SUPER FOOD SERVICES INC
10-K, 1994-11-25
GROCERIES & RELATED PRODUCTS
Previous: RESORTS INTERNATIONAL INC, SC 13D/A, 1994-11-25
Next: FIDELITY GOVERNMENT SECURITIES FUND, NSAR-A, 1994-11-25



                     SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549
               __________________________________________________

                                 FORM 10-K

____

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
  X
____               OF THE SECURITIES EXCHANGE ACT OF 1934


For the fiscal year ended August 27, 1994         Commission File No. 2-14466

                                     OR

____

              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

____               OF THE SECURITIES EXCHANGE ACT OF 1934

                 __________________________________________
                           SUPER FOOD SERVICES, INC.
                    3233 Newmark Drive, Dayton, Ohio  45342
                           Telephone  (513) 439-7500
                   IRS Employer Identification No. 36-2407235
                        State of Incorporation:  Delaware
                 __________________________________________


          Securities registered pursuant to Section 12(b) of the Act:

                                                    Name of each exchange 
          Title of each class                       on which registered     
- - ----------------------------------------            ---------------------
Common Shares, par value $1.00 per share            New York Stock Exchange
Preferred Stock Purchase Rights                     New York Stock Exchange

          Securities registered pursuant to Section 12(g) of the Act:  None

       Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the Registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.         Yes   X       No      

       Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein, and
will not be contained, to the best of Registrant's knowledge, in
definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this
Form 10-K.     ___

                        (Cover page 1 of 2 pages)

       There were 10,948,814 Common Shares outstanding as of
October 27, 1994.  The aggregate market value of the Common Shares
held by nonaffiliates of the Registrant as of October 27, 1994 was
approximately $114,963,000 (based on closing price of Registrant's
Common Shares on New York Stock Exchange Composite Tape on such
date).


                   DOCUMENTS INCORPORATED BY REFERENCE

       Portions of the Registrant's Annual Report to Shareholders for
the fiscal year ended August 27, 1994 are incorporated herein by
reference to Parts I, II and IV of this report.  Portions of the
Registrant's definitive Proxy Statement dated November 4, 1994 for
the Annual Meeting of Shareholders to be held December 13, 1994 are
incorporated herein by reference into Part III of this report.

_______________

See pages 10-13 for Exhibit Index.

                       (Cover page 2 of 2 pages)
<PAGE>
                            TABLE OF CONTENTS


                                 Part I

Item                                                                     Page

 1.    Business. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1 

 2.    Properties. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5 

 3.    Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . 6 

 4.    Submission of Matters to a Vote of Security Holders . . . . . . . . 6 


                                  Part II

 5.    Market for the Registrant's Common Shares and
       Related Shareholder Matters . . . . . . . . . . . . . . . . . . . . 8 

 6.    Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . 8 

 7.    Management's Discussion and Analysis of Financial
       Condition and Results of Operations . . . . . . . . . . . . . . . . 8 

 8.    Financial Statements and Supplementary Data . . . . . . . . . . . . 8 

 9.    Changes In and Disagreements with Accountants on
       Accounting and Financial Disclosure . . . . . . . . . . . . . . . . 8 


                                  Part III

10.    Directors and Executive Officers of the Registrant. . . . . . . . . 9 

11.    Executive Compensation. . . . . . . . . . . . . . . . . . . . . . . 9 

12.    Security Ownership of Certain Beneficial
       Owners and Management . . . . . . . . . . . . . . . . . . . . . . . 9 

13.    Certain Relationships and Related Transactions. . . . . . . . . . . 9 


                                   Part IV

14.    Exhibits, Consolidated Financial Statement
       Schedules, and Reports on Form 8-K. . . . . . . . . . . . . . . . .10 


       Signatures. . . . . . . . . . . . . . . . . . . . . . . . . . . . .15 





<PAGE>
                                   PART I
ITEM 1.        BUSINESS.

               General Development of Business
               -------------------------------

               Super Food Services, Inc., was incorporated on April 29,
               1957, under the laws of the State of Delaware.  Super Food
               Services, Inc., and its principal subsidiary, Kentucky
               Food Stores, Inc., d/b/a Affiliated Foods, a Kentucky
               corporation, (hereinafter sometimes collectively referred
               to as the "Company" or the "Registrant") are engaged in
               the wholesale grocery distribution business.  The Company
               holds IGA (Independent Grocers' Alliance Distributing
               Company) franchises for each of its warehouse locations
               except for Lexington, Kentucky.  IGA is an alliance of 21
               wholesale grocers whose almost 4,000 associated IGA retail
               food stores located principally in the United States did
               an annual retail volume of approximately $16.5 billion in
               the year ended December 31, 1993.

               Financial Information About Industry Segments
               ---------------------------------------------

               The Company is engaged in a single line of business, the
               wholesale grocery distribution business.

               Description of Business
               -----------------------

               The Company distributes a wide variety of food products,
               health and beauty aids, general merchandise and related
               non-food items to approximately 270 independently owned
               IGA retail food stores and to approximately 605 other
               retail food stores, including independently owned stores
               not licensed as IGA stores, several major chains and
               convenience stores, located primarily in the states of
               Michigan, Ohio, Indiana, Kentucky, Tennessee and West
               Virginia.  In addition, the Company also provides merchan-
               dising, advertising, sales promotion and administrative
               programs and supervision for the retail stores that desire
               to utilize these services.

               The Company does not engage in the retail food store
               business to any significant extent.  Incidental to its
               primary wholesale grocery function, the Company may from
               time to time own and operate retail food stores which
               provide training for the Company's personnel in retail
               grocery operations or the Company may take over
               supermarkets formerly operated by its affiliated
               retailers.
<PAGE>
               The Company also operates a print shop which prints some
               of the advertising materials, catalogs and other material
               used by the Company and its independent retail food store
               customers.

               The business of the Company is not seasonal to any
               significant extent.
                                       1

<PAGE>
               Distribution and Cost of Services
               --------------------------------- 

               The Company distributes and sells goods and merchandise to
               retail food stores principally from the five distribution
               centers consisting of three in Ohio, one in Michigan and
               one in Kentucky.  All of the Company's warehouses are
               equipped with modern inventory handling equipment for
               receiving, storing and shipping goods and merchandise. 
               Each warehouse serves as a central source of supply for
               affiliated retailers within its operating area by handling
               a full line of products ranging from 10,000 to 15,000
               items.  Complete inventories are maintained consisting of
               national brand grocery products along with a number of
               private label items.  In addition, most centers provide
               full lines of perishables including fresh meats and
               poultry, dairy and delicatessen products, and frozen
               foods.  Retailers order their inventory requirements at
               regular intervals through direct linkage with the 
               distribution center computer.  Immediate product
               availability and efficient warehousing methods often make
               it possible for orders to be selected, loaded and shipped
               within 24 hours of receipt of the order.  In addition,
               some products are delivered by suppliers directly to the
               retail stores through drop-ship programs established
               between suppliers and the Company.  Deliveries are made by
               the Company's delivery fleet on a daily, semi-weekly or
               weekly basis as orders are received.  The Company operates
               approximately 140 tractors, 195 refrigerated trailers and
               190 dry trailers.  Most of this equipment is owned by the
               Company.

               The Company sells goods and merchandise to retail stores
               on a cost-plus-fee basis, with a weekly fee based on the
               type of commodity and quantity purchased.  Selling prices
               are changed daily based on the latest cost information. 
               In some geographic areas, delivery costs are also charged
               based on mileage and the quantity of goods purchased. 
               Credit is extended generally on a weekly basis.

               Service to Retailers
               -------------------- 

               In general, the operations of the Company include (1) the
               procurement and arrangement for the procurement of food
               products and other allied items generally sold in retail
               food stores, (2) the development and administration of
               promotional, advertising and merchandising programs,
               (3) the establishment and supervision of retail accounting
               and payroll systems, (4) the installation of computerized
               inventory control and ordering systems, (5) store develop-
               ment services, (6) personnel management assistance and
               employee training and (7) insurance programs.  The Company
               has a staff of retail management specialists who counsel
               with each store periodically with regard to store opera-
               tions.  The cost of many of these services is included in
               the fees charged by the Company in connection with the
               sale of goods and merchandise to the retail stores served. 
               Separate charges are made for certain services such as
               retail accounting, insurance, employee training and
               certain store development services.

                                       2
<PAGE>
               The activities of the store development departments in
               each operating division provide a means of continued
               growth for the Company through the development of new
               retail store locations and the enlargement and remodeling
               of existing retail stores.  The services provided include
               site selection, market studies, building design, store
               layout and equipment planning and procurement.

               The Company also may provide financial assistance to its
               affiliated independent retailers.  Secured loans,
               generally repayable over a period not exceeding five
               years, are made for inventories and store fixtures,
               equipment, and leasehold improvements.  Loans are secured
               by liens on inventory and/or equipment, by personal
               guarantees and by other types of security.  The Company
               lends its credit strength by guaranteeing leases for its
               retail customers or by entering into leases for retail
               store locations and subleasing the same to affiliated
               independent retailers at rentals which generally are five
               to ten percent higher than the rent paid by the Company. 
               As of August 27, 1994, the Company was obligated on a
               total of 90 leases which are subleased to affiliated
               independent retailers.  As of August 27, 1994, Kentucky
               Food Stores, Inc., has guaranteed the payment of leases
               for certain retail customers with future minimum rentals
               aggregating approximately $5,101,000.

               Products Supplied
               -----------------

               The Company primarily distributes and sells nationally
               advertised brand products purchased directly from various
               manufacturers, processors and suppliers or through
               manufacturers' representatives and brokers.  Many of the
               major suppliers of the Company are large publicly-held
               companies.  Adequate alternative sources of supply are
               available in most cases.  The Company also distributes and
               sells IGA, BETTER VALU and SAVER'S CHOICE brand products
               and various products using the Company's own registered
               trademarks FAME, TABLE TREAT, TABLE KING, KINGSAVER and
               GARD.  A wide variety of canned fruits and vegetables,
               frozen foods, paper products and other packaged products
               are sold under these labels.  Private brand products are
               purchased from selected canners, packers and processors
               who apply the Company's private brand labels.  The FAME
               line of private label products now includes approximately
               1,360 items.  Approximately 12% of the total sales of the
               Company for the fiscal year ended August 27, 1994 were
               from the Company's own private label brand products and
               IGA and BETTER VALU brand products.

<PAGE>
               Retail Stores Served
               --------------------

               The retail food stores served by the Company are mostly
               conventional self-service supermarkets which carry a wide
               variety of grocery products, health and beauty aids,
               general merchandise and other non-food items.  Many stores
               also have one or more specialty departments such as
               delicatessens, in-store bakeries, lunch counters and
               flower shops.  The stores served by the Company range in
               size from the small convenience stores to large supermar-
               kets containing 35,000 or more square feet.

                                                      3
<PAGE>
               Franchises
               ----------

               Under the IGA franchises held by the Company, independ-
               ently owned retail food stores are licensed by the Company
               to operate under the IGA merchandising, advertising and
               promotional programs, to use the name IGA in connection
               with the retail food stores, and to sell IGA merchandise. 
               For these franchises and the merchandising, advertising,
               sales promotion programs, systems and consultation, the
               Company pays IGA a monthly membership fee based on the
               number of affiliated IGA retail stores.  The Company in
               turn receives a fee for similar services from each affi-
               liated IGA retail store it licenses.  The IGA stores are
               privately owned and are otherwise operated independently
               of IGA and the Company.  The franchises which the Company
               holds from IGA may be terminated by the Company at any
               time but may be terminated by IGA only if the Company
               (a) ceases to operate a wholesale grocery business, (b)
               fails to fulfill its obligations under the franchise, or
               (c) becomes bankrupt, insolvent or goes into receivership. 
               The licenses granted by the Company to affiliated IGA
               retail stores may be terminated by either party at any
               time upon thirty days prior written notice.

               The Company also licenses independent retailers to do
               business under the trade names SUPERAMA, SHOPWISE,
               KING$AVER and $UPER $AVER($).

               Competition
               -----------

               The wholesale food distribution business is highly
               competitive.  The Company is in competition with
               independent, voluntary and cooperative wholesale grocery
               businesses in all of the areas in which it operates.  In
               addition, the retail food stores serviced by the Company
               are in competition with national, regional and local
               corporate food chains, voluntary cooperative food stores
               and independent food stores.  On the basis of current
               sales volume, the Company is one of the largest wholesale
               grocery companies in the United States.

               Employee Relations and Benefits
               -------------------------------

               The Company and its subsidiaries currently employ about
               1,700 full time employees.  Of these, approximately 1,025
               are warehouse employees, drivers, and certain other 
               personnel who are members of various labor unions, prin-
               cipally various locals of the International Brotherhood of
               Teamsters, Chauffeurs, Warehousemen and Helpers of
               America, under collective bargaining contracts expiring on
               various dates.  During the fiscal year ended August 27,
               1994, two contracts covering 165 employees expired which
               are still being negotiated.  During the current fiscal
               year ending August 26, 1995, three contracts covering
               approximately 390 employees will expire.  The labor
               relations of the Company are currently considered
               satisfactory and the Company has experienced no work
               stoppages since the beginning of last fiscal year.

                                       4
<PAGE>
               Miscellaneous
               -------------

               The Company is a substantial user of fuel and energy in
               its operations.  In the last fiscal year, fuel and energy
               costs generally increased resulting in higher operating
               costs; however, the supply of fuel and energy was
               adequate.  The Company is unable to predict what effect
               future cost increases or shortages of fuel and energy
               would have on its operations.

               The Company is not involved in any type of business which
               may be subject to renegotiation of profits or termination
               of contracts or subcontracts at the election of the
               government.

               During the fiscal year ended August 27, 1994, the Company
               did not engage in material research and development
               activities relating to the development of new products or
               services or the improvement of existing products or
               services in connection with its business.

               The Company does not engage in any foreign operations and
               export sales are not significant.

               Compliance by the Company with Federal, State and local
               environmental protection laws during the fiscal year ended
               August 27, 1994, had no material effect upon capital
               expenditures, earnings or competitive position of the
               Company.

               Recent Developments
               -------------------

               On December 10, 1994, the Company is going to prepay the
               entire unpaid principal balance of the 9.65% Senior Notes
               to Teachers Insurance Annuity Association of America in
               the original principal amount of $13,000,000.  The
               principal amount of the Notes to be prepaid on such date
               is $5,571,428 together with accrued interest and a premium
               of $119,473 applicable to such prepayment.


ITEM 2.        PROPERTIES.

               The Company's executive offices are located in a 27,800
               square foot building located in Miamisburg, Ohio, a
               southern suburb of Dayton, Ohio, on an 8-acre site owned
               by the Company.

               The following table lists the locations, approximate size,
               lease expiration dates and renewal options available with
               regard to the principal warehouse properties operated by
               the Company as of August 27, 1994:

                                       5


<PAGE>
                                 Approximate
                                    Size               Lease          Renewal
         Location               (Square Feet)        Expiration       Options

Bellefontaine, Ohio (1)            580,995               -               -
Cincinnati, Ohio (1)               370,732               -               -
Cincinnati, Ohio (1)                42,358               -               -
Bridgeport, Michigan (2)(3)        590,749              2010          4/5 year
Vassar, Michigan (4)               151,587              1995             -
Lexington, Kentucky                298,750              1999             -

               (1)      This property is owned in fee by the Company.

               (2)      The lease for this property has been capitalized for
                        financial statement purposes.

               (3)      A 186,000 square foot dry grocery addition and a
                        56,000 square foot perishable addition were
                        completed in early Fiscal 1995.

               (4)      The Company will close this facility.  The lease
                        expires on June 30, 1995.

               The Company also leases one warehouse in Orlando, Florida
               which contains 185,750 square feet and the lease expires
               in 1999.  The Company has discontinued the operations of
               its Florida Division and is actively seeking other tenants
               for this warehouse facility.

               The Company also leases 99 retail store locations, the
               majority of which are subleased to affiliated independent
               retailers.  The leases for these locations expire on
               various dates, the latest being in 2013.  Further
               information regarding lease commitments is contained in
               Note 8 on pages 20 and 21 of the 1994 Annual Report.

               The Company also owns two supermarket buildings which it
               leases to affiliated independent retailers.


ITEM 3.        LEGAL PROCEEDINGS.

               The Company has no material legal proceedings pending
               other than ordinary routine litigation incidental to its
               business.  Management is of the opinion that any
               liability, to the extent not provided for through
               insurance or otherwise, would not be material.


ITEM 4.        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

               There were no matters submitted to a vote of the security
               holders, through the solicitation of proxies or otherwise,
               during the fourth quarter of the fiscal year ended
               August 27, 1994.

                                       6
<PAGE>
<TABLE>
               Executive Officers of the Registrant
               ------------------------------------

               The following table sets forth certain information
               concerning the executive officers of the Registrant as of
               November 19, 1994:

                                                                                                    Executive
<CAPTION>                                                                                            Officer 
                   Name                   Age            Present Position with the Company            Since  

<S>            <C>                         <C>           <C>                                           <C>  
               Jack Twyman (1)(2)          60            Chairman of the Board and Chief
                                                         Executive Officer                             1972  

               John Demos (2)              63            Vice Chairman of the Board, Secretary
                                                         and General Counsel                           1969  

               Samuel L. Robinson (2)      55            President and Chief Operating Officer         1982  

               Robert F. Koogler           61            Senior Vice President-Finance,
                                                         Treasurer and Assistant Secretary             1970  

               Stan Lamping                66            Senior Vice President-Merchandising           1992  

               Richard Metzgar             58            Senior Vice President-Human Resources         1986  

               John Batista                60            Senior Vice President-Distribution            1986  

               Robert McCarthy             49            Senior Vice President-Management
                                                         Information Systems                           1992  
</TABLE>
               (1)      Member of the Executive Committee of the Board of
                        Directors

               (2)      Director of the Registrant

               There is no family relationship between any of the
               executive officers listed above.  All executive officers
               hold office from one annual meeting of the Board of
               Directors until the next annual meeting of the Board of
               Directors or until their successors are elected.

               There are no arrangements or understandings between any of
               the executive officers of the Registrant and any other
               person (not an officer or director of the Registrant
               acting as such) pursuant to which any of the executive
               officers were selected as an executive officer of the
               Registrant.

               Each of the executive officers of the Company listed above
               has been employed by the Registrant for more than five
               years.

                                       7


<PAGE>
                                    PART II


ITEM 5.        MARKET FOR THE REGISTRANT'S COMMON SHARES AND RELATED
               SHAREHOLDER MATTERS.

               The Registrant's Common Shares have been listed on the New
               York Stock Exchange since December 14, 1989 and trade
               under the symbol "SFS."  Prior to that time, the Company's
               Common Shares were traded on the American Stock Exchange. 
               On October 27, 1994, there were approximately 2,015
               holders of record of the Registrant's Common Shares.

               The information called for by Item 5 as to the
               Registrant's stock price ranges and quarterly dividends
               for the last two fiscal years is contained on page 24 of
               the 1994 Annual Report and is incorporated herein by
               reference.


ITEM 6.        SELECTED FINANCIAL DATA.

               The information called for by Item 6 is incorporated
               herein by reference to page 25 of the 1994 Annual Report.


ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
               CONDITION AND RESULTS OF OPERATIONS.

               The information called for by Item 7 is incorporated
               herein by reference to pages 5 through 7 of the 1994
               Annual Report.


ITEM 8.        FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

               The information called for by Item 8 is incorporated
               herein by reference to pages 8 through 23 of the 1994
               Annual Report.


ITEM 9.        CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNT-
               ING AND FINANCIAL DISCLOSURE.

               None

                                       8


<PAGE>
                                   PART III


ITEM 10.       DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

               The information called for by Item 10 as to the Directors
               of the Registrant and compliance with Section 16(a) of the
               Securities Exchange Act of 1934 is incorporated by
               reference to pages 4 through 6 and page 13 of the
               Registrant's definitive Proxy Statement dated November 4,
               1994 in connection with the Registrant's 1994 Annual
               Meeting of Shareholders.  Certain information regarding
               executive officers of the Registrant is included in Part I
               above.


ITEM 11.       EXECUTIVE COMPENSATION.

               The information called for by Item 11 is incorporated by
               reference to pages 7 through 9 of the Registrant's
               definitive Proxy Statement dated November 4, 1994 in
               connection with the Registrant's 1994 Annual Meeting of
               Shareholders; provided, however, that the information
               contained in said Proxy Statement under the headings
               "Report on Executive Compensation" is not incorporated
               herein.


ITEM 12.       SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
               MANAGEMENT.

               The information called for by Item 12 with respect to
               security ownership of certain beneficial owners and by
               each director of the Registrant and all executive officers
               and directors of the Registrant as a group is incorporated
               by reference to Registrant's definitive Proxy Statement
               dated November 4, 1994 in connection with Registrant's
               1994 Annual Meeting of Shareholders on pages 2 through 4.


ITEM 13.       CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

               The information called for by Item 13 is incorporated by
               reference to page 6 of Registrant's definitive Proxy
               Statement dated November 4, 1994 in connection with the
               Registrant's 1994 Annual Meeting of Shareholders.

                                       9


<PAGE>
                                    PART IV

ITEM 14.            EXHIBITS, CONSOLIDATED FINANCIAL STATEMENT SCHEDULES
                    AND REPORTS ON FORM 8-K.

                                                                        1994  
                                                                       Annual 
                                                                       Report 
                                                                       Page(s) 
                                                                       -------  
           (a)    1.         Financial Statements

                             The following are contained in
                             the 1994 Annual Report and are
                             incorporated herein by refer-
                             ence:

                             Consolidated Balance Sheets as of
                             August 27, 1994 and August 28,
                             1993                                        8-9  

                             Consolidated Statements of
                             Operations for the Fiscal Years
                             Ended August 27, 1994, August 28,
                             1993 and August 29, 1992                     10  

                             Consolidated Statements of Cash
                             Flows for the Fiscal Years
                             Ended August 27, 1994, August 28,
                             1993 and August 29, 1992                     11  

                             Consolidated Statements of Share-
                             holders' Equity for the Fiscal
                             Years Ended August 27, 1994,
                             August 28, 1993 and August 29,
                             1992                                         12  

                             Notes to Consolidated Financial
                             Statements                                  13-23

                             Report of Independent Public
                             Accountants                                  23  

            (a)     2.       Consolidated Financial Statement
                             Schedules                               10-K Page
                                                                     ---------
                             For Fiscal Years Ended August 27,
                             1994, August 28, 1993 and
                             August 29, 1992

                             Schedule V    - Property and Equipment       18  

                             Schedule VI   - Accumulated Deprecia-
                                             tion and Amortization
                                             of Property and
                                             Equipment                    19  

                             Schedule VIII - Valuation and Qualify-
                                             ing Accounts                 20  

                             Schedule IX   - Short-Term Borrowings        21  

            All other schedules are omitted because they are not
            applicable or not required, or because the required
            information is included in the consolidated financial
            statements or notes thereto.

                                      10
<PAGE>
ITEM 14.            EXHIBITS, CONSOLIDATED FINANCIAL STATEMENT SCHEDULES
                    AND REPORTS ON FORM 8-K (Continued).

            (a)     3.        The following exhibits are filed herewith or
                              incorporated by reference as indicated.          
                              Exhibits are listed by numbers corresponding to
                              Item 601 in Regulation S-K:                    

                                  Exhibit No.                     Reference
                                  -----------                     ---------
    
                              3(a)  Restated Certificate     Filed as Exhibit
                                    Incorporation.           4(a) to Regis-
                                                             tration Statement
                                                             No. 2-84640

                              3(b)  Certificate of           Incorporated by
                                    Amendment of Restated    reference to
                                    Certificate of           definitive Proxy
                                    Incorporation.           Statement dated
                                                             November 1, 1983

                              3(c)  Certificate of           Incorporated by
                                    Amendment of Restated    reference to
                                    Certificate of           definitive Proxy
                                    Incorporation.           Statement dated
                                                             October 31, 1986

                              3(d)  By-Laws, as amended.     Filed as Exhibit
                                                             1 to Form 10-K
                                                             for the year
                                                             ended August 30,
                                                             1986

                              4(a)  $10,000,000 Revolving    Filed as Exhibit
                                    Credit Loan Agreement    1 to Form 8-K
                                    dated as of Sep-         dated
                                    tember 17, 1987          September 17,
                                    between Registrant       1987
                                    and PNC Bank, Ohio.

                              4(b)  Amendment to Loan        Filed as Exhibit
                                    Agreement dated          1 to Form 8-K
                                    April 11, 1991           dated April 9,
                                    between Registrant and   1991
                                    PNC Bank, Ohio.

                              4(c)  $10,000,000 Revolving    Filed as Exhibit
                                    Credit Loan Agreement    1 to Form 8-K
                                    dated April 9, 1991      dated April 9,
                                    between Registrant       1991
                                    and Society Bank, N.A.
<PAGE>
                              4(d)  $13,000,000 Note         Filed as Exhibit
                                    Purchase Agreement       1 to Form 8-K
                                    dated as of October 1,   dated Novem-
                                    1987 between Registrant  ber 24, 1987
                                    and Teachers Insurance
                                    Annuity Association
                                    of America.

                              4(e)  $25,000,000 Note         Filed as Exhibit
                                    Agreement dated as of    1 to Form 8-K
                                    November 1, 1989         dated February 5,
                                    between Registrant and   1990
                                    Nationwide Life
                                    Insurance Company.

                              4(f)  $10,000,000 Revolving    Filed as Exhibit
                                    Credit Agreement dated   1 to Form 8-K
                                    as of August 30, 1991    dated August 30,
                                    between Registrant and   1991
                                    The First National
                                    Bank of Chicago.

                                      11
<PAGE>
ITEM 14.            EXHIBITS, CONSOLIDATED FINANCIAL STATEMENT SCHEDULES
                    AND REPORTS ON FORM 8-K (Continued).

                              4(g)  Rights Agreement         Filed as Exhibit
                                    dated as of January 27,  4(f) to Form 8-K
                                    1989 between             dated January 27,
                                    Registrant and Chase     1989 and as        
                                    Manhattan Bank, N.A.     Exhibits 1 and 2
                                    as Rights Agent.         to Form 8-A dated
                                                             January 27, 1989

                              4(h)  Agreement to             Pursuant to Item
                                    furnish copies           601(b)(4)(iii) of
                                    of long-term debt        Regulation S-K,
                                    instruments.             copies of certain
                                                             instruments de-
                                                             fining the rights
                                                             of holders of
                                                             certain long-term
                                                             debt of the
                                                             Registrant and
                                                             its subsidiaries
                                                             are not filed
                                                             and, in lieu
                                                             thereof, the
                                                             Registrant agrees
                                                             to furnish copies
                                                             thereof to the
                                                             Securities and
                                                             Exchange
                                                             Commission upon
                                                             request

                             10     Material Contracts

                               (a)  Employment Agreement     Filed as Exhibit
                                    dated December 8, 1976   4 to Form 10-K
                                    between Registrant and   for the year
                                    Jack Twyman, as amended  ended August 29,
                                    March 3, 1981.           1981

                               (b)  Employment Agreement     Filed as Exhibit
                                    dated March 3, 1981      5 to Form 10-K
                                    between Registrant       for the year
                                    and John Demos.          ended August 29,
                                                             1981

                               (c)  1986 Stock Option        Filed as Appendix
                                    Plan.                    C to definitive
                                                             Proxy Statement
                                                             dated October 31,
                                                             1986

                               (d)  Incentive Compensation   Filed as Exhibit
                                    Plan.                    7 to Form 10-K
                                                             for the year
                                                             ended August 29,
                                                             1981

                               (e)  1989 Restricted          Filed as Exhibit
                                    Stock Plan.              4(g) to Form 8-K
                                                             dated January 27,
                                                             1989

                               (f)  401(k) Plan.             Description in
                                                             Form 8-K dated
                                                             January 27, 1989

                               (g)  Excess Benefit Plan,     Filed as Exhibit
                                    as amended.              1 to Form 10-K
                                                             for the year
                                                             ended August 26,
                                                             1989

                                      12
<PAGE>
ITEM 14.            EXHIBITS, CONSOLIDATED FINANCIAL STATEMENT SCHEDULES
                    AND REPORTS ON FORM 8-K (Continued).

                               (h)  Supplemental Executive   Filed as Exhibit
                                    Retirement Plan, as      1 herewith
                                    amended and restated
                                    as of May 18, 1994
                                    (formerly known as the
                                    Excess Benefit Plan).

                               (i)  Supplemental Executive   Filed as Exhibit
                                    Retirement Trust         2 herewith
                                    Agreement between
                                    the Registrant and
                                    Society National Bank.

                             13     Annual Report to Share-  Filed as Exhibit
                                    holders for the fiscal   3 herewith
                                    year ended August 27,
                                    1994.  (Only those
                                    portions of the Annual
                                    Report which are
                                    specifically designated
                                    in this Form 10-K
                                    as being incorporated
                                    by reference are being
                                    electronically filed
                                    pursuant to the
                                    Securities Exchange
                                    Act of 1934.)

                             18(a)  Letter dated             Filed as Exhibit
                                    November 23, 1981        9 to Form 10-K
                                    from Registrant's        for the year
                                    independent public       ended August 29,
                                    accountants re change    1981
                                    in accounting
                                    principles.

                             18(b)  Letter dated             Filed as Exhibit
                                    November 22, 1985        2 to Form 10-K
                                    from Registrant's        for the year
                                    independent public       ended August 31,
                                    accountants re change    1985
                                    in accounting
                                    principles.

                             21     Subsidiaries of the      Filed as Exhibit
                                    Registrant.              4 herewith

                             23     Consent of Arthur        Filed as Exhibit
                                    Andersen LLP             5 herewith
<PAGE>
                             24     Power of Attorney        Filed as Exhibit
                                    authorizing John         6 hereto
                                    Demos, Vice Chairman,
                                    Secretary and General
                                    Counsel to sign the
                                    Annual Report on
                                    Form 10-K on behalf
                                    of said Directors.

                             27     Financial Data
                                    Schedule.

            (b)     Reports on Form 8-K:

                      No report on Form 8-K was filed during the fourth
                    quarter of the fiscal year ended August 27, 1994.

                                      13
<PAGE>
                             FORM S-8 UNDERTAKING


Pursuant to the requirements of Item 512(h) of Regulation S-K and
Part II of Form S-8 under the Securities act of 1933, the
undersigned registrant hereby undertakes as follows, which
undertaking shall be incorporated by reference into the following
Registration Statements of the registrant on Form S-8: 
Registration Statement Nos. 2-66358, 2-60616, 2-88433, 33-20892 and
33-21069.

Insofar as indemnification for liabilities arising under the
Securities act of 1993 may be permitted to directors, officers and
controlling persons of the registrant pursuant to the foregoing
provisions, or otherwise, the registrant has been advised that in
the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the
Securities Act of 1933 and is, therefore, unenforceable.  In the
event that a claim for indemnification against such liabilities
(other than the payment by the registrant of expenses incurred or
paid by a director, officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is
asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant
will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Act and will be governed
by the final adjudication of such issue.


                                      14
<PAGE>
                                                 SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized on the 22nd day of November, 1994.

                                                 SUPER FOOD SERVICES, INC.
                                                        (Registrant)


                                                 By____________________________
                                                   Jack Twyman
                                                   Chairman of the Board and
                                                   Chief Executive Officer

     Pursuant  to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on
behalf of the Registrant and in the capacities indicated on the
22nd day of November, 1994.


______________________________                   ______________________________
Jack Twyman                                      Robert F. Koogler
Director and Chairman of the                     Senior Vice President-
Board                                            Finance, Treasurer and
(Principal Executive Officer)                    Assistant Secretary
                                                 (Principal Accounting and
                                                 Financial Officer)


______________________________                   ______________________________
John Demos                                       Samuel L. Robinson
Director and Vice Chairman                       Director and President
of the Board, Secretary and                      and Chief Operating Officer
General Counsel

______________________________                   _____________________________
*/s/ John W. Berry                               */s/ J. Harriss Covington
 John W. Berry                                   J. Harriss Covington
 Director                                        Director

______________________________                   _____________________________
*/s/ Dr. Thomas S. Haggai                        */s/ Dr. Edward H. Jennings
 Dr. Thomas S. Haggai                            Dr. Edward H. Jennings
 Director                                        Director

______________________________
*/s/ C. E. Shaffer
 C.E. Shaffer
 Director

*      The undersigned, by signing his name hereto, does hereby sign
       this report on behalf of each of the above-indicated directors
       of the Registrant pursuant to powers of attorney executed on
       behalf of each such director.




                                                 *By______________________
                                                    John Demos
                                                    Attorney-In-Fact
                                                    November 22, 1994

                                      15
<PAGE>
                  SUPER FOOD SERVICES, INC. AND SUBSIDIARIES
           INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES

The following items included in the 1994 Annual Report of the
Registrant to its shareholders are incorporated herein by
reference:

   Consolidated Balance Sheets as of August 27, 1994 and
   August 28, 1993.

   Consolidated Statements of Operations for the Fiscal Years
   Ended August 27, 1994, August 28, 1993 and August 29, 1992.

   Consolidated Statements of Cash Flows for the Fiscal Years
   Ended August 27, 1994, August 28, 1993 and August 29, 1992.

   Consolidated Statements of Shareholders' Equity for the Fiscal
   Years Ended August 27, 1994, August 28, 1993 and August 29,
   1992.

   Notes to Consolidated Financial Statements.

   Report of Independent Public Accountants on the Consolidated
   Financial Statements as of August 27, 1994 and August 28, 1993
   and for each of the three fiscal years in the period ended
   August 27, 1994.

With the exception of the aforementioned information and the
information incorporated in Items 5, 6, 7 and 8, the 1994 Annual
Report to Shareholders is not to be deemed filed as part of this
report.

The following information for the fiscal years 1994, 1993 and 1992
is submitted herewith:

   Consent of Independent Public Accountants.

   Report of Independent Public Accountants on Consolidated
   Schedules.

   Consolidated Financial Statement Schedules -

                                                                 Schedule

       Property and Equipment                                       V
       Accumulated Depreciation and Amortization
         of Property and Equipment                                  VI
       Valuation and Qualifying Accounts                            VIII
       Short-Term Borrowings                                        IX

       The following schedules are omitted as not applicable or not
       required under rules of Regulation S-X:

                                  I, II, III, IV, VII, X, XI, XII and XIII
<PAGE>
Separate financial statements of the Registrant have been omitted
since it is primarily an operating company and the minority
interest in subsidiaries and long-term debt of the subsidiaries
held by other than the Registrant is less than 5% of consolidated
total assets.

                                      16
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Shareholders and Board of Directors
  of Super Food Services, Inc.:

       We have audited, in accordance with generally accepted auditing
standards, the consolidated financial statements included in Super
Food Services, Inc., and subsidiaries Annual Report to Shareholders
incorporated by reference in this Form 10-K, and have issued our
report thereon dated October 18, 1994.  Our audit was made for the
purpose of forming an opinion on the basic consolidated financial
statements taken as a whole.  The schedules listed in Part IV,
Item 14(a)2 are the responsibility of the Company's management and
are presented for purposes of complying with the Securities and
Exchange Commission's rules and are not part of the basic
consolidated financial statements.  These schedules have been
subjected to the auditing procedures applied in the audit of the
basic consolidated financial statements and, in our opinion, fairly
state in all material respects the financial data required to be
set forth therein in relation to the basic consolidated financial
statements taken as a whole.



                                                  Arthur Andersen LLP

Dayton, Ohio,
October 18, 1994.










                                      17

<PAGE>
<TABLE>
                                                          SUPER FOOD SERVICES, INC. AND SUBSIDIARIES
                                                              SCHEDULE V--PROPERTY AND EQUIPMENT
                                          FOR FISCAL YEARS ENDED AUGUST 27, 1994, AUGUST 28, 1993 AND AUGUST 29, 1992
<CAPTION>
                                       Balance at Begin-   Additions       Retirements                        Balance at
     Classification                     ning of Period      at Cost          or Sales         Transfers      Close of Period  
<S>                                     <C>               <C>            <C>                <C>               <C> 
1994
- - ----
Land                                    $  1,998,184      $       -0-    $         -0-      $         -0-     $  1,998,184      
Building                                  39,682,085          221,866              -0-                -0-       39,903,951
Warehouse Equipment                       19,178,277        1,922,948       (1,122,072)               -0-       19,979,153  
Delivery Equipment                        20,554,495        1,454,498         (875,582)               -0-       21,133,411
Office Furniture and Equipment            14,235,729        1,480,722         (743,888)               -0-       14,972,563
Leasehold Improvements                     8,646,190          297,927              -0-          4,060,000       13,004,117 
Construction in Progress                   1,801,260       12,916,566              -0-         (4,060,000)      10,657,826
                                        ------------      -----------     ------------       ------------     ------------
                                        $106,096,220      $18,294,527     $ (2,741,542)      $        -0-     $121,649,205         
                                        ============      ===========     ============       ============     ============
1993         
- - ----
Land                                    $  1,998,184      $       -0-     $         -0-      $        -0-     $  1,998,184
Building                                  39,465,399          216,686               -0-               -0-       39,682,085 
Warehouse Equipment                       25,343,164          821,775        (6,986,662)              -0-       19,178,277
Delivery Equipment                        24,166,749          666,597        (4,278,851)              -0-       20,554,495
Office Furniture and Equipment            14,565,502        1,912,413        (2,242,186)              -0-       14,235,729
Leasehold Improvements                    11,255,274          402,472        (3,011,556)              -0-        8,646,190
Construction in Progress                         -0-        1,801,260               -0-               -0-        1,801,260
                                        ------------      -----------      ------------      ------------     ------------
                                        $116,794,272      $ 5,821,203      $(16,519,255)     $        -0-     $106,096,220
                                        ============      ===========      ============      ============     ============ 
1992
- - ----
Land                                    $  1,998,184      $       -0-      $        -0-      $        -0-     $  1,998,184
Building                                  43,249,651        3,843,245           (34,563)       (7,592,934)      39,465,399
Warehouse Equipment                       23,424,946        2,956,516          (326,625)         (711,673)      25,343,164          
Delivery Equipment                        22,313,745        2,688,422          (835,418)              -0-       24,166,749
Office Furniture and Equipment            12,958,720        1,824,534          (217,752)              -0-       14,565,502 
Leasehold Improvements                    12,136,226          507,913              (429)       (1,388,436)      11,255,274 
Construction in Progress                   3,904,119              -0-               -0-        (3,904,119)
                                        ------------      -----------      ------------      ------------     ------------
                                        $119,985,591      $11,820,630      $ (1,414,787)     $(13,597,162)(A) $116,794,272 
                                        ============      ===========      ============      ============     ============      
</TABLE>
(A)      Such amount represents the cost of the Florida Divisions's Property 
         and Equipment that was considered in the Company's "Florida Closing
         Liabilities" caption.  Additional information on the Florida Division
         Closing is contained in Note 4 on page 16 of the 1994 Annual Report.

                                      -18-  

<PAGE>
<TABLE>
                   SUPER FOOD SERVICES, INC. AND SUBSIDIARIES
    SCHEDULE VI--ACCUMULATED DEPRECIATION AND AMORTIZATION OF PROPERTY AND EQUIPMENT
      FOR FISCAL YEARS ENDED AUGUST 27, 1994, AUGUST 28, 1993 AND AUGUST 29, 1992
<CAPTION>
                                                          Additions        Retirements,
                                     Balance at begin-     Charged        Renewals and       Balance at
    Description                        ning of Period     to Expense      Replacements     Close of Period
<S>                                     <C>              <C>              <C>                <C>   
1994
- - ----
Building                                $14,247,866       $1,416,851       $        102      $15,664,819  
Warehouse Equipment                      13,855,863        1,748,057           (914,452)      14,689,468
Delivery Equipment                       12,974,289        2,057,727           (852,819)      14,179,197
Office Furniture and Equipment            9,577,213        1,429,980           (737,568)      10,269,625
Leasehold Improvements                    3,882,992          539,176               -0-         4,422,168
                                        -----------       ----------       ------------      -----------
                                        $54,538,223       $7,191,791       $ (2,504,737)     $59,225,277
                                        ===========       ==========       ============      ===========
1993
- - ----
Building                                $12,831,591       $1,416,275       $        -0-      $14,247,866         
Warehouse Equipment                      18,263,423        1,816,264         (6,223,824)      13,855,863 
Delivery Equipment                       13,835,587        2,073,288         (2,934,586)      12,974,289 
Office Furniture and Equipment           10,231,721        1,387,360         (2,041,868)       9,577,213 
Leasehold Improvements                    5,225,951          438,769         (1,781,728)       3,882,992 
                                        -----------       ----------       ------------      -----------
                                        $60,388,273       $7,131,956       $(12,982,006)     $54,538,223   
                                        ===========       ==========       ============      ===========       
1992
- - ----
Building                                $16,834,758       $1,561,502       $ (5,564,669)     $12,831,591   
Warehouse Equipment                      16,255,197        2,355,292           (347,066)      18,263,423
Delivery Equipment                       12,024,486        2,559,948           (748,847)      13,835,587
Office Furniture and Equipment            8,797,979        1,537,309           (103,567)      10,231,721
Leasehold Improvements                    4,490,905          735,475               (429)       5,225,951
                                        -----------       ----------       ------------      -----------
                                        $58,403,325       $8,749,526       $ (6,764,578)(A)  $60,388,273   
                                        ===========       ==========       ============      ===========
</TABLE>
(A)      $5,541,119 of this amount represents the accumulated depreciation
         and amortization on the Florida Division's Property and Equipment 
         that was considered in the Company's "Florida Closing Liabilities" 
         caption.  Additional information on the Florida Division Closing is
         contained in Note 4 on page 16 of the 1994 Annual Report.

                                        19

<PAGE>
<TABLE>
                     SUPER FOOD SERVICES, INC. AND SUBSIDIARIES
                  SCHEDULE VIII--VALUATION AND QUALIFYING ACCOUNTS
      FOR THE FISCAL YEARS ENDED AUGUST 27, 1994, AUGUST 28, 1993 AUGUST 29, 1992
<CAPTION>
                                                                                             Reductions
                                                          Additions                          Charged to
                                        Balance at         Charged         Acquisition      Allowances for     Balance
                                         Beginning        to Income        of Kentucky       Writeoffs (net    at Close 
        Description                      of Period        and Expense     Food Stores, Inc.  of Recoveries)    of Period
<S>                                     <C>              <C>               <C>               <C>                <C>               
ALLOWANCES DEDUCTED FROM
  ASSETS TO WHICH THEY APPLY:

1994
  Allowance for doubtful accounts       $ 9,026,920       $ 4,250,000      $       -0-       $(2,278,318)       $10,998,602

1993
  Allowance for doubtful accounts       $ 7,117,330       $ 3,208,000      $       -0-       $(1,298,410)       $ 9,026,920

1992
  Allowance for doubtful accounts       $ 4,427,463       $ 3,208,591      $   449,244       $  (967,968)       $ 7,117,330

<CAPTION>
                                                                            Amounts
                                                                           Reclassified       Payments
                                       Balance at        Additions        Against Various     Charged             Balance
                                        Beginning         Charged           Balance           Against             at Close
                                        of Period        to Expense        Sheet Accounts    the Reserve          of Period
<S>                                    <C>                <C>              <C>               <C>                <C>             
ANALYSIS OF BALANCE SHEET
  RESERVE:

1994
  Florida Closing Liabilities          $ 7,424,022        $       -0-      $  (847,000)      $(2,923,022)       $ 3,654,000 

1993
  Florida Closing Liabilities          $17,642,282        $       -0-      $  (520,300)       (9,697,960)         7,424,022

1992
  Florida Closing Liabilities          $       -0-        $22,986,492      $(2,100,000)       (3,244,210)        17,642,282
</TABLE>

                                      20
<PAGE>
<TABLE>
                   SUPER FOOD SERVICES, INC. AND SUBSIDIARIES
                       SCHEDULE IX--SHORT-TERM BORROWINGS
   FOR THE FISCAL YEARS ENDED AUGUST 27, 1994, AUGUST 28, 1993 AUGUST 29, 1992

<CAPTION>
                                                                            Maximum Amount   Average Amount    Weighted Average
   Category                                               Weighted           Outstanding      Outstanding        Interest Rate
Aggregate Short                  Balance at                Average            During the       During the         During the
Term Borrowings                 End of Period           Interest Rate         Period (1)         Period           Period (2)
<S>                              <C>                        <C>              <C>              <C>                   <C>
1994
  Bank notes                     $9,000,000                 5.15%            $21,500,000      $13,601,648           4.54%

1993
  Bank notes                     $      -0-                   -0-            $19,143,000      $11,363,000           4.23% 

1992
  Bank notes                     $5,000,000                 3.71%            $41,000,000      $18,698,000           4.75%

</TABLE>


(1)      Based on balance at end of each four-week period.

(2)      Percent of annual interest expense to average amount outstanding.

                                      21
<PAGE>

                         Exhibit 1
                          
                    SUPER FOOD SERVICES, INC.
             SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN
     (As Amended and Restated Effective as of May 18, 1994)


     A.   Super Food Services, Inc., a Delaware corporation, (the
"Company") has adopted the Retirement Plan For Employees of Super
Food Services, Inc., a defined benefit plan qualified under Sec-
tion 401(a) of the Internal Revenue Code which provides retirement
benefits to employees in specified remuneration and years of
service classifications.
     B.   By resolution adopted March 8, 1988, the Board of
Directors of the Company adopted the Super Food Services, Inc.,
Excess Benefit Plan (the "Excess Benefit Plan") which is an
unfunded, non-qualified plan which restores to certain designated
participating employees and their beneficiaries any retirement
benefits lost under the Retirement Plan For Employees of Super Food
Services, Inc., by reason of the application of Section 415 of the
Internal Revenue Code.
     C.   By resolution adopted on August 30, 1989, the Board of
Directors amended the Excess Benefit Plan to provide that benefits
under the Excess Benefit Plan shall be payable to a participant in
the event of a participant's death prior to retirement in addition
to when a participant continues in the employ of the Company until
attaining his or her retirement.
     D.   The benefits payable to certain designated participants
in the Retirement Plan For Employees of Super Food Services, Inc.,
are also subject to reduction by reason of the application of
Section 401(a)(17) of the Internal Revenue Code effective for years
commencing on and after January 1, 1989.
     E.   The Board of Directors deemed it desirable to restore any
benefits lost under the Retirement Plan For Employees of Super Food
Services, Inc., because of the limitations imposed by Sec-
tion 401(a)(17) of the Internal Revenue Code and to accomplish this
purpose, the Board of Directors by resolutions adopted on May 18,
1994, further amended the Excess Benefit Plan to restore any
benefits lost under the Retirement Plan For Employees of Super Food
Services, Inc., by reason of the application of Section 401(a)(17)
of the Internal Revenue Code.
     F.   By resolutions adopted May 18, 1994, the Board of
Directors also changed the name of the Excess Benefit Plan to the
Supplemental Executive Retirement Plan and adopted certain other
amendments to the Supplemental Executive Retirement Plan and
authorized that the Supplemental Executive Retirement Plan as
originally adopted and as subsequently amended be recorded and
restated in a plan document to read as follows:
     G.   Contemporaneously herewith, the Company has established
a grantor trust known as the Supplemental Executive Retirement
Trust (the "Trust") to hold assets of the Company as a reserve for
the complete discharge of its financial obligations under the
Supplemental Executive Retirement Plan.
<PAGE>
     H.   A copy of the agreement establishing the Trust is
attached hereto and incorporated by this reference as part of the
Supplemental Executive Retirement Plan.
          1.   Definitions.  Where the following words and phrases
appear in this Supplemental Executive Retirement Plan, they shall
have the respective meanings set forth below, unless the context
clearly indicate to the contrary:
               (a)  Beneficiary.  The Participant's surviving
spouse or such other person or persons either designated by the
Participant or the Pension Plan to receive any death benefits
payable under the Pension Plan, in accordance with its procedures.
               (b)  Board.  The persons from time to time elected
or appointed and acting as the Board of Directors of the Company.
               (c)  Change of Control.  The purchase or other
acquisition by any person, entity or group of persons, within the
meaning of Section 13(d) or 14(d) of the Securities Exchange Act of
1934 ("Act"), or any comparable successor provisions, of beneficial
ownership (within the meaning of Rule 13d-3 promulgated under the
Act) of 20% or more of either the outstanding Common Shares or the
combined voting power of Company's then outstanding voting
securities entitled to vote generally, or the approval by the
stockholders of Company of a reorganization, merger, or consoli-
dation, in each case, with respect to which persons who were
stockholders of Company immediately prior to such reorganization,
merger or consolidation do not, immediately thereafter, own more
than 50 percent of the combined voting power entitled to vote
generally in the election of directors of the reorganized, merged
or consolidated Company's then outstanding securities, or a
liquidation or dissolution of Company or of the sale of all or
substantially all of Company's assets.
               (d)  Code.  The Internal Revenue Code of 1986, as
amended from time to time, as construed, interpreted and modified
by regulations or rulings promulgated thereunder.
               (e)  Company.  Super Food Services, Inc., a Delaware
corporation, or its successor or successors.
               (f)  Effective Date.  March 8, 1988
               (g)  Participant.  Any employee of the Company or
its subsidiaries who has been designated as a participant in the
Supplemental Executive Retirement Plan at any time on or after the
effective date by the Board.
               (h)  Pension Plan.  The Retirement Plan For Employ-
ees of Super Food Services, Inc., as from time to time amended.
               (i)  Retirement.  Termination of employment for any
reason (including death) after a Participant has fulfilled all
requirements for a Normal, Late or Early Retirement Pension under
the terms of the Pension Plan.  Retirement shall be considered as
commencing on the date as of which the first Normal, Late or Early
Retirement Pension payment is made to the Participant.
               (j)  Supplemental Plan.  Super Food Services, Inc.,
Supplemental Executive Retirement Plan, the Supplemental Plan set
forth herein as amended from time to time.  The Supplemental Plan
is intended to be an unfunded, non-qualified plan primarily for the
purpose of providing deferred compensation to a select group of
Participants who are management or highly compensated employees of
the Company.
<PAGE>
          2.   Purpose of Supplemental Plan.  It is the express
purpose of the Supplemental Plan to provide Participants and their
Beneficiaries with deferred compensation on an unfunded basis, in
addition to any benefits provided under the Pension Plan and
without regard to the limitations imposed upon qualified plans
under Section 415 and Section 401(a)(17) of the Code.  The Supple-
mental Plan is intended to be completely separate from the Pension
Plan and shall not be funded or secured in any way or qualified for
tax treatment under the Code.
          3.   Benefits Payable.  (a)  The Company shall pay to
each Participant or to such Participant's Beneficiary a monthly
benefit, the amount of which shall be equal to the difference, if
any, between:
                    (i)  The monthly benefit payable to such
               Participant or to his or her Beneficiary in
               accordance with optional form of benefit
               selected by Participant or otherwise provided
               under the Pension Plan; and
                   (ii)  The monthly benefit that would have
               been payable to such Participant or to his
               or her Beneficiary under the Pension Plan,
               were it not for the limitations imposed on
               benefits under the Pension Plan in order to
               meet the requirements of Section 415 and Sec-
               tion 401(a)(17) of the Code.  Such monthly
               benefit shall be determined by applying the
               same actuarial assumptions to a benefit
               payable in the same optional form commencing
               on the same payment starting date as the
               Pension Plan benefit described in Subpara-
               graph 3(a)(i) above.
               (b)  The first benefit payment under the Supplemen-
tal Plan shall be made as of the date of the Participant's
Retirement under the Pension Plan or as of the date of the Partici-
pant's death prior to Retirement while in the employment of the
Company, and the last benefit payment shall be made as of the date
on which the last payment of a Normal, Late or Early Retirement
Pension or other death benefit is made to the Participant or to
such Participant's Beneficiary under the Pension Plan.  If a
Participant's employment should terminate prior to his or her Early
Retirement for any reason other than death, no benefits shall be
paid under the Supplemental Plan.  The payments under the Supple-
mental Plan shall be determined actuarially and shall be payable in
the same manner, and at the same time and shall be subject to all
of the same options, conditions, privileges and restrictions as are
applicable to the benefits payable to a Participant or to such
Participant's Beneficiary under the Pension Plan.
          4.   Accelerated Payment.  Upon a Change of Control, as
defined herein, the Company shall, as soon as possible, but in no
event longer than thirty (30) days following the Change of Control,
make an irrevocable contribution to the Supplemental Plan and fund
any trust established pursuant to the provisions of Section 7
hereof in an amount (if any) which will cause the total assets held
in the trust to equal the present value of benefits payable from
the Supplemental Plan to each Participant or his or her Benefic-
iary.  For purposes of this Section 4 only, the benefit payable
from the Supplemental Plan shall be determined as if the Partici-
pant terminated employment on the date of Change of Control,
retired immediately and commenced receiving benefit payments from
the Pension Plan.  The present value of the Supplemental Plan
benefits shall be determined using the following actuarial assump-
tions:
          Interest:  The interest rate published by the Pension
Benefit Guaranty Corporation for purposes of valuing a benefit
payable from a terminating single employer qualified defined
benefit plan in the form of an immediate annuity.  Such interest
rate shall be determined on the first day of the month during which
a Change in Control occurs.

          Mortality:  UP 1984

          5.   Rights to Benefits.  Benefits payable to any
Participant under the Supplemental Plan shall not be subject to
attachment, garnishment or other legal process by any creditor of
any such Participant or his or her Beneficiary, nor shall any such
Participant have any right to alienate, anticipate, commute,
pledge, encumber or assign any of the benefit payments he or she
may expect to receive, contingently or otherwise, under the
Supplemental Plan.
          6.   Participation.  (a)  The following named individuals
are hereby designated as initial Participants in the Supplemental
Plan by the Board:  Jack Twyman, John Demos, Samuel L. Robinson,
Robert F. Koogler, Al Burshtan, Jim Donnelly and Dave Meadows.
               (b)  Individual Participants in the Supplemental
Plan (other than those individuals specified in paragraph (a) of
this Section 6, shall be selected by the Board from key management
employees and executives of the Company.  The term "employee" shall
mean any person (including any officer) employed by the Company who
is a member of a select group of management employees or is a
highly compensated employee for purposes of Title 2 of the Employee
Retirement Income Security Act of 1974, and no employee shall be
excluded because he or she is also a director of the Company. 
After selection by the Board, each employee who participates in the
Supplemental Plan shall be required, as a condition of participa-
tion, to execute a copy of a written agreement on a form to be
provided by the Board agreeing to be bound by all of the terms and
provisions hereof.
          7.   Trust.  (a)  The officers of the Company are autho-
rized for and on behalf of and in the name of the Company to
establish a trust with a bank or trust company as trustee and to
transfer to the trust so established assets which shall be held
therein, subject to the claims of the Company's creditors in the
event of the Company's bankruptcy or insolvency until paid to the
designated participants and their Beneficiaries as trust beneficia-
ries under the Supplemental Plan, in such manner and at such times
as specified in the Supplemental Plan and in accordance with the
terms of the trust.
               (b)  The Company may, in its discretion, make
contributions to such trust from time to time to fund either
projected or actual accrued benefits for the Participants under the
Supplemental Plan as trust beneficiaries.
          8.   Facility of Payment.  Whenever, in the Board's
opinion, a Participant entitled to receive any payment of a benefit
or installment thereof hereunder is under a legal disability, or is
incapacitated in any way so as to be unable to manage his or her
financial affairs, the Board may make payments to such person, or
to his or her legal representative for his or her benefit, or the
Board may apply the payment for the benefit of such person in such
manner as the Board considers advisable.  Any payment of a benefit
or installment thereof in accordance with the provisions of this
paragraph shall be a complete discharge of any liability for the
making of such payment under the provisions of the Supplemental
Plan.
          9.   Small Pensions.  If a benefit payable hereunder is
less than Seventy Five Dollars ($75.00) per month, the Board may,
in its discretion, direct that in lieu of such benefit, the actuar-
ial equivalent thereof be paid to the Participant in a lump sum, or
in a series of uniform monthly, quarterly or annual amounts for
life or for a designated period of time.
          10.  Administration.  The Supplemental Plan shall be
administered by the Board, or by such person or persons as the
Board shall from time to time appoint.  The Board may make such
rules and decisions as it deems necessary or desirable for the
administration of the Supplemental Plan, and any rule or decision
of the Board which is not inconsistent with the provisions of the
Supplemental Plan shall be conclusive and binding upon all persons
affected by it and there shall be no appeal from any ruling by the
Board which is within its authority.  The Board shall be reimbursed
by the Company for any costs incurred by it in administering the
Supplemental Plan.
          11.  Funding.  All benefits payable hereunder, and all
costs of administering the Supplemental Plan, shall be paid solely
as required out of the general assets of the Company.  The Company
may, at its discretion, acquire an insurance policy or policies
insuring the life of any Participant in the Supplemental Plan from
which it may satisfy its obligations to make benefit payments
pursuant to the Supplemental Plan.
          12.  Limitation of Liability.  It is expressly understood
and agreed by each Participant in the Supplemental Plan that
neither the Board, nor any member thereof, nor any person appointed
by the Board to administer the Supplemental Plan, shall be subject
to any legal liability to any Participant hereunder for any cause,
reason or thing whatsoever in connection with this Supplemental
Plan, and each Participant hereby releases the Board, its members
and agents, from any and all liability or obligation hereunder.
          13.  Amendment and Termination.  The Board may, in its
discretion, amend the Supplemental Plan from time to time, and may
by resolution terminate the Supplemental Plan at any time, in whole
or in part; provided that no amendment shall reduce any Partici-
pant's accrued benefit at the time of such amendment or change the
terms and conditions of the payment thereof.
          14.  Miscellaneous.  (a)  Nothing contained in the
Supplemental Plan shall be construed as a contract of employment
between the Company and any Participants, or as a right of any
Participant to be continued in the employment of the Company, or as
a limitation of the rights of the Company to discharge any
Participant, with or without cause, except such limitations or
restrictions that may be contained in any other agreement between
any Participant and the Company, including without limitation, any
employment agreement between any Participant and the Company.
               (b)  The Supplemental Plan shall be construed
according to the laws of the State of Ohio provided, that nothing
in this paragraph shall be construed as placing any restriction
upon the Company, acting pursuant to the Supplemental Plan, to take
any action, or to incur any liability which it is authorized to
take or incur under its certificate of incorporation or by-laws or
under the laws of the state in which it is incorporated.
<PAGE>
               (c)  The Participants and their Beneficiaries shall
be entitled to receive attorneys' fees, costs and expenses incurred
in enforcing their rights under the Supplemental Plan (which fees,
costs and expenses shall be paid on a current basis if the enforce-
ment action is due to the Company's nonpayment or nonprovision of
benefits under the Supplemental Plan).
               (d)  The Supplemental Plan shall be binding upon and
inure to the benefit of the Participants, their respective
Beneficiaries, heirs, personal representatives, successors and
assigns and the Company and any successor corporation or other
entity which may acquire all or substantially all of the Company's
assets and business, whether by reason of merger, consolidation,
purchase or otherwise.
               (e)  Nothing in the Supplemental Plan shall be
construed to alter, abridge, or in any manner affect the rights and
privileges of the Participant to participate in any pension,
profit-sharing or other employee benefit plan the Company may now
or hereafter provide.
     To record the Amended and Restated Supplemental Executive
Retirement Plan as set forth above, the Company has caused the
Amended and Restated Supplemental Executive Retirement Plan to be
signed and attested on its behalf by its duly authorized represen-
tatives this 18th day of May, 1994.
                                 SUPER FOOD SERVICES, INC., a
                                 Delaware corporation


                                 By______________________________
                                        Chairman of the Board


                                 Attest:                         
                                              Secretary
<PAGE>

                          Exhibit 2

        SUPPLEMENTAL EXECUTIVE RETIREMENT TRUST AGREEMENT


     THIS TRUST AGREEMENT ("Trust Agreement") made this 22nd day of
July, 1994, by and between SUPER FOOD SERVICES, INC., a Delaware
corporation, (the "Company") and SOCIETY NATIONAL BANK, (the
"Trustee").
     WHEREAS, the Company has adopted a nonqualified Supplemental
Executive Retirement Plan (the "Plan") for the purpose of paying
certain designated participating employees retirement benefits in
excess of the limitations imposed by Section 415 and 401(a)(17) of
the Internal Revenue Code on the retirement benefits that may be
paid under the Retirement Plan For Employees of Super Food
Services, Inc., (the "Pension Plan"); and
     WHEREAS, the Company has incurred or expects to incur liabil-
ity under the terms of the Plan with respect to the individuals
participating in the Plan; and
     WHEREAS, the Company wishes to establish a trust (hereinafter
called "Trust") and to contribute to the Trust assets that shall be
held therein, subject to the claims of the Company's creditors in
the event of the Company's Insolvency, as herein defined, until
paid to Plan participants and their beneficiaries in such manner
and at such times as specified in the Plan; and
     WHEREAS, it is the intention of the parties that this Trust
shall constitute an unfunded arrangement and shall not affect the
status of the Plan as an unfunded plan maintained for the purpose
of providing deferred compensation for a select group of management
or highly compensated employees for purposes of Title I of the
Employee Retirement Income Security Act of 1974; and
     WHEREAS, it is the intention of the Company to make contribu-
tions to the Trust to provide itself with a source of funds to
assist it in the meeting of its liabilities under the Plan;
     NOW, THEREFORE, the parties do hereby establish the Trust and
agree that the Trust shall be comprised, held and disposed of as
follows:

     Article 1.   Establishment of Trust

          1.1  The Company hereby deposits with Trustee in trust
the sum of $100.00, to be held, administered and disposed of by
Trustee as provided in this Trust Agreement.  As soon as practica-
ble after the date hereof, the Company shall deliver to the Trustee
to be held in trust hereunder an amount of cash and life insurance
policies which will be sufficient to fund the Company's obligations
to pay (i) to the Plan participants and their beneficiaries bene-
fits accrued to them under the Plan, and (ii) to the appropriate
insurers premiums due and payable on such life insurance policies.
          1.2  The Trust hereby established shall be irrevocable. 
The Company shall have no right or power to direct Trustee to
return to the Company or to divert to others any assets of the
Trust before all payment of benefits have been made to Plan partic-
ipants and their beneficiaries pursuant to the terms of the Plan.
          1.3  The Trust is intended to be a grantor trust, of
which the Company is the grantor, within the meaning of subpart E,
part I, subchapter J, chapter 1, subtitle A of the Internal Revenue
Code of 1986, as amended, and shall be construed accordingly.
          1.4  The Trust Fund, as defined in Article 2 hereof,
shall be held separate and apart from other funds of the Company
and shall be used exclusively for the uses and purposes of Plan
participants and general creditors as herein set forth.  Plan
participants and their beneficiaries shall have no preferred claim
on, or any beneficial ownership interest in, any assets of the
Trust.  Any rights created under the Plan and this Trust Agreement
shall be mere unsecured contractual rights of Plan participants and
their beneficiaries against the Company.  All assets held by the
Trust will be subject to the claims of the Company's general
creditors under federal and state law in the event of Insolvency,
as defined in Section 4.1 herein.
          1.5  At each December 31, the Company shall recalculate
the amount of assets which would be required to be delivered
pursuant to Section 1.1 as of such anniversary date.  If the amount
so calculated exceeds the fair market value of the assets then held
in the Trust, the Company shall promptly (and in no event later
than sixty (60) days from such anniversary date) pay to the Trustee
(i) an amount in cash, marketable securities (valued at their fair
market value) or life insurance policies or any combination thereof
equal to such excess less (ii) the amount, if any, of interest and
other income earned in the Trust and received by the Trustee during
the year then ended at December 31.  Contemporaneously with such
payment, the Company shall deliver to the Trustee (i) a modified
Payment Schedule indicating the amounts payable in respect of each
Plan participant, or providing a formula or instructions acceptable
to the Trustee for determining the amounts so payable, and the time
of commencement for, and the form of, payment of such amounts and
(ii) the amounts payable in respect of any premiums on any life
insurance policies held in Trust.
          1.6  The Company, in its sole discretion, may at any
time, or from time to time, make deposits of cash or other property
in trust with Trustee in addition to deposits referenced in
Sections 1.1 and 1.5 herein to augment the principal to be held,
administered and disposed of by Trustee as provided in this Trust
Agreement.  Neither Trustee nor any Plan participant or beneficiary
shall have any right to compel such additional deposits.
          1.7  The Company shall have the duty to inform the
Trustee promptly in writing whenever a Change of Control has
occurred.  If any two Plan participants notify Trustee in writing
that a Change of Control has occurred, then unless, in the opinion
of nationally recognized legal counsel to the Company such a Change
of Control has not occurred, a Change of Control will be deemed to
have occurred for purposes of this Trust Agreement.
          1.8  Upon a Change of Control, the Company shall, as soon
as possible, but in no event longer than thirty (30) days following
the Change of Control, as defined in Section 11.5 hereof, make an
irrevocable contribution to the Trust in an amount (if any) which
will cause the total assets held in the Trust to equal the present
value of benefits payable from the Plan to each participant or his
or her beneficiary.  For purposes of this Section only, the benefit
payable from the Plan shall be determined as if the participant
terminated employment on the date of Change of Control, retired
immediately and commenced receiving benefit payments from the
Pension Plan.  The present value of the Plan benefits shall be
determined using the following actuarial assumptions:
          Interest:  The interest rate published by the
          Pension Benefit Guaranty Corporation for
          purposes of valuing a benefit payable from a
          terminating single employee qualified defined
          benefit plan in the form of an immediate annu-
          ity.  Such interest rate shall be determined
          on the first day of the month during which a
          Change in Control occurs.

     Article 2.   Trust Fund.

          2.1  As used herein, the term "Trust Fund" shall mean the
amounts and assets delivered to the Trustee as described in Sec-
tion 1.1 hereof plus all amounts and assets delivered thereafter
pursuant to Sections 1.5 and 1.6 hereof, including all income,
gains and losses, whether realized or unrealized thereon in what-
ever form held or invested as provided herein.  The Trust Fund
shall be held, invested and reinvested by the Trustee in accordance
with the duties of the Trustee and the powers granted to it under
the terms of this Trust.  Provided, further, that the Trustee shall
not be liable for any failure to maximize the income earned on that
portion of the Trust as is from time to time invested or reinvested
as set forth above, nor for any loss of income due to liquidation
of any investment which the Trustee, in its sole discretion,
believes necessary to make payments or to reimburse expenses under
the terms of this Trust.

     Article 3.   Payments to Plan Participants and Their Benefi-
                  ciaries.

          3.1  The Company shall deliver to Trustee a schedule (the
"Payment Schedule") that indicates the amounts payable in respect
of each Plan participant (and his or her beneficiaries), that
provides a formula or other instructions acceptable to Trustee for
determining the amounts so payable, the form in which such amount
is to be paid (as provided for or available under the Plan), the
time of commencement for payment of such amounts, and the amount
payable in respect of any premiums on any life insurance policies
held in Trust.  Except as otherwise provided herein, Trustee shall
make payments to the Plan participants and their beneficiaries in
accordance with such Payment Schedule.  The Company may modify such
Payment Schedule at any time by providing a new Payment Schedule to
the Trustee at least thirty (30) days prior to the effective date
of such modification.
          3.2  The Trustee shall make provision for the reporting
and withholding of any federal, state or local taxes that may be
required to be withheld with respect to the payment of benefits
pursuant to the terms of the Plan and shall pay amounts withheld to
the appropriate taxing authorities or determine that such amounts
have been reported, withheld and paid by the Company.
          3.3  The entitlement of a Plan participant or his or her
beneficiaries to benefits under the Plan shall be determined by the 
Company or such party as it shall designate under the Plan, and any
claim for such benefits shall be considered and reviewed under the
procedures set out in the Plan.
          3.4  The Company may make payment of benefits directly to
Plan participants or their beneficiaries as they become due under
the terms of the Plan.  The Company shall notify Trustee of its
decision to make payment of benefits directly prior to the time
amounts are payable to participants or their beneficiaries.  In
addition, if the Trust Fund is not sufficient to make payments of
benefits in accordance with the terms of the Plan, the Company
shall make the balance of each such payment as it falls due. 
Trustee shall notify the Company when the Trust Fund is not suffi-
cient.

     Article 4.   Trustee Responsibility Regarding Payments to
                  Trust Beneficiary When the Company is Insolvent.

          4.1  Trustee shall cease payment of benefits to Plan
participants and their beneficiaries if the Company is Insolvent.
The Company shall be considered "Insolvent" for purposes of this
Trust Agreement if (i) the Company is unable to pay its debts as
they become due, or (ii) the Company is subject to a pending
proceeding as a debtor under the United States Bankruptcy Code.
          4.2  At all times during the continuance of this Trust,
as provided in Section 1.4 hereof, the Trust Fund shall be subject
to claims of general creditors of the Company under federal and
state law as set forth below:
               a.   The Board of Directors and the Chief Executive
Officer of the Company shall have the duty to inform Trustee
promptly in writing of the Company's Insolvency.
               b.   Unless Trustee has actual knowledge of the
Company's Insolvency, or has received notice from the Company or a
person claiming to be a creditor alleging that the Company is
Insolvent, Trustee shall have no duty to inquire whether the
Company is Insolvent.  Trustee may in all events rely on such
evidence concerning the Company's solvency as may be furnished to
Trustee and that provides Trustee with a reasonable basis for
making a determination concerning the Company's solvency.
               c.   If at any time Trustee has been notified by the
Company that the Company is Insolvent, Trustee shall discontinue
payments to Plan participants or their beneficiaries and shall hold
the Trust Fund for the benefit of the Company's general creditors. 
The Trustee shall disburse assets of the Trust to creditors of the
Company only pursuant to an order of a court of competent jurisdic-
tion.  Nothing in this Trust Agreement shall in any way diminish
any rights of Plan participants or their beneficiaries to pursue
their rights as general creditors of the Company with respect to
benefits due under the Plan or otherwise.
               d.   Trustee shall resume the payment of benefits to
Plan participants or their beneficiaries in accordance with Arti-
cle 3 of this Trust Agreement only after either (i) Trustee has
determined that the Company is not Insolvent (or is no longer
Insolvent); or (ii) a court of competent jurisdiction determines
the Company is not Insolvent (or is no longer Insolvent), whichever
is first to occur.
          4.3  Provided that the Trust Fund is sufficient, if
Trustee discontinues the payment of benefits from the Trust pursu-
ant to Section 4.2 hereof and subsequently resumes such payments,
the first payment following such discontinuance shall include the
aggregate amount of all payments due to Plan participants or their
beneficiaries under the terms of the Plan for the period of such
discontinuance, less the aggregate amount of any payments made to
Plan participants or their beneficiaries by the Company in lieu of
the payments provided for hereunder during any such period of
discontinuance.
<PAGE>
     Article 5.   Accounting by Trustee.

          Trustee shall keep accurate and detailed records of all
investments, receipts, disbursements, and all other transactions
required to be made, including such specific records as shall be
agreed upon in writing between the Company and Trustee.  Within
sixty (60) days following the close of each calendar year and
within ninety (90) days after the removal or resignation of
Trustee, Trustee shall deliver to the Company a written account of
its administration of the Trust during such year or during the
period from the close of the last preceding year to the date of
such removal or resignation, setting forth all investments,
receipts, disbursements and other transactions effected by it,
including a description of all securities and investments purchased
and sold with the cost or net proceeds of such purchases or sales
(accrued interest paid or receivable being shown separately), and
showing all cash, securities and other property held in the Trust
at the end of such year or as of the date of such removal or
resignation, as the case may be.

     Article 6.   Responsibility of Trustee.

          6.1  Trustee shall act with the care, skill, prudence and
diligence under the circumstances then prevailing that a prudent
person acting in like capacity and familiar with such matters would
use in the conduct of an enterprise of a like character and with
like aims, provided, however, that Trustee shall incur no liability
to any person for any action taken pursuant to a direction, request
or approval given by the Company which is contemplated by, and in
conformity with, the terms of the Plan or this Trust and is given
in writing by the Company.  In the event of a dispute between the
Company and a party, Trustee may apply to a court of competent
jurisdiction to resolve the dispute.
          6.2  If Trustee undertakes or defends any litigation
arising in connection with this Trust, the Company agrees to
indemnify Trustee against Trustee's costs, expenses and liabilities
(including, without limitation, reasonable attorneys' fees and
expenses) relating thereto and to be primarily liable for such
payments.  If the Company does not pay such costs, expenses and
liabilities in a reasonably timely manner, Trustee may obtain
payment from the Trust.
          6.3  Trustee may consult with legal counsel (who may also
be counsel for the Company generally) with respect to any of its
duties or obligations hereunder.
          6.4  Notwithstanding any powers granted to Trustee
pursuant to this Trust Agreement or to applicable law, Trustee
shall not have any power that could give this Trust the objective
of carrying on a business and dividing the gains therefrom, within
the meaning of Section 301.7701-2 of the Procedure and Administra-
tive Regulations promulgated pursuant to the Internal Revenue Code.

     Article 7.   Powers of Trustee.

          7.1  Subject to the Company's express directions and the
investment guidelines which are attached hereto as Schedule "A",
the Trustee shall have the following powers and duties, in addition
to any implied powers and duties which may be necessary to carry
out the provisions of the Trust:
               a.   To sell, exchange, hypothecate, convey and
otherwise transfer any securities or other property held in the
Trust, at public or private sale, for such prices and on such terms
as the Trustee deems suitable, without the approval of any court
and without any obligation upon any person dealing with the Trustee
to see to the application of any money or other property delivered
to it;
               b.   To invest and reinvest all or any part of the
principal of the Trust Fund in such stocks, bonds, mortgages,
shares or interests in common trust funds, or other securities or
property, real, personal or mixed, and of such kind and nature
whatsoever, as it may deem advisable, and without diversification
if it deems it advisable, irrespective of whether or not such
securities or property are eligible for trust investment under the
laws of Ohio or any other law, and may change any investment
received or made by the Trustee; provided, however, in no event may
Trustee invest in securities (including stock or rights to acquire
stock) or obligations issued by the Company;
               c.   To hold uninvested or to deposit in any bank or
savings and loan association such sums of cash as it deems reason-
able and in the best interests of the Trust;
               d.   To exercise any right, including the right to
vote, personally or by general or special proxies or powers of
attorney, appurtenant to any securities or other property held in
the Trust;
               e.   To exercise or sell any conversion privileges,
subscription rights or other rights or options and to make any
payments incidental thereto;
               f.   To oppose, consent to, or otherwise participate
in, any reorganization, recapitalization or other changes affecting
securities held in the Trust, to delegate discretionary powers to
the extent permitted by law, and to pay expenses, assessments or
charges in connection therewith; to retain any securities or other
property allotted to the Trust in connection with any such reorga-
nization, recapitalization or other changes; and to generally
execute any of the powers of an owner with respect to any securi-
ties or other property held in the Trust;
               g.   To hold securities or other property in its
name as Trustee or in the name of one or more nominees or in bearer
form; provided, the Trust records shall at all times show that such
securities or property are part of the Trust;
               h.   To make, execute, acknowledge and deliver any
instruments that may be necessary or appropriate to carry out the
powers herein granted;
               i.   To consult and employ suitable agents, enrolled
actuaries, auditors, legal counsel or other advisers as deemed
necessary to assist in the performance of the Trustee's duties, and
to pay reasonable expenses and compensation in connection there-
with;
               j.   To enforce, abstain from enforcing, settle,
modify, compromise, submit to arbitration or abandon any rights,
obligations, claims, debts or damages due or owing to or from the
Trust; to commence, defend and represent the Trust in all suits and
legal and administrative proceedings;
               k.   To accept and retain any securities or other
property received or acquired by the Trust, whether or not such
property would normally be purchased or would then be authorized as
investments hereunder;
               l.   To collect and receive any money or property
due to the Trust and to give full discharge and acquittance there-
for;
               m.   To prepare such periodic written reports or
other accountings as required hereunder, and to furnish the Company
and the Plan participants with such information which either may
require for tax or other purposes.
               n.   To borrow money from any lender in such amounts
and upon such terms and conditions as shall be deemed advisable or
proper to carry out the purposes of the Trust and to pledge any
securities or other property for the repayment of any such loan,
provided that the Company may direct but not prohibit borrowing by
the Trustee on any life insurance policies held in the Trust;
               o.   To transfer assets of the Trust Fund to a
successor Trustee as provided in Article 10;
               p.   To adopt uniform rules of procedure and regula-
tions necessary for the proper and efficient administration of the
Trust, provided such rules are not inconsistent with the terms
hereof, and to enforce such rules and regulations;
               q.   To determine any question which may arise as to
what constitutes income and principal, without regard to Sec-
tions 2109.66 through 2109.68 of Chapter 1340 of the Ohio Revised
Code as the same may be amended from time to time;
               r.   To consent to the addition of any real property
to the Trust;
               s.   To acquire and hold life insurance policies of
any type on the lives of any Plan participants;
               t.   To do all acts though not specifically named
herein, which the Trustee deems advisable to carry out the purposes
of this Trust; and
               u.   To have, without exclusion, all powers con-
ferred on Trustees by applicable law, unless expressly provided
otherwise herein, provided, however, that if an insurance policy is
held as an asset of the Trust, Trustee shall have no power to name
a beneficiary of the policy other than the Trust, to assign the
policy (as distinct from conversion of the policy to a different
form) other than to a successor Trustee, or to loan to any person
the proceeds of any borrowing against such policy.

     Article 8.   Compensation and Expenses of Trustee.

          The Company shall pay all administrative and Trustee's
fees and expenses.

     Article 9.   Resignation and Removal of Trustee.

          9.1  Trustee may resign at any time by written notice to
the Company, which shall be effective sixty (60) days after receipt
of such notice unless the Company and Trustee agree otherwise.
          9.2  At any time prior to a Change of Control, Trustee
may be removed by the Company with or without cause, upon thirty
(30) days prior notice or upon shorter notice accepted by Trustee.
          9.3  At any time after a Change of Control, as defined in
Section 12.5 hereof, the Company may remove the Trustee and appoint
a successor Trustee only with the written consent (in a form
acceptable to the Trustee) of a majority of participants and
beneficiaries of then-deceased participants who were, in each case,
covered by the Plan on the date of the Change of Control, and who
are covered by the Plan on the effective date of removal.  Any
notice sent to such participants and beneficiaries seeking their
consent to removal of the Trustee and appointment of a successor
Trustee shall include the name and address of the proposed succes-
sor Trustee and a written statement by such proposed successor that
the successor has read the Agreement and understands its obliga-
tions thereunder.
          9.4  If Trustee resigns or is removed, a successor shall
be appointed, in accordance with Sections 10.1, 10.2 and 10.3 by
the effective date of resignation or removal under Sections 9.1,
9.2 or 9.3.  If no such appointment has been made, Trustee may
apply to a court of competent jurisdiction for appointment of a
successor or for instructions.  In any event, the Trustee shall
continue to be custodian of the Trust Fund until the successor
Trustee is in place, and the Trustee shall be entitled to expenses
and fees through the later of the effective date of its resignation
as Trustee and the end of its custodianship of the Trust Fund.  All
expenses of Trustee in connection with the proceeding shall be
allowed as administrative expenses of the Trust.
          9.5  Upon resignation or removal of Trustee and appoint-
ment of a successor Trustee, the Trust Fund shall subsequently be
transferred to the successor Trustee.  The transfer shall be
completed on the effective date of such resignation or removal,
unless the Company and the Trustee mutually agree to extend the
time limit.

     Article 10.  Appointment of Successor.

         10.1  If Trustee resigns or is removed in accordance with
Section 9.1, 9.2 or 9.3 hereof, the Company may appoint any bank or
other party that has been granted corporate trustee powers under
state law, as a successor to replace Trustee upon resignation or
removal.
         10.2  If Trustee resigns at any time after a Change of
Control, as defined in Section 12.5 hereof, the Company shall
proceed to appoint a successor Trustee, subject to the written
consent of a majority of participants and beneficiaries of then-
deceased participants who were, in each case, covered by the Plan
on the date of Change of Control, and who are covered by the Plan
on the effective date of resignation.  Any notice sent to such
participants and beneficiaries seeking their consent to removal of
the Trustee and appointment of a successor Trustee shall include
the name and address of the proposed successor Trustee and a
written statement by such proposed successor that the successor has
read the Agreement and understands its obligations thereunder.
         10.3  The appointment of a successor Trustee shall be
effective when accepted in writing by the new Trustee, who shall
have all of the rights and powers of the former Trustee, including
ownership rights in the Trust Fund.  The former Trustee shall
execute any instrument necessary or reasonably requested by the
Company or the successor Trustee to evidence the transfer.  Any
successor corporate Trustee appointed as provided in this Section,
shall be a bank or trust company with a capital and surplus of not
less than Five Hundred Million Dollars ($500,000,000.00), assets in
excess of Two Billion Dollars ($2,000,000,000.00) and which has
been in existence and carrying on a trust business for not less
than ten (10) years at the time of such appointment in the United
States of America.
         10.4  If any financial institution or trust company
serving as a trustee hereunder, by sale, merger, consolidation,
reorganization or otherwise, is merged or consolidated with any
other financial institution or trust company authorized to do a
trust business in any state in the United States, the merged or
consolidated financial institution or trust company resulting
therefrom shall succeed to and be vested with all of the title,
powers, discretions, privileges, duties and immunities of such
trustee hereunder.

     Article 11.  Amendment or Termination.

         11.1  This Trust Agreement may be amended by a written
instrument executed by Trustee and the Company.  Notwithstanding
the foregoing, no such amendment shall conflict with the terms of
the Plan or shall make the Trust revocable after it has become
irrevocable in accordance with Section 1.2 hereof.
         11.2  The Trust shall not terminate until the date on
which the Plan participants and their beneficiaries are no longer
entitled to benefits pursuant to the terms of the Plan.  Upon
termination of the Trust any assets remaining in the Trust shall be
returned to the Company.
         11.3  Sections 1.1, 1.2, 1.3, 1.4, 1.5, 1.7, 1.8, 3.4,
12.4, 12.5 and Articles 4, 9, 10 and 11 of this Trust Agreement may
not be amended by the Company without the express written consent
of all then-living participants and the beneficiaries of any
deceased participant for twenty-five (25) years following a Change
of Control, as defined herein.

     Article 12.  Miscellaneous.

         12.1  This Trust sets forth the entire understanding of
the parties with respect to the subject matter hereof and super-
sedes any and all prior agreements, arrangements and understandings
relating thereto.  This Trust shall be binding upon and inure to
the benefit of the parties and their respective successors and
legal representatives.
         12.2  In the event that any provision of this Trust or the
application thereof to any person or circumstances shall be
determined by a court of proper jurisdiction to be invalid or
unenforceable to any extent, the remainder of this Trust, or the
application of such provision to persons or circumstances other
than those as to which it is held invalid or unenforceable, shall
not be affected thereby, and each provision of this Trust shall be
valid and enforced to the fullest extent permitted by law.
         12.3  Benefits payable to Plan participants and their
beneficiaries under this Trust Agreement may not be anticipated,
assigned (either at law or in equity), alienated, pledged, encum-
bered or subjected to attachment, garnishment, levy, execution or
other legal or equitable process.
         12.4  This Trust shall be governed by and construed in
accordance with the laws of Ohio, other than and without reference
to any provisions of such laws regarding choice of laws or con-
flicts of laws.
         12.5  For purposes of this Trust, Change of Control shall
mean: the purchase or other acquisition by any person, entity or
group of persons, within the meaning of Section 13(d) or 14(d) of
the Securities Exchange Act of 1934 ("Act"), or any comparable
successor provisions, of beneficial ownership (within the meaning
of Rule 13d-3 promulgated under the Act) of twenty percent (20%) or
more of either the outstanding Common Shares of the Company or the
combined voting power of the Company's then outstanding voting
securities entitled to vote generally, or the approval by the
stockholders of the Company of a reorganization, merger, or consol-
idation, in each case, with respect to which persons who were
stockholders of the Company immediately prior to such reorganiza-
tion, merger or consolidation do not, immediately thereafter, own
more than fifty percent (50%) of the combined voting power entitled
to vote generally in the election of directors of the reorganized,
merged or consolidated Company's then outstanding securities, or a
liquidation or dissolution of the Company or of the sale of all or
substantially all of the Company's assets.

     Article 13.  Effective Date.

         The effective date of this Trust Agreement shall be
May 18, 1994.

     Article 14.  Notices.

         Any notice, report demand or waiver required or permitted
hereunder shall be in writing and shall be given personally or by
prepaid registered or certified mail, return receipt requested,
addressed as follows:

         If to the Company:  Super Food Services, Inc.
                             3233 Newmark Drive
                             Dayton, Ohio  45342
                             Attention:  Secretary

         If to the Trustee:  Society National Bank
                             34 North Main Street
                             Dayton, Ohio  45402
                             Attention:  Assistant Vice President

     Article 15.  Trust Beneficiaries.

         The Plan participants are third party beneficiaries of
this Trust Agreement and shall be entitled to enforce all of the
terms and provisions hereof with the same force and effect as if
such persons had been a party hereto.
     IN WITNESS WHEREOF, Super Food Services, Inc., and Society
National Bank, as Trustee, have signed this Agreement on the day
and year first above written.
                                 Company:

                                 SUPER FOOD SERVICES, INC.


                                 By______________________________
                                        Chairman of the Board


                                 Attest:                         
                                              Secretary



                                 Trustee:

                                 SOCIETY NATIONAL BANK,
                                 Trustee as aforesaid


                                 By______________________________
                                     Assistant Vice President &
                                            Trust Officer
<PAGE>
                     Super Food Services, Inc.

        Supplemental Executive Retirement Trust Agreement

                           Schedule A




The trust shall be invested in fixed income investments or their
equivalent.  This includes, but is not limited to, fixed income
mutual funds, cash equivalent money market instruments, Treasury
securities, Agency securities, Mortgage and Asset backed securi-
ties, and corporate obligations.  This schedule may be modified at
any time in the Company's discretion.

<PAGE>

                                 Exhibit 3
 
              MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS


The following discussion should be read in conjunction with the consoli-
dated financial statements and notes thereto.  All dollar information is
in thousands, except per share amounts.

1994 versus 1993
- - ----------------
                                  1994             1993            % Change 
 Sales and other income        $1,130,095       $1,165,520          (3.0%) 

This decrease in sales resulted primarily from economic and competitive
pressures.

                                  1994             1993            % Change 
 Cost of sales                 $1,079,057       $1,113,224          (3.1%) 

Cost of sales includes cost of the products distributed as well as
warehouse, delivery and building expenses.  The Company experienced
lower cost of sales due to lower sales volume and slightly higher
margins as a result of a favorable shift in product mix.  The Company
experienced higher warehouse and delivery expenses ($518) primarily due
to higher cost of labor and higher building costs ($883) resulting from
higher payroll costs, storage costs, real estate taxes and repairs.  The
Company also reduced certain operating reserves between years.  In addi-
tion, the Company experienced inflation during Fiscal 1994 versus
deflation during Fiscal 1993.  This caused a $1,580 reduction of income
in Fiscal 1994 as a result of applying the LIFO inventory methodology.

                                  1994             1993            % Change 
 Selling, general and
   administrative expenses    $   34,013       $   33,832             .5%  

Expenses increased by $181 due primarily to higher provision for doubt-
ful accounts ($1,042) and an increase in the provision for early retiree
health care benefits of $202 due to compliance with SFAS No. 106.  These
increases were offset by reductions in payroll and employee benefits
between years.

                                  1994             1993            % Change 

 Interest expense             $    6,314       $    6,957           (9.2%)
 Interest income              $   (3,540)      $   (3,651)           3.0%  

Interest expense decreased due to lower interest rates on short-term
borrowings, lower average borrowing levels of long-term debt, and the
capitalization of interest costs ($289) related to the warehouse expan-
sion in Bridgeport.  Interest income declined due to a reduction in
outstanding direct financing leases.

                                  1994             1993             Change 
 Effective tax rate               38.1%            39.2%            (1.1%) 

The Company's effective tax rate decreased due to the receipt of income
tax refunds from certain states.  Without the refunds, the Company's
effective state tax rate would have been comparable with the prior year.

1993 versus 1992
- - ----------------
                                  1993             1992           % Change 
 Sales and other income       $1,165,520       $1,573,321         (25.9%) 

This decrease in sales resulted primarily from the closing of the
Florida Division ($415,055).  This reduction was offset somewhat by
sales increases at the Company's current operating divisions of $7,255. 
Fiscal 1993 sales were still hampered by the weak economy and continuing
competitive pressures.

                                  1993             1992           % Change 
 Cost of sales                $1,113,224       $1,515,657         (26.6%) 

Cost of sales includes cost of the products distributed as well as
warehouse, delivery and building expenses.  The decrease resulted
primarily from the closing of the Florida Division ($406,843).  This
reduction was offset by a net increase in costs at the Company's current
operating divisions of $4,411.  At these divisions, the Company experi-
enced higher warehouse expenses ($1,337) primarily due to higher cost of
labor and workers' compensation; higher delivery expense ($296) due
primarily to higher cost of labor and workers' compensation, offset by
lower fuel costs; and higher building costs ($2,483) resulting primarily
from the expansion of the warehouse at the Cincinnati Division.  In
addition, the Company experienced more deflation in Fiscal 1993 versus
Fiscal 1992, which resulted in an additional $1,274 credit to income in
Fiscal 1993 from applying the LIFO inventory methodology.

                                       5 
<PAGE>
                                  1993             1992            % Change 

 Selling, general
   and administrative
   expenses                   $   33,832       $   38,391          (11.9%) 

The closing of the Florida Division resulted in the elimination of
$4,020 in expenses.  Expenses at current operating divisions decreased
by $539 due to lower wages and benefits.

                                  1993             1992            % Change 

 Interest expense             $    6,957       $    7,954          (12.5%)
 Interest income              $   (3,651)      $    2,784          (31.1%) 

Interest expense decreased due to lower interest rates on short-term
borrowings as well as lower borrowing levels of both long-term and
short-term debt due to the cash generated from the close-down of the
Florida Division, offset by higher interest expense resulting from new
capitalized lease obligations.  Interest income increased due to more
notes receivable and direct-financing leases being outstanding.

                                  1993             1992            % Change 

 Provision for closing
   Florida Division           $      -0-       $   22,986            N.M.   

In the third quarter of Fiscal 1992, the Company recorded a special
pretax charge of $22,986 in connection with the closing of the Florida
Division.  No additional provision was required for Fiscal 1993.

                                  1993             1992             Change 
 Effective tax rate               39.2%            38.6%             .6%  

The Company experienced a lower effective tax rate in 1992 because a
portion of the Florida charge did not receive full tax benefit in
certain states.

Inflation and Changing Prices
- - -----------------------------

The Company's business is characterized by large purchases and high
sales volumes, rapid inventory turns and low profit margins.  In this
environment, vendor price increases and decreases are typically passed
on immediately to the customers.  The Company does not believe inflation
or deflation has significantly affected its competitive position in the
industry.

However, since price changes do cause sales dollars to fluctuate more
than sales quantities, the use of the LIFO method of accounting for
inventories has reduced the impact of price changes on earnings by
matching current costs with current revenues.

Capital Resources and Liquidity
- - -------------------------------
                                           1994                     1993

        Cash                             $ 15,834                 $ 14,402
        Working capital                  $ 93,432                 $102,870
        Long-term obligations,           
          including capitalized
          leases                         $ 55,994                 $ 60,285
        Cash provided by operations      $ 16,468                 $ 19,474
        Cash used for investments        $(16,141)                $ (7,343)
        Cash provided by (used for)
           financing                     $  1,105                 $(13,321)

The Company's financial condition remained strong as of August 27, 1994. 
The current ratio was 2.39 to 1 at August 27, 1994 as compared to 2.87
to 1 at August 28, 1993.

Trade receivables increased by $1,968 as the Company's customers
continue to be adversely affected by current economic and competitive
conditions.  Company management expects that such conditions will
continue into Fiscal 1995.  Inventories decreased by $1,819 as the
Company made a concerted effort to reduce its investment in non-cash
working capital.  The Company experienced minimal price changes on
products distributed.  In addition, the Company paid $1.5 million (net
of taxes) related to the Florida closing during Fiscal 1994.

Net cash used for investment activities during the 52 weeks ended
August 27, 1994, aggregated $16,141, of which $18,030 was invested in
property, plant and equipment.  The increase over the prior year
resulted primarily from the Bridgeport warehouse addition ($10,831). 
The remaining balance was spent on delivery and other miscellaneous
equipment.  The Company anticipates that its capital spending level in
Fiscal 1995 will decrease primarily due to the completion of the

                                      6      
<PAGE>
Bridgeport expansion.  The Company issued $5,510 of long-term notes
receivable to existing or new customers, while collecting $6,360 on
notes previously issued to current customers.  The Company believes that
its outstanding notes receivable balances may continue to grow as the
Company continues to invest in its customers.

Net cash provided by financing activities during the 52 weeks ended
August 27, 1994, aggregated $1,105.  The Company paid $3,942 of divi-
dends during Fiscal 1994.  The Company was able to reduce long-term debt
by $4,400 but did increase average short-term borrowings to $13,602 from
$11,363 the previous year.  There was $9,000 in short-term borrowings at
year end.  The Company expects that it will continue to incur short-term
borrowings from time to time to finance working capital needs; however,
the Company anticipates that its short-term borrowings will continue at
lower than historical levels.

Depreciation and amortization of property, equipment and capital leases
for the three years in the period ended August 27, 1994 are as follows:

        Year                Property and Equipment         Capital Leases

        1994                        $6,787                    $  405
        1993                         6,727                       405
        1992                         7,692                     1,021

During the first quarter of Fiscal 1994, the Company adopted Statement
of Financial Accounting Standards No. 109 (SFAS No. 109), "Accounting
for Income Taxes."  The cumulative effect of adopting SFAS No. 109 as of
August 29, 1993 was immaterial.  Additionally, the impact of SFAS
No. 109 on the provision for income taxes for the year ended August 27,
1994 was immaterial.

The Company adopted Financial Accounting Standards No. 106 (SFAS
No. 106), "Accounting for Post-Retirement Benefits," on August 29, 1993. 
The Company decided to record the Accumulated Post-Retirement Benefit
Obligation of $2.5 million over 20 years.  SFAS No. 106 will have no
effect on the Company's current cash outlays for retiree benefits.

In addition, the Company offers former or inactive employees other
benefits before retirement.  Management does not believe that such
benefits are material to the Company's financial position, results of
operations or cash flows.

During the year, the Company paid cash dividends on its Common Shares of
$.36 per share.  Fiscal year 1994 represents the twenty-eighth year of
consecutive cash dividends.

                                       7             
<PAGE>
                          CONSOLIDATED BALANCE SHEETS

Super Food Services, Inc., and Subsidiaries
August 27, 1994 and August 28, 1993
(amounts in thousands)
_______________________________________________________________________________
ASSETS                                                 1994          1993      


CURRENT ASSETS:
   Cash                                              $ 15,834      $ 14,402
                                                     --------      --------
   Receivables
       Retailers--trade                                60,680        58,712    
                 notes (current portion)                4,543         4,733 
       Suppliers and miscellaneous                      8,210         8,303  
                                                     --------      --------
                                                       73,433        71,748  
       Less--Allowance for doubtful accounts           (7,733)       (7,312) 
                                                     --------      -------- 
                                                       65,700        64,436
                                                     --------      --------
   Merchandise inventory                               63,343        65,162   
                                                     --------      --------
   Future tax benefits (Note 2)                         6,768         7,020   
   Prepaid expenses and other                           8,835         6,838   
                                                     --------      --------
          Total current assets                        160,480       157,858   
                                                     --------      --------
NOTES RECEIVABLE FROM RETAILERS
   (long-term portion), net of allowance
       for doubtful accounts of $3,265 in
       1994 and $1,714 in 1993                         16,179        17,969  
                                                     --------      --------
PROPERTY AND EQUIPMENT (Note 8)
   Land                                                 1,998         1,998  
   Buildings                                           28,267        29,846  
   Equipment, vehicles and other                       91,384        74,252    
                                                     --------      --------
                                                      121,649       106,096   
   Accumulated depreciation and
       amortization                                   (59,225)      (54,538)  
                                                     --------      --------
          Net property and equipment                   62,424        51,558   
                                                     --------      --------
OTHER ASSETS:
   Investment in direct financing leases
       (Note 8)                                        15,278        15,758   
   Excess of purchase price over net
       tangible assets (Note 1)                         4,405         4,471   
   Future tax benefits (payable) (Note 2)                (925)          399   
   Other                                                  578           225   
                                                     --------      --------
          Total other assets                           19,336        20,853   
                                                     --------      --------  
                                                     $258,419      $248,238    
                                                     ========      ========  

The accompanying notes are an integral part of these consolidated balance
  sheets.

                                       8                 

<PAGE>
Super Food Services, Inc., and Subsidiaries
August 27, 1994 and August 28, 1993
(amounts in thousands)
                                              

LIABILITIES AND SHAREHOLDERS' EQUITY                   1994          1993    

CURRENT LIABILITIES:
   Accounts payable                                  $ 38,302      $ 34,742    
   Note payable to bank (Note 3)                        9,000            -
   Current maturities of long-term
       obligations                                      2,657         2,657
   Current maturities of obligations
       under capitalized leases                           904         1,013
   Current portion of Florida
       closing liabilities                              1,250         2,100
   Accrued payroll and vacation                         2,857         2,773
   Taxes other than income                              2,423         2,644
   Other current liabilities                            9,655         9,059
                                                     --------      --------
                 Total current liabilities             67,048        54,988



LONG-TERM OBLIGATIONS (Note 3)                         31,602        34,867
                                                     --------      --------


OBLIGATIONS UNDER CAPITALIZED LEASES
   (Note 8)                                            24,392        25,418
                                                     --------      --------


LONG-TERM FLORIDA CLOSING LIABILITIES
   (Note 4)                                             2,404         5,324
                                                     --------      -------- 


COMMITMENTS AND CONTINGENT LIABILITIES
   (Note 10)                                               -             -

SHAREHOLDERS' EQUITY (Notes 3, 5 and 6):
   Common Shares, $1.00 par value,
       35,000 sharesauthorized, 10,949 and
       10,906 shares issued and outstanding
       in 1994 and 1993, respectively                  10,949        10,906
   Paid-in capital                                     29,408        29,004
   Retained earnings                                   92,616        87,731
                                                     --------      --------
                 Total shareholders' equity           132,973       127,641
                                                     --------      --------
                                                     $258,419      $248,238
                                                     ========      ========

The accompanying notes are an integral part of these consolidated balance
   sheets.

                                       9

<PAGE>
<TABLE>
Super Food Services, Inc., and Subsidiaries
For the Fiscal Years Ended August 27, 1994, August 28, 1993 and August 29, 1992
(amounts in thousands except per share amounts)
<CAPTION>
                                                      1994                    1993                     1992
<S>                                                <C>                     <C>                      <C>  
SALES AND OTHER INCOME (Note 4)                    $1,130,095              $1,165,520               $1,573,321
                                                   ----------              ----------               ----------
COSTS AND EXPENSES:
    Cost of sales, including ware-
       house and delivery expenses                  1,079,057               1,113,224                1,515,657
    Selling, general and
       administrative expenses                         34,013                  33,832                   38,391
    Interest expense                                    6,314                   6,957                    7,954
    Interest income                                    (3,540)                 (3,651)                  (2,784)
    Provision for closing Florida
      Division (Note 4)                                    -                       -                    22,986
                                                   ----------              -----------              ----------
                 Total Cost and Expenses            1,115,844                1,150,362               1,582,204
                                                   ----------              -----------              ---------- 
INCOME (LOSS) BEFORE INCOME
    TAXES                                              14,251                  15,158                   (8,883)

PROVISION (BENEFIT) FOR INCOME
    TAXES  (Note 2)                                     5,424                   5,942                   (3,430)
                                                   ----------              ----------               ----------
NET INCOME (LOSS)                                       8,827                   9,216                   (5,453)

DIVIDENDS ON PREFERRED SHARES                              -                       -                        88
                                                   ----------              ----------               ----------

NET INCOME (LOSS) APPLICABLE TO
    COMMON SHARES                                  $    8,827              $    9,216               $   (5,541)
                                                   ----------              ----------               ----------

WEIGHTED AVERAGE NUMBER OF COMMON
    SHARES OUTSTANDING                                 10,943                  10,893                   10,885

EARNINGS (LOSS) PER COMMON SHARE                   $      .81              $      .85               $     (.51)    
                                                   ----------              ----------               ----------
</TABLE>
The accompanying notes are an integral part of these consolidated statements.

                                      10
<PAGE>
<TABLE>
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

Super Food Services, Inc., and Subsidiaries
For the Fiscal Years Ended August 27, 1994, August 28, 1993 and August 29, 1992
(amounts in thousands)
<CAPTION>
                                                       1994                    1993                     1992
<S>                                                 <C>                     <C>                      <C> 
CASH PROVIDED BY (USED FOR)
    OPERATING ACTIVITIES:
       Net income                                   $  8,827                $  9,216                 $ (5,453)
       Items not affecting cash--
         Depreciation and amortization                 7,258                   7,198                    8,783
         Future income tax benefits                    1,576                   3,473                   (7,272)
         Provision for closing Florida
           Division                                       -                       -                    22,986
       Current items--
         Receivables                                  (1,454)                  5,222                   17,611
         Merchandise inventory                         1,819                     756                   38,773
         Prepaid expenses and other                   (1,997)                  1,828                   (2,351)
         Accounts payable and other                    4,209                     400                  (28,162)
         Florida Closing Liabilities                  (3,770)                 (8,619)                  (3,244)
                                                    --------                --------                 --------
                 Net cash provided by
                   operating activities               16,468                  19,474                   41,671
                                                    --------                --------                 --------
CASH PROVIDED BY (USED FOR)
    INVESTING ACTIVITIES:
       Additions of property and equipment           (18,030)                 (5,174)                 (12,764)
       Increase in long-term notes
         receivable                                   (5,510)                 (9,970)                  (4,659)
       Reduction of long-term
         notes receivable                              7,300                   5,952                    5,107
       Sales and retirement of property
         and equipment, net                               99                   1,849                      216
                                                    --------                --------                 --------
                 Net cash used for investing
                   activities                        (16,141)                 (7,343)                 (12,100)
                                                    --------                --------                 -------- 
CASH PROVIDED BY (USED FOR)
    FINANCING ACTIVITIES:
       Notes payable to bank                           9,000                  (5,000)                      - 
       Retirements of long-term debt
         and lease obligations                        (4,400)                 (4,167)                 (23,983)
       Proceeds from stock plans                         447                      -                       956
       Stock options exercised                            -                      116                      (46)
       Purchase of preferred shares                       -                     (567)                      (9)
       Cash dividends                                 (3,942)                 (3,703)                  (3,793)
                                                    --------                --------                 --------
                 Net cash provided by (used for)
                 financing activities                  1,105                 (13,321)                 (26,875)
                                                    --------                --------                 --------
INCREASE (DECREASE) IN CASH                            1,432                  (1,190)                   2,696
CASH, BEGINNING OF YEAR                               14,402                  15,592                   12,896
                                                    --------                --------                 --------
CASH, END OF YEAR                                   $ 15,834                $ 14,402                 $ 15,592
                                                    ========                ========                 ======== 
</TABLE>
The accompanying notes are an integral part of these consolidated statements.

                                      11
<PAGE>
<TABLE>
             CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY




Super Food Services, Inc., and Subsidiaries
For the Fiscal Years Ended August 27, 1994, August 28, 1993 and August 29, 1992
(amounts in thousands except per share amounts)

<CAPTION>                                                                              
                                             Common Shares                                 Total 
                                                                    Paid-in    Retained   Shareholders
                                            Shares    Amount        Capital    Earnings     Equity
<S>                                         <C>       <C>           <C>        <C>         <C>                 
BALANCE AT AUGUST 31, 1991                  10,832    10,832        $28,052    $91,464     $130,348
Net loss                                        -         -              -      (5,453)      (5,453)
Cash dividends
    Preferred Stock, $1.20 per share            -         -              -         (32)         (32)
    Common Stock, $.34 per share                -         -              -      (3,705)      (3,705)
Common Shares issued in connection
    with incentive plans, net                   59        59            851         -           910
Preferred Shares-First Series
    redemption premium                          -         -              -         (56)         (56)
                                            -----------------------------------------------------------
BALANCE AT AUGUST 29, 1992                  10,891    10,891         28,903     82,218      122,012
Net income                                      -         -              -       9,216        9,216
Cash dividends
    Common Stock, $.34 per share                -         -              -      (3,703)      (3,703)
Common Shares issued in connection
    with incentive plans, net                   15        15            101         -           116
                                            -------------------------------------------------------
BALANCE AT AUGUST 28, 1993                  10,906    10,906         29,004     87,731      127,641
Net income                                      -         -              -       8,827        8,827
Cash dividends
    Common Stock, $.36 per share                -         -              -      (3,942)      (3,942)
Common Shares issued in connection
    with incentive plans, net                   43        43            404         -           447
                                            -------------------------------------------------------
BALANCE AT AUGUST 27, 1994                  10,949   $10,949        $29,408    $92,616     $132,973
                                            ======================================================= 
</TABLE>
The accompanying notes are an integral part of these consolidated statements.

                                      12
<PAGE>
Note #1
                 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
               (Amounts in thousands except per share amounts)
Principles of Consolidation

The accompanying consolidated financial statements include Super
Food Services, Inc., and subsidiaries (the "Company").  All signif-
icant intercompany balances and transactions have been eliminated.

Fiscal Year

The Company maintains its accounts on a fifty-two/fifty-three week
year.  The fiscal years ended August 27, 1994, August 28, 1993 and
August 29, 1992 all consisted of fifty-two weeks.

Revenue Recognition

Sales are recorded as products are shipped and services are
rendered.

Merchandise Inventory

The Company uses the last-in, first-out (LIFO) method of determin-
ing cost for most (76% in 1994 and 78% in 1993) of its merchandise
inventories.  Remaining inventories are valued at the lower of cost
or market using the first-in, first-out (FIFO) method.  The Company
believes that the LIFO method more fairly presents results of
operations by eliminating the inflationary cost increases from
inventory and thereby more appropriately matching current costs
with current revenues.  The effect of using LIFO was to reduce
inventories at August 27, 1994 and August 28, 1993 by $11,120 and
$10,975, respectively, and to increase cost of sales by $144 for
1994 and to decrease cost of sales by $1,436 and $162 for 1993 and
1992, respectively.  During Fiscal 1994 and 1993, the Company
liquidated certain LIFO inventories that were carried at lower
costs prevailing in prior years.  The effect of these liquidations
was to increase earnings before income taxes by $144 or $.01 per
share after tax for 1994 and $726 or $.04 per share after tax for
1993.  In 1992, the closing of the Florida Division resulted in a
reduction of inventories valued on the LIFO method.  This liquida-
tion of inventories generated a credit to income of $3,366 which
was reflected as a reduction to the "provision for closing Florida
Division."

Property and Equipment

Depreciation and amortization are provided over the estimated
useful lives of the assets or the remaining terms of leases using
the straight-line method.  The rates used are as follows:

Buildings                                                  2% to 5% per annum
Equipment, vehicles and other                        10% to 33 1/3% per annum
Leasehold improvements                             lesser of estimated useful
                                                           life or lease term
Capitalized leases                                                 lease term


Excess of Purchase Price

For acquisitions subsequent to November 1, 1970, the excess of
purchase price of acquired companies over amounts assigned to net
tangible assets (approximately $2,850) is being amortized over 40
years.  For acquisitions prior to November 1, 1970, the excess
(approximately $1,757) is not being amortized since, in manage-
ment's opinion, the value of net assets acquired has not
diminished.

Earnings Per Common Share

Earnings per common share is computed after deducting dividends on
preferred shares and is based on the weighted average number of
common and common equivalent shares outstanding during the year. 
Options granted under the stock option and employee stock purchase
plans (Note 6) are considered common share equivalents.  Fully
diluted earnings per common share would not be materially different
from earnings per share as reported.

Notes Receivable

The Company has notes receivable from certain of its retailers. 
Generally, these notes require periodic payments of principal and
interest and are secured by certain property, equipment, inventory
and personal guarantees of the retailers.  These notes bear
interest based upon the prime rate.  At August 27, 1994, the
interest rates ranged from 6% to 11%.  The Company recognizes
interest income on these notes as the interest is collected.  The
effective rate of interest collected was 7% and 8% for 1994 and
1993, respectively.  These notes mature as follows:

                      1995                                         $ 4,543
                      1996                                           4,400
                      1997                                           3,641
                      1998                                           2,592
                      1999                                           1,494
                   Thereafter                                        4,052
                                                                   _______
                                                                   $20,722
                                                                        

Segment Information

The Company is engaged in a single line of business, the wholesale
distribution of groceries.  The Company supplies more than 875
allied retail stores in cities of varying sizes in six predomi-
nantly midwestern states.  Although the Company monitors the
creditworthiness of its customers, adjusting credit policies and
limits as needed, a substantial portion of its customers' ability

                                      13
<PAGE>
to discharge amounts owed is dependent upon the retail grocery
economic environment.  The Company does not believe that it is
currently dependent upon any single customer.

Sales to Albertson's, Inc. (Albertsons), the Company's former
largest customer, accounted for 22% of consolidated sales and other
income during 1992.  On or about June 15, 1992, Albertsons ceased
purchasing goods and merchandise from the Company (see Note 4).

Reclassifications

Certain reclassifications have been made to prior years' amounts to
make them comparable with the classification of such amounts for
fiscal year 1994.


Note #2
                             INCOME TAXES:
                         (Amounts in thousands)

During the first quarter of fiscal 1994, the Company adopted
Statement of Financial Accounting Standards No.109 (SFAS No. 109),
"Accounting for Income Taxes".  This statement requires deferred
tax recognition for all temporary differences in accordance with
the liability method and requires adjustment of deferred tax assets
and liabilities for enacted changes in tax laws and rates.  Prior
to the implementation of SFAS No. 109, the Company accounted for
income taxes using Accounting Principles Board Opinion No. 11.  As
permitted under the SFAS No. 109, prior years' financial statements
have not been restated to reflect the change in accounting method. 
The cumulative effect of adopting SFAS No. 109 as of August 29,
1993 was immaterial.  Additionally, the impact of the new standard
on the provision for income taxes for the year ended August 27,
1994 was immaterial.

The Company provides deferred taxes on transactions which are
reported for financial statement and income tax purposes in
different years.  The provision (benefit) for income taxes consists
of the following:

                                         1994             1993          1992 
Currently Payable--
  Federal                              $ 5,239          $ 3,279        $4,261
  State                                    926              612         (647)
Benefit of non-qualified stock
  options exercised                         -                -            51
Deferred--
  Allowance for doubtful
    accounts                            (1,353)            (849)        (288)
  Excess of tax over book
    depreciation                            75              136          170
  Expenses (provided) paid for
    Florida closing                      1,436            3,366        (6,437)
  Labor and benefits expenses             (637)            (595)         (775)
    Other, net                            (262)              (7)          235 
                                       _______          _______       ________

                                       $ 5,424          $ 5,942       $( 3,430)
                                                                               

The effective income tax rate differs from the statutory federal
income tax rate for the following reasons:

                                    1994              1993              1992
Statutory Income Tax Rate           35.0%             34.67%            34.0%
State Income Taxes (net of
   federal tax benefit               4.2               4.2               4.9
Surtax effect                       (0.7)             (0.67)               -
Other, net                          (0.4)              1.0              (0.3)
                                    ____              _____             ____

                                    38.1%             39.2%             38.6%
                                                                               

Following are the temporary differences which gave rise to the
significant deferred tax assets and liabilities as of August 27,
1994 and August 28, 1993, respectively:

          Current Future Tax Benefits:        1994                     1993  

          Insurance accruals                $ 1,414                  $   911 
          Employee benefits accruals            749                    1,533 
          Bad debts                           2,245                    1,726 
          Inventory activities                1,115                    1,013 
          Florida closing liabilities           632                    1,337 
          Other                                 613                      500 
          Valuation allowance                    -                        -  
                                            _______                  _______ 

                                            $ 6,768                  $ 7,020 
                                                                               

          Long-Term Future Tax Benefits:

          Accumulated depreciation           (3,767)                  (4,127)
          Leasing activities                  1,895                    2,521 
          Florida closing liabilities           947                    2,005 
          Valuation allowance                    -                        -  
                                            _______                  _______ 

                                               (925)                     399 
                                            _______                  _______ 

                                            $ 5,843                  $ 7,419 
                                                                               
                                   14
<PAGE>
Note #3

                            DEBT OBLIGATIONS:
                         (Amounts in thousands)

Short-Term Credit Facilities

Notes payable to a bank of $9,000 at August 27, 1994 consist of a
3-day renewal note bearing interest of 5.15%.

The Company had unused commitments at August 27, 1994 for short-
term borrowings of $46,000 at interest rates up to prime and on
other terms upon which the Company and the banks may agree. 
Average short-term borrowings outstanding during 1994 were $13,602,
with an average interest rate of 4.54%.  The maximum amount
outstanding at any period end was $21,500.  No significant compen-
sating balances were maintained at August 27, 1994.

Long-Term Obligations

Long-term obligations consist of the following:

                                                    1994             1993

Unsecured Senior Notes                            $25,000          $25,000
Unsecured Senior Notes                              7,429            9,286
Industrial Revenue Bonds                            1,600            2,400
Term loan agreements and other notes                  230              838
Less amounts payable within one year               (2,657)          (2,657)
                                                  _______          _______
                                                  $31,602          $34,867
                                                                               

Payments on the long-term obligations required during the next five
Fiscal years are approximately:  1995, $2,657; 1996, $2,888;  1997,
$1,857; 1998, $1,857; 1999, $0; and thereafter $25,000.

Unsecured Senior Notes

The Company has $25,000 of 9.20% unsecured senior notes with three
insurance companies due January, 2000.  In 1993, the Company
entered into an interest rate swap agreement with a bank a $15,000
notional amount that expires in October, 1995, which is accounted
for as a hedge.  The purpose for the agreement is to modify the
interest rate mix and to reduce the amount of fixed rate interest
the Company is now paying on its long-term debt.  The effect of
this swap was to reduce the Company's effective interest rate on
$15,000 of borrowings from 9.20% to 8.86% in Fiscal 1994.

The Company has $7,429 of 9.65% unsecured senior notes with an
insurance company.  The notes are payable in equal annual principal
amounts through October, 1997.

Notes Payable to Banks

The Company has $30,000 available under revolving credit agreements
with three banks providing for a revolving credit facility of up to
$10,000 each through December, 1994.  At the end of each year, the
agreements may be extended for an additional year if mutually
agreed upon by the Company and the banks.  At the end of the
revolving period, the Company may convert the outstanding amount
into a term loan to be paid in sixteen quarterly installments.  The
Company, at its option, may borrow at prime plus, a spread over
"LIBOR" or "CD" based interest rates, or at negotiated interest
rates.  At August 27, 1994, there were no borrowings under the
revolving credit agreements.  The Company pays a fee on the unused
portion of this credit facility.

Industrial Revenue Bonds

The Industrial Revenue Bonds are secured by an irrevocable letter
of credit, bear interest at a variable rate equal to 50% of a base
lending rate (5.76% at August 27, 1994) and are subject to a
remarketing agreement under which the marketing agent may adjust
the interest rate within stated limits to facilitate remarketing. 
If the bonds are not remarketed, payment for the bonds redeemed
will be made by drawing upon the letter of credit.  In such event,
the Company has agreed to reimburse the letter of credit bank for
such draw in amounts similar in proportion to the amortization of
the then remaining outstanding principal amount of the bonds. 
Accordingly, the bonds have been classified as long-term debt.  In
July, 1986, the Company entered into a ten-year interest rate
exchange agreement with a bank pursuant to which it pays a 7.21%
fixed rate.  These bonds are being repaid in annual installments of
$800 through 1996.

Loan Covenants

Certain loan agreements contain various financial restrictions. 
The most restrictive of these require that funded debt may not
exceed 60% of capitalization of the Company.  The agreements also
contain certain other restrictions with respect to additional
borrowings, commitments and guaranties.

                                    15     
<PAGE>
Note #4

                        FLORIDA DIVISION CLOSING:
              (Amounts in thousands except per share amounts)

In the third quarter of Fiscal 1992, the Company recorded a special
pretax charge of $22,986 in connection with the closing of the
Company's Florida Division and the disposition of its assets.  The
closing was required as a result of the loss by the Florida
Division of its single largest customer, Albertson's, which
accounted for approximately 85% of its sales.
This charge included provisions primarily for losses
incurred on the disposition of the inventory and fixed assets, the
estimated portion of the remaining lease obligations and the
related operating costs necessary to maintain the Florida warehouse
facilities until tenants can be found, litigation costs in connec-
tion with the Company's lawsuit against Albertson's and other costs
relating to the closing.  This provision was based on management's
best estimate and judgment under the prevailing circumstances and
management believes such provision will adequately provide for the
costs associated with disposition of the Florida assets and opera-
tions.

Florida had no profit and loss impact in the Fiscal years ended
August 27, 1994 and August 28, 1993.  During Fiscal 1992, the
Florida operations represented $415,055 of consolidated
sales, $2,128 of consolidated income before income taxes, and
$1,306 of consolidated net income.  The Florida operations
contributed $.12 per share for Fiscal 1992 earnings.

The Company's lawsuit against Albertson's was filed on March 30,
1992, in the Ninth Judicial Circuit Court of Orange County,
Florida.  Initially, the Company sought to enjoin Albertson's
temporarily from proceeding with its plans to self-distribute in
Florida and to obtain specific performance of Albertson's agreement
to purchase the assets of the Florida Division in settlement of the
Company's claims against Albertson's.  The Court declined to issue
an injunction, holding that the Company had an adequate remedy at
law for damages if it proved that Albertson's had violated its
obligations to the Company, and this decision was affirmed on
appeal.  The Company filed an amended complaint seeking monetary
damages for Albertson's breach of the requirements contract between
the parties or, in the alternative, damages for Albertson's failure
to honor the settlement agreement between the parties relating to
the purchase by Albertson's of the assets of the Company's Florida
Division.  On March 29, 1994, the Company and Albertson's entered
into a joint stipulation to the entry of a final judgment on the
Company's claim for the breach of the requirements contract after
the Court ruled that if a requirements contract existed between the
parties, it was terminable by either party upon reasonable notice
and that the issue to be tried would be limited as to whether
Albertson's notice of termination was reasonable, which the Company
did not allege as an issue in the lawsuit.  On March 31, 1994, the
Court granted Albertson's motion for a summary judgment on the
Company's claim that Albertson's failed to honor the settlement
agreement between the parties.  The Company is appealing the
Court's rulings.  The appeal has been briefed and is scheduled for
oral argument on December 13, 1994.


Note #5

                   PREFERRED SHARE PURCHASE RIGHTS PLAN:

On January 27, 1989, the Company's Board of Directors declared a
dividend of one Preferred Share Purchase Right (Right) on each
outstanding Common Share of the Company.  A Right will be issued
with each Common Share of the Company that becomes outstanding
prior to the time the Rights become exercisable or expire.  Under
certain conditions, each Right may be exercised to purchase one
one-hundredth share of a new series of Junior Participating
Preferred Stock at an exercise price of $100.  The Rights may not
be exercised until ten days after (i) a public announcement that a
person or group acquired or obtained the right to acquire 20% or
more of the Company's Common Shares or (ii) commencement or public
announcement of an offer for 20% or more of the Company's Common
Shares.  These Rights may cause substantial ownership dilution to
a person or group who attempts to acquire the Company without
approval of the Company's Board of Directors.

The Rights, which do not have any voting privileges, expire on
January 26, 1999, and may be redeemed by the Company at a price of
$0.02 per Right at any time prior to a person's or group's acquisi-
tion of 20% or more of the Company's Common Shares.  The preferred
stock that may be purchased upon exercise of the Rights may not be
redeemed and may be subordinate to other series of the Company's
preferred stock designated in the future.

In the event that the Company is acquired in a merger or other
business combination transaction, provision will be made so that
each holder of a Right will be entitled to buy the number of Common
Shares of the surviving company, which at the time of such transac-
tion would have a market value of two times the exercise price of
the Right.  In the event that any person or group owning 20% or
more of the Common Shares of the Company (except pursuant to an
offer for all outstanding Common Shares that the independent
directors determine to be fair to and in the best interests of the
Company and its shareholders) combines the Company in a merger in
which the Company survives and its Common Shares are not changed,
each holder of a Right (except rights held by the 20% owner) will
be entitled to buy the number of Common Shares of the Company which
at the time of the transaction have a value equal to two times the
exercise price of the Right.

                                      16
<PAGE>
Note #6

                           INCENTIVE PLANS:

The Company's 1986 Stock Option Plan (the "1986 Plan") permits the
granting of incentive options, non-qualified options and/or stock
appreciation rights to executive and key employees of the Company. 
The option price of the incentive options may not be less than 100%
of the fair market value of the stock on the date of grant.  The
option price of the non-qualified options may not be less than 85%
of the fair market value of the stock on the date of grant.  The
number of Common Shares which may be granted under the 1986 Plan
may not exceed 300,000 after adjustment for the anti-dilution
provisions of the Plan.  At August 27, 1994, incentive options for
197,277 Common Shares have been granted under the 1986 Plan and
67,672 Common Shares were available for grant.  The options
outstanding are for a term of ten years and are exercisable in
installments ranging from 10% to 25% per year on a cumulative basis
beginning one year from the date of grant.

Following is a summary of activity for the last three Fiscal years. 
Prices and number of shares for all years presented are adjusted to
reflect stock dividends and splits.

                                      Number
                                     of Shares               Price Range   
Outstanding at
    August 31, 1991                   209,277               $9.92 - $18.13
  Exercised                            (5,328)                   9.92
                                      _______
Outstanding at
    August 29, 1992                   203,949                9.92 -  18.13
  Cancelled or forfeited               (6,672)                   9.92

                                      _______
Outstanding at
    August 28, 1993                   197,277                9.92 -  18.13
                                      _______
Outstanding at
    August 27, 1994                   197,277                9.92 -  18.13
                                                                      
Exercisable at
    August 27, 1994                   128,712               $9.92 - $18.13
                                                                      

Restricted Stock Plan

Under the terms of the Company's 1989 Restricted Stock Plan, the
Company may award up to 150,000 Common Shares to a limited number
of officers and key employees of the Company.  Under the terms of
the Plan, the restricted stock may not be sold, transferred or
assigned by the recipient until the end of the restricted period. 
The restricted shares are subject to forfeiture if the recipient's
employment is terminated prior to the end of the restricted period,
except in the event of the death or disability of a recipient when
a prorated number of shares will be issued based on the number of
full months of employment.  A recipient who retires during the
restricted period will receive the full number of shares allocated
under the Plan.  During the restricted period, the recipient has
the right to vote such shares and receive all dividends payable
thereon.  At August 27, 1994, there were no awards of restricted
stock outstanding.

Employee Stock Purchase Plan

At August 27, 1994, 471,928 Common Shares are reserved under the
Employee Stock Purchase Plan.  Options are granted at the lower of
85% of the fair market value of the shares on the date of grant, or
100% of the fair market value on the date of exercise.  Following
is a summary of activity during the last three Fiscal years. 
Prices and numbers of shares for all years presented are adjusted
to reflect stock dividends and splits.

                                          Number
                                         of Shares               Price Range 
   
Outstanding at August 31, 1991            46,938                   $17.71
  Exercised                              (59,975)                   15.94
  Granted                                116,994               13.49 - 15.94
  Withdrawals                            (41,900)              13.49 - 15.94
                                         _______

Outstanding at August 29, 1992            62,057                    13.49
  Withdrawals                            (23,685)                   13.49 
                                         _______

Outstanding at August 28, 1993            38,372                    13.49
  Exercised                              (42,503)                   10.50
  Granted                                 71,197                     9.62
  Withdrawals                             (9,379)               9.62 - 13.49 
                                          ______

Outstanding at August 27, 1994            57,687                   $ 9.62 
                                                                           

Incentive Compensation Plan

The Company has an Incentive Compensation Plan under which
incentive compensation awards based on performance may be granted
to officers and key employees of the Company by the Compensation
Committee of the Board of Directors.  Awards in the amount (in thousands)
of $475, $494 and $463 were made in Fiscal years 1994, 1993, 1992, 
respectively.

                                    17      
<PAGE>
Note #7

                      PENSION AND RETIREMENT PLANS:
                         (Amounts in thousands)

Defined Benefit Plan

The Company has qualified non-contributory retirement plans to
provide retirement income for eligible full-time employees who are
not covered by union retirement plans.  Pension benefits under the
plans are based on length of service and compensation.  The Company
contributes amounts necessary to meet minimum funding requirements.

The plans' funded status at August 27, 1994 and August 28, 1993
were as follows:

                                               1994                   1993 
Actuarial present value of benefit
  obligation:
    Vested benefits                         $ 24,930               $ 22,147
    Nonvested benefits                           432                     76
                                            ________               ________
       Accumulated benefit
         obligation                           25,362                 22,223
Additional benefits based on
  future salary levels                         3,020                  3,652
                                            ________               ________
       Projected benefit obligation           28,382                 25,875
Plan assets at fair value,
  principally listed securities              (27,261)               (26,378) 
                                            ________               ________
      Plan assets (over) under
        projected benefit obligation           1,121                   (503)
Unrecognized net liability                       626                    803
Unrecognized prior service costs                (790)                  (892)
Unrecognized net actuarial costs              (1,703)                   757  
                                            ________               ________

       Net Accrued (Prepaid) Pension Cost   $   (746)              $    165
                                            ========               ========

Assumptions used in the determination of the above amounts include
the following:

                                                1994                   1993
Discount rate for determining
  estimated obligations and
  interest cost                                 8.5%                   8.5%
Expected aggregate average long-
  term change in compensation                   4.5%                   4.5%
Expected long-term return on assets             8.5%                   8.5%


Multi-Employer Plans

Approximately 31% of the Company's employees are covered by collec-
tively-bargained, multi-employer pension plans.  Contributions are
determined in accordance with the provisions of negotiated union
contracts and generally are based on the number of hours worked. 
The Company does not have the information available to determine
its share of the accumulated plan benefits or net assets available
for benefits under the multi-employer plans.

Other Retirement Plans

The Company has adopted a non-qualified supplemental executive
retirement plan which is available to certain officers designated
as participants by the Board of Directors and provides for retire-
ment benefits that participants would be entitled to receive under
the qualified retirement plan were it not for limitations imposed
by the Employment Retirement Income Security Act and federal tax
law.  Benefits under the non-qualified plan are payable to the
participants and their spouses in the same manner and at the same
time as benefits are payable under the Company's qualified retire-
ment plan.  These benefits aggregated approximately $1.3 million at
August 27, 1994.  The Company has established a grantor trust to
provide funding for the benefits payable under the non-qualified
plan.  The trust is irrevocable and, with certain exceptions, the
assets contributed to the trust can only be used to pay such
benefits.

The Company sponsors a 401(k) savings plan for eligible employees. 
This 401(k) plan is designed to encourage eligible employees to
save and invest regularly.  All employee contributions are volun-
tary and no contributions are made by the Company.

                                     18
<PAGE>
Pension and Retirement Plans Expense

Aggregate cost for the Company's retirement plans includes the
following components:

                                     1994           1993              1992
Defined Benefit Plan:
  Service cost-benefits
    earned during the year        $   782         $   726           $   977
  Interest cost on
    projected benefit
    obligation                      2,153           2,099             1,531
  Return on assets                   (916)         (3,173)           (1,378)
  Net amortization and
           deferral                (1,396)          1,027                48
                                  _______          ______           _______

Net pension expense                   623             679             1,178
Multi-Employer Plans                2,339           2,347             2,075
Other Retirement Plans                294             135               210
                                  _______         _______           _______

Total Pension and
  Retirement Plans Expense        $ 3,256         $ 3,161           $ 3,463
                                                                              

Early Retiree Health Care Benefits

The Company provides early retiree health care benefits to certain
employees who retire from the Company after January 1, 1989.  These
early retirees generally must have attained age 55 with 15 years of
continuous service to be eligible for health care benefits.  These
benefits are subject to deductibles, copayment provisions and other
limitations.  Generally, company-provided health care benefits
terminate when covered individuals become eligible for Medicare
benefits or reach age 65, whichever comes first.  The Company
reserves the right to change or terminate the benefits at any time. 
In addition, certain union employees of the Company will continue
to be covered by collectively bargained multi-employer plans. 
Costs under these union plans are recognized as expense when paid.

The Company adopted the new method of accounting for post-retire-
ment benefits (Financial Accounting Standards No. 106) effective
August 29, 1993.  This new standard requires that the expected cost
of these benefits be charged to expense during the years that the
employees render service.  Prior to fiscal 1994, all early retiree
health care benefit costs were recognized as expense when paid and
amounted to $202 and $135 in 1993 and 1992, respectively.  The
Company has chosen to amortize the Accumulated Post-retirement
Benefit Obligation (APBO) over 20 years on a straight-line basis,
which approximates the average remaining service life of the
participants.  The Company has determined its SFAS No.
106 liability utilizing an outside actuary and the current provi-
sions of such plans.  These plans are unfunded.  The Company's APBO
at August 29, 1993 was approximately $2.5 million (pre-tax) and was
based upon the following key assumptions:

Weighted average discount rate:     7.5%

Retirement rates:                   Varies from 2% to 5% per year
                                    between Ages 55 through 61.

                                    Increases up to 10% to 25%
                                    per year between Ages 62
                                    through 64.

Health care costs trend
           rates:                   12% for Fiscal 1994 and
                                    decreasing ratably to 4.5% by
                                    Fiscal 2001.

A one percentage point change in the assumed health care costs
trend rate would change the APBO by approximately $300.

The Company's net periodic post-retirement benefit cost during 1994
includes the following:


Service cost (benefits earned during the period)                       $ 89

Interest cost on APBO                                                   188

Amortization of APBO                                                    127
                                                                       ____

       Net periodic post-retirement benefit cost                       $404
                                                                               

In addition, the Company offers inactive employees other benefits
prior to retirement.  Management does not believe that such
benefits are material to the Company's financial position, results
of operations or cash flows.

                                     19
<PAGE>
Note #8

                                 LEASES:
                          (Amounts in thousands)

The Company leases the majority of its operating facilities and a
portion of its computers and warehouse equipment under leases
varying in terms of up to 30 years.  The Company also leases retail
store locations which it in turn subleases to certain of its retail
customers.  Most of the subleases contain provisions calling for
additional percentage rentals based on sales.

       In addition, the Company leases a portion of the delivery
equipment used in its operations.  Some of the leases may be
cancelled on any anniversary date of the delivery of the equipment
upon 120 days prior notice; however, the Company may be required to
acquire the vehicle at its initial cost less accumulated deprecia-
tion, as defined.  The annual rents are generally based on a flat
charge plus a fixed fee per mile for operating and maintenance
costs.

       Following is a summary of property and equipment under leases
that have been capitalized and included in the accompanying balance
sheets:


                                               1994                    1993   
  
Land                                        $    -                  $    68
Buildings                                     11,536                  16,460
Equipment                                        327                     949
                                             _______                 _______

Total Property Under Capitalized Leases       11,863                  17,477

Accumulated Amortization                      (5,478)                 (9,295)
                                             _______                 _______

       Net Property Under Capitalized
         Leases                              $ 6,385                 $ 8,182
                                                                              
<PAGE>
The following represents the minimum lease payments remaining at
August 27, 1994 under the capitalized leases and the minimum
sublease rentals to be received under direct financing leases
(covering certain retail store facilities which are sublet to
retail customers):

                              Total               Direct
                          Capitalized           Financing
                             Leases               Leases                Net

1995                          $  3,667           $  2,267             $1,400
1996                             3,571              2,278               1,293
1997                             3,510              2,263               1,247
1998                             3,471              2,221               1,250
1999                             3,418              2,166               1,252
2000 and thereafter             37,692             23,728              13,964
                              ________           ________             _______

Total minimum lease payments    55,329             34,923             $20,406
                                                                              
Less-executory costs           (1,742)            (1,717)
Less-imputed interest
  (6.47% to 15.99%)           (28,291)           (17,448)
                             ________           ________

Present value of minimum
  lease payments               25,296             15,758
Less-current maturities          (904)              (480)
                             ________           ________

Long-term obligations and
  investments                $ 24,392           $ 15,278


                                      20                                  

<PAGE>
Total rental expense for all operating (noncapitalized) leases
aggregated:

                             Minimum             Contingent            Total
 
1994
  Expense                   $  9,849             $    678             $10,527
  Sublease Income             (4,547)                (701)             (5,248)
                            ________             ________             _______
                            $  5,302             $    (23)            $  5,279
                                                                            

1993
  Expense                   $  9,801             $    647             $10,448
  Sublease Income             (4,532)                (640)             (5,172) 
                            ________             ________             _______
                            $  5,269             $      7             $ 5,276
                                                                             

1992
  Expense                   $ 13,292             $    920             $14,212
  Sublease Income             (5,612)                (926)             (6,538)
                            ________             ________             _______

                            $  7,680             $     (6)            $ 7,674
                                                                               

The future minimum lease commitments as of August 27, 1994 for all
noncancellable operating leases are as follows:

                                                Sublease
                           Expense               Income               Net 

1995                      $  7,338             $ (4,774)            $ 2,564
1996                         6,086               (4,403)              1,683
1997                         5,456               (3,964)              1,492
1998                         4,866               (3,587)              1,279
1999                         3,739               (2,616)              1,123
2000 and thereafter         12,389              (12,286)                103
                          ________             ________             _______

                          $ 39,874             $(31,630)            $ 8,244
                                                                             


Note #9

                   TRANSACTIONS WITH RELATED PARTIES:
                         (Amounts in thousands)

During the fiscal years 1994, 1993 and 1992, the Company paid
$2,284, $2,999 and $3,252, respectively, to an insurance firm for
insurance premiums on various forms of coverage.  The Chairman of
the Board of the Company is a shareholder of said firm.  The above
transactions were made in the ordinary course of business and, in
the opinion of the Company's management, were at rates as favorable
to the Company as could be obtained from unrelated parties for
comparable coverage.

                                      21
<PAGE>
Note #10

                COMMITMENTS AND CONTINGENT LIABILITIES:
                         (Amounts in thousands)

The Company is a defendant in various legal proceedings arising out
of the conduct of its business.  While the ultimate outcome of
these lawsuits cannot be determined at this time, management is of
the opinion that any liability, to the extent not provided for
through insurance or otherwise, would not have a material adverse
effect on the Company's financial position, results of operations, and
cash flows.

The Company has guaranteed the payment of building leases for
certain customers.  The future minimum rentals aggregate approxi-
mately $5,101, with expiration dates beginning in 1995 through
2009.  Certain of these leases also contain provisions for contin-
gent rentals and options to extend, which the Company has also
guaranteed.

The Company has also guaranteed the payment of principal and
interest on customers' notes payable to banks.  The principal
amount guaranteed is approximately $1,527 as of August 27, 1994. 
The guarantee agreements expire beginning in Fiscal 1996 through
2000.


Note #11

                 SUPPLEMENTAL CASH FLOWS INFORMATION:
                       (Amounts in thousands)

Cash paid for interest and income taxes for the last three Fiscal
years are as follows:

                            1994                 1993                1992  
Interest*                 $ 3,276              $ 4,070              $5,650

Income Taxes              $ 3,793              $ 1,481              $6,960


*Excludes interest capitalized and imputed interest on leases.

Capital lease transactions are considered non-cash items and
accordingly, are not reflected in the consolidated statements of
cash flows.  Capital lease transactions for the last three fiscal
years are as follows:

                                                                               
                              1994                 1993                1992
Capital lease obligations
  incurred                  $    -               $10,471              $   31
Capital lease obligations
  retired                   $    -               $    -               $9,847
                                                                              
<PAGE>
A summary of the Affiliated Foods acquisition, which was recorded
as a purchase transaction in the 1991 consolidated financial
statements and adjusted for changes in estimates in the 1992
consolidated financial statements, is as follows:

                                         1992 Changes
                                         in Estimates                  1991

Fair value of assets acquired               $(2,700)                  $16,628
Goodwill recognized                           2,700                       150
Less-liabilities assumed                         -                     (7,078)
                                            _______                   _______

                                            $    -                    $ 9,700
                                                                             
                                      22
<PAGE>
Note #12

                FAIR VALUES OF FINANCIAL INSTRUMENTS:
                        (Amounts in thousands)

The following methods and assumptions were used to estimate the
fair value disclosures for financial instruments:

Cash, trade and supplier receivables and accounts payable:  The
carrying amount of these items approximates fair value due to their
short-term nature.

Notes receivable from retailers:  The carrying amount approximates
fair value as the receivables bear interest at a variable market
rate which adjusts quarterly.

Long-term obligations:  The fair value of long-term obligations
(excluding capital leases) is estimated using discounted cash flow
analyses based on the current incremental borrowing rates for
similar types of borrowing arrangements.

The carrying amount and estimated fair value of the Company's long-
term obligations at August 27, 1994 are as follows:

                                       Carrying                    Fair
                                        Amount                     Value

Long-term obligations                   $34,259                   $36,109
                                                                               

Interest Rate Swap Agreement:  The estimated fair value of the
interest rate swap with a $15,000 notional value, based on a
financial institution's valuation model, at August 27, 1994 was a
payable of approximately $145.

<PAGE>
              REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS:

To the Shareholders and Board of Directors of Super Food Services,
Inc.:

We have audited the accompanying consolidated balance sheets of
Super Food Services, Inc. (a Delaware corporation) and subsidiaries
as of August 27, 1994 and August 28, 1993, and the related consoli-
dated statements of operations, cash flows and shareholders' equity
for each of the three fiscal years in the period ended August 27,
1994.  These financial statements are the responsibility of the
Company's management.  Our responsibility is to express an opinion
on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements.  An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of Super
Food Services, Inc. and subsidiaries as of August 27, 1994 and
August 28, 1993, and the results of their operations and their cash
flows for each of the three fiscal years in the period ended
August 27, 1994, in conformity with generally accepted accounting
principles.

As discussed in Notes 2 and 7 to the Consolidated Financial
Statement, effective August 29, 1993, the Company changed its
method of accounting for income taxes and changed its method of
accounting for post-retirement benefits other than pensions.


                                                         Arthur Andersen LLP

Dayton, Ohio,
October 18, 1994.

                                     23
<PAGE>

                               QUARTERLY DATA

Super Food Services, Inc., and Subsidiaries
(amounts in thousands except per share amounts)
<TABLE>
<CAPTION>
Fiscal Year Ended August 27, 1994

                                     1st Quarter     2nd Quarter     3rd Quarter    4th Quarter      Total     
                                     (12 Weeks)      (12 Weeks)      (12 Weeks)     (16 Weeks)     (52 Weeks)
<S>                                  <C>              <C>              <C>            <C>          <C>       
  Sales and other income             $ 271,132        $ 257,425        $ 253,234      $ 348,304    $ 1,130,095
  Cost of sales                        259,034          245,699          241,477        332,847      1,079,057
  Net income                             2,261            1,985            1,823          2,758          8,827 
  Earnings per common share                .21              .18              .17            .25            .81   
  Cash dividends declared per share        .09              .09              .09            .09            .36
  Market price range per share       10 1/4-13      12 5/8-13 7/8    11 3/4-14 3/8    10 1/2-14    10 1/4-14 3/8
</TABLE>
<TABLE>
<CAPTION>
Year Ended August 28, 1993                                            

                                     1st Quarter     2nd Quarter      3rd Quarter   4th Quarter      Total     
                                     (12 Weeks)      (12 Weeks)       (12 Weeks)    (16 Weeks)     (52 Weeks) 
<S>                                  <C>               <C>              <C>          <C>           <C>
  Sales and other income             $ 282,603         $ 262,480        $ 265,130    $ 355,307     $ 1,165,520    
  Cost of sales                        270,978           251,003          253,681      337,562       1,113,224  
  Net income                             2,061             1,816            1,723        3,616           9,216 
  Earnings per common share                .19               .17              .16          .33             .85  
  Cash dividends declared per share       .085              .085             .085         .085             .34 
  Market price range per share      8 5/8-10 5/8      8 3/4-10 7/8     9 3/8-10 3/4  9 1/4-10 1/4   8 5/8-10 7/8

Due to rounding, the sum of the quarterly amounts may not equal the total for the year.
</TABLE>

                                      24
<PAGE>
<TABLE>
Super Food Services, Inc., and Subsidiaries
(amounts in thousands except per share amounts)

- - -------------------------------------------------------------------------------------------------------
<CAPTION>
Income Statement Data               1994           1993           1992           1991           1990
<S>                              <C>            <C>            <C>            <C>            <C> 
Sales and other income           $1,130,095     $1,165,520     $1,573,321     $1,825,951     $1,772,125
Cost of Sales                     1,079,057      1,113,224      1,515,657      1,759,153      1,701,277
Selling, general and
  administrative                     34,013         33,832         38,391         39,393         35,465
Interest, net                         2,774          3,306          5,170          7,290          7,275
Provision for closing
  Florida Division                       -              -          22,986             -              -
Net income (loss)                     8,827          9,216         (5,453)        12,198         17,182
Net income on shareholders'
  equity at beginning of year            7%             8%           N.M.            10%            16%
- - -------------------------------------------------------------------------------------------------------
Balance Sheet Data

Total current assets at
  year end                       $  160,480     $  157,858      $ 162,554      $ 217,443      $ 196,162
Total assets at year end            258,419        248,238        251,519        304,183        271,006
Working capital                      93,432        102,870         97,013        131,588        125,634
Current ratio                          2.39           2.87           2.48           2.53           2.78 
Long-term obligations,
  including capitalized leases   $   55,994     $   60,285      $  53,980      $  87,404      $  78,346   
Redeemable preferred stock               -              -             567            576            638
Shareholders' equity                132,973        127,641        122,012        130,348        121,494
- - -------------------------------------------------------------------------------------------------------
Per Share Data

Weighted average number of
  common and common
  equivalent shares
  outstanding                        10,943         10,893         10,885         10,807         10,741
Earnings (loss) per common
  share                          $      .81     $      .85      $    (.51)     $    1.13      $    1.60
Cash dividends per common
  share                                 .36            .34            .34            .34            .32
Book value per common share           12.14          11.70          11.20          12.03          11.27
- - -------------------------------------------------------------------------------------------------------

N.M. equals not meaningful
</TABLE>
                                      25
<PAGE>


                                Exhibit 4

                        SUBSIDIARIES OF THE REGISTRANT


      The following table sets forth the only significant subsidiary of the
Registrant which is wholly-owned by Registrant:

                        Name                 State of Incorporation

            Kentucky Food Stores, Inc.               Kentucky

      The Registrant has several small or inactive subsidiaries which are 
omitted from the above list.  Such omitted subsidiaries, considered in the
aggregate as a single subsidiary, would not constitute a "significant
subsidiary."

                                Exhibit 5
            
                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

      As independent public accountants, we hereby consent to the incorporation
of our reports dated October 18, 1994, included and incorporated by reference in
this Form 10-K, into the Company's previously filed Registration Statements on
Form S-8 (Nos. 2-66358, 2-60616, 2-88433, 33-20892 and 33-21069).

                                                 Arthur Andersen LLP

Dayton, Ohio,
November 21, 1994.
<PAGE>

                                  Exhibit 6

                           SUPER FOOD SERVICES, INC.
                               POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that each of the undersigned directors
and officers of Super Food Services, Inc., a Delaware corporation, hereby
constitute and appoint Jack Twyman, Sam Robinson, John Demos and
Robert F. Koogler, and each of them,severally, with full power of substitution, 
attorneys-in-fact for the undersigned, to execute in his name, place and 
stead (whether in his capacity as a director or officer of Super Food
Services, Inc.), and file with the Securities and Exchange Commission the
Form 10-K Report for the fiscal year ended August 27, 1994, and any and all
amendments (including pre-effective and post-effective amendments) thereto, 
and any and all other documents necessary or advisable to be signed and 
filed with the Securities and Exchange Commission in connection therewith;
and each of the undersigned does hereby grant to the said appointees and each
of them, full power and authority to do and perform each and every act and
thing whatsoever requisite and necessary to be done in the premises as fully,
to all intents and purposes, as each of the undersigned could do if personally
present; each of the undersigned does hereby ratify and confirm in all 
respects all that the said appointees, or any of them, as said 
attorneys-in-fact may or shall lawfully do, or cause to be done, by virtue
hereof.

     IN WITNESS WHEREOF, each of the undersigned has executed this instrument 
this 20th day of October, 1994.


____________________________________      ____________________________________
            Jack Twyman                             Robert F. Koogler
 Chairman of the Board and Director           Senior Vice President-Finance
    (Principal Executive Officer)          and Treasurer (Principal Financial
                                                 and Accounting Officer)


____________________________________      ____________________________________
             John Demos                            Samuel L. Robinson
     Vice Chairman of the Board                  President and Director
             and Director


____________________________________      ____________________________________
           John W. Berry                         Dr. Edward H. Jennings
              Director                                  Director


____________________________________      ____________________________________
        J. Harriss Covington                          C. E. Shaffer
              Director                                  Director

____________________________________
        Dr. Thomas S. Haggai
              Director
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          AUG-27-1994
<PERIOD-END>                               AUG-27-1994
<CASH>                                          15,834
<SECURITIES>                                         0
<RECEIVABLES>                                   65,223
<ALLOWANCES>                                     7,733
<INVENTORY>                                     63,343
<CURRENT-ASSETS>                               160,480
<PP&E>                                         121,649
<DEPRECIATION>                                  59,225
<TOTAL-ASSETS>                                 258,419
<CURRENT-LIABILITIES>                           67,048
<BONDS>                                         55,994
<COMMON>                                        10,949
                                0
                                          0
<OTHER-SE>                                     122,024
<TOTAL-LIABILITY-AND-EQUITY>                   258,419
<SALES>                                      1,130,095
<TOTAL-REVENUES>                             1,130,095
<CGS>                                        1,079,057
<TOTAL-COSTS>                                1,079,057
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 4,250
<INTEREST-EXPENSE>                               6,314
<INCOME-PRETAX>                                 14,251
<INCOME-TAX>                                     5,424
<INCOME-CONTINUING>                              8,827
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     8,827
<EPS-PRIMARY>                                      .81
<EPS-DILUTED>                                      .81
        
<PAGE>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission