SUPER FOOD SERVICES INC
10-K, 1995-11-24
GROCERIES & RELATED PRODUCTS
Previous: SOUTHERN CALIFORNIA EDISON CO, 8-K, 1995-11-24
Next: SWISS CHALET INC, 10QSB, 1995-11-24



                  SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C.  20549
             ___________________________________________

                              FORM 10-K

/ X /       ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended
August 26, 1995                           Commission File No. 2-14466

                                  OR

/  /      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934

              __________________________________________
                      SUPER FOOD SERVICES, INC.
               3233 Newmark Drive, Dayton, Ohio  45342
                      Telephone  (513) 439-7500
              IRS Employer Identification No. 36-2407235
                  State of Incorporation:  Delaware
              __________________________________________

     Securities registered pursuant to Section 12(b) of the Act:

                                              Name of each exchange
           Title of each class                 on which registered
________________________________________      _______________________
Common Shares, par value $1.00 per share      New York Stock Exchange
Preferred Stock Purchase Rights               New York Stock Exchange

  Securities registered pursuant to Section 12(g) of the Act:  None

          Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the Registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days.         Yes   X       No

          Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein, and
will not be contained, to the best of Registrant's knowledge, in
definitive proxy or information statements incorporated by reference
in Part III of this Form 10-K or any amendment to this Form 10-K. 
___

                      (Cover page 1 of 2 pages)
<PAGE>
          There were 10,997,448 Common Shares outstanding as of October 26,
1995.  The aggregate market value of the Common Shares held by
nonaffiliates of the Registrant as of October 26, 1995 was
approximately $145,716,000 (based on closing price of Registrant's
Common Shares on New York Stock Exchange Composite Tape on such date).


                  DOCUMENTS INCORPORATED BY REFERENCE

          Portions of the Registrant's Annual Report to Shareholders for the
fiscal year ended August 26, 1995 are incorporated herein by reference
to Parts II and IV of this report.  Portions of the Registrant's
definitive Proxy Statement dated November 6, 1995 for the Annual
Meeting of Shareholders to be held December 12, 1995 are incorporated
herein by reference into Part III of this report.

_______________

See pages 10-14 for Exhibit Index.

                       (Cover page 2 of 2 pages)
<PAGE>
                           TABLE OF CONTENTS


                                 Part I

Item                                                         Page

 1.       Business . . . . . . . . . . . . . . . . . . . . . . . . . . . 1 

 2.       Properties . . . . . . . . . . . . . . . . . . . . . . . . . . 5 

 3.       Legal Proceedings. . . . . . . . . . . . . . . . . . . . . . . 6 

 4.       Submission of Matters to a Vote of Security Holders. . . . . . 6 

                                Part II

 5.       Market for the Registrant's Common Shares and Related
          Shareholder Matters. . . . . . . . . . . . . . . . . . . . . . 8 

 6.       Selected Financial Data. . . . . . . . . . . . . . . . . . . . 8 

 7.       Management's Discussion and Analysis of Financial
          Condition and Results of Operations. . . . . . . . . . . . . . 8 

 8.       Financial Statements and Supplementary Data. . . . . . . . . . 8 

 9.       Changes In and Disagreements with Accountants on
          Accounting and Financial Disclosure. . . . . . . . . . . . . . 8 

                                Part III

10.       Directors and Executive Officers of the Registrant . . . . . . 9 

11.       Executive Compensation . . . . . . . . . . . . . . . . . . . . 9 

12.       Security Ownership of Certain Beneficial Owners
          and Management . . . . . . . . . . . . . . . . . . . . . . . . 9 

13.       Certain Relationships and Related Transactions . . . . . . . . 9 

                                Part IV

14.       Exhibits, Consolidated Financial Statement Schedules
          and Reports on Form 8-K. . . . . . . . . . . . . . . . . . . .10 

          Signatures . . . . . . . . . . . . . . . . . . . . . . . . . .16 
<PAGE>
                                PART I
ITEM 1.         BUSINESS.

                General Development of Business
                _______________________________

                Super Food Services, Inc., was incorporated on April 29,
                1957, under the laws of the State of Delaware.  Super Food
                Services, Inc., and its principal subsidiary, Kentucky Food
                Stores, Inc., d/b/a Affiliated Foods, a Kentucky corporation,
                (hereinafter sometimes collectively referred to as the
                "Company" or the "Registrant") are engaged in the wholesale
                grocery distribution business.  The Company holds IGA
                (Independent Grocers' Alliance Distributing Company)
                franchises for each of its warehouse locations except for
                Lexington, Kentucky.  IGA is an alliance of 20 wholesale
                grocers whose almost 4,000 associated IGA retail food stores
                located principally in the United States did an annual retail
                volume of approximately $16.5 billion in the year ended
                December 31, 1994.

                Financial Information About Industry Segments
                _____________________________________________

                The Company is engaged in a single line of business, the
                wholesale grocery distribution business.

                Description of Business
                _______________________

                The Company distributes a wide variety of food products,
                health and beauty aids, general merchandise and related
                non-food items to approximately 270 independently owned IGA
                retail food stores and to approximately 580 other retail food
                stores, including independently owned stores not licensed as
                IGA stores, several major chains and convenience stores,
                located primarily in the states of Michigan, Ohio, Indiana,
                Kentucky, Tennessee and West Virginia.  In addition, the
                Company also provides merchandising, advertising, sales
                promotion and administrative programs and supervision for the
                retail stores that desire to utilize these services.

                The Company does not engage in the retail food store business
                to any significant extent.  Incidental to its primary
                wholesale grocery function, the Company may from time to time
                own and operate retail food stores which provide training for
                the Company's personnel in retail grocery operations or the
                Company may take over supermarkets formerly operated by its
                affiliated retailers.

                The Company also operates a print shop which prints some of
                the advertising materials, catalogs and other material used
                by the Company and its independent retail food store
                customers.

                The business of the Company is not seasonal to any
                significant extent.

                                   1

                Distribution and Cost of Services
                _________________________________

                The Company distributes and sells goods and merchandise to
                retail food stores principally from the five distribution
                centers consisting of three in Ohio, one in Michigan and one
                in Kentucky.  All of the Company's warehouses are equipped
                with modern inventory handling equipment for receiving,
                storing and shipping goods and merchandise.  Each warehouse
                serves as a central source of supply for affiliated retailers
                within its operating area by handling a full line of products
                ranging from 10,000 to 15,000 items.  Complete inventories
                are maintained consisting of national brand grocery products
                along with a number of private label items.  In addition,
                most centers provide full lines of perishables including
                fresh meats and poultry, dairy and delicatessen products, and
                frozen foods.  Retailers order their inventory requirements
                at regular intervals through direct linkage with the
                distribution center computer.  Immediate product availability
                and efficient warehousing methods often make it possible for
                orders to be selected, loaded and shipped within 24 hours of
                receipt of the order.  In addition, some products are
                delivered by suppliers directly to the retail stores through
                drop-ship programs established between suppliers and the
                Company.  Deliveries are made by the Company's delivery fleet
                on a daily, semi-weekly or weekly basis as orders are
                received.  The Company operates approximately 140 tractors,
                195 refrigerated trailers and 205 dry trailers.  Most of this
                equipment is owned by the Company.

                The Company sells goods and merchandise to retail stores on a
                cost-plus-fee basis, with a weekly fee based on the type of
                commodity and quantity purchased.  Selling prices are changed
                daily based on the latest cost information.  In some
                geographic areas, delivery costs are also charged based on
                mileage and the quantity of goods purchased.  Credit is
                extended generally on a weekly basis.

                Service to Retailers
                ____________________

                In general, the operations of the Company include (1) the
                procurement and arrangement for the procurement of food
                products and other allied items generally sold in retail food
                stores, (2) the development and administration of
                promotional, advertising and merchandising programs, (3) the
                establishment and supervision of retail accounting and
                payroll systems, (4) the installation of computerized
                inventory control and ordering systems, (5) store development
                services, (6) personnel management assistance and employee
                training and (7) insurance programs.  The Company has a staff
                of retail management specialists who counsel with each store
                periodically with regard to store operations.  The cost of
                many of these services is included in the fees charged by the
                Company in connection with the sale of goods and merchandise
                to the retail stores served.  Separate charges are made for
                certain services such as retail accounting, insurance,
                employee training and certain store development services.
                                   2

                The activities of the store development departments in each
                operating division provide a means of continued growth for
                the Company through the development of new retail store
                locations and the enlargement and remodeling of existing
                retail stores.  The services provided include site selection,
                market studies, building design, store layout and equipment
                planning and procurement.

                The Company also may provide financial assistance to its
                affiliated independent retailers.  Secured loans, generally
                repayable over a period not exceeding five years, are made
                for inventories and store fixtures, equipment, and leasehold
                improvements.  Loans are secured by liens on inventory and/or
                equipment, by personal guarantees and by other types of
                security.  The Company lends its credit strength by
                guaranteeing leases for its retail customers or by entering
                into leases for retail store locations and subleasing the
                same to affiliated independent retailers at rentals which
                generally are five to ten percent higher than the rent paid
                by the Company.  As of August 26, 1995, the Company was
                obligated on a total of 77 leases which are subleased to
                affiliated independent retailers.  As of August 26, 1995,
                Kentucky Food Stores, Inc., has guaranteed the payment of
                leases for certain retail customers with future minimum
                rentals aggregating approximately $4,636,000.

                Products Supplied
                _________________

                The Company primarily distributes and sells nationally
                advertised brand products purchased directly from various
                manufacturers, processors and suppliers or through
                manufacturers' representatives and brokers.  Many of the
                major suppliers of the Company are large publicly-held
                companies.  Adequate alternative sources of supply are
                available in most cases.  The Company also distributes and
                sells IGA, BETTER VALU and SAVER'S CHOICE brand products and
                various products using the Company's own registered
                trademarks FAME, TABLE TREAT, TABLE KING, KINGSAVER and GARD. 
                A wide variety of canned fruits and vegetables, frozen foods,
                paper products and other packaged products are sold under
                these labels.  Private brand products are purchased from
                selected canners, packers and processors who apply the
                Company's private label brands.  The FAME line of private
                label products now includes approximately 1,640 items. 
                Approximately 12% of the total sales of the Company for the
                fiscal year ended August 26, 1995 were from the Company's own
                private label brand products and IGA and BETTER VALU brand
                products.

                Retail Stores Served
                ____________________

                The retail food stores served by the Company are mostly
                conventional self-service supermarkets which carry a wide
                variety of grocery products, health and beauty aids, general
                merchandise and other non-food items.  Many stores also have
                one or more specialty departments such as delicatessens,
                in-store bakeries, lunch counters and flower shops.  The
                stores served by the Company range in size from the small
                convenience stores to large supermarkets containing 35,000 or
                more square feet.

                                   3

                Franchises
                __________

                Under the IGA franchises held by the Company, independently
                owned retail food stores are licensed by the Company to
                operate under the IGA merchandising, advertising and
                promotional programs, to use the name IGA in connection with
                the retail food stores, and to sell IGA merchandise.  For
                these franchises and the merchandising, advertising, sales
                promotion programs, systems and consultation, the Company
                pays IGA a monthly membership fee based on the number of
                affiliated IGA retail stores.  The Company in turn receives a
                fee for similar services from each affiliated IGA retail
                store it licenses.  The IGA stores are privately owned and
                are otherwise operated independently of IGA and the Company. 
                The franchises which the Company holds from IGA may be
                terminated by the Company at any time but may be terminated
                by IGA only if the Company (a) ceases to operate a wholesale
                grocery business, (b) fails to fulfill its obligations under
                the franchise, or (c) becomes bankrupt, insolvent or goes
                into receivership.  The licenses granted by the Company to
                affiliated IGA retail stores may be terminated by either
                party at any time upon thirty days prior written notice.

                The Company also licenses independent retailers to do
                business under the trade names SUPERAMA, SHOPWISE, KING$AVER
                and $UPER $AVER($).

                Competition
                ___________

                The wholesale food distribution business is highly
                competitive.  The Company is in competition with independent,
                voluntary and cooperative wholesale grocery businesses in all
                of the areas in which it operates.  In addition, the retail
                food stores serviced by the Company are in competition with
                national, regional and local corporate food chains, voluntary
                cooperative food stores and independent food stores.  On the
                basis of current sales volume, the Company is one of the
                largest wholesale grocery companies in the United States.

                Employee Relations and Benefits
                _______________________________

                The Company and its subsidiaries currently employ about 1,670
                full time employees.  Of these, approximately 1,015 are
                warehouse employees, drivers, and certain other personnel who
                are members of various labor unions, principally various
                locals of the International Brotherhood of Teamsters,
                Chauffeurs, Warehousemen and Helpers of America, under
                collective bargaining contracts expiring on various dates. 
                During the fiscal year ended August 26, 1995, four contracts
                covering 465 employees were settled.  One contract expired in
                1993 which is still being negotiated.  During the current
                fiscal year ending August 31, 1996, two contracts covering
                approximately 320 employees will expire.  The labor relations
                of the Company are currently considered satisfactory and the
                Company has experienced no work stoppages since the beginning
                of last fiscal year.

                                   4

                Miscellaneous
                _____________

                The Company is a substantial user of fuel and energy in its
                operations.  In the last fiscal year, fuel and energy costs
                generally increased resulting in higher operating costs;
                however, the supply of fuel and energy was adequate.  The
                Company is unable to predict what effect future cost
                increases or shortages of fuel and energy would have on its
                operations.

                The Company is not involved in any type of business which may
                be subject to renegotiation of profits or termination of
                contracts or subcontracts at the election of the government.

                During the fiscal year ended August 26, 1995, the Company did
                not engage in material research and development activities
                relating to the development of new products or services or
                the improvement of existing products or services in connec-
                tion with its business.

                The Company does not engage in any foreign operations and
                export sales are not significant.

                Compliance by the Company with Federal, State and local
                environmental protection laws during the fiscal year ended
                August 26, 1995, had no material effect upon capital
                expenditures, earnings or competitive position of the
                Company.

                During the last fiscal year, the Company prepaid the balance
                of the 9.65% Senior Notes to Teachers Insurance Annuity
                Association of America in the original principal amount of
                $13,000,000.  The principal amount of the Notes prepaid was
                $5,571,428 together with accrued interest and a premium of
                $119,473 applicable to such prepayment.


ITEM 2.         PROPERTIES.

                The Company's executive offices are located in a 27,800
                square foot building located in Miamisburg, Ohio, a southern
                suburb of Dayton, Ohio, on an 8-acre site owned by the
                Company.

                The following table lists the locations, approximate size,
                lease expiration dates and renewal options available with
                regard to the principal warehouse properties operated by the
                Company as of August 26, 1995.

                                   5


                                Approximate
                                   Size          Lease     Renewal
   Location                    (Square Feet)   Expiration  Options 

Bellefontaine, Ohio (1)           580,995           -          -
Cincinnati, Ohio (1)              370,732           -          -
Cincinnati, Ohio (1)               42,358           -          -
Bridgeport, Michigan(2)(3)        590,749         2010     4/5 year
Lexington, Kentucky               298,750         1999         -

          (1)  This property is owned in fee by the Company.

          (2)  The lease for this property has been capitalized for
               financial statement purposes.

          (3)  A 186,000 square foot dry grocery addition and a 56,000
               square foot perishable addition were completed in fiscal
               1995.

          The Company also leases 91 retail store locations, the
          majority of which are subleased to affiliated independent
          retailers.  The leases for these locations expire on various
          dates, the latest being in 2013.  Further information regard-
          ing lease commitments is contained in Note 8 on pages 20 and
          21 of the 1995 Annual Report.

          The Company also owns two supermarket buildings which it
          leases to affiliated independent retailers.


ITEM 3.   LEGAL PROCEEDINGS.

          The Company has no material legal proceedings pending other
          than ordinary routine litigation incidental to its business. 
          Management is of the opinion that any liability, to the
          extent not provided for through insurance or otherwise, would
          not be material.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

          There were no matters submitted to a vote of the security
          holders, through the solicitation of proxies or otherwise,
          during the fourth quarter of the fiscal year ended August 26,
          1995.
                                   6
<PAGE>
<TABLE>
          Executive Officers of the Registrant
          ____________________________________

          The following table sets forth certain information concerning
          the executive officers of the Registrant as of November 20,
          1995:

<CAPTION>                                                                        Executive
                                              Present Position                 Officer
             Name                  Age        with the Company                  Since
<S>      <C>                        <C>    <C>                                   <C>  
         Jack Twyman (1)(2)         61     Chairman of the Board and
                                           Chief Executive Officer               1972

         John Demos (2)             64     Vice Chairman of the Board,
                                           Secretary and General Counsel         1969

         Samuel L. Robinson (2)     56     President and Chief Operating
                                           Officer                               1982 

         Robert F. Koogler          62     Senior Vice President-Finance,
                                           Treasurer and Assistant
                                           Secretary                             1970

         Stan Lamping               67     Senior Vice President-
                                           Merchandising                         1992

         Richard Metzgar            59     Senior Vice President-Human
                                           Resources                             1986

         John Batista               61     Senior Vice President-
                                           Distribution                          1986

         Robert McCarthy            50     Senior Vice President-
                                           Management Information Systems        1992
</TABLE>
         (1)  Member of the Executive Committee of the Board of
              Directors.

         (2)  Director of the Registrant.

         There is no family relationship between any of the executive
         officers listed above.  All executive officers hold office
         from one annual meeting of the Board of Directors until the
         next annual meeting of the Board of Directors or until their
         successors are elected.

         There are no arrangements or understandings between any of
         the executive officers of the Registrant and any other person
         (not an officer or director of the Registrant acting as such)
         pursuant to which any of the executive officers were selected
         as an executive officer of the Registrant.

         Each of the executive officers of the Company listed above
         has been employed by the Registrant for more than five years.

                                   7


                                PART II


ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON SHARES AND RELATED
         SHAREHOLDER MATTERS.

         The Registrant's Common Shares have been listed on the New
         York Stock Exchange since December 14, 1989 and trade under
         the symbol "SFS".  Prior to that time, the Company's Common
         Shares were traded on the American Stock Exchange.  On
         October 26, 1995, there were approximately 1,813 holders of
         record of the Registrant's Common Shares.

         The information called for by Item 5 as to the Registrant's
         stock price ranges and quarterly dividends for the last two
         fiscal years is contained on page 24 of the 1995 Annual
         Report and is incorporated herein by reference.


ITEM 6.  SELECTED FINANCIAL DATA.

         The information called for by Item 6 is incorporated herein
         by reference to page 25 of the 1995 Annual Report.


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS.

         The information called for by Item 7 is incorporated herein
         by reference to pages 6 through 8 of the 1995 Annual Report.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

         The information called for by Item 8 is incorporated herein
         by reference to pages 9 through 23 of the 1995 Annual Report.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
         AND FINANCIAL DISCLOSURE.

         None

                                   8

                                PART III



ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

         The information called for by Item 10 as to the Directors of
         the Registrant and compliance with Section 16(a) of the
         Securities Exchange Act of 1934 is incorporated by reference
         to pages 4 through 7 of the Registrant's definitive Proxy
         Statement dated November 6, 1995 in connection with the
         Registrant's 1995 Annual Meeting of Shareholders.  Certain
         information regarding executive officers of the Registrant is
         included in Part 1 above.


ITEM 11. EXECUTIVE COMPENSATION.

         The information called for by Item 11 is incorporated by
         reference to pages 7 through 9 of the Registrant's definitive
         Proxy Statement dated November 6, 1995 in connection with the
         Registrant's 1995 Annual Meeting of Shareholders; provided,
         however, that the information contained in said Proxy
         Statement under the headings "Report on Executive
         Compensation" is not incorporated herein.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGE-
         MENT.

         The information called for by Item 12 with respect to
         security ownership of certain beneficial owners and by each
         director of the Registrant and all executive officers and
         directors of the Registrant as a group is incorporated by
         reference to Registrant's definitive Proxy Statement dated
         November 6, 1995 in connection with Registrant's 1995 Annual
         Meeting of Shareholders on pages 2 through 4.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

         The information called for by Item 13 is incorporated by
         reference to page 6 of Registrant's definitive Proxy
         Statement dated November 6, 1995 in connection with the
         Registrant's 1995 Annual Meeting of Shareholders.

                                   9

                                PART IV


ITEM 14. EXHIBITS, CONSOLIDATED FINANCIAL STATEMENT SCHEDULES AND
         REPORTS ON FORM 8-K.


                                                   1995 Annual
   (a)   1.   Financial Statements                Report Page(s)

              The following are contained in
              the 1995 Annual Report and are
              incorporated herein by reference:

              Consolidated Statements of Income
              for the Fiscal Years Ended
              August 26, 1995, August 27,
              1994 and August 28, 1993                   9

              Consolidated Balance Sheets as
              of August 26, 1995 and August 27,
              1994                                     10-11

              Consolidated Statements of Cash
              Flows for the Fiscal Years Ended
              August 26, 1995, August 27,
              1994 and August 28, 1993                  12

              Consolidated Statements of
              Shareholders' Equity for the
              Fiscal Years Ended August 26,
              1995, August 27, 1994 and
              August 28, 1993                           13

              Notes to Consolidated Financial
              Statements                              14-22

              Report of Independent Public
              Accountants                                23

   (a)   2.   Consolidated Financial Statement
              Schedule                               10-K page

              For Fiscal Years Ended August 26,
              1995, August 27, 1994 and
              August 28, 1993

              Report of Independent Public
              Accountants on Consolidated
              Schedule                                   18

              Schedule II - Valuation and
              Qualifying Accounts                        19

         All other schedules are omitted because they are not
         applicable or not required, or because the required
         information is included in the consolidated financial
         statements or notes thereto.

                                   10

   (a)   3.   The following exhibits are filed herewith or
         incorporated by reference as indicated.  Exhibits are listed
         by numbers corresponding to Item 601 in Regulation S-K.

                      Exhibit No.                Reference

              3(a)  Restated Certificate of     Filed as Exhibit 4(a)
                    of Incorporation.           to Registration
                                                Statement No. 2-84640

              3(b)  Certificate of Amendment    Incorporated by
                    of Restated Certificate     reference to
                    of Incorporation.           definitive Proxy
                                                Statement dated
                                                November 1, 1983

              3(c)  Certificate of Amendment    Incorporated by
                    of Restated Certificate     reference to
                    of Incorporation.           definitive Proxy
                                                Statement dated
                                                October 31, 1986

              3(d)  By-Laws, as amended.        Filed as Exhibit 1
                                                to Form 10-K for
                                                the year ended
                                                August 30, 1986

              4(a)  $10,000,000 Revolving       Filed as Exhibit 1
                    Credit Loan Agreement       to Form 8-K dated
                    dated as of September 17,   September 17, 1987
                    1987 between Registrant
                    and PNC Bank, Ohio.

              4(b)  Amendment to Loan           Filed as Exhibit 1
                    Agreement dated April 11,   to Form 8-K dated
                    1991 between Registrant     April 9, 1991
                    and PNC Bank, Ohio.

              4(c)  $10,000,000 Revolving       Filed as Exhibit 1
                    Credit Loan Agreement       to Form 8-K dated
                    dated April 9, 1991         April 9, 1991
                    between Registrant and
                    Society Bank, N.A.

              4(d)  $25,000,000 Note            Filed as Exhibit 1
                    Agreement dated as of       to Form 8-K dated
                    November 1, 1989            February 5, 1990
                    between Registrant and
                    Nationwide Life Insurance
                    Company.

                                   11

              4(e)  $10,000,000 Revolving       Filed as Exhibit 1
                    Credit Agreement dated      to Form 8-K dated
                    as of August 30, 1991       August 30, 1991
                    between Registrant and
                    The First National Bank
                    of Chicago.

              4(f)  Rights Agreement dated      Filed as Exhibit 4(f)
                    as of January 27, 1989      to Form 8-K dated
                    between Registrant and      January 27, 1989 and
                    Chase Manhattan Bank,       as Exhibits 1 and 2
                    N.A. as Rights Agent.       to Form 8-A dated
                                                January 27, 1989

              4(g)  Agreement to furnish        Pursuant to Item
                    copies of long-term         601(b)(4)(iii) of
                    debt instruments.           Regulation S-K,
                                                copies of certain
                                                instruments defining
                                                the rights of holders
                                                of certain long-term
                                                debt of the Registrant
                                                and its subsidaries
                                                are not filed and, in
                                                lieu thereof, the
                                                Registrant agrees to
                                                furnish copies thereof
                                                to the Securities and
                                                Exchange Commission
                                                upon request
<PAGE>
              10    Material Contracts

                (a) Employment Agreement        Filed as Exhibit 4 to
                    dated December 8, 1976      Form 10-K for the year
                    between Registrant and      ended August 29, 1981
                    Jack Twyman, as amended
                    March 3, 1981.

                (b) Employment Agreement        Filed as Exhibit 5 to
                    dated March 3, 1981         Form 10-K for the year
                    between Registrant and      ended August 29, 1981
                    John Demos.

                (c) First Amendment to          Filed as Exhibit 10 to
                    Employment Agreement        Form 8-K dated
                    dated October 26, 1995      October 26, 1995
                    between Registrant and
                    John Demos.

                                   12


                (d) 1986 Stock Option Plan.     Filed as Appendix C
                                                to definitive Proxy
                                                Statement dated
                                                October 31, 1986

                (e) Incentive Compensation      Filed as Exhibit 7 to
                    Plan.                       Form 10-K for the year
                                                ended August 29, 1981

                (f) 1989 Restricted Stock       Filed as Exhibit 4(g)
                    Plan.                       to Form 8-K dated
                                                January 27, 1989

                (g) 401(k) Plan.                Description in
                                                Form 8-K dated
                                                January 27, 1989

                (h) Excess Benefit Plan,        Filed as Exhibit 1 to
                    as amended.                 Form 10-K for the year
                                                ended August 26, 1989

                (i) Supplemental Executive      Filed as Exhibit 1 to
                    Retirement Plan, as         Form 10-K for fiscal
                    amended and restated        year ended August 27,
                    as of May 18, 1994          1994
                    (formerly known as the
                    Excess Benefit Plan).

                (j) Supplemental Executive      Filed as Exhibit 2 to
                    Retirement Trust            Form 10-K for fiscal
                    Agreement between the       year ended August 27,
                    Registrant and Society      1994
                    National Bank.
<PAGE>
              11    Statement Re:               Filed as Exhibit 11
                    Computation of Net          herewith
                    Income Per Share.

              13    Annual Report to            Filed as Exhibit 1
                    Shareholders for the        herewith
                    fiscal year ended
                    August 26, 1995. (Only
                    those portions of the
                    Annual Report which are
                    specifically designated in
                    this Form 10-K as being
                    incorporated by reference
                    are being electronically
                    filed pursuant to the
                    Securities Exchange Act
                    of 1934.)

                                   13

              18(a) Letter dated November 23,   Filed as Exhibit 9 to
                    1981 from Registrant's      Form 10-K for the year
                    independent public          ended August 29, 1981
                    accountants re change in
                    accounting principles.

              18(b) Letter dated November 22,   Filed as Exhibit 2 to
                    1985 from Registrant's      to Form 10-K for the
                    independent public          year ended August 31,
                    accountants re change in    1985
                    accounting principles.

              21    Subsidiaries of the         Filed as Exhibit 2
                    Registrant.                 herewith

              23    Consent of Arthur           Filed as Exhibit 3
                    Andersen LLP.               herewith

              24    Power of Attorney           Filed as Exhibit 4
                    authorizing John Demos,     herewith
                    Vice Chairman, Secretary
                    and General Counsel to
                    sign the Annual Report on
                    Form 10-K on behalf of
                    said Directors.

              27    Financial Data Schedule

   (b)   Reports on Form 8-K:

              The Registrant filed a Form 8-K with the Securities and
         Exchange Commission dated October 26, 1995 reporting the
         extension of the term of the Employment Agreement between the
         Registrant and John Demos to March 2, 1998.

                                   14
<PAGE>
                          FORM S-8 UNDERTAKING


Pursuant to the requirements of Item 512(h) of Regulation S-K and Part
II of Form S-8 under the Securities Act of 1933, the undersigned
registrant hereby undertakes as follows, which undertaking shall be
incorporated by reference into the following Registration Statements of
the registrant on Form S-8:  Registration Statement Nos. 2-66358,
2-60616, 2-88433, 33-20892 and 33-21069.

Insofar as indemnification for liabilities arising under the Securities
Act of 1993 may be permitted to directors, officers and controlling
persons of the registrant pursuant to the foregoing provisions, or
otherwise, the registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against
public policy as expressed in the Securities Act of 1933 and is,
therefore, unenforceable.  In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or
controlling person of the registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or
controlling person in connection with the securities being registered,
the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether such indemnification by
it is against public policy as expressed in the Act and will be
governed by the final adjudication of such issue.

                                   15
<PAGE>

                               SIGNATURES

   Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly
authorized on the 22nd day of November, 1995.

                                      SUPER FOOD SERVICES, INC.
                                            (Registrant)


                                      By/s/ Jack Twyman
                                        __________________________________
                                        Jack Twyman
                                        Chairman of the Board and
                                        Chief Executive Officer

        Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on
behalf of the Registrant and in the capacities indicated on the 22nd
day of November, 1995.

/s/ Jack Twyman                      /s/ Robert F. Koogler
_________________________________    _________________________________
Jack Twyman                          Robert F. Koogler
Director and                         Senior Vice President-Finance,
Chairman of the Board                Treasurer and Assistant Secretary
(Principal Executive Officer)        (Principal Accounting and
                                     Financial Officer)


/s/ John Demos                       /s/ Samuel L. Robinson
_________________________________    _________________________________
John Demos                           Samuel L. Robinson
Director and Vice Chairman of the    Director and President and
Board, Secretary and General         Chief Operating Officer
Counsel


*/s/ John W. Berry                   */s/ Dr. Thomas S. Haggai
 ________________________________     ________________________________
 John W. Berry                        Dr. Thomas S. Haggai
 Director                             Director


*/s/ Dr. Edward H. Jennings          */s/ C. E. Shaffer
 ________________________________     ________________________________
 Dr. Edward H. Jennings               C. E. Shaffer
 Director                             Director
<PAGE>
* The undersigned, by signing his name hereto, does hereby sign this
  report on behalf of each of the above-indicated directors of the
  Registrant pursuant to powers of attorney executed on behalf of each
  such director.


                                   *By/s/ John Demos
                                      _________________________________
                                      John Demos
                                      Attorney-in-Fact
                                      November 22, 1995

                                   16
<PAGE>

                       SUPER FOOD SERVICES, INC.

        INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES

The following items included in the 1995 Annual Report of the
Registrant to its shareholders are incorporated herein by
reference:

 Consolidated Statements of Income for the Fiscal Years
 Ended August 26, 1995, August 27, 1994 and August 28,
 1993.
 
 Consolidated Balance Sheets as of August 26, 1995 and
 August 27, 1994.
 
 Consolidated Statements of Cash Flows for the Fiscal
 Years Ended August 26, 1995, August 27, 1994 and August
 28, 1993.
 
 Consolidated Statements of Shareholders' Equity for the
 Fiscal Years Ended August 26, 1995, August 27, 1994 and
 August 28, 1993.
 
 Notes to Consolidated Financial Statements.
 
 Report of Independent Public Accountants on the
 Consolidated Financial Statements as of August 26, 1995
 and August 27, 1994 and for each of the three fiscal
 years in the period ended August 26, 1995.
 
With the exception of the aforementioned information and the
information incorporated in Items 5, 6, 7 and 8, the 1995 Annual
Report to Shareholders is not to be deemed filed as part of this
report.

The following information for the fiscal years 1995, 1994 and
1993 is submitted herewith:

    Consent of Independent Public Accountants.

    Report of Independent Public Accountants on Consolidated
Schedule.

    Consolidated Financial Statement Schedule -

                                                     Schedule

        Valuation and Qualifying Accounts               II  

     All schedules except that listed above are
     omitted as not applicable or not required, or the
     required information is included in the consoli-
     dated financial statements or in the notes
     thereto.
     
Separate financial statements of the Registrant have been omitted
since it is primarily an operating company and the minority
interest in subsidiaries and long-term debt of the subsidiaries
held by other than the Registrant is less than 5% of consolidated
total assets.

                                  17
<PAGE>


               REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Shareholders and Board of Directors
  of Super Food Services, Inc.:

    We have audited in accordance with generally accepted
auditing standards, the consolidated financial statements
included in Super Food Services, Inc. and subsidiaries Annual
Report to Shareholders incorporated by reference in this Form
10-K, and have issued our report thereon dated October 19, 1995. 
Our audit was made for the purpose of forming an opinion on those
statements taken as a whole.  The schedule listed in Part IV,
Item 14(a)2 is the responsibility of the Company's management and
is presented for purposes of complying with the Securities and
Exchange Commission's rules and is not part of the basic
consolidated financial statements.  This schedule has been
subjected to the auditing procedures applied in the audit of the
basic consolidated financial statements and, in our opinion,
fairly states in all material respects the financial data
required to be set forth therein in relation to the basic
consolidated financial statements taken as a whole.



                                 Arthur Andersen LLP

Dayton, Ohio,
October 19, 1995

                                  18
<PAGE>
<TABLE>
                             SUPER FOOD SERVICES, INC. AND SUBSIDIARIES
                            SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS
           FOR THE FISCAL YEARS ENDED AUGUST 26, 1995, AUGUST 27, 1994 AND AUGUST 28, 1993
<CAPTION>
                                                              Reductions
                                                              Charged to
                                              Additions        Allowance        
                               Balance at     Charged to     for Writeoffs      Balance at
                               Beginning      Income and        (Net of           Close
                               of Period       Expense        Recoveries)       of Period

ALLOWANCES DEDUCTED FROM 
  ASSETS TO WHICH THEY APPLY:
<S>                           <C>             <C>            <C>                <C>
1995
  Allowance for doubtful
    accounts                   $10,998,602    $ 4,235,000    $(3,136,643)       $12,096,959

1994
  Allowance for doubtful
    accounts                   $ 9,026,920    $ 4,250,000    $(2,278,318)       $10,998,602

1993
  Allowance for doubtful
    accounts                   $ 7,117,330    $ 3,208,000    $(1,298,410)       $ 9,026,920  


<CAPTION>
                                                      Amounts
                                                    Reclassified
                                                      Against
                                       Additions      Various       Payments
                         Balance at   (Reversals)     Balance        Charged     Balance at
                         Beginning    Charged to       Sheet       Against the     Close
                         of Period      Expense       Accounts       Reserve     of Period

ANALYSIS OF BALANCE
  SHEET RESERVE:
<S>                      <C>          <C>           <C>            <C>           <C>
1995
  Florida Closing
  Liabilities            $ 3,654,000  $(1,500,000)  $(112,926)     $(1,069,238)  $   971,836

1994
  Florida Closing
    Liabilities          $ 7,424,022  $       -0-   $(847,000)     $(2,923,022)  $ 3,654,000

1993
  Florida Closing
    Liabilities          $17,642,282  $       -0-   $(520,300)     $(9,697,960)  $ 7,424,022
</TABLE>
                                                  19
<PAGE>


                            EXHIBIT 11


            SUPER FOOD SERVICES, INC. AND SUBSIDIARIES
               COMPUTATION OF NET INCOME PER SHARE

                          Weighted
                           Average
                          Number of
                           Shares                       Per
                         Outstanding     Net Income    Share

August 28, 1993:
  Net income                             $9,216,000
  Common stock
    outstanding as
    of August 30, 1992    10,891,000
  Exercise of stock
    options (15,000
    shares issued)             2,000
                          __________     __________    _____
                          10,893,000     $9,216,000    $0.85
                          __________     __________    _____
                          __________     __________    _____

Effect of outstanding
  stock options which
  is less than 3% and
  not required to be
  disclosed in the
  financial statement
  (197,000 shares)             6,000
                          __________     __________    _____
                          10,899,000     $9,216,000    $0.85
                          __________     __________    _____
                          __________     __________    _____

August 27, 1994:
  Net income                             $8,827,000
  Common Stock
    outstanding as
    of August 29, 1991    10,906,000
  Exercise of incentive
    plan (43,000 shares
    issued)                   37,000
                          __________     __________    _____
                          10,943,000     $8,827,000    $0.81
                          __________     __________    _____
                          __________     __________    _____
<PAGE>
Effect of outstanding
  stock options which
  is less than 3% and
  not required to be
  disclosed in the
  financial statement
  (255,000 shares)            41,000
                          __________     __________    _____
                          10,984,000     $8,827,000    $0.80
                          __________     __________    _____
                          __________     __________    _____

August 26, 1995:
  Net income
  Common stock
    outstanding as
    of August 28, 1994
    and August 26, 1995   10,949,000     $9,065,00     $0.83
                          __________     _________     _____
                          __________     _________     _____

Effect of outstanding
  stock options which
  is less than 3% and
  not required to be
  disclosed in the
  financial statements
  (248,000 shares)            72,000
                          __________     __________    _____
                          11,021,000     $9,065,000    $0.82
                          __________     __________    _____
                          __________     __________    _____
<PAGE>


                            EXHIBIT 1

MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the
consolidated financial statements and notes thereto.  All dollar
information is in thousands, except per share amounts.

1995 versus 1994

__________________________________________________________________
                              1995          1994       % Change
_________________________________________________________________
Sales and other income     $1,154,955    $1,130,095      2.2%
_________________________________________________________________

The increase in sales resulted primarily from increased business
with existing customers; we continue to have competitive pressure
in sales.

_________________________________________________________________
                              1995          1994       % Change
_________________________________________________________________
Cost of sales              $1,103,110    $1,079,057      2.2%
_________________________________________________________________

Cost of sales includes cost of the products distributed as well as
warehouse, delivery and building expenses.  The Company experienced
higher cost of sales due to higher sales volume and slightly higher
margins as a result of a favorable shift in product mix. Improved
product margins were offset by higher warehouse and delivery
expenses ($1,810) primarily due to higher cost of labor ($1,095),
medical costs ($565), and pension cost ($110) offset by lower
leasing cost of equipment.  Building costs were higher ($200)
because of higher payroll cost, electricity, and amortization
offset by lower storage costs and real estate taxes.  In addition,
the Company experienced higher inflation for LIFO purposes during
Fiscal 1995 versus Fiscal 1994.  This caused a reduction of income
($750) in Fiscal 1995 as compared to the prior year ($144).

_________________________________________________________________
                              1995          1994       % Change
_________________________________________________________________
Selling, general and
  administrative expenses  $   33,904    $   34,013      (.3%)
_________________________________________________________________

Increases in salaries, wages and benefits ($1,000), other
administrative expenses ($200) and losses on company owned retail
stores ($350) were offset by reductions in promotional expenses
($300) and Florida closing liabilities ($1,500).  Offsetting the
reduction in Florida closing liabilities was an additional
provision for allowance for doubtful accounts which resulted in bad
debt expense being comparable between years.

_________________________________________________________________
                              1995          1994       % Change
_________________________________________________________________
Interest expense           $    7,269    $    6,314     15.1%
Interest income            $   (4,139)   $   (3,540)    16.9%
_________________________________________________________________

Interest expense increased due to higher interest rates and higher
average borrowing levels on both short-term and long-term
borrowings.  Interest income increased due to higher interest rates
and higher borrowing levels by retail customers.

_________________________________________________________________
                              1995          1994       % Change
_________________________________________________________________
Effective tax rate            38.8%         38.1%         .7%
_________________________________________________________________

The Company's effective tax rate would be substantially the same
except for the receipt of income tax refunds from certain states in
the prior year.


1994 versus 1993

_________________________________________________________________
                              1994          1993       % Change
_________________________________________________________________
Sales and other income     $1,130,095    $1,165,520     (3.0%)
_________________________________________________________________

This decrease in sales resulted primarily from economic and com-
petitive pressures.

_________________________________________________________________
                              1994          1993       % Change
_________________________________________________________________
Cost of sales              $1,079,057    $1,113,224     (3.1%)
_________________________________________________________________

Cost of sales includes cost of the products distributed as well as
warehouse, delivery and building expenses.  The Company experienced
lower cost of sales due to lower sales volume and slightly higher
margins as a result of a favorable shift in product mix.  The
Company experienced higher warehouse and delivery expenses ($518)
primarily due to higher cost of labor and higher building costs
($883) resulting from higher payroll costs, storage costs, real
estate taxes and repairs.  The Company also reduced certain opera-
ting reserves between years.  In addition, the Company experienced
inflation during Fiscal 1994 versus deflation during Fiscal 1993. 
This caused a $1,580 reduction of income in Fiscal 1994 as a result
of applying the LIFO inventory methodology.

                                6
<PAGE>
_________________________________________________________________
                              1994          1993       % Change
_________________________________________________________________
Selling, general and
  administrative expenses  $   34,013    $   33,832       .5%
_________________________________________________________________

Expenses increased by $181 due primarily to a higher provision for
doubtful accounts ($1,042) and an increase in the provision for
early retiree health care benefits of $202 due to compliance with
SFAS No. 106.  These increases were offset by reductions in payroll
and employee benefits between years.

_________________________________________________________________
                              1994          1993       % Change
_________________________________________________________________
Interest expense           $    6,314    $    6,957     (9.2%)
Interest income            $   (3,540)   $   (3,651)     3.0%
_________________________________________________________________

Interest expense decreased due to lower interest rates on
short-term borrowings, lower average borrowing levels of long-term
debt, and the capitalization of interest costs ($289) related to
the warehouse expansion in Bridgeport.  Interest income declined
due to a reduction in outstanding direct financing leases.

_________________________________________________________________
                              1994          1993       % Change
_________________________________________________________________
Effective tax rate            38.1%         39.2%       (1.1)%
_________________________________________________________________

The Company's effective tax rate decreased due to the receipt of
income tax refunds from certain states.  Without the refunds, the
Company's effective state tax rate would have been comparable with
the prior years.

Inflation and Changing Prices

The Company's business is characterized by large purchases and high
sales volumes, rapid inventory turns and low profit margins.  In
this environment, vendor price increases and decreases are typi-
cally passed on immediately to the customers.  The Company does not
believe inflation or deflation has significantly affected its
competitive position in the industry.

However, since price changes do cause sales dollars to fluctuate
more than sales quantities, the use of the LIFO method of accoun-
ting for inventories has reduced the impact of price changes on
earnings by matching current costs with current revenues.
<PAGE>
Capital Resources and Liquidity

_________________________________________________________________
                                 1995                1994
_________________________________________________________________
Cash                          $ 12,423            $ 15,834
Working capital               $ 99,992            $ 93,432
Long-term obligations,
  including capitalized
  leases                      $ 60,420            $ 55,994
Cash provided by
  operations                  $  8,767            $ 16,468
Cash used for
  investing                   $ (6,603)           $(16,141)
Cash provided by (used
  for) financing              $ (5,575)           $  1,105
_________________________________________________________________

The Company's financial condition remained strong as of August 26,
1995.  The current ratio was 2.74 to 1 as of August 26, 1995 as
compared to 2.39 to 1 at August 27, 1994.

Net cash provided by operations aggregated $8,767 during the
fifty-two weeks ended August 26, 1995, a decrease of $7,701 from
the prior year.  Trade receivables decreased by $848.  The
Company's customers continue to be adversely affected by current
competitive conditions.  Company management expects that such
conditions will continue into Fiscal 1996.  Inventories increased
by $3,838 as the Company had to satisfy the needs of existing
customers.  Accounts Payable decreased due to available cash as a
result of an increase in borrowing on long-term debt.  The Company
experienced minimal price changes on products distributed.

Net cash used for investing activities during the 52 weeks ended
August 26, 1995, aggregated $6,603, of which $5,615 was invested in
property, plant and equipment.  The decreased investment in
property, plant and equipment from the prior year resulted
primarily from the Bridgeport warehouse addition ($10,831) which
was completed early in Fiscal 1995.  The Company anticipates that
its capital spending level in Fiscal 1996 will remain approximately
the same as Fiscal 1995.  The Company issued $9,673 of long-term
notes receivable to existing or new customers, while collecting
$8,199 on notes previously issued to current customers.  The
Company believes that its outstanding notes receivable balances may
continue to grow as the Company continues to invest in its
customers.

Net cash used for financing activities during the 52 weeks ended
August 26, 1995, aggregated $5,575.  The Company paid $4,160 of
dividends during Fiscal 1995.  The Company increased net long-term
debt by $2,585, and increased average short-term borrowings to
$19,299 from $13,602 the previous year.  There was, however, $5,000

                                7
<PAGE>
in short-term borrowings at year end, a decrease of $4,000 from the
prior year end.  The Company expects that it will continue to incur
short-term borrowings from time to time to finance working capital
needs; however, the Company anticipates that its short-term
borrowings will continue at lower than historical levels.

The Company has $59,000 of unused short-term borrowing commitments
from banks and an additional $20,000 from two other banks under its
long-term revolving credit agreements.

Depreciation and amortization of property, equipment and capital
leases for the three years in the period ended August 26, 1995 are
as follows:

_________________________________________________________________
Year                     Property and Equipment   Capital Leases
_________________________________________________________________
1995                             $7,331               $  405
1994                              6,787                  405
1993                              6,727                  405
_________________________________________________________________

During the first quarter of Fiscal 1994, the Company adopted
Statement of Financial Accounting Standards No. 109 (SFAS No. 109),
"Accounting for Income Taxes."  The cumulative effect of adopting
SFAS No. 109 as of August 29, 1993 was immaterial.  Additionally,
the impact of SFAS No. 109 on the provision for income taxes and
cash flows for the year ended August 27, 1994 was immaterial.

The Company adopted Financial Accounting Standards No. 106 (SFAS
No. 106), "Accounting for Post-Retirement Benefits," on August 29,
1993.  The Company decided to record the Accumulated
Post-Retirement Benefit Obligation of $2.5 million over 20 years. 
SFAS No. 106 will have no effect on the Company's current cash
outlays for retiree benefits.

In addition, the Company offers former or inactive employees other
benefits before retirement.  Management does not believe that such
benefits are material to the Company's financial position, results
of operations or cash flows.

During the year, the Company paid cash dividends on its Common
Shares of $.38 per share.  Fiscal year 1995 represents the
twenty-ninth year of consecutive cash dividends.

                                8
<PAGE>

CONSOLIDATED STATEMENTS OF INCOME 

Super Food Services, Inc., and Subsidiaries
For the Fiscal Years Ended August 26, 1995, August 27, 1994 and
August 28, 1993
(amounts in thousands except per share amounts)

___________________________________________________________________
                              1995          1994        1993
_________________________________________________________________

Sales and Other Income     $1,154,955    $1,130,095  $1,165,520 
_________________________________________________________________

Costs and Expenses:
  Cost of sales, including
   warehouse and delivery
    expenses                1,103,110     1,079,057   1,113,224 
  Selling, general and
    administrative
    expenses                   33,904        34,013      33,832 
  Interest expense              7,269         6,314       6,957 
  Interest income              (4,139)       (3,540)     (3,651)
 __________________________________________________________________
          Total costs and
            expenses        1,140,144     1,115,844   1,150,362 
___________________________________________________________________
Income before Income
  Taxes                        14,811        14,251      15,158 
___________________________________________________________________
Provision for Income
  Taxes (Note 2)                5,746         5,424       5,942 
__________________________________________________________________
Net Income                 $    9,065    $    8,827  $    9,216 
___________________________________________________________________
Weighted Average Number
  of Common Shares
  Outstanding                  10,949        10,943      10,893 

Earnings per
  Common Share             $      .83    $      .81  $      .85
___________________________________________________________________

The accompanying notes are an integral part of these consolidated
statements.

                                9
<PAGE>
CONSOLIDATED BALANCE SHEETS

Super Food Services, Inc., and Subsidiaries
August 26, 1995 and August 27, 1994
(amounts in thousands)

_________________________________________________________________
Assets                                      1995          1994
 _________________________________________________________________
Current Assets:
  Cash                                   $  12,423     $  15,834
_________________________________________________________________
  Receivables
    Retailers--trade                        59,832        60,680
             --notes (current portion)       5,511         4,543
    Suppliers and miscellaneous              8,620         8,210
_________________________________________________________________
                                            73,963        73,433
    Less--Allowance for doubtful
      accounts                              (9,293)       (7,733)
_________________________________________________________________
                                            64,670        65,700
_________________________________________________________________
  Merchandise inventory                     67,181        63,343
_________________________________________________________________
  Future tax benefits (Note 2)               4,569         6,768
  Prepaid expenses and other                 8,482         8,835
_________________________________________________________________
          Total current assets             157,325       160,480
_________________________________________________________________
Notes Receivable from Retailers
  (long-term portion), net of
  allowance for doubtful accounts
  of $2,804 in 1995 and $3,265
  in 1994)                                  17,653        16,179
_________________________________________________________________
Property and Equipment (Note 8):
  Land                                       1,998         1,998
  Buildings                                 29,139        28,267
  Equipment, vehicles and other             94,020        91,384
_________________________________________________________________
                                           125,157       121,649
  Accumulated depreciation and
    amortization                           (64,612)      (59,225)
_________________________________________________________________
          Net property and equipment        60,545        62,424
_________________________________________________________________
Other Assets:
  Investment in direct financing
    leases (Note 8)                         16,556        15,278
  Excess of purchase price over net
    tangible assets, net (Note 1)            4,339         4,405
  Other                                        481           578
_________________________________________________________________
          Total other assets                21,376        20,261
_________________________________________________________________
                                          $256,899      $259,344
_________________________________________________________________

The accompanying notes are an integral part of these consolidated
statements.

                                10
<PAGE>
CONSOLIDATED BALANCE SHEETS

Super Food Services, Inc., and Subsidiaries
August 26, 1995 and August 27, 1994
(amounts in thousands)

__________________________________________________________________
Liabilities and
  Shareholders' Equity                     1995          1994
__________________________________________________________________
Current Liabilities:
  Accounts payable                      $ 36,650       $ 38,302
  Notes payable to bank (Note 3)           5,000          9,000
  Current maturities of
    long-term obligations                    800          2,657
  Current maturities of
    obligations under capitalized
    leases                                   864            904
  Current portion of Florida
    closing liabilities                       -           1,250
  Accrued payroll and vacation             3,143          2,857
  Taxes other than income                  2,252          2,423
  Other current liabilities                8,624          9,655
__________________________________________________________________
          Total current liabilities       57,333         67,048
__________________________________________________________________
Long-Term Debt Obligations
  (Note 3)                                35,000         31,602
__________________________________________________________________
Obligations under Capitalized
  Leases (Note 8)                         25,420         24,392
__________________________________________________________________
Long-Term Florida Closing
  Liabilities (Note 4)                       972          2,404
__________________________________________________________________
Deferred Tax Liabilities (Note 2)            296            925
__________________________________________________________________
Commitments and Contingent
  Liabilities (Note 10)                                
__________________________________________________________________
Shareholders' Equity (Notes 3, 5,
  and 6):
    Common Shares, par value $1.00,
      35,000 shares authorized,
      10,949 shares issued and
      outstanding in 1995 and 1994,
      respectively                        10,949         10,949
  Paid-in capital                         29,408         29,408
  Retained earnings                       97,521         92,616
__________________________________________________________________
          Total shareholders' equity     137,878        132,973
_________________________________________________________________
                                        $256,899       $259,344
__________________________________________________________________

The accompanying notes are an integral part of these consolidated
statements.

                                11
<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS 

Super Food Services, Inc., and Subsidiaries
For the Fiscal Years Ended August 26, 1995, August 27, 1994 and
August 28, 1993
amounts in thousands)
___________________________________________________________________
                                  1995       1994        1993
___________________________________________________________________
Cash Provided by (Used for)
  Operating Activities:
    Net income                  $  9,065   $  8,827    $  9,216 
    Items not affecting cash- 
      Depreciation and
        amortization               7,736      7,258       7,198 
      Future income tax
        benefits                   1,570      1,576       3,473 
    Current items -
      Receivables                  1,030     (1,454)      5,222 
      Merchandise inventory       (3,838)     1,819         756 
      Prepaid expenses
        and other                    353     (1,997)      1,828
      Accounts payable and
        other                     (4,467)     4,209         400 
      Florida closing
        liabilities               (2,682)    (3,770)     (8,619)
___________________________________________________________________
          Net cash provided
            by operating
            activities             8,767     16,468      19,474 
___________________________________________________________________
Cash Provided by (Used for)
  Investing Activities:
    Additions of property
      and equipment               (5,615)   (18,030)     (5,174)
    Increase in long-term
      notes receivable            (9,673)    (5,510)     (9,970)
    Reduction of long-term
      notes receivable             8,199      7,300       5,952 
    Sales and retirement
      of property and
      equipment, net                 486         99       1,849 
___________________________________________________________________
          Net cash used
            for investing
            activities            (6,603)   (16,141)     (7,343)
___________________________________________________________________
Cash Provided by (Used for)
  Financing Activities:
    Notes payable to bank         (4,000)     9,000      (5,000)
    Long-term debt borrowing      10,000         -           -
    Retirements of long-term
      debt and lease
      obligations                 (7,415)    (4,400)     (4,167)
    Proceeds from stock plans         -         447          -
    Stock options exercised           -          -          116
    Purchase of preferred
      shares                          -          -         (567)
    Cash dividends                (4,160)    (3,942)     (3,703)
___________________________________________________________________
          Net cash provided
            by (used for)
            financing
            activities            (5,575)     1,105     (13,321)
___________________________________________________________________
Increase (Decrease) in Cash       (3,411)     1,432      (1,190)
Cash, Beginning of Year           15,834     14,402      15,592 
___________________________________________________________________
Cash, End of Year                $12,423    $15,834    $ 14,402 
___________________________________________________________________


The accompanying notes are an integral part of these consolidated statements.

                                            12
<PAGE>
<TABLE>
CONSOLIDATED STATEMENTS OF
SHAREHOLDERS' EQUITY

Super Food Services, Inc., and Subsidiaries
For the Fiscal Years Ended August 26, 1995, August 27, 1994 and August 28, 1993
(amounts in thousands except per share data)
<CAPTION>
__________________________________________________________________________________________
                                Common Shares
                                _____________
                                                                           Total
                                                  Paid-in   Retained    Shareholders'
                              Shares    Amount    Capital   Earnings       Equity      
__________________________________________________________________________________________
<S>                           <C>       <C>       <C>        <C>           <C>              
Balance at August 29, 1992    10,891    $10,891   $28,903    $82,218       $122,012
Net income                        -          -         -       9,216          9,216 
Cash dividends on
  common stock, $.34
  per share                       -          -         -      (3,703)        (3,703)
Common shares issued
  in connection with
  incentive plans, net            15         15       101         -             116 
__________________________________________________________________________________________
Balance at August 28, 1993    10,906     10,906    29,004     87,731        127,641
Net income                        -          -         -       8,827          8,827


Cash dividends on
  common stock,
  $.36 per share                  -          -         -     (3,942)         (3,942)
Common shares issued
  in connection with
  incentive plans, net            43         43       404       -               447 
__________________________________________________________________________________________
Balance at August 27, 1994    10,949     10,949    29,408    92,616         132,973
Net income                        -          -         -      9,065           9,065 
Cash dividends on
  common stock, $.38
  per share                       -          -         -     (4,160)         (4,160)
__________________________________________________________________________________________
Balance at August 26, 1995    10,949    $10,949   $29,408    $97,521       $137,878 
__________________________________________________________________________________________
</TABLE>

The accompanying notes are an integral part of these consolidated
statements.

                                13

<PAGE>

NOTE 1
______

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
(amounts in thousands except per share amounts)

Principles of Consolidation

The accompanying consolidated financial statements include Super
Food Services, Inc., and subsidiaries (the "Company").  All
significant intercompany balances and transactions have been
eliminated.

Fiscal Year

The Company maintains its accounts on a fifty-two/fifty-three week
year.  The Fiscal years ended August 26, 1995, August 27, 1994 and
August 28, 1993 all consisted of fifty-two weeks.

Revenue Recognition

Sales are recorded as products are shipped and services are
rendered.

Merchandise Inventory

The Company uses the last-in, first-out (LIFO) method of
determining cost for most (75% in 1995 and 76% in 1994) of its
merchandise inventories.  Remaining inventories are valued at the
lower of cost or market using the first-in, first-out (FIFO)
method.  The Company believes that the LIFO method more fairly
presents results of operations by eliminating the inflationary cost
increases from inventory and thereby more appropriately matching
current costs with current revenues.  The effect of using LIFO was
to reduce inventories at August 26, 1995 and August 27, 1994 by
$11,869 and $11,120, respectively, and to increase cost of sales by
$750 for 1995 and $144 for 1994 and decrease cost of sales by
$1,436 for 1993.  During Fiscal 1994, the Company liquidated
certain LIFO inventories that were carried at lower costs
prevailing in prior years.  The effect of these liquidations was to
increase earnings before income taxes by $144 or $.01 per share
after tax for 1994.

Property and Equipment

Depreciation and amortization are provided over the estimated
useful lives of the assets or the remaining terms of leases using
the straight-line method.  The rates used are as follows:

Building . . . . . . . . . . . . . . .  . . . .  2% to 5% per annum
Equipment, vehicles and other. . . . .  . .10% to 33 1/3% per annum
Leasehold improvements . . . . . . . . . lesser of estimated useful
                                                 life or lease term
Capitalized leases . . . . . . . .. . . . . . . . . . . .lease term

Excess of Purchase Price

For acquisitions subsequent to November 1, 1970, the excess of
purchase price of acquired companies over amounts assigned to net
tangible assets (approximately $2,600) is being amortized over 40
years.  For acquisitions prior to November 1, 1970, the excess
(approximately $1,757) is not being amortized because, in
management's opinion, the value of net assets acquired has not
diminished.

Earnings Per Common Share

Earnings per common share is computed after deducting dividends on
preferred shares and is based on the weighted average number of
common and common equivalent shares outstanding during the year. 
The dilutive effects of unexercised stock options are not material
and, therefore, are not included in earnings per share.

Notes Receivable

The Company has notes receivable from certain of its retailers. 
Generally, these notes require periodic payments of principal and
interest and are secured by certain property, equipment, inventory
and personal guarantees of the retailers.  These notes bear
interest based upon the prime rate.  At August 26, 1995, the
interest rates ranged from 6.00% to 11.00%.  The Company generally
recognizes interest income on these notes as the interest is
collected.  The effective rate of interest collected was 10% and 7%
for 1995 and 1994, respectively.  These notes mature as follows:
_________________________________________________________________
          1996                          $  5,511
          1997                             4,021
          1998                             3,535
          1999                             2,385
          2000                             2,220
          Thereafter                       5,492
_________________________________________________________________
                                         $23,164
_________________________________________________________________

                                14
<PAGE>
Segment Information

The Company is engaged in a single line of business, the wholesale
distribution of groceries.  The Company supplies more than 850
allied retail stores in cities of varying sizes in six
predominantly midwestern states.  Although the Company monitors the
creditworthiness of its customers, adjusting credit policies and
limits as needed, a substantial portion of its customers' ability
to discharge amounts owed is dependent upon the retail grocery
economic environment.  Sales to one customer accounted for
approximately 13% of consolidated sales and other income of the
Company during 1995.  The Company does not believe that it is
currently dependent upon any single customer.


Reclassifications

Certain reclassifications have been made to prior years' amounts to
make them comparable with the classification of such amounts for
Fiscal 1995.


NOTE 2
______

INCOME TAXES
(amounts in thousands)

During the first quarter of Fiscal 1994, the Company adopted
Statement of Financial Accounting Standards No. 109 (SFAS No. 109),
"Accounting for Income Taxes."  This statement requires deferred tax
recognition for all temporary differences in accordance with the
liability method and requires adjustment of deferred tax assets and
liabilities for enacted changes in tax laws and rates.  Prior to
the implementation of SFAS No. 109, the Company accounted for
income taxes using Accounting Principles Board Opinion No. 11.  As
permitted under SFAS No. 109, prior years' financial statements
have not been restated to reflect the change in accounting method. 
The cumulative effect of adopting SFAS No. 109 as of August 29,
1993 was immaterial.  Additionally, the impact of the new standard
on the provision for income taxes for the year ended August 27,
1994 was immaterial.
<PAGE>
The provision for income taxes consists of the following:
_________________________________________________________________
                                     1995      1994      1993
_________________________________________________________________

Currently Payable -
  Federal                          $ 4,234   $ 5,239   $ 3,279
  State                                925       926       612 
Deferred -
  Allowance for doubtful
    accounts                          (425)   (1,353)     (849)
Tax depreciation over
  (under) book
  depreciation                        (233)       75       136 
Expenses paid for
  Florida closing                    1,620     1,436     3,366 
Labor and benefits
  expenses                            (168)     (637)     (595)
Other, net                            (207)     (262)       (7)
_________________________________________________________________
                                   $ 5,746   $ 5,424   $ 5,942
_________________________________________________________________

The effective income tax rate differs from the statutory federal
income tax rate for the following reasons:

_________________________________________________________________
                                    1995      1994      1993   
_________________________________________________________________

Statutory Rate                     35.0%     35.0%     34.67%
State Income Taxes (net
  of federal tax benefit)           4.0       4.2       4.2
Surtax effect                      (0.7)     (0.7)     (0.67)
Other, net                          0.5      (0.4)      1.0
________________________________________________________________
                                   38.8%     38.1%     39.2%
_________________________________________________________________

Following are the temporary differences which gave rise to the
significant deferred tax assets and liabilities as of August 26,
1995 and August 27, 1994, respectively:

_________________________________________________________________
                                          1995       1994
                                        _________________________
Current Future Tax Benefits:
Insurance accruals                      $   958    $  1,414
Employee benefits accruals                  500         749
Bad debts                                 1,823       2,245
Inventory activities                        997       1,115
Florida closing liabilities                  -          632
Other                                       291         613
Valuation allowance                          -           -
                                        _________________________
                                          4,569       6,768
                                        _________________________
<PAGE>
Long-Term Future Tax Benefits
 (Liabilities):
Accumulated depreciation                 (1,955)     (3,767)
Leasing activities                        1,884       1,895 
Florida closing liabilities                (328)        947 
Other                                       103          -
Valuation allowance                          -           -
                                        _________________________
                                           (296)       (925)
_________________________________________________________________
Totals                                   $4,273     $  5,843
_________________________________________________________________

                                15
<PAGE>

NOTE 3
______

DEBT OBLIGATIONS
(amounts in thousands)


Short-Term Credit Facilities

Notes payable to banks of $5,000 at August 26, 1995 consist of two
renewal notes bearing interest of 5.8125% and 6.0875%.

The Company had unused commitments at August 26, 1995 for
short-term borrowings of $59,000 at interest rates up to prime and
on other terms upon which the Company and the banks may agree. 
Average short-term borrowings outstanding during 1995 were $19,299,
with an average interest rate of 6.33%.  The maximum amount
outstanding at any period end was $31,000.  No significant
compensating balances were maintained at August 26, 1995.

Long-Term Debt Obligations

Long-term debt obligations consist of the following:

_________________________________________________________________
                                         1995           1994
_________________________________________________________________
Unsecured Senior Notes                  $25,000        $25,000 
Unsecured Senior Notes                       -           7,429 
Note Payable to Bank                     10,000             -
Industrial Revenue Bonds                    800          1,600
Term loan agreements and
  other notes                                -             230
Less amounts payable within one year       (800)        (2,657)
_________________________________________________________________
                                        $35,000        $31,602 
_________________________________________________________________

     Payments on the long-term debt obligations required during the
next five Fiscal years are approximately:  1996, $800; 1997, $-0-;
1998, $-0-; 1999, $-0-; 2000, $25,000; and thereafter, $10,000.
<PAGE>
Unsecured Senior Notes

     The Company has $25,000 of 9.20% unsecured senior notes with
three insurance companies due January, 2000.  In 1993, the Company
entered into an interest rate swap agreement with a bank with a
$15,000 notional amount that expires in October, 1995, which is
accounted for as a hedge, and, accordingly, income or expense
related to the swap is recognized on an accrual basis.  The purpose
of the agreement is to modify the interest rate mix and to reduce
the amount of fixed rate interest the Company is now paying on its
long-term debt.  The effect of this swap was to increase the
Company's effective interest rate on $15,000 of borrowings from
9.20% to 9.96% in Fiscal 1995.

Notes Payable to Banks

     The Company has $30,000 available under revolving credit
agreements with three banks providing for a revolving credit
facility of up to $10,000 each through December, 1995.  At the end
of each year, the agreements may be extended for an additional year
if mutually agreed upon by the Company and the banks.  At the end
of the revolving period, the Company may convert the outstanding
amount into a term loan to be paid in sixteen quarterly
installments.  The Company, at its option, may borrow at prime plus
a spread over "LIBOR" or "CD" based interest rates, or at negotiated
interest rates.  At August 26, 1995, there was $10,000 borrowed
under the revolving credit agreements with interest rate of 6.75%. 
The Company pays a fee on the unused portion of this credit
facility.

Industrial Revenue Bonds

     The Industrial Revenue Bonds are secured by an irrevocable
letter of credit, bear interest at a variable rate equal to 50% of
a base lending rate (4.50% at August 26, 1995) and are subject to
a remarketing agreement under which the marketing agent may adjust
the interest rate within stated limits to facilitate remarketing. 
If the bonds are not remarketed, payment for the bonds redeemed
will be made by drawing upon the letter of credit.  In such event,
the Company has agreed to reimburse the letter of credit bank for
such draw in amounts similar in proportion to the amortization of
the then remaining outstanding principal amount of the bonds. 
Accordingly, the bonds have been classified as long-term debt.  In
July, 1986, the Company entered into a ten-year interest rate
exchange agreement with a bank pursuant to which it pays a 7.21%
fixed rate.  These bonds are being repaid in annual installments of
$800 through 1996.

Loan Covenants

     Certain loan agreements contain various financial
restrictions.  The most restrictive of these require that funded
debt may not exceed 60% of capitalization of the Company.  The
agreements also contain certain other restrictions with respect to
additional borrowings, commitments and guarantees.

<PAGE>

NOTE 4
______
FLORIDA DIVISION CLOSING
(amounts in thousands except per share amounts)

In the third quarter of 1992, the Company recorded a special pretax
charge of $22,986 in connection with the closing of the Company's
Florida Division and the disposition of its assets.  The closing
was required as a result of the loss by the Florida Division of its
single largest customer, Albertson's, which accounted for
approximately 85% of its sales.  This charge included provisions
primarily for losses incurred on the disposition of the inventory
and fixed assets, the estimated portion of the remaining lease
obligations and the related operating costs necessary to maintain
the Florida warehouse facilities until tenants could be found,

                                16

litigation costs in connection with the Company's lawsuit against
Albertson's and other costs relating to the closing.  The Company's
contract claims against Albertson's were dismissed by the Circuit
Court of Orange County, Florida in March, 1994 and the 5th District
Court of Appeals of the State of Florida on January 3, 1995
affirmed the decision of the Circuit Court.  The Company's motion
for a rehearing and/or clarification or certification was denied. 
The remaining Florida closing liabilities at August 26, 1995
relates primarily to employee benefit costs.

NOTE 5
______

PREFERRED SHARE PURCHASE RIGHTS PLAN

On January 27, 1989, the Company's Board of Directors declared a
dividend of one Preferred Share Purchase Right (Right) on each
outstanding Common Share of the Company.  A Right will be issued
with each Common Share of the Company that becomes outstanding
prior to the time the Rights become exercisable or expire.  Under
certain conditions, each Right may be exercised to purchase one
one-hundredth share of a new series of Junior Participating
Preferred Stock at an exercise price of $100.  The Rights may not
be exercised until ten days after (i) a public announcement that a
person or group acquired or obtained the right to acquire 20% or
more of the Company's Common Shares or (ii) commencement or public
announcement of an offer for 20% or more of the Company's Common
Shares.  These Rights may cause substantial ownership dilution to
a person or group who attempts to acquire the Company without
approval of the Company's Board of Directors.

The Rights, which do not have any voting privileges, expire on
January 26, 1999, and may be redeemed by the Company at a price of
$0.02 per Right at any time prior to a person's or group's
acquisition of 20% or more of the Company's Common Shares.  The
preferred stock that may be purchased upon exercise of the Rights
may not be redeemed and may be subordinate to other series of the
Company's preferred stock designated in the future.
<PAGE>
In the event that the Company is acquired in a merger or other
business combination transaction, provision will be made so that
each holder of a Right will be entitled to buy the number of Common
Shares of the surviving company, which at the time of such
transaction would have a market value of two times the exercise
price of the Right.  In the event that any person or group owning
20% or more of the Common Shares of the Company (except pursuant to
an offer for all outstanding Common Shares that the independent
directors determine to be fair to and in the best interests of the
Company and its shareholders) combines the Company in a merger in
which the Company survives and its Common Shares are not changed,
each holder of a Right (except rights held by the 20% owner) will
be entitled to buy the number of Common Shares of the Company which
at the time of the transaction have a value equal to two times the
exercise price of the Right.

NOTE 6
______

INCENTIVE PLANS

Stock Option Plan

The Company's 1986 Stock Option Plan (the 1986 Plan) permits the
granting of incentive options, non-qualified options and/or stock
appreciation rights to executive and key employees of the Company. 
The option price of the incentive options may not be less than 100%
of the fair market value of the stock on the date of grant.  The
option price of the non-qualified options may not be less than 85%
of the fair market value of the stock on the date of grant.  The
number of Common Shares which may be granted under the 1986 Plan
may not exceed 300,000 after adjustment for the anti-dilution
provisions of the Plan.  At August 26, 1995, incentive options for
197,277 Common Shares have been granted under the 1986 Plan and
67,672 Common Shares were available for grant.  The options
outstanding are for a term of ten years and are exercisable in
installments ranging from 10% to 25% per year on a cumulative basis
beginning one year from the date of grant.
<PAGE>
Following is a summary of activity for the last three Fiscal years.
_________________________________________________________________
                                 Number of Shares   Price Range 
_________________________________________________________________
Outstanding at August 29, 1992       203,949        $9.92-$18.13
  Canceled or forfeited               (6,672)           9.92
_________________________________________________________________
Outstanding at August 28, 1993       197,277         9.92- 18.13
_________________________________________________________________
Outstanding at August 27, 1994       197,277         9.92- 18.13
_________________________________________________________________
Outstanding at August 26, 1995       197,277         9.92- 18.13
_________________________________________________________________
Exercisable at August 26, 1995       151,563         9.92- 18.13
_________________________________________________________________

Restricted Stock Plan

Under the terms of the Company's 1989 Restricted Stock Plan, the
Company may award up to 150,000 Common Shares to a limited number
of officers and key employees of the Company.  Under the terms of
the Plan, the restricted stock may not be sold, transferred or
assigned by the recipient until the end of the restricted

                                17

recipient's employment is terminated prior to the end of the
restricted period, except in the event of the death or disability
of a recipient when a prorated number of shares will be issued
based on the number of full months of employment.  A recipient who
retires during the restricted period will receive the full number
of shares allocated under the Plan.  During the restricted period,
the recipient has the right to vote such shares and receive all
dividends payable thereon.  At August 26, 1995, there were no
awards of restricted stock outstanding.

Employee Stock Purchase Plan

At August 26, 1995, 471,928 Common Shares are reserved under the
Employee Stock Purchase Plan.  Options are granted at the lower of
85% of the fair market value of the shares on the date of grant, or
100% of the fair market value on the date of exercise.  Following
is a summary of activity during the last three Fiscal years.
_________________________________________________________________
                                 Number of Shares   Price Range
_________________________________________________________________
Outstanding at August 29, 1992        62,057           $13.49 
  Withdrawals                        (23,685)           13.49
_________________________________________________________________
Outstanding at August 28, 1993        38,372            13.49 
  Exercised                          (42,503)           10.50 
  Granted                             71,197             9.62
  Withdrawals                         (9,379)         9.62-13.49
_________________________________________________________________
Outstanding at August 27, 1994        57,687             9.62
  Withdrawals                         (6,796)            9.62
_________________________________________________________________
Outstanding at August 26, 1995        50,891           $ 9.62
_________________________________________________________________
<PAGE>
Incentive Compensation Plan

The Company has an Incentive Compensation Plan under which
incentive compensation awards based on performance may be granted
to officers and key employees of the Company by the Compensation
Committee of the Board of Directors.  Awards in the amount (in
thousands) of $472, $475 and $494 were made in Fiscal years 1995,
1994 and 1993, respectively.

NOTE 7
______

PENSION AND RETIREMENT PLANS:
(amounts in thousands except per share amounts)

Defined Benefit Plans

The Company has qualified non-contributory retirement plans to
provide retirement income for eligible full-time employees who are
not covered by union retirement plans.  Pension benefits under the
plans are based on length of service and compensation.  The Company
contributes amounts necessary to meet minimum funding requirements.

The plans' funded status at August 26, 1995 and August 27, 1994
were as follows:

_________________________________________________________________
                                       1995           1994
_________________________________________________________________
Actuarial present value of
  benefit obligation:
    Vested benefits                  $ 26,994       $ 24,930
    Nonvested benefits                    362            432
_________________________________________________________________
      Accumulated benefit
            obligation                 27,356         25,362
Additional benefits based on
  future salary levels                  3,084          3,020
_________________________________________________________________
  Projected benefit obligation         30,440         28,382
Plan assets at fair value,
  principally listed
  securities                          (29,647)       (27,261)
_________________________________________________________________
      Plan assets under
        projected benefit
        obligation                        793          1,121
Unrecognized net asset                    449            626
Unrecognized prior service costs         (935)          (790)
Unrecognized net actuarial costs       (1,377)        (1,703)
_________________________________________________________________
      Net Prepaid Pension Cost        $(1,070)      $   (746)
_________________________________________________________________

                                18
<PAGE>
Assumptions used in the determination of the above amounts include
the following:
_________________________________________________________________
                                         1995           1994
_________________________________________________________________
Discount rate for determining
  estimated obligations and
  interest cost                          8.5%           8.5%
Expected aggregate average
  long-term change in
  compensation                           4.5%           4.5%
Expected long-term
  return on assets                       8.5%           8.5%
_________________________________________________________________


Multi-Employer Plans

Approximately 61% of the Company's employees are covered by
collectively-bargained, multi-employer pension plans. 
Contributions are determined in  accordance with the provisions of
negotiated union contracts and generally are based on the number of
hours worked.  The Company does not have the information available
to determine its share of the accumulated plan benefits or net
assets available for benefits under the multi-employer plans.

Other Retirement Plans

The Company has adopted a non-qualified supplemental executive
retirement plan which is available to certain officers designated
as participants by the Board of Directors and provides for
retirement benefits that participants would be entitled to receive
under the qualified retirement plan were it not for limitations
imposed by the Employment Retirement Income Security Act and
federal tax law.  Benefits under the non-qualified plan are payable
to the participants and their spouses in the same manner and at the
same time as benefits are payable under the Company's qualified
retirement plan.  These benefits aggregated approximately $2
million and $1.3 million at August 26, 1995 and August 27, 1994,
respectively.  The Company has established a grantor trust to
provide funding for the benefits payable under the non-qualified
plan.  The trust is irrevocable and, with certain exceptions, the
assets contributed to the trust can only be used to pay such
benefits.

The Company sponsors a 401(k) savings plan for eligible employees. 
This 401(k) plan is designed to encourage eligible employees to
save and invest regularly.  All employee contributions are
voluntary and no contributions are made by the Company.

Pension and Retirement Plan Expense

Aggregate cost for the Company's retirement plans includes the
following components:
<PAGE>
_________________________________________________________________
                                 1995        1994        1993
_________________________________________________________________
Defined Benefit Plan:
  Service cost benefits
    earned during the year     $   665     $   782     $   726
  Interest cost on projected
    benefit obligation           2,366       2,153       2,099
  Return on assets              (2,982)       (916)     (3,173)
  Net amortization and
    deferral                       592      (1,396)      1,027
_________________________________________________________________
Net pension expense                641         623         679
Multi-Employer Plans             2,395       2,339       2,347
Other Retirement Plans             643         294         135
_________________________________________________________________
Total Pension and
  Retirement Plan Expense      $ 3,679     $ 3,256     $ 3,161
_________________________________________________________________


Early Retiree Health Care Benefits

The Company provides early retiree health care benefits to certain
employees who retire from the Company after January 1, 1989.  These
early retirees generally must have attained age 55 with 15 years of
continuous service to be eligible for health care benefits.  These
benefits are subject to deductibles, copayment provisions and other
limitations.  Generally, company-provided health care benefits
terminate when covered individuals become eligible for Medicare
benefits or reach age 65, whichever comes first.  The Company
reserves the right to change or terminate the benefits at any time. 
In addition, certain union employees of the Company will continue
to be covered by collectively bargained multi-employer plans. 
Costs under these union plans are recognized as expense when paid.

The Company adopted the new method of accounting for
post-retirement benefits (Financial Accounting Standards No. 106)
effective August 29, 1993.  This new standard requires that the
expected cost of these benefits be charged to expense during the
years that the employees render service.  Prior to Fiscal 1994, all
early retiree health care benefit costs were recognized as expense
when paid and amounted to $202 in 1993.  The Company has chosen to
amortize the Accumulated Post-retirement Benefit Obligation (APBO)
over 20 years on a straight-line basis, which approximates the
average remaining service life of the participants.  The Company
has determined its SFAS No. 106 liability utilizing an outside
actuary and the current provisions of such plans.  These plans are
unfunded.  The Company's APBO at August 29, 1995 and August 27,
1994 was approximately $2.1 million and $2.5 million (pre-tax),
respectively, and was based upon the following key assumptions.

                                19
<PAGE>
_________________________________________________________________
Weighted average
discount rate:                8%

Retirement rates:             Varies from 2% to 5% per year
                              between Ages 55 through 61.

                              Increases up to 10% to 25% per
                              year between Ages 62 through 64.
_________________________________________________________________
Health care costs
trend rates:                  8.5% for Fiscal 1995 and decreasing
                              ratably to 4.5% by Fiscal 2003.
_________________________________________________________________

A one percentage point change in the assumed health care costs
trend rate would change the APBO by approximately $300.

The Company's net periodic post-retirement benefit cost during 1995
includes the following:

_________________________________________________________________
                                        1995           1994
_________________________________________________________________
Service cost (benefits earned
  during the period)                    $ 70           $ 89
Interest cost on APBO                    163            188
Amortization of APBO                      97            127
_________________________________________________________________
Net periodic post-retirement
  benefit cost                          $330           $404
_________________________________________________________________

In addition, the Company offers inactive employees other benefits
prior to retirement.  Management does not believe that such
benefits are material to the Company's financial position, results
of operations or cash flows.

NOTE 8 
______

LEASES:
(amounts in thousands)

The Company leases the majority of its operating facilities and a
portion of its computers and warehouse equipment under leases
varying in terms of up to 30 years.  The Company also leases retail
store locations which it in turn subleases to certain of its retail
customers.  Most of the subleases contain provisions calling for
additional percentage rentals based on sales.

In addition, the Company leases a portion of the delivery equipment
used in its operations.  Some of the leases may be cancelled on any
anniversary date of the delivery of the equipment upon 120 days
prior notice; however, the Company may be required to acquire the
vehicle at its initial cost less accumulated depreciation, as
defined.  The annual rents are generally based on a flat charge
plus a fixed fee per mile for operating and maintenance costs.

Following is a summary of property and equipment under leases that
have been capitalized and included in the accompanying balance
sheets:

_________________________________________________________________
                                            1995         1994
_________________________________________________________________
Buildings                                 $11,536      $11,536
Equipment                                      -           327
_________________________________________________________________
Total Property under Capitalized
  Leases                                   11,536       11,863
Accumulated Amortization                   (5,649)      (5,478)
_________________________________________________________________
Net Property under Capitalized
  Leases                                  $ 5,887      $ 6,385
_________________________________________________________________

The following represents the minimum lease payments remaining at
August 26, 1995 under the capitalized leases and the minimum
sublease rentals to be received under direct financing leases
(covering certain retail store facilities which are sublet to
retail customers):

_________________________________________________________________
                              Total        Direct
                           Capitalized    Financing
                             Leases        Leases        Net
_________________________________________________________________
1996                       $ 3,811        $  2,518     $ 1,293
1997                         3,750           2,503       1,247
1998                         3,711           2,461       1,250
1999                         3,658           2,406       1,252
2000                         3,666           2,414       1,252
2001 and thereafter         38,172          25,454      12,718
_________________________________________________________________
Total minimum lease
  payments                  56,768          37,756     $19,012
                                                       _______
Less executory costs        (1,905)        (1,892)
Less imputed interest
  (8.50% to 15.99%)        (28,579)       (18,745)
______________________________________________________
Present value of minimum
  lease payments            26,284         17,119
Less current maturities       (864)          (563)
______________________________________________________
Long-term obligations
  and investments          $25,420        $ 16,556
______________________________________________________

                                20
<PAGE>
Total rental expense for all operating (noncapitalized) leases
aggregated:

_________________________________________________________________
                           Minimum        Contingent    Total
_________________________________________________________________
1995
  Expense                  $ 9,662        $    403     $10,065
  Sublease Income           (4,178)           (370)     (4,548)
_________________________________________________________________
                           $ 5,484        $     33     $ 5,517
_________________________________________________________________
1994
  Expense                  $ 9,849        $    678     $10,527
  Sublease Income           (4,547)           (701)     (5,248)
_________________________________________________________________
                           $ 5,302        $    (23)    $ 5,279
_________________________________________________________________
1993
  Expense                  $ 9,801        $    647     $10,448
  Sublease Income           (4,532)           (640)     (5,172)
_________________________________________________________________
                           $ 5,269        $      7     $ 5,276
_________________________________________________________________

The future minimum lease commitments as of August 26, 1995 for all
noncancellable operating leases are as follows:
_________________________________________________________________
                                          Sublease
                           Expense         Income        Net
_________________________________________________________________
1996                       $ 7,811        $ (5,208)    $ 2,603
1997                         6,911          (4,823)      2,088 
1998                         5,866          (4,398)      1,468
1999                         4,616          (3,539)      1,077
2000                         3,155          (3,137)         18
2001 and thereafter         13,853         (13,796)         57
_________________________________________________________________
                           $42,212        $(34,901)    $ 7,311
_________________________________________________________________

NOTE 9 
______

TRANSACTIONS WITH RELATED PARTIES:
(amounts in thousands)

During the Fiscal years 1995, 1994 and 1993, the Company paid
$2,347, $2,284 and $2,999, respectively, to an insurance firm for
insurance premiums on various forms of coverage.  The Chairman of
the Board of the Company was a shareholder of said firm.  In Fiscal
1995, the Chairman sold his stock interest and he no longer is a
shareholder of said firm.  The above transactions were made in the
ordinary course of business and, in the opinion of the Company's
management, were at rates as favorable to the Company as could be
obtained from unrelated parties for comparable coverage.
<PAGE>
NOTE 10
_______

COMMITMENTS AND CONTINGENT LIABILITIES:
(amounts in thousands)

The Company is a defendant in various legal proceedings arising out
of the  conduct of business.  While the ultimate outcome of these
lawsuits cannot be determined at this time, management is of the
opinion that any liability, to the extent not provided for through
insurance or otherwise, would not have a material adverse effect on
the Company's financial position, results of operations or cash
flows.

The Company has guaranteed the payment of building leases for
certain customers.  The future minimum rentals aggregate
approximately $4,636, with expiration dates beginning in 1995
through 2009.  Certain of these leases also contain provisions for
contingent rentals and options to extend, which the Company has
also guaranteed.

The Company has also guaranteed the payment of principal and
interest on  notes of certain customers payable to banks.  The
principal amount guaranteed is approximately $2,159 as of August
26, 1995.  The guarantee agreements expire beginning in Fiscal 1996
through 2000.  The Company has determined that it is not practical
to estimate the fair value of either of the above guarantees.

                                21

NOTE 11
_______

SUPPLEMENTAL CASH FLOWS INFORMATION:
(amounts in thousands)

Cash paid for interest and income taxes for the last three Fiscal
years are as follows:

_________________________________________________________________
                                 1995        1994        1993   
_________________________________________________________________
Interest*                      $ 4,410     $ 3,276     $ 4,070 
Income Taxes                     3,737       3,793       1,481 
_________________________________________________________________
*  Excludes interest capitalized and imputed interest on leases.

Capital lease transactions are considered non-cash items and
accordingly, are not reflected in the consolidated statements of
cash flows.  Capital lease transactions for the last three Fiscal
years are as follows:
<PAGE>
_________________________________________________________________
                               1995        1994         1993
_________________________________________________________________
Capital lease obligations
  incurred                    $1,841      $   -        $10,471
Capital lease obligations
  retired                        107          -             -
_________________________________________________________________

NOTE 12 
_______

FAIR VALUE OF FINANCIAL INSTRUMENTS:
(amounts in thousands)

     The following methods and assumptions were used to estimate
the fair value disclosures for financial instruments:

     Cash, trade and supplier receivables, accounts payable and
notes payable to bank:  The carrying amount of these items
approximates fair value due to their short-term nature.

     Notes receivable from retailers:  The carrying amount
approximates fair value as the receivables bear interest at a
variable market rate which adjusts quarterly.

     Long-term debt obligations:  The fair value of long-term debt 
obligations (excluding capital leases) is estimated using
discounted cash flow analyses based on the current incremental
borrowing rates for similar types of borrowing arrangements.

     The carrying amount and estimated fair value of the Company's
long-term obligations at August 26, 1995 and August 27, 1994 are as
follows:
_________________________________________________________________
                                            1995         1994
_________________________________________________________________
Carrying amount                           $35,800      $34,529
Fair value                                $38,087      $36,109
_________________________________________________________________

Interest Rate Swap Agreement:  The estimated fair value of the
interest rate swap with a $15,000 notional value, based on a
financial institution's valuation model, at August 26, 1995 was a
payable of approximately $161, which is accrued at August 26, 1995.

                                22
<PAGE>
REPORT OF INDEPENDENT PUBLIC ACCOUNTS:

To the Shareholders and Board of Directors of Super Food Services,
Inc.:

We have audited the accompanying consolidated balance sheets of
Super Food Services, Inc. (a Delaware corporation) and subsidiaries
as of August 26, 1995 and August 27, 1994, and the related
consolidated statements of income, cash flows and shareholders'
equity for each of the three fiscal years in the period ended
August 26, 1995.  These financial statements are the responsibility
of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements.  An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of Super
Food Services, Inc. and subsidiaries as of August 26, 1995 and
August 27, 1994, and the results of their operations and their cash
flows for each of the three fiscal years in the period ended August
26, 1995, in conformity with generally accepted accounting
principles.

As discussed in Notes 2 and 7 to the Consolidated Financial
Statements, effective August 29, 1993, the Company changed its
method of accounting for income taxes and changed its method of
accounting for post-retirement benefits other than pensions.



                                  Arthur Andersen LLP

Dayton, Ohio,
October 19, 1995

                                23
<PAGE>
<TABLE>
QUARTERLY DATA

Super Food Services, Inc., and Subsidiaries
(amounts in thousands except per share amounts)
<CAPTION>
Year Ended August 26, 1995
____________________________________________________________________________________________
                    1st Quarter    2nd Quarter    3rd Quarter    4th Quarter      Total
                    (12 Weeks)     (12 Weeks)     (12 Weeks)     (16 Weeks)     (52 Weeks)
______________________________________________________________________________________________
<S>                   <C>            <C>            <C>           <C>           <C> 
Sales and other
  income              $271,241       $257,526       $260,208      $365,980      $1,154,955
Cost of sales          258,467        244,835        248,844       350,964       1,103,110
Net income               2,381          2,058          1,731         2,896           9,065
Earnings per
  common share             .22            .19            .16           .26             .83
Cash dividends
  declared per
  share                   .095           .095           .095          .095             .38
Market price
  range per share   10 3/8-12 1/4  10 1/4-12 1/4  10 1/4-11 5/8  10 1/2-13 7/8  10 1/4-13 7/8
______________________________________________________________________________________________
<CAPTION>
Year Ended August 27, 1994
______________________________________________________________________________________________
                    1st Quarter    2nd Quarter    3rd Quarter    4th Quarter      Total 
                    (12 Weeks)     (12 Weeks)     (12 Weeks)     (16 Weeks)     (52 Weeks)
______________________________________________________________________________________________
<S>                   <C>            <C>            <C>           <C>           <C>                 
Sales and other
  income              $271,132       $257,425       $253,234      $348,304      $1,130,095
Cost of sales          259,034        245,699        241,477       332,847       1,079,057
Net income               2,261          1,985          1,823         2,758           8,827
Earnings per
  common share             .21            .18            .17           .25             .81
Cash dividends
  declared per
  share                    .09            .09            .09           .09             .36
Market price
  range per share   10 1/4-13      12 5/8-13 7/8  11 3/4-14 3/8  10 1/2-14      10 1/4-14 3/8
______________________________________________________________________________________________

Due to rounding, the sum of the quarterly amounts may not equal the total for the year.
</TABLE>
                                              24
<PAGE>
<TABLE>
FIVE-YEAR SUMMARY OF FINANCIAL OPERATIONS
AND FINANCIAL REVIEW

Super Food Services, Inc., and Subsidiaries
(amounts in thousands except per share amounts)
___________________________________________________________________________________
<CAPTION>
Income Statement Data    1995         1994        1993         1992        1991     
___________________________________________________________________________________
<S>                   <C>          <C>         <C>          <C>         <C>           
Sales and other
  income              $1,154,955   $1,130,095  $1,165,520   $1,573,321  $1,825,951
Cost of Sales          1,103,110    1,079,057   1,113,224    1,515,657   1,759,153 
Selling, general and
  administrative          33,904       34,013      33,832       38,391      39,393 
Interest, net              3,130        2,774       3,306        5,170       7,290
Provision for
  closing Florida
  Division                    -            -           -       22,986           -
Net income (loss)          9,065        8,827       9,216      (5,453)      12,198
Net income on share-
  holders' equity at
  beginning of year           7%           7%          8%        N.M.          10%
___________________________________________________________________________________

___________________________________________________________________________________
<CAPTION>
Balance Sheet Data
___________________________________________________________________________________
<S>                   <C>          <C>         <C>          <C>         <C>
Total current assets
  at year end         $  157,325   $  160,480  $  157,858   $  162,554  $  217,443
Total assets at
  year end               256,899      258,419     248,238      251,519     304,183 
Working capital           99,992       93,432     102,870       97,013     131,588
Current ratio               2.74         2.39        2.87         2.48        2.53
Long-term debt
  obligations
  including
  capitalized
  leases              $   60,420   $   55,994  $   60,285   $   53,980  $   87,404 
Redeemable
  preferred
  stock                       -            -           -           567         576
Shareholders'
  equity                 137,878      132,973     127,641      122,012     130,348
___________________________________________________________________________________
<PAGE>
___________________________________________________________________________________
<CAPTION>
Per Share Data
___________________________________________________________________________________
<S>                       <C>          <C>         <C>          <C>         <C>
Weighted average
  number of common
  shares outstanding      10,949       10,943      10,893       10,885      10,807
Earnings (loss) per
  common share        $      .83   $      .81  $      .85   $     (.51) $     1.13
Book value per
  common share             12.59        12.14       11.70        11.20       12.03
___________________________________________________________________________________
</TABLE>
N.M. equals not meaningful.
                                              25
<PAGE>


                            EXHIBIT 2


                  SUBSIDIARIES OF THE REGISTRANT


The following table sets forth the only significant subsidiary of
the Registrant which is wholly-owned by Registrant:

              Name                      State of Incorporation

     Kentucky Food Stores, Inc.                Kentucky

The Registrant has several small or inactive subsidiaries which are
omitted from the above list.  Such omitted subsidiaries, considered
in the aggregate as a single subsidiary, would not constitute a
"significant subsidiary."


                            EXHIBIT 3


            CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

    As independent public accountants, we hereby consent to the
incorporation of our reports dated October 19, 1995, included and
incorporated by reference in this Form 10-K, into the Company's
previously filed Registration Statements on Form S-8 (Nos. 2-66358,
2-60616, 2-88433, 33-20892 and 33-21069).

                                   Arthur Andersen LLP





Dayton, Ohio,
November 22, 1995
<PAGE>


                            EXHIBIT 4

                    SUPER FOOD SERVICES, INC.
                        POWER OF ATTORNEY


          KNOW ALL MEN BY THESE PRESENTS, that each of the undersigned
directors and officers of Super Food Services, Inc., a Delaware
corporation, hereby constitute and appoint Jack Twyman, Sam
Robinson, John Demos and Robert F. Koogler, and each of them,
severally, with full power of substitution, attorneys-in-fact for
the undersigned, to execute in his name, place and stead (whether
in his capacity as a director or officer of Super Food Services,
Inc.), and file with the Securities and Exchange Commission the
Form 10-K Report for the fiscal year ended August 26, 1995, and
any and all amendments (including pre-effective and
post-effective amendments) thereto, and any and all other
documents necessary or advisable to be signed and filed with the
Securities and Exchange Commission in connection therewith; and
each of the undersigned does hereby grant to the said appointees
and each of them, full power and authority to do and perform each
and every act and thing whatsoever requisite and necessary to be
done in the premises as fully, to all intents and purposes, as
each of the undersigned could do if personally present; each of
the undersigned does hereby ratify and confirm in all respects
all that the said appointees, or any of them, as said
attorneys-in-fact may or shall lawfully do, or cause to be done,
by virtue hereof.

          IN WITNESS WHEREOF, each of the undersigned has executed
this instrument this 26th day of October, 1995.


       /s/ Jack Twyman                 /s/ Robert F. Koogler
______________________________     ______________________________
         Jack Twyman                     Robert F. Koogler
    Chairman of the Board          Senior Vice President-Finance
        and Director                 and Treasurer (Principal
                                     Financial and Accounting
                                             Officer)


        /s/ John Demos                 /s/ Samuel L. Robinson
_______________________________    ______________________________
          John Demos                     Samuel L. Robinson
  Vice Chairman of the Board           President and Director
         and Director

<PAGE>
      /s/ John W. Berry              /s/ Dr. Edward H. Jennings
______________________________     ______________________________
        John W. Berry                  Dr. Edward H. Jennings     
          Director                           Director



   /s/ Dr. Thomas S. Haggai              /s/ C. E. Shaffer

______________________________     ______________________________
    Dr. Thomas S. Haggai                   C. E. Shaffer
          Director                           Director
<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED SUMMARY BALANCE SHEETS AS OF AUGUST 26, 1995 AND THE CONSOLIDATED
SUMMARY STATEMENTS OF INCOME FOR THE 52 WEEKS ENDED AUGUST 26, 1995 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          AUG-26-1995
<PERIOD-END>                               AUG-26-1995
<CASH>                                          12,423
<SECURITIES>                                         0
<RECEIVABLES>                                   65,343
<ALLOWANCES>                                     9,293
<INVENTORY>                                     67,181
<CURRENT-ASSETS>                               157,325
<PP&E>                                         125,157
<DEPRECIATION>                                  64,612
<TOTAL-ASSETS>                                 256,899
<CURRENT-LIABILITIES>                           57,333
<BONDS>                                         60,420
<COMMON>                                        10,949
                                0
                                          0
<OTHER-SE>                                     126,929
<TOTAL-LIABILITY-AND-EQUITY>                   256,899
<SALES>                                      1,150,647
<TOTAL-REVENUES>                             1,154,955
<CGS>                                        1,103,110
<TOTAL-COSTS>                                1,103,110
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 4,235
<INTEREST-EXPENSE>                               7,269
<INCOME-PRETAX>                                 14,811
<INCOME-TAX>                                     5,746
<INCOME-CONTINUING>                              9,065
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     9,065
<EPS-PRIMARY>                                      .83
<EPS-DILUTED>                                      .83
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission