SYNERGISTICS INC
10KSB, 1997-05-15
MISCELLANEOUS ELECTRICAL MACHINERY, EQUIPMENT & SUPPLIES
Previous: SUNAIR ELECTRONICS INC, 10-Q, 1997-05-15
Next: SYNERGISTICS INC, DEF 14A, 1997-05-15



                 SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549
                              FORM 10-K

           Annual Report Pursuant to Section 13 or 15(d) of
                 the Securities Exchange Act of 1934

For the fiscal year ended:                Commission File No.:
December 31, 1996                         0-6421

                          SYNERGISTICS, INC.
 
Massachusetts                             04-2283157
(State of Incorporation)                  (IRS Employer I.D.
Number)

9 Tech Circle, Natick, MA                 01760
(Address of Principal Executive Office)   (Zip Code)

Registrant's telephone number,
including area code                       (508) 655-1340

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:
Common Stock                              $0.01 Par Value
(Title of Class)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or such shorter period that the registrant was required to file
such reports) and (2) has been subject to such filing
requirements for the past 90 days.

  Yes _X___    No ______

To the Company's knowledge, only a limited public market for its
securities existed as of December 31, 1996 and there was no
aggregate market value of registrant's securities as of that
date.

State issuer's revenues for its most recent fiscal year
$2,288,275

Indicate the number of shares outstanding of each of the
registrant's classes of Common Stock, as of the last practical
date.

Common Stock, $0.01 Par Value               9,297,561
(Title of Class)                (Shares Outstanding at March 1,
1997)
 
Exhibit Index is located on pages 11 and 38 of this Form 10-K.

                 DOCUMENTS INCORPORATED BY REFERENCE

Form 10-QSB filed with the Commission by the Company for period
ending September 30, 1996

Purchase and Sale Agreement dated July 22, 1994 regarding the
Sale of Imaging System Assets
                                   -1-
PAGE
<PAGE>

                         PART I-FINANCIAL INFORMATION

ITEM 1.  DESCRIPTION OF BUSINESS

(a) General Development of Business

Synergistics, Inc. a Massachusetts corporation (the "Company")
organized on May 13, 1960 is located at 9 Tech Circle, Natick,
Massachusetts 01760, telephone (508) 655-1340.  The Company's
principal activity consists of manufacturing and marketing access
control systems, which it sells to banks, and other commercial
customers.

Current Products:

MSLR1 - ATM Vestibule Access Control: The MSLR1 product line
continues to be the largest revenue producer for the Company.  It
is an access control system utilizing a single reader and
controller to regulate access to one door or area.  The principal
market for this product has been to control access to automatic
teller machines (ATM's).  The Company currently sells to over
20,000 bank installations worldwide.

ATM-III - ATM Vestibule Access Control:  This product controls
access to ATM vestibule installations similar to the MSLR1
product.  It offers high security to the installations and is
sold mainly overseas to countries where small banking groups are
popular.

ATM Access - ATM Vestibule Access Control:  ATM Access is a
distributed processing access control system developed in 1994 to
meet the requirements for New York Cities Local Law 70, a law
passed to increase security in ATM installations.  The ATM Access
system meets the requirements of the law by using a database
supplied to the banks by NYCE which allows only bank cards to
gain entrance to ATM vestibule installations. Today, with over
1,000 installations in and around New York City, the product is
expanding beyond New York City into Long Island, New Jersey, Ohio
and New York State.


PC-PAC - Central Processing Access Control System: The PC-PAC
system provides alarm security and monitoring capability for
complete facility management.  It has the capability of
controlling 256 access controlled areas, supporting over 35,000
authorized persons, while providing monitoring capability for
1,600 alarm points in the system.  PC-PAC utilizes a desk top PC
as a central processing unit.  It is available in a single
computer version or with a redundant computer running in hot
standby.  PC-PAC is packaged as a system.  The computer makes all
access decisions, processes reports, and is used for editing and
logging functions in an on-line environment.
                               -2-
PAGE
<PAGE>
WA-PAC - Distributed Processing Building Management System: 
WA-PAC is an access control system which supports a network of
buildings or sites from a desk top PC host computer over dial-up
or direct voice grade telephone lines or fiber optics
communications.  WA-PAC operates as a distributed intelligent
network of card access readers and controllers which control
access to buildings or sites in the network as well as monitoring
perimeter security.  Each building or site can have up to 64 card
access readers and over 4,000 alarm input and output points.  It
will support databases of over 50,000 users.  Additional security
can be added to each site in the form of input/output controllers
which are programmed to control elevators, appliances or report
breaches of perimeter security or fire/flood alarms, etc. at each
secured site.

BUILDING WATCH - Distributed Processing Access Control System: 
Building Watch is a distributed processing access control product
designed for securing commercial or industrial facilities at low
cost.  This system shares a personal computer with other
programs, thereby making it a very cost effective security system
that is easy to implement and expand.  Building Watch offers
direct local access control and remote access management over
dial-up phone lines.  It also supports input point monitoring and
reporting capabilities.  Building Watch supports all popular card
technologies.


DOOR WATCH - 2 Door, Full Featured Access Control System:  Door
Watch is a stand alone, 2 door access control system.  This
product is sold mainly to small, industrial and commercial users
who require only one or two doors of access control, but wish to
control doors with time zones and keep a printed record of system
activity.  Door Watch supports all popular card reader
technologies.

MINI-PAC - 2 Door, Low Cost Access Control System:  Mini-PAC is a
low cost, two door stand alone access control system designed to
provide access control to small businesses or industrial
facilities where time zones are not required, but printed records
of system activity are desired.  MINI-PAC supports Mag Stripe
technology only.

The Company designs all of its products.  The Company's computer
based products use personal computers and standard peripherals to
provide access control and building management to secured sites.
These products are acquired from a variety of third party
sources.  Components are procured from electronics distributors. 
Board and assembly houses manufacture and assemble circuit
boards.  Final assembly, test and shipping functions are
performed by Company personnel.  The Company solicits bids for
components, sub-assemblies and outside assembly.  The Company has
not experienced difficulty obtaining components for its products.
                            
                               -2-
<PAGE>
<PAGE>
(b)  Financial Information About Industry Segments

The Company has been in a single business segment for the past
year:  The manufacturing and marketing of access control and
facility management systems.  All of the Company's revenue,
operating profit or loss and identifiable assets are attributable
to one industry segment.

(c)  Narrative Description of Business

Description of Products

The Company has been  marketing bank ATM access control products
since 1977.   These products consisted of MSLR1, ATM III, and ATM
Access. Bank ATM access control revenue represented approximately
35% of all Company revenue in 1996, 49% in 1995 and 63% in 1994. 
The Company has sold ATM access control products to over 20,000
bank installations and believes  that there are over 100,000 ATM
installations worldwide.

PC-PAC was introduced in 1984. PC-PAC provides hard copy for
permanent records, provides instantaneous check of personnel in a
given area and retains a record of those cards which have been
used to attempt access to an area where the cardholder was not
authorized.  Product options include zoned anti-passback; alarm,
elevator and relay control; as well as disk logging.  PC-PAC
revenue approximated 3% of all company revenue in 1996, 4% in
1995 and 4% in 1994.  The Company believes that a PC-PAC system
is appealing to wide variety of business, government and
institutional users.  For example, in a defense plant, where
access to facilities is restricted and record retention required,
a multi-functional PC-PAC can be used to control access to both
general and particular areas by various categories of personnel
according to specific government security clearances.  A hospital
can use PC-PAC to monitor, record and restrict access to various
employee service and supply areas by appropriate coding of access
cards.  Large commercial and institutional users can use PC-PAC
to regulate access to research areas, computer facilities or
elevators.  The Government has found PC-PAC very effective in
many areas.  PC-PAC sales are on a declining curve due to the
WA-PAC and Building Watch products which are taking its place in
many installations.

The Company introduced WA-PAC in 1988 as a network access control
system which controls multiple sites/buildings through the use of
a single host computer. Network communications could be direct
connect or dial-up telephone lines. The sites could be a building
complex such as an office park/university or remote 
decentralized facilities controlled from a single central site. 
Product shipments began in the third quarter of 1988.  WA-PAC
revenue approximated 10% of total company revenue in 1996, 17% in
1995 and 10% in 1994.

                            -3-
<PAGE>
<PAGE>
The Company developed and announced Building Watch in 1990. 
Initial product shipments began in December 1990.  Building Watch
revenues approximated 14% of total company revenue in 1996, 21% in
1995, and 8% in 1994.  The Company expects a significant revenue
contribution from this product design in 1996 and beyond.

The Company announced MINI-PAC II in the Fourth Quarter of 1988
and began shipping the product in the First Quarter of 1989. 
MINI PAC II revenues approximated 1% of total company revenue in
1996, 1% in 1995 and 2% in 1994.

The Company announced Door Watch in December of 1992 and began
shipping the product December of that year. Door Watch revenues
approximated 2% of total company revenue in 1996, 2% in 1995 and
3% in 1994.

MARKETS

The primary market for the ATM access control product line is
banks with automatic teller machine (ATM) vestibules.  The
Company believes that its access control and building management
product lines are applicable to a wide variety of commercial,
government and institutional markets; i.e., military bases,
hospitals, colleges and universities, research and computer
facilities, office buildings, and office or manufacturing
complexes.

RAW MATERIAL

The Company purchases components for its products from
electronics distributors.  The Company designed printed circuit
boards are purchased from board manufacturers and outside
assembly houses manufacture the completed printed circuit boards. 
Third parties are also used to assemble card readers and other
assemblies.  Final assembly, test and shipping as well as any
customization is performed by the Company.  The Company is not
dependent upon any one firm for components or assembly work and
duel sourcing is a company policy.  The Company solicits bids for
its work and awards business based upon quality of workmanship,
price and lead time.  The Company has not experienced difficulty
obtaining parts or outside assemblers for its products.

                          -4-
<PAGE>
<PAGE>
MARKETING AND CUSTOMERS

The company sells its products through the efforts of district
sales managers who market the product through independent
security dealers and locksmiths world wide.  The Company markets
its products primarily through trade shows, advertising in
selected industry and bank journals and magazines, government
supply contracts, selected direct mailings, the Internet and
supporting dealer bids and proposals.

The Company continues to expand its base of distribution by
increasing the number of dealers authorized to sell the Company's
products.  The Company sells direct to certain large banks and
government agencies.

The Company's business is not seasonal in any material respect.

The Company has no dependence upon a single customer or a few
customers.


PATENTS AND TRADEMARKS

The Company holds no patents on any of its current products.

WORKING CAPITAL ITEMS

Manufacturing cycle time approximates 6 weeks.  The Company feels
that this is not unusual for a company that uses outside
contractors for manufacturing and assembly.

The Company provides a one year warranty after a product is
shipped.  Normal payment terms are 30 days.  Terms have been
extended for sales to dealers in order to allow sufficient
installation time before payment is required.

Since the elimination of the video imaging product line and the
election of new President and Vice President in 1994, the Company
has operated profitably without the necessity of borrowing
operating capital.

BACKLOG

The ending backlog was $34,864 in 1996, $51,825 in 1995 and $77,938 in 1994.


RESEARCH AND DEVELOPMENT

The Company expends monies on technical support and the
enhancement of existing products.  Such expenditures are
consistent with the Company's overall product maintenance and
enhancement strategies.  No research and development expenses
have been incurred for the years ended December 31, 1996,
December 31, 1995 and December 31, 1994.

                            -5-
PAGE
<PAGE>

GOVERNMENT CONTRACTS

The Company does not actively pursue government contracts, but
does have a GSA contract and sells to the government whenever it
is advantageous.  Government revenue approximated 1% of total
revenue in 1996, 4% in 1995 and 1% in 1994.

None of the Company's sales under government contracts are
subject to re-negotiation of profits or termination of contracts
or subcontracts, to the best of the Company's knowledge.
                           
COMPETITORS

Over 150 companies compete in the card based access control
marketplace.  The principle Company competitors include Cardkey
Systems, Sensormatic, Westinghouse, CASI-RUSCO, Corby Industries,
and Northern Computers. The Company believes its sales volume is
a small fraction of the combined sales of the Company's major
competitors.

A competitor that chooses to devote substantial economic
resources toward acquiring a dominant position in the access
control devices market might seriously injure the Company's
market position and jeopardize its viability, but the product
line has proven to be reliable and competitive over the years and
should survive this type of competition.  The Company believes
that competition in our marketplace is based upon reliability,
price, service, and product capability.  The Company believes
that it can compete on such terms.


ENVIRONMENTAL MATTERS

The nature of the Company's manufacturing operation is such that
no materials are discharged into the environment.  Under the
terms of the Company's lease for its operating facility, it is
obligated for the normal maintenance and repair of building
systems.  No additional capital expenditures are anticipated by
the Company.  

PERSONNEL

At December 31, 1996, the Company had twenty one (21) full time
employees.

                               -6-
<PAGE>
<PAGE>

(d) FINANCIAL INFORMATION ABOUT FOREIGN AND DOMESTIC              
         OPERATIONS  AND EXPORT REVENUE

The Company operates exclusively from a headquarters facility
located in Natick, Massachusetts.

Export revenue approximated 19% of total revenue in 1996, 22% in
1995 and 29% in 1994.  The Company sells to American brokers
doing business abroad and directly to end users and foreign
dealers.  The currency used for all sales to foreign firms is the
U.S. Dollar.  Below is a percentage summary of total revenues by
foreign sector for the years 1996, 1995 and 1994:

Unaudited Percentage of Exports By Sector   1996        1995       1994
   Middle East including Turkey              28%         30%        20%
   Canada                                    12%         15%        18%
   South/Central America and Mexico          14%         36%        37%
   South Pacific and Far East                 7%          6%         5%

   Grand Total                               61%         87%        79%
 

ITEM 2.  PROPERTIES

The Company currently leases approximately  7,160 square feet of
office and manufacturing space in a one story brick and masonry
building located at 9 Tech Circle, Natick, Massachusetts under
the terms of a five year lease which expires June 1, 1999.  The
current monthly base rate is $3,580.  Additionally the Company is
required to pay utility charges and insurance costs as well as
the Company's portion of taxes and common space charges.

ITEM 3.  LEGAL PROCEEDINGS

No material legal proceedings are pending to which the Company is
a party or to which any of its property is subject.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted to a vote of the security holders during
the Fourth Quarter of 1996.


ITEM 5.  MARKET OF THE COMPANY'S COMMON STOCK AND RELATED
         SECURITY HOLDER MATTERS

As of December 31, 1996, to the Company's knowledge, only a
limited public market for its Common Stock existed.  The Common
Stock is not presently registered on any stock exchange.  The
Company is not aware of any over-the-counter trading in its stock
the past two years.

                               -7-
<PAGE>
<PAGE>
Prior to December 31, 1993,  the Company had 656 stockholders of
record of Common Stock and 13 stockholders of Preferred Stock. 
Due to the Company's inability to pay the required semi-annual
dividends, this Preferred Stock and the accumulated unpaid
dividends were converted to 1,367,040 shares of Common Stock. 
Immediately after this conversion, additional shares of common
stock were issued to a principal shareholder and director in
payment of certain demand notes and accrued interest.     




                             PART 11

ITEM 6.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
           CONDITION AND RESULTS OF OPERATION

1996 Compared to 1995

Revenues for 1996 were $2,288,275, an increase of $14,628 compared
with 1995.

Cost of Sales as a percentage of revenue increased to 63.07% from
54.26% and selling expenses for 1996 increased by $87,774 when
compared to 1995.  The increase in Cost of Sales was due to necessary
product enhancement expenditures.  Increases in Sales & Marketing 
expenses relate to the Company's development of new promotional materials
and an aggressive advertising campaign.  
  
At December 31, 1996, current assets exceeded current liablilities
by $427,802 including cash in commerical checking and money market 
accounts of $101,550.

1995 Compared to 1994

Revenues for 1995 were $2,273,647 or declining when compared to
1994.  This net decline of $505,146 was mainly due to the
expected decline of the ATMA product line sales when the New York
City installations were completed.  System sales increased as
expected by $212,000 for 1995 due to enhanced advertising and
sales personnel while stand alone systems declined by $64,000.

Cost of Sales as a percentage of revenue decreased to 54.26% from
55.50% when compared to 1994.  In 1995, certain manufacturing
operations previously done by outside assemblers were converted to
an in house operation.  This increase in labor is offset by the
reduction in subcontractor expense.  Selling expenses for 1995
decreased by $82,970 due to the reduction of salaries and expenses
necessary to support the video imaging product line.  General and
administrative expense declined approximately $10,000 due to
reduced occupancy costs.

At December 31, 1995, current assets exceeded  current
liabilities  by $475,969  including cash in commercial checking
and money market accounts of $332,151.
 
Inflation effects were not significant in during 1995.


1994 Compared to 1993

Revenues for 1994 were $2,778,793 or an increase of $776,079 over
1993. This increase was mainly due to the sale of the ATMA
product to the banks of New York City and sales of ATM III
products to banks in Mexico in 1994.  The access control systems
product line experienced a decline of approximately $100,000 in
comparison with 1993. The Company believes that the systems
revenue decline was the result of a decreased advertising budget
and reduced sales personnel.

                             -8-
PAGE
<PAGE>
Cost of Sales as a percentage of revenue rose to 55.5% from 44.3%
when compared to 1993.  This cost increase was mainly the result
of an excessive material costs associated with the video imaging
product line.  General and administrative expense grew to
$470,176 as a result of increased labor and occupancy costs. 
Sales and marketing expense decreased $290,927 due to the sale of
the Video Imaging group in August, 1994.

At December 31, 1994,  current assets exceeded current
liabilities  by  $269,642 including cash in commercial checking
and money market accounts of $149,909.

Inflation effects were not significant during 1994.

 
LIQUIDITY AND CAPITAL RESOURCES

During 1996, the Company operated on it own cash flow without any
additional outside capital requirements.

In January, 1994, the Company sold an additional 143,000 shares
of common stock at $1.00 per share to certain holders of common
stock.  Proceeds of this sale were used to fund the acquisition
of certain hardware components required to build the ATMA product
for New York City banks.  No other outside capital requirements
were necessary for the year.

During 1993 the Company raised $1,005,000 by selling 1,005,000
shares of its common stock to certain shareholder directors.  The
proceeds from these sales  were used to fund the Company's
continued product development efforts and investments in sales,
and marketing activities necessary to achieve a revenue volume
sufficient to attain profitability.  Since mid 1994, the  Company
has operated on its own cash flow with no other requirement for
outside capital.
                             -9-
<PAGE>
<PAGE>

ITEM 7.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Index to Financial Statements years ended                  Page
Number
December 31, 1996 and  1995

Independent Auditors' Report - March 14, 1997                  11

Balance Sheets as of December 31, 1996 and                     12
December 31, 1995

Statements of Operations for years ended                       13
December 31, 1996 and  1995

Statements of Stockholders' Equity                             14
for years ended December 31, 1996 and  1995


Statements of Cash Flows for years ended                       15
December 31, 1996 and 1995

Notes to Financial Statements                               16-22







                                -10-
PAGE
<PAGE>









                           INDEPENDENT AUDITORS' REPORT



To the Board of Directors and Stockholders
Synergistics, Inc.
Natick, Massachusetts

We have audited the accompanying balance sheets of Synergistics,
Inc. as of  December 31, 1996 and 1995, and the related statements
of operations, stockholders' equity and cash flows for the years
then ended.  These financial statements are the responsibility of
the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

      We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

      In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position of
Synergistics, Inc. as of  December 31, 1996 and 1995, and the
results of its operations and its cash flows for the years then
ended in conformity with generally accepted accounting principles.




Wellesley, Massachusetts
March 14, 1997












                                - 11-
<PAGE>
                         SYNERGISTICS, INC.

                           BALANCE SHEETS

                      DECEMBER 31, 1996 AND 1995



                               ASSETS

                                               1996        1995    
CURRENT ASSETS
  Cash and equivalents                      $  101,550   $  332,151
  Trade accounts receivable, net of
    reserves of $20,000 and $35,000 in
    1996 and 1995, respectively                492,559      346,795
  Inventories                                  239,818      201,546
  Prepaid expenses                              20,710       23,180
                                               -------      -------
                     TOTAL CURRENT ASSETS      854,637      903,672

EQUIPMENT                                      122,652       98,495
  Less depreciation and amortization            60,363       45,700
                                                ------       ------
                                                62,289       52,795

DEFERRED TAXES                                 817,776      817,776
                                             ---------    ---------
                                            $1,734,702   $1,774,243
                                            ==========   ==========


                LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Trade accounts payable                    $  220,275   $  163,774
  Accrued expenses and
    other current liabilities                   65,263       67,633
  Amounts due stockholder                      141,297      196,296
                                            ----------     --------
                TOTAL CURRENT LIABILITIES      426,835      427,703

COMMITMENTS AND CONTINGENT LIABILITIES            -            -   

STOCKHOLDERS' EQUITY
  Common Stock (authorized 12,000,000 shares;
    issued 9,297,561 shares, including
    16,445 shares held in Treasury)             92,976       92,976
  Additional paid-in capital                 6,542,237    6,542,237
  Retained earnings (deficit)               (5,320,211)  (5,281,538)
                                            -----------  -----------
                                             1,315,002    1,353,675 
  Cost of Common Stock held in Treasury         (7,135)      (7,135)
                                            -----------   ----------
                                             1,307,867    1,346,540 
                                             ----------   ----------
                                            $1,734,702   $1,774,243
                                            ==========   ==========



         See accompanying notes to the financial statements.

                                - 12 -
<PAGE>
                         SYNERGISTICS, INC.

                      STATEMENTS OF OPERATIONS

               YEARS ENDED DECEMBER 31, 1996 AND 1995



                                                         
                                               1996         1995   
Revenues:
  Sales                                     $2,288,275   $2,273,647
  Interest income                                  584        8,418
                                             ---------    ---------
                                             2,288,859    2,282,065

Costs and expenses:
  Costs of sales                             1,443,412    1,233,770
  General and administrative expenses          421,561      387,206
  Selling expenses                             458,619      370,845
  Bad debt expense                               3,940       54,315
                                             ---------    ---------
                                             2,327,532    2,046,136
                                             ---------    ---------
       INCOME (LOSS) BEFORE INCOME TAXES        (38,673)    235,929

Income taxes - deferred                           -         110,000
                                              ----------   --------
                        NET INCOME (LOSS)   $  (38,673)  $  125,929
                                            ==========   ==========


INCOME (LOSS) PER COMMON SHARE                $(0.004)     $0.013
                                              =======      ======






















         See accompanying notes to the financial statements.

                                -13 -
<PAGE>
                         SYNERGISTICS, INC.

                 STATEMENTS OF STOCKHOLDERS' EQUITY

               YEARS ENDED DECEMBER 31, 1996 AND 1995




                                                   COMMON STOCK    

                                                 SHARES      AMOUNT 

Balances at January 1, 1995                     9,297,561    $92,976

Net income                                           -          -   
                                                ---------    --------
Balances at December 31, 1995                   9,297,561     92,976

Net loss                                             -          -   
                                                ---------    --------      
                BALANCES AT DECEMBER 31, 1996   9,297,561    $92,976
                                                =========    =======



































         See accompanying notes to the financial statements.
<PAGE>








ADDITIONAL    RETAINED
 PAID-IN      EARNINGS     TREASURY STOCK              
 CAPITAL      (DEFICIT)   SHARES   AMOUNT      TOTAL   

$6,542,237   $(5,407,467)  16,445  $ 7,135  $ 1,220,611 

      -          125,929     -        -         125,929 
- ----------    -----------   -----  -------  ------------
 6,542,237    (5,281,538)  16,445    7,135    1,346,540 

      -          (38,673)    -        -         (38,673) 
- ----------   ------------  ------  -------  ------------
$6,542,237   $(5,320,211)  16,445  $ 7,135  $ 1,307,867 
==========   ===========  =======  =======  ===========



































                                - 14 -


<PAGE>
                         SYNERGISTICS, INC.

                      STATEMENTS OF CASH FLOWS

               YEARS ENDED DECEMBER 31, 1996 AND 1995




                                                 1996        1995  
  Cash flows from operating activities:
    Net income (loss)                         $(38,673)   $ 125,929
    Adjustments to reconcile net income (loss)
      to net cash provided (used) by
      operating activities:
        Deferred taxes                             -        110,000
        Depreciation and amortization            14,663      11,618
                  Reserve for bad debts         (15,000)       -   
        (Increase) decrease in assets:
          Trade accounts receivable            (105,764)    143,511
          Inventories                           (38,272)     25,264
          Prepaid expenses and other
            current assets                        2,470       3,175
        Increase (decrease) liabilities:
          Trade accounts payable                 56,501     (66,462)
          Accrued expenses and other current
            liabilities                          (2,370)   (123,805)
          Amounts due stockholder               (54,999)     (6,346)
                                                --------    --------
                          TOTAL ADJUSTMENTS    (142,771)     96,955 

      NET CASH PROVIDED (USED) BY OPERATING
                                 ACTIVITIES    (181,444)    222,884
                                               ---------    -------- 
Cash flows from investing activities:
   Note payable-director                        (25,000)       -   
   Capital expenditures                         (24,157)    (40,642)
                                                --------    --------
    NET CASH (USED) BY INVESTING ACTIVITIES     (49,157)    (40,642)
                                               ---------    --------
                         NET CHANGE IN CASH    (230,601)    182,242

Cash and equivalents at beginning of year       332,151     149,909
                                               --------   ---------
        CASH AND EQUIVALENTS AT END OF YEAR   $ 101,550   $ 332,151
                                              =========   ========= 












         See accompanying notes to the financial statements.

                                -15 -
<PAGE>
                         SYNERGISTICS, INC.

                    NOTES TO FINANCIAL STATEMENTS

               YEARS ENDED DECEMBER 31, 1996 and 1995



NOTE A - SUMMARY OF ACCOUNTING POLICIES

          A summary of the significant accounting policies applied by
management of the Company in the preparation of the accompanying
financial statements follows.

Nature of Operations

          Synergistics, Inc. is engaged in the manufacturing and
marketing of card access systems, which are sold to banks and other
commercial customers. 

Use of Estimates

          The preparation of financial statements in conformity with
generally accepted accounting principals requires management to make
estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and reported amounts of
revenues and expenses during the reporting period.  Actual results
could differ from those estimates.

Cash and Equivalents

          Cash and equivalents consist of cash on hand, demand
deposits with commercial banks, and money market securities with
initial maturities of less than 90 days.

Inventories

          Inventories are stated at the lower of first-in, first-out
cost or aggregate market.  

Equipment

          Equipment is stated at cost.  Normal maintenance and repair
costs are expensed as incurred.  Gains and losses on sales or
retirements are included in operations.  Depreciation and
amortization are provided using straight-line and accelerated
methods over the estimated useful lives of the assets (5-12 years).

Common Stock Held in Treasury

          When Common Stock held in Treasury is issued, Common Stock
held in Treasury is credited for the average cost of the issued
securities.

Revenue

          The company recognizes revenue from sales at the time
products are shipped to customers.



                                - 16 -
<PAGE>
                         SYNERGISTICS, INC.

              NOTES TO FINANCIAL STATEMENTS (CONTINUED)

               YEARS ENDED DECEMBER 31, 1996 and 1995



NOTE A - SUMMARY OF ACCOUNTING POLICIES (Continued)

Advertising Costs

          The Company expenses advertising costs as incurred.  

Sales Commissions

          The Company pays sales commissions to various agents only
upon the collection of the accounts receivable generated by the
sales.  The Company accounts for these sales commissions at the time
products are shipped to customers.

Income Taxes

          The Company accounts for income taxes using Statement of
Financial Accounting Standards (SFAS) 109, "Accounting for Income
Taxes", which requires recognition of deferred tax liabilities and
assets for the expected future tax consequences of events that have
been included in the financial statements or tax returns.  Under
this method, deferred tax liabilities and assets are determined
based upon the difference between the financial statement and tax
basis of assets.  Tax benefits arising from the utilization of
carryforward net operating losses, investment and research and
development tax credits are valued based upon the expected future
benefit to be recognized.  (Refer to Note H)

Income Per Share of Common Stock

          The weighted average number of shares of Common Stock
outstanding used in computing income per share does not include the
effect of the conversion of the stock options as the exercise price
exceeds the current market value of the security.  (Refer to Note E)

Stock Options

          The Company accounts for its incentive stock option plans
in accordance with APB No. 25 and does not recognize an expense when
options are issued with an exercise price in excess of market. 
Currently there is no public market for this stock and estimates of
future value as required by FASB 123 cannot reasonably be
determined.


NOTE B - INVENTORIES

          Inventories consist of the following at December 31, 1996
and 1995:

                                                 1996       1995  
          Finished goods and work-in-process                        
    
            at aggregate market                $177,648   $149,298 
          Raw materials                          62,170     52,248
                                               --------   --------
                                               $239,818   $201,546
                                               ========   ========

                                - 17 -

<PAGE>
                         SYNERGISTICS, INC.

              NOTES TO FINANCIAL STATEMENTS (CONTINUED)

               YEARS ENDED DECEMBER 31, 1996 and 1995



NOTE C - ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

          Accrued expenses and other current liabilities consist of
the following at December 31, 1996 and 1995:

                                                 1996       1995  

          Accrued compensation and benefits    $41,026    $ 38,474  
          Accrued commissions                    6,402       7,922
          Accrued audit fees                    17,500      20,000
          Other                                    335       1,237
                                               -------    --------   
                                               $65,263    $ 67,633
                                               =======    ========

NOTE D - AMOUNTS DUE STOCKHOLDER

          Amounts  due stockholder consist of the following at
December 31, 1996 and 1995:

                                                 1996       1995  

          Amount due majority stockholder
            for wages in arrears; payable,
            without interest, on demand        $ 88,701   $107,596

          Amount due majority stockholder
            for costs and expenses incurred
            by majority stockholder on
            Company's behalf; payable,
            without interest on demand           52,596     88,700
                                               ---------  --------
                                               $141,297   $196,296
                                               ========   ========

NOTE E - STOCKHOLDERS' EQUITY 

Common Stock

          At December 31, 1996, the Company is authorized to issue
12,000,000 shares of $.01 par value Common Stock.  At December 31,
1996, 9,297,561 shares of such stock had been issued, including
16,445 shares held in the form of Treasury Stock. At December 31,
1996, 850,000 shares were reserved for issuance in connection with
the stock option plans discussed below.






                                - 18 -
<PAGE>
                         SYNERGISTICS, INC.

              NOTES TO FINANCIAL STATEMENTS (CONTINUED)

               YEARS ENDED DECEMBER 31, 1996 and 1995



NOTE E - STOCKHOLDERS' EQUITY (Continued)

Stock Option Plans

          At December 31, 1996, the Company has three qualified
incentive stock option plans (the "1983 Plan", the "1987 Plan" and
the "1988 Plan"), which have been approved by the Company's
stockholders.  The 1983 and 1987 Plans provide that options can be
granted for the purchase of 275,000 shares of Common Stock each
through June 1993 and June 1998, respectively, with the options
expiring ten years from the date they are granted, except for
options issued to holders of more than ten percent of the Company's
Common Stock, which expire five years from the date they are
granted.  Options previously granted under a 1982 Plan expired and
were reissued under the 1983 Plan.  The 1988 Plan provides that
options can be granted for the purchase of 275,000 shares of Common
Stock through 1998 under terms similar to the 1983 Plan.

          All plans provide that options can be exercised for a value
(per share), as stated by the Company's Board of Directors, as of
the date the option was granted, except for options granted to
holders of more than ten percent of the Company's Common Stock which
are exercisable at 110 percent of such stated value.

          Transactions regarding the options during the years ended
December 31, 1996 and 1995 are shown as follows;

                                    1983 Plan  1987 Plan  1988 Plan

          Outstanding at January 1,
            1995                     220,680     66,000    139,957

          Granted at $2.50 per share:
            To other employee
              directors                 -          -        23,084
            To other employees          -          -        35,652

          Expired because grantee no
            longer employed:
              Other employees        (38,279)      -       (15,995)
                                    ---------   --------  ---------
          Outstanding at 
            December 31, 1995        182,401     66,000    182,698

          Expired because grantee no
            longer employed:         (15,000)               (8,086)
              Other employees        (21,769)      -       (43,861)
                                    ---------   --------  ---------
          Outstanding at 
            December 31, 1996        145,632     66,000    130,751
                                     =======     ======    =======
          Available for grant at
            December 31, 1996        129,368    209,000    144,249
                                     =======    =======    =======

Income Per Share of Common Stock

          Income per share of Common Stock is computed based on the
weighted average number of shares of Common Stock outstanding
(9,297,561 shares for the years ended  December 31, 1996 and 1995). 

                                - 19 -
<PAGE>
                         SYNERGISTICS, INC.

              NOTES TO FINANCIAL STATEMENTS (CONTINUED)

               YEARS ENDED DECEMBER 31, 1996 and 1995



NOTE F - CONCENTRATION OF RISK

          From time to time, the Company maintains deposits with
major financial institutions in excess of insurable limits.


NOTE G - RENT AND OPERATING LEASE COMMITMENT

          The Company's rent expense during the years ended December
31, 1996 and 1995 approximated $57,600 and $58,800, respectively,
principally under the terms of a lease for its operating facility.

          During April 1994, the Company leased new premises for a
period of five years.  The lease provides that the Company is
responsible for fifty percent of the real estate taxes and operating
costs of the premises.  Future rental payments required under the
lease, exclusive of real estate taxes and operating costs, are as
follows:

          Year Ending December 31,
          
                1997                           $ 44,003
                1998                             45,791
                1999                             19,390
                                               --------
                                               $109,184
                                               ========

NOTE H - INCOME TAXES

          At  December 31, 1996,  operating loss carryforwards
aggregating approximately $5,499,300 are available to reduce future
federal taxable income, if any.  If not utilized, these
carryforwards will expire at various dates between 1999 and 2008. 
The carryforwards are subject to examination by the Internal Revenue
Service.

          The net tax effects of temporary differences between the
carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes are reflected
in deferred income taxes.  As of  December 31, 1996 and 1995, the
Company's deferred tax asset consists of:

                                                1996       1995   

          Net operating loss
            carryforwards                   $1,760,868  $1,760,868
          Other                                 66,000      66,000
          Valuation allowance               (1,009,092)(1,009,092)
                                            ----------  -----------
                                            $  817,776  $  817,776
                                            ==========  ==========

                               - 20 -
<PAGE>
                         SYNERGISTICS, INC.

              NOTES TO FINANCIAL STATEMENTS (CONTINUED)

               YEARS ENDED DECEMBER 31, 1996 AND 1995



NOTE H - INCOME TAXES (Continued)

          At December 31, 1996,  the Company has unused investment
tax credit carryovers of approximately $11,000 which are available
to reduce future federal income tax liabilities, if any.  If not
utilized, the carryforwards, which are subject to examination by the
Internal Revenue service, will expire on various dates through 2000.

          The availability of the carryforwards is also subject to
reduction as a result of the Tax Reform Act of 1986.

          At December 31, 1996, the Company has unused carryforwards
of credits for increasing research activities of approximately
$54,000 which are available to reduce future federal income tax
liabilities, if any.  If not utilized, the carryforwards, which are
subject to examination by the Internal Revenue Service, will expire
at various dates through 2000.


NOTE I - BUSINESS SEGMENT INFORMATION

          The Company's business, which consists principally of a
single segment, is the designing, manufacturing and selling of
single and multifunctional electronic systems which control access
to secure areas.  The Company sells to domestic and foreign
customers from its domestic location.

          Sales by Major Customer
            Category                        1996         1995   

          Government sales               $   21,272   $   74,799
          Other domestic sales            1,827,156    1,655,392
          Export sales                      439,847      543,456
                                          ---------    ---------
                                         $2,288,275   $2,273,647
                                         ==========   ==========

          Export sales are made directly and through United States
brokers to users in Canada, South and Central America to include
Mexico, the Middle East including Turkey, and the South Pacific and
Far East.  No foreign area accounts for more than ten percent of
total sales in 1996.  


NOTE J - NOTE RECEIVABLE - DIRECTOR

          The Company advanced $25,000 to a director.  The note is
payable on demand  without interest.





                               - 21 -
<PAGE>
                         SYNERGISTICS, INC.

              NOTES TO FINANCIAL STATEMENTS (CONTINUED)

               YEARS ENDED DECEMBER 31, 1996 AND 1995



NOTE K - CONTINGENT SALE OF ASSETS

          In July, 1994, the Company sold all of its assets used in
the production and distribution of its imaging product.  Under the
terms of the sale, the Company is entitled to receive five percent
(5%) of the buyer's sales in excess of $1,750,000 in each of four
contingent sales years.  The maximum amount to be received by the
Company is $400,000.  In conjunction with this sale, the Company
reported a loss on the sale of these assets in the amount of
$145,675.  Items included in this loss include:

          Loss on the sale of inventory               $ 53,868
          Loss on sale of fixed assets                  15,262
          Loss on sale of accounts receivable           76,545
                                                      --------
          Total loss on sale                          $145,675
                                                      ========

          As part of the sale, the Company entered into an agreement
with the buyer that provided that the Company would act as a broker
for the buyer's products to all agencies covered under the Company's
GSA contract.  In exchange for this service the Company would
receive a commission equal to 4% of the gross sales to the
government agency.  As of December 31, 1995 the Company had brokered
one sale in the amount of $55,000.


NOTE L - ADVERTISING COSTS

          Advertising expense was $46,404 and $46,619, respectively,
for the years ended December 31, 1996 and 1995.




















                               - 22 -
PAGE
<PAGE>

ITEM 8.  DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

No Form 8-KSB has been filed within 24 months prior to the date of
the most recent financial statements reporting a change of
accountants and/or reporting disagreement on any matter of
accounting principle or financial statement disclosure.

 
ITEM 9. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

                             DIRECTOR      OTHER POSITION
NAME                  AGE    SINCE         WITH COMPANY

David S. Longworth     61     1981         President and COO

Robert Pogorelc        57      N/A         Vice President

William M. Tetrick     80     1967         CEO and Chairman of the
                                           Board

J. Thomas Gehman       49     1981         None

Lawrence A. Bishop     51     1984         None

John P. Sanderson      59     1981         None

Robert L. Reis         57     1984         None

Hubert D. Hennessey    44     1986         None

Charles P. Amazeen, Jr 61     1988         None

David S. Longworth, a Director, is President and Chief Operating
Officer since August, 1994.  Prior to that he has served as
Executive Vice President and has provided various engineering and
consulting services to the company since 1973 until joining the
Company on a full time basis in 1984.  Mr. Longworth was
responsible for Compliance Engineering at Applicon, Inc. of
Burlington, Massachusetts, a Computer Aided Design Systems
manufacturer since January 1983.  From 1973 to 1983, he was
employed by Nixdorf Computer Corp. of Burlington, Massachusetts, a
computer manufacturer, where he was employed as an engineer.

William M. Tetrick, a Director, retired as President in August,
1994 but remains Chief Executive Officer and Chairman of the Board
of Directors of the Company since December 1967.

Robert Pogorelc was elected Vice President in 1994.  He joined the
Company as Sales Manager in 1986 and currently is manager of Sales
and Marketing.  Mr. Pogorelc was a sales manager for a
Synergistics dealer from 1982-1985.

                             -23-
<PAGE>
<PAGE>
J. Thomas Gehman, a Director, is currently president of On Demand
Imaging of Waltham, MA.  Mr Gehman was Director of Engineering for
Amnet, Inc. a Watertown, Massachusetts computer network control
systems manufacturer.  Prior to that, he was a design engineer
with Applicon , Inc. from 1981 to 1983 and an engineering manager
at Nixdorf Computer from 1976-1981.

John P. Sanderson. a Director, is President of Mass Mailing
Service, Inc. of Holliston, Massachusetts, a manufacture of
magnetic stripe plastic cards, since 1971.


Robert L. Reis, a Director, is currently President of Hampshire
Capital Corporation, a Weston, MA, acquisition firm.  Before that,
he was Chairman/CEO of Kramer Scrap Inc., Greenfield, MA, a scrap
metal processor and recycler; Treasurer of Syntech, Inc.,
Pittsburgh, PA, a specialty metal processor of stainless steel
scrap, a Director of Fairfield Paper Company, Inc., Baltimore, OH,
a recycled container board mill and Mr. Reis has been employed by
IBM, Honeywell, Sanders Associates and Motorola.

Lawrence A.  Bishop, a Director, is Executive Vice President of
Gray, Seifert & Co., Inc., an investment and financial advisory
firm, as well as a Director of several privately held firms.

Dr. Hubert D. Hennessey, a Director, has been a professor of
marketing at Babson College, Babson Park, Massachusetts, since
1982.  Prior to Babson College, Dr. Hennessey taught at Norwich
University, Fairleigh-Dickenson College and Upsala College.  Dr.
Hennessey has considerable consulting and industry experience in
sales and marketing.

Charles P. Amazeen, Jr., a Director, was Manager, Government
Security Services, NUS Corporation.  Mr Amazeen has managed the
Eastern Region of the Communication Manufacturing Company.  He has
worked for the Hoppman Corporation, NUSAC Corporation, Cappucci
Associates and Northrop/Page Communications Engineers, Inc.  He
was Chief, Physical and Installation Security Division, Office of
the Secretary of Defense, Department of Defense.


During the past five years, none of the Company's Directors has
been (1) involved in any petition under the Bankruptcy Act or
Bankruptcy Code or state insolvency proceeding or any criminal
proceeding, (2) the subject of any order, judgment or decree
enjoining him from engaging in or limiting his involvement in any
type of business practice, including securities related
activities, or (3) found by any court or the Securities and
Exchange Commission to have violated any securities law.

                            -24-
PAGE
<PAGE>
ITEM 10.  MANAGEMENT REMUNERATION AND TRANSACTIONS

The following is a table of compensation paid to all executive
officers and the sales manager as a group:

CASH COMPENSATION TABLE (1995)

(A) Name of Individual   (B) Capacities in which         (C) Cash
    Or Number in Group       Served                     Compensation

 All executive officers  (1) President and COO
 and sales manager as a  (2) Treasurer and Clerk
 group (3 persons).      (3) Vice President and           $169,137
                             Sales Manager




CERTAIN TRANSACTIONS

As of December 31, 1996, the Company owed Mr. Tetrick
approximately $88,701 in accrued salary for services rendered and
$52,596 for unpaid expenses over the past nineteen years.  The
total amount of money owed will be paid over a period of time at a
rate of $55,000 per year, in weekly installments of $1057.69 until
the debt is cleared.

History:  Wm. M. Tetrick

The Company and Mr. Tetrick entered into an agreement on December
31, 1981, regarding payment of accrued compensation, which was
amended on September 30, 1983 (the "Agreement").  The Agreement
provided for repayment of $100,000 of accrued salary to Mr.
Tetrick prior to April 15, 1984, (2) an increase in Mr. Tetrick's
salary from $25,000 to $50,000 a year as of the date of the
amendment, and (3) repayment of remaining accrued compensation to
Mr. Tetrick at the rate of $50,000 per year.  Pursuant to the
Agreement, Mr. Tetrick converted $116,000 of accrued salary owed
him by the Company into 202,000 shares of Common Stock.  On
December 1, 1984, Mr. Tetrick received payment of $88,529 of
accrued salary.  Mr. Tetrick accrued his 1984 salary of $50,000.
Beginning January 1, 1985, Mr. Tetrick began drawing his annual
salary on a weekly basis.

As of December 31, 1995, the Company had a note receivable from
its former Treasurer in the amount of $148,541.72 to reimburse the
Company for certain expenses incurred and to formalize various
cash advances.  The note is receivable over ten (10) years with
annual interest of 7.5% and weekly payments of $150.  The balance
is due at the end of ten years and the loan is secured by a second
mortgage on the borrower's personal residence.  As collection of
amounts outstanding on this note is questionable, a reserve has
been established for the full amount of the outstanding loan.  

During the years 1989 into 1995, the Company had a third party
business relationship with Mass Mailing, a Holliston,
Massachusetts magnetic stripe card manufacturing company. 
Mr.Sanderson, a Director, is the President of Mass Mailing.  The
Company has since begun purchasing cards from another source and
performs embossing and encoding of the cards in house.
 
                             -25-
PAGE
<PAGE>

COMPENSATION PURSUANT TO PLANS

The following table sets forth for each officer who has received
options, the number of options granted under both the 1983 and
1988 stock plans, the year of grant and the option price:

                   Year of  Option  Number
Name               Grant    Price   of Shares

William M. Tetrick  1986    $2.75      12,034 Expired in 1996
David S. Longworth  1986    $2.50       7,776 Expired in 1996
William M. Tetrick  1987    $2.75      14,697 
David S. Longworth  1987    $2.50       9,019
William M. Tetrick  1988    $1.10      74,000 
William M. Tetrick  1988    $2.75       6,763 Expired in 1996
David S. Longworth  1988    $1.00      20,000
David S. Longworth  1988    $2.50       9,805
Micheal G. Kasuba   1988    $2.50      10,437 Expired in 1996
William M. Tetrick  1989    $2.75      11,925 Expired in 1996
David S. Longworth  1989    $2.50      10,417
Micheal G. Kasuba   1989    $2.50       5,000 Expired in 1996
William M. Tetrick  1990    $2.75      12,210 Expired in 1996
David S. Longworth  1990    $2.50      10,822
Michael G. Kasuba   1990    $2.50       1,480 Expired in 1996
William M. Tetrick  1991    $2.75      12,963
David S. Longworth  1991    $2.50      11,643
Michael G. Kasuba   1991    $2.50       2,068 Expired in 1996
David S. Longworth  1995    $2.50      23,084
Robert Pogorelc     1995    $2.50       4,981
Michael G. Kasuba   1995    $2.50       4,059 Expired in 1996

As of March 1, 1997, unexercised options for the purchase of an
aggregate of 276,383 shares were held by all employees of the
Company (including those held by Officers and Directors).
 
No incentive stock option granted by the Company has included any
tandem rights, such as appreciation rights, nor has any incentive
stock option granted by the Company been exercised during 1991.

The Company has established a 401(k) plan for its employees.  
As of December 31, 1996, the Company had contributed $7,000 to that plan.


OTHER COMPENSATION

The Company has no other plan or arrangement whereby any person
will receive remuneration upon the termination of his status as an
employee, officer or director of the Company.  The Company had
paid, as of March 1, 1997, no forms of contingent compensation.


Other than the transactions described herein, there were no
material transactions during 1996 to which any of the following
persons has a direct or indirect interest: (1) any director or
officer of the Company, (2) any nominee for election as a
director, (3) any person who, to the Company's knowledge, owns 5%
or more of the Company's stock, or (4) any relative or spouse (or
relative of such spouse) of the foregoing persons.

                             -26-
PAGE
<PAGE>

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT

The following table sets forth the holdings of Common Stock by
each person who, as of December 31, 1996 held of record or was
known by the Company to own beneficially more that 5% of the
outstanding Common Stock, by each director and by all directors
and officers as a group.

                               AMOUNT AND NATURE     PERCENTAGE OF
                               OF BENEFICIAL         COMMON STOCK
NAME AND ADDRESS               OWNERSHIP (1) (10)    OUTSTANDING

William M. Tetrick
2 Ridgeway Drive               568,169 (2) (3) (4)   6.11%
Wellesley Hills, MA    02181           (5)

David S. Longworth
65 School Street Ext.          106,141 (6)           1.14%
Natick, MA   01760

J. Thomas Gehman
141 Marked Tree Road            12,000 (8)           0.1%
Needham, MA   02192

John P. Sanderson
c/o/ Mass Mailing
1657 Washington Street          15,100 (8)           0.16%
Holliston, MA   01746

Robert L. Reis
126 Cherry Brook Road           10,000 (8)           0.1%
Weston, MA   02193

Lawrence Bishop
c/o Gray, Seifert & Co. Inc.
380 Madison Avenue              10,000 (8) (11)      0.1%
New York, NY   10017

Hubert D. Hennessey
28 Maple Street                 10,000 (8)           0.1%
Lexington, MA   02173

Charles P. Amazeen, Jr.
2108 Penfield Lane               6,000 (9)           0.06%
Bowie, MD   20716

Legg Mason, Inc.
c/o Gray Seifert & Co., Inc.
380 Madison Ave.
New York, NY  10017           6,018,846 (12)        64.7%


All Directors and Officers
as a Group  (10 persons)       756,437               8.1%


                               -27-
PAGE
<PAGE>

(1)  Unless otherwise indicated in the following footnotes,
ownership is both beneficial and of record.

(2)  Excludes 13,350 shares owned of record by Mr. Tetrick's wife
and 4,840 shares owned by his son, Paul Tetrick, who resides with
him, as to which he disclaims beneficial ownership.

(3)  Excludes 131,883 shares owned of record by Gary Cramer, Mr.
Tetrick's son-in-law; 3,200 shares owned by Gary and/or
Margaret Cramer, Mr. Tetrick's daughter, and 2,200 shares owned by the
children of Mr. and Mrs. Cramer as to which Mr. Tetrick
disclaims beneficial ownership.

(4)  Excludes 18,876 shares owned of record by other children and
grand children of Mr. Tetrick not already disclosed in points
(2) and (3) above as to which Mr. Tetrick disclaims beneficial
ownership.

(5)  Includes 149,592 shares of Common Stock acquirable on
exercise of stock options.

(6)  Includes 84,482 shares of Common Stock acquirable on exercise
of stock options.
 
(7)  Includes 19,027 shares of Common Stock acquirable on exercise
of stock options.

(8)  Includes 10,000 shares of Common Stock acquirable on exercise
of stock options under the 1987 Director Stock Option Plan.

(9)  Includes 6,000 shares of Common Stock acquirable on exercise
of stock options under the 1987 Director Stock Option Plan.

(10) All options are considered non-dillutive since exercise price
exceeds last known market price.

(11) Excludes 6,018,846 shares of Common Stock owned by customers
of Legg Masson, Inc., the parent company of Gray Seifert & Co., Inc.
Through agreements with such customers, Gray Seifert has discretionary
power to vote these shares. 
 
(12) Consists of shares of Common Stock owned by customers of Gray
Siefert & Co., Inc., an affilliate of Legg Mason, Inc.;
however, through agreements with these customers, Gray Seifert has the
discretionary power to vote and dispose of all such shares.

                           -28-
PAGE
<PAGE>
ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The Company advanced $25,000 to a director.  The note is payable on
demand without interest.          


ITEM 14.  EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND
          REPORTS ON FORM 8-K

(a)(1)  The following financial statements of Synergistics, Inc.
are included in Part II Item 8:

Index to Financial Statements years ended                  Page
Number
December 31, 1996 and 1995

Independent Auditors' Report - March 14, 1997                   12

Balance Sheets as of December 31, 1996 and                      13
December 31, 1995

Statements of Operations for years ended                        14
December 31, 1996 and 1995

Statements of Stockholders' Equity (Deficit) for                15
years ended December 31, 1996 and 1995

Statements of Cash Flows for years ended                        16
December 31, 1996 and 1995

Notes to Financial Statements                               12-22

(b) Exhibits                                               Page
Number

3.1   Articles of Organization and amendments thereto, as amended
      through December 31, 1985 are incorporated by reference from
      Form 10-K for the year ended December 31, 1982

3.2   Amendment to Articles of Organization is incorporated by reference 
      from Form 10-K for the year ended December 31, 1987

3.3   By-Laws, as amended, are incorporated by reference from
      Form 10-K for the year ended December 31, 1982

3.4   Amendment to Articles of Organization is incorporated by reference 
      from Form 10-K for the year ended December 31, 1988

3.5   Amendment to Articles of Organization is incorporated by reference 
      from Form 10-K for the year ended December 31, 1990

3.6   Amendment to Articles of Organization is incorporated by reference 
      from Form 10-K for the year ended December 31, 1991

10.1  Sale of Imaging Assets is incorporated by reference from Form 10-KSB
      for the year ended December 31, 1995.
<PAGE>

10.2  Agreement with William M. Tetrick, dated December 30, 1981, is   
      incorporated by reference from Form 10-K for the year ended      
      December 31, 1983

10.3  Forms of Incentive Stock Option Plan of 1982 and Incentive Stock 
      Option Agreement are incorporated by reference from Form 10-Q for 
      the period ended March 31, 1983

10.4  Forms of Incentive Stock Option Plan of 1983 and Incentive Stock 
      Option Agreement are incorporated by reference from Form 10-Q for 
      the period ended March 31, 1984

10.5  Forms of Directors Stock Option Plan of 1987 and Directors Stock 
      Option Agreement are incorporated by reference from Form 10-K for 
      the period ended March 31, 1987

23    Consent of Livingston & Haynes, P.C., Auditors

27    Financial Data Schedule                     

          


Supplemental Information
The Company plans to furnish proxy materials and an Annual Report
to Stockholders to its stockholders subsequent to the date of this
Form 10K, at which time copies shall be furnished to the Commission.

SYNERGISTICS, INC.


By ______________________________
   David S. Longworth
   President and Chief Operations Officer

Date_____________________________

                                 -30-
PAGE
<PAGE>
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, Synergistics, Inc. has caused this
report to be signed on its behalf by the undersigned thereunto duly
authorized.


By_/S/DAVID S. LONGWORTH________ 
   David S. Longworth              
   President, COO and Director     

In accordance with the Securities Exchange Act of 1934, this report has
been signed by the following persons on behalf of the registrant and in
the capacities indicated.

By_/S/DAVID S. LONGWORTH________  _/S/WILLIAM M> TETRICK________
  David S. Longworth               William M. Tetrick
  President, COO and Director      Director

Date_12/30/96___________________  __12/30/96 __________________


By/S/LAWRENCE BISHOP____________  _/S/JOHN P. SANDERSON________
  Lawrence Bishop                  John P. Sanderson
  Director                         Director

Date_12/30/96___________________  _12/30/96_____________________


By_/S/J. THOMAS GEHMAN___________  _____________________________
  J. Thomas Gehman                 Hubert D. Hennessey
  Director                         Director

Date_12/30/96____________________  _______________________________


By______________________________  _/S/CHARLES P. AMAZEEN, JR._____
  Robert L. Reis                   Charles P. Amazeen, Jr.
  Director                         Director

Date____________________________  _12/30/96_________________________

              
                               -31-
<PAGE>






                  INDEPENDENT AUDITORS' CONSENT


We consent to the incorporation by reference in this Annual Statement on
Form 10-KSB for the fiscal year ended December 31, 1996 of our report
dated March 14, 1997, which expresses an unqualified opinion on the balance
sheets of Synergistics, Inc. as of December 31, 1995 and 1996 and the
related statements of operations, stockholders' equity and cash flows for
the years then ended.  



/S/LIVINGSTON & HAYNES, P.C.
Wellesley, Massachusetts
May 14, 1997



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                         101,550
<SECURITIES>                                         0
<RECEIVABLES>                                  512,559
<ALLOWANCES>                                    20,000
<INVENTORY>                                    239,818
<CURRENT-ASSETS>                               854,637
<PP&E>                                         122,652
<DEPRECIATION>                                  60,363
<TOTAL-ASSETS>                               1,734,702
<CURRENT-LIABILITIES>                          426,835
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        92,976
<OTHER-SE>                                   1,210,891
<TOTAL-LIABILITY-AND-EQUITY>                 1,734,702
<SALES>                                      2,288,275
<TOTAL-REVENUES>                             2,288,859
<CGS>                                        1,443,412
<TOTAL-COSTS>                                1,443,412
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 3,940
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                (38,673)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (38,673)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (38,673)
<EPS-PRIMARY>                                   (0.004)
<EPS-DILUTED>                                   (0.004)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission