TAB PRODUCTS CO
10-K, 1998-08-28
BUSINESS SERVICES, NEC
Previous: STRATTON GROWTH FUND INC, NSAR-A, 1998-08-28
Next: LEUCADIA NATIONAL CORP, SC 13D/A, 1998-08-28



<PAGE>

                                UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549

                                 FORM 10-K
          (Mark One)
          [X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the fiscal year ended  MAY 31, 1998
                                          --------------

                                     OR

          [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                For the transition period from           to
                                               ---------   ---------

                        Commission file number  1-7736
                                              ---------
                               TAB PRODUCTS CO.
              (Exact name of Company as specified in its charter)

        DELAWARE                                  94-1190862
        --------                                  -----------
(State or other jurisdiction            (IRS Employer Identification No.)
of incorporation or organization)

1400 PAGE MILL RD., PALO ALTO, CALIFORNIA                    94304
- - -----------------------------------------                    -----
(Address of principal executive offices)                   (Zip Code)

Company's telephone number - including area code  (650) 852-2400
                                                 ---------------

Securities registered pursuant to Section 12(b) of the Act:

COMMON STOCK, $.01 PAR VALUE               AMERICAN STOCK EXCHANGE
- - ----------------------------               -----------------------
    (Title of Each Class)          (Name of Exchange On Which Registered)

Securities registered pursuant to Section 12(g) of the Act:     NONE
                                                                ----

Indicate by check mark whether the Company (1) has filed all reports required 
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 
during the preceding 12 months (or for such shorter period that the Company 
was required to file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.   Yes[ X ] No[  ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, to 
the best of Company's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.   [ X ]

The aggregate market value of the voting stock held by non-affiliates of the 
Company as of June 30, 1998 was approximately $28,093,275.  Shares of common 
stock held by each officer and director and by each person or group who owns 
5% or more of the outstanding common stock have been excluded in that such 
persons or groups may be deemed to be affiliates.  This determination of 
affiliate status is not necessarily a conclusive determination for other 
purposes.  The number of shares of the Company's Common Stock outstanding as 
of July 31, 1998 was 5,171,514.



<PAGE>



                     DOCUMENTS INCORPORATED BY REFERENCE



To the extent stated herein, portions of the Definitive Proxy Statement, 
which will be filed within 120 days after the end of the Company's fiscal 
year, for the Annual Meeting of Stockholders ("Proxy Statement") to be held 
on October 29, 1998, are incorporated by reference into Part III.





                                      2

<PAGE>

                                    PART I

Item 1.    BUSINESS

GENERAL

Tab Products Co. (the "Company") is engaged in a single industry segment that 
manufactures and markets records management solutions, including professional 
services and products.  The Company sells its offerings into multiple 
industries, including government agencies and the insurance, finance and 
health care industries.  The Company was incorporated in February, 1954, and 
subsequently reorganized as a corporation under Delaware law in September, 
1986.

BUSINESS STRATEGY

The Company's primary business strategy is to address each client's unique 
needs in managing internal documentation utilizing a consultative approach 
that integrates all services and products into a total systems solution.  The 
Company believes that its extensive knowledge of paper-based systems and 
document management requirements give it a significant advantage over its 
competition. Additionally, it possesses a wealth of internal knowledge 
regarding the individual legal and regulatory requirements of four major 
industry segments: insurance, government, finance and health care.  The 
Company capitalizes on this knowledge in developing client solutions in those 
industries.

PRINCIPAL PRODUCTS AND SERVICES

The Company provides solutions - in the form of both professional services 
and products - that are designed to help its clients organize, control and 
find their critical documents.  By leveraging its 50 years of expertise in 
managing paper records and files, the Company effectively supports those 
clients who wish to integrate their paper-based systems into emerging 
technologies.

The Company's principal products and services are:

- - -  Information & Records Management Supplies

- - -  Modular Office Furniture

- - -  Professional Services

- - -  Records Storage Solutions

- - -  Technology-based Automated Tracking Solutions


                                      3

<PAGE>

1.  INFORMATION AND RECORDS-MANAGEMENT SUPPLIES
The Company provides a complete line of filing supplies, each of which can be
used alone or integrated with other TAB products, systems and services. 
Products include:

End Tab Folders, Roll Labels, Classification Folders, Expansion Pockets, 
Filing System Guides, X-Ray Jackets, Small Document Pockets, 
Pressure-sensitive Pockets and Fasteners, Oversized Pockets with flap, 2-tab 
Folders and Mylar-strip Folders.

The Company will also provide custom-made supplies tailored to fit a client's 
specific needs.

The Company believes that its products' quality, high level of service and 
systems approach to its products and services give it a strong competitive 
position.

2.  MODULAR OFFICE FURNITURE
The Company markets a line of modular office furniture components that may be
put together in a limitless number of productive configurations.  They include
office panel systems and clustered workcenters with related components.  This
product line is directed at the established market for the open office
environment.

Primary areas of competition in this market are product design, quality and 
price.

3.  PROFESSIONAL SERVICES
The Company's Professional Services organization provides a broad range of
integrated service and support programs to fit the specific needs of its
clients.  These services are offered through the Company's own technical
personnel and through its direct management of specialized service suppliers. 
Services include:

Consulting Services - Using a thorough needs-assessment analysis, the 
Company's consultants work closely with clients to standardize their file 
structures and reduce duplicate files by designing and implementing an 
efficient records-classification and data-storage system.  This increases the 
clients' productivity and provides significant space savings.  TAB's 
Consulting Services also help clients design a strategy for implementing 
imaging systems in their organizations.

File-Conversion Services - TAB provides full planning and implementation of 
the process by which clients transform their documents from one medium to 
another, such as changing from top-tab vertical drawers to side-tab color 
code, or from paper to optical-image format.  This change is designed to 
produce a system that is more appropriate for the client's current needs, 
thus providing a greater degree of efficiency in both storing and locating 
critical records and documents.


                                      4

<PAGE>

Imaging Services - Imaging conversions involve the use of integrated 
technology with an emphasis on the documents with the files as well as a 
higher level of indexing, often including a conversion to color code or 
archive.  In addition to handling all phases of integration into the chosen 
technology, it is also necessary to archive the original documents into a 
traditional hard copy system.

Field Services - TAB provides comprehensive, nationwide, on-site support for 
the imaging technology systems used to store critical documents (CD-ROM, 
Optical Disks and tape).  The Field Services program is designed to ensure 
that clients will enjoy maximum equipment operability and minimum down-time.  
TAB also provides service for Forms Handling Equipment.

The high level of service and systems approach in this market give it a 
strong competitive position.

4.  RECORDS STORAGE SOLUTIONS
The Company provides both stationary and mobile records storage systems.  Mobile
shelving systems, combined with expertise in design and implementation, provide
the most efficient system for filing and use of storage space.  Mobile Products
include:

Side-Trac-Registered Trademark- - A high-density, custom storage solution 
with cabinets arranged in two compact rows.  The front cabinets glide from 
side to side on wheels, creating access to the cabinets in back.

Tab-Trac-Registered Trademark- - A high-density, custom storage solution that 
uses carriages on tracks to create aisles only where and when they are 
needed. This eliminates the need for fixed aisles and yields up to 100% 
greater storage capacity.  Based on the client's needs, stored materials are 
moved either by mechanical-assist systems or electric motors.

Stationary Products include:

Spacefinder Cabinets - Slim, durable and mobile-ready cabinets, appropriate 
for use when floor space, strength and economy are the key determinants.

Harmony-TM- Cabinets - A complete line of durable, maximum-capacity, 
pre-configured cabinets that blend harmoniously into any office environment 
and can be color-coordinated perfectly with other TAB equipment and furniture.

Designer Series-TM- Cabinets - A high-quality, fully customizable cabinet 
solution that can accept any combination of components, thus offering 
unlimited flexibility and potential for growth.  Designer cabinets are also 
mobile-ready, making it possible to quickly and easily increase storage 
density.

TwinFile-Registered Trademark- - A compact, modular, rotating filing unit 
that provides more linear filing inches per square foot than almost any other 
filing system.

Unit Spacefinder - A filing system using TAB's "capsule concept," whereby the 
identification of records is in plain view from any position.  Unit


                                      5

<PAGE>

Spacefinder requires very little floor space and allows multiple users to 
access files simultaneously.

Open Shelf Filing - An economical, easy-to-assemble shelving system for 
facilities with limited floor space.  Units are available in letter and legal 
size, with single- or double-faced sections, and are designed to grow with an 
organization's storage needs.

Forms Handling Equipment - The Company manufactures a line of Forms Handling 
Equipment, including continuous forms bursters, decollators and mergers.  The 
distribution rights for these products have been granted to 
Bescorp-Registered Trademark- Inc.

The Company also manufactures a full range of high speed mailing systems, 
including InfoSeal-Registered Trademark-, a high speed mailing system 
developed in conjunction with Transkrit-Registered Trademark- Corp., which 
uses a proprietary technique for folding and sealing computer-generated 
mailing pieces. These products are directly marketed and sold by Transkrit 
Corp.

Primary areas of competition in this market are product design, quality and 
price.

5.  TECHNOLOGY-BASED AUTOMATED TRACKING SOLUTIONS
The Company's Technology-Based Automated Tracking Solutions are designed to
provide clients full control of all their paper-based records, from the time
those records are created through the time they are destroyed.  Products
include:

File Tracker-TM- for Windows-Registered Trademark-  - A barcode-based 
software system that provides users with information regarding all current 
location of files.  The system consists of File Tracker software, barcode 
labels and barcode readers, all integrated to provide an easy-to-use, 
powerful system.

All File Tracker software systems include on-site consultation, customization 
and training from an experienced document management specialist.  A 
fully-staffed support organization is available through a toll-free number to 
provide expert advice on all File Tracker issues.

TABQUIK-Registered Trademark- Computerized Color Labeling System - Automated 
labeling software and a patented application system that provides easy, 
on-site production and application of custom-printed color labels and 
barcoding for folders or other media.  TABQUIK is a customizable filing 
solution available in a Windows environment, appropriate for organizations of 
all sizes, from the small office to the large corporation.

The Company also offers customized labels provided directly to the client 
from TAB, based on electronic submission of client data; and FilePak, a 
cost-effective folder-labeling solution when a high degree of customization 
is not required.

The Company believes that its products' quality and high level of service 
give it a strong competitive position.


                                      6

<PAGE>

The Company believes that its business is not seasonal.

COMPETITION

Primary competitive factors in this market are product quality, service and 
price.  The Company believes that its products' quality, high level of 
service and systems approach to its products and services give it a strong 
competitive position.

The Company expects competition to increase in the future from existing 
competitors and from other companies that may enter the Company's existing or 
future markets with similar or alternative document management solutions that 
may be less costly or provide additional features.  Such competition could 
result in lower gross margins in the future, if the Company's average selling 
prices decrease faster than its costs, and could result in lost sales.

MARKETING AND SALES

The Company's products are marketed in the United States, Canada, Europe and 
Australia through its sales branches and independent sales offices, 
distributors and telesales.  In other geographic areas, products are sold 
exclusively through independent distributors.  The Company is currently 
pursuing a strategy to refine and expand its distribution channels.  It is 
seeking to reorient its direct channel from local distribution centers to 
sales execution centers and focus them on major accounts.  The Company is 
also seeking to expand its call center operations and to direct reorder 
business through this efficient distribution method.  In conjunction with 
handling inbound sales activity a new initiative is underway to generate 
sales through the use of outbound telemarketing.  Additionally, the Company 
is seeking to remove exclusivity from its independent distributors.  This 
will allow the Company to institute electronic commerce as part of its 
distribution channel fabric.  These changes may result in temporary or 
permanent loss of sales people and independent distributors and the resultant 
loss of revenue they currently generate.  This result could have a material 
adverse effect on the Company's business, results of operations and financial 
condition.

The Company has three foreign subsidiaries which market their products and 
services in Canada, Australia and Europe, while foreign sales in the 
remainder of the world are conducted through a Foreign Sales Corporation.  
Foreign revenues were $32,533,000, $32,214,000 and $30,132,000 for the years 
ended May 31, 1998, 1997 and 1996, respectively.  Foreign operating income 
was $1,703,000, $2,240,000 and $1,045,000 for the years ended May 31, 1998, 
1997 and 1996, respectively.  Total identifiable assets (excluding cash) and 
liabilities in foreign countries were $9,141,000 and $2,905,000, 
respectively, at May 31, 1998 compared with $9,216,000 and $3,151,000 at May 
31, 1997.  Transaction and exchange losses included in earnings, amounted to 
approximately $102,000, $18,000 and $225,000 in fiscal 1998, 1997 and 1996, 
respectively.


                                      7

<PAGE>

CUSTOMERS

The Company focuses on customers that have a high volume of paper-based 
documents where access to those documents is critical to their business 
operations.  The Company's primary customers include government agencies, 
health care companies, insurance companies, financial services companies and 
industrial companies.  The Company's largest customer is the U.S. Government 
(including its agencies and GSA subcontractors).  No single customer 
accounted for greater than 10% of consolidated revenues in fiscal 1998 and 
1997. Sales to the U.S. Government, as a percentage of total revenues, was 
10% for fiscal year 1996.

BACKLOG

The backlog of orders at May 31, 1998 and 1997 is not a significant factor in 
understanding the business of the Company.  The nature of the Company's 
business is such that the value of backlog represents only a small portion of 
the on-going revenues of the business.  No one order would normally account 
for a significant value of backlog.

INTELLECTUAL PROPERTY 

The Company holds several patents and trademarks in the United States, 
Canada, Europe and Australia.  The Company does not consider any of its 
patents to be material to its business.

The Company relies on a combination of patents, contractual rights, 
trademarks, copyright and trade secret laws, confidentiality procedures and 
licensing arrangements to establish and protect its intellectual property 
rights.  The Company has been notified in the past and the Company may be 
notified in the future of claims that they may be infringing upon patents or 
other intellectual property rights owned by third parties.  There can be no 
assurance that in the future any patents held by the Company will not be 
invalidated, that patents will be issued for any of the Company's pending 
applications or that any claims allowed from existing or pending patents will 
be of sufficient scope or strength or be issued in the primary countries 
where the Company's products can be sold to provide meaningful protection or 
any commercial advantage to the Company. Additionally, competitors of the 
Company may be able to design around the Company's patents.

MANUFACTURING

Products are manufactured through the use of in-house production facilities 
in Mayville, Wisconsin and Turlock, California and contractors. Raw materials 
for the Company's manufacturing are purchased directly by the Company; 
whereas, contract manufacturers purchase raw materials for production.  The 
majority of raw material is purchased domestically and is considered to be 
widely available. It is not anticipated that the availability of raw material 
will be a significant factor in the Company's business.


                                      8

<PAGE>

There can be no assurance that the Company's manufacturing facilities will 
achieve or maintain acceptable manufacturing efficiencies in the future.  The 
inability of the Company to achieve planned efficiencies from its 
manufacturing facilities could have an adverse effect on the Company's 
business, financial condition and results of operations.  Any problems 
experienced by the Company in its current or future transitions to new 
processes and products could have a material adverse effect on the Company's 
business, financial condition and results of operations.

The Company purchases several critical components from single or sole source 
vendors for which alternative sources are not currently developed.  
Development of alternative suppliers would require a significant amount of 
time to qualify in the case of certain of the Company's components.  The 
Company does not maintain long-term supply agreements with any of these 
vendors.  The inability to develop alternative sources for these single or 
sole source components or to obtain sufficient quantities of these components 
could result in delays or reductions in product shipments which could 
adversely affect the Company's business, financial condition and results of 
operations.

RESEARCH AND DEVELOPMENT

The Company's research and development activities are primarily related to 
the development of new products and the improvement of existing products in 
the mobile storage, high speed mailing and Forms Handling Equipment areas. 
Expenditures for research and development were $.9 million, $.8 million and 
$.5 million in fiscal years 1998, 1997 and 1996, respectively.

EMPLOYEES

At May 31, 1998, the Company employed approximately 1,050 full-time 
employees. None of the Company's employees are represented by a collective 
bargaining unit.

EXECUTIVE OFFICERS

At July 31, 1998 the following individuals were executive officers of the 
Company:

NAME                       AGE                       TITLE
- - ----                       ---                       -----

Philip C. Kantz            54                Director; President and
                                             Chief Executive Officer

      Mr. Kantz has been Director, President and Chief Executive Officer 
      since January 27, 1997.  Previously, he was President and Chief 
      Executive Officer of The Sandros Enterprise from February 1995 to 
      January 1997; Chief Executive Officer and a director of Transcisco 
      Industries, Inc. from February 1994 to January 1995; President and 
      Chief Executive Officer of Genetrix, Inc. from October 1992 to 
      September 1993 and President and Chief Executive Officer of Itel


                                      9

<PAGE>

      Containers International Corporation from 1988 through 1991. 
      Mr. Kantz is a member of 3COM Corporation's Board of Directors.

David J. Davis           42(1)            Senior Vice President,
                                          Operations and
                                          Chief Financial Officer

      Mr. Davis became Chief Financial Officer in May, 1998 and was appointed 
      Senior Vice President, Operations in June, 1997.  Previously, he was 
      Vice President and Corporate Controller at PLM International, Inc. from 
      January 1994 to June 1997.  Before that he was a consultant for PLM 
      International, Inc. and Itel Corporation from June 1993 to December 
      1993 and Chief Financial Officer of LB Credit Corp. from July 1991 to 
      May 1993.

Wendi A. Hill            40                Vice President, Human
                                           Resources

      Ms. Hill became Vice President, Human Resources in June 1995. Previously,
      she was Director, Human Resources at The Upper Deck Co. from August 1993
      to March 1995 and Vice President, Corporate Outplacement at Career Focus
      from August 1991 to July 1993. 

Joanne P. Grba           38 (2)            Vice President, Marketing

      Ms. Grba was appointed Vice President, Marketing for the Company in July
      1997.  Previously, she was an independent marketing consultant from
      January 1997 to July 1997.  Before that she was Director of Business
      Development of Cisco Systems, Inc. from January 1996 to December 1996;
      Vice President, Marketing of TGV, Inc. from October 1995 to January 1996;
      Director of Marketing of FTP Software, Inc. from February 1993 to October
      1995 and Product Line Manager of The Wollongong Group, Inc. from February
      1991 to February 1993.

Thomas J. Rauscher       43                Vice President,
                                           Manufacturing and Distribution

      Mr. Rauscher became Vice President, Manufacturing and Distribution in
      January 1996.  Previously, he was Vice President, Operations at Fisher
      Hamilton from October 1980 to January 1996.

Joel L. Sitak            30 (3)            Vice President, North
                                           American Sales

      Mr. Sitak was appointed Vice President, North American Sales for the
      Company in May 1998.  Previously, he was President and General Manager,
      Tab Products of Canada, Limited from June 1997 to May 1998, Vice
      President, Sales, Tab Products of Canada, Limited from July 1995

- - ---------------------
(1) Effective June 1997 appointed an executive officer.
(2) Effective July 1997 appointed an executive officer.
(3) Effective May 1998 appointed an executive officer.


                                     10

<PAGE>

      to June 1997, Regional Manager, Tab Products of Canada, Limited from 
      November 1993 to July 1995 and Branch Manager, Tab Products of Canada, 
      Limited from May 1993 to November 1993. 

Robert J. Sexton         64                Treasurer and Secretary

      Mr. Sexton has acted as Secretary since March 1991 and Treasurer since
      July 1982.

William R. Kinzie        52(4)             Chief Accounting Officer 
                                           and Controller

      Mr. Kinzie became Chief Accounting Officer and Controller in June 1998. 
      Previously, he served in the position of Controller at One Touch Systems
      from October 1995 to June 1998 and was self-employed as a consultant in
      the area of finance and accounting from June 1995 to October 1995.  He
      served as Controller at Photonics Corporation from June 1994 to June
      1995.  He was also self-employed as a consultant in the area of finance
      and accounting from January 1993 to June 1994.

Nancy R. Green           48                Assistant Treasurer and 
                                           Assistant Secretary

      Ms. Green became Assistant Treasurer and Assistant Secretary in July 1991
      and previously served the Company as Director of Treasury from October
      1990 to July 1991.

The executive officers of the Company are elected each year at the Annual 
Organizational Meeting of the Board of Directors, which will be held this 
year on October 29, 1998.

Item 2.    PROPERTIES

The Company's Corporate Headquarters are located at 1400 Page Mill Road, Palo 
Alto, California.  The facility comprises three buildings which total 105,000 
square feet. The Company is currently leasing one of these buildings 
(approximately 50,000 square feet) to a tenant until January 2004.  The 
buildings are owned by the Company but are subject to land leases from 
Stanford University.  The land leases expire in 2011 and 2012, at which time 
both the land and improvements will revert to Stanford University.

The Company owns a 356,000 square foot building located on 14 acres of land 
in Mayville, Wisconsin. The Mayville facility serves as a central 
warehousing, manufacturing and distribution center.  Approximately 200,000 
square feet of the facility is used as warehouse space.  Approximately 50,000 
square feet of the facility is used for the production of paper products 
(primarily file folders) and the attachment of color-coded labeling systems.  
Approximately 60,000 square feet is used for the production of panel systems 
furniture.  The Company also owns 16 acres of undeveloped land near the 
current facility.


- - ----------------------
(4) Effective June 1998 appointed an executive officer.


                                    11

<PAGE>

The Company owns a 45,000 square foot building located on 4 acres of land in 
Lomira, Wisconsin.  The facility is used for the manufacture of 
TAB-TRAC-Registered Trademark- mobile filing storage units, plastic injection 
molded parts and other light manufacturing and assembly operations. The 
Company also owns a 45,000 square foot building in Horicon, Wisconsin. 

The Company owns two manufacturing buildings located on 16 acres of land in 
Turlock, California.  One building is a 67,000 square foot paper products 
plant which is used for the manufacture of file folders.  The other building 
consists of 104,000 square feet and is used for the manufacture of the 
Company's high-speed mailing systems product line and Forms Handling 
Equipment and as the headquarters for the Company's national field service 
operations.

The Company leases office space for its sales and service branches in 
numerous cities throughout the United States, Canada, Europe and Australia, 
most of which are in major metropolitan areas.  Tab Products of Canada, 
Limited leases 60,000 square feet of office space in a building in North 
York, Canada which expires in October 2000.  Tab Products (Europa) B.V. 
leases a 9,000 square foot building in Amsterdam, Netherlands which expires 
in August 2001. Tab Products Pty Ltd leases a 22,000 square foot building in 
St. Leonards, Australia which expires in June 2000.  These buildings serve as 
general office, sales and warehouse facilities.

In management's opinion, all buildings, machinery and equipment are in good 
condition and are maintained and repaired on a basis consistent with sound 
operations.  The properties and equipment are deemed adequate and suitable 
for their purposes.

Item 3.    LEGAL PROCEEDINGS

The Company is not involved in any material legal proceeding.

Item 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Company did not submit any matters to a vote of security holders during 
the fourth quarter of the fiscal year ended May 31, 1998.



                                     12

<PAGE>

                                   PART II


Item 5.    MARKET FOR COMPANY'S COMMON EQUITY AND
           RELATED STOCKHOLDER MATTERS

The Company's stock is traded on the American Stock Exchange (AMEX) and its 
trading symbol is TBP.  Information with respect to per share common stock 
dividends paid by the Company and the price ranges per share for each quarter 
during the fiscal years ended May 31, 1998 and 1997 are set forth below.

TAB PER SHARE COMMON STOCK 
DIVIDENDS AND PRICE RANGES
<TABLE>
<CAPTION>


                                   DIVIDENDS                        PRICE RANGE PER SHARE
                                 --------------   ------------------------------------------------------
                                  1998    1997                1998                         1997
                                 ------ -------   -------------------------      -----------------------
                                                     HIGH           LOW            HIGH           LOW
                                                  -----------   -----------      ---------     ---------
<S>                              <C>    <C>       <C>           <C>              <C>           <C>
Fiscal Quarter Ended
AUGUST 31                         $.05   $.05     $  12  3/8    $   9   1/8      $ 7   5/8     $  6  1/2
NOVEMBER 30                        .05    .05     $  14  7/8    $  11   1/8      $ 8           $  6  1/4
FEBRUARY 28                        .05    .05     $  14  5/8    $  11  3/16      $ 9 13/16     $  7  3/8
MAY 31                             .05    .05     $  15 7/16    $  12   1/2      $11           $  8  5/8


</TABLE>


At May 31, 1998, the company had approximately 1,000 holders of record and 
approximately 5,000 beneficial owners of Tab Products Co. stock.

The company's loan covenants contain certain restrictions on the payment of 
dividends -see Note 4 of Notes to Consolidated Financial Statements.


                                     13

<PAGE>

Item 6.    SELECTED FINANCIAL DATA

TAB PRODUCTS CO.
CONSOLIDATED SELECTED FINANCIAL DATA, FIVE YEARS ENDED MAY 31    

<TABLE>
<CAPTION>


                                      (IN THOUSANDS OF DOLLARS, EXCEPT PER SHARE AND RATIO DATA)
                               ----------------------------------------------------------------------
                                  1998           1997           1996           1995          1994
                               ----------     ----------     ----------     ----------     ----------
<S>                            <C>            <C>            <C>            <C>            <C>
Revenues                        $165,943       $154,451       $152,698       $149,951       $140,122
Earnings before income taxes       4,590          6,657          4,887          2,157          3,796
Net earnings                       2,435          3,761          2,761          1,219          2,176

Net earnings per share
    Basic                            .48            .77            .57            .25            .45
    Diluted                          .46            .75            .57            .25            .45
Book value per share                8.69           9.03           8.55           8.21           8.01
Dividends per share                  .20            .20            .20            .20            .20

Current assets                    53,778         51,405         48,715         51,333         53,577
Working capital                   31,785         28,463         27,424         30,082         30,879
Net cash provided by
    operating activities           7,673          8,167         11,344          8,109          4,257
Purchase of property, plant and
    equipment, net                 4,927          3,309          2,825          1,946          2,678
Depreciation and amortization      7,018          4,001          4,065          4,215          3,668
Long-term debt, non-current        7,391         10,828         14,141         18,733         23,041
Stockholders' equity              44,897         44,527         41,462         39,828         38,652
Total assets                     $77,488        $80,699        $79,127        $81,649        $86,161

Current Ratio                        2.4            2.2            2.3            2.4            2.4
Return on equity                      5%             9%             7%             3%             6%


</TABLE>



                                                       14

<PAGE>

Item 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS

This Report, including without limitation the following section regarding 
Management's Discussion and Analysis of Financial Condition and Results of 
Operations, contains forward-looking statements within the meaning of Section 
27A of the Securities Act of 1933, as amended, and Section 21E of the 
Securities Exchange Act of 1934, as amended, regarding the Company and its 
business, financial condition, results of operations and prospects.  Words 
such as "expects," "anticipates," "intends," "plans," "believes," "seeks," 
"foreseeable," "estimates," and similar expressions or variations of such 
words are intended to identify forward-looking statements, but are not the 
exclusive means of identifying forward-looking statements in this Report.  
Additionally, statements concerning future matters such as the development of 
new products, enhancements or technologies, possible changes in legislation 
and other statements regarding matters that are not historical are 
forward-looking statements.

Although forward-looking statements in this Report reflect the good faith 
judgment of the Company's management, such statements can only be based on 
facts and factors currently known by the Company.  Consequently, 
forward-looking statements are inherently subject to risks and uncertainties 
and actual results and outcomes may differ materially from the results and 
outcomes discussed in the forward-looking statements.  Factors that could 
cause or contribute to such differences in results and outcomes include 
without limitation those discussed in "Business Environment and Risk Factors" 
as well as those discussed elsewhere in this Report.  Readers are urged not 
to place undue reliance on these forward-looking statements, which speak only 
as of the date of this Report.  The Company undertakes no obligation to 
revise or update any forward-looking statements in order to reflect any event 
or circumstance that may arise after the date of this Report.  Readers are 
urged to carefully review and consider the various disclosures made by the 
Company in this Report, which attempt to advise interested parties of the 
risks and factors that may affect the Company's business, financial 
condition, results of operations and prospects.

The following discussion of the Company's financial condition and results of 
operations should be read in conjunction with the Consolidated Financial 
Statements of the Company.

FINANCIAL CONDITION

At May 31, 1998 the Company had cash and short-term investments of $12.1 
million, a decrease of $.1 million from $12.2 million at May 31, 1997.  
Working capital at May 31, 1998 was $31.8 million, an increase of $3.3 
million from the working capital of $28.5 million reported a year earlier.  
The current ratio of 2.4 at May 31, 1998 increased from the current ratio of 
2.2 at May 31, 1997.  Management believes that the Company's cash and cash 
equivalents, available credit facilities and operational cash flows will 
adequately finance anticipated growth, capital expenditures and repayment of 
debt obligations for the foreseeable future. Management intends to invest the 
Company's cash in excess of current operating requirements in short-term, 
interest-bearing, investment-grade securities.

During fiscal 1998 net cash provided from operating activities was $7.7 million,
a decrease of $.5 million compared to the $8.2 million generated in


                                      15

<PAGE>

fiscal 1997. The decrease was caused by lower liabilities due to the timing 
of purchases offset by decreased accounts receivable due to improvements in 
collections.

During fiscal 1998, the Company invested approximately $4.9 million in 
property, plant and equipment which primarily represented investments in 
manufacturing equipment and management information systems. Capital 
expenditures for fiscal 1999, which will consist primarily of investments in 
manufacturing equipment and management information systems are expected to be 
in the range of $6.0 million to $6.5 million.  At May 31, 1998 the Company 
had committed $.7 million for the purchase of new business system software 
and in June 1998 the Company committed to another $.3 million related to the 
hardware for the new system.  The cost of the systems upgrade project and 
general improvements to the infrastructure related to this upgrade is 
estimated to be $1.6 to $2.0 million.  

At May 31, 1998, the Company had $7.4 million of long-term debt outstanding 
which bears interest at rates ranging from 6.9% to 9.0%.  In fiscal 1998 the 
Company made $3.3 million in scheduled debt repayments.  

The Company also has available an unsecured revolving line of credit of $10 
million as of May 31, 1998, which expires October 31, 1998.  The credit line 
does not require compensating balances and there were no borrowings under the 
line at May 31, 1998.  The Company intends to renew the line of credit and 
believes it can do so on terms substantially similar to the current terms.

The Company believes its stock is undervalued and recently announced its 
intention to begin a repurchase program.  The Company intends to finance such 
purchases from the Company's internally-generated funds.

At May 31, 1998, the Company's additional minimum liability for its defined 
benefit plan was in excess of the unrecognized prior service costs and net 
transition obligation and was recorded as a non-cash charge of $2,418,000 to 
stockholders' equity, net of tax benefits of $1,612,000, in accordance with 
Statement of Financial Accounting Standards No. 87, "Employers' Accounting 
for Pensions."

RESULTS OF OPERATIONS

TOTAL REVENUES - Total revenues for fiscal 1998 of $165.9 million were $11.4 
million or 7% higher than the $154.5 million in fiscal 1997.  The increased 
revenues were attributable to increased volume in professional services, 
technology-based automated tracking solutions, information & records 
management supplies and records storage solution products.  Revenues in 
fiscal 1997 of $154.5 million were $1.8 million or 1% higher than the $152.7 
million recorded in fiscal 1996.  The fiscal 1997 increased revenues were 
attributable to price increases and higher unit volumes.  International 
revenues were 20%, 21% and 20% of consolidated revenues in fiscal 1998, 1997 
and 1996, respectively.

COST OF REVENUES - Cost of revenues, as a percentage of revenues, for fiscal 
1998, 1997 and 1996 was 59.6%, 59.7% and 60.9%, respectively.  The decrease 
in the percentage for fiscal 1998 as compared to fiscal 1997 was due 
primarily to an increase in manufacturing efficiencies offset by a one-time 
$1.3 million pre-tax charge for a reduction in branch office inventories.  
The reduction in branch inventories was consistent with the Company's shift


                                     16

<PAGE>

in strategy to have its branches operate as sales execution centers rather 
than local distribution centers. The decrease in the percentage for fiscal 
1997 as compared to fiscal 1996 was due primarily to increased list prices 
and continued efforts in reducing product costs.

OPERATING EXPENSES (SELLING, GENERAL AND ADMINISTRATIVE AND RESEARCH AND 
DEVELOPMENT) - Operating expenses, as a percentage of revenues, for fiscal 
1998, 1997 and 1996 were 37.2%, 35.3% and 34.9%, respectively.  Total 
operating expenses for fiscal 1998 were $61.8 million, an increase of $7.2 
million as compared to total operating expenses of $54.6 million in fiscal 
1997.  The increase in operating expenses was primarily attributable to 
increased salaries and related expenses to support the Company's revenue 
growth and the Company's decision to replace its current technology 
infrastructure to align with its strategic focus, improve operational 
performance and achieve year 2000 compliance.  The pre-tax charge in fiscal 
1998 was $2.7 million related to technology infrastructure.  

Operating expenses for fiscal 1997 of $54.6 million represented an increase 
of $1.4 million as compared to total operating expenses of $53.2 million in 
fiscal 1996. The increase in operating expenses between the two fiscal years 
was attributable to the implementation of telesales to all the Company's 
branch sales operations, increased support and marketing costs for the 
Company's technology products, increased support costs for the Company's 
independent distribution channel and costs with respect to the search and 
replacement of the Company's Chief Executive Officer.

INTEREST EXPENSE - Interest expense, net for fiscal 1998 was $335,000 lower 
than the net interest expense for fiscal 1997.  Net interest expense for 
fiscal 1997 was $584,000 lower than the net interest expense for fiscal 1996. 
The decrease in interest expense in both years was primarily because of 
decreased levels of long-term debt due to scheduled debt repayments.  

INCOME TAXES - Income taxes, as a percentage of pre-tax earnings, for fiscal 
1998 was 46.9%, an increase of 3.4 percentage points as compared to the 
effective tax rate of 43.5% in fiscal 1997.  The increase in the effective 
tax rate was primarily due to an increase in foreign taxes as well as the 
proportionately greater impact of state taxes, goodwill and foreign taxes due 
to lower pre-tax income in the current year.  The effective tax rate of 43.5% 
was unchanged for fiscal 1997 and 1996.

COMPETITION

The Company expects competition to increase in the future from existing 
competitors and from other companies that may enter the Company's existing or 
future markets with similar or alternative document management solutions that 
may be less costly or provide additional features.  Such competition could 
result in lower gross margins in the future, if the Company's average selling 
prices decrease faster than its costs, and could result in lost sales.

CURRENT DEVELOPMENTS

The Company recently announced an agreement granting Bescorp-Registered 
Trademark-Inc. exclusive distribution rights to several products in the 
Company's Forms Handling Equipment line, including continuous forms bursters, 
decollators and mergers.


                                     17

<PAGE>

The Company also announced an agreement allowing Transkrit-Registered 
Trademark-Corp. to directly market and sell high speed mailing systems, 
including InfoSeal-Registered Trademark- folding and sealing equipment 
manufactured by the Company.

MANAGEMENT SYSTEM UPGRADES AND YEAR 2000 COMPLIANCE

The Company is aware of problems associated with computer systems as the year 
2000 approaches.  The Company's initiative to upgrade its systems to better 
support its strategic direction and improve operational efficiencies will 
also mitigate current year 2000 compliance issues with internal systems.  The 
cost of the systems upgrade project and general improvements to the 
infrastructure related to this upgrade is estimated to be $1.6 to $2.0 
million.  Since the upgrade project costs are related to an overall systems 
project, the year 2000 compliance costs cannot be reasonably determined.  The 
costs and time schedule for the systems upgrade are based on management's 
best estimates for the implementation of this new management information 
system and infrastructure upgrades.  The Company has initiated programs to 
identify, and mitigate to the best of its ability, any remaining internal and 
external risks associated with the year 2000 problem.   The risk of not 
meeting its timeline or problems with suppliers or customers could materially 
adversely affect the Company's business, results of operations, financial 
condition and prospects.

TRENDS

Recent market research indicates there may be an accelerated move to digital 
technologies, such as imaging, by large paper intensive organizations.  This 
trend could result in a weakening of demand for the Company's paper-based 
records management supplies and records storage products.  Failure of the 
Company to match the changing market with new document management products 
and services could materially adversely affect the Company's business, 
results of operations, financial condition and prospects.

NEW ACCOUNTING PRONOUNCEMENTS

In June 1997, the Financial Accounting Standards Board ("FASB") issued 
Statement of Financial Accounting Standards No. 130 ("FAS 130"), "Reporting 
Comprehensive Income," which the Company is required to adopt for fiscal 
1999.  This statement will require the Company to report in the financial 
statements, in addition to net income, comprehensive income and its 
components including foreign currency items and unrealized gains and losses 
on certain investments in debt and equity securities.  Upon adoption of FAS 
130, the Company is also required to reclassify financial statements for 
earlier periods provided for comparative purposes.  The Company has not 
determined the impact of the adoption of this new accounting standard on its 
consolidated financial statement disclosures.
 
In June 1997, FASB issued Statement of Financial Accounting Standards No.  
131 ("FAS 131"), "Disclosures about Segments of an Enterprise and Related 
Information," which the Company is required to adopt for its fiscal 1999 
annual financial statements.  This statement establishes standards for 
reporting information about operating segments in annual financial statements 
and requires selected information about operating segments in interim 
financial reports issued to stockholders.  It also establishes standards for 
related disclosures about products and services, geographic areas and major 
customers.  Under FAS 131, operating segments are to be

                                     18

<PAGE>

determined consistent with the way that management organizes and evaluates 
financial information internally for making operating decisions and assessing 
performance.  The Company has not determined the impact of the adoption of 
this new accounting standard on its consolidated financial statement 
disclosures.

In November 1997, the American Institute of Certified Public Accountants 
issued Statement of Position No.  97-2 ("SOP 97-2"), "Software Revenue 
Recognition," which the Company is required to adopt for agreements entered 
into with customers beginning in 1998.  This statement provides guidance for 
recognizing revenue related to sales by software vendors.  The adoption of 
SOP 97-2 did not have a significant impact on the timing of the Company's 
revenue recognition.

In February 1998, FASB issued Statement of Financial Accounting Standards No. 
132 ("FAS 132"), "Employers' Disclosures about Pensions and Other 
Postretirement Benefits," which the Company is required to adopt for its 
fiscal 1999 annual financial statements.  This statement revises existing 
disclosure requirements for pension and other postretirement benefit plans 
thereby intending to improve the understandability of benefit disclosures, 
eliminate certain requirements that the FASB believes are no longer 
necessary, and standardize footnote disclosures.  This statement requires 
comparative information for earlier years to be restated.  The Company has 
not determined the impact of the adoption of this new accounting standard on 
its consolidated financial statement disclosures.

BUSINESS ENVIRONMENT AND RISK FACTORS

The Company's future operating results may be affected by various trends and 
factors which the Company must successfully manage in order to achieve 
favorable operating results.  In addition, there are trends and factors 
beyond the Company's control which affect its operations.  In accordance with 
the provisions of the Private Securities Litigation Reform Act of 1995, the 
cautionary statements set forth below identify important factors that could 
cause actual results to differ materially from those in any forward-looking 
statements contained in this report. Such trends and factors include, but are 
not limited to, adverse changes in general economic conditions or conditions 
in the specific markets for the Company's products, governmental regulation, 
fluctuations in foreign exchange rates, and other factors, including those 
listed below.

Focus on Services

The shift in the Company's strategy to focus on its professional services as 
a way of providing value-added solutions to its customers has risk.  The risk 
is that the Company may not be able to generate the product sales along with 
the service sales or that the level of product drag-along related to service 
sales has been overestimated.  In either situation, the loss of product sales 
could have a material adverse effect on the Company's business, results of 
operations and financial condition.

Distribution Channels

The Company is currently pursuing a strategy to refine and expand its 
distribution channels.  It is seeking to reorient its direct channel from 
local distribution centers to sales execution centers and focus them on major 
accounts.  The Company is also seeking to expand its call center


                                     19

<PAGE>

operations and to direct reorder business through this efficient distribution 
method.  In conjunction with handling inbound sales activity a new initiative 
is underway to generate sales through the use of outbound telemarketing.  
Additionally, the Company is seeking to remove exclusivity from its 
independent distributors.  This will allow the Company to institute 
electronic commerce as part of its distribution channel fabric.  These 
changes may result in temporary or permanent loss of sales people and 
independent distributors and the resultant loss of revenue they currently 
generate.  This result could have a material adverse effect on the Company's 
business, results of operations and financial condition.

Retaining and Attracting Qualified Personnel

The Company's future performance may depend in significant part upon 
attracting and retaining key senior management, manufacturing, sales and 
marketing personnel. Competition for such personnel is intense and the 
inability to retain its current key personnel or to attract, assimilate or 
retain other highly qualified personnel in the future on a timely basis could 
have a material adverse effect on the Company's business, results of 
operations and financial condition.

Fluctuations in Operating Results

Factors affecting the Company's operating results and gross margins include 
the volume of product sales, competitive pricing pressures, the ability of 
the Company to match supply with demand, changes in product and customer mix, 
market acceptance of new or enhanced versions of the Company's products and 
services, changes in the channels through which the Company's products and 
services are distributed, timing of new product announcements and 
introductions by the Company and its competitors, fluctuations in product 
costs, variations in manufacturing cycle time, fluctuations in manufacturing 
utilization, the ability of the Company to achieve manufacturing efficiencies 
with its new and existing products, increased research and development 
expenses, exchange rate fluctuations, a change in the Company's effective tax 
rate and changes in general economic conditions.  All of these factors are 
difficult to forecast and these or other factors can materially affect the 
Company's quarterly or annual operating results or gross margins.

Competition

The Company expects competition to increase in the future from existing 
competitors and from other companies that may enter the Company's existing or 
future markets with similar or alternative document management solutions that 
may be less costly or provide additional features. Such competition could 
result in lower gross margins in the future, if the Company's average selling 
prices decrease faster than its costs and could result in lost sales.

Management System Upgrades and Year 2000 Compliance

The Company is aware of problems associated with computer systems as the year 
2000 approaches.  The Company's initiative to upgrade its systems to better 
support its strategic direction and improve operational efficiencies will 
also mitigate current year 2000 compliance issues with internal systems.  The 
cost of the systems upgrade project and general improvements to the 
infrastructure related to this upgrade is estimated to be $1.6 to $2.0 
million.  Since the upgrade project costs are related to an overall


                                     20

<PAGE>

systems initiative, the year 2000 compliance costs cannot be reasonably 
determined.  The costs and time schedule for the systems upgrade are based on 
management's best estimates for the implementation of this new management 
information system and infrastructure upgrades.  The Company has initiated 
programs to identify, and mitigate to the best of its ability, any remaining 
internal and external risks associated with the year 2000 problem.   The risk 
of not meeting its timeline or problems with suppliers or customers could 
materially adversely affect the Company's business, results of operations, 
financial condition and prospects.

Dependence on Sole Source Suppliers

The Company purchases several critical components from single or sole source 
vendors for which alternative sources are not currently  developed.  
Development of alternative suppliers would require a significant amount of 
time to qualify in the case of certain of the Company's components.  The 
Company does not maintain long-term supply agreements with any of these 
vendors.  The inability to develop alternative sources for these single or 
sole source components or to obtain sufficient quantities of these components 
could result in delays or reductions in product shipments which could 
adversely affect the Company's business, financial condition and results of 
operations.

New Processes and Products and Manufacturing Efficiencies

There can be no assurance that the Company's manufacturing facilities will 
achieve or maintain acceptable manufacturing efficiencies in the future.  The 
inability of the Company to achieve planned efficiencies from its 
manufacturing facilities could have an adverse effect on the Company's 
business, financial condition and results of operations.  Any problems 
experienced by the Company in its current or future transitions to new 
processes and products could have a material adverse effect on the Company's 
business, financial condition and results of operations.

Backlog

The backlog of orders is not a significant factor in understanding the 
business of the Company.  The nature of the Company's business is such that 
the value of backlog represents only a small portion of the on-going revenues 
of the business. No one order would normally account for a significant value 
of backlog.

Government Sales

With the government, both Federal and State/Local comprising 8-10% of the 
Company's revenues, the Company is primarily exposed to risks from reductions 
in budget allocations to support regulation and administrative offices. The 
current reinventing government initiative opens opportunities to help 
government streamline workflow processes, reduce paperwork and increase 
customer service, which may provide short-term opportunities for the Company. 
However, the long-term effect of a government initiative to streamline 
processes could have a negative impact on the Company's business, financial 
condition and results of operations.

Patents, Proprietary Rights and Related Litigation  

The Company relies on a combination of patents, trademarks, copyright and 
trade secret laws, confidentiality  procedures  and  licensing  arrangements  
to protect its intellectual property rights.  The Company has been notified 
in the past and the Company may be notified in the future of claims that they 
may be infringing upon patents or other intellectual property rights owned by 
third parties.  There can be no assurance that in the future any patents held 
by the Company will not be invalidated, that patents will be issued for any 
of the Company's pending applications or that any claims allowed from 
existing or pending patents will be of sufficient scope or strength or be 
issued in the primary countries where the Company's products can be sold to 
provide meaningful protection or any commercial advantage to the Company.  
Additionally, competitors of the Company may be able to design around the 
Company's patents.


                                     21

<PAGE>

Risks Associated with International Sales

In fiscal 1998, international sales accounted for approximately 20% of the 
Company's total revenues.  Fluctuations in currencies could adversely affect 
the Company's business, financial condition and results of operations.  In 
addition, gains and losses on the conversion to United States dollars of 
accounts receivable, accounts payable and other monetary assets and 
liabilities arising from international operations may contribute to 
fluctuations in the Company's results of operations.  Because sales of the 
Company's products have been denominated to date primarily in United States 
dollars, increases in the value of the United States dollar could increase 
the price of the Company's products so that they become relatively more 
expensive to customers in the local currency of a particular country, leading 
to a reduction in sales and profitability in that country.  The Company is 
subject to the risks of conducting business internationally, including 
foreign government regulation and general geopolitical risks such as 
political and economic instability, potential hostilities and changes in 
diplomatic and trade relationships.  Manufacturing and sales of the Company's 
products may also be materially adversely affected by factors such as 
unexpected changes in, or imposition of, regulatory requirements, tariffs, 
import and export restrictions and other barriers and restrictions, longer 
payment cycles, greater difficulty in accounts receivable collection, 
potentially adverse tax consequences, the burdens of complying with a variety 
of foreign laws and other factors beyond the Company's control.  In addition, 
the laws of certain foreign countries in which the Company's products are or 
may be developed, manufactured or sold, may not protect the Company's 
intellectual property rights to the same extent as do the laws of the United 
States and thus make piracy of the Company's products a more likely 
possibility.  There can be no assurance that these factors will not have a 
material adverse effect on the Company's business, financial condition or 
results of operations.

Management of Growth

The Company has increased its expense levels to support its recent growth.  
The Company expects to continue to increase its operating expenses by hiring 
additional personnel to support expected growth, increased marketing efforts 
and additional research and development activities.  If the Company does not 
achieve increased levels of revenues commensurate with these increased levels 
of operating expenses, or if the Company's revenues decrease or do not meet 
the Company's expectations for a particular period, the Company's business, 
financial condition and results of operations will be materially adversely 
affected.

Effect of Anti-Takeover Provisions

The Company has taken a number of actions that could have the effect of 
discouraging a takeover attempt that might be beneficial to stockholders who 
wish to receive a premium for their shares from a potential bidder.  The 
Company has adopted a Shareholder Rights Plan that would cause substantial 
dilution to a person who attempts to acquire the Company on terms not 
approved by the Company's Board of Directors.  The Shareholder Rights Plan 
may therefore have the effect of delaying or preventing any change in control 
and deterring any prospective acquisition of the Company.  Furthermore, the 
Company is subject to the anti-takeover provisions of Section 203 of the 
Delaware General Corporation Law ("Section 203"), which


                                     22

<PAGE>

prohibits the Company from engaging in a "business combination" with an 
"interested stockholder" for a period of three years after the date of the 
transaction in which the person first becomes an "interested stockholder," 
unless the business combination is approved in a prescribed manner. The 
application of Section 203 also could have the effect of delaying or 
preventing a change of control of the Company.

Item 7 A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

Item 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Company's financial statements included with this Form 10-K are set forth 
under Item 14.

Item 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
           FINANCIAL DISCLOSURE

Not Applicable.

                                PART III

Item 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

The section entitled "Election of Directors," which appears in the Company's 
Proxy Statement for the Company's 1998 Annual Meeting of Stockholders is 
incorporated herein by reference.  For information with respect to the 
executive officers of the Company, see "Executive Officers" in Part I of this 
report.

Item 11.   EXECUTIVE COMPENSATION

The information related to executive compensation which appears in the 
Company's Proxy Statement for the Company's 1998 Annual Meeting of 
Stockholders in the section entitled "Executive Compensation and Other 
Matters" is incorporated herein by reference.

Item 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The section entitled "Stock Ownership of Certain Beneficial Owners and 
Management" which appears in the Company's Proxy Statement for the Company's 
1998 Annual Meeting of Stockholders is incorporated herein by reference.

Item 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS 

The section entitled "Certain Relationships and Related Transactions" which 
appears in the Company's Proxy Statement for the Company's 1998 Annual 
Meeting of Stockholders is incorporated herein by reference.


                                     23

<PAGE>

                                   PART IV

Item 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

A.  The following documents are filed as part of this report:

<TABLE>
<CAPTION>
                                                                       Page Number
                                                                       -----------
     <C>  <S>                                                          <C>
     1.   CONSOLIDATED FINANCIAL STATEMENTS

          Independent Auditors' Report                                      29
          Consolidated Statements of Earnings for the
               three years ended May 31, 1998                               30
          Consolidated Balance Sheets at May 31, 1998
               and 1997                                                     31
          Consolidated Statements of Stockholders'
               Equity for the three years ended May 31, 1998                32
          Consolidated Statements of Cash Flows for
               the three years ended May 31, 1998                           33
          Statement of Accounting Policies                                  34-36
          Notes to Consolidated Financial Statements                        37-44

     2.   CONSOLIDATED FINANCIAL STATEMENT SCHEDULE

          Independent Auditors' Report                                      45

          Schedule for the three years ended May 31, 1998:
               II   Valuation and Qualifying Accounts                       46

All other schedules are omitted because they are not applicable or the required
information is shown in the consolidated financial statements or notes thereto.

     3.   Exhibits: See Index to Exhibits on page 25.  The Exhibits listed in
          the accompanying Index are referenced as part of this report.

B.   Reports on Form 8-K:

     None

</TABLE>



                                     24

<PAGE>

3.  EXHIBITS:

<TABLE>
             <C>       <S>
             3.1       Certificate of Incorporation (Exhibit 3.1 of 1993 Form
                       10-K)(2)
             3.2       Certificate of Designation, Preferences and Rights of the
                       Terms of the Series A Preferred Stock (Exhibit 3.2 filed
                       with Form 10-Q for the quarter ended November 30, 1996)(2)
             3.3       Second Amended and Restated Bylaws of the Company dated
                       October 17, 1996 (Exhibit 4 of Form 8-K dated October 17,
                       1996)(2)
             4.1       Form of Rights Agreement between the Company and ChaseMellon
                       Shareholder Services, L.L.C., as Rights Agent (including as 
                       Exhibit A the form of Certificate of Designation, Preferences
                       and Rights of the Terms of the Series A Preferred Stock, as
                       Exhibit B the form of Right Certificate, and as Exhibit C the
                       Summary of Terms of Rights Agreement)(Exhibit 1 of Form 8-K
                       dated October 17, 1996)(2)
            10.1       Tab Products Co. 1981 Incentive Stock Option Plan (Exhibit 10 of
                       the 1983 Form 10-K)(1), (2)
            10.2       Amended 1981 Incentive Stock Option Plan (Exhibit 10 of the  1987
                       Form 10-K)(1), (2)
            10.3       1991 Stock Option Plan (Exhibit 10.1 of the 1991 Form 10-K)(1), (2)
            10.4       Note Agreement of Tab Products Co. dated as of March 20, 1992 in
                       the aggregate principal amount of $15,000,000 (Exhibit 10.5 of the
                       1992 Form 10-K)(2)
            10.5       Amendment dated July 27, 1993 to Note Agreement of Tab Products Co.
                       dated as of March 20, 1992 (Exhibit 10.16 filed with the 1993
                       Form 10-K)(2)
            10.6       Note Agreement of Tab Products Co. dated October 7, 1993 (Exhibit 10.20
                       filed with Form 10-Q for the quarter ended August 31, 1993)(2)
            10.7       Letter dated October 7, 1993 amending the Prudential Note Agreement
                       dated March 20, 1992 (Exhibit 10.21 filed with Form 10-Q for the
                       quarter ended August 31, 1993)(2)
            10.8       Letter dated October 27, 1993 amending the Prudential Note Agreement
                       dated March 20, 1992 (Exhibit 10.27 filed with the 1994 Form 10-K)(2)
            10.9       Letter dated June 15, 1995 amending the Prudential Note Agreement 
                       dated March 20, 1992 (Exhibit 10.32 filed with the 1995 Form 10-K)(2)
            10.10      Letter dated July 21, 1995 amending the Prudential Note Agreement dated
                       March 20, 1992 (Exhibit 10.33 filed with the 1995 Form 10-K)(2)
            10.11      Letter dated December 13, 1995 amending the Prudential Note Agreement
                       dated March 20, 1992 (Exhibit 10.35 filed with Form 10-Q for the quarter
                       ended November 30, 1995)(2)

</TABLE>

                                                   25

<PAGE>
<TABLE>
            <C>        <S>
            10.12      Bank of America Business Loan Agreement dated August 26, 1996 (Exhibit
                       10.36 filed with the 1996 Form 10-K)(2)
            10.13      Letter dated August 20, 1996 amending the Prudential Note Agreement dated
                       March 20, 1992 (Exhibit 10.37 filed with the 1996 Form 10-K)(2)
            10.14      Form of Indemnity Agreement between the Company and each of its Executive
                       Officers and Directors (Exhibit 10.38 filed with Form 10-Q for the quarter
                       ended November 30, 1996)(1), (2)
            10.15      Form of Change of Control Agreement between the Company and named Executive
                       Officers (Exhibit 10.40 filed with Form 10-Q for the quarter ended November 30,
                       1996)(1), (2)
            10.16      Outside Directors' Option Plan and Agreement (Exhibit 10.41 filed with Form 10-Q
                       for the quarter ended November 30, 1996)(1), (2)
            10.17      Employment Agreement between the Company and Philip C. Kantz (Exhibit 10.42
                       filed with Form 10-Q for the quarter ended February 28, 1997)(1), (2)
            10.18      Non-qualified Stock Option Agreement between the Company and Philip C. Kantz
                       (Exhibit 10.43 filed with Form 10-Q for the quarter ended February 28, 1997)(1), (2)
            10.19      Non-qualified Stock Option Agreement between the Company and Philip C. Kantz 
                       (Exhibit 10.44 filed with Form 10-Q for the quarter ended February 28, 1997)(1), (2)
            10.20      Non-qualified Stock Option Agreement between the Company and Philip C. Kantz 
                       (Exhibit 10.45 filed with Form 10-Q for the quarter ended February 28, 1997)(1), (2)
            10.21      Bank of America Amendment No. 1 dated November 4, 1997 to Business Loan Agreement
                       dated August 26, 1996 (Exhibit 10 filed with Form 10-Q for the quarter ended
                       November 30, 1997)(2)
            23.1       Independent Auditors' Consent
            27         Financial Data Schedule

                       (1) Compensatory Plan or Arrangement
                       (2) Incorporated by reference from the noted previously
                           filed document.


</TABLE>


                                                         26

<PAGE>

Pursuant to the requirement of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the Company has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized, in the City of Palo 
Alto, and State of California, on this twenty-eighth day of August, 1998.

                              TAB PRODUCTS CO.

                              /S/ PHILIP C. KANTZ
                              -----------------------------
                              Philip C. Kantz
                              President and Chief
                              Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
Company and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>

NAME AND TITLE                                                    DATE
- - --------------                                                    ----
<S>                                                         <C>
/s/ Hans A. Wolf                                            August 28, 1998
- - -------------------------------------------------           ---------------
Hans A. Wolf, Chairman of the Board

/s/ Philip C. Kantz                                         August 28, 1998
- - -------------------------------------------------           ---------------
Philip C. Kantz, Director; President and
Chief Executive Officer

/s/ David J. Davis                                          August 28, 1998
- - -------------------------------------------------           ---------------
David J. Davis, Senior Vice President,
Operations and Chief Financial Officer

/s/ William R. Kinzie                                       August 28, 1998
- - -------------------------------------------------           ---------------
William R. Kinzie, Controller and Chief 
Accounting Officer

/s/ Robert R. Augsburger                                    August 28, 1998
- - -------------------------------------------------           ---------------
Robert R. Augsburger, Director

/s/ Robert S. Cecil                                         August 28, 1998
- - -------------------------------------------------           ---------------
Robert S. Cecil, Director

/s/ Kathryn S. Hanson                                       August 28, 1998
- - -------------------------------------------------           ---------------
Dr. Kathryn S. Hanson, Director

/s/ Jerry K. Myers                                          August 28, 1998
- - -------------------------------------------------           ---------------
Jerry K. Myers, Director

</TABLE>


                                        27

<PAGE>





                               TAB PRODUCTS CO.


                     CONSOLIDATED FINANCIAL STATEMENTS
              AND CONSOLIDATED FINANCIAL STATEMENT SCHEDULE
                              FORM 10-K ITEM 14



              FISCAL YEARS ENDED MAY 31, 1998, 1997 AND 1996




                                       28

<PAGE>

INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders of
Tab Products Co.:

We have audited the accompanying consolidated balance sheets of Tab Products 
Co. and its subsidiaries as of May 31, 1998 and 1997 and the related 
consolidated statements of earnings, stockholders' equity, and cash flows for 
each of the three years in the period ended May 31, 1998.  These financial 
statements are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statements based 
on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all 
material respects, the financial position of Tab Products Co. and its 
subsidiaries as of May 31, 1998 and 1997, and the results of their operations 
and their cash flows for each of the three years in the period ended May 31, 
1998 in conformity with generally accepted accounting principles.





San Jose, California
June 25, 1998




                                      29

<PAGE>

TAB PRODUCTS CO.
CONSOLIDATED STATEMENTS OF EARNINGS

<TABLE>
<CAPTION>


                                                                   Year Ended May 31
                                             ---------------------------------------------------------
                                                     1998                1997                1996
                                             ----------------    ----------------    -----------------
<S>                                          <C>                 <C>                 <C>
Revenues                                      $  165,943,000      $  154,451,000      $  152,698,000
Costs and expenses:
     Cost of revenues                             98,913,000          92,270,000          93,025,000
     Selling, general and administrative          60,912,000          53,765,000          52,726,000
     Research and development                        889,000             785,000             502,000
                                             ----------------    ----------------    -----------------
Total costs and expenses                         160,714,000         146,820,000         146,253,000
                                             ----------------    ----------------    -----------------

Operating income                                   5,229,000           7,631,000           6,445,000

Interest, net                                       (639,000)           (974,000)         (1,558,000)
                                             ----------------    ----------------    -----------------

Earnings before income taxes                       4,590,000           6,657,000           4,887,000

Provision for income taxes                         2,155,000           2,896,000           2,126,000
                                             ----------------    ----------------    -----------------

Net earnings                                    $  2,435,000        $  3,761,000        $  2,761,000
                                             ----------------    ----------------    -----------------
                                             ----------------    ----------------    -----------------

Earnings per share 
     Basic                                      $        .48         $       .77        $       .57
     Diluted                                    $        .46         $       .75        $       .57

Shares used in computation
     Basic                                         5,101,565           4,879,131           4,851,951
     Diluted                                       5,286,363           5,017,075           4,877,131


</TABLE>

See accompanying Statement of Accounting Policies and
Notes to Consolidated Financial Statements.



                                     30

<PAGE>

TAB PRODUCTS CO.
CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                             May 31
                                                              ----------------------------------
ASSETS                                                              1998               1997
                                                              --------------    ----------------
<S>                                                           <C>               <C>
CURRENT ASSETS:
Cash and cash equivalents                                      $  7,199,000      $    8,568,000
Short-term investments                                            4,896,000           3,586,000
Accounts receivable, less allowances for doubtful
  accounts of $947,000 and $769,000                              24,943,000          25,550,000
Inventories                                                      11,015,000          11,381,000
Prepaid income taxes and other expenses                           5,725,000           2,320,000
                                                              --------------    ----------------
Total current assets                                             53,778,000          51,405,000

Property, plant and equipment, net                               19,063,000          20,567,000
Goodwill, net                                                     3,683,000           4,281,000
Other assets                                                        964,000           4,446,000
                                                              --------------    ----------------
                                                                $77,488,000         $80,699,000
                                                              --------------    ----------------
                                                              --------------    ----------------
LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
Current portion of long-term debt                               $ 3,437,000         $ 3,313,000
Accounts payable                                                  6,257,000           6,677,000
Compensation payable                                              3,910,000           4,347,000
Other accrued liabilities                                         8,389,000           8,605,000
                                                              --------------    ----------------
Total current liabilities                                        21,993,000          22,942,000
                                                              --------------    ----------------
Long-term debt                                                    7,391,000          10,828,000
                                                              --------------    ----------------
Deferred taxes and other noncurrent liabilities                   3,207,000           2,402,000
                                                              --------------    ----------------
Commitments and contingencies (Note 9)

STOCKHOLDERS' EQUITY:
Preferred stock, $.01 par value, authorized - 500,000 shares,
  issued - none
Common stock, $.01 par value, authorized - 25,000,000 shares,
  issued -1998- 7,601,616 shares, 1997 - 7,365,803 shares            76,000              74,000
Additional paid-in capital                                       15,219,000          13,309,000
Retained earnings                                                63,885,000          62,473,000
Minimum pension liability adjustment                             (2,418,000)                -
Treasury stock, 1998 and 1997 - 2,432,227 shares                (31,365,000)        (31,365,000)
Cumulative translation adjustment                                  (500,000)             36,000
                                                              --------------    ----------------
Total stockholders' equity                                       44,897,000          44,527,000
                                                              --------------    ----------------
                                                                $77,488,000         $80,699,000
                                                              --------------    ----------------
                                                              --------------    ----------------
</TABLE>

See accompanying Statement of Accounting Policies and
Notes to Consolidated Financial Statements.


                                      31

<PAGE>

TAB PRODUCTS CO.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>


                                        Common Stock
                                 ------------------------
                                    Number of               Additional                     Minimum                    Cumulative
                                     Shares                   Paid-in        Retained       Pension      Treasury    Translation
                                   Outstanding    Amount      Capital         Earnings     Liability       Stock      Adjustment
                                 -------------  ---------  ------------   ------------    ----------  --------------  -----------
<S>                              <C>            <C>        <C>            <C>             <C>         <C>             <C>
BALANCES, JUNE 1, 1995               4,851,951  $  73,000  $ 12,705,000   $ 57,898,000                 $(31,365,000)  $  517,000
Net earnings                                                                 2,761,000
Dividends, $.20 per share                                                    (970,000)
Translation adjustment                                                                                                  (157,000)
                                 -------------  ---------  ------------   ------------   -----------  --------------  -----------
BALANCES, MAY 31, 1996               4,851,951     73,000    12,705,000    59,689,000                   (31,365,000)     360,000
Net earnings                                                                3,761,000
Dividends, $.20 per share                                                    (977,000)
Translation adjustment                                                                                                  (324,000)
Stock options exercised
   and tax benefit on
   disqualified common
   stock dispositions                  81,625       1,000       604,000
                                 -------------  ---------  ------------   ------------   -----------  --------------  -----------
BALANCES, MAY 31, 1997              4,933,576      74,000    13,309,000    62,473,000                   (31,365,000)      36,000
Net earnings                                                                2,435,000
Dividends, $.20 per share                                                  (1,023,000)
Translation adjustment                                                                                                  (536,000)
Stock options exercised
  and tax benefit on
  disqualified common                 235,813       2,000    1,910,000
  stock dispositions
Minimum pension liability changes                                                        $(2,418,000)
                                 -------------  ---------  ------------   ------------   -----------  --------------  -----------
BALANCES, MAY 31, 1998              5,169,389   $  76,000  $15,219,000    $63,885,000    $(2,418,000)  $(31,365,000)  $ (500,000)
                                 -------------  ---------  ------------   ------------   -----------  --------------  -----------
                                 -------------  ---------  ------------   ------------   -----------  --------------  -----------
</TABLE>

See accompanying Statement of Accounting Policies and
Notes to Consolidated Financial Statements.



                                      32

<PAGE>

TAB PRODUCTS CO.
CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>


                                                                            YEAR ENDED MAY 31
                                                         -----------------------------------------------------
                                                               1998               1997                1996
                                                         --------------    ---------------      --------------
<S>                                                      <C>               <C>                  <C>
OPERATING ACTIVITIES

Net earnings                                              $  2,435,000       $  3,761,000        $   2,761,000
Adjustments to reconcile net earnings to 
    net cash provided by operating activities:
Depreciation and amortization                                7,018,000          4,001,000            4,065,000
Deferred income taxes and other liabilities                   (410,000)           113,000              396,000
Other                                                          381,000            200,000              (12,000)

Changes in operating assets and liabilities:
Accounts receivable, net                                       237,000         (2,029,000)              882,000
Inventories                                                    122,000           (205,000)            3,271,000
Prepaid income taxes and other expenses                     (1,815,000)          (490,000)            1,853,000
Other assets                                                   551,000            361,000            (1,412,000)
Accounts payable                                              (302,000)            895,000           (1,469,000)
Compensation payable                                          (407,000)            811,000              635,000
Other accrued liabilities                                     (137,000)            749,000              374,000
                                                         --------------    ---------------      --------------
Net cash provided by operating activities                    7,673,000           8,167,000           11,344,000
                                                         --------------    ---------------      --------------

INVESTING ACTIVITIES

Purchases of property, plant and
   equipment, net                                           (4,927,000)        (3,309,000)          (2,825,000)
Purchases of short-term investments                         (9,282,000)        (7,198,000)          (5,998,000)
Sales of short-term investments                              7,972,000          5,934,000            5,276,000
                                                         --------------    ---------------      --------------
Net cash required by investing activities                   (6,237,000)        (4,573,000)          (3,547,000)
                                                         --------------    ---------------      --------------

FINANCING ACTIVITIES

Repayment of debt                                           (3,313,000)        (3,813,000)          (4,092,000)
Proceeds from issuance of common stock                       1,910,000            491,000
Dividends paid                                              (1,023,000)          (977,000)            (970,000)
                                                         --------------    ---------------      --------------
Net cash required by financing activities                   (2,426,000)        (4,299,000)          (5,062,000)
                                                         --------------    ---------------      --------------
Effect of exchange rate changes on cash                       (379,000)           (58,000)            (157,000)
                                                         --------------    ---------------      --------------
Increase (decrease) in cash and cash equivalents            (1,369,000)          (763,000)           2,578,000
Cash and cash equivalents at beginning of year               8,568,000          9,331,000            6,753,000
                                                         --------------    ---------------      --------------
Cash and cash equivalents at end of year                  $  7,199,000       $  8,568,000         $  9,331,000
                                                         --------------    ---------------      --------------
                                                         --------------    ---------------      --------------

</TABLE>

See accompanying Statement of Accounting Policies and
Notes to Consolidated Financial Statements.


                                      33

<PAGE>

TAB PRODUCTS CO.
STATEMENT OF ACCOUNTING POLICIES



The Company's significant accounting policies are summarized below to assist 
the reader in reviewing the financial statements and other data contained in 
this report.

PRINCIPLES OF CONSOLIDATION  The consolidated financial statements include 
the accounts of the Company and its subsidiaries, all of which are 
wholly-owned. InterCompany transactions have been eliminated in consolidation.

ESTIMATES  The preparation of financial statements in conformity with 
generally accepted accounting principles requires management to make 
estimates and assumptions that affect the reported amounts of assets, 
liabilities, revenues and expenses as of the dates and for the periods 
presented.  Such estimates include the allowance for doubtful accounts, 
warranty and obligations for post-retirement health care and pension 
benefits.  Actual results could differ from those estimates.

TRANSLATION OF FOREIGN CURRENCIES  The current assets and liabilities of the 
Company's Canadian, Australian and European subsidiaries are translated into 
U.S. dollars at current exchange rates, long-term assets are translated at 
historical rates, and revenue and expense items are translated at average 
rates of exchange prevailing during the year.  Resulting translation 
adjustments are accumulated in a separate component of stockholders' equity.  
Other foreign currency transaction gains and losses are included in net 
earnings.

CASH AND CASH EQUIVALENTS are highly liquid investments purchased with an 
original maturity of three months or less.

SHORT-TERM INVESTMENTS represent debt securities which are stated at fair 
value. The difference between amortized cost (cost adjusted for amortization 
of premiums and accretion of discounts which are recognized as adjustments to 
interest income) and fair value representing unrealized holding gains or 
losses, if material, are recorded as a separate component of stockholders' 
equity until realized.  While the Company's intent is to hold debt securities 
to maturity, they are classified as available-for-sale because the sale of 
such securities may be required prior to maturity.  Any gains and losses on 
the sale of debt securities are determined on a specific identification 
basis.  Unrealized holding gains and losses were not material for any periods 
presented.

INVENTORIES are valued at the lower of cost or market.  Cost of merchandise 
inventories purchased for resale is determined on the last-in, first-out 
(LIFO) method for domestic inventories, which was approximately $1,424,000 at 
May 31, 1998 ($2,003,000 at May 31, 1997).  Cost of the remainder of the 
inventories is determined on the first-in, first-out (FIFO) method.

PROPERTY, PLANT AND EQUIPMENT, including significant improvements to existing 
facilities are stated at cost.  Depreciation is provided using the 
straight-line method over the estimated useful lives of the related assets, 
which are as follows:  Field service parts 3-5 years; land improvements 10-30 
years; buildings 20-50 years; machinery and equipment 3-15 years; furniture 
and fixtures 3-10 years.  Leasehold improvements are amortized over the 
shorter of their useful lives or the term of the lease.


                                     34

<PAGE>

GOODWILL represents the excess of the purchase price over the estimated fair 
value of net assets of acquired businesses.  Goodwill is being amortized on a 
straight-line basis over periods not exceeding 25 years.  Goodwill 
amortization amounted to $598,000, $496,000 and $464,000 in fiscal years 
1998, 1997 and 1996, respectively.  The Company evaluates its long-lived 
assets for impairment whenever events or changes in circumstances indicate 
that the carrying value of an asset may not be recoverable.

RECENTLY ISSUED ACCOUNTING STANDARDS  In June 1997, the Financial Accounting 
Standards Board ("FASB") adopted Statements of Financial Accounting Standards 
("SFAS") 130 (Reporting Comprehensive Income), which requires that an 
enterprise report, by major components and as a single total, the change in 
its net assets during the period from non-owner sources; and SFAS 131 
(Disclosures about Segments of an Enterprise and Related Information), which 
establishes annual and interim reporting standards for an enterprise's 
operating segments and related disclosures about its products, services, 
geographic areas and major customers. The Company has not determined the 
impact of the adoption of these new accounting standards on its consolidated 
financial statement disclosures.

In November 1997, the American Institute of Certified Public Accountants 
issued Statement of Position No.  97-2 ("SOP 97-2"), "Software Revenue 
Recognition," which the Company is required to adopt for agreements entered 
into with customers beginning in 1998.  This statement provides guidance for 
recognizing revenue related to sales by software vendors.  The adoption of 
SOP 97-2 will not have a significant impact on the timing of the Company's 
revenue recognition.

In February 1998, the FASB issued Statement of Financial Accounting Standards 
SFAS  132, "Employers' Disclosures about Pensions and Other Postretirement 
Benefits," which the Company is required to adopt for its fiscal 1999 annual 
financial statements.  This statement revises existing disclosure 
requirements for pension and other postretirement benefit plans thereby 
intending to improve the understandability of benefit disclosures, eliminate 
certain requirements that the FASB believes are no longer necessary, and 
standardize footnote disclosures.  This statement requires comparative 
information for earlier years to be restated.  The Company has not determined 
the impact of the adoption of this new accounting standard on its 
consolidated financial statement disclosures.

All of these statements became effective for the fiscal year beginning June 
1, 1998.

REVENUE RECOGNITION  Revenues on product sales are recognized upon product 
shipment.  Related installation revenues are recognized when installation is 
complete.  Equipment service revenues are recognized ratably over the 
contractual period or as the services are performed.

EARNINGS PER SHARE (EPS) are computed as basic EPS using the average number 
of common shares outstanding and diluted EPS using the average number of 
common and dilutive common equivalent shares outstanding, in accordance with 
SFAS 128 (see Note 12).

STOCKHOLDERS' EQUITY  Shares of the Company which are repurchased are treated 
as Treasury stock and are accounted for under the cost method.

INCOME TAXES  Deferred income taxes are provided for temporary differences 
between financial statements and income tax reporting, in accordance with 
SFAS 109.

STOCK-BASED COMPENSATION  The Company accounts for stock-based awards to 
employees using the intrinsic value method in accordance with APB No. 25, 
Accounting for Stock Issued to Employees.


                                      35

<PAGE>

FAIR VALUE OF FINANCIAL INSTRUMENTS  The Company believes that the carrying 
amount for cash and cash equivalents, short-term investments, accounts 
receivables, accounts payable and long-term debt approximated fair value as 
of May 31, 1998.

CONCENTRATIONS OF CREDIT RISK  Financial instruments which potentially 
subject the Company to a concentration of credit risk principally consist of 
cash and cash equivalents, short-term investments and trade accounts 
receivable.  The Company places its cash and cash equivalents and short-term 
investments with what it believes are high credit quality financial 
institutions.  The Company sells its products primarily to companies in North 
America, Europe and Australia.  The Company maintains reserves for potential 
credit losses, but historically has not experienced any significant losses 
related to individual customers or groups of customers in any particular 
industry or geographic area.




                                      36

<PAGE>

TAB PRODUCTS CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.  Short-Term Investments 
The Company's short-term investments have been classified as 
available-for-sale securities.  The amortized cost of available-for-sale 
securities at May 31, 1998 and May 31, 1997 are presented in the table which 
follows.  Available-for-sale securities are classified as current assets and 
mature generally within six months.  For each category of investment 
securities the fair market value approximates amortized cost.

<TABLE>
<CAPTION>
                                                         May 31
                                            ---------------------------------
                                                1998                1997
                                            ------------         ------------
<S>                                         <C>                  <C>
Corporate obligations                       $  3,923,000         $  3,320,000
U.S. Government obligations                      973,000              266,000
                                            ------------         ------------
                                            $  4,896,000         $  3,586,000
                                            ------------         ------------
                                            ------------         ------------

<CAPTION>
2.  Inventories                                           May 31
                                            ---------------------------------
                                                1998                1997
                                            ------------         ------------
<S>                                         <C>                  <C>
Finished goods                              $  4,265,000         $  6,669,000
Work in process                                2,704,000            1,319,000
Raw material                                   4,046,000            3,393,000
                                            ------------         ------------
                                            $ 11,015,000         $ 11,381,000
                                            ------------         ------------
                                            ------------         ------------
</TABLE>

If the inventories for which the LIFO method is used were valued under the 
FIFO method, such inventories would have been higher by $763,000 at May 31, 
1998 and $1,190,000 at May 31, 1997.  The liquidation of certain LIFO 
inventory increased earnings before income tax by $427,000 in 1998, by 
$220,000 in 1997 and had no significant impact on earnings in 1996.

<TABLE>
<CAPTION>
3.  Property, Plant and Equipment                        May 31
                                            ---------------------------------
                                                1998                 1997
                                            ------------         ------------
<S>                                         <C>                  <C>
Land and improvements                       $    990,000         $    990,000
Buildings and improvements                    19,486,000           18,667,000
Machinery and equipment                       17,572,000           16,589,000
Furniture and fixtures                        17,031,000           16,109,000
Leasehold improvements                           332,000              276,000
Field service spare parts                      3,814,000            2,867,000
                                            ------------         ------------
                                              59,225,000           55,498,000
Less accumulated depreciation 
 and amortization                            (40,162,000)         (34,931,000)
                                            ------------         ------------
                                            $ 19,063,000         $ 20,567,000
                                            ------------         ------------
                                            ------------         ------------

<CAPTION>
4.  Long-Term Debt and Credit Line                       May 31
                                            ---------------------------------
                                                 1998                 1997
                                            ------------         ------------
<S>                                         <C>                  <C>
Unsecured term loans                        $  9,500,000         $ 12,500,000
Unsecured term loan from bank                  1,328,000            1,641,000
                                            ------------         ------------
Total debt                                    10,828,000           14,141,000
Less current portion                          (3,437,000)          (3,313,000)
                                            ------------         ------------
Long-term debt                              $  7,391,000         $ 10,828,000
                                            ------------         ------------
                                            ------------         ------------
</TABLE>

The Company has $9,500,000 of unsecured term loans outstanding:  $6,000,000 
at 8.7% with principal payments through fiscal 2001 and $3,500,000 at 6.9% 
with principal payments through fiscal 2003.  The Company also has a 
$1,328,000 unsecured term loan outstanding from a bank with principal 
payments through fiscal 2003.  Interest on the bank loan is at the bank's 
reference rate (8.50% at May 31, 1998) plus .50%.  The Company, at its 
discretion, can select other interest rate methods for this bank loan.  These 
interest rate methods include a fixed rate option, long-term rate option and 
an offshore rate option.  The term loans contain restrictions with respect to 
certain payments (including dividends), additional debt, creation of liens 
and guarantees and maintenance of minimum quick assets and stockholders' 
equity. 

The Company has an unsecured revolving line of credit of $10 million with a 
bank, as of May 31, 1998 which expires October 31, 1998.  Borrowings are 
available at the bank's reference rate (8.50% at May 31, 1998) or at certain 
rate options, such as fixed rate, long-term rate and offshore rate options 
which may be lower. The Company had no borrowings outstanding under this line 
as of May 31, 1998.

Required principal payments of long-term debt are payable as follows:  Year 
ending May 31, 1999-$3,437,000; 2000-$3,437,000; 2001-$1,937,000; 
2002-$1,062,000 and 2003-$955,000. 

Cash paid for interest which approximates interest expense was $1,190,000, 
$1,515,000 and $1,850,000 for fiscal 1998, 1997 and 1996, respectively.

                                       37
<PAGE>

TAB PRODUCTS CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
5.  Other Accrued Liabilities                            May 31
                                            ---------------------------------
                                                 1998                  1997
                                            ------------         ------------
<S>                                         <C>                  <C>
Payroll and related benefits                $  2,416,000         $  2,138,000
Deferred service contract income               3,105,000            2,819,000
Dividends                                        258,000              247,000
Amount due to independent sales reps             750,000              943,000
Other                                          1,860,000            2,458,000
                                            ------------         ------------
                                            $  8,389,000         $  8,605,000
                                            ------------         ------------
                                            ------------         ------------
</TABLE>

6.  Income Taxes
Earnings before income taxes and the provision for income taxes are comprised 
of the following for the years ended May 31: 

<TABLE>
<CAPTION>
                                                1998                 1997               1996
                                            ------------         ------------        -----------
<S>                                         <C>                  <C>                 <C>
Earnings before income taxes:
Domestic                                    $  3,008,000         $  4,648,000        $ 3,785,000
Foreign                                        1,582,000            2,009,000          1,102,000
                                            ------------         ------------        -----------
                                            $  4,590,000         $  6,657,000        $ 4,887,000
                                            ------------         ------------        -----------
                                            ------------         ------------        -----------

Provision (credit) for income taxes:
Current:
    Federal                                 $  2,372,000         $  1,685,000        $   942,000
    State                                        621,000              398,000            229,000
    Foreign                                      668,000              740,000            568,000
                                            ------------         ------------        -----------
                                               3,661,000            2,823,000          1,739,000
                                            ------------         ------------        -----------
                                            ------------         ------------        -----------

Deferred:
    Federal                                   (1,167,000)              13,000            354,000
    State                                       (325,000)              32,000             31,000
    Foreign                                      (14,000)              28,000              2,000
                                            ------------         ------------        -----------
                                              (1,506,000)              73,000            387,000
                                            ------------         ------------        -----------
                                            $  2,155,000         $  2,896,000        $ 2,126,000
                                            ------------         ------------        -----------
                                            ------------         ------------        -----------
</TABLE>

The following is a reconciliation of the effective income tax rates, for 
financial statement purposes.

<TABLE>
<CAPTION>
                                             Percentage of Pre-Tax Earnings
                                            ---------------------------------
                                            1998          1997           1996
                                            -----         -----         -----
<S>                                         <C>           <C>           <C>
United States statutory rate                35.0%         35.0%         35.0%
State income taxes,
    net of federal income tax benefit        4.2           4.3           3.5
Non-deductible goodwill                      4.2           2.6           3.6
Foreign taxes                                1.8             -             -
Other                                        1.7           1.6           1.4
Effective tax rate                          46.9%         43.5%         43.5%
</TABLE>

                                       38
<PAGE>

TAB PRODUCTS CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Deferred income taxes reflect the net tax effects of (a) temporary 
differences between the carrying amounts of assets and liabilities for 
financial reporting purposes and the amounts used for income tax purposes, 
and (b) operating losses and tax credit carryforwards.  The tax effects of 
significant items comprising the Company's net deferred tax assets and 
liabilities are as follows:

<TABLE>
<CAPTION>
                                                         May 31
                                            ---------------------------------
                                                 1998                1997
                                            ------------         ------------
<S>                                         <C>                  <C>
DEFERRED TAX ASSETS
Post-retirement benefit obligation          $    527,000          $  524,000
Reserves not currently deductible              2,490,000           1,081,000
Vacation accrual                                 438,000             452,000
Allowance for doubtful accounts                  305,000             228,000
Operating loss carry forwards                          -              46,000
Pension obligation                               460,000                   -
Cumulative translation adjustments               442,000                   -
Other                                            136,000             119,000
                                            ------------         ------------
                                               4,798,000           2,450,000
                                            ------------         ------------

DEFERRED TAX LIABILITIES
Differences between book and tax basis 
   of property                                (1,921,000)         (1,891,000)
Pension contribution                                   -          (1,336,000)
Other                                           (241,000)           (147,000)
                                            ------------         ------------
                                              (2,162,000)         (3,374,000)
                                            ------------         ------------
Net deferred tax assets (liabilities)       $  2,636,000         $  (924,000)
                                            ------------         ------------
                                            ------------         ------------

<CAPTION>
                                                         May 31
                                            ---------------------------------
                                                 1998                1997
                                            ------------         ------------
<S>                                         <C>                  <C>
NET DEFERRED TAX ASSETS (LIABILITIES) 
WERE COMPRISED OF THE FOLLOWING:
Current assets                              $  3,076,000         $   410,000
Non-current liabilities                         (440,000)         (1,334,000)
                                            ------------         ------------
Net deferred tax assets (liabilities)       $  2,636,000         $  (924,000)
                                            ------------         ------------
                                            ------------         ------------
</TABLE>

The Company has not provided for income taxes on undistributed earnings of 
certain foreign subsidiaries which the Company intends to reinvest 
indefinitely. Cash payments for income taxes were:  $2,984,000, $2,581,000 
and $700,000 in 1998, 1997 and 1996, respectively.


7.  Employee Benefit Plans
The Company maintains a defined benefit pension plan for substantially all 
domestic employees.  Plan benefits are based on compensation and length of 
service and provide for normal retirement at age 65.  The Company's policy is 
to make annual contributions to the pension plan between the ERISA minimum 
and the maximum tax deductible amount allowed.

The plan's assets are invested in short-term money market instruments, fixed 
income securities and common stock. 

Net pension cost was $450,000, $395,000 and $782,000 for fiscal 1998, 1997 
and 1996, respectively, and included the following components.

<TABLE>
<CAPTION>
                                                 1998                1997                1996
                                            ------------         ------------       ------------
<S>                                         <C>                  <C>                <C>
Cost of benefits earned                     $    758,000         $    729,000       $    641,000
Interest cost on projected benefit
    obligation                                 1,665,000            1,537,000          1,378,000
Actual return on plan assets                  (2,386,000)          (1,694,000)        (4,579,000)
Amortization of initial unrecognized
    net obligation                                22,000               22,000             22,000
Unrecognized prior service cost                   19,000               19,000             19,000
Deferred gain (loss)                             372,000             (218,000)         3,301,000
                                            ------------         ------------       ------------
Net pension cost                            $    450,000         $    395,000       $    782,000
                                            ------------         ------------       ------------
                                            ------------         ------------       ------------
</TABLE>

                                       39
<PAGE>

TAB PRODUCTS CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


The following table sets forth the plans funded status:

<TABLE>
<CAPTION>
                                                                      May 31
                                                          -------------------------------
                                                               1998              1997
                                                          ------------      -------------
<S>                                                       <C>               <C>
Pension plan assets at market value                       $ 23,313,000      $  21,444,000
                                                          ------------      -------------
Less present value of projected benefit obligation:
Vested                                                      24,242,000         17,657,000
Non-vested                                                     743,000            915,000
Effect of projected future compensation levels               3,463,000          2,743,000
                                                          ------------      -------------
Projected benefit obligation                                28,448,000         21,315,000
                                                          ------------      -------------
Excess/(deficiency) of plan assets over projected 
    benefit obligation                                      (5,135,000)           129,000
Prior service cost                                             210,000            229,000
Unrecognized net obligation at date of initial
    application, amortized over 20 years                       201,000            223,000
Unrecognized net loss                                        7,493,000          2,638,000
Adjustment to recognize minimum liability                   (4,441,000)                 -
                                                          ------------      -------------
Prepaid pension assets (liabilities)                      $ (1,672,000)     $   3,219,000
                                                          ------------      -------------
                                                          ------------      -------------
</TABLE>

At May 31, 1998, the Company's additional minimum liability for its defined 
benefit plan was in excess of the unrecognized prior service costs and net 
transition obligation and was recorded as a non-cash charge of $2,418,000 to 
stockholders' equity, net of tax benefits of $1,612,000, in accordance with 
SFAS No. 87, "Employers'" Accounting for Pensions.

The weighted average discount rate and long-term rate of compensation 
increase used in determining the actuarial present value of the projected 
benefit obligations were 6.75% and 5%, respectively, at year end 1998 and 8% 
and 5%, respectively, at year end 1997. The expected long-term rate of return 
on plan assets for fiscal 1999 is 9.5%, the same as fiscal 1998.

The Company also provides a 401(k) Plan (tax deferred savings plan) for its 
domestic employees.  The plan provides that the Company make contributions in 
either cash or common stock, at its option, equal to 50% of minimum 
contributions made by participating employees.  The plan also provides for 
additional Company contributions up to a maximum of 75% of participating 
employees' minimum contributions, for each fiscal year in which net earnings 
are 5% or more of revenues.  Company contributions charged to earnings were 
$460,000, $445,000 and $419,000 for fiscal 1998, 1997 and 1996, respectively. 

The Company has a plan that provides certain health care benefits for all of 
its retired employees who meet certain age and service requirements while 
working for the Company.  Generally, Company-provided health care coverage is 
coordinated with Medicare upon the retiree reaching the age of 65.

Net post-retirement benefit cost was $233,000, $172,000 and $178,000 for 
fiscal years 1998, 1997 and 1996, respectively.  The Company's 
post-retirement health care plans are not funded. 

Accumulated post-retirement benefit obligation: 

<TABLE>
<CAPTION>
                                                         May 31
                                            ---------------------------------
                                                 1998               1997
                                            ------------         ------------
<S>                                         <C>                <C>
Retirees                                    $    837,000       $  1,078,000
Fully eligible active plan participants          239,000            146,000
Other active plan participants                   889,000            332,000
                                            ------------         ------------
Total accumulated post-retirement benefit
    obligation                                 1,965,000          1,556,000
Unrecognized prior service costs                  67,000             77,000
Unrecognized net loss                           (788,000)          (366,000)
                                            ------------         ------------
Accrued post-retirement benefit cost        $  1,244,000       $  1,267,000
                                            ------------         ------------
                                            ------------         ------------
</TABLE>

Net post-retirement benefit costs consisted of the following components:

<TABLE>
<CAPTION>
                                                1998               1997             1996
                                            ------------       ------------      -----------
<S>                                         <C>                <C>               <C>
Service cost                                $     85,000       $     38,000      $    33,000
Interest cost on accumulated
    post-retirement benefit obligation           132,000            123,000          132,000
Net amortization and deferrals                    16,000             11,000           13,000
                                            ------------       ------------      -----------
Net post-retirement benefit costs           $    233,000       $    172,000       $  178,000
                                            ------------       ------------      -----------
                                            ------------       ------------      -----------
</TABLE>

The assumed health care cost trend rate used in measuring the accumulated 
post-retirement benefit obligation as of June 1, 1997 was 10% decreasing 
linearly each successive year until it reaches 5% in fiscal year 2003, after 
which it will 

                                       40
<PAGE>

TAB PRODUCTS CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


remain constant.  A one-percentage-point increase in the assumed health care 
cost trend rates would increase the accumulated post-retirement benefit 
obligation, service cost and interest cost components of the net periodic 
post-retirement benefit cost by approximately 12%, 19% and 11%, respectively. 
The impact of a 1% decrease in the trend rates would decrease these 
components 10%, 15% and 8%, respectively.  The assumed discount rate used in 
determining the accumulated post-retirement benefit obligation was 6.75% for 
fiscal 1998 and 8% for fiscal 1997.

8.  Stock Option Plans and Stock Purchase Right Plan 
Under the 1991 Employee Stock Option Plan (the Option Plan) the Company may 
grant options to purchase shares of common stock to employees at prices not 
less than the fair market value at date of grant for incentive stock options 
and not less than 85% of fair market value for non-statutory stock options.  
These options generally expire 10 years from the date of grant and become 
exercisable ratably over a 4-year period. 

In June, 1995 the Company canceled stock options to purchase 776,500 shares 
of the Company's common stock at prices ranging from $6.38 to $13.50 and 
exchanged them for options to purchase 576,500 shares of the Company's common 
stock at the then current market value of $6.00 per share with new vesting 
periods.  The vesting for exchanged options was 50% on the first anniversary 
of the grant, and 25% on each of the second and third anniversaries.

The Tab Products Co. 1996 Outside Directors' Option Plan (the Directors' 
Plan) was adopted by the Company in fiscal 1996 and approved by stockholders 
at the Annual Stockholders' Meeting on October 17, 1996.  Under the 
Directors' Plan, an initial grant of 10,000 shares was automatically granted 
to all existing outside directors at the date of stockholder approval and to 
all future new outside directors at the date they are appointed as directors. 
The options are granted at the fair market value at date of grant, expire 10 
years from the date of grant and become exercisable ratably over a 4-year 
period.

Under the Directors' Plan outside directors of the Company are automatically 
granted additional options annually, to purchase 2,000 shares of common stock 
of the Company at the fair market value at the date of grant for each year 
that such person remains a director of the Company.  The grant date will be 
the date of the Annual Stockholders' Meeting.  Annual options granted under 
the plan are immediately exercisable and expire 10 years from the date of 
grant.  The total shares authorized under the plan is 150,000 of which 10,000 
shares were granted in fiscal 1998 and 50,000 shares were granted in fiscal 
1997.  All options issued under the Directors' Plan are non-qualified options.

On January 27, 1997 250,000 shares of common stock were granted to the 
Company's President and Chief Executive Officer, of which 242,000 shares were 
granted under Non-qualified Option Agreements.  These shares were granted 
separate from the Company's 1991 Employee Stock Option Plan.  The shares were 
granted at the fair market value at the date of grant ($9.25). These options 
generally expire 10 years from the date of grant and become exercisable in 
twelve quarterly installments from the grant date, except for 100,000 shares 
that become exercisable in 50,000 share increments four and five years from 
the grant date or sooner upon the achievement of certain business milestones. 

In October 1996, the Company declared a dividend of one Preferred Stock 
Purchase Right (Right) for each outstanding share of common stock.  The Right 
entitles a stockholder to purchase one one-hundredth of a share of preferred 
stock at $35 per Right exercisable after a person acquires 15% or more of 
TAB's common stock or announces a tender offer which could result in such 
person owning 15% or more of the common stock.  Each one one-hundredth of a 
share of preferred stock has terms designed to make it substantially the 
economic equivalent of one share of common stock.  Under certain 
circumstances, if a person acquires 15% or more of the common stock, the 
Rights permit the holders to purchase TAB common stock having a market value 
of twice the exercise price of the Rights, in lieu of the preferred stock. In 
addition, in the event of certain business combinations, the Rights permit 
purchase of the common stock of an acquiring person at a 50% discount. Rights 
held by an acquiring person will become null and void in both cases. The 
Rights are subject to redemption by the Company's Board of Directors for $.001
for each Right.  The Rights expire on October 23, 2006.

                                       41
<PAGE>

TAB PRODUCTS CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Option activity under the plans is as follows: 

<TABLE>
<CAPTION>
                                                                                        Weighted
                                                                                        Average
                                                                   Number of            Exercise
                                                                     Shares               Price
                                                                  -----------          ------------
<S>                                                               <C>                  <C>
Outstanding, June 1, 1995 (620,500 exercisable at
    a weighted average price of $10.38)                             858,500              $10.12
Granted (weighted average fair value of $1.33)                      722,000                6.08
Canceled                                                           (894,250)               9.96
                                                                  -----------          ------------
Outstanding, May 31, 1996 (3,750 exercisable at a
    weighted average price of $6.38)                                686,250                6.08
Granted (weighted average fair value of $2.26)                      343,500                8.69
Exercised                                                           (81,625)               6.03
Canceled                                                           (171,750)               6.00
                                                                  -----------          ------------
Outstanding, May 31, 1997 (207,125 exercisable at
    weighted average price of $6.26)                                776,375                7.26
Granted (weighted average fair value of $2.82)                       70,000               10.25
Exercised                                                          (235,813)               6.09
Canceled                                                            (98,812)               6.98
                                                                  -----------          ------------
Outstanding, May 31, 1998 (149,125 exercisable at
    weighted average price of $7.58)                                511,750               $8.26
                                                                  -----------
                                                                  -----------
</TABLE>

Additional information regarding options outstanding as of May 31, 1998 is as 
follows:

<TABLE>
<CAPTION>
                                            Options Outstanding                    Options Exercisable
                                     --------------------------------       ---------------------------------
                                     Weighted Avg.
                                      Remaining
   Range of             Number        Contractual       Weighted Avg.         Number           Weighted Avg.
Exercise Prices      Outstanding      Life (yrs.)      Exercise Price       Exercisable       Exercise Price
- - ----------------     -----------     -------------     --------------       -----------       --------------
<S>                  <C>             <C>               <C>                  <C>               <C>
$6.00 -  $6.38          79,875            7.0               $6.05              44,125             $6.03
$6.50 -  $7.63         123,125            8.0                6.84              42,500              6.74
$9.13 - $12.00         308,750            8.7                9.39              62,500              9.25
                     -----------                                            -----------
$6.00 - $12.00         511,750            8.3               $8.26             149,125             $7.58
                     -----------                                            -----------
                     -----------                                            -----------
</TABLE>

At May 31, 1998 494,843 and 90,000 shares were available for future grants 
under the Option Plan and Directors' Plan, respectively. 

Additional Stock Plan Information 

As discussed in the Statement of Accounting Policies, the Company continues 
to account for its stock-based awards using the intrinsic value method in 
accordance with Accounting Principles Board No. 25, Accounting for Stock 
Issued to Employees and its related interpretations.  Accordingly, no 
compensation expense has been recognized in the financial statements for 
employee stock arrangements.

Statement of Financial Accounting Standards No. 123, Accounting for 
Stock-Based Compensation, (SFAS 123) requires the disclosure of pro forma net 
income and earnings per share had the Company adopted the fair value method 
as of the beginning of fiscal 1996.  Under SFAS 123, the fair value of 
stock-based awards to employees is calculated through the use of option 
pricing models, even though such models were developed to estimate the fair 
value of freely tradeable, fully transferable options without vesting 
restrictions, which significantly differ from the Company's stock option 
awards.

These models also require subjective assumptions, including future stock 
price volatility and expected time to exercise, which greatly affect the 
calculated values.  The Company's calculations were made using the 
Black-Scholes option pricing model with the following weighted average 
assumptions: expected life, 12 months following vesting; stock volatility, 
32.9% in fiscal 1998 and 30.8% in fiscal 1997 and 1996; risk free interest 
rates, 5.66% in fiscal 1998 and 6.25% in fiscal 1997 and 1996 and a dividend 
rate of 2.5% in fiscal years 1998, 1997 and 1996.  The Company's calculations 
are based on a multiple option valuation approach and forfeitures are 
recognized as they occur.  If the computed fair values of the awards had been 
amortized to expense over the vesting period of the awards, pro forma net 
income would have been $2,242,000 ($.44 basic and $.42 diluted per share) in 
fiscal 1998, $3,541,000 ($.73 basic and $.71 diluted per share) in fiscal 
1997 and $2,286,000 ($.47 basic and diluted per share) in fiscal 1996.  The 
impact of outstanding non-vested stock options granted prior to fiscal 1996 
has been excluded from the pro forma calculation; accordingly, the fiscal 
1998, 1997 and 1996 pro forma adjustments are not indicative of future period 
pro forma adjustments, when the calculation will apply to all applicable 
stock options.

                                       42
<PAGE>

TAB PRODUCTS CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


9.  Commitments and Contingencies 
The Company and its subsidiaries are obligated under leases of certain office 
nad warehouse facilities expiring at various dates through 2012.  The future 
minimum rental payments under these lease agreements at May 31, 1998 are as 
follows: 

<TABLE>
<S>                                <C>
                          1999     $1,758,000
                          2000      1,369,000
                          2001        704,000
                          2002        337,000
                          2003        149,000
                    Thereafter        200,000
                                   -----------
                                   $4,517,000
                                   -----------
                                   -----------
</TABLE>

Total rentals charged to expense amounted to $2,620,000 in 1998, $2,632,000 
in 1997 and $2,802,000 in 1996.

10. Major Customer 
No single customer accounted for greater than 10% of consolidated revenues in 
fiscal 1998 and 1997.  Revenues derived from the U.S. Government were 10% of 
total revenues in fiscal year 1996. 

11. Foreign Subsidiaries
The Company has three foreign subsidiaries which market their products in 
Canada, Australia and Europe, while foreign sales in the remainder of the 
world are conducted through a Foreign Sales Corporation.

Foreign revenues were $32,533,000, $32,214,000 and $30,132,000 for the years 
ended May 31, 1998, 1997 and 1996, respectively.  Foreign operating income 
was $1,703,000, $2,240,000 and $1,045,000 for the years ended May 31, 1998, 
1997 and 1996, respectively. 

Total identifiable assets (excluding cash) and liabilities in foreign 
countries were $9,141,000 and $2,905,000, respectively, at May 31, 1998 
compared with $9,216,000 and $3,151,000 at May 31, 1997.

Transaction and exchange losses included in earnings, amounted to 
approximately $102,000, $18,000 and $225,000 in fiscal 1998, 1997 and 
1996, respectively. 

12. Per Share Information 
Basic earnings per share is computed by dividing net income by the weighted 
average common shares outstanding for the period while diluted earnings per 
share also includes the dilutive impact of stock options.  Basic and diluted 
earnings per share for the fiscal years ended May 31, 1998, 1997 and 1996, 
respectively, are calculated as follows (in thousands, except per share data):

<TABLE>
<CAPTION>
                                                                May 31
                                                -------------------------------------
                                                  1998           1997          1996
                                                --------       --------      --------
<S>                                             <C>            <C>           <C>
Weighted average shares outstanding               5,102          4,879         4,852
Net earnings                                     $2,435         $3,761        $2,761
     Basic earnings per share                    $  .48         $  .77        $  .57
                                                --------       --------      --------
                                                --------       --------      --------

Weighted average shares outstanding               5,102          4,879         4,852
Dilutive effect of options                          184            138            25
                                                --------       --------      --------
     Total                                        5,286          5,017         4,877
Net earnings                                     $2,435         $3,761        $2,761
     Diluted earnings per share                  $  .46         $  .75        $  .57
                                                --------       --------      --------
                                                --------       --------      --------
</TABLE>

                                       43
<PAGE>

TAB PRODUCTS CO.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


13. Selected Quarterly Data (Unaudited)
    (In thousands, except per share data)

<TABLE>
<CAPTION>

                                                                                Earnings (Loss) Per Share
                                                Gross            Net            -------------------------
Fiscal Quarter Ended            Revenues      Profit (1)    Earnings (Loss)         Basic       Diluted
- - --------------------         ------------     ----------    ---------------     -----------   -----------
<S>                          <C>              <C>           <C>                 <C>           <C>
1998
AUGUST 31                     $  39,443         $15,922        $   886            $  .18       $  .17
NOVEMBER 30                      41,573          17,516          1,404               .28          .27
FEBRUARY 28                      41,096          17,289          1,402               .27          .26
MAY 31                           43,831          16,303         (1,257)             (.24)        (.24)
                             ------------     ----------    ---------------
                              $ 165,943         $67,030        $ 2,435               .48          .46
                             ------------     ----------    ---------------
                             ------------     ----------    ---------------

1997
AUGUST 31                     $  35,012         $14,105        $   679            $  .14       $  .14
NOVEMBER 30                      40,255          16,185          1,183               .24          .24
FEBRUARY 28                      38,761          15,939          1,092               .22          .22
MAY 31                           40,423          15,952            807               .16          .16
                             ------------     ----------    ---------------
                              $ 154,451         $62,181        $ 3,761               .77          .75
                             ------------     ----------    ---------------
                             ------------     ----------    ---------------
</TABLE>

(1)  Revenues less cost of revenues. 

                                       44
<PAGE>


INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders of
Tab Products Co.:

We have audited the consolidated financial statements of Tab Products Co. and 
its subsidiaries as of May 31, 1998 and 1997, and for each of the three years 
in the period ended May 31, 1998, and have issued our report thereon dated 
June 25, 1998; such financial statements and report are included in your 
fiscal 1998 Annual Report to Stockholders.  Our audits also included the 
financial statements schedule of Tab Products Co., for the years ended May 
31, 1998, 1997 and 1996, listed in Item 14(A)(2).  This financial statement 
schedule is the responsibility of the Company's management.  Our 
responsibility is to express an opinion based on our audits.  In our opinion, 
such financial statement schedule, when considered in relation to the basic 
financial statements taken as a whole, presents fairly in all material 
respects the information set forth herein.




DELOITTE & TOUCHE LLP

San Jose, California
June 25, 1998

                                       45
<PAGE>

                    TAB PRODUCTS CO. AND SUBSIDIARY COMPANIES

                                   SCHEDULE II
                        VALUATION AND QUALIFYING ACCOUNTS


<TABLE>
<CAPTION>
                                               Additions     Uncollectible
                              Balance at      Charged to        Accounts         Balance at
 Allowance for Doubtful       Beginning       Costs and        Charged to          End of
  Accounts Receivable         of Period        Expenses         Reserve            Period
- - -----------------------       ----------      ----------     -------------       ----------
<S>                           <C>             <C>            <C>                 <C>
Year ended May 31, 1998        $769,000        $462,000         $284,000          $947,000

Year ended May 31, 1997        $620,000        $400,000         $251,000          $769,000

Year ended May 31, 1996        $708,000        $187,000         $275,000          $620,000
</TABLE>



                                       46

<PAGE>


                                                   EXHIBIT 23.1



INDEPENDENT AUDITORS' CONSENT


We consent to the incorporation by reference in Registration Statements No. 
33-11914, 33-11838, 33-45071, 33-62357, 333-20693  and 333-25403 of Tab 
Products Co. on Form S-8 of our reports dated June 25, 1998, appearing and 
incorporated by reference in this Annual Report on Form 10-K of Tab Products 
Co. for the fiscal year ended May 31, 1998.





DELOITTE & TOUCHE LLP

San Jose, California
August 28, 1998





<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAY-31-1998
<PERIOD-START>                              JUN-1-1997
<PERIOD-END>                               MAY-31-1998
<CASH>                                           7,199
<SECURITIES>                                     4,896
<RECEIVABLES>                                   25,890
<ALLOWANCES>                                       947
<INVENTORY>                                     11,015<F1>
<CURRENT-ASSETS>                                53,778
<PP&E>                                          59,225
<DEPRECIATION>                                  40,162
<TOTAL-ASSETS>                                  77,488
<CURRENT-LIABILITIES>                           21,993
<BONDS>                                          7,391
                           45,397
                                          0
<COMMON>                                             0
<OTHER-SE>                                       (500)
<TOTAL-LIABILITY-AND-EQUITY>                    77,488
<SALES>                                        153,179
<TOTAL-REVENUES>                               165,943
<CGS>                                           87,901
<TOTAL-COSTS>                                   98,913
<OTHER-EXPENSES>                                61,801
<LOSS-PROVISION>                                   462
<INTEREST-EXPENSE>                                 639
<INCOME-PRETAX>                                  4,590
<INCOME-TAX>                                     2,155
<INCOME-CONTINUING>                              2,435
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,435
<EPS-PRIMARY>                                      .48
<EPS-DILUTED>                                      .46
<FN>
<F1>INVENTOR DETAIL AT MAY 31, 1998 WAS FINISHED GOODS $4,265, WORK IN PROCESS 
$2,704, AND RAW MATERIAL $4,046.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission