LEUCADIA NATIONAL CORP
S-3/A, 1995-08-24
FINANCE SERVICES
Previous: SUNAIR ELECTRONICS INC, 8-K, 1995-08-24
Next: ADVANTA CORP, S-3/A, 1995-08-24



<PAGE>
   
  As filed with the Securities and Exchange Commission on August 24, 1995
                                                 Registration No. 33-61867
    
                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549
                                               
                            -------------------
   
                               Amendment No. 1
                                     to
                                  FORM S-3
    
                           REGISTRATION STATEMENT
                                 UNDER THE
                           SECURITIES ACT OF 1933
                               -------------

                       Leucadia National Corporation
           (Exact Name of Registrant as Specified in its Charter)

           New York                                   13-2615557
 (State or Other Jurisdiction              (I.R.S. Employer Identification
     of Incorporation or                                 No.)
        Organization)

                           315 Park Avenue South
                         New York, N.Y.  10010-3607
                               (212) 460-1900
            (Address, Including Zip Code, and Telephone Number,
     including Area Code, of Registrant's Principal Executive Offices)

                             JOSEPH A. ORLANDO
                       Vice President and Comptroller
                       Leucadia National Corporation
                           315 Park Avenue South
                         New York, N.Y.  10010-3607
                               (212) 460-1900
                   (Name and Address, Including Zip Code,
      and Telephone Number, Including Area Code, of Agent For Service)
                                 Copies to:

           STEPHEN E. JACOBS, ESQ.     GERALD S. TANENBAUM, ESQ.
           Weil, Gotshal & Manges       MICHAEL A. BECKER, ESQ.
              767 Fifth Avenue          Cahill Gordon & Reindel
          New York, New York 10153          80 Pine Street
               (212) 310-8000          New York, New York  10005
                                            (212) 701-3000

     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  As
soon as practicable after this Registration Statement becomes effective.

     If the only securities being registered on this form are being offered
pursuant to dividend or interest reinvestment plans, please check the
following box.  [_]

     If any of the securities being registered on this form are to be
offered on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933, other than securities offered only in connection
with dividend or interest reinvestment plans, check the following box.  [_]

     If this Form is filed to register additional securities for an
offering pursuant to Rule 462(b) under the Securities Act, please check the
following box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering.  [_]  __________

     If this Form is a post-effective amendment filed pursuant to Rule
462(c) under the Securities Act, check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering.  [_]  __________

     If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box.  [_]

                                        (Cover Page continued on next page)<PAGE>
   
    
     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE
REGISTRANT SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT
THIS REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE
WITH SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION
STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE SECURITIES AND
EXCHANGE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.
<PAGE>
<PAGE>

     INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT.  A
     REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED
     WITH THE SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT
     BE SOLD NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE
     REGISTRATION STATEMENT BECOMES EFFECTIVE.  THIS PROSPECTUS SHALL NOT
     CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY NOR
     SHALL THERE BE ANY SALE OF THESE SECURITIES IN ANY STATE IN WHICH SUCH
     OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR TO REGISTRATION OR
     QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.
   
                  SUBJECT TO COMPLETION, DATED AUGUST 24, 1995
    
                                1,594,000 SHARES

                          LEUCADIA NATIONAL CORPORATION

                                  COMMON SHARES
                                ($1.00 PAR VALUE)
                                                   
                              ---------------------
   
     All of the 1,594,000 common shares, par value $1.00 per share (the
     "Common Shares"), of Leucadia National Corporation (the "Company")
     offered hereby, are being sold by Ian M. Cumming and Joseph S.
     Steinberg, Chairman of the Board and President of the Company,
     respectively, and certain members of Mr. Cumming's family
     (collectively, the "Selling Shareholders").  The Common Shares offered
     hereby are issuable upon the exercise of Warrants to Purchase Common 
     Shares (the "Warrants").  Each Warrant entitles the holder thereof 
     to purchase one Common Share at an exercise price of $20.1875 per 
     share (the "Exercise Price").  Unless the over-allotment option 
     described below is exercised, the Company will not receive any of 
     the proceeds from the sale of the Common Shares offered hereby, 
     other than the Exercise Price.  See "Use of Proceeds."
    
   
     The Common Shares are listed on the New York Stock Exchange ("NYSE")
     and the Pacific Stock Exchange ("PSE") under the symbol "LUK."  On
     August 23, 1995, the last reported sale price of the Common Shares on
     the NYSE was $52.875 per share.  See "Price Range of Common Shares and
     Dividend Policy."
                                                   
     In order to protect the Company's significant tax loss carryforwards,
     the Common Shares are subject to certain transfer restrictions
     designed to regulate transfers to, or that will result in a person
     becoming, a Five Percent Shareholder (as defined).  Such restrictions
     may be waived by the Company's Board of Directors.  See "Transfer
     Restrictions."
                                                   
                              ---------------------

     FOR A DISCUSSION OF CERTAIN FACTORS THAT SHOULD BE CONSIDERED IN
     CONNECTION WITH AN INVESTMENT IN THE COMMON SHARES, SEE "RISK FACTORS"
     ON PAGE 10.
                          
                          ------------------------------
     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
     SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
     NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
     COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
     ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
                          ------------------------------

<TABLE>
<CAPTION>
                                                   UNDERWRITING
                                   PRICE TO        DISCOUNTS AND     PROCEEDS TO             PROCEEDS TO
                                    PUBLIC          COMMISSIONS       COMPANY(1)      SELLING SHAREHOLDERS(2)
                                    ------          -----------       ----------      -----------------------
        <S>                       <C>              <C>                <C>            <C>              
        Per Share   . . . . .      $                $                  $              $
        Total(3)  . . . . . .      $                $                  $              $
<PAGE>
<FN>
(1) Consists exclusively of the Exercise Price, before deducting expenses payable by the Company on behalf of the Selling
    Shareholders estimated at $_______.  See "Use of Proceeds" and "Selling Shareholders."
(2) After payment of the Exercise Price to the Company and deducting underwriting discounts and commissions, which are payable
    by the Selling Shareholders.
(3) The Company has granted the Underwriters an option, exercisable for 30 days from the date of this Prospectus, to purchase 
    a maximum of 239,100 additional Common Shares to cover over-allotments of Common Shares. The Company will receive 
    the proceeds from the sale of the Common Shares subject to the option.  If the option is exercised in full, the
    total Price to Public will be $_______, Underwriting Discounts and Commissions will be $_______, Proceeds to Company will
    be $_______ and Proceeds to Selling Shareholders will be $_______.

</TABLE>
                              ____________________

          The Common Shares are offered by the several Underwriters when, as
     and if delivered to and accepted by the Underwriters and subject to their
     right to reject orders in whole or in part.  It is expected that the
     Common Shares will be ready for delivery on or about                ,
     1995.
    
   
     CS FIRST BOSTON                              JEFFERIES & COMPANY, INC.
    
            The date of this Prospectus is                    , 1995














































<PAGE>

<PAGE>
     
   
         IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT
     OR EFFECT TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF
     THE COMMON SHARES OFFERED HEREBY AT A LEVEL ABOVE THAT WHICH MIGHT
     OTHERWISE PREVAIL IN THE OPEN MARKET.  SUCH TRANSACTIONS MAY BE
     EFFECTED ON THE NEW YORK STOCK EXCHANGE, THE PACIFIC STOCK EXCHANGE OR
     OTHERWISE.  SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY
     TIME.
    
                               --------------------
   
         FOR NORTH CAROLINA RESIDENTS:  THE COMMISSIONER OF INSURANCE OF
     THE STATE OF NORTH CAROLINA HAS NOT APPROVED OR DISAPPROVED THIS
     OFFERING NOR HAS THE COMMISSIONER PASSED UPON THE ACCURACY OR ADEQUACY
     OF THIS PROSPECTUS.
    
                               ---------------------

                              AVAILABLE INFORMATION

         The Company is subject to the informational requirements of the
     Securities Exchange Act of 1934, as amended (the "Exchange Act"), and
     in accordance therewith files reports, proxy statements and other
     information with the Securities and Exchange Commission (the
     "Commission").  The reports, proxy statements and other information
     filed by the Company with the Commission can be inspected and copied
     at the public reference facilities maintained by the Commission at
     Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549, and at the
     Commission's Regional Offices at 7 World Trade Center, 13th Floor, New
     York, New York 10048 and Citicorp Center, 500 West Madison Street,
     Suite 1400, Chicago, Illinois 60601-2511.  Copies of such material
     also can be obtained from the Public Reference Section of the
     Commission, Washington, D.C. 20549 at prescribed rates.  In addition,
     material filed by the Company can be inspected at the offices of the
     NYSE, 20 Broad Street, New York, New York 10005 and the PSE, 301 Pine
     Street, San Francisco, California  94104, on which the Company's
     Common Shares are listed.

         The Company has filed with the Commission a Registration
     Statement on Form S-3 (together with any amendments thereto, the
     "Registration Statement") under the Securities Act of 1933, as amended
     (the "Securities Act"), with respect to the securities offered hereby. 
     This Prospectus does not contain all the information set forth in the
     Registration Statement.  Such additional information may be obtained
     from the Commission's principal office in Washington, D.C.





























     NYFS04...:\30\76830\0001\1980\FRM7135A.17M
<PAGE>

<PAGE>
     

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         The following documents which have been filed by the Company
     (File No. 1-5721) with the Commission are incorporated by reference in
     this Prospectus:

             (a)  the Company's Annual Report on Form 10-K for the fiscal
         year ended December 31, 1994 (the "Annual Report");

             (b)  the Company's Quarterly Report on Form 10-Q for the
         fiscal quarter ended March 31, 1995; and

             (c)  the Company's Quarterly Report on Form 10-Q for the
         fiscal quarter ended June 30, 1995 (the "Second Quarter 10-Q").


         All documents filed by the Company pursuant to Section 13(a),
     13(c), 14 or 15(d) of the Exchange Act after the date of this
     Prospectus and prior to the termination of the offering of the Common
     Shares contemplated hereby shall be deemed to be incorporated by
     reference in this Prospectus and to be a part hereof from the date of
     filing of such documents.  Any statement contained in a document
     incorporated by reference or deemed to be incorporated by reference
     herein shall be deemed to be modified or superseded for all purposes
     of this Prospectus to the extent that a statement contained herein or
     in any subsequently filed document which also is incorporated or
     deemed to be incorporated by reference herein modifies or supersedes
     such statement.  Any such statement so modified or superseded shall
     not be deemed, except as so modified or superseded, to constitute a
     part of this Prospectus.

         The Company will provide without charge to each person to whom a
     copy of this Prospectus has been delivered, on the written or oral
     request of such person, a copy of any and all of the documents
     referred to above which have been or may be incorporated in this
     Prospectus by reference, other than exhibits to such documents, unless
     such exhibits are specifically incorporated by reference therein. 
     Requests for such copies should be directed to:  Leucadia National
     Corporation, 315 Park Avenue South, New York, N.Y. 10010 (telephone
     number (212) 460-1900), Attention: Corporate Secretary.
                                                   
   
    













     
<PAGE>
<PAGE>

                               PROSPECTUS SUMMARY
   
         This summary is qualified in its entirety by the detailed
     information and financial statements appearing elsewhere or
     incorporated by reference in this Prospectus.  As used herein, the
     term "Company" means Leucadia National Corporation and its
     subsidiaries, except as the context otherwise may require.  The 
     information contained in this Prospectus assumes the over-allotment
     option is not exercised.
    

                                   THE COMPANY

         The Company is a diversified financial services holding company
     principally engaged in personal and commercial lines of property and
     casualty insurance, life and health insurance, banking and lending,
     manufacturing and the trading stamps business.  The Company
     concentrates on return on investment and cash flow to build long-term
     shareholder value, rather than emphasizing volume or market share. 
     Additionally, the Company continuously evaluates the retention and
     disposition of its existing operations and investigates possible
     acquisitions of new businesses in order to maximize shareholder value.
   
         Shareholders' equity has grown from a deficit of $7,657,000 at
     December 31, 1978 (prior to the acquisition of a controlling interest
     in the Company by the Company's Chairman and President), to a positive
     shareholders' equity of $975,404,000 at June 30, 1995, equal to a book
     value per common share of negative $.22 at December 31, 1978 and
     $34.62 at June 30, 1995.  During the same period, the price of a
     Common Share on the NYSE has risen from $.16 at December 31, 1978 to
     $50.50 at June 30, 1995.  Following completion of this offering, the
     Company's Chairman and President and their families (excluding certain
     private charitable foundations) will beneficially own, in the aggregate,
     approximately 35% of the Company's Common Shares outstanding as of 
     August 23, 1995, having an aggregate market value in excess of 
     $550,000,000 at that date.
    
         The Company's principal operations are its insurance businesses,
     where it is a specialty markets provider of property and casualty and
     life insurance products to niche markets.  The Company's principal
     personal lines insurance products are automobile insurance, homeowners
     insurance, graded benefit life insurance marketed primarily to the age
     50-and-over population and variable annuity products.  The Company's
     principal commercial lines are property and casualty products provided
     for multi-family residential real estate, retail establishments and
     taxicabs in the New York metropolitan area.  As indicated in the
     Selected Financial Data included herein, the statutory combined ratios
     for the Company's property and casualty business have been better than
     industry averages for each of the past five years.  This has been due,
     in part, to the Company's low expense ratios.  For the year ended
     December 31, 1994, the Company's insurance segments contributed 79% of
     total revenue and, at December 31, 1994, constituted 78% of
     consolidated assets.

         The Company's insurance subsidiaries have a diversified
     investment portfolio of securities, substantially all of which are
     issued or guaranteed by the U.S. Treasury or by U.S. governmental
     agencies or are rated "investment grade" by Moody's Investors Service
     Inc. ("Moody's") and/or Standard & Poor's Corporation ("S&P"). 
     Investments in mortgage loans, real estate and non-investment grade
     securities represented less than 2% of the insurance subsidiaries'
     portfolio at June 30, 1995.  In the recent volatile interest rate
     environment, the Company's primary goal has been to preserve
     investment capital.
   
         The Company's banking and lending operations principally consist
     of making instalment loans primarily funded by deposits insured by the
     Federal Deposit Insurance Company ("FDIC").  The Company has established 
     a niche market for automobile loans to individuals with poor credit
     histories.  The Company's manufacturing operations primarily
     manufacture products for the "do-it-yourself" home improvement market
     and for industrial and agricultural markets.
    
         At December 31, 1994, the Company had minimum tax loss
     carryforwards of approximately $132,000,000.  The amount and
     availability of the tax loss carryforwards are subject to certain
     qualifications, limitations and uncertainties as more fully discussed
     in Note 13 of Notes to Consolidated Financial Statements contained in
     the Annual Report.<PAGE>
<PAGE>

         The Company also has investments, including non-controlling
     equity interests representing more than 5% of the outstanding capital
     stock of several public companies.


                                  THE OFFERING
        
     Common Shares outstanding
       at August 23, 1995(1) .    28,188,438 Common Shares.
    
     Common Shares Offered 
       by the Selling 
       Shareholders  . . . . .    1,594,000 Common Shares issuable
                                    upon the exercise of certain
                                    outstanding Warrants.
   
     Selling Shareholders  . .    Ian M. Cumming and Joseph S.
                                    Steinberg, Chairman of the
                                    Board of Directors and President
                                    of the Company, respectively, and
                                    certain members of Mr. Cumming's
                                    family (sometimes hereinafter
                                    referred to as the "Selling
                                    Shareholders").  Following 
                                    completion of this offering, 
                                    Messrs. Cumming and Steinberg
                                    and their families (excluding 
                                    certain private charitable 
                                    foundations) will beneficially own,
                                    in the aggregate, approximately 35%
                                    of the Company's Common Shares 
                                    outstanding as of August 23, 1995,
                                    having an aggregate market value 
                                    in excess of $550,000,000 at that
                                    date.
    
     Use of Proceeds . . . . .    Unless the over-allotment option is
                                    exercised, the Company will not
                                    receive any of the proceeds from
                                    the sale of the Common Shares,
                                    other than the Exercise Price.  If
                                    the over-allotment option is
                                    exercised, the Company will
                                    receive additional estimated net
                                    proceeds of approximately
                                    $_______, before the payment of
                                    expenses of the offering payable
                                    by the Company.  The net proceeds
                                    of the offering to be received by
                                    the Company will be used by the
                                    Company for general corporate
                                    purposes, which may include
                                    working capital, acquisitions or
                                    investment opportunities.

     Transfer Restrictions . .    In order to protect the Company's
                                    significant tax loss carry-
                                    forwards, the Common Shares are
                                    subject to certain transfer
                                    restrictions contained in the
                                    Company's Certificate of
                                    Incorporation (the "Transfer
                                    Restriction") designed to regulate
                                    transfers to, or that will result
                                    in a person becoming, a Five
                                    Percent Shareholder (as defined
                                    below under "Transfer Restrictions
                                    - The Transfer Restriction"). 
                                    Such restrictions may be waived by
                                    the Board of Directors.

     NYSE and PSE Symbol . . .    LUK.

     ____________________
     (1)  Does not include up to 3,790,914 Common Shares issuable upon
     conversion of the Company's outstanding 5-1/4% Convertible
     Subordinated Debentures due 2003 (the "Convertible Debentures"),
     exercise of the Warrants and exercise of outstanding stock options
     granted under the Company's stock option plans.<PAGE>

<PAGE>
     

                             SUMMARY FINANCIAL DATA

         The summary financial data set forth below has been derived from
     and should be read in conjunction with the audited financial state-
     ments and other financial information contained in the Annual Report
     and with the unaudited financial statements contained in the Second
     Quarter 10-Q, which are incorporated by reference in this Prospectus. 

<TABLE>
<CAPTION>

                                                       SIX MONTHS
                                                      ENDED JUNE 30,                      YEAR ENDED DECEMBER 31,              
                                                      --------------       ---------------------------------------------------
                                                      1995     1994         1994       1993        1992       1991      1990
                                                      ----     ----         ----       ----        ----       ----      ----
                                                                     (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                <C>       <C>       <C>         <C>        <C>         <C>         <C>
SELECTED INCOME STATEMENT DATA: (a)
 Revenues                                           $737,445  $661,768  $1,384,385 $1,408,058  $1,573,015  $1,086,748 $674,914
 Net securities gains (losses)                          (228)  (11,123)    (12,004)    51,923      51,778      50,391   (1,525)
 Interest expense (b)                                 24,405    21,475      44,003     39,465      38,507      36,925   34,604
 Insurance losses, policy benefits and
  amortization of deferred acquisition costs         452,428   401,294     819,010    789,752     896,673     558,127  232,986
 Income from continuing operations
  before income taxes and cumulative
  effects of changes in accounting
  principles                                          47,703    41,157     100,318    176,868     143,553      95,030   78,938
 Income from continuing operations
  before cumulative effects of changes
  in accounting principles (c)                        33,732    26,567      70,836    116,259     130,607      94,830   65,010
 Net income                                           33,732    26,567      70,836    245,454     130,607      94,830   47,340

 Per share:
  Primary earnings per common and dilutive
   common equivalent share:
  Continuing operations before
   cumulative effects of changes
   in accounting principles                            $1.15      $.91       $2.43      $3.97       $5.35       $4.00    $2.68
  Net income                                           $1.15      $.91       $2.43      $8.38       $5.35       $4.00    $1.95

  Fully diluted earnings per common
   share:
  Continuing operations before
   cumulative effects of changes
   in accounting principles                            $1.14      $.91       $2.41      $3.89       $5.33       $3.97    $2.68
  Net income                                           $1.14      $.91       $2.41      $8.09       $5.33       $3.97    $1.95

  Number of shares used in calculation:
   Primary                                            29,293    29,102      29,101     29,270      24,435      23,704   24,288
   Fully Diluted                                      31,070    29,102      30,857     30,743      24,516      23,916   24,302




















     
<PAGE>

<PAGE>
<CAPTION>


                                           AT JUNE 30,                           AT DECEMBER 31,                               
                                           -----------      ------------------------------------------------------------------
                                               1995         1994           1993        1992          1991        1990
                                               ----         ----           ----        ----          ----        ----
                                                                          (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                         <C>           <C>          <C>           <C>          <C>         <C>     
SELECTED BALANCE SHEET DATA: (a)
 Cash and investments                        $2,973,512    $2,764,890   $2,989,384    $3,371,624   $3,627,542  $1,741,273
 Total assets                                 4,971,519     4,674,046    4,689,272     4,330,580    4,590,096   2,406,438
 Debt, including current maturities             537,877       425,848      401,335       225,588      220,728     208,458
 Customer banking deposits                      194,462       179,888      173,365       186,339      194,862     176,366
 Common shareholders' equity                    975,404       881,815      907,856       618,161      365,495     268,567
 Book value per Common Share                     $34.62        $31.44       $32.54        $22.12       $15.89      $11.82

<CAPTION>

                                               SIX MONTHS
                                             ENDED JUNE 30,                     YEAR ENDED DECEMBER 31,                        
                                             --------------     --------------------------------------------------------------
                                             1995      1994           1994      1993        1992        1991        1990
                                             ----      ----           ----      ----        ----        ----        ----
<S>                                      <C>         <C>            <C>        <C>         <C>         <C>        <C>      
SELECTED INFORMATION ON PROPERTY
  AND CASUALTY INSURANCE 
  OPERATIONS (Unaudited): (a)(d)
  GAAP Combined Ratio                      102.2%      101.9%         99.1%       96.9%     101.7%      102.1%     105.2%
  SAP Combined Ratio                        99.4%       99.7%         98.8%       93.7%     102.8%      103.3%     100.8%
  Industry SAP Combined Ratio                 N/A      111.4%        108.4%      106.9%     115.7%      108.8%     109.5%
  Premium to Surplus Ratio                    N/A         N/A          1.9x        1.6x       2.0x        2.2x       1.4x
<FN>
_________________________

(a)     Data includes acquired companies from date of acquisition.

(b)     Includes interest on customer banking deposits of $8,304,000, $9,001,000, $11,954,000, $15,138,000 and $14,145,000 for
        the years ended December 31, 1994, 1993, 1992, 1991 and 1990, respectively, and $5,680,000 and $4,014,000 for the six
        month periods ended June 30, 1995 and 1994, respectively.

(c)     The provision for income taxes for the years ended December 31, 1994 and 1993 and for the six month periods ended June
        30, 1995 and 1994 were calculated under Statement of Financial Accounting Standards No. 109, "Accounting for Income
        Taxes," which does not reflect the benefit from utilization of tax loss carryforwards.  The provision for income taxes
        for the years ended December 31, 1992, 1991 and 1990 have been reduced for the benefit from utilization of tax loss
        carryforwards.

(d)     Combined Ratios and the Premium to Surplus Ratios include both Colonial Penn Group, Inc. and its subsidiaries for the
        relevant periods since August 16, 1991, and Empire Insurance Company ("Empire").  The 1990 ratios are for Empire only. 
        For an explanation of these ratios, see Notes (e), (f) and (g) to the table under Selected Financial Data below.


</TABLE>





















<PAGE>

<PAGE>
     

                                   THE COMPANY

     GENERAL

         The Company is a diversified financial services holding company
     principally engaged in personal and commercial lines of property and
     casualty insurance, life and health insurance, banking and lending,
     manufacturing and the trading stamps business.  The Company
     concentrates on return on investment and cash flow to build long-term
     shareholder value, rather than emphasizing volume or market share. 
     Additionally, the Company continuously evaluates the retention and
     disposition of its existing operations and investigates possible
     acquisitions of new businesses in order to maximize shareholder value.
   
         Shareholders' equity has grown from a deficit of $7,657,000 at
     December 31, 1978 (prior to the acquisition of a controlling interest
     in the Company by the Company's Chairman and President), to a positive
     shareholders' equity of $975,404,000 at June 30, 1995, equal to a book
     value per common share of negative $.22 at December 31, 1978 and
     $34.62 at June 30, 1995.  During the same period, the price of a
     Common Share on the NYSE has risen from $.16 at December 31, 1978 to
     $50.50 at June 30, 1995.  Following completion of this offering, the
     Company's Chairman and President and their families (excluding certain
     private charitable foundations) will beneficially own, in the aggregate,
     approximately 35% of the Company's Common Shares outstanding as of 
     August 23, 1995, having an aggregate market value in excess of
     $550,000,000 at that date.
    
         The Company's principal operations are its insurance businesses,
     where it is a specialty markets provider of property and casualty and
     life insurance products to niche markets.  The Company's principal
     personal lines insurance products are automobile insurance, homeowners
     insurance, graded benefit life insurance marketed primarily to the age
     50-and-over population and variable annuity products.  The Company's
     principal commercial lines are property and casualty products provided
     for multi-family residential real estate, retail establishments and
     taxicabs in the New York metropolitan area.  As indicated in the
     Selected Financial Data included herein, the statutory combined ratios
     for the Company's property and casualty business have been better than
     industry averages for each of the past five years.  This has been due,
     in part, to the Company's low expense ratios.  For the year ended
     December 31, 1994, the Company's insurance segments contributed 79% of
     total revenue and, at December 31, 1994, constituted 78% of
     consolidated assets.

         The Company's insurance subsidiaries have a diversified
     investment portfolio of securities, substantially all of which are
     issued or guaranteed by the U.S. Treasury or by U.S. governmental
     agencies or are rated "investment grade" by Moody's and/or S&P. 
     Investments in mortgage loans, real estate and non-investment grade
     securities represented less than 2% of the insurance subsidiaries'
     portfolio at June 30, 1995.  In the recent volatile interest rate
     environment, the Company's primary goal has been to preserve
     investment capital.

         The Company's banking and lending operations principally consist
     of making instalment loans primarily funded by deposits insured by the
     Federal Deposit Insurance Company.  The Company has established a
     niche market for automobile loans to individuals with poor credit
     histories.  The Company's manufacturing operations primarily
     manufacture products for the "do-it-yourself" home improvement market
     and for industrial and agricultural markets.

         At December 31, 1994, the Company had minimum tax loss
     carryforwards of approximately $132,000,000.  The amount and
     availability of the tax loss carryforwards are subject to certain
     qualifications, limitations and uncertainties as more fully discussed
     in Note 13 of Notes to Consolidated Financial Statements contained in
     the Annual Report.
<PAGE>
<PAGE>
     

     RECENT DEVELOPMENTS

         On June 6, 1995, the Company purchased a 46.4% common stock
     interest in MK Gold Company ("MK Gold") from Morrison Knudsen
     Corporation ("MKC") for an aggregate cash purchase price of
     $22,500,000.  In addition, the Company purchased at par all of a
     lender's interest under a $20,000,000 revolving credit facility with
     MK Gold, of which approximately $15,000,000 was outstanding at June 6,
     1995, and released MKC and certain of its affiliates from their
     guarantee obligations in connection with such facility.  MK Gold, an
     international gold mining company whose shares are quoted on the
     Nasdaq National Market System, reported total assets and stockholders'
     equity of $96,566,000 and $68,288,000, respectively, at March 31,
     1995.

         On May 26, 1995, the Company's Colonial Penn Group property and
     casualty subsidiaries entered into an agreement with the California
     Department of Insurance to settle their Proposition 103 rollback
     refund for approximately $17,000,000, which is substantially less than
     the Insurance Department's original assessment.  The fairness of this
     settlement is being challenged in an administrative proceeding by a
     California consumer group, which has also challenged the Proposition
     103 settlements of other insurance companies.  A hearing has been
     scheduled for October 10, 1995.  The Colonial Penn Group and the
     Insurance Department are defending the settlement; however, no
     assurance can be given that this settlement will be upheld. The
     Company believes that the ultimate resolution of this matter will not
     have a material adverse effect on the Company's financial condition or
     results of operations and will not exceed reserves established in
     prior years.

         During the second quarter of 1995, the Company filed with the
     Commission a Schedule 13D (as amended, the "RCP Schedule 13D")
     relating to the common stock of Rockefeller Center Properties, Inc.
     ("RCP"), a real estate investment trust, the principal asset of which
     is a $1.3 billion collateralized loan to the owners of the land and
     buildings known as Rockefeller Center in New York City.  As disclosed
     in the RCP Schedule 13D, the Company has a 7.1% equity interest in RCP
     for which it paid approximately $12,900,000 (including brokerage
     commissions).  The Company has stated in its RCP Schedule 13D that it
     intends to make recommendations or proposals to the owners of
     Rockefeller Center and to RCP and to hold discussions with the
     management of RCP and others relating to strategies for dealing with
     the recent bankruptcy filing by the owners of Rockefeller Center and
     for the refinancing or repayment of all or a portion of RCP's existing
     indebtedness, which may include suggested arrangements by the Company
     for the raising of additional debt and equity capital.  Such
     recommendations or proposals may involve, without limitation, such
     things as the arrangement by the Company of loans to RCP by
     institutional lenders, the participation by the Company in a tender
     offer for some or all of the outstanding shares of RCP common stock,
     the acquisition of RCP or its assets by the Company and others, by way
     of merger or otherwise, and the purchase by the Company and others of
     newly issued shares of RCP common stock.  In connection with the
     negotiation or consummation of any possible recommendations or
     proposals, the RCP Schedule 13D states that the Company may seek
     representation on RCP's Board of Directors.  As of the date hereof,
     the Company has not made any formal or binding offers or entered into
     an agreement with RCP, any other stockholder of RCP or the owners of
     Rockefeller Center with respect to any such possible recommendations
     or proposals.

         Beginning in the second quarter of 1994, the Company acquired
     equity interests in recently privatized Russian companies for a total
     investment of approximately $28,000,000.  Due to the risks associated
     with investing in emerging markets, the Company has been accounting
     for these investments under the cost recovery method.  These
     investments have a balance of approximately $22,700,000 at June 30,
     1995.  Early in 1995, the Company opened an office in Moscow to more
     closely monitor these investments and to explore new investment
     opportunities in the former Soviet Union.

         A.M. Best Company ("Best"), an independent rating agency, lowered
     its rating for the Company's Empire Group (as defined under
     "Business   Insurance Operations   General") property and casualty
     insurance<PAGE>

<PAGE>
     

     subsidiaries to a rating of A- (excellent) from A (excellent),
     principally due to the Group's premium growth during the past year. 
     This rating reflects Best's concern over the decline in the
     relationship of the Empire Group's surplus to premiums as a result of
     such growth.  The Company plans to meet with Best to discuss the
     change in its rating and the measures the Company could take to either
     reinstate its A rating or to maintain its A- rating.  The Company does
     not believe that the A- rating of the Empire Group will have a
     material adverse effect on the Empire Group's operations.  Best has
     given the Company's other insurance subsidiaries the following
     ratings:  Colonial Penn Life Insurance Company ("CPL") and Charter
     National Life Insurance Company ("Charter"): "A" (excellent); Colonial
     Penn Insurance Company ("CPI"), Colonial Penn Franklin Insurance
     Company ("Franklin"), Colonial Penn Madison Insurance Company
     ("Madison") and Intramerica Life Insurance Company ("Intramerica"): 
     "A-" (excellent); and Bay Colony Insurance Company ("Bay Colony"): 
     "NA-3" (insufficient operating data, indicating a company that has
     been dormant in recent years).

         The Board of Directors has declared a two-for-one stock split
     payable on November 15, 1995 in the form of a 100% stock dividend to
     shareholders of record on November 1, 1995 (the "Stock Split").  The
     Company has paid annual cash dividends in December of each of the last
     three years of $.20 per share in 1992 and $.25 per share in 1993 and
     1994.  The Board of Directors has stated that it is its current
     intention to declare and pay a $.25 per Common Share cash dividend in
     December 1995 on each Common Share outstanding after giving effect to
     the Stock Split (the equivalent of a dividend of $.50 per pre-Stock
     Split Common Share) (the "Dividend").  Although the Board has not
     taken any action with respect to the Dividend, the Board anticipates
     that, absent the occurrence of a material adverse change to the
     Company's current business or financial condition, it will authorize
     the Dividend during the fourth quarter of 1995.
   
         In addition to its interest in RCP and MK Gold, the Company owns
     non-controlling equity interests representing more than 5% of the
     outstanding capital stock of each of the following domestic public
     companies at August 23, 1995:  Carmike Cinemas, Inc. ("Carmike")
     (approximately 6% of Class A shares), Jones Plumbing Systems, Inc.
     ("Jones") (approximately 21%), Jordan Industries, Inc. ("JII")
     (approximately 11%) and HomeFed Corporation (approximately 41%).
    

                                  RISK FACTORS

         The following factors, in addition to other information set
     forth, or incorporated by reference, in this Prospectus, should be
     considered carefully before deciding whether to make an investment in
     the Common Shares offered hereby.

     INSURANCE OPERATIONS

         The insurance industry is a highly competitive industry, in which
     many of the Company's competitors have substantially greater financial
     resources, larger sales forces, more widespread agency and broker
     relationships, and more diversified lines of insurance coverage. 
     Additionally, certain competitors market their products with
     endorsements from affinity groups, while the Company's products are
     for the most part unendorsed, which may give such other companies a
     competitive advantage.  Congress is considering changes to federal
     banking laws, certain of which could result in banks being able to
     offer insurance products in direct competition with the Company.  The
     Company is unable to determine what effect, if any, such changes may
     have on the Company's operations.

         The property and casualty insurance industry has historically
     been cyclical in nature, with periods of less intense price competi-
     tion and high underwriting standards generating significant profits,
     followed by periods of increased price competition and lower under-
     writing standards resulting in reduced profitability or loss.  Price
<PAGE>

<PAGE>
     

     competition has been significant in recent years.  The cyclicality and
     competitive nature of the property and casualty insurance business
     historically have contributed to significant industry-wide quarter-to-
     quarter and year-to-year fluctuations in underwriting results and net
     income.  Its profitability is affected by many factors, including rate
     competition, severity and frequency of claims (including catastrophe
     losses), interest rates, state regulation, court decisions and
     judicial climate, all of which are outside the Company's control.

         Prior to 1988, CPI wrote as primary insurer or as a reinsurer a
     variety of diverse commercial property and casualty insurance business
     known as "Special Risks."  The nature of most of this insurance
     involves exposures which can be expected to develop over a relatively
     long period of time before a definitive determination of ultimate
     losses and loss adjustment expenses can be established and the
     relevant reinsurance collected.  Although losses with respect to this
     block of business are particularly difficult to predict accurately,
     the Company believes, based in part upon the recently completed
     independent actuarial review, that it has recorded adequate reserves
     as of December 31, 1994 ($63,700,000, before reinsurance).

     REGULATION

         The Company and its subsidiaries are subject to detailed
     regulation and supervision in connection with both their insurance and
     their banking operations.  The Company is subject to government
     regulation in each of the states in which it conducts its insurance
     operations.  Such regulation is vested in state agencies having broad
     administrative power affecting many aspects of the Company's business,
     including rates, policy forms, capital adequacy and level of
     operations, and is concerned primarily with the protection of
     policyholders rather than shareholders.

         In the event of the insolvency, liquidation or other
     reorganization of any of the Company's insurance subsidiaries, the
     Company's shareholders would have no right to proceed against any such
     insurance subsidiary.  In addition, the Company's shareholders would
     have no right to cause the liquidation or bankruptcy of any such
     insurance subsidiary under federal or state bankruptcy laws.  The
     insurance laws of the domiciliary state would govern such proceedings
     and the relevant insurance commissioner would act as liquidator or
     rehabilitator for the insurance subsidiary.  Creditors and
     policyholders of any such insurance subsidiary would be entitled to
     payment in full from the assets of the insurance subsidiary before the
     Company, as a shareholder, would be entitled to receive any
     distribution therefrom.  See "Business-Insurance Operations-Government
     Regulation" and "Business-Banking and Lending."  For a discussion of
     recent developments concerning the Company's Proposition 103
     liability, see "The Company-Recent Developments."

     HOLDING COMPANY

         The Company believes that it has sufficient sources of liquidity
     (without consideration of the availability of dividends from its
     insurance and banking subsidiaries) to meet its currently anticipated
     liquidity needs.  However, the Company may become dependent upon
     dividends and other distributions received from its insurance and
     banking subsidiaries to fund its expenses.  The Company's insurance
     and banking subsidiaries are restricted under applicable laws in their
     ability to pay dividends or make other distributions to the Company.

     DEPENDENCE ON KEY PERSONNEL; CONTROL OF COMPANY

         The Company is dependent on the services of its senior
     management, including Ian M. Cumming and Joseph S. Steinberg, the
     Company's Chairman of the Board and President, respectively.  Messrs.
     Cumming's and Steinberg's employment agreements with the Company
     expire June 30, 2003.

<PAGE>

<PAGE>
     
   
         Messrs. Cumming and Steinberg and their families (excluding 
     certain private charitable foundations) beneficially own, in the
     aggregate, approximately 35% of the Company's Common Shares
     outstanding at August 23, 1995, after giving effect to this offering
     (determined in accordance with Rule 13d-3 promulgated under the
     Exchange Act).  Accordingly, Messrs. Cumming and Steinberg, as a
     practical matter, should be able to elect a majority of the directors
     and thus control the management and affairs of the Company's business. 
     Certain of the Company's public debt instruments contain provisions
     granting the holders thereof the right, subject to certain exceptions,
     to require the Company to repurchase such debt at 101% of principal
     amount plus accrued but unpaid interest upon a change of control of
     the Company (as defined in such instruments).  None of the change of
     control provisions are triggered by this offering.
    
     TRANSFER RESTRICTIONS

         In order to protect the Company's significant tax loss
     carryforwards, the Common Shares are subject to certain transfer
     restrictions contained in the Company's Certificate of Incorporation
     (the "Transfer Restriction") designed to regulate transfers to, or
     that will result in a person becoming, a Five Percent Shareholder. 
     Such restrictions may be waived by the Board of Directors.  As a
     result of the Board's approval, the Transfer Restriction will not
     restrict the offer and sale of Common Shares hereunder by Messrs.
     Cumming and Steinberg (each of whom is a Five Percent Shareholder),
     except for any transfer to a person or entity (including any group of
     persons acting in concert) who either prior to or as a result of an
     acquisition of Common Shares hereunder owns or will own 5% of the
     Leucadia Stock (as defined), taking into account the Tax Ownership
     rules described under "Transfer Restrictions" below.  Shareholders are
     advised to carefully monitor their ownership of Common Shares (and any
     future securities of the Company that may constitute Leucadia Stock
     for purposes of the Transfer Restriction) and should consult their own
     legal advisors and/or the Company to determine whether their Tax
     Ownership approaches the proscribed level.  All certificates
     representing the Common Shares offered hereby will bear a legend
     indicating that such securities are subject to the Transfer
     Restriction.  See "Transfer Restrictions."


                                 USE OF PROCEEDS
   
         The Company will receive an aggregate of $32,178,875 upon the
     exercise of the Warrants in connection with the sale of the Common
     Shares offered hereby, which constitutes the Exercise Price.  If the
     over-allotment option granted by the Company to the Underwriters is
     exercised in full, the Company also will receive estimated net
     proceeds of approximately $_________, before the payment of expenses
     of this offering payable by the Company.  The balance of the proceeds
     of the sale of the Common Shares offered hereby will be received by
     the Selling Shareholders.  Pursuant to the terms of the Warrants, the
     Company is obligated to register the Common Shares issuable upon
     exercise of the Warrants and to bear the costs of such registration,
     other than underwriting discounts and commissions, which will be paid
     by the Selling Shareholders.  Such registration expenses, which will
     be borne by the Company, are estimated to be approximately $________. 
     The net proceeds of this offering to be received by the Company will
     be used by the Company for general corporate purposes, which may
     include working capital, acquisitions or investment opportunities. 
     Pending such uses, the proceeds will be invested in short-term
     investment grade obligations.
    











     
<PAGE>

<PAGE>
     

                PRICE RANGE OF COMMON SHARES AND DIVIDEND POLICY


         The Common Shares of the Company are traded on the NYSE and PSE
     under the symbol LUK.  The following table sets forth, for the
     calendar periods indicated, the high and low sales price per Common
     Share on the consolidated transaction reporting system, as reported by
     the Dow Jones Historical Stock Quote Reporter Service.  On January 8,
     1993, the Company effected a two-for-one split of the Common Shares in
     the form of a 100% stock dividend.  Per share amounts set forth in
     this Prospectus have been adjusted to reflect such stock split.

   
<TABLE>
<CAPTION>

                                                             SALES PRICE
                                                             -----------
                                                            HIGH       LOW
                                                            ----       ---
                  <S>                                     <C>       <C>
                  1993
                  ----
                  First Quarter                            $51.25    $38.63
                  Second Quarter                            43.75     36.00
                  Third Quarter                             47.75     39.25
                  Fourth Quarter                            44.50     38.75

                  1994
                  ----
                  First Quarter                            $43.63    $38.25
                  Second Quarter                            38.88     35.50
                  Third Quarter                             37.63     34.63
                  Fourth Quarter                            46.25     36.13

                  1995
                  ----
                  First Quarter                            $48.63    $42.88
                  Second Quarter                            52.00     43.63
                  Third Quarter (through August 23, 1995)   57.88     49.13
</TABLE>
    
   
         On August 23, 1995, the last reported sale price of the Common
     Shares on the NYSE was $52.875 per share.   As of August 23, 1995,
     there were approximately 5,281 record holders of the Common Shares.
    
         The Company paid dividends of $.25 per Common Share on December
     30, 1994 and December 15, 1993.  The payment of dividends in the
     future is subject to the discretion of the Board of Directors and will
     depend upon general business conditions, legal and contractual
     restrictions on the payment of dividends and other factors that the
     Board of Directors may deem to be relevant.  For information
     concerning the Stock Split and the Dividend, see "The Company-Recent
     Developments."

         In connection with the declaration of dividends or the making of
     distributions on, or the purchase, redemption or other acquisition of
     Common Shares, the Company is required to comply with certain
     restrictions contained in certain of its debt instruments.


<PAGE>

<PAGE>
     

                                 CAPITALIZATION
   
         The following table sets forth the (unaudited) consolidated
     capitalization of the Company at June 30, 1995 and as adjusted to give
     effect to the exercise of the Warrants pursuant to which the 1,594,000
     Common Shares offered hereby will be issued (based upon an assumed
     offering price of $52.875 per share and after deducting the estimated
     expenses of the offering payable by the Company). 
    
   
<TABLE>
<CAPTION>

                                                                                                          AS
                                                                                         ACTUAL         ADJUSTED
                                                                                         ------         --------
                                                                                             (IN THOUSANDS)
        <S>                                                                        <C>           <C>
        Long-term debt (a):
             Revolving bank credit agreement borrowings . . . . . . . . . . . .       $   10,000      $   10,000
             Term loans with banks, due in 1999 . . . . . . . . . . . . . . . .           50,000          50,000
             7-3/4% Senior Notes due 2013, less debt
                discount of $906  . . . . . . . . . . . . . . . . . . . . . . .           99,094          99,094
             Industrial revenue bonds . . . . . . . . . . . . . . . . . . . . .            6,540           6,540
             Other senior debt  . . . . . . . . . . . . . . . . . . . . . . . .           14,939          14,939
             8-1/4% Senior Subordinated Notes due 2005  . . . . . . . . . . . .          100,000         100,000
             10-3/8% Senior Subordinated Notes due 2002,
                less debt discount of $653  . . . . . . . . . . . . . . . . . .          124,347         124,347
             6% Subordinated Swiss Franc Bonds due 1996 . . . . . . . . . . . .           32,957          32,957
             5-1/4% Convertible Subordinated Debentures due 2003  . . . . . . .          100,000         100,000
                                                                                      ----------      ----------
                    Total long-term debt, including current maturities  . . . .          537,877         537,877
                                                                                      ----------      ----------
        Shareholders' Equity (b):
             Common shares, par value $1 per share,
                authorized 150,000,000 shares; 28,177,398
                and 29,771,398 shares issued and outstanding,
                after deducting shares held in treasury . . . . . . . . . . . .           28,177          29,771
             Additional paid-in capital (c) . . . . . . . . . . . . . . . . . .          127,178         175,549
             Net unrealized gain on investments . . . . . . . . . . . . . . . .           17,468          17,468
             Retained earnings  . . . . . . . . . . . . . . . . . . . . . . . .          802,581         802,581
                                                                                      ----------      ----------
                    Total shareholders' equity  . . . . . . . . . . . . . . . .          975,404       1,025,369
                                                                                      ----------      ----------
                        Total . . . . . . . . . . . . . . . . . . . . . . . . .       $1,513,281      $1,563,246
                                                                                      ==========      ==========
        Book Value Per Share (c)  . . . . . . . . . . . . . . . . . . . . . . .           $34.62          $34.44
                                                                                          ======          ====== 
    
<FN>
              ----------------------
              (a)    Excludes customer banking deposits of approximately $194,462,000.  For information with respect
                     to interest rates, maturities, priorities and restrictions related to outstanding long-term debt,
                     see Note 9 of Notes to Consolidated Financial Statements contained in the Annual Report.

              (b)    For information with respect to stock options, warrants and contingent obligations, see Notes 10
                     and 16 of Notes to Consolidated Financial Statements contained in the Annual Report.
   
              (c)    The exercise of the Warrants in connection with this offering results in a federal income tax
                     deduction equal to the excess of the offering price over the Exercise Price, which results in a
                     tax benefit of approximately $18,236,000 reflected in the As Adjusted column.
    
</TABLE>


<PAGE>

<PAGE>
     

                             SELECTED FINANCIAL DATA

         The selected financial data set forth below has been derived from
     and should be read in conjunction with the audited financial state-
     ments and other financial information contained in the Annual Report
     and with the unaudited financial statements contained in the Second
     Quarter 10-Q, which are incorporated by reference in this Prospectus. 



<TABLE>
<CAPTION>

                                                       SIX MONTHS
                                                      ENDED JUNE 30,                      YEAR ENDED DECEMBER 31,              
                                                      --------------       ---------------------------------------------------
                                                      1995     1994         1994       1993        1992       1991      1990
                                                      ----     ----         ----       ----        ----       ----      ----
                                                                     (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                <C>        <C>       <C>        <C>         <C>         <C>        <C>
SELECTED INCOME STATEMENT DATA: (a)
 Revenues                                           $737,445  $661,768  $1,384,385 $1,408,058  $1,573,015  $1,086,748 $674,914
 Net securities gains (losses)                          (228)  (11,123)    (12,004)    51,923      51,778      50,391   (1,525)
 Interest expense (b)                                 24,405    21,475      44,003     39,465      38,507      36,925   34,604
 Insurance losses, policy benefits and
  amortization of deferred acquisition costs         452,428   401,294     819,010    789,752     896,673     558,127  232,986
 Income from continuing operations
  before income taxes and cumulative
  effects of changes in accounting
  principles                                          47,703    41,157     100,318    176,868     143,553      95,030   78,938
 Income from continuing operations
  before cumulative effects of changes
  in accounting principles (c)                        33,732    26,567      70,836    116,259     130,607      94,830   65,010
 (Loss) from discontinued operations
  less applicable income taxes                           -         -           -          -           -           -    (17,670)
 Income before cumulative effects of
  changes in accounting principles                    33,732    26,567      70,836    116,259     130,607      94,830   47,340
 Cumulative effects of changes in
  accounting principles                                  -         -           -      129,195         -           -        -  
 Net income                                           33,732    26,567      70,836    245,454     130,607      94,830   47,340

 Per share:
  Primary earnings (loss) per common and dilutive
   common equivalent share:
    Continuing operations before
     cumulative effects of changes
     in accounting principles                          $1.15      $.91       $2.43      $3.97       $5.35       $4.00    $2.68
    Discontinued operations                              -         -           -          -           -           -       (.73)
    Cumulative effects of changes in
     accounting principles                               -         -           -         4.41         -           -        -  
                                                       -----      ----       -----      -----       -----       -----    -----
     Net income                                        $1.15      $.91       $2.43      $8.38       $5.35       $4.00    $1.95
                                                       =====      ====       =====      =====       =====       =====    =====
  Fully diluted earnings (loss) per common
   share:
    Continuing operations before
     cumulative effects of changes
     in accounting principles                          $1.14      $.91       $2.41      $3.89       $5.33       $3.97    $2.68
    Discontinued operations                              -         -           -          -           -           -       (.73)
    Cumulative effects of changes in
     accounting principles                               -         -           -         4.20         -           -        -  
                                                       -----      ----       -----      -----       -----       -----    -----
     Net income                                        $1.14      $.91       $2.41      $8.09       $5.33       $3.97    $1.95
                                                       =====      ====       =====      =====       =====       =====    =====
  Number of shares used in calculation:
   Primary                                            29,293    29,102      29,101     29,270      24,435      23,704   24,288
   Fully Diluted                                      31,070    29,102      30,857     30,743      24,516      23,916   24,302
                                
--------------------------------

Footnotes on following page.
    
<PAGE>

<PAGE>
<CAPTION>
        


                                           AT JUNE 30,                           AT DECEMBER 31,                               
                                           -----------      ------------------------------------------------------------------
                                               1995         1994           1993        1992          1991        1990
                                               ----         ----           ----        ----          ----        ----
                                                                          (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                         <C>           <C>          <C>           <C>          <C>         <C>
SELECTED BALANCE SHEET DATA: (a)
 Cash and investments                        $2,973,512    $2,764,890   $2,989,384    $3,371,624   $3,627,542  $1,741,273
 Total assets                                 4,971,519     4,674,046    4,689,272     4,330,580    4,590,096   2,406,438
 Debt, including current maturities             537,877       425,848      401,335       225,588      220,728     208,458
 Customer banking deposits                      194,462       179,888      173,365       186,339      194,862     176,366
 Common shareholders' equity                    975,404       881,815      907,856       618,161      365,495     268,567
 Book value per Common Share                     $34.62        $31.44       $32.54        $22.12       $15.89      $11.82

<CAPTION>

                                               SIX MONTHS
                                             ENDED JUNE 30,                     YEAR ENDED DECEMBER 31,                        
                                             --------------      -------------------------------------------------------------
                                             1995      1994           1994       1993       1992        1991        1990
                                             ----      ----           ----       ----       ----        ----        ----
<S>                                       <C>        <C>            <C>         <C>        <C>         <C>        <C>
SELECTED INFORMATION ON PROPERTY
  AND CASUALTY INSURANCE 
  OPERATIONS (Unaudited): (a)(d)(e)
  GAAP Combined Ratio                      102.2%     101.9%          99.1%       96.9%     101.7%      102.1%     105.2%
  SAP Combined Ratio                        99.4%      99.7%          98.8%       93.7%     102.8%      103.3%     100.8%
  Industry SAP Combined Ratio (f)             N/A     111.4%         108.4%      106.9%     115.7%      108.8%     109.5%
  Premium to Surplus Ratio (g)                N/A        N/A           1.9x        1.6x       2.0x        2.2x       1.4x
<FN>
_________________________

(a)     Data includes acquired companies from date of acquisition.

(b)     Includes interest on customer banking deposits of $8,304,000, $9,001,000, $11,954,000, $15,138,000 and $14,145,000 for
        the years ended December 31, 1994, 1993, 1992, 1991 and 1990, respectively, and $5,680,000 and $4,014,000 for the six
        month periods ended June 30, 1995 and 1994, respectively.

(c)     The provision for income taxes for the years ended December 31, 1994 and 1993 and for the six month periods ended June
        30, 1995 and 1994 were calculated under Statement of Financial Accounting Standards No. 109, "Accounting for Income
        Taxes," which does not reflect the benefit from utilization of tax loss carryforwards.  The provision for income taxes
        for the years ended December 31, 1992, 1991 and 1990 have been reduced for the benefit from utilization of tax loss
        carryforwards.

(d)     Combined Ratios and the Premium to Surplus Ratios include both Colonial Penn Group, Inc. and its subsidiaries for the
        relevant periods since August 16, 1991, and Empire Insurance Company ("Empire").  The 1990 ratios are for Empire only.

(e)     The Combined Ratio is the sum of the Loss Ratio and the Underwriting Expense Ratio determined in accordance with
        generally accepted accounting principles ("GAAP") or statutory accounting principles ("SAP"), as the case may be.  The
        Loss Ratio is the ratio of incurred losses and loss adjustment expenses to net premiums earned.  The Expense Ratio is
        the ratio of underwriting expenses (policy acquisition costs, commissions and a portion of administrative, general and
        other expenses attributable to underwriting operations) to net premiums written, if determined in accordance with SAP,
        or to net premiums earned, if determined in accordance with GAAP.  A Combined Ratio under 100% indicates an
        underwriting profit and a Combined Ratio above 100% indicates an underwriting loss.  The Combined Ratio does not
        include the effect of investment income.  Certain accident and health insurance business, which is included in the
        statutory results of operations of the property and casualty insurance segment and is reflected in the SAP Combined
        Ratio, is reported in the life insurance segment for financial reporting purposes and therefore is not included in the
        GAAP Combined Ratios reflected herein.  For 1993, the difference in the treatment of costs for GAAP and SAP purposes
        was a principal reason for the difference between the GAAP Combined Ratio and the SAP Combined Ratio.  For 1992, the
        results of certain accident and health insurance business had a non-recurring income item which reduced the SAP
        Combined Ratio.  In addition, in 1992, certain income credits were recognized only for GAAP.  For 1990, the difference
        in the treatment of acquisition costs for GAAP and SAP purposes was a principal reason for the unusual difference
        between the GAAP Combined Ratio and the SAP Combined Ratio.

(f)     Source:  Best Week Property/Casualty Supplement, April 3, 1995 Release 2, with respect to annual information for 1994,
        Best's Aggregate & Averages, Property/Casualty, 1994 edition, with respect to annual information for 1990 through
        1993, and Insurance Services Office, Inc. Operating Results, September 8, 1994, with respect to interim information. 
        Industry Combined Ratios may not be fully comparable as a result of, among other things, differences in geographical
        concentration and in the mix of property and casualty insurance products.

(g)     The Premium to Surplus Ratio was calculated by dividing statutory property and casualty insurance net premiums written
        by statutory capital and surplus at the end of the year.

/TABLE
<PAGE>
<PAGE>
     

         Certain information concerning the Company's operations is
     presented in the following table.

<TABLE>
<CAPTION>

                                                  Year Ended December 31,    
                                              -------------------------------
                                                 1994        1993       1992   
                                                 ----        ----       ----
                                                        (In millions)
      <S>                                   <C>         <C>        <C>         
      Revenues:
      --------
        Property and Casualty Insurance      $  872.1    $  842.1   $  849.0
        Life Insurance                          223.3       286.3      395.5
        Banking and Lending                      49.0        38.2       56.4
        Incentive Services (a)                   19.4        30.7       95.7
        Manufacturing                           180.1       173.8      168.8
        Corporate and Other (b)                  40.5        37.0        7.6
                                             --------    --------   --------
                                             $1,384.4    $1,408.1   $1,573.0
                                             ========    ========   ========

      Income (loss) before income taxes:
      ---------------------------------
        Property and Casualty Insurance      $   96.4    $  128.0   $  108.4
        Life Insurance                           49.1        62.0       63.7
        Banking and Lending                      16.3        12.6       17.4
        Incentive Services (a)                   10.3        13.9       12.9
        Manufacturing                           (11.7)       (2.2)      (6.6)
        Corporate and Other (b)(c)              (60.1)      (37.4)     (52.2)
                                             --------    --------   --------
                                             $  100.3    $  176.9   $  143.6
                                             ========    ========   ========

      Identifiable assets employed:
      ----------------------------
        Property and Casualty Insurance      $2,117.9    $2,169.6   $1,843.3
        Life Insurance                        1,515.1     1,610.5    1,857.0
        Banking and Lending                     316.4       262.6      268.9
        Incentive Services (a)                    5.9        37.8       41.2
        Manufacturing                            93.5       101.0      105.8
        Corporate and Other (d)                 625.2       507.8      214.4
                                             --------    --------   --------
                                             $4,674.0    $4,689.3   $4,330.6
                                             ========    ========   ========
<FN>
            At December 31, 1994, the Company and its consolidated subsidiaries had
      4,374 full-time employees.
                  
      ----------------
      (a)   Includes trading stamp operations for all years and motivation services
            operations for 1992.  Certain investments that are reflected in the
            caption Incentive Services in 1993 and 1992 are reflected in the caption
            Corporate and Other in 1994.

      (b)   Includes Jordan Associated Companies (described below), gains (losses)
            from certain investments and real estate and other operations.

      (c)   Includes corporate interest expense and overhead, including expenses
            related to acquisition and certain investing activities.

      (d)   Principally consists of cash, investments, real estate, receivables and,
            at December 31, 1994 and 1993, the deferred income tax asset of
            $144,631,000 and $114,001,000, respectively.
</TABLE>




<PAGE>

<PAGE>
     

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
              FINANCIAL CONDITION AND RESULTS OF INTERIM OPERATIONS

         The following discussion of the periods ended June 30, 1995 and
     1994 should be read in conjunction with the Management's Discussion
     and Analysis of Financial Condition and Results of Operations included
     in the Annual Report and the information contained herein under "The
     Company   Recent Developments."

     LIQUIDITY AND CAPITAL RESOURCES

         During each of the six month periods ended June 30, 1995 and
     1994, the Company operated profitably and net cash was provided from
     operations.

         During the six months ended June 30, 1995, the Company used its
     revolving bank credit agreement facilities to meet daily cash
     requirements and in connection with the MK Gold transaction.

         In June 1995, the Company purchased a 46.4% common stock interest
     in MK Gold from MKC for an aggregate cash purchase price of
     $22,500,000.  In addition, the Company purchased at par all of a
     lender's interest under a $20,000,000 revolving credit facility with
     MK Gold, of which approximately $15,000,000 was outstanding.

         In June 1995, the Company sold $100,000,000 principal amount of
     its newly authorized 8-1/4% Senior Subordinated Notes due 2005 in an
     underwritten public offering.  A portion of the proceeds was used to
     repay indebtedness outstanding under the Company's revolving credit
     agreements incurred in connection with the acquisition of MK Gold. 
     The remaining proceeds were added to working capital.

         During the second quarter of 1995, the Company purchased
     2,365,200 common shares of RCP for approximately $11,130,000, which
     increased its equity interest in RCP to 7.1%.  RCP is a real estate
     investment trust, the principal asset of which is a $1.3 billion
     collateralized loan to the owners of the land and buildings known as
     Rockefeller Center in New York City.

         As more fully described in the Annual Report, securities
     classified as "available for sale" are carried at fair value with
     unrealized gains and losses reflected as a separate component of
     shareholders' equity, net of taxes.  Principally as a result of
     decreases in market interest rates during 1995, the unrealized loss on
     investments at the end of 1994 became an unrealized gain of
     $17,468,000 as of June 30, 1995.  While this has resulted in an
     increase in shareholders' equity, it had no effect on results of
     operations or cash flows.

         In July 1995, pursuant to the chapter 11 reorganization plan of
     HomeFed Corporation ("HFC"), the Company acquired 41.2% of HFC's
     common stock for a net cash investment of $4,200,000.  In addition,
     the Company entered into a $20,000,000 eight year secured loan with
     HFC, which is convertible into additional shares of HFC common stock
     after three years (subject to certain conditions) and which bears
     interest at the rate of 12% per year.  HFC is a public company
     headquartered in Salt Lake City, Utah, whose subsidiaries develop real
     property.

         In July 1995, the Company purchased approximately 52 acres of
     unimproved land zoned for residential and commercial development in
     Walton County, Florida, for approximately $13,000,000.  The Company
     plans to make certain improvements to the property, which will be
     subdivided into approximately 230 lots and sold in phases.

<PAGE>

<PAGE>
     

     RESULTS OF OPERATIONS

         Earned premium revenues of the Colonial Penn P&C Group (as
     defined under "Business -- Insurance Operations -- General") were
     approximately $235,189,000 and $214,657,000 for the six month periods
     ended June 30, 1995 and 1994, respectively, and $120,022,000 and
     $108,933,000 for the three month periods ended June 30, 1995 and 1994,
     respectively.  The increase in earned premiums principally resulted
     from acquired blocks of assigned risk business from other insurance
     companies, offset in part by modest declines in policies in force in
     other business lines.  However, voluntary automobile policies in force
     at June 30, 1995 were slightly greater than policies in force at
     December 31, 1994, as new business generated in the 1995 periods
     exceeded lapsed business.

         Earned premium revenues and commissions of the property and
     casualty insurance operations of the Empire Group were approximately
     $157,342,000 and $139,485,000 for the six month periods ended June 30,
     1995 and 1994, respectively, and $79,621,000 and $70,827,000 for the
     three month periods ended June 30, 1995 and 1994, respectively.  The
     increase in premium revenue principally resulted from growth of
     policies in force and rate increases.

         The Company's loss ratios for its property and casualty
     operations were as follows:

<TABLE>
<CAPTION>

                                               Three Months           Six Months
                                                   Ended                 Ended
                                                  June 30,             June 30,   
                                               -------------        --------------

                                                1995    1994          1995     1994
                                                ----    ----          ----     ----
       <S>                                   <C>       <C>         <C>      <C>
       Loss Ratio:
             GAAP  . . . . . . . . . . .       88.3%    78.9%        86.4%    83.8%
             SAP . . . . . . . . . . . .       83.9%    77.5%        84.0%    83.0%
       Expense Ratio:
             GAAP  . . . . . . . . . . .       14.7%    19.1%        15.8%    18.1%
             SAP . . . . . . . . . . . .       14.8%    17.2%        15.4%    16.7%
       Combined Ratio:
             GAAP  . . . . . . . . . . .      103.0%    98.0%       102.2%   101.9%
             SAP . . . . . . . . . . . .       98.7%    94.7%        99.4%    99.7%

</TABLE>


         The increase in the loss ratios reflects additional payments
     related to prior years claims (principally no-fault claims) of the
     Empire Group.  In addition, during the second quarter of 1995, the
     Empire Group strengthened reserves principally applicable to
     automobile lines.  The loss ratios for the Colonial Penn P&C Group
     reflect higher losses related to acquired blocks of automobile
     assigned risk business, which are partially offset by service fee
     income reflected as a reduction of the expense ratios.  The 1995
     combined ratios reflect lower aggregate catastrophe losses and related
     loss adjustment expenses estimated at approximately $1,900,000 for the
     six month period ended June 30, 1995 compared with $16,510,000
     (including approximately $11,000,000 related to the California
     earthquake) for the six month period ended June 30, 1994 (primarily
     all in the first quarter of 1994).

         Earned premium revenues of the life and health insurance
     operations were approximately $84,991,000 and $87,657,000 for the six
     month periods ended June 30, 1995 and 1994, respectively, and
     $42,919,000 and $44,456,000 for the three month periods ended June 30,
     1995 and 1994, respectively.  Premium revenues and provision for
     insurance losses and policy benefits of the life and health operations
     reflect the continued profitable growth of the "Graded Benefit Life"
     product.  Premium revenues also reflect the run-off of the agent sold
     Medicare supplement business, which had less favorable loss experience
     in 1995.<PAGE>

<PAGE>
     

         Manufacturing revenues decreased in the 1995 periods as compared
     to the 1994 periods principally due to reduced demand from customers
     of the bathroom vanities division and a factory fire at the fibers
     division.  This decrease was partially offset by increased sales in
     the 1995 periods at the wire and cable divisions, and increased sales
     at the plastics division for the six month period ended June 30, 1995. 
     The decrease in manufacturing gross profit in the 1995 periods as
     compared to the 1994 periods principally reflects the decrease in
     manufacturing sales, increased raw material costs at most divisions
     and the factory fire at the fibers division.

         Trading stamp revenues decreased in the 1995 periods compared to
     the 1994 periods principally due to reduced demand from existing
     customers.  Cost of goods sold applicable to the trading stamp
     operations reflects amortization of the apparent excess in the
     liability for unredeemed trading stamps of approximately $2,700,000
     and $6,000,000 for the six month periods ended June 30, 1995 and 1994,
     respectively, and $1,400,000 and $3,000,000 for the three month
     periods ended June 30, 1995 and 1994, respectively.

         Finance revenues reflect the level of consumer instalment loans. 
     As more fully described in the Annual Report, based on its experience
     in providing collateralized automobile loans to individuals with poor
     credit histories, the Company concluded that there were opportunities
     for successful expansion of this business.  Accordingly, on a
     controlled basis the Company is increasing its investments in such
     loans.  The Company's actual loss experience has increased during this
     expansion, which reflects the additional competition that has recently
     entered this market.  However, actual losses remain less than the 6%
     reserve maintained on this portfolio.  At June 30, 1995 and December
     31, 1994, these loans aggregated $135,659,000 and $129,512,000,
     respectively.

         Investment and other income increased in the 1995 periods
     compared to the 1994 periods as a result of higher available interest
     rates and increased fee income related to acquired blocks of
     automobile assigned risk business.  Investment and other income in the
     1995 periods includes a gain, net of expenses, of approximately
     $3,800,000 related to the settlement of certain litigation. 
     Investment and other income for the six month period ended June 30,
     1994 includes approximately $8,458,000 related to the disposition of
     the El Salvador Government bonds.

         Net securities losses were $228,000 and $11,123,000 for the six
     month periods ended June 30, 1995 and 1994, respectively, and $640,000
     and $9,656,000 for the three month periods ended June 30, 1995 and
     1994, respectively.  Included in the six month period ended June 30,
     1994 are provisions for write-downs of investments of approximately
     $3,568,000.

         Higher interest expense in the 1995 periods as compared to the
     1994 periods principally reflects the increased level of borrowings
     outstanding.  Interest expense also reflects the level of deposits at
     the Company's banking and industrial loan subsidiaries and an increase
     in interest rates related to those deposits.

         The increase in selling, general and other expenses in the 1995
     periods as compared to the 1994 periods principally reflects operating
     expenses of real estate properties acquired during 1994, increased
     provisions for loan losses and expenses relating to certain investing
     activities.  The real estate properties acquired in 1994 did not
     generate significant revenues during the 1995 periods.

         The decrease in the effective income tax rate in the 1995 periods
     as compared to the 1994 periods reflects a reduction in the tax
     provision for the resolution of certain federal tax contingencies and,
     for the six month period ended June 30, 1995, a reduction in the tax
     provision for the favorable resolution of a state tax matter.

         The number of shares used to calculate primary earnings per share
     amounts was 29,293,000 and 29,102,000 for the six month periods ended
     June 30, 1995 and 1994, respectively, and 29,296,000 and 29,059,000
     for the three month periods ended June 30, 1995 and 1994,
     respectively.  The number of shares used<PAGE>

<PAGE>
     

     to calculate fully diluted earnings per share amounts was 31,070,000
     and 29,102,000 for the six month periods ended June 30, 1995 and 1994,
     respectively, and 31,109,000 and 29,059,000 for the three month
     periods ended June 30, 1995, and 1994, respectively.  The increase in
     the number of shares utilized in calculating per share amounts was
     principally caused by the increase in the market price of the
     Company's Common Shares.  In addition, for fully diluted per share
     amounts, the Convertible Debentures were not assumed to have been
     converted in 1994 since the effect of such assumed conversion would
     have been to increase earnings per share.


                                    BUSINESS

                              INSURANCE OPERATIONS
     GENERAL

         The Company engages in the personal property and casualty and
     life and health insurance businesses on a nationwide basis and
     specializes in commercial property and casualty insurance business in
     the New York metropolitan area.  The Company's principal property and
     casualty insurance subsidiaries are the Colonial Penn P&C Group,
     consisting of CPI, Madison, Franklin and Bay Colony, and the Empire
     Group, consisting of Empire and Allcity Insurance Company ("Allcity"). 
     The Company's principal life insurance subsidiaries are Charter, CPL
     and Intramerica.  In conducting its insurance operations, the Company
     focuses primarily on profitability and persistency rather than volume.

     PROPERTY AND CASUALTY INSURANCE

         The Colonial Penn P&C Group, which maintains its headquarters in
     Valley Forge, Pennsylvania, is licensed in all 50 states, the District
     of Columbia, Puerto Rico and the U.S. Virgin Islands and writes
     insurance throughout most of the United States.  The Colonial Penn P&C
     Group has regional offices in Wayne, Pennsylvania, Tampa, Florida and
     Phoenix, Arizona.  The Empire Group is licensed in five states and
     operates primarily in the New York metropolitan area. 

         During the year ended December 31, 1994, 80%, 14% and 6% of net
     earned premiums of the Company's property and casualty insurance
     operations were derived from personal and commercial automobile lines,
     other commercial lines and other personal lines, respectively.  Total
     property and casualty net earned premiums for the year ended December
     31, 1994 were $746,400,000, of which $447,200,000 was attributable to
     the Colonial Penn P&C Group.

         Set forth below is certain statistical information for the
     Company's property and casualty operations prepared in accordance with
     GAAP and SAP.  The Loss Ratio is the ratio of incurred losses and loss
     adjustment expenses to net premiums earned.  The Expense Ratio is the
     ratio of underwriting expenses (policy acquisition costs, commissions,
     and a portion of administrative, general and other expenses
     attributable to underwriting operations) to net premiums written, if
     determined in accordance with SAP, or to net premiums earned, if
     determined in accordance with GAAP.  A Combined Ratio below 100%
     indicates an underwriting profit and a Combined Ratio above 100%
     indicates an underwriting loss.  The Combined Ratio does not include
     the effect of investment income.



<PAGE>

<PAGE>
     
<TABLE>
<CAPTION>

                                                      YEAR ENDED DECEMBER 31,   
                                                   -----------------------------
                                                   1994          1993       1992
                                                   ----          ----       ----
      <S>                                        <C>           <C>        <C> 
      Loss Ratio:
            GAAP                                   81.2%         76.9%      82.3%
            SAP                                    81.6%         76.1%      85.3%
            Industry (SAP) (a)                     81.2%         79.5%      88.1%

      Expense Ratio:
            GAAP                                   17.9%         20.0%      19.4%
            SAP                                    17.2%         17.6%      17.5%
            Industry (SAP) (a)                     27.2%         27.4%      27.6%

      Combined Ratio (b):
            GAAP                                   99.1%         96.9%     101.7%
            SAP                                    98.8%         93.7%     102.8%
            Industry (SAP) (a)                    108.4%        106.9%     115.7%
<FN>
      _______________

      (a)   Source:  Best Week Property/Casualty Supplement, April 3, 1995 Release
            2, with respect to 1994 and Best's Aggregates & Averages,
            Property/Casualty, 1994 Edition with respect to 1993 and 1992.  Industry
            combined ratios may not be fully comparable as a result of, among other
            things, differences in geographical concentration and in the mix of
            property and casualty insurance products.

      (b)   For 1993, the difference in the treatment of certain costs for GAAP and
            SAP purposes was a principal reason for the difference between the GAAP
            Combined Ratio and the SAP Combined Ratio.  For 1992, the results of
            certain accident and health insurance business, which are reflected in
            the SAP Combined Ratio but are not reflected in the GAAP Combined Ratio,
            included a non-recurring income item which reduced the SAP Combined
            Ratio.  In addition, in 1992 certain income credits were recognized only
            for GAAP purposes.
</TABLE>


         Based on published reports, the Colonial Penn P&C Group's SAP
     Expense Ratios for 1994 and 1993 are among the lowest in the industry.

         The Colonial Penn P&C Group

         The Colonial Penn P&C Group's primary business is providing
     private passenger automobile and homeowners insurance coverage to the
     mature adult population.  As of December 31, 1994, the Group had
     approximately 352,000 voluntary auto policies in force.  Substantially
     all of the Group's policies are written for a one-year period. 
     However, in many states CPI and Franklin offer a "guaranteed lifetime
     protection" provision to certain qualifying policyholders that ensures
     their policies will be renewed at rates then in effect for their
     classification.

         The Colonial Penn P&C Group primarily markets its insurance
     products to the standard and preferred risk market segments through
     direct response marketing methods.  Direct response marketing includes
     any form of marketing in which a company and a customer deal directly
     with each other, rather than through an insurance agent.  The Colonial
     Penn P&C Group has become a low cost provider of its products to its
     niche markets,







     
<PAGE>

<PAGE>
     

     enabling it to charge competitive rates.  Since acquisition of the
     Colonial Penn P&C Group in 1991, the Company has substantially reduced
     the Group's marketing expenses, which the Company did not believe were
     justified by prior operating results, and also refined its marketing
     efforts.  This strategy has resulted in a decrease in policies in
     force; however, the rate of decline has slowed in each year since
     acquisition.  The Company believes that new business generated in 1995
     will exceed lapsed premiums, although there can be no assurance that
     this will be achieved.
   
         In recent years, the Colonial Penn P&C Group has acquired blocks
     of private passenger automobile assigned risk business from other
     insurance companies.  In addition to the premiums paid by
     policyholders, the Group also receives fee income from the insurance
     company from which the business was acquired.  The Group's low expense
     ratio enables it to offer competitive rates for this business.  The
     Colonial Penn P&C Group currently has contracts in force covering
     approximately $100,000,000 of annualized written premiums.
    
         Net earned premiums for the Colonial Penn P&C Group for the year
     ended December 31, 1994 were concentrated in the states listed below: 


<TABLE>
<CAPTION>

                                      Percentage of Net      
                                       Earned Premiums      

      State                     Automobile(1)      Homeowners
      -----                     -------------      ----------
      <S>                         <C>               <C>
      California (2)                 19%                15%
      Florida                        17                 26
      New York                       13                 11
      Connecticut                     7                  4
      Arizona                         7                  6
      Pennsylvania                    4                  6
      All others                     33                 32
                                    ---                ---
          Total                     100%               100%
                                    ===                ===
<FN>
      ______________

      (1)   Excludes net earned premiums related to acquired assigned risk business
            described above and mandatory assumed risk business, which generally
            relates to the amount of writings in the applicable state.

      (2)   For a discussion of the impact of legislation relating to California
            property and casualty operations, see "Management's Discussion and
            Analysis of Financial Condition and Results of Operations" included in
            the Annual Report.

</TABLE>

         Prior to the Company's acquisition of Colonial Penn, CPI wrote as
     primary insurer or as a reinsurer a variety of diverse commercial
     property and casualty insurance business known as "Special Risks." 
     The nature of most of this insurance, which was not written after
     1988, involves exposures which can be expected to develop over a
     relatively long period of time before a definitive determination of
     ultimate losses and loss adjustment expenses can be established and
     the relevant reinsurance collected.  Although losses with respect to
     this block of business are particularly difficult to predict
     accurately, the Company believes, based in part upon a recently
     completed independent actuarial review, that it has recorded adequate
     reserves as of December 31, 1994 ($63,700,000, before reinsurance).



<PAGE>

<PAGE>
     

         The Empire Group

         The Empire Group provides personal insurance coverage to
     automobile owners and homeowners and commercial insurance for
     residential real estate, restaurants, retail establishments, taxicabs
     (both medallion and radio-controlled) and several types of service
     contractors.

         For the years ended December 31, 1994, 1993 and 1992, net earned
     premiums and commissions for the Empire Group were $299,200,000,
     $259,400,000 and $243,100,000, respectively.  Substantially all of the
     Empire Group policies are written in New York for a one-year period. 
     The Empire Group is licensed in New York to write all lines of
     insurance that may be written by a property and casualty insurer,
     except residual value, credit, unemployment, animal and marine
     protection and indemnity insurance and ocean marine insurance.

         As is true with the Company's other insurance subsidiaries, the
     Empire Group's marketing strategy emphasizes profitability rather than
     volume.  The voluntary business of the Empire Group is produced
     through general agents, local agents and insurance brokers, who are
     compensated for their services by payment of commissions on the
     premiums they generate.  There are five general agents, one of which
     is owned by Empire, and approximately 400 local agents and insurance
     brokers presently acting under agreements with the Empire Group. 
     These agents and brokers also represent other competing insurance
     companies.

         Like the Colonial Penn P&C Group, the Empire Group also has
     acquired blocks of private passenger automobile and commercial
     automobile assigned risk business from other insurance companies.  The
     Empire Group currently has contracts in force covering approximately
     $100,000,000 of annualized written premiums.  In addition, the Empire
     Group receives a fee as a "servicing carrier," providing
     administrative services, including claims processing, underwriting and
     collection activities, for the New York Public Automobile Pool.  This
     latter arrangement does not involve the assumption of any material
     underwriting risk by the Empire Group.

         Losses and Loss Adjustment Expenses

         Liabilities for unpaid losses, which are not discounted (except
     for certain workers' compensation liabilities), and loss adjustment
     expenses ("LAE") are determined using case-basis evaluations,
     statistical analyses and estimates for salvage and subrogation
     recoverable and represent estimates of the ultimate claim costs of all
     unpaid losses and LAE.  Liabilities include a provision for losses
     which have occurred but have not yet been reported.  These estimates
     are subject to the effect of trends in future claim severity and
     frequency experience.  Adjustments to such estimates are made from
     time to time due to changes in loss experience and are reflected in
     current earnings.

         The Company's property and casualty insurance subsidiaries rely
     upon standard actuarial ultimate loss projection techniques to obtain
     estimates of liabilities for losses and LAE.  These projections
     include the extrapolation of both losses paid and incurred by business
     line and accident year and implicitly consider the impact of inflation
     and claims settlement patterns upon ultimate claim costs based upon
     historical patterns.  In addition, methods based upon average loss
     costs, reported claim counts and pure premiums are reviewed in order
     to obtain a consistent range of estimates for setting the reserve
     levels.  For further input, loss reserve committees periodically
     review changes in operations in pertinent areas including underwriting
     standards, product mix, claims management and legal climate.  





<PAGE>

<PAGE>
     

         In the following table, the liability for losses and LAE of the
     Company's property and casualty insurance subsidiaries are reconciled
     for each of the three years ended December 31, 1994.  Included therein
     are current year data and prior year development.

<TABLE>
<CAPTION>

                           RECONCILIATION OF LIABILITY FOR LOSSES AND
                                    LOSS ADJUSTMENT EXPENSES

                                          1994           1993            1992
                                          ----           ----            ----
                                                    (In thousands)
      <S>                            <C>             <C>              <C> 
      Net liability for losses
        and LAE at
        beginning of year (a)         $  889,082      $  904,326       $938,384
                                      ----------      ----------       --------
      Provision for losses and
        LAE for claims occurring
        in the current year              679,377         624,048        619,691
      Decrease in estimated
        losses and LAE for
        claims occurring in
        prior years                      (71,484)        (84,382)       (41,912) 
                                      ----------      ----------       --------
      Total incurred losses 
        and LAE                          607,893         539,666        577,779
                                      ----------      ----------       --------
      Reclassification of 
        uncollectible 
        reinsurance reserves
        due to commutations-
        prior years                       15,528            -              -   
                                      ----------      ----------       --------
      Losses and LAE payments for 
        claims occurring during:
        Current year                     259,295         236,369        239,055
        Prior years                      329,303         318,541        372,782
                                      ----------      ----------       --------
                                         588,598         554,910        611,837
                                      ----------      ----------       --------
                                         923,905         889,082        904,326

      Reserve deducted above for
        reinsurance not considered
        collectible                       26,547          41,065         34,273
                                      ----------      ----------       --------
                                         950,452         930,147        938,599 
      Reinsurance 
        recoverable (b)                  117,566         121,721           -   
                                      ----------      ----------       --------
      Liability for losses and 
        LAE at end of year as 
        reported in financial 
        statements                    $1,068,018      $1,051,868       $938,599
                                      ==========      ==========       ========
<FN>
      _____________

      (a)   The liability for losses and LAE at January 1, 1992 excludes approximately
            $41,998,000 of reinsurance not considered collectible.

      (b)   For 1992, liability for losses and LAE is shown net of reinsurance
            recoverable.

</TABLE>

<PAGE>

<PAGE>
     

         The Company's property and casualty insurance subsidiaries'
     liability for losses and LAE as of December 31, 1994 was $933,033,000
     determined in accordance with SAP and $1,068,018,000 determined in
     accordance with GAAP.  The difference principally relates to
     liabilities assumed by reinsurers, which are not deducted from GAAP
     liabilities ($144,113,000), reduced by $4,035,000, net, included in
     accounts other than property and casualty loss reserves for GAAP and
     $5,093,000 for salvage and subrogation.

         The tables below present the development of balance sheet
     liabilities from 1984 through 1994 and include periods prior to
     acquisition for the Empire Group and the Colonial Penn P&C Group. 
     Because of substantial differences in the development of reserves of
     the Empire Group and the Colonial Penn P&C Group, loss and LAE
     development data is presented separately for each group.  The
     liability line at the top of each table indicates the estimated
     liability for unpaid losses and LAE recorded as of the dates
     indicated.  The middle section of the table shows the re-estimated
     amount of the previously recorded liability based on experience as of
     the end of each succeeding year.  As more information becomes
     available and claims are settled, the estimated liabilities are
     adjusted upward or downward with the effect of decreasing or
     increasing net income at the time of adjustment.  The lower section of
     the table shows the cumulative amount paid with respect to the
     previously recorded liability as of the end of each succeeding year.  

         The "cumulative redundancy (deficiency)" represents the aggregate
     change in the estimates over all prior years.  For example, the
     initial 1984 liability estimate indicated on the Empire Group table
     ($156,434,000) has been re-estimated during the course of the
     succeeding ten years, resulting in a re-estimated liability at
     December 31, 1994 of $140,989,000, or a redundancy of $15,445,000.  If
     the re-estimated liability exceeded the liability initially
     established, a cumulative deficiency would be indicated.  The
     cumulative deficiencies reflected in the Colonial Penn P&C Group table
     are for periods prior to the Company's acquisition of that Group.  The
     Company believes that the Colonial Penn P&C Group's conservatism and
     improved claims management procedures since acquisition in 1991 have
     contributed significantly to the creation of the redundancies included
     in its table below.

         In evaluating this information, it should be noted that each
     amount shown for "cumulative redundancy (deficiency)" includes the
     effects of all changes in amounts for prior periods.  For example, the
     amount of the redundancy (deficiency) related to losses settled in
     1988, but incurred in 1984, will be included in the cumulative
     redundancy (deficiency) amount for 1984, 1985, 1986 and 1987.  This
     table is not intended to and does not present accident or policy year
     loss and LAE development data.  Conditions and trends that have
     affected development of the liability in the past may not necessarily
     occur in the future.  Accordingly, it may not be appropriate to
     extrapolate future redundancies or deficiencies based on these tables.

















<PAGE>

<PAGE>
     
<TABLE>
<CAPTION>

ANALYSIS OF LOSS AND LOSS ADJUSTMENT EXPENSE DEVELOPMENT (THE EMPIRE GROUP)

                                                             Year Ended December 31,                                       
                    -------------------------------------------------------------------------------------------------------------
                       1984     1985      1986     1987      1988     1989      1990      1991     1992      1993       1994
                       ----     ----      ----     ----      ----     ----      ----      ----     ----      ----       ----
                                                                   (In thousands)
<S>                  <C>       <C>      <C>       <C>      <C>       <C>       <C>      <C>      <C>       <C>          <C>
Liability for
 Unpaid Losses and
 Loss Adjustment  
 Expenses            $156,434  $165,713 $182,133  $206,709 $222,814  $235,223  $251,401 $280,679 $322,516  $353,917     $406,695

Liability                                                                                                                       
 Re-estimated 
 as of:
One Year Later       $142,474  $160,728 $180,975  $198,384 $213,671  $227,832  $249,492 $280,020 $321,954  $344,156     $   -   
Two Years Later       144,504   162,962  175,305   194,530  206,088   217,432   245,141  277,866  324,262 
Three Years Later     143,635   156,870  170,152   188,843  198,500   212,649   243,849  284,052 
Four Years Later      139,113   157,001  168,574   184,564  194,324   211,859   247,314
Five Years Later      139,441   155,413  165,717   181,990  196,070   211,952
Six Years Later       139,584   154,045  164,487   183,015  196,646
Seven Years Later     139,435   154,151  166,266   183,082
Eight Years Later     139,741   155,727  165,953
Nine Years Later      141,054   155,411
Ten Years Later       140,989

Cumulative
  Redundancy         $ 15,445  $ 10,302 $ 16,180  $ 23,627 $ 26,168  $ 23,271  $ 4,087 $ (3,373) $ (1,746) $  9,761     $   -   
  (Deficiency)       ========  ======== ========  ======== ========  ========  ======= ========  ========  ========     =========
                                                                                                                                
Cumulative Amount
 of Liability
 Paid Through:
One Year Later       $ 44,056  $ 51,795 $ 54,359  $ 60,446 $ 64,140  $ 65,822  $ 78,954 $ 89,559 $113,226  $116,986     $   -   
Two Years Later        74,265    83,249   88,770    97,627  101,206   109,479   126,908  150,043  182,250                       
Three Years Later      95,527   106,348  114,322   123,092  131,705   140,916   167,330  197,848 
Four Years Later      110,368   123,275  130,433   142,910  152,330   166,023   196,099
Five Years Later      120,479   132,618  141,346   155,786  168,117   182,001
Six Years Later       126,094   139,276  149,079   164,213  178,095
Seven Years Later     130,015   143,926  153,681   170,215
Eight Years Later     132,600   146,840  157,332
Nine Years Later      134,881   149,645
Ten Years Later       137,100

Gross Liability - 
  End of Year                                                                                              $391,829     $451,442
Reinsurance                                                                                                  37,912       44,747
                                                                                                           --------     --------
Net Liability - 
  End of Year as 
  Shown Above                                                                                              $353,917     $406,695
                                                                                                           ========     ========
Gross Re-estimated                                                                                        
  Liability - Latest                                                                                       $393,045
                                                                                                            
Re-estimated
  Reinsurance - Latest                                                                                       48,889 
                                                                                                           --------
Net Re-estimated
  Liability - Latest                                                                                       $344,156 
                                                                                                           ========
Gross Cumulative
  Deficiency                                                                                               $ (1,216)
                                                                                                           ========

/TABLE
<PAGE>

<PAGE>
        


<TABLE>
<CAPTION>

ANALYSIS OF LOSS AND LOSS ADJUSTMENT EXPENSE DEVELOPMENT (THE COLONIAL PENN P&C GROUP)

                                                               Year Ended December 31,
                     -----------------------------------------------------------------------------------------------------------
                        1984     1985      1986      1987      1988      1989      1990      1991     1992     1993     1994
                        ----     ----      ----      ----      ----      ----      ----      ----     ----     ----     ----
                                                                   (In thousands)
<S>                  <C>      <C>       <C>       <C>       <C>        <C>        <C>       <C>       <C>      <C>       <C>
Liability for 
  Unpaid Losses and
  Loss Adjustment
  Expenses           $215,200 $217,000  $324,700  $386,200  $ 410,500  $ 448,800  $626,300  $657,700  $581,810 $535,165  $517,210

Liability
  Re-estimated 
  as of:
One Year Later       $193,200 $236,500  $352,600  $389,900  $ 445,600  $ 555,900  $659,800  $616,400  $497,994 $473,442  $   -   
Two Years Later       198,800  245,900   340,600   409,000    506,800    588,600   619,600   574,000   463,885
Three Years Later     203,500  241,600   338,700   443,700    535,600    563,800   614,000   555,800
Four Years Later      200,000  248,100   359,400   467,300    522,800    565,800   605,900
Five Years Later      197,100  231,200   384,000   459,400    526,700    562,900
Six Years Later       193,500  257,600   375,700   464,700    526,200
Seven Years Later     199,200  250,800   381,300   465,300
Eight Years Later     201,100  255,900   384,900
Nine Years Later      202,900  261,700
Ten Years Later       206,900

Cumulative 
  Redundancy 
  (Deficiency)       $  8,300 $(44,700) $(60,200) $(79,100) $(115,700) $(114,100) $ 20,400  $101,900  $117,925 $ 61,723  $   -   
                     ======== ========  ========  ========  =========  =========  ========  ========  ======== ========  ========


Cumulative Amount
  of Liability
  Paid Through:
One Year Later       $105,500 $126,200  $177,100  $207,700  $ 243,300  $ 258,500  $279,300  $283,200  $205,200 $212,317  $   -   
Two Years Later       156,600  178,500   249,800   304,000    353,300    387,500   432,500   390,100   317,492
Three Years Later     177,500  208,600   288,700   356,800    419,900    467,500   492,900   461,000
Four Years Later      187,600  227,600   313,700   393,100    462,200    496,400   536,500
Five Years Later      195,600  213,100   332,700   416,800    476,400    523,400
Six Years Later       187,000  223,000   343,600   425,500    496,900
Seven Years Later     190,800  227,800   349,200   441,800
Eight Years Later     192,700  231,100   366,000
Nine Years Later      194,400  245,800
Ten Years Later       203,200

Gross Liability -
  End of Year                                                                                                  $660,039  $616,576
Reinsurance                                                                                                     124,874    99,366
                                                                                                               --------  --------
Net Liability -
  End of Year as 
  Shown Above                                                                                                  $535,165  $517,210
                                                                                                               ========  ========
Gross Re-estimated
  Liability - Latest                                                                                           $592,052

Re-estimated
  Reinsurance - Latest                                                                                          118,610
                                                                                                               --------
Net Re-estimated
  Liability - Latest                                                                                           $473,442
                                                                                                               ========
Gross Cumulative
  Redundancy                                                                                                   $ 67,987
                                                                                                               ========
</TABLE>
<PAGE>

<PAGE>
     
     LIFE INSURANCE

         The principal life insurance products offered during the three
     year period ended December 31, 1994 were "Graded Benefit Life" and
     variable annuity products.  The Company profitably increased sales of
     these products in 1994 and continues to explore the development of
     other new products for its niche markets.  Through its various
     subsidiaries, the Company is licensed in all 50 states, the District
     of Columbia, Puerto Rico, Guam and the U.S. Virgin Islands and
     generally sells its products throughout most of the United States. 
     Total direct life insurance in force as of December 31, 1994 was $2.3
     billion.

         The following table reflects premium receipts on variable annuity
     and other investment oriented products and premiums earned on other
     life and health insurance products.  Variable annuity and other
     investment oriented product premium receipts are not recorded as
     revenue under GAAP but are recorded in a manner similar to a deposit,
     and are included below.

<TABLE>
<CAPTION>
                                                Year Ended December 31,       
                                      ----------------------------------------
                                         1994           1993           1992
                                         ----           ----           ----
                                                   (In thousands)
      <S>                             <C>           <C>             <C>
      Graded Benefit Life              $113,678      $109,838        $109,552
      Variable Annuity                   98,557        81,484          58,207
      Other Investment                         
        Oriented Products                 9,523         6,828           9,828
      Agent-sold Medicare
        Supplement Products (1)          35,967        47,364          62,724
      Other Health Products              16,225        18,992          22,367
      Other                               2,629           495           1,847
                                       --------      --------        --------
         Total (2)                     $276,579      $265,001        $264,525
                                       ========      ========        ========
<FN>
      __________________

      (1)   Effective December 31, 1992, the Company ceased marketing Medicare
            Supplement products through agents.

      (2)   Excludes premium receipts (refunds) in 1993 and 1992 of ($1,655,000) and
            $28,745,000, respectively, on reinsurance of certain ordinary life
            policies and group life and health insurance contracts underwritten by
            other insurance companies and assumed by the life insurance
            subsidiaries.
</TABLE>

         Life and Health Insurance Products

         Graded Benefit Life.  "Graded Benefit Life" is a guaranteed-issue
     product.  These modified-benefit, whole life policies are offered on
     an individual basis primarily to persons age 50 to 80, principally in
     face amounts of $350 to $10,000, without medical examination or
     evidence of insurability.  Premiums are paid as frequently as monthly. 
     Benefits paid are less than the face amount of the policy during the
     first two years, except in cases of accidental death.  Graded Benefit
     Life is marketed using direct response marketing techniques.  New
     policyholder leads are generated primarily from television
     advertisements.  The Company intends to continue to concentrate its
     marketing efforts towards soliciting new policyholders where the cost
     is justified, upgrading existing policyholders' policy packages and
     obtaining referrals from existing policyholders.

         Investment Oriented Products.  The principal investment oriented
     product offered is a no-load variable annuity ("VA") product.  The VA
     product is marketed as an investment vehicle to individuals seeking to
     defer, for federal income tax purposes, the annual increase in their
     account balance.  Premiums from this VA product either<PAGE>

<PAGE>
     

     are invested at the policyholders' election in unaffiliated mutual
     funds where the policyholder bears the entire investment risk or in a
     fixed account where the funds earn interest at rates determined by the
     Company.  The Company's VA product is currently marketed in
     conjunction with Scudder, Stevens and Clark, a mutual fund manager.  

         Medicare Supplement Products.  In 1992, the Company decided to
     discontinue actively marketing Medicare supplement products due to
     increased competition in this market.  The increased competition
     resulted from federal and state regulation that mandated
     standardization of such products.  The Company does continue to offer,
     on a profitable basis, renewals of its non-standardized products to
     existing policyholders.  The Company expects its renewals of these
     products will continue to decline in the future.

     INSURANCE OPERATIONS - GENERAL

         Investments

         Investment activities represent a significant part of the
     Company's insurance related revenues and profitability.  Investments
     are managed by the Company's investment advisors under the direction
     of, and upon consultation with, the Company's several investment
     committees.

         The Company's insurance subsidiaries have a diversified
     investment portfolio of securities, substantially all of which are
     rated "investment grade" by Moody's and/or S&P or issued or guaranteed
     by the U.S. Treasury or by governmental agencies.  The Company's
     insurance subsidiaries do not generally invest in less than
     "investment grade" or "non-rated" securities, real estate or
     mortgages, although from time to time they may make such investments
     in amounts not expected to be material.  In 1994's rising interest
     rate environment, the Company's primary goal was to preserve
     investment capital.

         The composition of the Company's insurance subsidiaries'
     investment portfolio as of December 31, 1994 and 1993 was as follows:

<TABLE>
<CAPTION>

                                                                PROPERTY AND CASUALTY             LIFE AND HEALTH   
                                                                ---------------------          ---------------------
                                                                1994             1993           1994         1993
                                                                ----             ----           ----         ----
                                                                               (Dollars in thousands)
        <S>                                                 <C>             <C>              <C>           <C>
        Bonds and notes:
          U.S. Government and agencies                            73%              75%            77%          75%
          Rated investment grade                                  23               22             16           19
          Non rated - other                                       -                -               1            1
          Rated less than investment grade                        1                -               1            -
        Policyholder loans                                        -                -               2            2
        Equity securities                                         1                1               1            1
        Other, principally accrued interest                       2                2               2            2
                                                                ---              ---             ---          ---
                 Total                                          100 %            100 %          100%          100%
                                                                ===              ===            ===           ===
        Estimated average yield to maturity
          of bonds and notes (a)                                6.5 %            6.2 %           6.2%         6.2%
        Estimated average remaining life of bonds
          and notes (a)                                       3.5 yrs.         4.5 yrs.       3.9 yrs.      5.1 yrs.
        Carrying value of investment portfolio               $1,603,083       $1,650,085      $772,137      $779,739
        Market value of investment portfolio                 $1,602,242       $1,651,411      $771,553      $780,867
<FN>
        _________________

        (a)      Excludes trading securities, which are not significant.
</TABLE>
<PAGE>

<PAGE>

         Reinsurance

         Reinsurance is obtained for investment oriented products for face
     amounts in excess of $500,000 per life.  The life insurance
     subsidiaries generally do not obtain reinsurance for the Graded
     Benefit Life products because these policies generally have a low face
     amount.  The Colonial Penn P&C Group obtained reinsurance for casualty
     risks in excess of $2,000,000 in 1995, 1994 and 1993, although most
     Colonial Penn P&C Group automobile policies do not have policy limits
     in excess of $100,000 per risk and $300,000 per accident.  The Empire
     Group's maximum retained limit for workers' compensation was $500,000
     since July 1, 1992 and $200,000 from January 1, 1992 through June 30,
     1992; for other property and casualty lines, the Empire Group's
     maximum retained limit was $225,000 for 1995, 1994 and 1993 and
     $175,000 for 1992.

         Additionally, the Company's property and casualty insurance
     subsidiaries have entered into certain excess of loss and catastrophe
     treaties to protect against certain losses.  The Colonial Penn P&C
     Group's retention of lower level losses in such treaties was
     $11,000,000 in 1994 and 1993, and $4,000,000 in 1992.  Although the
     Group has completed its 1995 reinsurance program at acceptable upper
     loss limits, it was unable to obtain 1994 levels of deductibility at
     reasonable cost.  Accordingly, the Group's retention of lower level
     losses was increased to $15,000,000.  The Empire Group's retention of
     lower level losses in such treaties was $3,000,000 for 1995, 1994 and
     1993, and $1,750,000 for 1992.

         Although reinsurance does not legally discharge an insurer from
     its primary liability for the full amount of the policy liability, it
     does make the assuming reinsurer liable to the insurer to the extent
     of the reinsurance ceded.   The Company's reinsurance generally has
     been placed with certain of the largest reinsurance companies,
     including (with their respective Best ratings) General Reinsurance
     Corporation (A++), Lincoln National Life Insurance Co. (A+) and Munich
     American Reinsurance Company (A++), each of which the Company believes
     to be financially capable of meeting its respective obligations. 
     However, to the extent that any reinsuring company is unable to meet
     its obligations, the Company's insurance subsidiaries would be liable
     for the reinsured risks.  The Company has established reserves, which
     the Company believes are adequate, for any nonrecoverable reinsurance.

         Government Regulation

         Insurance companies are subject to detailed regulation and
     supervision in the states in which they transact business.  Such
     regulation pertains to matters such as approving policy forms and
     various premium rates, minimum reserves and loss ratio requirements,
     the type and amount of investments, minimum capital and surplus
     requirements, granting and revoking licenses to transact business,
     levels of operations and regulating trade practices.  The majority of
     the Company's property and casualty insurance operations are in states
     requiring prior approval by regulators before proposed rates may be
     implemented.  Certain states have indicated that they may change the
     bases (e.g., age, sex and geographic location) on which rates
     traditionally have been established.  Rates proposed for life
     insurance generally become effective immediately upon filing. 
     Insurance companies are required to file detailed annual reports with
     the supervisory agencies in each of the states in which they do
     business, and are subject to examination by such agencies at any time. 
     Increased regulation of insurance companies at the state level and new
     regulation at the federal level is possible, although the Company
     cannot predict the nature or extent of any such regulation or what
     impact it would have on the Company's operations.

         The National Association of Insurance Commissioners ("NAIC") has
     adopted model laws incorporating the concept of a "risk based capital"
     ("RBC") requirement for insurance companies.  Generally, the RBC
     formula is designed to measure the adequacy of an insurer's statutory
     capital in relation to the risks inherent in its business.  The RBC
     formula is used by the states as an early warning tool to identify
     weakly capitalized companies for the<PAGE>

<PAGE>
     

     purpose of initiating regulatory action.  Each of the Company's
     insurance subsidiaries' RBC ratio as of December 31, 1994
     substantially exceeded minimum requirements.

         The NAIC also has adopted various ratios for insurance companies
     which, in addition to the RBC ratio, are designed to serve as a tool
     to assist state regulators in discovering potential weakly capitalized
     companies or companies with unusual trends.  Generally, insurance
     companies having three or more of such ratios outside their "normal"
     range may be designated as requiring regulatory attention.  Charter
     had four "other than normal" NAIC ratios for the year ended December
     31, 1994, three of which related to either the 1993 reinsurance of a
     block of life insurance business described under "Management's
     Discussion and Analysis of Financial Condition and Results of
     Operations" included in the Annual Report or Charter's investment in
     its insurance subsidiaries.  The Company believes that there are no
     underlying problems or weaknesses at Charter and that it is unlikely
     that material adverse regulatory action will be taken.

         On November 8, 1988, California voters passed Proposition 103, an
     insurance initiative that requires, among other things, a 20% rollback
     in insurance rates for policies written or renewed during the twelve
     month period beginning November 8, 1988.  In November 1994, the
     Colonial Penn P&C Group received an order requiring it to refund
     $35,300,000, plus $21,700,000 of interest as its rollback obligation. 
     The Colonial Penn P&C Group disagrees with the calculation of the
     assessment.  The Company believes that the ultimate resolution of this
     matter will not have a material adverse effect on the Company's
     financial condition or results of operations and will not exceed
     reserves established in prior years.  For a discussion of recent
     developments with respect to Proposition 103, see "The Company-Recent
     Developments."

         The Company's insurance subsidiaries are members of state
     insurance funds which provide certain protection to policyholders of
     insolvent insurers doing business in those states.  Due to
     insolvencies of certain insurers in recent years, the Company's
     insurance subsidiaries have been assessed certain amounts which have
     not been material and are likely to be assessed additional amounts by
     state insurance funds.  The Company believes that it has provided for
     all anticipated assessments and that any additional assessments will
     not have a material adverse effect on the Company's financial
     condition or results of operations.

                               BANKING AND LENDING

         The Company's banking and lending operations primarily are
     conducted through American Investment Bank, N.A. ("AIB"), its national
     bank subsidiary, American Investment Financial ("AIF"), an industrial
     loan corporation, and Transportation Capital Corp. ("TCC"), a small
     business investment company.  AIB and AIF take money market and other
     non-demand deposits that are eligible for insurance provided by the
     FDIC.  At December 31, 1994, AIB and AIF had deposits of $179,888,000
     compared to $173,365,000 at December 31, 1993.  AIB and AIF currently
     have several deposit-taking and lending facilities in the Salt Lake
     City area.  TCC makes collateralized loans to operators of medallion
     taxicabs and limousines.

         At December 31, 1994, the Company's consolidated banking and
     lending operations had outstanding loans (net of unearned finance
     charges) of $264,196,000 compared to $205,744,000 at December 31,
     1993.  At December 31, 1994, 49% were loans to individuals generally
     collateralized by automobiles; 22% were unsecured loans to individuals
     acquired from others in connection with investments in limited
     partnerships; 23% were unsecured loans to executives and
     professionals; 4% were loans to small business concerns collateralized
     principally by taxicab medallions and other personal property; and 2%
     were instalment loans to consumers, substantially all of which were
     collateralized by real or personal property.

         It is the Company's policy to charge to income an allowance for
     losses which, based upon management's analysis of numerous factors,
     including current economic trends, aging of the loan portfolio and
     historical loss<PAGE>

<PAGE>
     

     experience, is deemed adequate to cover reasonably expected losses on
     outstanding loans.  At December 31, 1994, the allowance for loan
     losses for the Company's entire loan portfolio was $12,308,000 or 4.7%
     of the net outstanding loans, compared to $8,341,000 or 4.1% of net
     outstanding loans at December 31, 1993.

         The funds generated by the deposits are primarily used to make
     instalment loans, including collateralized personal automobile loans
     to individuals who have difficulty in obtaining credit.  These
     automobile loans are made at interest rates above those charged to
     individuals with good credit histories.  In determining which
     individuals qualify for these loans, the Company takes into account a
     number of highly selective criteria with respect to the individual as
     well as the collateral to attempt to minimize the number of defaults. 
     Additionally, the Company closely monitors these loans and takes
     prompt possession of the collateral in the event of a default.  For
     the three year period ended December 31, 1994, the Company generated
     $182,448,000 of these loans ($101,000,000 during 1994).  At December
     31, 1994, the allowance for loan losses for this portfolio was
     $7,771,000 or 6% of net outstanding loans; actual loss experience has
     been 1.7% per year of average outstanding loans.  The Company is
     satisfied with the results of this loan portfolio and believes that
     there is an opportunity for continued growth in this niche market. 
     See "Management's Discussion and Analysis of Financial Condition and
     Results of Interim Operations."

         The Company's lending operations compete with banks, savings and
     loan associations, credit unions, credit card issuers and consumer
     finance companies, many of which are able to offer financial services
     on very competitive terms.  Additionally, substantial national
     financial services networks have been formed by major brokerage firms,
     insurance companies, retailers and bank holding companies.  Some
     competitors have substantial local market positions; others are part
     of large, diversified organizations.  

         The Company's principal lending operations are subject to
     detailed supervision by state authorities, as well as federal
     regulation pursuant to the Federal Consumer Credit Protection Act and
     regulations promulgated by the Federal Trade Commission.  The
     Company's banking operations are subject to federal and state
     regulation and supervision by, among others, the Office of the
     Comptroller of the Currency (the "OCC"), the FDIC and the State of
     Utah.  AIB's primary federal regulator is the OCC, while the primary
     federal regulator for AIF is the FDIC.

         The Competitive Equality Banking Act of 1987 ("CEBA") places
     certain restrictions on the operations and growth of AIB and restricts
     further acquisitions of banks and savings institutions by the Company. 
     CEBA does not restrict the growth of AIF as currently operated.  

                                 TRADING STAMPS

         The Company's trading stamp business is conducted by The Sperry
     and Hutchinson Company, Inc. ("S&H").  S&H distributes Green Stamps to
     retailers under license agreements that give the retailer an exclusive
     franchise for a particular category of retail establishment in a
     particular geographic area.  Customers of participating retailers
     receive Green Stamps when they purchase goods and services.

         Since 1969, when annual sales for the trading stamp industry as a
     whole peaked, sales for both the industry and S&H have been declining. 
     The Company expects that this declining trend in trading stamp sales
     will continue.  The Company has attempted, but has not succeeded in,
     developing new uses for its trading stamp business.










     
<PAGE>

<PAGE>
     

         When trading stamps are sold, S&H receives cash and accrues as a
     liability the estimated obligation to deliver merchandise and/or cash
     associated with those stamps.  Demands for redemption generally occur
     over a considerable period of time.  The loss of customers usually
     results in an acceleration of redemptions and requires the expenditure
     of available funds to provide the merchandise and/or cash required for
     such redemptions.

         The Company's trading stamp business competes with other
     incentive companies and other forms of promotional and merchandising
     techniques.  Retail establishments, for example, frequently utilize
     store coupons, special advertising programs, games, extra services and
     related programs.

                                  MANUFACTURING

         The Company's manufacturing operations consist primarily of the
     manufacture of bathroom vanities and related products for the "do-it-
     yourself" market, and padding, absorbent, erosion control and
     proprietary plastic netting products for various industrial and
     agricultural markets.
   
         Bathroom vanities and related products are sold through
     manufacturers' representatives, primarily to home improvement centers. 
     Principally due to operating inefficiencies and pricing pressures,
     this division has not operated profitably in recent years.  In
     1994, the Company commenced a restructuring program to reevaluate and
     reduce its existing product lines, to review the manufacturing process
     and to reduce overhead.  The Company is unable to predict if this
     division's restructuring efforts will result in a return to
     profitability.
    
         The fibers and plastics divisions manufacture and market padding,
     absorbent and erosion control products, which may be reinforced with
     plastic netting, for the furniture, automotive, erosion control and
     maintenance industries and thermoplastic netting used for a variety of
     purposes including, among other things, construction, packaging,
     agriculture, carpet backing and filtration.

         The manufacturing operations are subject to a high degree of
     competition, generally on the basis of price, service and quality. 
     Additionally, these manufacturing operations are dependent on cyclical
     industries, including the construction and automobile industries. 
     Through its various manufacturing divisions, the Company holds patents
     on certain improvements to the basic manufacturing processes and on
     applications thereof.  The Company believes that the expiration of
     these patents, individually or in the aggregate, is unlikely to have a
     material effect on manufacturing operations.

                        OTHER OPERATIONS AND INVESTMENTS

         In April 1994, the Company acquired a 30% interest in Caja de
     Ahorro y Seguro S.A. ("Caja") from the government of Argentina for a
     preliminary purchase price of approximately $46,000,000, including
     costs. Caja is a holding company whose subsidiaries are engaged in
     property and casualty insurance, life insurance and banking in
     Argentina.  The preliminary purchase price is subject to adjustment
     based upon the reduction in Caja's net assets from December 31, 1993
     to the acquisition date.  Amounts included in the Company's results of
     operations for Caja since acquisition have not been material. 

         A subsidiary of the Company is a partner in The Jordan Company
     and Jordan/Zalaznick Capital Company.  These partnerships each
     specialize in structuring leveraged buyouts in which the partners are
     given the opportunity to become equity participants.  John W. Jordan
     II, a former director of the Company, is the managing partner of the
     two partnerships.  Since 1982, the Company has invested an aggregate
     of $29,147,000 in these partnerships and related companies and,
     through December 31, 1994, has received approximately $69,728,000
     (consisting of cash, interest bearing notes and other receivables)
     relating to the disposition of investments and management and other
     fees.  At December 31, 1994, through these partnerships, the Company
     had interests in an aggregate of 16<PAGE>

<PAGE>
     

     companies (the "Jordan Associated Companies"), which are carried in
     the Company's consolidated financial statements at $12,270,000.  The
     Jordan Associated Companies include JII, Carmike and Jones.

         Certain subsidiaries of the Company remain under the control of
     the Wisconsin Insurance Commissioner as a result of rehabilitation or
     liquidation proceedings initiated prior to their acquisition by the
     Company.  The Company believes only two of these subsidiaries have any
     residual value to the Company.  The Company estimates that the fair
     value of the net tangible assets of these subsidiaries is
     approximately $34,000,000 in excess of their recorded carrying value
     at December 31, 1994.  Although the Company expects to receive these
     assets, the Company is unable to predict when these subsidiaries will
     be returned to its control.

         In 1994, the Company expanded its real estate investments by
     acquiring a 615,000 square foot office building located near Grand
     Central Terminal in New York City, and two luxury residential
     condominium towers in downtown San Diego, California.  The New York
     City office building, which was purchased for $50,800,000, has 355,000
     square feet of contiguous space available for occupancy.  After
     certain improvements to the building are completed, the Company
     intends to lease the available space.  The San Diego towers were
     acquired for $42,000,000 through the Company's acquisition of HSD
     Venture.  HSD Venture, a California general partnership that had been
     in reorganization proceedings under chapter 11 of the Bankruptcy Code,
     is the developer and owner of the towers, which include 202
     residential units, 180 of which are for sale, and 42,000 square feet
     of retail space.


































<PAGE>

<PAGE>
     

                                   MANAGEMENT

     DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

          The directors and executive officers of the Company are as
     follows:


<TABLE>
<CAPTION>


                 NAME                          AGE         POSITION WITH LEUCADIA            OFFICE HELD SINCE
                 ----                          ---         ----------------------            -----------------
        <S>                                    <C>        <S>                               <C>
        Ian M. Cumming                          55         Director and Chairman             June 1978
                                                             of the Board
        Joseph S. Steinberg                     51         Director and President            December 1978;
                                                                                               January 1979
        Paul M. Dougan                          57         Director                          May 1985
        Lawrence D. Glaubinger                  69         Director                          May 1979
        James E. Jordan                         51         Director                          February 1981
        Jesse Clyde Nichols, III                55         Director                          June 1978
        Thomas E. Mara                          49         Executive Vice President          May 1980;
                                                             and Treasurer                     January 1993
        Lawrence S. Hershfield                  38         Executive Vice President          July 1993
        Joseph A. Orlando                       39         Vice President and                January 1994;
                                                             Comptroller                       March 1994
        Paul J. Borden                          46         Vice President                    August 1988
        Mark Hornstein                          47         Vice President                    July 1983
        Ruth Klindtworth                        60         Secretary and Vice President-     February 1976;
                                                             Corporate Administrator          January 1990
        David K. Sherman                        30         Vice President                    August 1992
</TABLE>


          Mr. Cumming has served as a director and Chairman of the Board of
     the Company since June 1978.  In addition, he has served as a director
     of Allcity, since February 1988 and as a director of MK Gold since
     June 1995.  Mr. Cumming has also been a director of Skywest, Inc., a
     Utah-based regional air carrier, since June 1986.

          Mr. Steinberg has served as a director of the Company since
     December 1978 and as President of the Company since January 1979.  In
     addition, he has served as a director of Allcity since February 1988,
     as a director of JII, which owns and manages manufacturing companies,
     since June 1988, and as a director of MK Gold since June 1995.

          Mr. Dougan has served as a director of the Company since May
     1985.  He has been a director and President and Chief Executive
     Officer of Equity Oil Company ("Equity Oil"), a company engaged in oil
     and gas exploration and production, since January 1994.  Prior
     thereto, he served as corporate secretary and manager of corporate
     development of Equity Oil since May 1968.

          Mr. Glaubinger has served as a director of the Company since May
     1979.  He has been Chairman of the Board of Stern & Stern, Inc., a
     company primarily engaged in the manufacture and sale of textiles,
     since November 1977.  He has also been President of Lawrence Economic
     Consulting Inc., a management consulting firm, since January 1977. 
     Mr. Glaubinger is a director of Marisa Christina Inc., an importer of
     women's clothing.

          Mr. Jordan has served as a director of the Company since February
     1981.  Since October 1986, he has been President of The William Penn
     Corporation ("William Penn").  William Penn, approximately 19.7% of
     the


<PAGE>

<PAGE>
     

     common stock of which is beneficially owned by the Company, is a
     holding company for an investment advisor to The William Penn family
     of mutual funds.  Mr. Jordan is a director of three mutual funds in
     The William Penn family, Penn Square Mutual Fund, William Penn
     Interest Income Fund and Scottish Widows International Fund, and a
     director of MCIT PLC, a British investment trust company.

          Mr. Nichols has served as a director of the Company since June
     1978.  He has been President, since May 1974, of Nichols Industries,
     Inc., a holding company engaged, through subsidiaries, in
     manufacturing.

          Mr. Mara joined the Company in April 1977 and was elected Vice
     President of the Company in May 1977.  He has served as Executive Vice
     President of the Company since May 1980 and as Treasurer of the
     Company since January 1993.  Mr. Mara also served as Treasurer of the
     Company from April 1981 to April 1985.  In addition, he has served as
     a director of Allcity since October 1994.
   
          Mr. Hershfield has served as Executive Vice President of the
     Company since July 1993 and prior thereto served as Vice President of
     the Company since April 1990.  From 1981 to April 1990, he served in a
     variety of executive positions, including President, with a former
     public subsidiary of the Company.
    
          Mr. Orlando, a certified public accountant, has served as
     Comptroller of the Company since March 1994 and as Vice President of
     the Company since January 1994.  Mr. Orlando previously served in a
     variety of capacities with the Company and its subsidiaries since
     1987.

          Mr. Borden joined the Company as Vice President in August 1988
     and has served in a variety of other capacities with the Company and
     its subsidiaries.

          Mr. Hornstein joined the Company as Vice President in July 1983
     and has served in a variety of other capacities with the Company and
     its subsidiaries.

          Ms. Klindtworth has been employed by the Company since July 1960
     and was appointed Assistant Secretary in May 1973.  She has served as
     Secretary of the Company since February 1976, as Vice President-
     Corporate Administrator of the Company since January 1990 and prior
     thereto had served as Assistant Vice President-Corporate Administrator
     of the Company since February 1979.

          Mr. Sherman has served as Vice President of the Company since
     August 1992.  For the five years prior, he served in a variety of
     capacities with the Company and its subsidiaries.























<PAGE>

<PAGE>
     

                              SELLING SHAREHOLDERS

          The following table lists each of the Selling Shareholders,
     together with (i) the number of Common Shares, including the number of
     Common Shares issuable upon exercise of the Warrants, beneficially
     owned by each person, (ii) the number of Common Shares offered hereby
     which are issuable upon exercise of the Warrants held by each person,
     (iii) the number of Common Shares to be beneficially owned by each
     such person after the conclusion of this offering, and (iv) the
     percentage of such class to be beneficially owned by such person after
     conclusion of this offering.
   
<TABLE>
<CAPTION>

                                                                                               After Offering         
                                                              Number of Shares           -------------------------
        Name and Position                                      Offered Hereby           Number of        Percent of
        with the Company              Number of Shares          Issuable Upon             Shares           Class 
           in the Past              Beneficially  Owned          Exercise of           Beneficially     Beneficially
        Three Years, if any           Before Offering           Warrants (a)              Owned           Owned (b)
        -------------------         -------------------       ----------------         -----------        ---------
        <S>                           <C>                      <C>                  <C>                   <C>
        Ian M. Cumming                  5,972,961(c)(d)           690,000(e)           5,182,961(d)(f)      17.4%
        Chairman of the Board

        Annette P. Cumming                123,200(g)(h)            50,000                 73,200(h)           *
        Trustee, under Agreement
        dated January 3, 1979 for
        John Darnaby Cumming Age
        21 Trust

        Annette P. Cumming,               123,200(i)(j)            50,000                 73,200(j)           *
        Trustee, under Agreement
        dated January 3, 1979 for
        David Edward Cumming Age
        21 Trust

        John D. Cumming                     2,000(k)                2,000                      0(l)           --

        Jennifer Cumming Ruff               5,000(m)                4,000                  1,000              *

        Margaret Cumming                    4,000(n)                4,000                      0              --

        Joseph S. Steinberg             5,457,670(o)(p)(q)        794,000              4,663,670(p)(q)(r)   15.7%
        President and Director
    
<FN>
        ______________

        *        Less than 1%.

        (a)      On August 12, 1992, following shareholder approval, the Company issued to each of Mr. Ian M. Cumming
                 and Mr. Joseph S. Steinberg Warrants to purchase 800,000 Common Shares at an exercise price of
                 $20.1875 per share, the closing price of a Common Share on the consolidated transaction reporting
                 system, as reported by the Dow Jones Historical Stock Quote Reporter Service on January 9, 1992, the
                 last day prior to the Board of Directors' resolution authorizing the issuance of the Warrants.  
   
        (b)      Based on 28,188,438 Common Shares outstanding as of August 23, 1995 plus the 1,594,000 Common Shares
                 issuable upon exercise of the Warrants held by the Selling Shareholders.  The percentage shown does
                 not give effect to (i) the exercise of the over-allotment option, (ii) the exercise of stock options
                 or warrants to purchase 6,000 Common Shares
 
<PAGE>

<PAGE>
        

                 currently outstanding, none of which are held by any of the Selling Shareholders, or (iii) the
                 conversion of the Convertible Debentures.
    
        (c)      Includes (i) 36,000 Common Shares beneficially owned by Mr. Cumming's wife as to which Mr. Cumming
                 may be deemed to be the beneficial owner, (ii) 73,200 Common Shares beneficially owned by Annette P.
                 Cumming, Trustee, under Agreement dated January 3, 1979 for John Darnaby Cumming Age 21 Trust (the
                 "JD Cumming Age 21 Trust"), a Selling Shareholder, as to which Mr. Cumming may be deemed to be the
                 beneficial owner, (iii) 12,078 Common Shares beneficially owned by Annette P. Cumming, Trustee, under
                 Agreement dated December 1, 1992 for John Darnaby Cumming Lifetime Trust (the "JD Cumming Lifetime
                 Trust"), as to which Mr. Cumming may be deemed to be the beneficial owner, (iv) 73,200 Common Shares
                 beneficially owned by Annette P. Cumming, Trustee, under Agreement dated January 3, 1979 for David
                 Edward Cumming Age 21 Trust (the "DE Cumming Age 21 Trust"), a Selling Shareholder, as to which Mr.
                 Cumming may be deemed to be the beneficial owner, (v) 12,078 Common Shares beneficially owned by
                 Annette P. Cumming, Trustee, under Agreement dated December 1, 1992 for David Edward Cumming Lifetime
                 Trust (the "DE Cumming Lifetime Trust"), as to which Mr. Cumming may be deemed to be the beneficial
                 owner,  (vi) 50,000 Common Shares being offered hereby by the J. D. Cumming Age 21 Trust, which such
                 trust currently has the right to acquire upon exercise of Warrants, as to which Mr. Cumming may be
                 deemed to be the beneficial owner, (vii) 50,000 Common Shares being offered hereby by the D. E.
                 Cumming Age 21 Trust, which such trust currently has the right to acquire upon exercise of Warrants,
                 as to which Mr. Cumming may be deemed to be the beneficial owner and (viii) 690,000 Common Shares
                 being offered hereby, which Mr. Cumming currently has the right to acquire upon exercise of Warrants.
   
        (d)      Excludes 235,145 Common Shares that are beneficially owned by a private charitable foundation, of which
                 Mr. Cumming is a trustee and President and as to which Mr. Cumming disclaims beneficial ownership.
    
   
        (e)      Excludes 100,000 Common Shares issuable upon exercise of Warrants being offered hereunder by other
                 Selling Shareholders as to which Mr. Cumming may be deemed to be the beneficial owner.
    
   
        (f)      Includes an aggregate of 206,556 Common Shares described in clause (i) through (v) of footnote (c)
                 above.
    
   
        (g)      Includes 50,000 Common Shares being offered hereby issuable upon exercise of Warrants beneficially
                 owned by the Selling Shareholder.
    
   
        (h)      Excludes 12,078 Common Shares beneficially owned by the JD Cumming Lifetime Trust.
    
   
        (i)      Includes 50,000 Common Shares being offered hereby issuable upon exercise of Warrants beneficially
                 owned by the Selling Shareholder.
    
   
        (j)      Excludes 12,078 Common Shares beneficially owned by the DE Cumming Lifetime Trust.
    
   
        (k)      Consists of Common Shares being offered hereby issuable upon exercise of Warrants beneficially owned
                 by the Selling Shareholder.  John D. Cumming is the son of Ian M. Cumming.  Excludes (i) 50,000
                 Common Shares issuable upon exercise of Warrants beneficially owned by the JD Cumming Age 21 Trust
                 being offered hereby by such trust, (ii) 73,200 Common Shares beneficially owned by the JD Cumming
                 Age 21 Trust and (iii) 12,078 Common Shares beneficially owned by the JD Cumming Lifetime Trust.
    
   
        (l)      Excludes (i) 73,200 Common Shares beneficially owned by the JD Cumming Age 21 Trust and (ii) 12,078
                 Common Shares beneficially owned by the JD Cumming Lifetime Trust.
    
   
        (m)      Includes 4,000 Common Shares being offered hereby issuable upon exercise of Warrants beneficially
                 owned by the Selling Shareholder. 
    
   
        (n)      Consists of Common Shares being offered hereby issuable upon exercise of Warrants beneficially owned
                 by the Selling Shareholder. 
    
   
        (o)      Includes (i) 21,200 Common Shares beneficially owned by Mr. Steinberg's wife and one of Mr.
                 Steinberg's minor children as to which Mr. Steinberg may be deemed to be the beneficial owner, (ii)
                 2,000 Common Shares which Mr. Steinberg's wife currently has the right to acquire upon exercise of
                 Warrants as to which Mr. Steinberg may be deemed to be the beneficial owner and (iii) 794,000 Common
                 Shares being offered hereby which Mr. Steinberg currently has the right to acquire upon exercise of
                 Warrants.
    <PAGE>

<PAGE>
        
   
        (p)      Excludes 563,700 Common Shares held by two trusts for the benefit of Mr. Steinberg's minor children
                 (the "Steinberg Children Trusts"), as to which Mr. Steinberg disclaims beneficial ownership.
    
   
        (q)      Excludes 194,970 Common Shares beneficially owned by a private charitable foundation, of which Mr. 
                 Steinberg and his wife are trustees and as to which Mr. Steinberg disclaims beneficial ownership.
    
   
        (r)      Includes (i) 21,200 Common Shares beneficially owned by Mr. Steinberg's wife and one of Mr.
                 Steinberg's minor children as to which Mr. Steinberg may be deemed to be the beneficial owner and
                 (ii) 2,000 Common Shares which Mr. Steinberg's wife currently has the right to acquire upon exercise
                 of Warrants as to which Mr. Steinberg may be deemed to be the beneficial owner.
    
</TABLE>


          As reflected in the table above, after giving effect to the
     completion of this offering, Mr. Cumming, directly and indirectly
     through his wife and certain trusts for the benefit of his children of
     which Mrs. Cumming is the Trustee, will beneficially own an aggregate
     of 5,182,961 Common Shares, and Mr. Steinberg, directly and indirectly
     through his wife and minor child, will beneficially own an aggregate
     of 4,663,670 Common Shares, which together represent an aggregate of
     33.1% of the Common Shares.  In addition, the Steinberg Children
     Trusts beneficially own 563,700 Common Shares or approximately 1.9% of
     the outstanding Common Shares following completion of this offering. 
     After giving effect to this offering, Messrs. Cumming and Steinberg
     will continue to be able to exercise effective control over the
     Company through their representation on the Board and their positions
     as principal executive officers of the Company, and by reason of their
     substantial voting power with respect to the election of directors and
     actions requiring shareholder approval.


                          DESCRIPTION OF CAPITAL STOCK

     GENERAL
   
          The authorized capital stock of the Company presently consists of
     150,000,000 Common Shares and 6,000,000 preferred shares, par value
     $1.00 (the "Preferred Shares").  As of August 23, 1995, 28,188,438
     Common Shares and no Preferred Shares were outstanding.  Under New
     York law, the Company's Board of Directors has authority to issue,
     without further action by shareholders, one or more series of
     Preferred Shares, and to determine at the time of issuance of each
     such series the rights and preferences thereof (including dividend
     rate, liquidation priority and conversion and voting rights, if any).
    
     DIVIDENDS

          Holders of Common Shares are entitled to receive such dividends
     as lawfully may be declared from time to time by the Board of
     Directors out of the Company's earned surplus, subject to the
     priorities accorded any Preferred Shares which may be issued.

     VOTING RIGHTS

          Holders of Common Shares are entitled to one vote per share for
     the election of directors and with respect to all other matters
     submitted to a vote of shareholders.  Common Shares do not have
     cumulative voting rights, which means that the holders of more than
     50% of such shares voting for the election of directors can elect 100%
     of the directors if they choose to do so and, in such event, the
     holders of the remaining shares so voting will not be able to elect
     any directors.














     
<PAGE>

<PAGE>
     

     LIQUIDATION RIGHTS

          Upon liquidation dissolution or winding up of the Company,
     holders of Common Shares will be entitled to receive, pro rata, all
     assets remaining after the payment of corporate debts and any
     liquidation preferences of, and unpaid dividends on, any series of
     Preferred Shares which may be then outstanding.

     THE TRANSFER RESTRICTIONS
   
          There are certain restrictions on the transferability of Common
     Shares.  For a description of the transfer restrictions, see "Transfer
     Restrictions."
    
     TRANSFER AGENT

          Mellon Securities Trust Co. is the Transfer Agent and Registrar
     for the Common Shares.


                              TRANSFER RESTRICTIONS

     GENERAL

          The Company's Certificate of Incorporation contains the Transfer
     Restriction, which imposes restrictions on, among other things,
     transfer of the Common Shares.  The Transfer Restriction is designed
     to restrict transfers of Leucadia Stock (as defined below) that could
     result in the imposition of limitations on the use by the Company and
     its subsidiaries, for federal income tax purposes, of the significant
     tax loss and other carryovers described below currently available to
     the Company and its subsidiaries.

          Tax Law Limitations

          The benefit of a company's existing loss and credit carryovers
     can be reduced or eliminated under Section 382 of the Internal Revenue
     Code of 1986, as amended (the "Code").  Section 382 limits the use of
     losses and other tax benefits by a company that has undergone an
     "ownership change," as defined in Section 382 of the Code.  Generally,
     an "ownership change" occurs if one or more shareholders, each of whom
     owns 5% or more in value of a company's capital stock, increase their
     aggregate percentage ownership by more than 50 percentage points over
     the lowest percentage of stock owned by such shareholders over the
     preceding three-year period.  For this purpose, all holders who each
     own less than 5% of a company's capital stock generally are treated
     together as one 5% shareholder.  In addition, certain attribution
     rules, which generally attribute ownership of stock to the ultimate
     beneficial owner thereof without regard to ownership by nominees,
     trusts, corporations, partnerships or other entities, are applied in
     determining the level of stock ownership of a particular shareholder. 
     Under tax regulations currently in effect, with limited exceptions,
     options (including warrants and convertible debt) to acquire capital
     stock are generally disregarded until exercised (other than in
     specified circumstances).  All percentage determinations are based on
     the fair market value of a company's capital stock, including any
     preferred stock which is voting or convertible (or otherwise
     participates in corporate growth).

          If an "ownership change" were to occur in respect of either or
     both of the Leucadia Group (consisting of the Company and its
     subsidiaries, other than (x) the Company's life insurance subsidiaries
     and (y) prior to 1993, PHLCORP, Inc. ("Phlcorp") and its subsidiaries)
     and the Phlcorp Group (consisting of Phlcorp and its subsidiaries),
     the amount of taxable income in any year (or portion of a year)
     subsequent to the ownership change that could be offset by its net
     operating losses ("NOLs") or other carryovers existing (or "built-in")
     prior to such "ownership change" generally could not exceed an amount
     equal to the product obtained by multiplying (i) the
<PAGE>

<PAGE>
     

     aggregate value of the group with respect to which the "ownership
     change" occurred (with certain adjustments) by (ii) the federal long-
     term tax exempt rate.  Because the aggregate value of the Leucadia
     Group and the Phlcorp Group, as well as the federal long-term tax-
     exempt rate, fluctuate, it is impossible to predict with any accuracy
     the annual limitation upon the amount of taxable income of the
     Leucadia Group or the Phlcorp Group that could be offset by such loss
     or credit carryforwards (and "built-in" losses) were an "ownership
     change" to occur in the future.  However, if such limitation were to
     exceed the taxable income against which it otherwise would be applied
     for any year following an "ownership change," the limitation for the
     ensuing year would be increased by the amount of such excess.  The
     Company believes that, in view of the significant loss carryforwards
     of the various subsidiaries in the Leucadia Group (as well as loss
     carryforwards of subsidiaries not in the Leucadia Group), application
     of the limitations would represent a material adverse consequence.

          For more information with respect to the Company's loss
     carryovers, see Note 13 of Notes to Consolidated Financial Statements
     contained in the Annual Report.

     THE TRANSFER RESTRICTION

          The Transfer Restriction generally restricts until December 31,
     2005 (or earlier, in certain events) any attempted transfer of Common
     Shares or any other securities that would be treated as "stock" of the
     Company under the then applicable tax regulations (the "Leucadia
     Stock") to a person or group of persons who own, or who would own as a
     result of such transfer, 5% or more of the Leucadia Stock (as
     determined under the then applicable tax regulations) (a "Five Percent
     Shareholder").  The Transfer Restriction also restricts any other
     attempted transfer of Leucadia Stock that would result in the
     identification of a new Five Percent Shareholder including, among
     other things, an attempted acquisition of Leucadia Stock from an
     existing Five Percent Shareholder.  For these purposes, numerous rules
     of attribution, including, without limitation, ownership attributed
     from certain related parties, and, in certain cases, deemed ownership
     of any Leucadia Stock that such person or group could acquire by
     reason of any option, conversion privilege or otherwise ("Tax
     Ownership"), and rules of aggregation and calculation prescribed under
     the Code (and related regulations) will be applied in determining
     whether the 5% threshold has been met and whether a group exists.  The
     restriction also may apply to proscribe the creation or transfer of
     certain "options" (which are broadly defined) in respect of the
     Leucadia Stock to the extent, generally, that exercise of the option
     would result in a proscribed level or a proscribed increase of
     Leucadia Stock ownership.

          Under the Transfer Restriction, acquisitions of Leucadia Stock
     (including "options") directly from the Company, whether by way of
     acquisition in a public or private offering, the exercise of an option
     or conversion privilege, or otherwise, are not subject to the Transfer
     Restriction.

          As a result of the Board's approval, the Transfer Restriction
     will not restrict the offer and sale of Common Shares hereunder by
     Messrs. Cumming and Steinberg (each of whom is a Five Percent
     Shareholder), except for any transfer to a person or entity (including
     any group of persons acting in concert), who either prior to or as a
     result of an acquisition of Common Shares hereunder owns or will own
     5% or more of the Leucadia Stock, taking into account the Tax
     Ownership rules described above.  However, subsequent transfers of the
     Common Shares would be subject to the Transfer Restriction, and would
     be proscribed, in the absence of Board approval, if the intended
     transferee is or would become a Five Percent Shareholder.  In
     addition, future acquisitions of Common Shares or other securities of
     the Company (other than directly from the Company) would be subject to
     the Transfer Restriction and may be restricted if the proposed
     transferee (or transferor) is, or would become as a result of such
     transfer, a Five Percent Shareholder.

          The determination of Five Percent Shareholder status is based
     upon the outstanding Leucadia Stock, which currently consists of only
     the Common Shares.  Future changes in the capitalization of the
     Company may<PAGE>
<PAGE>
     
     affect who will be deemed a Five Percent Shareholder, thereby
     affecting the applicability of the Transfer Restriction to future
     transfers of the Common Shares.  However, because the Transfer
     Restriction generally applies (with certain exceptions) to a person or
     group of persons who own (including by attribution) at least 5% of all
     "stock" of the Company, a change in capitalization that increased the
     "stock" of the Company likely would result in a reduction in the
     number of individuals or groups who would be subject to the Transfer
     Restriction, while a diminution of the "stock" of the Company would
     have the opposite effect.

          Shareholders are advised to carefully monitor their ownership of
     Common Shares (and any future securities of the Company that may
     constitute Leucadia Stock for purposes of the Transfer Restriction)
     and should consult their own legal advisors and/or the Company to
     determine whether their Tax Ownership approaches the proscribed level.

          Application of the Transfer Restriction

          Under the terms of the Company's Certificate of Incorporation,
     all questions of interpretation and compliance with the Transfer
     Restriction will be determined by the Company's Board of Directors. 
     Generally, the Transfer Restriction will be imposed only with respect
     to the number of shares of Leucadia Stock (or, in the case of
     "options," if restricted, the portion of the option allocable to the
     number of shares of Leucadia Stock) purportedly transferred in excess
     of the 5% threshold established in the Transfer Restriction (the
     "Excess Shares").  If the Board determines that a purported transfer
     of the Common Shares has violated the Transfer Restriction, such
     purported transfer (the "Purported Transfer") would be void ab initio,
     even if such transfer has been recorded by the transfer agent for the
     Common Shares and new certificates issued; provided, however, that the
     Transfer Restriction shall not preclude the settlement of any
     transaction entered into through the facilities of the NYSE.  The
     purported transferee of such Common Shares would not be entitled to
     any rights of shareholders, including the right to vote such Common
     Shares, or to receive dividends or distributions in liquidation in
     respect thereof, if any.  In addition, the Company will require the
     purported transferee to surrender the relevant Common Shares and any
     dividends such purported transferee has received on them to an agent
     to be designated by the Board of Directors (the "Selling Agent").  The
     Selling Agent will thereupon sell the Common Shares in one or more
     arm's-length transactions (executed on the NYSE, if possible) to a
     buyer or buyers, which may include the Company; provided that nothing
     shall require the Selling Agent to sell the Excess Shares within any
     specific time frame if, in the Selling Agent's discretion, such sale
     would disrupt the market for the Common Shares or have an adverse
     effect on the value of the Common Shares.  If the purported transferee
     has resold the Common Shares before receiving the Company's demand to
     surrender such Common Shares, the purported transferee generally will
     be required to transfer to the Selling Agent the proceeds of the sale
     and any distributions such purported transferee has received thereon. 
     After repaying its own expenses and reimbursing the purported
     transferee for the price paid for the Common Shares (or the fair
     market value of the Common Shares, calculated on the basis of the
     closing market price on the day before the attempted transfer to the
     purported transferee by gift, inheritance or similar transfer), the
     Selling Agent will pay any remaining amounts to a named charity or, in
     certain circumstances, charities to be selected by the Board of
     Directors of the Company.

          As previously stated, it should be noted that the Transfer
     Restriction does not apply to issuances of Leucadia Stock directly by
     the Company.  As a result, the Transfer Restriction does not prevent
     the exercise of either currently outstanding employee stock options
     (or employee stock options that may be granted in the future under the
     Company's currently authorized stock option plan).  Such acquisitions
     have been excluded from the operation of the Transfer Restriction
     because the Board of Directors of the Company previously determined
     that the issuance of Common Shares under such circumstances would not
     adversely affect the Company's NOLs and other tax attributes.  In
     addition, since the Board of Directors will be able to consider the
     effect on the Company's NOLs and other tax attributes on future
     issuance of Common Shares (or other securities) at the time of the
     issuance (whether as a result of transactions with third parties, such
     as an acquisition for Common Shares, or the<PAGE>

<PAGE>
     

     issuance of Common Shares in a private placement or public offering or
     as compensation to the Company's employees, officers or directors
     (including Messrs. Cumming and Steinberg, who are the Company's
     principal shareholders) or otherwise in advance of agreeing to issue
     such Common Shares, future issuances of Common Shares (as well as
     grants of certain options) by the Company also have been excluded from
     the Transfer Restriction.  Consequently, persons or entities who are
     able to acquire Common Shares directly from the Company, including
     employees, officers and directors of the Company (including the
     Company's Chairman and President), may do so without application of
     the Transfer Restriction, irrespective of the number of Common Shares
     being acquired.  As a result, such persons or entities may be seen to
     have an advantage over other persons or entities who are not so able
     to acquire Common Shares directly from the Company and, therefore, are
     restricted by the terms of the Transfer Restriction; however, as in
     the case of the Common Shares subject to this offering, where Board
     approval is necessary to effect such acquisition, an acquisition of
     Common Shares from other than the Company, even if otherwise
     restricted by the Transfer Restriction, will be permitted under the
     Transfer Restriction if Board approval is obtained.

          All certificates representing the Common Shares bear a legend
     indicating that such securities are subject to the Transfer
     Restriction.


                       CERTAIN UNITED STATES FEDERAL TAX 
                    CONSEQUENCES TO NON-UNITED STATES HOLDERS

          The following general discussion is a summary of certain U.S.
     federal income and estate tax consequences of the ownership and
     disposition of Common Shares applicable to Non-U.S. Holders of such
     Common Shares who acquire and own such Common Shares as a capital
     asset within the meaning of Section 1221 of the U.S. Internal Revenue
     Code of 1986, as amended (the "Code").  A "Non-U.S. Holder" is a
     person other than (i) a citizen or resident of the United States, (ii)
     a corporation or partnership created or organized in the United States
     or under the laws of the United States or of any state, or (iii) an
     estate or trust whose income is includable in gross income for United
     States federal income tax purposes regardless of its source.  For
     purposes of the withholding tax on dividends discussed below, a non-
     resident fiduciary of an estate or trust will be considered a Non-U.S.
     Holder.

          This discussion does not consider specific facts and
     circumstances that may be relevant to a particular Non-U.S. Holder's
     tax position and does not consider U.S. state and local or non-U.S.
     tax consequences.  This discussion also does not consider the tax
     consequences to any person who is a shareholder, partner or
     beneficiary of a holder of the Common Shares.  Further, it does not
     consider Non-U.S. Holders subject to special tax treatment under the
     federal income tax laws (including banks and insurance companies,
     dealers in securities, and holders of securities held as part of a
     "straddle," "hedge," or "conversion transaction").

          The following discussion is based on provisions of the Code, the
     applicable Treasury regulations promulgated and proposed thereunder,
     judicial authority and administrative interpretations, and the
     relevant facts as of the date hereof.  The foregoing are subject to
     change, possibly on a retroactive basis, and any such change could
     affect the continuing validity of this discussion.

          The following summary is included herein for general information. 
     Accordingly, each prospective Non-U.S. Holder is urged to consult a
     tax advisor with respect to the United States federal tax consequences
     of acquiring, holding and disposing of Common Shares, as well as any tax
     consequences that may arise under the laws of any U.S. state, local, 
     or other U.S. or non-U.S. tax jurisdiction.<PAGE>
<PAGE>
     

     DIVIDENDS

          In general, dividends paid to a Non-U.S. Holder of Common
     Shares will be subject to withholding of U.S. federal income tax at a
     30% rate unless such rate is reduced by an applicable income tax
     treaty.  The Income Tax Treaty Between Canada and the United States
     generally reduces the withholding tax rate on dividends to 15% for 
     holders of less than 10% of the voting stock of the Company and to 
     10% for the holders of 10% or more of the voting stock of the Company.
     Under the third Protocol to the Treaty, which was approved by the United
     States Senate on August 11, 1995 and will enter into force after the
     exchange of the instruments of ratification, the withholding tax rate
     is reduced further for holders of 10% or more of the voting stock of the
     Company.  Dividends that are effectively connected with such holder's
     conduct of a trade or business in the United States or, if a tax
     treaty applies, attributable to permanent establishment, or, in the
     case of an individual, a "fixed base," in the United States ("U.S.
     trade or business income") are generally subject to U.S. federal
     income tax at regular rates, but are not generally subject to the 30%
     withholding tax if the Non-U.S. Holder files the appropriate form with
     the payor.  Any U.S. trade or business income received by a Non-U.S.
     Holder that is a corporation may also, under certain circumstances, be
     subject to an additional "branch profits tax" at a 30% rate or such
     lower rate as may be applicable under an income tax treaty.

          Dividends paid to an address in a foreign country are presumed
     (absent actual knowledge to the contrary) to be paid to a resident of
     such country for purposes of the withholding discussed above, and
     under the current interpretation of U.S. Treasury regulations, for
     purposes of determining the applicability of a tax treaty rate.  Under
     proposed U.S. Treasury regulations, not currently in effect, however,
     a Non-U.S. Holder of Common Shares who wishes to claim the benefit of
     a reduced treaty rate would be required to satisfy applicable
     certification and other requirements, including the requirement 
     to file a form containing the holder's name and address and an official
     statement by the competent authority in the foreign country attesting 
     to the holder's status as a resident thereof.

          A Non-U.S. Holder of Common Shares that is eligible for a reduced
     rate of U.S. withholding tax pursuant to an income treaty, or whose 
     dividends have otherwise been subject to withholding in an amount which
     exceeds such holder's U.S. federal income tax liability, may obtain a
     refund of any excess amounts currently withheld by filing an
     appropriate claim for a refund with the U.S. Internal Revenue Service.


<PAGE>

<PAGE>
     

     DISPOSITION OF COMMON SHARES
   
          Except as described below, Non-U.S. Holders generally will not be
     subject to U.S. federal income tax in respect of gain recognized on a
     disposition of Common Shares provided that:  (a) the gain is not U.S.
     trade or business income, (b) the Non-U.S. Holder is not an
     individual who is present in the United States for 183 or more days in
     the taxable year of the disposition and who meets certain other
     requirements, (c) the Non-U.S. Holder is not subject to tax pursuant
     to the provisions of the U.S. tax law applicable to certain United
     States expatriates, and (d) either the Company is not a "U.S. real
     property holding corporation" for federal income tax purposes or
     (i) the Common Shares are "regularly traded on an established 
     securities market" (within the meaning of the relevant provisions of 
     the Code) and (ii) the Non-U.S. Holder has not held, directly or 
     indirectly, at any time during the 5-year period ending on the date
     of disposition, more than 5% of the Common Shares.  The Company
     believes that it is not now and has not been within the past five years,
     and anticipates that it will not become a "U.S. real property holding
     corporation" for U.S. federal income tax purposes.     
    
     FEDERAL ESTATE TAXES
   
          In general, an individual who is a Non-U.S. Holder for U.S.
     estate tax purposes will incur liability for U.S. federal estate tax
     if the fair market value of the property included in such individual's
     taxable estate for U.S. federal estate tax purposes exceeds the
     statutory threshold amount.  For these purposes, Common Shares owned
     or treated as owned by an individual who is a Non-U.S. Holder at the
     time of death will be included in the individual's taxable estate for
     U.S. federal tax purposes, unless an applicable estate tax
     treaty provides otherwise.  Under the Protocol, which would have limited
     retroactive effect, Common Shares of a Non-U.S. Holder who is a 
     Canadian resident for purposes of the Treaty and who is not a citizen
     of the United States, would not be includable in such holder's taxable
     estate provided that such shares are not part of the business
     property of a permanent establishment or fixed base in the United
     States, the value of the decedent's worldwide gross estate does not
     exceed $1.2 million, and the Company is not and has not been within 
     the past five years a U.S. real property holding Company for U.S. 
     federal income tax purposes. 
    
     U.S. INFORMATION REPORTING REQUIREMENTS AND BACKUP WITHHOLDING TAX

          The Company must report annually to the Internal Revenue Service
     and to each Non-U.S. Holder the amount of dividends paid to, and the
     tax withheld with respect to, each Non-U.S. Holder.  These reporting
     requirements apply whether or not withholding was reduced or
     eliminated by an applicable tax treaty.  Copies of these information
     returns may also be made available under the provisions of a specific
     treaty or agreement to the tax authorities in the country in which the
     Non-U.S. Holder resides.  The United States backup withholding tax
     (which generally is a withholding tax imposed at the rate of 31% on
     certain payments to persons that fail to furnish the information
     required under the United States information reporting requirements)
     will generally not apply to dividends paid on Common Shares to a Non-
     U.S. Holder at an address outside the United States.













<PAGE>

<PAGE>
     
   
          Except as provided below, Non-U.S. Holders will not be subject 
     to backup withholding with respect to the payment of proceeds from 
     the disposition of Common Shares effected by the foreign office of 
     a broker; provided, however, that, if the broker is a U.S. person 
     or a U.S. related person, information reporting (but not backup 
     withholding) would apply unless the broker has documentary evidence
     in its records as to the Non-U.S. Holder's foreign status, or the 
     Non-U.S. Holder certifies as to its foreign status under penalty or
     perjury or otherwise establishes an exemption.  For this purpose, 
     a "U.S. related person" is (i) a "controlled foreign corporation" 
     for U.S. federal income tax purposes, or (ii) a foreign person 50% or 
     more of whose gross income from all sources for the three-year period 
     ending with the close of its taxable year preceding the payment 
     (or for such part of the period that the broker has been in existence)
     is derived from activities that are effectively connected with 
     the conduct of a U.S. trade or business.
    
   
          Non-U.S. Holders will be subject to information reporting and 
     backup withholding at a rate of 31% with respect to the payment of 
     proceeds from the disposition of Common Shares effected by, to or 
     through the United States office of a broker, U.S. or foreign, unless
     the Non-U.S. Holder certifies as to its foreign status under penalty
     of perjury or otherwise establishes an exemption.
    
          Any amounts withheld under the backup withholding rules from a
     payment to a Non-U.S. Holder will be allowed as a credit against such
     Non-U.S. Holder's U.S. federal income tax, and any amounts withheld in
     excess of such Non-U.S. Holder's federal income tax liability will 
     generally refunded, provided that the required information is furnished
     to the Internal Revenue Service.


                                  UNDERWRITING
   
          Under the terms and subject to the conditions contained in an
     Underwriting Agreement dated ___________, 1995 (the "Underwriting 
     Agreement"), the underwriters named below (the "Underwriters"), for 
     whom CS First Boston Corporation and Jefferies & Company, Inc. are 
     acting as representatives (the "Representatives"), have severally 
     but not jointly agreed to purchase from the Selling Shareholders 
     the following respective numbers of Common Shares:
    
<TABLE>
<CAPTION>
                                                  Number of
                   Underwriter                  Common Shares
                   -----------                  -------------
               <S>                             <C>
               CS First Boston Corporation . . 
               Jefferies & Company, Inc. . . . 
                                                 ---------
                 Total   . . . . . . . . . . .   1,594,000
                                                 =========
</TABLE>
   
          The Underwriting Agreement provides that the obligations of the
     Underwriters are subject to certain conditions precedent and that the
     Underwriters will be obligated to purchase all of the Common Shares
     offered hereby (other than those shares covered by the over-allotment
     option described below) if any are purchased.  The<PAGE>

<PAGE>
     

     Underwriting Agreement provides that, in the event of a default by an
     Underwriter, in certain circumstances the purchase commitments of non-
     defaulting Underwriters may be increased or the Underwriting Agreement
     may be terminated.
     
   
          The Company has granted to the Underwriters an option,
     expiring at the close of business on the 30th day after the date of 
     this Prospectus, to purchase up to 239,100 additional Common Shares at
     the initial public offering price, less the underwriting discounts and
     commissions, all as set forth on the cover page of this Prospectus.  
     Such option may be exercised only to cover over-allotments in the sale 
     of Common Shares offered hereby.  To the extent that this option to 
     purchase is exercised, each Underwriter will become obligated, subject
     to certain conditions, to purchase approximately the same percentage of
     additional Common Shares as it was obligated to purchase pursuant to the
     Underwriting Agreement.
    
          The Selling Shareholders and the Company have been advised by the
     Representatives that the Underwriters propose to offer the Common
     Shares to the public initially at the public offering price set 
     forth on the cover page of this Prospectus and, through the 
     Representatives, to certain dealers at such price less a concession of
     $____ per share, and the Underwriters and such dealers may allow a
     discount of $____ per share on sales to certain other dealers.  After 
     the initial public offering, the public offering price and concession
     and discount to dealers may be changed by the Representatives.

          The Company and the Selling Shareholders have agreed that they
     will not offer, sell, contract to sell or otherwise dispose
     of, directly or indirectly, or file with the Commission a registration 
     statement under the Securities Act relating to, any additional Common 
     Shares or securities convertible into or exchangeable or exercisable for
     any Common Shares without the prior written consent of CS First Boston 
     Corporation for a period of 90 days after the date of this Prospectus, 
     other than pursuant to certain specified exemptions including the 
     exercise of options and warrants then outstanding, the grant of stock 
     options, restricted stock or other stock-based awards to directors, 
     officers or employees of the Company or its subsidiaries and by Selling
     Shareholders in connection with pledges.
     
          The Company and the Selling Shareholders have agreed to indemnify
     the Underwriters against certain liabilities, including civil
     liabilities under the Securities Act, or contribute to payments which
     the Underwriters may be required to make in respect thereof.

          Each of CS First Boston Corporation and Jefferies & Company, Inc.
     has previously performed investment banking and other financial
     advisory services for the Company for which it has received customary
     compensation.  Such services included acting as an underwriter of the
     Company's 10-3/8% Senior Subordinated Notes due 2002 in June 1992,
     Convertible Debentures in February 1993, the Company's 7-3/4% Senior
     Notes due 2013 in August 1993 and the Company's 8-1/4% Senior
     Subordinated Notes due 2005 in June 1995.


                          NOTICE TO CANADIAN RESIDENTS

     RESALE RESTRICTIONS

          The distribution of Common Shares in Canada is being made only on
     a private placement basis exempt from the requirement that the Company
     prepare and file a prospectus with the securities regulatory
     authorities in each province where trades of Common Shares are
     effected.  Accordingly, any resale of Common Shares in Canada must be
     made in accordance with applicable securities laws which will vary
     depending on the relevant jurisdiction, and which may require resales
     to be made in accordance with available statutory exemptions or
     pursuant to a discretionary exemption granted by the applicable
     Canadian securities regulatory authority.  Purchasers are advised to
     seek legal advice prior to any resale of Common Shares.

<PAGE>

<PAGE>
     

     REPRESENTATIONS OF PURCHASERS

          Each purchaser of Common Shares in Canada who receives a purchase
     confirmation will be deemed to represent to the Company, the Selling
     Shareholders and the dealer from whom such purchase confirmation is
     received that (i) such purchaser is entitled under applicable
     provincial securities laws to purchase such Common Shares without the
     benefit of a prospectus qualified under such securities laws, (ii)
     where required by law, that such purchaser is purchasing as principal
     and not as agent, and (iii) such purchaser has reviewed the text above
     under "Resale Restrictions."

     RIGHTS OF ACTION AND ENFORCEMENT

          The securities being offered are those of a foreign issuer and
     Ontario purchasers will not receive the contractual right of action
     prescribed by section 32 of the Regulation under the Securities Act
     (Ontario).  As a result, Ontario purchasers must rely on other
     remedies that may be available, including common law rights for
     damages or rescission or rights of action under the civil liability
     provisions of the U.S. federal securities laws.

          All of the issuer's directors and officers as well as the experts
     named herein may be located outside of Canada and, as a result, it may
     not be possible for Ontario purchasers to effect service of process
     within Canada upon the issuer or such persons.  All or a substantial
     portion of the assets of the issuer and such persons may be located
     outside of Canada and, as a result, it may not be possible to satisfy
     a judgment against the issuer or such persons in Canada or to enforce
     a judgment obtained in Canadian courts against such issuer or persons
     outside of Canada.

     NOTICE TO BRITISH COLUMBIA RESIDENTS

          A purchaser of Common Shares to whom the Securities Act (British
     Columbia) applies is advised that such purchaser is required to file
     with the British Columbia Securities Commission a report within ten
     days of the sale of any Common Shares acquired by such purchaser
     pursuant to this offering.  Such report must be in the form attached
     to British Columbia Securities Commission Blanket Order BOR #88/5, a
     copy of which may be obtained from the Company.  Only one such report
     must be filed in respect of Common Shares acquired on the same date
     and under the same prospectus exemption.


                                  LEGAL MATTERS

          The validity of the securities offered hereby and certain legal
     matters will be passed upon by Weil, Gotshal & Manges (a partnership
     including professional corporations), New York, New York, General
     Counsel to the Company (members of which own approximately 83,000
     Common Shares).  Certain legal matters will be passed upon for the
     Underwriters by Cahill Gordon & Reindel (a partnership including a
     professional corporation), New York, New York.


                                     EXPERTS

          The consolidated balance sheets as of December 31, 1994 and 1993
     and the consolidated statements of income, changes in shareholders'
     equity and cash flows for each of the three years in the period ended
     December 31, 1994, incorporated by reference in this Prospectus, have
     been incorporated herein in reliance on the report of Coopers &
     Lybrand L.L.P., independent accountants, given on the authority of
     that firm as experts in accounting and auditing.

<PAGE>

<PAGE>
     

           NO  DEALER,  SALESMAN  OR
      OTHER    PERSON    HAS    BEEN
      AUTHORIZED    TO   GIVE    ANY         1,594,000 SHARES
      INFORMATION  OR  TO  MAKE  ANY
      REPRESENTATION  NOT  CONTAINED
      IN  THIS  PROSPECTUS  AND,  IF
      GIVEN     OR    MADE,     SUCH         LEUCADIA NATIONAL
      INFORMATION OR  REPRESENTATION            CORPORATION
      MUST  NOT  BE RELIED  UPON  AS
      HAVING BEEN AUTHORIZED  BY THE           COMMON SHARES
      COMPANY,      ANY      SELLING         ($1.00 par value)
      SHAREHOLDER       OR       ANY
      UNDERWRITER.   THIS PROSPECTUS
      DOES NOT  CONSTITUTE AN  OFFER
      TO SELL  OR A SOLICITATION  OF
      AN OFFER  TO  BUY ANY  OF  THE
      SECURITIES  OFFERED  HEREBY IN
      ANY   JURISDICTION    TO   ANY
      PERSON TO WHOM IT  IS UNLAWFUL
      TO  MAKE  SUCH OFFER  IN  SUCH
      JURISDICTION.     NEITHER  THE
      DELIVERY  OF  THIS  PROSPECTUS
      NOR  ANY SALE  MADE  HEREUNDER
      SHALL,        UNDER        ANY
      CIRCUMSTANCES,    CREATE    AN
      IMPLICATION      THAT      THE
      INFORMATION HEREIN  IS CORRECT
      AS OF  ANY TIME SUBSEQUENT  TO
      THE DATE HEREOF OR  THAT THERE
      HAS  BEEN  NO  CHANGE  IN  THE
      AFFAIRS OF  THE COMPANY  SINCE
      SUCH DATE.

          _____________________

            TABLE OF CONTENTS                   Prospectus
   
                                Page
                                ----
      Available Information . .    2
      Incorporation of Certain
        Documents by Reference.    3
      Prospectus Summary  . . .    4
      The Company . . . . . . .    8
      Risk Factors  . . . . . .   10
      Use of Proceeds . . . . .   12          CS First Boston
      Price Range of Common              Jefferies & Company, Inc.   
        Sharesand Dividend          
        Policy. . . . . . . . .   12
      Capitalization  . . . . .   13
      Selected Financial Data .   14
      Management's Discussion
        and Analysis of
        Financial Condition and
        Results of Interim 
        Operations. . . . . . .   17
      Business  . . . . . . . .   19
      Management  . . . . . . .   33                     
      Selling Shareholders  . .   35
      Description of Capital
        Stock . . . . . . . . .   37
      Transfer Restrictions . .   37
      Certain United States
        Federal Tax Consequences 
        to Non-United States
        Holders . . . . . . . .   40
      Underwriting  . . . . . .   43
      Notice to Canadian
        Residents . . . . . . .   44
      Legal Matters . . . . . .   44
      Experts . . . . . . . . .   45
    <PAGE>

<PAGE> 
     

                                     PART II
     
                     INFORMATION NOT REQUIRED IN PROSPECTUS


     ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

          The estimated expenses payable by the Registrant in connection
     with the securities being registered are as follows:
      

<TABLE>
               <S>                                             <C>
               SEC Registration Fee   . . . . . . . . . . . .   $ 35,833
               Accounting Fees and Expenses   . . . . . . . .
               Printing and Photocopying  . . . . . . . . . .
               Legal Fees and Expenses  . . . . . . . . . . .
               Blue Sky Fees and Expenses   . . . . . . . . .
               Miscellaneous Expenses   . . . . . . . . . . .            
                                                                ---------
                      Total Expenses  . . . . . . . . . . . .   $        
                                                                =========
</TABLE>

     ITEM 15. INDEMNIFICATION OF  DIRECTORS AND OFFICERS.

          Sections 722 through 725 of the New York Business Corporation Law
     (the "Business Corporation Law") provide that a corporation may
     indemnify, with certain limitations and exceptions, a director or
     officer as follows:  (1) in a derivative action, against his
     reasonable expenses, including attorneys' fees but excluding certain
     settlement costs, actually and necessarily incurred by him in
     connection with the defense thereof, or an appeal therein, if such
     director or officer acted, in good faith, for a purpose which he
     reasonably believed to be in (or in the case of service for another
     corporation, not opposed to) the best interests of the corporation;
     and (2) in a civil or criminal non-derivative action or proceeding
     including a derivative action by another corporation, partnership or
     other enterprise in which any director or officer of the indemnifying
     corporation served in any capacity at the indemnifying corporation's
     request, against judgments, fines, settlement payments and reasonable
     expenses, including attorneys' fees, incurred as a result thereof, or
     any appeal therein, if such director or officer acted in good faith,
     for a purpose which he reasonably believed to be in (or, in the case
     of service for any other corporation, not opposed to) the best
     interests of the corporation and, in criminal actions and proceedings,
     in addition, had no reasonable cause to believe that his conduct was
     unlawful.  Such indemnification is a matter of right where the
     director or officer has been successful on the merits or otherwise,
     and otherwise may be granted upon corporate authorization or court
     award as provided in the statute.

          Section 721 of the Business Corporation Law provides that
     indemnification arrangements can be established for directors and
     officers, by contract, by-law, charter provision, action of
     shareholders or board of directors, on terms other than those
     specifically provided by Article 7 of the Business Corporation Law,
     provided that no indemnification may be made to or on behalf of any
     director or officer if a judgment or other final adjudication adverse
     to the director or officer establishes that his acts were committed in
     bad faith or were the result of active and deliberate dishonesty and
     were material to the cause of action so adjudicated, or that he
     personally gained in fact a financial profit or other advantage to
     which he was not legally entitled.  Article V of the Company's By-Laws
     provides for the indemnification, to the full extent authorized by
     law, of any person made or threatened to be made a party in any civil
     or criminal action or proceeding by reason of the fact that he, his
     testator or intestate is or was a director or officer of the Company.

          Section 726 of the Business Corporation Law provides that a
     corporation may obtain insurance to indemnify itself and its directors
     and officers.  The Company maintains an insurance policy providing
     both directors and officers liability coverage and corporate
     reimbursement coverage.
<PAGE>

<PAGE>
     

          Article Sixth of the Company's Certificate of Incorporation
     contains a charter provision eliminating or limiting director
     liability for monetary damages arising from breaches of fiduciary
     duty, subject only to certain limitations imposed by statute.

     ITEM 16. EXHIBITS.

          Exhibit
          Number                       Description
          ------                       -----------
             1     -Form of Underwriting Agreement.**
             4.1   -Specimen Certificate representing Common Shares (filed
                   as Exhibit 4.3 to the Company's Registration Statement 
                   No. 33-57054).*
             4.2   -Restated Certificate of Incorporation of the Company
                   (filed as Exhibit 5.1 to the Company's Current Report 
                   on Form 8-K dated July 14, 1993).*
             4.3   -By-Laws, as amended, of the Company (filed as Exhibit
                   4.5 to the Company's Registration Statement No. 33-57054).*
             5     -Opinion of Weil, Gotshal & Manges.**
             23.1  -Consent of Coopers & Lybrand L.L.P.
             23.2  -Consent of  Weil, Gotshal & Manges (included in the
                   opinion filed as Exhibit 5 to this Registration 
                   Statement).**
   
             24    -Power of Attorney.***
    
             28    -Schedule P of the 1994 Annual Statement to Insurance
                   Departments of the Colonial Penn Insurance Company and
                   Affiliated Property/Casualty Insurers and the Empire 
                   Insurance Company, Principal Insurer (filed as Exhibit 28
                   to the Company's Annual Report on Form 10-K for the
                   fiscal year ended December 31, 1994).*
   
     ____________
       * Incorporated by reference.
      ** To be filed by amendment.
     *** Previously filed
    
     ITEM 17. UNDERTAKINGS.

          The undersigned registrant hereby undertakes that, for purposes
     of determining any liability under the Securities Act of 1933, each
     filing of the registrant's annual report pursuant to Section 13(a) or
     Section 15(d) of the Securities Exchange Act of 1934 (and, where
     applicable, each filing of an employee benefit plan's annual report
     pursuant to Section 15(d) of the Securities Exchange Act of 1934) that
     is incorporated by reference in the registration statement shall be
     deemed to be a new registration statement relating to the securities
     offered therein, and the offering of such securities at the time shall
     be deemed to be the initial bona fide offering thereof.

          Insofar as indemnification for liabilities arising under the
     Securities Act of 1933 may be permitted to directors, officers and
     controlling persons of the registrant pursuant to the provisions in
     Item 15 above, or otherwise, the Company has been advised that in the
     opinion of the Securities and Exchange Commission such indemnification
     is against public policy as expressed in the Act and is, therefore,
     unenforceable.  In the event that a claim for indemnification against
     such liabilities (other than the payment by the registrant of expenses
     incurred or paid by a director, officer or controlling person of the
     registrant in the successful defense of any action, suit or
     proceeding) is asserted by such director, officer or controlling
     person in connection with the securities being registered, the
     registrant will, unless in the opinion of its counsel the matter has
     been settled by controlling precedent, submit to a court of
     appropriate jurisdiction the question of whether such indemnification
     by it is against public policy as expressed in the Act and will be
     governed by the final adjudication of such issue.

<PAGE>
<PAGE>
     

               The undersigned registrant hereby undertakes that:

                       (1)  For purposes of determining any liability under
               the Securities Act of 1933, the information omitted from the
               form of prospectus filed as part of this registration
               statement in reliance upon Rule 430A and contained in a form
               of prospectus filed by the registrant pursuant to Rule
               424(b)(1) or (4), or 497(h) under the Securities Act shall
               be deemed to be part of this registration statement as of
               the time it was declared effective.

                       (2)  For the purpose of determining any liability
               under the Securities Act of 1933, each post-effective
               amendment that contains a form of prospectus shall be deemed
               to be a new registration statement relating to the
               securities offered therein, and the offering of such
               securities at that time shall be deemed to be the initial
               bona fide offering thereof.




















































<PAGE>

<PAGE>
     

                                   SIGNATURES

          Pursuant to the requirements of the Securities Act of 1933, the
     registrant certifies that it has reasonable grounds to believe that it
     meets all the requirements for filing on Form S-3 and has duly caused
     this Registration Statement to be signed on its behalf by the
     undersigned, thereunto duly authorized, in the City and State of New
     York, on this 24th day of August, 1995.

                                     LEUCADIA NATIONAL CORPORATION

                                     By:/s/ Joseph A. Orlando  
                                        -----------------------
                                          Joseph A. Orlando
                                    Vice President and Comptroller
   
    

          Pursuant to the requirements of the Securities Act of 1933, this
     Registration Statement has been signed below by the following persons
     on behalf of the registrant and in the capacities indicated, on the
     date set forth above.

               SIGNATURE                    TITLE               DATE
               ---------                    -------             ------
   
               *                     Chairman of the        August 24, 1995
     ----------------------------    Board                  
       (Ian M. Cumming)               (Principal
                                      Executive Officer)
    
   
               *                     President and          August 24, 1995
     ----------------------------    Director               
       (Joseph S. Steinberg)          (Principal
                                      Executive Officer)
    
   
     /s/ Joseph A. Orlando           Vice President and     August 24, 1995
     ----------------------------    Comptroller            
       (Joseph A. Orlando)            (Principal
                                      Financial and
                                      Accounting
                                      Officer)
    
   
               *                     Director               August 24, 1995
     ----------------------------                           
       (Paul M. Dougan)
    
   
               *                     Director               August 24, 1995
     ----------------------------                           
       (Lawrence D. Glaubinger)
    
   
               *                     Director               August 24, 1995
     ----------------------------                           
       (James E. Jordan)
    
   
               *                     Director               August 24, 1995
     ----------------------------                           
       (Jesse Clyde Nichols, III) 
    
   
*   By: /s/ Joseph A. Orlando
        ---------------------------
            Joseph A. Orlando
            (Attorney-in-Fact)
    <PAGE>
<PAGE>
     
                                  EXHIBIT INDEX



                                                                  Exemption
 Exhibits                                                         Indication
 --------                                                         ----------
   1     -Form of Underwriting Agreement.**
   4.1   -Specimen Certificate representing Common Shares (filed
         as Exhibit 4.3 to the Company's Registration Statement 
         No. 33-57054).*
   4.2   -Restated Certificate of Incorporation of the Company
         (filed as Exhibit 5.1 to the Company's Current Report 
         on Form 8-K dated July 14, 1993).*
   4.3   -By-Laws, as amended, of the Company (filed as Exhibit
         4.5 to the Company's Registration Statement No. 33-57054).*
   5     -Opinion of Weil, Gotshal & Manges.**
   23.1  -Consent of Coopers & Lybrand L.L.P.
   23.2  -Consent of  Weil, Gotshal & Manges (included in the
         opinion filed as Exhibit 5 to this Registration 
         Statement).**
   
   24    -Power of Attorney***
    
   28    -Schedule P of the 1994 Annual Statement to Insurance
         Departments of the Colonial Penn Insurance Company and
         Affiliated Property/Casualty Insurers and the Empire 
         Insurance Company, Principal Insurer (filed as Exhibit 28
         to the Company's Annual Report on Form 10-K for the
         fiscal year ended December 31, 1994).*
   
     ____________
       * Incorporated by reference.
      ** To be filed by amendment.
     *** Previously filed.
    












                                      














<PAGE>

                                                               EXHIBIT 23.1




                       CONSENT OF INDEPENDENT ACCOUNTANTS


               We consent to the incorporation by reference in this 
     Amendment No. 1 to the Registration Statement of LEUCADIA NATIONAL 
     CORPORATION of our report dated March 17, 1995 on our audits of the
     consolidated financial statements and financial statement schedules
     of LEUCADIANATIONAL CORPORATION as of December 31, 1994 and 1993, and 
     for the years ended December 31, 1994, 1993 and 1992, which report is 
     included in the Annual Report on Form 10-K of LEUCADIA NATIONAL 
     CORPORATION.  We also consent to the reference to our firm under 
     the caption "Experts".

                                        COOPERS & LYBRAND L.L.P.

     New York, New York
     August 24, 1995












































     NYFS04...:\30\76830\0216\1980\CON7205U.040



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission