LEUCADIA NATIONAL CORP
10-K405, 1998-03-27
FIRE, MARINE & CASUALTY INSURANCE
Previous: SYNALLOY CORP, DEF 14A, 1998-03-27
Next: TEJON RANCH CO, 10-K, 1998-03-27



================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

[x]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934 (Fee Required) For the fiscal year ended December 31, 1997

                                       or

[_]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 (No Fee Required) For the transition period from
      ___________ to ___________

                         Commission file number: 1-5721

                          LEUCADIA NATIONAL CORPORATION
- --------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)


           NEW YORK                                      13-2615557
- --------------------------------------  ----------------------------------------
(State or Other Jurisdiction of            (I.R.S. Employer Identification No.)
 Incorporation or Organization)

                              315 PARK AVENUE SOUTH
                            NEW YORK, NEW YORK 10010
                                 (212) 460-1900
- --------------------------------------------------------------------------------
    (Address, Including Zip Code, and Telephone Number, Including Area Code,
                  of Registrant's Principal Executive Offices)

           Securities registered pursuant to Section 12(b) of the Act:

                                                 Name of Each Exchange
         Title of Each Class                      on Which Registered
- --------------------------------------  ----------------------------------------

COMMON SHARES, PAR VALUE $1 PER SHARE             NEW YORK STOCK EXCHANGE
                                                  PACIFIC STOCK EXCHANGE

7-3/4% SENIOR NOTES DUE AUGUST 15, 2013           NEW YORK STOCK EXCHANGE

8-1/4% SENIOR SUBORDINATED NOTES DUE
  JUNE 15, 2005                                   NEW YORK STOCK EXCHANGE

7-7/8% SENIOR SUBORDINATED NOTES DUE
  OCTOBER 15, 2006                                NEW YORK STOCK EXCHANGE


           Securities registered pursuant to Section 12(g) of the Act:
                                      NONE.
- --------------------------------------------------------------------------------
                                (Title of Class)

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes  [x]   No  [_]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statement
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K [x].

Aggregate market value of the voting stock of the registrant held by
non-affiliates of the registrant at March 19, 1998 (computed by reference to the
last reported closing sale price of the Common Stock on the New York Stock
Exchange on such date): $1,735,935,127.

On March 19, 1998, the registrant had outstanding 63,930,739 shares of Common 
Stock.
                      DOCUMENTS INCORPORATED BY REFERENCE:

Certain portions of the registrant's definitive proxy statement pursuant to
Regulation 14A of the Securities Exchange Act of 1934 in connection with the
1998 annual meeting of shareholders of the registrant are incorporated by
reference into Part III of this Report.

================================================================================
<PAGE>
                                    PART I

Item 1. Business.
- ------- ---------
                                  THE COMPANY

GENERAL

      The Company is a diversified financial services holding company
principally engaged in personal and commercial lines of property and casualty
insurance, life insurance, banking and lending and manufacturing. The Company
concentrates on return on investment and cash flow to build long-term
shareholder value, rather than emphasizing volume or market share. Additionally,
the Company continuously evaluates the retention and disposition of its existing
operations and investigates possible acquisitions of new businesses in order to
maximize shareholder value.

      Shareholders' equity has grown from a deficit of $7,657,000 at December
31, 1978 (prior to the acquisition of a controlling interest in the Company by
the Company's Chairman and President), to a positive shareholders' equity of
$1,863,531,000 at December 31, 1997, equal to a book value per common share of
negative $.11 at December 31, 1978 and $29.17 at December 31, 1997.

      During 1997, the Company sold its Colonial Penn insurance operations in
two separate transactions. In September 1997, the Company sold its life
insurance subsidiaries, Colonial Penn Life Insurance Company ("Colonial Penn
Life") and Providential Life Insurance Company ("Providential Life") and certain
related assets, including its health insurance operations (the "Colonial Penn
Life Group"), to Conseco, Inc. ("Conseco") for $460,000,000. The price consisted
of $400,000,000 in notes maturing on January 2, 2003 collateralized by
non-cancelable letters of credit and $60,000,000 in cash. As a result of the
sale, the Company reported a pre-tax gain of approximately $272,000,000. For
calendar year 1996, the operations sold, which principally consisted of the sale
of "graded benefit life" insurance policies through direct marketing and
agent-sold Medicare supplement insurance, accounted for revenues of
approximately $230,000,000 and pre-tax earnings of approximately $48,000,000.

      In November 1997, the Company sold the property and casualty business of
Colonial Penn Insurance Company and its subsidiaries (the "Colonial Penn P&C
Group") to General Electric Capital Corporation ("GECC") for total cash
consideration of $1,018,100,000, plus $14,300,000 for retention of certain
employee benefit liabilities. As a result of the sale, the Company reported a
pre-tax gain of approximately $590,000,000. For calendar year 1996, the Colonial
Penn P&C Group, the primary business of which is providing private passenger
automobile insurance to the mature adult population through direct response
marketing, had revenues of approximately $592,000,000 and pre-tax earnings of
approximately $70,000,000.

      The Company has made no determination as to the use of the net proceeds
from the sales of the Colonial Penn Life Group and the Colonial Penn P&C Group.
In evaluating potential uses of such proceeds, the Company will endeavor to
maximize value to the shareholders, which could involve the repurchase of common
shares of the Company, an extraordinary dividend, investments, acquisitions and
working capital uses. At this time the Company has no material arrangement,
commitment or understanding with respect to any such uses. Pending such uses,
the cash proceeds of these sales primarily are invested in
short/intermediate-term investment grade obligations.

      The consolidated financial statements of the Company included in this
Report reflect the Colonial Penn Life Group and the Colonial Penn P&C Group as
discontinued operations and the consolidated financial statements for prior
periods have been restated to be consistent with such presentation.

      The Company's remaining insurance operations consist of personal and
commercial property and casualty insurance primarily conducted through Empire
Insurance Company ("Empire") and Allcity Insurance Company ("Allcity") and life
insurance operations conducted through Charter National Life Insurance Company
("Charter") and Intramerica Life Insurance Company ("Intramerica"). For the year
ended December 31, 1997, these insurance operations accounted for 59% of the
Company's revenues and at December 31, 1997, 68% of the Company's assets,
including the net proceeds from the above sales.

<PAGE>
      In February 1998, the Company agreed to reinsure all of its remaining life
insurance business to Allstate Life Insurance Company and a subsidiary thereof
(collectively, "Allstate") in an indemnity reinsurance transaction (the "Life
Reinsurance Transaction"). Consummation of this transaction, which is expected
to occur in the second quarter of 1998, is subject to regulatory approval and
the satisfaction of certain other conditions. The premium to be received on this
transaction is approximately $30,000,000.

      The Company's insurance operations have a diversified investment portfolio
of securities, substantially all of which are issued or guaranteed by the U.S.
Treasury or by U.S. governmental agencies or are rated "investment grade" by
Moody's Investors Service Inc. ("Moody's") and/or Standard & Poor's Corporation
("S&P"). Investments in mortgage loans, real estate and non-investment grade
securities represented less than 1% of the insurance subsidiaries' portfolio at
December 31, 1997.

      The Company's banking and lending operations principally consist of making
instalment loans to niche markets primarily funded by customer banking deposits
insured by the Federal Deposit Insurance Corporation (the "FDIC"). The Company's
principal lending activities consist of providing collateralized personal
automobile loans to individuals with poor credit histories and unsecured loans
to executives and professionals generally with good credit histories.

      The Company's manufacturing operations primarily manufacture and market
plastic netting used for a variety of purposes including, among other things,
construction, agriculture, packaging, carpet backing and filtration.

      The Company has investments in Russia and Argentina. For more information
concerning these investments see Item 7, "Management's Discussion and Analysis
of Financial Condition and Results of Operations," of this Report.

      Certain of the Company's subsidiaries have substantial tax loss
carryforwards. The amount and availability of the tax loss carryforwards are
subject to certain qualifications, limitations and uncertainties as more fully
discussed in the Notes to the Consolidated Financial Statements.

      As used herein, the term "Company" refers to Leucadia National
Corporation, a New York corporation organized in 1968, and its subsidiaries,
except as the context otherwise may require.



                                     2
<PAGE>
                  Financial Information About Industry Segments
                  ---------------------------------------------

      Certain information concerning the Company's operations is presented in
the following table.

                                             Year Ended December 31,
                                           ---------------------------
                                           1997        1996       1995
                                           ----        ----       ----
                                                   (In millions)
Revenues:
- ---------
  Property and Casualty Insurance         $ 363.2    $  419.4  $  403.0
  Life Insurance                             13.5        14.2      15.5
  Banking and Lending                        45.8        55.1      58.6
  Manufacturing                             133.7       148.4     166.3
  Corporate and Other (a)                    87.3        47.2     125.5
                                          -------    --------  --------
                                          $ 643.5    $  684.3  $  768.9
                                          =======    ========  ========

Income (loss) from continuing operations 
before income taxes and minority
expense of trust preferred securities:
- --------------------------------------
  Property and Casualty Insurance         $   4.1    $   22.3   $  10.0
  Life Insurance                              4.7        10.2      13.5
  Banking and Lending                         5.8        14.5      16.7
  Manufacturing                                .3          .4     (18.0)
  Corporate and Other (a)(b)                (39.8)      (86.7)       .9
                                          -------     -------   -------
                                          $ (24.9)    $ (39.3)  $  23.1
                                          =======     =======   =======

Identifiable assets employed:
- -----------------------------
  Property and Casualty Insurance        $1,047.8    $1,082.5  $1,093.4
  Life Insurance (c)                      2,035.0       645.8     602.7
  Banking and Lending                       265.1       291.3     336.8
  Manufacturing                              45.4        68.7      83.6
  Corporate and Other (d)                 1,107.1     1,274.3   1,191.8
                                         --------    --------  --------
                                         $4,500.4    $3,362.6  $3,308.3
                                         ========    ========  ========

      At December 31, 1997, the Company and its consolidated subsidiaries had
1,378 full-time employees.

- --------------------

(a)   Includes equity in losses of associated companies ($56,515,000 in 1997,
      $33,631,000 in 1996 and $2,613,000 in 1995), gains (losses) from certain
      investments and real estate and other operations. In 1995, includes a
      $41,030,000 gain related to the return of two of the Company's legal
      subsidiaries, which were formerly under the control of the Wisconsin
      Insurance Commissioner (the "WMAC Companies").

(b)   Includes corporate interest expense and overhead, including expenses
      related to certain acquisition and investing activities.

(c)   Includes the net proceeds from the sales of the Colonial Penn Life Group
      and Colonial Penn P&C Group.

(d)   Principally consists of cash, investments, real estate, receivables and,
      in 1996 and 1995, the deferred income tax asset and the net assets of
      discontinued operations.




                                     3
<PAGE>
                              INSURANCE OPERATIONS


PROPERTY AND CASUALTY INSURANCE

      The Company's principal property and casualty insurance operations are
conducted through the Empire Group, which consists of Empire and Allcity. The
Empire Group specializes in personal and commercial property and casualty
insurance business primarily in the New York metropolitan area. The Empire Group
provides personal automobile and homeowners insurance and commercial insurance
coverage for vehicles (including medallion and radio-controlled livery
vehicles), multi-family residential real estate, workers' compensation and
various other business classes. The Empire Group is rated "B++" (very good) by
A.M. Best Company ("Best") and rated "A-" (good) by S&P. As with all ratings, 
Best and S&P ratings are subject to change at any time.

      For the years ended December 31, 1997, 1996 and 1995, net earned premiums
for the Empire Group were $275,000,000, $326,400,000 and $326,100,000,
respectively. During the year ended December 31, 1997, 62%, 28% and 10% of net
earned premiums of the Empire Group were derived from personal and commercial
automobile lines, other commercial lines and other personal lines, respectively.
Substantially all of the Empire Group's policies are written in New York for a
one-year period. The Empire Group is licensed in New York to write most lines of
insurance that may be written by a property and casualty insurer. The Empire
Group is also licensed to write insurance in Connecticut, Massachusetts,
Missouri, New Hampshire and New Jersey.

      The voluntary business of the Empire Group is produced through general
agents, local agents and insurance brokers, who are compensated for their
services by payment of commissions on the premiums they generate. There are five
general agents, one of which is owned by Empire, and approximately 400 local
agents and insurance brokers presently acting under agreements with the Empire
Group. These agents and brokers also represent other competing insurance
companies. The Empire Group's owned general agent is its largest producer and
generated approximately 11% of its total premium volume for the year ended
December 31, 1997.

       The Empire Group has acquired blocks of assigned risk business from other
insurance companies (the "service business") relating to private passenger and
commercial automobile insurance. These contractual arrangements, which are
negotiated for one or two year periods, provide for fees paid to the Empire
Group within parameters established by the New York Insurance Department. In
addition, the Empire Group receives a fee for providing administrative services,
including claims processing, underwriting and collection activities, for the New
York Public Automobile Pool ("NYPAP") and the Massachusetts Taxi and Limousine
Pool. These latter arrangements do not involve the assumption of any material
underwriting risk by the Empire Group.

      On a quarterly basis, the Empire Group reviews and adjusts its estimated
loss reserves for any changes in trends and actual loss experience. Included in
the Empire Group's results for 1997 was approximately $27,000,000 for reserve
strengthening related to losses from prior accident years. The Empire Group will
continue to evaluate the adequacy of its loss reserves and record future
adjustments to its loss reserves as appropriate. The Empire Group has taken
certain steps to improve its operations, including systems enhancements and
actions relating to pricing and improved underwriting and claims handling, and
may initiate additional changes in the future. The Company believes that the
results of efforts taken to date may not be known for some time, given the
nature of the property and casualty insurance business and the inherently long
period of time involved in settling claims.

      Set forth below is certain statistical information for the Empire Group
prepared in accordance with generally accepted accounting principles ("GAAP")
and statutory accounting principles ("SAP"). The Loss



                                     4
<PAGE>
Ratio is the ratio of incurred losses and loss adjustment expenses to net
premiums earned. The Expense Ratio is the ratio of underwriting expenses (policy
acquisition costs, commissions, and a portion of administrative, general and
other expenses attributable to underwriting operations) to net premiums written,
if determined in accordance with SAP, or to net premiums earned, if determined
in accordance with GAAP. A Combined Ratio below 100% indicates an underwriting
profit and a Combined Ratio above 100% indicates an underwriting loss.
The Combined Ratio does not include the effect of investment income.


                                                 Year Ended December 31,
                                             ------------------------------
                                              1997          1996       1995
                                              ----          ----       ----
Loss Ratio:
      GAAP                                   100.3%        92.1%       93.2%
      SAP                                    100.3%        89.5%       91.0%
      Industry (SAP) (a)                        N/A        78.4%       78.9%

Expense Ratio:
      GAAP                                    18.2%        22.6%       19.8%
      SAP                                     17.5%        18.4%       16.4%
      Industry (SAP) (a)                        N/A        27.4%       27.5%


Combined Ratio (b):
      GAAP                                   118.5%       114.7%      113.0%
      SAP                                    117.8%       107.9%      107.4%
      Industry (SAP) (a)                        N/A       105.8%      106.4%

- ---------------

(a)   Source: Best's Aggregates & Averages, Property/Casualty, 1997 Edition.
      Industry combined ratios may not be fully comparable as a result of, among
      other things, differences in geographical concentration and in the mix of
      property and casualty insurance products.

(b)   For 1996 and 1995, a change in the statutory accounting treatment for
      retrospectively rated reinsurance agreements was the principal reason
      for the difference between the GAAP Combined Ratio and the SAP Combined
      Ratio.  Additionally in 1997 and 1996, the difference relates to the
      accounting for certain costs which are treated differently under SAP and
      GAAP.  For further information about the Empire Group's combined ratios,
      see Item 7, "Management's Discussion and Analysis of Financial Condition
      and Results of Operations," of this Report.





                                     5
<PAGE>
      Losses and Loss Adjustment Expenses

      Liabilities for unpaid losses, which are not discounted (except for
certain workers' compensation liabilities), and loss adjustment expenses ("LAE")
are determined using case-basis evaluations, statistical analyses and estimates
for salvage and subrogation recoverable and represent estimates of the ultimate
claim costs of all unpaid losses and LAE. Liabilities include a provision for
losses that have occurred but have not yet been reported. These estimates are
subject to the effect of trends in future claim severity and frequency
experience. Adjustments to such estimates are made from time to time due to
changes in such trends as well as changes in actual loss experience. These
adjustments are reflected in current earnings.

      The Empire Group relies upon standard actuarial ultimate loss projection
techniques to obtain estimates of liabilities for losses and LAE. These
projections include the extrapolation of both losses paid and incurred by
business line and accident year and implicitly consider the impact of inflation
and claims settlement patterns upon ultimate claim costs based upon historical
patterns. In addition, methods based upon average loss costs, reported claim
counts and pure premiums are reviewed in order to obtain a range of estimates
for setting the reserve levels. For further input, changes in operations in
pertinent areas including underwriting standards, product mix, claims management
and legal climate are periodically reviewed.

      In the following table, the liability for losses and LAE of the Empire
Group is reconciled for each of the three years ended December 31, 1997.
Included therein are current year data and prior year development.




                                     6
<PAGE>
                   RECONCILIATION OF LIABILITY FOR LOSSES AND
                            LOSS ADJUSTMENT EXPENSES


                                    1997            1996           1995
                                    ----            ----           ----
                                               (In thousands)

Net liability for losses
  and LAE at
  beginning of year               $481,138        $476,692        $406,695
                                  --------        --------        --------

Provision for losses and
  LAE for claims occurring
  in the current year              248,408         271,633         268,493
Increase in estimated
  losses and LAE for
  claims occurring in
  prior years                       27,027          28,183          34,470
                                  --------        --------        --------
Total incurred losses
  and LAE                          275,435         299,816         302,963
                                  --------        --------        --------

Losses and LAE payments for 
  claims occurring during:
  Current year                      80,149          93,036          80,062
  Prior years                      189,308         202,334         152,904
                                  --------        --------        --------
                                   269,457         295,370         232,966
                                  --------        --------        --------

                                   487,116         481,138         476,692

Reinsurance
  recoverable                       58,592          51,181          40,730
                                  --------        --------        --------

Liability for losses and
  LAE at end of year as
  reported in financial
  statements                      $545,708        $532,319        $517,422
                                  ========        ========        ========


      The Empire Group's liability for losses and LAE as of December 31, 1997
was $487,116,000 determined in accordance with SAP and $545,708,000 determined
in accordance with GAAP. The difference relates to liabilities assumed by
reinsurers, which are not deducted from GAAP liabilities.

      The following table presents the development of balance sheet liabilities
from 1987 through 1997 for the Empire Group. The liability line at the top of
the table indicates the estimated liability for unpaid losses and LAE recorded
as of the dates indicated. The middle section of the table shows the
re-estimated amount of the previously recorded liability based on experience as
of the end of each succeeding year. As more information becomes available and
claims are settled, the estimated liabilities are adjusted upward or downward
with the effect of decreasing or increasing net income at the time of
adjustment. The lower section of the table shows the cumulative amount paid with
respect to the previously recorded liability as of the end of each succeeding
year.

      The "cumulative redundancy (deficiency)" represents the aggregate change
in the estimates over all prior years. For example, the initial 1987 liability
estimate indicated on the table of $206,709,000 has been re-estimated during the
course of the succeeding ten years, resulting in a re-estimated liability at
December 31,


                                        7
<PAGE>
1997 of $188,962,000, or a redundancy of $17,747,000. If the re-estimated
liability exceeded the liability initially established, a cumulative deficiency
would be indicated.

      In evaluating this information, it should be noted that each amount shown
for "cumulative redundancy (deficiency)" includes the effects of all changes in
amounts for prior periods. For example, the amount of the redundancy
(deficiency) related to losses settled in 1991, but incurred in 1987, will be
included in the cumulative redundancy (deficiency) amount for 1987, 1988, 1989
and 1990. This table is not intended to and does not present accident or policy
year loss and LAE development data. Conditions and trends that have affected
development of the liability in the past may not necessarily occur in the
future. Accordingly, it would not be appropriate to extrapolate future
redundancies or deficiencies based on these tables.

      For further discussion of the Empire Group's loss development experience,
see Item 7, "Management's Discussion and Analysis of Financial Condition and
Results of Operations" of this Report.




                                        8
<PAGE>

<TABLE>
<CAPTION>
ANALYSIS OF LOSS AND LOSS ADJUSTMENT EXPENSE DEVELOPMENT

                                                                    Year Ended December
                --------------------------------------------------------------------------------------------------------------------
                    1987       1988       1989       1990       1991      1992      1993       1994      1995     1996       1997
                    ----       ----       ----       ----       ----      ----      ----       ----      ----     ----       ----
                                                                       (In thousands)
<S>             <C>        <C>        <C>        <C>        <C>        <C>       <C>      <C>        <C>      <C>        <C>
Liability
 for Unpaid
 Losses and Loss  
 Adjustment
 Expenses         $206,709  $222,814   $235,223   $251,401   $280,679  $322,516  $353,917  $ 406,695  $476,692  $481,138  $487,116

Liability
 Re-estimated
 as of:
One Year Later    $198,384  $213,671   $227,832   $249,492   $280,020  $321,954  $344,156  $ 441,165  $504,875  $508,165  $   -
Two Years Later    194,530   206,088    217,432    245,141    277,866   324,262   374,158    467,659   537,372
Three Years Later  188,843   198,500    212,649    243,849    284,052   345,576   394,418    500,286
Four Years Later   184,564   194,324    211,859    247,314    296,484   361,903   415,251
Five Years Later   181,990   196,070    211,952    255,045    306,094   377,097
Six Years Later    183,015   196,646    216,545    260,031    316,887
Seven Years Later  183,082   199,502    219,786    265,525
Eight Years Later  185,609   201,600    222,556
Nine Years Later   187,252   202,989
Ten Years Later    188,962

Cumulative
 Redundancy  
 (Deficiency)     $ 17,747  $ 19,825   $ 12,667   $(14,124)  $(36,208) $(54,581) $(61,334) $ (93,591) $(60,680) $(27,027) $   -
                  ========  ========   ========   ========   ========  ========  ========  =========  ========  ========  ========

Cumulative
 Amount of
  Liability Paid
  Through:
One Year Later    $ 60,446  $ 64,140   $ 65,822   $ 78,954   $ 89,559  $113,226  $116,986  $ 152,904  $202,334  $189,308  $   -
Two Years Later     97,627   101,206    109,479    126,908    150,043   182,250   199,214    270,020   318,693
Three Years Later  123,092   131,705    140,916    167,330    197,848   239,092   272,513    353,649
Four Years Later   142,910   152,330    166,023    196,099    233,244   285,880   326,637
Five Years Later   155,786   168,117    182,001    216,749    259,946   320,044
Six Years Later    164,213   178,095    193,943    231,892    279,682
Seven Years Later  170,215   185,310    203,169    242,275
Eight Years Later  175,117   191,292    209,115
Nine Years Later   179,368   194,965
Ten Years Later    182,106

Gross        
Liability -
  End of Year                                                                    $391,829  $ 451,442  $517,422  $532,319  $545,708
Reinsurance                                                                        37,912     44,747    40,730    51,181    58,592
                                                                                 --------  ---------  --------  --------  --------
Net             
Liability -     
  End of Year as
  Shown Above                                                                    $353,917  $ 406,695  $476,692  $481,138  $487,116
                                                                                 ========  =========  ========  ========  ========

Gross Re-estimated  
  Liability - Latest                                                             $484,550  $ 570,042  $604,887  $579,347
Re-estimated          
  Reinsurance - Latest                                                             69,299     69,756    67,515    71,182
                                                                                 --------  ---------  --------  --------
Net Re-estimated    
  Liability - Latest                                                             $415,251  $ 500,286  $537,372  $508,165
                                                                                 ========  =========  ========  ========
Gross Cumulative
    (Deficiency)                                                                 $(92,721) $(118,600) $(87,465) $(47,028)
                                                                                 ========  =========  ========  ========
</TABLE>
                                        9
<PAGE>
LIFE INSURANCE

      The Company has two life insurance subsidiaries, Charter and Intramerica,
each rated "A-" (excellent) by Best. Through Charter and Intramerica, the
Company is licensed in all 50 states and the District of Columbia, and generally
has sold its products throughout most of the United States.

      The principal life insurance product offered by Charter and Intramerica is
a no-load variable annuity ("VA") product. The VA product is marketed as an
investment vehicle to individuals seeking to defer, for federal income tax
purposes, the annual increase in their account balance. Premiums from this VA
product are invested at the policyholders' election in either unaffiliated
mutual funds, where the policyholder bears the entire investment risk, or in a
fixed account, where the funds earn interest at rates determined by the Company.
The Company's VA product is currently marketed in conjunction with Scudder
Kemper Investment, Inc., a mutual fund manager.

      Premium receipts on the VA product are not recorded as revenue under GAAP
but are recorded in a manner similar to a deposit. Premium receipts on the VA
product for the years ended December 31, 1997, 1996 and 1995 were $53,178,000,
$47,265,000 and $43,717,000, respectively.

      In February 1998, the Company agreed to reinsure all of its remaining life
insurance business to Allstate in the Life Reinsurance Transaction. Consummation
of this transaction, which is expected to occur in the second quarter of 1998,
is subject to regulatory approval and the satisfaction of certain other
conditions. The premium to be received on this transaction is approximately
$30,000,000. The terms of the Life Reinsurance Transaction generally prohibit
the Company from selling variable annuities or variable life insurance policies
in the United States for a three year period and prohibit the Company from
certain marketing and solicitation agreements with the fund advisor for this
variable annuity product.

INSURANCE OPERATIONS

      Investments

      Investment activities represent a significant part of the Company's
insurance related revenues and profitability. Investments are managed by the
Company's investment advisors under the direction of, and upon consultation
with, the Company's investment committees.

      The Company's insurance subsidiaries have a diversified investment
portfolio of securities, substantially all of which are rated "investment grade"
by Moody's and/or S&P or issued or guaranteed by the U.S. Treasury or by
governmental agencies. The Company's insurance subsidiaries do not generally
invest in less than "investment grade" or "non-rated" securities, real estate or
mortgages, although from time to time they may make such investments in amounts
not expected to be material.



                                       10
<PAGE>
      The composition of the Company's insurance subsidiaries' investment
portfolio as of December 31, 1997 and 1996 was as follows:

                                                 1997         1996
                                                 ----         ----
                                               (Dollars in thousands)
Bonds and notes:
  U.S. Government and agencies                    91%           95%
  Rated investment grade                           7             3
  Non rated - other                                1             -
  Rated less than investment grade                 -             -
Policyholder loans                                 -             1
Equity securities                                  -             -
Other, principally accrued interest                1             1
                                                 ---           ---
          Total                                  100%          100%
                                                 ===           ===
Estimated average yield to maturity
  of bonds and notes                            6.1%          6.1%
Estimated average remaining
  life of bonds and notes                    2.6 yrs.      3.5 yrs.
Carrying value of investment portfolio     $1,400,160      $907,992
Market value of investment portfolio       $1,400,327      $908,072


      Reinsurance

      The Empire Group's maximum retained limit was $500,000 for workers'
compensation; for other property and casualty lines, the Empire Group's maximum
retained limit was $300,000 for 1997 and 1996 and $225,000 for 1995.
Additionally, the Empire Group has entered into certain excess of loss and
catastrophe treaties to protect against certain losses. The Empire Group's
retention of lower level losses in such treaties is $7,500,000 for 1998 and was
$5,000,000 for 1997 and $3,000,000 for 1996 and 1995.

      Although reinsurance does not legally discharge an insurer from its
primary liability for the full amount of the policy liability, it does make the
assuming reinsurer liable to the insurer to the extent of the reinsurance ceded.
The Company's reinsurance generally has been placed with certain of the largest
reinsurance companies, including (with their respective Best ratings) General
Reinsurance Corporation (A++), American Re-Insurance Company (A+) and Zurich
Reinsurance (North America), Inc. (A). The Company has reinsured a block of
Intramerica's business with a subsidiary of Conseco as part of the sale of such
business to Conseco. As collateral for this reinsurance, assets equal to the
reserves for this business were placed in a trust for the benefit of
Intramerica. In addition, the Company has reinsured a block of business with a
subsidiary of John Hancock Mutual Life Insurance Company ("Hancock") as part of
the 1993 sale of such business to Hancock. The Company believes its reinsurers
to be financially capable of meeting their respective obligations. However, to
the extent that any reinsuring company is unable to meet its obligations, the
Company's insurance subsidiaries would be liable for the reinsured risks. The
Company has established reserves, which the Company believes are adequate, for
any nonrecoverable reinsurance.

      Competition

      The insurance industry is a highly competitive industry, in which many of
the Company's competitors have substantially greater financial resources, larger
sales forces, more widespread agency and broker relationships, and more
diversified lines of insurance coverage. Additionally, certain competitors
market their products with endorsements from affinity groups, while the
Company's products are unendorsed, which may



                                       11
<PAGE>
give such other companies a competitive advantage. Federal administrative,
legislative and judicial activity may result in changes to federal banking laws
that will enable national banks to act as agents in order to offer certain
insurance products in direct competition with the Company. The Company is unable
to determine what effect, if any, such changes may have on the Company's
operations.

      The Company believes that property and casualty insurers generally compete
on the basis of price, customer service, consumer recognition and financial
stability. The industry has historically been cyclical in nature, with periods
of less intense price competition generating significant profits, followed by
periods of increased price competition resulting in reduced profitability or
loss. The current cycle of intense price competition has continued for a longer
period than in the past, suggesting that the significant infusion of capital
into the industry in recent years, coupled with larger investment returns has
been, and may continue to be, a depressing influence on policy rates. In
addition, the Company is experiencing increased competition from low cost
insurance providers that write personal lines business on a direct response
basis through direct mail and telemarketing. The profitability of the property
and casualty insurance industry is affected by many factors, including rate
competition, severity and frequency of claims (including catastrophe losses),
interest rates, state regulation, court decisions and judicial climate, all of
which are outside the Company's control.

      Government Regulation

      Insurance companies are subject to detailed regulation and supervision in
the states in which they transact business. Such regulation pertains to matters
such as approving policy forms and various premium rates, minimum reserves and
loss ratio requirements, the type and amount of investments, minimum capital and
surplus requirements, granting and revoking licenses to transact business,
levels of operations and regulating trade practices. Insurance companies are
required to file detailed annual reports with the supervisory agencies in each
of the states in which they do business, and are subject to examination by such
agencies at any time. Increased regulation of insurance companies at the state
level and new regulation at the federal level is possible, although the Company
cannot predict the nature or extent of any such regulation or what impact it
would have on the Company's operations.

      The National Association of Insurance Commissioners ("NAIC") has adopted
model laws incorporating the concept of a "risk based capital" ("RBC")
requirement for insurance companies. Generally, the RBC formula is designed to
measure the adequacy of an insurer's statutory capital in relation to the risks
inherent in its business. The RBC formula is used by the states as an early
warning tool to identify weakly capitalized companies for the purpose of
initiating regulatory action. Each of the Company's insurance subsidiaries' RBC
ratio as of December 31, 1997 substantially exceeded minimum requirements.

      The NAIC also has adopted various ratios for insurance companies which, in
addition to the RBC ratio, are designed to serve as a tool to assist state
regulators in discovering potential weakly capitalized companies or companies
with unusual trends. The insurance companies had certain "other than normal"
NAIC ratios for the year ended December 31, 1997. The Company believes that
there are no material underlying problems or weaknesses in its insurance
operations and that it is unlikely that material adverse regulatory action will
be taken.

      The Company's insurance subsidiaries are members of state insurance funds
which provide certain protection to policyholders of insolvent insurers doing
business in those states. Due to insolvencies of certain insurers in recent
years, the Company's insurance subsidiaries have been assessed certain amounts
which have not been material and are likely to be assessed additional amounts by
state insurance funds. The Company believes that it has provided for all
anticipated assessments and that any additional assessments will not have a
material adverse effect on the Company's financial condition or results of
operations.



                                       12
<PAGE>
                               BANKING AND LENDING

      The Company's banking and lending operations principally are conducted
through American Investment Bank, N.A. ("AIB"), a national bank subsidiary, and
American Investment Financial ("AIF"), an industrial loan corporation. AIB and
AIF take money market and other non-demand deposits that are eligible for
insurance provided by the FDIC. AIB and AIF had deposits of $198,582,000 and
$209,261,000 at December 31, 1997 and 1996, respectively. AIB and AIF currently
have several deposit-taking and lending facilities in the Salt Lake City area.
The funds generated by the deposits are primarily used to make consumer
instalment loans.

      The Company's consolidated banking and lending operations had outstanding
loans (net of unearned finance charges) of $202,938,000 and $233,351,000 at
December 31, 1997 and 1996, respectively. At December 31, 1997, 38% were loans
to individuals generally collateralized by automobiles; 9% were unsecured loans
to individuals acquired from others in connection with investments in limited
partnerships; 46% were unsecured loans to executives and professionals,
generally with good credit histories; and 7% were instalment loans to consumers,
substantially all of which were collateralized by real or personal property.

      It is the Company's policy to charge to income an allowance for losses
which, based upon management's analysis of numerous factors, including current
economic trends, aging of the loan portfolio and historical loss experience, is
deemed adequate to cover reasonably expected losses on outstanding loans. At
December 31, 1997, the allowance for loan losses for the Company's entire loan
portfolio was $10,199,000 or 5% of the net outstanding loans, compared to
$12,177,000 or 5.2% of net outstanding loans at December 31, 1996.

      Collateralized personal automobile instalment loans are made to
individuals, who have difficulty obtaining credit, at interest rates above those
charged to individuals with good credit histories. In determining which
individuals qualify for these loans, the Company takes into account a number of
highly selective criteria with respect to the individual as well as the
collateral to attempt to minimize the number of defaults. Additionally, the
Company closely monitors these loans and takes prompt possession of the
collateral in the event of a default. For the three year period ended December
31, 1997, the Company generated $152,717,000 of these loans ($34,554,000 during
1997). Beginning in 1995, primarily as a result of increased competition,
together with the Company's tightening of its underwriting standards, the
portfolio has declined. The Company expects that competition will continue to be
a significant factor which may inhibit its ability to grow the portfolio in the
future. As a result, the Company expects that any expansion of this business
would be modest. In 1997, the loan losses for this portfolio decreased primarily
due to enhanced collection efforts and strengthened underwriting. At December
31, 1997, the allowance for loan losses for this portfolio was $6,460,000 or
8.3% of net outstanding loans.

      The Company's banking and lending operations compete with banks, savings
and loan associations, credit unions, credit card issuers and consumer finance
companies, many of which are able to offer financial services on very
competitive terms. Additionally, substantial national financial services
networks have been formed by major brokerage firms, insurance companies,
retailers and bank holding companies. Some competitors have substantial local
market positions; others are part of large, diversified organizations.

      The Company's principal banking and lending operations are subject to
detailed supervision by state authorities, as well as federal regulation
pursuant to the Federal Consumer Credit Protection Act and regulations
promulgated by the Federal Trade Commission. The Company's banking operations
are subject to federal and state regulation and supervision by, among others,
the Office of the Comptroller of the Currency (the "OCC"), the FDIC and the
State of Utah. AIB's primary federal regulator is the OCC, while the primary
federal regulator for AIF is the FDIC.



                                       13
<PAGE>
      The Competitive Equality Banking Act of 1987 ("CEBA") places certain
restrictions on the operations of AIB and restricts further acquisitions of
banks and savings institutions by the Company. CEBA does not restrict AIF as
currently operated.

                                 MANUFACTURING

      During 1997, the Company sold three of its manufacturing divisions. As of
December 31, 1997, the Company's remaining manufacturing operation is its
plastics division. This division manufactures and markets proprietary plastic
netting used for a variety of purposes including, among other things,
construction, agriculture, packaging, carpet backing and filtration. The
plastics division markets its products both domestically and internationally,
with approximately 20% of its 1997 sales exported to Europe, Latin America,
Japan and Australia. New product development focuses on niches where the
division's proprietary technology and expertise can lead to sustainable
competitive economic advantages. For the years ended December 31, 1997, 1996 and
1995, the plastics division's revenues were approximately $50,900,000,
$47,600,000 and $43,800,000, respectively.

      The plastics division is subject to domestic and international
competition, generally on the basis of price, service and quality. Additionally,
certain products are dependent on cyclical industries, including the
construction industry. The Company holds patents on certain improvements to the
basic manufacturing processes and on applications thereof. The Company believes
that the expiration of these patents, individually or in the aggregate, is
unlikely to have a material effect on the plastics division.

                       OTHER OPERATIONS AND INVESTMENTS

      The Company owns equity interests representing more than 5% of the
outstanding capital stock of each of the following domestic public companies at
December 31, 1997: Carmike Cinemas, Inc. ("Carmike") (approximately 6% of Class
A shares), HomeFed Corporation ("HFC") (approximately 41%), Jordan Industries,
Inc. ("JII") (approximately 10%) and MK Gold Company ("MK Gold") (approximately
46%).

      In 1997, the Company had a majority economic interest in a joint venture,
Pepsi International Bottlers ("PIB"), which it had formed with PepsiCo, Inc. to
be the exclusive bottler and distributor of PepsiCo beverages in a large portion
of central and eastern Russia, Kyrgyzstan and Kazakstan. After reflecting its
share of losses since inception, the book value of the Company's equity
investment in PIB was $11,744,000 at December 31, 1997. Effective as of January
30, 1998, the Company entered into an agreement with PepsiCo (described in Item
7, "Management's Discussion and Analysis of Financial Condition and Results of
Operations" included in this Report) whereby the Company's economic interest was
reduced to a minority position and all prior loans from the Company to PIB were
repaid in full.

      The Company owns a 30% interest in Caja de Ahorro y Seguro S.A. ("Caja"),
a holding company whose subsidiaries are engaged in property and casualty
insurance, life insurance, workers' compensation insurance and banking in
Argentina. Caja distributes its insurance products primarily on a direct basis,
and therefore does not pay commissions to agents. Caja is the largest insurance
company in Argentina, with total annual premium revenues of approximately
$586,123,000 and total assets (including banking operations) of approximately
$691,736,000. At December 31, 1997, the carrying amount of the Company's
investment in Caja was $45,046,000. The Company's equity in Caja's results of
operations since acquisition has not been material.

      A subsidiary of the Company is a partner in The Jordan Company and
Jordan/Zalaznick Capital Company. These partnerships each specialize in
structuring leveraged buyouts in which the partners are given



                                       14
<PAGE>
the opportunity to become equity participants. Since 1982, the Company has
invested an aggregate of $44,311,000 in these partnerships and related companies
and, through December 31, 1997, has received $94,233,000 (including cash,
interest bearing notes and other receivables) relating to the disposition of
investments and management and other fees. At December 31, 1997, through these
partnerships, the Company had interests in JII, Carmike and a total of 20 other
companies (the "Jordan Associated Companies"), which in total are carried in the
Company's consolidated financial statements at $10,344,000.

      At December 31, 1997, the carrying value of the Company's real estate
investments totaled $93,264,000. These investments consist of a variety of
projects, including some which are available for sale and others which are in
the process of development.

      For further information about the Company's business, reference is made to
Item 7, "Management's Discussion and Analysis of Financial Condition and Results
of Operations," of this Report and Notes to Consolidated Financial Statements.


Item 2. Properties.
- ------- -----------

      Through its various subsidiaries, the Company owns and utilizes in its
operations two offices in Salt Lake City, Utah used for corporate and banking
and lending activities (totaling approximately 77,000 sq. ft.). In addition, a
subsidiary of the Company owns a facility (totaling approximately 158,500 sq.
ft.) primarily used for manufacturing and storage located in Georgia.

      The Company and its subsidiaries lease numerous manufacturing,
warehousing, office and headquarters facilities. The facilities vary in size and
have leases expiring at various times, subject, in certain instances, to renewal
options. See Notes to Consolidated Financial Statements.


Item 3. Legal Proceedings.
- ------- ------------------

PINNACLE LITIGATION

      On May 11, 1994, a shareholder of the Company filed a purported derivative
action entitled Pinnacle Consultants, Ltd. v. Leucadia National Corporation, et
al. (C.A. No. 94 Civ. 3496) against the Company's current Board of Directors and
two former directors, John W. Jordan II and Melvin Hirsch. The action, which was
filed in the United States District Court for the Southern District of New York,
alleged certain Racketeer Influence and Corrupt Organizations Act, securities
law, conversion and fraud claims. On December 10, 1996, the Second Circuit Court
of Appeals affirmed the judgment of the District Court dismissing these claims.

      On May 13, 1997, Pinnacle filed a purported derivative complaint in New
York State Supreme Court. The action, entitled Pinnacle Consultants, Ltd. v.
Leucadia National Corp., et al. (no. 602470/97), is substantially similar to the
federal court complaint that was dismissed in 1996. Pinnacle has alleged claims
for fraud, waste, breach of fiduciary duty and conversion against the same
current and former Leucadia directors who were named as defendants in the
federal court action. Defendants motion to dismiss the complaint remains sub
judice.



                                       15
<PAGE>
OTHER PROCEEDINGS

      In addition to the foregoing, the Company and its subsidiaries are parties
to legal proceedings that are considered to be either ordinary, routine
litigation incidental to their business or not material to the Company's
consolidated financial position.

      The Company does not believe that any of the foregoing actions will have a
material adverse effect on its consolidated financial position or consolidated
results of operations.

Item 4. Submission of Matters to a Vote of Security Holders.
- ------- ----------------------------------------------------

      The following matters were submitted to a vote of shareholders at the
Company's 1997 Annual Meeting of Shareholders held on November 3, 1997:






                                     16
<PAGE>
(a)   Approval of the purchase agreement pursuant to which the Company agreed to
      sell the Colonial Penn P&C Group to GECC.

                  For                       45,863,088
                  Against                       51,531
                  Abstentions                   58,414
                  Broker non-votes           7,843,993


(b) Election of directors.
                                                     Number of Shares
                                                --------------------------
                                                    For           Withheld
                                                    ---           --------
                  Ian M. Cumming                53,697,705        119,321
                  Paul M. Dougan                53,727,457         89,569
                  Lawrence D. Glaubinger        53,755,137         61,889
                  James E. Jordan               53,756,457         60,569
                  Jesse Clyde Nichols, III      53,757,743         59,283
                  Joseph S. Steinberg           53,726,377         90,649


(c)  Approval of the Company's Senior Executive Annual Incentive Bonus Plan.

                  For                       44,895,846
                  Against                    1,223,049
                  Abstentions                  355,063
                  Broker non-votes           7,343,068


(d)  Ratification of Coopers & Lybrand L.L.P. as independent auditors for the
     year ended December 31, 1997.

                  For                       53,663,759
                  Against                       72,043
                  Abstentions                   81,224
                  Broker non-votes                  --




                                     17
<PAGE>
Item 10.  Executive Officers of the Registrant.
- --------  -------------------------------------

      All executive officers of the Company are elected at the organizational
meeting of the Board of Directors of the Company held annually and serve at the
pleasure of the Board of Directors. As of March 23, 1998, the executive officers
of the Company, their ages, the positions held by them and the periods during
which they have served in such positions were as follows:

NAME                      AGE    POSITION WITH LEUCADIA        OFFICE HELD SINCE
- ----                      ---    ----------------------        -----------------

Ian M. Cumming            57     Chairman of the Board           June 1978
Joseph S. Steinberg       54     President                       January 1979
Thomas E. Mara            52     Executive Vice President        May 1980;
                                   and Treasurer                   January 1993
Joseph A. Orlando         42     Vice President and              January 1994;
                                   Chief Financial Officer         April 1996
Barbara L. Lowenthal      43     Vice President and              April 1996
                                   Comptroller
Paul J. Borden            49     Vice President                  August 1988
Mark Hornstein            50     Vice President                  July 1983

      Mr. Cumming has served as a director and Chairman of the Board of the
Company since June 1978. In addition, he has served as a director of Allcity
since February 1988 and MK Gold since June 1995. Mr. Cumming has also been a
director of Skywest, Inc., a Utah-based regional air carrier, since June 1986.

      Mr. Steinberg has served as a director of the Company since December 1978
and as President of the Company since January 1979. In addition, he has served
as a director of Allcity since February 1988, as a director of MK Gold since
June 1995 and as a director of JII since June 1988.

      Mr. Mara joined the Company in April 1977 and was elected Vice President
of the Company in May 1977. He has served as Executive Vice President of the
Company since May 1980 and as Treasurer of the Company since January 1993. In
addition, he has served as a director of Allcity since October 1994.

      Mr. Orlando, a certified public accountant, has served as Chief Financial
Officer of the Company since April 1996 and as Vice President of the Company
since January 1994. Mr. Orlando previously served in a variety of capacities
with the Company and its subsidiaries since 1987, including Comptroller of the
Company from March 1994 to April 1996.

      Ms. Lowenthal, a certified public accountant, has served as Vice President
and Comptroller of the Company since April 1996. For the prior four years, Ms.
Lowenthal served as Director of Policies, Systems and Procedures and Assistant
Controller of W.R. Grace & Co., a specialty chemicals company.

      Mr. Borden joined the Company as Vice President in August 1988 and has
served in a variety of other capacities with the Company and its subsidiaries.

      Mr. Hornstein joined the Company as Vice President in July 1983 and has
served in a variety of other capacities with the Company and its subsidiaries.


                                       18
<PAGE>
                                     PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters.
- ------- ----------------------------------------------------------------------

      (a)   Market Information.

      The Common Shares of the Company (the "Common Shares") are traded on the
New York Stock Exchange and Pacific Stock Exchange under the symbol LUK. The
following table sets forth, for the calendar periods indicated, the high and low
sales price per Common Share on the consolidated transaction reporting system,
as reported by the Dow Jones Historical Stock Quote Reporter Service.

  
                                                           COMMON SHARE
                                                           ------------
                                                         HIGH         LOW
                                                         ----         ---
            1996
            ----
            First Quarter                               $29.00      $23.75
            Second Quarter                               26.50       23.88
            Third Quarter                                25.00       21.63
            Fourth Quarter                               28.50       23.13

            1997
            ----
            First Quarter                               $29.00      $25.75
            Second Quarter                               31.88       27.38
            Third Quarter                                34.75       31.00
            Fourth Quarter                               36.63       33.00

            1998
            ----
            First Quarter (through March 19, 1998)      $40.38      $33.56


      (b)   Holders.

      As of March 19, 1998, there were approximately 4,212 record holders of the
Common Shares.

      (c)   Dividends.

      The Company paid dividends of $.25 per Common Share on December 31, 1997
and December 31, 1996. The payment of dividends in the future is subject to the
discretion of the Board of Directors and will depend upon general business
conditions, legal and contractual restrictions on the payment of dividends and
other factors that the Board of Directors may deem to be relevant.

      In connection with the declaration of dividends or the making of
distributions on, or the purchase, redemption or other acquisition of Common
Shares, the Company is required to comply with certain restrictions contained in
certain of its debt instruments. The Company's regulated subsidiaries are
restricted in the amount of distributions that can be made to the Company
without regulatory approval. For further information see Item 7, "Management's
Discussion and Analysis of Financial Condition and Results of Operations"
included in this Report.


                                       19
<PAGE>
Item 6. Selected Financial Data.
- ------- ------------------------

      The following selected financial data have been summarized from the
Company's consolidated financial statements and are qualified in their entirety
by reference to, and should be read in conjunction with, such consolidated
financial statements and "Management's Discussion and Analysis of Financial
Condition and Results of Operations," below.
<TABLE>
<CAPTION>
                                                                                 YEAR ENDED DECEMBER 31,
                                                         --------------------------------------------------------------------
                                                             1997          1996          1995          1994          1993
                                                             ----          ----          ----          ----          ----
                                                                       (In thousands, except per share amounts)
<S>                                                      <C>            <C>           <C>           <C>           <C>
SELECTED INCOME STATEMENT DATA:
 Revenues                                                  $643,476      $684,324      $768,927      $661,308      $634,938
 Net securities gains (losses)                                2,948        28,509        20,020        (3,469)       22,013
 Interest expense (a)                                        46,007        53,599        52,538        43,751        38,830
 Insurance losses, policy benefits and
  amortization of deferred acquisition costs                329,366       356,994       364,491       300,889       280,050
 Income (loss) from continuing operations
  before income taxes, minority expense of
  trust preferred securities, cumulative effects
  of changes in accounting principles and
  extraordinary loss                                        (24,934)      (39,339)       23,092        (8,153)       25,393
 Income (loss) from continuing operations
  before minority expense of trust preferred
  securities, cumulative effects of changes
  in accounting principles and
  extraordinary loss                                        (14,683)      (23,060)       32,532        (1,567)       15,457
 Minority expense of trust preferred securities,
  net of taxes                                               (7,942)           -             -             -             -
 Income (loss) from continuing operations
  before cumulative effects of
  changes in accounting principles
  and extraordinary loss                                    (22,625)      (23,060)       32,532        (1,567)       15,457
 Income from discontinued operations, including
  gain on sale, net of taxes                                686,497        78,575        74,971        72,403       100,802
 Cumulative effects of changes in
  accounting principles                                         -              -             -             -        129,195
 Extraordinary loss from early
  extinguishment of debt, net of taxes                       (2,057)       (6,838)           -             -             -
 Net income                                                 661,815        48,677       107,503        70,836       245,454

Per share:
 Basic earnings (loss) per common share: 
  Income (loss) from continuing operations 
   before cumulative effects of changes in 
   accounting principles and extraordinary loss              $ (.36)        $(.38)        $ .57         $(.03)        $ .28
  Income from discontinued operations, including
   gain on sale                                               11.03          1.30          1.30          1.29          1.81
  Cumulative effects of changes in
   accounting principles                                         -             -             -             -           2.31
  Extraordinary loss                                           (.03)         (.11)           -             -             -
                                                             ------         -----         -----         -----         -----
         Net income                                          $10.64         $ .81         $1.87         $1.26         $4.40
                                                             ======         =====         =====         =====         =====

 Diluted earnings (loss) per common share:
  Income (loss) from continuing operations
   before cumulative effects of changes in 
   accounting principles and extraordinary loss              $ (.36)        $(.38)        $ .55        $ (.03)        $ .26
  Income from discontinued operations, including
   gain on sale                                               11.03          1.30          1.26          1.29          1.72
  Cumulative effects of changes in
   accounting principles                                         -             -             -             -           2.21
  Extraordinary loss                                           (.03)         (.11)           -             -             -
                                                             ------         -----         -----         -----         -----
         Net income                                          $10.64         $ .81         $1.81         $1.26         $4.19
                                                             ======         =====         =====         =====         =====

                                                                                    AT DECEMBER 31,
                                                         --------------------------------------------------------------------
                                                             1997          1996          1995          1994          1993
                                                             ----          ----          ----          ----          ----
                                                                       (In thousands, except per share amounts)
SELECTED BALANCE SHEET DATA:
 Cash and investments                                   $ 2,562,981    $1,325,991    $ 1,334,385   $1,019,877    $1,091,127
 Total assets                                             4,500,369     3,362,556      3,308,288    2,878,213     2,905,815 
 Debt, including current maturities                         352,872       520,263        513,810      422,166       398,007
 Customer banking deposits                                  198,582       209,261        203,061      179,888       173,365
 Common shareholders' equity                              1,863,531     1,118,107      1,111,491      881,815       907,856
 Book value per common share                                 $29.17        $18.51         $18.47       $15.72        $16.27
 Cash dividends per common share                             $  .25        $  .25         $  .25       $  .13        $  .13
</TABLE>

- --------------------------------
Footnotes on following page.

                                       20
<PAGE>
<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31,
                                                   --------------------------------------------
                                                    1997      1996     1995     1994      1993
                                                    ----      ----     ----     ----      ----
SELECTED INFORMATION ON PROPERTY AND 
 CASUALTY INSURANCE OPERATIONS (Unaudited): (b)
<S>                                              <C>       <C>      <C>       <C>      <C>
   GAAP Combined Ratio                             118.5%    114.7%   113.0%    103.5%   105.2%
   SAP Combined Ratio                              117.8%    107.9%   107.4%    101.3%   101.7%
   Industry SAP Combined Ratio (c)                    N/A    105.8%   106.4%    108.4%   106.9%
   Premium to Surplus Ratio (d)                      1.4x      1.8x     2.2x      2.3x     2.1x

</TABLE>

- -----------------
(a)   Includes interest on customer banking deposits.

(b)   The Combined Ratio does not reflect the effect of investment income. For
      1996 and 1995, a change in the statutory accounting treatment for
      retrospectively rated reinsurance agreements was the principal reason for
      the difference between the GAAP Combined Ratios and the SAP Combined
      Ratios. Additionally in 1997, 1996 and 1993, the difference relates to the
      accounting for certain costs which are treated differently under SAP and
      GAAP.

(c)   Source: Best's Aggregates & Averages, Property/Casualty, 1997 Edition.
      Industry Combined Ratios may not be fully comparable as a result of, among
      other things, differences in geographical concentration and in the mix of
      property and casualty insurance products.

(d)   Premium to Surplus Ratio was calculated by dividing statutory property and
      casualty insurance premiums written by statutory capital at the end of the
      year.




                                       21
<PAGE>
Item 7.  Management's Discussion and Analysis of Financial Condition and Results
- -------  of Operations.
         -----------------------------------------------------------------------

      The purpose of this section is to discuss and analyze the Company's
consolidated financial condition, liquidity and capital resources and results of
operations. This analysis should be read in conjunction with the consolidated
financial statements and related notes which appear elsewhere in this Report.

LIQUIDITY AND CAPITAL RESOURCES


Parent Company Liquidity

      Leucadia National Corporation (the "Parent") is a holding company whose
assets principally consist of the stock of its several direct subsidiaries. The
Parent continuously evaluates the retention and disposition of its existing
operations and investigates possible acquisitions of new businesses in order to
maximize shareholder value. Accordingly, while the Parent does not have any
material arrangement, commitment or understanding with respect thereto (except
as disclosed in this Report), further acquisitions, divestitures, investments
and changes in capital structure are possible. Its principal sources of funds
are its available cash resources, bank borrowings, public financings, repayment
of subsidiary advances, funds distributed from its subsidiaries as tax sharing
payments, management and other fees, and borrowings and dividends from its
regulated and non-regulated subsidiaries. It has no substantial recurring cash
requirements other than payment of interest and principal on its debt, tax
payments and corporate overhead expenses.

      In September 1997, the Company completed the sale of the Colonial Penn
Life Group to Conseco for $460,000,000, consisting of $400,000,000 in notes due
January 2, 2003 collateralized by non-cancelable letters of credit (the "Conseco
Notes") and $60,000,000 in cash. In November 1997, the Company completed the
sale of the Colonial Penn P&C Group to GECC for total cash consideration of
$1,018,100,000, plus $14,300,000 for retention of certain employee benefit
liabilities. Approximately $32,000,000 of the cash proceeds from the Colonial
Penn sales were paid to the Parent. Subsequent to the completion of the sales,
$189,000,000 of the cash proceeds was transferred to the Parent pursuant to tax
sharing agreements. The balance of the cash proceeds and the notes was held by
Charter as of December 31, 1997. During the first quarter of 1998, having made
the required regulatory notification, $1,230,000,000 (consisting of $830,000,000
in cash and the Conseco Notes) was distributed to the Parent.

      The Parent maintains the principal borrowings for the Company and its
non-banking subsidiaries and has provided working capital to certain of its
subsidiaries. These borrowings have primarily been made from banks through
various credit agreement facilities and term loans, and through public
financings. In February 1997, the Company replaced its unsecured $150,000,000
bank credit agreement facilities and its $50,000,000 of outstanding unsecured
bank term loans with a new unsecured bank credit facility of $200,000,000. In
connection with the sale of the Colonial Penn P&C Group, the Company replaced
the February 1997 bank credit facility with a new unsecured bank credit facility
of $100,000,000 and provided the purchaser of the Colonial Penn P&C Group with a
$100,000,000 non-cancelable letter of credit to secure certain indemnification
obligations. This letter of credit was issued by one of the Company's credit
facility banks and is collateralized by certain deposits of the Company
aggregating approximately $105,000,000. The new $100,000,000 credit facility
bears interest based on the prime rate or LIBOR and matures in November 2002.
During the year ended December 31, 1997, the Company used a portion of its bank
credit facility primarily to fund the redemption of its 5-1/4% Convertible
Subordinated Debentures due 2003 (the "5-1/4% Debentures") and its 10-3/8%
Senior Subordinated Notes due 2002 (the "10-3/8% Notes") and to provide bridge
financing to PIB. At December 31, 1997, there were no amounts outstanding under
the bank credit facility.



                                       22
<PAGE>
      In March 1997, the Company called for redemption all of its outstanding
5-1/4% Debentures at a redemption price of 102.625% of the principal amount of
the Debentures, plus accrued interest. Of the $100,000,000 principal amount of
the 5-1/4% Debentures outstanding, $93,675,000 was converted into 3,258,145
Common Shares and $6,325,000 was redeemed.

      In June 1997, the Company also redeemed all of the aggregate principal
amount outstanding of its 10-3/8% Notes for a total redemption price of
$23,112,000.

      At December 31, 1997, a maximum of approximately $23,400,000 was available
to the Parent as dividends from its regulated subsidiaries without regulatory
approval. This amount does not include the $1,230,000,000 dividended to the
Parent in March 1998. Additional amounts may be available to the Parent in the
form of loans or cash advances from regulated subsidiaries, although no amounts
were outstanding at December 31, 1997 or borrowed to date in 1998. There are no
restrictions on distributions from the non-regulated subsidiaries; the Parent
and its non-regulated subsidiaries had aggregate cash and temporary investments
of approximately $426,000,000 at December 31, 1997. The Parent also receives tax
sharing payments from subsidiaries included in its consolidated income tax
return, including certain regulated subsidiaries. Because of the tax loss
carryforwards available to the Parent and certain subsidiaries, together with
current interest deductions and corporate expenses, the amount paid by the
Parent for income taxes is substantially less than tax sharing payments received
from its subsidiaries. In addition, the Parent receives payments from the
regulated and non-regulated entities for services provided by the Parent.
Payments from regulated subsidiaries for dividends, tax sharing payments and
other services totaled approximately $281,571,000 for the year ended December
31, 1997, of which $226,098,000 was received from the Colonial Penn Life Group
and the Colonial Penn P&C Group.

      Based on discussions with commercial and investment bankers, the Company
believes that it has the ability to raise additional funds under acceptable
conditions for use in its existing businesses or for appropriate investment
opportunities. Since 1993, the Company's senior debt obligations have been rated
as investment grade by Moody's, S&P and Duff & Phelps Inc. Ratings issued by
bond rating agencies are subject to change at any time.

Consolidated Liquidity

      In 1997 and 1996, net cash was used for operations principally to fund its
capital commitments and bridge financing to PIB, and, in 1997, for the purchase
of investments classified as trading.

      In 1996, the Company formed PIB, a joint venture with PepsiCo, Inc., to be
the exclusive bottler and distributor of PepsiCo beverages in a large portion of
central and eastern Russia, Kyrgyzstan and Kazakstan. Although the Company's
$79,500,000 aggregate equity investment in PIB ($28,500,000 of which was funded
in January 1997 and $51,000,000 during 1996) resulted in an initial 75% economic
interest in PIB, under the original terms of the joint venture agreement, the
Company and PepsiCo equally shared voting rights over all significant aspects of
PIB's operations. Consequently, since the Company did not control PIB despite
its larger economic interest, the Company accounted for its share of PIB's
operating results under the equity method of accounting. After reflecting its
share of losses since inception, the book value of the Company's equity
investment in PIB was $11,744,000 at December 31, 1997.

      During 1997, the Company and PepsiCo provided bridge financing to PIB to
cover operating costs and capital expenditures, of which $77,705,000 was funded
by the Company. Although PIB continues to need additional funds while it is
developing its business, since November 3, 1997, the Company has not provided
any


                                       23
<PAGE>
additional funding. As a result, the Company's equity interest in PIB at
December 31, 1997 was reduced to 71%.

      Effective as of January 30, 1998, the Company entered into an agreement
with PepsiCo, pursuant to which, among other things, PIB repaid in full the
Company's $77,705,000 bridge financing and the Company's equity interest in PIB
was reduced to 37.9%. The agreement relieves the Company of any future funding
obligation with respect to PIB and gives the Company the right to require that
PepsiCo purchase all of the Company's interest in PIB (the "Put Option") for
$37,000,000, plus interest (the "Exercise Price"), and gives PepsiCo the right
(the "Call Option") to require that the Company sell to PepsiCo all of the
Company's interest in PIB for the Exercise Price. The Call Option is exercisable
for the five year period beginning on January 30, 1998 and the Put Option is
exercisable for the three year period beginning January 30, 2000 (although, in
certain limited circumstances it can be exercised earlier). During the period
that the Call Option is exercisable, PepsiCo will have sole voting rights and
the unilateral ability to make all capital, operational and managerial decisions
of PIB, including future funding needs.

      As a result of this agreement with PepsiCo, the Company no longer has any
ability to influence PIB. Effective February 1, 1998, the Company will no longer
account for its investment in PIB under the equity method of accounting.
Although the Exercise Price exceeds the book value of the Company's equity
investment in PIB at December 31, 1997 by $25,256,000, the Company will not
recognize any gain in its results of operations until the Put Option or Call
Option is exercised.

      The Company retains a portfolio of Russian debt and equity securities with
a book value of approximately $36,000,000 at December 31, 1997. In addition, the
Company continues to explore other investment opportunities in Russia and the
Commonwealth of Independent States. The Company's investments in Russia and
Argentina are subject to foreign exchange and other risks. Investing in the
emerging markets of Russia is subject to political risk and uncertainty
concerning the government's ability to succeed in converting to a market
economy, both of which are beyond the Company's control. The Company's
investments in Argentina and Russia are subject to foreign currency exchange
risks, the volatility of the banking systems and securities markets in these
countries, the overall health of their respective economies and the usual
competitive factors experienced by businesses.

      In January 1997, the Company sold $150,000,000 aggregate liquidation
amount of 8.65% trust issued preferred securities of its wholly-owned
subsidiary, Leucadia Capital Trust I (the "Trust"). These Company-obligated
mandatorily redeemable preferred securities have an effective maturity date of
January 15, 2027 and represent undivided beneficial interests in the Trust's
assets, which consist solely of $154,640,000 principal amount of 8.65% Junior
Subordinated Deferrable Interest Debentures due 2027 of the Company. Considered
together, the "back-up undertakings" of the Company related to the Trust's
preferred securities constitute a full and unconditional guarantee by the
Company of the Trust's obligations under the preferred securities.

      In June 1997, the Company sold its investment in a New York City office
building for $100,000,000 in cash. The Company reported a pre-tax gain of
approximately $35,600,000 on the sale.

      The investment portfolios of the Company's insurance subsidiaries are
principally fixed maturity investments rated "investment grade" or U.S.
governmental agency issued or guaranteed obligations, although limited
investments in "non-rated" or rated less than investment grade securities have
been made from time to time. The investment strategy of the insurance
subsidiaries has been to maintain a high quality portfolio of publicly traded,
fixed income securities with a relatively short duration. Principally as a
result of changes in market interest rates during 1997, the unrealized gain on
investments at the end of 1996 of approximately $1,759,000 (net of taxes)
increased to approximately $5,630,000 (net of taxes) as of December 31, 1997.



                                       24
<PAGE>
While this has resulted in an increase in shareholders' equity, it had no effect
on results of operations or cash flows.

      The Company provides collateralized automobile loans to individuals with
poor credit histories. In 1997, the Company continued to experience competition
resulting in reduced volume. During 1996, the Company tightened its underwriting
standards in an effort to improve its loan loss experience and increased the
reserve maintained on this portfolio. The Company's investment in these loans
was $77,607,000, $96,338,000 and $134,668,000 at December 31, 1997, 1996 and
1995, respectively.

      Certain of the Company's subsidiaries have substantial loss carryforwards
and other tax attributes. The amount and availability of tax loss carryforwards
are subject to certain qualifications, limitations and uncertainties. As
described in the Notes to the Consolidated Financial Statements, significant
additional amounts of loss carryforwards may be available under certain
circumstances. In order to reduce the possibility that certain changes in
ownership could impose limitations on the use of these carryforwards, the
Company's certificate of incorporation contains provisions which generally
restrict the ability of a person or entity from accumulating at least five
percent of the Common Shares and the ability of persons or entities now owning
at least five percent of the Common Shares from acquiring additional Common
Shares.

RESULTS OF OPERATIONS

      The Company's most significant operations are its insurance businesses,
where it is a specialty markets provider of property and casualty and life
insurance to its niche markets. For the year ended December 31, 1997, the
Company's insurance segments contributed 59% of total revenues and, at December
31, 1997, constituted 68% of total assets, including the net proceeds from the
sales of the Colonial Penn Life Group and Colonial Penn P&C Group.

      Net earned premium revenues of the Empire Group were $275,000,000,
$326,400,000 and $326,100,000 for the years ended December 31, 1997, 1996 and
1995, respectively. In 1997, the decline in earned premium revenues was
primarily due to the depopulation of the assigned risk pools ($31,700,000) and a
reduction in certain commercial lines, principally voluntary commercial
automobile ($10,200,000) and workers' compensation ($8,800,000) due to
competition, reunderwriting and repricing. In addition, earned premium revenues
were reduced in 1997 by $5,500,000 to record premiums due under retrospectively
rated reinsurance contracts written for 1995 and prior accident years. The
Empire Group re-estimated the premium due based upon its current estimate of
loss ratios for 1995 and prior accident years. Partially offsetting these
reductions was an increase in certain voluntary personal lines, principally
private passenger automobile and homeowners. In 1996, although higher premium
rates were charged on certain lines of business than in 1995, including amounts
related to increased minimum automobile liability coverage required by New York
State, such rate increases were largely offset by a decrease in the number of
policies in force. This decrease primarily resulted from the depopulation of the
assigned risk pools and reduced volume in other lines of business that were not
profitable, primarily certain specialty programs within voluntary commercial
automobile lines. In addition, in 1996 the Empire Group experienced increased
competition, primarily in workers' compensation and commercial package policies,
which reduced volume.

      During the three years ended December 31, 1997, the Empire Group received
servicing fees for providing administrative and claims services for the NYPAP.
During 1997, the premium volume that the Empire Group managed under this program
significantly declined primarily due to the ongoing depopulation of the NYPAP,
which is expected to continue, and increased competition. During 1997, the
Empire Group's agreement with the NYPAP contributed approximately $3,000,000 to
pre-tax income, net of servicing expenses. Effective February 28, 1998, the
Empire Group ceased serving as a servicing carrier for the NYPAP, thereby



                                       25
<PAGE>
enabling the Empire Group to concentrate its resources on its core non-service
businesses and redeploy certain resources previously dedicated to the NYPAP.
Accordingly, the Empire Group will not provide such services in 1998, except for
the run-off of the remaining NYPAP claims, which will occur over approximately a
two-year period. The Empire Group believes it has provided sufficient reserves
for future claims servicing costs related to such run-off business.

      The Empire Group's combined ratios as determined under GAAP and SAP were
as follows:

                                        Year Ended December 31,
                                        -----------------------
                                      1997       1996       1995
                                      ----       ----       ----

      GAAP                          118.5%     114.7%     113.0%
      SAP                           117.8%     107.9%     107.4%


        The combined ratios of the Empire Group increased in 1997, primarily
reflecting an increase in the 1997 accident year loss ratios, principally for
the private passenger automobile and commercial assigned risk lines of business,
based upon increased claim frequency and continued unfavorable development of
prior accident year losses. This increase was partially offset by a decrease in
expenses primarily due to a reduction in the reserve for prior years' servicing
carrier expenses and reduced expenses reflecting reduced premium volume in 1997.
Included in the Empire Group's results for 1997, 1996 and 1995 were
approximately $27,000,000, $28,000,000 and $34,500,000, respectively, for
reserve strengthening related to losses from prior accident years. In 1997 and
1996, the reserve strengthening primarily related to voluntary commercial
automobile and commercial package lines of business, while in 1995 the reserve
strengthening primarily related to automobile and workers' compensation lines of
business.

        The 1997 reserve strengthening included approximately $11,000,000 for
commercial package lines of business and approximately $7,000,000 for voluntary
commercial automobile lines of business. During 1997, the Empire Group reviewed
the adequacy of the reserves carried for its open claims' files, as part of its
normal ongoing practice, focusing on the commercial package, general liability
and commercial automobile lines of business. As a result of this review and the
continued unfavorable development of prior accident years losses, particularly
the 1992 through 1994 accident years, the Empire Group has revised its
assumptions regarding future increases in average claims severity and reserves
were strengthened.

        The 1996 reserve strengthening included approximately $20,000,000 for
voluntary commercial automobile lines of business and approximately $8,000,000
for commercial package lines of business. Beginning in 1992, the Empire Group
entered into new market segments of the voluntary commercial business, including
specialty programs for sanitation trucks, gas stations, fuel oil deliveries and
limousines. Initially, the Empire Group based its loss ratio estimate upon its
experience with similar lines of business, industry statistics and standard
actuarial ultimate loss projection techniques, which consider expected loss
ratios. During 1996, claims began to develop unfavorably and the Empire Group
used such claim development to revise the assumptions that formed the basis of
actuarial studies and reserves were increased. With respect to commercial
package lines, general liability claims for business written in 1992 through
1994 also developed unfavorably. These claims showed an increased frequency of
losses as well as an increase in the time between the date the loss occurred and
when the loss was reported compared to prior experience. General liability
claims are susceptible to the emergence of losses over an extended period of
time.


                                       26
<PAGE>
        The 1995 reserve strengthening included approximately $23,000,000 for
private passenger automobile lines of business and $10,000,000 for workers'
compensation lines of business. In early 1994, the private passenger automobile
business increased significantly as a result of the acquisition of a large block
of assigned risk business. The acquisition of this block of business nearly
doubled the volume previously written by the Empire Group. Early in 1995, losses
began to develop in this line of business that indicated a higher ultimate loss
ratio than the Empire Group had experienced on similar blocks of assigned risk
business from earlier periods, which experience formed the basis of the Empire
Group's original loss estimate. The Empire Group believes the increased losses
in this line resulted primarily from its inability to effectively process a much
larger volume of claims from its significantly increased customer base.
Consequently, claims investigation and file documentation were not conducted
timely which led to higher claim costs. With respect to workers' compensation
lines, the Empire Group's policies provide insurance coverage to the employer if
employees are able to successfully assert liability for employer negligence in
providing a safe working environment. During 1995, a relatively small number of
such claims with large dollar values emerged that had not been previously
anticipated. The emergence of these claims, and the fact that the workers'
compensation line of business is susceptible to the emergence of losses over an
extended period, resulted in a revision of the Empire Group's estimate of
ultimate losses and reserves were increased.

        For the lines of business discussed above, as well as all other property
and casualty lines of business, the Company employs a variety of standard
actuarial loss projection techniques, statistical analyses and case-base
evaluations to estimate its liability for unpaid losses. The actuarial
projections include an extrapolation of both losses paid and incurred by
business line and accident year and implicitly consider the impact of inflation
and claims settlement patterns upon ultimate claim costs based upon historical
patterns. These estimates are performed quarterly and consider any changes in
trends and actual loss experience. Any resulting change in the estimate of the
liability for unpaid losses, including those discussed above, is reflected in
current year earnings during the quarter the change in estimate is identified.

        The reserving process relies on the basic assumption that past
experience is an appropriate basis for predicting future events. The probable
effects of current developments, trends and other relevant matters are also
considered. Since the establishment of loss reserves is affected by many
factors, some of which are outside the Company's control or affected by future
conditions, reserving for property and casualty claims is a complex and
uncertain process, requiring the use of informed estimates and judgements. As
additional experience and other data become available and are reviewed, the
Company's estimates and judgements may be revised. While the effect of any such
changes in estimates could be material to future results of operations, the
Company does not expect such changes to have a material effect on its liquidity
or financial condition.

        In management's judgment, information currently available has been
appropriately considered in estimating the Company's loss reserves. The Company
will continue to evaluate the adequacy of its loss reserves on a quarterly
basis, incorporating any future changes in trends and actual loss experience,
and record adjustments to its loss reserves as appropriate.

        Premium revenue receipts on the VA product of the life insurance
subsidiaries (which are not reflected as revenues) were $53,178,000 in 1997,
$47,265,000 in 1996 and $43,717,000 in 1995. In February 1998, the Company
agreed to reinsure all of its remaining life insurance business to Allstate in
the Life Reinsurance Transaction. Consummation of this transaction, which is
expected to occur in the second quarter of 1998, is subject to regulatory
approval and the satisfaction of certain other conditions. The premium to be
received on this transaction is approximately $30,000,000. The gain on the
reinsurance transaction will be deferred and amortized into income based upon
actuarial estimates of the premium revenue of the underlying insurance contracts
or will be recognized earlier in income if converted to assumption reinsurance.
In connection with the sale of the Colonial Penn Life Group, the Company
reinsured certain life insurance policies



                                     27
<PAGE>
for a premium of $25,000,000. The gain on this reinsurance will also be deferred
and amortized into income in the same manner as described above.

        Manufacturing revenues declined during the last three years due to the
sale of certain divisions and the discontinuance of certain non-performing
product lines. The Company recorded charges of $4,300,000 in 1997, $3,700,000 in
1996 and $7,300,000 in 1995 for losses on sales and shutdown expenses, which are
primarily reflected in the caption "Selling, general and other expenses." As of
December 31, 1997, the Company's remaining manufacturing operation is its
plastics division. For the year ended December 31, 1997, the plastics division
reported gross profits of approximately $18,800,000. The pre-tax results for
this segment improved in 1996 as compared to 1995, primarily due to
manufacturing and operating efficiencies at the plastics division and the former
bathroom vanities division, as well as the disposal of non-performing
businesses.

        Finance revenues and operating profits in 1997 and 1996 reflect the
reduced level of consumer instalment loans, as discussed above. In addition, in
1997, although automobile loan losses declined, operating profit was adversely
affected by a $3,500,000 reserve for estimated costs to settle litigation
related to a lending program that is in liquidation. In 1996, the decline in
operating profit was also caused by increased interest expense on customer
banking deposits.

        In 1997, investment and other income increased by $81,787,000 primarily
due to increased gains from sales of real estate properties ($63,500,000)
including the previously described sale of a New York City office building and
increased interest income ($28,100,000) including earnings on the proceeds from
the sales of the Colonial Penn Life Group and Colonial Penn P&C Group. Such
increases were partially offset by reduced trading stamp and miscellaneous other
revenues in 1997 and a litigation settlement gain recorded in 1996. Investment
and other income decreased in 1996 primarily due to the gain on the return of
the WMAC Companies in 1995. In 1995, control of the WMAC Companies was returned
to the Company and such subsidiaries were consolidated, resulting in a gain of
$41,030,000, representing the difference between the carrying amount of the
Company's investment prior to consolidation and the net assets of such
subsidiaries.

        Equity in losses of associated companies increased in 1997 as compared
to 1996 primarily due to start-up losses from the Company's equity investment in
PIB of $50,481,000 in 1997 as compared to $17,104,000 in 1996. During 1997,
PIB's increased efforts to build production, distribution capacity and market
share, combined with sales that did not meet expectations, resulted in greater
operating losses than in 1996. As mentioned above, as a result of the Company's
recent agreement with PepsiCo, from February 1, 1998, the Company will no longer
account for its investment in PIB under the equity method of accounting.

        The equity in losses of associated companies included losses from the
Company's investment in MK Gold of $4,251,000 in 1997 and $6,478,000 in 1996 and
a write-off of $6,540,000 in 1996, representing the Company's investment in an
unsuccessful well drilled by its Siberian oil exploration joint venture. The
Company's equity in losses of associated companies increased in 1996 compared to
1995 as a result of its investment in PIB, MK Gold and the Siberian oil joint
venture.

        The reduction in interest expense in 1997 was primarily due to the
decline in external borrowings as described above.

        The decrease in selling, general and other expenses in 1997 as compared
to 1996 principally reflects the Empire Group's decreased expenses related to
reduced premium volume, decreased operating expenses of real estate properties,
decreased expenses relating to certain investment activities and lower
provisions for bad debts. This decrease was partially offset by the losses
recorded by the manufacturing segment related to sold



                                       28
<PAGE>
divisions and the charge for estimated costs to settle litigation relating to a
lending program that is in liquidation.

        The 1997 and 1996 income tax benefits were greater than the expected
normal corporate tax rate primarily due to the favorable resolution of certain
contingencies. The income tax benefit for 1995 was different than the expected
normal corporate tax rate principally due to the gain related to the return of
the WMAC Companies, which was not taxable, and the favorable resolution of
certain contingencies.

        The number of shares used to calculate basic earnings per share was
62,205,000, 60,301,000 and 57,465,000 for 1997, 1996 and 1995, respectively. The
number of shares used to calculate diluted earnings per share was 62,205,000,
60,301,000 and 59,271,000 for 1997, 1996 and 1995, respectively. For diluted per
share amounts, the 5-1/4% Debentures were not assumed to have been converted
since the effect of such assumed conversion would have been to increase earnings
per share.

Year 2000 and Information Technology Systems

        The Company has evaluated its information technology systems to
determine the potential impact of the year 2000. The year 2000 issue is the
result of computer programs being written using two digits (rather than four) to
define the applicable year. Any programs that have time-sensitive software may
recognize a date using "00" as the year 1900 rather than the year 2000, which
could result in miscalculations or system failures. In 1996, the Empire Group
began to evaluate its information technology systems and their ability to
support future business needs. This led to a decision to acquire new policy
management and accounting systems. These systems provide enhanced functionality
and improved processing for underwriting, claims, billing, collection,
reinsurance, reporting and accounting and are designed to be year 2000
compliant. The Empire Group anticipates that these new systems will be fully
implemented in 1999. The Company does not expect that the year 2000 will have a
material effect on its consolidated financial position or consolidated results
of operations. However, the year 2000 issue may affect other entities with which
the Company transacts business, and the Company cannot predict the effect of the
year 2000 issue on such entities.

Cautionary Statement for Forward-Looking Information

        Statements included in this Report may contain forward-looking
statements. Such forward-looking statements are made pursuant to the safe-harbor
provisions of the Private Securities Litigation Reform Act of 1995. Such
statements may relate, but are not limited, to projections of revenues, income
or loss, capital expenditures, fluctuations in insurance reserves, plans for
growth and future operations, competition and regulation as well as assumptions
relating to the foregoing. Forward-looking statements are inherently subject to
risks and uncertainties, many of which cannot be predicted or quantified. When
used in this Report, the words "estimates", "expects", "anticipates",
"believes", "plans", "intends" and variations of such words and similar
expressions are intended to identify forward-looking statements that involve
risks and uncertainties. Future events and actual results could differ
materially from those set forth in, contemplated by or underlying the
forward-looking statements. The factors that could cause actual results to
differ materially from those suggested by any such statements include, but are
not limited to, those discussed or identified from time to time in the Company's
public filings, including general economic and market conditions, changes in
domestic laws, regulations and taxes, changes in competition and pricing
environments, regional or general changes in asset valuation, the occurrence of
significant natural disasters, the inability to reinsure certain risks
economically, the adequacy of loss reserves, prevailing interest rate levels and
changes in the composition of the Company's assets and liabilities through
acquisitions or divestitures. Undue reliance should not be placed on these
forward-looking statements, which are applicable only as of the date hereof. The
Company undertakes no obligation to



                                       29
<PAGE>
revise or update these forward-looking statements to reflect events or
circumstances that arise after the date of this Report or to reflect the
occurrence of unanticipated events.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk.
- --------  -----------------------------------------------------------

        The following includes "forward-looking statements" that involve risk
and uncertainties. Actual results could differ materially from those projected
in the forward-looking statements.

      The Company's market risk arises principally from interest rate risk
related to its investment portfolio, its borrowing activities and the banking
and lending activities of certain subsidiaries. The Company does not enter into
material derivative financial instrument transactions.

        The Company's investment portfolio is primarily classified as available
for sale, and consequently, is recorded on the balance sheet at fair value with
unrealized gains and losses reflected in shareholders' equity. Included in the
Company's investment portfolio are fixed income securities, which comprised
approximately 90% of the Company's total investment portfolio at December 31,
1997. These fixed income securities are primarily rated "investment grade" or
are U.S. governmental agency issued or guaranteed obligations, although limited
investments in "non-rated" or rated less than investment grade securities have
been made from time to time. The estimated weighted average remaining life of
these fixed income securities was approximately 2.7 years at December 31, 1997.
The Company's fixed income securities, like all fixed income instruments, are
subject to interest rate risk and will fall in value if market interest rates
increase. The Company manages the investment portfolio of its insurance
subsidiaries to preserve principal, maintain a high level of quality, comply
with applicable insurance industry regulations and achieve an acceptable rate of
return. In addition, the Company considers the duration of its insurance
reserves in comparison with that of its investments. At December 31, 1997, the
Company's portfolio of trading securities was not material.

        The Company is subject to interest rate risk on its long-term fixed
interest rate debt and the Company-obligated mandatorily redeemable preferred
securities of its subsidiary trust holding solely subordinated debt securities
of the Company. Generally, the fair market value of debt and preferred
securities with a fixed interest rate will increase as interest rates fall, and
the fair market value will decrease as interest rates rise.

        The Company's banking and lending operations are subject to risk
resulting from interest rate fluctuations to the extent that there is a
difference between the amount of the interest-earning assets and the amount of
interest-bearing liabilities that are prepaid/withdrawn, mature or reprice in
specified periods. The principal objectives of the Company's banking and lending
asset/liability management activities are to provide maximum levels of net
interest income while maintaining acceptable levels of interest rate and
liquidity risk and to facilitate funding needs. The Company utilizes an interest
rate sensitivity model as the primary quantitative tool in measuring the amount
of interest rate risk that is present. The model quantifies the effects of
various interest rate scenarios on the projected net interest margin over the
ensuing twelve-month period. Derivative financial instruments, including
interest rate swaps, may be used to modify the Company's indicated net interest
sensitivity to levels deemed to be appropriate based on risk management policies
and the Company's current economic outlook. Counterparties to such agreements
are major financial institutions, which the Company believes are able to fulfill
their obligations; however, if they are not, the Company believes that any
losses are unlikely to be material.

        The following table provides information about the Company's financial
instruments used for purposes other than trading that are sensitive to changes
in interest rates. For investment securities and debt obligations, the table
presents principal cash flows by expected maturity dates. For the variable rate
notes


                                       30
<PAGE>
receivable and variable rate borrowings, the weighted average interest rates are
based on implied forward rates in the yield curve at the reporting date. For
loans, securities and liabilities with contractual maturities, the table
presents contractual principal cash flows adjusted for the Company's historical
experience of loan prepayments and prepayments of mortgage backed securities.
For banking and lending's variable rate products, the weighted average variable
rates are based upon the respective pricing index at the reporting date. For
money market deposits that have no contractual maturity, the table presents
principal cash flows based on the Company's historical experience and
management's judgment concerning their most likely withdrawal behaviors. For
interest rate swaps, the table presents notional amounts by contractual maturity
date.











                                       31
<PAGE>

<TABLE>
<CAPTION>
                                                              EXPECTED MATURITY DATE
                                                              ----------------------
                                    1998       1999       2000       2001       2002     THEREAFTER     Total     Fair Value
                                    ----       ----       ----       ----       ----     ----------     -----     ----------
                                                                        (In thousands)
THE COMPANY, EXCLUDING BANKING
          AND LENDING:
RATE SENSITIVE ASSETS:
<S>                               <C>        <C>        <C>         <C>      <C>          <C>        <C>          <C>
Available for Sale Fixed Income
   Securities:
U.S. Government                    $399,979   $265,400   $413,060    $45,762   $154,607    $149,782   $1,428,590   $1,428,590
   Weighted Average Interest Rate     5.61%      5.91%      5.94%      6.33%      6.25%       7.00%

Other Fixed Maturities:
Rated Investment Grade              $25,763    $26,317    $10,990    $26,068    $12,559     $83,560     $185,257     $185,257
   Weighted Average Interest Rate     5.77%      6.95%      6.93%      7.03%      8.20%       7.71%

Rated Less Than Investment
   Grade/ Not Rated                  $4,223     $3,516    $11,980    $39,818    $12,527     $21,046      $93,110      $93,110
   Weighted Average Interest Rate     7.78%     10.88%      5.61%     11.12%     10.01%       5.67%

Held to Maturity Fixed Income
   Securities:
U.S. Government                      $7,989       $943       $443       $880          -      $4,346      $14,601      $14,760
   Weighted Average Interest Rate     5.76%      7.69%      7.27%      7.50%          -       6.67%

Variable Rate Notes Receivable            -          -          -          -          -    $400,000     $400,000     $400,000
   Weighted Average Interest Rate     6.47%      6.55%      6.62%      6.63%      6.66%       6.68%

RATE SENSITIVE LIABILITIES:
Fixed Interest Rate Borrowings            -          -          -          -          -    $342,521     $342,521     $361,407
   Weighted Average Interest Rate     7.94%      7.94%      7.94%      7.94%      7.94%       7.94%

Variable Rate Borrowings               $387          -          -          -          -      $9,815      $10,202      $10,202
   Weighted Average Interest Rate     5.97%      6.05%      6.12%      6.13%      6.16%       6.25%


OTHER RATE SENSITIVE FINANCIAL
   INSTRUMENTS:
Company-obligated Mandatorily
   Redeemable Preferred Securities
   of Subsidiary Trust Holding
   Solely Subordinated Debt
   Securities of the Company              -          -          -          -          -    $150,000     $150,000     $159,000

   Weighted Average Interest Rate     8.65%      8.65%      8.65%      8.65%      8.65%       8.65%



                                       32
<PAGE>
                                                              EXPECTED MATURITY DATE
                                                              ----------------------
                                      1998       1999       2000       2001       2002     THEREAFTER     Total    Fair Value
                                      ----       ----       ----       ----       ----     ----------     -----    ----------
                                                                        (In thousands)
      BANKING AND LENDING:
RATE SENSITIVE ASSETS:
Certificates of Deposit             $10,733       $197          -          -          -           -      $10,930      $10,930
   Weighted Average Interest Rate    6.046%     6.175%          -          -          -           -       6.044%

Fixed Interest Rate Securities      $16,388     $2,926       $576       $207       $405      $4,190      $24,692      $24,653
   Weighted Average Interest Rate    5.873%     6.685%     6.302%     6.634%     6.254%      6.901%       6.443%

Variable Interest Rate Securities       $11         $5         $5         $5         $6        $310         $342         $341
   Weighted Average Interest Rate    3.744%     8.875%     8.875%     8.875%     8.875%      4.951%       5.236%

Fixed Interest Rate Loans           $68,077    $27,795    $14,485     $7,352     $3,428      $4,077     $125,214     $126,112
   Weighted Average Interest Rate   19.634%    22.247%    22.300%    21.056%    19.140%     14.644%      20.432%

Variable Interest Rate Loans        $41,555    $16,445    $10,098     $6,036     $2,312      $1,278      $77,724      $77,851
   Weighted Average Interest Rate   15.409%    15.515%    15.372%    14.228%    14.823%     15.154%      15.314%


RATE SENSITIVE LIABILITIES:
Money Market Deposits                $4,236     $3,831     $3,406     $2,980     $2,554      $4,257      $21,264      $21,921
   Weighted Average Interest Rate    4.521%     4.521%     4.521%     4.521%     4.521%      4.521%       4.521%

Time Deposits                      $105,117    $27,166    $28,413     $4,893    $11,729           -     $177,318     $177,493
   Weighted Average Interest Rate    5.968%     6.202%     6.690%     6.218%     6.484%           -       6.161%

Fixed Interest Rate Borrowings         $149          -          -          -          -           -         $149         $148
   Weighted Average Interest Rate    4.390%          -          -          -          -           -       4.390%


RATE SENSITIVE DERIVATIVE
  FINANCIAL INSTRUMENTS:
Pay Fixed/Receive Variable                -    $25,000                                                   $25,000       ($636)
   Interest Rate Swap
   Average Pay Rate                  7.325%     7.325%                                                    7.325%
   Average Receive Rate              5.871%     5.871%                                                    5.871%

OFF-BALANCE SHEET ITEMS:
Commitments to Extend Credit                                                                             $68,653      $68,653
   Weighted Average Interest Rate                                                                         15.90%

Unused Lines of Credit                                                                                   $47,575      $47,575
   Weighted Average Interest Rate                                                                         15.90%

</TABLE>

                                       33
<PAGE>
Item 8.  Financial Statements and Supplementary Data.
- -------  --------------------------------------------

  Financial Statements and supplementary data required by this Item 8 are set
forth at the pages indicated in Item 14(a) below.

Item 9.  Disagreements on Accounting and Financial Disclosure.
- -------  -----------------------------------------------------

  Not applicable.


                                    PART III

Item 10.  Directors and Executive Officers of the Registrant.
- --------  ---------------------------------------------------

  The information to be included under the caption "Nominees for Election as
Directors" in the Company's definitive proxy statement to be filed with the
Commission pursuant to Regulation 14A of the 1934 Act in connection with the
1998 annual meeting of shareholders of the Company (the "Proxy Statement") is
incorporated herein by reference. In addition, reference is made to Item 10 in
Part I of this Report.

Item 11.  Executive Compensation.
- --------  -----------------------

  The information to be included under the caption "Executive Compensation" in
the Proxy Statement is incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management.
- --------  ---------------------------------------------------------------

  The information to be included under the caption "Present Beneficial Ownership
of Common Shares" in the Proxy Statement is incorporated herein by reference.

Item 13.  Certain Relationships and Related Transactions.
- --------  -----------------------------------------------

  The information to be included under the caption "Executive Compensation -
Certain Relationships and Related Transactions" in the Proxy Statement is
incorporated herein by reference.



                                       34
<PAGE>
                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.
- --------  -----------------------------------------------------------------

      (a)(1)(2)   Financial Statements and Schedules.
                  -----------------------------------

                  Report of Independent Accountants.....................   F-1
                  Financial Statements:
                  Consolidated Balance Sheets at
                     December 31, 1997 and 1996.........................   F-2
                  Consolidated Statements of Income
                     for the years ended December 31,
                     1997, 1996 and 1995................................   F-3
                  Consolidated Statements of Cash
                     Flows for the years ended
                     December 31, 1997, 1996 and 1995...................   F-4
                  Consolidated Statements of Changes
                     in Shareholders' Equity for the
                     years ended December 31, 1997, 1996
                     and 1995...........................................   F-6
                  Notes to Consolidated Financial
                     Statements.........................................   F-7

                  Financial Statement Schedules:
                  Schedule II - Condensed Financial
                     Information of Registrant..........................   F-33
                  Schedule III - Supplementary
                     Insurance Information..............................   F-37
                  Schedule IV - Schedule of
                     Reinsurance........................................   F-38
                  Schedule V - Valuation and
                     Qualifying Accounts................................   F-39
                  Schedule VI - Schedule of Supplemental
                     Information for Property and
                     Casualty Insurance Underwriters....................   F-40




                                       35
<PAGE>
            (3)   Executive Compensation Plans and Arrangements.
                  ----------------------------------------------

                     1992 Stock Option Plan (filed as Annex C to the Company's
                     Proxy Statement dated July 21, 1992).

                     Amended and Restated Shareholders Agreement dated as of 
                     December 16, 1997 among the Company, Ian M. Cumming and 
                     Joseph S. Steinberg.

                     Agreement made as of December 28, 1993 by and between the
                     Company and Ian M. Cumming (filed as Exhibit 10.17 to the
                     Company's Annual Report on Form 10-K for the fiscal year
                     ended December 31, 1993 (the "1993 10-K")).

                     Agreement made as of December 28, 1993 by and between the
                     Company and Joseph S. Steinberg (filed as Exhibit 10.18 to
                     the 1993 10-K).

                     Agreement between the Company and Ian M. Cumming dated as
                     of December 28, 1993 (filed as Exhibit 10.19(a) to the 1993
                     10-K).

                     Escrow and Security Agreement by and among the Company, Ian
                     M. Cumming and Weil, Gotshal & Manges, as escrow agent,
                     dated as of December 28, 1993 (filed as Exhibit 10.19(b) to
                     the 1993 10-K).

                     Agreement between the Company and Joseph S. Steinberg,
                     dated as of December 28, 1993 (filed as Exhibit 10.20(a) to
                     the 1993 10-K).

                     Escrow and Security Agreement by and among the Company,
                     Joseph S. Steinberg and Weil, Gotshal & Manges, as escrow
                     agent, dated as of December 28, 1993 (filed as Exhibit
                     10.20(b) to the 1993 10-K).

                     Deferred Compensation Agreement between the Company and
                     Lawrence S. Hershfield, dated March 29, 1995 (filed as
                     Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q
                     for the Quarterly Period ended March 31, 1995).

      (b)         Reports on Form 8-K.
                  --------------------

                     The Company filed a current report on Form 8-K dated
                     November 4, 1997 which set forth information under Item 5.
                     Other Events and Item 7. Financial Statements, Pro Forma
                     Financial Statements and Exhibits.

                     The Company filed a current report on Form 8-K dated
                     November 4, 1997 which set forth information under Item 2.
                     Acquisition or Disposition of Assets and Item 7. Financial
                     Statements, Pro Forma Financial Statements and Exhibits.



                                        36
<PAGE>
      (c)         Exhibits.
                  ---------

          3.1     Restated Certificate of Incorporation (filed as Exhibit 5.1 
                  to the Company's Current Report on Form 8-K dated July 14, 
                  1993).*

          3.2     Amended and Restated By-laws as amended through December 4,
                  1996 (filed as Exhibit 3.2 to the Company's Annual Report on
                  Form 10-K for the fiscal year ended December 31, 1996 (the
                  "1996 10-K"))*.

          4.1     The Company undertakes to furnish the Securities and Exchange
                  Commission, upon request, a copy of all instruments with
                  respect to long-term debt not filed herewith.

          10.1    1992 Stock Option Plan (filed as Annex C to the Company's
                  Proxy Statement dated July 21, 1992).*

          10.2(a) Fourth Restatement, dated as of December 31, 1996, of the
                  Articles and Agreement of General Partnership of The Jordan
                  Company (filed as Exhibit 10.3(d) to the 1996 10-K).*

          10.2(b) Articles and Agreement of General Partnership, effective as of
                  April 15, 1985, of Jordan/Zalaznick Capital Company (filed as
                  Exhibit 10.20 to the Company's Registration Statement No.
                  33-00606).*

          10.3    Stock Purchase and Sale Agreement dated as of April 5, 1991,
                  by and between FPL Group Capital Inc and the Company (filed as
                  Exhibit B to the Company's Current Report on Form 8-K dated
                  August 23, 1991).*

          10.4    Amended and Restated Shareholders Agreement dated as of
                  December 16, 1997 among the Company, Ian M. Cumming and Joseph
                  S. Steinberg.

          10.5    Settlement Agreement between Baldwin-United Corporation and
                  the United States dated August 27, 1985 concerning tax issues
                  (filed as Exhibit 10.14 to the Company's Annual Report on
                  Form 10-K for the fiscal year ended December 31, 1992 (the 
                  "1992 10-K")).*



- -------------------------

* Incorporated by reference.



                                       37
<PAGE>
          10.6    Acquisition Agreement, dated as of December 18, 1992, by and
                  between Provident Mutual Life and Annuity Company of America
                  and Colonial Penn Annuity and Life Insurance Company (filed as
                  Exhibit 10.15 to the 1992
                     10-K).*

          10.7    Reinsurance Agreement, dated as of December 31, 1991, by and
                  between Colonial Penn Insurance Company and American
                  International Insurance Company (filed as Exhibit 10.16 to the
                  1992 10-K).*

          10.8    Agreement made as of December 28, 1993 by and between the
                  Company and Ian M. Cumming (filed as Exhibit 10.17 to the
                  1993 10-K).*

          10.9    Agreement made as of December 28, 1993 by and between the
                  Company and Joseph S. Steinberg (filed as Exhibit 10.18 to the
                  1993 10-K).*

      10.10(a)    Agreement between the Company and Ian M. Cumming, dated as of
                  December 28, 1993 (filed as Exhibit 10.19(a) to the 1993
                  10-K).*

      10.10(b)    Escrow and Security Agreement by and among the Company, Ian M.
                  Cumming and Weil, Gotshal & Manges, as escrow agent, dated as
                  of December 28, 1993 (filed as Exhibit 10.19(b) to the 1993
                  10-K).*

      10.11(a)    Agreement between the Company and Joseph S. Steinberg, dated
                  as of December 28, 1993 (filed as Exhibit 10.20(a) to the 1993
                  10-K).*

      10.11(b)    Escrow and Security Agreement by and among the Company, Joseph
                  S. Steinberg and Weil, Gotshal & Manges, as escrow agent,
                  dated as of December 28, 1993 (filed as Exhibit 10.20(b) to
                  the 1993 10-K).*

      10.12       Deferred Compensation Agreement between the Company and
                  Lawrence S. Hershfield, dated March 29, 1995 (filed as Exhibit
                  10.1 to the Company's Quarterly Report on Form 10-Q for the
                  Quarterly Period ended March 31, 1995).*

      10.13       Amended and Restated Revolving Credit Agreement dated as of
                  November 3, 1997 between the Company, BankBoston, N.A. as
                  Administrative Agent, The Chase Manhattan Bank, as Syndication
                  Agent, Bank of America National Trust and Savings Association,
                  as Documentation Agent and the Banks signatory thereto.

      10.14       Purchase Agreement among Conseco, the Company, Charter,
                  Colonial Penn Group, Inc., Colonial Penn Holdings, Inc.,
                  Leucadia Financial Corporation, Intramerica, Colonial Penn
                  Franklin Insurance Company and Colonial Penn Insurance Company
                  dated as of April 30, 1997 (filed as Exhibit 10.1 to the
                  Company's Quarterly Report on Form 10-Q for the quarterly
                  period ended June 30, 1997).*

      10.15       Purchase Agreement among GECC, the Company, Charter,
                  Colonial Penn Group Inc. and Colonial Penn Holdings, Inc.
                  dated as of June 30, 1997 (filed as Annex A to the Company's
                  Proxy Statement dated October 3, 1997).*


- -------------------------

* Incorporated by reference.

                                       38
<PAGE>
      10.16       Purchase Agreement by and among Allstate Life Insurance
                  Company, Allstate Life Insurance Company of New York, Charter,
                  Intramerica and the Company, dated February 11, 1998.

      21          Subsidiaries of the registrant.

      23          Consent of independent accountants with respect to the
                  incorporation by reference into the Company's Registration
                  Statements on Form S-8 (File No. 2-84303), Form S-8 and S-3
                  (File No. 33-6054), Form S-8 and S-3 (File No. 33-26434), Form
                  S-8 and S-3 (File No. 33-30277), Form S-8 (File No. 33-61682)
                  and Form S-8 (File No. 33- 61718).

      27          Financial Data Schedule.


      (d)         Financial Statements of Greater than 50% Owned Entity
                  -----------------------------------------------------

                     Pepsi International Bottlers, LLC combined 
                     financial statements as of December 31, 1997 
                     and 1996 and for the year ended December 31, 
                     1997 and for the period from inception,
                     April 8, 1996 to December 31, 1996.................   S-1





- -------------------------

* Incorporated by reference.

                                       39
<PAGE>
                                   SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                    LEUCADIA NATIONAL CORPORATION

March 27, 1998                      By:   /s/ Barbara L. Lowenthal
                                          ------------------------------------
                                          Barbara L. Lowenthal
                                          Vice President and Comptroller


      Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities indicated, on the date set forth above.

      Signature                                 Title
      ---------                                 -----


/s/ Ian M. Cumming                    Chairman of the Board
- -------------------------------       (Principal Executive Officer)
Ian M. Cumming                             


/s/ Joseph S. Steinberg               President and Director
- -------------------------------       (Principal Executive Officer)
Joseph S. Steinberg             


/s/ Joseph A. Orlando                 Vice President and Chief Financial Officer
- -------------------------------       (Principal Financial Officer)
Joseph A. Orlando                        


/s/ Barbara L. Lowenthal              Vice President and Comptroller
- -------------------------------       (Principal Accounting Officer)
Barbara L. Lowenthal                  


/s/ Paul M. Dougan                    Director
- -------------------------------
Paul M. Dougan


/s/ Lawrence D. Glaubinger            Director
- -------------------------------
Lawrence D. Glaubinger


/s/ James E. Jordan                   Director
- -------------------------------
James E. Jordan


/s/ Jesse Clyde Nichols, III          Director
- -------------------------------
Jesse Clyde Nichols, III


                                       40
<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors of Leucadia National Corporation:

We have audited the consolidated financial statements and the financial
statement schedules of LEUCADIA NATIONAL CORPORATION and SUBSIDIARIES listed in
Item 14(a) of this Form 10-K. These financial statements and financial statement
schedules are the responsibility of the Company's management. Our responsibility
is to express an opinion on these financial statements and financial statement
schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of LEUCADIA NATIONAL
CORPORATION and SUBSIDIARIES as of December 31, 1997 and 1996, and the
consolidated results of their operations and their cash flows for each of the
three years in the period ended December 31, 1997, in conformity with generally
accepted accounting principles. In addition, in our opinion, the financial
statement schedules referred to above, when considered in relation to the basic
financial statements taken as a whole, present fairly, in all material respects,
the information required to be included therein.




                                                COOPERS & LYBRAND L.L.P.



New York, New York
March 23, 1998







                                      F-1
<PAGE>
LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31, 1997 and 1996
(Dollars in thousands, except par value)

<TABLE>
<CAPTION>
                                                                 1997            1996
                                                                 ----            ----
<S>                                                         <C>             <C>
ASSETS
Investments:
 Available for sale (aggregate cost of $1,713,653
  and $1,037,049)                                            $1,721,640      $1,033,793
 Trading securities (aggregate cost of $108,479
  and $3,000)                                                   115,416             375
 Held to maturity (aggregate fair value of $43,154
  and $45,875)                                                   43,036          45,925
 Policyholder loans                                               5,050           4,955
 Other investments, including accrued interest income            70,658          56,914
                                                             ----------      ----------
    Total investments                                         1,955,800       1,141,962

Cash and cash equivalents                                       607,181         184,029
Reinsurance receivables, net                                    207,712         182,662
Trade, notes and other receivables, net                         751,374         326,388
Prepaids and other assets                                       144,426         211,548
Property, equipment and leasehold improvements, net              60,522          71,563
Deferred policy acquisition costs                                23,906          26,585
Deferred tax asset                                                -              43,070
Separate and variable accounts                                  541,546         436,992
Investments in associated companies                             207,902         202,496
Net assets of discontinued operations                             -             535,261
                                                             ----------      ----------

      Total                                                  $4,500,369      $3,362,556
                                                             ==========      ==========


LIABILITIES
Customer banking deposits                                    $  198,582      $  209,261
Trade payables and expense accruals                             216,818         120,076
Other liabilities                                               115,364          88,926
Income taxes payable                                            175,289          34,902
Deferred tax liability                                           11,874           -
Policy reserves                                                 737,082         675,297
Unearned premiums                                               127,669         150,419
Separate and variable accounts                                  541,546         435,937
Debt, including current maturities                              352,872         520,263
                                                             ----------      ----------

      Total liabilities                                       2,477,096       2,235,081
                                                             ----------      ----------

Minority interest                                                 9,742           9,368
                                                             ----------      ----------

Company-obligated mandatorily redeemable preferred
 securities of subsidiary trust holding solely
 subordinated debt securities of the Company                    150,000           -
                                                             ----------      ----------

SHAREHOLDERS' EQUITY
Common shares, par value $1 per share, authorized 
 150,000,000 shares; 63,879,155 and 60,417,579 shares 
 issued and outstanding, after deducting 54,398,456 and
 54,353,691 shares held in treasury                              63,879          60,418
Additional paid-in capital                                      253,267         161,026
Net unrealized gain on investments                                5,630           1,759
Retained earnings                                             1,540,755         894,904
                                                             ----------      ----------

      Total shareholders' equity                              1,863,531       1,118,107
                                                             ----------      ----------

      Total                                                  $4,500,369      $3,362,556
                                                             ==========      ==========

</TABLE>
              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       F-2
<PAGE>
LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES 
CONSOLIDATED STATEMENTS OF INCOME
For the years ended December 31, 1997, 1996 and 1995 
(In thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                     1997         1996          1995
                                                     ----         ----          ----
<S>                                               <C>          <C>           <C>
Revenues:
  Insurance revenues and commissions               $279,983     $330,674      $330,321
  Manufacturing                                     133,406      148,284       166,237
  Finance                                            40,529       49,150        53,958
  Investment and other income                       243,125      161,338       201,004
  Equity in losses of associated companies          (56,515)     (33,631)       (2,613)
  Net securities gains                                2,948       28,509        20,020
                                                   --------     --------      --------
                                                    643,476      684,324       768,927
                                                   --------     --------      --------

Expenses:
  Provision for insurance losses and policy
   benefits                                         277,333      301,662       302,497
  Amortization of deferred policy acquisition
   costs                                             52,033       55,332        61,994
  Manufacturing cost of goods sold                   94,077      107,667       129,279
  Interest                                           46,007       53,599        52,538
  Salaries                                           53,419       44,499        46,510
  Selling, general and other expenses               145,541      160,904       153,017
                                                   --------     --------      --------
                                                    668,410      723,663       745,835
                                                   --------     --------      --------
  Income (loss) from continuing operations
   before income taxes, minority expense of trust
   preferred securities and extraordinary loss      (24,934)     (39,339)       23,092
                                                   --------     --------      --------
Income taxes:
  Current                                            (3,285)       3,455         3,700
  Deferred                                           (6,966)     (19,734)      (13,140)
                                                   --------     --------      --------
                                                    (10,251)     (16,279)       (9,440)
                                                   --------     --------      --------
  Income (loss) from continuing operations
   before minority expense of trust preferred
   securities and extraordinary loss                (14,683)     (23,060)       32,532
Minority expense of trust preferred securities,
 net of taxes                                         7,942         -             -
                                                   --------     --------      --------
  Income (loss) from continuing operations before
   extraordinary loss                               (22,625)     (23,060)       32,532
Income from discontinued operations,
 net of taxes                                        58,852       78,575        74,971
Gain on disposal of discontinued operations,
 net of taxes of $234,059                           627,645         -             -
                                                   --------     --------      --------
  Income before extraordinary loss                  663,872       55,515       107,503
Extraordinary loss from early extinguishment
 of debt, net of income tax benefit of $1,108
 and $3,682                                          (2,057)      (6,838)        -
                                                   --------     --------      --------

      Net income                                   $661,815     $ 48,677      $107,503
                                                   ========     ========      ========

Basic earnings (loss) per common share:
  Income (loss) from continuing operations
   before extraordinary loss                         $ (.36)       $(.38)        $ .57
  Income from discontinued operations                   .94         1.30          1.30
  Gain on disposal of discontinued operations         10.09          -             -
  Extraordinary loss                                   (.03)        (.11)          -
                                                     ------        -----         -----
      Net income                                     $10.64        $ .81         $1.87
                                                     ======        =====         =====
Diluted earnings (loss) per common share:
  Income (loss) from continuing operations
   before extraordinary loss                         $ (.36)       $(.38)        $ .55
  Income from discontinued operations                   .94         1.30          1.26
  Gain on disposal of discontinued operations         10.09          -             -
  Extraordinary loss                                   (.03)        (.11)          -
                                                     ------        -----         -----
      Net income                                     $10.64        $ .81         $1.81
                                                     ======        =====         =====
</TABLE>
              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       F-3
<PAGE>
LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES 
CONSOLIDATED STATEMENTS OF CASH FLOWS 
For the years ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>
                                                             1997       1996        1995
                                                             ----       ----        ----
                                                                (Thousands of dollars)
<S>                                                    <C>          <C>         <C>
Net cash flows from operating activities:
Net income                                              $  661,815   $  48,677   $ 107,503
Adjustments to reconcile net income to net
 cash provided by (used for) operations:
 Extraordinary loss, net of income tax benefit               2,057       6,838         -
 (Benefit) for deferred income taxes                        (6,966)    (19,734)    (13,140)
 Depreciation and amortization of property,
  equipment and leasehold improvements                      10,991      12,904      14,293
 Other amortization                                         58,236      64,854      66,891
 Provision for doubtful accounts                            13,314      18,412      16,299
 Net securities (gains)                                     (2,948)    (28,509)    (20,020)
 Equity in losses of associated companies                   56,515      33,631       2,613
 (Gain) loss on disposal of real estate, property
  and equipment                                            (66,940)     (7,485)      3,430
 (Gain) on disposal of discontinued operations            (627,645)       -           -
 (Gain) related to the return of the WMAC Companies           -           -        (41,030)
 Purchases of investments classified as trading           (109,116)       -        (13,034)
 Proceeds from sales of investments classified
  as trading                                                   862       6,724      10,138
 Deferred policy acquisition costs incurred and deferred   (49,354)    (52,763)    (62,310)
 Net change in:
   Reinsurance receivables                                 (25,050)      5,966      41,945
   Trade, notes and other receivables                      (67,104)        837     (16,510)
   Prepaids and other assets                               (80,230)    (64,359)    (34,906)
   Net assets of discontinued operations                      -        (50,897)     (1,045)
   Trade payables and expense accruals                      60,518      13,033      13,741
   Other liabilities                                          (980)     (7,429)    (13,840)
   Income taxes payable                                    (11,787)     21,862      22,434
   Policy reserves                                          61,785      (8,196)     19,086
   Unearned premiums                                       (22,750)    (14,372)     10,425
 Other                                                      (5,041)        735       5,033
                                                         ---------    --------   ---------
   Net cash provided by (used for)
    operating activities                                  (149,818)    (19,271)    117,996
                                                         ---------    --------   ---------

Net cash flows from investing activities:
Acquisition of real estate, property, equipment
 and leasehold improvements                                (57,172)    (19,852)    (44,979)
Proceeds from disposals of real estate, property
 and equipment                                             198,547      46,043      22,521
Proceeds from disposal of discontinued operations,
 net of expenses                                         1,042,067        -           -
Investment in Providential Life in 1996 and
 MK Gold in 1995                                              -        (11,196)    (22,593)
Advances on loan receivables                               (97,898)   (113,787)   (154,329)
Principal collections on loan receivables                  114,411     128,756     123,266
Purchases of investments (other than short-term)        (1,849,448)   (969,644)   (784,405)
Proceeds from maturities of investments                    370,301     382,523     342,216
Proceeds from sales of investments                         804,169     649,619     274,255
                                                        ----------   ---------   ---------
   Net cash provided by (used for)
    investing activities                                   524,977      92,462    (244,048)
                                                        ----------   ---------   ---------

                                                                              (continued)
</TABLE>
              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       F-4
<PAGE>
LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES 
CONSOLIDATED STATEMENTS OF CASH FLOWS, continued 
For the years ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>
                                                            1997         1996       1995
                                                            ----         ----       ----
                                                                (Thousands of dollars)
<S>                                                    <C>          <C>          <C>
Net cash flows from financing activities:
Net change in short-term borrowings                     $ (50,000)   $     207   $     (80)
Net change in customer banking deposits                   (10,646)       6,199      22,785
Issuance of Company-obligated mandatorily redeemable
 preferred securities of subsidiary trust                 147,465          -          -
Issuance of long-term debt, net of issuance
 costs                                                      9,566      141,581      98,590
Reduction of long-term debt                               (30,944)    (139,861)     (8,403)
Sale of common shares and exercise of warrants,
 net of expenses                                             -            -         43,857
Purchase of common shares for treasury                     (1,484)        (837)       (727)
Dividends paid                                            (15,964)     (15,100)    (15,025)
                                                        ---------    ---------   ---------
   Net cash provided by (used for)
    financing activities                                   47,993       (7,811)    140,997
                                                        ---------    ---------   ---------
   Net increase in cash and
    cash equivalents                                      423,152       65,380      14,945
Cash and cash equivalents at January 1,                   184,029      118,649     103,704
                                                        ---------    ---------   ---------

Cash and cash equivalents at December 31,               $ 607,181    $ 184,029   $ 118,649
                                                        =========    =========   =========


Supplemental disclosures of cash flow information: 
Cash paid during the year for:
 Interest                                                 $48,456      $53,854     $52,586
 Income tax payments, net of refunds                      $28,492      $ 7,577     $ 1,875


</TABLE>












              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       F-5
<PAGE>
LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
For the years ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>
                                                              Net
                                       Common             Unrealized
                                       Shares  Additional Gain (Loss)
                                       $1 Par   Paid-in       On       Retained
                                        Value   Capital   Investments  Earnings   Total
                                        -----   -------   -----------  --------   -----
                                                    (Thousands of dollars)
<S>                                  <C>       <C>       <C>        <C>       <C>
Balance, January 1, 1995              $56,100   $ 98,175  $(41,309) $  768,849 $  881,815

 Exercise of options to
  purchase common shares                  415      2,201                            2,616
 Purchase of stock for treasury           (29)      (698)                            (727)
 Exercise of warrants to purchase
  common shares (net of expenses)
  and related income tax benefit        3,200     47,845                           51,045
 Issuance of common shares, net
  of underwriting discounts               478     12,391                           12,869
 Net change in unrealized gain
  (loss) on investments                                     71,395                 71,395
 Dividend ($.25 per common share)                                      (15,025)   (15,025)
 Net income                                                            107,503    107,503
                                      -------   --------  --------  ---------- ----------

Balance, December 31, 1995             60,164    159,914    30,086     861,327  1,111,491

 Exercise of options to
  purchase common shares                  288      1,915                            2,203
 Purchase of stock for treasury           (34)      (803)                            (837)
 Net change in unrealized gain
  (loss) on investments                                    (28,327)               (28,327)
 Dividend ($.25 per common share)                                      (15,100)   (15,100)
 Net income                                                             48,677     48,677
                                      -------   --------  --------  ---------- ----------

Balance, December 31, 1996             60,418    161,026     1,759     894,904  1,118,107

 Exercise of options to
  purchase common shares                  248      3,263                            3,511
 Conversion of 5 1/4% Convertible
  Subordinated Debentures               3,258     90,417                           93,675
 Purchase of stock for treasury           (45)    (1,439)                          (1,484)
 Net change in unrealized gain
  (loss) on investments                                      3,871                  3,871
 Dividend ($.25 per common share)                                      (15,964)   (15,964)
 Net income                                                            661,815    661,815
                                      -------   --------  --------  ---------- ----------

Balance, December 31, 1997            $63,879   $253,267  $  5,630  $1,540,755 $1,863,531
                                      =======   ========  ========  ========== ==========

</TABLE>



              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       F-6
<PAGE>
LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  Nature of Operations:
    ---------------------

The Company is a diversified financial services holding company engaged in
personal and commercial lines of property and casualty insurance, principally in
the New York metropolitan area, and life insurance, banking and lending and
manufacturing, principally in markets throughout the United States. The
Company's principal operations are its insurance businesses, where it is a
specialty markets provider of property and casualty insurance to niche markets
and of a variable annuity product. The Company's principal personal lines
insurance products are automobile insurance, homeowners insurance and a variable
annuity product. The Company's principal commercial lines are property and
casualty products provided for vehicles (including medallion and
radio-controlled livery vehicles), multi-family residential real estate,
workers' compensation and various other business classes.

The Company's banking and lending operations principally consist of making
instalment loans to niche markets primarily funded by deposits insured by the
Federal Deposit Insurance Corporation. The Company's manufacturing operations
primarily manufacture and market proprietary plastic netting used for a variety
of purposes.

In 1997, the Company classified as discontinued operations the property and
casualty insurance operations of Colonial Penn Insurance Company and its
subsidiaries (the "Colonial Penn P&C Group") and the life and health insurance
operations of Colonial Penn Life Insurance Company and Providential Life
Insurance Company (the "Colonial Penn Life Group"). Prior period financial
statements have been restated to conform with this presentation. In addition,
see Note 22, with respect to the variable annuity business.

2.  Significant Accounting Policies:
    --------------------------------

(a) Use of Estimates in Preparing Financial Statements: The preparation of
financial statements in conformity with generally accepted accounting principles
requires management to make estimates and assumptions that affect the reported
amounts in the financial statements and disclosures of contingent assets and
liabilities at the date of the financial statements. Actual results could differ
from those estimates.

(b) Consolidation Policy: The consolidated financial statements include the
accounts of the Company and all majority-owned and controlled entities. All
significant intercompany transactions and balances are eliminated in
consolidation. Prior to December 31, 1995, two of the Company's legal
subsidiaries (the "WMAC Companies") were not consolidated while under the
control of the Wisconsin Insurance Commissioner. Effective as of December 31,
1995, control of the WMAC Companies was returned to the Company and such
subsidiaries are included in the consolidated financial statements since such
date.

Investments in entities which the Company does not control but has the ability
to exercise significant influence are accounted for on the equity method of
accounting.

Certain amounts for prior periods have been reclassified to be consistent with
the 1997 presentation and for discontinued operations.

(c) Statements of Cash Flows: The Company considers short-term investments,
which have maturities of less than three months at the time of acquisition, to
be cash equivalents. Cash and cash equivalents include short-term investments of
$440,699,000 and $157,707,000 at December 31, 1997 and 1996, respectively.

                                       F-7
<PAGE>
2.  Significant Accounting Policies, continued:
    --------------------------------------------

(d) Investments: At acquisition, marketable debt and equity securities are
designated as either i) held to maturity, which are carried at amortized cost,
ii) trading, which are carried at estimated fair value with unrealized gains and
losses reflected in results of operations, or iii) available for sale, which are
carried at estimated fair value with unrealized gains and losses reflected as a
separate component of shareholders' equity, net of taxes. Held to maturity
investments are made with the intention of holding such securities to maturity,
which the Company has the ability to do. Estimated fair values are principally
based on quoted market prices.

Investments with an impairment in value considered to be other than temporary
are written down to estimated net realizable values. The writedowns are included
in "Net securities gains" in the Consolidated Statements of Income.
The cost of securities sold is based on average cost.

The Company's investments in Russian equity securities ($31,000,000 and
$43,800,000 as of December 31, 1997 and 1996, respectively), none of which is
held by the insurance or banking subsidiaries, do not have readily determinable
fair values. Given the uncertainties inherent in investing in the emerging
markets of Russia, the Company is accounting for these investments under the
cost recovery method, whereby all receipts are applied to reduce the investment.
Monthly, the Company reviews its investment in Russian equity securities to
determine that the carrying amount of this portfolio is realizable. In
performing such reviews, the Company considers current market prices, prior sale
transactions, the current political and economic environment in Russia and other
factors. These investments are included in "Other investments" in the
Consolidated Balance Sheets.

(e) Property, Equipment and Leasehold Improvements: Property, equipment and
leasehold improvements are stated at cost, net of accumulated depreciation and
amortization ($67,148,000 and $87,447,000 at December 31, 1997 and 1996,
respectively). Depreciation and amortization are provided principally on the
straight-line method over the estimated useful lives of the assets or, if less,
the term of the underlying lease.

(f) Income Recognition from Insurance Operations: Premiums on property and
casualty insurance products are recognized as revenues over the term of the
policy using the monthly pro rata basis.

Premiums for investment oriented insurance products ("IOP products") are
reflected in a manner similar to a deposit; revenues reflect only mortality
charges and other amounts assessed against the holder of the insurance policies
and annuity contracts. The principal IOP product offered during the three year
period ended December 31, 1997 was a variable annuity ("VA") product.

Premiums for the VA product are directed by the policyholder to be invested in a
unit trust solely for the benefit and risk of the policyholder. Policyholders'
accounts are charged for the cost of insurance provided, administrative and
certain other charges. The amount included in the balance sheet liability
caption "Separate and variable accounts" represents the current value of the
policyholders' funds.

(g) Policy Acquisition Costs: Policy acquisition costs principally consist of
commissions, premium taxes and other underwriting expenses (net of reinsurance
allowances). If recoverability of such costs from future premiums and related
investment income is not anticipated, the amounts not considered recoverable are
charged to operations.

                                       F-8
<PAGE>
2.  Significant Accounting Policies, continued:
    --------------------------------------------

Policy acquisition costs are deferred and amortized ratably over the terms of
the related policies.

(h) Reinsurance: In the normal course of business, the Company seeks to reduce
the loss that may arise from catastrophes and to limit losses from large
exposures by reinsuring certain levels of risk with other insurance enterprises.
Catastrophe reinsurance treaties serve to reduce property and casualty insurance
risk in geographic areas where the Company is exposed to natural disasters,
primarily the New York metropolitan area. The Company has also entered into
reinsurance transactions in connection with dispositions of blocks of
businesses. Reinsurance contracts do not necessarily legally relieve the Company
from its obligations to policyholders.

Reinsurance recoverables are reported as assets net of provisions for
uncollectible amounts. Premiums earned and other underwriting expenses are
stated net of reinsurance.

(i) Policy Reserves and Unearned Premiums: Policy reserves and unearned premiums
for traditional annuity policies are computed on a net level premium method
based upon standard and Company developed tables with provision for adverse
deviation and estimated withdrawals. Liabilities for unpaid losses and loss
adjustment expenses applicable to the property and casualty insurance operations
are determined using case basis evaluations, statistical analyses for losses
incurred but not reported and estimates for salvage and subrogation recoverable
and represent estimates of ultimate claim costs and loss adjustment expenses. As
more information becomes available and claims are settled, the estimated
liabilities are adjusted upward or downward with the effect of decreasing or
increasing net income at the time of adjustment.

(j) Liability for Unredeemed Trading Stamps: The Company's liability for
unredeemed trading stamps is estimated based upon recent experience, statistical
evaluation and estimated costs to service redemptions of unredeemed trading
stamps in the future. In prior years, statistical studies and estimates of
service costs indicated that the recorded liability for unredeemed trading
stamps was in excess of the amount that ultimately will be required to redeem
trading stamps outstanding. As a result, selling, general and other expenses
applicable to the trading stamp operations include a credit of $9,400,000 for
the year ended December 31, 1995, reflecting the adjustments made to the
liability for unredeemed trading stamps. The Company's most recent analysis of
the liability for unredeemed trading stamps has not identified any remaining
excess as of December 31, 1997.

(k) Income Taxes: The Company provides for income taxes using the liability
method. The future benefit of certain tax loss carryforwards and future
deductions is recorded as an asset and the provisions for income taxes are not
reduced for the benefit from utilization of tax loss carryforwards. A valuation
allowance is provided if deferred tax assets are not considered more likely than
not to be realized.

(l) Derivative Financial Instruments: The Company enters into interest rate
agreements to manage the impact of changes in interest rates on its customer
banking deposits. The difference between the amounts paid and received is
accrued and recognized as an adjustment to interest expense (the accrual
accounting method). Cash flows related to the agreements are classified as
operating activities in the Consolidated Statements of Cash Flows, consistent
with the interest payments on the underlying debt. The Company does not have
material derivative financial instruments.


                                       F-9
<PAGE>
2.  Significant Accounting Policies, continued:
    --------------------------------------------

(m) Translation of Foreign Currency: Foreign currency denominated investments
which are not subject to hedging agreements and currency rate swap agreements
not meeting the accounting requirements for hedges are converted into U.S.
dollars at exchange rates in effect at the end of the period. Resulting net
exchange gains or losses were not material.

3.  Acquisitions:
    -------------

In June 1995, the Company purchased a 46.4% common stock interest in MK Gold
Company ("MK Gold") for an aggregate cash purchase price of $22,500,000. MK Gold
is an international gold mining company whose shares are quoted on the Nasdaq
National Market System. At December 31, 1997, the carrying amount of the
Company's investment in MK Gold was $11,374,000.

In July 1995, pursuant to the chapter 11 reorganization of HomeFed Corporation
("HFC"), the Company acquired 41.2% of HFC's common stock for net cash of
approximately $4,200,000. As part of the reorganization plan, the Company
provided HFC with a $20,000,000 eight year collateralized loan, which is
convertible into additional shares of HFC common stock after three years
(subject to certain conditions) and which bears interest at the rate of 12% per
annum. HFC is a public company whose subsidiaries develop real property. The
Company's investment in HFC was $18,358,000 at December 31, 1997.

In 1996, the Company formed a joint venture, Pepsi International Bottlers
("PIB") with PepsiCo, Inc. to be the exclusive bottler and distributor of
PepsiCo beverages in a large portion of central and eastern Russia, Kyrgyzstan
and Kazakstan. Although the Company's $79,500,000 aggregate equity investment in
PIB ($28,500,000 of which was funded in January 1997 and $51,000,000 during
1996) resulted in an initial 75% economic interest in PIB, under the original
terms of the joint venture agreement, the Company and PepsiCo equally shared
voting rights over all significant aspects of PIB's operations. Consequently,
since the Company did not control PIB despite its larger economic interest, the
Company accounted for its share of PIB's operating results under the equity
method of accounting. After reflecting its share of losses since inception, the
book value of the Company's equity investment in PIB was $11,744,000 at December
31, 1997.

During 1997, the Company and PepsiCo provided bridge financing to PIB to cover
operating costs and capital expenditures, of which $77,705,000 was funded by the
Company. Although PIB continues to need additional funds while it is developing
its business, since November 3, 1997, the Company has not provided any
additional funding. As a result, the Company's equity interest in PIB at
December 31, 1997 was reduced to 71%.

Effective as of January 30, 1998, the Company entered into an agreement with
PepsiCo, pursuant to which, among other things, PIB repaid in full the Company's
$77,705,000 bridge financing and the Company's equity interest in PIB was
reduced to 37.9%. The agreement relieves the Company of any future funding
obligation with respect to PIB and gives the Company the right to require that
PepsiCo purchase all of the Company's interest in PIB (the "Put Option") for
$37,000,000, plus interest (the "Exercise Price"), and gives PepsiCo the right
(the "Call Option") to require that the Company sell to PepsiCo all of the
Company's interest in PIB for the Exercise Price. The Call Option is exercisable
for the five year period beginning on January 30, 1998 and the Put Option is
exercisable for the three year period beginning January 30, 2000 (although, in
certain limited circumstances it can be exercised earlier). During the period
that the Call Option is exercisable, PepsiCo will have sole voting rights and
the unilateral ability to make all capital, operational and managerial decisions
of PIB, including future funding needs.

                                      F-10
<PAGE>
3.  Acquisitions, continued:
    ------------------------

As a result of this agreement with PepsiCo, the Company no longer has any
ability to influence PIB. Effective February 1, 1998, the Company will no longer
account for its investment in PIB under the equity method of accounting.
Although the Exercise Price exceeds the book value of the Company's equity
investment in PIB at December 31, 1997 by $25,256,000, the Company will not
recognize any gain in its results of operations until the Put Option or Call
Option is exercised.

The Company's investments described above are included in the caption
"Investments in associated companies."

4.  Investments in Associated Companies:
    ------------------------------------

The Company has investments in several Associated Companies that have adopted
various fiscal year-ends. The Company records its portion of the earnings of
such companies based on fiscal periods ended up to three months prior to the end
of the Company's reporting period.

The following table provides certain summarized data with respect to the
Associated Companies accounted for on the equity method of accounting included
in 1997 and 1996 results of operations. Such results were not material in 1995.
(Amounts are in thousands.)


                                                   1997               1996
                                                   ----               ----

Assets                                         $1,162,394          $1,004,675
                                               ----------          ----------

Liabilities                                     1,104,100             915,703
                                               ----------          ----------

Minority interest                                   6,446               2,929
                                               ----------          ----------

   Net assets                                  $   51,848          $   86,043
                                               ==========          ==========

The Company's portion of the
 reported net assets                           $   13,160          $   48,703
                                               ==========          ==========


Total revenues                                 $  716,320          $  627,658
(Loss) from continuing operations
 before extraordinary items                    $  (66,525)         $  (90,607)
Net (loss)                                     $  (66,525)         $  (90,607)
The Company's equity in net (loss)             $  (56,515)         $  (33,631)


At December 31, 1997, investments in associated companies included common stock
equity interests of 5% or more in the following domestic publicly owned
non-consolidated companies: Carmike Cinemas, Inc. (6% of Class A shares), HFC
(41%) and MK Gold (46%).


                                      F-11
<PAGE>
5.  Insurance Operations:
    ---------------------

Premiums received on IOP products were $53,178,000, $47,265,000 and $43,717,000
for the years ended December 31, 1997, 1996 and 1995, respectively.

The changes in deferred policy acquisition costs were as follows (in thousands):

                                               1997         1996         1995
                                               ----         ----         ----

Balance, January 1,                           $ 26,585     $ 29,154    $ 28,838
 Policy acquisition costs incurred
  and deferred                                  49,354       52,763      62,310
 Amortization of deferred
  acquisition costs                            (52,033)     (55,332)    (61,994)
                                              --------     --------    --------

Balance, December 31,                         $ 23,906     $ 26,585    $ 29,154
                                              ========     ========    ========


The effect of reinsurance on premiums written and earned for the years ended
December 31, 1997, 1996 and 1995 is as follows (in thousands):

<TABLE>
<CAPTION>
                       1997                     1996                    1995
                       ----                     ----                    ----

                Premiums    Premiums    Premiums    Premiums    Premiums    Premiums
                Written      Earned     Written      Earned     Written      Earned
                -------      ------     -------      ------     -------      ------
<S>           <C>          <C>         <C>         <C>         <C>         <C>
Direct         $296,725     $323,671    $339,789    $358,463    $354,428    $347,759
Assumed             200          280       1,031       1,149      (3,487)      1,390
Ceded           (42,726)     (43,968)    (30,253)    (28,938)    (24,224)    (18,828)
               --------     --------    --------    --------    --------    --------

  Net          $254,199     $279,983    $310,567    $330,674    $326,717    $330,321
               ========     ========    ========    ========    ========    ========
</TABLE>

Recoveries recognized on reinsurance contracts were $48,751,000 in 1997,
$34,160,000 in 1996 and $18,638,000 in 1995.

Net income and statutory surplus as determined in accordance with statutory
accounting principles as reported to the domiciliary state of the Company's
insurance subsidiaries are as follows (in thousands):

<TABLE>
<CAPTION>
                                                      Year Ended December 31,
                                                      -----------------------
                                               1997           1996           1995
                                               ----           ----           ----
<S>                                        <C>              <C>            <C>
Net income:
 Property and casualty insurance            $    3,405        $26,905        $7,578
 Life insurance                             $1,286,463        $36,354        $9,554

                                                          At December 31,
                                                          ---------------
                                               1997           1996           1995
                                               ----           ----           ----
Statutory surplus:
 Property and casualty insurance            $  217,925       $561,060      $520,700
 Life insurance                             $1,285,763       $406,503      $376,223

</TABLE>

The statutory net income of the life insurance subsidiaries is net of certain
management and other fees paid to the Company or other subsidiaries of the
Company. Under generally accepted accounting principles, the reported income of
the life insurance segment is increased by these fees, since all intercompany
transactions are eliminated in consolidation.

Certain insurance subsidiaries were owned by other insurance subsidiaries. As a
result, the statutory net income of the life insurance subsidiaries includes

                                      F-12
<PAGE>
5.  Insurance Operations, continued:
    --------------------------------

statutory dividend income from property and casualty operations of $20,000,000,
$36,120,000 and $6,840,000 for 1997, 1996 and 1995, respectively. In the data
above, for the years ended December 31, 1996 and 1995, investments in such
subsidiary-owned insurance companies are reflected in statutory surplus of both
the parent and subsidiary-owned insurance company. As a result, at December 31,
1996 and 1995, statutory surplus of $316,300,000 and $292,800,000, respectively,
related to property and casualty operations is also included in the statutory
surplus of the life insurance parent, and statutory surplus of $24,500,000 and
$29,300,000, respectively, related to life operations is also included in the
statutory surplus of the property and casualty insurance parent.

The insurance subsidiaries are subject to regulatory restrictions which limit
the amount of cash and other distributions available to the Company without
regulatory approval. As of January 1, 1998, $1,247,102,000 could be distributed
to the Company without regulatory approval, including $1,230,000,000 of net
proceeds from the sales of the Colonial Penn P&C Group and the Colonial Penn
Life Group. During the first quarter of 1998, having made the required
regulatory notification, such amount, consisting of $830,000,000 in cash and the
notes from Conseco, Inc., was distributed to the Company.

The Company's insurance subsidiaries are contingently liable for possible
assessments under state regulatory requirements pertaining to potential
insolvencies of unaffiliated insurance companies. Liabilities, which are
established based upon regulatory guidance, have not been material.

For information with respect to the activity in property and casualty loss
reserves see "Reconciliation of Liability and Loss Adjustment Expenses" in Item
1 included elsewhere herein, which is incorporated by reference into these
consolidated financial statements.

6. Discontinued Operations:
   ------------------------

In September 1997, the Company completed the sale of the Colonial Penn Life
Group to Conseco, Inc. for $460,000,000, including $400,000,000 in notes
maturing on January 2, 2003 collateralized by non-cancelable letters of credit
and $60,000,000 in cash. These companies are principally engaged in the sale of
graded benefit life insurance policies through direct marketing and agent-sold
Medicare supplement insurance. The Company reported a pre-tax gain of
approximately $271,750,000 on the sale. In connection with the sale of the
Colonial Penn Life Group, the Company reinsured certain life insurance policies
for a premium of $25,000,000. The gain on this reinsurance will be deferred and
amortized into income based on actuarial estimates of the premium revenue of the
underlying insurance contracts or will be recognized earlier if converted to
assumption reinsurance to the extent permitted.

In November 1997, the Company completed the sale of the property and casualty
insurance business of the Colonial Penn P&C Group to General Electric Capital
Corporation for total cash consideration of $1,018,100,000, plus $14,300,000 for
retention of certain employee benefit liabilities. The Group's primary business
is providing private passenger automobile insurance to the mature adult
population through direct response marketing. The Company reported a pre-tax
gain of approximately $589,950,000 on the sale.

                                      F-13
<PAGE>
6. Discontinued Operations, continued:
   -----------------------------------

At December 31, 1996, the components of net assets of discontinued operations
are as follows (in thousands):



         Investments                                        $1,648,158
         Cash and cash equivalents                             202,778
         Separate account assets                               109,082
         Deferred policy acquisition costs                      79,082
         Other                                                 327,541
                                                            ----------
            Total assets                                     2,366,641
                                                            ----------

         Policy reserves                                     1,265,348
         Unearned premiums                                     290,524
         Separate account liabilities                          109,082
         Other                                                 166,426
                                                            ----------
            Total liabilities                                1,831,380
                                                            ----------
            Net assets of discontinued
              operations                                    $  535,261
                                                            ==========


A summary of the results of discontinued operations is as follows for 1997
(through the date of sale) and for the years ended December 31, 1996 and 1995
(in thousands):

<TABLE>
<CAPTION>
                                                 1997           1996         1995
                                                 ----           ----         ----
<S>                                          <C>             <C>           <C>
Colonial Penn P&C Group:

         Revenues                              $512,811       $592,005      $578,859
                                               --------       --------      --------

         Expenses:
           Provision for insurance losses
            and policy benefits                 373,602        421,823       411,850
           Other operating expenses              86,519        100,660       100,618
                                               --------       --------      --------
                                                460,121        522,483       512,468
                                               --------       --------      --------

         Income before income taxes              52,690         69,522        66,391
         Income taxes                            18,329         22,288        18,720
                                               --------       --------      --------
         Income from discontinued
          operations, net of taxes             $ 34,361       $ 47,234      $ 47,671
                                               ========       ========      ========


Colonial Penn Life Group:

         Revenues                              $166,078       $230,228      $210,528
                                               --------       --------      --------

         Expenses:
           Provision for insurance losses
            and policy benefits                 100,964        139,135       127,779
           Other operating expenses              28,341         42,764        40,050
                                               --------       --------      --------
                                                129,305        181,899       167,829
                                               --------       --------      --------

         Income before income taxes              36,773         48,329        42,699
         Income taxes                            12,282         16,988        15,399
                                               --------       --------      --------
         Income from discontinued
          operations, net of taxes             $ 24,491       $ 31,341      $ 27,300
                                               ========       ========      ========
</TABLE>

                                      F-14
<PAGE>
7.  Investments:
    ------------

The amortized cost, gross unrealized gains and losses and estimated fair value
of investments classified as held to maturity and as available for sale at
December 31, 1997 and 1996 are as follows (in thousands):

<TABLE>
<CAPTION>
                                                        Gross           Gross        Estimated
                                         Amortized    Unrealized      Unrealized       Fair
                                            Cost         Gains          Losses         Value
                                            ----         -----          ------         -----
<S>                                     <C>            <C>             <C>          <C>
Held to maturity:
1997
Bonds and notes:
 United States Government
  agencies and authorities                  $28,999        $175            $55        $29,119
 States, municipalities
  and political subdivisions                  3,002           3             -           3,005
 All other corporates                           141          -               5            136
Other fixed maturities                       10,894          -              -          10,894
                                            -------        ----            ---        -------

                                            $43,036        $178            $60        $43,154
                                            =======        ====            ===        =======
1996
Bonds and notes:
 United States Government
  agencies and authorities                  $29,630        $164           $204        $29,590
 States, municipalities
  and political subdivisions                  1,825          -              -           1,825
 All other corporates                           212          -              10            202
Other fixed maturities                       14,258          -              -          14,258
                                            -------        ----           ----        -------

                                            $45,925        $164           $214        $45,875
                                            =======        ====           ====        =======
Available for sale:
1997 
Bonds and notes:
 United States Government
  agencies and authorities               $1,431,020     $ 6,218         $2,419     $1,434,819
 Foreign governments                         34,364       3,511            175         37,700
 All other corporates                       239,795       3,084          2,212        240,667
                                         ----------     -------         ------     ----------

   Total fixed maturities                 1,705,179      12,813          4,806      1,713,186

Equity securities:
 Common stocks - industrial,
  miscellaneous and all other                 3,474         998            955          3,517

Other                                         5,000        -                63          4,937
                                         ----------     -------         ------     ----------

                                         $1,713,653     $13,811         $5,824     $1,721,640
                                         ==========     =======         ======     ==========
</TABLE>

                                      F-15
<PAGE>
7.  Investments, continued:
    -----------------------

<TABLE>
<CAPTION>
                                                        Gross           Gross       Estimated
                                        Amortized    Unrealized      Unrealized       Fair
                                           Cost         Gains          Losses         Value
                                           ----         -----          ------         -----
<S>                                  <C>               <C>            <C>         <C>
1996
Bonds and notes:
 United States Government
  agencies and authorities            $  987,300         $2,726        $10,877     $  979,149
 States, municipalities
  and political subdivisions                 100            -              -              100
 Foreign governments                         442          3,553             16          3,979
 Public utilities                          4,947             70              1          5,016
 All other corporates                     40,807          1,646            186         42,267
                                      ----------         ------        -------     ----------

   Total fixed maturities              1,033,596          7,995         11,080      1,030,511
                                      ----------         ------        -------     ----------

Equity securities:
 Common stocks - industrial,
  miscellaneous and all other              3,453            145            316          3,282
                                      ----------         ------        -------     ----------

                                      $1,037,049         $8,140        $11,396     $1,033,793
                                      ==========         ======        =======     ==========
</TABLE>

The amortized cost and estimated fair value of investments classified as held to
maturity and as available for sale at December 31, 1997, by contractual maturity
are shown below. Expected maturities are likely to differ from contractual
maturities because borrowers may have the right to call or prepay obligations
with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                      Held to Maturity            Available for Sale
                                      ----------------            ------------------
                                                Estimated                      Estimated
                                    Amortized      Fair          Amortized       Fair
                                      Cost         Value           Cost          Value
                                      ----         -----           ----          -----
                                                       (In thousands)
<S>                                 <C>           <C>           <C>           <C>
Due in one year or less              $19,716       $19,706       $  431,142    $  433,444
Due after one year
 through five years                   10,429        10,429        1,003,769     1,005,748
Due after five years
 through ten years                     8,219         8,373          147,212       149,438
Due after ten years                    1,499         1,500            7,428         7,662
                                     -------       -------       ----------    ----------
                                      39,863        40,008        1,589,551     1,596,292

Mortgage-backed securities             3,173         3,146          115,628       116,894
                                     -------       -------       ----------    ----------

                                     $43,036       $43,154       $1,705,179    $1,713,186
                                     =======       =======       ==========    ==========
</TABLE>

At December 31, 1997 and 1996 securities with book values aggregating
$14,841,000 and $16,693,000, respectively, were on deposit with various
regulatory authorities. Additionally, at December 31, 1997, securities with book
values of approximately $105,000,000 collateralized a letter of credit issued in
connection with the sale of the Colonial Penn P&C Group.


                                      F-16
<PAGE>
7.  Investments, continued:
    -----------------------

Certain information with respect to trading securities at December 31, 1997 and
1996 is as follows (in thousands):

<TABLE>
<CAPTION>
                                                    Amortized     Estimated      Carrying
                                                       Cost       Fair Value       Value
                                                       ----       ----------       -----
<S>                                                 <C>           <C>           <C>
1997
Fixed maturities - corporate bonds
 and notes                                            $  5,360      $  5,419     $  5,419
Equity securities:
 Preferred stocks                                      100,483       107,567      107,567
 Common stocks - industrial,
  miscellaneous and all other                            1,600         1,600        1,600
Options and warrants                                     1,036           830          830
                                                      --------      --------     --------

  Total trading securities                            $108,479      $115,416     $115,416
                                                      ========      ========     ========


1996
Options                                                 $3,000          $375         $375
                                                        ------          ----         ----

  Total trading securities                              $3,000          $375         $375
                                                        ======          ====         ====

</TABLE>

8.  Trade, Notes and Other Receivables, Net:
    ----------------------------------------

A summary of trade, notes and other receivables, net at December 31, 1997 and
1996 is as follows (in thousands):

<TABLE>
<CAPTION>
                                                                     1997          1996
                                                                     ----          ----
<S>                                                               <C>           <C>
Note receivable from Conseco, Inc. on sale
 of the Colonial Penn Life Group (including
 accrued interest)                                                 $406,223      $   -
Instalment loan receivables net of unearned
 finance charges of $919 and $1,910 (a)                             202,938       233,351
Bridge financing to PIB (repaid in 1998)                             77,705          -
Premiums receivable                                                  49,451        63,869
Trade receivables                                                     8,110        20,856
Service fee receivable                                                2,090         7,806
Amount due on sale of real estate                                     8,552         3,927
Other                                                                14,814        15,962
                                                                   --------      --------
                                                                    769,883       345,771
Allowance for doubtful accounts (including
 $10,199 and $12,177 applicable to loan
 receivables of banking and lending subsidiaries)                   (18,509)      (19,383)
                                                                   --------      --------

                                                                   $751,374      $326,388
                                                                   ========      ========
</TABLE>

(a) Contractual maturities of instalment loan receivables at December 31, 1997
were as follows (in thousands): 1998 - $94,068; 1999 - $42,756; 2000 - $30,680;
2001 - $19,477 and 2002 and thereafter - $15,957. Experience shows that a
substantial portion of such notes will be repaid or renewed prior to contractual
maturity. Accordingly, the foregoing is not to be regarded as a forecast of
future cash collections.

                                      F-17
<PAGE>
9.  Prepaids and Other Assets:
    --------------------------

At December 31, 1997 and 1996, a summary of prepaids and other assets is as
follows (in thousands):

<TABLE>
<CAPTION>
                                                                     1997          1996
                                                                     ----          ----
<S>                                                               <C>          <C>
Real estate assets, net                                            $ 93,264      $142,089
Inventories, net                                                     11,353        21,281
Balances in risk sharing pools and associations                       2,712           941
Prepaid reinsurance premium                                           7,482         8,360
Unamortized debt expense                                              7,385         7,415
Other                                                                22,230        31,462
                                                                   --------      --------

                                                                   $144,426      $211,548
                                                                   ========      ========

10. Trade Payables, Expense Accruals and Other Liabilities:
    -------------------------------------------------------

A summary of trade payables, expense accruals and other liabilities at December
31, 1997 and 1996 is as follows (in thousands):

                                                                       1997        1996
                                                                       ----        ----
Trade Payables and Expense Accruals:
 Payables related to securities                                      $ 97,844    $    277
 Amount due on reinsurance                                             16,711      16,394
 Trade and drafts payable                                              24,141      27,268
 Accrued compensation, severance and other
  employee benefits                                                    33,347      17,505
 Pension liability                                                      2,423       5,712
 Accrued interest payable                                               5,709       8,375
 Taxes, other than income                                               5,607       7,628
 Accrued dividends                                                      5,960          13
 Provision for servicing carrier claims                                12,337      26,811
 Other                                                                 12,739      10,093
                                                                     --------    --------

                                                                     $216,818    $120,076
                                                                     ========    ========
Other Liabilities:
 Deferred gain on reinsurance                                        $ 16,664    $   -
 Unearned service fees                                                 15,129      18,203
 Liability for unredeemed trading stamps                               22,227      23,735
 Postretirement and postemployment benefits                            21,840      25,657
 Holdbacks on loans                                                     2,272       3,806
 Unclaimed funds and dividends                                          1,193       1,269
 Other                                                                 36,039      16,256
                                                                     --------    --------

                                                                     $115,364    $ 88,926
                                                                     ========    ========
</TABLE>
                                      F-18
<PAGE>
11.  Long-term and Other Indebtedness:
     ---------------------------------

The principal amount, stated interest rate and maturity of long-term debt
outstanding at December 31, 1997 and 1996 are as follows (dollars in thousands):

<TABLE>
<CAPTION>
                                                                       1997           1996
                                                                       ----           ----
<S>                                                                 <C>            <C>
Senior Notes:
 Term loans with banks                                               $   -          $ 50,000
 7 3/4% Senior Notes due 2013, less debt
  discount of $781 and $831                                            99,219         99,169
 Industrial Revenue Bonds (with variable interest)                      9,815          4,900
 Other                                                                  9,447          9,620
                                                                     --------       --------
                                                                      118,481        163,689
                                                                     --------       --------
Subordinated Notes:
 10 3/8% Senior Subordinated Notes due 2002,
  less debt discount of $92                                              -            22,252
 8 1/4% Senior Subordinated Notes due 2005                            100,000        100,000
 7 7/8% Senior Subordinated Notes due 2006,
  less debt discount of $609 and $678                                 134,391        134,322
 5 1/4% Convertible Subordinated Debentures due 2003                     -           100,000
                                                                     --------       --------
                                                                      234,391        356,574
                                                                     --------       --------
                                                                     $352,872       $520,263
                                                                     ========       ========
</TABLE>

In February 1997, the Company replaced its unsecured $150,000,000 bank credit
agreement facilities and its $50,000,000 of outstanding unsecured bank term
loans with a new unsecured bank credit facility of $200,000,000. In connection
with the sale of the Colonial Penn P&C Group, the Company replaced the February
1997 bank credit facility with a new unsecured bank credit facility of
$100,000,000 which bears interest based on the prime rate or LIBOR and matures
in November 2002. No amounts were borrowed under this bank credit facility as of
December 31, 1997.

The most restrictive of the Company's debt instruments require maintenance of
minimum Tangible Net Worth and limit Indebtedness, as defined in the agreements.
In addition, the debt instruments contain limitations on dividends, investments,
liens, contingent obligations and certain other matters. As of December 31,
1997, cash dividends of $616,840,000 would be eligible to be paid under the most
restrictive covenants.

In March 1997, the Company called for redemption all of its outstanding
$100,000,000 5 1/4% Convertible Subordinated Debentures due 2003 (the "5 1/4%
Debentures"), at a redemption price of 102.625% of the principal amount of the
Debentures, plus accrued interest. $93,675,000 par value of the 5 1/4%
Debentures was converted into 3,258,145 Common Shares and $6,325,000 par value
of the 5 1/4% Debentures was redeemed.

As of December 31, 1996, the Company purchased $102,656,000 aggregate principal
amount of the 10 3/8% Senior Subordinated Notes due 2002 (the "10 3/8% Notes")
plus accrued interest through a tender offer and in open market purchases for
approximately $114,000,000. In June 1997, the Company redeemed the remaining
aggregate principal amount outstanding of its 10 3/8% Notes for a total
redemption price of $23,112,000.

The Company reported extraordinary losses on early extinguishment of the 5 1/4%
Debentures and 10 3/8% Notes of $3,165,000 ($2,057,000 after taxes or $.03 per
share) in 1997 and $10,520,000 ($6,838,000 after taxes or $.11 per share) in
1996.

Approximately $10,390,000 of the manufacturing division's net property,
equipment and leasehold improvements are pledged as collateral for the
Industrial Revenue Bonds; and approximately $15,715,000 of other assets
(primarily property) are pledged for other indebtedness aggregating
approximately $9,060,000.

                                      F-19
<PAGE>
11.  Long-term and Other Indebtedness, continued:
     --------------------------------------------

Interest rate agreements are used to manage the potential impact of changes in
interest rates on customer banking deposits. Under interest rate swap
agreements, the Company has agreed with other parties to pay fixed rate interest
amounts and receive variable rate interest amounts calculated by reference to an
agreed notional amount. The variable interest rate portion of the swaps is a
specified LIBOR interest rate. At December 31, 1997 and 1996, the notional
amount of the Company's interest rate swaps was $25,000,000. These interest rate
swaps expire in 1999 and require fixed rate payments of 7.33%. The Company would
have been required to pay $636,000 at December 31, 1997 and $782,000 at December
31, 1996 to retire these agreements. The LIBOR rate at December 31, 1997 was
5.9%. Changes in LIBOR interest rates in the future will change the amounts to
be received under the agreements as well as interest to be paid under the
related variable debt obligations.

Counterparties to interest rate swap agreements are major financial
institutions, which management believes are able to fulfill their obligations.
However, any losses due to default by the counterparties are likely to be
immaterial.

The aggregate annual mandatory redemptions of debt during the five year period
ending December 31, 2002 are as follows (in thousands): 1998 - $759; 1999 -
$241; 2000 - $260; 2001 - $281; and, 2002 - $303.

The weighted average interest rate on short-term borrowings (primarily customer
banking deposits) was 5.9% and 5.8% at December 31, 1997 and 1996, respectively.

12.  Preferred Securities of Subsidiary Trust:
     -----------------------------------------

In January 1997, the Company sold $150,000,000 aggregate liquidation amount of
8.65% trust issued preferred securities of its wholly-owned subsidiary, Leucadia
Capital Trust I (the "Trust"). These Company-obligated mandatorily redeemable
preferred securities have an effective maturity date of January 15, 2027 and
represent undivided beneficial interests in the Trust's assets, which consist
solely of $154,640,000 principal amount of 8.65% Junior Subordinated Deferrable
Interest Debentures due 2027 of the Company. Considered together, the "back-up
undertakings" of the Company related to the Trust's preferred securities
constitute a full and unconditional guarantee by the Company of the Trust's
obligations under the preferred securities.

13. Common Shares, Stock Options, Warrants and Preferred Shares:
    ------------------------------------------------------------

The Board of Directors from time to time has authorized acquisitions of the
Company's Common Shares. Pursuant to such authorization, during the three year
period ended December 31, 1997, the Company acquired 108,078 Common Shares
(44,765 shares in 1997, 34,037 shares in 1996 and 29,276 shares in 1995) at an
average price of $28.54 per Common Share.

The Company has a fixed stock option plan which provides for grants of options
or rights to non-employee directors and certain employees up to a maximum grant
of three hundred thousand shares to any individual in a given taxable year. The
plan provides for the issuance of stock options and stock appreciation rights at
not less than the fair market value of the underlying stock at the date of
grant. Options generally become exercisable in five equal annual instalments
starting one year from date of grant. No stock appreciation rights have been
granted.

Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation", ("SFAS 123"), establishes a fair value method for accounting for
stock-based compensation plans, either through recognition in the statements of
income or disclosure. The Company applies APB Opinion No. 25 and related
Interpretations in accounting for its plans. Accordingly, no compensation cost
has been recognized in the statements of income for its stock-based compensation
plans. Had compensation cost for the Company's stock option plans been recorded
in the statements of income consistent with the provisions of SFAS 123, the
Company's net income and earnings per share for

                                      F-20
<PAGE>
13.  Common Shares, Stock Options, Warrants and Preferred Shares, continued:
     -----------------------------------------------------------------------

1997, 1996 and 1995 would not have been materially different from those
reported.

A summary of activity with respect to the Company's stock options for the three
years ended December 31, 1997 is as follows:

<TABLE>
<CAPTION>
                                                                                     Available
                                          Common         Weighted                       for
                                          Shares          Average       Options        Future
                                          Subject         Exercise     Exercisable     Option
                                         to Option        Prices       at Year-End     Grants
                                         ---------        ------       -----------     ------
<S>                                     <C>             <C>            <C>           <C>
Balance at January 1, 1995               1,215,944         $10.47        553,868      1,574,800
     Granted                                10,000         $23.25        =======      =========
     Exercised                            (414,826)        $ 6.31
     Cancelled                             (38,500)        $12.16
                                         ---------

Balance at December 31, 1995               772,618         $12.79        443,018      1,583,100
     Granted                               630,200         $26.54        =======      =========
     Exercised                            (287,792)        $ 7.66
     Cancelled                             (41,100)        $16.54
                                         ---------

Balance at December 31, 1996             1,073,926         $22.09        317,826        974,400
     Granted                                77,500         $26.67        =======      =========
     Exercised                            (248,196)        $14.15
     Cancelled                            (393,470)        $24.69
                                         ---------

Balance at December 31, 1997               509,760         $24.64        171,980      1,278,770
                                         =========                       =======      =========
</TABLE>

The weighted-average fair value of the options granted was $6.39 per share for
1997, $7.04 per share for 1996 and $6.47 per share for 1995 as estimated on the
date of grant using the Black-Scholes option-pricing model with the following
assumptions: (1) expected volatility of 20.3% for 1997, 25.3% for 1996 and 27.4%
for 1995; (2) risk-free interest rates of 6.1% for 1997, 6.0% for 1996 and 5.9%
for 1995; (3) expected lives of 3.7 years for 1997 and 1996 and 4.0 years for
1995; and (4) dividend yields of .9% for 1997 and 1996 and 1.1% for 1995.

The following table summarizes information about fixed stock options outstanding
at December 31, 1997:

<TABLE>
<CAPTION>
                               Options Outstanding                    Options Exercisable
                    ---------------------------------------        --------------------------
                                   Weighted
                      Common        Average        Weighted          Common         Weighted
                      Shares       Remaining       Average           Shares          Average
   Range of         Subject to    Contractual      Exercise        Subject to        Exercise
Exercise Prices       Option         Life           Price            Option           Price
- ---------------       ------         ----           -----            ------           -----
<S>                 <C>          <C>              <C>             <C>              <C> 
$17.88 - $21.50       158,960       1.9 years        $20.34         117,560            $20.39
$23.25 - $26.63       342,800       4.2 years        $26.42          54,420            $26.45
$31.50 - $35.63         8,000       5.2 years        $33.56            -                  -
                      -------                                       -------

$17.88 - $35.63       509,760       3.5 years        $24.64         171,980            $22.31
                      =======                                       =======
</TABLE>

On September 13, 1995, Ian M. Cumming and Joseph S. Steinberg, Chairman of the
Board and President of the Company, respectively, and certain members of Mr.
Cumming's family exercised previously granted warrants to purchase an aggregate
of 3,188,000 Common Shares and sold such shares in an underwritten public
offering. In connection with such public offering, the Company granted the
underwriters an over allotment

                                      F-21
<PAGE>
13.  Common Shares, Stock Options, Warrants and Preferred Shares, continued:
     -----------------------------------------------------------------------

option, which was exercised, for 478,200 Common Shares. Under the terms of the
warrant agreement, the Company was required to pay expenses of the sale, other
than underwriting discounts. As a result of the exercise of the warrants and the
exercise of the over allotment option, the Company realized aggregate cash
proceeds, net of expenses, of $43,736,000. For income tax purposes, the exercise
of the warrants resulted in a current income tax deduction of $57,305,000. For
financial reporting purposes, the benefit of such deduction ($20,057,000) was
credited directly to shareholders' equity.

At December 31, 1997 and 1996, the Company's Common Shares were reserved as
follows:

                                                  1997            1996
                                                  ----            ----

Stock Options                                   1,788,530        2,048,326
Convertible Debentures                              -            3,478,261
                                                ---------        ---------
                                                1,788,530        5,526,587
                                                =========        =========

At December 31, 1997 and 1996, 6,000,000 preferred shares (redeemable and
non-redeemable), par value $1 per share, were authorized.

14.  Net Securities Gains:
     ---------------------

The following summarizes net securities gains for each of the three years in the
period ended December 31, 1997 (in thousands):

<TABLE>
<CAPTION>
                                                             1997        1996        1995
                                                             ----        ----        ----
<S>                                                        <C>        <C>         <C>
Net realized gains on fixed maturities                      $1,000     $11,382     $ 9,377
Net unrealized gains (losses) on trading
 securities                                                  2,932      (3,834)      2,580
Net realized gains (losses) on equity and other
 securities                                                   (984)     20,961       8,063
                                                            ------     -------     -------

                                                            $2,948     $28,509     $20,020
                                                            ======     =======     =======
</TABLE>

Proceeds from sales of investments classified as available for sale were
$766,399,000, $639,449,000 and $267,282,000 during 1997, 1996 and 1995,
respectively. Gross gains of $6,259,000, $24,460,000 and $17,601,000 and gross
losses of $3,225,000, $1,014,000 and $2,059,000 were realized on these sales
during 1997, 1996 and 1995, respectively.

15.  Other Results of Operations Information:
     ----------------------------------------

Investment and other income for each of the three years in the period ended
December 31, 1997 consist of the following (in thousands):

<TABLE>
<CAPTION>
                                                              1997        1996        1995
                                                              ----        ----        ----
<S>                                                        <C>         <C>         <C>
      Interest on short-term investments                    $ 15,567    $  9,777    $  8,807
      Interest on fixed maturities                            78,130      62,261      59,525
      Interest on notes receivable                             6,789         615         703
      Service fee income                                      23,757      25,084      27,110
      Trading stamp revenues                                   8,194      12,017      17,957
      Rental income                                            8,082      10,560       9,994
      Gains on sale of property, net of costs                 74,560      11,078       4,833
      Gain on return of the WMAC Companies                       -          -         41,030
      Litigation settlements                                     579       5,434       4,666
      Other                                                   27,467      24,512      26,379
                                                            --------    --------    --------

                                                            $243,125    $161,338    $201,004
                                                            ========    ========    ========
</TABLE>

                                      F-22
<PAGE>
15.  Other Results of Operations Information, continued:
     ---------------------------------------------------

On June 30, 1997 the Company sold its investment in a New York City office
building for $100,000,000 in cash. The Company reported a pre-tax gain of
approximately $35,600,000 on the sale.

Effective as of December 31, 1995, control of the WMAC Companies was returned to
the Company and such subsidiaries were consolidated. The gain related to the
return of the WMAC Companies reflects the difference between the carrying amount
of the Company's investment prior to consolidation and the net assets of such
subsidiaries.

Taxes, other than income or payroll, included in operations amounted to
$10,794,000 (including $4,139,000 of premium taxes) for the year ended December
31, 1997, $16,526,000 (including $5,120,000 of premium taxes) for the year ended
December 31, 1996 and $15,574,000 (including $5,588,000 of premium taxes) for
the year ended December 31, 1995.

Advertising costs amounted to $4,026,000, $5,138,000 and $6,785,000 for the
years ended December 31, 1997, 1996 and 1995, respectively.

16.  Income Taxes:
     -------------

The principal components of the deferred tax asset (liability) at December 31,
1997 and 1996 are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                       1997          1996
                                                                       ----          ----
<S>                                                                <C>           <C>
      Deferred Tax Asset:
      Insurance reserves and unearned premiums                       $ 39,815     $ 35,031
      Securities valuation reserves                                    19,985       15,707
      Other accrued liabilities                                         7,980        8,143
      Unrealized losses on investments                                   -           1,113
      Tax loss carryforwards, net of tax sharing payments              39,047       37,388
                                                                     --------     --------
                                                                      106,827       97,382
        Valuation allowance                                           (71,776)     (40,584)
                                                                     --------     --------
                                                                       35,051       56,798
                                                                     --------     --------
      Deferred Tax Liability:
      Instalment sale                                                 (12,000)         -
      Unrealized (gains) on investments                                (2,796)         -
      Depreciation                                                     (5,876)      (3,022)
      Policy acquisition costs                                         (6,626)      (8,087)
      Other, net                                                      (19,627)      (2,619)
                                                                     --------     --------
                                                                      (46,925)     (13,728)
                                                                     --------     --------
      Net deferred tax asset (liability)                             $(11,874)    $ 43,070
                                                                     ========     ========
</TABLE>

At December 31, 1997, the amount included above for tax loss carryforwards
includes capital loss carryforwards resulting from the sale of certain
subsidiaries. The valuation allowance principally relates to certain acquired
tax loss carryforwards, the usage of which is subject to certain limitations and
certain other matters which may restrict their utilization, capital loss
carryforwards and unrealized capital losses. During 1997 the valuation allowance
was increased in part to reflect the uncertainty of utilizing the capital loss
carryforwards and the unrealized capital losses.

In addition, the amounts reflected above are based on the minimum amount of tax
loss carryforwards of Phlcorp, Inc. ("Phlcorp"), a subsidiary of the Company. As
described more fully herein, substantial additional amounts may be available
under certain circumstances and as uncertainties are resolved. If these
uncertainties are resolved in the Company's favor, the deferred tax asset
related to tax loss carryforwards would increase by approximately $81,000,000,
exclusive of any additional valuation allowance.

                                      F-23
<PAGE>
16.  Income Taxes, continued:
     ------------------------

The (benefit) for income taxes for each of the three years in the period ended
December 31, 1997 was as follows (in thousands):

<TABLE>
<CAPTION>
                                                           1997        1996         1995
                                                           ----        ----         ----
<S>                                                     <C>         <C>          <C>
State income taxes (principally
 currently payable)                                      $  3,750    $  1,200     $  2,500
Federal income taxes:
 Current                                                   (7,543)      1,755          704
 Deferred                                                  (6,966)    (19,734)     (13,140)
Foreign income taxes (principally
 currently payable)                                           508         500          496
                                                         --------    --------     --------

                                                         $(10,251)   $(16,279)    $ (9,440)
                                                         ========    ========     ========

The table below reconciles expected statutory federal income tax to actual
income tax (benefit) (in thousands):

                                                           1997        1996         1995
                                                           ----        ----         ----

Expected federal income tax                              $ (8,727)   $(13,769)    $  8,082
State income taxes, net of federal
 income tax benefit                                         2,438         780        1,625
Return of the WMAC Companies                                  -          -         (14,360)
Reduction in valuation allowance                           (1,890)     (1,693)        -
Recognition of additional tax benefits                     (2,719)     (2,500)      (5,547)
Other                                                         647         903          760
                                                         --------    --------     --------

   Actual income tax (benefit)                           $(10,251)   $(16,279)    $ (9,440)
                                                         ========    ========     ========
</TABLE>

The valuation allowance applicable to the deferred income tax asset gives effect
to the possible unavailability of certain income tax deductions. During 1997 and
1996 certain matters were favorably resolved and the Company reduced the
valuation allowance as reflected in the above reconciliation. Since the WMAC
Companies have previously been included in the Company's consolidated federal
income tax return, the gain recorded upon return of the WMAC Companies is not
taxable.

Phlcorp, in connection with its 1986 reorganization, entered into a tax
settlement agreement (the "Tax Settlement Agreement") with the United States
whereby, among other things, Phlcorp agreed that upon utilization of certain
pre-reorganization tax loss carryforwards, it would pay 25% of any resultant tax
savings to the government, subject to certain limitations. The Tax Settlement
Agreement provides that post-reorganization tax attributes and net operating
losses will be utilized prior to pre-reorganization tax operating loss
carryforwards in calculating tax sharing payments. Due to unresolved issues
concerning certain post-reorganization deductions, Phlcorp is unable to state
with certainty the amount of its available carryforwards. However, Phlcorp
believes that it has tax operating loss carryforwards of between $64,000,000 and
$296,000,000 at December 31, 1997. The expiration dates for Phlcorp's tax loss
carryforwards will depend on the outcome of the matters referred to above,
although it is unlikely such carryforwards will begin to expire before 1998.


                                      F-24
<PAGE>
16.  Income Taxes, continued:
     ------------------------

At December 31, 1997 certain of the Company's subsidiaries other than Phlcorp
had tax loss carryforwards of $2,000,000, which have been reflected in the
deferred tax asset (liability) after applying the statutory federal income tax
rate. These carryforwards begin to expire in 1998. In addition, at December 31,
1997 the Company had capital loss carryforwards of $53,000,000 which expire in
2002.

Limitations exist under the tax law which may restrict the utilization of the
tax loss carryforwards. In addition, the capital loss carryforwards can only be
used to offset capital gains. Further, certain of the future deductions may only
be utilized in the tax returns of certain life insurance subsidiaries. These
limitations are considered in the determination of the valuation allowance.

Under certain circumstances, the value of the carryforwards available could be
substantially reduced if certain changes in ownership were to occur. In order to
reduce this possibility, the Company's certificate of incorporation was amended
to include certain charter restrictions which prohibit transfers of the
Company's Common Stock under certain circumstances.

Under prior law, Charter National had accumulated $15,447,000 of special federal
income tax deductions allowed life insurance companies and Colonial Penn's life
insurance subsidiaries had accumulated $161,000,000 of such special deductions.
Under certain conditions, such amounts could become taxable in future periods.
Except with respect to amounts applicable to Colonial Penn's life insurance
subsidiaries, the Company does not anticipate any transaction occurring which
would cause these amounts to become taxable. With respect to Colonial Penn's
life insurance subsidiaries, the IRS has asserted that a portion of such special
federal income tax deductions should have been reflected in taxable income in
prior years, and has assessed additional taxes (excluding interest) of
$2,899,000 and $19,132,000, for 1989 and 1988, respectively. Under the terms of
the purchase agreement whereby Colonial Penn was acquired from FPL Group Capital
Inc ("FPL"), FPL is obligated to reimburse the Company for any such taxes.

Pursuant to the purchase agreement, the Company complied with FPL's instructions
and agreed to the 1989 IRS assessment. To date, FPL has failed to comply with
its contractual obligation to reimburse the Company for payment of the 1989 IRS
assessment, the related interest and the loss of certain minimum tax credit
carryforwards, an aggregate of $3,766,000, to which the Company is entitled
under FPL's indemnification. In a response to a legal proceeding initiated by
the Company to collect such amount due under FPL's indemnification obligation,
FPL has alleged that the Company has breached the purchase agreement and, on
that basis, FPL has denied liability for the 1989 IRS assessment. The Company
believes it has not breached the purchase agreement and FPL remains liable for
all such taxes and interest. FPL is currently exercising its right under the
purchase agreement to control the contest of the 1988 IRS assessment. If FPL is
unsuccessful in contesting the 1988 IRS assessment, the Company believes that 
FPL may again refuse to comply with its indemnification obligations under the
purchase agreement.  Should that occur, the Company would seek to compel FPL to
honor its indemnification obligations under the purchase agreement and to pursue
all other available remedies against FPL.

During 1995, in connection with other litigation, FPL agreed to pay the Company
certain amounts pursuant to another tax indemnification provision included in
the purchase agreement. Such amounts are reflected in investment and other
income for the year ended December 31, 1995.

In September 1997, the Company sold the Colonial Penn Life Group to Conseco,
Inc. Under the terms of the purchase agreement, the Company indemnified Conseco,
Inc. for Colonial Penn Life Group's taxes for periods prior to 1997, which
include periods for which FPL has indemnified the Company.


                                      F-25
<PAGE>
17.  Pension Plans and Postretirement Benefits:
     ------------------------------------------

The Company maintains defined benefit pension plans covering employees of
certain units who meet age and service requirements. Benefits are generally
based on final average salary and years of service. The Company funds its
pension plans in amounts sufficient to satisfy minimum ERISA funding
requirements.

Pension expense charged to operations included the following components (in
thousands):

<TABLE>
<CAPTION>
                                                         1997        1996         1995
                                                         ----        ----         ----
<S>                                                    <C>         <C>         <C>
     Service cost                                       $ 2,261     $ 2,999     $ 1,859
     Interest cost                                        3,685       4,284       2,107
     Actual return on plan assets                        (4,925)     (4,098)     (4,727)
     Net amortization and deferral                        1,738       2,208       2,114
                                                        -------     -------      ------

       Net pension expense                              $ 2,759     $ 5,393     $ 1,353
                                                        =======     =======     =======
</TABLE>

The funded status of the pension plans at December 31, 1997 and 1996 was as
follows (in thousands):

<TABLE>
<CAPTION>
                                                                     1997        1996
                                                                     ----        ----
<S>                                                               <C>          <C>
      Actuarial present value of accumulated benefit obligation:
        Vested                                                     $ 89,210     $74,562
        Non-vested                                                    1,457       2,021
                                                                   --------     -------

                                                                   $ 90,667     $76,583
                                                                   ========     =======

      Projected benefit obligation                                 $100,314     $98,733
      Plan assets at fair value                                      93,088      90,902
                                                                   --------     -------
        Funded status                                                (7,226)     (7,831)
      Unrecognized prior service cost                                    84       2,773
      Unrecognized net loss at January 1, 1987                          378         431
      Unrecognized net (gain) loss from experience
       differences and assumption changes                             4,341      (1,085)
                                                                   --------     -------

        Accrued pension liability                                  $ (2,423)    $(5,712)
                                                                   ========     =======
</TABLE>

The plans' assets consist primarily of U.S. government and agencies' bonds and
corporate bonds and notes. The projected benefit obligation at December 31, 1997
and 1996 was determined using an assumed discount rate of 7.0% and 7.5%,
respectively, and an assumed compensation increase rate of 4.3% and 5.0%,
respectively. The assumed long-term rate of return on plan assets was 7.4% at
December 31, 1997 and 1996, respectively.

The Company also has defined contribution pension plans covering certain
employees. Contributions and costs are a percent of each covered employee's
salary. Amounts charged to expense related to such plans were $1,209,000,
$1,344,000 and $1,348,000 for the years ended December 31, 1997, 1996 and 1995,
respectively.

Several subsidiaries provide certain health care and other benefits to certain
retired employees under plans which are currently unfunded. The Company pays the
cost of postretirement benefits as they are incurred. Amounts charged (credited)
to expense (principally amortization of a curtailment gain in 1997 and interest
in 1996 and 1995) related to such benefits were ($2,851,000) in 1997, $1,355,000
in 1996 and $1,240,000 in 1995.

                                      F-26
<PAGE>
17.  Pension Plans and Postretirement Benefits, continued:
     -----------------------------------------------------

Included in other liabilities at December 31, 1997 and 1996 are the following
(in thousands):

<TABLE>
<CAPTION>
                                                                       1997        1996
                                                                       ----        ----
<S>                                                                  <C>         <C>
  Accumulated postretirement benefit obligation:
     Retirees                                                         $ 9,857     $12,624
     Fully eligible active plan participants                              586       2,818
     Other active plan participants                                       647         450
                                                                      -------     -------
        Accumulated postretirement benefit obligation                  11,090      15,892

  Unrecognized prior service cost                                       4,847       5,623
  Unrecognized net gain from experience
   differences and assumption changes                                   3,622       1,580
                                                                      -------     -------

        Accrued postretirement benefit obligation                     $19,559     $23,095
                                                                      =======     =======
</TABLE>

The discount rate used in determining the accumulated postretirement benefit
obligation was 7.0% and 7.5% at December 31, 1997 and 1996, respectively. The
assumed health care cost trend rates used in measuring the accumulated
postretirement benefit obligation were between 6.9% and 10.5% for 1997 and 7.3%
and 13.0% for 1996, declining to an ultimate rate of between 5.0% and 6.0% by
2007.

If the health care cost trend rates were increased by 1%, the accumulated
postretirement obligation as of December 31, 1997 and 1996 would have increased
by $633,000 and $1,046,000, respectively. The effect of this change on the
aggregate of service and interest cost for 1997 and 1996 would be immaterial.

18.  Commitments:
     ------------

The Company and its subsidiaries rent office space and office equipment under
non-cancelable operating leases with terms generally varying from one to twenty
years. Rental expense (net of sublease rental income) charged to operations was
$7,362,000 in 1997, $8,635,000 in 1996 and $8,247,000 in 1995. Aggregate minimum
annual rentals (exclusive of real estate taxes, maintenance and certain other
charges) relating to facilities under lease in effect at December 31, 1997 are
as follows (in thousands): 1998 - $4,494; 1999 - $6,597; 2000 - $6,071; 2001 -
$5,989; 2002 - $5,889; and thereafter - $106,801. Future minimum sublease rental
income is not material.

Included in the amounts shown above are the gross future minimum annual rental
payments relating to a twenty year lease which the Empire Group entered into
beginning November 1998 for its executive and administrative offices. These
offices will be in an office building in which the Company has an equity
interest. The above amounts have not been reduced for the Company's share of
rental income due to its equity participation in this office building. In
connection with this equity investment, the Company has committed to invest up
to $25,000,000, which is expected to be contributed in 1998.

In connection with the sale of certain subsidiaries, the Company has made or
guaranteed the accuracy of certain representations given to the acquiror. No
material loss is expected in connection with such matters.

In connection with the return of the WMAC Companies, the WMAC Companies have
guaranteed the collectibility of reinsurance agreements applicable to a block of
mortgage reinsurance business. The maximum amount of such contingency is
$27,415,000 at December 31, 1997. The reinsurance agreements are with highly
rated institutions and/or are secured in part by letters of credit or trust
funds; as a result the Company does not expect a material loss in connection
with this guarantee.


                                      F-27
<PAGE>
18.  Commitments, continued:
     -----------------------

In connection with the sale of the Colonial Penn P&C Group, the Company provided
the purchaser with a $100,000,000 non-cancelable letter of credit to secure
certain indemnification obligations. This letter of credit is collateralized by
certain deposits of the Company aggregating approximately $105,000,000.

The insurance and the banking and lending subsidiaries are limited by regulatory
requirements and agreements in the amount of dividends and other transfers of
funds that are available to the Company. Principally as a result of such
restrictions, the net assets of subsidiaries which are subject to limitations on
transfer of funds to the Company were approximately $305,486,000 at December 31,
1997, exclusive of amounts related to the sales of the Colonial Penn P&C Group
and Colonial Penn Life Group distributed to the Company in March 1998. See 
Note 5.

19.  Litigation:
     -----------

The Company is subject to various litigation which arises in the course of its
business. Based on discussions with counsel, management is of the opinion that
such litigation will have no material adverse effect on the consolidated
financial position of the Company or its consolidated results of operations.

20.  Earnings (Loss) Per Common Share:
     ---------------------------------

During 1997, the Company adopted Statement of Financial Accounting Standards No.
128, "Earnings per Share", which revised the computation and presentation of
earnings per share data. A reconciliation of the numerators and denominators of
the basic and diluted earnings (loss) per share calculations for income (loss)
from continuing operations before extraordinary loss for each of the three years
in the period ended December 31, 1997 is as follows (in thousands):

<TABLE>
<CAPTION>
                                              Income            Shares         Per Share
                                            (Numerator)      (Denominator)       Amount
                                            -----------      -------------       ------
<S>                                         <C>              <C>               <C>
1997:
- -----

Basic (Loss) Per Share:
(Loss) from continuing operations
 before extraordinary loss                    $(22,625)          62,205           $(.36)
                                                                                  =====
Effect of Dilutive Securities:
  Options                                         -                 -
  5 1/4% Debentures                               -                 -
                                              --------           ------
Diluted (loss) per share                      $(22,625)          62,205           $(.36)
                                              ========           ======           =====

1996:
- -----

Basic (Loss) Per Share:
(Loss) from continuing operations
 before extraordinary loss                    $(23,060)          60,301           $(.38)
                                                                                  =====
Effect of Dilutive Securities:
  Options                                         -                -
  5 1/4% Debentures                               -                -
                                              --------           ------
Diluted (loss) per share                      $(23,060)          60,301           $(.38)
                                              ========           ======           =====

1995:
- -----

Basic Earnings Per Share:
Income from continuing operations
 before extraordinary loss                    $ 32,532           57,465            $.57
                                                                                   ====
Effect of Dilutive Securities:
  Options                                         -               1,311
  Warrants                                        -                 495
  5 1/4% Debentures                               -                -
                                              --------           ------
Diluted earnings per share                    $ 32,532           59,271            $.55
                                              ========           ======            ====

</TABLE>
                                      F-28
<PAGE>
20.  Earnings (Loss) Per Common Share, continued:
     --------------------------------------------

Options to purchase 886,730 weighted average shares of common stock and
1,144,431 weighted average shares of common stock, were outstanding during the
years ended December 31, 1997 and 1996, respectively, but were not included in
the computation of diluted earnings (loss) per share as those options were
antidilutive.

Additionally, during the years ended December 31, 1996 and 1995, and for the
period January 1, 1997 through April 11, 1997, the 5 1/4% Debentures, which were
convertible into 3,478,260 Common Shares, were outstanding. Such debentures were
not included in the computation of diluted earnings (loss) per share, as those
debentures were antidilutive.

21.  Fair Value of Financial Instruments:
     ------------------------------------

The following table presents fair value information about certain financial
instruments, whether or not recognized on the balance sheet. Where quoted market
prices are not available, fair values are based on estimates using present value
or other valuation techniques. Those techniques are significantly affected by
the assumptions used, including the discount rate and estimates of future cash
flows. The fair value amounts presented do not purport to represent and should
not be considered representative of the underlying "market" or franchise value
of the Company. The methods and assumptions used to estimate the fair values of
each class of the financial instruments described below are as follows:

(a) Investments: The fair values of marketable equity securities, fixed maturity
securities and investments held for trading purposes (which include securities
sold not owned) are substantially based on quoted market prices, as disclosed in
Note 7. It is not practicable to determine the fair value of policyholder loans
since such loans generally have no stated maturity, are not separately
transferable and are often repaid by reductions to benefits and surrenders.

(b) Cash and cash equivalents: For cash equivalents, the carrying amount
approximates fair value.

(c) Note receivable on sale of the Colonial Penn Life Group: The fair value of
variable rate note receivable is estimated to be the carrying amount.

(d) Loans receivable of banking and lending subsidiaries: The fair value of
loans receivable of the banking and lending subsidiaries is estimated by
discounting the future cash flows using the current rates at which similar loans
would be made to borrowers with similar credit ratings for the same remaining
maturities.

(e) Separate and variable accounts: Separate and variable accounts assets and
liabilities are carried at market value, which is a reasonable estimate of fair
value.

(f) Investments in associated companies: The fair values of a foreign power
company are principally estimated based upon quoted market prices. The carrying
value of the remaining investments in associated companies approximates fair
value.

(g) Customer banking deposits: The fair value of customer banking deposits is
estimated using rates currently offered for deposits of similar remaining
maturities.

(h) Long-term and other indebtedness: The fair values of non-variable rate debt
are estimated using quoted market prices and estimated rates which would be
available to the Company for debt with similar terms. The fair value of variable
rate debt is estimated to be the carrying amount.


                                      F-29
<PAGE>
21.  Fair Value of Financial Instruments, continued:
     -----------------------------------------------
(i) Investment contract reserves: Single premium deferred annuity reserves are
carried at account value, which is a reasonable estimate of fair value. The fair
value of other investment contracts is estimated by discounting the future
payments at rates which would currently be offered for contracts with similar
terms.

The carrying amounts and estimated fair values of the Company's financial
instruments at December 31, 1997 and 1996 are as follows (in thousands):

<TABLE>
<CAPTION>
                                                       1997                      1996
                                                       ----                      ----
                                             Carrying        Fair      Carrying         Fair
                                              Amount        Value       Amount          Value
                                              ------        -----       ------          -----
<S>                                        <C>           <C>          <C>           <C>
Financial Assets:
 Investments:
  Practicable to estimate
   fair value                               $1,950,750    $1,950,876   $1,137,007    $1,136,957
  Policyholder loans                             5,050          -           4,955         -
 Cash and cash equivalents                     607,181       607,181      184,029       184,029
 Note receivable on sale of the
  Colonial Penn Life Group (including
  accrued interest)                            406,223       406,223         -             -
 Loans receivable of banking and
  lending subsidiaries, net of
  allowance                                    192,739       203,963      221,174       234,771
 Separate and variable accounts                541,546       541,546      436,992       436,992
 Investments in associated
  companies                                    207,902       217,499      202,496       210,574

Financial Liabilities:
 Customer banking deposits                     198,582       199,414      209,261       210,160
 Long-term and other indebtedness              352,872       371,757      520,263       530,206
 Securities sold not owned                      97,708        97,708         -             -
 Investment contract reserves                    8,107         8,107        6,331         6,331
 Separate and variable accounts                541,546       541,546      435,937       435,937

Company-obligated mandatorily redeemable
 preferred securities of subsidiary trust
 holding solely subordinated debt
 securities of the Company                     150,000       159,000         -             -

</TABLE>

22. Event Subsequent to the Balance Sheet Date:
    -------------------------------------------

In February 1998, the Company agreed to reinsure all of its remaining life
insurance business to Allstate Life Insurance Company and a subsidiary thereof
in an indemnity reinsurance transaction. Consummation of this transaction, which
is expected to occur in the second quarter of 1998, is subject to regulatory
approval and the satisfaction of certain other conditions. The premium to be
received on this transaction is approximately $30,000,000. The gain on the
reinsurance transaction will be deferred and amortized into income based upon
actuarial estimates of the premium revenue of the underlying insurance contracts
or will be recognized earlier in income if converted to assumption reinsurance.


                                      F-30
<PAGE>
23.  Selected Quarterly Financial Data (Unaudited):
     ----------------------------------------------

<TABLE>
<CAPTION>
                                                    First       Second     Third     Fourth
                                                   Quarter      Quarter    Quarter   Quarter
                                                   -------      -------    -------   -------
                                                   (In thousands, except per share amounts)
<S>                                               <C>         <C>         <C>       <C>
1997:
- -----
Revenues                                           $162,045    $190,528    $144,310  $146,593
                                                   ========    ========    ========  ========
Income (loss) from continuing operations
 before extraordinary loss                         $ (6,064)   $ 18,682    $(11,435) $(23,808)
                                                   ========    ========    ========  ========
Income from discontinued operations,
 net of taxes                                      $ 18,784    $ 16,911    $ 15,318  $  7,839
                                                   ========    ========    ========  ========
Gain on disposal of discontinued
 operations, net of taxes                          $   -       $   -       $200,337  $427,308
                                                   ========    ========    ========  ========
Extraordinary loss from early extinguishment
 of debt, net of income tax benefit                $   -       $ (2,044)   $    (13) $   -
                                                   ========    ========    ========  ========

Net income                                         $ 12,720    $ 33,549    $204,207  $411,339
                                                   ========    ========    ========  ========

Basic earnings (loss) per common share:
  Income (loss) from continuing operations            $(.10)      $ .30       $(.18)    $(.37)
  Income from discontinued operations                   .31         .28         .24       .12
  Gain on disposal of discontinued operations            -           -         3.17      6.69
  Extraordinary loss                                     -         (.03)         -         -
                                                      -----       -----       -----     -----

     Net income                                       $ .21       $ .55       $3.23     $6.44
                                                      =====       =====       =====     =====

Number of shares used in calculation                 60,441      61,072      63,259    63,856
                                                     ======      ======      ======    ======

Diluted earnings (loss) per common share:
  Income (loss) from continuing operations            $(.10)      $ .30       $(.18)    $(.37)
  Income from discontinued operations                   .31         .26         .24       .12
  Gain on disposal of discontinued operations            -           -         3.17      6.69
  Extraordinary loss                                     -         (.03)         -         -
                                                      -----       -----       -----     -----

     Net income                                       $ .21       $ .53       $3.23     $6.44
                                                      =====       =====       =====     =====

Number of shares used in calculation                 60,441      64,113      63,259    63,856
                                                     ======      ======      ======    ======


                                      F-31
<PAGE>
23.  Selected Quarterly Financial Data (Unaudited), continued:
     ---------------------------------------------------------

                                                    First       Second       Third     Fourth
                                                   Quarter      Quarter      Quarter   Quarter
                                                   -------      -------      -------   -------
                                                     (In thousands, except per share amounts)

1996:
- -----
Revenues                                           $178,443     $173,484    $179,275 $153,122
                                                   ========     ========    ======== ========
Income (loss) from continuing operations
 before extraordinary loss                         $ (5,706)    $ (6,768)   $    846 $(11,432)
                                                   ========     ========    ======== ========
Income from discontinued operations,
 net of taxes                                      $ 21,307     $ 19,941    $ 18,339 $ 18,988
                                                   ========     ========    ======== ========
Extraordinary loss from early extinguishment
 of debt, net of income tax benefit                $   -        $   -       $   -    $ (6,838)
                                                   ========     ========    ======== ========

Net income                                         $ 15,601     $ 13,173    $ 19,185 $    718
                                                   ========     ========    ======== ========

Basic earnings (loss) per common share:
  Income (loss) from continuing operations
   before extraordinary loss                          $(.09)       $(.11)       $.02    $(.19)
  Income from discontinued operations                   .35          .33         .30      .31
  Extraordinary loss                                     -            -           -      (.11)
                                                      -----        -----        ----    -----

     Net income                                       $ .26        $ .22        $.32    $ .01
                                                      =====        =====        ====    =====

Number of shares used in calculation                 60,218       60,278      60,330   60,380
                                                     ======       ======      ======   ======

Diluted earnings (loss) per common share:
  Income (loss) from continuing operations
   before extraordinary loss                          $(.09)       $(.11)       $.02    $(.19)
  Income from discontinued operations                   .35          .33         .30      .31
  Extraordinary loss                                     -            -           -      (.11)
                                                      -----        -----        ----    -----

     Net income                                       $ .26        $ .22        $.32    $ .01
                                                      =====        =====        ====    =====

Number of shares used in calculation                 60,218       60,278      60,534   60,380
                                                     ======       ======      ======   ======
</TABLE>

In 1997 and 1996, the totals of quarterly per share amounts do not necessarily
equal annual per share amounts.



                                      F-32
<PAGE>
SCHEDULE II - Condensed Financial Information of Registrant
LEUCADIA NATIONAL CORPORATION
BALANCE SHEETS
December 31, 1997 and 1996
(Dollars in thousands, except par value)

<TABLE>
<CAPTION>
                                                                 1997            1996
                                                                 ----            ----
<S>                                                          <C>            <C>
ASSETS
- ------
Cash and cash equivalents                                     $   27,325     $   61,330
Investments                                                      336,650        115,443
Deferred tax asset                                                  -            43,070
Miscellaneous receivables and other assets                       124,219         42,221
Investments in and advances to/from subsidiaries, net
 (includes net assets of discontinued operations
 of $535,261 in 1996)                                          2,061,268      1,386,214
                                                              ----------     ----------

                                                              $2,549,462     $1,648,278
                                                              ==========     ==========
LIABILITIES
- -----------
Accounts payable and expense accruals                         $   37,752     $   12,757
Income taxes payable                                             152,308         11,286
Deferred tax liability                                            11,874          -
Debt, including current maturities                               333,997        506,128
                                                              ----------     ----------

                                                                 535,931        530,171
                                                              ----------     ----------
Company-obligated mandatorily redeemable preferred
 securities of subsidiary trust holding solely
 subordinated debt securities of the Company                     150,000          -
                                                              ----------     ----------


SHAREHOLDERS' EQUITY
- --------------------
Common shares, par value $1 per share,
 authorized 150,000,000 shares; 63,879,155
 and 60,417,579 shares issued and
 outstanding, after deducting 54,398,456
 and 54,353,691 shares held in treasury                           63,879         60,418
Additional paid-in capital                                       253,267        161,026
Net unrealized gain on investments                                 5,630          1,759
Retained earnings                                              1,540,755        894,904
                                                              ----------     ----------

     Total shareholders' equity                                1,863,531      1,118,107
                                                              ----------     ----------

                                                              $2,549,462     $1,648,278
                                                              ==========     ==========
</TABLE>

                           See notes to this schedule.


                                      F-33
<PAGE>
SCHEDULE II - Condensed Financial Information of Registrant, continued:
LEUCADIA NATIONAL CORPORATION
STATEMENTS OF INCOME
For the years ended December 31, 1997, 1996 and 1995 
(In thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                         1997       1996         1995
                                                         ----       ----         ----
<S>                                                  <C>         <C>         <C>
Investment income                                     $ 44,747    $ 32,469    $ 38,931
Equity in losses of associated companies                (4,853)    (14,720)        (24)
Net securities gains (losses)                               15          96          (1)
Equity in income of subsidiaries                        30,863      45,587      78,242
                                                      --------    --------    --------

                                                        70,772      63,432     117,148
                                                      --------    --------    --------

Interest expense                                        44,893      62,242      58,723
Other expenses                                          40,562      24,250      25,893
                                                      --------    --------    --------

                                                        85,455      86,492      84,616
                                                      --------    --------    --------

  Income (loss) from continuing operations
   before minority expense of trust preferred
   securities and extraordinary loss                   (14,683)    (23,060)     32,532
Minority expense of trust preferred securities,
 net of taxes                                            7,942        -           -
                                                      --------    --------    --------

  Income (loss) from continuing operations
   before extraordinary loss                           (22,625)    (23,060)     32,532

Equity in income from discontinued
 operations of subsidiaries                             58,852      78,575      74,971

Equity in gain on disposal of discontinued
 operations, net of taxes                              627,645        -           -
                                                      --------    --------    --------

  Income before extraordinary loss                     663,872      55,515     107,503

Extraordinary loss from early extinguishment
 of debt, net of income tax benefit of $1,108
 and $3,682                                             (2,057)     (6,838)       -
                                                      --------    --------    --------

    Net income                                        $661,815    $ 48,677    $107,503
                                                      ========    ========    ========

Basic earnings (loss) per common share:
  Income (loss) from continuing operations
   before extraordinary loss                            $ (.36)      $(.38)      $ .57
  Income from discontinued operations                      .94        1.30        1.30
  Gain on disposal of discontinued assets                10.09         -           -
  Extraordinary loss                                      (.03)       (.11)        -
                                                        ------       -----       -----

    Net income                                          $10.64       $ .81       $1.87
                                                        ======       =====       =====

Diluted earnings (loss) per common share:
  Income (loss) from continuing operations
   before extraordinary loss                            $ (.36)      $(.38)      $ .55
  Income from discontinued operations                      .94        1.30        1.26
  Gain on disposal of discontinued assets                10.09         -           -
  Extraordinary loss                                      (.03)       (.11)        -
                                                        ------       -----       -----

    Net income                                          $10.64       $ .81       $1.81
                                                        ======       =====       =====

                           See notes to this schedule.

                                      F-34
<PAGE>
SCHEDULE II - Condensed Financial Information of Registrant, continued:
LEUCADIA NATIONAL CORPORATION
STATEMENTS OF CASH FLOWS
For the years ended December 31, 1997, 1996 and 1995
                                                         1997        1996        1995
                                                         ----        ----        ----
                                                              (Thousands of dollars)
Net cash flows from operating activities:
- -----------------------------------------
Net income                                             $661,815   $  48,677   $ 107,503
Adjustments to reconcile net income to net
 cash provided by (used for) operations:
 Amortization                                             1,175        (487)        681
 Net securities (gains) losses                              (15)        (96)          1
 Equity in earnings of subsidiaries                    (717,360)   (124,162)   (153,213)
 Equity in losses of associated companies                 4,853      14,720          24
 Extraordinary loss, net of income tax benefit            2,057       6,838        -
 Net change in:
   Miscellaneous receivables                            (83,566)      1,121        (582)
   Other assets                                          (9,957)     (7,327)     (1,714)
   Investments in and advances to/from
    subsidiaries, net                                    62,776     125,508      26,641
   Accounts payable and expense accruals                 24,927      (3,272)     (1,206)
   Income taxes payable                                 141,022       1,611      10,253
 Other                                                    3,512       2,204       2,616
                                                      ---------   ---------   ---------
   Net cash provided by (used for)
    operating activities                                 91,239      65,335      (8,996)
                                                      ---------   ---------   ---------

Net cash flows from investing activities:
- -----------------------------------------
Dividends received from subsidiaries                     38,775      32,581      10,076
Capital contribution to subsidiaries                        (25)    (12,068)    (13,319)
Investment in Providential Life in 1996 and
 MK Gold Company in 1995                                   -        (11,504)    (22,593)
Purchases of investments (other than short-term)       (674,291)   (149,228)   (124,855)
Proceeds from maturities of investments                 272,892     116,930      43,300
Proceeds from sales of investments                      187,241      25,117          76
                                                      ---------   ---------   ---------
   Net cash provided by (used for)
    investing activities                               (175,408)      1,828    (107,315)
                                                      ---------   ---------   ---------

Net cash flows from financing activities:
- -----------------------------------------
Net change in short-term borrowings                     (50,000)        207         (80)
Issuance of Company-obligated mandatorily redeemable
 preferred securities of subsidiary trust               147,465        -           -
Issuance of long-term debt, net of issuance costs          -        132,793      98,590
Reduction of long-term debt                             (29,853)   (137,773)     (5,702)
Sale of common shares and exercise of warrants,
 net of expenses                                           -           -         43,857
Purchase of common shares for treasury                   (1,484)       (837)       (727)
Dividends paid                                          (15,964)    (15,100)    (15,025)
                                                      ---------   ---------   ---------
   Net cash provided by (used for)
    financing activities                                 50,164     (20,710)    120,913
                                                      ---------   ---------   ---------

   Net (decrease) increase in cash and cash
    equivalents                                         (34,005)     46,453       4,602
Cash and cash equivalents at January 1,                  61,330      14,877      10,275
                                                      ---------   ---------   ---------

Cash and cash equivalents at December 31,             $  27,325   $  61,330   $  14,877
                                                      =========   =========   =========

Supplemental disclosures of cash flow information: 
- -------------------------------------------------- 
Cash paid during the year for:
 Interest                                               $34,998     $40,238     $39,768
 Income tax payments, net of refunds                    $24,233     $ 2,490     $(3,723)

</TABLE>
                           See notes to this schedule.

                                      F-35
<PAGE>
SCHEDULE II - Condensed Financial Information of Registrant, continued:
LEUCADIA NATIONAL CORPORATION
NOTES TO SCHEDULE



A.    The notes to consolidated financial statements of Leucadia National
      Corporation and Subsidiaries are incorporated by reference to this
      schedule.

B.    The statements of shareholders' equity are the same as those presented for
      Leucadia National Corporation and Subsidiaries.

C.    Equity in the income of the subsidiaries is after reflecting income taxes
      recorded by the subsidiaries. In 1997, 1996 and 1995, there was no
      provision or benefit for income taxes provided by the parent company,
      other than the benefits related to the minority expense of the trust
      preferred securities and the extraordinary losses. Tax sharing payments
      received from subsidiaries were $229,246,000 in 1997, $48,017,000 in 1996
      and $42,078,000 in 1995.

D.    The deferred income tax asset (liability) of $(11,874,000) and $43,070,000
      at December 31, 1997 and 1996, respectively, had not been allocated to the
      individual subsidiaries.





                                      F-36

<PAGE>
SCHEDULE III - Supplementary Insurance Information 
LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES 
For the years ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>
                                                                                             Insurance
                                                                                              Losses,
                                                                                              Policy
                                                                                             Benefits
                                                                                               and
                                                    Separate                               Amortization
                     Deferred                         and      Policy                           of
                      Policy     Future             Variable    and                 Net      Deferred     Other     Non-Life
                    Acquisition  Policy  Unearned   Accounts  Contract  Premium  Investment Acquisition  Operating  Premiums
                       Costs    Benefits Premiums Liabilities  Claims   Revenue    Income      Costs     Expenses    Written
                       -----    -------- -------- -----------  ------   -------    ------      -----     --------    -------
                                                                 (Thousands of dollars)
<S>                   <C>      <C>       <C>       <C>        <C>        <C>        <C>      <C>        <C>         <C>
1997
- ----
Life insurance         $  -     $187,157  $   -     $541,546   $  4,217   $  4,968   $ 8,658  $  1,898   $  9,166    $   -
                       -------  --------  --------  --------   --------   --------   -------  --------   --------    --------
Property and casualty
 insurance:
  Automobile            11,130      -       72,617      -       297,810    169,586    28,415   208,521    (15,649)    148,944
  Commercial             8,594      -       39,119      -       232,057     77,657    19,427    95,024      9,693      73,716
  Miscellaneous
   and personal          4,182      -       15,933      -        15,841     27,772     2,372    23,923      2,079      30,573
                       -------  --------  --------  --------   --------   --------   -------  --------   --------    --------
                        23,906      -      127,669      -       545,708    275,015    50,214   327,468     (3,877)    253,233
                       -------  --------  --------  --------   --------   --------   -------  --------   --------    --------
                       $23,906  $187,157  $127,669  $541,546   $549,925   $279,983   $58,872  $329,366   $  5,289    $253,233
                       =======  ========  ========  ========   ========   ========   =======  ========   ========    ========

1996
- ----
Life insurance         $  -     $140,110  $   -     $435,937   $  2,868   $  4,241   $ 6,209  $  1,846   $  4,017    $   -
                       -------  --------  --------  --------   --------   --------   -------  --------   --------    --------
Property and casualty
 insurance:
  Automobile            14,392      -       93,957      -       295,634    212,821    30,890   248,506     (5,160)    200,541
  Commercial             8,847      -       43,336      -       225,705     92,414    20,564    86,593     16,627      84,187
  Miscellaneous
   and personal          3,346      -       13,126      -        10,980     21,198     1,767    20,049      1,997      25,052
                       -------  --------  --------  --------   --------   --------   -------  --------   --------    --------
                        26,585      -      150,419      -       532,319    326,433    53,221   355,148     13,464     309,780
                       -------  --------  --------  --------   --------   --------   -------  --------   --------    --------
                       $26,585  $140,110  $150,419  $435,937   $535,187   $330,674   $59,430  $356,994   $ 17,481    $309,780
                       =======  ========  ========  ========   ========   ========   =======  ========   ========    ========

1995
- ----
Life insurance         $  -     $163,414  $   -     $370,968   $  2,657   $  4,228   $ 7,055  $   (466)  $  5,229    $   -
                       -------  --------  --------  --------   --------   --------   -------  --------   --------    --------
Property and casualty
 insurance:
  Automobile            16,857      -      103,712      -       282,596    208,604    26,450   272,014    (15,156)    211,725
  Commercial            10,141      -       51,808      -       226,850    102,711    18,436    82,487      9,458     100,340
  Miscellaneous
   and personal          2,156      -        9,271      -         7,976     14,778     1,596    10,456      2,324      17,820
                       -------  --------  --------  --------   --------   --------   -------  --------   --------    --------
                        29,154      -      164,791      -       517,422    326,093    46,482   364,957     (3,374)    329,885
                       -------  --------  --------  --------   --------   --------   -------  --------   --------    --------
                       $29,154  $163,414  $164,791  $370,968   $520,079   $330,321   $53,537  $364,491   $  1,855    $329,885
                       =======  ========  ========  ========   ========   ========   =======  ========   ========    ========
</TABLE>
                                      F-37
<PAGE>
SCHEDULE IV - Schedule of Reinsurance 
LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES 
For the years ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>
                                                                                  Percentage
                                                                                      of
                                               Ceded        Assumed                 Amount
                                   Direct     to Other    from Other       Net      Assumed
                                  Business   Companies     Companies     Amount     to Net
                                  --------   ---------     ---------     ------     ------
                                                  (Thousands of dollars)
<S>                              <C>         <C>             <C>         <C>       <C>
1997
- ----
Life insurance in force           $310,508    $241,360        $  -       $ 69,148    .00%
                                  ========    ========        ======     ========

Premiums:
 Life insurance                   $ 18,757    $ 13,789        $  -       $  4,968    .00%
 Accident and health insurance          23          23           -           -       .00%
 Property and liability
  insurance                        304,891      30,156           280      275,015    .10%
                                  --------    --------        ------     --------

    Total premiums                $323,671    $ 43,968        $  280     $279,983    .10%
                                  ========    ========        ======     ========


1996
- ----
Life insurance in force           $145,000     $72,000        $  -       $ 73,000    .00%
                                  ========     =======        ======     ========

Premiums:
 Life insurance                   $  4,561     $   354        $   34     $  4,241    .80%
 Accident and health insurance         153        -              -            153    .00%
 Property and liability
  insurance                        353,749      28,584         1,115      326,280    .34%
                                  --------     -------        ------     --------

    Total premiums                $358,463     $28,938        $1,149     $330,674    .35%
                                  ========     =======        ======     ========


1995
- ----
Life insurance in force           $177,000     $98,000        $  -       $ 79,000    .00%
                                  ========     =======        ======     ========

Premiums:
 Life insurance                   $  4,228     $   297        $  297     $  4,228   7.02%
 Accident and health insurance       1,169        -              -          1,169    .00%
 Property and liability
  insurance                        342,362      18,531         1,093      324,924    .34%
                                  --------     -------        ------     --------

    Total premiums                $347,759     $18,828        $1,390     $330,321    .42%
                                  ========     =======        ======     ========

</TABLE>


                                      F-38
<PAGE>
SCHEDULE V - Valuation and Qualifying Accounts 
LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES 
For the years ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>
                                           Additions          Deductions
                                      -------------------  -------------------
                                       Charged
                                      (Credited)
                           Balance at  to Costs                                  Balance
                           Beginning     and               Write-    Sale of    at End of
    Description            of Period  Expenses Recoveries   Offs   Receivables   Period
    -----------            ---------  -------- ----------   ----   -----------   ------
                                              (Thousands of dollars)
<S>                       <C>         <C>        <C>      <C>        <C>      <C>
1997
- ----
Loan receivables of
 banking and lending
 subsidiaries               $12,177    $ 6,140    $5,021   $13,139    $ -      $10,199
Trade, notes and other
 receivables                  7,206      7,174     1,412     7,054     428       8,310
                            -------    -------    ------   -------    ----     -------

Total allowance for
 doubtful accounts          $19,383    $13,314    $6,433   $20,193    $428     $18,509
                            =======    =======    ======   =======    ====     =======

1996
- ----
Loan receivables of
 banking and lending
 subsidiaries               $13,893    $ 9,966    $5,104   $16,174    $612     $12,177
Trade, notes and other
 receivables                  6,609      8,446     1,269     9,040      78       7,206
                            -------    -------    ------   -------    ----     -------

Total allowance for
 doubtful accounts          $20,502    $18,412    $6,373   $25,214    $690     $19,383
                            =======    =======    ======   =======    ====     =======

1995
- ----
Loan receivables of
 banking and lending
 subsidiaries               $12,308    $ 9,467    $4,163   $12,045    $ -      $13,893
Trade, notes and other
 receivables                  5,773      6,832     1,283     7,124     155       6,609
                            -------    -------    ------   -------    ----     -------

Total allowance for
 doubtful accounts          $18,081    $16,299    $5,446   $19,169    $155     $20,502
                            =======    =======    ======   =======    ====     =======

</TABLE>


                                      F-39
<PAGE>
SCHEDULE VI - Schedule of Supplemental Information for Property and Casualty 
 Insurance Underwriters
LEUCADIA NATIONAL CORPORATION AND SUBSIDIARIES 
For the years ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>
                               Discount, if any,
                              Deducted in Reserves     Claims and Claim        Paid Claims
                             for Unpaid Claims and    Adjustment Expenses       and Claim
                                Claim Adjustment      Incurred Related to:      Adjustment
                                    Expenses         Current Year Prior Year     Expenses
                                    --------         -----------------------     --------
                                                      (Thousands of dollars)
<S>                               <C>                <C>          <C>            <C>
1997
Automobile                            $ -              $179,984    $    635       $181,161
Commercial                             409               53,022      24,939         76,259
Miscellaneous and personal              -                15,402       1,453         12,037
                                      ----             --------    --------       --------

  Total property and casualty         $409             $248,408    $ 27,027       $269,457
                                      ====             ========    ========       ========

1996
Automobile                            $ -              $194,183    $ 21,478       $209,179
Commercial                             347               64,171       4,779         73,916
Miscellaneous and personal              -                13,279       1,926         12,275
                                      ----             --------    --------       --------

  Total property and casualty         $347             $271,633    $ 28,183       $295,370
                                      ====             ========    ========       ========

1995
Automobile                            $ -              $189,774    $ 45,520       $192,974
Commercial                             252               71,329     (10,610)        33,912
Miscellaneous and personal              -                 7,390        (440)         6,080
                                      ----             --------    --------       --------

  Total property and casualty         $252             $268,493    $ 34,470       $232,966
                                      ====             ========    ========       ========

</TABLE>


                                      F-40

<PAGE>


                        PEPSI INTERNATIONAL BOTTLERS, LLC

                          COMBINED FINANCIAL STATEMENTS

                        AS OF DECEMBER 31, 1997 AND 1996
                    AND FOR THE YEAR ENDED DECEMBER 31, 1997
      AND FOR THE PERIOD FROM INCEPTION, APRIL 8, 1996 TO DECEMBER 31, 1996










                                      S-1
<PAGE>
PEPSI INTERNATIONAL BOTTLERS, LLC
COMBINED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

CONTENTS

                                                                    PAGE

Report of Independent Accountants                                    3

Combined Balance Sheets                                              4

Combined Statements of Operations                                    5

Combined Statements of Cash Flows                                    6

Combined Statements of Changes in Stockholders' Equity               7

Notes to the Combined Financial Statements                          8-18






- --------------------------------------------------------------------------------
                                       S-2
<PAGE>
PEPSI INTERNATIONAL BOTTLERS, LLC
COMBINED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


                        REPORT OF INDEPENDENT ACCOUNTANTS


TO THE SHAREHOLDERS AND BOARD OF DIRECTORS OF PEPSI INTERNATIONAL BOTTLERS, LLC:

We have audited the accompanying combined balance sheet of Pepsi International
Bottlers, LLC (the "Company") as of December 31, 1997 and 1996, and the related
combined statements of operations, shareholders' equity and cash flows for the
year ended December 31, 1997 and for the period from inception, April 8, 1996 to
December 31, 1996. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing standards
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance as to whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the combined financial statements referred to above present
fairly, in all material respects, the financial position of the Company as of
December 31, 1997 and 1996 and of the results of operations and cash flows for
the year ended December 31, 1997 and for the period from inception, April 8,
1996 to December 31, 1996, in conformity with generally accepted accounting
principles in the United States.



Coopers & Lybrand
Moscow, Russia
February 16, 1998




- --------------------------------------------------------------------------------
                                      S-3
<PAGE>
PEPSI INTERNATIONAL BOTTLERS, LLC
COMBINED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

COMBINED BALANCE SHEETS
As of December 31, 1997 and 1996

<TABLE>
<CAPTION>
(In thousands of US dollars)                                             Notes              1997             1996
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>            <C>                <C>
                                     ASSETS
CURRENT ASSETS
Cash and cash equivalents                                                    2             6,131           15,392
Accounts receivable, net                                                     3             2,952            1,579
Inventories                                                                  4            13,710            2,980
Other current assets                                                         5             9,407           12,923
                                                                                         -------          -------
TOTAL CURRENT ASSETS                                                                      32,200           32,874
                                                                                         -------          -------
NON-CURRENT ASSETS
Property, plant and equipment, net                                           6           103,730           23,882
Identifiable intangible assets, net                                          2             3,372            1,957
Other non-current assets                                                                   3,658               29
                                                                                         -------          -------
TOTAL NON-CURRENT ASSETS                                                                 110,760           25,868
                                                                                         -------          -------
TOTAL ASSETS                                                                             142,960           58,742
                                                                                         =======          =======

                      LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
Accounts payable and accrued liabilities                                     7             9,815            4,292
Short term borrowings                                                        8                 0            6,329
Amounts payable to related parties                                          12             3,805            1,313
Accrued taxes payable                                                                      5,120            1,843
Loans from shareholders                                                      9           103,605                0
                                                                                         -------          -------
TOTAL CURRENT LIABILITIES                                                                122,345           13,777
                                                                                         -------          -------
COMMITMENTS AND CONTINGENCIES                                               10
SHAREHOLDERS' EQUITY
Capital contributions                                                                    111,950           68,000
Accumulated deficit                                                                     (91,335)         (23,035)
                                                                                         -------          -------
TOTAL SHAREHOLDERS' EQUITY                                                                20,615           44,965
                                                                                         -------          -------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                               142,960           58,742
                                                                                         =======          =======
</TABLE>

The accompanying notes form an integral part of these combined financial
statements.



- --------------------------------------------------------------------------------
                                       S-4
<PAGE>
PEPSI INTERNATIONAL BOTTLERS, LLC
COMBINED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

COMBINED STATEMENTS OF OPERATIONS
For the year ended December 31, 1997 and
for the period from inception, April 8, 1996 to December 31, 1996

<TABLE>
<CAPTION>
(In thousands of US dollars)                                            Notes                1997            1996
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>              <C>             <C>
Sales, net                                                                                 56,105           5,839
Costs and expenses:
Costs of sales                                                                             58,206           5,512
Selling, marketing and general and administrative expenses                                 58,329          22,066
Depreciation and amortization                                                               5,107             529
                                                                                         --------        --------
LOSS FROM OPERATIONS                                                                     (65,537)        (22,268)
Interest income (expense)                                                                     607             540
Other expense                                                                             (2,208)           (892)
Foreign exchange loss                                                                     (1,031)           (340)
                                                                                         --------        --------
LOSS BEFORE INCOME TAXES                                                                 (68,169)        (22,960)
Income tax provision                                                           11           (131)            (75)
                                                                                         --------        --------
NET LOSS                                                                                 (68,300)        (23,035)
                                                                                         ========        ========

</TABLE>




The accompanying notes form an integral part of these combined financial
statements.



- --------------------------------------------------------------------------------
                                       S-5
<PAGE>
PEPSI INTERNATIONAL BOTTLERS, LLC
COMBINED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

COMBINED STATEMENTS OF CASH FLOWS
For the year ended December 31, 1997 and
for the period from inception, April 8, 1996 to December 31, 1996

<TABLE>
<CAPTION>
(In thousands of US dollars)                                                                1997              1996
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss                                                                                (68,300)          (23,035)
Adjustments to reconcile net loss to net cash used in operating activities:
  Depreciation and amortization                                                            5,107               529
  Other                                                                                      883               103
Increases in assets and liabilities:
  Accounts receivable                                                                    (1,738)           (1,674)
  Inventories                                                                           (11,248)           (2,988)
  Other current assets and non-current VAT recoverable                                     (113)          (12,952)
  Accounts payable and accrued liabilities                                                 5,523             4,291
  Amounts payable to related parties                                                       2,492             1,313
  Accrued taxes payable                                                                    3,277             1,843
                                                                                        --------          --------
NET CASH USED IN OPERATING ACTIVITIES                                                   (64,117)          (32,570)
                                                                                        --------          --------

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property, plant and equipment                                               (84,104)          (26,367)
                                                                                        --------          --------
NET CASH USED IN INVESTING ACTIVITIES                                                   (84,104)          (26,367)
                                                                                        --------          --------

CASH FLOWS FROM FINANCING
Proceeds from capital contributions                                                       43,950            68,000
Proceeds from loans from shareholders                                                    103,605                 0
Payments for loan facility                                                               (2,266)                 0
Repayment of short term borrowings                                                       (6,329)                 0
Proceeds from short term borrowings                                                            0             6,329
                                                                                        --------          --------
NET CASH PROVIDED BY FINANCING ACTIVITIES                                                138,960            74,329
                                                                                        --------          --------
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                                     (9,261)            15,392

Cash and cash equivalents at the beginning of the period                                  15,392                 0
                                                                                        --------          --------
Cash and cash equivalents at the end of the period                                         6,131            15,392
                                                                                        ========          ========
</TABLE>


The accompanying notes form an integral part of these combined financial
statements.


- --------------------------------------------------------------------------------
                                       S-6
<PAGE>
PEPSI INTERNATIONAL BOTTLERS, LLC
COMBINED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

COMBINED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY 
For the year ended December 31, 1997 and 
for the period from inception, April 8, 1996 to December 31, 1996

<TABLE>
<CAPTION>
                                                                     CAPITAL       ACCUMULATED              TOTAL
(In thousands of US dollars)                                   CONTRIBUTIONS           DEFICIT             EQUITY
- ------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                  <C>                  <C>
Balance at  April 8, 1996                                                  0                 0                  0
Capital contributions                                                 68,000                 0             68,000
Net loss                                                                   0          (23,035)           (23,035)
                                                                    --------          --------           --------
Balance at December 31, 1996                                          68,000          (23,035)             44,965

Capital contributions                                                 43,950                 0             43,950
Net loss                                                                   0          (68,300)           (68,300)
                                                                    --------          --------           --------
BALANCE AT DECEMBER 31, 1997                                         111,950          (91,335)             20,615
                                                                    ========          ========           ========
</TABLE>







The accompanying notes form an integral part of these combined financial
statements.

- --------------------------------------------------------------------------------
                                       S-7
<PAGE>
PEPSI INTERNATIONAL BOTTLERS, LLC
NOTES TO THE COMBINED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

1        THE COMPANY AND ITS PRINCIPAL OPERATIONS

Pepsi International Bottlers, Russia ("PIB" or the "Company") is a joint venture
formed by the Leucadia National Corporation ("Leucadia") and PepsiCo, Inc.
("PepsiCo"). The Company is the exclusive bottler and distributor of PepsiCo
beverages in a large portion of central and eastern Russia, Kazakhstan and
Kirgystan.

2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Significant accounting policies followed in the preparation of the accompanying
combined financial statements are described below.

(A)      BASIS OF PRESENTATION

         The combined financial statements are presented in US dollars and have
         been prepared in accordance with generally accepted accounting
         principles in the United States ("US GAAP"). These principles differ in
         certain respects from accounting principles applied by the Russian and
         Kazakh companies in their local currency financial statements, which
         are prepared in accordance with generally accepted accounting
         principles in Russia and Kazakhstan, respectively.

         The preparation of financial statements in conformity with US GAAP
         requires management to make estimates and assumptions that affect the
         reported amounts of assets and liabilities and disclosures of
         contingent assets and liabilities as of the financial statement dates
         and the reported amounts of revenues and expenses during the reporting
         periods. Actual results could differ from these estimates.

(B)      PRINCIPLES OF COMBINATION AND CONSOLIDATION

         The combined financial statements are comprised of a group of holding
         and operating companies incorporated in the United States, Russia and
         Kazakhstan. All significant account balances and transactions among the
         combined entities have been eliminated.






- --------------------------------------------------------------------------------
                                       S-8
<PAGE>
PEPSI INTERNATIONAL BOTTLERS, LLC
NOTES TO THE COMBINED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


         The companies included in the financial statements are as follows:

<TABLE>
<CAPTION>
                                                                                               Ownership interest
                                                                                               as of December 31,
                                                                                            ----------------------
          Company                                                                              1997          1996
          --------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>           <C>
          International Bottlers LLC                                                           100%          100%
          International Bottlers Employment Co. LLC                                            100%          100%
          International Bottlers Leasing Co. LLC                                               100%          100%

</TABLE>

(C)      CURRENCY REMEASUREMENT

         In accordance with Statement of Financial Accounting Standards ("FAS")
         No. 52, "Foreign Currency Transactions", the US dollar has been assumed
         to be the functional currency as Russia and Kazakhstan are considered
         highly inflationary countries for the periods presented. As such, the
         Russian and Kazakh accounts of the Company have been translated into US
         dollars as follows:

         -    Nonmonetary assets and liabilities are translated at historical
              rates. All other assets and liabilities are translated at current
              rates (see below).

         -    Income and expenses are translated at the average exchange rates
              in effect each month, except for those related to assets and
              liabilities which are translated at historical exchange rates.
              Translation gains and losses are recognized in the statement of
              operations.

         The official Russian and Kazakh exchange rate in effect at December 31,
         1997 and 1996 were as follows:

                                                           Amount equal to US$1
                                                              at December 31,
                                                          ----------------------
                                                            1997           1996
                                                          ----------------------

         Russian rubles (old denomination)                5,960           5,560
         Kazakh tenges                                     75.5            77.3

(D)      CASH AND CASH EQUIVALENTS

         Cash and cash equivalents include cash on hand and cash in banks, and
         highly liquid investments with original maturities of three months or
         less at the time of purchase. The fair value of cash and cash
         equivalents approximates their book value.


- --------------------------------------------------------------------------------
                                       S-9
<PAGE>
PEPSI INTERNATIONAL BOTTLERS, LLC
NOTES TO THE COMBINED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


(E)      ACCOUNTS RECEIVABLE

         An allowance for doubtful accounts is established on the basis of an
         analysis of the accounts receivable, in light of the risks involved,
         and is considered sufficient to cover any losses incurred in
         realization of credits.

(F)      INVENTORIES

         Inventories are stated at the lower of cost, calculated on the average
         cost method, or market. Cost of finished goods inventories includes
         materials, direct labor and an appropriate proportion of variable and
         fixed overhead expenditure.

(G)      PROPERTY, PLANT AND EQUIPMENT

         Property, plant and equipment are stated at historical cost less
         accumulated depreciation. Depreciation is computed using the
         straight-line method over the estimated useful lives of the assets.

         The estimated useful lives are as follows:

                                                                   Years
                                                                   -----

         Buildings                                                    20
         Machinery and equipment                                    3-10

         Leasehold improvements are amortized over the remaining lease term, up
         to a maximum of 20 years. Land is not depreciated as it is considered
         to have an infinite life.

(H)      IMPAIRMENT OF LONG LIVED ASSETS

         The carrying amounts of long lived assets and certain identifiable
         intangibles are reviewed whenever events or changes in circumstances
         indicate that the carrying amount of an asset may not be recoverable.
         Impairment is assessed on the basis of the forecasted undiscounted cash
         flows related to the use and eventual disposition of an asset or group
         of assets. The carrying value is adjusted to the estimated fair value
         of the asset when impairment occurs.

(I)      IDENTIFIABLE INTANGIBLE ASSETS

         Identifiable intangible assets, which consist of start-up expenses and
         deferred loan facility costs, are recorded at cost and amortized on a
         straight-line basis over their expected useful lives. The estimated
         useful lives of start-up expenses and deferred loan facility costs are
         five years and the life of the loan, respectively. In addition, it is
         uncertain if the loan will be utilized. If the loan is not utilized,
         the deferred loan costs of $2,266,000 will be written off.



- --------------------------------------------------------------------------------
                                      S-10
<PAGE>
PEPSI INTERNATIONAL BOTTLERS, LLC
NOTES TO THE COMBINED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

(J)      INCOME TAXES

         The Company provides deferred income taxes for the tax effects of
         temporary differences between the financial reporting and income tax
         reporting bases of the Company's assets and liabilities. Valuation
         allowances are recognized in connection with deferred tax assets if it
         is more likely than not that some or all of the deferred tax assets
         will not be realized.

(K)      FAIR VALUE OF FINANCIAL INSTRUMENTS

         The estimated fair value of a financial instrument is the amount at
         which the instrument could be exchanged in a current transaction
         between willing parties, other than in a forced sale or liquidation.
         The carrying values of the Company's financial instruments as of
         December 31, 1997 and 1996, approximate management's best estimate of
         their fair values. Fair value estimates are made at a specific point in
         time based on the relevant market information about the financial
         instrument.

         The fair value of certain financial assets and liabilities, including
         cash, accounts receivable, accounts payable, amounts payable to related
         parties and certain other short-term assets and liabilities, is
         considered to approximate their respective carrying value due to their
         short term nature.

(L)      REVENUE RECOGNITION

         Revenue from the sale of goods is recognized at the date goods are
         delivered.

(M)      ADVERTISING COSTS

         Advertising costs, including sales promotions, are expensed as
         incurred.

(N)      RETIREMENT BENEFIT OBLIGATIONS

         The Company does not have pension arrangements separate from the State
         Pension scheme of the Russian Federation, which requires contributions
         by the employer calculated as a percentage of current gross salary
         payments; such expense is charged to the statement of operations.


- --------------------------------------------------------------------------------
                                      S-11
<PAGE>
PEPSI INTERNATIONAL BOTTLERS, LLC
NOTES TO THE COMBINED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

(O)      RECENT ACCOUNTING PRONOUNCEMENTS

         FAS No. 130, "Reporting comprehensive Income", was issued by the FASB
         in June 1997 and is effective for fiscal years beginning after December
         15, 1997. It will be effective for the Company's combined financial
         statements for the year ended June 30, 1999. Reclassification of
         financial statements for earlier periods provided for comparative
         purposes is required. This statement establishes guidelines for the
         reporting and display of comprehensive income and its components
         (revenues, expenses, gains and losses) in a full set of general purpose
         financial statements. It requires that all items required to be
         recognized under accounting standards as components of comprehensive
         income be reported in a financial statement that is displayed with the
         same prominence as other financial statements; it does not address
         issues of recognition or measurement. The Company is currently
         assessing the impact of adopting this statement on its combined
         financial statements.



3        ACCOUNTS RECEIVABLE

<TABLE>
<CAPTION>
(In thousands of US dollars)                                          DECEMBER 31, 1997         December 31, 1996
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>                       <C>
Trade accounts receivable                                                         2,785                       811
Other                                                                               627                       863
Allowance for doubtful accounts                                                   (460)                      (95)
                                                                                 ------                    ------
                                                                                  2,952                     1,579
                                                                                 ======                    ======

4        INVENTORIES

(In thousands of US dollars)                                          DECEMBER 31, 1997         December 31, 1996
- ------------------------------------------------------------------------------------------------------------------

Raw materials                                                                     7,763                     1,550
Finished goods                                                                    6,473                     1,438
Inventory reserve                                                                 (526)                       (8)
                                                                                 ------                    ------
                                                                                 13,710                     2,980
                                                                                 ======                    ======
</TABLE>



- --------------------------------------------------------------------------------
                                      S-12
<PAGE>
PEPSI INTERNATIONAL BOTTLERS, LLC
NOTES TO THE COMBINED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
5        OTHER CURRENT ASSETS

(In thousands of US dollars)                                          DECEMBER 31, 1997         December 31, 1996
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>                       <C>
Value added tax recoverable                                                       5,080                     3,202
Prepaid expenses and other                                                        4,327                     9,721
                                                                                -------                   -------
                                                                                  9,407                    12,923
                                                                                =======                   =======


6        PROPERTY, PLANT AND EQUIPMENT

(In thousands of US dollars)                                          DECEMBER 31, 1997         December 31, 1996
- ------------------------------------------------------------------------------------------------------------------

Land and buildings                                                               25,422                       301
Machinery and equipment                                                          47,028                     5,905
Construction in progress                                                         36,040                    18,180
                                                                                -------                   -------
Total property, plant and equipment, at cost                                    108,490                    24,386
Less: Accumulated depreciation                                                  (4,760)                     (504)
                                                                                -------                   -------
Property, plant and equipment, net                                              103,730                    23,882
                                                                                =======                   =======

At December 31, 1997 the Company had entered into purchase commitments of
approximately $7,677,000, related to construction of a plant.



7        ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

(In thousands of US dollars)                                          DECEMBER 31, 1997         December 31, 1996
- ------------------------------------------------------------------------------------------------------------------

Trade accounts payable                                                            2,171                     1,313
Accrued payroll, including taxes                                                  3,374                     1,125
Customer deposits                                                                 1,069                         0
Other                                                                             3,201                     1,854
                                                                                -------                   -------
                                                                                  9,815                     4,292
                                                                                =======                   =======
</TABLE>




- --------------------------------------------------------------------------------
                                      S-13
<PAGE>
PEPSI INTERNATIONAL BOTTLERS, LLC
NOTES TO THE COMBINED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

8        SHORT TERM BORROWINGS

(In thousands of US dollars)                           December 31, 1996
- -------------------------------------------------------------------------

Bank overdraft                                                     2,829
Notes payable                                                      3,500
                                                                  ------
                                                                   6,329
                                                                  ======

Notes payable represents the amount outstanding under a loan and deposit
agreement which was collateralized by deposits included in cash and cash
equivalents. Under the loan and deposit agreement, the Company was required to
deposit, at a minimum, an amount equal to the principal amount of the loan.

The weighted average interest rate on short term borrowings during the period
ended December 31, 1996 was 5.8%.

9        LOANS FROM SHAREHOLDERS

The loans are noninterest bearing and are payable on demand. Subsequent to year
end, $77,705 was repaid.

10       COMMITMENTS AND CONTINGENCIES

Operating lease payments are charged to expense when incurred. Such rental
expenses included in the combined statements of operations were $3,657,000 and
$734,000 for the year ended December 31, 1997 and the period ended December 31,
1996, respectively. The majority of the Company's operating leases may be
terminated in three months or less by either the Company or the lessor.

The following is a summary of future minimum lease payments for all operating
leases at December 31, 1997:

(In thousands of US dollars)                                 DECEMBER 31, 1997
- --------------------------------------------------------------------------------

1998                                                                     1,435
1999                                                                       228
2000                                                                        58
                                                                        ------
Total minimum lease payments                                             1,721
                                                                        ======




- --------------------------------------------------------------------------------
                                      S-14
<PAGE>
PEPSI INTERNATIONAL BOTTLERS, LLC
NOTES TO THE COMBINED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

The Company has entered into various purchase agreements for aluminum cans,
bottles, concentrate and other raw materials. The majority of these arrangements
are with affiliates of PepsiCo and expire at various dates through July 1998,
except for the agreement to purchase concentrate from PepsiCo which has no
expiry date. As of December 31, 1997, purchase commitments under these
agreements were approximately $3,257,000 in aggregate.

Tax authorities in Russia often carry out detailed examinations of tax payers'
books and records months or even years after the period of assessment. During
1997, the Company received notification from the Russian tax authorities
asserting deficiencies related to income taxes, value added taxes and import
duties. The Company strongly disagrees with the Russian tax authorities and is
vigorously contesting the allegations. Should the Russian tax authorities
prevail, however, it may result in additional taxes payable of approximately $1
million. Although it cannot be predicted with certainty, the outcomes of these
charges are not expected to have a material impact on the Company's financial
position or results of operations.

The Company is exposed to various claims and legal proceedings which arise in
the ordinary course of its business. Although occasional adverse decisions or
settlements may occur, the Company believes that the final disposition of such
matters will not have a material adverse effect on the financial position or
results of operations of the Company.


11       INCOME TAXES

Deferred income taxes are recognized based upon differences between the
financial reporting and the tax bases of assets and liabilities and operating
loss carryforwards. Temporary differences and carryforwards that comprised a
significant part of the deferred tax assets and liabilities were as follows:

<TABLE>
<CAPTION>
(In thousands of US dollars)                                          DECEMBER 31, 1997         December 31, 1996
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>                       <C>
Deferred tax assets arising from:
  Net operating loss carry forwards                                               5,476                     1,348
  Depreciation and amortization                                                   1,579                        66
  Prepaid expenses                                                                1,276                       248
  Accrued liabilities                                                               738                       671
  Other                                                                           1,064                       545
                                                                                -------                   -------
Net deferred tax assets                                                          10,133                     2,878

Deferred tax liabilities:
  Accrued liabilities                                                             (660)                         0
Less: valuation allowance                                                       (9,473)                   (2,878)
                                                                                -------                   -------
Net deferred tax assets                                                               0                         0
                                                                                =======                   =======
</TABLE>




- --------------------------------------------------------------------------------
                                      S-15
<PAGE>
PEPSI INTERNATIONAL BOTTLERS, LLC
NOTES TO THE COMBINED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Realization of future tax benefits related to the deferred tax assets is
dependent on many factors, including the Company's ability to generate taxable
income within the net operating loss carryforward period. The Company has
considered these factors in establishing the valuation allowance for financial
reporting purposes.

The Company does not file a consolidated tax return and therefore, tax credits
and net operating loss carryforwards are generated and applied on an individual
company basis. As of December 31, 1997 and 1996, the Company had combined net
operating loss carryforwards of $15,647,000 and $3,851,000, respectively. Net
operating loss carryforwards expire from 1998 to 2013.

The Company's provision for income taxes consisted of the following:

<TABLE>
<CAPTION>
                                                                     FOR THE YEAR ENDED      For the period ended
(In thousands of US dollars)                                          DECEMBER 31, 1997         December 31, 1996
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>                     <C>
Current:
  Russia (35%)                                                                       71                        75
  United States (35%)                                                                60                         0
                                                                                 ------                    ------
Income tax expense                                                                  131                        75
                                                                                 ======                    ======

The statutory income tax rate is different from the Company's effective income
tax rate as a result of the following:
                                                                     FOR THE YEAR ENDED      For the period ended
                                                                      DECEMBER 31, 1997         December 31, 1996
- ------------------------------------------------------------------------------------------------------------------
                                                                                      %                         %

Statutory tax rate (benefit)                                                     (35.0)                    (35.0)
Effect of income not subject to tax                                               (1.0)                     (0.6)
Effect of expenses not deductible for tax purposes                                 20.6                      16.0
Effect of expenses passed through directly to owners                                6.1                      17.9
Other                                                                               9.5                       2.0
                                                                                 ------                    ------
Effective tax rate                                                                  0.2                       0.3
                                                                                 ======                    ======
</TABLE>

12       RELATED PARTY TRANSACTIONS

The Company's business consists primarily of the production, marketing and
distribution of PepsiCo beverages. As described in Note 13, the Company
purchases all of its concentrate and the majority of other raw materials from
PepsiCo affiliates. During the year ended December 31, 1997 and the period ended
December 31, 1996, the Company purchased $28,723,000 and $4,325,000,
respectively, from affiliated companies.


- --------------------------------------------------------------------------------
                                      S-16
<PAGE>
PEPSI INTERNATIONAL BOTTLERS, LLC
NOTES TO THE COMBINED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

13       RISKS AND UNCERTAINTIES

The Company sells its products to a large number of individual customers and
extends credit based upon an evaluation of the customers' financial condition,
generally without requiring collateral. Potential losses on accounts receivable
are dependent on each individual customer's financial condition. The Company
monitors its exposure to losses on receivables and maintains allowances for
potential losses or adjustments.

The Company purchases a significant portion of its raw materials from affiliates
of PepsiCo, the sole supplier of the concentrates required to produce PepsiCo
products.

14       SUPPLEMENTAL CASH FLOW INFORMATION

<TABLE>
<CAPTION>
(In thousands of US dollars)                                          DECEMBER 31, 1997         December 31, 1996
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>                       <C>
Cash paid for interest                                                              125                       181
                                                                                   ----                      ----
Cash paid for income taxes                                                          131                        75
                                                                                   ----                      ----
</TABLE>


15       VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>
                                                         BALANCE AT THE                         BALANCE AT THE END
                                                BEGINNING OF THE PERIOD    CHARGED TO EXPENSE        OF THE PERIOD
(In thousands of US dollars)
- -------------------------------------------------------------------------------------------------------------------
<S>                                             <C>                        <C>                  <C>
1997
Allowance for doubtful accounts                                      95                   365                  460
Inventory reserve                                                     8                   518                  526
Allowance for deferred tax assets                                 2,878                 6,595                9,473
1996
Allowance for doubtful accounts                                       0                    95                   95
Inventory reserve                                                     0                     8                    8
Allowance for deferred tax assets                                     0                 2,878                2,878

</TABLE>


- --------------------------------------------------------------------------------
                                      S-17
<PAGE>
PEPSI INTERNATIONAL BOTTLERS, LLC
NOTES TO THE COMBINED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

16       SUBSEQUENT EVENT

Effective as of January 30, 1998, Leucadia and PepsiCo entered into an agreement
pursuant to which, among other things, PepsiCo made an additional equity
investment in the Company (thereby diluting Leucadia to a minority interest in
the Company). The agreement relieves Leucadia of funding obligation for the next
five years with respect to the Company.














- --------------------------------------------------------------------------------
                                      S-18

<PAGE>
                                  EXHIBIT INDEX


Exhibit                                                               Exemption
Number                               Description                      Indication
- ------                               -----------                      ----------

3.1        Restated Certificate of Incorporation (filed as Exhibit 5.1
           to the Company's Current Report on Form 8-K dated July 14,
           1993).*


3.2        Amended and Restated By-laws as amended through December 4,
           1996 (filed as Exhibit 3.2 to the Company's Annual Report
           on Form 10-K for the fiscal year ended December 31, 1996
           (the "1996 10-K"))*.


4.1        The Company undertakes to furnish the Securities and
           Exchange Commission, upon request, a copy of all
           instruments with respect to long-term debt not filed
           herewith.


10.1       1992 Stock Option Plan (filed as Annex C to the Company's
           Proxy Statement dated July 21, 1992).*


10.2(a)    Fourth Restatement, dated as of December 31, 1996, of the 
           Articles and Agreement of General Partnership of The Jordan 
           Company (filed as Exhibit 10.3(d) to the 1996 10-K).*


10.2(b)    Articles and Agreement of General Partnership, effective as
           of April 15, 1985, of Jordan/Zalaznick Capital Company
           (filed as Exhibit 10.20 to the Company's Registration
           Statement No. 33-00606).*


10.3       Stock Purchase and Sale Agreement dated as of April 5,
           1991, by and between FPL Group Capital Inc and the Company
           (filed as Exhibit B to the Company's Current Report on Form
           8-K dated August 23, 1991).*


10.4       Amended and Restated Shareholders Agreement dated as of
           December 16, 1997 among the Company, Ian M. Cumming and
           Joseph S. Steinberg.



- -------------------------

* Incorporated by reference.

<PAGE>
Exhibit                                                               Exemption
Number                               Description                      Indication
- ------                               -----------                      ----------

10.5        Settlement Agreement between Baldwin-United Corporation and
            the United States dated August 27, 1985 concerning tax
            issues (filed as Exhibit 10.14 to the Company's Annual 
            Report filed on Form 10-K for the fiscal year ended December 
            31, 1992 (the "1992 10-K")).*


10.6        Acquisition Agreement, dated as of December 18, 1992, by
            and between Provident Mutual Life and Annuity Company of
            America and Colonial Penn Annuity and Life Insurance
            Company (filed as Exhibit 10.15 to the 1992 10-K).*


10.7        Reinsurance Agreement, dated as of December 31, 1991, by
            and between Colonial Penn Insurance Company and American
            International Insurance Company (filed as Exhibit 10.16 to
            the 1992 10-K).*


10.8        Agreement made as of December 28, 1993 by and between the
            Company and Ian M. Cumming (filed as Exhibit 10.17 to the
            Company's Annual Report on Form 10-K for the fiscal year
            ended December 31, 1993).*


10.9        Agreement made as of December 28, 1993 by and between the
            Company and Joseph S. Steinberg (filed as Exhibit 10.18 to
            the 1993 10-K).*


10.10(a)    Agreement between the Company and Ian M. Cumming, dated as
            of December 28, 1993 (filed as Exhibit 10.19(a) to the 1993
            10-K).*


10.10(b)    Escrow and Security Agreement by and among the Company, Ian
            M. Cumming and Weil, Gotshal & Manges, as escrow agent,
            dated as of December 28, 1993 (filed as Exhibit 10.19(b) to
            the 1993 10-K).*


10.11(a)    Agreement between the Company and Joseph S. Steinberg,
            dated as of December 28, 1993 (filed as Exhibit 10.20(a) to
            the 1993 10-K).*


10.11(b)    Escrow and Security Agreement by and among the Company,
            Joseph S. Steinberg and Weil, Gotshal & Manges, as escrow
            agent, dated as of December 28, 1993 (filed as Exhibit
            10.20(b) to the 1993 10-K).*


10.12       Deferred Compensation Agreement between the Company and
            Lawrence S. Hershfield, dated March 29, 1995 (filed as
            Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q
            for the Quarterly Period ended March 31, 1995).*


10.13       Amended and Restated Revolving Credit Agreement dated as of
            November 3, 1997 between the Company, BankBoston, N.A. as
            Administrative Agent, The Chase Manhattan Bank, as
            Syndication Agent, Bank of America National Trust and
            Savings Association, as Documentation Agent and the Banks
            signatory thereto.


- -------------------------

* Incorporated by reference.

<PAGE>
Exhibit                                                               Exemption
Number                               Description                      Indication
- ------                               -----------                      ----------

10.14     Purchase Agreement among Conseco, the Company, Charter,
          Colonial Penn Group, Inc., Colonial Penn Holdings, Inc.,
          Leucadia Finaicial Corporation, Intramerica, Colonial Penn
          Franklin Insurance Company and Colonial Penn Insurance
          company dated as of April 30, 1997 (filed as Exhibit 10.1
          to the Company's Quarterly Report on Form 10-Q for the
          quarterly period ended June 30, 1997).*


10.15     Purchase Agreement among GECC, the Company, Charter,
          Colonial Penn Group, Inc., and Colonial Penn Holdings,
          Inc., dated as of June 30, 1997 (filed as Annex A to the
          Company's Proxy Statement dated October 3, 1997).*


10.16     Purchase Agreement by and among Allstate Life Insurance
          Company, Allstate Life Insurance Company of New York,
          Charter, Intramerica and The Company, dated February 11,
          1998.


21        Subsidiaries of the registrant.


23        Consent of independent accountants with respect to the
          incorporation by reference into the Company's Registration
          Statements on Form S-8 (File No. 2-84303), Form S-8 and S-3
          (File No. 33-6054), Form S-8 and S-3 (File No. 33-26434),
          Form S-8 and S-3 (File No. 33-30277), Form S-8 (File No.
          33-61682) and Form S-8 (File No. 33-61718).


27        Financial Data Schedule.







- -------------------------

* Incorporated by reference.




                                                                  Exhibit 10.4


                   AMENDED AND RESTATED SHAREHOLDERS AGREEMENT


                  AMENDED AND RESTATED AGREEMENT made as of December 16, 1997 by
and between IAN M. CUMMING ("Cumming"), residing at 1470 Military Way, Salt Lake
City, Utah, 84103, JOSEPH S. STEINBERG ("Steinberg"), residing at 84 Remsen
Street, Brooklyn, New York 11201 (Cumming and Steinberg sometimes are
collectively referred to as the "Stockholders" and individually as a
"Stockholder") and LEUCADIA NATIONAL CORPORATION("Leucadia"), a New York
corporation having its principal place of business at 315 Park Avenue South, New
York, New York 10010.

                  WHEREAS, each Stockholder is the direct owner of the number of
shares of the common stock, par value $1.00 per share, of Leucadia (the "Common
Shares") set forth on Exhibit A hereto; and

                  WHEREAS, the parties to this Agreement wish to provide for the
purchase by Leucadia of certain of the Common Shares beneficially owned by a
deceased Stockholder; and

                  WHEREAS, the parties to this Agreement wish to provide the
funds necessary for the purchase by Leucadia of the Common Shares of a
Stockholder under the terms of this Agreement through insurance on the life of
each Stockholder;

                  1. By-Sell Obligation. Upon the death of either Stockholder,
                     ------------------
Leucadia agrees to purchase from the estate of the deceased Stockholder (the
"Estate"), such number of Common Shares owned by the deceased Stockholder as of
the deceased Stockholder's date of death (the "Deceased Stockholder's Common
Shares") having an aggregate purchase price determined in accordance with
paragraph 2 hereof equal to the Insurance Proceeds (as hereinafter defined);
provided, however, that Leucadia shall not be obligated to purchase from the
Estate and the Estate shall not be obligated to sell to Leucadia more than 55%
of the Deceased Stockholder's Common Shares (the "Shares") and further provided,
however, that Leucadia shall not be obligated to purchase from the Estate and
the Estate shall not be obligated to sell to Leucadia any portion of the
Deceased Stockholder's Common Shares to the extent a purchase thereof would
result in the imposition of limitations under Section 382 of the Internal
Revenue Code of 1986 on the use, for federal income tax purposes, of the net
operating losses and other credit or loss carryovers of Leucadia or any
subsidiary thereof. Each Stockholder agrees that the Shares

<PAGE>

to be acquired pursuant to this Agreement shall be sold and transferred by the
legal representative of his Estate (the "Legal Representative") to Leucadia in
accordance with the terms of this Agreement.

                  2.       Purchase Price for the Common Shares.
                           ------------------------------------

                           (a)      The purchase price for each Share shall
be equal to the greater of (i) "Net Book Value Per Share" (as hereinafter
defined) as at the end of the fiscal quarter immediately preceding the fiscal
quarter in which the date of death of the deceased Stockholder occurs; or (ii)
the average of the closing price for the Common Shares on the New York Stock
Exchange for the forty (40) trading days preceding the date of death of the
deceased Stockholder.

                           (b)      For the purposes of this Agreement, the
"Net Book Value Per Share" shall be the difference between the book value of
Leucadia's assets and the book value of its liabilities, determined in
accordance with generally accepted accounting principles applicable to
Leucadia's then most recent audited financial statements and the regular methods
and practices used by Leucadia in calculating book value applied on a basis
consistent with those used by Leucadia at September 30, 1987, divided by the
number of Common Shares then outstanding. Net Book Value Per Share shall be
calculated on a fully diluted basis.

                  3.       Payment of the Purchase Price. The purchase price for
                           -----------------------------
the Shares shall be paid in cash to the Estate of the deceased Stockholder
within the later of (i) five days of receipt of the Insurance Proceeds or (ii)
thirty days after the death of the deceased Stockholder, unless the Legal
Representative has not been qualified, in which event the purchase price shall
be paid on the fifth business day after qualification of the Legal
Representative.

                  4.       Insurance.
                           ---------

                           (a)      Leucadia acknowledges that it has
purchased from each of the insurance carriers set forth on Exhibit B hereto a
policy of term life insurance on the life of each of Cumming and Steinberg in
the aggregate amount per individual of $50,000,000 (the "Insurance"). Each
Stockholder agrees to do everything necessary to cause such policy to be issued.

                                        2

<PAGE>

                           (b)      Leucadia agrees (i) to use its best
efforts to maintain the Insurance during the term of this Agreement, (ii) to pay
the premiums on the Insurance as such premiums fall due, (iii) to give proof of
such payment to the insured Stockholder within twenty days after the due date of
each premium and (iv) upon the death of a Stockholder, to use the proceeds of
the Insurance (the "Insurance Proceeds") to fund its purchase of Shares in
accordance with the terms of this Agreement. Upon the failure of Leucadia to pay
a premium when it becomes due, the insured Stockholder shall have the right to
pay the premium and to be reimbursed therefor by Leucadia.

                           (c)      In the event that the Insurance with
respect to a Stockholder is not in effect for any reason other than as a result
of a breach by Leucadia of the terms of this Agreement, this Agreement shall
terminate with respect to such Stockholder.

                  5.       Transfer of Common Shares. Each Stockholder agrees 
                           -------------------------
that upon receipt of cash in full payment for all or a portion of his Shares in
accordance with the terms hereof the Legal Representative of his Estate will
execute and deliver to Leucadia all the documents which are required to transfer
such Shares to Leucadia, including within limitation, the release or waiver of
any tax liens, along with the certificates for such Shares.

                  6.       Restriction on Alienation of Shares.  Each
                           -----------------------------------
Shareholder agrees that, until the Shares are sold pursuant to the terms hereof,
his Estate shall not sell, assign, encumber or otherwise dispose of any direct
or indirect interest in the Common Shares except pursuant to this Agreement.
Nothing contained in this Agreement, however, shall restrict in any manner a
Stockholder's right or ability to sell, assign, encumber or otherwise dispose of
any direct or indirect interest in the Common Shares during his lifetime.

                  7.       Specific Performance. The parties recognize that
                           --------------------
irreparable harm will result in the event that this Agreement shall not be
specifically enforced. If any dispute arises concerning the disposition
hereunder of any of the Common Shares, the parties hereto agree that an
injunction may be issued restraining such disposition pending determination of
such controversy and that no bond or other security shall be required in
connection therewith. If any dispute arises concerning the right or obligation
of

                                        3
<PAGE>

any party hereto to purchase or sell any of the Common Shares, such right or
obligation shall be enforceable by a decree of specific performance. Such
remedies shall not, however, be exclusive and shall be in addition to the other
remedy or remedies which the parties may have.

                  8.       Termination. This Agreement shall terminate upon the
                           -----------
occurrence of any of the following events:

                           (a)      The mutual consent in writing of the
parties to this Agreement; or

                           (b)      The expiration of thirty (30) days after
a petition in bankruptcy shall have been filed by or against Leucadia and such
petition shall not have been discharged during such thirty (30) day period; or
upon an assignment by Leucadia for the benefit of creditors; or upon the
expiration of thirty (30) days after the commencement of any proceeding under
any act of Congress or governmental authority for the relief of debtors seeking
the relief or readjustment of indebtedness either through reorganization,
composition, extension, or otherwise, and such proceedings involving Leucadia as
debtor shall not have been vacated within such thirty (30) day period; or upon
the voluntary or involuntary dissolution of Leucadia;

                           (c)      The occurrence of the event described in
Section 4(c) hereof; or

                           (d)      June 30, 2003.

                  9.       Entire Agreement. This Agreement constitutes the
                           ----------------
complete understanding and agreement among the parties hereto with respect to
the subject matter hereof and can be amended, supplemented or modified, and any
provision hereof can be waived, only by written instrument making specific
reference to this Agreement signed by the party against whom enforcement of any
such amendment, supplement, modification or waiver is sought.

                  10.      Successors and Assigns. All of the terms and
                           ----------------------
provisions of this Agreement shall inure to the benefit of and be binding upon
the parties hereto and their respective heirs, successors, personal
representatives, and assigns.

                  11.      Governing Law. This Agreement has been made in, and 
                           -------------
shall be governed by, construed and enforced in accordance with, the laws of the
State of New York.

                                        4

<PAGE>

                  12.      Notices. All notices, offers, acceptances and other
                           -------
communications to be made, served or given under or pursuant to the terms hereof
shall be in writing and shall be personally delivered or sent by registered or
certified mail, return receipt requested, postage prepaid, addressed to the
parties hereto at their respective addresses as set forth at the beginning of
this Agreement, or to such other address as a party hereto shall have given
notice of pursuant hereto.

                  13.      Severability. If at any time subsequent to the date
                           ------------
hereof, any provision of this Agreement shall be held by any court of competent
jurisdiction to be illegal, void or unenforceable, such provision shall be of no
force and effect, but the illegality or unenforceability of such provision shall
have no effect upon and shall not impair the enforceability of any other
provision of this Agreement.

                  14.      Counterparts. This Agreement may be executed in one
                           ------------
or more counterparts, each of which shall be deemed an original, but all of
which taken together shall constitute one and the same instrument.

                  15.      Paragraph Headings.  The paragraph headings
                           ------------------
contained in this Agreement are for reference purposes only and shall not affect
in any way the meaning or interpretation of this Agreement.

                [REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]





                                        5

<PAGE>



                  IN WITNESS WHEREOF, the parties hereto have duly executed this
Agreement as of the day and year first above written.


                                               /s/  Ian M. Cumming
                                               ---------------------------
                                                    IAN M. CUMMING


                                               /s/  Joseph S. Steinberg
                                               ---------------------------
                                                    JOSEPH S. STEINBERG


                                               LEUCADIA NATIONAL CORPORATION


                                               By: /s/ Joseph A. Orlando
                                                   --------------------------
                                                       Joseph A. Orlando
                                                       Vice President and
                                                        Chief Financial Officer



                                        6


NYFS04...:\30\76830\0001\570\AGRN137J.400


                                                                 Exhibit 10.13


================================================================================


                 AMENDED AND RESTATED REVOLVING CREDIT AGREEMENT



                          Dated as of November 3, 1997

                                     between


                          LEUCADIA NATIONAL CORPORATION

                                       and


                                BANKBOSTON, N.A.,
                            as Administrative Agent,

                            THE CHASE MANHATTAN BANK,
                              as Syndication Agent,

                       BANK OF AMERICA NATIONAL TRUST AND
                              SAVINGS ASSOCIATION,
                             as Documentation Agent,

                                       and

                      the BANKS listed on Schedule 1 hereto
                                          ----------


================================================================================
<PAGE>


                                TABLE OF CONTENTS
                                -----------------

SECTION 1             DEFINITIONS
                      -----------

         1.1          Defined Terms............................................1
         1.2          Other Definitional Provisions...........................11

SECTION 2             REVOLVING CREDIT FACILITY
                      -------------------------

         2.1          Revolving Credit Commitment.............................12
         2.2          Notes...................................................13
         2.3          Procedure for Credit Borrowing..........................13
         2.4.         Interest Rate...........................................15
         2.5.         Interest Rate Conversion Options........................15
         2.6.         Termination or Reduction of Commitment..................16
         2.7.         Prepayments.............................................16
         2.8.         Repayment of Loans......................................16

SECTION 3             SWING LINE FACILITY
                      -------------------

         3.1.         The Swing Line Loans....................................16
         3.2.         Notice of Borrowing.....................................17
         3.3.         Interest on Swing Line Loans............................17
         3.4.         Repayment of Swing Line Loans...........................17
         3.5.         The Swing Line Note.....................................18

SECTION 4             CERTAIN GENERAL PROVISIONS
                      --------------------------

         4.1.         Use of Proceeds.........................................18
         4.2.         Annual/Commitment Fees..................................19
         4.3.         Agents' Fees............................................19
         4.4.         Computation of Interest and Fees........................19
         4.5.         Inability to Determine Interest Rate....................20
         4.6.         Overdue Amounts; Interest Payments......................20
         4.7.         Payments................................................20
         4.8.         Foreign Taxes...........................................20
         4.9.         Illegality..............................................21
         4.10.        Additional Costs, Etc...................................21
         4.11.        Indemnity...............................................24

SECTION 5             REPRESENTATIONS AND WARRANTIES
                      ------------------------------

         5.1.         Financial Condition.....................................24
         5.2.         No Change...............................................24
         5.3.         Corporate Existence; Compliance with Law................24
         5.4.         Corporate Power; Authorization; Enforceable
                       Obligations............................................25
         5.5.         No Legal Bar............................................25

                                       i
<PAGE>
         5.6.         No Material Litigation..................................25
         5.7.         No Default..............................................26
         5.8.         Ownership of Property; Liens............................26
         5.9.         No Burdensome Restrictions..............................26
         5.10.        Taxes...................................................26
         5.11.        Federal Regulations.....................................26
         5.12.        ERISA...................................................27
         5.13.        Investment Company Act..................................27
         5.14.        Full Disclosure.........................................27
         5.15.        Certain Contingent Obligations..........................27
         5.16.        Environmental Compliance................................27
         5.17         Nonrecourse Indebtedness................................28

SECTION 6             CONDITIONS PRECEDENT
                      --------------------

         6.1.         Conditions of Initial Loan..............................28
         6.2.         Conditions to All Loans.................................29

SECTION 7             AFFIRMATIVE COVENANTS
                      ---------------------

         7.1.         Financial Statements....................................29
         7.2.         Certificates; Other Information.........................30
         7.3.         Payment of Obligations..................................31
         7.4.         Conduct of Business, and Maintenance of Existence.......31
         7.5.         Maintenance of Property, Insurance......................31
         7.6.         Inspection of Property; Books and Records; Discussions..31
         7.7.         Notices.................................................32

SECTION 8             NEGATIVE COVENANTS
                      ------------------

         8.1.         Total Liquid Assets Ratio...............................33
         8.2.         Maintenance of Consolidated Tangible Net Worth..........33
         8.3.         Debt Leverage Ratio.....................................33
         8.4.         Limitations on Liens....................................33
         8.5.         Prohibition of Fundamental Changes......................34
         8.6.         Investments.............................................35
         8.7.         Limitation on Contingent Obligations....................35
         8.8.         Limitation on Subsidiary Indebtedness...................35

SECTION 9             EVENTS OF DEFAULT.......................................36
                      -----------------

SECTION 10            THE AGENTS
                      ----------

         10.1.        Authorization...........................................38
         10.2.        Employees and Agents....................................39
         10.3.        No Liability............................................39
         10.4.        No Representations......................................39
         10.5.        Payments................................................39

                                       ii
<PAGE>
         10.6.        Holders of Notes........................................40
         10.7.        Indemnity...............................................40
         10.8.        Administrative Agent as Bank............................40
         10.9.        Resignation.............................................40
         10.10.       Notification of Defaults and Events of Default..........41

SECTION 11            ASSIGNMENT AND PARTICIPATION
                      ----------------------------

         11.1.        Conditions to Assignment by Banks.......................41
         11.2.        Certain Representations and Warranties; Limitations;
                      Covenants...............................................41
         11.3.        Register................................................42
         11.4.        New Notes...............................................43
         11.5.        Participations..........................................43
         11.6.        Disclosure..............................................43
         11.7.        Assignee or Participant Affiliated with the Company.....44
         11.8.        Miscellaneous Assignment Provisions.....................44
         11.9.        Assignment by the Company...............................44

SECTION 12            MISCELLANEOUS
                      -------------

         12.1.        Consents, Amendments and Waivers........................44
         12.2.        Notices.................................................45
         12.3.        No Waiver; Cumulative Remedies..........................47
         12.4.        Survival of Representations and Warranties..............47
         12.5.        Payment of Expenses.....................................47
         12.6.        Indemnification.........................................47
         12.7.        Successors and Assigns..................................48
         12.8.        Set-off.................................................48
         12.9.        Termination.............................................49
         12.10.       Counterparts............................................49
         12.11.       Governing Law...........................................50
         12.12.       Effective Date..........................................50

SCHEDULES
- ---------

         Schedule 1                 List of Banks
         Schedule 4.1               Indebtedness To Be Repaid
         Schedule 5.16              Environmental Compliance
         Schedule 5.17              Nonrecourse Indebtedness
         Schedule 8.4               Permitted Liens

EXHIBITS
- --------
         Exhibit A                  Revolving Credit Note
         Exhibit B                  Swing Line Note
         Exhibit C                  Legal Opinion
         Exhibit D                  Officer's Certificate
         Exhibit E                  Assignment and Acceptance

                                      iii
<PAGE>

                 AMENDED AND RESTATED REVOLVING CREDIT AGREEMENT
                 -----------------------------------------------

         This AMENDED AND RESTATED REVOLVING CREDIT AGREEMENT (this "Agreement")
is entered into as of November 3, 1997, to become effective as of the Effective
Date as defined in Section 12.12 hereof only upon satisfaction of the conditions
specified therein, between LEUCADIA NATIONAL CORPORATION, a New York corporation
(the "Company"), the lending institutions listed on Schedule 1 attached hereto
(the "Banks"), BANKBOSTON, N.A. (formerly named The First National Bank of
Boston), as administrative agent for itself and the other Banks (the
"Administrative Agent"), THE CHASE MANHATTAN BANK, as syndication agent for
itself and the other Banks (the "Syndication Agent") and BANK OF AMERICA
NATIONAL TRUST AND SAVINGS ASSOCIATION, as documentation agent for itself and
the other Banks (the "Documentation Agent"), amending and restating in its
entirety the Revolving Credit Agreement dated as of February 28, 1997 (the
"Prior Agreement") between the Company, the Banks, First Union National Bank of
North Carolina ("First Union"), the Administrative Agent, the Syndication Agent
and the Documentation Agent.

         SECTION 1.  DEFINITIONS
                     -----------

         1.1  DEFINED TERMS.  As used in this Agreement, the following terms 
have the following meanings:

         "Administrative  Agent":  BankBoston,  N.A. acting in the capacity of 
administrative  agent for the Banks, or any successor in such capacity.

         "Affiliate":  any Person that would be considered to be an affiliate 
of the Company under Rule 144(a) of the Rules and Regulations of the Securities
and Exchange Commission, as in effect on the date hereof, if the Company were 
issuing securities.

         "Agreement": this Amended and Restated Revolving Credit Agreement, as
 it may be further amended, supplemented or modified from time to time.

         "Annual Fee":  as defined in Subsection 4.2.

         "Assignment and Acceptance":  as defined in Subsection 11.1.

         "Available  Commitment": at a particular time, an amount equal to the
positive remainder of (a) the aggregate amount of the Total Commitment at such
time, less (b) the aggregate unpaid principal amount of all Loans.

         "Banking  Subsidiaries":  (i) so long as they are  Subsidiaries of the 
Company, (x) American Investment Bank, N.A., and (y) American Investment
Financial and (ii) any other Subsidiary of the Company taking Federal Deposit
Insurance Corporation (or other similar entity) insured deposits.

<PAGE>
         "Banks": at any time of reference thereto, those lending institutions
listed on Schedule 1 hereto (including without limitation the Swing Line Bank
acting in such capacity) and any other Person who becomes an Assignee of any
rights and obligations of a Bank pursuant to Section 11 hereof; and any one of
the Banks individually, a "Bank".

         "Base Rate": the interest rate per annum equal to the higher of (a) the
rate of interest publicly announced by the Administrative Agent at its head
office in Boston, Massachusetts from time to time as its base rate (the base
rate is not intended to be the lowest rate of interest charged by BankBoston,
N.A. in connection with extensions of credit to debtors), and (b) one-half of
one percentage point (0.5%) above the overnight Federal Funds Effective Rate.
For the purposes of this definition, "Federal Funds Effective Rate" shall mean,
for any day, the rate per annum equal to the weighted average of the rates on
overnight federal funds transactions with members of the Federal Reserve System
arranged by federal funds brokers, as published for such day (or, if such day is
not a Business Day for the next preceding Business Day) by the Federal Reserve
Bank of New York, or, if such rate is not so published for any day that is a
Business Day, the average of the quotations for such day on such transactions
received by the Administrative Agent from three funds brokers of recognized
standing selected by the Administrative Agent.

         "Base Rate Loans": Loans hereunder at any time of reference bearing
interest at a rate based upon the Base Rate.

         "Borrowing Date": any Business Day specified in a notice pursuant to
Subsections 2.3, 3.2 or 3.4 as a date on which the Company requests (or is
deemed to have requested) the Banks to make Revolving Credit Loans or the Swing
Line Bank to make a Swing Line Loan hereunder.

         "Business  Day":  any day on  which  banking  institutions  in  Boston,
Massachusetts, are open for the transaction of banking business and, in the case
of Eurodollar Loans, which is also a Eurodollar Business Day.

         "Code":  the Internal Revenue Code of 1986, as amended and in effect 
from time to time.

         "Commitment":  with respect to each Bank,  the amount set forth herein
as its commitment to make Loans to the Company as such amount may be reduced
from time to time as provided herein.

         "Commitment Fee":  as defined in Subsection 4.2.

         "Commitment Percentage": with respect to each Bank, the percentage set
forth beside its name in Schedule 1 (subject to adjustment upon any assignment
permitted by Section 11 hereof) as such Bank's percentage of the Total
Commitment and such Bank's interest in the aggregate amount of all Swing Line
Loans.

         "Commitment Period": the period from  and including  the date hereof 
to, but not including, the Termination Date or such earlier date as the
Commitment shall terminate as provided herein.

                                       2
<PAGE>
         "Commonly Controlled  Entity":  an entity, whether or not incorporated,
which is under common control with the Company within the meaning of Section
414(b) or (c) of the Code.

         "Company":  Leucadia National Corporation, a New York corporation.

         "Consolidated" or "consolidated": with  reference to any term defined 
herein, that term as applied to the accounts of the Company and its
Subsidiaries, consolidated in accordance with GAAP.

         "Consolidated Intangibles": at a particular date, all assets of the
Company and its Subsidiaries, determined on a consolidated basis at such date,
that would be classified as intangible assets in accordance with GAAP, but in
any event including, without limitation, unamortized debt discount and expense,
unamortized organization and reorganization expense, costs in excess of the net
asset value of acquired companies, patents, trade or service marks, franchises,
trade names, goodwill and deferred tax assets. Notwithstanding anything to the
contrary contained in the preceding sentence, Consolidated Intangibles shall not
include deferred insurance policy acquisition costs or the value of life
insurance in force.

         "Consolidated Net Worth": as to any Person at a particular date, all
amounts which should be included under shareholders' equity on a balance sheet
of such Person and its Subsidiaries determined on a consolidated basis as at
such date; provided that, in calculating shareholders' equity, marketable
securities that have not suffered a decline in value (other than a decline of a
temporary nature) shall be reflected at the amortized cost thereof and
marketable securities that have suffered a decline in value considered to be
other than temporary shall be reflected at the current value thereof. For
purposes of this definition, the recorded value of the Company's outstanding
preferred stock shall be included under shareholders' equity.

         "Consolidated  Tangible Net Worth": at a particular date, the excess,
if any, of Consolidated Net Worth over Consolidated Intangibles as at such date.

         "Contingent Obligation": as to any Person, any reimbursement obligation
of such Person in respect of the face amount of all letters of credit for the
account of such Person and (without duplication) all drafts thereunder (other
than trade letters of credit or interest or currency swap transactions entered
into in the ordinary course of business) and any obligation of such Person
guarantying or in effect guarantying any Indebtedness, leases, dividends or
other obligations ("primary obligations") of any other Person (the "primary
obligor") in any manner, whether directly or indirectly, including, without
limitation, any obligation of such Person, whether or not contingent, (a) to
purchase any such primary obligation or any property constituting direct or
indirect security therefor, (b) to advance or supply funds (i) for the purchase
or payment of any such primary obligation or (ii) to maintain working capital or
equity capital of the primary obligor or otherwise to maintain the net worth or
solvency of the primary obligor, (c) to purchase property, securities or
services primarily for the purpose of assuring the owner of any such primary

                                       3
<PAGE>
obligation of the ability of the primary obligor to make payment of such primary
obligation or (d) otherwise to assure or hold harmless the owner of such primary
obligation against loss in respect thereof; provided, however, that the term
Contingent Obligation shall not include (i) endorsements of instruments for
deposit or collection in the ordinary course of business, (ii) indemnities
granted in the ordinary course of business (including in connection with
dispositions by the Company and/or its Subsidiaries), (iii) any insurance or
reinsurance obligation of any Subsidiary of the Company entered into in the
ordinary course of the insurance business of such Subsidiary, (iv) any guaranty
by a Subsidiary of the Company of the obligation of another Subsidiary (other
than the Company, if the guarantied obligation of the Subsidiary is reflected in
the Company's consolidated financial statements as a liability, (v) any
obligation (other than the guaranty by a Subsidiary of an obligation of the
Company) reflected as a liability in the Company's consolidated financial
statements, including without limitation the Company's obligations in respect of
the TRUPS and (vi) any Indebtedness. The amount of any Contingent Obligation
shall be deemed to be an amount equal to the stated or determinable amount of
the primary obligation in respect of which such Contingent Obligation is made
or, if not stated or determinable, the maximum reasonably anticipated liability
in respect thereof as determined by the Company in good faith. For the purposes
of this definition, Contingent Obligations shall not include (x) any guaranty or
indemnification undertaking given in connection with the return of the assets of
Colonial Penn Madison Insurance Company ("Madison"), Commercial Loan Insurance
Corporation ("CLIC") and WMAC Credit Insurance Corporation ("WMAC Credit"), or
the assets of any other Insurance Subsidiary under the jurisdiction of the
Wisconsin Insurance Commissioner (collectively, the "Returned Companies") to the
control of the Company or any of its Subsidiaries, or (y) any contingent
obligation arising from the operations of such Returned Companies; provided,
that, any such guaranty, indemnification, undertaking or contingent obligation
has recourse solely to such Returned Companies and the operations of such
Returned Companies are kept separate and apart from those of the Company and
each of the Company's other Subsidiaries.

         "Contractual  Obligation":  as to any Person,  any  provision of any 
security issued by such Person or of any agreement, instrument or undertaking to
which such Person is a party or by which it or any of its property is bound.

         "Default":  any of the events  specified  in Section 9, whether or not 
any requirement for the giving of notice, the lapse of time, or both, or any
other condition, has been satisfied.

         "Delinquent Bank": any Bank that fails to make available when due to
the Administrative Agent its pro rata share of any Loan, or fails to make
available when due to the Swing Line Bank its pro rata share of any Swing Line
Loan.

         "Documentation  Agent":  Bank of America  National Trust and Savings
Association acting as documentation agent for the Banks.

         "Dollars or $:"  dollars in lawful currency of the United States of
America.

         "Domestic  Lending  Office":  initially,  the office of each Bank;
thereafter, such other office of such Bank, if any, located within the United
States that will be making or maintaining Base Rate Loans.

                                       4
<PAGE>
         "Eligible Assignee": Any of (i) a commercial bank organized under the
laws of the United States, or any State thereof or the District of Columbia, and
having total assets in excess of $1,000,000,000; (ii) a savings and loan
association or savings bank organized under the laws of the United States, or
any State thereof or the District of Columbia, and having a net worth of at
least $500,000,000, calculated in accordance with generally accepted accounting
principles; (iii) a commercial bank organized under the laws of any other
country which is a member of the Organization for Economic Cooperation and
Development (the "OECD"), or a political subdivision of any such country, and
having total assets in excess of $1,000,000,000, provided that such bank is
acting through a branch or agency located in the country in which it is
organized or another country which is also a member of the OECD; (iv) the
central bank of any country which is a member of the OECD; and (v) if, but only
if, any Event of Default has occurred and is continuing, any other bank,
insurance company, commercial finance company or other financial institution
approved by the Administrative Agent, such approval not to be unreasonably
withheld.

         "Entity": any partnership,  corporation,  limited liability company, 
business trust, joint stock company, trust, unincorporated association, joint
venture or other business entity of whatever nature.

         "Environmental  Laws": any judgment,  decree,  order, law, license, 
rule or regulation of any Governmental Authority pertaining to protection of the
environment, or any United States state or local statute, regulation, ordinance,
order or decree relating to health, safety or the environment.

         "ERISA": the Employee Retirement Income Security Act of 1974, as 
amended from time to time.

         "Eurodollar  Business  Day":  any day on  which  commercial  banks  
are open for international business (including dealings in Dollar deposits) in
London or such other eurodollar interbank market as may be selected by the
Administrative Agent in its sole discretion acting in good faith.

         "Eurodollar Lending Office": initially,  the office of each Bank;  
thereafter, such other office of such Bank, if any, that shall be making or
maintaining Eurodollar Rate Loans.

         "Eurodollar Loans": Loans hereunder at any time of reference bearing
interest at a rate based upon the Eurodollar Rate.

         "Eurodollar Rate": with respect to each Interest Period pertaining to
Eurodollar Loans, the rate of interest per annum (rounded upwards to the nearest
1/100 of one percent) determined by the Administrative Agent to be equal to the
quotient of (a) the rate at which its Eurodollar Lending Office is offered
Dollar deposits two Eurodollar Business Days prior to the beginning of such
Interest Period pertaining to any such Eurodollar Loan in the eurodollar
interbank market selected by the Administrative Agent in its sole discretion in
good faith at 10:00 a.m., Boston time, for delivery on the first day of such
Interest Period for the number of days comprised therein and in an amount equal
to the amount of the Eurodollar Loan to be outstanding during such Interest

                                       5
<PAGE>
Period, divided by (b) a number equal to l.00 minus the daily average of the
maximum rates in effect on each day of such Interest Period (expressed as a
decimal fraction) at which the Banks subject thereto would be required to
maintain reserves under Regulation D of the Board of Governors of the Federal
Reserve System (or any successor or similar regulations relating to such reserve
requirements) against "Eurocurrency Liabilities" (as such term is used in
Regulation D), if such liabilities were outstanding.

         "Event of  Default": any of the events specified in Section 9, provided
that any requirement for the giving of notice or the lapse of time, or both, or
any other condition specified therein, has been satisfied.

         "First Union":  First Union National Bank of North Carolina, one of the
Banks under the Prior Agreement.

         "Foreign  Recipient":  any Bank or Participant  which is a recipient 
of payments under Subsection 4.8 and that is organized under a jurisdiction
other than the United States of America or a state thereof.

         "Foreign Taxes": as defined in Subsection 4.8.

         "Funded Debt": all Indebtedness of the Company and its Subsidiaries on
a consolidated basis in respect of (i) Loans under this Agreement, and (ii) any
other Indebtedness for borrowed money (other than Nonrecourse Debt); provided
that Funded Debt shall not be deemed to include customer deposits of Banking
Subsidiaries.

         "F&H Guaranty": the Guaranty of the Company in the form of Exhibit E to
the Master Agreement dated as of November 1989, by and among CX Partners, L.P.,
a Delaware limited partnership, each of its Limited Partners, including F&H
Associates, C.V., a Netherlands Antilles limited partnership ("F&H"), its
Liquidating Trustee, and the parties named therein, with respect to the
obligations of F&H under said Master Agreement.

         "GAAP": (i) When used in Section 8 means generally accepted accounting
principles that are consistent with the accounting practices of the Company
reflected in its financial statements for the fiscal year ended on December 31,
1996 referred to in Subsection 5.1, and (ii) when used in general, other than in
Section 8, means generally accepted accounting principles that are consistent
with the principles promulgated or adopted by the Financial Accounting Standards
Board and its predecessors, as in effect from time to time.

         "Governmental  Authority":  any nation or government (other than
Kazakstan, Kyrgyzstan, or Russia), any state or other political subdivision
thereof, and any entity exercising executive, legislative, judicial, regulatory
or administrative functions of or pertaining to such government.

         "Hazardous Substances":  hazardous waste, pollutants or contaminants, 
toxic substances, oil or hazardous materials or other chemicals or substances
regulated by any Environmental Laws.

                                       6
<PAGE>
         "Indebtedness": as to any Person at a particular time, all items which,
in conformity with GAAP, would be classified as liabilities on a balance sheet
of such Person as at such time and which constitute (a) indebtedness for
borrowed money or constituting the deferred purchase price of assets or other
property, (b) obligations with respect to any conditional sale agreement or
title retention agreement, (c) indebtedness arising under acceptance facilities
and all drafts drawn under all letters of credit issued for the account of such
Person, (d) all liabilities secured by any Lien on any property owned by such
Person even though it has not assumed or otherwise become liable for the payment
thereof, (e) obligations under leases which have been, or under GAAP are
required to be, capitalized, (f) obligations with respect to interest payable
and (g) any asserted withdrawal liability of such Person or a Commonly
Controlled Entity to a Multiemployer Plan.

         "Insurance Subsidiary":  Any Subsidiary of the Company licensed as an
insurance company.

         "Interest Payment Date": (a) as to any Base Rate Loan, the last day of
each March, June, September and December and the Termination Date or such
earlier date as the Commitment shall terminate as provided herein, and (b) as to
any Eurodollar Loan in respect of which the Interest Period is (i) three months
or less, the last day of such Interest Period and (ii) more than three months,
the date which is three months from the first day of such Interest Period and in
addition the last day of such Interest Period.

         "Interest Period": (a) with respect to any Eurodollar Loan, the period
commencing on the Borrowing Date with respect to such Eurodollar Loan and ending
one, two, three or six months thereafter, as selected by the Company in its
notice of borrowing as provided in Subsection 2.3; (b) with respect to any Base
Rate Loan, the period commencing on the Borrowing Date with respect to such Base
Rate Loan and ending on the earlier to occur of the date of repayment or
conversion of such Base Rate Loan or the Termination Date; and (c) with respect
to any Swing Line Loan, the period commencing on the Borrowing Date and ending
on the maturity date specified in the request therefor pursuant to Subsection
3.2; provided, that, all of the foregoing provisions relating to Interest
Periods are subject to the following:

                  (i) if any Interest Period pertaining to a Eurodollar Loan
would otherwise end on a day which is not a Eurodollar Business Day, that
Interest Period shall be extended to the next succeeding Eurodollar Business Day
unless the result of such extension would be to carry such Interest Period into
another calendar month, in which event such Interest Period shall end on the
immediately preceding Eurodollar Business Day;

                  (ii) if any Interest Period pertaining to a Base Rate Loan or
Swing Line Loan would otherwise end on a day which is not a Business Day, such
Interest Period shall be extended to the next succeeding Business Day;

                  (iii) any Interest Period pertaining to a Eurodollar Loan that
begins on the last Eurodollar Business Day of a calendar month (or on a day for
which there is no numerically corresponding day in the calendar month at the end
of such Interest Period) shall end on the last Eurodollar Business Day of a
calendar month; and

                                       7
<PAGE>
                  (iv) any Interest Period that would otherwise extend beyond
the Termination Date shall end on the Termination Date.

         "Investments":  any  advance,  loan,  extension of credit or capital 
contribution to, or purchase of any stocks, bonds, notes, debentures or other
securities of, or any other investment in, any Person.

         "Lien": any mortgage, pledge, hypothecation, assignment, deposit
arrangement, encumbrance, lien (statutory or other), or preference, priority or
other security agreement or preferential arrangement of any kind or nature
whatsoever (including, without limitation, any conditional sale or other title
retention agreement, and any financing lease having substantially the same
economic effect as any of the foregoing).

         "Loans":  the Revolving Credit Loans and the Swing Line Loans; and any
one of such Loans individually, a "Loan".

         "Majority Banks": as of any date, the Banks holding at least fifty-one
percent (51%) of the outstanding principal amount of the Revolving Credit Notes
on such date; and if no such principal is outstanding, the Banks whose aggregate
Commitments constitute at least fifty-one percent (51%) of the Total Commitment.

         "Market Price": with reference to the Company's Common Shares ("Common
Share") for any Trading Day, the last reported sale price of a Common Share as
reported on the New York Stock Exchange or on any principal stock exchange on
which the Common Shares are then listed or admitted to trading or on the
National Association of Securities Dealers National Market System, if quoted;
or, if the Common Shares are not then listed or admitted to trading on any
national securities exchange and there is no reported last sale price or bid and
asked prices available, the average of the reported high-bid and low-asked
prices on such day as reported by a reputable quotation service or a newspaper
of general circulation in the Borough of Manhattan, City and State of New York,
customarily published on each business day; or, in the absence of one or more
such quotations, the current market price determined in good faith by the Board
of Directors of the Company on the basis of such quotations or factors as it
deems appropriate.

         "Market  Value":  with reference to the Company's  Common Shares, 
the average Market Price of such Common Shares for the twenty Trading Days
immediately preceding the date of the sale, transfer or disposition giving rise
to the need to determine Market Value.

         "Maximum Swing Line Loan Amount":  as defined in Subsection 3.1.

         "Multiemployer Plan": a Plan which is a multiemployer plan as defined 
in Section 4001(a)(3) of ERISA.

         "Nonrecourse Debt": (x) Indebtedness of any Subsidiary of the Company
which is not guaranteed by, is not secured by assets (other than assets of such
Subsidiary) of, and does not otherwise have recourse to, the Company or its
assets (other than assets of such Subsidiary) and (y) Indebtedness of the
Company incurred to finance one or more assets of the Company, which
Indebtedness has recourse only to such asset or assets for payment.

                                       8
<PAGE>
         "Note Record":  the grid attached to a Revolving  Credit Note or the 
Swing Line Note, or the continuation of such grid, or any other similar record,
including computer records, maintained by any Bank with respect to any Loan
referred to in such Note.

         "Notes":  the Revolving Credit Notes and the Swing Line Note; and any
one of such Notes individually, a "Note".

         "Participant": as defined in Subsection 11.5.

         "PBGC": the Pension Benefit Guaranty Corporation established pursuant 
to Subtitle A of Title IV of ERISA.

         "Permitted Distribution": any distribution to the Company's
shareholders of equity shares of one or more Subsidiaries, provided, that (i)
the aggregate book value of such Subsidiary or Subsidiaries, when added together
with the aggregate book value of all other Subsidiaries with respect to which
such a Permitted Distribution has been effected from and after January 1, 1997,
shall not exceed $150,000,000, and (ii) no Default or Event of Default exists at
the time of declaration of such distribution or at the time of the consummation
thereof, either before or after giving effect thereto.

         "Permitted Liens":  as defined in Subsection 8.4.

         "Permitted Voluntary Proceeding": the commencement by the Company of a
voluntary case or proceeding under Title 11, U.S. Code or any similar federal or
state law for the relief of debtors with respect to any Subsidiary if (i) the
sum of the Company's total investment at cost, after write-downs, in such
Subsidiary and the Company's Contingent Obligations in respect of liabilities of
such Subsidiary does not exceed $90,000,000, and (ii) the commencement of such
case or proceeding does not create nor occasion any violation or noncompliance
with other provisions of this Agreement.

         "Person":  an individual, Entity or Governmental Authority.

         "Plan":  any  pension  plan which is covered by Title IV of ERISA and 
in respect of which the Company or a Commonly Controlled Entity is an "employer"
as defined in Section 3(5) of ERISA.

         "Prior Agreement":  as defined in the preamble.

         "Real Estate":  the real properties owned or leased by the Company or 
any of its Subsidiaries.

         "Recipient":  as defined in Subsection 12.9.

         "Register":  as defined in Subsection 11.3.

                                       9
<PAGE>

         "Reportable  Event": any of the events set forth  in  Section 4043(b)
of ERISA  or the regulations thereunder.

         "Requirements of Law": as to any Person, the Certificate of
Incorporation and By-Laws or other organizational or governing documents of such
Person, and (other than with respect to Kazakstan, Kyrgyzstan and Russia) any
law, treaty, rule or regulation, or determination of an arbitrator or a court or
other Governmental Authority, in each case applicable to or binding upon such
Person or any of its property or to which such Person or any of its property is
subject.

         "Responsible  Officer":  the Chairman of the Board of Directors, 
President, Treasurer or any Vice President of the Company.

         "Revolving Credit Loans":  as defined in Subsection 2.1.

         "Revolving Credit Notes":  as defined in Subsection 2.2.

         "Shareholders' Equity": at any particular date, the total shareholders'
equity of the Company (including without limitation equity in respect of the
Company's outstanding preferred stock, if any), determined on a consolidated
basis in accordance with GAAP; provided that, if any Nonrecourse Debt is
excluded from the computation of Funded Debt under Subsection 8.3, then, for
purposes of determining Shareholders' Equity under Subsection 8.3, Shareholders'
Equity shall be reduced (x) by the carrying value of the assets of the Company
to which such Nonrecourse Debt has recourse, to the extent of such Nonrecourse
Debt of the Company, and/or (y) by the Company's equity investment in any
Subsidiary having such Nonrecourse Debt, to the extent of such Subsidiary's
Nonrecourse Debt.

         "Single Employer Plan":  any Plan which is not a Multiemployer Plan.

         "Subsidiary":  as to  any  Person,  any  Entity  which is consolidated 
in such Person's consolidated financial statements determined in accordance with
GAAP as in effect on December 31, 1996.

         "Swing Line Bank": BankBoston, N.A. acting in such capacity under 
Section 3 hereof, or any successor in such capacity.

         "Swing Line Loan": any loan made by the Swing Line Bank pursuant to
Section 3.

         "Swing Line Loan Maturity Date":  as defined in Subsection 3.2.

         "Swing Line Note":  as defined in Subsection 3.5.

         "Syndication Agent": The Chase Manhattan Bank acting in the capacity of
syndication agent for the Banks.

         "Taxes": as defined in Subsection 4.10.

                                       10
<PAGE>

         "Terminating  Event":  any of the events specified in Subsection 12.9,
whether or not any requirement for the lapse of time, or any other condition,
has been satisfied.

         "Termination Date": November 3, 2002.

         "Total  Commitment": the aggregate amount of the Commitments of the 
Banks to make Loans to the Company as provided herein.

         "Total Liquid Assets": at any date of determination, the sum of (i) the
book value (as determined in accordance with GAAP) of all marketable securities
(adjusted by the net unrealized gain or loss on such securities not reflected in
book value) and aggregate cash and cash equivalent balances, in each case held
by the Company and/or its consolidated Subsidiaries (other than Banking
Subsidiaries and Insurance Subsidiaries), (ii) balances available under the
Company's bank credit agreements maturing twelve months or more after the date
of determination, (iii) all amounts legally distributable from the Company's
Insurance Subsidiaries and Banking Subsidiaries, and (iv) amounts payable under
negotiable promissory notes issued by Conseco, Inc. to Colonial Penn Holdings
Inc. in the aggregate principal amount of $400,000,000, which notes are backed
by letters of credit. For purposes of this definition, "marketable securities"
shall mean (A) securities that are publicly traded or (B) securities offered by
an independent broker that the Company in good faith believes can be sold within
180 days; and "legally distributable from the Company's Insurance Subsidiaries
and Banking Subsidiaries" shall mean, in the case of the Company's Insurance
Subsidiaries, the maximum sum which those regulators with supervisory authority
over such Subsidiaries in the state or states of their incorporation permit them
to distribute by statute, regulation or otherwise, and in the case of the
Company's Banking Subsidiaries, the maximum sum which those regulators with
supervisory authority over such Subsidiaries either at the national level or in
the state of their incorporation permit them to distribute by statute,
regulation or otherwise.

         "Trading  Day": any day on which the  principal exchange or quotation
system on which the Company's Common Shares are listed or traded, is open for
trading.

         "TRUPS":  the $150,000,000  8.65% Capital Trust Pass-through Securities
issued in January 1997 by Leucadia Capital Trust I, all of the common capital
securities of which are owned by the Company.

         "Type":  as to all or any portion of any Loan, its nature as a Base 
Rate Loan or Eurodollar Loan.

         "Voting  Stock":  as to the  Company,  shares of stock  having 
ordinary voting power (other than stock having such power only by reason of the
happening of a contingency).

         1.2.  OTHER DEFINITIONAL PROVISIONS.
               -----------------------------

                  (a)      All terms  defined in this  Agreement  shall have the
defined meanings when used in the Notes or any certificate or other document
made or delivered pursuant hereto or thereto.

                                       11
<PAGE>

                  (b)      As used herein and in the Notes, and any certificate
or other document made or delivered pursuant hereto, accounting terms relating
to the Company and its Subsidiaries not defined in Subsection 1.1, and
accounting terms partly defined in Subsection 1.1 to the extent not defined,
shall have the respective meanings given to them under GAAP.

                  (c)     The words "hereof", "herein" and "hereunder" and
words of similar import when used in this Agreement shall refer to this
Agreement as a whole and not to any particular provision of this Agreement, and
section, subsection, schedule and exhibit references are to this Agreement
unless otherwise specified.

         SECTION 2.  REVOLVING CREDIT FACILITY
                     -------------------------

         2.1.  REVOLVING CREDIT COMMITMENT.
               ---------------------------

                  (a) Subject to the terms and conditions hereof, each of the
Banks severally agrees to make revolving credit loans (individually, a
"Revolving Credit Loan"; collectively the "Revolving Credit Loans") to the
Company from time to time during the Commitment Period upon notice by the
Company to the Administrative Agent given in accordance with Subsection 2.3
hereof, in an amount equal to such Bank's Commitment Percentage of the aggregate
principal amount of Loans requested in the Company's notice. The respective
amount of each Bank's Commitment and its Commitment Percentage shall be as set
forth in Schedule 1 attached hereto.

                  (b) Notwithstanding any other provision of this Agreement
but subject to the following paragraph (c) of this Subsection 2.1, at no time
shall the sum of (i) the aggregate principal amount of all Revolving Credit
Loans outstanding (after giving effect to all Loans requested), plus (ii) the
aggregate principal amount of all Swing Line Loans outstanding exceed the Total
Commitment of the Banks then in effect. The principal amount of the Revolving
Credit Loans outstanding from each Bank to the Company shall not at any time
exceed in the aggregate an amount (after giving effect to all Loans requested)
equal to such Bank's Commitment Percentage times (i) the Total Commitment minus
(ii) the aggregate principal amount of all Swing Line Loans outstanding. Within
the foregoing limits, and subject to all of the other terms and conditions set
forth in this Agreement, the Company may borrow, prepay pursuant to Subsection
2.7 hereof, and reborrow Revolving Credit Loans.

                  (c) Notwithstanding the foregoing, each of the Banks
agree to, on one or more occasions during the Commitment Period, and regardless
of whether the conditions set forth in Section 6 are satisfied, make Revolving
Credit Loans to the Company solely for the purposes of repaying Swing Line Loans
pursuant to Subsection 3.4 hereof. Section 3 hereof shall govern the Company's
obligations with respect to Swing Line Loans. In the event that any advances of
Revolving Credit Loans pursuant to this Subsection 2.1(c) cause the sum of the
aggregate principal amount of Revolving Credit Loans and Swing Line Loans
outstanding to exceed the Total Commitment then in effect, the Company shall
immediately prepay such excess amount together with any interest accrued
thereon.

                                       12
<PAGE>

                  (d) The Revolving Credit Loans may be Eurodollar Loans or
Base Rate Loans, or combinations thereof, as determined by the Company and
notified to the Administrative Agent and the Banks in accordance with Subsection
2.3; provided that no Eurodollar Loan shall be made with an Interest Period
extending beyond the Termination Date. Eurodollar Loans shall be made and
maintained by the Administrative Agent for the accounts of the Banks at its
Eurodollar Lending Office, and Base Rate Loans shall be made and maintained by
the Administrative Agent for the accounts of the Banks at its Domestic Lending
Office.

         2.2. NOTES. The Revolving Credit Loans made pursuant hereto are
              -----
evidenced by separate promissory notes of the Company, substantially in the form
of Exhibit A (together with any promissory notes in substantially such form
issued in substitution or replacement therefor, the "Revolving Credit Notes" or,
in the singular, a "Revolving Credit Note"); one Revolving Credit Note being
payable to the order of each Bank in a principal amount equal to such Bank's
Commitment and representing the obligation of the Company to pay to such Bank
the amount of the Commitment or, if less, the aggregate unpaid principal amount
of all Revolving Credit Loans made by such Bank hereunder, plus accrued interest
thereon, as set forth below. Each Bank is hereby authorized to record the date
and amount of its Revolving Credit Loan, the maturity date thereof, the date and
amount of each repayment of principal thereof, and, in the case of Eurodollar
Loans, the interest rate with respect thereto, on such Bank's Note Record. The
outstanding amount of the Revolving Credit Loans set forth on such Bank's Note
Record shall be prima facie evidence of the principal amount thereof owing and
unpaid to such Bank, but the failure to record, or any error in so recording,
any such amount on such Bank's Note Record shall not limit or otherwise affect
the actual amount of the obligations of the Company hereunder or under any
Revolving Credit Note to make payments of principal of or interest on any
Revolving Credit Note when due.

         2.3.  PROCEDURE FOR REVOLVING CREDIT BORROWING.
               ----------------------------------------

                  (a) The Company may borrow Revolving Credit Loans under the
Commitments during the Commitment Period on any Eurodollar Business Day if the
borrowing is a Eurodollar Loan or on any Business Day if the borrowing is a Base
Rate Loan; provided, that, the Company shall give the Administrative Agent
irrevocable notice, which notice must be received by the Administrative Agent
(i) prior to 10:00 A.M., Boston time two Eurodollar Business Days prior to the
requested Borrowing Date, in the case of Eurodollar Loans, and (ii) prior to
12:00 noon Boston time on the requested Borrowing Date, in the case of Base Rate
Loans, specifying (A) the amount to be borrowed, (B) the requested Borrowing
Date, (C) whether the borrowing is to be a Eurodollar Loan or a Base Rate Loan,
or a combination thereof, and (D) the length of the Interest Period for each
Eurodollar Loan included in such notice. No more than ten (10) Eurodollar Loans
with different Interest Periods shall be outstanding at one time. Promptly upon
receipt of such notice, the Administrative Agent shall notify each of the Banks
thereof. Each borrowing of Base Rate Loans pursuant to the Commitments shall be
in a minimum aggregate principal amount equal to the lesser of (i) $1,000,000
and (ii) the Available Commitment, and shall be in an integral multiple of
$250,000 in excess thereof. Each borrowing of Eurodollar Loans pursuant to the
Commitments shall be in a minimum amount equal to $4,000,000 and shall be in an
integral multiple of $500,000 in excess thereof.

                                       13
<PAGE>

                  (b) Not later than 2:00 P.M. (Boston time) on any
requested Borrowing Date (including without limitation pursuant to notice under
Subsection 3.4 with regard to the repayment of any Swing Line Loan), each of the
Banks will make available to the Administrative Agent, at its head office, in
immediately available funds, the amount of the Revolving Credit Loan to be
loaned by it on such Borrowing Date. Upon receipt from each Bank of the amount
of its Revolving Credit Loan, the Administrative Agent will make the aggregate
amount of such Revolving Credit Loans available to the Company. The failure or
refusal of any Bank to make available to the Administrative Agent at the
aforesaid time on any Borrowing Date the amount of the Revolving Credit Loan to
be made by such Bank shall not relieve any other Bank from its several
obligations hereunder to make its respective Commitment Percentage of any
requested Loans.

                  (c) The Administrative Agent may (unless notified to the
contrary by a Bank prior to a Borrowing Date) assume that each Bank has made
available to the Administrative Agent on such Borrowing Date such Bank's
Commitment Percentage of the Revolving Credit Loans to be made on such Borrowing
Date, and the Administrative Agent may (but it shall not be required to), in
reliance upon such assumption, make available to the Company a corresponding
amount. If any Bank makes available all or any portion of such amount to the
Administrative Agent on a date after such Borrowing Date, then such Delinquent
Bank shall pay to the Administrative Agent on demand an amount equal to the
product of (i) the average computed for the period referred to in clause (iii)
below, of the weighted average interest rate paid by the Administrative Agent
for federal funds acquired by the Administrative Agent during each day included
in such period, times (ii) the amount equal to the lesser of such Bank's
Commitment Percentage of such borrowing or the portion thereof made available
after such Borrowing Date, times (iii) a fraction, the numerator of which is the
number of days that elapse from and including such Borrowing Date to the date on
which such Bank's Commitment Percentage of such borrowing shall become
immediately available to the Administrative Agent, and the denominator of which
is 360. A statement of the Administrative Agent submitted to any Bank with
respect to any amounts owing under this paragraph shall be prima facie evidence
of the amount due and owing. If any portion of such Bank's Commitment Percentage
of such Loan is not in fact made available to the Administrative Agent by such
Bank within three Business Days of such Borrowing Date, the Administrative Agent
shall be entitled to recover such amount from the Company on demand, with
interest thereon at the rate per annum applicable to the Loans made on such
Borrowing Date.

                  (d) The provisions of Subsection 2.3(a) notwithstanding,
if the Company shall not have given a timely notice of a borrowing to be made on
the last day of any Interest Period for an outstanding Eurodollar Loan, then
unless the Administrative Agent shall have received notice that the Company
elects not to make a borrowing on such a day (such notice to have been received
at least one Business Day prior to such day) the Company shall be deemed
irrevocably to have requested a Base Rate Loan to be made on such day in an
amount equal to the amount of such outstanding Loan (reduced to the extent
necessary to reflect any reductions of the Total Commitment on or prior to such
day).

                                       14
<PAGE>
                  (e) If the Administrative Agent, for the account of a
Bank, makes a new Revolving Credit Loan on a day on which the Company is to
repay all or any part of any outstanding Revolving Credit Loan from such Bank,
such Bank shall apply the proceeds of its new Loan to make such repayment, and
only an amount equal to the difference (if any) between the amount being
borrowed and the amount being repaid shall be made available by such Bank to the
Company or remitted by the Company to such Bank as provided in Subsection 4.7,
as the case may be.

         2.4.  INTEREST RATE.
               -------------

                  (a) Each Eurodollar Loan shall bear interest, for the
period commencing on the Borrowing Date thereof and ending on the last day of
the Interest Period with respect thereto, on the unpaid principal amount thereof
at a rate per annum equal to the Eurodollar Rate determined by the
Administrative Agent for the Interest Period therefor plus 0.50%.

                  (b) Each Base Rate Loan shall bear interest for the
period commencing on the Borrowing Date thereof on the unpaid principal amount
thereof at a fluctuating rate per annum equal to the Base Rate.

         2.5.  INTEREST RATE CONVERSION OPTIONS.
               --------------------------------

                  (a) The Company may elect from time to time to convert
any outstanding Loan (other than a Swing Line Loan) to a Loan of another Type,
provided that (i) with respect to any such conversion of a Eurodollar Loan to a
Base Rate Loan, the Company shall give the Administrative Agent at least one (1)
Business Day prior written notice of such election; (ii) with respect to any
such conversion of a Base Rate Loan to a Eurodollar Loan, the Company shall give
the Administrative Agent at least two (2) Eurodollar Business Days' prior
written notice of such election; (iii) with respect to any such conversion of a
Eurodollar Loan into a Base Rate Loan, such conversion shall only be made on the
last day of the Interest Period with respect thereto, and (iv) no Base Rate Loan
may be converted into a Eurodollar Loan when any Default or Event of Default has
occurred and is continuing. On the date on which such conversion is being made
each Bank shall take such action as is necessary to transfer its portion of such
Loans to its Domestic Lending Office or its Eurodollar Lending Office, as the
case may be. All or any part of outstanding Revolving Credit Loans of any Type
may be converted into a Revolving Credit Loan of another Type as provided
herein, provided that any conversion shall comply with the minimum aggregate
principal amount requirements set forth in Subsection 2.3(a). Each Conversion
Request relating to the conversion of a Base Rate Loan to a Eurodollar Loan
shall be irrevocable by the Company.

                  (b) Any Revolving Credit Loan of any Type may be
continued as a Revolving Credit Loan of the same Type upon the expiration of an
Interest Period with respect thereto by compliance by the Company with the
notice provisions contained in Subsection 2.5(a) hereof; provided that no
Eurodollar Loan may be continued as such when any Default or Event of Default
has occurred and is continuing, but shall be automatically converted to a Base
Rate Loan on the last day of the first Interest Period relating thereto ending
during the continuance of any Default or Event of Default. The Administrative
Agent shall notify the Banks promptly when any such automatic conversion
contemplated by this Subsection 2.5(b) is scheduled to occur.

                                       15
<PAGE>
                  (c) Any conversion to or from Eurodollar Loans shall be
in such amounts and be made pursuant to such elections so that, after giving
effect thereto, the aggregate principal amount of all Eurodollar Loans having
the same Interest Period shall not be less than $4,000,000 or a whole multiple
of $500,000 in excess thereof. No more than ten (10) Eurodollar Loans with
different Interest Periods shall be outstanding at one time.

         2.6. TERMINATION OR REDUCTION OF COMMITMENT. The Company shall have the
              --------------------------------------
right, upon not less than five (5) Business Days' notice to the Administrative
Agent, to terminate the Total Commitment or, from time to time, reduce the
amount of the Total Commitment, provided, that, (i) each reduction (other than a
termination) shall be in a minimum amount of $10,000,000 and in integral
multiples of $5,000,000 in excess thereof, (ii) no such reduction or termination
shall be permitted if, after giving effect thereto and to any prepayments of the
Loans made on the effective date thereof, the then outstanding principal amount
of the Loans would exceed the amount of the Total Commitment then in effect and
(iii) each Bank's Commitment shall be reduced proportionately. Termination of
the Commitments shall also terminate the obligation of the Banks to make Loans.
The portions of Commitments once terminated or reduced may not be reinstated.

         2.7. PREPAYMENTS. The Company may (i) at any time and from time to time
              -----------
prepay the Base Rate Loans, in whole or in part, without premium or penalty and
(ii) subject to payment of the amounts set forth in Subsection 4.11, prepay the
Eurodollar Loans, in either case upon at least one Business Day's irrevocable
notice to the Administrative Agent, specifying the date and amount of prepayment
and whether the prepayment is of Eurodollar Loans or Base Rate Loans, or a
combination thereof, and if of a combination thereof, the amount of prepayment
allocable to each. If such notice is given, the Administrative Agent shall
thereupon transmit such notice to the Banks, the Company shall make such
prepayment to the Administrative Agent for the accounts of the Banks, and the
prepayment amount specified in such notice shall be due and payable on the date
specified therein, together with accrued interest to such date on the amount
prepaid. Partial prepayments shall be in an amount equal to $100,000 or a whole
multiple thereof and may only be made if, after giving effect thereto,
Subsection 2.6 shall not have been contravened, and each partial prepayment
shall be allocated among the Banks, in proportion, as nearly as practicable, to
the respective unpaid principal amount of each Bank's Revolving Credit Note,
with adjustments to the extent practical to equalize any prior prepayments not
exactly in proportion.

         2.8. REPAYMENT OF LOANS. The Company will pay to the Administrative
              ------------------
Agent for the accounts of the Banks the unpaid principal amount of each
Revolving Credit Loan made by the Banks on the last day of the Interest Period
therefor.

         SECTION 3.  SWING LINE FACILITY
                     -------------------

         3.1. THE SWING LINE LOANS. Subject to the terms and conditions
              --------------------
hereinafter set forth, upon notice by the Company made to the Swing Line Bank in
accordance with Subsection 3.2 hereof, the Swing Line Bank agrees to lend to the
Company Swing Line Loans on any Business Day during the Commitment Period in an
aggregate principal amount not to exceed $10,000,000 (the "Maximum Swing Line

                                       16
<PAGE>
Loan Amount"). Each Swing Line Loan shall be in such minimum amount as
determined by the Swing Line Bank. Notwithstanding any other provisions of this
Agreement and in addition to the limit set forth above, (a) at no time shall the
aggregate principal amount of all outstanding Swing Line Loans exceed the Total
Commitment of the Banks then in effect minus the aggregate principal amount of
all Revolving Credit Loans outstanding, provided however that, subject to the
limitations set forth in this Subsection, from time to time the sum of the
aggregate outstanding Swing Line Loans plus all outstanding Revolving Credit
Loans made by the Swing Line Bank may exceed the Swing Line Bank's Commitment
then in effect.

         3.2. NOTICE OF BORROWING. When the Company desires the Swing Line Bank
              -------------------
to make a Swing Line Loan, it shall send to the Administrative Agent and the
Swing Line Bank a Swing Line Loan request, which shall set forth the principal
amount of the proposed Swing Line Loan and the date on which the proposed Swing
Line Loan would mature (the "Swing Line Loan Maturity Date") which shall be not
earlier than the first day after the Borrowing Date nor later than the third day
after the Borrowing Date thereof, and in no event shall be later than the last
day of the Commitment Period. Each such Loan request must be received by the
Swing Line Bank not later than 3:00 p.m. (Boston time) on the date of the
proposed borrowing. Each Swing Line Loan request shall be irrevocable and
binding on the Company and shall obligate the Company to borrow the Swing Line
Loan from the Borrowing Date thereof. Upon satisfaction of the applicable
conditions set forth in this Agreement, on the proposed Borrowing Date the Swing
Line Bank shall make the Swing Line Loan available to the Company by 5:00 p.m.
(Boston time) on the proposed Borrowing Date by crediting the amount of the
Swing Line Loan to the Company's account maintained with the Administrative
Agent at the Head Office; provided that the Swing Line Bank shall not advance
any Swing Line Loans after it has received notice that a Default or Event of
Default has occurred and has not been cured or waived in accordance with the
provisions of this Agreement. The Swing Line Bank shall not be obligated to make
any Swing Line Loans at any time when any Bank is a Delinquent Bank unless the
Swing Line Bank has entered into arrangements satisfactory to it to eliminate
the Swing Line Bank's risk with respect to such Delinquent Bank, including by
cash collateralizing such Delinquent Bank's Commitment Percentage of the
outstanding Swing Line Loans and any such additional Swing Line Loans to be
made.

         3.3. INTEREST ON SWING LINE LOANS. Each Swing Line Loan shall bear
              ----------------------------
interest from the Borrowing Date thereof until the Swing Line Loan Maturity Date
thereof at the rate quoted by the Administrative Agent in its sole discretion
(which shall not be greater than the then applicable Base Rate) at the time the
request for such Swing Line Loan is made.

         3.4. REPAYMENT OF SWING LINE LOANS. The Company shall repay each
              -----------------------------
outstanding Swing Line Loan on the Swing Line Loan Maturity Date. Upon notice by
the Swing Line Bank on any Business Day, the Company shall be deemed irrevocably
to have requested, and each of the Banks hereby agrees to make, a Revolving
Credit Loan bearing interest at the Base Rate to the Company on the next
succeeding Business Day following such notice, in an amount equal to such Bank's
Commitment Percentage of the aggregate amount of all Swing Line Loans

                                       17
<PAGE>
outstanding. The proceeds thereof shall be applied directly to repay the Swing
Line Bank for such outstanding Swing Line Loans. In the event that it is
impracticable for such Revolving Credit Loan to be made for any reason on the
date otherwise required above, then each Bank hereby agrees that it shall
forthwith purchase (as of the date such Revolving Credit Loan would have been
made, but adjusted for any payments received from the Company on or after such
date and prior to such purchase) from the Swing Line Bank, and the Swing Line
Bank shall sell to each Bank, such participations in the Swing Line Loans
(including all accrued and unpaid interest thereon) outstanding as shall be
necessary to cause the Banks to share in such Swing Line Loans pro rata based on
their respective Commitment Percentages by making available to the Swing Line
Bank an amount equal to such Bank's participation in the Swing Line Loans;
provided that all interest payable on the Swing Line Loans shall be for the
account of the Swing Line Bank as a funding and administrative fee until the
date as of which the respective participation is purchased. The obligation of
each Bank to make such Revolving Credit Loan, or as the case may be to purchase
such participation in a Swing Line Loan, upon one Business Day's notice as set
forth above, is absolute, unconditional and irrevocable notwithstanding (i) that
the amount of such Loan may not comply with the applicable minimums set forth in
Subsection 2.3 hereof, (ii) the failure of the Company to meet the conditions
set forth in Section 6 hereof, (iii) the occurrence or continuance of a Default
or an Event of Default hereunder, (iv) the date of such Revolving Credit Loan or
participation, and (v) the Commitment of the Swing Line Bank in effect at such
time.

         3.5. THE SWING LINE NOTE. The obligation of the Company to repay the
              -------------------
Swing Line Loans made pursuant to this Agreement and to pay interest thereon as
set forth in this Agreement shall be evidenced by a promissory note of the
Company with appropriate insertions substantially in the form of Exhibit B
attached hereto (the "Swing Line Note"), of even date herewith and payable to
the order of the Swing Line Bank in a principal amount stated to be the lesser
of (i) the Maximum Swing Line Loan Amount, or (ii) the aggregate principal
amount of Swing Line Loans at any time advanced by the Swing Line Bank and
outstanding thereunder. The Borrower irrevocably authorizes the Swing Line Bank
to make or cause to be made, at or about the time of the Borrowing Date of any
Swing Line Loan or at the time of receipt of any payment of principal on the
Swing Line Note, an appropriate notation on the Note Record reflecting the
making of such Swing Line Loan or (as the case may be) the receipt of such
payment. The outstanding amount of the Swing Line Loans set forth on such Note
Record shall be prima facie evidence of the principal amount thereof owing and
unpaid to the Swing Line Bank, but the failure to record, or any error in so
recording, any such amount on such Note Record shall not limit or otherwise
affect the actual amount of the obligations of the Company hereunder or under
the Swing Line Note to make payments of principal of or interest on the Swing
Line Note when due.

         SECTION 4.  CERTAIN GENERAL PROVISIONS
                     --------------------------

         4.1. USE OF PROCEEDS. The Company shall use the proceeds of the Loans
              ---------------
to refinance existing senior revolver and term debt set forth on Schedule 4.1
and for general corporate purposes in the ordinary course of its business. No
part of the proceeds of any Loans hereunder will be used (a) for "purchasing" or
"carrying" any "margin security" or "margin stock" within the respective
meanings of each of the quoted terms under Regulations U and X of the Board of

                                       18
<PAGE>
Governors of the Federal Reserve System as now and from time to time hereafter
in effect unless (i) the Company shall have theretofore furnished to the Banks a
statement on Federal Reserve Form U-1 with respect to such Loans or (ii) not
more than 25% of the value of the assets of either the Company or the Company
and its Subsidiaries on a consolidated basis, respectively, is represented by
"margin stock" as so defined, or (b) for any purpose which violates, or which
would be inconsistent with, the provisions of the Regulations of the Board of
Governors of the Federal Reserve System.

         4.2. ANNUAL/COMMITMENT FEES. The Company agrees to pay to the
              ----------------------
Administrative Agent for the accounts of the Banks in accordance with their
respective Commitment Percentages:

                  (a) an annual fee (the "Annual Fee") computed at the rate of
0.025% per annum on the amount of the Total Commitment, and payable on the date
hereof and on each successive anniversary of the date hereof up to but not
including the Termination Date or such earlier date as the Commitment shall
terminate as provided herein, and

                  (b) an unused commitment fee (the "Commitment Fee") from and
including the date hereof to the Termination Date, computed at the rate of
0.375% per annum on the average daily amount of the Available Commitment during
the period for which payment is made, payable quarterly on the last day of each
March, June, September and December and on the Termination Date or such earlier
date as the Commitment shall terminate as provided herein, commencing on the
first of such dates to occur after the date hereof.

         4.3. AGENTS' FEES. The Company shall pay to each of the Administrative
              ------------
Agent, Syndication Agent, and Documentation Agent on the date hereof an agent's
closing fee for each agent's own respective account, and shall pay to the
Administrative Agent on the date hereof and on each anniversary of such date, up
to but not including the Termination Date or such earlier date as the Commitment
shall terminate as provided herein, an administration fee for the Administrative
Agent's own account, all as set forth in certain letter agreements dated as of
February 28, 1997.

         4.4. COMPUTATION OF INTEREST AND FEES. (a) Interest in respect of Base
              --------------------------------
Rate Loans shall be calculated on the basis of a 365-day year for the actual
number of days elapsed (including the first day but excluding the last day).
Commitment fees and interest in respect of Eurodollar Loans and Swing Line Loans
shall be calculated on the basis of a 360-day year for the actual number of days
elapsed. The Administrative Agent shall as soon as practicable notify the
Company and the Banks of each determination of a Eurodollar Rate. Any change in
the interest rate on a Loan resulting from a change in the Base Rate shall
become effective as of the opening of business on the day on which such change
in the Base Rate is announced. The Administrative Agent shall as soon as
practicable notify the Company of the effective date and the amount of each such
change. The outstanding amount of the Loans as reflected on the Administrative
Agent's records from time to time shall be considered correct and binding on the
Company and the Banks unless within five Business Days after receipt of any
notice by the Administrative Agent of such outstanding amount, the Company or
any of the Banks, as the case may be, shall notify the Administrative Agent to
the contrary.

                                       19

<PAGE>
         (b) Each determination of an interest rate by the Administrative Agent
pursuant to any provision of this Agreement shall be conclusive and binding on
the Company in the absence of manifest error. The Administrative Agent shall, at
the request of the Company, deliver to the Company a statement showing the
quotations used by the Administrative Agent in determining any interest rate
pursuant to Subsection 2.4(a).

         4.5. INABILITY TO DETERMINE INTEREST RATE. In the event that the
              ------------------------------------
Administrative Agent shall have determined (which determination shall be
conclusive and binding upon the Company) that, by reason of circumstances
affecting the eurodollar interbank markets, adequate and reasonable means do not
exist for ascertaining the Eurodollar Rate applicable pursuant to Subsection
2.4(a) for any requested Interest Period with respect to a proposed Loan that
the Company has requested be made as a Eurodollar Loan, the Administrative Agent
shall forthwith give telex or telecopy notice of such determination to the
Company and the Banks at least one day prior to the proposed Borrowing Date for
such Eurodollar Loan. If such notice is given, any requested Eurodollar Loan
shall be made as a Base Rate Loan. Until such notice has been withdrawn by the
Administrative Agent, no further Eurodollar Loans may be requested by the
Company.

         4.6.  OVERDUE AMOUNTS; INTEREST PAYMENTS.
               ----------------------------------

                  (a) Overdue principal of any Loan and (to the extent
permitted by law) overdue interest on the Loans and all other overdue amounts
payable hereunder shall, without limiting any rights of the Administrative Agent
under Section 9, bear interest at a rate per annum which is 2% above the Base
Rate until paid in full (after as well as before judgment).

                  (b) Interest on each Loan shall be payable in arrears on
each Interest Payment Date with respect thereto and after the occurrence of any
Event of Default, shall be payable upon demand.

         4.7. PAYMENTS. All payments (including prepayments) to be made by the
              --------
Company on account of principal, interest and fees shall be made without set off
or counterclaim and shall be made to the Administrative Agent for the accounts
of the Banks at the Administrative Agent's office set forth in Subsection 12.2
in lawful money of the United States of America and in immediately available
funds. If any payment hereunder (other than payments on the Eurodollar Loans)
becomes due and payable on a day other than a Business Day, such payment shall
be extended to the next succeeding Business Day and, with respect to payments of
principal, interest thereon shall be payable at the Base Rate. If any payment on
a Eurodollar Loan becomes due and payable on a day other than a Eurodollar
Business Day, the maturity thereof shall be extended to the next succeeding
Eurodollar Business Day unless the result of such extension would be to extend
such payment into another calendar month in which event such payment shall be
made on the immediately preceding Eurodollar Business Day.

         4.8. FOREIGN TAXES. All payments made by the Company under this
              -------------
Agreement shall be made free and clear of, and without reduction for or on
account of, any present or future income, stamp or other taxes, levies, imposts,

                                       20
<PAGE>
duties, charges, fees, deductions or withholdings, now or hereafter imposed,
levied, collected, withheld or assessed by any Governmental Authority excluding
income and franchise taxes of the United States of America or any political
subdivision or taxing authority thereof or therein (including Puerto Rico), and
the country in which the Administrative Agent's Eurodollar Lending Office is
located or any political subdivision or taxing authority thereof or therein
(such non-excluded taxes being herein called "Foreign Taxes"). If any Foreign
Taxes are required to be withheld from any amounts payable to the Banks
hereunder or under the Notes, the amounts so payable to the Banks shall be
increased to the extent necessary to yield to the Banks (after payment of all
Foreign Taxes) interest or any such other amounts payable hereunder at the rates
or in the amounts specified in this Agreement and the Notes. Whenever any
Foreign Tax is payable by the Company, as promptly as possible thereafter, the
Company shall send to the Administrative Agent a certified copy of an original
official receipt showing payment thereof. If the Company fails to pay any
Foreign Taxes when due to the appropriate taxing authority or fails to remit to
the Administrative Agent the required receipts or other required documentary
evidence, the Company shall indemnify the Administrative Agent and the Banks for
any incremental taxes, interest or penalties that may become payable by the
Banks as a result of any such failure.

         4.9. ILLEGALITY. Notwithstanding any other provisions herein, (i) if
              ----------
any Requirement of Law enacted after the date hereof, or (ii) if any change in
the interpretation or application of any Requirement of Law as in effect on the
date hereof, shall make it unlawful for the Banks to make or maintain Eurodollar
Loans as contemplated by this Agreement, (a) the Commitment to make Eurodollar
Loans shall forthwith be cancelled and (b) the Loans then outstanding as
Eurodollar Loans, if any, shall be repaid on the last day of the Interest Period
therefor, or within such earlier period as required by law, and reborrowed as
Base Rate Loans. If any such prepayment of a Eurodollar Loan is made on a day
which is not the last day of the Interest Period therefor, the Company shall pay
to the Administrative Agent for the accounts of the Banks such amounts, if any,
as may be required pursuant to Subsection 4.11.

         4.10.  ADDITIONAL COSTS, ETC.
                ---------------------

         (a) In the event that any Requirement of Law or any change therein or
in the interpretation or application thereof or compliance by any Bank with any
request or directive (whether or not having the force of law) from any central
bank or other Governmental Authority or any agency or instrumentality thereof:

                  (i) does or shall subject any Bank to any tax of any kind
whatsoever other than taxes imposed on or measured by the net income or any
franchise taxes imposed in lieu of a tax on or measured by net income of such
Bank or any Participant (such non-excluded items being hereinafter referred to
as "Taxes") with respect to this Agreement, the Notes or any Loans made
hereunder, or changes the basis of taxation of payments to such Bank of
principal, Annual Fees, Commitment Fees, interest or any other amount payable
hereunder (except for changes in the rate of tax on the overall net income of
such Bank);

                  (ii) does or shall impose, modify or hold applicable any
reserve, special deposit, compulsory loan or similar requirement against assets
held by, or deposits or other liabilities in or for the account of, advances or


                                       21
<PAGE>
loans by, or other credit extended by, or any other acquisition of funds by, any
office of such Bank which are not otherwise included in the determination of the
Eurodollar Rate; or

                  (iii) does or shall impose on such Bank any other 
condition;

and the result of any of the foregoing is, in respect of Eurodollar Loans, to
increase the cost to such Bank of making, renewing or maintaining Loans or
extensions of credit hereunder or to reduce any amount receivable hereunder,
then the Company shall promptly pay to the Administrative Agent, for the account
of such Bank, upon demand, any additional amounts necessary to compensate such
Bank for such additional cost or reduced amount receivable which such Bank deems
to be material as determined by such Bank with respect to such Eurodollar Loans.
If such Bank becomes entitled to claim any additional amounts pursuant to this
subsection, it shall promptly notify the Administrative Agent which will
promptly notify the Company of the event by reason of which such Bank has become
so entitled. A statement as to any additional amounts payable pursuant to the
foregoing sentence submitted by the Administrative Agent to the Company shall be
conclusive in the absence of manifest error. This covenant shall survive the
termination of this Agreement and payment of the Notes.

         (b) If any change in, or the introduction, adoption, effectiveness,
interpretation, reinterpretation or phase-in of, any law or regulation,
directive, guideline, decision or request (whether or not having the force of
law) of any court, central bank, regulator or other Governmental Authority
affects or would affect the amount of capital required or expected to be
maintained by any Bank or any corporation controlling any Bank, and such Bank
determines (in its sole and absolute discretion) that the rate of return on such
Bank's or such controlling corporation's capital as a consequence of its
obligation hereunder is reduced to a level below that which such Bank or such
controlling corporation could have achieved but for the occurrence of any such
circumstance, then, in any such case, upon the notice from time to time by the
Administrative Agent or such Bank to the Company, the Company shall pay to the
Administrative Agent, for the account of such Bank, on demand, any additional
amount or amounts as may be sufficient to compensate such Bank or such
controlling corporation for such reduction in rate of return. A statement of the
Administrative Agent or such Bank as to any such additional amount or amounts
(including calculations thereof in reasonable detail) shall, in the absence of
manifest error, be conclusive and binding on the Company. In determining such
amount or amounts, such Bank may use any method of averaging and attribution
that it (in its sole and absolute discretion) shall deem applicable. This
covenant shall survive the termination of this Agreement and payment of the
Notes.

         (c) Any Foreign Recipient, no later than the date of the initial Loan
(or the date of assignment or transfer, as the case may be) and, subject to
clause (e) below, annually (or at such other times as the Company may reasonably
request) thereafter, shall timely deliver two accurate and complete signed
originals of either of Internal Revenue Forms 1001 or 4224 (or any successor of
such form) to the Company (or in the case of a Participant which holds a
participation interest which it acquired from any Bank, to such Bank which shall

                                       22
<PAGE>
provide copies thereof to the Company), in either case, indicating that all
payments by the Company of principal of, and interest on, the Loans and all
other amounts payable hereunder to such Foreign Recipient may be made free and
clear of, and without deduction for, any United States withholding tax. In
addition, if required under statute, treaty, regulation, or administrative
practice of the United States, the Foreign Recipient that is claiming exemption
from U.S. withholding tax under a treaty agrees to provide the Company with
proof of tax residence in the applicable country by providing a certified
taxpayer identification number (TIN), a certificate of residence or other
documentary evidence. The obligation to deliver forms set forth in the preceding
sentence shall not apply for any period during which any change in law or
circumstance shall have eliminated any and all obligations imposed on the
Company to withhold or deduct United States withholding tax in respect of
payments made by the Company hereunder; provided that the Foreign Recipient has
complied with all requirements, if any, imposed by statute, treaty, regulation
or administrative practice of the United States necessary to eliminate such
obligation to withhold by the Company.

         (d) The Company shall not be required to pay any additional amounts to
a Foreign Recipient in respect of United States withholding tax pursuant to
Subsection 4.08 or this Subsection 4.10 if the obligation to pay such additional
amounts would not have arisen but for a failure by such Foreign Recipient to
comply with the provisions of Subsection 4.10(c) for any reason (including a
change in circumstances that renders such Foreign Recipient unable to so comply)
other than (x) a change in applicable law, regulation or official interpretation
thereof or (y) an amendment, modification or revocation of any applicable tax
treaty or a change in official position regarding the application or
interpretation thereof, in each case after the date hereof (and in the case of a
Participant, after the date of assignment or transfer). In no event, however,
will the Company be required to pay additional amounts if any obligation to pay
such additional amounts would not have arisen but for the failure of the Foreign
Recipient to comply with any requirement under a statute, treaty, regulations,
or administrative practice of the United States to establish exemption from all
or part of the tax in respect of which the additional amount would otherwise be
paid.

         (e) If, solely as a result of an event described in clause (x) or (y)
of Subsection 4.10(d), after the date hereof (or, in the case of a Participant,
after the date of assignment or transfer), (i) any Foreign Recipient is unable
to furnish the Company with a form otherwise required to be delivered by it
pursuant to Subsection 4.10(c), or (ii) any Bank or any Foreign Recipient makes
any payment or becomes liable to make any payment on account of any Taxes, other
than a United States withholding tax, with respect to payments by the Company
hereunder, the Company may, at its option, either (x) prepay the Loans held by
such Bank (or such Foreign Recipient) or (y) continue to make payments to the
Administrative Agent on behalf of such Bank or such Foreign Recipient under the
terms of this Agreement and the Notes, which payments shall be made in
accordance with the provisions hereof if the condition set forth in the next
succeeding sentence is satisfied. If the Company exercises its option under
clause (y) of the preceding sentence, the Company's obligation to make payments
to the Administrative Agent on behalf of such Bank (or such Foreign Recipient)
under the terms of this Agreement and the Notes without deduction for Taxes
shall be conditioned on such Bank (or such Foreign Recipient), prior to the time
that the next payment under the Notes is due (and thereafter as is required by

                                       23
<PAGE>
applicable law), having furnished the Company with such certificate as may be
required, and having taken such other steps as reasonably may be available to
it, under applicable tax laws and any applicable tax treaty or convention to
obtain an exemption from, or reduction (to the lowest applicable rate) of, such
Taxes.

         4.11. INDEMNITY. The Company agrees to indemnify each Bank and to hold
               ---------
each Bank harmless from and against any loss, cost or expense or loss of margin
that such Bank may sustain or incur as a consequence of (i) default by the
Company in payment of the principal amount of or any interest on any Eurodollar
Loans as and when due and payable, including any such loss or expense arising
from interest or fees payable by such Bank to lenders of funds obtained by it in
order to maintain its Eurodollar Loans, (ii) default by the Company in making a
borrowing or conversion after the Company has given (or is deemed to have given)
a notice of borrowing or conversion in accordance with Subsections 2.3 and 2.5
hereof, (iii) default by the Company in making any prepayment of a Loan after
the Company has given a notice in accordance with Subsection 2.7 hereof or (iv)
the making of any payment of a Eurodollar Loan (including, without limitation,
any prepayment made as a result of action taken under Subsection 4.9 or as a
result of the Administrative Agent's exercise of rights under Section 9 hereof)
on a day that is not the last day of the applicable Interest Period with respect
thereto, or the making of any payment on a Swing Line Loan on a day other than
the maturity date thereof, including (in the case of either such Eurodollar Loan
or Swing Line Loan payments) interest or fees payable by such Bank to lenders of
funds obtained by it in order to maintain any such Loans. This covenant shall
survive termination of this Agreement and payment of the Notes.

         SECTION 5.  REPRESENTATIONS AND WARRANTIES
                     ------------------------------

         To induce the Banks to enter into this Agreement and to make the Loans
herein provided for, the Company hereby covenants, represents and warrants to
the Banks that:

         5.1. FINANCIAL CONDITION. The consolidated balance sheet of the Company
              -------------------
and its consolidated Subsidiaries as at December 31, 1996, and the related
consolidated statements of income, statements of changes in shareholders equity
and statements of cash flows for the fiscal year ended on such date, certified
by Coopers & Lybrand, copies of which have heretofore been furnished to the
Banks, are complete and correct and present fairly in accordance with GAAP the
consolidated financial condition of the Company and its consolidated
Subsidiaries as at such date, and the consolidated results of their operations
and changes in cash flows for the fiscal year then ended. All such financial
statements, including the related schedules and notes thereto, have been
prepared in accordance with GAAP applied consistently with the preceding year.

         5.2. NO CHANGE. Except as set forth in the filings of the Company with
              ---------
the Securities and Exchange Commission prior to the date hereof, copies of which
have been delivered to the Banks, since December 31, 1996 there has been no
material adverse change in the business, operations, assets or financial or
other condition of the Company and its Subsidiaries taken as a whole.

         5.3. CORPORATE EXISTENCE; COMPLIANCE WITH LAW. Each of the Company and
              ----------------------------------------
its Subsidiaries (a) is duly organized, validly existing and in good standing
under the laws of the jurisdiction of its incorporation, (b) has the corporate
power and authority and the legal right to own and operate its property, to
lease the property it operates and to conduct the business in which it is

                                       24
<PAGE>
currently engaged, (c) is duly qualified as a foreign corporation and in good
standing under the laws of each jurisdiction where its ownership, lease or
operation of property or the conduct of its business requires such
qualification, except in those jurisdictions in which the failure to be so
qualified or in good standing would not be reasonably likely to have a material
adverse effect upon the business, operations or condition, financial or
otherwise, of the Company and its Subsidiaries taken as a whole, and (d) is in
compliance with all Requirements of Law, except (with reference to each of
clauses (a), (b), (c) and (d) above) to the extent that the failure to comply
therewith would not, in the aggregate, be reasonably likely to have a material
adverse effect on the business, operations, property or financial or other
condition of the Company and its Subsidiaries taken as a whole, and would not be
reasonably likely to have a material adverse affect on the ability of the
Company to perform its obligations under this Agreement and the Notes.

         5.4. CORPORATE POWER; AUTHORIZATION; ENFORCEABLE OBLIGATIONS. The
              -------------------------------------------------------
Company has the corporate power and authority and the legal right to make,
deliver and perform this Agreement and the Notes and to borrow hereunder and has
taken all necessary corporate action to authorize the borrowings on the terms
and conditions of this Agreement and the Notes and to authorize the execution,
delivery and performance of this Agreement and the Notes. No consent or
authorization of, filing with, or other act by or in respect of any Governmental
Authority, is required in connection with the borrowings hereunder or with the
execution, delivery, performance, validity or enforceability of this Agreement
or the Notes. This Agreement has been, and the Notes will be, duly executed and
delivered on behalf of the Company and this Agreement constitutes, and the Notes
when executed and delivered will constitute, legal, valid and binding
obligations of the Company enforceable against the Company in accordance with
their terms, except as enforceability may be limited by applicable bankruptcy,
insolvency, reorganization, moratorium or similar laws affecting the enforcement
of creditors' rights generally.

         5.5. NO LEGAL BAR. The execution, delivery and performance of this
              ------------
Agreement and the Notes, the borrowings hereunder and the use of the proceeds
thereof, (a) will not violate any Requirement of Law, (b) will not violate any
Contractual Obligation of the Company or any of its Subsidiaries, and (c) will
not result in, or require, the creation or imposition of any Lien on any of its
or their respective properties or revenues pursuant to any Requirement of Law or
Contractual Obligation, except in the case of clauses (b) and (c) any
contractual violations and/or Liens which in the aggregate would not be
reasonably likely to have a material adverse effect on the business, operations,
property or financial or other condition of the Company and its Subsidiaries
taken as a whole and would not be reasonably likely to have a material adverse
affect on the ability of the Company to perform its obligations under this
Agreement and the Notes.

         5.6. NO MATERIAL LITIGATION. Except as set forth in the filings of the
              ----------------------
Company with the Securities and Exchange Commission, copies of which have been
delivered to the Banks, no litigation, investigation or proceeding of or before
any arbitrator or Governmental Authority is pending or, to the knowledge of the
Company, threatened by or against the Company or any of its Subsidiaries or

                                       25
<PAGE>
against any of its or their respective properties or revenues (a) with respect
to this Agreement or the Notes or any of the transactions contemplated hereby,
or (b) which would be reasonably likely to result in any material adverse change
in the business, operations, property or financial or other condition of the
Company and its Subsidiaries taken as a whole.

         5.7. NO DEFAULT. Neither the Company nor any of its Subsidiaries is in
              ----------
default under or with respect to any Contractual Obligation in any respect which
would be reasonably likely to be materially adverse to the business, operations,
property or financial or other condition of the Company and its Subsidiaries
taken as a whole, or which would be reasonably likely to materially adversely
affect the ability of the Company to perform its obligations under this
Agreement and the Notes. No Default or Event of Default has occurred and is
continuing.

         5.8. OWNERSHIP OF PROPERTY; LIENS. Each of the Company and its
              ----------------------------
Subsidiaries (a) has good record and marketable title in fee simple to or valid
leasehold interests in all its real property, and good title to all its other
property (except that such representation is not made for any such property with
a book value of $1,000,000 or less provided that the aggregate book value of
such property for which such representation is not made shall not exceed
$10,000,000), and (b) none of such property is subject to any Lien, except as
permitted in Subsection 8.4, except (with reference to clauses (a) and (b)) any
defects in title or Liens which in the aggregate would not be reasonably likely
to have a material adverse effect on the business, operations, property or
financial or other condition of the Company and its Subsidiaries taken as a
whole and would not be reasonably likely to have a material adverse affect on
the ability of the Company to perform its obligations under this Agreement and
the Notes.

         5.9. NO BURDENSOME RESTRICTIONS. No Contractual Obligation of the
              --------------------------
Company or any of its Subsidiaries and no Requirement of Law materially
adversely affects, or insofar as the Company may reasonably foresee may so
affect, the business, operations, property or financial or other condition of
the Company and its Subsidiaries taken as a whole.

         5.10. TAXES. Each of the Company and its Subsidiaries has filed or
               -----
caused to be filed all tax returns which to the knowledge of the Company are
required to be filed, and has paid all taxes shown to be due and payable on said
returns or on any assessments made against it or any of its property and all
other taxes, fees or other charges imposed on it or any of its property by any
Governmental Authority (other than (i) those the amount or validity of which is
currently being contested in good faith by appropriate proceedings and with
respect to which reserves in conformity with GAAP have been provided on the
books of the Company or its Subsidiaries, as the case may be or (ii) those which
if not paid would not, either individually or in the aggregate, be reasonably
likely to have a material adverse effect upon the business, operations, property
or financial or other condition of the Company and its Subsidiaries taken as a
whole); and no tax liens have been filed (other than those which, if foreclosed,
would not, either individually or in the aggregate, be reasonably likely to have
a material adverse effect upon the business, operations, property or financial
or other condition of the Company and its Subsidiaries taken as a whole) and, to
the knowledge of the Company, no claims are being asserted with respect to any
such taxes, fees or other charges.

         5.11. FEDERAL REGULATIONS. Neither the Company nor any of its
               -------------------
Subsidiaries is engaged or will engage, principally or as one of its important

                                       26
<PAGE>
activities, in the business of extending credit for the purpose of "purchasing"
or "carrying" any "margin stock" within the respective meanings of each of the
quoted terms under Regulations U and X of the Board of Governors of the Federal
Reserve System as now and from time to time hereafter in effect. No part of the
proceeds of any Loans hereunder will be used (a) for "purchasing" or "carrying"
"margin stock" as so defined unless (i) the Company shall have theretofore
furnished to the Banks a statement on Federal Reserve Form U-1 with respect to
such Loans or (ii) not more than 25% of the value of the assets of either the
Company or the Company and its Subsidiaries on a consolidated basis,
respectively is represented by "margin stock" as so defined, or (b) for any
purpose which violates, or which would be inconsistent with, the provisions of
the Regulations of such Board of Governors.

         5.12. ERISA. As of January 1, 1997 the actuarially determined aggregate
               -----
amount of unfunded vested benefits under the Plans administered by the Company
and its Subsidiaries was less than $1,000,000. The Company and its Subsidiaries
are in compliance with all applicable provisions of ERISA except for any
noncompliance which, either individually or in the aggregate with all other
instances of such noncompliance, would not be reasonably likely to have a
material adverse effect upon the business, operations or condition, financial or
otherwise, of the Company and its Subsidiaries taken as a whole.

         5.13. INVESTMENT COMPANY ACT. The Company is not an "investment
               ----------------------
company" or a company "controlled" by an "investment company", within the
meaning of the Investment Company Act of 1940, as amended.

         5.14. FULL DISCLOSURE. Neither this Agreement nor any other
               ---------------
certificate, report, statement or other writing furnished to the Administrative
Agent or the Banks by the Company in connection with the negotiation of this
Agreement, at the time of execution or delivery, contained any untrue fact or
omits to state a material fact necessary to make the statements contained herein
or therein, in light of the circumstances under which they were made, not
misleading.

         5.15. CERTAIN CONTINGENT OBLIGATIONS. As of June 30, 1997, each of
               ------------------------------
Madison, CLIC and WMAC Credit has assets in excess of its liabilities. The
guaranties or indemnification undertakings given by Madison, CLIC and/or WMAC
Credit referenced in the definition of Contingent Obligation are obligations of
Madison, CLIC or WMAC Credit, as the case may be, without recourse to the
Company.

         5.16. ENVIRONMENTAL COMPLIANCE. With respect to the Real Estate and
               ------------------------
operations thereon by the Company or its Subsidiaries, and except as set forth
on Schedule 5.16, to the knowledge of the Company:

                  (a) none of the Company, its Subsidiaries or any operator of
the Real Estate which is a Subsidiary, has received any written notice from any
Governmental Authority of any actual or alleged violation of any Environmental
Laws which has not heretofore been resolved, which violation would be reasonably
likely to have a material adverse effect on the business, assets or financial
condition of the Company and its Subsidiaries taken as a whole;

                                       27
<PAGE>
                 (b) neither the Company nor any of its Subsidiaries has
received any written notice from any Governmental Authority or other third party
(i) that any one of them is currently identified by the United States
Environmental Protection Agency as a potentially responsible party under the
Comprehensive Environmental Response, Compensation, and Liability Act of 1980,
as amended, with respect to a site listed on the National Priorities List, 40
C.F.R. Part 300 Appendix B, or that any of them is currently identified as a
potentially responsible party for environmental damage under any state or local
Environmental Laws; (ii) that any Hazardous Substances which any one of them has
generated, transported or disposed of has been found at any site at which a
federal, state or local governmental agency has conducted or has ordered that
the Company or any of its Subsidiaries conduct a remedial investigation, removal
or other response action pursuant to any Environmental Law and which has not
heretofore been resolved or from which the Company or its Subsidiaries have not
heretofore been dismissed; or (iii) that it is currently a named party to any
claim, action, cause of action, complaint, or legal or administrative proceeding
(in each case, contingent or otherwise) arising out of any third party's
incurrence of costs, expenses, losses or damages of any kind whatsoever in
connection with the release of Hazardous Substances and which would be
reasonably likely to have a material adverse effect on the business, assets or
financial condition of the Company and its Subsidiaries taken as a whole; and

                  (c) in the conduct of its business by the Company and its
Subsidiaries, the Company or its Subsidiaries have exercised reasonable
diligence in taking appropriate measures so that no Hazardous Substances are
generated, stored, used or disposed of except in material compliance with
applicable Environmental Laws.

         5.17. NONRECOURSE INDEBTEDNESS. Schedule 5.17 sets forth, as of June
               ------------------------
30, 1997, the aggregate outstanding amount on a consolidated basis of the
Nonrecourse Debt.

         SECTION 6.  CONDITIONS PRECEDENT
                     --------------------

         6.1. CONDITIONS OF INITIAL LOAN. The obligation of the Banks to make
              --------------------------
Loans hereunder on the first Borrowing Date is subject to the satisfaction of
the following conditions precedent:

                  (a) Loan Documents. This Agreement shall have been duly
executed and delivered to the Administrative Agent by the respective parties and
shall be in full force and effect. The Administrative Agent shall have received
each of the Notes, conforming to the requirements hereof and executed by a duly
authorized officer of the Company.

                  (b) Legal Opinion. The Banks shall have received an
opinion addressed to the Administrative Agent and the Banks of Weil, Gotshal &
Manges LLP, counsel to the Company, dated the first Borrowing Date,
substantially in the form of Exhibit C. Such opinion shall also cover such other
matters incident to the transactions contemplated by this Agreement as the
Administrative Agent shall reasonably require.

                  (c) Payment of Existing Notes, Etc. The Administrative
Agent shall have received evidence in form and substance satisfactory to it that
the principal of and interest on the notes and all other obligations and

                                       28
<PAGE>
liabilities of the Company under the credit agreements listed on Schedule 4.1
shall have been paid in full or discharged; and each of the Banks holding notes
of the Company evidencing Indebtedness to be paid off listed on Schedule 4.1
shall have returned such notes to the Company or other arrangements satisfactory
to the Company have been made with respect thereto.

                  (d) Officer's Certificate. The Administrative Agent shall
have received an Officer's Certificate dated the first Borrowing Date,
substantially in the form of Exhibit D, with appropriate insertions and
attachments satisfactory to the Administrative Agent and its counsel, executed
by the Secretary or Assistant Secretary of the Company.

                  (e) Additional Matters. All other documents and legal
matters in connection with the transactions contemplated by this Agreement shall
be satisfactory in form and substance to the Administrative Agent and its
counsel.

         6.2. CONDITIONS TO ALL LOANS. The obligation of the Banks to make any
              -----------------------
Loans to be made by them hereunder (including the initial Loans) is subject to
the satisfaction of the following conditions precedent on the relevant Borrowing
Date:

                  (a) Representations and Warranties. The representations
and warranties contained in Section 5 shall be correct on and as of the
Borrowing Date for such Loan with the same effect as if made on and as of such
date.

                  (b) No Existing Default. No Default, Event of Default or
Terminating Event shall have occurred and be continuing hereunder on the
Borrowing Date with respect to such Loan or after giving effect to the Loans to
be made on such Borrowing Date.

         Each borrowing by the Company hereunder shall constitute a
representation and warranty by the Company hereunder as of the date of each such
borrowing that the conditions in clauses (a) and (b) of this Subsection
applicable thereto have been satisfied.

         SECTION 7.  AFFIRMATIVE COVENANTS
                     ---------------------

         The Company hereby agrees that, so long as the Commitment remains in
effect, any Note remains outstanding and unpaid or any other amount is owing to
any of the Banks hereunder, the Company shall, and in the case of the agreements
set forth in Subsections 7.3, 7.4, 7.5, and 7.6 shall cause each of its
Subsidiaries to:

         7.1. FINANCIAL STATEMENTS. Furnish to each of the Banks:
              --------------------

                  (a) as soon as available, but in any event within one
hundred days after the end of each fiscal year of the Company, a copy of (i) the
consolidated balance sheet of the Company and its consolidated Subsidiaries as
at the end of such year and the related consolidated statements of income,
statements of change in shareholder equity and statements of cash flows for such
year, setting forth in each case in comparative form the figures for the
previous year, certified, without a going concern or like qualification or
exception arising out of the scope of the audit, by independent certified public
accountants of nationally recognized standing not unacceptable to the

                                       29
<PAGE>
Administrative Agent, (ii) the consolidating balance sheet of the Company and
its consolidated Subsidiaries as at the end of such fiscal year and the related
consolidating statements of income for such fiscal year, showing in each case
inter-company eliminations, certified by a Responsible Officer as being fairly
stated in all material respects when considered in relation to the consolidated
financial statements of the Company and its consolidated Subsidiaries taken as a
whole; and

                  (b) as soon as available, but in any event not later than
fifty-five days after the end of each of the first three quarterly periods of
each fiscal year of the Company, (i) the Company's quarterly report to
shareholders on Form 10-Q, as filed with the Securities and Exchange Commission,
certified by a Responsible Officer as being fairly stated in all material
respects (subject to normal year-end audit adjustments) and (ii) the
consolidating balance sheet of the Company and its Subsidiaries as at the end of
each such quarter, showing inter-company eliminations, and the related
consolidating statements of income, showing inter-company eliminations,
certified by a Responsible Officer as being fairly stated in all material
respects;

all such financial statements to be prepared in accordance with GAAP applied
consistently throughout the periods reflected therein except as approved by such
accountants or Responsible Officer, as the case may be, and disclosed therein.

         7.2.  CERTIFICATES; OTHER INFORMATION.  Furnish to each of the Banks:
               -------------------------------

                  (a) concurrently with the delivery of the financial
statements referred to in Subsection 7.1(a) above, a certificate of the
independent certified public accountants certifying such financial statements
stating that in making the examination necessary therefor no knowledge was
obtained of any Default or Event of Default, except as specified in such
certificate;

                  (b) concurrently with the delivery of the financial
statements referred to in Subsections 7.1(a) and (b) above, a certificate of a
Responsible Officer (i) stating that, to the best of such officer's knowledge,
the Company during such period has observed or performed all of its covenants
and other agreements, and satisfied every condition contained in this Agreement
and in the Notes to be observed, performed or satisfied by it, and that such
officer has obtained no knowledge of any Default or Event of Default except as
specified in such certificate, and (ii) showing in detail the calculations
supporting such statement in respect of Subsections 8.1, 8.2, 8.3, 8.7, and 8.8;

                  (c) within ten days after the same are sent, copies of
all financial statements and reports which the Company sends to its
stockholders, and within ten days after the same are filed, copies of all
financial statements and reports which the Company may make to, or file with,
the Securities and Exchange Commission or any successor or analogous
Governmental Authority;

                  (d) as soon as available, but in any event within thirty
days after filing with the appropriate insurance department, the annual
statements for each Insurance Subsidiary as filed with the insurance department
in its state of domicile, provided that the Company shall deliver one copy

                                       30
<PAGE>
thereof to the Administrative Agent who shall make such copy available upon
request to the Banks, and upon request by any Bank the Company shall deliver
additional copies thereof to such Bank; and

                  (e) promptly,  any such  additional  financial and other 
information as the Administrative Agent or any Bank may from time to time
reasonably request.

         7.3. PAYMENT OF OBLIGATIONS. Pay, discharge or otherwise satisfy at or
              ----------------------
before maturity or before they become delinquent, as the case may be, all its
Indebtedness and other obligations of whatever nature, except (a) when the
amount or validity thereof is currently being contested in good faith by
appropriate proceedings and reserves in conformity with GAAP with respect
thereto have been provided on the books of the Company or its Subsidiaries, as
the case may be, or (b) where the failure so to pay, discharge or satisfy would
not be reasonably likely to have a material adverse effect on the business,
operations, property or financial or other condition of the Company and its
Subsidiaries taken as a whole; provided that for purposes of this Subsection
7.3, the term "Indebtedness" shall not include any Nonrecourse Debt.

         7.4. CONDUCT OF BUSINESS, AND MAINTENANCE OF EXISTENCE. (a) Continue to
              -------------------------------------------------
engage in business of the same general type as now conducted by it, and
preserve, renew and keep in full force and effect its corporate existence and
take all reasonable action to maintain all rights, privileges and franchises
necessary or desirable in the normal conduct of its business, provided, however,
that a Permitted Distribution shall not be prohibited or limited by this
Subsection 7.4 and further provided that, subject to Section 8 hereof, this
Subsection 7.4 shall not prohibit the Company or any Subsidiary from taking any
action if such action would not reasonably be likely to have a material adverse
effect upon the business, operations, property or financial or other condition
of the Company and its Subsidiaries taken as a whole; and (b) comply with all
Contractual Obligations and Requirements of Law except to the extent that the
failure to comply therewith would not be reasonably likely to, in the aggregate,
have a material adverse effect on the business, operations, property or
financial or other condition of the Company and its Subsidiaries taken as a
whole.

         7.5. MAINTENANCE OF PROPERTY, INSURANCE. Keep all property useful and
              ----------------------------------
necessary in its business in good working order and condition, except where the
failure to comply herewith would not be reasonably likely to have a material
adverse effect on the business, operations, property, or financial or other
condition of the Company and its Subsidiaries taken as a whole; to the extent
obtainable on terms which its management deems reasonable, maintain with
financially sound and reputable insurance companies insurance on all its
property against such casualties and contingencies and in such types and amounts
as, in the judgment of its executive officers, is deemed adequate; and furnish
to the Administrative Agent, upon written request, full information as to the
insurance carried.

         7.6. INSPECTION OF PROPERTY; BOOKS AND RECORDS; DISCUSSIONS. Keep
              ------------------------------------------------------
proper books of record and account in which entries, which are accurate and
complete in all material respects, in conformity with GAAP and Requirements of
Law shall be made of all dealings and transactions in relation to its business
and activities; and permit the Banks, through the Administrative Agent or any of

                                       31

<PAGE>
their designated representatives, to visit and inspect any of its properties and
examine and make abstracts from any of its books and records at any reasonable
time and as often as may reasonably be desired, and to discuss the business,
investments, operations, properties and financial and other condition of the
Company and its Subsidiaries with officers and employees of the Company and its
Subsidiaries and with its independent certified public accountants.

         7.7.  NOTICES.  Promptly give notice in writing to each of the Banks:
               -------

                  (a) of the occurrence of any Default, Terminating Event 
or Event of Default;

                  (b) of any (i) default or event of default under any
Contractual Obligation of the Company or any of its Subsidiaries or (ii)
litigation, investigation or proceeding which may exist at any time between the
Company or any of its Subsidiaries and any Governmental Authority, which in
either case would be reasonably likely to have a material adverse effect on the
business, operations, property or financial or other condition of the Company
and its Subsidiaries taken as a whole;

                  (c) of any litigation or proceeding affecting the Company
or any of its Subsidiaries in which the relief sought is $30,000,000 or more and
not covered by insurance, or in which injunctive or similar relief is sought
and, if granted, would be reasonably likely to have a material adverse effect on
the business, assets, operations, financial or other condition of the Company
and its Subsidiaries taken as a whole;

                  (d) of the following events, as soon as possible and in
any event within 30 days after the Company knows or has reason to know thereof:
(i) the occurrence or expected occurrence of any Reportable Event with respect
to any Plan, or (ii) the institution of proceedings or the taking or expected
taking of any other action by PBGC or the Company or any Commonly Controlled
Entity to terminate, withdraw or partially withdraw from any Plan and with
respect to a Multiemployer Plan, the reorganization or insolvency of the Plan,
and in addition to such notice, deliver to each of the Banks whichever of the
following may be applicable: (A) a certificate of a Responsible Officer of the
Company setting forth details as to such Reportable Event and the action that
the Company or Commonly Controlled Entity proposes to take with respect thereto,
together with a copy of any notice of such Reportable Event that may be required
to be filed with PBGC, or (B) any notice delivered by PBGC evidencing its intent
to institute such proceedings or any notice to PBGC that such Plan is to be
terminated, as the case may be; and

                  (e) of a material  adverse  change in the  business,  
operations, property or financial or other condition of the Company, or the
Company and its Subsidiaries taken as a whole.

Each notice pursuant to this subsection shall be accompanied by a statement of a
Responsible Officer of the Company setting forth details of the occurrence
referred to therein and stating what action the Company proposes to take with
respect thereto. For all purposes of clause (d) of this subsection, the Company
shall be deemed to have all knowledge of all facts attributable to the
administrator of such Plan.


                                       32
 <PAGE>

          SECTION 8. NEGATIVE COVENANTS
                     ------------------

         The Company hereby agrees that, so long as the Commitment of any Bank
remains in effect, any Note remains outstanding and unpaid or any other amount
is owing to any Bank hereunder:

         8.1. TOTAL LIQUID ASSETS RATIO. At the end of any calendar quarter, the
              -------------------------
Company will not permit the ratio of (a) Total Liquid Assets to (b) the sum of
(i) the principal of all outstanding consolidated Indebtedness due within twelve
months (excluding, with respect to any calculation date within twelve months of
the Termination Date, principal becoming due under this Agreement on the
Termination Date, and further excluding Indebtedness of the Company's Banking
Subsidiaries), and (ii) interest accruing within the next twelve months on all
outstanding consolidated Indebtedness determined on a pro forma basis based on
the interest rate or rates on such debt in effect on the calculation date, to be
less than 1 to 1.

         8.2. MAINTENANCE OF CONSOLIDATED TANGIBLE NET WORTH. At any time during
              ----------------------------------------------
each fiscal year or portion thereof commencing on the date hereof the Company
will not permit Consolidated Tangible Net Worth to be less than an amount equal
to the sum of (i) $800,000,000 (the "Baseline Amount"), plus (ii) an amount
equal to the sum of 40% of the Consolidated Net Income of the Company and its
Subsidiaries (as determined in accordance with GAAP) for each prior full
calendar year commencing after December 31, 1997 (provided (A) that the amount
determined pursuant to clause (ii) shall be equal to zero for any calendar year
for which there is a net loss and (B) that the amounts included in net income
(determined in accordance with GAAP) resulting from changes in accounting
principles to the extent that such changes increase intangibles shall not be
included in net income for purposes of this Subsection).

         8.3. DEBT LEVERAGE RATIO. The Company will not at any time permit the
              -------------------
ratio of (a) Funded Debt to (b) the sum of (x) Shareholders' Equity and (y)
Funded Debt to exceed 0.6 to 1.0.

         8.4. LIMITATIONS ON LIENS. The Company will not, nor shall it permit
              --------------------
any Subsidiary to, at any time directly or indirectly create, incur, assume or
suffer to exist, any Lien upon any of its property, assets or revenues, whether
now owned or hereafter acquired, other than the following ("Permitted Liens"):

                  (a) Liens for taxes not yet due or which are being
contested in good faith and by appropriate proceedings if adequate reserves with
respect thereto are maintained on the books of the Company or its Subsidiaries,
as the case may be, in accordance with GAAP;

                  (b) carriers', warehousemen's, mechanics', materialmen's,
repairmen's or other like Liens arising in the ordinary course of business which
are not overdue for a period of more than 30 days or which are being contested
in good faith and by appropriate proceedings;

                                       33
<PAGE>

                  (c) pledges or deposits in connection with workmen's
compensation, unemployment insurance and other social security legislation;

                  (d) pledges or deposits to secure the performance of
bids, trade contracts (other than for borrowed money), option agreements (other
than for borrowed money), leases, statutory obligations, surety and appeal
bonds, performance bonds and other obligations of a like nature incurred in the
ordinary course of business;

                  (e) easements, rights-of-way, restrictions and other
similar encumbrances incurred in the ordinary course of business which, in the
aggregate, are not substantial in amount, and which do not in any case
materially detract from the value of the property subject thereto or interfere
with the ordinary conduct of the business of the Company or its Subsidiaries;

                  (f) Liens described in Schedule 8.4;

                  (g) Liens on assets owned by the Company or any
Subsidiary securing an amount not to exceed (i) $315,000,000 in the aggregate
for all such assets or (ii) $200,000,000 in the aggregate for Liens imposed in
connection with any single transaction or related series of transactions,
provided that the aggregate book value of all assets securing such Liens shall
not exceed 200% of the aggregate amounts secured thereby;

                  (h) pledges or deposits effected by the Company or any
Insurance Subsidiary as a condition to obtaining or maintaining any license,
permit or authorization to transact insurance or reinsurance business;

                  (i) deposits with insurance regulatory authorities;

                  (j) Liens arising under ceding reinsurance agreements
entered into by any Insurance Subsidiary; and

                  (k) Liens on cash and/or securities deposited with The
Chase Manhattan Bank ("Chase") as collateral for the standby letter of credit
referred to in Section 8.7 pursuant to the Collateral Agreement dated as of
October __, 1997 between Chase and the Company.

         8.5. PROHIBITION OF FUNDAMENTAL CHANGES. The Company will not, nor will
              ----------------------------------
it permit any Subsidiary to, at any time enter into any transaction of merger or
consolidation or amalgamation, or liquidate, wind up or dissolve itself (or
suffer any liquidation or dissolution), or convey, sell, lease, transfer or
otherwise dispose of, in one transaction or a series of transactions, all or
substantially all of its business or assets, except that:

                  (a) any Subsidiary of the Company may be merged or
consolidated with or into the Company (provided, that, the Company shall be the
continuing or surviving corporation) or with any one or more Subsidiaries of the
Company;

                                       34
<PAGE>
                  (b) the Company or any Subsidiary may sell, lease,
transfer or otherwise dispose of any or all of its assets (upon voluntary
liquidation or otherwise) to the Company or any Subsidiary;

                  (c) the Company may, or may permit a Subsidiary to,
liquidate, sell or dispose of all or substantially all of a Subsidiary's
business or assets at any time, provided that (i) the book value of the
Subsidiary business or assets being liquidated, sold or disposed of shall not
exceed 10% of the then Consolidated Tangible Net Worth of the Company, and (ii)
no Default or Event of Default then exists or shall exist after giving effect to
such liquidation, sale or disposition;

                  (d) for purposes of this Subsection, a Permitted
Distribution shall not constitute a transfer or disposition of all or
substantially all of the Company's business or assets; and

                  (e) a Permitted Voluntary Proceeding shall not be prohibited
by this Subsection.

         8.6. INVESTMENTS. The Company will not nor will it permit any
              -----------
Subsidiary to make or commit to make any Investment in a single Person, other
than an Investment in any Governmental Authority of the United States of
America, in an aggregate amount exceeding the then Consolidated Tangible Net
Worth of the Company.

         8.7. LIMITATION ON CONTINGENT OBLIGATIONS. The Company will not, nor
              ------------------------------------
will it permit any Subsidiary to, create, incur, assume, guarantee, endorse or
otherwise in any way be or become responsible or liable for, directly or
indirectly, or suffer to exist Contingent Obligations in an aggregate amount for
the Company and its Subsidiaries in excess of $200,000,000; provided, that such
amount shall not include the F&H Guaranty or the reimbursement obligation of the
Company in respect of a standby letter of credit issued by Chase for the benefit
of General Electric Capital Corporation in an aggregate maximum face amount of
up to $100,000,000; and provided, further, that as of any time of determination
under this Subsection 8.7, if the aggregate amount of any then outstanding
Contingent Obligations of the Company and/or any Subsidiary would be permitted
under Subsection 8.3 hereof had the amount of such Contingent Obligations been
incurred as Funded Debt, then for the purposes of this Subsection 8.7, only 50%
of the amount of such Contingent Obligations shall be counted towards the
$200,000,000 limitation.

         8.8. LIMITATION ON SUBSIDIARY INDEBTEDNESS. At the end of any calendar
              -------------------------------------
quarter commencing December 31, 1997, the Company will not permit the aggregate
Indebtedness of all of the Company's consolidated Subsidiaries to be greater
than 25% of Consolidated Tangible Net Worth at such date; provided that, for
purpose of this Subsection, Indebtedness of a Subsidiary shall not include:

              (i)   any Indebtedness outstanding at December 31, 1996;

              (ii)  any Indebtedness secured by Permitted Liens ;

              (iii) any Indebtedness of the Company's Banking Subsidiaries;

                                       35
<PAGE>

              (iv) Indebtedness of any Subsidiary the ownership of
which is acquired by the Company, directly or indirectly, after the date hereof,
or which is established by the Company after the date hereof for the purpose of
acquiring assets or equity of any Person not owned, directly or indirectly, by
the Company on the date hereof; provided, that, such Indebtedness is not
guarantied by, is not secured by assets (other than assets of such Subsidiary)
of, and does not otherwise have recourse to the Company or its assets (other
than the assets of such Subsidiary); and

              (v)  any Indebtedness of a Subsidiary to another Subsidiary or to 
the Company.


         SECTION 9.  EVENTS OF DEFAULT
                     -----------------

         Upon the occurrence of any of the following events:

                  (a) The Company  shall fail to pay any  principal of the Notes
when due in accordance with the terms thereof or hereof; or

                  (b) The Company shall fail to pay any interest on the
Notes, any Commitment Fees, agents' fees or other sums due hereunder or under
the Notes, when the same become due in accordance with the terms thereof or
hereof, and such default shall continue unremedied for a period of five Business
Days; or

                  (c) Any representation or warranty made or deemed made by
the Company herein or which is contained in any certificate, document or
financial or other statement furnished at any time under or in connection with
this Agreement shall prove to have been incorrect in any material respect on or
as of the date made or deemed made; or

                  (d) The Company shall default in the observance or  
performance of any agreement contained in Sections 7.4, 7.7 or 8; or

                  (e) The Company shall default in the observance or
performance of any other agreement contained in this Agreement, and such default
shall continue unremedied for a period of 30 days; or

                  (f) The Company or any of its Subsidiaries shall (i)
default in any payment of principal of or interest on any Indebtedness (other
than the Notes and other than any Nonrecourse Debt) or in the payment of any
Contingent Obligation, in any case having a principal amount exceeding
$30,000,000 or in the aggregate having a principal amount exceeding $50,000,000,
in either case beyond the period of grace (not to exceed 30 days), if any,
provided in the instrument or agreement under which such Indebtedness or
Contingent Obligation was created; or (ii) default in the observance or
performance of any other agreement or condition relating to any such
Indebtedness or Contingent Obligation or contained in any instrument or
agreement evidencing, securing or relating thereto, or any other event shall

                                       36
<PAGE>
occur or condition exist, the effect of which default or other event or
condition is to cause, or to permit the holder or holders of such Indebtedness
or beneficiary or beneficiaries of such Contingent Obligation (or a trustee or
Administrative Agent on behalf of such holder or holders or beneficiary or
beneficiaries) to cause, with the giving of notice if required, such
Indebtedness to become due prior to its stated maturity or such Contingent
Obligation to become payable, provided, however, that if any such default shall
occur in respect of the TRUPS, no Event of Default under this ss.9(f) shall be
deemed to have occurred (x) so long as no acceleration of payment obligations in
respect of the TRUPS shall have been declared in accordance with the governing
provisions thereof, or (y) if such acceleration shall have been declared, so
long as the existence of such default shall be contested in good faith by
appropriate legal proceedings by the Company and/or the issuer of the TRUPS and
the enforcement of such acceleration shall be judicially stayed pending final
judgment or settlement.

                  (g)(i) The Company or any Subsidiary shall commence any
case, proceeding or other action (A) under any existing or future law of any
jurisdiction, domestic or foreign, relating to bankruptcy, insolvency,
reorganization or relief of debtors, seeking to have an order for relief entered
with respect to it, or seeking to adjudicate it a bankrupt or insolvent, or
seeking reorganization, arrangement, adjustment, rehabilitation, winding-up,
liquidation, dissolution, composition or other relief with respect to it or its
debts (and except for the commencement of a Permitted Voluntary Proceeding), or
(B) seeking appointment of a receiver, trustee, custodian or other similar
official for it or for all or any substantial part of its assets, or the Company
or any Subsidiary shall make a general assignment for the benefit of its
creditors; or (ii) there shall be commenced against the Company or any
Subsidiary any case, proceeding or other action of a nature referred to in
clause (i) above which (A) results in the entry of an order for relief or any
such adjudication or appointment or (B) remains undismissed, undischarged or
unbonded for a period of 60 days; or (iii) there shall be commenced against the
Company or any Subsidiary any case, proceeding or other action seeking issuance
of a warrant of attachment, execution, distraint or similar process against all
or any substantial part of its assets which results in the entry of an order for
any such relief which shall not have been vacated, discharged, or stayed or
bonded pending appeal within 60 days from the entry thereof; or (iv) the Company
or any Subsidiary shall have taken any action indicating its consent to,
approval of, or acquiescence in, any of the acts set forth in clause (i), (ii)
or (iii) above; or (v) the Company or any Subsidiary shall generally not, or
shall be unable to, or shall admit in writing its inability to, pay its debts as
they become due; or

                  (h)(i) Any Person shall engage in any "prohibited
transaction" (as defined in Section 406 of ERISA or Section 4975 of the Code)
involving any Plan, (ii) any "accumulated funding deficiency" (as defined in
Section 302 of ERISA), whether or not waived, shall exist with respect to any
Plan, (iii) a Reportable Event shall occur with respect to, or proceedings shall
commence to have a trustee appointed, or a trustee shall be appointed, to
administer or to terminate, any Single Employer Plan, which Reportable Event or
institution of proceedings is, in the reasonable opinion of the Administrative
Agent, likely to result in the termination of such Plan for purposes of Title IV
of ERISA, and, in the case of a Reportable Event, the continuance of such
Reportable Event unremedied for ten days after notice of such Reportable Event
pursuant to Section 4043(a), (c) or (d) of ERISA is given or the continuance of
such proceedings for ten days after commencement thereof, as the case may be,


                                       37
<PAGE>
(iv) any Single Employer Plan shall terminate for purposes of Title V of ERISA,
or (v) any other event or condition shall occur or exist with respect to a
Single Employer Plan; and in each case in clauses (i) through (v) above, such
event or condition, together with all other such events or conditions, if any,
could subject the Company or any of its Subsidiaries to any tax, penalty or
other liabilities which are, in the aggregate, material in relation to the
business, operations, property or financial or other conditions of the Company
and its Subsidiaries taken as a whole; or

                  (i) One or more judgments or decrees shall be entered
against the Company or any of its Subsidiaries involving in the aggregate a
liability (not paid or fully covered by insurance) of $30,000,000 or more and
all such judgments or decrees shall not have been vacated, discharged, or stayed
or bonded pending appeal within 60 days from the entry thereof;

then, and in any such event, (A) if such event is an Event of Default specified
in clauses (i), (ii) or (iv) of paragraph (g) above, automatically the
Commitment shall immediately terminate and the Loan or Loans hereunder (with
accrued interest thereon) and all other amounts owing under this Agreement and
the Notes shall immediately become due and payable, and (B) if such event is any
other Event of Default, either or both of the following actions may be taken:
(I) the Administrative Agent may, and upon the request of the Majority Banks
shall, by notice of default to the Company, declare the Commitment to be
terminated forthwith whereupon the Commitment shall immediately terminate; and
(II) the Administrative Agent may, and upon the request of the Majority Banks
shall, by notice of default to the Company, declare the Loan or Loans hereunder
(with accrued interest thereon) and all other amounts owing under this Agreement
and the Notes to be due and payable forthwith, whereupon the same shall
immediately become due and payable. Except as expressly provided above in this
Section, presentment, demand, protest and all other notices of any kind are
hereby expressly waived.

         SECTION 10.  THE AGENTS
                      ----------

         10.1.  AUTHORIZATION.
                -------------

                  (a) Each Bank hereby irrevocably designates and appoints
BankBoston, N.A. as the Administrative Agent, Bank of America National Trust and
Savings Association as the Documentation Agent, and The Chase Manhattan Bank as
the Syndication Agent under this Agreement and irrevocably authorizes said
agents for such Bank to take such action on its behalf under the provisions of
this Agreement and to exercise such powers and perform such duties as are
expressly delegated to said agents by the terms of this Agreement together with
such other powers as are reasonably incident thereto, provided that no duties or
responsibilities not expressly assumed herein or therein shall be implied to
have been assumed by said agents.

                  (b) The relationship between the Administrative Agent, the
Documentation Agent and the Syndication Agent and each of the Banks is that of
an independent contractor. The use of the term "Agent" is for convenience only
and is used to describe, as a form of convention, the independent contractual
relationship between the respective party and each of the Banks. Nothing
contained in this Agreement shall be construed to create an agency (except to
the extent of the specific contractual obligations of the Administrative Agent
hereunder), trust or other fiduciary relationship between any of the
Administrative Agent, the Documentation Agent or the Syndication Agent and any
of the Banks.

                                       38
<PAGE>
         10.2. EMPLOYEES AND AGENTS. The Administrative Agent may exercise its
               --------------------
powers and execute its duties by or through employees or agents and shall be
entitled to take, and to rely on, advice of counsel concerning all matters
pertaining to its rights and duties under this Agreement. The Administrative
Agent may utilize the services of such Persons as the Administrative Agent in
its sole discretion may reasonably determine, and all reasonable fees and
expenses of any such Persons shall be paid by the Company.

         10.3. NO LIABILITY. Neither the Administrative Agent nor any of its
               ------------
shareholders, directors, officers or employees nor any other Person assisting
them in their duties nor any Administrative Agent or employee thereof, shall be
liable for any waiver, consent or approval given or any action taken, or omitted
to be taken, in good faith by it or them hereunder, or in connection herewith,
or be responsible for the consequences of any oversight or error of judgment
whatsoever, except that the Administrative Agent or such other Person, as the
case may be, may be liable for losses due to its willful misconduct or gross
negligence.

         10.4. NO REPRESENTATIONS. The Administrative Agent shall not be
               ------------------
responsible for the execution or validity or enforceability of this Agreement,
the Notes, or for any recitals or statements, warranties or representations made
herein or in any certificate or instrument hereafter furnished to it by or on
behalf of the Company or any of its Subsidiaries, or be bound to ascertain or
inquire as to the performance or observance of any of the terms, conditions,
covenants or agreements herein or in any books or records of the Company or any
of its Subsidiaries. The Administrative Agent shall not be bound to ascertain
whether any notice, consent, waiver or request delivered to it by the Company or
any holder of any of the Notes shall have been duly authorized or is true,
accurate and complete. The Administrative Agent has not made nor does it now
make any representations or warranties, express or implied, nor does it assume
any liability to the Banks, with respect to the credit worthiness or financial
conditions of the Company or any of its Subsidiaries. Each Bank acknowledges
that it has, independently and without reliance upon the Administrative Agent or
any other Bank, and based upon such information and documents as it has deemed
appropriate, made its own credit analysis and decision to enter into this
Agreement.

         10.5.  PAYMENTS.
                --------

                  (a) Payments to Administrative Agent. A payment by the Company
to the Administrative Agent hereunder for the account of any Bank shall
constitute a payment to such Bank. The Administrative Agent agrees promptly to
distribute to each Bank such Bank's pro rata share of payments received by the
Administrative Agent for the account of the Banks except as otherwise expressly
provided herein.

                  (b) Distribution by Administrative Agent. If in the opinion of
the Administrative Agent the distribution of any amount received by it in such
capacity hereunder or under the Notes might involve it in liability, it may
refrain from making distribution until its right to make distribution shall have
been adjudicated by a court of competent jurisdiction. If a court of competent

                                       39
<PAGE>
jurisdiction shall adjudge that any amount received and distributed by the
Administrative Agent is to be repaid, each Person to whom any such distribution
shall have been made shall either repay to the Administrative Agent its
proportionate share of the amount so adjudged to be repaid or shall pay over the
same in such manner and to such Persons as shall be determined by such court.

                  (c) Delinquent Banks. Notwithstanding anything to the contrary
contained in this Agreement, any Bank that fails to make available to the
Administrative Agent its pro rata share of any Loan, or fails to make available
to the Swing Line Bank its pro rata share of any Swing Line Loan, when and to
the full extent required by the provisions of this Agreement, shall be deemed a
Delinquent Bank and shall be deemed a Delinquent Bank until such time as such
delinquency is satisfied. A Delinquent Bank shall be deemed to have assigned any
and all payments due to it from the Company to the remaining nondelinquent Banks
for application to, and reduction of, their respective pro rata shares of all
outstanding Loans. The Delinquent Bank hereby authorizes the Administrative
Agent to distribute such payments to the nondelinquent Banks in proportion to
their respective pro rata shares of all outstanding Loans. A Delinquent Bank
shall be deemed to have satisfied in full a delinquency when and if, as a result
of application of the assigned payments to all outstanding Loans of the
nondelinquent Banks, the Banks' respective pro rata shares of all outstanding
Loans have returned to those in effect immediately prior to such delinquency and
without giving effect to the nonpayment causing such delinquency.

         10.6. HOLDERS OF NOTES. The Administrative Agent may deem and treat the
               ----------------
payee of any Note as the absolute owner or purchaser thereof for all purposes
hereof until it shall have been furnished in writing with a different name by
such payee or by a subsequent holder, assignee or transferee.

         10.7. INDEMNITY. The Banks ratably agree hereby to indemnify and hold
               ---------
harmless the Administrative Agent from and against any and all claims, actions
and suits (whether groundless or otherwise), losses, damages, costs, expenses
(including without limitation, any expenses for which the Administrative Agent
has not been reimbursed by the Company as required by Subsection 10.5 hereof),
and liabilities of every nature and character arising out of or related to this
Agreement, the Notes, or the transactions contemplated or evidenced hereby, or
the Administrative Agent's actions taken hereunder, except to the extent that
any of the same shall be caused by the Administrative Agent's willful misconduct
or gross negligence.

         10.8. ADMINISTRATIVE AGENT AS BANK. In its individual capacity,
               ----------------------------
BankBoston, N.A. shall have the same obligations and the same rights, powers and
privileges in respect to its Commitment and the Loans made by it, and as the
holder of any of the Notes, as it would have were it not also the Administrative
Agent.

         10.9. RESIGNATION. The Administrative Agent may resign at any time by
               -----------
giving sixty (60) days prior written notice thereof to the Banks and the
Company. Upon any such resignation, the Majority Banks shall have the right to
appoint a successor Administrative Agent. Unless a Default or Event of Default
shall have occurred and be continuing, such successor Administrative Agent shall
be reasonably acceptable to the Company. If no successor Administrative Agent
shall have been so appointed by the Majority Banks and shall have accepted such
appointment within thirty (30) days after the retiring Administrative Agent's

                                       40
<PAGE>
giving of notice of resignation, then the retiring Administrative Agent may, on
behalf of the Banks, appoint a successor Administrative Agent, which shall be a
financial institution having a rating of not less than A or its equivalent by
Standard & Poor's Corporation. Upon the acceptance of any appointment as
Administrative Agent hereunder by a successor Administrative Agent, such
successor Administrative Agent shall thereupon succeed to and become vested with
all the rights, powers, privileges and duties of the retiring Administrative
Agent, and the retiring Administrative Agent shall be discharged from its duties
and obligations hereunder. After any retiring Administrative Agent's
resignation, the provisions of this Agreement shall continue in effect for its
benefit in respect of any actions taken or omitted to be taken by it while it
was acting as Administrative Agent.

         10.10. NOTIFICATION OF DEFAULTS AND EVENTS OF DEFAULT. Each Bank hereby
                ----------------------------------------------
agrees that, upon learning of the existence of a Default or an Event of Default,
it shall promptly notify the Administrative Agent thereof. The Administrative
Agent hereby agrees that upon receipt of any notice under this Subsection it
shall promptly notify the other Banks of the existence of such Default or Event
of Default.

         SECTION 11.  ASSIGNMENT AND PARTICIPATION
                      ----------------------------

         11.1. CONDITIONS TO ASSIGNMENT BY BANKS. Except as provided herein,
               ---------------------------------
each Bank may assign to one or more Eligible Assignees all or a portion of its
interests, rights and obligations under this Agreement (including all or a
portion of its Commitment Percentage and Commitment and the same portion of the
Loans at the time owing to it and the Notes held by it); provided that (i) each
of the Administrative Agent and, unless (x) a Default or Event of Default shall
have occurred and be continuing or (y) the Assignee is an Affiliate of the
assigning Bank, the Company shall have given its prior written consent to such
assignment, which consent will not be unreasonably withheld, (ii) each such
assignment shall be of a constant, and not a varying, percentage of all the
assigning Bank's rights and obligations under this Agreement, (iii) each
assignment shall be in an amount that is a whole multiple of $10,000,000, (iv)
the parties to such assignment shall execute and deliver to the Administrative
Agent, for recording in the Register, an Assignment and Acceptance,
substantially in the form of Exhibit E hereto (an "Assignment and Acceptance"),
together with any Notes subject to such assignment, and (v) the Company shall
not, at the time of such assignment, incur any additional expenses solely as a
result of such assignment other than as contemplated under Subsection 11.4
hereof. Upon such execution, delivery, acceptance and recording, from and after
the effective date specified in each Assignment and Acceptance, which effective
date shall be at least five (5) Business Days after the execution thereof, (i)
the assignee thereunder shall be a party hereto and, to the extent provided in
such Assignment and Acceptance, have the rights and obligations of a Bank
hereunder, and (ii) the assigning Bank shall, to the extent provided in such
assignment and upon payment to the Administrative Agent of the registration fee
referred to in Subsection 11.3, be released from its obligations under this
Agreement.

         11.2. CERTAIN REPRESENTATIONS AND WARRANTIES; LIMITATIONS; COVENANTS.
               --------------------------------------------------------------
By executing and delivering an Assignment and Acceptance, the parties to the
assignment thereunder confirm to and agree with each other and the other parties
hereto as follows:


                                       41
<PAGE>
                  (a) other than the representation and warranty that it is the
legal and beneficial owner of the interest being assigned thereby free and clear
of any adverse claim, the assigning Bank makes no representation or warranty,
express or implied, and assumes no responsibility with respect to any
statements, warranties or representations made in or in connection with this
Agreement or the execution, legality, validity, enforceability, genuineness,
sufficiency or value of this Agreement or any other instrument or document
furnished pursuant hereto;

                  (b) the assigning Bank makes no representation or warranty and
assumes no responsibility with respect to the financial condition of the Company
and its Subsidiaries, or the performance or observance by the Company and its
Subsidiaries of any of their obligations under this Agreement or any other
instrument or document furnished pursuant hereto or thereto;

                  (c) such assignee confirms that it has received a copy of this
Agreement, together with copies of the most recent financial statements referred
to herein and such other documents and information as it has deemed appropriate
to make its own credit analysis and decision to enter into such Assignment and
Acceptance;

                  (d) such assignee will, independently and without reliance
upon the assigning Bank, the Administrative Agent or any other Bank and based on
such documents and information as it shall deem appropriate at the time,
continue to make its own credit decisions in taking or not taking action under
this Agreement;

                  (e)  such assignee represents and warrants that it is an 
Eligible Assignee;

                  (f) such assignee appoints and authorizes the Administrative
Agent to take such action as Administrative Agent on its behalf and to exercise
such powers under this Agreement as are delegated to the Administrative Agent by
the terms hereof, together with such powers as are reasonably incidental
thereto;

                  (g) such assignee agrees that it will perform all of the
obligations that by the terms of this Agreement are required to be performed by
it as a Bank;

                  (h) such assignee represents and warrants that it is legally
authorized to enter into such Assignment and Acceptance.

         11.3. REGISTER. The Administrative Agent shall maintain a copy of each
               --------
Assignment and Acceptance delivered to it and a register or similar list (the
"Register") for the recordation of the names and addresses of the Banks and the
Commitment Percentage of, and principal amount of the Loans owing to the Banks
from time to time. The entries in the Register shall be conclusive, in the
absence of manifest error, and the Company, the Administrative Agent and the
Banks may treat each Person whose name is recorded in the Register as a Bank
hereunder for all purposes of this Agreement. The Register shall be available
for inspection by the Company and the Banks at any reasonable time and from time
to time upon reasonable prior notice. Upon each such recordation, the assigning
Bank agrees to pay to the Administrative Agent a registration fee in the sum of
$2,500.


                                       42
<PAGE>
         11.4. NEW NOTES. Upon its receipt of an Assignment and Acceptance
               ---------
executed by the parties to such assignment, together with each Note subject to
such assignment, the Administrative Agent shall (i) record the information
contained therein in the Register, and (ii) give prompt notice thereof to the
Company and the Banks (other than the assigning Bank). Within five (5) Business
Days after receipt of such notice, the Company, at its own expense, shall
execute and deliver to the Administrative Agent, in exchange for each
surrendered Note, a new Note to the order of such Eligible Assignee in an amount
equal to the amount assumed by such Eligible Assignee pursuant to such
Assignment and Acceptance and, if the assigning Bank has retained some portion
of its obligations hereunder, a new Note to the order of the assigning Bank in
an amount equal to the amount retained by it hereunder. Such new Notes shall
provide that they are replacements for the surrendered Notes, shall be in an
aggregate principal amount equal to the aggregate principal amount of the
surrendered Notes, shall be dated the effective date of such in Assignment and
Acceptance and shall otherwise be substantially the form of the assigned Notes.
The surrendered Notes shall be cancelled and returned to the Company.

         11.5. PARTICIPATIONS. Each Bank may sell participations to one or more
               --------------
banks or other entities (any such entity, a "Participant" in all or a portion of
such Bank's rights and obligations under this Agreement; provided that (i) each
such participation shall be in an amount of not less than $10,000,000, (ii) any
such sale or participation shall not affect the rights and duties of the selling
Bank hereunder to the Company, (iii) the only rights granted to the Participant
pursuant to such participation arrangements with respect to waivers, amendments
or modifications of this Agreement shall be the rights to approve waivers,
amendments or modifications that would reduce the principal of or the interest
rate on any Loans, extend the term or increase the amount of the Commitment of
such Bank as it relates to such Participant, reduce the amount of any Annual
Fees or Commitment Fees to which such Participant is entitled or extend any
regularly scheduled payment date for principal or interest and (iv) the Company
shall not, at the time of such transfer of a participation interest, incur any
additional expenses solely as a result of such transfer. The Company agrees that
each Participant may, subject to the provisions of this Agreement, exercise all
rights of payment with respect to the portion of such Loans held by it as fully
as if such Participant were the direct holder thereof, and that each Participant
shall be entitled to the benefits of Subsections 4.7, 4.9 and 4.10 (including
without limitation, with respect to Subsection 4.10, that the covenants therein
shall survive termination of this Agreement and payment of the Notes) with
respect to its participation in any Eurodollar Loans; provided that such
Participant complies with the provisions of such Subsections, and provided
further that the Company shall not be obligated to pay to a Bank and its
Participants collectively, in respect of such Subsections, any greater amount
than the Company would be obligated to pay to such Bank had it not entered into
any participations.

         11.6. DISCLOSURE. The Company agrees that in addition to disclosures
               ----------
made in accordance with standard and customary banking practices any Bank may
disclose information obtained by such Bank pursuant to this Agreement to
Eligible Assignees or Participants and potential Eligible Assignees or
Participants hereunder; provided that such Eligible Assignees or Participants or
potential Eligible Assignees or Participants shall agree (i) to treat in

                                       43
<PAGE>
confidence such information unless such information otherwise becomes public
knowledge, (ii) not to disclose such information to a third party, except as
required by law or legal process and (iii) not to make use of such information
for purposes of transactions unrelated to such contemplated assignment or
participation.

         11.7. ASSIGNEE OR PARTICIPANT AFFILIATED WITH THE COMPANY. If any
               ---------------------------------------------------
assignee Bank is an Affiliate of the Company, then any such assignee Bank shall
have no right to vote as a Bank hereunder for purposes of granting consents or
waivers or for purposes of agreeing to amendments or other modifications to this
Agreement, and the determination of the Majority Banks shall for all purposes of
this Agreement be made without regard to such assignee Bank's interest in any of
the Loans. If any Bank sells a participating interest in any of the Loans to a
Participant, and such Participant is the Company or an Affiliate of the Company,
then such transferor Bank shall promptly notify the Administrative Agent of the
sale of such participation. A transferor Bank shall have no right to vote as a
Bank hereunder for purposes of granting consents or waivers or for purposes of
agreeing to amendments or modifications to this Agreement to the extent that
such participation is beneficially owned by the Company or any Affiliate of the
Company, and the determination of the Majority Banks shall for all purposes of
this Agreement be made without regard to the interest of such transferor Bank in
the Loans to the extent of such participation.

         11.8. MISCELLANEOUS ASSIGNMENT PROVISIONS. Any assigning Bank shall
               -----------------------------------
retain its rights to be indemnified pursuant to Subsection 12.6 with respect to
any claims or actions arising prior to the date of such assignment. If any
assignee Bank is not incorporated under the laws of the United States of America
or any state thereof, it shall, prior to the date on which any interest or fees
are payable hereunder for its account, deliver to the Company and the
Administrative Agent certification as to its exemption from deduction or
withholding of any United States federal income taxes. Anything contained in
this Subsection to the contrary notwithstanding, any Bank may at any time pledge
all or any portion of its interest and rights under this Agreement (including
all or any portion of its Notes) to any of the twelve Federal Reserve Banks
organized under ss.4 of the Federal Reserve Act, 12 U.S.C. ss.341. No such
pledge or the enforcement thereof shall release the pledgor Bank from its
obligations hereunder.

         11.9. ASSIGNMENT BY THE COMPANY. The Company shall not assign or
               -------------------------
transfer any of its rights or obligations under any of this Agreement without
the prior written consent of each of the Banks.

         SECTION 12.  MISCELLANEOUS
                      -------------

         12.1. CONSENTS, AMENDMENTS AND WAIVERS. Any consent or approval
               --------------------------------
required or permitted by this Agreement to be given by all of the Banks may be
given, and any term of this Agreement or any instrument related hereto may be
amended, and the performance or observance by the Company or any of its
Subsidiaries of any terms of this Agreement or the continuance of any Default or
Event of Default may be waived (either generally or in a particular instance and
either retroactively or prospectively) with, but only with, the written consent
of the Company and the written consent of the Majority Banks. Notwithstanding
the foregoing, the rate of interest on the Notes, the term of the Notes, the
Total Commitment, the Commitment Percentage of any Bank, and the amount of the

                                       44
<PAGE>
Annual Fee and Commitment Fee hereunder may not be changed without the written
consent of the Company and the written consent of each Bank affected thereby;
the definition of Majority Banks may not be amended without the written consent
of all of the Banks; and the amount of the agents' fees and Section 10 may not
be amended without the written consent of the Administrative Agent and, if
affected thereby, the Syndication Agent and/or Documentation Agent. No waiver
shall extend to or affect any obligation not expressly waived or impair any
right consequent thereon. No course of dealing or delay or omission on the part
of the Administrative Agent or any Bank in exercising any right shall operate as
a waiver thereof or otherwise be prejudicial thereto. No notice to or demand
upon the Company shall entitle the Company to other or further notice or demand
in similar or other circumstances.

         12.2. NOTICES. All notices, requests and demands to or upon the
               -------
respective parties hereto to be effective shall be in writing and, unless
otherwise expressly provided herein, shall be deemed to have been duly given or
made when delivered by hand, or when deposited in the mail, postage prepaid, or,
if sent by telecopy, when received, addressed as follows or to such other
address as may be hereafter notified by the respective parties hereto and any
future holders of the Notes:

         The Company:                      Leucadia National Corporation
                                           315 Park Avenue South
                                           New York, New York  10010
                                           Attention:  President
                                           Telecopy:  212-598-4869

         with a copy to:                   Weil, Gotshal & Manges LLP
                                           767 Fifth Avenue
                                           New York, New York  10153
                                           Attention:  Stephen E. Jacobs, Esq.
                                           Telecopy:  212-310-8007

         The Banks:                        BankBoston, N.A.
                                           100 Federal Street
                                           Boston, Massachusetts  02110
                                           Attention:  Maura C. Wadlinger
                                           Telecopy:  617-434-6685


                                           The Chase Manhattan Bank
                                           380 Madison Avenue, 14th Floor
                                           New York, New York  10017-2591
                                           Attention:  Leonard D. Noll
                                           Telecopy:  212-622-4407


                                       45
<PAGE>
                                           Bank of America National Trust
                                             and Savings Association
                                           231 South LaSalle Street
                                           Chicago, Illinois  60697
                                           Attention:  Elizabeth W.F. Bishop
                                           Telecopy:  312-987-0889


                                           Republic National Bank of New York
                                           452 Fifth Avenue
                                           New York, New York  10018
                                           Attention:  Thomas DeGeorge
                                           Telecopy:  212-525-5676


                                           U.S. Bank National Association
                                           First Bank Place, MPFP 0704
                                           601 Second Avenue, South
                                           Minneapolis, Minnesota  55402-5302
                                           Attention:  Jose A. Peris
                                           Telecopy:  612-973-0832


                                           Fleet National Bank
                                           777 Main Street, MS CT MO 0367
                                           Hartford, Connecticut  06115
                                           Attention:  Howard Carpenter
                                           Telecopy:  860-986-1264


                                           National Bank of Canada
                                           125 55th Street, 23rd Floor
                                           New York, New York  10019
                                           Attention:  Teresa Carrasco
                                           Telecopy:  212-632-8545

         The Administrative Agent:         BankBoston, N.A.
                                           100 Federal Street
                                           Boston, Massachusetts  02110
                                           Attention:  Maura C. Wadlinger
                                           Telecopy:  617-434-6685

provided that any notice, request or demand to or upon the Administrative Agent
pursuant to Subsections 2.3 or 3.2 shall be subject to the time restrictions
stated in those Subsections.

                                       46
<PAGE>
         12.3. NO WAIVER; CUMULATIVE REMEDIES. No failure to exercise and no
               ------------------------------
delay in exercising, on the part of the Administrative Agent or the Banks, any
right, remedy, power or privilege hereunder, shall operate as a waiver thereof;
nor shall any single or partial exercise of any right, remedy, power or
privilege hereunder preclude any other or further exercise thereof or the
exercise of any other right, remedy, power or privilege. The rights, remedies,
powers and privileges herein provided are cumulative and not exclusive of any
rights, remedies, powers and privileges provided by law.

         12.4. SURVIVAL OF REPRESENTATIONS AND WARRANTIES. All representations
               ------------------------------------------
and warranties made hereunder and in any document, certificate or statement
delivered pursuant hereto or in connection herewith shall survive the execution
and delivery of this Agreement and the Notes.

         12.5. PAYMENT OF EXPENSES. Subject to a Bank's compliance with
               -------------------
Subsection 4.10 hereof, the Company agrees to pay (a) the reasonable costs of
producing and reproducing this Agreement, (b) any taxes (including any interest
and penalties in respect thereto) payable by the Administrative Agent or any of
the Banks (other than taxes based upon the Administrative Agent's or any Bank's
net income) on or with respect to the transactions contemplated by this
Agreement (the Company hereby agreeing to indemnify the Administrative Agent and
each Bank with respect thereto), (c) the reasonable fees, expenses and
disbursements of the Administrative Agent's counsel incurred in connection with
the preparation, administration or interpretation of this Agreement, each
closing hereunder, and amendments, modifications, approvals, consents or waivers
hereto or hereunder, (d) the fees, expenses and disbursements of the
Administrative Agent incurred by the Administrative Agent in connection with the
preparation, administration or interpretation of this Agreement, and (e) all
reasonable out-of-pocket expenses (including without limitation reasonable
attorneys' fees and costs, which attorneys may be employees of any Bank or the
Administrative Agent, and reasonable consulting, accounting, appraisal,
investment banking and similar professional fees and charges) incurred by any
Bank or the Administrative Agent in connection with (i) the enforcement of or
preservation of rights under this Agreement against the Company or any of its
Subsidiaries or the administration thereof after the occurrence of a Default or
Event of Default and (ii) any litigation, proceeding or dispute whether arising
hereunder or otherwise, in any way related to any Bank's or the Administrative
Agent's relationship with the Company or any of its Subsidiaries. The agreements
in this subsection shall survive repayment of the Notes and all other amounts
payable hereunder.

         12.6. INDEMNIFICATION. The Company agrees to indemnify and hold
               ---------------
harmless the Administrative Agent and the Banks from and against any and all
claims, actions and suits whether groundless or otherwise, and from and against
any and all liabilities, losses, damages and expenses of every nature and
character arising out of this Agreement or the transactions contemplated hereby
including, without limitation, (i) any actual or proposed use by the Company or
any of its Subsidiaries of the proceeds of any of the Loans, (ii) the Company or
any of its Subsidiaries entering into or performing this Agreement or any of the
other Loan Documents or (iii) with respect to the Company and its Subsidiaries
and their respective properties and assets, the violation of any Environmental
Law, the presence, disposal, escape, seepage, leakage, spillage, discharge,

                                       47
<PAGE>
emission, release or threatened release of any Hazardous Substances or any
action, suit, proceeding or investigation brought or threatened with respect to
any Hazardous Substances (including, but not limited to, claims with respect to
wrongful death, personal injury or damage to property), in each case including,
without limitation, the reasonable fees and disbursements of counsel and
allocated costs of internal counsel incurred in connection with any such
investigation, litigation or other proceeding. The Company shall have control of
any such litigation and the Company shall pay the reasonable fees and expenses
of one counsel to be selected jointly by the Administrative Agent and the Banks,
which counsel shall be reasonably acceptable to the Company. If, and to the
extent that the obligations of the Company under this subsection are
unenforceable for any reason, the Company hereby agrees to make the maximum
contribution to the payment in satisfaction of such obligations which is
permissible under applicable law. The agreements in this subsection shall
survive repayment of the Notes and all other amounts payable hereunder.

         12.7. SUCCESSORS AND ASSIGNS. This Agreement shall be binding upon and
               ----------------------
inure to the benefit of the Company, the Administrative Agent, the Banks, all
future holders of the Notes and their respective successors and assigns, except
that the Company may not assign or transfer any of its rights under this
Agreement without the prior written consent of each of the Banks.

         12.8. SET-OFF. In addition to any rights or remedies of the Banks
               -------
provided by law, each Bank shall have the right, without prior notice to the
Company, any such notice being expressly waived by the Company to the extent
permitted by applicable law, upon the acceleration of obligations under and in
respect of this Agreement and the Notes pursuant to Section 9, the filing of a
petition under any of the provisions of the federal bankruptcy act or amendments
thereto, by or against the Company, the making of an assignment for the benefit
of creditors by the Company, the application for the appointment, or the actual
appointment, of any receiver of the Company, or of any of the property of the
Company, the issuance of any execution against any of the property of the
Company, the issuance of a subpoena or order, in supplementary proceedings,
against or with respect to any of the property of the Company, or the issuance
of a warrant of attachment against any of the property of the Company, to
set-off and apply against any indebtedness, whether matured or unmatured of the
Company to such Bank, any amount owing from such Bank to the Company at, or at
any time after, the happening of any of the above mentioned events, and the
aforesaid right of set-off may be exercised by such Bank against the Company or
against any trustee in bankruptcy, debtor in possession, assignee for the
benefit of creditors, receiver or execution, judgment or attachment creditor of
the Company, the Company or such trustee in bankruptcy, debtor in possession,
assignee for the benefit of creditors, receiver or execution, judgment or
attachment creditor, notwithstanding the fact that such right of set-off shall
not have been exercised by such Bank prior to the making, filing or issuance, or
service upon such Bank (either directly or through the Administrative Agent) of,
or of notice of, any such petition; assignment for the benefit of creditors;
appointment or application for the appointment of a receiver; or issuance of
execution, subpoena, order or warrant. Such Bank agrees promptly to notify the
Company and the Administrative Agent after any such set-off and application made
by the Bank, provided, that, the failure to give such notice shall not affect
the validity of such set-off and application. Each Bank agrees with the other
Banks that (i) if an amount to be set off is to be applied to Indebtedness of


                                       48
<PAGE>
the Company to a Bank, other than Indebtedness evidenced by the then outstanding
Notes held by all of the Banks, such amount shall be applied ratably to such
other Indebtedness and to the Indebtedness evidenced by all such Notes, and (ii)
if a Bank shall receive from the Company, whether by voluntary payment, exercise
of the right of set-off, counterclaim, cross action, enforcement of the claim
evidenced by the Notes held by a Bank by proceeding against the Company at law
or in equity or by proof thereof in bankruptcy, reorganization, liquidation,
receivership or similar proceedings, or otherwise, and shall retain and apply to
the payment of the Note or Notes held by a Bank any amount in excess of its
ratable portion of the payments received by all of the Banks, such Bank will
make such disposition and arrangements with the other Banks with respect to such
excess, either by way of distribution, pro tanto assignment of claims,
subrogation or otherwise as shall result in each Bank receiving in respect of
the Notes held by it its proportionate payment as contemplated by this
Agreement; provided, however, that if all or any part of such excess payment is
thereafter recovered from such Bank, such disposition and arrangements shall be
rescinded and the amount restored to the extent of such recovery, but without
interest.

         12.9. TERMINATION. This Agreement shall terminate in the event (I) Ian
               -----------
Cumming and Joseph Steinberg cease to own, directly or indirectly, 32% or more
of the Voting Stock of the Company, provided, that Messrs. Cumming and/or
Steinberg may cease to own, directly or indirectly, 32% or more of the Voting
Stock of the Company if: (a) in the aggregate, they own, directly or indirectly,
at least 23% of the outstanding Voting Stock, and (b)(i) if during the lifetime
of Mr. Cumming or Mr. Steinberg, the aggregate Market Value of the Voting Stock
owned by them, directly or indirectly, is at least $200,000,000 or (ii) if upon
the death of either Mr. Cumming or Mr. Steinberg, the aggregate Market Value of
the Voting Stock owned, directly or indirectly, by the survivor would be at
least $100,000,000 or (II) either Mr. Cumming or Mr. Steinberg ceases to be a
principal executive officer (which shall include the office of Chairman of the
Board of Directors) of the Company. For purposes hereof, the term "owned,
directly or indirectly" shall be deemed to include all Voting Stock received
from Mr. Cumming or Mr. Steinberg by any member of their respective immediate
families or by any trust for the benefit of either of them or any member of
their respective immediate families (a "Recipient"), which Voting Stock is held
by a Recipient during the lifetime of Mr. Cumming or Mr. Steinberg. In
determining the number of outstanding Common Shares then held by Messrs. Cumming
and Steinberg and the total number of outstanding Common Shares, there shall be
excluded Common Shares issued by the Company after December 31, 1991, or the
conversion into or exchange for, after December 31, 1991, Common Shares or
securities convertible into or exchangeable for Common Shares. Such termination
shall be immediate if it arises from any event other than the death or
incapacity of either or both of Ian Cumming and Joseph Steinberg. If such
termination shall arise from the death or incapacity of either or both of Ian
Cumming and Joseph Steinberg such termination shall take effect 120 days after
such event. Upon any such termination, the Company shall pay to the
Administrative Agent for the accounts of the Banks all amounts owing under this
Agreement and the Notes. No such termination shall affect any rights acquired by
the Banks under this Agreement prior to or as a result of such termination.

         12.10. COUNTERPARTS. This Agreement may be executed by one or more of
                ------------
the parties to this Agreement in any number of separate counterparts and all of
said counterparts taken together shall be deemed to constitute one and the same
instrument.


                                       49
<PAGE>
         12.11. GOVERNING LAW. This Agreement and the Notes and the rights and
                -------------
obligations of the parties under this Agreement and the Notes shall be governed
by, and construed and interpreted in accordance with, the laws (excluding the
laws applicable to conflicts or choice of law) of the Commonwealth of
Massachusetts.

         12.12. EFFECTIVE DATE. This Agreement shall become effective only upon
                --------------
the occurrence of the following events (the earliest date upon which all such
events have occurred being the "Effective Date"):

                  (a) the closing of the sale of Colonial Penn Insurance
Company and its subsidiaries contemplated between the Company and General
Electric Capital Corporation and scheduled to occur on or about November 3,
1997;

                  (b) payment  in full by the  Company  to First  Union of all
amounts owing to First Union under the Prior Agreement; and

                  (c) payment by the Company to the Banks of the aggregate
principal amount outstanding under the Prior Agreement (after repayment of First
Union as provided in paragraph (b) above) in excess of the Total Commitment of
the Banks under this Agreement.

                                       50


<PAGE>


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed and delivered by their proper and duly authorized officers as of
the day and year first above written.

                        LEUCADIA NATIONAL CORPORATION


                        By:
                        Name:
                        Title:


                        BANKBOSTON, N.A.,
                        as Administrative Agent


                        By:
                        Name:
                        Title:


                        THE CHASE MANHATTAN BANK,
                        as Syndication Agent


                        By:
                        Name:
                        Title:


                        BANK OF AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION,
                        as Documentation Agent


                         By:
                         Name:
                         Title:


                         BANKBOSTON, N.A.


                         By:
                         Name:
                         Title:



                                       51
<PAGE>


                            THE CHASE MANHATTAN BANK


                            By:
                            Name:
                            Title:


                            BANK OF AMERICA NATIONAL TRUST AND
                            SAVINGS ASSOCIATION (successor by
                            merger to Bank of America Illinois)


                            By:
                            Name:
                            Title:


                            REPUBLIC NATIONAL BANK OF NEW YORK


                            By:
                            Name:
                            Title:


                            U.S. BANK NATIONAL ASSOCIATION


                             By:
                             Name:
                             Title:


                             FLEET NATIONAL BANK


                             By:
                             Name:
                             Title:


                                       52

<PAGE>


                             NATIONAL BANK OF CANADA


                             By:
                             Name:
                             Title:


                             By:
                             Name:
                             Title:

                                       53


                                                                 Exhibit 10.16


                              PURCHASE AGREEMENT

      THIS PURCHASE AGREEMENT (this "Agreement") is made this 11th day of
February, 1998, by and among Allstate Life Insurance Company, an Illinois
insurance corporation ("Buyer"), Allstate Life Insurance Company of New York, a
New York insurance company ("Buyer Subsidiary"), Charter National Life Insurance
Company, a Missouri insurance company ("Charter"), Intramerica Life Insurance
Company, a New York insurance company ("ILIC"), and Leucadia National
Corporation, a New York corporation ("Leucadia" and, together with Charter and
ILIC, the "Sellers").

                                   RECITALS:
                                   --------

      WHEREAS, Charter and ILIC are engaged in the business of underwriting,
issuing and administering variable life insurance products, variable annuity
products and certain other life insurance products (the "Business");

      WHEREAS, CNL, Inc., a Missouri corporation and wholly owned subsidiary of
Leucadia ("CNL"), acts as principal underwriter for Charter and ILIC in
connection with the Business;

      WHEREAS, Sellers wish to sell to Buyer and Buyer Subsidiary, and Buyer and
Buyer Subsidiary wish to purchase from Sellers, the Business effective as of
January 1, 1998 (the "Effective Time") and Leucadia wishes to sell to Buyer, and
Buyer wishes to purchase from Leucadia, all of the outstanding capital stock of
CNL (collectively, the "Transaction");

      WHEREAS, in connection with the Transaction, Charter desires to cede to
Buyer, and Buyer desires to reinsure from Charter, all of Charter's rights,
liabilities and obligations in respect of Charter's variable life insurance
products, variable annuity products and certain other life insurance and annuity
products identified in the Charter Coinsurance Agreement and the Charter
Reinsurance Agreement (as such terms are defined below) (collectively, the
"Charter Policies") effective as of the Effective Time;

      WHEREAS, in connection with the Transaction, ILIC desires to cede to Buyer
Subsidiary, a wholly owned subsidiary of Buyer and Buyer Subsidiary desires to
reinsure from ILIC, all of ILIC's rights, liabilities and obligations in respect
of ILIC's variable annuity products identified in the ILIC Coinsurance Agreement
(as such term is defined


<PAGE>

below) (the "ILIC Policies" and together with the Charter Policies, the
"Policies") effective as of the Effective Time;

      WHEREAS, in connection with the Transaction, Leucadia desires to sell to
Buyer, and Buyer desires to purchase from Leucadia, all of the issued and
outstanding shares of common stock, no par value, of CNL (the "Common Stock"),
all in accordance with the provisions of this Agreement;

      WHEREAS, in connection with the Transaction, the parties hereto desire
that Buyer or Buyer Subsidiary, as appropriate, (i) pay all costs and expenses
associated with the administration of the Business from the Effective Time
through the Closing Date and (ii) assume and provide all support and
administrative services relating to the Business effective from and after the
Closing Date;

            WHEREAS, in connection with the Transaction, (i) Charter and Buyer
intend to enter into the Charter Administrative Services Agreement (as defined
in Section 6.1) and (ii) ILIC and Buyer Subsidiary intend to enter into the ILIC
Administrative Services Agreement (as defined in Section 6.1); and

      WHEREAS, each of Buyer, Buyer Subsidiary, Charter, ILIC, and Leucadia
desire to make certain representations, warranties and agreements in connection
with the Transaction and also desire to set forth various conditions precedent
thereto.

      NOW, THEREFORE, in consideration of the mutual covenants, representations,
warranties and agreements herein contained, the parties hereto agree as follows:


                                   ARTICLE I.
                                 THE TRANSACTION
                                 ---------------

      SECTION 1.1. Reinsurance and Administration. On the terms and subject to
the conditions hereof, at the Closing (as hereinafter defined), Buyer and
Charter shall execute and deliver each of the Charter Coinsurance Agreement and
the Charter Reinsurance Agreement (as such terms are defined in Section 6.1),
and Buyer Subsidiary and ILIC shall execute and deliver the ILIC Coinsurance
Agreement (as such term is defined in Section 6.1).

                                        2
<PAGE>

      SECTION 1.2. Purchase and Sale of Common Stock. On the terms and subject
                   ---------------------------------
to the conditions hereof, at the Closing, Leucadia will sell, assign, transfer
and convey to Buyer, and Buyer will purchase and acquire from Leucadia, all
right, title and interest of Leucadia in and to the Common Stock, free and clear
of all liens, claims, pledges, encumbrances and security interests ("Liens").

      SECTION 1.3. Payment of Consideration. The aggregate consideration payable
                   ------------------------
by Buyer and Buyer Subsidiary in respect of the Transaction shall be $30.25
million (the "Purchase Price"). The Purchase Price shall be allocable to the
Transaction as set forth in Exhibit A attached hereto. The Purchase Price shall
be payable in accordance with Exhibit A-1 attached hereto which exhibit contains
a schedule of payments and transfers contemplated under this Agreement, the
Charter Coinsurance Agreement, Charter Reinsurance Agreement, and ILIC
Coinsurance Agreement. Such schedule is intended to transfer to Buyer all of the
income of the Business (excluding CNL) from and after the Effective Time to the
Closing Date and to compensate Sellers fully for all expenses of the Business
from and after the Effective Time to the Closing Date. If and to the extent that
any items are inadvertently omitted from Exhibit A-1, such items shall be, for
all purposes of this Agreement, the Charter Coinsurance Agreement, Charter
Reinsurance Agreement, and ILIC Coinsurance Agreement, deemed to have been
included therein. On the Closing Date, Buyer and Buyer Subsidiary shall pay, in
the aggregate, that amount shown on Exhibit A-1 as "Total Cash Due Sellers at
Closing" (the "Closing Payment") by wire transfer of immediately available funds
to such account or accounts as Sellers shall have designated at least two days
prior to the Closing Date.

      SECTION 1.4. Post-Closing Adjustment. As promptly as practicable after
                   -----------------------
Closing (but in no event more than 30 days thereafter), Sellers shall
recalculate each item under the "Post-Effective Time Cash Flows" on Exhibit A-1
for the period beginning with the first day of the quarter in which the Closing
took place through the Closing Date (the "Adjustment Period"). Once the total of
such items (as provided for in Exhibit A-1) has been calculated, Sellers shall
send an exhibit in the same form as Exhibit A-1 for the Adjustment Period to
Buyer, Buyer shall have five business days to review Sellers' calculation.
Following such review period, Buyer and Buyer Subsidiary or Sellers (as
applicable) shall pay the total amount due for the Adjustment Period to the
appropriate party by wire transfer of immediately available funds to such
account or accounts as Buyer and Buyer Subsidiary or Sellers (as applicable)
shall have designated.
                                        3
<PAGE>

      SECTION 1.5.  Closing.
                    -------

            (a) The closing of the transactions contemplated by this Agreement
      (the "Closing") will take place at the offices of Weil, Gotshal & Manges,
      L.L.P., 767 Fifth Avenue, New York, New York 10153, at 10:00 a.m., local
      time on the later of (a) the last day of the month in which the last
      remaining condition set forth in ARTICLES V and VI hereof has been
      satisfied or waived, or (b) such other date as Buyer and Sellers may agree
      upon in writing (the "Closing Date").

            (b) At the Closing, Buyer and Buyer Subsidiary shall (i) pay the
      Closing Payment to Sellers by wire transfer of immediately available funds
      to such accounts as Sellers specify to Buyer and Buyer Subsidiary; and
      (ii) deliver to Sellers such documents and instruments required to be
      delivered by Buyer and Buyer Subsidiary under the terms of this Agreement
      (including without limitation the documents described in Section 6.2
      required to be executed and delivered by Buyer and Buyer Subsidiary (the
      "Buyer Documents")).

            (c) At the Closing, Sellers shall deliver to Buyer and Buyer
      Subsidiary such documents and instruments required to be delivered by
      Sellers under the terms of this Agreement (including without limitation
      the documents described in Section 6.1 required to be executed and
      delivered by Sellers (the "Seller Documents")).


                                   ARTICLE II.
                    REPRESENTATIONS AND WARRANTIES OF SELLERS

      Each Seller, jointly and not severally, makes the following
representations and warranties to Buyer and Buyer Subsidiary:

      SECTION 2.1. Organization and Good Standing. Sellers and CNL are
                   ------------------------------
corporations duly organized, validly existing and in good standing under the
Laws (as defined below) of their respective jurisdictions of incorporation.
Sellers and CNL have all requisite corporate power and authority to own, lease
or otherwise hold their respective assets and to conduct their respective
portions of the Business as presently conducted. Each Seller and CNL is duly
qualified as a foreign corporation and is in good standing in each jurisdiction
which its respective ownership, lease or use of assets or property or conduct of
business makes such

                                        4
<PAGE>

qualification necessary, except where the failure to be so qualified does not
have and cannot reasonably be expected to have a Material Adverse Effect (as
defined below). As used in this Agreement, the term "Laws" shall mean all laws,
statutes, and regulations of the United States of America or any state or
commonwealth thereof. As used in this Agreement, the term "Material Adverse
Effect" shall mean a material adverse effect on (i) the Business, (ii) the
validity or enforceability of this Agreement, or (iii) on Sellers' ability to
perform their respective obligations under this Agreement.

      SECTION 2.2. Authorization of Agreement; Binding Obligation. Sellers have
                   ----------------------------------------------
all requisite corporate power and authority to execute and deliver this
Agreement and the Seller Documents and to perform their obligations hereunder
and thereunder. The execution and delivery by Sellers of this Agreement and the
Seller Documents and the performance by Sellers of their obligations hereunder
and thereunder have been duly authorized by all necessary corporate and
stockholder action on the part of Sellers. This Agreement has been (and the
Seller Documents will be) duly executed and delivered by duly authorized
officers of Sellers and, assuming the due execution and delivery of this
Agreement and the Seller Documents by the other parties hereto and thereto,
constitutes (and each of the Seller Documents will constitute) valid and binding
obligations of Sellers enforceable against them in accordance with their
respective terms, except to the extent enforcement may be limited by bankruptcy,
insolvency, reorganization, moratorium or other similar Laws affecting
creditors' rights in general and subject to general principles of equity
(regardless of whether such enforceability is considered in a proceeding in
equity or at law).

      SECTION 2.3. No Conflicts. The execution and delivery of this Agreement
                   ------------
and the Seller Documents by Sellers do not, and the performance by Sellers of
their obligations hereunder and thereunder will not, (a) conflict with the
articles or certificate of incorporation or by-laws of any Seller, (b) except as
otherwise previously disclosed in writing to Buyer, conflict with, result in any
violation of, constitute a default (with or without notice or lapse of time, or
both) under, or give rise to a right of termination, cancellation or
acceleration under, any contract, permit, order, judgment or decree to which any
Seller is a party other than those that individually or in the aggregate with
other such conflicts, violations, defaults, and rights of termination,
cancellation, and acceleration, do not have and cannot reasonably be expected to
have a Material Adverse Effect, (c) subject to obtaining the approvals and
making the filings described on Schedule 2.3, constitute a violation of any Law
applicable to any Seller other than those that, individually or in the aggregate
with other such violations, do not have and cannot reasonably be expected to
have a Material Adverse Effect, (d)

                                        5
<PAGE>
require any Seller to obtain or make any consent, approval, order or
authorization of, or registration, declaration or filing with, any domestic or
foreign court, government, governmental agency, authority, entity or
instrumentality ("Governmental Entity") or other person or entity (a "Person"),
other than (i) as described on Schedule 2.3 and (ii) those which the failure to
obtain, make, or give individually or in the aggregate with other such failures
do not have and cannot reasonably be expected to have a Material Adverse Effect.

      SECTION 2.4. Capitalization of CNL. The authorized capital stock of CNL
                   ---------------------
consists of 30,000 shares, all of which are designated Common Stock. As of the
date hereof, CNL has 10,000 shares of Common Stock issued and outstanding, all
of which have been validly issued, are fully paid and non-assessable and were
not issued in violation of any preemptive rights. There are no options,
warrants, calls, subscriptions, conversion or other rights, agreements or
commitments obligating CNL to issue any additional shares of capital stock or
any other securities convertible into, exchangeable for or evidencing the right
to subscribe for any shares of capital stock of CNL.

      SECTION 2.5. Title to Common Stock of CNL. Leucadia is the holder of
                   ----------------------------
record and owns beneficially all of the shares of Common Stock free and clear of
any Liens.

      SECTION 2.6. Licenses.
                   --------

            (a) Sellers and CNL own or hold all licenses, permits and
      authorizations required in connection with the conduct of their respective
      portions of the Business other than those that the failure to own or hold
      individually or in the aggregate with other such failures do not have and
      cannot reasonably be expected to have a Material Adverse Effect.

            (b) Sellers and CNL have complied with the material terms and
      conditions of each license, permit and authorization required in
      connection with the conduct of their respective portions of the Business,
      and all such licenses, permits and authorizations are valid, binding and
      in full force and effect.

            (c) Charter has the right to use, free and clear of any royalty or
      other payment obligations, claims of infringement or alleged infringement
      or other liens, the Transferred Software (as defined in Section 4.8); and
      none of the Sellers is in conflict with or violation or infringement of,
      nor has any Seller received any notice of any



                                        6
<PAGE>

      such conflict with or violation or infringement of, any asserted rights of
      any other Person with respect to the Transferred Software.

      SECTION 2.7. Reinsurance. Set forth on Schedule 2.7 is a list of all
                   -----------
reinsurance agreements relating to all or any portion of the Business. Each such
reinsurance agreement is in full force and effect and constitutes a legal,
valid, and binding obligation of each party thereto. Neither Seller has received
any notice, whether written or oral, of termination or intention to terminate
from any other party to such reinsurance agreements. Neither Seller nor, to the
best knowledge of Sellers, any other party to such reinsurance agreements is in
violation or breach of or default under any such reinsurance agreements (or with
or without notice or lapse of time or both, would be in violation or breach of
or default under any such reinsurance agreements) other than those violations,
breaches, or defaults that individually or in the aggregate with other such
violations, breaches, or defaults do not have and cannot reasonably be expected
to have a Material Adverse Effect.

      SECTION 2.8. Litigation. There are no actions, suits, investigations,
                   ----------
arbitrations, or similar proceedings pending, or (to the knowledge of Sellers)
threatened, against any Seller or CNL or any of their respective assets or
properties, at law or in equity, in, before, or by any Governmental Entity other
than actions, suits, investigations, arbitrations or proceedings that
individually or in the aggregate with other such actions, suits, investigations,
arbitrations or proceedings do not have and cannot reasonably be expected to
have a Material Adverse Effect. There is no order, writ, judgment, injunction or
decree outstanding against any Seller or CNL or any of their respective assets
or properties other than orders, writs, judgments, injunctions or decrees that
individually or in the aggregate with other such orders, writs, judgments,
injunctions or decrees do not have and cannot reasonably be expected to have a
Material Adverse Effect.

      SECTION 2.9. Compliance with Laws. Sellers and CNL are not in violation
                   --------------------
(or with or without notice or lapse of time or both, would be in violation) of
any Law, order, writ, judgment, injunction or decree applicable to their
respective business, operations, affairs, assets or properties other than such
violations which individually or in the aggregate with other such violations do
not have and cannot reasonably be expected to have a Material Adverse Effect.


                                        7
<PAGE>

      SECTION 2.10.  Seller Financial Statements.  Sellers have previously
                     ---------------------------
delivered or made available to Buyer true and complete copies of the following:

            (a) the annual statements for Charter and ILIC as of and for the 
      years ended December 31, 1995 and 1996; and

            (b) the quarterly statements for Charter and ILIC as of and for the
      quarters ended March 31, 1997, June 30, 1997, and September 30, 1997.

      Each such statement (i) was prepared in all material respects in
accordance with the accounting practices required or permitted by the insurance
regulatory authority in the applicable state, consistently applied throughout
the specified period and in the comparable period in the immediately preceding
year and (ii) presents fairly in all material respects the financial position of
Charter or ILIC (as appropriate) as of the respective dates thereof and the
related summary of operations and changes in capital and surplus and in cash
flows of Charter or ILIC (as appropriate) for and during the respective periods
covered thereby (subject, in the case of the quarterly statements, to normal
year-end adjustments).

      SECTION 2.11.  CNL Financial Statements.
                     ------------------------

            (a) Sellers have previously delivered or made available to Buyer
      true and complete copies of the CNL's audited statements of financial
      condition as of December 31, 1995 and 1996, together with the related
      audited statements of income, changes in stockholders' equity and cash
      flows for the calendar years then ended. Each such statement (i) was
      prepared in all material respects in accordance with generally accepted
      accounting principles ("GAAP") consistently applied throughout the
      specified period and in the comparable period in the immediately preceding
      year and (ii) presents fairly in all material respects the financial
      position of CNL as of the respective dates thereof and the related results
      of operations and changes in cash flows of CNL for and during the
      respective periods covered thereby.

            (b) Sellers have previously delivered or made available to Buyer
      true and complete copies of CNL's unaudited FOCUS Reports - Part II(A)
      containing statements of assets, liabilities, and ownership equity as of
      March 31, 1997, June 30, 1997, and September 30, 1997, together with the
      related income statements for the respective quarters ended on such dates.
      The totals presented in the statements of



                                        8
<PAGE>



      assets, liabilities, ownership equity, and income contained therein (i)
      were prepared in all material respects in accordance with GAAP
      consistently applied throughout the specified period and in the comparable
      period in the immediately preceding year and (ii) present fairly in all
      material respects the financial position of CNL as of the respective dates
      thereof and the related results of operations of CNL for and during the
      respective periods covered thereby.

      SECTION 2.12.  Material Changes.  Except as disclosed in Schedule 2.12 or 
                     ----------------
as permitted or otherwise contemplated by this Agreement, since September 30,
1997:

            (a) there has not been, occurred, or arisen any change, event
      (including without limitation any damage, destruction, or loss, whether or
      not covered by insurance), condition, circumstance, or development of any
      character other than those that individually or in the aggregate with
      other such changes, events, conditions, circumstances, and developments do
      not have and cannot reasonably be expected to have a Material Adverse
      Effect; and

            (b) Sellers and CNL have conducted their respective portions of the
      Business solely in the ordinary course of business and consistent with
      past practice.

      SECTION 2.13. Brokers' Fees and Commissions. None of Sellers (or any of
                    -----------------------------
their respective directors, officers, employees or agents) has employed any
investment banker, broker or finder in connection with the transactions
contemplated hereby.

      SECTION 2.14. Tax Matters.
                    -----------

            (a) Except as set forth on Schedule 2.14(a)(i), Sellers have filed
      or caused to be filed, or will file or cause to be filed on or prior to
      the Closing Date, all Tax Returns (as defined in Section 2.14(c) below)
      that are required to be filed by, or with respect to, any subsidiaries
      included with the affiliated group that includes or included CNL on or
      prior to the Closing Date (collectively, the "Seller Returns"); (ii) CNL
      has filed or caused to be filed, or will file or cause to be filed on or
      prior to the Closing Date, all Tax Returns that are required to be filed
      by, or with respect to CNL on or prior to the Closing Date (collectively,
      the "CNL Returns"); (iii) the Seller Returns and CNL Returns are true,
      complete and accurate in all material respects; (iv) all Taxes (as defined
      in Section 2.14(c) below) due and payable by or with respect to

                                        9

<PAGE>

      CNL have been, or prior to the Closing Date will be, timely paid or
      adequate reserves have been or will have been established therefor; (v)
      there is no claim, audit, action, suit, proceeding or investigation now
      pending or, to the knowledge of Sellers, threatened against or with
      respect to CNL with respect to any Tax for which CNL could be liable; (vi)
      there are no requests for rulings or determinations in respect of any Tax
      pending between CNL and any taxing authority; (vii) CNL has not been a
      member of an affiliated, consolidated, combined or unitary group other
      than the one of which any of Sellers is the common parent; (viii) CNL is
      not currently under any obligation to pay any amounts as a result of being
      party, or having been a party, to any tax sharing agreement other than the
      tax sharing agreement between Sellers and CNL; (ix) to the knowledge of
      Sellers, there are no Liens for Taxes upon the assets of CNL; (x) CNL will
      not be required to include any adjustment in taxable income for any tax
      period ending after the Closing Date under Section 481(c) of the Internal
      Revenue Code of 1986, as amended (the "Code") (or any similar provision of
      the Tax laws of any jurisdiction), as a result of a change in method of
      accounting for a taxable period ending before, or beginning before and
      ending after, the Closing Date or pursuant to the provisions of any
      agreement entered into with any taxing authority with regard to the Tax
      liability of CNL; and (xi) all Taxes that CNL is required by Law to
      withhold or collect have been duly withheld or collected, and have been
      paid over to the appropriate authorities to the extent due and payable.

            (b) Except to the extent that the tax treatment of any Policy is not
      materially less favorable than the tax treatment of substantially similar
      products sold or offered by other insurance companies, the tax treatment
      under the Code of all Policies is and at all times has been the same to
      the purchaser, policyholder or intended beneficiaries thereof as the tax
      treatment under the Code for which such Policies were purported to qualify
      or were treated as qualifying, and Sellers have complied in all respects
      with all requirements of the Code with respect to the Policies, including
      without limitation withholding and reporting requirements. For purposes of
      this Section 2.14(b), the provisions of the Code relating to the tax
      treatment of such contracts shall include, but not be limited to, Sections
      72, 79, 101, 401, 408, 457, 818, 7702 and 7702A.

            (c) For purposes of this Agreement, (i) the term "Tax Return" means
      any return, declaration, report, claim for refund, or information return
      or statement relating to Taxes including any schedule or attachment
      thereto; and (ii) the term



                                       10
<PAGE>

      "Taxes" means (A) any federal, foreign, state or local income, business,
      alternative or add-on minimum tax, gross income, gross receipts, sales,
      use, ad valorem, value added, transfer, transfer gains, net worth,
      franchise, profits, license, withholding, payroll, employment, salaries,
      interest, production, excise, severance, stamp, occupation, premium,
      property (real or personal), environmental or windfall profit tax, custom,
      duty or other tax, governmental fee, or other like assessment or charge of
      any kind whatsoever, together with any interest, penalty, addition to tax,
      or additional amount imposed by any governmental or taxing authority and
      (B) any liability of the relevant Person or any subsidiary of the relevant
      Person for the payment of any amounts of the type described in (i) as a
      result of being a member of an affiliated, consolidated, combined or
      unitary group, or being a party to any agreement or arrangement whereby
      liability of the relevant Person or any subsidiary of the relevant Person
      for payment of such amounts was determined or taken into account with
      reference to the liability of any other Person.

      SECTION 2.15. CNL Closing Date Equity. On the Closing Date, CNL will have
                    -----------------------
net shareholders' equity (determined on a GAAP basis) of not less than $250,000.


                                  ARTICLE III.
                     REPRESENTATIONS AND WARRANTIES OF BUYER

      Buyer makes the following representations and warranties to each Seller:

      SECTION 3.1. Organization and Qualification. Each of Buyer and Buyer
                   ------------------------------
Subsidiary is a corporation duly organized, validly existing and in good
standing under the Laws of the jurisdiction of its incorporation, with all
requisite corporate power and authority to own, lease and operate its properties
and to carry on its businesses as now being conducted. Each of Buyer and Buyer
Subsidiary is qualified or licensed to do business and is in good standing in
each jurisdiction in which the ownership or leasing of property by it or the
conduct of its business requires such licensing or qualification, except where
the failure to be so qualified or licensed does not have and cannot reasonably
be expected to have a Buyer Material Adverse Effect (as defined below). As used
in this Agreement, the term "Buyer Material Adverse Effect" shall mean a
material adverse effect on (i) the validity or enforceability of this Agreement
or (ii) on Buyer's and/or Buyer Subsidiary's ability to perform its obligations
under this Agreement
                                       11

<PAGE>

      SECTION 3.2. Authorization of Agreement; Binding Obligation. Each of Buyer
and Buyer Subsidiary has all requisite corporate power and authority to execute
and deliver this Agreement and the Buyer Documents to which it is a party and to
perform its obligations hereunder and thereunder. The execution and delivery by
Buyer and Buyer Subsidiary of this Agreement and the Buyer Documents to which it
is a party and the performance by it of its obligations hereunder and thereunder
have been duly authorized by all necessary corporate action on the part of Buyer
and Buyer Subsidiary. This Agreement has been (and the Buyer Documents to which
it is a party will be) duly executed and delivered by Buyer and Buyer Subsidiary
and, assuming the due execution and delivery of this Agreement and the Buyer
Documents by the other parties hereto and thereto, constitutes (and each of the
Buyer Documents to which it is a party will constitute) valid and binding
obligations of Buyer and Buyer Subsidiary, enforceable against Buyer and Buyer
Subsidiary in accordance with their terms, except to the extent enforcement may
be limited by bankruptcy, insolvency, reorganization, moratorium or other
similar Laws affecting creditors' rights in general and subject to general
principles of equity (regardless of whether such enforceability is considered in
a proceeding in equity or at law).

      SECTION 3.3. No Conflicts. The execution and delivery of this Agreement
                   ------------
and the Buyer Documents by Buyer and Buyer Subsidiary do not, and the
performance by Buyer and Buyer Subsidiary of their respective obligations
hereunder and thereunder will not, (a) conflict with the articles or certificate
of incorporation or by-laws of Buyer or Buyer Subsidiary, (b) conflict with,
result in any violation of, constitute a default (with or without notice or
lapse of time, or both) under, or give rise to a right of termination,
cancellation or acceleration under, any contract, permit, order, judgment or
decree to which Buyer or Buyer Subsidiary is a party other than those which
individually or in the aggregate with other such conflicts, violations,
defaults, and rights of termination, cancellation, and acceleration do not have
and cannot reasonably be expected to have a Buyer Material Adverse Effect, (c)
subject to obtaining the approvals described on Schedule 3.3, constitute a
violation of any Law applicable to Buyer or Buyer Subsidiary, other than
violations which individually or in the aggregate with other such violations do
not have and cannot reasonably be expected to have a Buyer Material Adverse
Effect, (d) require Buyer or Buyer Subsidiary to obtain or make any consent,
approval, order or authorization of, or registration, declaration or filing
with, any Governmental Entity or other Person, other than (i) as described on
Schedule 3.3 and (ii) those which the failure to obtain, make, or give
individually or in the aggregate with other such failures do not have and cannot
reasonably be expected to have a Buyer Material Adverse Effect.

                                       12
<PAGE>

      SECTION 3.4.  Licenses.
                    --------

            (a) Each of Buyer and Buyer Subsidiary owns or holds all licenses,
      permits and authorizations required in order to perform its obligations
      under this Agreement and the Buyer Documents to which it is a party other
      than those that the failure to own or hold individually or in the
      aggregate with other such failures do not have and cannot reasonably be
      expected to have a Buyer Material Adverse Effect.

            (b) Each of Buyer and Buyer Subsidiary has complied with the
      material terms and conditions of each license, permit and authorization
      required in order to perform its obligations under this Agreement and the
      Buyer Documents to which it is a party, and all such licenses, permits and
      authorizations are valid, binding and in full force and effect.

      SECTION 3.5. Brokers' Fees and Commissions. Except for Global Reinsurance
                   -----------------------------
Intermediaries (all of the fees, expenses, and other liabilities of which will
be paid by Buyer), neither Buyer nor Buyer Subsidiary nor any of their
respective directors, officers, employees or agents has employed any investment
banker, broker or finder in connection with the transactions contemplated
hereby.

      SECTION 3.6. Litigation. There are no actions, suits, investigations,
                   ----------
arbitrations, or similar proceedings pending, or (to the knowledge of Buyer or
Buyer Subsidiary) threatened, against Buyer or Buyer Subsidiary or any of their
respective assets or properties, at law or in equity, in, before, or by any
Governmental Entity other than actions, suits, investigations, arbitrations, or
proceedings that individually or in the aggregate with other such actions,
suits, investigations, arbitrations, and proceedings do not have and cannot
reasonably be expected to have a Buyer Material Adverse Effect. There is no
order, writ, judgment, injunction or decree outstanding against Buyer or Buyer
Subsidiary or any of their respective assets or properties other than orders,
writs, judgments, injunctions or decrees that individually or in the aggregate
with other such orders, writs, judgments, injunctions or decrees do not have and
cannot reasonably be expected to have a Buyer Material Adverse Effect.

      SECTION 3.7.  Compliance with Laws.  Neither Buyer nor Buyer Subsidiary 
                    --------------------
is in violation (or with or without notice or lapse of time or both, would be in
violation) of any


                                       13
<PAGE>

Law, order, writ, judgment, injunction or decree applicable to its business,
operations, affairs, assets or properties other than such violations which
individually or in the aggregate with other such violations do not have and
cannot reasonably be expected to have a Buyer Material Adverse Effect.

      SECTION 3.8. Certain Agreements. Buyer has received and reviewed (i) the
                   ------------------
Marketing and Solicitation Agreement dated September 30, 1988 by and among
Scudder Fund Distributors, Inc. ("Scudder"), Charter, Charter National Variable
Annuities Account and CNL and (ii) the Marketing and Solicitation Agreement
dated October 25, 1989 by and among Scudder, ILIC, ILIC Variable Annuities
Account and CNL (collectively, the "Scudder Agreements"). Buyer understands and
acknowledges that the services under the Scudder Agreements are not exclusive
and that each party thereunder is free to render similar services to others. In
addition, Buyer understands and acknowledges that the Scudder Agreements (i) are
not assignable without the consent of the parties thereto and (ii) may be
terminated by Scudder, Charter, or ILIC at any time upon 90 days written notice.

            Buyer has also received and reviewed (i) the Participation Agreement
dated September 3, 1993 by and between Scudder Variable Life Investment Fund
(the "Fund Organization") and Charter and (ii) the Participation Agreement dated
May 11, 1994 by and between the Fund Organization and ILIC (collectively, the
"Participation Agreements"). Buyer understands and acknowledges that the
Participation Agreements (i) are not assignable without the consent of the
parties thereto and (ii) may be terminated by any of the parties thereto at any
time upon 120 days written notice.

                                  ARTICLE IV.
                                   COVENANTS

      Each of the parties hereto covenants and agrees that it shall comply with
all covenants and provisions of this ARTICLE IV applicable to it, except to the
extent (i) Buyer may otherwise consent in writing, (ii) otherwise required by
applicable Law, or (iii) otherwise required or permitted by this Agreement.

      SECTION 4.1. Access to Information. Prior to the Closing, Charter and ILIC
                   ---------------------
will (and Leucadia will cause CNL to) provide to the officers, employees,
attorneys, accountants and other representatives of Buyer full access during
normal business hours to the employees, agents, facilities and books and records
of such entities reasonably related to this


                                       14
<PAGE>

Agreement and the transactions contemplated hereby. Buyer will be permitted to
make copies of such books and records at Buyer's sole expense as may be
reasonably necessary in connection therewith.

      SECTION 4.2. Conduct of Business. Except as otherwise provided by this
                   -------------------
Agreement, during the period from the date of this Agreement and continuing
until the Closing Date:

            (a) Charter and ILIC shall carry on their respective portions of the
      Business in the usual, regular and ordinary course as presently conducted
      and consistent with past practice;

            (b) Charter and ILIC shall use all commercially reasonable efforts
      to (i) maintain in full force and effect all licenses, permits and
      authorizations necessary to conduct their respective portions of the
      Business, (ii) keep available the services of the present employees of
      their respective portions of the Business, and (iii) maintain the goodwill
      associated with their respective portions of the Business, including but
      not limited to preserving the relationships with policyholders, agents,
      suppliers and others having business dealings with Charter and ILIC;

            (c) Charter and ILIC shall refrain from taking any action to
      terminate the Scudder Agreements or the Fund Distribution Agreements; and

            (d) Leucadia shall cause CNL to refrain from (i) paying any
      dividends or other distributions to Leucadia (provided, however, that
      Leucadia may cause CNL to pay one or more dividends to Leucadia at or
      prior to the Closing so long as CNL's shareholders' equity (determined in
      accordance with GAAP) on the Closing Date is not less than $250,000) or
      (ii) entering into any agreements of any kind outside of the ordinary
      usual, regular and ordinary course of business as presently conducted and
      consistent with past practice.

      SECTION 4.3. Consents. Each party hereto will (a) use all commercially
                   --------
reasonable efforts to obtain before Closing all consents, approvals, orders and
authorizations of (and prepare and submit all filings and notifications to)
every Governmental Entity and other Person necessary for such party to perform
its obligations hereunder; and (b) cooperate with the other parties hereto in
obtaining before Closing all consents, approvals, orders and


                                       15
<PAGE>

authorizations of (and preparing and submitting all filings and notifications
to) every Governmental Entity and other Person necessary for such other parties
to perform their obligations hereunder.

      SECTION 4.4. Public Announcements and Employee Communications. At all
                   ------------------------------------------------
times prior to the Closing Date, Buyer and Sellers will consult with each other
and will mutually agree (the agreement of each party not to be unreasonably
withheld) upon the content and timing of any press release or any written or
oral communication with employees with respect to the Transaction, and shall not
issue any such press release or employee communication prior to such
consultation and agreement, except as may be required by applicable Law or by
obligations pursuant to any listing agreement with any securities exchange or
any stock exchange regulations; provided, however, that, if possible, Buyer and
Sellers will give prior notice to the other party as promptly as practicable
under the circumstances of the content and timing of any such press release or
employee communication required by applicable Law or by obligations pursuant to
any listing agreement with any securities exchange or any stock exchange
regulations.

      SECTION 4.5. Disclosure Supplements. From time to time prior to the
                   ----------------------
Closing, each of the parties hereto will supplement or amend the schedules
delivered in connection herewith with respect to any matter which, if existing
or occurring at or prior to the date of this Agreement, would have been required
to be set forth or described in any such schedule or which is necessary to
correct any information in such schedule which has been rendered inaccurate
thereby. If the Closing occurs, Buyer waives any right or claim it may otherwise
have or have had on account of any matter so disclosed in such supplement or
amendment.

      SECTION 4.6.  Financial Statements.
                    --------------------

            (a) As promptly as practicable until the Closing Date, Sellers shall
      deliver to Buyer true and complete copies of (i) the annual statement
      filed by Charter and ILIC with their respective states of domicile for the
      year ended December 31, 1997; and (ii) each quarterly statement filed by
      Charter and ILIC with their respective states of domicile for calendar
      quarters ended after December 31, 1997. Each such statement will be
      prepared in all material respects in accordance with the accounting
      practices required or permitted by the insurance regulatory authority in
      the applicable state, consistently applied throughout the specified period
      and in the comparable period in the immediately preceding year.



                                       16

<PAGE>

            (b) As promptly as practicable until the Closing Date, Sellers shall
      deliver to Buyer true and complete copies of CNL's audited statement of
      financial condition as of December 31, 1997, together with the related
      audited statements of income, changes in stockholders' equity and cash
      flows for the calendar year then ended. Such statement will be prepared in
      all material respects in accordance with GAAP consistently applied
      throughout the specified period and in the comparable period in the
      immediately preceding year.

            (c) As promptly as practicable until the Closing Date, Sellers shall
      deliver to Buyer true and complete copies of CNL's unaudited FOCUS Reports
      - Part II(A) containing statements of assets, liabilities, and ownership
      equity as of the last day of each calendar quarter after December 31,
      1997, together with the related income statements for the respective
      quarters ended on such dates.

      SECTION 4.7.  Administration.
                    --------------

            (a) Administration of the Business. From and after the Closing Date,
      Buyer and Buyer Subsidiary shall administer the Business pursuant to and
      in accordance with the terms of the Charter Administrative Services
      Agreement and the ILIC Administrative Services Agreement, respectively. At
      the Closing, in accordance with Section 1.3 above, Buyer and Buyer
      Subsidiary shall pay Sellers an amount of cash equal to the sum of all
      expenses incurred by Sellers for costs relating to Sellers' operations
      conducted at the Facility and for all amounts paid to third parties in
      administering the Business, in each case from the Effective Time through
      the end of the last quarter preceding the Closing Date (collectively,
      "Administrative Expenses"). The term "Administrative Expenses" shall
      include without limitation the following expense categories: employee
      benefits, payroll, taxes, rent, supplies and other overhead expenses.

            (b) Employee Matters. (i) Effective as of the Closing, (x) Buyer
      shall offer employment to the employees of Sellers identified on Schedule
      4.7 (the "Employees") at annual salaries not less than those identified on
      such schedule and (y) Buyer shall grant or make available (as appropriate)
      to such Employees all employee benefits granted or made available to other
      employees of Buyer employed in comparable positions at comparable
      locations; (ii) on or before February 18, 1998, Buyer will give each of
      the Employees individual letters detailing (x) the severance

                                       17

<PAGE>

      program for such Employee, which for the two Employees identified on
      Schedule 4.7 with an asterisk (the "Identified Employees") will at least
      equal 26 weeks of severance, and which for each of the other Employees
      shall not exceed two weeks of severance for each year of service as an
      employee of Charter or Buyer, and (y) the terms of a retention bonus for
      each such Employee which shall be mutually acceptable to Buyer and
      Sellers; (iii) Sellers shall be responsible for all items listed on the
      May 5, 1997 letter to each of the Identified Employees (previously
      provided to Buyer), other than the severance provisions outlined in the
      first bullet point of each such letter for which Buyer's severance program
      shall be substituted; and (iv) in no event shall Buyer be liable or
      responsible for accrued liabilities under any of Seller's employee benefit
      plans. Nothing in this Agreement shall be construed as limiting in any way
      the rights of Buyer as the employer of the Employees on and after the
      Closing Date, including, but not limited to the right to change salary or
      wages or to modify benefits or other terms and conditions of employment of
      Employees to the extent that any such changes are done in accordance with
      Buyer's normal practices and to the further extent that any modification
      to benefits or other terms and conditions of employment of any Employee
      apply generally to employees of Buyer.

            (c) Facility Matters. At Closing, Buyer shall assume from Charter,
      and Charter shall assign to Buyer, all of Charter's rights and obligations
      under that certain lease agreement, dated April 1, 1994, between Kupper
      Parker Properties, Inc. and Charter (as amended through the Closing Date)
      relating to Charter's offices at 8301 Maryland Avenue, Clayton, Missouri
      63105 (the "Facility").

            (d) Sale of Facility Assets. At the Closing, Buyer shall purchase
      from Charter all of the furniture, fixtures, and other assets located at
      the Facility and described on Schedule 4.7(d) (the "Facility Assets") at
      the net book value thereof (determined in accordance with GAAP) as of
      December 31, 1997 (the "Assets Payment"), the consideration for which will
      be paid pursuant to Section 1.3.

            (e) Transition Services. To the extent that Sellers' Employees are
      reasonably able to perform such services, Sellers shall provide to Buyer
      reasonable and normal services relating to the effectuation of an orderly
      transition of the operation and administration of the Business to Buyer
      (the "Transition Services"). To the extent that Sellers' employees are not
      reasonably able to perform Transition Services requested by Buyer, Sellers
      shall promptly offer to arrange for the provision



                                       18
<PAGE>

      of such Transition Services by one or more third parties (a "Third Party
      Provider"). Such offer shall be made by means of a written notice to Buyer
      indicating the estimated fees and expenses of such Third Party Provider to
      perform such services. Should Buyer respond in writing to Sellers that
      Buyer desires the Third Party Provider to provide such services, Sellers
      shall arrange for the provision of such services by the Third Party
      Provider and Buyer shall be solely responsible for all fees, expenses, and
      other costs of such Third Party Provider. In addition, prior to the
      Closing Date, Sellers shall provide to Buyer copies of all policy forms,
      and all other related forms, including drafts and check stock, used by
      Sellers in its administration of the Reinsured Policies.

            Buyer agrees to provide reasonable expense reimbursement to Sellers
      in the event that Sellers are requested by Buyer to provide services
      beyond the reasonable and normal Transition Services described in Section
      2(e) above, such reimbursement to be negotiated by the parties in advance
      which shall be reasonable and customary under industry standards. In
      addition, Buyer shall reimburse Sellers for any amounts paid by Sellers to
      Third Party Providers in connection with Section 2(e) above.

            If and to the extent that Buyer requests that Sellers perform
      Transition Services, on or before the 15th day of each month, Sellers
      shall provide Buyer with a reasonably detailed invoice setting forth
      amounts due from Buyer with respect to Transition Services provided
      hereunder during the immediately preceding month. Within ten business days
      after receipt by Buyer of each such invoice, Buyer shall pay to Sellers in
      cash the amounts reflected on such invoice to the extent that such amounts
      have not already been paid to Sellers.

      SECTION 4.8. Transfer of Software Licenses. At Closing, Charter shall
                   -----------------------------
assign and transfer to Buyer, and Buyer shall assume from Charter, all of
Charter's right, title, and interest in and to the software licenses described
on Schedule 4.8 hereto (the "Transferred Software").


                                       19
<PAGE>

      SECTION 4.9. Termination and Recapture of Reinsurance. From and after the
                   ----------------------------------------
Closing Date, Sellers shall use all commercially reasonable efforts to terminate
all reinsurance agreements relating to the Business and recapture all policy
liabilities thereunder (other than the Charter Coinsurance Agreement, Charter
Reinsurance Agreement, and ILIC Coinsurance Agreement). Notwithstanding the
foregoing, Sellers shall not be obligated to terminate any reinsurance agreement
if the costs and expenses associated with such termination, together with the
costs and expenses associated with all other such terminations, is reasonably
estimated to exceed 10% of the reinsurance reserve credits under such
reinsurance agreements. Buyer shall reimburse Sellers for any costs and expenses
incurred by Sellers in connection with such terminations, but in no event shall
such costs and expenses exceed 10% of the reinsurance reserve credits under such
reinsurance agreements. Upon termination of each such reinsurance agreement,
Buyer shall reinsure (pursuant to and in accordance with the Charter Coinsurance
Agreement and the Charter Reinsurance Agreement) all obligations under the
portions of the Business that were covered by such agreement. To the extent that
Sellers are unable to terminate any such reinsurance agreement on or before the
first anniversary of the Closing Date, Sellers shall use all commercially
reasonable efforts to assign all of Sellers' rights and obligations under such
reinsurance agreement to Buyer. To the extent that any termination or recapture
amounts are paid to Sellers as a result of any termination or recapture effected
pursuant to this Section 4.9, Sellers shall promptly pay such amounts to Buyer.

      SECTION 4.10. New Policies. Pursuant to and in accordance with the Charter
                    ------------
Coinsurance Agreement, Charter will, at Buyer's request, continue to underwrite
and issue new annuity contracts at and after the Closing Date to residents of
certain states until the earlier to occur of (i) 90 days after receipt by
Charter of a written notice from Buyer requesting that Charter cease
underwriting and issuing such contracts or (ii) the third anniversary of the
Closing Date. Pursuant to and in accordance with the ILIC Coinsurance Agreement,
ILIC will, at Buyer Subsidiary's request, continue to underwrite and issue new
annuity contracts at and after the Closing Date to residents of the State of New
York until the earlier to occur of (i) 90 days after receipt by ILIC of a
written notice from Buyer Subsidiary requesting that ILIC cease underwriting and
issuing such contracts or (ii) the third anniversary of the Closing Date.

      SECTION 4.11.  Scudder and Participation Agreements.  The parties agree 
                     ------------------------------------
that: (i) neither the Scudder Agreements nor the Participation Agreements will
be assigned to Buyer or Buyer Subsidiary and (ii) under the Administrative
Services Agreements, Buyer and


                                       20
<PAGE>

Buyer Subsidiary shall administer, perform and enforce the Scudder Agreements
and the Participation Agreements, insofar as they relate to the Business, on
behalf of Sellers, and will bear the cost of such administration, performance
and enforcement. Buyer shall have the right to cause Sellers to effect the
termination of any Scudder Agreement and/or Participation Agreement and/or to
enter into new marketing and/or participation agreements relating to the
Business or underlying funding media for the Separate Accounts. Any such
termination shall be on terms and conditions acceptable to Buyer at no cost to
Sellers. Without the prior written consent of Buyer, Sellers shall not agree to
any amendment or termination of any of the Scudder Agreements or Participation
Agreements or any other agreements or arrangements with Scudder or the Fund
Organization.

      SECTION 4.12. Principal Underwriter Agreements. Immediately after Closing,
                    --------------------------------
Buyer shall cause CNL to enter into, and Sellers shall enter into, any
agreements (the "New CNL Underwriter Agreements") between CNL and Sellers that
are required for CNL to perform, commencing on the Closing Date, the functions
of a principal underwriter (as such term is defined in the Investment Company
Act of 1940, as amended, together with related rules, regulations,
interpretations, and releases thereunder) of the Policies and any New Policies
sold pursuant to the Charter Coinsurance Agreement and the ILIC Coinsurance
Agreement. Any such agreements shall contain terms substantially similar to
those contained in the Principal Underwriter Agreements to which CNL is
currently a party with Charter and ILIC.

      SECTION 4.13. Disclosure. Buyer and Sellers shall (i) draft disclosure
                    ----------
materials describing the transactions contemplated by this Agreement to be
distributed to policyholders and contractholders of Charter and ILIC in
accordance with applicable Law and (ii) ensure that such materials are finalized
by the Closing Date. As promptly as practicable after the Closing Date (but in
no event more than 10 Business Days thereafter), Buyer and Buyer Subsidiary
shall distribute such materials by first class U.S. mail to all holders of
insurance policies and annuity contracts constituting part of the Business. In
addition to the foregoing, Buyer, Buyer Subsidiary and Sellers shall draft
post-effective amendments to the registration statements as may be necessary for
the Policies describing the transactions contemplated by this Agreement. Such
post-effective amendments shall include as exhibits material documents relating
to the Transaction, including the Charter Coinsurance Agreement, the Charter
Reinsurance Agreement, the Charter Administrative Services Agreement, the ILIC
Coinsurance Agreement, and the ILIC Administrative Services Agreement.

                                       21
<PAGE>

      SECTION 4.14. Post-Closing Form BD. As promptly as practicable following
                    --------------------
the Closing Date (but in any event within the time prescribed therefor by
applicable requirements of the National Association of Securities Dealers
("NASD")), Buyer shall cause CNL to file an amended FORM BD for CNL with the
NASD reflecting the change in ownership of CNL resulting from the consummation
of the transactions contemplated by this Agreement.

      SECTION 4.15. Cooperation; Contest. From and after the Closing Date, each
                    --------------------
of Sellers and Buyer agrees to provide or cause its affiliates to provide at no
cost and within a reasonable time any information reasonably necessary for the
preparation of any Tax Returns or for addressing any audit issues. Each of
Sellers, on the one hand, and Buyer, on the other hand, shall promptly notify
the other (the "Other Party") in the event it becomes aware of any claim, audit,
examination or proceeding relating to any Tax for which the Other Party would be
responsible under the terms of this contract. The Other Party shall control
every aspect of any such claim, examination or proceeding, including the
contest, disposition and settlement thereof.

      SECTION 4.16. Other Tax Matters. Without limiting the generality of
                    -----------------
Section 10.4 below, Buyer shall promptly notify Sellers of any claim, audit,
examination, or proceeding of which it becomes aware relating to the matters
described in Section 2.14 above. Responses to any such claim, audit,
examination, or proceeding shall be subject to the prior review and approval of
Sellers. Sellers shall file (or prior to the Closing Date cause CNL to file) (i)
all federal tax returns for CNL for the period commencing on the Effective Time
and ending on the Closing Date and (ii) all other tax returns for CNL that are
required to be filed prior to the Closing Date. From and after the Closing Date,
Buyer shall file (or cause CNL to file) all other tax returns for CNL that are
required to be filed on and after the Closing Date. Sellers and Buyer shall
cooperate fully with each other and make available to each other in a timely
fashion such Tax data and other information as may be reasonably required by
Sellers or Buyer in connection with the preparation or filing of any Tax Return
and any audit, claim, examination, or proceeding in respect of Taxes.

      SECTION 4.17. Transfer of Administration. From and after the date hereof,
                    --------------------------
Buyer and Sellers shall use all commercially reasonable efforts to (i) set up in
the Facility information systems of Buyer to be used in providing administrative
services under the Charter Administrative Services Agreement and the ILIC
Administrative Services Agreement and (ii) transfer all data necessary to
administer the Business to such information systems.


                                       22

<PAGE>

      SECTION 4.18. Interim Administrative Platform. If the Closing does not
                    -------------------------------
occur on or before the date of termination of Charter's temporary license (the
"Continuum License") with CSC Continuum, Inc., as such may, at Buyer's sole
expense, be (i) extended beyond June 30, 1998, (ii) modified or (iii) replaced
with a permanent license or another temporary license, in each case upon
consultation with Buyer (the "Expiration Date"), from and after the Expiration
Date until the Closing Date, Buyer shall provide, to the extent permitted under
Buyer's licenses (at Buyer's sole cost and expense), all software and
information systems which, together with the Transferred Software, will enable
Sellers to continue to administer the Business during such period in compliance
with applicable Law and Sellers' administrative practices in effect as of the
date hereof (collectively, the "Interim Administrative Platform"). Buyer shall
make such software and information systems available to Sellers at the Facility.
In the event that this Agreement is terminated for any reason, Buyer shall (i)
continue to provide the Interim Administrative Platform to Sellers for a period
of one year following the termination of this Agreement, (ii) assist and
cooperate with Sellers to effectuate a prompt and orderly transfer to Sellers or
its designee(s) of all data and other materials transferred to the Interim
Administrative Platform pursuant to this Section and Section 4.17, and (iii)
otherwise assist and cooperate with Sellers in transitioning the administration
of the Business from the Interim Administrative Platform to a platform of
Sellers' choice. In the event that this Agreement is terminated for any reason,
Sellers shall (i) pay Buyer an aggregate fee of $10,000 per month for each month
from the Expiration Date through the first anniversary of the termination of
this Agreement and (ii) reimburse Buyer for any reasonable out-of-pocket costs
and expenses incurred by Buyer in connection with such transition.

            If Buyer is unable to provide the Interim Administrative Platform
under Buyer's software licenses then in effect, from and after the Expiration
Date to the Closing Date (or, if this Agreement shall be terminated, from and
after the Expiration Date to the first anniversary of the date of termination of
this Agreement), Buyer shall pay all costs of obtaining licenses necessary to
permit Sellers to continue to administer the Business in compliance with
applicable Law and Sellers' administrative practices in effect on the date
hereof.

      SECTION 4.19. Books and Records. On the Closing Date, Sellers will deliver
                    -----------------
to Buyer all books and records of CNL. If (at any time after the Closing) any of
Sellers discovers in its possession or under its control any other books and
records of CNL, such Seller will promptly deliver such books and records to
Buyer.


                                       23
<PAGE>

      SECTION 4.20. CNL True-Up. Within 30 days after the Closing Date, either
                    -----------
(i) Buyer shall pay Leucadia an amount of cash equal to the excess of the net
shareholders' equity (determined on a GAAP basis) of CNL as of the Closing Date
over $250,000 or (ii) Leucadia shall pay Buyer an amount of cash equal to the
deficiency of the net shareholders' equity (determined on a GAAP basis) of CNL
as of the Closing Date under $250,000.


                                  ARTICLE V.
                             CONDITIONS TO CLOSING

      SECTION 5.1. Conditions Precedent to Obligations of Buyer and Buyer
                   ------------------------------------------------------
Subsidiary. The obligations of Buyer and Buyer Subsidiary under this Agreement
- ----------
to consummate the transactions contemplated hereby will be subject to the
satisfaction, at or prior to Closing, of all of the following conditions, any
one or more of which may be waived in whole or in part at the option of Buyer:

            (a)   Representations, Warranties and Covenants.

                  (i) All representations and warranties of Sellers contained in
            this Agreement (or in any exhibit, schedule, certificate or document
            delivered pursuant to this Agreement) that are qualified as to
            materiality shall be true and correct and all representations and
            warranties of Sellers made in this Agreement (or in any exhibit,
            schedule, certificate or document delivered pursuant to this
            Agreement) that are not so qualified shall be true and complete in
            all material respects, in each case as of the date hereof and on and
            as of the Closing Date as if made on and as of the Closing Date
            (except to the extent that they expressly relate only to an earlier
            time, in which case they shall have been true and complete as of
            such earlier time).

                  (ii) All of the terms, covenants and conditions to be complied
            with and performed by Sellers on or prior to the Closing Date shall
            have been complied with or performed in all materials respects.


                                       24
<PAGE>

                  (iii) Buyer and Buyer Subsidiary shall have received a
            certificate, dated as of the Closing Date, executed by Sellers,
            certifying that the conditions specified in Sections 5.1(a)(i) and
            (ii) have been satisfied.

            (b) Closing Documents. Sellers shall have executed and delivered the
      Seller Documents.

            (c) No Injunction. There shall not be in effect on the Closing Date
      any writ, judgment, injunction, decree, or similar order of any court or
      governmental or regulatory authority restraining, enjoining, or otherwise
      preventing consummation of any of the transactions contemplated by this
      Agreement in accordance with the terms of this Agreement.

            (d) Consents. The consents, approvals, orders, authorizations,
      filings, and notifications described on Schedules 2.3 and 3.3 shall have
      been obtained or made.

            (e) Scudder Agreements. Buyer and Scudder and Buyer Subsidiary and
      Scudder shall have entered into marketing and solicitation agreements in
      form and substance reasonably satisfactory to Buyer.

            (f)   Termination of Tax Allocation Agreement.  Any tax allocation 
      or tax sharing agreement that may have been entered into by CNL,Inc. shall
      be terminated as of the Closing Date.

      SECTION 5.2. Conditions Precedent to Obligations of Sellers. The
                   ----------------------------------------------
obligations of Sellers under this Agreement to consummate the transactions
contemplated hereby will be subject to the satisfaction, at or prior to the
Closing, of all the following conditions, any one or more of which may be waived
at the option of Sellers:

            (a)   Representations, Warranties and Covenants.

                  (i) All representations and warranties of Buyer contained in
            this Agreement (or in any exhibit, schedule, certificate or document
            delivered pursuant to this Agreement) that are qualified as to
            materiality shall be true and correct and all representations and
            warranties of Buyer made in this Agreement (or in any exhibit,
            schedule, certificate or document delivered



                                       25
<PAGE>

            pursuant to this Agreement) that are not so qualified shall be true
            and complete in all material respects, in each case as of the date
            hereof and on and as of the Closing Date as if made on and as of the
            Closing Date (except to the extent that they expressly relate only
            to an earlier time, in which case they shall have been true and
            complete as of such earlier time).

                  (ii) All of the terms, covenants and conditions to be complied
            with and performed by Buyer and Buyer Subsidiary on or prior to the
            Closing Date shall have been complied with or performed in all
            material respects.

                  (iii) Sellers shall have received a certificate, dated as of
            the Closing Date, executed by Buyer, certifying that the conditions
            specified in Sections 5.2(a)(i) and (ii) have been satisfied.

            (b) Closing Documents. Each of Buyer and Buyer Subsidiary shall have
      executed and delivered the Buyer Documents to which it is a party.

            (c) No Injunction. There shall not be in effect on the Closing Date
      any writ, judgment, injunction, decree, or similar order of any court or
      governmental or regulatory authority restraining, enjoining, or otherwise
      preventing consummation of any of the transactions contemplated by this
      Agreement in accordance with the terms of this Agreement.

            (d) Consents. The consents, approvals, orders, authorizations,
      filings, and notifications described on Schedules 2.3 and 3.3 shall have
      been obtained or made.

                                  ARTICLE VI.
                   DOCUMENTS TO BE DELIVERED AT THE CLOSING

      SECTION 6.1. Documents to be Delivered by Sellers. At the Closing, Sellers
                   ------------------------------------
shall deliver to Buyer and Buyer Subsidiary, as applicable, the following:

            (a) Officer's Certificate. The certificate, dated the Closing Date,
      duly executed by Sellers as required by Section 5.1(a)(iii).


                                       26
<PAGE>

            (b) Stock Certificates. A certificate or certificates representing
      all the shares of Common Stock in appropriate form for transfer to Buyer
      or accompanied by stock powers duly executed in blank.

            (c) Charter Coinsurance Agreement. A coinsurance agreement, in the
      form attached hereto as Exhibit B (the "Charter Coinsurance Agreement"),
      duly executed by Charter.

            (d) Charter Reinsurance Agreement. A reinsurance agreement, in the
      form attached hereto as Exhibit C (the "Charter Reinsurance Agreement"),
      duly executed by Charter.

            (e) Charter Administrative Services Agreement. An administrative
      services agreement, in the form attached hereto as Exhibit D (the "Charter
      Administrative Services Agreement"), duly executed by Charter.

            (f) ILIC Coinsurance Agreement. A coinsurance agreement, in the form
      attached hereto as Exhibit E (the "ILIC Coinsurance Agreement"), duly
      executed by ILIC.

            (g) ILIC Administrative Services Agreement. An administrative
      services agreement, in the form attached hereto as Exhibit F (the "ILIC
      Administrative Services Agreement"), duly executed by ILIC.

            (h) Evidence of Approvals. Evidence of receipt of the consents and
      approvals described on Schedule 2.3 and Section 4.3.

            (i) Bill of Sale. A bill of sale in a form mutually acceptable to
      the parties hereto effecting the sale of the Facility Assets to Buyer in
      exchange for the Assets Payment pursuant to Section 4.7(d), duly executed
      by Charter.

                                       27
<PAGE>

      SECTION 6.2. Documents to be Delivered by Buyer. At the Closing, Buyer and
Buyer Subsidiary, as applicable, will deliver to Sellers the following:

            (a) Closing Payment.  Evidence of a wire transfer in the amount of 
      the Closing Payment in accordance with Section 1.3.

            (b) Officer's Certificate. The certificate, dated the Closing Date,
      duly by Buyer as required by Section 5.2(a)(iii).

            (c) Other Buyer Documents.  The Charter Coinsurance Agreement, the
      Charter Reinsurance Agreement, and the Charter Administrative Services 
      Agreement, each duly executed by Buyer.

            (d) Other Buyer Subsidiary Documents. The ILIC Coinsurance Agreement
      and the ILIC Administrative Services Agreement, each duly executed by
      Buyer Subsidiary.

            (e) Evidence of Approvals. Evidence of receipt of the consents and
      approvals described on Schedule 3.3 and Section 4.3.

                                 ARTICLE VII.
                          TERMINATION AND ABANDONMENT

      SECTION 7.1.  Termination.  This Agreement may be terminated and the
                    -----------
transactions contemplated hereby may be abandoned at any time prior to the
Closing:

            (a) by mutual consent of Sellers and Buyer; or

            (b) by any Seller or Buyer:

                  (i) if a court of competent jurisdiction or Governmental
            Authority shall have issued an order, decree or ruling or taken any
            other action (which order, decree or ruling the parties hereto shall
            use their reasonable best efforts to lift), in each case permanently
            restraining, enjoining or otherwise

                                       28
<PAGE>

            prohibiting the transactions contemplated by this Agreement, and
            such order, decree, ruling or other action shall have become final
            and nonappealable; or

                     (ii) if the Closing shall not have occurred on or before
            September 30, 1998; provided, however, that (A) Sellers shall have
            the right, in their sole discretion, to extend the time period in
            this Section 7.1(b)(ii) for an additional 60 days and (B) the right
            to terminate this Agreement shall not be available to any party
            whose breach of this Agreement has been the cause of, or resulted
            in, the failure of the Closing to occur on or before such date.

      SECTION 7.2. Procedure and Effect of Termination. In the event of
                   -----------------------------------
termination and abandonment of the transactions contemplated hereby pursuant to
Section 7.1, written notice thereof shall be given to the other parties to this
Agreement and this Agreement shall terminate and the transactions contemplated
hereby shall be abandoned, without further action by any of the parties hereto.
If this Agreement is terminated as provided herein:

            (a) Upon request therefor, each party will redeliver all documents,
      work papers and other material of any other party relating to the
      transactions contemplated hereby, whether obtained before or after the
      execution hereof, to the party furnishing the same; and

            (b) No party hereto shall have any liability or further obligation
      to any other party to this Agreement resulting from such termination
      except (i) that the provision of this Section 7.2 and Sections 4.18, 11.4,
      11.11 and 11.13 shall remain in full force and effect, and (ii) no party
      waives any claim or right against a breaching party to the extent that
      such termination results from the breach by a party hereto of any of its
      representations, warranties, covenants or agreements set forth in this
      Agreement.

                                 ARTICLE VIII.
                                NON-COMPETITION

      SECTION 8.1.  Non-Competition.  In consideration of the benefits of this 
Agreement to Leucadia and in order to induce Buyer and Buyer Subsidiary to enter
into this Agreement, Leucadia hereby covenants and agrees that for a period of
(a) three years following the

                                       29
<PAGE>

Closing Date neither Leucadia nor any of its affiliates under actual control of
Leucadia shall commence selling any variable annuity contracts or variable life
insurance policies in the United States and (b) ten years following the Closing
Date, neither Leucadia nor any of its affiliates under actual control of
Leucadia will enter into any form of a marketing and solicitation agreement with
Scudder Kemper Investments, Inc., Scudder Fund Distributors, Inc., Scudder
Variable Life Investment Fund, or any successor thereto for the sale of variable
annuity products and variable life insurance products. Notwithstanding the
foregoing, Leucadia retains the right to acquire insurance companies that are
not engaged primarily in the business of offering variable annuity contracts or
variable life insurance policies. Leucadia specifically agrees that this
covenant is an integral part of the inducement of Buyer to enter into this
Agreement and that Buyer (or its successor assigns) shall be entitled to
injunctive relief in addition to all other legal and equitable rights and
remedies available to it in connection with a breach by Leucadia or any of its
affiliates of any provision of this Section 8.1 and that, notwithstanding the
foregoing, no right, power or remedy conferred upon or reserved or exercised by
Buyer in this Section 8.1 is intended to be exclusive of any other right, power
or remedy, each and every one of which (now or hereafter existing at law, in
equity, by status or otherwise) shall be cumulative and concurrent. Each of
Leucadia and Buyer agrees that in the event that either the length of time or
area set forth herein is deemed too restrictive by any governmental entity of
competent jurisdiction, the covenants and agreements in this Section 8.1 shall
be enforceable for such time and within such geographical area as such
governmental entity may deem reasonable under the circumstances.


                                  ARTICLE IX.
                            SURVIVAL OF PROVISIONS

      SECTION 9.1. Survival. The representations and warranties required to be
                   --------
made by the Sellers and Buyer in this Agreement or in any certificate delivered
pursuant hereto will survive until the second anniversary of the Closing Date,
except that (i) the representations and warranties of Sellers set forth in
Sections 2.4, 2.5, 2.13, and 2.14 hereof will survive until 30 days after the
expiration of all statutes of limitation applicable to each such Section and
(ii) the representations and warranties of Buyer set forth in Section 3.5 hereof
will survive until 30 days after the expiration of all statutes of limitation
applicable to such Section. Notwithstanding the foregoing, any representation or
warranty shall survive the time it would otherwise terminate pursuant to this
Section to the extent that notice of a

                                       30

<PAGE>
breach thereof giving rise to a right of indemnification shall have been given
by a party hereto prior to the expiration of the relevant survival period in
accordance with Article X below.

                                  ARTICLE X.
                                INDEMNIFICATION

      SECTION 10.1. Indemnification by Sellers. Subject to the provisions of
                    --------------------------
Sections 9.1, 10.3, and 10.4 hereof, the Sellers shall indemnify and hold
harmless Buyer and Buyer Subsidiary for (a) any and all monetary damages,
charges, losses, deficiencies, liabilities, obligations, costs, fees, and
expenses (including, without limitation, reasonable fees and disbursements of
counsel incident to the enforcement of rights under Section 10.1 or 10.2 hereof)
(collectively, "Damages") resulting from or relating to any breach by the
Sellers of any representation, warranty, covenant, or agreement made by the
Sellers in this Agreement, (b)(i) any Taxes of CNL with respect to taxable
periods ending on or before the Closing Date; (ii) any Taxes imposed on or in
respect of CNL with respect to taxable periods including but not ending on the
Closing Date which are allocable to the portion of such taxable period ending on
the Closing Date; and (iii) any Taxes imposed on or in respect of any
corporation (other than any Taxes imposed on CNL or Buyer or any affiliate of
Buyer for any Tax period) with which CNL filed a Tax Return on a combined or
consolidated basis for any taxable period that includes the Closing Date, or
that ends on, as of the close of or before the Closing Date (including, without
limitation, any Taxes for which CNL would be liable pursuant to the provisions
of Treasury Regulation Section 1.1502-6), and (c) any Direct Economic Loss (as
defined below) suffered by Buyer as a result of the rejection by Charter or ILIC
of a recommendation of Buyer or Buyer Subsidiary, as the case may be (a
"Recommendation"), pursuant to Article II(D) of the Charter Coinsurance
Agreement, Article II(D) of the ILIC Coinsurance Agreement or Article II(D) of
the Charter Reinsurance Agreement. Notwithstanding the foregoing, Sellers shall
have no liability under clause (c) above if (i) following the Recommendation
would create a violation of any applicable Law (a "Violation"), (ii) following
the Recommendation would cause a breach of any Policy (a "Policy Breach"), or
(iii) Buyer does not cause to be delivered to Sellers (within 30 days after
receipt by Buyer of a request therefor based upon Sellers' good faith belief
that implementation of such Recommendation could result in a Violation or a
Policy Breach) an opinion of counsel reasonably acceptable to Sellers to the
effect that following the Recommendation would neither create a Violation nor a
Policy Breach. The term "Direct

                                       31
<PAGE>

Economic Loss" shall mean the amount due to holders of Policies in respect of
the period to which such Recommendation relates in excess of the amount due to
such holders in respect of such period if Charter or ILIC (as applicable) had
followed such Recommendation.

      SECTION 10.2. Indemnification by Buyer. Subject to the provisions of
                    ------------------------
Sections 9.1, 10.3, and 10.4 hereof, Buyer shall indemnify and hold harmless
each Seller (a) in respect of any and all Damages resulting from or relating to
any breach by Buyer of any representation, warranty, covenant, or agreement made
by Buyer in this Agreement and (b)(i) any Taxes of CNL with respect to taxable
periods that begin on or after the Closing Date, and (ii) any Taxes imposed on
or in respect of CNL with respect to taxable periods including but not ending on
the Closing Date which are allocable to the portion of such period beginning
after the Closing Date.

      SECTION 10.3.  Limitations on Indemnification.
                     ------------------------------

            (a) No claim by any Person for indemnification under this Article X
      (an "Indemnitee") against any Person (an "Indemnifying Party"), which
      claim relates to a breach of a representation or warranty made in this
      Agreement, may be made unless notice of such breach is given in accordance
      with this Article X prior to the time the survival period for such
      representation or warranty expired.

            (b) Notwithstanding anything to the contrary contained in this
      Agreement, (i) Sellers will not be liable under any circumstances for
      indemnification under Section 10.1 hereof in an aggregate amount in excess
      of $2,000,000 and (ii) Buyer will not be liable under any circumstances
      for indemnification under Section 10.2 hereof in an aggregate amount in
      excess of $2,000,000.

            (c) If an Indemnitee recovers from any third party (including
      insurers) all or any part of any amount paid to it by an Indemnifying
      Party pursuant to Section 10.1 or 10.2 hereof, such Indemnitee will
      promptly pay over to the Indemnifying Party the amount so recovered (after
      deducting therefrom the full amount of the expenses incurred by it in
      procuring such recovery, including any taxes and net of any tax benefit
      resulting from such recovery and payment), but not in excess of any amount
      previously so paid by the Indemnifying Party. If an Indemnitee recovers
      from any third party (including insurers) any amount as to which
      indemnification may be

                                       32
<PAGE>

      claimed pursuant to Section 10.1 or 10.2 hereof, such Indemnitee will have
      no right to claim indemnification for such amount from the Indemnifying
      Party.

            (d) The Indemnitee shall prosecute diligently and in good faith any
      claim for indemnification with any applicable third party (including
      insurers) prior to collecting any indemnification payment pursuant to
      Section 10.1 or 10.2 hereof.

      SECTION 10.4. Notice of Defense of Claims. Promptly after receipt of
                    ---------------------------
notice of any claim or Damages for which an Indemnitee seeks indemnification
under this Article, such Indemnitee shall give written notice thereof to the
Indemnifying Party, but such notification shall not be a condition to
indemnification hereunder except to the extent of actual prejudice to the
Indemnifying Party. The notice shall state the information then available
regarding the amount and nature of such claim or Damages and shall specify the
provision or provisions of this Agreement under which the right to
indemnification is asserted. If within 30 days after receiving such notice the
Indemnifying Party gives written notice to the Indemnitee stating that it
intends to defend against such claim or Damages at its own cost and expense,
then defense of such matter, including selection of counsel (subject to the
consent of the Indemnitee which consent shall not be unreasonably withheld),
shall be by the Indemnifying Party and the Indemnitee shall make no payment in
respect of such claim or Damages as long as the Indemnifying party is conducting
a good faith and diligent defense. Notwithstanding the foregoing, the Indemnitee
shall at all times have the right to fully participate in such defense at its
own expense directly or through counsel; provided, however, if the named parties
to the action or proceeding include both the Indemnifying Party and the
Indemnitee and representation of both parties by the same counsel would be
inappropriate under applicable standards of professional conduct, the expenses
of one separate counsel for the Indemnitee shall be paid by the Indemnifying
Party. If no such notice of intent to dispute and defend is given by the
Indemnifying Party, or if such diligent good faith defense is not being or
ceases to be conducted, the Indemnitee shall, at the expense of the Indemnifying
Party, undertake the defense of such claim or Damages with counsel selected by
the Indemnitee, and shall have the right to compromise or settle the same
exercising reasonable business judgment with the consent of the Indemnifying
Party, which consent shall not be unreasonably withheld. The Indemnitee shall
make available all information and assistance that the Indemnifying Party may
reasonably request and shall cooperate with the Indemnifying Party in such
defense. Notwithstanding anything herein to the contrary, the Indemnifying Party
shall have the right to settle all claims of third parties for which
indemnification is payable hereunder without the consent of the Indemnitee so
long



                                       33
<PAGE>

as such settlement releases the Indemnitee from all liability for or in
connection with such action and does not materially and adversely impair the
ability of the Indemnitee to carry on its business and does not contain any
admission of wrong doing on the part of the Indemnitee.

                                  ARTICLE XI.
                           MISCELLANEOUS PROVISIONS

      SECTION 11.1.  Amendment and Modification.  This Agreement may be amended,
                     --------------------------
modified or supplemented by a written instrument signed by the parties hereto.

      SECTION 11.2. Waiver of Compliance; Consents. Any failure of Buyer or
                    ------------------------------
Buyer Subsidiary, on the one hand, or of Sellers on the other hand, to comply
with any obligation, covenant, agreement or condition contained herein may be
waived in writing by Sellers or Buyer, respectively, but such waiver or failure
to insist upon strict compliance with such obligation, covenant, agreement or
condition shall not operate as a waiver of, or estoppel with respect to, any
other failure.

      SECTION 11.3. Validity. The invalidity or unenforceability of any
                    --------
provision of this Agreement shall not affect the validity or enforceability of
any other provisions of this Agreement, which shall remain in full force and
effect.

      SECTION 11.4. Expenses and Obligations. All costs and expenses incurred in
                    ------------------------
connection with the consummation of the transactions contemplated by this
Agreement by Buyer or Buyer Subsidiary shall be paid by Buyer or Buyer
Subsidiary, and all costs and expenses incurred in connection with the
consummation of the transactions contemplated by this Agreement by Sellers shall
be paid by Sellers.

      SECTION 11.5. Notices. Any notice or other communication given pursuant to
                    -------
this Agreement must be in writing and (a) delivered personally, (b) sent by
telefacsimile or other similar facsimile transmission, (c) delivered by
overnight express, or (d) sent by registered or certified mail, postage prepaid,
as follows:


                                       34
<PAGE>
                  If to Buyer or Buyer Subsidiary, to:

                  Allstate Life Insurance Company
                  3075 Sanders Road, Suite G2H
                  Northbrook, Illinois  60062
                  Attention:  James P. Zils
                  Facsimile No.:  (847) 402-9116

                  with a copy to:

                  Allstate Insurance Company
                  2775 Sanders Road, Suite A8
                  Northbrook, Illinois  60062
                  Attention:  Susan L. Lees
                  Facsimile No.:  (847) 402-0158

                  If to Sellers, to:

                  Charter National Life Insurance Company
                  Intramerica Life Insurance Company
                  c/o Richard G. Petitt
                  Empire Insurance Group
                  122 Fifth Avenue
                  New York, New York 10011
                  Facsimile No.:  (212) 387-2689

                  and to:

                  Leucadia National Corporation
                  315 Park Avenue South
                  New York, New York  10010
                  Attention:  Joseph S. Steinberg, President
                  Facsimile No.:  (212) 598-3245

                                       35

<PAGE>

                  with a copy to:

                  Weil, Gotshal & Manges LLP
                  767 Fifth Avenue
                  New York, New York  10153
                  Attention:  Stephen E. Jacobs
                  Facsimile No.:  (212) 310-8007

All notices and other communications required or permitted under this Agreement
that are addressed as provided in this Section will (A) if delivered personally
or by overnight express, be deemed given upon delivery; (B) if delivered by
telefacsimile or similar facsimile transmission, be deemed given when
electronically confirmed; and (C) if sent by registered or certified mail, be
deemed given when received. Any party from time to time may change its address
for the purpose of notices to that party by giving a similar notice specifying a
new address, but no such notice will be deemed to have been given until it is
actually received by the party sought to be charged with the contents thereof.

      SECTION 11.6.  Governing Law.  This Agreement shall be governed by and
                     -------------
construed in accordance with the Laws of the State of New York.

      SECTION 11.7. No Third Party Beneficiary. The terms and provisions of this
                    --------------------------
Agreement are intended solely for the benefit of Sellers, Buyer, Buyer
Subsidiary, and their respective successors and permitted assigns, and it is not
the intention of the parties to confer third-party beneficiary rights upon any
other Person.

      SECTION 11.8. Counterparts.  This Agreement may be executed in two or 
                    ------------
more counterparts, each of which shall be deemed an original, but all of which
together shall constitute one and the same agreement.

      SECTION 11.9. Headings. The article and section headings contained in this
                    --------
Agreement are solely for the purpose of reference, are not part of the agreement
of the parties and shall not affect in any way the meaning or interpretation of
this Agreement.

                                     36
<PAGE>

      SECTION 11.10. Entire Agreement. This Agreement and the exhibits and
                     ----------------
schedules attached hereto embody the entire agreement and understanding of the
parties hereto in respect of the subject matter contained herein or therein.
There are no agreements, representations, warranties or covenants other than
those expressly set forth herein or therein. This Agreement and the exhibits and
schedules attached hereto supersede all prior agreements and understandings
between the parties with respect to such subject matter.

      SECTION 11.11. Assignment. Neither this Agreement nor any right or
                     ----------
obligation hereunder or part hereof may be assigned by any party hereto without
the prior written consent of the other party hereto (and any attempt to do so
will be void), except as otherwise specifically provided herein.

      SECTION 11.12. Jurisdiction and Venue. The parties hereto agree that any
                     ----------------------
suit, action or proceeding arising out of or relating to this Agreement shall be
instituted only in the County of New York in the State of New York. Each party
waives any objection it may have now or hereafter to the laying of the venue of
any such suit, action or proceeding, and irrevocably submits to the jurisdiction
of any such court in any such suit, action or proceeding.

      SECTION 11.13. Confidentiality. Subject to Section 4.13 hereof, for the
                     ---------------
three years following the Effective Time, Buyer shall refrain, and shall cause
its officers, directors, employees, agents, auditors, counsel, affiliates and
other representatives (collectively, "Representatives") to refrain, from
directly or indirectly:

            (a) disclosing to any Person, other than Representatives of Buyer or
      Buyer Subsidiary ("Buyer's Representatives") the terms and conditions of
      this Agreement or any records, files, documents, data (including without
      limitation claims or loss data), or information concerning any of Sellers
      or CNL or their respective affiliates that the Buyer or Buyer Subsidiary
      prepares, maintains, uses, or receives in connection with the transactions
      contemplated by this Agreement, unless (i) disclosure is compelled by any
      court or administrative agency or by other applicable requirements of law
      or (ii) such records, files, documents, data, or information can be shown
      to have been (x) generally available to the public other than as a result
      of a disclosure by Buyer, Buyer Subsidiary or Buyer's Representatives or
      (y) available to Buyer on a non-confidential basis from a source other
      than Sellers or their Representatives, provided that such source is not
      known by Buyer or Buyer Subsidiary to be bound by a



                                       37
<PAGE>

      confidentiality agreement with, or other obligation of secrecy of, any 
      Seller or another party; or

            (b) using such records, files, documents, data or information for
      any purpose (including without limitation directly or indirectly competing
      with Sellers or any affiliate thereof) except pursuant to this Agreement.

      Notwithstanding the foregoing, from and after the Closing Date, Buyer and
Buyer Subsidiary shall be entitled to use information concerning, derived from,
or related to the Business for any lawful purpose in connection with the
transaction of Buyer's or Buyer Subsidiary's business under the Charter
Coinsurance Agreement, the Charter Reinsurance Agreement, and the ILIC
Coinsurance Agreement, provided that Buyer and Buyer Subsidiary shall comply
with all Laws applicable to the use of such information (including, without
limitation, Laws relating to the use of such information that would otherwise be
applicable to Charter or ILIC, as applicable, as the issuers of the insurance
policies and annuity contracts constituting the Business).



                                       38
<PAGE>

            IN WITNESS WHEREOF, each of the parties hereto has caused this
Agreement to be signed on its behalf by its duly authorized officers, all as of
the day and year first above written.

                                    ALLSTATE LIFE INSURANCE COMPANY


                                    By: /s/ James P. Zils
                                        ----------------------------------------
                                    Name:   James P. Zils
                                    Title:  Treasurer



                                    CHARTER NATIONAL LIFE INSURANCE
                                    COMPANY


                                    By: /s/ Richard G. Petitt
                                        ----------------------------------------
                                            Richard G. Petitt,
                                            Chairman and Chief Executive Officer



                                    INTRAMERICA LIFE INSURANCE
                                    COMPANY


                                    By: /s/ Richard G. Petitt
                                        ----------------------------------------
                                            Richard G. Petitt,
                                            Chairman and Chief Executive Officer


                                    LEUCADIA NATIONAL CORPORATION


                                    By: /s/ Joseph A. Orlando
                                        ----------------------------------------
                                            Joseph A. Orlando,
                                            Vice President and Chief
                                              Financial Officer

<PAGE>

                                    ALLSTATE LIFE INSURANCE COMPANY OF
                                    NEW YORK


                                    By: /s/ James P. Zils
                                        ----------------------------------------
                                    Name:   James P. Zils
                                    Title:  Treasurer





DAFS01...:\30\76830\0137\1170\AGRD157T.55L


LEUCADIA NATIONAL CORPORATION                                EXHIBIT 21
SUBSIDIARIES AS OF DECEMBER 31, 1997


                                                              STATE OF
NAME                                                        INCORPORATION
- ----                                                        -------------

CDS Devco, Inc.                                                California
HSD Venture                                                    California
San Elijo Ranch, Inc.                                          California
Baldwin Enterprises, Inc.                                      Colorado
NSAC, Inc.                                                     Colorado
RRP, Inc.                                                      Colorado
330 Mad. Parent Corp.                                          Delaware
AIC Financial Corporation                                      Delaware
American Investment Company                                    Delaware
Baldwin-CIS L.L.C.                                             Delaware
Bellpet, Inc.                                                  Delaware
CDS Holding Corporation                                        Delaware
Conwed Corporation                                             Delaware
CPAX, Inc.                                                     Delaware
International Bottlers L.L.C.                                  Delaware
Leucadia Aviation, Inc.                                        Delaware
Leucadia Cellars, Ltd.                                         Delaware
LNC Investments, Inc.                                          Delaware
LUK-CP Administrative Services, Inc.                           Delaware
LUK-CPG, Inc.                                                  Delaware
LUK-CPH, Inc.                                                  Delaware
Neward Corporation                                             Delaware
Pepsi International Bottlers L.L.C.                            Delaware
Rastin Investing Corp.                                         Delaware
RERCO, Inc.                                                    Delaware
Wedgewood Investments L.L.C.                                   Delaware
Rosemary Beach Cottage Rental Company                          Florida
Rosemary Beach Land Company                                    Florida
College Life Development Corporation                           Indiana
Professional Data Management, Inc.                             Indiana
Charter National Life Insurance Company                        Missouri
The Sperry and Hutchinson Company, Inc.                        New Jersey
Allcity Insurance Company                                      New York
Empire Insurance Company                                       New York
Centurion Insurance Company                                    New York
Intramerica Life Insurance Company                             New York
Leucadia, Inc.                                                 New York
Leucadia Investors, Inc.                                       New York
LUK-REN, Inc.                                                  New York
Phlcorp, Inc.                                                  Pennsylvania
Pine Ridge Associates, L.P.                                    Texas
American Investment Bank, N.A.                                 United States


<PAGE>
LEUCADIA NATIONAL CORPORATION                                EXHIBIT 21
SUBSIDIARIES AS OF DECEMBER 31, 1997, continued

                                                              STATE OF
NAME                                                        INCORPORATION
- ----                                                        -------------

American Investment Financial                                  Utah
Leucadia Bottling L.L.C.                                       Utah
Leucadia Film Corporation                                      Utah
Leucadia Financial Corporation                                 Utah
Leucadia Power Holdings, Inc.                                  Utah
Leucadia Properties, Inc.                                      Utah
Silver Mountain Industries, Inc.                               Utah
Telluride Properties Acquisition, Inc.                         Utah
Terracor II                                                    Utah
Commercial Loan Insurance Corporation                          Wisconsin
WMAC Credit Insurance Corporation                              Wisconsin
WMAC Investment Corporation                                    Wisconsin



- ----------------------
Subsidiaries not included on this list, considered in the aggregate as a single
subsidiary, would not constitute a significant subsidiary as of December 31,
1997.









                                     2


                                                                     Exhibit 23


                       CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the incorporation by reference in the registration statements of
Leucadia National Corporation on (i) Form S-8 (File No. 2-84303), (ii) Form S-8
and S-3 (File No. 33-6054), (iii) Form S-8 and S-3 (File No. 33-26434), (iv)
Form S-8 and Form S-3 (File No. 33-30277), (v) Form S-8 (File No. 33-61682) and
(vi) Form S-8 (File No. 33-61718) of our report dated March 23, 1998, on our
audits of the consolidated financial statements and financial statement
schedules of Leucadia National Corporation and Subsidiaries as of December 31,
1997 and 1996, and for the years ended December 31, 1997, 1996 and 1995, which
report is included in this Annual Report on Form 10-K.




                                          COOPERS & LYBRAND L.L.P.


New York, New York
March 23, 1998





<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS CONTAINED IN THE BODY OF THE ACCOMPANYING FORM 10-K AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                     1,000
       
<S>                             <C>
<PERIOD-TYPE>                                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                         607,181
<SECURITIES>                                 1,955,800
<RECEIVABLES>                                  959,086
<ALLOWANCES>                                    18,509
<INVENTORY>                                     11,353
<CURRENT-ASSETS>                                     0
<PP&E>                                          60,522
<DEPRECIATION>                                  67,148
<TOTAL-ASSETS>                               4,500,369
<CURRENT-LIABILITIES>                                0
<BONDS>                                        352,872
                                0
                                          0
<COMMON>                                        63,879
<OTHER-SE>                                   1,799,652
<TOTAL-LIABILITY-AND-EQUITY>                 4,500,369
<SALES>                                        133,406
<TOTAL-REVENUES>                               643,476
<CGS>                                           94,077
<TOTAL-COSTS>                                  423,443
<OTHER-EXPENSES>                               185,646
<LOSS-PROVISION>                                13,314
<INTEREST-EXPENSE>                              46,007
<INCOME-PRETAX>                               (24,934)
<INCOME-TAX>                                  (10,251)
<INCOME-CONTINUING>                           (22,625)
<DISCONTINUED>                                 686,497
<EXTRAORDINARY>                                (2,057)
<CHANGES>                                            0
<NET-INCOME>                                   661,815
<EPS-PRIMARY>                                    10.64
<EPS-DILUTED>                                    10.64
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission