TALLEY INDUSTRIES INC
10-K, 1995-03-01
GUIDED MISSILES & SPACE VEHICLES & PARTS
Previous: SUN GROWTH VARIABLE ANNUITY FUND INC, NSAR-B, 1995-03-01
Next: TEXAS INSTRUMENTS INC, DEF 14A, 1995-03-01



 
 
            UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549
                                FORM 10-K
 
 
 [ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
       ACT OF 1934 (FEE REQUIRED)
               For the fiscal year ended December 31, 1994
                                   OR
 [   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
 
     For the transition period from                 to              
                       Commission File No. 1-4778
 
                         TALLEY INDUSTRIES, INC.
         (Exact name of registrant as specified in its charter)
          Delaware                                   86-0180396
    (State or other jurisdiction                    (I.R.S. Employer
   of incorporation or organization)              Identification No.)
             2702 North 44th Street, Phoenix, Arizona 85008
          (Address of principal executive offices)   (Zip Code)
    Registrant's telephone number, including area code:(602) 957-7711
 
       Securities registered pursuant to Section 12(b) of the Act:
 
                                        Name of each Exchange
            Title of each class                    on which registered
 
          Common Stock, $1 Par Value              New York Stock Exchange
          Series B $1 Cumulative Convertible
            Preferred Stock, $1 Par Value              New York Stock Exchange 
<TABLE>
<S> 
 
    Securities registered pursuant to Section 12(g) of the Act: None
     Indicate by check mark if disclosure of delinquent filers pursuant to item 405 of Regulation S-K
 is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy
 or information statements incorporated by reference in Part III of this Form 10-K or any amendment to
 this Form 10-K.   [ X ]
     Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by
 Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has
 been subject to such filing requirement for the past 90 days. Yes[ X ]    No[   ]               
     The aggregate market value of voting stock held by non-affiliates on February 1, 1995 was      
 $111,827,000.
<S> 
          APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
              PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
     Indicate by check mark whether the registrant has filed all documents and reports required to be
 filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of
 securities under a plan confirmed by court.   Yes[   ]  No[   ]                                 
 
 As of February 1, 1995 there were 10,047,181 shares of Talley Industries, Inc. Common Stock $1 par
 value outstanding.
<S> 
                   DOCUMENTS INCORPORATED BY REFERENCE
     Portions of the Registrant's definitive proxy statement to be filed pursuant to Regulation 14A not
 later than 120 days after the end of the fiscal year (December 31, 1994) are incorporated by reference in
 Part III.
</TABLE>
  
<PAGE>
 
 
 
 Table of Contents
                                                                    Page
 Part I
 
   Item 1.   Business
 
                 (a) Developments since January 1, 1994             I-1
                 (b) Financial Information About Industry
                       Segments                                     I-1
                 (c) Narrative Description of Business              I-1
                 (d) Financial Information about Foreign and
                       Domestic Operations and Export Sales         I-22
                 (e) Executive Officers of the Registrant           I-22
 
   Item 2.   Properties                                             I-22
 
   Item 3.   Legal Proceedings                                      I-23
 
   Item 4.   Submission of Matters to a Vote of
               Security Holders                                     I-23
 
 Part II
 
   Item 5.   Market for Registrant's Common Equity
               and Related Stockholder Matters                     II-1
 
   Item 6.   Selected Financial Data                               II-1
 
   Item 7.   Management's Discussion and Analysis of
               Financial Condition and Results of
               Operations                                          II-1
 
   Item 8.   Financial Statements and Supplementary Data           II-1
 
   Item 9.   Changes in and Disagreements with Accountants
               on Accounting and Financial Disclosure              II-2
 
 Part III
 
   Item 10.  Directors and Executive Officers of the
               Registrant                                         III-1
 
   Item 11.  Executive Compensation                               III-3
 
   Item 12.  Security Ownership of Certain Beneficial
               Owners and Management                              III-3
 
   Item 13.  Certain Relationships and Related Transactions       III-3
 
 
 Part IV
 
   Item 14.  Exhibits, Financial Statement Schedules and
               Reports on Form 8-K                                 IV-1
 
 
             Signatures                                            IV-2
  
<PAGE>                                 
                                PART I
 
 
 
 Item 1.  Business.
 
 (a)  Developments since January 1, 1994.
 
   In July 1994, a subsidiary of the Company acquired certain assets
 of a company that manufactured metal buttons.  The purchase price was
 approximately $5.7 million, including cash of $2,100,000, 323,232
 shares of the Company's Common stock scheduled for issuance two years
 after closing and certain liabilities assumed and acquisition costs
 incurred.
 (b)  Financial Information about Industry Segments.
   A segment description along with tables showing sales and operating
 income for each of the last five years, and identifiable assets for
 each of the last three years attributable to each of the Company's five
 business segments in continuing operations, including the year ended
 December 31, 1994, are incorporated by reference to the material
 appearing in the  Notes to Consolidated Financial Statements on pages 
 F-18 through F-46 of the Company's financial statements for the year
 ended December 31, 1994, included in a separate section of this report. 
 For an additional discussion of segment operations, see also
 "Management's Discussion and Analysis of Financial Condition and
 Results of Operations" on pages F-2 through F-12 of the Company's
 financial statements for the year ended December 31, 1994, included in
 a separate section of this report.
 (c)  Narrative Description of Business.
 General
   The Company is a diversified manufacturer of a wide range of
 proprietary and other specialized products for defense, industrial and
 commercial applications.  Through its Government Products and Services


                                I-1
<PAGE>
 segment, the Company manufactures an extensive array of propellant
 devices and electronic components for defense systems and commercial
 applications and provides naval architectural and marine engineering
 services.  The Company participates in the rapidly expanding market for
 automotive airbags through its royalty agreement with TRW, Inc.
 ("TRW"), which provides the Company with a quarterly royalty payment
 through April 30, 2001 for any airbag manufactured and sold by TRW
 worldwide and for any other airbag installed in a vehicle manufactured
 or sold in North America.  The Company's Industrial Products segment
 manufactures and distributes stainless steel products, high-voltage
 ceramic insulators used in power transmission and distribution systems,
 and specialized welding equipment and systems.  The Company's Specialty
 Products segment manufactures and sells aerosol insecticides, air
 fresheners and sanitizers for the commercial and agricultural markets,
 and custom designed metal buttons for military and commercial uniforms
 and upscale fashion apparel.  The Company is also engaged in the
 orderly sale of the assets of its real estate operations, the net
 proceeds from which will be utilized to prepay certain outstanding
 indebtedness.
 (1)  Government Products and Services Segment.
   The Company's Government Products and Services segment provides a
 wide range of products and services for government programs.  The vast
 majority of the Company's products are smaller components of larger
 units and systems and are generally designed to enhance safety or
 improve performance.   Products manufactured by the Company which have
 significant replacement requirements  include  items  having  finite 
  shelf  lives,  such  as propellants for pilot ejection seats, as well 

                                I-2  
<PAGE>
 as products regularly consumed in training and combat situations.  Many
 of the Company's existing products and its new product development
 efforts are focused on mobile, tactical and "smart" military weapons
 and systems.  The Company provides a broad range of architectural and 
 engineering design consulting services for the U.S. Navy, commercial 
 clients and shipyards, and has most recently been expanding its design 
 services into the environmental protection market.
 Solid Propellant Devices and Related Products
   A majority of the products manufactured by the Company's Government
 Products and Services segment are based upon the Company's core
 technologies and expertise in the design and manufacture of propellants
 and related products.  Propellants are solid fuels which, when ignited,
 produce a specified thrust or volume of gas for a designated period. 
 The Company's propellant products are typically custom designs
 developed by the Company in response to customers' technical
 requirements and specifications.  
   The following sets forth a brief summary of several of the solid
 propellant devices and related products manufactured by the Company:
   o Pilot Ejection Systems.  The Company manufactures ejection seats
     and related propellant devices for aircraft ejection systems in
     high performance military aircraft.  The Company also
     manufactures escape systems for a number of foreign aircraft.
   o Rocket Motors.  The Company manufactures a wide range of rocket
     motors and rocket catapults.  These products include booster
     rockets for decoy missiles, as well as for unmanned vehicles. 
     The Company also manufactures rocket catapults and rocket motors
     for its aircraft escape systems.
   o Gas Generators.  The Company manufactures a broad range of solid
     propellant gas generators.  These products provide pneumatic
     power for guidance and control systems, hydraulic systems, and
     safe and arming devices on a wide range of missile systems.

                                I-3
<PAGE>
   o Extended Range Munitions Components.  The Company's extended
     range munitions components utilize propellant technologies to
     dramatically extend the range of U.S. artillery.  The Company's
     extended range munitions utilizes a solid propellant to provide
     a thrust or rocket assist to extend the range of new howitzer
     artillery.
   o Dispersion Systems.  The Company pioneered the use of airbag
     technologies for modern munitions delivery systems.  The
     Company's dispersion systems utilize airbag assemblies to eject
     submunitions (i.e., small bombs or missiles) from missile
     systems.
   o Weapons Systems.  These weapon systems include the M72 E-Series
     light anti-armor weapon for the U.S. Navy and a light-weight
     disposable version of  a U.S. Marine Corps shoulder-launched
     weapon system for the U.S. Army.  The Company has also contracted
     with the U.S. Army to develop new warhead and launcher technology
     for the next generation of shoulder-launched weapon systems.
   o Ejector Racks.  These ejection racks enable helicopter pilots to
     discard munitions, missiles or extra fuel in emergency
     situations.
   o Countermeasure Systems.  The Company manufactures several
     training and combat countermeasure systems for naval, aircraft
     and submarine applications.  Countermeasure systems are designed
     to divert incoming weapons from their targets.  
   o Insensitive Munitions.  The Company is currently developing new
     propellant products which are being qualified to meet certain
     rigorous safety requirements.  These munitions are generally
     insensitive to shock, puncture, and high temperature and
     pressure.
  
                                I-4
<PAGE>   
   o Electro Explosive Devices ("EED").  Electro-explosive devices
     manufactured by the Company include rocket motor igniters,
     explosive bolts and separation nuts and booster cartridges, as
     well as initiators for these and other components.
 High Reliability Electronic Products
   The Company designs and manufactures specialized electronic display
 and monitoring devices, electromechanical instruments and components,
 and high performance cable assemblies which are used by the aerospace
 and defense industries.  The Company's products are designed to perform
 at a high level of reliability, conform to tight tolerance
 specifications and withstand harsh operating environments.  The
 following sets forth a brief summary of the primary electronic products
 manufactured by the Company:
   o Air Traffic Control Systems.  The Company has supplied electronic
     displays to the Federal Aviation Administration ("FAA") for over
     20 years for use in certain air traffic control applications, and
     is currently the sole supplier of video mapper systems to the
     FAA.  The Company's  proprietary  video mappers superimpose
     accurate, high resolution electronic map images, including ground
     topography and weather, onto radar screens which are used by both
     commercial and military air traffic controllers to coordinate the
     position of aircraft.
   o Airborne Flight Data Recorders.  The Company is the sole
     manufacturer of flight data recorders that are used on military
     aircraft.  These flight data recorders are used to evaluate
     training simulations and record flight information, and are
     designed to maintain data integrity in the event of a crash.
  
                                I-5
<PAGE>     
   o Safe and Arming Devices.  The Company manufactures electronic and
     electromechanical devices which are used to safely control, arm
     and fire  warheads  on  torpedoes and missiles.  These products
     are designed to meet a high standard for safety requirements.
   o Indicators.  The Company is a producer of elapsed time
     indicators, event counters and fault indicators, with a
     significant share of the domestic aerospace market.  The
     Company's indicator products are capable of functioning with a
     high degree of accuracy and are built to withstand the harsh
     operating environment present in aerospace applications.
   o Interconnect Products.  The Company also designs, manufactures
     and sells high quality interconnect products and accessories for
     military, aerospace and commercial marketplaces.  These products
     include high voltage silicone wire and cable, multi-pin high and
     low voltage connector and cable assembly interconnection systems,
     and triax and coax high voltage connections and cable assemblies. 
     The major applications for these products include medical
     equipment, radar and CRT displays, electronic countermeasure
     systems and power supplies.
Naval Architecture and Marine Engineering Services
     The Company's naval architecture and marine engineering business
provides a broad range of consulting services for the U.S. Navy, as
well as for commercial clients and shipyards.  The Company's naval
design and engineering business has provided services for over 35 years
and possesses domestic and international experience in all phases of
the design process for military and commercial ships.  These services
include  initial  feasibility  and conceptual studies, contract design, 

                                 I-6
<PAGE>
and detail design and engineering for new and retrofitted ships.  The
Company also provides the engineering  services necessary to physically
integrate combat systems and electronics into Navy ships and provides
program management and logistics support services to the Navy and
commercial customers.  The Company has been expanding its design
services into the environmental protection market, and has been
successful in obtaining a prime contract in support of the U.S. Navy's
Hazardous Material Afloat program.   The Company maintains separate
segments to meet the different technical, performance and
administrative needs of its  customers.
     Direct contracts with the U.S. Navy currently account for a
majority of the Company's naval architecture and marine engineering
revenue, with an additional revenue attributable to subcontracts under
Navy contracts.  The remaining revenues are derived from commercial
shipyards or industrial customers for ship and other marine design
services.  The majority of the Company's contracts with the U.S. Navy
are cost plus a fixed fee.  Under these contracts, the Company is
reimbursed for its actual costs plus a percentage fee based on the
estimated costs in the original contract.
     The demand for design services for the U.S. Navy is largely driven
by the number of new ship  classes  being developed or older classes
being retrofitted, versus the actual number of ships within a class
being built or operated.  The majority of engineering and detail design
costs are incurred with the introduction of a new class of ship or the
retrofit of one or more ships of an existing class.  
Marketing
     The Company markets its government products and services directly
to the Department of Defense, other U.S. government departments and
agencies, and other contractors.   The Company's  marketing strategy 

                                 I-7
<PAGE>
focuses on those contracts and programs which are likely to be
emphasized in the current defense environment and for which the Company
has a competitive advantage in technology and expertise.
   The Company's technical sales personnel are strategically located
across the country for easy access to its customers.  The Company also
uses independent sales agents to market its products to various foreign
governments and to sell its electronic component products.  In
addition, the Company enters into joint marketing agreements with
foreign manufacturers to provide access to markets not available
directly to the Company.
Competition
   Competition for the Company's government products and services
varies widely.  The markets for several of the Company's products and
services are highly competitive, and many of the Company's competitors
have greater financial resources than the Company.  However, the
Company also  competes  in a variety of small niche markets. 
Production of the products within these markets frequently requires
government certification, which can be costly and time-consuming to
obtain.  Once a contract has been awarded, the relatively small size
of these markets often discourages additional suppliers from obtaining
certification.  Within these markets the Company is frequently a sole
supplier, and therefore faces little or no competition.
   A wide variety of industrial companies compete with the Company in
the market for propellant devices, with particularly intense
competition in the markets for gas generators and dispersion systems.
  
                                I-8
<PAGE>   
   The market for the Company's electronics components products is
 highly competitive.  Competition is particularly intense among Texas
 Instruments, IBM and Raytheon for air traffic control equipment.  The
 Company is the sole supplier of data acquisition and display systems
 for the B-1, B-2, T-45 and F-4 military aircraft, but there is
 significant competition for other applications.  The Company believes
 that it shares  the  market  for  aerospace   elapsed  time indicators,
 fault indicators and events counters primarily with one competitor,
 Airpax, a North American Phillips company.  The Company believes that
 its safe and arming devices compete with companies such as KDI,
 Motorola, Quantic and Magnavox.
   The Company believes that its market for naval architectural and
 marine engineering services is served by the Company and a small number
 of other major firms including M. Rosenblatt & Son, Inc., Gibbs & Cox,
 Inc.,  Advanced Marine Enterprises, Incorporated, George G. Sharp, Inc.
 and CDI Marine Company.  These companies actively compete with each
 other, and to a lesser extent with smaller design firms, for U.S. Navy
 programs, foreign contracts and subcontracts with private shipyards. 
 Government Contract Matters
   Substantially all of the Company's government defense contracts are
 fixed-price contracts except for the Company's naval architecture and
 marine engineering contracts which are generally cost reimbursable. 
 Although the Company's fixed-price contracts generally permit the
 Company to retain unexpected profits if costs are less than projected,
 the Company bears the risk that increased or unexpected costs may
 reduce profit or cause the Company to sustain losses on a particular
 contract.  From time to time the Company accepts fixed-price contracts
 for products that have not been previously developed.  In such cases, 
 
                                 I-9 
<PAGE>
 
 the Company is subject to the risk of delays and cost over-runs.  Under
 U.S.  Government regulations,  certain  costs,  including financing and
 interest costs and foreign marketing expenses, are not allowable.  The
 U.S. Government also regulates the methods under which costs are
 allocated to Government contracts.  With respect to U.S. Government
 contracts that are obtained pursuant to an open bid process and
 therefore result in a firm fixed price, the Government has no right to
 renegotiate any profits earned thereunder.  In Government contracts
 where the price is negotiated at a fixed price rather than on a cost-
 plus basis, as long as the financial and pricing information supplied
 to the Government is current, accurate and complete, the Government 
 has no right to renegotiate any profits earned thereunder.  However,
 if the Government later conducts an audit of the contractor and
 determines that such data was inaccurate, or incomplete or not current, 
 the Government may initiate an action to recover the amount of any
 significantly overstated costs plus applicable profit or fee and
 interest.   If the  submission of inaccurate, incomplete or  not
 current data was knowingly made, then the Government may seek to
 recover an additional penalty equal to the amount of the overstated
 costs; and if the submission was willful or intentional the Government
 may seek additional penalties and damages.
   U.S. Government contracts are, by their terms, subject to
 termination by the Government either for its convenience or for default
 by the contractor.  Fixed-price contracts provide for payment upon
 termination for items delivered to and accepted by the Government.  If
 the termination is for convenience, fixed-price contracts provide for
 payment of the contractor's costs incurred plus the costs of settling
 and paying claims by terminated subcontractors, other settlement
  expenses  and  a  reasonable  profit on its incurred performance costs. 
  
                                I-10
<PAGE>
  
 However, if a fixed-price contract termination is for default, (i) the
 contractor is paid such amount as may be agreed upon for completed and
 partially completed products and services accepted by the Government,
 (ii) the Government is not liable for the contractor's costs with
 respect to unaccepted items and is entitled to repayment of advance
 payments and progress payments, if any, related to the terminated
 portions of the contracts and (iii) the contractor may be liable for
 excess  costs  incurred  by  the  Government  in  procuring undelivered
 products and services from another source.  Foreign defense contracts
 generally contain comparable provisions relating to termination at the
 convenience of the government.  
   Companies supplying defense-related products and services to the
 U.S. Government are subject to certain additional business risks unique
 to that industry.  These risks include:  the ability of the Government
 to unilaterally suspend the Company from new contracts pending
 resolution  of  alleged  violations  of  certain procurement laws or 
 regulations; procurements which are dependent upon appropriated funds
 by the Government; changes in the Government's procurement policies
 (such as a greater emphasis on competitive procurements or cancellation
 of programs due to budgetary changes); the possibility of inadvertent
 Government disclosure of a contractor's proprietary information to
 third parties; and the possible need to bid on programs in advance of
 design completion.  A reduction in expenditures by the Government for
 the Company's products and services, lower margins resulting from
 increasingly competitive procurement policies, a reduction in the
 volume of contracts or subcontracts awarded to the Company, incomplete,
 inaccurate or non-current data allegations, terminations or
 cancellations of programs, or substantial cost over-runs could have an
 adverse effect on the Company's results of operations.
  
                                I-11
<PAGE>
  
 Backlog
   The backlog of firm orders in the Government Products and Services
 segment amounted to approximately $97 million at December 31, 1994,
 $128 million at December 31, 1993 and $143 million at December 31,
 1992.  The backlog in 1992 included a major non-recurring program for
 extended range munitions.  The Company estimates that approximately $84
 million of the orders outstanding at December 31, 1994 will be
 delivered by December 31, 1995.
 (2)  Airbag Royalties Segment.
   As an outgrowth of the research and development efforts in its core
 propellant businesses, the Company was a pioneer in the development of
 the automotive airbag.  Airbags supplied by the Company were installed
 by General Motors in approximately 12,000 automobiles during the 1970's
 and were the first airbags installed in any significant number of
 automobiles.  While the Company's program with General Motors was
 successful, low market awareness and acceptance prevented the airbag
 from attaining wide-spread popularity for a number of years.  During
 this  period,  the Company  continued  to  develop  and  refine  its 
 airbag technology, while establishing relationships with certain U.S.
 and foreign automakers and suppliers.  As demand for airbags increased
 in the 1980's, the Company's technology, manufacturing expertise and
 strong customer relationships made it a leading supplier of automobile
 airbags, and the Company designed and constructed a highly automated
 production facility that began producing airbags in volume during 1988. 
 In 1989, the Company sold its automotive airbag business to TRW, in
 part because TRW's offer involved not only an attractive cash price for
 the business, but also an opportunity to participate in the future
 growth of the industry.   This  participation  comes  through a unique 
 
                                 I-12
<PAGE>
 
 royalty agreement under which royalties are payable both on TRW's
 worldwide airbag sales and on its competitors' airbags installed in
 vehicles manufactured or sold in North America.
   At the closing of the 1989 sale of TRW, the Company received $97.8
 million in cash and entered into the 12-year Airbag Royalty Agreement. 
 The Airbag Royalty Agreement requires TRW to pay the Company quarterly
 royalties through April 30, 2001 (the "Airbag Royalty") based upon the
 following formula: (i) $1.14 for each airbag "unit" (inflator plus one
 or more components) manufactured and sold by TRW worldwide (the per-
 unit amount increases by $.01 on May 1 of each year); (ii) 75% of the
 per-unit amount for each inflator manufactured and sold separately by
 TRW worldwide; and (iii) $0.55 for each airbag unit supplied by any
 other airbag manufacturer and installed  in  any  vehicle  manufactured 
 or sold in North America. The Company will receive the Airbag Royalty
 for any airbag using a gas-generating composition; the higher royalty
 amount for TRW airbags applies regardless of whether the specific
 technology used is that which was originally licensed by the Company
 to TRW.  The Company also is entitled to receive royalties from TRW for
 technology licenses and similar arrangements under which TRW makes its
 airbag technology available to third parties.  Royalties to the Company
 from such arrangements have not been significant to date.
   The terms of the Airbag Royalty Agreement allow the Company to
 participate in the rapidly expanding market for airbags.  A continued
 increase in the use of dual vehicle airbags is expected as a
 consequence of several factors, including: (i) government legislation
 mandating  the  use  of  dual  airbags in all cars, light trucks, sport 
 
                                I-13
<PAGE>
 
 utility  vehicles  and  vans  sold in the U.S. on a phased-in basis;
 (ii) increasing consumer demand as a result of the demonstrated
 effectiveness of airbags at saving lives and preventing serious injury,
 and  the  convenience  of airbags as compared with automatic seatbelts;
 and (iii) the decreasing price of airbags as competition and production
 volumes increase.  The U.S. government has passed legislation 
 mandating that airbags be installed as standard equipment according to
 the following schedule: (i) 95% of 1997 model year cars (100% of 1998
 models) are to be equipped with driver and passenger side airbags for
 the front seat, and (ii) 80% of 1998 model-year light trucks, vans and
 sport utility vehicles (100% of 1999 models) are to be equipped with
 driver and passenger side airbags for the front seat.  (Also reference
 Notes to Consolidated Financial Statements appearing under the heading
 Commitments and Contingencies on page F-33 to F-36 of the Company's
 financial statements for the year ended December 31, 1994, included in
 a separate section of this report.)
 (3)  Industrial Products Segment.
   The Company's Industrial Products segment operates in three product
 areas:   stainless steel,  high-voltage ceramic insulators and other
 specialized industrial products.  Demand for the Company's products is
 directly related to the level of general economic activity and
 therefore has been positively impacted most recently by an improved
 national economy and increased construction activity.  The Company's
 operations are technologically advanced and its products are highly
 competitive in terms of quality, brand recognition and price.  The
 Company's stainless steel mini-mill utilizes modern computer
 automation, strict quality controls, and strong engineering and
 technical capabilities to maintain its position as a low cost, high
 quality producer of stainless bar and rod products.
  
                                I-14
<PAGE>
  
 Stainless Steel
   The Company operates a modern stainless steel mini-mill which
 purchases stainless steel billets and converts them into a variety of
 sizes of hot rolled and cold finished bar and rod.  The facility
 utilizes computer automation and quality control processes that have
 resulted in a high standard of product quality, service and deliveries. 
 Located in South Carolina, the mini-mill has relatively low labor and
 power costs and is situated close to major north-south and east-west
 interstate highways.  The Company recently installed three annealing
 furnaces, shot blasting and pickling facilities and cold-drawing
 capabilities, which have broadened the product range, shortened lead
 times, improved product quality and lowered costs.  Prior to these
 enhancements, the Company either subcontracted these processes out to
 other converters or was not able to meet customers' custom finishing
 requests.  The Company sells its products to a number of independent
 steel distributors, including a distributor which is owned by the
 Company, and to a lesser extent to industrial end-users.  The Company-
 owned distributor sells stainless  steel sheet, angle and plate, and
 also provide certain cutting, grinding and boring services.  The
 Company's distributor, which resells approximately 20% of the mini-
 mill's production currently, has five distribution depots located in
 South Carolina, New Jersey, Pennsylvania, Illinois and Texas.  The
 Company also owns a Canadian distributor, which sells principally flat
 stainless steel products (not produced by the mini-mill). This
 distributor has locations in Ontario and Quebec.
 High-Voltage Ceramic Insulators
   The Company's high-voltage ceramic insulator business manufactures
 and sells electrical insulators and related items for use in power
 transmission and distribution systems, principally to electric 
 
                                 I-15
<PAGE>
 
 utilities, municipalities and other government units, as well as to
 electrical contractors and original equipment manufacturers.  High-
 voltage  ceramic insulators are required to perform with high levels
 of reliability and typically require product certification from
 electric utilities to be used for new or replacement applications. 
 Demand for these products is influenced by the level of economic
 activity, particularly housing starts, with a fairly stable minimum
 demand level due to normal replacement and repair cycles.
   The Company's primary customers include original equipment
 manufacturers as well as many of the major utilities throughout the
 U.S. and the world.  
 Other Specialized Industrial Products
   The Company designs, manufactures and sells specialized advanced-
 technology welding equipment and systems, power supply systems and
 humidistats, and also provides contract assembly and manufacturing for
 original equipment manufacturers.  The Company's welding equipment and
 systems are highly-engineered and advanced technologically, and  the
 Company holds over 30 patents for these products.  The Company's
 product lines include patented welding systems which can be remotely
 controlled for use in radioactive and other contaminated environments. 
 These products are sold to the utility, pipeline, shipbuilding,
 aerospace and specialty construction industries.
   The power supply systems manufactured by the Company are
 principally low-wattage systems and are sold to original equipment
 manufacturers in the telecommunications, medical, computer and other
 industrial markets. The power supply market is highly competitive, with
 more than 500 manufacturers in the U.S.
   The Company also manufactures and sells humidistats.  Humidistats
 are used to regulate humidity levels and are principally sold to home
 appliance manufacturers.
  
                                 I-16
<PAGE>
 Marketing
   The Company markets its industrial products to domestic and foreign
 business organizations and government entities.  These organizations
 vary in size, complexity and purchasing structures.  The Company's
 sales and marketing efforts use a combination of direct sales,
 independent distributors and original equipment manufacturers
 arrangements.
 Competition
   The Company's Industrial Products businesses are highly
 competitive, with competition typically based on price, quality,
 delivery time, engineering expertise and customer service.  The
 Company's competitors include major domestic and international
 companies, many of which have financial, technical, marketing,
 manufacturing, distribution and other resources substantially greater
 than those of the Company, as well as smaller competitors which focus
 on specific market niches.  
 Backlog
   The backlog of firm orders in the Industrial Products segment
 totalled approximately $34 million at December 31, 1994, $19 million
 at December 31, 1993 and $12 million at December 31, 1992.  The Company
 estimates that substantially all of the orders outstanding at December
 31, 1994 will be delivered by December 31, 1995.  Increases are
 attributed to general improvement in the economy, a major steel mill
 competitor exiting the market and an increase in demand from new and
 current customers.
 (4)  Specialty Products Segment.
   The Company's Specialty Products segment is focused on two primary
 markets:  insect and odor control for the industrial maintenance 
 
                                I-17
<PAGE>
 supply, pest control and agricultural markets, and custom designed
 metal buttons for the military and commercial uniform and fashion
 markets.  
 Insect and Odor Control
   The Company offers a complete line of insecticides, air fresheners
 and sanitizers for sale through distributors to the industrial
 maintenance supply, pest control and agricultural markets.  The
 Company's insecticide products are sold under the Q-Mist and CBM
 trademarks to agricultural and pest control distributors, respectively,
 who sell to pest control professionals.  The Company's insecticide
 formulations focus on using natural active ingredients including
 pyrethrin (derived from the chrysanthemum flower), boric acid and
 sassafras.  The Company offers a complete line of insecticides to
 control the most common crawling and flying insects.  The insecticides
 are mixed and packaged at the Company's Louisiana manufacturing plant
 and formulated into aerosol, liquid and powder form.  
   Air freshening and sanitizing products are formulated and packaged
 for specific air freshening and sanitizing situations, which vary based
 on room size, type of odor to be treated, and desired fragrance.  In
 addition, the products are designed for one of four different delivery
 methods: (i) metered, automatic aerosols for areas up to 6,000 cubic
 feet, (ii) fan delivered solids for areas up to 1,500 cubic feet, (iii)
 manual aerosols for immediate air freshening and (iv) passive solids
 for small enclosed areas.  
   In addition to manufacturing odor and insect control formulations,
 the Company also manufactures and sells metered and fan driven
 dispensers for these products.  Metered dispensers utilize a timing
 mechanism to deliver aerosol spray at programmable time intervals.  Fan
 driven dispensers utilize battery operated fans to distribute the scent
  of selected air fresheners.
  
                                I-18
<PAGE>
 Custom Metal Buttons
   The Company designs and manufactures a wide range of custom metal
 buttons for the military and commercial uniform and fashion markets. 
 The Company also produces insignias, cuff links, money clips, tie bars
 and other accessories as a complement to its button products.  The
 buttons are individually stamped from custom designed hand carved steel
 dies.
   The use of hand carved steel dies and a brass stamping process
 allow the Company to produce button designs with extremely fine detail
 and high resolution.  The Company custom designs and produces metal
 buttons for the U.S. military based on detailed military
 specifications.
   The Company has seen the volume of military sales decline in recent
 years as a result of reductions in military personnel.  Management
 expects  future  modest reductions in military button sales as military
 force reductions continue.  Military sales currently account for less
 than 20% of the Company's button revenues.  The market for commercial
 uniform buttons includes local police, fire departments and other civil
 servants.  The Company continues to increase its presence in the
 fashion apparel market by working with apparel manufacturers on custom
 button designs for their manufactured garments.  
 Marketing
   The Company utilizes several hundred independent distributors to
 market its insect and odor control products to the various pest control
 and sanitary supply companies that service the industrial maintenance
 supply and commercial pest control industry.  The agricultural market
 is served by over 100 independent agricultural products distributors. 
 The Company has a three person marketing staff which is responsible for
 working with and overseeing the distributors who carry its products.
  
                                 I-19
<PAGE>   
  
   The Company's button business maintains a three person sales force
 which is responsible for obtaining new and maintaining existing
 customer relationships.  Individual sales representatives are focused
 on the military commercial uniform market, the fashion apparel markets
 and the men's accessories market.  The Company's advertising for its
 Specialty Products businesses is limited to product brochures and ads
 in various trade publications.
 Competition
   Competitors for the Company's pest and odor control products
 consist of numerous small companies as well as divisions of large
 corporations.   Because  pest  and  odor  control  is  a  broad market,
 competitors include a range of chemical, manufacturing and pet care
 companies.  Competition for pest control products is based on product
 efficiency, quality, price and the ability to offer a broad range of
 product formulations.
   Competitors for the Company's custom button business consist
 principally of two companies, both of which are similar in size to the
 Company's button operations.  The Company maintains the strongest
 position in the military and commercial uniform market.  Both of the
 Company's competitors maintain an equal presence with the Company in
 the fashion markets.
 Backlog
   The backlog of firm orders in the Specialty Products segment
 totalled approximately $1.4 million at December 31, 1994, $1.4 million
 at  December  31,  1993  and  $2.5  million  at  December  31, 1992. 
 The Company estimates that substantially all of the orders outstanding
 at December 31, 1994 will be delivered by December 31, 1995.
  
                                 I-20
<PAGE>
 (5)  Real Estate Held for Orderly Disposition.
   In 1992, Management adopted a plan to dispose of the Company's real
 estate operations, reflecting a strategic decision to exit this
 business.  The Company's real estate portfolio consists primarily of
 undeveloped commercial, industrial and residential land located in the
 greater Phoenix, Arizona; San Diego, California and San Antonio, Texas
 areas.
 (6) Other General information.
   Research and Development.  During the years ended December 31,
 1994, 1993 and 1992, the Company's consolidated expenditures for
 Company-sponsored research and development activities were
 approximately $4.3 million, $3.1 million and $3.9 million,
 respectively.  For the same reporting periods, customer-sponsored
 research and development expenditures were $8.2 million, $11.6 million
 and $2.4 million, respectively.
   Environmental Protection.  The Company does not anticipate that
 compliance with various laws and regulations relating to the protection
 of the  environment will have any  material  effect  upon  its  capital
 expenditures, earnings or competitive position.  (Also see Item 3
 "Legal Proceedings" and "Commitments and Contingencies" note to the
 consolidated financial statements, included in a separate section of
 this report).
   Employees.  As of December 31, 1994, the Company had 2,417
 employees, approximately 16% of whom are represented by unions.
   Proprietary Rights.  Various of the Company's businesses are
 dependent in part upon unpatented know-how and technologies, including
 the solid propellent businesses.  While various patents, trademarks and
 tradenames are held by the Company and are used in its businesses, none
 is critical to any segment, and the Company's business is not dependent
 upon them to a material extent.
 
                                 I-21
<PAGE>
 (d)  Financial Information about Foreign and Domestic Operations and
 Export Sales.
 
   Information required by this item is incorporated by reference to
 the Notes to Consolidated Financial Statements appearing under the
 heading "Segment Operations" on pages F-40 through F-46 of the
 Company's financial statements for the year ended December 31, 1994,
 included in a separate section of this report.
 (e)  Executive Officers of the Registrant.
   Reference is hereby made to the information contained in Item 10(b)
 of this Form 10-K.
 Item 2.  Properties.
   The Company's operations are conducted at a number of manufacturing
 and assembly facilities of various sizes and a number of warehouse,
 office and sales facilities located in 21 states in the United States,
 as well as warehouse, office and sales facilities in Canada and the
 Netherlands.  The principal facilities of the Government Products and
 Services segment include approximately 934,000 square feet of
 manufacturing and assembly facilities, and related warehouse, office
 and sales facilities.  The principal manufacturing and assembly
 facilities for this segment are located in Mesa, Arizona; Phoenix,
 Arizona; Rolling Meadows, Illinois; and Toledo, Ohio.  The majority of
 these facilities are owned by the Company.  The Company owns the plants
 and equipment at two of the Arizona facilities, and leases the
 underlying land from the State of Arizona under long-term leases of 10
 years and 40 years.  The Company's naval architectural and engineering
 services  are  provided  out  of  several  offices, with the major ones
 located in New York, New York; Arlington, Virginia; Newport News,
 Virginia; Ocean Springs, Mississippi; and Pascagoula, Mississippi, all
 of which are leased.
  
                                 I-22
<PAGE>   
  
   Facilities used by the Industrial Products segment include
 approximately 817,000 square feet of manufacturing and assembly plants
 and related office, warehouse and sales space, located in Davidson,
 North Carolina; Carey, Ohio; Knoxville, Tennessee; Hartsville, South
 Carolina; and sales  and  warehouse  facilities in New Brunswick, New
 Jersey; Hermitage, Pennsylvania; Chicago, Illinois; Houston, Texas;
 Charlotte, North Carolina; Toronto and Montreal, Canada, and the
 Netherlands.  The operations of the Specialty Products segment are
 conducted in several facilities consisting of approximately 262,000
 square feet of manufacturing, warehouse and office space in four
 locations:  Waterbury, Connecticut; Randolph, Vermont; Biddeford,
 Maine; and Independence, Louisiana.  All of these facilities are owned
 by the Company with the exception of nine Industrial Products segment
 sales and warehouse facilities and four Specialty Products segment
 warehouse and office facilities, which are leased.
   In total, over two-thirds of all the facilities (by square footage)
 are owned by the Company and have been pledged as collateral to secure
 the credit facility.  The Company's facilities, which are continually
 added to or modernized, are generally considered to be in good
 condition and adequate for the business operations currently being
 conducted.
 Item 3.  Legal Proceedings.
   Information required by this item is incorporated by reference to
 the Notes to Consolidated Financial Statements appearing under the
 heading  "Commitments  and  Contingencies"  on page F-33 to F-36 of the
 Company's financial statements for the year ended December 31, 1994,
 included in a separate section of this report.
 Item 4.  Submission of Matters to a Vote of Security Holders.
   No matters were submitted to a vote of security holders during the
 quarter ended December 31, 1994.
  
                                I-23
<PAGE>                                 
                                PART II
 
 
 Item 5.  Market for the Registrant's Common Equity and Related
 Stockholder Matters.
 
   The information required by this item is incorporated by reference
 to the material under the captions "Long-Term Debt" on pages F-23
 through F-25, "Capital Stock" on pages F-26 through F-27 and "Stock
 Market Data" on pages F-52 through F-53 of the Company's financial
 statements for the year ended December 31, 1994, included in a separate
 section of this report.
 Item 6. Selected Financial Data.
 
   The information required by this item is incorporated by reference
 to the material under the captions "Five Year Summary of Operations,"
 "Selected Financial Data" and "Stock Market Data"  on pages F-51 and
 F-52 through F-53, respectively, of the Company's financial statements
 for the year ended December 31, 1994, included in a separate section
 of this report.
 Item 7.  Management's Discussion and Analysis of Financial Condition
 and Results of Operations.
 
   The information required by this item is incorporated by reference
 to the material on pages F-2 through F-12 of the Company's financial
 statements for the year ended December 31, 1994, included in a separate
 section of this report.
 Item 8.  Financial Statements and Supplementary Data.
 
   The Consolidated Financial Statements, together with the report
 thereon by Price Waterhouse, along with the material appearing under
 the caption "Quarterly Financial Results (Unaudited)" on pages F-49
 through F-50 of the Company's financial statements for the year ended
 December 31, 1994, are included in a separate section of this report.
 (See "Index to Financial Statements and Schedules" on page F-1.)
 
                                II-1
<PAGE>
  
 Item 9.  Changes in and Disagreements with Accountants on Accounting
 and Financial Disclosure.
 
   The Company's Independent Accountants during the two most recent
 fiscal years have neither resigned, declined to stand for re-election
 nor been dismissed.
 
                                II-2 
<PAGE>
                                PART III
 
 
 
 Item 10.  Directors and Executive Officers of the Registrant.
 (a)  Directors.
   The information required by this item is incorporated by reference
 to the material appearing under the caption "VII - Election of
 Directors" of the Company's 1995 Proxy Statement.
 (b)  Executive Officers.
   The names and ages of all executive officers of the Company, as of
 February 28, 1995, the offices and all other positions with the Company
 presently held by them, the dates of their first election to those
 offices and their other positions and business experience during the
 past five years are listed on the following page.
   There are no family relationships between any of the executive
 officers of the Company.  All officers of the Company are elected each
 year at the meeting of the Board of Directors of the Company, held
 after the annual meeting of stockholders, to serve at the pleasure of
 the Board of Directors of the Company.  There are no agreements or
 understandings between any officer of the Company and any person other
 than the Company pursuant to which he was selected as an officer of the
 Company.  There have been no events under any bankruptcy or insolvency
 law, no criminal proceedings and no judgments, orders or injunctions
 relating to securities or commodities activities or business practices
 material to the evaluation of the ability or integrity of any officer
 of the Company during the past five years.
  
                                 III-1
<PAGE>
<TABLE>
             E X E C U T I V E   O F F I C E R S   O F   T H E   R E G I S T R A N T
 
 
 
 
 
         Name            Age              Offices                           Business Experience          
 <S>                     <S>   <S>                            <S>
 William H. Mallender    59    Chairman of the Board (1983)   Chairman of the Board (1983) and Chief
                               and Chief Executive Officer    Executive Officer of Registrant (1981);
                               (1981), Chairman of the        President of the Registrant (1983-1981);
                               Executive Committee (1981)     Executive Vice President of Registrant
                                                              (1981-1978); General Counsel of Registrant
                                                              (1981-1971); Secretary of Registrant
                                                              (1981-1973); Vice President of Registrant
                                                              (1978-1971)
 
 
 Jack C. Crim            64   President (1983) and Chief      President of Registrant (1983); Chief
                              Operating Officer (1982)        Operating Officer of Registrant (1982);
                                                              Executive Vice President of Registrant
                                                              1983-1982; President, Townsend Division,
                                                              Textron, Inc. (diversified manufacturer)
                                                              (1982-1980); Group Vice President,
                                                              Textron, Inc. (1980-1973)
 
 
 Mark S. Dickerson       43   Vice President (1993), General  Vice President (1993); Secretary and
                              Counsel and Secretary (1982)    General Counsel of Registrant (1982);
                                                              Assistant Counsel of Registrant (1982-1978)
 
 
 Kenneth May             53   Vice President (1993) and       Vice President (1993); Controller of
                              Controller (1982)               Registrant (1982); Assistant Controller
                                                              of Registrant (1981); Director of Planning
                                                              and Business Analysis for Registrant
                                                              (1981-1978)
 
 
 Daniel R. Mullen        53   Vice President (1993) and       Vice President (1993); Treasurer of
                              Treasurer (1982)                Registrant (1982); Vice President of
                                                              Finance, Southwest Pipe and Supply Company
                                                              (pump manufacturer) (1982); Treasurer and
                                                              Chief Financial Officer, AMERCO
                                                              (equipment rental) (1982-1970)
 
</TABLE>
                                III-2

<PAGE>
 
 (c)  Compliance with Section 16(a) of the Exchange Act.
   The information required by this item is incorporated by reference
 to the material appearing under the caption "XII - Compliance With
 Section 16(a) of the Exchange Act" of the Company's 1995 Proxy
 Statement.
 Item 11.  Executive Compensation.
   The information required by this item is incorporated by reference
 to the material appearing under the captions "IX - Executive
 Compensation" and "IV - The Board of Directors and its Committees" of
 the Company's 1995 Proxy Statement.
 Item 12.  Security Ownership of Certain Beneficial Owners and
 Management.
   The information required by this item is incorporated by reference
 to the material appearing under the captions "VI - Security Ownership
 of Certain Beneficial Owners" and "VIII - Security Ownership of
 Management of the Company" of the Company's 1995 Proxy Statement.
 Item 13.  Certain Relationships and Related Transactions.
   The information required by this item is incorporated by reference
 to the material appearing under the caption "V - Other Relationships
 and Certain Transactions" of the Company's 1995 Proxy Statement.  Also,
 reference is made to Notes to Consolidated Financial Statements under
 the caption "Related Parties Transaction" of the Company's financial
 statements for the year ended December 31, 1994, included in a separate
 section of this report.
          
                                 III-3 
<PAGE>
                                 PART IV
 
 
 
 Item 14. Exhibits, Financial Statement Schedules and Reports on Form
 8-K.
 
        (a)-1  Financial Statements
 
         A list of the financial statements included herein is set
         forth in the Index to Financial Statements and Schedules
         submitted as a separate section of this Report.
 
 
        (a)-2  Financial Statement Schedules
 
         A list of the financial statement schedules included herein is
         contained in the accompanying Index to Financial Statements
         and Schedules submitted as a separate section of this Report.
 
        (a)-3  Exhibits
 
         Exhibits listed in the Exhibit Index on the pages preceding
         the exhibits of this report are filed as a part of this report.
 
        (b)    Reports on Form 8-K
 
         There were no reports on Form 8-K filed for the three months
         ended December 31, 1994.
 
  
                                 IV-1
<PAGE>
                               SIGNATURES
 
 
 
            Pursuant to the requirements of Section 13 or 15(d) of the
 Securities Exchange Act of 1934, the Registrant has duly caused this
 report to be signed on its behalf by the undersigned, thereunto duly
 authorized.
 
                                       TALLEY INDUSTRIES, INC.
 
 
 
                                       By Mark S. Dickerson         
 February 28, 1995                        Mark S. Dickerson
 Phoenix, Arizona                         Vice President,
                                          General Counsel and Secretary
 
 
   Pursuant to the requirements of the Securities Exchange Act of
 1934, this report has been signed below by the following persons on
 behalf of the Registrant and in the capacities and on the dates
 indicated.
 
 
 William H. Mallender       Director, Chairman
 William H. Mallender         of the Board
                            Principal Executive
                              Officer           February 28,  1995
 
 
 
 Jack C. Crim               Director, President
 Jack C. Crim               Chief Operating
                              Officer           February 28, 1995
 
 
 
 Kenneth May                Vice President, 
 Kenneth May                Controller
                            Principal Accounting
                              Officer           February 28, 1995
 
 
 
 Daniel R. Mullen           Vice President,
 Daniel R. Mullen           Treasurer
                            Principal Financial
                              Officer           February 28, 1995
  
 
                                IV-2 
<PAGE>

 Neil W. Benson                Director          February 28, 1995
 Neil W. Benson
 
 
 
 
 Paul L. Foster               Director          February 28, 1995
 Paul L. Foster
 
 
 
 
 Townsend W. Hoopes           Director          February 28, 1995
 Townsend W. Hoopes
 
 
 
 
 Fred Israel                  Director          February 28, 1995
 Fred Israel
 
 
 
 
 John D. MacNaughton, Jr.     Director          February 28, 1995
 John D. MacNaughton, Jr.
 
 
 
 
 Joseph A. Orlando            Director          February 28, 1995
 Joseph A. Orlando      
 
 
 
 
 John W. Stodder              Director          February 28, 1995
 John W. Stodder  
 
 
 
 
 Donald J. Ulrich             Director          February 28, 1995
 Donald J. Ulrich
 
 
 
 
 David Victor                 Director          February 28, 1995
 David Victor
 
 
 
 
 Alex Stamatakis              Director           February 28, 1995
 Alex Stamatakis
 

                                IV-3
<PAGE>
               INDEX TO FINANCIAL STATEMENTS AND SCHEDULES
 
 
 
 
 The following documents are filed as part of this report:
                                                             Page in
                                                             This Report
   (1)  Financial Statements:
 
        Management's Discussion and Analysis
          of Financial Condition and Results of Operations.  . . .F-2
        Consolidated Statement of Operations  - Years ended
          December 31, 1994, 1993 and 1992 . . . . . . . . . . . .F-13
        Consolidated Balance Sheet - December 31, 1994
          and 1993 . . . . . . . . . . . . . . . . . . . . . . . .F-14
        Consolidated Statement of Changes in Stockholders'
         Equity - Years ended December 31, 1994,
         1993 and 1992 . . . . . . . . . . . . . . . . . . . . . .F-16
        Consolidated Statement of Cash Flows - Years
          ended December 31, 1994, 1993 and 1992 . . . . . . . . .F-17
        Notes to Consolidated Financial Statements,
          including Summary of Segment Operations. . . . . . . . .F-18
        Five Year Summary of Operations. . . . . . . . . . . . . .F-47
        Report of Independent Accountants. . . . . . . . . . . . .F-48
        Quarterly Financial Results. . . . . . . . . . . . . . . .F-49
        Selected Financial Data and Supplemental Data. . . . . . .F-51
        Stock Market Data. . . . . . . . . . . . . . . . . . . . .F-52
 
        Financial Statement Schedules:
 
           I - Condensed Financial Information of
               Registrant. . . . . . . . . . . . . . . . . . . . .F-56
 
          II - Valuation and Qualifying Accounts . . . . . . . . .F-62
 
         III - Real Estate and Accumulated Depreciation. . . . . .F-63
 
          IV - Mortgage Loans on Real Estate . . . . . . . . . . .F-64
 
 
      All other schedules are omitted because they are not applicable
 or the required information is shown in the consolidated financial
 statements or notes thereto.
     Separate financial statements for 50% or less owned companies
 accounted for by the equity method have been omitted because each such
 company does not constitute a significant subsidiary.
 
                                F-1 
<PAGE>
                                      TALLEY INDUSTRIES, INC. AND SUBSIDIARIES

Management's Discussion and Analysis of Financial Condition and
Results of Operations

Introduction

  Results of operations improved significantly over 1993.  The
expanding demand for automotive airbags has increased the Company's
airbag royalties, which have been a major factor in the improved
financial results.  General economic improvement and operating
efficiencies have benefited the Company's stainless steel
production and distribution business.  For the year ended December
31, 1994 the Company had  net earnings of $3.5 million, an
improvement over the loss of $6.5 million in 1993.  Earnings in
1994 include a tax benefit of $5.6 million, the result of favorable
tax legislation and a $6.0 million provision for legal expenses in
connection with litigation with TRW, Inc., the licensee under the
Company's airbag royalty agreements.  Interest expense increased by
$2.3 million due primarily to a major portion of the Company's debt
being refinanced from variable rates to higher fixed rates and a
general rise in rates on remaining debt with variable rates.
  Revenues in 1994 were $327.8 million, compared to $324.2
million in 1993.  Improvement in revenues from the Company's steel
operations of $24.1 million was offset by decreases in certain
defense contract revenues.  The reduction in defense contract
revenue is primarily associated with the completion of certain
contracts and a scheduled price reduction under the extended range
munitions program, following the recovery of the Company's
investment in a new production facility associated with this
program.
  The gross profit percentage on sales and services (exclusive of
airbag and other royalties) increased in 1994 from 23.1% in 1993 to
24.1%.  The increase is primarily due to a change in the mix of
defense contracts and improvement in steel pricing.
  Revenue for the year ended December 31, 1993 increased $3.5
million when compared with 1992.  The net loss of $6.5 million in
1993 compares with a net loss of $14.6 million in the prior year, 
a year that included a $11.9 million charge to earnings resulting
from an adjustment in the value of foreclosed real estate assets,
offset in part by a $3.5 million reversal of an income tax accrual. 
The gross profit percentage decreased from 25.2% in 1992 to 23.1%
in 1993, a level more consistent with historical results.

Government Products and Services

  Revenue from the Government Products and Services segment in
1994 decreased $29.2 million or 17.2% compared with 1993. 
Operating income decreased $6.2 million or 25.3%.  The decrease in
revenue and operating income resulted primarily from the completion
of certain non-recurring contracts and a scheduled price reduction
under the extended range munitions program.  The July 1993 sale of

                                F-2
<PAGE>
 Government Products and Services, continued
 
 the Company's precision potentiometer business also impacted
 results in this segment.  Sales and earnings from this business in
 1993, prior to the sale, were $2.3 million and $.3 million,
 respectively.  U.S. Defense spending declined over the last several
 years as part of efforts to refocus national spending and reduce
 the federal budget deficit.  The Company has experienced a
 reduction in some defense contract revenue and has not been fully
 excluded from the effects of defense budget cuts.  However,
 management believes that its defense businesses are relatively
 well-positioned within their respective markets and are focused on
 products consistent with the current military philosophy, which
 emphasizes "smart", tactical weapons and lighter, more mobile
 fighting forces.  In addition, management believes that the
 diversity of the Company's programs and significant sales of
 replacement products should reduce the impact of cutbacks in, or
 the elimination of, any individual program or system.
         Revenue and operating income for the year ended December 31,
 1993 decreased by $12.8 million and $1.7 million, respectively,
 when compared with 1992.  The decrease in revenue and operating
 income resulted primarily from a scheduled pricing reduction under
 the extended range munitions program, following the recovery of the
 Company's investment in a new production facility.
 
                                
 Airbag Royalty
 
         Under the terms of an airbag licensing agreement executed in
 April 1989, the Company has the right to receive royalty payments
 for a period of twelve years ending April 30, 2001.  Revenue from
 airbag royalties increased from $9.6 million in 1993 to $17.3
 million in 1994.  The increase is a result of the recovery in the
 automobile and light truck industry and increasing airbag
 installation rates.  The timing and amount of increases in the
 airbag royalty stream are dependent on several factors, such as the
 number of vehicles manufactured or sold in the United States, the
 timing of U.S. car makers' compliance with legislative mandates and
 the market shares of the licensee (both foreign and domestic),
 which are beyond the control of the Company.  Discontinuance of
 royalty payments for any reason would have an adverse impact on the
 Company's future earnings.  (See also Commitments and Contingencies
 note to the consolidated financial statements.)
         Royalty income from automotive airbags increased from $5.6
 million in 1992 to $9.6 million in 1993.
 
                                F-3
<PAGE>
 Industrial Products
 
         The Industrial Products segment had increased revenue of $21.7
 million, or 20.2%, and increased operating income of $5.0 million
 in 1994 when compared to 1993.  The increase in revenue is
 primarily related to the improved demand for stainless steel bars
 and rods and increased demand for ceramic insulator products due to
 an improved national economy, increased construction activity, a
 reduction in the number of competitors and improved market share. 
 Increases were attributed to rising prices and higher volume. 
 These increases were partially offset by lower welding product
 sales and earnings, the result of a continuing low demand for
 welding products.  In early 1995 the U.S. Commerce Department
 placed anti-dumping tariffs on stainless steel bars imported from
 certain countries, which the Company believes will aid in the
 continuance of the positive performance of the steel operations.
         In 1993, revenue and operating income increased $12.3 million
 and $2.5 million, respectively, when compared to 1992.  The
 increases were due primarily to the improved demand for stainless
 steel bars and rods.  Operating results also increased due to cost
 reduction efforts at the Company's steel and ceramic insulator
 operations.
 
 Specialty Products
 
         The Specialty Products segment had increased revenue and a
 slight decrease in operating income in 1994 when compared to 1993
 of $2.4 million and $.1 million, respectively.  The mid-year
 acquisition of a manufacturer of metal buttons was the primary
 reason for the sales improvement over the 1993 results, in spite of
 sluggish demand for certain consumer products and the loss of
 certain key buyers of these products.  The slow down in the
 consumer products were not fully offset with earnings in the
 transition period following the acquisition.  
         Revenue and operating income in 1993 decreased $4.9 million and
 $.1 million, respectively, over 1992, as a result of the
 disposition of the specialty advertising business.
 
 Realty
 
         In 1993, the Company initiated a plan for the orderly
 disposition of all its remaining real estate assets.  In connection
  with this plan and as the result of an improved real estate market, 
 
                                F-4 
<PAGE>
 Realty, continued
 
 sales in the Realty segment increased to $7.2 million in 1994 from
 $6.1 million in 1993.  The operating loss decreased from $4.4
 million in 1993 to $3.7 million in 1994 due to a decrease in
 property maintenance and development costs. 
         On March 28, 1994, a fully consolidated real estate joint
 venture, in which the Company has a $29.2 million interest,
 instituted Chapter 11 proceedings in the United States Bankruptcy
 Court for the District of Arizona.  At the same time the joint
 venture filed a proposed plan of reorganization that would provide
 for the conversion of substantially all outstanding debt of the
 joint venture into equity in a new company to be formed to continue
 the project.  A subsidiary of the Company would own approximately
 two-thirds of the equity in the new company, if the plan is
 accepted.  The Company has also had discussions with the debt
 holders in the joint venture, which would result in an acquisition
 of their debt.
         The valuation of the real estate assets of the above-mentioned
 joint venture,  is premised upon the future sale of the property
 following the completion of planned improvements.  While the
 venture will continue to try to sell this property in its current
 condition, the Company believes that a sale is not likely unless
 the joint venture is able to obtain additional financing to perfect
 and maintain the development entitlements and to construct the
 necessary infrastructure and other improvements to obtain salable
 development tracts and lots.  If the Company is unable to sell the
 property in its current condition and is also unable to obtain
 development financing, the Company could incur a loss of
 substantially all of its investment in the project.  
         Real estate sales were $1.2 million in 1992 and the operating
 loss was $16.4 million.  Results in 1992 included a $1.4 million
 pretax charge representing  the  book  value  in excess of the fair 
 value of real estate assets transferred to creditors to settle debt
 associated with such assets and a charge to earnings of $11.9
 million to adjust the carrying amount of foreclosed assets held for
 sale.  An extraordinary gain of $1.4 million was also recognized in
 1992, which represents the excess of the carrying amount of the
 debt over the fair value of the properties transferred to
 creditors.
         The estimated net realizable value for each Realty property
 equals or exceeds its book value.  It is currently the Company's
 intention to dispose of these properties in an orderly process over
 time.  Accordingly, the lower of historical cost or estimated net
 realizable value is the appropriate carrying value for properties
 under generally accepted accounting principles.  If, however, the 
  Company  were to change its intention and any of these properties 
  
                                F-5
<PAGE>
 Realty, continued
 
 were sold in bulk at market values, the Company could incur a
 material loss.   Additionally,  if  market  conditions  deteriorate 
 further or continue to remain depressed for an extended period of
 time (and as a result the sales do not occur as estimated in the
 net realizable value analyses), the Company may incur material
 losses.
 
 Other Matters
 
         In 1994, other income, net of other expenses was a net expense
 of $3.0 million, which compares to a net expense of the same amount
 in 1993 and $2.7 million in 1992.  The Company's other expenses 
 are expenses primarily incurred in connection with holding and
 developing real estate properties totalling $3.6 million in 1994,
 $4.0 million in 1993 and $4.2 million in 1992.  These expenses have
 been included in the Realty segment operating results.  Interest
 income, which is one of the major other components of other income,
 and is related to the balance in notes receivable and short-term
 investments, was $.5 million in 1994, $.6 million in 1993 and $2.7
 million in 1992.  Corporate overhead increased from $14.8 million
 in 1993 to $17.2 million in 1994.  The amounts in 1994 and 1993 are
 above normal levels due to a provision for litigation costs in 1994
 of $6.0 million related to resolution of claims in connection with
 airbag royalties being received from the licensee and due to
 increases in period costs associated with the Company's refinancing
 efforts in 1993.  Corporate overhead in 1992 was $9.7 million.
         Due to an unrecognized federal tax carryforward benefit,
 primarily the result of losses in the Company's real estate
 segment, the Company has had no federal tax provision in 1994, 1993
 and 1992.  The income tax net benefit for 1994 was $4.3 million
 compared to a net tax provision of $2.8 million in 1993.  The tax
 benefit in 1994 is primarily the result of favorable state tax
 legislation in the State of Arizona, which resulted in a $5.6
 million reversal of state income taxes previously accrued.  This
 benefit is partially offset by other state tax provisions.  The tax
 provision on the loss from operations for 1993 is  due to taxes in
 states where no benefits will be realized from losses due to
 regulations on carryback and carryforward provisions for such
 losses.
         Substantially all operations of the Company are located within
 the United States.  The Company operates a steel distribution
 system in Canada which had sales in 1994 of $12.7 million or 3.9%
 of consolidated revenue and earnings before income taxes of $1.5
 million, which includes a pension fund termination gain of $.7
 million.
  
                                F-6
<PAGE>
 Other Matters, continued
 
         Foreign exchange gains and losses for each of the last three
 years have not been material.  The general lack of inflationary
 pressures in areas where the Company and its subsidiaries operate
 also limited the impact of changing prices on the Company's sales
 and income from operations for the three years ended December 31,
 1994.
 
 Recently Issued Accounting Pronouncements
 
         In October 1994 the Financial Accounting Standards Board issued
 Statement of Financial Accounting Standards No. 119 "Disclosure
 About Derivative Financial Instruments and Fair Value of Financial
 Instruments" effective for the Company at December 31, 1994.  The
 Company does not presently have nor has it had any derivative type
 instruments since mid-1993 when a single interest rate swap
 agreement was terminated as described in the notes to the financial
 statements.
         The Financial Accounting Standards Board has issued a Proposed
 Statement of Financial Accounting Standards titled "Accounting for
 the Impairment of Long-Lived Assets"  (the "Proposed Statement")
 which, if adopted in its present form, could have a material impact
 on the results of operations and financial position of the Company
 in the year of adoption.  The application of this Proposed
 Statement, which will be effective for fiscal years beginning after
 June 15, 1995, would require the Company to carry real estate
 projects, no longer under development, at the lower of cost or fair
 value less cost to sell.  If the sum of the expected future net
 cash flow (undiscounted and without interest charges) is less than
 the carrying amount of projects under development, an impairment
 loss would be recognized.  The Company, consistent with existing
 generally accepted accounting principles, currently states the
 majority of its land and land under development at the lower of
 cost or net realizable value.  The Financial Accounting Standards
 Board has not yet published the final statement which would allow
 quantification of the effect on the Company.
         Other pronouncements issued by the Financial Accounting
 Standards Board with future effective dates are either not
 applicable or not material to the consolidated financial statements
 of the Company.
 
                                 F-7
<PAGE>
 Litigation
 
         As more fully explained in the Commitments and Contingencies
 note to the Consolidated Financial Statements, litigation between
 the Company and TRW Inc. (TRW) the buyer of the Company's airbag
 business and licensee of the Company's patented and unpatented
 technology related thereto, has been pending since 1989.  In mid-
 February 1994 TRW filed a new declaratory judgment action claiming,
 among other things, that the Company, through the actions of a
 subsidiary, breached a non-compete provision of the Asset Purchase
 Agreement by rendering services to competitors of TRW, and
 requesting among other things a court order that a contemporaneous
 notice and payment that TRW sent to the Company are valid,
 entitling it to terminate the airbag royalty and obtain a paid up
 license for the Company's airbag technology.
         On March 14, 1994 the Company filed a motion for an Order
 requiring TRW to make payment of all quarterly royalties until the
 lawsuit is finally resolved.  The Company sought the Order to avoid
 the harm from cash flow interruption and/or potential loan covenant
 defaults caused by TRW's failure to pay scheduled royalty payments. 
 A three day hearing on the Company's Motion was completed on May 3,
 1994 and on May 19, 1994 the Court granted the Company's motion for
 a preliminary injunction.  The Court ordered TRW to continue paying
 royalties to the Company pending conclusion of the lawsuit.  On
 August 24, 1994 the Court refused TRW's motion to suspend the
 injunction.  A trial in this matter is currently scheduled to
 commence in April 1995.  While it is not possible to predict the
 outcome of litigation, the Company believes that it has meritorious
 defenses to TRW's claims and that it will ultimately prevail. 
 Therefore, management anticipates that the above-described action
 will be resolved without any material adverse impact on the results
 of operations, liquidity or financial position of the Company.
         In September 1994, the Arizona Court of Appeals reversed a 1992
 Arizona Tax Court ruling that entitled the Company to file a
 combined tax return in the State of Arizona for the fiscal year
 ended March 31, 1983.  The Company has filed a petition for review
 with the Arizona Supreme Court.  The Company believes the appellate
 court erred in its decision,  but  cannot  assess the likelihood of
 the Arizona Supreme Court granting the petition for review.  The
 Company anticipates that the Supreme Court will rule on the
 petition for review during 1995 and if the petition is granted, the
 Supreme Court will require an additional eighteen months to rule on
 the issues.  If the appellate court decision stands, the Company
  would  be  liable  for  approximately  $1.2  million in taxes and 
  
                                 F-8
<PAGE>
 Other Matters, continued
 
 Litigation, continued
 
 interest for 1983.  In May 1993, the Arizona Department of Revenue
 issued assessments with respect to calendar years 1984 through 1989
 alleging that the Company owes additional Arizona income tax and
 interest in the amount of $16.6 million.  Management's preliminary
 review of the assessments indicated that they were calculated on
 essentially the same basis used by the Department in its previous
 claims for income tax due with respect to its fiscal year ended
 March 31, 1983.  If the Company is unsuccessful in its attempts to
 have the Arizona Supreme Court overturn the appellate court
 decision related to the 1983 fiscal year, the Company intends to
 vigorously litigate the Arizona Department of Revenue tax and
 interest assessments totalling approximately $5.0 million for
 calendar years 1984 and 1985.  The Company does not anticipate a
 final resolution of the 1984 and 1985 periods for a number of
 years.  Legislation adopted in 1994 in Arizona specifically allows
 companies to file combined tax returns in Arizona for periods from
 January 1, 1986 and on December 8, 1994 the Arizona Department of
 Revenue withdrew its assessments for 1986 and subsequent years. 
 Management believes that the final resolution of the above matter
 will not result in a material adverse impact on the results of
 operations or the financial position of the Company.
 
 Environmental
 
         A subsidiary of the Company has been named as a potentially
 responsible party by the Environmental Protection Agency ("EPA")
 under the Comprehensive  Environmental  Response Compensation and
 Liability Act in connection with the remediation of the Beacon
 Heights Landfill in Beacon Falls, Connecticut and has been
 identified as a potentially responsible party by another company in
 connection with the Laurel Park Landfill in Naugatuck, Connecticut.
 Management's review indicates that the Company sent ordinary
 rubbish and off-specification plastic parts to these landfills and
 did not send any hazardous wastes to either site.
         Two coalitions of potentially responsible parties have entered
 into consent decrees with the EPA to remediate these sites.  Each
 coalition has in turn brought an action against other potentially
 responsible parties, including a subsidiary of the Company, to
 contribute to the cleanup costs.  The federal court hearing these 
 
                                 F-9
<PAGE>
 Other Matters, continued
 
 Environmental, continued
 
 cases has either dismissed claims against the subsidiary (with
 respect to Beacon Heights) or denied attempts to include the
 subsidiary in the proceedings (with respect to Laurel Park);
 however, each coalition has indicated that it intends to appeal the
 court's ruling.  Based upon management's review and the status of
 these proceedings, management believes that any reasonably
 anticipated losses from these claims will not result in a material
 adverse impact on the results of operations or the financial
 position of the Company.
         A subsidiary of the Company is conducting an investigation of
 alleged groundwater contamination at a facility in Athens, Georgia,
 in cooperation with the current owner of the site.  The site was
 owned by the subsidiary until March 1988.  No lawsuit has been
 filed in this matter and the Georgia Environmental Protection
 Division made a determination in 1994 that the site should not be
 listed on its Hazardous Site Inventory.  Based on remediation
 estimates received, management believes that any reasonably
 anticipated losses from the alleged contamination will not result
 in a material adverse impact on the results of operations or the
 financial position of the Company.
 
 Liquidity and Capital Resources
 
         In November 1992, the Company completed a restructuring of
 substantially all of its existing senior and senior subordinated
 debt.  The restructuring was required following certain covenant
 defaults resulting  from the  write-downs in the Company's real
 estate portfolio between 1989 and 1992.  The terms of the
 restructuring included a principal payment of $40.2 million at the
 closing.  Because over $100 million of the restructured debt was
 scheduled to mature during 1994 (including approximately $13
 million as of June 30, 1994), the Company, in October 1993,
 completed a major refinancing program.   This refinancing program
 included an offering of $185 million of debt securities, consisting
 of $70 million gross proceeds of Senior Discount Debentures due
 2005, issued by the Company to yield 12.25% and $115 million of
 Senior Notes  due  2003, with an interest rate of 10.75%, issued by
 Talley Manufacturing and Technology, Inc. ("Talley Manufacturing"). 
 
                                F-10
<PAGE>
 Liquidity and Capital Resources, continued
 
 Talley Manufacturing, a newly formed wholly owned subsidiary of the
 Company, owns all of the Company's subsidiaries, except the
 subsidiaries holding the Company's real estate operations.  In
 connection with this refinancing, Talley Manufacturing obtained a
 $60.0 million secured credit facility with institutional lenders. 
 At December 31, 1994 availability under the facility, based on
 inventory and receivable levels, and certain plant and equipment,
 was approximately $46.0 million, of which $27.3 million was
 borrowed.
         The proceeds from the offering and the initial borrowings under
 the secured credit facility were used to repay substantially all of
 the Company's previously outstanding non-real estate related debt. 
 The Company anticipates that the new capital structure will support
 the long-term growth of the Company's core businesses and permit
 the implementation of its strategy to use proceeds received from
 the increasing airbag royalties and from the orderly sale of the
 assets of its real estate operations to reduce its total
 indebtedness.
         As a holding company with no significant operating or income-
 producing assets beyond its stock interest in Talley Manufacturing
 and  the  subsidiaries  holding  its real estate operations, the
 Company will be dependent primarily upon distributions from those 
 subsidiaries in order to meet its debt service and other
 obligations.  The Company will be entitled to receive certain
 distributions from Talley Manufacturing (absent certain defaults
 under Talley Manufacturing's indebtedness) for a period of five
 years, to be used to fund certain carrying and other costs
 associated with the orderly disposition of the Company's real
 estate assets.  Additional funding is also available for real
 estate costs from the anticipated redemption of preferred stock of
 Talley Manufacturing purchased for an agreed upon amount by the
 Company in connection with the recent refinancing and from a
 portion of the net cash proceeds from the sale of real estate
 assets.  (Preferred Stock issued by Talley Manufacturing to the
 Company in the amount of $4.0 million was redeemed in 1994.)  The
 Company will be required to use certain funds received from Talley
 Manufacturing and certain funds from real estate sales to make 
 offers to redeem certain indebtedness of the Company.  Because the
 cash available to the Company is required to be used for these
 specific purposes, and because certain debt covenants limit the
 Company's ability to incur additional indebtedness,  The Company
 will be dependent upon the payment of dividends from Talley
 Manufacturing  (which payments will generally be limited  by debt 
 
                                 F-11
<PAGE>
 Liquidity and Capital Resources, continued
 
 covenants of Talley Manufacturing) and to future sales of equity
 securities as its primary sources of discretionary liquidity.  To
 the extent such sources do not provide adequate funds, the Company
 may be unable to fund expected costs and improvements associated
 with its real estate holdings or to make cash interest payments on
 its outstanding indebtedness when required.  Nevertheless, and
 particularly in light of the absence of requirements for the
 Company to make cash payments of interest on outstanding
 indebtedness until April 15, 1999, the Company believes funds will
 be available in sufficient amounts, and at the required times, to
 permit the Company to meet its obligations.
         At December 31, 1994, the Company had $13.0 million in cash and
 cash equivalents and $54.2 million in working capital.  During 1994
 the Company generated $32.2 million of cash flow from operating
 activities.  This amount reflects cash generated due to a decrease
 in accounts receivable of $2.9 million, a decrease in prepaid
 expenses of $1.8 million, an increase in accounts payable and
 accrued expenses totalling $1.2 million and a decrease in realty
 assets of $6.0 million.  Since the Company is engaged in government
 contracting activities, the amount of receivables may fluctuate
 based on the timing of contract shipments and collections on such
 contracts.  Accordingly, the December 31, 1994 balance of
 receivables was lower than the 1993 balance by $5.3 million.  The
 receivable balance at the end of 1993 was above normal levels.  In
 1994 the Company used $9.6 million of cash for investing activities
 during the year, consisting primarily of the purchase of the assets
 of a manufacturer of metal buttons for $5.7 million, $.3 million
 proceeds from sale of property and equipment, and $3.9 million in
 purchases of property and equipment.  Cash used in financing
 activities of $21.7 million reflects a reduction in debt from cash
 generated from operations.  Borrowings and pay downs under
 revolving credit facilities are also included in financing
 activities.
         The Company has not made any dividend payments on its preferred
 and common stock since the first quarter of 1991, and the ability
 to pay dividends in the future is limited by the provisions of the
 Company's debt agreements.  Dividends in arrears on preferred
 shares totaled $8.1 million at December 31, 1994.

                                F-12
<PAGE>
<TABLE>
 
 
 
 
 Consolidated Statement of Operations
 
 
 
 
 Years Ended December 31,                           1994          1993           1992
 <S>                                        <C>            <C>           <C>       
 Sales                                      $249,201,000   $250,062,000  $261,128,000
 Services                                     59,989,000     63,270,000    52,976,000
 Royalties                                    18,570,000    10,868,000      6,614,000
                                             327,760,000   324,200,000    320,718,000
 
 Cost of sales                               182,415,000    185,900,000   187,976,000
 Cost of services                             52,314,000     54,927,000    46,980,000
 Selling, general and 
   administrative expenses                    62,763,000    57,877,000     58,669,000
 Adjustment in value of 
   foreclosed realty assets                            -             -     11,908,000
                                             297,492,000   298,704,000    305,533,000
 
 Earnings from operations                     30,268,000     25,496,000    15,185,000
 
 Other income (expense), net                  (2,978,000)    (2,978,000)   (2,706,000)
                                              27,290,000     22,518,000    12,479,000
 
 Interest expense                             28,089,000    25,744,000     31,630,000
 
 Loss before income taxes and
   extraordinary gains (loss)                   (799,000)   (3,226,000)   (19,151,000)
 
 Income tax provision (benefit)               (4,305,000)    2,768,000     (1,947,000)
 
 Earnings (loss) before extraordinary
   gains (loss)                                3,506,000     (5,994,000)  (17,204,000)
 Extraordinary gains (loss), net of
  income taxes                                         -      (504,000)     2,637,000
 
 Net earnings (loss)                        $  3,506,000  $ (6,498,000)  $(14,567,000)
 
 Earnings (loss) applicable to
   common shares (after deduction of
   preferred stock dividends)               $  1,339,000  $ (8,665,000)  $(16,735,000)
 
 Earnings (loss) per share of common
   stock and common stock equivalents:
     Before extraordinary gains (loss)      $        .13  $       (.85)  $      (2.11)
     Extraordinary gains (loss)                        -          (.05)           .29
 
 Net earnings (loss)                        $        .13  $       (.90)  $      (1.82)
 
 Weighted average shares outstanding          10,412,000     9,676,000      9,189,000
 
</TABLE>
 
 
 
 
  The accompanying notes are an integral part of the financial statements.
  
                                F-13
<PAGE>
 
 
 Consolidated Balance Sheet
 
 
 
 
 December 31,                                            1994            1993
 
 Assets
 
 Cash and cash equivalents                       $ 13,002,000    $ 12,194,000
 
 Accounts receivable, net of
   allowance for doubtful accounts
   of $994,000 in 1994 and 
   $1,091,000 in 1993                              55,257,000      60,579,000
 
 Inventories                                       66,069,000      64,808,000
 
 Deferred income taxes                                800,000         900,000
 
 Prepaid expenses                                   7,895,000       9,664,000
 
   Total current assets                           143,023,000     148,145,000
 
 
 Realty assets                                    110,899,000     117,869,000
 
 Long-term receivables, net                        13,277,000       9,900,000
 
 Property, plant and equipment, 
  at cost, net of accumulated 
  depreciation of $87,969,000
  in 1994 and $82,300,000 in 1993                  46,353,000      49,937,000
 
 Intangibles, at cost, net of
   accumulated amortization of
   $15,697,000 in 1994 and 
   $13,883,000 in 1993                             46,288,000      44,928,000
 
 Deferred charges and other assets                 10,063,000      11,659,000
 
 
   Total assets                                  $369,903,000    $382,438,000
 
                                F-14
<PAGE>
 
 
 December 31,                                            1994           1993
 
 Liabilities and Stockholders' Equity
 
 Current maturities of long-term debt            $  3,549,000   $  2,176,000
 Current maturities of realty debt                 19,575,000     16,795,000
 Accounts payable                                  25,974,000     23,621,000
 Accrued expenses                                  39,696,000     41,775,000
   Total current liabilities                       88,794,000     84,367,000
 
 
 Long-term debt                                   220,447,000    231,669,000
 Long-term realty debt                              5,564,000     11,446,000
 Deferred income taxes                              6,655,000     12,320,000
 Other liabilities                                  8,277,000      6,094,000
 Commitments and contingencies                              -              -
 
 Stockholders' equity: 
   Preferred stock, $1 par value,
     authorized 5,000,000 shares;
     issued:
       71,000 shares of Series A
       (71,000 in 1993) ($1,775,000         
       involuntary liquidation
       preference)                                     71,000         71,000
       1,548,000 shares of Series B
       (1,548,000 in 1993)
       ($30,960,000 involuntary
       liquidation preference)                      1,548,000      1,548,000
       120,000 shares of Series D
       (120,000 in 1993) ($18,000,000          
       involuntary liquidation
       preference)                                    120,000        120,000
   Common stock, $1 par value,
     authorized 20,000,000;
     shares issued:
       10,047,000 shares (10,047,000
       in 1993)                                    10,047,000     10,047,000
   Capital in excess of par value                  86,026,000     86,026,000
   Foreign currency translation
     adjustments                                     (723,000)      (370,000)
   Accumulated deficit                            (56,923,000)   (60,429,000)
                                                   40,166,000     37,013,000
   Less 33,000 shares of Common stock
     in treasury, at cost in 1993                           -       (471,000)
   Total stockholders' equity                      40,166,000     36,542,000
 
   Total liabilities and stockholders'
     equity                                      $369,903,000   $382,438,000
 
 
 
 The accompanying notes are an integral part of the financial
 statements. 

<TABLE>
                                 F-15
<PAGE>

                                      TALLEY INDUSTRIES, INC. AND SUBSIDIARIES



Consolidated Statement of Changes in Stockholders' Equity


                                                                                       Capital in                Retained
                                           Preferred Stock                Common       Excess of      Treasury   Earnings
                                 Series A     Series B       Series D      Stock       Par Value       Stock     (Deficit) 
<S>                                <C>        <C>             <C>         <C>          <C>             <C>      <C>    
Balance at December 31, 1991       75,000     1,548,000       120,000     8,795,000    81,737,000       -0-     (39,364,000)
  Net loss                                                                                                      (14,567,000)
  Conversions to common stock:
    Series A Preferred -
      4,000 shares                 (4,000)                                    3,000
  Decrease in guaranteed debt
    of ESOP                                                                               334,000                
  Debt exchanged for common stock                                           721,000     1,466,000                          

Balance at December 31, 1992       71,000     1,548,000       120,000     9,519,000    83,537,000       -0-     (53,931,000)
  Net loss                                                                                                       (6,498,000)
  Stock grants                                                              141,000       403,000
  Stock issued                                                              387,000     1,308,000
  Treasury stock acquired                                                                            (528,000)             
  Treasury stock issued                                                                                57,000
  Decrease in guaranteed debt
    of ESOP                                                                               778,000                          


Balance at December 31, 1993       71,000     1,548,000       120,000    10,047,000    86,026,000    (471,000)  (60,429,000)
  Net earnings                                                                                                    3,506,000
  Treasury stock issued                                                                               471,000             


Balance at December 31, 1994     $ 71,000    $1,548,000      $120,000   $10,047,000   $86,026,000   $   -0-    $(56,923,000)

</TABLE>



The accompanying notes are an integral part of the financial statements.

                                F-16
<PAGE>
<TABLE>
 
 
Consolidated Statement of Cash Flows



Years Ended December 31,                                      1994            1993           1992 
<S>                                                   <C>             <C>            <C>    
Cash and cash equivalents at beginning of year        $ 12,194,000    $ 10,168,000   $ 47,031,000
Cash flows from operating activities:
  Net earnings (loss)                                    3,506,000      (6,498,000)   (14,567,000)
  Adjustments to reconcile net income to cash
    flows from operating activities:
      Adjustment in value of foreclosed realty
        assets                                                   -               -     11,908,000
      Extraordinary items                                        -         504,000     (2,637,000)
      Change in deferred income taxes                   (5,565,000)      1,780,000     (3,536,000)
      Depreciation and amortization                      9,557,000      10,085,000     10,598,000
      Loss (gain) on sale of property and
        equipment                                         (173,000)       (191,000)       190,000
      Loss due to transfer of realty assets                      -       1,166,000      1,433,000
      Loss on termination of interest rate
        swap agreement                                           -      (1,670,000)             -
      Original discount amortization on
        debentures                                       9,024,000               -              -
      Other                                              4,801,000       5,279,000      2,233,000
  Changes in assets and liabilities, net of
    effects of acquisitions and divestitures:
      (Increase) decrease in accounts receivable         2,935,000      (8,584,000)    15,714,000
      (Increase) decrease in inventories                   (93,000)      1,176,000      6,921,000
      (Increase) decrease in prepaid expenses            1,769,000      (1,899,000)    (1,379,000)
      Decrease in realty assets                          6,036,000       5,317,000      1,005,000
      Increase in other assets                            (587,000)    (10,772,000)      (663,000)
      Increase in accounts payable                       2,353,000       3,915,000        130,000
      Increase (decrease) in accrued expenses           (1,154,000)      5,498,000     (7,288,000)
      Decrease in other liabilities                       (722,000)     (1,056,000)    (1,426,000)
      Other, net                                           471,000        (201,000)             -
          Cash flows from operating activities          32,158,000       3,849,000     18,636,000
Cash flows from investing activities:
      Purchase of assets of acquired business           (5,688,000)              -              -
      Proceeds from sale of subsidiary                           -       2,756,000      7,691,000
      Purchases of property and equipment               (3,932,000)     (5,347,000)    (4,592,000)
      Reduction of long-term receivables                   237,000       2,140,000      1,600,000
      New long-term receivables                           (551,000)       (388,000)      (937,000)
      Proceeds from sale of property and
        equipment                                          302,000         291,000        257,000
          Cash flows from investing activities          (9,632,000)       (548,000)     4,019,000
Cash flows from financing activities:
      Decrease in notes payable                                  -               -       (361,000)
      Repayment of long-term debt                     (402,127,000)   (390,660,000)  (146,094,000)
      Repayment of realty debt                          (2,145,000)     (5,543,000)    (4,015,000)
      Proceeds from new long-term debt                 382,554,000     394,928,000     90,952,000
          Cash flows from financing activities         (21,718,000)     (1,275,000)   (59,518,000)
Net increase (decrease) in cash and cash
  equivalents                                              808,000       2,026,000    (36,863,000)
Total cash and cash equivalents at end of year        $ 13,002,000    $ 12,194,000   $ 10,168,000


</TABLE>


The accompanying notes are an integral part of the financial statements.

                                F-17
<PAGE>
 Significant Accounting Policies
 
 Principles of Consolidation:
 
         The consolidated financial statements include the accounts of
 the Company and its majority-owned domestic and foreign
 subsidiaries.  Real estate joint ventures that are majority owned
 and under the control of the Company are also included in the
 consolidated accounts of the Company.  All unconsolidated companies
 are reflected in the financial statements on the equity basis.  All
 material intercompany transactions have been eliminated.  
 
 Cash and Cash Equivalents:
 
         The Company considers all highly liquid investments with
 original maturities of three months or less to be cash equivalents. 
 Cash equivalents, which consist primarily of commercial paper and
 money market funds, are stated at cost plus accrued interest, which
 approximates market.
 
 Inventories:
 
         Inventories are valued at the lower of cost or market.  Cost is
 determined by the first-in, first-out method for substantially all
 commercial inventories.  Costs accumulated under government
 contracts are stated at actual cost, net of progress payments, not
 in excess of estimated realizable value.
 
 Realty Assets:
 
         Realty assets consist of those parcels and developments which
 are expected to be sold within the operating cycle of the Realty
 segment.  Historically, the operating cycle of the Realty segment
 has been three to five years.  Realty assets are stated at the
 lower of historical cost or estimated net realizable value and
 include land held for sale together with related development and
 carrying costs (interest and property taxes during development),
 and equity investments in realty joint ventures.  For financial
 reporting purposes, realty assets must be carried at the lower of
 historical cost or estimated net realizable value.  Net realizable
 value is the estimated selling price in the ordinary course of
 business less estimated costs of completion (to the stage of
 completion assumed in determining the selling price), holding and
 disposal.  Net realizable value differs from market value in that,
 among other things, market value is based on the price obtainable
 in a bulk cash sale at the present time, considers a potential
 purchaser's requirement for future profit and discounts the timing
 of expected cash receipts at a market rate of interest, whereas net 
 
                                F-18
<PAGE>
 Significant Accounting Policies (continued)
 
 Realty Assets (continued):
 
 realizable value is the price obtainable in the future for
 individual properties as improved, net of disposal costs, without
 provision for future profit and without discounting future cash
 receipts to present value.
         In Accordance with Statement of Position (SOP) - No. 92-3
 "Accounting For Foreclosed Assets", which was issued by the
 American Institute of Certified Public Accountants in 1992, the
 Company accounts for and reports the value of foreclosed realty
 assets at fair value less the estimated costs to sell the assets.
         The Company annually completes a formal review of its real
 estate properties.  In connection with these reviews, values of
 substantially all properties are established by independent
 appraisal firms.  In establishing values, the appraisers consider
 comparable sales, absorption rates, area economic conditions,
 improvement costs and income potential, among other factors.  When
 discounting is appropriate, risk weighted interest rates are used
 as determined by the appraisers.  
         The estimated net realizable value for each property equals 
 or exceeds its book value.  It is currently the Company's intention 
 to dispose of these properties in an orderly process over time.  
 Accordingly, the lower of historical cost or estimated net realizable 
 value is the appropriate carrying value for properties under generally 
 accepted accounting principles.  If, however, the Company were to change 
 its intention and any of these properties were sold in bulk at the market 
 values, the Company could incur a material loss.  Additionally, if market
 conditions deteriorate further or continue to remain depressed for
 an extended period of time (and as a result the sales do not occur
 as estimated in the net realizable value analyses), the Company may
 incur material losses.  
 
 Revenue Recognition:
 
         Sales are generally recorded by the Company when products are
 shipped or services performed.  Sales under government contracts
 are recorded when the units are shipped and accepted by the
 government or as costs are incurred on the percentage-of-completion
 method.  Applicable earnings are recorded pro rata based upon total
 estimated earnings at completion of the contracts.  Anticipated
 future losses on contracts are charged to income when identified. 
 Airbag royalties are recognized on an accrual basis, based on
 production of airbag units by the licensee and production and sales
 of automobiles for airbag units not produced by the licensee.
  
                                 F-19
<PAGE>
 Significant Accounting Policies, continued
 
 Property and Depreciation:
 
         Property, plant and equipment are recorded at cost and include
 expenditures which substantially extend their useful lives. 
 Expenditures for maintenance and repairs are charged to earnings as
 incurred.  With the exception of items being depreciated under
 composite lives, profit or loss on items retired or otherwise
 disposed of is reflected in earnings.  When items being depreciated 
 under composite lives are retired or otherwise disposed of,
 accumulated depreciation is charged with the asset cost and
 credited with any proceeds with no effect on earnings; however,
 abnormal dispositions of these assets are reflected in earnings.
         Depreciation of plant and equipment, other than buildings and
 improvements on leased land, is computed primarily by the
 straight-line method over the estimated useful lives of the assets.
         Depreciation of buildings on leased land and amortization of
 leasehold improvements and equipment are computed on the
 straight-line method over the shorter of the terms of the related
 leases or the estimated useful lives of the buildings or
 improvements.
 
 Income Taxes:
 
         Effective January 1, 1992 the Company adopted the provisions of
 Statement of Financial Accounting Standards No. 109, "Accounting
 For Income Taxes".  This pronouncement requires the Company to
 recognize deferred tax liabilities and assets for the expected
 future tax consequences of events that have been recognized in the
 Company's financial statements or tax returns.  Under this method,
 deferred tax liabilities and assets are determined based on
 differences between the financial statement carrying amounts and
 tax bases of assets and liabilities using enacted tax rates in
 effect in the years in which the differences are expected to
 reverse.  United States income taxes are provided on the portion of
 earnings remitted or expected to be remitted from foreign
 subsidiaries.
 
 Earnings Per Share:
 
         Net earnings per share of Common stock and Common stock
 equivalents has been computed on the basis of the average number of
 Common shares outstanding during each year.  The average number of
 shares has been adjusted for assumed exercise at the beginning of
 the year (or date of grant, if later) for any dilutive stock
 options, with funds obtained thereby used to purchase shares of the
 Company's Common stock at the average price during the year, and
  assumed conversion of all dilutive convertible preferred stock. 
  
                                 F-20
<PAGE>
  
 Significant Accounting Policies, continued
 
 Earnings Per Share (continued)
 
 Common stock equivalents that are anti-dilutive are excluded from
 the computation of earnings per share and earnings are reduced by
 the dividend requirements on such equivalents.
  
 Intangibles:
 
         The excess cost of investments in subsidiaries over the equity
 in net assets at acquisition date is being amortized using the
 straight-line method over periods not in excess of 40 years.  The
 majority of the Company's intangibles consist of goodwill, which is
 the excess of cost over tangible and identifiable intangible assets
 acquired.  The carrying value of intangibles is evaluated
 periodically in relation to the operating performance and future 
 cash flow of the underlying businesses.
 
 Earnings or Loss Applicable to Common Shares:
 
         Earnings or loss applicable to Common shares is computed by
 reducing the net earnings or loss by dividends, including
 undeclared or unpaid dividends, of the Company's Preferred A, B and
 D stocks.
 
 
 Inventories
 
 Inventories are summarized as follows:
 
 (balances in thousands)                        1994         1993
 
 Raw material and supplies                   $11,757      $10,293
 Work-in-process                              11,733        9,584
 Finished goods                               24,616       26,470
 Inventories substantially applicable to 
   fixed-price government contracts in
   process, reduced by progress payments
   of $8,273,000 and $9,110,000 in 1994
   and 1993, respectively                     17,963       18,461
                                             $66,069      $64,808
 
                                F-21
<PAGE>
 Realty Assets
 
         The Company has adopted a plan to divest itself of realty
 assets which is expected to be accomplished over several years. 
 Realty assets at December 31, 1994 of $110,899,000 are primarily
 unimproved commercial, industrial and mixed use properties.
         During 1992, pursuant to the issuance of Statement of Position
 (SOP) No. 92-3, "Accounting For Foreclosed Assets," issued by the
 American Institute of Certified Public Accountants, the Company was
 required to change its accounting for foreclosed assets and
 adjusted the carrying amount of foreclosed realty assets to reflect
 the fair value less the estimated costs to sell the assets, which
 resulted in an $11,908,000 writedown of realty assets and a
 corresponding  charge  to  earnings  of  realty  operations.  The
 value of foreclosed assets at December 31, 1994 and 1993 were
 $31,932,000 and $38,792,000, respectively.  
         In reference to the Company's consolidated cash flow in 1994,
 non-cash Realty asset transactions included a decrease in both
 Realty assets and Realty debt in the amount of $934,000.  In
 reference to the Company's consolidated cash flow in 1993 non-cash
 Realty asset transactions included an increase in Realty assets and
 an increase in Realty debt and accrued expenses in the amount of
 $19,128,000 upon the consolidation of a previously unconsolidated
 joint venture.  Non-cash Realty items also included  reductions of
 $4,677,000 due to forfeitures of properties and other transactions. 
 In 1992, non-cash Realty asset transactions included the non-cash
 writedown related to the change in accounting for foreclosed assets
 of $11,908,000 and forfeitures of properties in settlement of
 liabilities and exchanges of assets of $8,744,000.   At December
 31, 1992, the Company had an investment in an unconsolidated Realty
 joint venture of $29,184,000.  During 1993, the joint venture was
 consolidated with the Company's other operations and accordingly 
 left no investment in unconsolidated joint ventures at December 31,
 1994 and 1993.  
 
 
 Long-Term Receivables
 
         Long-term receivables consist of the following:
 
 (balances in thousands)                      1994         1993
 
 Notes receivable, including accrued
   interest and income tax refunds        $ 13,516     $ 13,564
 Amounts due within one year, included
   in accounts receivable                     (239)      (3,664)
                                          $ 13,277     $  9,900
 
                                F-22 
<PAGE>
 Long-Term Receivables, (continued)
 
         Long-term  receivables include  income  tax  receivables  of
 $7,496,000, which must be approved by the Congressional Joint
 Committee on Taxation before payment will be received, and
 accordingly are classified as non-current.  The remaining notes
 range in length from one to fifteen years and bear interest at
 December 31, 1994 at rates ranging from 5% to 12%.  Payment terms
 vary by note, but generally require monthly, quarterly or annual
 interest and principal payments.   The  notes  receivable  balance
 is net of reserves of $2,358,000 and $2,274,000 at December 31,
 1994 and 1993, respectively.  
 
 
 Property, Plant and Equipment
 
         Property, plant and equipment, is summarized as follows:
 
 (balances in thousands)                             1994      1993
 
 Machinery and equipment                         $100,383  $ 97,054
 Buildings and improvements                        31,224    32,468
 Land                                               2,715     2,715
                                                 $134,322  $132,237
 
 
         Depreciation of property, plant and equipment was $7,735,000,
 $8,286,000, and $8,667,000 for the years ended December 31, 1994,
 1993 and 1992, respectively.
 
 
 Long-Term Debt
 
    Long-term debt consists of the following:
 
 (balances in thousands)                      1994          1993
 
 10-3/4% Senior Notes, due 2003           $115,000      $115,000
 12-1/4% Senior Discount Debentures, 
   due 2005 (face amount $126,555,000)      80,691        71,667
 Notes, interest based on prime or
   other variable market rates, due 1998    17,949        20,000
 Revolving credit facilities                 9,377        26,743
 Capitalized leases and other                  979           435
                                           223,996       233,845
 Less current maturities                     3,549         2,176
 
 Long-term debt                           $220,447      $231,669

                                F-23 
<PAGE>
  
 Long-Term Debt, (continued)
 
         On October 22, 1993 the Company completed a major debt
 refinancing program. The Company received gross proceeds of
 $70,000,000 from the issuance of Senior Discount Debentures, due
 2005, which were issued to yield 12.25% (face amount of
 $126,555,000).  In addition, Talley Manufacturing and Technology,
 Inc., ("Talley Manufacturing") a newly formed wholly owned
 subsidiary of the Company, which owns all of the Company's
 subsidiaries (except for the subsidiaries holding the Company's
 real estate operations), issued $115,000,000 of Senior Notes, due
 2003, with an interest rate of 10.75%.  Talley Manufacturing also
 completed a $60,000,000 secured credit facility with two
 institutional lenders.  The gross proceeds of the public offerings,
 plus an initial borrowing under the secured credit facility, after
 payment of underwriting and other fees and expenses associated with
 these financings, were used to repay substantially all of the
 Company's previously outstanding non-real estate related debt.
         The indentures for the Senior Notes and the Senior Discount
 Debentures and the loan agreement relating to the secured credit
 facility contain covenants requiring specified fixed charge
 coverage ratios, working capital levels, capital expenditure
 limits, net worth levels, cash flow levels and certain other
 restrictions including limitations on dividends and other payments
 and incurrence of debt.  As a holding company with no significant
 operating or income-producing assets beyond its stock interests in
 Talley Manufacturing and the subsidiaries holding its real estate
 operations, the Company is dependent primarily upon distributions
 from these subsidiaries to meet its debt service and other
 obligations.  Payments from the subsidiaries are generally limited
 by the debt covenants of Talley Manufacturing.
         Substantially all of the receivables, inventory and property,
 plant and equipment of Talley Manufacturing and its subsidiaries
 are pledged as collateral in connection with the secured credit
 facility.  In addition, the subsidiaries of Talley Manufacturing
 have guaranteed Talley Manufacturing's obligations under the Senior
 Notes and the secured credit facility and the Company has
 guaranteed the Senior Notes on a subordinated basis.  The capital
 stock of Talley Manufacturing has been pledged by the Company to
 secure the Senior Discount Debentures.
         The Senior Notes mature on October 15, 2003 and Talley
 Manufacturing is required to make mandatory sinking fund payments
 of $11,500,000 on October 15, in each of 2000, 2001 and 2002. 
 Interest is payable semi-annually, having commenced April 15, 1994. 
 The Senior Discount Debentures mature on October 15, 2005.  No
 interest on the Discount  Debentures  will  be payable until April
 15, 1999, when interest will be payable semi-annually on April 15
 and October 15 of each year.  In the event that certain financial 
 
                                F-24
<PAGE>
 Long-Term Debt, (continued)
 
 and other conditions are satisfied, the Discount Debentures require
 prepayments based on defined levels of airbag royalties received
 and proceeds from real estate sales.
         The secured credit facility consists of a five year revolving
 credit facility of up to $40,000,000, depending on inventory and
 receivable levels, and a five year $20,000,000 term loan facility
 secured by plant and equipment.   At December 31, 1994 total
 availability under the facility, based on inventory and receivable
 levels and certain plant and equipment, was approximately
 $46,049,000, of which approximately $27,326,000 was borrowed.  Upon
 the occurrence of certain specified events at any time following
 the third anniversary of the facility, the agent thereunder may
 elect to terminate the facility. The five-year term facility
 requires monthly amortization payments based on a seven year
 amortization schedule, with the balance due upon expiration in
 October 1998.  The credit facility interest rate is prime plus one
 percent or LIBOR plus 3-1/4%, with an additional fee of one-quarter
 of one percent on unused amounts under the revolving facility.
         Aggregate maturities of long-term debt for the years ending
 December 31, 1995  through December 31, 1999, are $3,549,000,
 $3,567,000, $3,094,000, $18,095,000 and $0, respectively.  Cash
 payments for total interest, net of amounts capitalized, during
 1994, 1993 and 1992 were $16,758,000, $21,675,000 and $30,459,000,
 respectively.  Accrued interest expense at December 31, 1994, 1993
 and 1992 was $11,855,000, $10,999,000 and $3,689,000, respectively. 
 Total capitalized lease obligations on buildings and equipment
 included in long-term debt at December 31, 1994 is $313,000, of
 which $139,000 is due within one year. 
 
 Realty Debt
 
         Realty debt consists primarily of amounts payable in
 connection with properties acquired by the Company's real estate
 operations.  The various notes bear interest at rates ranging from
 7.6% to 12.0% with maturities ranging from 1995 through 2004. 
 Payment terms vary by note, but generally require monthly,
 quarterly or annual interest and principal payments.  Realty debt
 at December 31, 1994 and 1993 was $25,139,000 and $28,241,000,
 respectively.  Aggregate maturities of Realty debt for the years
 ending December 31, 1995 through 1999 are $19,575,000, $1,078,000,
 $1,104,000, $781,000 and $538,000, respectively.  Realty debt is
 collateralized by properties and notes receivable of the Company's
 real estate  operations  with a  carrying  value of approximately
 $96,726,000.
 
                                F-25
<PAGE>
 Stock Options
 
         At December 31, 1994, under the 1990 and 1978 Stock Option
 Plans, 658,000 and 478,000 shares of Common stock, respectively,
 were  reserved  for  sale  to  officers  and  employees.  The plans
 require incentive stock option prices to be no less than the market
 value of the stock at the date of grant and that all options,
 incentive and non-qualified, become exercisable in ten years or
 less from the date of grant, as specified in the individual grants. 
 During the year ended December 31, 1994, 100,000 options were
 granted under the 1990 Stock Option Plan.  No shares were granted
 during 1994 under the 1978 Stock Option Plan.  During the year
 ended December 31, 1993, 438,000 options were granted under the
 1990 Stock Option Plan and 132,000 grants were made under the 1978
 Stock Option Plan.  During the years ended December 31, 1994, 1993
 and 1992, no options were exercised under either of the two stock
 option plans.  Under the 1978 Stock Option Plan during 1994, 1993
 and 1992, respectively, there were 12,000, 63,000 and 49,500
 options that expired or were cancelled.    During 1994 there were
 10,000 options that were cancelled under the 1990 Plan.  Prior to
 1993 there were no options granted under the 1990 Stock Option
 Plan.    
         At December 31, 1994, there were 934,000 total options 
 outstanding at an average price of $5.97, with 844,000 options
 exercisable.  At December 31, 1993, 856,000 options were
 outstanding at an average price of $6.09 with 205,000 exercisable. 
 Common stock reserved for future option grants under the 1978 Plan
 amounted to 72,000 and 60,000 shares at December 31, 1994 and 1993,
 respectively.  Common stock reserved for future option grants under
 the 1990 Plan amounted to 130,000 and 105,000 at December 31, 1994
 and 1993, respectively.
         During the year ended December 31, 1993, 476,000 and 52,000
 shares  were issued under the 1983 Long-Term Incentive Plan and the
 1983 Restricted Stock Plans, respectively.  There were no shares
 issued under either of these Plans in 1992 or 1991.  
 
 Capital Stock
 
         Each share of Series A Convertible Preferred stock entitles
 its holder to receive an annual cash dividend of $1.10 per share;
 to convert it into .95 of a share of Common stock, as adjusted in
 the event of future dilution; to receive up to $25.00 per share in
 the event of involuntary or voluntary liquidation; and, subject to
 certain conditions in loan agreements, may be redeemed at the
 option of the Company at a price of $25.00 per share.
  
                                F-26
<PAGE>
 Capital Stock, continued
 
         Each share of Series B $1.00 Cumulative Convertible Preferred
 stock entitles its holder to receive an annual cash dividend of
 $1.00 per share; to convert it into 1.31 shares of Common stock, as
 adjusted in the event of future dilution; to receive up to $20.00
 per share in the event of involuntary or voluntary liquidation;
 and, subject to certain conditions in loan agreements, may be
 redeemed at the option of the Company at a price of $52.50 per
 share.
         Each share of Common stock has a preferred stock purchase
 right attached, allowing the holder, upon the occurrence of a
 change in control, as defined in a Rights agreement, to buy one
 one-hundredth of a share of Series C Junior Participating Preferred
 stock at an exercise price of $70.  The Series C stock, which may
 be purchased upon exercise of the Rights, is nonredeemable and
 junior to other series of the Company's preferred stock.  No shares
 of Series C stock have been issued as of December 31, 1994.
         Each share of Series D Convertible Preferred stock entitles
 its holder to receive an annual cash dividend of $4.50 per share
 ($15.75 after February 28, 1998); to convert it into 10 shares of
 Common stock, as adjusted in the event of future dilution; to
 receive $150 per share ($175 after February 28, 1998) in the event
 of involuntary or voluntary liquidation; and subject to certain
 conditions in loan agreements, may be redeemed at the option of the
 Company at the higher of $150 per share ($175 after February 28,
 1998) or the average of the conversion value per share for the last
 ten trading days prior to redemption (not to exceed $200 per
 share).
         Dividends on the shares of Series A, Series B and Series D
 Preferred stock are cumulative and must be paid in the event of
 liquidation and before any distribution to holders of Common stock. 
 The Company has not made any dividend payments on its preferred and
 common stock since the first quarter of 1991, and the ability to
 pay dividends in the future is limited by the provision of the
 Company's debt agreements.  Cumulative dividends on preferred 
 shares that have not been declared or paid since the  first quarter
 of 1991 are approximately:  Series A - $293,000 ($4.125 per share),
 Series B - $5,806,000 ($3.750 per share) and Series D $2,030,000 
 ($16.875 per share).  The failure to pay the regular quarterly
 dividends for the first three quarters of 1992 on the Preferred
 stock gave rise at that time to the right of the holders of the
 three series to elect two directors to the Company's Board of
 Directors.
         At December 31, 1994 there were 5,762,000 shares of Common
 stock reserved for conversion of preferred stock, for exercise of
 stock options, for issuance of shares under the Employee Stock
 Purchase Plan and for the payment of a portion of the purchase
 price of a business acquisition completed in 1994.
 
                                 F-27
<PAGE>
 Leases
 
         Rental expense for continuing operations (reduced by rental
 income from subleases of $329,000 in 1994, $340,000 in 1993 and 
 $693,000 in 1992) amounted to $5,179,000 in 1994, $5,622,000 in
 1993 and $6,641,000 in 1992.   Aggregate  future  minimum  rental 
 payments required under operating leases having an initial lease
 term in excess of one year for years ending December 31, 1995
 through December 31, 1999 are $4,805,000, $3,624,000, $2,279,000,
 $2,149,000 and $947,000, respectively, with $761,000 payable in
 future years.  Minimum operating lease payments have not been
 reduced by future minimum sublease rentals of $450,000.
         Aggregate future minimum payments under capital leases for
 years ending December 31, 1995 through December 31, 1997 are
 $172,000,  $170,000, $18,000, respectively, with no payments in
 later years.  Minimum capital lease payments have not been reduced
 by future minimum sublease rentals of $510,000.  The present value
 of net minimum lease payments is $313,000 after deduction of
 $47,000, representing interest and estimated executory costs.  The
 net book value of leased buildings and equipment under capital
 leases at December 31, 1994 and 1993 amounted to $213,000 and
 $324,000, respectively.
 
 Employee Benefit Plans
 
         The Company and its subsidiaries have pension plans covering
 a majority of its employees.  Normal retirement age is 65, but
 provisions are made for early retirement.  For subsidiaries with
 defined benefit plans, benefits are generally based on years of
 service and salary levels.  Contributions to the respective defined
 contribution plans are based on each participant's annual pay and
 age.
         Pension expense for continuing operations in 1994, 1993 and
 1992 was $4,977,000, $5,394,000 and $4,085,000, respectively.  
         The Company generally contributes the greater of the amounts
 expensed or the minimum statutory funding requirements.  Pension
 costs for continuing operations for defined benefit plans include
 the following components:
 
 
 (balances in thousands)             1994       1993       1992
 
 Service cost-benefits earned
   during the year               $  1,377   $  1,594   $  1,251
 Interest cost on projected
   benefit obligation               2,360      2,504      2,327
 Actual return on assets              643     (5,712)    (3,313)
 Net amortization and deferral     (3,493)     3,173        550
 Net pension cost                $    887   $  1,559   $    815
  
                                 F-28
<PAGE>

 Employee Benefit Plans, (continued)
 
         The following table sets forth the aggregate funded status of
 defined benefit plans at December 31, 1994 and 1993:
 
 
                                             1994            
                               Assets Exceed      Accumulated
                                Accumulated        Benefits
 (balances in thousands)          Benefits       Exceed Assets
 
 Fair value of plan assets         $ 36,474            $ 1,451
 Projected benefit obligation       (30,004)            (1,641)
 Projected benefit obligation
   (in excess of) or less than
   plan assets                        6,470               (190)
 Unrecognized net loss (gain)        (7,612)              (260)
 Unrecognized prior service cost       (266)                 4
 Unrecognized net liability             622                413
 Unfunded accumulated benefit 
   obligation                             -               (157)
 Pension liability                 $   (786)           $  (190)
 
 Accumulated benefits              $ 27,160            $ 1,641
 
 Vested benefits                   $ 25,535            $ 1,611
 
 
 
                                             1993            
                              Assets Exceed        Accumulated
                               Accumulated          Benefits
 (balances in thousands)         Benefits         Exceed Assets
 
 Fair value of plan assets         $ 39,879            $ 1,535 
 Projected benefit obligation       (36,524)            (1,948)
 Projected benefit obligation
   (in excess of) or less than
   plan assets                        3,355               (413) 
 Unrecognized net loss (gain)        (3,826)              (143) 
 Unrecognized prior service cost       (279)                 5 
 Unrecognized net liability             725                551 
 Unfunded accumulated benefit
   obligation                             -               (413)
 Pension liability                 $    (25)           $  (413)
 
 Accumulated benefits              $ 36,524            $ 1,948
 
 Vested benefits                   $ 30,996            $ 1,932
  
                                 F-29
<PAGE>
 
 Employee Benefit Plans, (continued)
 
         The provisions of Statement of Financial Accounting Standards
 No. 87 "Employers' Accounting for Pensions," require the
 recognition of an additional liability and related intangible asset
 to the extent that accumulated benefits exceed plan assets.  At
 December 31, 1994 and 1993 the Company's additional liabilities
 were $157,000 and $413,000, respectively.  The Company recorded an
 intangible asset in the same amount.  
         Assumptions used in 1994, 1993 and 1992 to determine the
 actuarial present value of plan benefit obligations were:
 
                                                   1994   1993   1992
 
         Assumed discount rate                     8.5%   7.0%   7.0%
         Assumed rate of compensation increase     5.0%   4.5%   5.0%
         Expected rate of return on plan assets    9.0%   9.0%   9.0%
 
         Net periodic pension cost is determined using the assumptions
 as of the beginning of the year.  The funded status is determined
 using the assumptions as of the end of the year.  Assets of the
 Company's pension plans consist of marketable equity securities,
 guaranteed investment contracts and corporate and government debt
 securities.  The total value of defined benefit plan assets exceed
 total vested benefits by $10,779,000.
         Effective January 1, 1984, the Company established an employee
 stock purchase plan for eligible U.S. employees.  Each eligible
 employee who elects to participate may contribute 1% to 5% of his
 or her pretax compensation from the Company.  The Company
 contributes an amount equal to 50% of the employee contributions. 
 During 1991, 1992 and 1993 the Company also made discretionary
 contributions.  Pursuant to a 1986 amendment to the Plan which
 gives the Administration Committee authority to direct the trustee
 to borrow funds to purchase Company securities, a promissory note
 for $2,000,000 was executed on April 17, 1989 to purchase 141,500
 shares of Common stock.  Company contributions to the Plan were
 used, in part, by the Employee Stock Ownership Plan (ESOP) to make
 loan and interest payments.  As the loan was repaid, a portion of
 the Common stock acquired by the Plan was allocated to each
 employee in amounts based on the beginning of month balances of the
 respective participant's accounts.  Total Company contributions
 during 1994 and 1993 were $713,000 and $697,000, respectively.  On
 October 22, 1993, the Company paid down the loan as part of the
 debt refinancing program.  As a result, the Company acquired the
 securities not allocated to the Plan.  Treasury stock valued at
 $471,000 at December 31, 1993 represented the shares to be
 allocated to the Plan upon receipt of future payments from the
 Plan.  At December 31, 1994 all shares have been purchased by the
 
                                 F-30 
<PAGE>
 Employee Benefit Plans, (continued)
 
 Plan and accordingly allocated to participants.  Interest expense
 on the amount payable by the Plan for 1994 and 1993 was $15,600 and
 $32,000, respectively.
         Any dividends received on the shares held by the ESOP are
 reinvested in shares of Company stock.  No dividends were received
 during 1994, 1993 or 1992.
         Health care and life insurance benefits are presently provided
 to a small number of retired employees of one of the Company's
 subsidiaries.  The cost of retiree health care and life insurance
 benefits are minor in amount and are recognized as benefits are
 paid.  The Company adopted Statement of Financial Accounting
 Standards No. 106, "Employers' Accounting for Postretirement
 Benefits Other Than Pension" in the first quarter of 1993, as
 required by the pronouncement.  The transition obligation of
 approximately $1,474,000 is being amortized over a 20 year period. 
 The amortization of the unrecognized transition obligation for the
 single subsidiary affected by the new pronouncement was $72,000 in
 1994.  Current service costs and interest costs for 1994 were
 approximately $10,000 and $99,000, respectively.  
 
 Income Taxes
 
         Earnings from continuing operations before income taxes and
 the provision (credit) for income taxes consists of the following:
 
 
 (balances in thousands)            1994       1993       1992
 Earnings (loss) before income
   taxes:
         United States          $ (2,341)  $ (3,229)  $(18,623)
         Foreign                   1,542          3       (528)
                                $   (799)  $ (3,226)  $(19,151)
 
 Current tax expense (credit):
   United States                $      -   $    347   $    953
   Foreign                           731         59       (285)
   State and local                   530        581        921
                                   1,261        987      1,589
 Deferred tax expense (credit):
   United States                       -       (347)      (953)
   Foreign                            15          8         94 
   State and local                (5,581)     2,120     (2,677)
                                  (5,566)     1,781     (3,536)
                                $ (4,305)  $  2,768   $ (1,947)
 
                                F-31 
<PAGE>
 Income Taxes, (continued)
 
    Temporary differences and carryforwards which give rise to a
 significant portion of deferred tax assets and liabilities for 1994
 and 1993 are as follows:
 
 
 (balances in thousands)                        1994       1993
 Gross deferred tax assets:
   Net operating losses and tax
     credit carryforward                    $  8,493   $  8,964
   Reserves on realty assets                   9,841     12,201
   Accrued expenses                            9,621      7,919
   Other                                       1,618      1,518
   Valuation allowance for
     deferred tax assets                     (23,856)   (25,597)
 Net deferred tax asset                        5,717      5,005
 
 Gross deferred tax liabilities:
   Depreciation                                6,662      7,642
   Accrued expenses                            3,908      7,606
   Other                                       1,002      1,177
 
   Gross deferred tax liability               11,572     16,425
 
 Net deferred tax liabilities               $  5,855   $ 11,420
 
 
    Reasons for the differences between the amount of income tax
 determined by applying the applicable statutory federal income tax
 rate to pretax income are:
 
                                   1994        1993       1992
 
 Computed tax at statutory U.S.
    tax rates                   $  (272)   $ (1,098)  $ (6,511)
 Operating losses not utilized      796       1,098      6,525
 State and local taxes           (5,051)      2,701     (1,756)
 Other                              222          67       (205)
 
                                $(4,305)   $  2,768   $ (1,947)
 
 
    United  States  income taxes  have  not  been  provided  on 
 approximately $2,000,000 of undistributed earnings of subsidiaries
 incorporated outside the United States, since it is the Company's
 intent to reinvest such earnings.  Net cash (payments) refunds for
 income taxes during 1994, 1993 and 1992 were $(569,000), $828,000
 and $10,491,000, respectively.
  
                                F-32
<PAGE>
 Income Taxes, (continued)
 
         At December 31, 1994, the Company had an unrecognized net
 operating loss carryforward for financial statement purposes of
 approximately $62,000,000.  The Company's 1994 net operating loss
 carryforward at December 31, 1994 for federal tax purposes of
 approximately $20,000,000 is available for carryforward through the
 year 2008.  In addition, the Company has alternative minimum tax
 credits of approximately $1,700,000 which can be utilized against
 regular taxes in the future.
         Pursuant to legislation passed in 1994 in the State of Arizona
 regarding the rules for filing consolidated state income tax
 returns, the Company reversed $5,600,000 of state income tax
 accruals to reflect the change in the law.  During 1992, the
 Company was granted a favorable state income tax ruling and, as a
 result, recognized a tax benefit of $3,508,000.
 
 Commitments and Contingencies
 
   TRW Claims.  Litigation between the Company and TRW Inc. ("TRW")
 has been pending in the United States District Court in Phoenix,
 Arizona since November 1989.  Various claims have been asserted by
 TRW in this litigation, turning principally on alleged defects and
 misrepresentations under the Asset Purchase Agreement relating to
 the business and assets sold to TRW.  Claims, asserted in this
 litigation by TRW, relating to accounting adjustments demanded by
 TRW and the expense of bringing the airbag plant into conformity
 with the warranted production capacity have previously been
 resolved by two arbitration proceedings.  During the second quarter
 of 1992, an arbitration panel made its determination on the TRW's
 $34.0 million plant capacity claim and awarded TRW a judgment of
 $5.1 million, which has been paid by the Company.  TRW is currently
 seeking pre-judgment interest (and the Company intends to oppose
 TRW's right to such interest) on the arbitration award for the
 period from June 1989 to the date on which the arbitration award
 was paid (May 1992), at the statutory rate of ten percent per
 annum.  In April 1993, an arbitrator made his determination on the 
 TRW accounting claims and denied any award.  TRW asserts that the
 arbitration determinations did not dispose of all of its claims and
 that it still possesses claims that the airbag plant failed to meet
 certain government requirements and industry standards and that the
 associated real estate was insufficient to permit construction of
 certain additional facilities.  TRW has not claimed a specific
 dollar amount with respect to these issues.  The Company has
 asserted that all such claims have been extinguished by the
 arbitration decisions.
 
                                F-33 
<PAGE>
 Commitments and Contingencies (continued)
 
         In mid-February 1994 TRW filed a new declaratory judgment
 action claiming, among other things, the Company, through the
 actions of a subsidiary, breached a non-compete provision of the
 Asset Purchase Agreement by rendering services to competitors of
 TRW, and requesting among other things a court order that a
 contemporaneous notice and a $26.5 million one-time payment that
 TRW sent to the Company was valid, entitling it to terminate that
 airbag royalty and obtain a paid up license to use the Company's
 airbag technology.  On March 1, 1994 the Company answered TRW's
 complaint and also filed counterclaims alleging that TRW had
 wrongfully terminated the license agreement, had intentionally
 interfered with the Company's business relationships and had failed
 to exert reasonable efforts to exploit the exclusive license
 granted to TRW by the Company.  On March 14, 1994 the Company filed
 a Motion for an Order requiring TRW to make payment of all
 quarterly royalties until the lawsuit is finally resolved.  The
 Company sought the Order to avoid the harm from cash flow
 interruption and/or potential loan covenant defaults caused by
 TRW's failure to pay scheduled royalty payments.  A three day
 hearing on the Company's Motion was completed on May 3, 1994 and on
 May 19, 1994 the Court granted the Company's motion for a
 preliminary injunction.  The Court ordered TRW to continue paying
 royalties to the Company pending conclusion of the lawsuit.  On
 August 24, 1994 the Court refused TRW's motion to suspend the
 injunction and also granted the Company's motion for partial
 summary judgement precluding TRW at trial from relying on certain
 claims it has asserted in the earlier action.  A trial in this
 matter is currently scheduled to commence in April 1995.  While it
 is not possible to predict the outcome of litigation, the Company
 believes that it has meritorious defenses to TRW's claims and that
 it will ultimately prevail.  Therefore, management anticipates that
 the above-described action will be resolved without any material
 adverse impact on the results of operations, liquidity or financial
 position of the Company.
 
   Environmental.  A subsidiary of the Company has been named as a
 potentially responsible party by the Environmental Protection
 Agency ("EPA") under the Comprehensive Environmental Response
 Compensation and Liability Act in connection with the remediation
 of the Beacon Heights Landfill in Beacon Falls, Connecticut and has
 been identified as a potentially responsible party by another
 company in connection with the Laurel Park Landfill in Naugatuck,
 Connecticut.  Management's review indicates that the Company sent
 ordinary rubbish and off-specification plastic parts to these
 landfills and did not send any hazardous wastes to either site.
 
                                F-34 
<PAGE>
 Commitments and Contingencies (continued)
 
   Environmental, continued  
 
         Two coalitions of potentially responsible parties have entered
 into consent decrees with the EPA to remediate these sites.  Each
 coalition has in turn brought action against other potentially
 responsible parties, including a subsidiary of the Company, to
 contribute to the cleanup costs.  The federal court hearing these
 cases has either dismissed claims against the subsidiary (with
 respect to Beacon Heights) or denied attempts to include the
 subsidiary in the proceedings (with respect to Laurel Park);
 however, each coalition has indicated that it intends to appeal the
 court's ruling.  Based upon management's review and the status of
 these proceedings, management believes that any reasonably
 anticipated losses from these claims will not result in a material
 adverse impact on the results of operations or the financial
 position of the Company.
         A subsidiary of the Company is conducting an investigation of
 alleged groundwater contamination at a facility in Athens, Georgia,
 in cooperation with the current owner of the site.  The site was
 owned by the subsidiary until March 1988.  No lawsuit has been
 filed in this matter and the Georgia Environmental Protection
 Division made a determination in 1994 that the site should not be
 listed on its Hazardous Site Inventory.  Based on remediation
 estimates received, management believes that any reasonably
 anticipated losses from the alleged contamination will not result
 in a material adverse impact on the results of operations or the
 financial position of the Company.
 
   Tax.  The Arizona Department of Revenue issued Notices of
 Correction of Income Tax dated March 17, 1986 to the Company for
 the fiscal year ending March 31, 1983.  These Notices pertain to
 whether subsidiaries of the Company must file separate income tax
 returns in Arizona rather than allowing the Company to file on a
 consolidated basis.  The amount of  additional  Arizona income tax
 alleged to be due as a result of the Notices of Correction was $0.4
 million plus interest.  In May 1992 the Arizona  Tax Court granted
 judgment in favor of the Company and against the Department on all
 claims asserted against the Company.  In October 1992 the Tax Court
 entered judgment in favor of the Company awarding the Company
 approximately $0.6 million for the Arizona income taxes the Company
 overpaid for its fiscal year ending March 31, 1983 together with
 interest and attorneys' fees.
         In September 1994, the Arizona Court of Appeals reversed the
 1992 Arizona Tax Court ruling that entitled the Company to file a
 combined tax return in the  State of Arizona  for the fiscal year 
 
                                F-35
<PAGE>
 Commitments and Contingencies (continued)
 
   Tax, continued
 
 ended March 31, 1983.  The Company has filed a petition for review
 with the Arizona Supreme Court.  The Company believes the appellate
 court erred in its decision, but cannot assess the likelihood of
 the Arizona Supreme Court granting the petition for review.  The
 Company anticipates that the Supreme Court will rule on the
 petition for review during 1995 and if the petition is granted, the
 Supreme Court will require an additional eighteen months to rule on
 the issues.  If the appellate court decision stands, the Company
 would be liable for approximately $1.2 million in taxes and
 interest for 1983.  In May 1993, the Arizona Department of Revenue
 issued assessments with respect to calendar years 1984 through 1989
 alleging that the Company owes additional Arizona income tax and
 interest in the amount of $16.6 million.  Management's preliminary
 review of the assessments indicates that they were calculated on
 essentially the same basis used by the Department in its previous
 claims for income tax due with respect to its fiscal year ended
 March 31, 1983.  If the Company is unsuccessful in its attempts to
 have the Arizona  Supreme  Court  overturn the appellate court
 decision related to the 1983 fiscal year, the Company intends to
 vigorously litigate the Arizona Department of Revenue tax and
 interest assessments totalling approximately $5.0 million for
 calendar years 1984 and 1985.  The Company does not anticipate a
 final resolution of the 1984 and 1985 periods for a number of
 years.  Legislation adopted in 1994 in Arizona specifically allows
 companies to file combined tax returns in Arizona for periods from
 January 1, 1986 and on December 8, 1994 the Arizona Department of
 Revenue withdrew its assessments for 1986 and subsequent years. 
 Management believes that the final resolution of the above matter
 will  not result in a material adverse impact on the results of
 operations or the financial position of the Company.
 
 Fair Value of Financial Instruments
 
         The following table presents the carrying amounts and fair
 values of the Company's financial instruments for which it is
 practicable to estimate.  Financial Accounting Standards Board
 Statement No. 107 "Disclosure about Fair Value of Financial
 Instruments", defines the fair value of a financial instrument as 
 
                                F-36
<PAGE>
 Fair Value of Financial Instruments, (continued)
 
 the amount at which the instrument could be exchanged in a current
 transaction between willing parties, other than in a force or
 liquidation sale.
 
 
 (balances in thousands)         1994                  1993        
                         Carrying     Fair     Carrying     Fair  
                          Amount      Value     Amount      Value  
 
 Cash & cash equivalents  $ 13,002  $ 13,002   $ 12,194  $ 12,194
 Non-trade receivables      13,516    13,516      13,564   13,564
 Realty debt                25,139    20,784      28,241   28,241
 Other debt                223,996   191,690     233,845  233,845
 
 
    The following notes summarize the major methods and
 assumptions used by the Company in estimating the fair values of
 financial instruments.
 
 Cash and cash equivalents
 
    The carrying amount of cash and cash equivalents approximates
 fair value because of the short maturity of those instruments.
 
 Non-trade receivables
 
    Interest rules on non-trade receivables, including the current
 portion, are generally at current market rates.  Accordingly the
 carrying value and fair value of the receivables are equal after
 considering allowances for the carrying value of certain notes.
 
 Debt
 
    The fair value of the Company's Realty and other debt,
 including the current portion, at December 31, 1994 is based on
 quoted market prices or, if market prices are not available, the
 fair value is estimated using discounted cash flow analysis based
 on estimated rates for similar instruments.  The fair value of
 certain Realty debt instruments were based on transactions or
 negotiations subsequent to December 31, 1994 where amounts have
 been negotiated for a payoff at amounts less than the carrying
 value of the debt.  The carrying value and the fair value at
 December 31, 1993 were considered to be the same since the Company
 completely refinanced the non-realty debt in October 1993 and
 Realty debt had recently been renegotiated or restructured. 
 
                                F-37
<PAGE>         
  
         The Company has the right to receive royalty payments under a
 license  agreement  executed in April, 1989  in connection with the
 sale of its airbag operations to TRW.  Under the agreement, the
 Company is entitled to receive royalties for the twelve year period
 commencing May 1, 1989 and ending April 30, 2001.  The rates at
 which these royalties are to be paid are; $1.14 for each airbag
 unit manufactured and sold anywhere in the world by TRW and its
 subsidiaries  (this amount increases by $.01 per unit on May 1 of 
 each year of the royalty term); 75% of the per-unit amount
 specified above for each inflator manufactured and sold anywhere in
 the world by TRW and subsidiaries; and $.55 for each airbag unit
 supplied by companies other than TRW for use in a vehicle
 manufactured or sold in North America.  
         The fair value of the royalty stream is dependent upon many 
 factors, including automobile production, the number of produced 
 vehicles with airbag systems and the market share of TRW.  Royalties 
 recognized in the year ending December 31, 1994 were $17,292,000.
 
 Research and Development Costs
 
         Company-sponsored research and development costs were
 $4,304,000, $3,122,000 and $3,904,000 for the years ended December
 31, 1994, 1993, and 1992, respectively.  For the same periods,
 customer-sponsored  research  and  development  expenditures were
 $8,231,000, $11,620,000 and $2,404,000, respectively.
 
 Extraordinary Gains (Loss)
 
         In 1993, as a result of the termination of the interest swap
 agreement and  the  payoff  of the underlying debt, the Company
 recognized an extraordinary loss of $1,670,000.  Due to the
 consolidated tax position  of  the  Company  there  was no tax
 benefit recognized in connection with this loss.  Also in 1993, an
 extraordinary gain of $1,166,000 was recognized in connection with
 the transfer of real estate assets to creditors to settle debt
 associated with such assets.  The gain represents the excess of the
 carrying value of the debt over the fair value of the properties
 transferred to the creditor.  Included in losses from operations is
 a corresponding charge representing the book value in excess of the
 fair value of the properties transferred.
         During 1992, the Company completed two transactions in which
 it exchanged 200,824 and 519,922 newly issued shares of its common
 stock with institutional investors for $1,200,000 principal amount
 of its 9% convertible subordinated debentures and $2,100,000
 principal amount of its 12.87% subordinated notes, respectively. 
 An extraordinary gain of $1,204,000 was recognized in connection
 with the extinguishment of debt.  Due to the tax position of the
 Company there were no taxes applicable to the exchange of shares.
 
                                F-38 
<PAGE>
 Extraordinary Gains (Loss), (continued)
 
         An extraordinary gain was also recognized in 1992 with the
 transfer of real estate assets to creditors to settle debt
 associated with such assets.  The gain of $1,433,000 represents the
 excess of the carrying amount of the debt over the fair value of
 the properties transferred to the creditors.  Included in losses
 from operations is a corresponding $1,433,000 charge representing
 the book value in excess of the fair value of the properties
 transferred. 
 
 Acquisitions and Dispositions
 
         In July 1994, a subsidiary of the Company acquired certain
 assets of the Ball and Socket Manufacturing Company, Inc., a
 manufacturer of metal buttons.  The purchase price was
 approximately $5.7 million, including cash of $2,100,000; 323,232
 shares of the Company's Common stock scheduled for issuance two
 years after closing; and certain liabilities assumed and
 acquisition costs incurred.
         As part of its restructuring plans the Company sold the net
 assets of its precision potentiometer business in July 1993, for a
 cash purchase price of $2,756,000, which approximated the book
 value of the net assets sold.  On May 19, 1992 the Company sold the
 net assets of its specialty advertising subsidiary for $7,866,000,
 which was approximately $400,000 below its book value.
         The excess of cost over tangible and identifiable intangible
 assets acquired, net of amortization at December 31, 1994, 1993,
 and 1992 was $45,716,000, $43,696,000, and $45,501,000,
 respectively.
 
 Related Party Transactions
 
         In each of the last three years the Company and its
 subsidiaries incurred legal fees payable to the law firm of one of
 the Company's directors.  During 1994, 1993 and 1992 total billings
 for the firm were $610,000, $715,000 and $1,045,000, respectively,
 and were for foreign and domestic services relating to litigation
 and general corporate matters.  Fees were paid to a second law firm
 in 1993 of $329,000.  A 1993 addition to the Company's board of
 directors was a partner in such firm until he retired in June 1993.
 
 Recently Issued Accounting Standards
 
         In October 1994 the Financial Accounting Standards Board
 issued Statement of Financial Accounting Standards No. 119
 "Disclosure About Derivative Financial Instruments and Fair Value
 of Financial Instruments" effective for the Company at December 31,
 1994.   The Company does not  presently  have nor has  it had any 
 
                                 F-39 
<PAGE>
 Recently Issued Accounting Standards, (continued)
 
 
 derivative type instruments since mid-1993 when a single interest
 rate swap agreement was terminated, which transaction is fully
 disclosed in the notes to the financial statements.
         The Financial Accounting Standards Board has issued a Proposed
 Statement of Financial Accounting Standards titled "Accounting for
 the Impairment of Long-Lived Assets"  (the "Proposed Statement")
 which, if adopted in its present form, could have a material impact
 on the results of operations and financial position of the Company
 in the year of adoption.  The application of this Proposed
 Statement, which will be effective for fiscal years beginning after
 June 15, 1995, would require the Company to carry real estate
 projects no longer under development, at the lower of cost or fair
 value less cost to sell.  If the sum of the expected future net
 cash flow (undiscounted and without interest charges) is less than
 the carrying amount of undeveloped projects, an impairment loss
 would be recognized.  The Company, consistent with existing
 generally accepted accounting principles,  currently states the
 majority of its land and land under development at the lower of
 cost or net realizable value.  The Financial Accounting Standards
 Board has not yet published the final statement which would allow
 quantification of the effect on the Company.
         Other pronouncements issued by the Financial Accounting
 Standards Board with future effective dates are either not
 applicable or not material to the consolidated financial statements
 of the Company.
 
 Segment Operations
 
 The Company is a diversified manufacturer of a wide range of
 proprietary and other specialized products for defense, industrial
 and commercial applications.  Through its Government Products and
 Services segment, the Company manufactures an extensive array of
 propellant devices and electronic components for defense systems
 and commercial applications and provides naval architectural and
 marine engineering services.  The Company participates in the
 rapidly expanding market for automotive airbags through its royalty
 agreement with TRW, which provides the Company with a quarterly
 royalty payment through April 30, 2001 for any airbag manufactured
 and sold by TRW worldwide and for any other airbag installed in a 
 vehicle manufactured or sold in North America.  The Company's
 Industrial Products segment manufactures and distributes stainless
 steel products, high-voltage ceramic insulators used in the power
 transmission and distribution systems, and specialized welding
 equipment and systems.  The Company's Specialty Products segment
 manufactures and sells aerosol insecticides, air fresheners and
 sanitizers, and custom designed metal buttons.  The Company is also
 engaged in the orderly sale of the assets of its real estate
 operations.

                                F-40  
<PAGE>
 
 Segment Operations, (continued)
 
   Government Products and Services
 
         The Company's Government Products and Services segment
 provides a wide range of products and services for government
 programs.  The vast majority of the Company's products are smaller
 components of larger units and systems and are generally designed
 to enhance safety or improve performance.  The Company manufactures
 proprietary propellant products which, when ignited, produce a
 specified thrust or volume of gas within a desired time period. 
 Propellant products manufactured include ballistic devices for
 aircraft ejection systems, rocket motors, extended range munitions
 components and dispersion systems.  
         The Company's propellant devices are currently used on ejection 
 seats on high performance domestic and foreign military aircraft.  
 Rocket motors manufactured by the Company include a complete line of 
 rocket boosters and propulsion systems used for reconnaissance, 
 surveillance, and target acquisition.  The Company's extended range 
 munitions components utilize propellant technologies to significantly 
 extend the range of existing U.S. artillery.  Other electronic products
 include sub-miniature elapsed time indicators, events counters,
 fault annunciators, and lighting products used in aerospace and
 military applications to monitor equipment performance.  Naval
 architecture and marine engineering services provided by the
 Company include detail design and engineering services for new
 military and commercial construction as well as a significant
 amount of maintenance and retrofit work for existing ships.
         The Company's Government Products and Services segment also
 manufactures specialized electronic display and monitoring devices
 and high performance cable connection assemblies.
         Direct sales to the U.S. Government and its agencies,
 primarily from the Government Products and Services segment
 accounted for approximately 23%, 24% and 32% of the Company's sales
 for the years ended December 31, 1994, 1993 and 1992, respectively. 
 At December 31, 1994 and 1993 the amount billed but not paid by
 customers  under  retainage  provisions in  long-term contracts was
 $1,075,000 and $1,402,000, respectively.  The $1,075,000 receivable
 under retainage provisions is expected to be collected in 1995
 through 1998 in the amounts of $198,000, $54,000, $129,000 and
 $694,000, respectively.  Amounts in process but unbilled at
 December 31, 1994 and 1993 were $6,257,000 and $5,425,000,
 respectively.
 
                                F-41
<PAGE>
 Airbag Royalties
 
         The Company participates in the rapidly expanding market for
 automotive airbags through its royalty agreement with TRW.  The
 Company entered into the  Airbag Royalty Agreement as part of the
 1989 sale of its automotive airbag manufacturing business.  The
 terms of the Airbag Royalty Agreement require TRW to make quarterly
 royalty payments to the Company through April 30, 2001 for any
 airbag units manufactured and sold worldwide by TRW as well as for
 any other airbags installed in vehicles manufactured or sold in
 North America.
 
   Industrial Products
 
         The Company's Industrial Products segment operates in three
 product areas:  stainless steel, high-voltage ceramic insulators
 and automated welding equipment.  Demand for these products is
 directly related to the level of general economic activity.  
         Through its stainless steel operation, the Company operates a 
 mini-mill which converts purchased stainless steel billets into a
 variety of sizes of both hot rolled and cold finished bar and rod. 
 The Company's stainless steel mini-mill has utilized advanced
 computer automation, strict quality controls, and  strong
 engineering and technical capabilities to maintain its position as
 a low cost, high quality producer.  In addition to its stainless
 steel manufacturing operation, the Company distributes stainless
 steel and other specialty steel products through seven locations in
 the U.S. and Canada.  The Industrial Products segment also
 manufactures and distributes high-voltage ceramic insulators for
 electric utilities, municipalities and other governmental units, as
 well as for electrical contractors and original equipment
 manufacturers.  Products include a wide array of transformer
 bushings and accessories, special and standard porcelain for high
 and low-voltage applications, apparatus bushing assemblies, and
 transmission and distribution class insulators which are
 manufactured for both domestic and international markets.  In
 addition, Talley manufactures specialized advanced-technology
 welding systems, power supply systems and humidistats for the
 utility, pipeline and original equipment manufacturer markets. 
 Welding equipment manufactured by the Company includes systems that
 are specially designed to operate in hostile environments such as
 nuclear radiation.
 
                                 F-42
<PAGE>
 Specialty Products 
 
         The Company's Specialty Products segment is focused on two
 distinct markets:  aerosol insecticides, air fresheners and
 sanitizers servicing the industrial maintenance supply, pest
 control and agricultural markets, and custom designed metal buttons
 for the military and commercial uniform and fashion markets.  The
 majority of the Company's aerosol insecticides are proprietary
 formulations of natural active ingredients.
 
   Realty
 
         In 1992, management adopted a plan to dispose of the Company's
 real estate operations, reflecting a strategic decision to exit
 this business.  The Company's real estate portfolio consists
 primarily of undeveloped commercial, industrial and residential
 land located in the greater Phoenix, Arizona; San Diego, California
 and San Antonio, Texas areas.
 
 
         The Company's U.S. operations had export sales of $15,932,000, 
 $26,672,000 and $16,216,000 for the years ended December 31, 1994,
 1993 and 1992, respectively.
         Substantially all facilities and operations of the Company's 
 operations are located within the United States.  The Company
 operates a steel distribution system located in Canada with sales
 for the year ended December 31, 1994 and total assets at December
 31, 1994 of $12.7 million and $8.5 million, respectively.
         Foreign exchange losses included in earnings for the years
 ended December 31, 1994, 1993 and 1992 were not material.  The
 foreign currency translation adjustment included in stockholders'
 equity  decreased  from  $(370,000)  at  December  31,  1993  to  
 $(723,000)at December 31, 1994.
         Sales between segments are not significant and have been
 eliminated.  Operating income is total revenue less operating
 expenses and excludes general Corporate expenses, non-segment
 interest income and interest expense.  Interest income associated
 with segment assets is included in segment operations income. 
 Corporate assets consist principally of cash and cash equivalents,
 notes receivable, income taxes receivable and a building.  
 
                                F-43 
<PAGE>
 Segment Operations (continued)
 
 
 The tables which follow show assets, depreciation and amortization
 and capital expenditures by segment:
 
 
 (in thousands)                       1994       1993      1992
 
 Assets by Segment
 
 Government Products and Services $ 98,424   $114,347  $113,385  
 Airbag Royalties                    4,700      3,704     1,644
 Industrial Products                86,583     86,879    83,904
 Specialty Products                 34,698     27,951    27,190
 Realty                            114,642    121,355   116,064
                                   339,047    354,236   342,187
 Corporate                          30,856     28,202    21,635 
                                  $369,903   $382,438  $363,822
 
 
 Depreciation and Amortization
   by Segment
 
 Government Products and Services $  3,306   $  4,163  $  4,235
 Airbag Royalties                        -          -         -
 Industrial Products                 4,750      4,427     4,616
 Specialty Products                  1,161      1,138     1,319
 Realty                                 15         15        33
                                     9,232      9,743    10,203
 Corporate                             325        342       395
                                  $  9,557   $ 10,085  $ 10,598
 
 Capital Expenditures by Segment
 
 Government Products and Services $  1,820   $  1,648  $  2,122
 Airbag Royalties                        -          -         -
 Industrial Products                 1,420      2,842     1,045
 Specialty Products                    561        754     1,101
 Realty                                  -          1        28
                                     3,801      5,245     4,296
 Corporate                             131        102       296
                                  $  3,932   $  5,347  $  4,592 
 

                                 F-44
<PAGE> 
<TABLE>
                                                               TALLEY INDUSTRIES, INC. AND SUBSIDIARIES

Summary of Segment Operations

(in thousands)
                       
Years Ended December 31,                 1994        1993         1992        1991         1990

Revenue by segment:
<S>                                  <C>         <C>          <C>         <C>          <C>  
Government Products and Services     $141,074    $170,323     $183,162    $168,961     $149,377

Airbag Royalties                       17,292       9,606        5,566       3,161        2,956

Industrial Products                   129,080     107,402       95,097     117,682      133,728

Specialty Products                     33,157      30,797       35,738      41,061       48,570

Realty                                  7,157       6,072        1,155       6,028        1,818

                                     $327,760    $324,200     $320,718    $336,893     $336,449

Operating income by segment:

Government Products and Services     $ 18,194    $ 24,354     $ 26,101    $ 23,940     $ 21,413

Airbag Royalties                       17,292       9,606        5,566       3,161        2,956

Industrial Products                     7,464       2,438          (45)        839       (4,235)

Specialty Products                      4,854       5,001        5,055       5,345        2,462

Realty                                 (3,677)     (4,416)     (16,449)    (26,946)     (57,839)
                                       44,127      36,983       20,228       6,339      (35,243)

Corporate expenses                    (17,163)    (14,846)      (9,672)    (16,127)     (14,058)

Non-segment interest income               326         381        1,923       2,248        2,003

Interest expense                      (28,089)    (25,744)     (31,630)    (35,519)     (23,915)

Earnings (loss) before income taxes
  and extraordinary gains (loss)     $   (799)   $ (3,226)    $(19,151)   $(43,059)    $(71,213)

</TABLE>

                                 F-45
<PAGE>


                             Talley Industries, Inc. and Subsidiaries
 
 
 
 
 Summary of Segment Operations, (continued)
 
    Operating income in 1992 includes a charge to earnings of
 $11,908,000 to adjust the carrying value of foreclosed assets of the
 Realty segment.  Operating income in 1991 includes a pretax provision
 for a reserve on real estate assets of $21,000,000 and an increase to
 the restructuring reserve of $5,000,000.  Operating income in 1990
 includes a charge of $15,000,000 related to the Company's
 restructuring program and the Realty segment includes a $65,000,000
 reserve provision for real estate assets.  
  

                                F-46
<PAGE>  
<TABLE>
                                                               TALLEY INDUSTRIES, INC. AND SUBSIDIARIES

Five Year Summary of Operations

(in thousands, except per share amounts)
Years Ended December 31,                          1994         1993        1992         1991         1990
<S>                                           <C>          <C>         <C>          <C>          <C> 
Revenue                                       $327,760     $324,200    $320,718     $336,893     $336,449
Cost of sales and services                     234,729      240,827     234,956      255,971      255,467
Selling, general and administrative
  expenses                                      62,763       57,877      58,669       60,780       57,687
Restructuring costs                                  -           -            -        5,000       15,000
Provision for reserve on realty
  assets                                             -           -            -       21,000       65,000
Adjustment in foreclosed realty
  assets                                             -           -       11,908            -            -
Gain on sale of airbag operations                    -           -            -            -            -
                                               297,492      298,704     305,533      342,751      393,154
Earnings from operations                        30,268       25,496      15,185       (5,858)     (56,705)
Other income, net                               (2,978)      (2,978)     (2,706)      (1,682)       9,407
                                                27,290       22,518      12,479       (7,540)     (47,298)
Interest expense                                28,089       25,744      31,630       35,788       31,493
Interest capitalized                                 -            -           -         (269)      (7,578)
                                                28,089       25,744      31,630       35,519       23,915
Loss from continuing operations
  before income taxes and
  extraordinary gains (loss)                      (799)      (3,226)    (19,151)     (43,059)     (71,213)

Income tax provision (benefit)                  (4,305)       2,768      (1,947)         925      (18,379)
Earnings (loss) from continuing
  operations                                     3,506       (5,994)    (17,204)     (43,984)     (52,834)

Earnings from discontinued
  operations, net of income taxes                    -            -           -          825        2,647
Extraordinary gains (loss), net
   of income tax                                     -         (504)      2,637            -            -
Net earnings (loss)                           $  3,506     $ (6,498)   $(14,567)    $(43,159)    $(50,187)

Earnings (loss) applicable to 
  common shares (after deduction
  of preferred stock dividends)               $  1,339     $ (8,665)   $(16,735)    $(45,331)    $(52,347)
Earnings (loss) per share of
  common stock and common stock
  equivalents:
    Continuing operations                     $    .13     $   (.85)   $  (2.11)    $  (5.24)    $  (6.25)
    Discontinued operations                          -            -           -          .09          .30
    Extraordinary gains (loss)                       -         (.05)        .29            -            -
      Net earnings (loss)                     $    .13     $   (.90)   $  (1.82)    $  (5.15)    $  (5.95)

Weighted average shares outstanding             10,412        9,676       9,189        8,795        8,791

</TABLE>


                                 F-47
<PAGE>
                    Report of Independent Accountants
 
 
 
 
 
 
 TO THE BOARD OF DIRECTORS AND
 SHAREHOLDERS OF TALLEY INDUSTRIES, INC.
 
 
 In our opinion, the consolidated financial statements listed in the
 index appearing on page F-1 present fairly, in all material
 respects, the financial position of Talley Industries, Inc. and its
 subsidiaries at December 31, 1994 and 1993, and the results of
 their operations and their cash flows for each of the three years
 in the period ended December 31, 1994, in conformity with generally
 accepted accounting principles.  These financial statements are the
 responsibility of the Company's management; our responsibility is
 to express an opinion on these financial statements based on our
 audits.  We conducted our audits of these financial statements in
 accordance with generally accepted auditing standards which require
 that we plan and perform the audit to obtain reasonable assurance
 about whether the financial statements are free of material
 misstatement.  An audit includes examining, on a test basis, the
 evidence supporting the amounts and disclosures in the financial
 statements, assessing the accounting principles used and
 significant estimates made by management, and evaluating the
 overall financial statement presentation.  We believe that our
 audits provide a reasonable basis for the opinion expressed above. 
 
 As discussed in the notes to the financial statements titled
 "Employee Benefit Plans" and "Significant Accounting Policies" the
 Company changed its method of accounting for postretirement
 benefits other than pensions in 1993 and changed its method of
 accounting for income taxes and foreclosed assets in 1992.
 
 
 
 
 
 
 
 
 
 Price Waterhouse LLP
 
 
 Phoenix, Arizona
 February 21, 1995
 
                                F-48
<PAGE>
<TABLE>

                                                                 TALLEY INDUSTRIES, INC. AND SUBSIDIARIES

Quarterly Financial Results (Unaudited)


(in thousands, except per share amounts)
Quarter Ended                                        March      June   September   December

Year Ended December 31, 1994
<S>                                              <C>        <C>         <C>        <C>    
Revenue                                          $  78,317  $ 79,494    $ 81,349   $ 88,600
Gross profit on sales and services                  16,327    16,758      19,408     21,968
Net earnings(loss)                                    (506)      722         963      2,327 


Earnings (loss) per share                             (.10)      .02         .04        .17 


Year Ended December 31, 1993

Revenue                                          $  77,117  $ 85,675   $  84,400   $ 77,008
Gross profit on sales and services                  17,715    18,395      19,978     16,417
Loss before extraordinary loss                      (1,071)     (524)     (1,685)    (2,714)
Extraordinary loss                                       -         -           -       (504)
  Net loss                                          (1,071)     (524)     (1,685)    (3,218)

Earnings (loss) per share:
  Before extraordinary loss                           (.17)     (.11)       (.23)      (.34)
  Extraordinary loss                                     -         -           -       (.05)
  Net loss                                            (.17)     (.11)       (.23)      (.39)


Year Ended December 31, 1992

Revenue                                          $  86,139  $ 86,473   $  74,079   $ 74,027
Gross profit on sales and services                  20,178    21,687      18,713     18,570
Earnings (loss) before extraordinary gains          (3,292)      110      (2,864)   (11,158)
Extraordinary gains                                      -     1,204       1,433          -
Net earnings (loss)                                 (3,292)    1,314      (1,431)   (11,158)

Earnings (loss) per share:
  Before extraordinary gains                          (.44)     (.05)       (.36)     (1.23)
  Extraordinary gains                                    -       .14         .15          -
  Net loss                                            (.44)      .09        (.21)     (1.23)

</TABLE>

                                 F-49
<PAGE>

                                 Talley Industries, Inc. and Subsidiaries
 
 
 
 
 Quarterly Financial Results (Unaudited) - continued
 
    Included in the first quarter of 1994 is a state income tax
 benefit of $5.6 million, the result of the passage of favorable
 state tax legislation.  Additionally, a provision in 1994 for legal
 expenses of $4.5 million in the first quarter and $1.5 million in
 the fourth quarter was made in connection with litigation with TRW.
    In the fourth quarter of 1993, the Company recognized an
 extraordinary loss of $1,670,000 due to the termination of the 
 interest swap agreement and the payoff of the underlying debt.  An
 extraordinary gain of $1,166,000 was also recognized in the fourth
 quarter in connection with the transfer of real estate assets to
 creditors to settle debt associated with such assets.
    During the second quarter of 1992 the Company recognized an
 extraordinary gain of $1,204,000 in connection with the debt
 exchange for common stock transaction.  An extraordinary gain of
 $1,433,000 was also recognized in the third quarter with the
 transfer of real estate assets to creditors to settle corresponding
 debt.  In the fourth quarter of 1992 a charge to earnings of
 $11,908,000 was recorded to adjust the carrying value of foreclosed
 assets of the Company's real estate operations.  
  
  
                                 F-50
<PAGE>
<TABLE>
                                                               TALLEY INDUSTRIES, INC. AND SUBSIDIARIES
Financial Data

SELECTED FINANCIAL DATA

(in thousands)
Years Ended December 31,           1994         1993        1992         1991        1990
<S>                            <C>          <C>         <C>          <C>         <C>    
Capital expenditures           $  3,932     $  5,347    $  4,592     $  6,575    $ 14,554
Depreciation and amortization     9,557       10,085      10,598       11,235      11,740
Current assets                  143,023      148,145     135,752      209,051     228,931
Current liabilities              88,794       84,367      75,864      387,085 *   412,901 *
Working capital                  54,229       63,778      59,888     (178,035)*  (183,970)* 
Total assets                    369,903      382,438     363,822      466,891     525,994
Total debt                      249,135      262,086     253,824      322,247     334,174
Long-term debt                  220,447      231,669     217,304            -           -
Long-term realty debt             5,564       11,446      12,452            -           -
Long-term debt, subject to
  acceleration                        -            -           -      248,642 *   258,321 *
Stockholders' equity             40,166       36,542      40,781       53,697      97,435
Current ratio                       1.6          1.8         1.8           .5          .6
Debt to equity ratio                6.2          7.2         6.2          6.0         3.4


For the dividends per common share see Stock Market Data on page F-53.

*  Long-term debt, subject to acceleration is included in current liabilities

SUPPLEMENTAL DATA

(in thousands)

Years Ended December 31,           1994         1993        1992         1991        1990
<S>                            <C>            <C>         <C>          <C>         <C>
Taxes, other than income:
  Payroll                      $  6,719       $7,060      $7,209       $7,350      $7,417
  Property                        1,660        1,557       1,721        1,931       1,812
  Other                             338          328         382          627         461
                                  8,717        8,945       9,312        9,908       9,690

Maintenance and repairs           4,557        4,669       4,626        4,628       4,499
Rent                              5,307        5,962       7,334        7,944       7,826
Advertising                         786          648         720          958       1,164
Research and development          4,304        3,122       3,904        4,223       3,996

</TABLE>

                                 F-51
<PAGE>
<TABLE>

                                                            Talley Industries, Inc. and Subsidiaries


Stock Market Data



SECURITIES
<S>
Two of the Company's securities are listed on the New York Stock Exchange:  Common stock
(TAL) and Series B $1.00 Cumulative Preferred stock (TALB).  Series A Preferred stock is
traded occasionally in the over-the-counter market.  Series D Convertible Preferred stock is
owned by one individual and has never been traded.   As of  February 1, 1995,  there  were 
2,575 holders of record of Talley Industries, Inc. Common stock.

<S>
The high and low sales prices of the Common and Series B Preferred stock on the New York
Stock Exchange, by quarter, for the years ended December 31, 1994 and 1993 were as follows:



                       Common Stock (TAL)                      Series B (TALB)         
Quarter             1994              1993                1994               1993      
 Ended         High     Low      High      Low       High      Low      High     Low  
<S>           <C>      <C>      <C>       <C>       <C>       <C>      <C>      <C> 
March         $7 3/8   $5 3/8   $5        $3 1/8    $12 3/4   $10      $ 9 3/4  $ 6 1/2
June           7 1/4    5 5/8    6 3/4     4 1/8     12 1/2    10       11 1/2    8 3/4
September      9 1/8    5 7/8    8         6 1/8     15 1/2    10 1/2   13 1/4   11   
December       9 1/2    7 1/4    9         5 1/2     16 1/4    12 1/2   14 1/2   10 3/4

</TABLE>

                                F-52
<PAGE>

                                 Talley Industries, Inc. and Subsidiaries
 
 
 Stock Market Data (continued)
 
 
 DIVIDENDS
 
    No Preferred dividends were declared or paid for the four
 quarters of 1994, 1993 and 1992.  Quarterly dividend payments on
 Series A Preferred and Series B Preferred stock amounted to 27.5
 cents and 25 cents per share, respectively, during each quarter of
 1986 through 1990 and the first quarter of 1991.  Dividends on
 Preferred D stock are paid at a quarterly rate of $1.125 per share
 since first issued in the first quarter of 1988.  The 1988 annual
 per share amount of $3.56 reflects a partial year payment as the
 stock was issued during the first quarter.  
    No Common stock dividends were declared or paid for the four
 quarters of 1994, 1993 and 1992.  In 1989, the dividend was
 increased from 7.5 cents to 12.5 cents per share.  Three quarters
 in 1989 and all quarters in 1990 were paid at this increased rate. 
 In February 1991, the quarterly dividend was reduced to 5 cents per
 share.
 
 
 REGISTRAR
 
    Chemical Trust Company of California, Post Office Box 712399, 
 Los Angeles, California 90071.
 
 
 TRANSFER AGENT
 
    Common stock, Series A Preferred stock and Series B Preferred
 stock. Chemical Trust Company of California, Post Office Box
 712399, Los Angeles, California 90071.
 
    10.75% Senior Notes and 12.25% Senior Discount Debentures. 
 Bank One Ohio Trust Company, 100 E. Broad Street, Columbus, Ohio
 43271-0181.
 
 
 FORM 10-K
 
    A copy of Talley Industries' Annual Report on Form 10-K to the
 Securities and Exchange Commission may be obtained, without charge,
 by writing to the Treasurer at the Company's Executive Offices.
 
 
 ANNUAL MEETING
 
    The annual meeting of shareholders of Talley Industries, Inc.
 will be held on April 4, 1995, 9:00 a.m., Mountain Standard Time,
 at the Marriott's Camelback Inn, 5402 E. Lincoln Dr., Paradise
 Valley, Arizona 85253.
  
  
                                 F-53
<PAGE>

 Subsidiaries/Divisions
 
 
 
 GOVERNMENT PRODUCTS AND SERVICES
 
 Electrodynamics, Inc.                        - Rolling Meadows, Illinois. 
                                                John W. Kravcik, President.
 
 John J. McMullen Associates, Inc.            - New York, New York.  P.
                                                Thomas Diamant, President.
 
 Rowe Industries, Inc.                        - Toledo, Ohio.  Haywood W.
                                                Bower, President.
 
 Talley Defense Systems, Inc.                 - Mesa, Arizona.  Edward T.
                                                Ryan, Jr., President.
 
 Universal Propulsion Company, Inc.           - Phoenix, Arizona.  Harold
                                                G. Watson, President.
 
 
 INDUSTRIAL PRODUCTS
 
 Amcan Specialty Steels, Inc.                 - Hermitage, Pennsylvania. 
                                                Bruce R. Olson, President.
 
 Diversified Stainless Steel of Canada, Inc.  - Downsview, Ontario, Canada. 
                                                Frank Szabo, President.
 
 Porcelain Products Co.                       - Carey, Ohio.  Haywood W.
                                                Bower, President.
 
 Talley Metals Technology, Inc.               - McBee, South Carolina. 
                                                Donald Bailey, President.
 
 Dimetrics, Inc.                              - Davidson, North Carolina.
                                                Arthur M. Squicciarini,
                                                President. 
 
 
 SPECIALTY PRODUCTS
 
 Waterbury Companies, Inc.                    - Waterbury, Connecticut. 
                                                Gerald J. Palanzo, Jr.,
                                                President.
 
 
 REALTY
 
 Talley Real Estate Company, Inc.             - Phoenix, Arizona.  Charles 
                                                J. Freericks, Jr.,
                                                President.
 
                                F-54                                     
<PAGE>
 Directors and Corporate Management
 
 
 DIRECTORS
 
  William H. Mallender      - Chairman of the Board and Chief
                               Executive Officer *
 
  Jack C. Crim              - President and Chief Operating Officer
 
  Neil W. Benson            - Chartered Accountant, Lewis Golden & 
                               Co.**
 
  Paul L. Foster            - Professor of Finance, Saint Joseph's 
                               University **
 
  Townsend Hoopes           - Retired, formerly President, Association
                               of American Publishers, Inc.**
 
  Fred Israel               - Retired, formerly Senior Partner Israel
                               and Raley
 
  John D. MacNaughton, Jr.  - President, The MacNaughton Co.
 
  Joseph A. Orlando         - Independent financial consultant **
 
  Alex Stamatakis           - Chairman of the Board, Stamatakis
                               Industries, Inc.* **
 
  John W. Stodder           - Vice Chairman, Jostens, Inc.*
 
  Donald J. Ulrich          - Owner and Vice Chairman, Ventura Coastal
                               Corporation
 
  David Victor              - Member, Meyer, Hendricks, Victor, Osborn
                               & Maledon **
 
 *    Executive Committee Members
 **  Audit Committee
 
 
 CORPORATE MANAGEMENT
 
  William H. Mallender      - Chairman of the Board and Chief
                               Executive Officer
 
  Jack C. Crim              - President and Chief Operating Officer
 
  William E. Bonnell        - Vice President - Human Resources
 
  Mark S. Dickerson         - Vice President, General Counsel and
                               Secretary
 
  Kenneth May               - Vice President and Controller
 
  Daniel R. Mullen          - Vice President and Treasurer
 
  George W. Poole          - Vice President - Government Relations

                                F-55   
<PAGE>
                                                               SCHEDULE I
                                                              Page 1 of 6
 
 
                         TALLEY INDUSTRIES, INC.
                            (Registrant Only)
                 STATEMENT OF CONDITION (BALANCE SHEET)
                             (IN THOUSANDS)
 
 
 
 
                                               DECEMBER 31,      
                                             1994        1993  
 Assets
 
 Current assets:
   Cash and cash equivalents              $ 10,210     $  5,750
   Prepaid expenses                            297          296
 
         Total current assets               10,507        6,046
 
 
 
 Investment in and advances to affiliates  109,345      100,968
 
 Deferred charges and other assets           2,903        3,194
 
          Total assets                    $122,755     $110,208
               
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 See accompanying notes and the notes to the consolidated financial
 statements.

                                F-56  
<PAGE>
                                                                 
                                                                 SCHEDULE I
                                                                Page 2 of 6


                          TALLEY INDUSTRIES, INC.
                             (Registrant Only)
                  STATEMENT OF CONDITION (BALANCE SHEET)
                              (IN THOUSANDS)




                                                DECEMBER 31,     
                                             1994        1993  
Liabilities and Stockholders' Equity

Current liabilities:
  Accrued expenses                        $    109     $    101

        Total current liabilities              109          101

  Long-term debt                            80,691       71,667
  Other liabilities                          1,789        1,898

Stockholders' equity:
  Preferred stock, $1 par value,
     authorized 5,000,000 shares
     - Series A                                 71           71
     - Series B                              1,548        1,548
     - Series D                                120          120
  Common stock, $1 par value,
     authorized 20,000,000 shares           10,047       10,047
  Capital in excess of par value            86,026       86,026
  Foreign currency translation adjustments    (723)        (370)
  Retained earnings                        (56,923)     (60,429)
                                            40,166       37,013
  Less 33,000 shares of Common stock in
     treasury, at cost in 1993                   -          471

       Total stockholders' equity           40,166       36,542

       Total liabilities and
         stockholders' equity             $122,755     $110,208





See accompanying notes and the notes to the consolidated financial
statements.

                                F-57
<PAGE>
                                                                    SCHEDULE I
                                                                   Page 3 of 6


                           TALLEY INDUSTRIES, INC.
                              (Registrant Only)
                           STATEMENT OF OPERATIONS
                             FOR THE YEARS ENDED
                       DECEMBER 31, 1994, 1993 AND 1992
                                (IN THOUSANDS)



                                             1994      1993     1992

Selling, general and administrative
  expenses                               $      -  $  1,695  $      -
                                                -     1,695         -

Other income                                  264        69         -
                                              264     1,626         -

Interest expense                            9,486     7,367     6,942
                                           (9,222)   (8,993)   (6,942)
Income tax benefit                         (6,613)   (3,624)   (4,259)

Loss before earnings of subsidiaries and
  extraordinary gains                      (2,609)   (5,369)   (2,683)

Extraordinary gain (loss), net of taxes         -      (568)    1,204

Earnings (loss) from subsidiaries           6,115      (561)  (13,088)


Net earnings (loss)                      $  3,506  $ (6,498) $(14,567)











See accompanying notes and the notes to the consolidated financial
statements.

                                F-58
<PAGE>
                                                                    SCHEDULE I
                                                                   Page 4 of 6


                           TALLEY INDUSTRIES, INC.
                              (Registrant Only)
                           STATEMENT OF CASH FLOWS
                             FOR THE YEARS ENDED
                       DECEMBER 31, 1994, 1993 AND 1992
                                (IN THOUSANDS)




                                             1994      1993      1992

Cash flows from operating activities     $ 12,837  $ (6,919) $(16,848)

Cash flows from investing activities:

  (Increase) decrease in investment 
    in subsidiaries                        (8,372)     (168)   20,544
      Cash from investing activities       (8,372)     (168)   20,544

Cash flows from financing activities:

  Proceeds from long-term debt                  -    70,000         -
  Reduction of long-term debt                   -   (56,021)        -
  Decrease in due from affiliates, net         (5)   (1,142)   (3,696)
      Cash from financing activities           (5)   12,837    (3,696)

Increase in cash and cash equivalents       4,460     5,750         -

    Balance at beginning of year            5,750         -         -

    Balance at end of year               $ 10,210  $  5,750  $      -











See accompanying notes and the notes to the consolidated financial
statements.

                                F-59
<PAGE>
                                                                 SCHEDULE I
                                                                Page 5 of 6


                          TALLEY INDUSTRIES, INC.
                             (Registrant Only)
                       Notes to Financial Statements



The following notes supplement information provided in the notes
accompanying the consolidated financial statements.

1.  Basis of Presentation

   Investments in and advances to affiliates represents interest in
majority-owned subsidiaries and associated companies.  The investments
are accounted for on the equity method and, accordingly, the carrying
value approximates the Company's equity in the recorded value of the
underlying net assets.
   In July 1993, Talley Manufacturing and Technology, Inc. ("Talley
Manufacturing"), a wholly-owned subsidiary of Talley Industries, Inc.
("Talley"), was formed.  The formation of Talley Manufacturing was in
anticipation of the offering of Senior Notes by Talley Manufacturing and
Senior Discount Debentures by Talley.  Concurrently with the issuance of
these securities, Talley contributed the capital stock of its operating
subsidiaries (other than its real estate operations held for orderly
sale) to Talley Manufacturing, which also assumed a substantial portion
of Talley's indebtedness and liabilities.  At the same time, Talley
Manufacturing entered into a new credit facility with certain lenders. 
The net proceeds from the Senior Notes, the Senior Discount Debentures
and the new credit facility were used to repay substantially all of the
indebtedness of Talley and its subsidiaries, (other than real estate
related debt) including indebtedness assumed by Talley Manufacturing.
   Upon completion of the reorganization of entities under the common
control of Talley described above and the new financing, Talley
Manufacturing owns all of the capital stock of the operating subsidiaries
of Talley (other than the real estate operations held for orderly sale). 
The financial statements of Talley have been prepared for all periods
presented, giving effect to the reorganization described above.


2.  Long-Term Debt

   Long-term debt consists of 12-1/4% of Senior Discount Debentures,
due 2005 with a face value of $126,555,000 and a balance at December 31,
1994 and 1993 of $80,691,000 and $71,667,000, respectively.

                                F-60
<PAGE>

                                                                 SCHEDULE I
                                                                Page 6 of 6


                          TALLEY INDUSTRIES, INC.
                             (Registrant Only)
                       Notes to Financial Statements



3.  Income Taxes

The parent company and its domestic subsidiaries file a consolidated
federal income tax return.  The provision for income taxes represents the
difference between amounts attributable to each subsidiary, generally
determined on a separate return basis, and the tax computed on a
consolidated basis.

During 1992, the Company adopted the provisions of the Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes"
retroactive to January 1, 1992.  This accounting pronouncement requires
a change from the deferred to the liability method of computing deferred
income taxes.  This change had no effect on reported net earnings or loss
for 1992 or prior years.


4.  Dividends Received

The parent company received dividends from, or made contributions to 
consolidated subsidiaries, unconsolidated subsidiaries and 50 percent or
less owned persons accounted for by the equity method during the years
ended December 31, 1994, 1993 and 1992 of $-0-, $2,752,000 and
$(10,499,000), respectively.

                                F-61
<PAGE>
<TABLE>
                                                                                       SCHEDULE II       
                                TALLEY INDUSTRIES, INC. AND SUBSIDIARIES

                                    Valuation and Qualifying Accounts
                                            December 31, 1994
                                               (thousands)


                                       Additions      
                                Balance at Charged to Charged to              Balance
                                Beginning  Costs and    Other                 at End
        Description             of Period   Expenses   Accounts  Deductions  of Period
<S>                              <C>        <C>        <C>        <C>        <C>   
Year Ended December 31, 1994:
  Allowance for doubtful
     accounts - accounts
     receivable                  $1,091     $  372     $  -       $ (469)      $  994

  Reserves for notes receivable   2,274         84        -            -        2,358


Year Ended December 31, 1993:
  Allowance for doubtful
     accounts - accounts
     receivable                  $  867     $  987     $  -       $  763 (a)   $1,091

  Reserves for notes receivable   1,670      1,485        -          881        2,274


Year Ended December 31, 1992:
  Allowance for doubtful
     accounts - accounts
     receivable                  $  881     $  471     $  -       $  485 (a)   $  867

  Reserves for notes receivable   5,279          -        -        3,609        1,670



Notes:

  (a)  Uncollectible accounts charged against reserves, net of bad debt recoveries.
</TABLE>

                                 F-62
<PAGE>
<TABLE>
                                                                                             SCHEDULE III
                                TALLEY INDUSTRIES, INC. AND SUBSIDIARIES
                                REAL ESTATE AND ACCUMULATED DEPRECIATION
                                            December 31, 1994
                                             (In thousands)


                                                               
                                                       Cost Capitalized        
                                       Initial Cost to   Subsequent to            Gross Amount at Which    
                                           Company        Acquisition          Carried at Close of Period
                                                 Bldgs                           Bldgs                                        
      Description              Encum-             and    Land   Carrying          and      (3)    (1)(2)(4)  Accum  Date of   Date 
                               brances   Land   Improve Improve  Costs    Land  Improve  Reserve    Total   Deprec. Constr. Acquired
<S>                            <C>     <C>       <C>   <C>     <C>     <C>      <C>    <C>       <C>         <C>    <C>     <C>  
Arizona Corporate Park North   $    25 $  6,209  $-0-  $    85 $   206 $  6,500 $-0-   $      0  $  6,500    N/A    N/A     12/89
 (Developed Business Park - AZ)
Elliot & McQueen                 1,796   15,180    0     2,006   2,528   19,714   0      (9,041)   10,673    N/A    N/A     11/85
 (Industrial Property - AZ)
West Wing Ranch                    828   10,865    0       156   3,705   14,726   0      (2,388)   12,526    M/A    N/A     12/87
 (Residential Property - AZ)
McGinty Ranch                    6,713   12,824    0       250   3,638   16,712   0      (4,348)   12,364    N/A    N/A      3/86
 (Resort & Residential - CA)
Las Montanas                    12,681   11,618    0    28,554   8,079   48,251   0           0    48,251    N/A    N/A    Various
 (Resort & Residential - CA)
San Antonio                          0   13,327    0         6     649   13,982   0      (8,194)    5,600    N/A    N/A      5/90
 (Industrial, Comm. & Res. -
    TX)
Other (Each less than 5%)          632   33,040    0     1,042   5,581   39,663   0     (24,678)   14,985    N/A    N/A    9/81-7/93
 (Comm.,Indus. & Res - AZ)
Collateralized                   2,464        0    0         0       0        0   0           0         0
                               $25,139 $103,063   -0-  $32,099 $24,386 $159,548  -0-   $(48,649) $110,899
</TABLE>
NOTES:

(1)  CARRYING COSTS - RECONCILIATION  OF BEGINNING AND ENDING BALANCE:
<TABLE>
                                                  Years Ended December 31,      
                                              1994            1993      1992  
<S>                                         <C>             <C>       <C>  
BALANCE JANUARY 1                           $117,869        $108,733  $125,596

ADDITIONS

  Acquisition through foreclosure                  -             250         -
  Full consolidation of previously
    unconsolidated joint ventures                  -          19,128         -
  Improvements and carrying costs                  -               -       187

DEDUCTIONS

  Cost of Real Estate sold                    (5,973)         (5,272)   (1,086)
  Forfeitures and other                            -               -    (4,056)
  Property given in exchange                    (997)         (4,970)        -
  Increase in reserve                              -               -   (11,908)

BALANCE DECEMBER 31                         $110,899        $117,869  $108,733

(2)  The total aggregate cost for income tax purposes is $138,000,000.

(3)  Writedown to net realizable or fair value.

(4)  There were no intercompany profits recognized in connection with above listed properties.

</TABLE>

                                F-63
<PAGE>
<TABLE>

                                                                                              SCHEDULE IV
                                TALLEY INDUSTRIES, INC. AND SUBSIDIARIES                      Page 1 of 2
                                      Mortgage Loans on Real Estate
                                            December 31, 1994
                                             (In thousands)




                                                                                                             Principal Amount of
                                                   Periodic                Face Amount     Carrying(a)(c)    Loans Subject to
                         Interest                  Payment      Prior         of             Amount of       Delinquent Principal
      Description          Rate        Date         Terms       Liens      Mortgages         Mortgages           or Interest        
<S>                        <C>       <C>            <C>          <C>         <C>              <C>            <C>    
Georgia/Canada
  Commercial properties
  with buildings - 2nd
  Mortgage                 9.5%      Mar 1995       (b)           -          $3,829           $2,829         This amount represents
                                                                                                             a receivable which is
Arizona                                                                                                      in default.
  Unimproved commercial
  properties - 1st                   Aug 1995-
  Mortgage                5.0%-11%   Oct 2008       (b)           -           3,776            2,779

  Commercial properties
  with buildings - 2nd
  Mortgage                 12%       Nov 2002       (b)           -             466              420


                                                                             $8,071           $6,028
</TABLE>
      
                                 F-64                                       
<PAGE>
<TABLE>
                                                                                              SCHEDULE IV
                                TALLEY INDUSTRIES, INC. AND SUBSIDIARIES                      Page 2 of 2
                                      Mortgage Loans on Real Estate
                                            December 31, 1994
                                             (In thousands)


Notes:
<S>
  (a)  Carrying amount of mortgages reconciliation of beginning and ending balances:

                                          Years Ended December 31,         
                                         1994      1993      1992  

Balance January 1,                     $5,839    $ 8,931    $14,277

  Additions
    New mortgage loans - principal        501        318       665
    Net change in accrued interest          -          -       227
    Recognition of deferred gain            -          -         1


  Deductions
    Collections of principal             (237)    (1,888)   (1,079)
    Net change in accrued interest        (48)       (12)        - 
    Write-off of interest                   -          -      (338)
    Foreclosures (d)                        -       (510)        - 
    Exchange of notes for other assets
      or in settlement of debt              -          -    (8,431)
    Change in reserves                    (27)    (1,000)    3,609

Balance December 31,                   $6,028    $ 5,839   $ 8,931

<S>
  (b)  Payment terms vary by note, but generally require monthly, quarterly or annual interest and principal payments.

  (c)  The income tax basis of these notes at December 31, 1994 is $7,131,000.  All loans are of the conventional type.

  (d)  Actual or in-substance foreclosures or deeds received in lieu of foreclosure.
</TABLE>
  
                                F-65  
<PAGE>
                               EXHIBIT INDEX



3.1      Restated Certificate of Incorporation as presently in effect,
         a copy of which was attached as Exhibit 2 of Registrant's
         current report on Form 8-K for the month of July, 1976,
         incorporated herein by this reference.

3.2      Certificate of Amendment of Certificate of Incorporation dated
         May 22, 1987, attached as Exhibit 3 to the Company's Form 10-Q
         for the quarter ended March 31, 1988, incorporated herein by
         this reference.

3.3      By-laws of Registrant as amended March 9, 1993, attached as
         Exhibit 3.3 to the Company's Form 10-K for the year ended
         December 31, 1992, incorporated herein by this reference.

4.1      Rights Agreement between Registrant and Manufacturers Hanover
         Trust Company of California, as Rights Agent, dated as of
         April 30, 1986, specifying the terms of the Rights (the
         "Rights Agreement"), attached as Exhibit (a) to the Company's
         Form 8-K dated April 29, 1986, incorporated herein by this
         reference.

4.2      Certificate of Designations for Registrant's Series C $1
         Junior Participating Preferred Stock (Exhibit A to the Rights
         Agreement), attached as Exhibit (b) to the Company's Form 8-K
         dated April 29, 1986, incorporated herein by this reference.

4.3      Specimen Right Certificate (Exhibit B to the Rights
         Agreement), attached as Exhibit (c) to the Company's Form 8-K
         dated April 29, 1986, incorporated herein by this reference.

4.4      First Amendment to Rights Agreement, dated April 30, 1986,
         attached as Exhibit 4 to the Company's Form 10-Q for the
         quarter ended June 30, 1986, incorporated herein by this
         reference.

4.5      Form of Purchase Agreement between the Company and a selling
         shareholder or a representative thereof, attached as Exhibit
         28.1 to the Company's Form S-3 filed on November 14, 1986
         (Registration No. 33-10193), incorporated herein by this
         reference.

4.6      Report dated May 4, 1987 reporting the April 28, 1987 Board of
         Directors' declaration of a five-for-four split of the
         Company's Common Stock, filed on Form 8-K on May 4, 1987,
         incorporated herein by this reference.

4.7      Certificate of Designation, Preferences and Rights of Series
         D Cumulative Convertible Preferred Stock which was attached as
         Exhibit 4 of Registrant's current report on Form 8-K dated
         March 17, 1988, incorporated herein by this reference.

4.8      Certificate of Designation, Preferences and Rights of Series
         A Preferred Stock of Talley Manufacturing and Technology,
         Inc., attached as Exhibit 4(e) to the Company's Form S-1 dated
                  October 15, 1993, incorporated herein by reference.
                  
<PAGE>

4.9      Indenture Agreement between Talley Industries, Inc. and Bank
         One, Columbus, N.A., a national banking association, as
         Trustee, dated as of October 15, 1993 relating to the 12-1/4%
         Senior Discount Debentures due 2005 issued by Talley
         Industries, Inc. and the exhibits thereto, attached as Exhibit
         4.1 to the Company's Form 10-Q for the quarter ended September
         30, 1993, incorporated herein by reference.

4.10     Indenture Agreement among Talley Manufacturing and Technology,
         Inc., the Subsidiary Guarantors (as defined), Talley
         Industries, Inc. and Bank One, Columbus, N.A., a national
         banking association, as Trustee, dated as of October 15, 1993
         relating to the 10-3/4% Senior Notes due 2003 issued by Talley
         Manufacturing and Technology, Inc. and the exhibits thereto,
         attached as Exhibit 4.2 to the Company's Form 10-Q for the
         quarter ended September 30, 1993, incorporated herein by
         reference.

   9     Voting Trust Agreement entered into as of February 29, 1988,
         by and among Talley Industries, Inc., John J. McMullen and
         First Interstate Bank of Arizona, N.A. attached as Exhibit 9
         of Registrant's current report on Form 8-K dated March 17,
         1988, incorporated herein by this reference.

10.1**   Employment Agreement dated June 26, 1984 between the Company
         and William H. Mallender, attached as Exhibit 10.1 to the
         Company's Form 10-K for the year ended December 31, 1984,
         incorporated herein by this reference.

10.2**   Amendment to Employment Agreement dated September 30, 1985,
         between the Company and William H. Mallender, attached as
         Exhibit 10.1 to the Company's Form 10-Q for the quarter ended
         September 30, 1985, incorporated herein by this reference.

10.3**   Second Amendment to Employment Agreement dated February 25,
         1986 between the Company and William H. Mallender, attached as
         Exhibit 10.3 to the Company's Annual Report on Form 10-K for
         the period ended December 31, 1988, incorporated herein by
         this reference.

10.4**   Third Amendment to Employment Agreement dated December 1, 1988
         between the Company and William H. Mallender, attached as
         Exhibit 10.4 to the Company's Annual Report on Form 10-K for
         the period ended December 31, 1988, incorporated herein by
         this reference.

10.5**   Fourth Amendment to Employment Agreement dated February 27,
         1990 between the Company and William H. Mallender, attached as
         Exhibit 28.2 to the Company's Form 10-Q for the quarter ended
         March 31, 1990, incorporated herein by this reference.

10.6*  **     Amended and Restated Executive Incentive Plan of the Company
              adopted February 22, 1994.

10.7**   Long-Term Incentive Plan of the Company adopted July 26, 1983,
         attached as Exhibit 4.1 to the Company's quarterly report on
         Form 10-Q for the quarter ended June 30, 1983, incorporated
         herein by this reference.

<PAGE>

10.8**   Amended and Restated 1978 Stock Option Plan of the Company,
         adopted July 26, 1983, attached as Exhibit 4.3 to the
         Company's quarterly report on Form 10-Q for the quarter ended
         June 30, 1983, incorporated herein by this reference.

10.9**   1990 Stock Option Plan of the Company attached as Exhibit A to
         the Company's Proxy Statement dated March 21, 1990,
         incorporated herein by this reference.

10.10    Partnership Agreement for Phoenix Metro Investors dated
         December 30, 1983, between Talley Realty Development, Inc., a
         wholly-owned subsidiary of the Company and Empire Holding
         Company Limited Partnership, attached as  Exhibit 10.14 to the
         Company's Annual Report on Form 10-K for the period ended
         December 31, 1983, incorporated herein by this reference.

10.11    Plan for Deferral of Directors' Fees as established by the
         Company on December 30, 1975, attached as Exhibit 10.15 to the
         Company's Annual Report on Form 10-K for the period ended
         December 31, 1983, incorporated herein by this reference.

10.12    Amendment dated December 14, 1979 to the Plan for Deferral of
         Directors' Fees established by the Company on December 30,
         1975, attached as Exhibit 10.16 to the Company's Annual Report
         on Form 10-K for the period ended December 31, 1983,
         incorporated herein by this reference.

10.13**  Second Amended and Restated 1978 Stock Option Plan of the
         Company, dated July 8, 1987, attached as Exhibit 4.8 to the
         Company's Form S-8 Registration Statement, filed June 18,
         1987, incorporated herein by this reference.

10.14    Restated Talley Industries, Inc. Retirement Plan Directors
         Only effective July 28, 1987, dated June 14, 1988, attached as
         Exhibit 10.18 to the Company's Annual Report on Form 10-K for
         the period ended December 31, 1988, incorporated herein by
         this reference.

10.15    License Agreement by and between Talley Industries, Inc.,
         Talley Defense Systems, Inc. and Talley Automotive Products,
         Inc., and TRW Inc., dated April 21, 1989 attached as Exhibit
         28.1 to the Company's Form 8-K dated April 21, 1989,
         incorporated herein by this reference.

10.16**  First Amendment to the Talley Industries, Inc. Executive Death
         and Retirement Supplemental Plan, dated March 25, 1981,
         attached as Exhibit 10.34 to the Company's Form 10-K for the
         period ended December 31, 1990, incorporated herein by this
         reference.

10.17**  Talley Industries, Inc. Executive Death and Retirement
         Supplemental Plan dated July 1, 1987, attached as Exhibit
         10.31 to the Company's Form 10-K for the period ended December
         31, 1989, incorporated herein by this reference.

10.18**  Talley Industries, Inc. Restoration Benefit Plan dated
         November 30, 1975, attached as Exhibit 7 to the Company's
         Annual Report on Form 10-K for the fiscal year ended March 31,
                  1976, incorporated herein by this reference.
                  
<PAGE>

10.19**  First Amendment to the Restoration Benefit Plan of Talley
         Industries, Inc., dated January 2, 1990, attached as Exhibit
         10.34 to the Company's Form 10-K for the period ended December
         31, 1989, incorporated herein by this reference.

10.20**  Second Amendment to The Restoration Benefit Plan of Talley
         Industries, Inc. dated March 25, 1991, attached as Exhibit
         10.39 to the Company's Form 10-K for the period ended December
         31, 1990, incorporated herein by this reference.

10.21    Second Amendment to Talley Industries, Inc. Retirement Plan
         Directors Only effective January 1, 1991, dated May 7, 1991,
         attached as Exhibit 10.2 to the Company's Form 10-Q for the
         quarter ended June 30, 1991, incorporated herein by reference.

10.22    Form of Indemnification Procedures Agreement between each
         director of Holdings and Holdings, attached as Exhibit 10(hh)
         to Amendment No. 1 of the Company's Form S-1 dated September
         10, 1993, incorporated herein by reference.

10.23    Form of Indemnification Procedures Agreement between Holdings
         and each director of Holdings who is also an officer, attached
         as Exhibit 10(ii) to Amendment No. 1 of the Company's Form S-1
         dated September 10, 1993, incorporated herein by reference.

10.24    Form of Indemnification Procedures Agreement between Talley
         Manufacturing and each of its directors, attached as Exhibit
         10(jj) to Amendment No. 1 of the Company's Form S-1 dated
         September 10, 1993, incorporated herein by reference.

10.25**  Memorandum of Terms and Conditions applicable to:  Performance
         Units granted for calendar years 1993 through 1997 under the
         1983 Long-Term Incentive Plan and Stock Options granted in
         1993 under The Second Amended and Restated 1978 Stock Option
         Plan and the 1990 Stock Option Plan, attached as Exhibit 10.1
         to the Company's Form 10-Q for the quarter ended March 31,
         1993, incorporated herein by reference.

10.26    Tax Sharing Agreement among Talley Industries, Inc., Talley
         Manufacturing and Technology, Inc. and each of their
         respective subsidiaries, dated as of October 22, 1993,
         attached as Exhibit 10.1 to the Company's Form 10-Q for the
         quarter ended September 30, 1993, incorporated herein by
         reference.

10.27    Restructuring, Assumption and Cost sharing Agreement among
         Talley Industries, Inc., Talley Manufacturing and Technology,
         Inc. and Talley Real Estate Company, Inc. dated as of October
         22, 1993, attached as Exhibit 10.2 to the Company's Form 10-Q
         for the quarter ended September 30, 1993, incorporated herein
         by reference.

10.28    Talley Industries, Inc. Directors Benefit Plan as established
         by the Company effective January 1, 1994, attached as Exhibit
         10.3 to the Company's Form 10-Q for the quarter ended March
         31, 1994, incorporated herein by reference.

10.29* **     Third Amendment to The Restoration Benefit Plan of Talley
              Industries, Inc., dated June 30, 1994.


<PAGE>   

   11*   Computation of earnings per share.

   21*   Subsidiaries of the Registrant.

 23.1*   Consent of Company's Independent Public Accountants to the
         incorporation by reference of their reports for the current
         year accompanying the financial statements included in the
         Company's Forms S-3 and S-8 Registration Statements.

 23.2*   Consent of Company's Independent Public Accountants to the
         incorporation by reference of their report for the current
         year accompanying the financial statements included in the
         Form 11-K Annual Report (Exhibit 99.1 herein) for the year
         ended December 31, 1993 into the Registrant's applicable Form
         S-8 Registration Statements.

   27*   Financial Data Schedule for Talley industries, Inc. December
         31, 1994.

 99.1*   Annual Report on Form 11-K for The Employee Stock Purchase
         Plan of Talley Industries, Inc. and Affiliated Companies for
         the year ended December 31, 1994.

 99.2    Loan and Security Agreement among Talley Manufacturing and
         Technology, Inc., the Lenders listed therein and Transamerica
         Business Credit Corporation, as Agent dated October 22, 1993,
         attached as Exhibit 99.1 to the Company's Form 10-Q for the
         quarter ended September 30, 1993, incorporated herein by
         reference.

 99.3    First Amendment to Loan and Security Agreement dated April 29,
         1994, by and among Talley Manufacturing and Technology, Inc.
         and Transamerica Business Credit Corporation, as agent,
         attached as Exhibit 10.1 to the Company's Form 10-Q for the
         quarter ended June 30, 1994, incorporated herein by reference.

 99.4    Second Amendment to Loan and Security Agreement dated June 30,
         1994, by and among Talley Manufacturing and Technology, Inc.
         and Transamerica Business Credit Corporation, as agent,
         attached as Exhibit 10.2 to the Company's Form 10-Q for the
         quarter ended June 30, 1994, incorporated herein by reference.

 99.5*   Third Amendment to Loan and Security Agreement dated December
         16, 1994, by and among Talley Manufacturing and Technology,
         Inc. and Transamerica Business Credit Corporation, as agent.

 99.6    Airbag Collateral Security, Intercreditor and Agency Agreement
         dated as of October 22, 1993 among Talley Manufacturing and
         Technology, Inc., Talley Technology, Inc., Talley Defense
         Systems, Inc., Talley Automotive Products, Inc., Talley Metals
         Technology, Inc. and Transamerica Business Credit Corporation
         as Agent and as collateral agent for the Lenders (as defined)
         and the Senior Note Trustee, Lenders and Bank One, Columbus,
         N.A., a national banking association, as Trustee for the
         holders of the 10-3/4% Senior Notes due 2003 issued by Talley
         Manufacturing and Technology, Inc., attached as Exhibit 99.2
         to the Company's Form 10-Q for the quarter ended September 30,
         1993, incorporated herein by reference.

<PAGE> 

 99.7    Form of Subsidiary Loan Agreement dated as of October 22, 1993
         between Talley Manufacturing and Technology, Inc. and each of
         certain subsidiaries, attached as Exhibit 99.3 to the
         Company's Form 10-Q for the quarter ended September 30, 1993,
         incorporated herein by reference.

 99.8    Subsidiary Loan and Security Agreement dated as of October 22,
         1993 between Talley Manufacturing and Technology, Inc. and
         Talley Technology, Inc., attached as Exhibit 99.4 to the
         Company's Form 10-Q for the quarter ended September 30, 1993,
         incorporated herein by reference.

 99.9    Form of Subsidiary Continuing Guaranty and Security Agreement
         dated as of October 22, 1993 between Transamerica Business
         Credit Corporation, a Delaware corporation and each of certain
         subsidiaries, attached as Exhibit 99.5 to the Company's Form
         10-Q for the quarter ended September 30, 1993, incorporated
         herein by reference.

99.10*   First Amendment to Subsidiary Loan and Security Agreement,
         dated as of December 16, 1994 between Talley Manufacturing and
         Technology, Inc. and each of certain subsidiaries.

99.11*   First Amendment to Subsidiary Continuing Guaranty and Security
         Agreement dated as of December 16, 1994 between Transamerica
         Business Credit Corporation, and each of the Guarantors
         (certain subsidiaries).







    *    Documents marked with an asterisk are filed with this report.


   **    An executive compensation plan or arrangement.


                          TALLEY INDUSTRIES, INC.              EXHIBIT 10.6
                          Corporate Headquarters
                         EXECUTIVE INCENTIVE PLAN

1.   Purpose.
     The purpose of this Executive Incentive Plan (the "Plan") is
to establish the procedure through which the Board of Directors of
Talley Industries, Inc. (the "Corporation") may award additional
compensation to key employees who make substantial contributions to
the operation, management and profits of the Corporation and its
divisions.
2.   Definitions.
     The following terms shall, for the purpose of the Plan, have
the following meanings:
     (a)  "Average Equity" means the sum of consolidated
          stockholders' equity as of the beginning of each month in
          the Award Period, divided by twelve.  Proceeds from any
          stock issued will be excluded from the computation.
     (b)  "Awards" means the distributions to be made by the
          Corporation to Participants for the Award Period.
     (c)  "Award Period" means a particular fiscal year of the
          Corporation with respect to which Awards are made by the
          Corporation.
     (d)  "Cash Flow" means the sum of Net Earnings, depreciation
          and amortization less capital expenditures of the
          Corporation for the Award Period.  Proceeds from any
          stock issued will be excluded from the computation.    
     (e)  "Cash Flow ROI" means Cash Flow divided by the Average
          Equity of the Corporation for the Award Period.
     (f)  "Committee" means the Executive Compensation Committee of
          the Board of Directors of the Corporation, or such other
          committee as may otherwise be designated by the Board of
          Directors.
     (g)  "Net Earnings" means the net earnings of the Corporation
          and its consolidated subsidiaries for the Award Period.
     (h)  "Participant" means a key employee who is designated by
          the Committee to participate in the Plan with respect to
          an Award Period.
     (i)  "Peer Group Index" means a published industry or
          line-of-business index, assuming reinvestment of
          dividends, that includes companies whose equity
          securities are traded on a public exchange and whose
          businesses include one or more of the lines-of-business
          engaged in by the Corporation or a comparable index
          approved by the Board of Directors.
     (j)  "Stock Performance" for any Award Period means the
          percentage increase of the closing price of a share of
          the Corporation's Common Stock on the New York Stock
          Exchange between the first day and the last day of such
          Award Period on which common stock is traded thereon,
          assuming reinvestment of dividends, compared to the
          percentage increase in the Peer Group Index for such
          Award Period.
3.   The Plan.
     The Plan is divided into two segments:
     (a)  Financial Performance Objectives Award
          The Financial Performance Objectives segment is based
          upon the financial results of the Corporation during the
          Award Period as measured by its Cash Flow ROI, Net
          Earnings and Stock Performance; and
     (b)  Special Annual Objectives Award
          The Special Annual Objectives segment is based upon the
          achievement of two or more objectives, one of which may
          be discretionary, which must be approved by the Board of
          Directors and achieved during the Award Period.

4.   Computation of the Awards.
     The Awards shall be the sum of the amounts determined from the
Financial Performance Objectives Award and the Special Annual
Objectives Award during the Award Period.  Sixty percent of the
Awards shall be based on achievement of the Financial Performance
Objectives with the Cash Flow ROI, Net Earnings and Stock
Performance Objectives each having a twenty percent weight.  The
remaining forty percent of the Awards shall be based on achievement
of the Special Annual Objectives with such objectives given weights
as approved by the Committee.  The Board of Directors shall
establish threshold, target and maximum levels for each objective. 
<PAGE>
No credit will be given for an objective unless performance is at
or above the threshold level.  The award for the Financial
Performance Objectives and, as applicable, the Special Annual
Objectives will be calculated on a straight interpolation of actual
performance for performance between the threshold and target levels
or between the target and maximum levels.  A Participant's total
award will be limited to a percentage of the Participant's base
salary based upon the following table:
                                     



              Potential Award as a Percentage of Base Salary


       Participant
        Category          Threshold         Target          Maximum


           I                 25%              50%             100%
           II              12.5%              25%              50%
           III             6.25%            12.5%              25%
           IV             3.125%            6.25%            12.5%
      
    
     The Committee will approve Participants under both segments of
the Plan.  Prior to the Award Period the Chief Executive Officer
will submit proposed objectives to the Committee for its approval.
5.   Designation of Participants.
     For each Award Period the Committee, upon the recommendation
of the Chief Executive Officer of the Corporation, shall designate
such of the key employees of the Corporation as shall be
Participants in the Plan for such Award Period by Participant
Category, and the Chief Executive Officer shall promptly thereafter
notify in writing each Participant of such designation by the
Committee.  Such designation for an Award Period shall be made by
the Committee prior to the commencement of such Award Period or as
soon as practicable thereafter.
     A Participant must be on the payroll until the end of the
Award Period to receive an Award; however, a Participant who
transfers, becomes disabled, retires, or dies will receive a
prorated Award based upon the number of months participating in the
Plan.  A Participant who enters the Plan during the Award Period
will receive a prorated Award based upon the number of months
participating in the Plan.
     See Exhibit "A" for categories of Participants.
6.   Awards.
     (a)  Prior to the end of an Award Period, the financial
          department of the Corporation shall prepare, and certify
          to the Chief Executive Officer of the Corporation, an
          estimate of the amount of the Awards in respect to the
          Award Period (the "Awards Estimate").  The Awards
          Estimate as confirmed by final audit shall be charged
          against earnings and profits of the Corporation for such
          Award Period and shall constitute a fixed and
          determinable liability of the Corporation.
     (b)  Upon completion by the Corporation's independent public
          accountants of the annual audit of the Corporation's
          financial statements in respect to the Award Period, the
          financial department of the Corporation shall compute and
          determine the amount of the Awards for the Award Period
          in accordance with the Plan on the basis of such audited
          financial statements and shall certify to the Chief
          Executive Officer the amount of the Awards.
     (c)  The Chief Executive Officer shall submit computed Awards
          for the designated Participants to the Executive
          Compensation Committee of the Board of Directors.  The
          Committee shall promptly review the recommendations of
          the Chief Executive Officer, and submit to the Board of
          Directors for payment to the Participants with respect to
          the Award period.
     (d)  Awards shall be paid by the Corporation to the
          Participants in cash.  Such payment of Awards shall be
          made within 90 days after the close of the Award Period
          and shall be for the full amount of the Awards, subject
          to proper withholding in compliance with federal, state
          and local laws and regulations.
7.   Miscellaneous.
     (a)  No member of the Committee shall be eligible for
          participation in the Plan.
     (b)  The construction, administration, interpretation or
          effect of the plan or of any regulations promulgated
          pursuant to the Plan, shall lie within the absolute
          discretion of the Board of Directors, and its decision
          shall be conclusive and binding upon all Participants;
          provided, however, that the Board may delegate all or a
          portion of its authority with respect to the Plan to the
          Committee.
     (c)  No member of the Board of Directors or of the Committee
          shall be liable for any act or failure to act of any
          other member, or of any officer, agent or employee of the
          Corporation, as the case may be, or for any act or
          failure to act, except on account of acts done in bad
          faith.  A member of the Board who has been or will be a
          Participant in the Plan during the Award Period shall be
          disqualified from voting at any time as a Director in
          favor of or against any recommendation of the Committee
          or any amendment or alteration of the Plan.
     (d)  The Board of Directors and the Committee may rely upon
          any information supplied to them by any officer of the
          Corporation or any Division or by any independent public
          accountant for the Corporation and they may obtain and
          rely upon the advice of counsel in connection with the
          administration of the Plan and shall be fully protected
          for any action taken, suffered or omitted in good faith
          reliance upon such opinion.  To the extent permitted by
          law, the Corporation shall indemnify and save harmless
          members of the Board of Directors and Committee against
          all liabilities incurred by them in the good faith
          exercise and performance of their powers and duties under
          the Plan.
     (e)  The Plan confers no rights upon any Executive of the
          Corporation to participate in the Plan, to receive an
          Award for any Award Period unless earned in compliance
          with the terms of the Plan, or to remain in the employ of
          the Corporation.  Neither the adoption of the Plan nor
          its operation shall in any way affect the right and power
          of the Corporation or of any Division to dismiss and/or
          to discharge any employee at any time.  If the
          Corporation finds that a person entitled to benefits
          under this Plan has acted or is acting in a manner
          detrimental to the interest of the Corporation, it may,
          upon consent of the Board of Directors, terminate all
          further claims, benefits and entitlements of that person
          under the Plan.  Also, payments being made under the Plan
          may be terminated by the Corporation if the person
          entitled to receive such payments engages in any act of
          competition with the Corporation, or uses, divulges,
          furnishes or makes accessible to any person, firm or
          corporation, any knowledge or information with respect
          to:
          (1)  any confidential, proprietary or secret aspect of
               the business or any program of the Corporation; or
          (2)  any customers' or suppliers' lists or other
               information relating to the suppliers of the
               Corporation.        
     (f)  The expense of administering the Plan shall be borne by
          the Corporation.
     (g)  The Corporation reserves the right at any time to revoke
          and terminate the Plan in whole or in part or amend the
          Plan in any manner which the Board of Directors deems
          proper.
8.   Effective Date.
     The Plan shall become effective as of January 1, 1994.  This
Plan is an amendment and restatement of the plan adopted on March
9, 1983 and amended and restated on May 15, 1989 and supersedes all
previous annual incentive or bonus plans of the Corporation of
similar nature.

     ADOPTED this 22nd day of February, 1994 by order of the Board
of Directors.

                         TALLEY INDUSTRIES, INC.


                         By:  William H. Mallender                         
                              Chairman of the Board of Directors
                                     
























KW/DOCS#3/EX-INC.PLN
<PAGE>
                                                                  Exhibit A



                         Executive Incentive Plan



                                     I

                          Chief Executive Officer
                          Chief Operating Officer



                                    II

                              Vice Presidents



                                    III

                     Staff Directors (and equivalents)



                                    IV

                       Other Professional Personnel




                                                              EXHIBIT 10.29
                            THIRD AMENDMENT TO
                       THE RESTORATION BENEFIT PLAN
                        OF TALLEY INDUSTRIES, INC.


          Effective November 30, 1975, TALLEY INDUSTRIES, INC.
("Talley") adopted the RESTORATION BENEFIT PLAN OF TALLEY INDUS-
TRIES, INC. (the "Plan").  The Plan was amended and restated in
the entirety effective January 1, 1985, and was thereafter
amended on January 2, 1990, and March 25, 1991.  Effective
January 1, 1994, Talley Manufacturing and Technology, Inc. (the
"Company") became the sponsor of the Plan.  By this instrument,
the Company intends to revise the Plan's surviving spouse benefit
and to change the name of the Plan to reflect the change in the
sponsorship of the Plan.
          1.   This Amendment shall amend only those provisions
set forth herein, and those provisions not amended hereby shall
remain in full force and effect.
          2.   Section 1 is hereby amended in its entirety as
follows:
                                 SECTION 1
                                Declaration

          The Restoration Benefit Plan of Talley Manufactur-
ing and Technology, Inc. was established as a means of
     restoring benefits lost as a result of the operation of
     Section 415 of the Internal Revenue Code with respect
     to a select group of executives and key employees of
     Talley Manufacturing and Technology, Inc.  The Talley
     Manufacturing and Technology, Inc. Retirement Plan (the
     "Retirement Plan") and Talley Savings Plus (collective-
     ly referred to as the "Plans") are subject to the bene-
     fit and contribution limitations of Section 415 of the
     Internal Revenue Code (hereinafter referred to as the
          "Code").  By reason of the limitations of Section 415 
          
<PAGE>
     of the Code, and pursuant to the terms and provisions of the
     Plans, a Participant's benefits under the Retirement Plan
     and contributions allocable to a Participant's account under
     Talley Savings Plus may be reduced (from the benefits and
     contributions otherwise payable in the absence of the bene
     fit and contribution limitations of Section 415).  The
     Employee Retirement Income Security Act of 1974 (hereinafter
     referred to as the "Act") permits an "excess benefit plan"
     to be established for the purpose of restoring benefits and
     contributions lost by reason of Section 415 of the Code.

          This Restoration Benefit Plan has been established
     and will be maintained in part as an "excess benefit
     plan" described in accordance with Section 3(36) of the
     Act and exempt under Section 4(b) of the Act and in
     part as a non-qualified form of executive compensation
     exempt from the participation, vesting, funding and
     fiduciary responsibility provisions of the Act under
     Sections 201(2), 301(a)(3) and 401(a)(1) of the Act. 
     This Plan is an amendment and restatement of the Plan
     as previously constituted.

          3.   Section 2 is hereby amended in its entirety as 
follows:
          2.1  Terms in this Plan shall have the meanings
     given in Article Two of the Retirement Plan, governing
     definitions and construction, except where such terms
     are defined in this Restoration Benefit Plan or where
     the context clearly requires otherwise.  For purposes
     of this Plan,

                (a) "Company" shall mean Talley Manu-
          facturing and Technology, Inc., a Delaware
          corporation, and each corporation that suc-
          ceeds to substantially all of the business of
          the Company and elects to continue the Plan
          hereunder, and

               (b) "Plan" shall mean the Restoration
          Benefit Plan of Talley Manufacturing and
          Technology, Inc., as the same may be amended
          from time to time.

          If any provision of this Plan is determined to be
     invalid or unenforceable, the remaining provisions
     shall remain in full force and effect.  This Plan shall
     be construed together with the Retirement Plan in order
     to effectuate full accrual and payment of all the
     benefits described hereunder.

          4.   Effective July 1, 1994, Section 5.1 is hereby
amended in the entirety as follows:
                                 SECTION 5
                                 BENEFITS

          5.1  Any Participant who participates in this Plan
     shall be entitled to the benefits set forth herein.

               (a)  Upon the retirement of the Partici-
          pant after satisfying the requirements for
          receipt of a retirement benefit under the
          terms and provisions of the Retirement Plan,
          the Participant shall receive a monthly
          amount for life equal to the difference be-
          tween (i) and (ii) if the Participant elects
          to receive his benefits under the Retirement
          Plan in the form of the one hundred percent
          (100%) contingent annuity permitted under
          said plan, or the difference between (i) and
          (iii), if the Participant does not elect such
          one hundred percent (100%) contingent annu-
          ity, where

                 (i)     Equals the amount to
               which the Participant is entitled
               on retirement under the "straight
               life" (life only) monthly retire-
               ment benefit option under the terms
               of the Retirement Plan (calculated
               pursuant to the terms and provi-
               sions of that plan, but without
               regard to the provisions of Sec-
               tions 401(a)(17) and 415 of the
               Internal Revenue Code (the "Code")
               as incorporated in said plan), and

                (ii)     Equals the amount to
               which the Participant is actually
               entitled on retirement under the
               terms of the Retirement Plan under
               the one hundred percent (100%)
               contingent annuity option available
               under the Retirement Plan, and

               (iii)     equals the amount to
               which the Participant would be
               entitled on retirement under the
               terms of the Retirement Plan under
               the "straight life" (life only)
               annuity under the Retirement Plan.

               (b)  Upon the death of a Participant who
          has elected the one hundred percent (100%)
          contingent annuity under the Retirement Plan,
          following retirement, the Participant's eli-
          gible spouse shall be entitled to a monthly
          payment for life equal to the monthly payment
          calculated pursuant to Section 5.1(a).  For
          purposes of this Section 5.1(b), the term
          "eligible spouse" shall mean the person to
          whom the Participant is legally married on
          his date of retirement and who was named as
          the Participant's contingent annuitant under
          the one hundred percent (100%) contingent
          annuity under the Retirement Plan.

          5.   Except as otherwise expressly provided herein,
this Amendment shall be effective as of January 1, 1994.
          Dated:                      , 1994.


                              TALLEY INDUSTRIES, INC.



                              By Donald J. Ulrich      
                                Its                              


                              TALLEY MANUFACTURING AND
                                 TECHNOLOGY, INC.



                              By Donald J. Ulrich                   
                                Its                              

AGREED AND APPROVED:



William H. Mallender                         
William H. Mallender



Jack C. Crim                         
Jack C. Crim



219211


<TABLE>
                                                                                                                  EXHIBIT 11
                                TALLEY INDUSTRIES, INC. AND SUBSIDIARIES

                                    Computation of Earning per Share
                                (In thousands, except per share amounts)




The computations of earnings per share on both the primary and fully diluted basis for the years ended December 31, 1994, 1993, 
1992, 1991 and 1990 were as follows:


                                                          Y E A R S   E N D E D   D E C E M B E R  3 1,           
                                      1994                1993                1992                1991                1990 
                                Primary   Diluted   Primary   Diluted   Primary   Diluted   Primary   Diluted   Primary   Diluted
<S>                             <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C> 
Earnings (loss) from continuing
  operations                    $  3,506  $  3,506  $ (5,994) $ (5,994) $(17,204) $(17,204) $(43,984) $(43,984) $(52,834) $(52,834)

Preferred stock dividends         (2,167)   (2,167)   (2,167)   (2,167)   (2,168)   (2,168)   (2,172)   (2,172)   (2,160)   (2,160)

Earnings (loss) for computation
  from continuing operations       1,339     1,339    (8,161)   (8,161)  (19,372)  (19,372)  (46,156)  (46,156)  (54,994)  (54,994)

Discontinued operations                -         -         -         -         -         -       825       825     2,647     2,647

Extraordinary gains (loss)             -         -      (504)     (504)    2,637     2,637         -         -         -         -

Net earnings (loss) for
  computation                   $  1,339  $  1,339  $ (8,665) $ (8,665) $(16,735) $(16,735) $(45,331) $(45,331) $(52,347) $(52,347)

Average number of common shares
  outstanding during the year     10,029    10,029     9,676     9,676     9,189     9,189     8,795     8,795     8,788     8,788

Common stock equivalents:

  Stock options                      245       261         -         -         -         -         -         -         3         3

  Shares issuable in connection
    with acquired company            138       138         -         -         -         -         -         -         -         -

  Shares for computation          10,412    10,428     9,676     9,676     9,189     9,189     8,795     8,795     8,791     8,791

Earnings (loss) per share from
  continuing operations         $    .13  $    .13  $   (.85) $   (.85) $  (2.11) $  (2.11) $  (5.24) $  (5.24) $  (6,25) $  (6.25)

Discontinued operations                -         -         -         -         -         -       .09       .09       .30       .30

Extraordinary gains (loss)             -         -      (.05)     (.05)      .29       .29         -         -         -         -

Net earnings (loss) per share   $    .13  $    .13  $   (.90) $   (.90) $  (1.82) $  (1.82) $  (5.15) $  (5.15) $  (5.95) $  (5.95)
</TABLE>




                                                                 EXHIBIT 21




                  Subsidiaries of Talley Industries, Inc.




The following are the subsidiaries of the Registrant, as of December 31,
1994:


                                         Percentage
                                         of Voting   Jurisdiction
                                         Securities      of
                                           Owned     Incorporation

1.  Talley Manufacturing and Technology, Inc.          100% Delaware
     a.   Amcan Specialty Steels, Inc.     100%        New Jersey
     b.   Dimetrics, Inc.                              100% Delaware 
     c.   Electrodynamics, Inc.                        100% Arizona 
     d.   John J. McMullen Associates, Inc.            100% Delaware
     e.   Porcelain Products Co.           100%        Delaware
     f.   Rowe Industries, Inc.                        100% Delaware
     g.   Talley Canada, Inc.              100%        Canada
     h.   Talley Defense Systems, Inc.     100%        Delaware
     i.   Talley Metals Technology, Inc.   100%        Delaware
     j.   Talley Technology, Inc.          100%        Delaware
     k.   Universal Propulsion Company, Inc.           100% Delaware
     l.   Waterbury Companies, Inc.                    100% Delaware

2.  Talley Real Estate Company, Inc.                   100% Delaware
     a.   Talley Realty Development, Inc.  100%        Delaware
     b.   Talley Realty Holding Company, Inc.          100% Delaware
     c.   Talley Realty Investment Group, Inc.         100% Delaware
     d.   Talley Realty Finance and
            Investment Company, Inc.                   100% Arizona

          d.(1)  New California Corp.                  100% California










Each of the above subsidiaries is included in the Company's Consolidated
Financial Statements.  Several inactive or minor corporations are not
included above because all of them, when taken in the aggregate, do not
constitute a significant subsidiary. 


 


                                                             EXHIBIT 23.1






                   Consent of Independent Accountants



We hereby consent to the incorporation by reference in the
Prospectuses constituting part of the Registration Statements on
Forms S-3 and S-8 (Nos. 33-10193, 2-85486, 2-85487, 2-91162,
2-85473, 33-5432, 2-63214, 33-22657, 33-30335, 33-37258, 33-15175,
33-47065, 33-51492, 33-60922, 33-51511 and 33-53901) of
Talley Industries, Inc. of our report dated February 21, 1995
appearing on page F-48 of this Form 10-K.







PRICE WATERHOUSE LLP

Phoenix, Arizona
February 28, 1995








                                                             EXHIBIT 23.2






                   Consent of Independent Accountants



We hereby consent to the incorporation by reference in the
Prospectuses constituting part of the Registration Statements on
Forms S-8 (Nos. 2-85473, 33-5432, 33-47065 and 33-51492) of Talley
Industries, Inc. of our report dated February 28, 1995 appearing
on page F-1 of the Annual Report on Form 11-K.









PRICE WATERHOUSE LLP

Phoenix, Arizona
February 28, 1995





<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S BALANCE SHEET AND STATEMENT OF OPERATIONS AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                      13,002,000
<SECURITIES>                                         0
<RECEIVABLES>                               55,257,000
<ALLOWANCES>                                   994,000
<INVENTORY>                                 66,069,000
<CURRENT-ASSETS>                           143,023,000
<PP&E>                                     134,322,000
<DEPRECIATION>                              87,969,000
<TOTAL-ASSETS>                             369,903,000
<CURRENT-LIABILITIES>                       88,794,000
<BONDS>                                    226,011,000
<COMMON>                                    10,047,000
                                0
                                  1,739,000
<OTHER-SE>                                  28,380,000
<TOTAL-LIABILITY-AND-EQUITY>               369,903,000
<SALES>                                    249,201,000
<TOTAL-REVENUES>                           327,760,000
<CGS>                                      182,415,000
<TOTAL-COSTS>                              234,729,000
<OTHER-EXPENSES>                            65,741,000
<LOSS-PROVISION>                               414,000
<INTEREST-EXPENSE>                          28,089,000
<INCOME-PRETAX>                              (799,000)
<INCOME-TAX>                               (4,305,000)
<INCOME-CONTINUING>                          3,506,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 3,506,000
<EPS-PRIMARY>                                     0.13
<EPS-DILUTED>                                     0.00
        

</TABLE>

 
 
                                                             EXHIBIT 99.1
 
 
 
                                                                         
 
 
 
            UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549
 
 
                                FORM 11-K
 
 
         FOR ANNUAL REPORTS OF EMPLOYEE STOCK PURCHASE, SAVINGS
           AND SIMILAR PLANS PURSUANT TO SECTION 15(d) OF THE
                     SECURITIES EXCHANGE ACT OF 1934
 
 
          [X]  ANNUAL REPORT PURSUANT TO SECTION 15(d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934
 
               For the fiscal year ended December 31, 1994
 
                                   OR
 
           [ ]  TRANSITION REPORT PURSUANT TO SECTION 15(d) OF
                   THE SECURITIES EXCHANGE ACT OF 1934
 
                                    
  For the transition period from                   to                 
 
 
 
                       Commission File No. 1-4778
 
 
  A.     Full title of the plan and the address of the plan, if
          different from that of the issuer named below:
 
 
                           TALLEY SAVINGS PLUS
                    THE EMPLOYEE STOCK PURCHASE PLAN
           OF TALLEY INDUSTRIES, INC. AND AFFILIATED COMPANIES
 
 
 
  B.     Name of issuer of the securities held pursuant to the plan
          and the address of its principal executive office:
 
 
 
                         TALLEY INDUSTRIES, INC.
 
                         2702 North 44th Street
                         Phoenix, Arizona 85008
<PAGE>
                             TABLE OF CONTENTS





                     Financial Statements and Exhibits




                                                        Page    

Report of Independent Accountants                        F-1


Statement of Financial Condition - December 31,
   1994 and 1993                                         F-2


Statement of Income and Changes In Plan Equity -
   For the Years Ended December 31, 1994, 1993
   and 1992                                              F-3


Notes to Financial Statements                       F-4 to F-10


Schedules:

  Schedules I, II and III have been omitted
  because the required information is shown
  in the financial statements.


Exhibits: 

  None
<PAGE>


                     Report of Independent Accountants





To The Participants and Administrator 
of Talley Savings Plus, The Employee
Stock Purchase Plan of Talley
Industries, Inc. and Affiliated Companies


In our opinion, the accompanying statement of financial condition
and the related statement of income and changes in plan equity
present fairly, in all material respects, the financial status of
Talley Savings Plus, The Employee Stock Purchase Plan of Talley
Industries, Inc. and Affiliated Companies at December 31, 1994 and
1993, and the changes in its financial status for each of the three
years in the period ended December 31, 1994, in conformity with
generally accepted accounting principles.  These financial
statements are the responsibility of the Plan's management; our
responsibility is to express an opinion on these financial
statements based upon our audits.  We conducted our audits of these
statements in accordance with generally accepted auditing standards
which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the
overall financial statement presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.









PRICE WATERHOUSE LLP

Phoenix, Arizona
February 28, 1995











                                    F-1
                            
                            
                            TALLEY SAVINGS PLUS
                     THE EMPLOYEE STOCK PURCHASE PLAN
                                    OF
             TALLEY INDUSTRIES, INC. AND AFFILIATED COMPANIES

                     STATEMENT OF FINANCIAL CONDITION




                                                 December 31,     
Assets                                         1994       1993   

  Investments, at market:       

    Common Stock of Talley Industries, Inc. -
      824,224 shares and 947,972 shares  
      (cost $5,969,341 and $6,897,492) in
      1994 and 1993, respectively          $ 6,387,737 $5,569,336

    Preferred Stock (Series B convertible)
      of Talley Industries, Inc. - 399,394
      and 394,294 shares (cost $6,680,702
      and $6,621,147) in 1994 and 1993,
      respectively                           5,042,349  4,485,094

    Money market fund and cash                  97,186    112,851

  Receivables from Talley Industries, Inc. 
      and Affiliated Companies:
  Employee contributions                        34,212     27,022
  Employer contributions                        17,088     13,521
  Other                                              -      5,695

  Interest receivable                              526        224

       Total assets                         11,579,098 10,213,743

Liabilities

  Note payable                                       -    472,158
  Forfeiture payable                            12,653          -

       Total liabilities                        12,653    472,158


Plan equity                                $11,566,445 $9,741,585





The accompanying notes are an integral part of the financial
statements.








                                    F-2
                                    
<PAGE>
                            TALLEY SAVINGS PLUS
                     THE EMPLOYEE STOCK PURCHASE PLAN
                                    OF
             TALLEY INDUSTRIES, INC. AND AFFILIATED COMPANIES

              STATEMENT OF INCOME AND CHANGES IN PLAN EQUITY




                                    Years Ended December 31,      
Additions:                       1994         1993       1992   

  Interest income             $     3,751  $   11,577 $   38,525
  Realized gains                   45,519           -          -
  Unrealized appreciation
    in market value of
    investments                 2,213,402   4,247,228    378,739

  Contributions:
    Employee                      940,921     935,332    932,667

    Employer                      712,901     696,695    781,156

                                3,916,494   5,890,832  2,131,087

Deductions:

  Withdrawals and terminations  2,057,728     807,201  1,274,018

  Forfeitures                      18,350      32,966     15,638

  Interest expense                 15,556      31,720     51,035

                                2,091,634     871,887  1,340,691

      Net increase              1,824,860   5,018,945    790,396

Plan equity:

  Beginning of year             9,741,585   4,722,640  3,932,244

  End of year                 $11,566,445  $9,741,585 $4,722,640








The accompanying notes are an integral part of the financial
statements.









                                    F-3
                                    
<PAGE>
                            TALLEY SAVINGS PLUS
                     THE EMPLOYEE STOCK PURCHASE PLAN
                                    OF
             TALLEY INDUSTRIES, INC. AND AFFILIATED COMPANIES

                       NOTES TO FINANCIAL STATEMENTS



Significant Accounting Policies

The accounts of the Plan are maintained on an accrual basis. 
Assets of the Plan are valued at current value.  Securities are
valued at the last reported sales price on the last business day of
the year.  Benefits are recorded when paid.


Description of Plan

The following brief description of the Talley Savings Plus Plan is
provided for general information purposes only.  Reference should
be made to the Plan agreement for more complete information.

  General      -  Talley Savings Plus is an employee stock
                  purchase plan adopted January 1, 1984 for the
                  employees of Talley Industries, Inc. and
                  Affiliated Companies.  The Plan is classified
                  as a "defined contribution plan", an
                  "individual account plan" and an "employee
                  pension benefit plan" under the Employee
                  Retirement Income Security Act of 1974 (ERISA). 
                  A participant's benefits at any time depend on
                  the amount credited to his individual account
                  and accordingly the Company, the Committee and
                  the Trustee do not guarantee any level of
                  benefits.

  Eligibility  -  Employees eligible to participate under the
                  Plan are those who have attained the age of
                  twenty-one (21) years and have completed one
                  (1) "year of continuous service" as defined in
                  the Plan.  
  Employee
Contributions  -  Each  eligible  employee who  elects to 
                  participate may contribute, out of amounts he
                  or she would otherwise receive in cash, 1% to
                  5% of his or her pretax compensation from the
                  Company to the Plan's trust fund.











                                    F-4
                            
                            
                            TALLEY SAVINGS PLUS
                     THE EMPLOYEE STOCK PURCHASE PLAN
                                    OF
             TALLEY INDUSTRIES, INC. AND AFFILIATED COMPANIES

                 NOTES TO FINANCIAL STATEMENTS (Continued)



  Employer
Contributions  -  For so long as  the Plan  is in effect, the
                  Company will contribute property having a value
                  equal to 50% of employee contributions.  Under
                  the terms of the Plan, the Company may
                  contribute Common stock, Series B $1.00
                  Cumulative Convertible Preferred stock, cash or
                  other property.  The Company made additional
                  contributions to the Plan of .5% of the
                  aggregate compensation of those employees who
                  were participants in the payroll stock
                  ownership plan (PAYSOP) prior to the Tax Reform
                  Act of 1986, which repealed the PAYSOP
                  provision in the tax code.  In its sole
                  discretion, the Company may make a contribution
                  to the Plan in such amount as it may determine,
                  from time to time.  Such contributions may be
                  made without regard to the existence of
                  profits.  The Company's discretionary
                  contribution is allocated based on the
                  relationship of the Company contribution
                  account balances of participants eligible for
                  discretionary contribution to Company
                  contribution account balances for all
                  participants.  In addition, in its sole
                  discretion, the Company may make a contribution
                  to the Plan for the purpose of paying the
                  interest due on the note payable.  The Company
                  contributions for the match of 50% of the
                  employee contributions, for the discretionary
                  contribution, and for the interest payments
                  were $471,297, $227,997, and $13,607,
                  respectively, in 1994 and $467,667, $198,678
                  and $30,350, respectively, in 1993.
















                                    F-5
                                    
<PAGE>
                            TALLEY SAVINGS PLUS
                     THE EMPLOYEE STOCK PURCHASE PLAN
                                    OF
             TALLEY INDUSTRIES, INC. AND AFFILIATED COMPANIES

                 NOTES TO FINANCIAL STATEMENTS (Continued)



Investment
 Program       -  Amounts contributed at an employee's direction,
                  along with all contributions made by the
                  Company other than PAYSOP contributions, are
                  invested in one fund consisting of shares of
                  Common stock and Series B Preferred stock of
                  the Company and a money market fund.  PAYSOP
                  contributions are invested solely in Common
                  stock of the Company.  Investment earnings or
                  losses are allocated monthly based on beginning
                  of month balances of the respective
                  participant's accounts.  At December 31, 1994
                  and 1993, unallocated shares, which
                  collateralize a note payable, consisted of -0-
                  shares and 33,405 shares, respectively, with
                  respective values of $-0- and $196,255. During
                  1994, 33,405 shares were released and allocated
                  to participant accounts as principal payments
                  were made on the loan collateralized by such
                  shares.

                  During the year ended December 31, 1994, the
                  Plan sold 60,863 shares of Common stock for a
                  proceed of $467,708.  There were no sales of
                  purchased securities in 1993 and 1992.  There
                  were distributions of stock to participants,
                  related to withdrawals and terminations, valued
                  at $560,687, $373,076 and $781,815 for 1994,
                  1993 and 1992, respectively.

Vesting        -  Each participant will at all times be fully
                  vested as to all amounts credited or allowable
                  to him under the participant's own employee
                  contribution account and the Company PAYSOP
                  account.  Company matching contributions will
                  vest 20% per year of service until fully
                  vested;   however,  such  contributions  will 
                  












                                    F-6
                            
                            TALLEY SAVINGS PLUS
                     THE EMPLOYEE STOCK PURCHASE PLAN
                                    OF
             TALLEY INDUSTRIES, INC. AND AFFILIATED COMPANIES

                 NOTES TO FINANCIAL STATEMENTS (Continued)



Vesting        -  be fully vested upon termination by death,
(continued)       disability or retirement, upon attainment of
                  age 65 or upon termination of the Plan or
                  complete discontinuance of Company matching
                  contributions. Non-vested Company contributions
                  will be forfeited upon termination of
                  employment with the Company. Amounts allowable
                  as forfeitures will be applied to Plan
                  expenses.


Distributions  -  Upon the death, disability, retirement or other
                  separation from employment of a participant,
                  distribution of all vested amounts credited to
                  such participant will be made in a lump sum. 
                  All such distributions will be in cash or
                  Company Common stock or Series B Preferred
                  stock at the discretion of the Committee,
                  except the participant may request that
                  distribution from his accounts will be made in
                  Common stock or Series B Preferred stock of the
                  Company, in which event distribution from the
                  accounts will be made in such stock.

Expenses       -  Commissions and trustee fees and other
                  administrative expenses are paid by the Company
                  to the extent not paid by forfeitures.  The
                  Company has also contributed amounts to the
                  plan to pay the interest expense on the note
                  payable.

Participants   -  At December 31, 1994 there were 849
                  participants in the Plan.















                                    F-7

<PAGE>
                            TALLEY SAVINGS PLUS
                     THE EMPLOYEE STOCK PURCHASE PLAN
                                    OF
             TALLEY INDUSTRIES, INC. AND AFFILIATED COMPANIES

                 NOTES TO FINANCIAL STATEMENTS (Continued)



Income Tax Status

Talley Industries, Inc. has received a ruling from the Internal
Revenue Service substantiating that the Plan qualifies under
Section 401 of the Internal Revenue Code of 1986.  A plan that
qualifies is exempt from Federal Income Tax, and amounts
contributed are not taxed to the employee until a distribution from
the Plan is received.  If a former employee receives a full
distribution of his or her Plan accounts due to his or her
termination of employment with the Company, he or she will realize
taxable income in an amount by which the value of his or her
distribution exceeds the amount of his or her own undistributed
contributions that have previously been taxed.  Under federal laws
effective beginning in 1993, the Company is required to withhold
20% of each distribution a participant receives unless the
distribution is transferred directly into an IRA or a qualified
plan, or unless the distribution is specifically exempted by the
law.

In addition to the foregoing tax consequences, special rules are
applicable if the distribution to the employee includes shares of
Common stock.  If the employee receives a lump sum distribution of
the entire vested amount of his or her accounts in a single taxable
year due to separation from employment, and the distribution
includes shares of Common stock, the difference between the fair
market value of the stock distributed and its cost to the Trustee
(the "net unrealized appreciation"), if the fair  market value is 
greater than such cost, is not  recognized  for tax purposes at the
time of distribution.  Only the aggregate cost of the distributed
stock to the Trustee is includable in the employee's gross income
at the time of distribution.  When the employee disposes of the
stock in a subsequent sale or taxable transfer, any excess of the
amount realized by such recipient over the costs of such stock to
the Trustee will constitute and be taxed as a capital gain.
















                                    F-8
                                    
<PAGE>
                            TALLEY SAVINGS PLUS
                     THE EMPLOYEE STOCK PURCHASE PLAN
                                    OF
             TALLEY INDUSTRIES, INC. AND AFFILIATED COMPANIES

                 NOTES TO FINANCIAL STATEMENTS (Continued)



Reconciliation of Financial Statements to the Annual Return/Report
of Employee Benefit Plan (Internal Revenue Service Form 5500)

The following is a reconciliation of net assets available for
benefits per the financial statements and the net assets available
per the Form 5500:

                                             December 31,      
                                          1994         1993   
Net assets available for benefits
  per the financial statements        $11,566,445   $9,741,585
Amounts allocated to withdrawing
  participants                           (176,254)    (251,934)
Net assets available for benefits
  per the Form 5500                   $11,390,191   $9,489,651
 


The following is a reconciliation of benefits paid to participants
per the financial statements to the Form 5500:


                                             Year Ended
                                         December 31, 1994  

Benefits paid to participants
  per the financial statements              $2,057,728
Amounts allocated to withdrawing
  participants at December 31, 1994            176,254  
Amounts allocated to withdrawing
  participants at December 31, 1993           (251,934)
Benefits paid to participants per
  the Form 5500                             $1,982,048  


Amounts allocated to withdrawing participants are recorded on the
Form 5500 for benefit claims that have been processed and approved
for payment prior to December 31 but not yet paid as of that date.

The amounts due to withdrawing participants has been reclassified
in the financial statements from liabilities to net assets
available for benefits.  Prior periods have been reclassified to
conform to the current year presentation.









                                    F-9
                            
                            TALLEY SAVINGS PLUS
                     THE EMPLOYEE STOCK PURCHASE PLAN
                                    OF
             TALLEY INDUSTRIES, INC. AND AFFILIATED COMPANIES

                 NOTES TO FINANCIAL STATEMENTS (Continued)



Note Payable

Pursuant to a 1986 amendment to the Plan which gives the
Administration Committee authority to direct the trustee to borrow
funds to purchase Company securities, a promissory note for
$2,000,000 was executed on April 17, 1989.  The note payable, with
a balance at December 31, 1993 of $472,158 has been paid off and
has no balance at December 31, 1994.










































                                   F-10


                                                               EXHIBIT 99.5

                                                                  EXECUTION



                              THIRD AMENDMENT
                      TO LOAN AND SECURITY AGREEMENT


     This THIRD AMENDMENT TO LOAN AND SECURITY AGREEMENT (this
"Amendment") is entered into as of the 16th day of December, 1994,
by and among TALLEY MANUFACTURING AND TECHNOLOGY, INC., a Delaware
corporation (the "Borrower"), TRANSAMERICA BUSINESS CREDIT
CORPORATION, as agent (the "Agent"), and the lenders parties to the
Loan Agreement referred to below (the "Lenders").


                           W I T N E S S E T H:


     WHEREAS, the Borrower, the Agent and the Lenders have
heretofore entered in a Loan and Security Agreement dated October
22, 1993, as amended (the "Loan Agreement");

     WHEREAS, the Borrower, the Agent and the Lenders wish to enter
into this Amendment, among other things, to clarify certain
provisions of the Loan Agreement, to add an alternative interest
rate option and to make certain other changes thereto.

     NOW, THEREFORE, in consideration of the premises and intending
to be legally bound hereby, the parties hereto hereby agree as
follows:

     1.   Definitions.   Capitalized terms used herein and not
defined herein shall have the respective meanings given to such
terms in the Loan Agreement.

     2.   Amendments to Section 1.1.

          2.1. The following definitions shall be added to Section
1.1 of the Loan Agreement, in appropriate alphabetical order:

          "Base Rate Advance " shall mean an Advance that, when
     initially made pursuant to Article 2, bears interest based
     upon the Base Rate from time to time in effect.

          "Base Rate Loan " shall mean a Loan that bears interest
     based upon the Base Rate from time to time in effect.

          "Closing Date Forecasts" shall have the meaning ascribed
     to such term in Section 9.7 hereof.

          "Continuation" shall have the meaning specified in
     Section 3A.1 hereof.

          "Conversion" shall have the meaning specified in Section
     3A.1 hereof.

          "Dollars" and "$" shall mean dollars in lawful currency
     of the United States of America.

          "Excess Airbag Royalties Payment" shall mean such amount
     as Borrower pays to the Agent for application to the Revolving
     Loan from its good faith estimate of the Excess Airbag
     Royalties recorded as royalty revenue for any fiscal year.

          "Excess Airbag Royalties Reserve" shall mean an amount
     equal to the sum of:

               (a)  any Excess Airbag Royalties Payment; provided
          that the Borrower (x) shall have given notice to the
          Agent, on or prior to the date of such Excess Airbag
          Royalties Payment, that the Borrower intends to reborrow
          all or a specified portion of such amount and (y) is not
          otherwise obligated to pay such amount to the Agent; and
          provided, further, that the amount computed under this
          clause (a) shall be reduced (x) to the extent that such
          reborrowing is made and (y) to the extent Borrower
          waives, in a written notice in form and substance
          satisfactory to the Agent delivered to the Agent, the
          right pursuant to Section 2.4(c) hereof to reborrow such
          amount,

     plus

               (b)  an amount equal to the sum of:

                    (i)  Airbag Royalties recorded as income by
               Borrower or any Subsidiary for any fiscal year,

          minus

                    (ii) the cash payments of Airbag Royalties
               received by Borrower or any Subsidiary for such
               fiscal year;

          provided, that the amount computed pursuant to this
          clause (b) exceeds $200,000 and there were Excess Airbag
          Royalties for such fiscal year; provided, further, that
          the amount computed under this clause (b) shall be
          reduced to the extent Airbag Royalties recorded as income
          in the subsequent fiscal year are adjusted to reflect
          such shortfall in cash payments.

          "Extraordinary Item" shall mean, with respect to any
     revenue or expense item of any Person, any such item that is
     characterized both by its unusual nature and infrequency of
     occurrence and that, in accordance with GAAP, is, or could
     properly be, shown along with its tax effects separately from
     ordinary income (or loss) and from income from discontinued
     operations on the income statement of such Person.

          "Forecasts" shall mean (a) as of October 22, 1993, and
     thereafter until the Lenders receive subsequent forecasts
     pursuant to Section 11.3 hereof, the Closing Date Forecasts
     referred to in Section 9.7 hereof; and (b) thereafter, the
     Latest Forecasts most recently received by the Lenders
     pursuant to Section 11.3 hereof.

          "Interest Period" shall mean, with respect to any LIBOR
     Loan, the period commencing on the Business Day selected by
     Borrower pursuant to Sections 2.4 or 3A.1 hereof and ending on
     the date which is three months thereafter; provided, however,
     that (i) the Borrower may not select any Interest Period that
     ends after the date of termination of this Agreement under
     Article 21 hereof; (ii) if there is no numerically
     corresponding day in such third succeeding month, such
     Interest Period shall end on the last Business Day in such
     third succeeding month; and (iii) whenever the last day of any
     Interest Period would otherwise occur on a day other than a
     Business Day, the last day of such Interest Period shall be
     extended to occur on the next succeeding Business Day, except
     that if such extension would cause the last day of such
     Interest Period to occur in the next following calendar month,
     then the last day of such Interest Period shall occur on the
     immediately preceding Business Day.

          "Latest Forecasts" shall have the meaning ascribed to
     such term in Section 11.3 hereof.

          "Lending Affiliate" means, with respect to any Lender,
     (a) each office and branch of such Lender, and (b) each entity
     which, directly or indirectly, is controlled by or under
     common control with such Lender or which controls such Lender
     and each office and branch thereof.

          "Letter of Credit Obligations" shall mean, at any time
     and in respect of any Letter of Credit, the sum of (i) the
     amount available to be drawn under such Letter of Credit plus
     (ii) the aggregate unpaid amount of all Reimbursement
     Obligations at such time due and payable in respect of
     previous drawings made under such Letter of Credit.

          "LIBOR Advance" shall mean an Advance that, when
     initially made pursuant to Article 2, bears interest based
     upon the LIBOR Rate.

          "LIBOR Loan" shall mean a Loan that bears interest based
     upon the LIBOR Rate.

          "LIBOR Rate" shall mean, with respect to the Interest
     Period for a LIBOR Loan, the arithmetic average of the rates
     per annum for each Reference Lender equal to the quotient
     (rounded upward to the nearest whole multiple of 1/16 of 1%
     per annum) of (a) the rate per annum at which deposits in
     Dollars are offered by the principal office of such Reference
     Lenders in London, England to prime banks in the London
     interbank market at 11:00 a.m. (London time) two Business Days
     before the first day of such Interest Period for delivery on
     the first day of such Interest Period for the number of days
     comprised therein and in an amount approximately equal to the
     amount of such LIBOR Loan, divided by (b) a number equal to
     1.00 minus the Reserve Rate.  The LIBOR Rate for the Interest
     Period for each LIBOR Loan shall be determined by the Agent on
     the basis of applicable rates furnished to and received by the
     Agent from the Reference Lenders two Business Days before the
     first day of such Interest Period, subject, however, to the
     provisions of Sections 2.4(d) and 3A.6(B).

          "Maximum Aggregate Subsidiary Revolving Advance Amount"
     shall mean the sum of the Maximum Individual Subsidiary
     Revolving Advance Amounts for all Subsidiaries; provided,
     however, that Advances against Eligible Inventory of all
     Subsidiaries pursuant to clause (b)(ii) of the definition of
     Maximum Individual Subsidiary Revolving Advance Amount shall
     not exceed $25,000,000 in the aggregate at any one time
     outstanding.

          "Maximum Individual Subsidiary Revolving Advance Amount"
     shall mean, with respect to each Subsidiary set forth on
     Schedule 2.1, the lesser of:

          (a)  the Maximum Revolving Advance Amount set forth on
               Schedule 2.1 for each such Subsidiary; or

          (b)  the sum of:

               (i)  the product of the applicable Percentage of
                    Net Amount of Eligible Receivables set forth
                    on Schedule 2.1 for each category of Eligible
                    Receivables of such Subsidiary multiplied by
                    the amount of such Subsidiary's Eligible
                    Receivables in each such category; plus

               (ii) the product of the applicable Percentage of
                    Eligible Inventory set forth on Schedule 2.1
                    for each category of Eligible Inventory of
                    such Subsidiary multiplied by the amount of
                    such Subsidiary's Eligible Inventory in each
                    such category; provided, however, that the
                    amount determined pursuant to this clause (ii)
                    for such Subsidiary shall not at any one time
                    outstanding exceed the Maximum Subsidiary
                    Inventory Availability set forth on Schedule
                    2.1 for such Subsidiary.

          "Notice of Borrowing" shall have the meaning specified in
     Section 2.4(b) hereof.

          "Notice of Continuation and/or Conversion" shall have the
     meaning specified in Section 3A.1 hereof.

          "Reference Lenders" shall mean Citibank, N.A., Chemical
     Bank and The First National Bank of Chicago.

          "Reimbursement Obligations" shall mean, as at any date,
     the obligations of the Borrower then outstanding, or which may
     thereafter arise in respect of Letters of Credit then
     outstanding, under Section 2.3 hereof, to reimburse the Agent
     and/or any Lender for payments made by the Agent or any Lender
     in connection with the guaranty or facilitation by the Agent
     or any Lender of Letters of Credit, to issuers of Letters of
     Credit with respect to amounts which have been drawn under
     such Letters of Credit.

          "Reserve Rate" shall mean, with respect to any Interest
     Period, the maximum reserve rate (including, without
     limitation, supplemental, marginal and emergency reserve
     requirements), expressed as a decimal, determined by the Agent
     to be the rate which would be applicable to the relevant
     Interest Period under Regulation D of the Board of Governors
     of the Federal Reserve System (or any successor or similar
     regulation relating to such reserve requirements) with respect
     to eurocurrency funding (currently referred to as
     "Eurocurrency Liabilities" in Regulation D) of a member of the
     Federal Reserve System, whether or not such fundings were
     outstanding.

          "Type" shall mean a Base Rate Loan or a LIBOR Loan.

          2.2. The definition of "Business Day" set forth in
Section 1.1 of the Loan Agreement is hereby amended to read in its
entirety as follows:

          "Business Day" shall mean a day on which commercial banks
     in New York or Chicago are not authorized or required by law
     or executive order to close and, if the day relates to a LIBOR
     Loan or the Interest Period therefor, on which dealings in
     Dollars are carried on in the London interbank market.

          2.3. The definition of "EBITDA" set forth in Section 1.1
of the Loan Agreement is hereby amended by adding the following
words immediately before the period at the end thereof:

     plus (i) all losses resulting from Extraordinary Items during
     such period to the extent deducted from net income for such
     period and minus (ii) all gains resulting from Extraordinary
     Items during such period to the extent included in net income
     for such period

          2.4. The definition of "Excess Cash Flow" set forth in
Section 1.1 of the Loan Agreement is hereby amended to read in its
entirety as follows:

          "Excess Cash Flow" shall mean for any applicable fiscal
     period (as determined in accordance with Generally Accepted
     Accounting Principles) (a) the consolidated EBITDA of the
     Borrower and the Subsidiaries for such period, minus (b) the
     sum of (i) the consolidated amount of Capital Expenditures
     (other than Capital Expenditures for which neither Borrower
     nor any Subsidiary or any Affiliate thereof, whether from
     Advances, the Term Loan or otherwise, shall be the source of
     funds) of the Borrower and the Subsidiaries during such
     period, plus (ii) all losses resulting from Extraordinary
     Items during such period to the extent deducted from net
     income for such period, plus (iii) the Excess Airbag Royalties
     paid (or payable with respect to such fiscal period) by
     Borrower to Holdings to the extent required by and pursuant to
     the terms existing on the date hereof of the Indenture under
     which the Discount Debentures are issued, plus (iv) any
     scheduled or required principal and interest payments actually
     made by Borrower on the Term Notes, or Senior Notes, or
     actually made by Borrower or the Subsidiaries on other
     Indebtedness permitted hereby (other than the Revolving Loan)
     or purchase money indebtedness of the Borrower and the
     Subsidiaries (on a consolidated basis) permitted pursuant to
     Section 17.1 of this Agreement, in each case during such
     period (and without double counting), plus (v) any scheduled
     or required interest payments actually made by Borrower on the
     Revolving Loan and any required principal payments actually
     made by Borrower on the Revolving Loan resulting in a
     permanent reduction thereof, plus (vi) any scheduled capital
     lease payments actually made by Borrower or the Subsidiaries,
     plus (vii) income taxes actually paid by Borrower and the
     Subsidiaries during such period, to the applicable
     governmental taxing authorities, plus income taxes and other
     amounts actually paid by Borrower and the Subsidiaries during
     such period to Holdings pursuant to the Tax Sharing Agreement,
     plus (viii) any redemptions of preferred stock of Borrower or
     any dividends or distributions on any capital stock of
     Borrower, in each case not otherwise covered in the preceding
     clauses of this definition and permitted to be made by
     Borrower to Holdings, in accordance with Section 17.11 (but
     not clause (f) thereof) during such period, plus (c) all gains
     resulting from Extraordinary Items during such period to the
     extent included in net income for such period.

          2.5. The definition of "Loan Availability" set forth in
Section 1.1 of the Loan Agreement is hereby amended to read in its 
entirety as follows:

     "Loan Availability"  shall mean:

          (a)  the lesser of:

               (i)  the Maximum Revolving Advance Amount; or



               (ii) an amount equal to:

                    (x)  the Maximum Aggregate Subsidiary
                         Revolving Advance Amount,

                    minus

                    (y)  the Stipulated Reserve;

     minus

          (b)  the sum of:

               (i)  the Excess Airbag Royalties Reserve, and

               (ii) such other reserves (other than the Stipulated
                    Reserve) as Agent in its sole discretion deems
                    necessary.

          2.6. Effective February 19, 1994, the definition of
"Maximum Amount of the Facility" set forth in Section 1.1 of the
Loan Agreement is hereby amended to read in its entirety as
follows:

          "Maximum Amount of the Facility" shall mean at any time
     Sixty Million Dollars ($60,000,000), less principal payments
     on the Term Loan, less amounts provided under this Agreement
     by reason of prepayment resulting in permanent reductions of
     the Maximum Revolving Advance Amount.

          2.7. Effective February 19, 1994, the definition of
"Maximum Revolving Advance Amount" set forth in Section 1.1 of the
Loan Agreement is hereby amended to read in its entirety as
follows:

          "Maximum Revolving Advance Amount" shall mean Forty
     Million Dollars ($40,000,000), less amounts provided under
     this Agreement resulting in permanent reductions of the
     commitments to make Revolving Loans.

          2.8. The definition of "Revolving Notes" set forth in
Section 1.1 of the Loan Agreement is hereby amended to read in its
entirety as follows:

          "Revolving Notes" shall mean those certain amended and
     restated promissory notes of Borrower substantially in the
     form attached hereto as Exhibit D-1, issued to the Lenders, in
     accordance with their respective Percentage Interests, and any
     promissory notes issued in addition thereto or in replacement
     thereof pursuant to Section 25.2(e) of this Agreement (each as
     amended, supplemented, further restated or otherwise modified
     from time to time).

          2.9. The definition of "Stipulated Reserve" set forth in
Section 1.1 of the Loan Agreement is hereby amended to read in its
entirety as follows:

          "Stipulated Reserve" shall mean an amount equal to Eleven
     Million Dollars ($11,000,000), which shall be reduced (i)
     dollar-for-dollar, as and to the extent that the outstanding
     principal amount of the Term Loan is reduced below Five
     Million Dollars ($5,000,000) provided that no Default or Event
     of Default shall have occurred and be continuing and (ii) in
     part or in whole in the sole discretion of the Required
     Lenders upon the resolution of or settlement of the TRW
     Litigation and the Arizona Tax Litigation to the satisfaction
     of the Required Lenders.

          2.10.  The definitions of "Subsidiary Availability" and
"Subsidiary Inventory Availability" set forth in Section 1.1 of the
Agreement shall be deleted in their entirety.

          2.11.  The definition of "Term Notes" set forth in
Section 1.1 of the Loan Agreement is hereby amended to read in its
entirety as follows:

          "Term Notes" shall mean those certain amended and
     restated promissory notes of Borrower substantially in the
     form attached hereto as Exhibit D-2, issued to the Lenders in
     accordance with their Percentage Interests, in the aggregate
     initial principal sum of Twenty Million Dollars ($20,000,000),
     and any promissory notes issued in addition thereto or in
     replacement thereof pursuant to Section 25.2(e) of this
     Agreement (each as amended, supplemented, further restated or
     otherwise modified from time to time).

     3.   Amendments to Section 2.1(a).  Section 2.1(a) of the Loan
Agreement is hereby amended to read in its entirety as follows:

          (a)  Subject to the terms and conditions set forth in
     this Agreement, each Lender shall, severally and not jointly,
     lend to Borrower, from time to time on Borrower's request, an
     aggregate amount at any one time outstanding not to exceed a
     sum equal to (i) such Lender's Percentage Interest of the Loan
     Availability at such time minus (ii) such Lender's Percentage
     Interest of all Letter of Credit Obligations.  In addition,
     and notwithstanding any provision in this Agreement to the
     contrary, the aggregate outstanding amount of the Revolving
     Loans under the Subsidiary Loan Agreements may be in excess of
     the outstanding Revolving Loan under this Agreement, in which
     event Borrower shall be entitled to request and obtain
     Advances (subject to the provisions of this Section 2.1 and
     the other provisions of this Agreement) for its proper
     corporate purposes, provided that the cumulative amount of
     such Advances received by Borrower and not advanced to its
     Subsidiaries (for the entire period after the date of this
     Agreement) shall not exceed the cumulative amount of dividends
     received by Borrower from its Subsidiaries (for such entire
     period) and shall not cause a Default or Event of Default to
     occur.  Each Lender shall be severally, and not jointly,
     responsible for funding only its Percentage Interest of any
     Loan and shall have no responsibility to fund any other
     Lender's Percentage Interest.  Any interest or expenses
     incurred by Agent or a Lender hereunder which are to be paid
     for by Borrower or are otherwise the responsibility of
     Borrower may be deemed, in Agent's discretion, to be a
     Revolving Loan or Term Loan hereunder if not paid by Borrower
     when due.

          The Revolving Loan shall be evidenced in part by, and
     repaid pursuant to, Revolving Notes in favor of the Lenders
     (in accordance with their respective Percentage Interests),
     executed by Borrower and delivered as of the date hereof to
     the Lenders pursuant hereto.  If a Lender's Percentage
     Interest shall change from time to time, Borrower shall issue
     a new Revolving Note to such Lender reflecting such new
     Percentage Interest in the Revolving Loan.

     4.   Amendments to Section 2.1(b)).  Subsection (b) of Section
2.1 of the Loan Agreement is hereby amended to read in its entirety
as follows:

          (b) Borrower shall not permit the outstanding amount of
     the Revolving Loan (including Letters of Credit) to at any
     time exceed the Loan Availability at such time.  If any such
     excess occurs, Borrower shall, and Borrower shall cause each
     of its Subsidiaries to, forthwith make such payments and take
     such other action as may be necessary to eliminate such
     excess.

     5.   Amendments to Section 2.3.  Effective January 1, 1994,
the third sentence of the second unnumbered paragraph of Section
2.3 of the Loan Agreement is hereby amended to read in its entirety
as follows:

     Agent will generally not process any such application
     involving a Letter of Credit that is not subject to the
     Uniform Custom and Practice for Documentary Credits (1993
     Revision), International Chamber of Commerce Publication 500
     (the "UCP"), any amendments thereto, and any other applicable
     laws, to the extent not inconsistent with the UCP.

     6.   Amendments to Section 2.4.  Section 2.4 of the Loan
Agreement is hereby amended to read in its entirety as follows:

          2.4  Manner of Borrowing; Reaffirmation of
     Representations and Warranties; No Default.

          (a) On the second Business Day following the end of each
     week, unless sooner requested by Agent, Borrower shall provide
     Agent with Borrowing Base Certificates for itself and for each
     Subsidiary on a consolidating basis in the form attached
     hereto as Exhibit A for such week.

          (b) Except with respect to Advances made in compliance
     with the provisions of Section 2.4(c) hereof, each Advance
     shall be made on notice, given by the Borrower to Agent not
     later than 1:00 p.m., New York City time, on the date of the
     proposed Advance, in the case of a Base Rate Advance; on the
     third Business Day prior to the date of the proposed Advance,
     in the case of a LIBOR Advance; and on the fifth Business Day
     prior to the date of the proposed issuance of a Letter of
     Credit, in the case of an Advance that is to be made as a
     Letter of Credit.  Each such notice of an Advance (a "Notice
     of Borrowing") shall be in writing, in substantially the form
     of Exhibit F, specifying therein (i) the date of such Advance,
     which shall be a Business Day, (ii) the Type of Advance
     comprising such Advance, (iii) the aggregate amount of such
     Advance, which, in the case of a LIBOR Advance, shall be
     specified in such manner as is necessary to comply with all
     limitations on Loans and LIBOR Loans outstanding hereunder,
     and (iv) if an Advance will be made to fund an advance to a
     Subsidiary pursuant to a Subsidiary Loan Agreement, the
     Subsidiary to which the Advance will be subsequently made
     pursuant to the applicable Subsidiary Loan Agreement.  Subject
     to the terms and conditions of this Agreement, Agent shall
     fund on such date the amount of any Advance (including
     Advances made in compliance with the provisions of Section
     2.4(c) hereof) on behalf of the Lenders for which the Agent
     has received proper notice.  Except with respect to Advances
     made in compliance with the provisions of Section 2.4(c)
     hereof, each request by Borrower for an Advance, and the
     acceptance by Borrower of the proceeds or benefits thereof,
     shall be deemed to constitute a representation and warranty by
     the Borrower that, as of both the date of the request and the
     date on which such Advance is made:

     (A)  each of the representations and warranties (other than
          representations and warranties that expressly speak only
          as of a specified different date) made by Borrower in
          this Agreement and in each of the Loan Documents is true
          and correct in all material respects;

     (B)  no Default or Event of Default has occurred and is
          continuing or would result from the making of an Advance
          or issuance of a Letter of Credit; and

     (C)  no material adverse change, as determined by Agent in its
          reasonable discretion, in the financial condition or
          operations of either the Borrower individually, or the
          Borrower and the Subsidiaries, on a consolidated basis,
          shall have occurred (a) at any time or times subsequent
          to the most recent annual financial statements provided
          pursuant to Section 11.2, and (b) prior to the receipt of
          the first of such statements, at any time subsequent to
          August 31, 1993.

          (c)  Notwithstanding the provisions of Section 2.4(b)
     above, each Lender shall, severally and not jointly, lend to
     Borrower on its request such Lender's Percentage Interest of
     an amount equal to the Excess Airbag Royalties Payment which
     is then included in any then existing Excess Airbag Royalties
     Reserve and which has not theretofore been advanced to
     Borrower pursuant to this Section 2.4(c); provided, however,
     that (i) Borrower shall notify Agent (in accordance with the
     provisions of the second sentence of Section 2.4(b)) not later
     than 1:00 p.m. (New York City time) five days before the date
     of any reborrowing of any Excess Airbag Royalties Payment;
     (ii) such amount, when aggregated with the principal sum of
     all other Obligations then outstanding on account of Advances,
     shall not exceed the Maximum Revolving Advance Amount; and
     (iii) each request by Borrower for a reborrowing of such
     Excess Airbag Royalties Payment, and the acceptance by
     Borrower of the proceeds or benefits thereof, shall be deemed
     to constitute a representation and warranty by Borrower that,
     as of both the date of the request and the date on which such
     Advance is made:

     (A)  no Default or Event of Default (constituting a payment
          default) shall have occurred and be continuing or would
          occur as a result thereof;

     (B)  no insolvency proceeding or any other proceeding of the
          type referred to in Section 23.1(c) has been commenced by
          or against Borrower;

     (C)  this Agreement, the Revolving Notes, the Obligations then
          existing hereunder and the Obligation created by the
          provisions of this Section 2.4(c) are and will be legal,
          valid and binding obligations of Borrower; and

     (D)  Borrower is then a corporation duly organized and validly
          existing under the laws of the state of its
          incorporation.

          (d) Agent's obligation to fund any Advance under this
     Agreement shall be subject to (i) Agent's receipt of all
     applications, certificates, consents, schedules, instruments,
     security agreements, financing statements, opinions and other
     documents which are provided for hereunder or under the other
     Loan Documents or which Agent may reasonably request, and (ii)
     Borrower's eligibility for such Advance as indicated by the
     Borrowing Base Certificate most recently provided to Agent
     prior to the date on which the Advance is requested to be
     made.

          (e)  In lieu of delivering a Notice of Borrowing, the
     Borrower may give the Agent telephonic notice of any requested
     Advance by the required time; provided, however, that such
     notice shall be confirmed in writing by delivery to the Agent
     (A) immediately of a telecopy of a Notice of Borrowing which
     has been signed by an authorized officer of the Borrower
     containing all information required to be contained in a
     Notice of Borrowing, and (B) promptly (and in no event later
     than three (3) Business Days after the funding date) of a
     Notice of Borrowing containing the original signature of an
     authorized officer of Borrower.

     7.   Addition of Article 3A.  A new Article 3A shall be added
to the Loan Agreement immediately after the end of Article 3
thereof and shall read as follows:

     3A.  CERTAIN PROVISIONS RELATING TO ALL LOANS.

          3A.1 Continuations and Conversions.  The Borrower may,
     subject to the provisions of Section 3A.2 hereof and so long
     as no Default or Event of Default has occurred and continues
     to exist, elect (a) to continue (a "Continuation") any
     outstanding LIBOR Loan or any portion thereof as a LIBOR Loan,
     and (b) to convert (a "Conversion") outstanding Base Rate
     Loans or any portion thereof from Base Rate Loans into LIBOR
     Loans.  Each such election shall be made by notice given not
     later than 1:00 p.m. (New York City time) on the third
     Business Day prior to the date of any such Continuation and/or
     Conversion by the Borrower to Agent.  Such notice by the
     Borrower of a Continuation and/or Conversion (a "Notice of
     Continuation and/or Conversion") shall be in writing, in
     substantially the form of Exhibit G, specifying (i) the date
     of such Continuation and/or Conversion, which shall commence
     on the last day of the then existing Interest Period, if any,
     or such other Business Day as is specified by the Borrower in
     compliance with the terms hereof, if there is no then existing
     Interest Period, (ii) the amount of the Loans subject to such
     Continuation and/or Conversion, which shall be specified in
     such manner as is necessary to comply with all limitations on
     Loans and LIBOR Loans outstanding hereunder, and (iii) if the
     LIBOR Loan that is subject to such Notice of Continuation
     and/or Conversion has been or will be made to fund an advance
     to a Subsidiary pursuant to a Subsidiary Loan Agreement, the
     Subsidiary to which the advance has been or will be
     subsequently made pursuant to the applicable Subsidiary Loan
     Agreement.  Unless, on or before 1:00 p.m. (New York City
     time) of the third Business Day prior to the expiration of an
     Interest Period, the Agent shall have received a Notice of
     Continuation and/or Conversion from the Borrower requesting a
     Continuation for the entire LIBOR Loan or any portion thereof
     outstanding during such Interest Period, any amount of such
     LIBOR Loan remaining outstanding at the end of such Interest
     Period (or any unpaid portion of such LIBOR Loan not covered
     by a timely Notice of Continuation and/or Conversion) shall,
     upon the expiration of such Interest Period, be converted
     automatically into a Base Rate Loan, and the Borrower shall
     not select a LIBOR Loan or a Conversion of any Base Rate Loan
     for any subsequent Loan during the ninety day period following
     the expiration of such Interest Period.

          In lieu of delivering a Notice of Continuation and/or
     Conversion, the Borrower may give the Agent telephonic notice
     of any requested Continuation and/or Conversion by the
     required time; provided, however, that such notice shall be
     confirmed in writing by delivery to the Agent (A) immediately
     of a telecopy of a Notice of Continuation and/or Conversion
     which has been signed by an authorized officer of the Borrower
     containing all information required to be contained in a
     Notice of Continuation and/or Conversion and (B) promptly (and
     in no event later than three (3) Business Days after the date
     of Continuation and Conversion) of a Notice of Continuation
     and/or Conversion containing the original signature of an
     authorized officer of Borrower.

          Each request by Borrower for a Continuation and/or
     Conversion, and the acceptance by the Borrower of the proceeds
     or benefits thereof, shall be deemed to constitute a
     representation and warranty by the Borrower that, as of both
     the date of the request and the date on which such
     Continuation and/or Conversion is made:

     (A)  each of the representations and warranties (other than
          representations and warranties that expressly speak only
          as of a specified different date) made by Borrower in
          this Agreement and in each of the Loan Documents is true
          and correct in all material respects;

     (B)  no Default or Event of Default has occurred and is
          continuing or would result from such Continuation and/or
          Conversion; and

     (C)  no material adverse change, as determined by Agent in its
          reasonable discretion, in the financial condition or
          operations of either the Borrower individually, or the
          Borrower and the Subsidiaries, on a consolidated basis,
          shall have occurred (a) at any time or times subsequent
          to the most recent annual financial statements provided
          pursuant to Section 11.2, and (b) prior to the receipt of
          the first of such statements, at any time subsequent to
          August 31, 1993.

          3A.2 Certain Limitations on LIBOR Loans.  Anything in
     Section 2.4 or 3.A1 hereof to the contrary notwithstanding, 

               (i)  there shall not be outstanding at any time more
          than one Loan which consists of a LIBOR Loan, it being
          understood that all Advances made as LIBOR Loans pursuant
          to subsections (b) and (c) of Section 2.4 hereof and all
          LIBOR Loans resulting from Continuations and/or
          Conversions pursuant to Section 3A.1 above shall
          constitute a single LIBOR Loan for the purposes of this
          clause (i) if they have the same Interest Period;

              (ii)  all Reimbursement Obligations shall, at all
          times, constitute and consist of Base Rate Loans;

             (iii)  all Advances made as LIBOR Loans pursuant to
          subsections (b) and (c) of Section 2.4 hereof and all
          LIBOR Loans resulting from Continuations and/or
          Conversions pursuant to Section 3A.1 hereof shall be in
          such amounts so that, after giving effect thereto, the
          aggregate principal amount of all LIBOR Loans having the
          same Interest Period shall not be less than $5,000,000 or
          whole multiples of $1,000,000 in excess thereof, 

              (iv)  the maximum aggregate principal amount of LIBOR
          Loans shall not, at any time, exceed $50,000,000;

               (v)  the Borrower shall maintain a sufficient amount
          of Base Rate Loans so that the application of the
          proceeds of Collateral in accordance with Section 13 will
          not necessitate a payment of any reasonably projected
          portion of a LIBOR Loan on a day other than the last day
          of the Interest Period applicable thereto; and

               (vi) no Interest Period selected with respect to the
          Term Loan may extend beyond a principal repayment date
          for the Term Loan unless after giving effect to such
          repayment the aggregate principal amount of LIBOR Loans
          with respect to the Term Loan shall be equal to or less
          than the unpaid principal amount to be outstanding under
          the Term Loan after such repayment date.

          3A.3 LIBOR Notices Irrevocable.  Each Notice of
     Borrowing, to the extent that it specifies an Advance that is
     to be comprised of a LIBOR Advance, and each Notice of
     Continuation and/or Conversion, to the extent that it
     specifies a Loan that is to be comprised of a LIBOR Loan,
     shall be irrevocable and binding on the Borrower.

          3A.4 Names of Authorized Signatories.  The Borrower shall
     notify the Agent in writing of the names of the officers
     authorized to request Advances, Continuations and Conversions
     on behalf of the Borrower, and shall provide the Agent with a
     specimen signature of each such officer.  The Agent shall be
     entitled to rely conclusively on such officer's authority to
     request Advances, Continuations and Conversions on behalf of
     the Borrower until the Agent receives written notice to the
     contrary.  The Agent shall have no duty to verify the
     authenticity of the signature appearing on any Notice of
     Borrowing or Notice of Continuation and/or Conversion, and,
     with respect to an oral request for Advances, Continuations or
     Conversions, the Agent shall have no duty to verify the
     identity of any individual representing himself as one of the
     officers of the Borrower authorized to make such request on
     behalf of the Borrower.  The Agent shall not incur any
     liability to the Borrower as a result of acting upon any
     telephonic notice referred to in Section 2.4 or this Article
     3A which notice the Agent believes in good faith to have been
     given by a duly authorized officer of the Borrower or other
     individual authorized to request Advances, Continuations or
     Conversions on behalf of the Borrower or for otherwise acting
     in good faith under Section 2.4 or this Article 3A, and, upon
     the funding of Loans or the effectuation of Conversions and
     Continuations by the Lenders or the Agent in accordance with
     this Agreement, pursuant to any such telephonic notices, the
     Borrower shall be deemed to have made a borrowing hereunder or
     effected a Continuation or Conversion hereunder.

          3A.5 Lending Affiliates.  Any Lender may make, carry or
     transfer LIBOR Loans at, to or for the account of, any of its
     Lending Affiliates.

          3A.6 Additional Costs, Etc., With Respect to LIBOR
     Advances.  (A)  If in the determination of any Lender any
     applicable "law," which expression, as used in this Section
     3A.6, includes statutes, rules and regulations thereunder and
     interpretations thereof by any competent court or by any
     governmental or other regulatory body or official charged with
     the administration or the interpretation thereof and requests,
     directives, instructions and notices at any time or from time
     to time hereafter made upon or otherwise issued to any Lender
     or any Lending Affiliate of any Lender by any central bank or
     other fiscal, monetary, or other authority (whether or not
     having the force of law) adopted, becoming effective, or any
     change in the interpretation or administration thereof, or
     compliance by any Lender or any Lending Affiliate of any
     Lender maintaining any LIBOR Loan, in each case after the date
     hereof, shall in the case of LIBOR Loans:

               (i)  subject any Lender or any Lending Affiliate of
          any Lender to any tax, levy, impost, duty, charge, fee,
          deduction or withholding of any nature with respect to
          LIBOR Loans (other than taxes imposed on or measured by
          the overall net income of such Lender or Lending
          Affiliate), or

               (ii) change the taxation of payments to any Lender
          or any Lending Affiliate of principal or interest on or
          any other amount relating to any LIBOR Loans (other than
          taxes imposed on or measured by the overall net income of
          such Lender or Lending Affiliate), or

               (iii) impose or increase or render applicable any
          special deposit, assessment, insurance charge, reserve or
          liquidity or other similar requirement (whether or not
          having the force of law) against assets held by, or
          deposits in or for the account of or loans by any Lender
          or any Lending Affiliate of any Lender, or

               (iv) impose on any Lender or any Lending Affiliate
          of any Lender any other conditions or requirements with
          respect to LIBOR Loans,

     and the result of any of the foregoing is:

          I.   to increase the cost to any Lender of making,
               funding or maintaining its LIBOR Loans, or 

          II.  to reduce the amount of principal, interest or
               other amount payable to any Lender hereunder on
               account of LIBOR Loans, or 

          III. to require any Lender to make any payment or to
               forego any interest or other sum payable under this
               Agreement,

     then, and in each such case, Borrower will, upon demand made
     by any Lender at any time and from time to time and as often
     as the occasion therefor may arise, but without duplication of
     any other sums payable hereunder, pay to such Lender such
     additional amounts as will be sufficient to compensate such
     Lender for such additional cost, reduction, payment or
     foregone interest or other sum.

          (B)  If, for any Interest Period, any Reference Lender
     shall be unable or otherwise fail to furnish quotations of
     rates to the Agent upon the Agent's request therefor as
     contemplated hereby, the LIBOR Rate for such Interest Period
     shall be determined on the basis of the quotations of the
     remaining Reference Lenders; provided, however, that if fewer
     than two Reference Lenders furnish timely quotations of rates
     for such Interest Period, the right of the Borrower to select
     the LIBOR Rate for such Interest Period shall be suspended
     until the circumstances causing such suspension shall no
     longer exist.  Neither Agent nor any Lender shall in any event
     be responsible to Borrower in any way if the Agent is not able
     for any reason beyond its control to quote a LIBOR Rate with
     respect to any proposed Interest Period.  If, on any proposed
     date of determination of a LIBOR Rate, the Agent shall
     determine (which determination shall be conclusive and binding
     on Borrower) that it is unable to determine the requested
     LIBOR Rate with respect to any proposed Interest Period, the
     Agent shall promptly notify Borrower of such determination. 
     In such event, any then pending notice by Borrower requesting
     the making, Continuation or Conversion of a LIBOR Loan shall
     be deemed and shall constitute a request for the making of
     such Loan as, or the continuation or conversion of such Loan
     to, a Base Rate Loan.

          (C)  If any Lender determines that either maintenance of
     a LIBOR Loan would violate any applicable law, or that
     deposits of a type and maturity appropriate to match fund any
     LIBOR Loan does not accurately reflect the cost of making or
     maintaining such a LIBOR Loan, then upon notice by such Lender
     to Agent, Agent shall suspend the availability of proposed
     LIBOR Loans, and Continuations thereof and Conversions
     thereto, so long as any such condition exists, and all
     affected LIBOR Loans, as the case may be, outstanding shall be
     immediately repaid upon notice to Borrower from any Lender to
     do so; provided, however, that if otherwise permitted under
     this Agreement Borrower may reborrow, as a Base Rate Advance,
     an amount equal to the principal amount of all such affected
     LIBOR Loans, as the case may be, so repaid.

          3A.7 Indemnification for Losses.  Without limiting any of
     the other provisions of this Agreement, Borrower will, on
     demand by any Lender, at any time and from time to time and as
     often as the occasion therefor may arise, indemnify each
     Lender against any losses, costs or expenses which such Lender
     may at any time or from time to time sustain or incur with
     respect to any Notice of Borrowing, Notice of Continuation
     and/or Conversion or LIBOR Loan as a consequence of:

               (A)  the failure by Borrower to borrow any LIBOR
          Loan, or to continue any Loan as, or to convert any Loan
          to, a LIBOR Loan, in each case on the date of borrowing,
          Continuation or Conversion, as the case may be,
          designated by Borrower, 

               (B)  the failure by Borrower to pay, punctually on
          the due date thereof, any amount payable by Borrower
          under this Agreement, or

               (C)  the accelerated payment of Borrower's
          obligations under this Agreement as a result of an Event
          of Default or otherwise, or

               (D)  any voluntary or mandatory repayment or
          prepayment of any principal of any LIBOR Loan on a date
          other than the last day of the Interest Period relating
          to the principal so repaid or prepaid, whether pursuant
          to Section 5.1 or otherwise;

          Such losses, costs or expenses will include, but will not
     be limited to, the reimbursement for any loss (including loss
     of reasonably anticipated profits), expense or cost in
     liquidating or employing deposits acquired to fund any
     affected LIBOR Loan; provided, however, that such losses,
     costs or expenses will not include costs of redeployment of
     funds resulting from any mandatory repayment or prepayment of
     any principal of any LIBOR Loan on a date other than the last
     day of the Interest Period relating to the principal so repaid
     or prepaid if such mandatory repayment or prepayment was made
     pursuant to Section 3A.6(c).

          3A.8 Payments to be Free of Deductions.  All payments
     (whether of principal, interest or otherwise) by the Borrower
     hereunder shall be made without setoff or counterclaim, and
     free and clear of and without deduction for any taxes, levies,
     imposts, duties, charges, fees, deductions, withholdings,
     compulsory loans, restrictions or conditions of any nature now
     or hereafter imposed or levied by any country or any political
     subdivision thereof or taxing or other authority therein
     unless Borrower is compelled by law to make such deduction or
     withholding.  If any such obligation is imposed upon Borrower
     with respect to any amount payable by it hereunder, it will
     pay to Lenders, on the date on which such amount becomes due
     and payable hereunder and in Dollars, such additional amounts
     as shall be necessary to enable each Lender to receive the
     same amount which it would have received on such due date had
     no such obligation been imposed upon Borrower (net of any
     savings to such Lender).  If Borrower shall be required by law
     to make such deduction or withholding it will also (i) pay
     directly to the relevant authority the full amount required to
     be deducted or withheld and (ii) promptly deliver to Lenders
     the official tax receipts or other appropriate evidence of
     payment.  Moreover, if any such items are directly asserted
     against any Lender with respect to any payment received by
     such Lender, such Lender may pay such items and Borrower shall
     promptly pay such additional amounts as shall be necessary to
     enable each such Lender to receive the same amount it would
     have received had such items not been asserted.

          3A.9 Certificate.  A certificate of any Lender, setting
     forth any additional amount required to be paid by Borrower to
     such Lender under any provision of Sections 3A.6 through 3A.8
     hereof shall be submitted by such Lender to Borrower in
     connection with each demand made at any time by such Lender
     upon Borrower under any of such provisions.  Such certificate,
     in the absence of manifest error, shall be conclusive as to
     the additional amount owed.

     8.   Amendments to Section 4.1.  Section 4.1 of the Loan
Agreement is hereby amended to read in its entirety as follows:

          4.1  Interest.

          (a)  Borrower shall pay Agent, for the ratable benefit of
     Lenders, interest on the average daily outstanding principal
     amount of each Loan and all other Obligations (exclusive of
     Obligations which are then contingent or not yet matured) from
     the date of such Loan or other Obligation to the date such
     Loan or other Obligation is paid in full, at the following
     rates per annum:

               (i)  Base Rate Loans and Obligations other than
          LIBOR Loans.  If such Obligation is a Base Rate Loan or
          any other Obligation other than a LIBOR Loan, at a
          fluctuating rate which is equal to one percent (1.00%)
          per annum above the Base Rate in effect from time to
          time, each change in such fluctuating interest rate to
          take effect simultaneously with the corresponding change
          in the Base Rate.

               (ii) LIBOR Loans.  If (and for such time as) such
          Loan is a LIBOR Loan, at a rate which is equal at all
          times during the Interest Period for such LIBOR Loan to
          three and one-quarter percent (3 1/4%) per annum above
          the LIBOR Rate.

          (b)  Interest is payable in arrears monthly on the first
     day of each month prior to the occurrence of an Event of
     Default and, after the occurrence of an Event of Default, upon
     demand or monthly in the absence of a demand.  The per annum
     applicable rate of interest shall be reduced by one-quarter of
     one percent (0.25%) per annum effective (and to be given
     retroactive effect to) January 1, 1995 if:

      (i) Agent has received from Borrower's accountants the
          audited annual financial statements required by Section
          11.2 hereof, which demonstrate to Agent's reasonable
          satisfaction that the consolidated operations of Borrower
          and the Subsidiaries for the year ending on December 31,
          1994 have achieved or surpassed all of the financial
          projections described in Schedule 4.1-a;

     (ii) No Default, Event of Default or Subsidiary Event of
          Default has occurred and is continuing; and

    (iii) Borrower shall not be in default of any Indebtedness.

          (c)  The rate of interest applicable to any period during
     which an Event of Default shall have occurred and is
     continuing, whether or not the maturity of any Obligation has
     been accelerated, shall be two percent (2%) per annum above
     the interest rate as otherwise determined under this Section
     4.1.

          (d)  In no event shall the total of all interest to be
     paid under this Agreement or under any Loan Document exceed
     the maximum rate permitted by law.

     9.   Amendments to Section 4.12.  Section 4.12 of the Loan
Agreement is hereby amended to read in its entirety as follows:

          4.12 Capital Adequacy.  If either (i) the introduction of
     or any change in or in the interpretation of any law or
     regulation, or (ii) compliance by any Lender, or by any
     Lending Affiliate of any Lender maintaining any LIBOR Loan,
     with any guideline or request from any central bank or other
     governmental authority (whether or not having the force of
     law) affects or would affect the rate of return (other than an
     increase in the rate of income taxes to be paid by any Lender
     or any Lending Affiliate of any Lender) on the amount of
     capital or assets required or expected to be maintained by
     such Lender or Lending Affiliate or any Person controlling
     such Lender or Lending Affiliate as a consequence of, as
     determined by such Lender, in its sole discretion, the
     existence of such Lender's commitments or obligations under
     this Agreement or any of the other Loan Documents, then, upon
     demand by such Lender, the Borrower shall, but without
     duplication of any other sums payable hereunder, immediately
     pay to such Lender, from time to time as specified by such
     Lender, additional amounts sufficient to compensate such
     Lender in light of such circumstances.  A certificate of any
     Lender, setting forth any additional amount required to be
     paid by Borrower to such Lender under this Section 4.12, shall
     be submitted by such Lender to Borrower in connection with
     each demand made at any time by such Lender upon Borrower
     under this Section.  Such certificate, in the absence of
     manifest error, shall be conclusive as to the additional
     amount owed.

     10.  Amendments to Sections 5.1 and 5.3 and Article 13.  The
following sentence shall be added to the end of each of Sections
5.1 and 5.3 of the Loan Agreement and to the end of the first
paragraph of Article 13 of the Loan Agreement:

     Any prepayment of any LIBOR Loan shall be accompanied by
     payment of any amounts required under Section 5.4(b) hereof.

     11.  Amendments to Section 5.2.  Section 5.2 of the Loan
Agreement is hereby amended to read in its entirety as follows:

          5.2  Excess Cash Flow.  Promptly after each of Borrower's
     audited annual financial statements referred to in
     Section 11.2 hereof becomes available, but in any case within
     ninety (90) days following each fiscal year of Borrower,
     Borrower shall pay to Agent fifty percent (50%) of Excess Cash
     Flow for such fiscal year to be applied by the Agent to prepay
     the Term Loan or, if so determined in the Required Lenders'
     sole discretion, to the Revolving Loan.   To the extent Agent
     so determines to apply any such payment to the Term Loan, such
     payment shall be applied to unpaid installments in the inverse
     order of maturity, and shall be a permanent reduction of the
     Term Loan; to the extent any such payment is applied to the
     Revolving Loan, it shall not result in a reduction of the
     Maximum Revolving Advance Amount but shall be a permanent
     reserve against (and thus a reduction of the amount of) the
     aggregate amount calculated pursuant to clause (b) of the
     definition of the term "Maximum Individual Subsidiary
     Revolving Advance Amount."  Agent may establish, in its
     reasonable discretion, quarterly reserves against borrowing
     availability based on Borrower's projected Excess Cash Flow
     for each year.  Any prepayment of any LIBOR Loan shall be
     accompanied by payment of any amounts required under Section
     5.4(b) hereof.

     12.  Addition of Section 5.4  A new Section 5.4 shall be added
to the Loan Agreement and shall read as follows:

          5.4  Prepayment of LIBOR Loans.

          (a)  If any prepayment of any principal of any Loan is
     made at any time, such prepayment shall be applied to LIBOR
     Loans outstanding at such time if so required pursuant to the
     terms hereof.  Otherwise, such prepayment shall be applied
     first to Base Rate Loans outstanding at such time and then to
     LIBOR Loans outstanding at such time.

          (b)  If any payment of principal of any LIBOR Loan is
     made other than on the last day of the Interest Period for
     such Loan, as a result of a payment pursuant to Section 5.1,
     5.2 or 5.3 hereof or Article 13 hereof, acceleration of the
     maturity of the Advances pursuant to Section 23.2 hereof, or
     for any other reason, the Borrower shall, upon demand by any
     Lender, pay to such Lender any amounts required pursuant to
     Section 3A.7.  Without prejudice to the survival of any other
     agreement of the Borrower hereunder, the agreements and
     obligations of the Borrower contained in Sections 5.1, 5.2 and
     5.3 hereof, this Section 5.4 and Article 13 hereof shall
     survive the payment in full of principal, interest and fees
     hereunder.

     13.  Amendments to Section 7.1(b).  Effective as of October
22, 1993, subsection (b) of Section 7.1 of the Loan Agreement is
hereby amended to read in its entirety as follows:

          (b)  As further security for all such Obligations,
     Borrower has delivered the Mortgages to Agent on each parcel
     of Real Estate owned by it or the Subsidiaries as of October
     22, 1993 (other than the parcel owned by Talley Defense
     Systems, Inc. and located at 4551 East McKellips Street, Mesa,
     Arizona, and the parcel owned by Waterbury Companies, Inc. and
     located at 100 Calhoun Street, Independence, Louisiana).  If
     Borrower or any Subsidiary shall hereafter acquire a fee
     interest in any other real estate, Borrower shall immediately
     advise Agent, and upon Agent's request, Borrower shall, or
     shall cause the relevant Subsidiary to, give to Agent, for its
     benefit and the ratable benefit of the Lenders, a first
     (subject only to Permitted Liens) mortgage or deed of trust on
     such property.

     14.  Amendments to Section 9.2.  Effective as of October 22,
1993, Section 9.2 of the Loan Agreement is hereby amended to read
in its entirety as follows:

          9.2  Executive Offices.  Borrower's chief executive
     office and principal place of business is at the address set
     forth above or at such other address to which such chief
     executive office and principal place of business have moved in
     compliance with Section 17.14 hereof.

     15.  Amendments to Sections 9.6, 9.9, 9.10 and 9.11. 
Effective as of October 22, 1993, the words "As of October 22,
1993," shall be added to the beginning of each sentence of Section
9.6, and to the beginning of each of Sections 9.9, 9.10 and 9.11 of
the Loan Agreement, and the first letter of the respective first
words immediately thereafter (other than in Section 9.10 of the
Loan Agreement) shall be reduced to lower case.

     16.  Amendments to Section 9.7.  Effective as of October 22,
1993, Section 9.7 of the Loan Agreement is hereby amended to read
in its entirety as follows:

          9.7  Forecasts.  As of October 22, 1993, Borrower has
     delivered to Agent and Lenders forecasted financial statements
     consisting of consolidated and consolidating balance sheets,
     cash flow statements and income statements of Borrower
     together with appropriate supporting details and a statement
     of the underlying assumptions, ranges and limitations (the
     "Closing Date Forecasts").  The Closing Date Forecasts cover
     the five-year period commencing on January 1, 1993 and have
     been prepared on a monthly basis for each of the first twelve
     (12) months and on an annual basis thereafter.  As of October
     22, 1993 with respect to the Closing Date Forecasts, and as of
     the respective date when delivered with respect to each of the
     Latest Forecasts, each of such Forecasts (a) have been
     prepared by Borrower in good faith and in the light of the
     past business of Borrower and with a good faith belief in the
     reasonableness of the assumptions on which the Forecasts were
     based, (b) disclose all material or significant assumptions
     used in preparation thereof, (c) represent the good faith
     opinion of Borrower and its senior management as to the most
     probable course of Borrower's consolidated business and (d)
     fairly present the information which they purport to show. 
     Except as noted therein, the practices followed in preparing
     such Forecasts do not materially differ from practices usually
     followed by Borrower and its Subsidiaries in the preparation
     of financial forecasts in good faith and in the regular course
     of an ongoing business.

     17.  Amendments to Section 9.8.  Effective as of October 22,
1993, Section 9.8 of the Loan Agreement is hereby amended to read
in its entirety as follows:

          9.8  Documents Delivered to Agent and Lenders.  All data,
     reports and information which Borrower and each Subsidiary
     have supplied or will supply to Agent and Lenders or caused to
     be supplied by a third party on their behalf in connection
     with the obtaining of the credit provided for in this
     Agreement or in connection with its business transactions
     giving rise to Borrower's seeking such credit, including
     without limitation, the Registration Statement (such data,
     reports and information with respect to Borrower or any
     Subsidiary individually shall be taken as a whole), are
     complete and accurate as of the date when supplied to Agent
     and Lenders and contain no material omission or misstatement
     as of the date when supplied to Agent and Lenders, are not
     misleading as of the date when supplied to Agent and Lenders,
     and as of such date contain no material information the
     subject of which has changed materially and adversely without
     Borrower having notified Agent and Lenders of such change in
     writing.

     18.  Amendments to Section 9.14.  Effective as of October 22,
1993, Section 9.14 of the Loan Agreement is hereby amended to read
in its entirety as follows:

          9.14 Compliance with Tax Laws.  Holdings, Borrower and
     each Subsidiary have in all material respects accurately
     prepared and timely filed all tax returns (federal, state or
     local) required to be filed and paid all taxes shown thereon
     to be due including interest and penalties or has provided
     adequate reserves therefor.  Except as set forth on Schedule
     9.14 or as otherwise expressly permitted pursuant to Section
     16.3 hereof, no assessments or proposed adjustment of federal
     or state income taxes or other material state, municipal or
     local taxes are pending or have been made against Holdings,
     Borrower or any Subsidiary by any taxing authority nor has any
     penalty or deficiency been made by any such authority and
     Borrower has no knowledge of any proposed liability for any
     such tax to be imposed against Borrower, Holdings or any
     Subsidiary.  As of October 22, 1993, no federal or other
     income tax return of Holdings, Borrower or any Subsidiary is
     presently being audited by the Internal Revenue Service or any
     state or local tax authority nor are the results of any prior
     audit by the Internal Revenue Service or any state or local
     tax authority being contested by Holdings, Borrower or any
     Subsidiary except as specifically described on Schedule 9.14
     hereto.

     19.  Amendments to Section 9.15.  Effective as of October 22,
1993, Section 9.15 of the Loan Agreement is hereby amended to read
in its entirety as follows:

          9.15 Proceedings and Litigation.  No action,
     investigation (known to Borrower) or proceeding is now pending
     or, to Borrower's knowledge, threatened against Holdings,
     Borrower or any Subsidiary at law, in equity or otherwise,
     before any court, board, commission, agency or instrumentality
     of the federal or any state government or of any municipal
     government or any agency or subdivision thereof, or before any
     arbitrator or panel of arbitrators, (a) that is likely to be
     material to Holdings or Borrower (each on a consolidated
     basis), except as specifically described in Schedule 9.15
     hereto, and (b) such other actions, investigations and
     proceedings of which Borrower has given notice to Agent as
     required, pursuant to Section 16.7, none of which other
     actions, investigations and proceedings is likely to have a
     material adverse effect on the business, property, financial
     condition or prospects of Holdings or Borrower (each on a
     consolidated basis).  Neither Holdings, nor Borrower nor any
     Subsidiary has accepted liability for any such action or
     proceeding.

     20.  Amendments to Sections 9.17 and 9.18.  Effective as of
October 22, 1993, Sections 9.17 and 9.18 of the Loan Agreement are
hereby amended to read in their entirety as follows:

          9.17 Location of Receivables Records.  Borrower and the
     Subsidiaries maintain their respective records relating to
     their respective Receivables at the addresses listed on
     Schedule 9.17 hereto or at such other address to which such
     records have been moved in compliance with Section 17.14
     hereof (in the case of Borrower) or Section 18.13 of the
     relevant Subsidiary Loan Agreement (in the case of any
     Subsidiary).

          9.18 Location of Inventory.  Borrower and the
     Subsidiaries maintain their respective Inventory at the
     addresses listed on Schedule 9.18 hereto or at such other
     address to which such Inventory has been moved in compliance
     with Section 17.14 hereof (in the case of Borrower) or Section
     18.13 of the relevant Subsidiary Loan Agreement (in the case
     of any Subsidiary) except for (a) Inventory in transit or (b)
     Inventory being processed by third parties not exceeding One
     Hundred Thousand Dollars ($100,000) in aggregate fair market
     value.

     21.  Amendments to Section 9.19.  Effective as of October 22,
1993, the first sentence of Section 9.19 of the Loan Agreement is
hereby amended to read in its entirety as follows:

     Annexed hereto as Schedule 9.19 is a description of all
     Borrower's and the Subsidiaries' respective Equipment and
     describing the places where the same is located as of October
     22, 1993.

     22.  Amendments to Sections 9.20, 9.21 and 9.23.  Effective as
of October 22, 1993, the words "or as is otherwise permitted
pursuant to Article 17 hereof" shall be added immediately before
the period at the end of each of Sections 9.20 and 9.21 of the Loan
Agreement and immediately before the first comma in Section 9.23 of
the Loan Agreement.

     23.  Amendments to Section 9.28.  Effective as of October 22,
1993, Section 9.28 of the Loan Agreement is hereby amended to read
in its entirety as follows:

          9.28 Employees.  Borrower and the Subsidiaries have no
     union contract except (a) as of October 22, 1993, as set forth
     in Schedule 9.28 hereto, (b) amendments or replacements of the
     union contracts set forth in Schedule 9.28 hereto which in any
     such case has not had and could not reasonably be expected to
     have a material adverse effect on the ability of the Borrower
     or any Subsidiary to perform its respective obligations under
     the Loan Documents or the Subsidiary Loan Agreements or on the
     business, operations, assets, conditions (financial or
     otherwise) or prospects of Borrower or any Subsidiary, and (c)
     such other union contracts as to which Borrower has given
     notice to Agent and which shall have been entered into
     following good faith bargaining between Borrower or a
     Subsidiary and those of its employees covered thereby and
     without any strike, work stoppage or other similar action by
     Borrower's or any Subsidiary's employees against Borrower or
     such Subsidiary or the threat thereof.  Borrower and the
     Subsidiaries have no labor controversy presently existing or,
     to Borrower's  knowledge, threatened which may result in a
     strike or work stoppage against Borrower or any Subsidiary.

     24.  Amendments to Section 11.2.  The words ", but in any case
the separate financial statements of Waterbury Companies, Inc. and
Talley Metals Technology, Inc." shall be deleted from the first
parenthetical phrase set forth in clause (ii) of Subsection (a) of
Section 11.2 of the Loan Agreement.  In addition, the word "and"
immediately before the beginning of subsection (b) of such Section
shall be deleted and the following text shall be added immediately
after the semi-colon at the end of such Section:

     and (c) the Borrower shall consult with the Agent in advance
     of each yearly audit of the Borrower's consolidated financial
     statements to ensure that the scope of the independent
     auditor's audit review with respect to Waterbury Companies,
     Inc. and Talley Metals Technology, Inc. is satisfactory to the
     Agent, and the Borrower shall instruct its independent
     auditors to conduct a restricted scope review (which shall
     include a full scope audit of Inventory and Receivables) with
     respect to Waterbury Companies, Inc. and Talley Metals
     Technology, Inc. for the year ended December 31, 1993;

     25.  Amendments to Section 11.3.  Effective as of October 22,
1993, Section 11.3 of the Loan Agreement is hereby amended to read
in its entirety as follows:

          11.3 Forecasts.  At least fifteen (15) days but not more
     than sixty (60) days prior to the end of each fiscal year of
     Borrower, forecasts (the "Latest Forecasts") prepared in a
     manner consistent with Borrower's and Holdings' past practices
     and in such further reasonable detail as Agent may request
     consisting of projected consolidated and consolidating (by
     Subsidiary and Borrower) balance sheets, and income,
     availability and cash flow statements of the Borrower and the
     Subsidiaries and a consolidated and consolidating borrowing
     availability forecast of the Borrower and the Subsidiaries
     (based upon the derived calculations or amounts listed on
     Schedule 2.1 hereto), on a monthly basis for each of the
     forthcoming twelve (12) months, month by month, together with
     such appropriate supporting details and statements of
     assumptions, all as Agent may reasonably request; provided,
     however, that separate annual forecasts with respect to any of
     Talley Automotive Products, Inc., Talley International
     Investment Corporation and WDC, Inc. shall not be required to
     be delivered pursuant to this Section 11.3 if and so long as
     such Subsidiaries are and remain inactive;

     26.  Amendments to Section 14.2.  The designation "(a)" shall
be inserted immediately before the first sentence of Section 14.2
of the Loan Agreement, and a new Subsection (b) shall be added to
Section 14.2 of the Loan Agreement and shall read as follows:

          (b)  All Inventory now owned or hereafter acquired by
     Borrower or any Subsidiary will be kept at the location or
     locations shown on Schedule 9.18 opposite Borrower's or such
     Subsidiary's respective name except as permitted by this
     Agreement.  Without the prior written consent of Agent,
     Borrower and the Subsidiaries will not at any time have or
     maintain in the State of Tennessee Inventory having a fair
     market value greater than $2,000,000 in the aggregate.

     27.  Amendment to Section 15.1.  Section 15.1 of the Loan
Agreement shall be amended to read in its entirety as follows:

          15.1  Description and Location; Records of Equipment. 
     Annexed hereto as Schedule 9.19 is a description of all of
     Borrower's and each Subsidiary's present Equipment and
     describing the location where the same is kept.  All Equipment
     now owned or hereafter acquired will be kept at the location
     or locations shown on said Schedule opposite Borrower's or
     such Subsidiary's respective name except as permitted by this
     Agreement.  Borrower and each Subsidiary shall at all times
     hereafter keep correct and accurate records (consistent with
     records maintained by comparable businesses) itemizing and
     describing the location of all Equipment and the kind, type,
     age and condition of all material Equipment, Borrower's and
     such Subsidiary's cost therefor and accumulated depreciation
     thereof and retirements, sales, or other dispositions thereof,
     all of which records shall be available for examination during
     Borrower's or the Subsidiary's usual business hours on demand
     to any of the officers, employees or agents of Agent.  Without
     the prior written consent of the Agent, Borrower and the
     Subsidiaries will not at any time have or maintain in the
     State of Maryland Equipment having a fair market value greater
     than $50,000 in the aggregate.

     28.  Amendments to Section 17.9.  Section 17.9 of the Loan
Agreement shall be amended by deleting the word "and" immediately
before the beginning of clause (viii) thereof, deleting the period
at the end of such Section, inserting in lieu thereof "; and" and
adding a new clause (ix) to such Section immediately thereafter to
read as follows:

     (ix) through April 30, 1995, a loan by Borrower to the Talley
     Savings Plus Employee Stock Ownership Plan Trust in a maximum
     principal amount at any one time outstanding equal to the sum
     of $527,704.84 less the cumulative sum of regularly scheduled
     installments of principal paid or payable thereon after the
     date hereof and all other payments of principal paid thereon
     after the date hereof.

     29.  Amendments to Section 17.10.  Effective October 22, 1993,
Section 17.10 of the Loan Agreement shall be amended by deleting
the word "and" at the end of Subsection (d) thereof, deleting the
period at the end of Subsection (e) thereof, inserting in lieu
thereof "; and" and adding a new Subsection (f) to such Section
immediately thereafter to read as follows:

     (f)  Through March 31, 1994, Liens in favor of Security
          Pacific Business Credit Inc. ("SPBC") on cash collateral,
          in the aggregate amount of $377,576.20 less the
          cumulative sum of all such cash released prior to March
          31, 1994 by SPBC, as security for certain letters of
          credit outstanding on the date hereof caused to be issued
          by SPBC for the account of Talley Metals Technology, Inc.
          and Amcan Specialty Steels, Inc.

     30.  Amendments to Section 17.11(e).  The following proviso
shall be added to Subsection (e) of Section 17.11 of the Loan
Agreement immediately after the semi-colon at the end of the first
proviso thereto:

     and provided, further, that (i) at least 30 days prior to the
     Borrower's proposed reimbursement or payment of more than
     $100,000 in the aggregate of costs of the nature
     ("Reimbursable Costs") subject to the third sentence of
     Section 6 of the Cost Sharing Agreement during any fiscal
     year, the Borrower shall advise the Agent in writing to such
     effect and provide to the Agent such information as the Agent
     may request regarding such Reimbursable Costs and the
     anticipated level of Reimbursable Costs for such year; (ii) at
     least 30 days prior to the Borrower's proposed reimbursement
     or payment of more than $500,000 in the aggregate of
     Reimbursable Costs during any fiscal year, the Borrower shall
     advise the Agent in writing to such effect, shall provide to
     the Agent such information as the Agent may request regarding
     such Reimbursable Costs and shall demonstrate to the Agent's
     reasonable satisfaction that the Borrower's reimbursement or
     payment of Reimbursable Costs will neither cause the Borrower
     not to be Solvent nor result in the Borrower's inability to
     fund the anticipated cash requirements of the Borrower and its
     Subsidiaries, and such proposed reimbursement or payment of
     Reimbursable Costs will not be made by the Borrower unless and
     until such matters have been demonstrated to the Agent's
     reasonable satisfaction and the Agent has so notified the
     Borrower in writing; and (iii) in no event shall the Borrower
     reimburse or pay, or undertake to reimburse or pay, any costs
     or expenses under the Cost Sharing Agreement, whether as
     Reimbursable Costs or otherwise, to pay Holdings' interest
     expense in respect of the Discount Debentures;

     31.  Amendments to Section 18.7.  Effective as of October 22,
1993, the reference to "Forecasts" in the first sentence of Section
18.7 of the Loan Agreement shall be changed to "Closing Date
Forecasts."

     32.  Amendments to Section 22.3(e).  Section 22.3(e) of the
Loan Agreement is hereby amended to read in its entirety as
follows:

          (e)  The Agent will not, without the consent of all
     Lenders, agree to or take any other action to cause or permit
     any of the following, whether under this Agreement, any other
     Loan Document, the Airbag Collateral Security Agreement or the
     Subsidiary Loan Agreements: (i) any reduction in fees,
     commissions or principal of any Loan or any Subsidiary Loans;
     (ii) except as otherwise permitted pursuant to Section 22.3(f)
     hereof, release any material Collateral, collateral under the
     Subsidiary Loan Agreements, or Airbag Collateral; (iii) extend
     the date of termination of this Agreement; (iv) increase the
     amount of the Maximum Amount of the Facility or the Maximum
     Revolving Advance Amount; (v) reduce the interest rate payable
     under this Agreement; (vi) make any overadvances except
     Permitted Overadvances (as hereinafter defined); (vii)
     increase or fail to enforce the lending formulae in Schedule
     2.1 (including the definitions set forth therein), except that
     Agent may reduce the Stipulated Reserve to not less than
     $5,000,000; (viii) materially and adversely modify or reduce
     the Airbag Collateral or any of Lenders' rights or powers with
     respect to any material Collateral or the Subsidiary Loan
     Agreements; (ix) amend or modify Section 2.3 hereof, clauses
     (e) or (f) of Section 22.3 hereof, the definition of the term
     "Required Lenders," or any provision in any Loan Document that
     requires the consent, agreement or approval of all of the
     Lenders; or (x) modify the structure of the transactions
     contemplated by the Loan Documents and the Subsidiary Loan
     Agreements so as to materially and adversely affect the
     enforceability of such Documents and Agreements or the
     structure of the loans to Borrower and the Subsidiaries. 
     Except for Permitted Overadvances, Agent shall not, without
     the prior written consent of the Required Lenders, enter into
     any waiver, consent or amendment under this Agreement, the
     other Loan Documents, the Subsidiary Loan Agreements or the
     Airbag Collateral Security Agreement or accelerate the
     maturity of the Obligations or terminate this Agreement upon
     the occurrence of an Event of Default; provided, however,
     except as provided in the immediately preceding sentence,
     Agent may consent to any immaterial departure from, or waive
     any immaterial Events of Default in, the Loan Documents and
     the Subsidiary Loan Agreements upon prompt notice thereof to
     Lenders. 

          If any Lender fails to respond to the Agent's request for
     consent to any action (including those described above) for
     more than five (5) Business Days, then that Lender shall be
     deemed to have given its consent to the Agent's request.  Each
     Lender agrees that it will not make or otherwise permit to
     exist any loans, advances, or other financial accommodations
     to or with the Borrower that are not expressly contemplated by
     this Agreement.  The term "Permitted Overadvances" means (A)
     involuntary overadvances that may result from time to time due
     to the fact that any borrowing formulas set forth in the Loan
     Documents were exceeded (whether at the time of any Loan or
     otherwise) for any reason (other than the Agent's gross
     negligence or willful misconduct), including Collateral or a
     Subsidiary's collateral once eligible in fact being or
     becoming ineligible for any reason and the return of
     uncollected checks or other items applied to the reduction of
     the Loans or other Obligations, and resulting overadvances
     made by the Agent without Lenders' consent for up to thirty
     (30) days after discovering the unintentional overadvance,
     provided that the Agent does not during that period
     voluntarily increase the amount by which the borrowing
     formulas had been exceeded as of the start of that period and
     further the aggregate amount of the "out of formula" Advances
     does not exceed $2,500,000, and (B) voluntary overadvances
     made by the Agent in its sole discretion to protect or
     preserve Collateral which shall (x) not cause the Obligations
     to exceed Loan Availability by an amount in excess of Two
     Million Five Hundred Thousand Dollars ($2,500,000) at any one
     time outstanding, and (y) not be made on a date which is
     beyond ninety (90) days after the first voluntary overadvance
     is made during such overadvance period, or (z) be with the
     consent of all Lenders.  To the extent any Permitted
     Overadvances are made, each Lender shall bear its Percentage
     Interest thereof.

     33.  Addition of Subsection (f) to Section 22.3.  A new
Subsection (f) shall be added to Section 22.3 of the Loan Agreement
immediately after the end of Subsection (e) of such Section 22.3
and shall read as follows:

          (f)  The Lenders hereby irrevocably authorize the Agent,
     at its option and in its discretion, to release any Liens
     granted to or held by the Agent, for the benefit of the Agent
     or the Lenders, upon any Collateral, collateral under the
     Subsidiary Loan Agreements or Airbag Collateral (i) pursuant
     to Section 7.4 hereof; (ii) constituting property being sold
     or disposed of if the Borrower and any applicable Subsidiary
     certifies to the Agent that the sale or disposition is made in
     compliance with this Agreement and any applicable Subsidiary
     Loan Agreement (and the Agent may rely conclusively on any
     such certificate, without further inquiry); (iii) constituting
     property being sold or disposed of if such sale or disposition
     is otherwise approved, authorized or ratified in writing by
     the Lenders; (iv) constituting property leased to the
     applicable Borrower or Subsidiary under a lease which has
     expired or been terminated in a transaction permitted under
     this Agreement or any applicable Subsidiary Loan Agreement or
     which will expire imminently and which has not been, and is
     not intended by such Borrower or Subsidiary to be, renewed or
     extended; or (v) if otherwise approved, authorized or ratified
     in writing by the Lenders.  Nevertheless, the Agent shall not
     be required to execute any release document on terms which, in
     the Agent's opinion, could expose the Agent to liability or
     create any obligation or entail any consequence other than the
     release of such Liens without recourse, representation or war-
     
     ranty, and such release shall not in any manner discharge,
     affect or impair the Obligations (or Obligations under the
     Subsidiary Loan Agreements) or any Liens (other than those
     expressly being released) upon (or obligations of the Borrower
     or any Subsidiary in respect of) all interests retained by
     such Borrower or Subsidiary, including (without limitation)
     the proceeds of any sale, all of which shall continue to
     constitute part of the Collateral, collateral under the
     Subsidiary Loan Agreements or Airbag Collateral, as the case
     may be.

     34.  Amendments to Section 22.4(a).  The first sentence of
Section 22.4(a) of the Loan Agreement is hereby amended in its
entirety to read as follows:

     Each Lender shall pay to the Agent upon demand, in readily
     available funds, all sums necessary to maintain its Percentage
     Interest in the Loans (provided, however, ANB shall not be
     obligated to pay to Agent in respect of the principal amount
     of Revolving Loans more than $16,666,667), together with its
     Percentage Interest of Extraordinary Expenses and Permitted
     Overadvances.

     35.  Amendments to Section 25.3.  The address for notice to
Agent or TBCC set forth in Section 25.3 of the Loan Agreement is
deleted, and the following is substituted therefor:  

     If to Agent or TBCC:     Transamerica Business Credit  
                              Corporation
                              555 Theodore Fremd Avenue
                              Rye, New York  10580
                              Attn:  Steven Fischer

     With a copy to:          Rogers & Wells
                              200 Park Avenue
                              New York, New York 10166
                              Attn:  Alan M. Christenfeld, Esq.


The address for notice to Agent or TBCC set forth in all other Loan
Documents shall be changed identically.

     36.  Amendments to Schedule 1.2.  Schedule 1.2 to the Loan
Agreement is hereby amended in its entirety by replacing such
Schedule with the Schedule attached hereto as Schedule 1.2

     37.  Amendments to Exhibits D-1 and D-2.  Exhibits D-1 and D-2
to the Agreement shall be amended in their entirety by replacing
such Exhibits with the Exhibits D-1 and D-2, respectively, annexed
hereto.

     38.  Certain Technical Amendments.  The word "Lender" shall be
changed to the word "Agent" in clause (a) of the definition of
Eligible Receivables set forth in Section 1.1 of the Loan
Agreement, in the last sentence of Section 7.3, in Subsection (c)
of Section 10.2 and in Subsection (d) of Section 24.6 of the Loan
Agreement.  The "Lender's" shall be changed to the word "Agent's"
in Subsection (b) of Section 23.4 of the Loan Agreement.  The word
"Lender" shall be changed to the word "Lenders" in clause (n) of
the definition of Eligible Receivables set forth in Section 1.1 of
the Loan Agreement.  The word "any" shall be inserted immediately
after the words "compliance by" in Section 4.2 of the Loan
Agreement.  The word "such" shall be inserted immediately before
the word "Lender" the first time such word appears in Section 16.11
of the Loan Agreement.  The word "Lender" shall be changed to the
words "Agent and/or Lenders" in clause (iii) of the last
undesignated paragraph of Section 16.5 of the Loan Agreement.

     39.  Allocations of Interest and Other Costs on Subsidiary
Loan Agreements.  Notwithstanding anything to the contrary
contained in any Loan Document or any Subsidiary Loan Agreement,
allocations to each of the Borrower's Subsidiaries of interest
expense in respect of the Subsidiary Loan Agreements shall be made
by the Borrower monthly, in arrears, and an allocation to each of
the Borrower's Subsidiaries of increased costs, losses, expenses or
other costs and amounts shall be made by the Borrower as and when
they are incurred, in each case on a pro rated basis, to be
determined by the Borrower and reasonably acceptable to the Agent,
based on the average daily principal amount of each Subsidiary Loan
(exclusive of the average daily sum of the undrawn face amounts of
or unreimbursed drawings under any "Letters of Credit" (as defined
in the Subsidiary Loan Agreements)) outstanding during the prior
month.  The Borrower shall furnish to the Agent, within 14 days
after the end of each month, a report showing the Borrower's
allocation of interest expense among the Subsidiaries, on a
Subsidiary-by-Subsidiary basis, together with such explanation
thereof and supporting detail therefor as the Agent may require,
all of which shall be in form and substance reasonably satisfactory
to the Agent.

     40.  Exhibits.  The Exhibits F and G added to the Loan
Agreement pursuant to this Amendment shall be in the forms of
Exhibits F and G, respectively, attached hereto.

     41.  Conditions to Effectiveness.  This Amendment shall be
effective as of the date first above written upon satisfaction of
the following conditions precedent:

          41.1.  Documents from Borrower.  The Agent shall have
received the following conforming to the requirements hereof and in
form and substance satisfactory to the Agent, the Lenders and their
respective counsel and executed by a duly authorized officer of
Borrower:

          (a)  This Amendment;

          (b)  New Revolving Notes to each of the Lenders, in
     exchange for the respective Revolving Notes held by such
     Lenders immediately prior to such exchange and in the
     principal amounts of such Lenders' respective Percentage
     Interests of the Maximum Revolving Advance Amount after giving
     effect to this Amendment; and

          (c)  New Term Notes to each of the Lenders, in exchange
     for the respective Term Notes held by such Lenders immediately
     prior to such exchange and in the principal amounts of such
     Lenders' respective Percentage Interests of the Term Loan.

          41.2.  Amendments to Subsidiary Loan Documents.  The
Borrower and each Subsidiary shall have executed an amendment (the
"Subsidiary Amendment") to their respective Subsidiary Loan
Agreement, substantially in the form of Exhibit Z-1 attached
hereto, and shall have delivered such other documents and
instruments in connection therewith as the Agent shall require,
each in form and substance satisfactory to the Agent.

          41.3.  Confirmation of Loan Documents.  Each Subsidiary
shall have executed the Confirmation of Loan Documents set forth
below.

          41.4.  Amendments to Guaranties.  Each Subsidiary shall
have executed an amendment (the "Subsidiary Guaranty Amendment") to
their respective Guaranty, substantially in the form of Exhibit Z-2
attached hereto, and shall have delivered such other documents and
instruments in connection therewith as the Agent shall require,
each in form and substance satisfactory to the Agent.

          41.5.  Legal Opinions.  The Agent shall have received an
opinion of Messrs. Meyer, Hendricks, Victor, Osborn & Maledon,
P.A., counsel to Borrower relying in part upon the opinion of
Messrs. Donovan Leisure Newton & Irvine, New York counsel to the
Borrower, each addressed to the Agent and the Lenders and in form
and substance satisfactory to the Agent.

          41.6.  Corporate Proceedings.  The Agent shall have
received a copy of the resolutions (in form and substance
reasonably satisfactory to Agent) of the Board of Directors of the
Borrower authorizing (i) the execution, delivery and performance of
this Amendment, the documents referred to in Section 41.2 hereof,
the new Revolving Notes, the new Term Notes and the other Loan
Documents contemplated hereby and thereby, and (ii) the
consummation of the transactions contemplated hereby and thereby,
all certified by the Secretary or an Assistant Secretary of the
Borrower on the date hereof.  Such certificate shall state that the
resolutions set forth therein have not been amended, modified,
revoked or rescinded as of the date of such certificate.

          41.7.  No Defaults.  No Default, Event of Default or
Subsidiary Event of Default shall have occurred and be existing
either before or immediately after giving effect to this Amendment.

          41.8.  Representations and Warranties True.  The
representations and warranties contained herein, in the Loan
Agreement and in all other Loan Documents (other than
representations and warranties that expressly speak only as of a
specified different date) shall be true and correct both as of the
date hereof and immediately after giving effect to this Amendment.

          41.9.  Certificate of Officers.  The Agent shall have
received a certificate, in form and substance satisfactory to the
Agent, dated the date of the effectiveness of this Amendment and
signed by the President or a Vice President and the Treasurer or
Controller of the Borrower certifying that the conditions set forth
in this Section 41 have been fulfilled and as to such other matters
as the Agent shall reasonably require.

          41.10.  Other Conditions.  The Agent shall have received
such other agreements, opinions, certificates, representations,
instruments and other documents as it may reasonably require, all
in form and substance satisfactory to the Agent.

     42.  Mortgage Amendments and Title Policy Endorsements.  The
Borrower covenants and agrees to execute and deliver, and to cause
to be executed and delivered, to the Agent, within seventy-five
(75) days after the date hereof, such amendments or modifications
to the Mortgages and assignments of the Mortgages, if any,
heretofore delivered by Borrower and the Subsidiaries to Lender,
and, within one hundred fifty (150) days after the date hereof,
such endorsements to the policies of title insurance with respect
thereto, as the Agent shall reasonably require to confirm that the
Mortgages and assignments of the Mortgages continue to be valid and
grant a first priority perfected Lien on the Real Estate covered
thereby, free and clear of all defects and encumbrances other than
as Agent may approve, to secure the repayment of the Obligations
after giving effect to this Amendment, all prior amendments of the
Loan Agreement, and the Subsidiary Guaranty Amendment.

     43.  Representations and Warranties.  The Borrower hereby
represents and warrants to the Lenders and the Agent that (i) the
execution, delivery and performance of this Amendment and the other
documents and instruments to be executed and delivered in
connection herewith by the Borrower and its Affiliates are within
their respective corporate powers and have been duly authorized by
all necessary corporate action, (ii) no consent, approval,
authorization of, or declaration or filing with, any governmental
or public authority, and no consent of any other Person, is
required in connection with the execution, delivery and performance
of this Amendment and the other documents and instruments to be
executed and delivered in connection herewith by the Borrower and
its Affiliates, except for those already duly obtained, (iii) this
Amendment and the other documents and instruments to be executed
and delivered in connection herewith by the Borrower and its
Affiliates have been duly executed by the Borrower and such
Affiliates and constitute the legal, valid and binding obligation
of the Borrower and such Affiliates, enforceable against them in
accordance with their terms, (iv) the execution, delivery and
performance by the Borrower and its Affiliates of this Amendment
and the other documents and instruments to be executed and
delivered in connection herewith by the Borrower and its Affiliates
do not and will not conflict with, or constitute a violation or
breach of, or constitute a default under, or result in the creation
or imposition of any Lien upon the property of the Borrower or any
of its Affiliates by reason of the terms of (a) any contract,
mortgage, Lien, lease, agreement, indenture, or instrument to which
the Borrower or such Affiliate is a party or which is binding upon
it, (b) any requirement of law applicable to the Borrower or such
Affiliate, or (c) the Certificate or Articles of Incorporation or
By-Laws of the Borrower or such Affiliate, (v) no event has
occurred and is continuing which constitutes a Default, an Event of
Default or a Subsidiary Event of Default, and (vi) no change or
development or event involving a prospective change, which in any
such case has had or could reasonably be expected to have a
material adverse effect on the ability of the Borrower to perform
its obligations under the Loan Documents or on the business,
operations, assets, conditions (financial or otherwise) or
prospects of Borrower on a consolidated basis, has occurred and is
continuing.

     44.  Authorization to Sign Amendments to Subsidiary Loan
Documents and other Documents.  By their signatures below, the
Lenders hereby authorize TBCC, as Agent and as collateral agent for
the Lenders and the Senior Note Trustee under the Airbag Collateral
Security Agreement, to consent to the execution and delivery of the
Subsidiary Amendments, substantially in the form of Exhibit Z-1
attached hereto, and to execute the Subsidiary Guaranty Amendment;
to consent to the delivery of such other documents and instruments
in connection therewith as the Agent shall require, each in form
and substance satisfactory to the Agent; and to execute and deliver
such written consents and other documents or instruments in
connection therewith as the Agent shall deem appropriate.

     45.  Reference to and Effect on Loan Documents.

          45.1.   On and after the date hereof, each reference in
the Loan Agreement to "this Agreement", "hereunder", "hereof",
"herein" or words of like import, and each reference in the other
Loan Documents to the Loan Agreement, shall mean and be a reference
to the Loan Agreement as amended hereby.

          45.2.   Except as specifically amended above, all of the
terms of the Loan Agreement shall remain unchanged and in full
force and effect.

          45.3.   The execution, delivery and effectiveness of this
Amendment shall not operate as a waiver of any Default, Event of
Default or Subsidiary Event of Default, nor as a waiver of any
right, power or remedy of any Lender or the Agent under the Loan
Agreement or any of the other Loan Documents, nor constitute a
waiver of any provision of the Loan Agreement or any of the other
Loan Documents.

     46.  Execution in Counterparts.  This Amendment may be
executed in any number of counterparts and by different parties
hereto in separate counterparts, each of which when so executed and
delivered (including delivery by telecopier) shall be deemed to be
an original and all of which taken together shall constitute one
and the same instrument.

     47.  Governing Law.  This Amendment shall be governed by, and
shall be construed and enforced in accordance with, the laws of the
State of New York.

     48.  Headings.  Section headings in this Amendment are
included herein for convenience of reference only and shall not
constitute a part of this Amendment or be given any substantive
effect.

<PAGE>
          IN WITNESS WHEREOF, the parties hereto have caused this
Amendment to be executed and delivered by their proper and duly
authorized officers as of the date set forth above.

                         BORROWER:

                         TALLEY MANUFACTURING AND TECHNOLOGY,
                              INC.

                         By:Mark S. Dickerson
                            Name:  Mark S. Dickerson
                            Title: Vice President & Secretary

                         AGENT:

                         TRANSAMERICA BUSINESS CREDIT CORPORATION

                         By:Steve Goetschius
                            Name:  Steve Goetschius
                            Title: Vice President


                         LENDERS:

                         TRANSAMERICA BUSINESS CREDIT CORPORATION

                         By:
                            Name:
                            Title:

                         AMERICAN NATIONAL BANK AND TRUST COMPANY
                              OF CHICAGO

                         By:Elizabeth J. Limpert
                            Name:  Elizabeth J. Limpert
                            Title: Vice President

                         NATIONAL CANADA FINANCE CORPORATION

                         By:Thomas H. Hopkins
                            Name:  Thomas H. Hopkins
                            Title: Vice President

                         By:George A. Baker, Jr.
                            Name:  George A. Baker, Jr.
                            Title: Vice President

<PAGE>
                      CONFIRMATION OF LOAN DOCUMENTS


          Each of the undersigned hereby acknowledges that the Loan
and Security Agreement, dated October 22, 1993 (as amended or
modified, the "Loan Agreement"), among Talley Manufacturing and
Technology, Inc., a Delaware corporation, Transamerica Business
Credit Corporation, as agent, and each of the financial
institutions identified on the signature pages thereto is being
amended pursuant to the foregoing Third Amendment to Loan and
Security Agreement (the "Amendment").  Each of the undersigned
hereby confirms that each of the Loan Documents to which it is a
party shall remain in full force and effect on the terms provided
therein and that each reference in the Loan Documents to the
"Parent Loan Agreement" shall be a reference to the Loan Agreement
as modified or amended by the Amendment.  Each of the undersigned
further confirms that there exists no Default or Event of Default
(as defined in the Subsidiary Loan Agreement to which it is a
party) and that all representations and warranties made by it in
the Loan Documents to which it is a party are true and correct as
though made on and as of the date hereof (other than
representations and warranties that expressly speak only as of a
specified different date).


Dated:  As of December 16, 1994


                              AMCAN SPECIALTY STEELS, INC.;
                              DIMETRICS, INC.; ELECTRODYNAMICS,
                              INC.; JOHN J. MCMULLEN ASSOCIATES,
                              INC.; PORCELAIN PRODUCTS CO.; ROWE
                              INDUSTRIES, INC.; TALLEY AUTOMOTIVE
                              PRODUCTS, INC.; TALLEY CANADA, INC.;
                              TALLEY DEFENSE SYSTEMS, INC.; TALLEY
                              INTERNATIONAL INVESTMENT
                              CORPORATION; TALLEY METALS
                              TECHNOLOGY, INC.; TALLEY TECHNOLOGY,
                              INC.; UNIVERSAL PROPULSION COMPANY;
                              WATERBURY COMPANIES, INC.; WDC, INC.


                              By: Mark S. Dickerson
                                 Name:
                                 Title:
<PAGE>
                                EXHIBIT D-1

                FORM OF AMENDED AND RESTATED REVOLVING NOTE

<PAGE>
                                EXHIBIT D-2

                  FORM OF AMENDED AND RESTATED TERM NOTE

<PAGE>
                                 EXHIBIT F

                        FORM OF NOTICE OF BORROWING

<PAGE>
                                 EXHIBIT G

             FORM OF NOTICE OF CONTINUATION AND/OR CONVERSION

<PAGE>
                                EXHIBIT Z-1

              FORM OF AMENDMENT TO SUBSIDIARY LOAN AGREEMENTS

<PAGE>
                                EXHIBIT Z-2

                      FORM OF AMENDMENT TO GUARANTIES

<PAGE>
                               SCHEDULE 1.2

                      PERCENTAGE INTERESTS OF LENDERS



The Percentage Interest of Lenders is:

               TBCC       -  41.666666667%
               ANB        -  41.666666667%
    National Canada
    Finance Corp.            16.666666667%


                                                              EXHIBIT 99.10

                                                                  EXECUTION
                                                                           


                            FIRST AMENDMENT TO
                  SUBSIDIARY LOAN AND SECURITY AGREEMENTS


     This FIRST AMENDMENT TO SUBSIDIARY LOAN AND SECURITY
AGREEMENTS (this "Amendment") is entered into as of the 16th day of
December, 1994, by and among each of the Borrowers listed on the
signature pages hereof (each, individually, a "Borrower" and,
collectively, the "Borrowers") and TALLEY MANUFACTURING AND
TECHNOLOGY, INC., a Delaware corporation (the "Lender").


                           W I T N E S S E T H:


     WHEREAS, each of the Borrowers has heretofore entered in a
Subsidiary Loan and Security Agreement with the Lender dated
October 22, 1993 (each, individually, a "Subsidiary Loan Agreement"
and, collectively, the "Subsidiary Loan Agreements");

     WHEREAS, the Lender has assigned all of its rights under the
Subsidiary Loan Agreements and the other Loan Documents with all of
the Borrowers other than Talley Technology, Inc. ("TTI") to Agent
for the benefit of the lenders (the "Parent Lenders") under the
Parent Loan Agreement pursuant to the Collateral Assignment
Agreement and has assigned all of its rights under the Subsidiary
Loan Agreement and other Loan Documents with TTI to TBCC as Agent
and as collateral agent (the "Collateral Agent") for the Parent
Lenders and Bank One, Columbus, N.A., a national banking
association, as Trustee for the holders of the Senior Notes (in
such capacity, together with its successor in such capacity, the
"Senior Note Trustee");

     WHEREAS, the Lender, the Agent and the Parent Lenders are
about to enter into a Third Amendment to Loan and Security
Agreement with respect to the Parent Loan Agreement (the "Parent
Amendment"), among other things, to clarify certain provisions of
the of the Parent Loan Agreement, to add an alternative interest
rate option and to make certain other changes thereto;

     WHEREAS, the Lender and the Borrowers wish to enter into this
Amendment to make certain changes to the Subsidiary Loan Agreements
consistent with those to be made to the Parent Loan Agreement
pursuant to the Parent Amendment and the execution and delivery of
this Amendment is a condition precedent to the effectiveness of the
Parent Amendment; and

     WHEREAS, the consent of Agent is required for the execution,
delivery and performance of this Amendment with respect to the
Subsidiary Loan Agreements with all of the Borrowers other than TTI
and the consent of the Collateral Agent is required for the
execution, delivery and performance of this Amendment with respect
to the Subsidiary Loan Agreement with TTI.

     NOW, THEREFORE, in consideration of the premises and intending
to be legally bound hereby, the parties hereto hereby agree as
follows:

     I.   Definitions.   Capitalized terms used herein and not
defined herein shall have the respective meanings given to such
terms in the Subsidiary Loan Agreements.

     II.  Amendments to Section 1.1.

          A.   The following definitions shall be added to Section
1.1 of each Subsidiary Loan Agreement, in appropriate alphabetical
order:

          "Closing Date Forecasts" shall have the meaning ascribed
     to such term in Section 9.7 hereof.

          "Extraordinary Item" shall mean, with respect to any
     revenue or expense item of any Person, any such item that is
     characterized both by its unusual nature and infrequency of
     occurrence and that, in accordance with GAAP, is, or could
     properly be, shown along with its tax effects separately from
     ordinary income (or loss) and from income from discontinued
     operations on the income statement of such Person.

          "Forecasts" shall mean (a) as of October 22, 1993, and
     thereafter until the Lender receives subsequent forecasts
     pursuant to Section 11.3 hereof, the Closing Date Forecasts
     referred to in Section 9.7 hereof; and (b) thereafter, the
     Latest Forecasts most recently received by the Lender pursuant
     to Section 11.3 hereof.

          "Latest Forecasts" shall have the meaning ascribed to
     such term in Section 11.3 hereof.

          B.   The definition of "EBITDA" set forth in Section 1.1
of each Subsidiary Loan Agreement is hereby amended by adding the
following words immediately before the period at the end thereof:

     plus (i) all losses resulting from Extraordinary Items during
     such period to the extent deducted from net income for such
     period and minus (ii) all gains resulting from Extraordinary
     Items during such period to the extent included in net income
     for such period

          C.   The definition of "Free Cash Flow" set forth in
Section 1.1 of each Subsidiary Loan Agreement is hereby amended to
read in its entirety as follows:

          "Free Cash Flow" shall mean, for any applicable fiscal
     period (as determined in accordance with Generally Accepted
     Accounting Principles), (a) EBITDA for such period, minus (b)
     the sum of Capital Expenditures (other than Capital
     Expenditures for which neither Borrower nor any Affiliate
     thereof, whether from Advances, the Term Loan or otherwise,
     shall be the source of funds) actually paid or payable during
     such period, minus (c) all losses resulting from Extraordinary
     Items during such period to the extent deducted from net
     income for such period, plus (d) all gains resulting from
     Extraordinary Items during such period to the extent included
     in net income for such period.

     III. Amendments to Section 2.3.  Effective January 1, 1994,
the third sentence of the second unnumbered paragraph of Section
2.3 of each Subsidiary Loan Agreement is hereby amended to read in
its entirety as follows:

     Lender will generally not process any such application
     involving a Letter of Credit that is not subject to the
     Uniform Custom and Practice for Documentary Credits (1993
     Revision), International Chamber of Commerce Publication 500
     (the "UCP"), any amendments thereto, and any other applicable
     laws, to the extent not inconsistent with the UCP.

     IV.  Amendments to Section 2.4.  Section 2.4 of each
Subsidiary Loan Agreement is hereby amended in its entirety to read
as follows:

          2.4  Manner of Borrowing; Reaffirmation of
     Representations and Warranties; No Default.  On the second
     Business Day following the end of each week, unless sooner
     requested by Lender, Borrower shall provide Lender with a
     Borrowing Base Certificate substantially in the form attached
     hereto as Exhibit A for such week.  Borrower shall notify
     Lender not later than 1:00 p.m. New York City time, on a
     Business Day that an Advance is requested to be made (or in
     the case of an Advance that is to be issued as a Letter of
     Credit, five (5) Business Days before such Letter of Credit is
     to be issued), specifying the amount of the proposed Advance,
     and the date of such Advance.  Each request by Borrower for an
     Advance, and the acceptance by Borrower of the proceeds or
     benefits thereof, shall be deemed to constitute a
     representation and warranty by the Borrower that, as of both
     the date of the request and the date on which such Advance is
     made:

     (A)  each of the representations and warranties (other than
          representations and warranties that expressly speak only
          as of a specified different date) made by Borrower in
          this Agreement and in each of the Loan Documents is true
          and correct in all material respects; and

     (B)  no Default or Event of Default has occurred and is
          continuing or would result from the making of an Advance
          or issuance of a Letter of Credit; and 

     (C)  no material adverse change, as determined by Lender in
          its reasonable discretion, in the financial condition or
          operations of the Borrower shall have occurred (a) at any
          time or times subsequent to the most recent annual
          financial statements provided pursuant to Section 11.2,
          and (b) prior to the receipt of the first of such
          statements at any time subsequent to August 31, 1993.

     Lender's obligation to fund any Advance under this Section 2.4
     shall be subject to (a) Lender's receipt of all applications,
     certificates, consents, schedules, instruments, security
     agreements, financing statements, opinions and other documents
     which are provided for hereunder or under the other Loan
     Documents or which Lender may reasonably request, and
     (b) Borrower's eligibility for such Advance as indicated by
     the Borrowing Base Certificate most recently provided to
     Lender prior to the date on which the Advance is requested to
     be made.

     V.   LIBOR Provisions.  Notwithstanding anything to the
contrary contained in any Subsidiary Loan Agreement or any Loan
Document, if for any period any portion of Lender's interest-
bearing "Obligations" under the Parent Loan Agreement shall consist
of a LIBOR Loan (as defined in the Parent Loan Agreement), then
each Borrower's interest obligation and other obligations under its
respective Subsidiary Loan Agreement with respect to an equivalent
portion of the Loans outstanding thereunder shall be calculated and
paid in the same manner and at the same time as interest on such
LIBOR Loan is calculated and paid under the Parent Loan Agreement
and each Borrower shall be liable with respect to a ratable portion
of any increased costs, losses, expenses or other costs or amounts
for which Lender is liable pursuant to the Parent Loan Agreement in
respect of LIBOR Loans.  An allocation to each Borrower of interest
expense in respect of the Subsidiary Loan Agreements shall be made
by Lender monthly, in arrears, and an allocation to each Borrower
of increased costs, losses, expenses or other costs and amounts
shall be made by Lender as and when they are incurred, in each case
on a pro rated basis to be determined by Lender and reasonably
acceptable to the Agent, based on the average daily principal
amount of the Loan (exclusive of the average daily sum of the
undrawn face amounts of or unreimbursed drawings under any Letters
of Credit) to each Borrower) outstanding during the prior month. 
Each such allocation, when made by Lender and accepted by Agent,
shall be binding and conclusive against the Borrowers.

     VI.  Amendments to Section 7.1(b) of Talley Defense Systems,
Inc. Subsidiary Loan Agreement.  Effective as of October 22, 1993,
the first sentence of subsection (b) of Section 7.1 of the
Subsidiary Loan Agreement with Talley Defense Systems, Inc. shall
be amended to read in its entirety as follows:

     As further security for all such Obligations, Borrower has
     delivered the Mortgages to Lender on each parcel of Real
     Estate owned by it as of October 22, 1993 (other than the
     parcel located at 4551 East McKellips Street, Mesa, Arizona).

     VII. Amendments to Section 7.1(b) of Waterbury Companies, Inc.
Subsidiary Loan Agreement.  Effective as of October 22, 1993, the
first sentence of subsection (b) of Section 7.1 of the Subsidiary
Loan Agreement with Waterbury Companies, Inc. shall be amended to
read in its entirety as follows:

     As further security for all such Obligations, Borrower has
     delivered the Mortgages to Lender on each parcel of Real
     Estate owned by it as of October 22, 1993 (other than the
     parcel located at 100 Calhoun Street, Independence,
     Louisiana).

     VIII.     Amendments to Section 9.2.  Effective as of October
22, 1993, Section 9.2 of each Subsidiary Loan Agreement is hereby
amended to read in its entirety as follows:

          9.2  Executive Offices.  Borrower's chief executive
     office and principal place of business is at the address set
     forth above or at such other address to which such chief
     executive office and principal place of business have moved in
     compliance with Section 18.13 hereof.

     IX.  Amendments to Sections 9.6, 9.9, 9.10 and 9.11. 
Effective as of October 22, 1993, the words "As of October 22,
1993," shall be added to the beginning of each sentence of Section
9.6, and to the beginning of each of Sections 9.9, 9.10 and 9.11 of
each Subsidiary Loan Agreement, and the first letter of the
respective first words immediately thereafter shall be reduced to
lower case.

     X.   Amendments to Section 9.7.  Effective as of October 22,
1993, Section 9.7 of each Subsidiary Loan Agreement is hereby
amended to read in its entirety as follows:

          9.7  Forecasts.  As of October 22, 1993, Borrower has
     delivered to Lender forecasted financial statements consisting
     of balance sheets, cash flow statements and income statements
     of Borrower together with appropriate supporting details and
     a statement of the underlying assumptions, ranges and
     limitations (the "Closing Date Forecasts").  The Closing Date
     Forecasts cover the five-year period commencing on January 1,
     1993 and have been prepared on a monthly basis for each of the
     first twelve (12) months and on an annual basis thereafter. 
     As of October 22, 1993 with respect to the Closing Date
     Forecasts, and as of the respective date when delivered with
     respect to each of the Latest Forecasts, each of such
     Forecasts (a) have been prepared by Borrower in good faith and
     in the light of the past business of Borrower and with a good
     faith belief in the reasonableness of the assumptions on which
     the Forecasts were based, (b) disclose all material or
     significant assumptions used in preparation thereof, (c)
     represent the good faith opinion of Borrower and its senior
     management as to the most probable course of Borrower's
     business and (d) fairly present the information which they
     purport to show.  Except as noted therein, the practices
     followed in preparing such Forecasts do not materially differ
     from practices usually followed by Borrower in the preparation
     of financial forecasts in good faith and in the regular course
     of an ongoing business.

     XI.  Amendments to Section 9.8.  Effective as of October 22,
1993, Section 9.8 of each Subsidiary Loan Agreement is hereby
amended to read in its entirety as follows:

          9.8  Documents Delivered to Lender.  All data, reports
     and information which Borrower has supplied or will supply to
     Lender or caused to be supplied by a third party on its behalf
     in connection with the obtaining of the credit provided for in
     this Agreement or in connection with its business transactions
     giving rise to Borrower's seeking such credit, including
     without limitation, the Registration Statement (such data,
     reports and information with respect to Borrower shall be
     taken as a whole), are complete and accurate as of the date
     when supplied to Lender and contain no material omission or
     misstatement as of the date when supplied to Lender, are not
     misleading as of the date when supplied to Lender, and as of
     such date contain no material information the subject of which
     has changed materially and adversely without Borrower having
     notified Lender of such change in writing.

     XII. Amendments to Section 9.14.  Effective as of October 22,
1993, Section 9.14 of each Subsidiary Loan Agreement is hereby
amended to read in its entirety as follows:

          9.14 Compliance with Tax Laws.  Borrower has in all
     material respects accurately prepared and timely filed all tax
     returns (federal, state or local) required to be filed and
     paid all taxes shown thereon to be due including interest and
     penalties or has provided adequate reserves therefor.  Except
     as set forth on Schedule 9.14 or as otherwise expressly
     permitted pursuant to Section 17.3 hereof, no assessments or
     proposed adjustment of federal or state income taxes or other
     material state, municipal or local taxes are pending or have
     been made against Borrower by any taxing authority nor has any
     penalty or deficiency been made by any such authority and
     Borrower has no knowledge of any proposed liability for any
     such tax to be imposed against Borrower.  As of October 22,
     1993, no federal or other income tax return of Borrower is
     presently being audited by the Internal Revenue Service or any
     state or local tax authority nor are the results of any prior
     audit by the Internal Revenue Service or any state or local
     tax authority being contested by Borrower except as
     specifically described on Schedule 9.14 hereto.

     XIII.     Amendments to Section 9.15.  Effective as of October
22, 1993, Section 9.15 of the Loan Agreement is hereby amended to
read in its entirety as follows:

          9.15 Proceedings and Litigation.  No action,
     investigation (known to Borrower) or proceeding is now pending
     or, to Borrower's knowledge, threatened against Holdings,
     Borrower at law, in equity or otherwise, before any court,
     board, commission, agency or instrumentality of the federal or
     any state government or of any municipal government or any
     agency or subdivision thereof, or before any arbitrator or
     panel of arbitrators, (a) that is likely to be material to
     Borrower, except as specifically described in Schedule 9.15
     hereto, and (b) such other actions, investigations and
     proceedings of which Borrower has given notice to Agent as
     required pursuant to Section 16.7, none of which other
     actions, investigations and proceedings is likely to have a
     material adverse effect on the business, property, financial
     condition or prospects of Borrower.  Borrower has not accepted
     liability for any such action or proceeding.

     XIV. Amendments to Sections 9.17 and 9.18.  Effective as of
October 22, 1993, Sections 9.17 and 9.18 of each Subsidiary Loan
Agreement are hereby amended to read in their entirety as follows:

          9.17 Location of Receivables Records.  Borrower maintains
     its records relating to its Receivables at the addresses
     listed on Schedule 9.17 hereto or at such other address to
     which such records have been moved in compliance with Section
     18.13 hereof.

          9.18 Location of Inventory.  Borrower maintains its
     Inventory at the addresses listed on Schedule 9.18 hereto or
     at such other address to which such Inventory has been moved
     in compliance with Section 18.13 hereof except for (a)
     Inventory in transit or (b) Inventory being processed by third
     parties not exceeding One Hundred Thousand Dollars ($100,000)
     in aggregate fair market value.

     XV.  Amendments to Section 9.19.  Effective as of October 22,
1993, the first sentence of Section 9.19 of each Subsidiary Loan
Agreement is hereby amended to read in its entirety as follows:

     Annexed hereto as Schedule 9.19 is a description of all
     Borrower's Equipment and describing the places where the same
     is located as of October 22, 1993.

     XVI. Amendments to Sections 9.20, 9.21 and 9.23.  Effective as
of October 22, 1993, the words "or as is otherwise permitted
pursuant to Article 18 hereof" shall be added immediately before
the period at the end of each of Sections 9.20 and 9.21 of each
Subsidiary Loan Agreement and immediately before the first comma in
Section 9.23 of each Subsidiary Loan Agreement.

     XVII.     Amendments to Section 9.28.  Effective as of October
22, 1993, Section 9.28 of the Loan Agreement is hereby amended to
read in its entirety as follows:

          9.28 Employees.  Borrower has no union contract except
     (a) as of October 22, 1993, as set forth in Schedule 9.28
     hereto, (b) amendments or replacements of the union contracts,
     if any, set forth in Schedule 9.28 hereto which in any such
     case has not had and could not reasonably be expected to have
     a material adverse effect on the ability of the Borrower to
     perform its obligations under the Loan Documents or on the
     business, operations, assets, conditions (financial or
     otherwise) or prospects of Borrower, and (c) such other union
     contracts as to which Borrower has given notice to Lender and
     which shall have been entered into following good faith
     bargaining between Borrower and those of its employees covered
     thereby and without any strike, work stoppage or other similar
     action by Borrower's employees against Borrower or the threat
     thereof.  Borrower has no labor controversy presently existing
     or, to Borrower's  knowledge, threatened which may result in
     a strike or work stoppage against Borrower.

     XVIII.    Amendments to Section 11.2(a) of Certain Subsidiary
Loan Agreements.  Subsection (a) of Section 11.2 of the Subsidiary
Loan Agreements with Waterbury Companies, Inc. and Talley Metals
Technology, Inc.  shall be amended by deleting the word "audited"
from the first sentence thereof and by deleting the final sentence
thereof.

     XIX. Amendments to Section 11.3.  Effective as of October 22,
1993, Section 11.3 of each Subsidiary Loan Agreement is hereby
amended to read in its entirety (except as further amended pursuant
to Paragraph 20 hereof) as follows:

          11.3 Forecasts.  At least fifteen (15) days but not more
     than sixty (60) days prior to the end of each fiscal year of
     Borrower, forecasts (the "Latest Forecasts") prepared in a
     manner consistent with Borrower's past practices and in such
     further reasonable detail as Lender may request consisting of
     projected balance sheets, and income, availability and cash
     flow statements of the Borrower and a borrowing availability
     forecast of the Borrower (based upon the derived calculations
     or amounts listed on Schedule 2.1 hereto), on a monthly basis
     for each of the forthcoming twelve (12) months, month by
     month, together with such appropriate supporting details and
     statements of assumptions, all as Lender may reasonably
     request;

     XX.  Amendments to Section 11.3 of Certain Subsidiary Loan
Agreements.  The following proviso shall be added to Section 11.3
(as otherwise amended pursuant to Paragraph 19 hereof) of the
Subsidiary Loan Agreements with Talley Automotive Products, Inc.,
Talley International Investment Corporation and WDC, Inc.
immediately after the semi-colon at the end thereof:

     provided, however, that annual forecasts with respect to
     Borrower shall not be required to be delivered pursuant to
     this Section 11.3 if and so long as Borrower is and remains
     inactive;

     XXI. Amendments to Section 15.2.  Effective as of October 22,
1993, Section 15.2 of each Subsidiary Loan Agreement is hereby
amended to read in its entirety (except as further amended pursuant
to Paragraph 22 hereof) as follows:

          15.2 Additional Covenants and Representations.  All
     Inventory is, and will be, owned by Borrower free and clear of
     all liens and encumbrances in favor of any party other than
     Lender, Agent and the Lenders named in the Parent Loan
     Agreement, except for Permitted Liens and Liens described on
     Schedule 15.2 hereto, and shall be maintained at the locations
     shown on Schedule 9.18 hereto except as permitted by this
     Agreement.  No Inventory shall be removed therefrom, except
     for (a) transfer to another facility of Borrower, (b) the
     purpose of sale in the ordinary course of Borrower's business
     or (c) transfer for processing and assembly, in the ordinary
     course, in the case of clauses (a) and (c), to the extent
     disclosed on the perfection certificate of Borrower provided
     Agent and the Lenders named in the Parent Loan Agreement. 
     Except for sales in the ordinary course of business, Borrower
     will not sell, encumber, dispose of or permit the sale,
     encumbrance, return or disposal of any Inventory without
     Lender's prior written consent.  If sales are made for cash,
     Borrower shall immediately deliver to Lender the identical
     checks or other forms of payment which it receives to the lock
     box established pursuant to this Agreement.  Borrower shall
     specially and separately account for all Inventory to be sold
     to the United States, any department, agency or
     instrumentality thereof or to any State of the United States,
     or any city, town, municipality or jurisdiction thereof and
     shall physically segregate such Inventory upon its becoming
     work-in-progress (as distinct from raw materials).

     XXII.     Amendments to Section 15.2 of Porcelain Products Co.
Subsidiary Loan Agreement.  The following sentence shall be added
to the end of Section 15.2 (as otherwise amended pursuant to
Paragraph 21 hereof) of the Subsidiary Loan Agreement with
Porcelain Products Co.:

     Without the prior written consent of Lender, Borrower will not
     at any time have or maintain in the State of Tennessee
     Inventory having a fair market value greater than $2,000,000
     in the aggregate.

     XXIII.    Amendments to Section 16.1 of John J. McMullen
Associates, Inc. Subsidiary Loan Agreement.  The following sentence
shall be added to the end of Section 16.1 of the Subsidiary Loan
Agreement with John J. McMullen Associates, Inc.:

     Without the prior written consent of Lender, Borrower will not
     at any time have or maintain in the State of Maryland
     Equipment having a fair market value greater than $50,000 in
     the aggregate.

     XXIV.     Amendments to Section 18.10 of Certain Subsidiary
Loan Agreements.  Effective October 22, 1993, Section 18.10 of the
Subsidiary Loan Agreements with Talley Metals Technology, Inc. and
Amcan Specialty Steels, Inc. shall be amended by deleting the word
"and" at the end of Subsection (d) thereof, deleting the period at
the end of Subsection (e) thereof, inserting in lieu thereof ";
and" and adding a new Subsection (f) to such Section immediately
thereafter to read as follows:

     (f)  Through March 31, 1994, Liens in favor of Security
          Pacific Business Credit Inc. ("SPBC") on cash collateral
          granted by Talley Metals Technology, Inc. and Amcan
          Specialty Steels, Inc., in the aggregate amount of
          $377,576.20 less the cumulative sum of all such cash
          released prior to March 31, 1994 by SPBC, as security for
          certain letters of credit outstanding on the date hereof
          caused to be issued by SPBC for the account of Talley
          Metals Technology, Inc. and Amcan Specialty Steels, Inc.

     XXV. Amendments to Section 19.1 of Certain Subsidiary Loan
Agreements.  Effective October 22, 1993, the references to
"$6,000,000" set forth opposite the calendar quarters ending each
of June, September and December, 1994, in Section 19.1 of the
Subsidiary Loan Agreements with John J. McMullen Associates, Inc.
and Porcelain Products Co. shall be changed to "$3,000,000" in each
such instance.

     XXVI.     Amendments to Section 19.3.  Effective as of October
22, 1993, the reference to "Forecasts" in the first sentence of
Section 19.3 of each Subsidiary Loan Agreement shall be changed to
"Closing Date Forecasts."

     XXVII.    Amendments to Section 26.3.  The address for notice
to Lender or Agent set forth in Section 26.3 of each Subsidiary
Loan Agreement is deleted, and the following is substituted
therefor:  

     If to Lender or Agent:   c/o Transamerica Business Credit
                              Corporation
                              555 Theodore Fremd Avenue
                              Rye, New York  10580
                              Attn:  Steven Fischer

     With a copy to:          Rogers & Wells
                              200 Park Avenue
                              New York, New York 10166
                              Attn:  Alan M. Christenfeld, Esq.


The address for notice to Agent or TBCC set forth in all other Loan
Documents shall be changed identically.

     XXVIII.   Amendments to Term Note Made by TTI.  Effective as
of October 22, 1993, the reference to "One Hundred Nineteen
Thousand Two Hundred Thirty One Dollars ($119,231)" set forth in
the Term Note made by TTI shall be changed to "Sixty-Four Thousand
One Hundred Three Dollars ($64,103)."  TTI will, promptly upon
demand by the Agent, execute and issue to Lender and deliver to
Agent such new replacement Term Note as Agent may request to
reflect the amendments effected pursuant to this Paragraph 28, in
exchange for the Term Note issued to Lender by such Borrower and
held in pledge by the Agent immediately prior to such exchange;
provided, however, that the amendments effected pursuant to this
Paragraph 28 shall be effective notwithstanding the absence of any
request or demand by Lender or the Agent for, or the failure of TTI
to issue or deliver, any of such new replacement promissory notes.

     XXIX.  Conditions to Effectiveness.  This Amendment shall be
effective as of the date first above written upon satisfaction of
the following conditions precedent:

          A.  Documents from Borrower.  The Agent shall have
received this Amendment executed by a duly authorized officer of
Lender and each Borrower.

          B.  Consent of Agent and Collateral Agent.  TBCC, as
Agent and Collateral Agent, shall have consented to the execution,
delivery and performance of this Amendment by executing the Consent
set forth below.

          C.  Amendments to Parent Loan Documents.  The Lender
shall have executed the Parent Amendment and the Lender and each
Borrower shall have executed and/or delivered such other documents
and instruments in connection therewith as the Parent Lenders and
the Agent shall require as a condition precedent to the
effectiveness thereof, each in form and substance satisfactory to
the Agent, and such Parent Amendment shall have become effective.

          D.  Legal Opinions.  The Agent shall have received an
opinion of Messrs. Meyer, Hendricks, Victor, Osborn & Maledon,
P.A., counsel to Borrower relying in part upon the opinion of
Messrs. Donovan Leisure Newton & Irvine, New York counsel to the
Borrower, each addressed to the Agent, the Parent Lenders and the
Lender and in form and substance satisfactory to the Agent.

          E.  Corporate Proceedings.  The Agent shall have received
a copy of the resolutions (in form and substance reasonably
satisfactory to Agent) of the Board of Directors of each Borrower
authorizing (i) the execution, delivery and performance of this
Amendment and the other Loan Documents contemplated hereby, and
(ii) the consummation of the transactions contemplated hereby and
thereby, all certified by the Secretary or an Assistant Secretary
of each Borrower on the date hereof.  Such certificate shall state
that the resolutions set forth therein have not been amended,
modified, revoked or rescinded as of the date of such certificate.

          F.  No Defaults.  No Default or Event of Default shall
have occurred and be existing either before or immediately after
giving effect to this Amendment.

          G.  Representations and Warranties True.  The
representations and warranties contained herein, in the Subsidiary
Loan Agreements and in all other Loan Documents (other than
representations and warranties that expressly speak only as of a
specified different date) shall be true and correct both as of the
date hereof and immediately after giving effect to this Amendment.

          H.  Certificate of Officers.  The Agent shall have
received a certificate, in form and substance satisfactory to the
Agent, dated the date of the effectiveness of this Amendment and
signed by the President, a Vice President or the Secretary, and the
Treasurer or Controller, of each Borrower certifying that the
conditions set forth in this Section 29 have been fulfilled and as
to such other matters as the Agent shall reasonably require.

          I.  Other Conditions.  The Agent shall have received such
other agreements, opinions, certificates, representations,
instruments and other documents as it may reasonably require, all
in form and substance satisfactory to the Agent.

     XXX. Mortgage Amendments and Title Policy Endorsements.  Each
Borrower covenants and agrees to execute and deliver, and to cause
to be executed and delivered, to the Agent, within seventy-five
(75) days after the date hereof, such amendments or modifications
to the Mortgages and assignments of the Mortgages, if any,
heretofore delivered by such Borrower to Lender, and, within one
hundred fifty (150) days after the date hereof, such endorsements
to the policies of title insurance with respect thereto, as the
Agent shall reasonably require to confirm that the Mortgages and
assignments of the Mortgages continue to be valid and grant a first
priority perfected Lien on the Real Estate covered thereby, free
and clear of all defects and encumbrances other than as Agent may
approve, to secure the repayment of the Obligations after giving
effect to this Amendment and all prior amendments, if any, of the
Subsidiary Loan Agreement.

     XXXI.     Representations and Warranties.  Each Borrower
hereby represents and warrants to the Lender and the Agent that (i)
the execution, delivery and performance of this Amendment and the
other documents and instruments to be executed and delivered in
connection herewith by such Borrower and its Affiliates are within
their respective corporate powers and have been duly authorized by
all necessary corporate action, (ii) no consent, approval,
authorization of, or declaration or filing with, any governmental
or public authority, and no consent of any other Person, is
required in connection with the execution, delivery and performance
of this Amendment and the other documents and instruments to be
executed and delivered in connection herewith by such Borrower and
its Affiliates, except for those already duly obtained, (iii) this
Amendment and the other documents and instruments to be executed
and delivered in connection herewith by such Borrower and its
Affiliates have been duly executed by such Borrower and Affiliates
and constitute the legal, valid and binding obligation of such
Borrower and Affiliates, enforceable against them in accordance
with their terms, (iv) the execution, delivery and performance by
such Borrower and its Affiliates of this Amendment and the other
documents and instruments to be executed and delivered in
connection herewith by such Borrower and its Affiliates do not and
will not conflict with, or constitute a violation or breach of, or
constitute a default under, or result in the creation or imposition
of any Lien upon the property of such Borrower or any of its
Affiliates by reason of the terms of (a) any contract, mortgage,
Lien, lease, agreement, indenture, or instrument to which such
Borrower or such Affiliate is a party or which is binding upon it,
(b) any requirement of law applicable to such Borrower or such
Affiliate, or (c) the Certificate or Articles of Incorporation or
By-Laws of such Borrower or such Affiliate, (v) no event has
occurred and is continuing which constitutes a Default or an Event
of Default, and (vi) no change or development or event involving a
prospective change, which in any such case has had or could
reasonably be expected to have a material adverse effect on the
ability of such Borrower to perform its obligations under the Loan
Documents or on the business, operations, assets, conditions
(financial or otherwise) or prospects of the Borrowers on a
consolidated basis has occurred and is continuing.

     XXXII.    Reference to and Effect on Loan Documents.

          A.   On and after the date hereof, each reference in the
Subsidiary Loan Agreements to "this Agreement", "hereunder",
"hereof", "herein" or words of like import, and each reference in
the other Loan Documents to a Subsidiary Loan Agreement, shall mean
and be a reference to such Subsidiary Loan Agreement as amended
hereby.

          B.   Except as specifically amended above, all of the
terms of the Subsidiary Loan Agreements shall remain unchanged and
in full force and effect.

          C.   The execution, delivery and effectiveness of this
Amendment shall not operate as a waiver of any Default or Event of
Default, nor as a waiver any right, power or remedy of any Lender
or the Agent under any Subsidiary Loan Agreement or any of the
other Loan Documents, nor constitute a waiver of any provision of
any Subsidiary Loan Agreement or any of the other Loan Documents.

     XXXIII.   Execution in Counterparts.  This Amendment may be
executed in any number of counterparts and by different parties
hereto in separate counterparts, each of which when so executed and
delivered (including delivery by telecopier) shall be deemed to be
an original and all of which taken together shall constitute one
and the same instrument.

     XXXIV.    Governing Law.  This Amendment shall be governed by,
and shall be construed and enforced in accordance with, the laws of
the State of New York.

     XXXV.     Headings.  Section headings in this Amendment are
included herein for convenience of reference only and shall not
constitute a part of this Amendment or be given any substantive
effect.

<PAGE>
          IN WITNESS WHEREOF, the parties hereto have caused this
Amendment to be executed and delivered by their proper and duly
authorized officers as of the date set forth above.

                         BORROWERS:

                         AMCAN SPECIALTY STEELS, INC.; DIMETRICS,
                         INC.; ELECTRODYNAMICS, INC.; JOHN J.
                         MCMULLEN ASSOCIATES, INC.; PORCELAIN
                         PRODUCTS CO.; ROWE INDUSTRIES, INC.;
                         TALLEY AUTOMOTIVE PRODUCTS, INC.; TALLEY
                         CANADA, INC.; TALLEY DEFENSE SYSTEMS,
                         INC.; TALLEY INTERNATIONAL INVESTMENT
                         CORPORATION; TALLEY METALS TECHNOLOGY,
                         INC.; TALLEY TECHNOLOGY, INC.; UNIVERSAL
                         PROPULSION COMPANY; WATERBURY COMPANIES,
                         INC.; WDC, INC.


                         By:Mark S. Dickerson
                            Name:  Mark S. Dickerson
                            Title: Secretary



                         LENDER:

                         TALLEY MANUFACTURING AND TECHNOLOGY,
                              INC.

                         By:Mark S. Dickerson
                            Name:  Mark S. Dickerson
                            Title: Vice President & Secretary

<PAGE>
                   CONSENT OF AGENT AND COLLATERAL AGENT


          The undersigned, as Agent, hereby consents to the
execution, delivery and performance of the foregoing First
Amendment to Subsidiary Loan and Security Agreements with respect
to the Subsidiary Loan Agreements with all of the Borrowers other
than TTI and, as Collateral Agent, hereby consents to the
execution, delivery and performance of the foregoing First
Amendment to Loan and Security Agreements with respect to the
Subsidiary Loan Agreement with TTI.


Dated:  As of December 16, 1994


                  TRANSAMERICA BUSINESS CREDIT CORPORATION, as
                         Agent and Collateral Agent

                  By:Steve Goetschius
                     Name:  Steve Goetschius
                     Title: Vice President



                                                              EXHIBIT 99.11

                                                                  EXECUTION
                                                                           


                            FIRST AMENDMENT TO
                CONTINUING GUARANTY AND SECURITY AGREEMENTS


     This FIRST AMENDMENT TO CONTINUING GUARANTY AND SECURITY
AGREEMENTS (this "Amendment") is entered into as of the 16th day of
December, 1994, by and among each of the Guarantors listed on the
signature pages hereof (each, individually, a "Guarantor" and,
collectively, the "Guarantors"), TRANSAMERICA BUSINESS CREDIT
CORPORATION, as agent (the "Agent"), and the lenders parties to the
Loan Agreement referred to below (the "Lenders").


                           W I T N E S S E T H:


     WHEREAS, the Talley Manufacturing and Technology, Inc., a
Delaware corporation ("Borrower"), the Agent and the Lenders have
heretofore entered in a Loan and Security Agreement dated October
22, 1993, as amended (the "Loan Agreement");

     WHEREAS, each of the Guarantors has heretofore executed and
delivered to the Agent and the Lenders a Continuing Guaranty and
Security Agreement dated October 22, 1993 (each, individually, a
"Guaranty" and, collectively, the "Guaranties"); and

     WHEREAS, the Guarantors, the Lenders and the Agent wish to
enter into this Amendment to make certain changes to the
Guaranties.

     NOW, THEREFORE, in consideration of the premises and intending
to be legally bound hereby, the parties hereto hereby agree as
follows:

     1.   Definitions.   Capitalized terms used herein and not
defined herein shall have the respective meanings given to such
terms in the Guaranties.

     2.   Amendments to Paragraph 1.  Effective as of October 22,
1993, Paragraph 1 of each Guaranty is hereby amended in its
entirety to read as follows:

          1.   Guaranty of Indebtedness.  Talley Manufacturing and
     Technology, Inc., a Delaware corporation ("Borrower"), the
     lenders from time to time parties thereto (collectively
     hereinafter referred to as the "Lenders"), and Transamerica
     Business Credit Corporation, a Delaware corporation ("TBCC"),
     as agent for Lenders are parties to that certain Loan and
     Security Agreement of even date herewith (as the same may be
     amended, supplemented, restated or otherwise modified from
     time to time, the "Loan Agreement").  At the solicitation of 
     Borrower, the undersigned requests the Lenders and TBCC, as
     Agent for Lenders (Lenders and TBCC, as Agent for Lenders, are
     hereinafter sometimes referred to collectively as the
     "Beneficiary") to extend credit or provide other financial
     accommodations to Borrower, the proceeds of which, in part or
     in whole, shall be made available to the undersigned and/or
     its affiliates to borrow or receive the benefit of from
     Borrower and with the consent of the Beneficiary as provided
     in the Loan Agreement, and in consideration thereof and for
     other valuable consideration (the receipt and sufficiency of
     which are hereby acknowledged), the undersigned
     unconditionally, absolutely and irrevocably guarantees and
     promises to pay to the Beneficiary, on demand, in lawful money
     of the United States, as and when the same shall become due
     (by demand, acceleration or otherwise) under the Loan
     Agreement, all present and future Indebtedness, as hereinafter
     defined, of Borrower to the Beneficiary.  The word
     "Indebtedness" is used herein in its most comprehensive sense
     and includes any and all "Obligations" (as that term is
     defined in the Loan Agreement) of Borrower to the Beneficiary
     and any and all other loans, advances, credit and other
     financial accommodations extended by the Beneficiary to
     Borrower, and all debts, obligations and liabilities of
     Borrower to the Beneficiary, of any kind and nature, whether
     heretofore, now or hereafter made, incurred or created,
     whether voluntary or involuntary and howsoever arising,
     whether due or not due, absolute or contingent, liquidated or
     unliquidated, secured or unsecured, and whether Borrower may
     be liable individually or jointly with others, and whether
     recovery upon such Indebtedness may be or hereafter becomes
     barred by any statute of limitations, or whether such
     Indebtedness may be or hereafter becomes otherwise
     unenforceable.  Except as to those terms otherwise defined in
     this Continuing Guaranty, all capitalized terms used in this
     Continuing Guaranty shall have the respective meanings
     ascribed to them in the Loan Agreement. 

     3.   Certain Technical Amendments.  Effective as of October
22, 1993, the words "TBCC, as Agent for Lenders" shall be deleted
wherever they appear in Section 2 through 11, Sections 13 through
18, and the first sentence of Section 12 of the Guaranty, and the
words "The Beneficiary " shall be substituted therefor.

     4.   Representations and Warranties.  Each Guarantor hereby
represents and warrants to the Lenders and the Agent that (i) the
execution, delivery and performance of this Amendment by such
Guarantor are within its respective corporate powers and have been
duly authorized by all necessary corporate action, (ii) no consent,
approval, authorization of, or declaration or filing with, any
governmental or public authority, and no consent of any other
Person, is required in connection with the execution, delivery and
performance of this Amendment by such Guarantor, except for those
already duly obtained, (iii) this Amendment has been duly executed
by such Guarantor and constitutes the legal, valid and binding
obligation of such Guarantor, enforceable against such Guarantor in
accordance with its terms, and (iv) the execution, delivery and
performance by such Guarantor of this Amendment by such Guarantor
do not and will not conflict with, or constitute a violation or
breach of, or constitute a default under, or result in the creation
or imposition of any Lien upon the property of such Guarantor or
any of its Affiliates by reason of the terms of (a) any contract,
mortgage, Lien, lease, agreement, indenture, or instrument to which
such Guarantor is a party or which is binding upon it, (b) any
requirement of law applicable to such Guarantor, or (c) the
Certificate or Articles of Incorporation or By-Laws of such
Guarantor.

     5.   Reference to and Effect on Documents.

          5.1. On and after the date hereof, each reference in the
Guaranties to a "this Continuing Guaranty", "hereunder", "hereof",
"herein" or words of like import, and each reference in the other
Loan Documents to a Subsidiary Guaranty shall mean and be a refer-

ence to such Guaranty as amended hereby.

          5.2. Except as specifically amended above, all of the
terms of the Guaranties shall remain unchanged and in full force
and effect.

     6.   Execution in Counterparts.  This Amendment may be
executed in any number of counterparts and by different parties
hereto in separate counterparts, each of which when so executed and
delivered (including delivery by telecopier) shall be deemed to be
an original and all of which taken together shall constitute one
and the same instrument.

     7.   Governing Law.  This Amendment shall be governed by, and
shall be construed and enforced in accordance with, the laws of the
State of New York.

     8.   Headings.  Section headings in this Amendment are
included herein for convenience of reference only and shall not
constitute a part of this Amendment or be given any substantive
effect.

<PAGE>
          IN WITNESS WHEREOF, the parties hereto have caused this
Amendment to be executed and delivered by their proper and duly
authorized officers as of the date set forth above.

                    GUARANTORS:

                    AMCAN SPECIALTY STEELS, INC.; DIMETRICS, INC.;
                    ELECTRODYNAMICS, INC.; JOHN J. MCMULLEN
                    ASSOCIATES, INC.; PORCELAIN PRODUCTS CO.; ROWE
                    INDUSTRIES, INC.; TALLEY AUTOMOTIVE PRODUCTS,
                    INC.; TALLEY CANADA, INC.; TALLEY DEFENSE
                    SYSTEMS, INC.; TALLEY INTERNATIONAL INVESTMENT
                    CORPORATION; TALLEY METALS TECHNOLOGY, INC.;
                    TALLEY TECHNOLOGY, INC.; UNIVERSAL PROPULSION
                    COMPANY; WATERBURY COMPANIES, INC.; WDC, INC.

                    By:Mark S. Dickerson
                       Name:  Mark S. Dickerson
                       Title: Secretary

                    AGENT:

                    TRANSAMERICA BUSINESS CREDIT CORPORATION

                    By:Steve Goetschius
                       Name:  Steve Goetschius
                       Title: Vice President

                    LENDERS:

                    TRANSAMERICA BUSINESS CREDIT CORPORATION

                    By:__________________________
                       Name:
                       Title:

                    AMERICAN NATIONAL BANK AND TRUST COMPANY 
                              OF CHICAGO

                    By:Elizabeth J. Limpert
                       Name:  Elizabeth J. Limpert
                       Title: Vice President

                    NATIONAL CANADA FINANCE CORPORATION

                    By:Thomas H. Hopkins
                       Name:  Thomas H. Hopkins
                       Title: vice President

                    By:George A. Baker, Jr.
                            Name:  George A. Baker, Jr.
                            Title: Vice President



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission