TALLEY INDUSTRIES INC
10-Q, 1996-08-02
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: ROCHESTER FUND MUNICIPALS, 497, 1996-08-02
Next: CONTINUUM CO INC, S-8 POS, 1996-08-02



                                 Form 10-Q
                               UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                                                


           [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934
                                              
                For the quarterly period ended June 30, 1996

                                     OR

           [   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934
                            
      For the transition period from                 to              

                         Commission File No. 1-4778


                           TALLEY INDUSTRIES, INC.
           (Exact name of registrant as specified in its charter)

             Delaware                             86-0180396
   (State or other jurisdiction of             (I.R.S. Employer
    incorporation or organization)            Identification No.)
                                                                    
    
           2702 North 44th Street, Phoenix, Arizona       85008  
          (Address of principal executive offices)     (Zip Code)

     Registrant's telephone number, including area code:(602) 957-7711

(Former name, former address and former fiscal year, if changed since
last report)

 Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months, and (2) has been
subject to such filing requirement for the past 90 days.

            YES[ X ]                                  NO[   ]   

 Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

                                                 Outstanding at
Class of Common Stock                             June 30, 1996  
 $1.00 par value                                    14,070,283

                                                                    





<PAGE>

                  TALLEY INDUSTRIES, INC. AND SUBSIDIARIES



                                   INDEX



                                                                    Page No.

Part I  Financial Information


   Consolidated Balance Sheet -
     June 30, 1996 and December 31, 1995                                1

   Consolidated Statement of Operations -
     Three Months and Six Months Ended
     June 30, 1996 and 1995                                             2

   Consolidated Statement of Cash Flows -  
     Six Months Ended June 30, 1996 and 1995                            3

   Consolidated Statement of Changes in Stockholders'
     Equity - Six Months Ended June 30, 1996 and 1995                   4

   Notes to Consolidated Financial Statements                          5-7

   Management's Discussion and Analysis                                8-15





Part II  Other Information


   Legal Proceedings                                                  16-17

   Defaults Upon Senior Securities                                      17

   Submission of Matters to a Vote of Security Holders                17-18

   Exhibits and Reports on Form 8-K                                   18-19

   Signatures                                                           20












<PAGE>
                      PART I - FINANCIAL INFORMATION

                 TALLEY INDUSTRIES, INC. AND SUBSIDIARIES
                         Consolidated Balance Sheet
                                (thousands)
                                                    June 30,     December 31,
                                                      1996          1995  
                                                   ----------    ------------
ASSETS
  Cash and cash equivalents                          $  6,487      $ 10,475 
  Accounts receivable, net of allowance for
    doubtful accounts of $1,371 at June 30, 
    1996 and $1,275 at December 31, 1995               61,982        69,453 
  Inventories, net                                     79,253        67,191
  Deferred income taxes                                 1,200         1,200
  Prepaid expenses                                     10,447         8,296
                                                     --------      --------
    Current assets                                    159,369       156,615

  Realty assets                                       103,516       104,964
  Long-term receivables, net                           10,686        10,113
  Property, plant and equipment, net                   48,941        48,760
  Intangibles, net                                     46,102        43,969
  Deferred charges and other assets                     7,288         8,178
                                                     --------      --------
    Total assets                                     $375,902      $372,599
                                                     ========      ========
LIABILITIES AND STOCKHOLDERS' EQUITY
  Current maturities of long-term debt               $  3,215      $  3,734
  Current maturities of realty debt                     1,528         2,155
  Accounts payable                                     30,706        22,473
  Accrued expenses                                     33,250        32,851
                                                     --------      --------
     Current liabilities                               68,699        61,213

  Long-term debt                                      224,835       227,736
  Long-term realty debt                                 7,415         7,980
  Deferred income taxes                                 9,094         7,437
  Other liabilities                                     9,397         9,899
  Stockholders' equity:
    Preferred stock, $1 par value,
      authorized 5,000,000 shares:
        Series A                                           14            67
        Series B                                          750         1,548
        Series D                                            -           120
    Common stock, $1 par value,         
      authorized 20,000,000 shares                     14,070        10,053
  Capital in excess of par value                       82,670        86,035
  Foreign currency translation adjustment                (526)         (530)
  Accumulated deficit                                 (40,516)      (38,959)
                                                     --------      --------     
      Total stockholders' equity                       56,462        58,334
                                                     --------      --------
        Total liabilities and stockholders' equity   $375,902      $372,599
                                                     ========      ========

The accompanying notes are an integral part of the financial statements.

                                    -1- 
<PAGE>
                 
                 TALLEY INDUSTRIES, INC. AND SUBSIDIARIES
                   
                   Consolidated Statement of Operations
                   (thousands, except per share amounts)


                                   Three Months          Six Months
                                      Ended                Ended
                                     June 30,             June 30,     
                               -------------------   -------------------
                                 1996       1995       1996       1995   
                               --------   --------   --------   --------
Sales                          $ 69,847   $ 77,601   $142,589   $145,267
Services                         17,902     15,060     32,822     29,535
Royalties                         6,221      7,645     13,686     14,213
                               --------   --------   --------   --------
                                 93,970    100,306    189,097    189,015
                               --------   --------   --------   --------
Cost of sales                    52,315     56,578    107,693    107,188
Cost of services                 15,847     13,170     28,868     25,786
Selling, general,
  and administrative expenses    18,694     18,130     34,813     31,955
Provision for reserve on
  realty assets                       -          -          -      7,000
                               --------   --------   --------   --------
                                 86,856     87,878    171,374    171,929
                               --------   --------   --------   --------
Earnings from operations          7,114     12,428     17,723     17,086
Other income (expense), net      (1,241)    (1,057)    (2,193)    (1,717)
                               --------   --------   --------   --------
                                  5,873     11,371     15,530     15,369
                               --------   --------   --------   --------
Interest expense                 (8,833)    (7,391)   (16,014)   (14,403)
                               --------   --------   --------   --------
Earnings (loss) before income
  taxes and extraordinary gain   (2,960)     3,980       (484)       966
Income tax provision                513      1,193      1,073      2,066
                               --------   --------   --------   --------
Earnings (loss) before
  extraordinary gain             (3,473)     2,787     (1,557)    (1,100)

Extraordinary gain                    -        542          -      7,803
                               --------   --------   --------   --------
  Net earnings(loss)           $ (3,473)  $  3,329   $ (1,557)  $  6,703
                               ========   ========   ========   ========













<PAGE>

Earnings (loss) applicable
  to common shares             $(11,112)  $  2,787   $(14,308)  $  5,621
                               ========   ========   ========   ========
Earnings (loss) per
  share of common stock and
  common stock equivalents:

Earnings (loss) before
  extraordinary gain           $   (.27)  $    .20   $   (.18)  $   (.08)
Extraordinary gain                    -        .04          -        .56
                               --------   --------   --------   --------
Net earnings(loss)before
  consideration for induced
  conversion of preferred stock    (.27)       .24       (.18)       .48

Assumed value of conversion
  inducement                       (.55)         -       (.98)         -
                               --------   --------   --------   --------
  Earnings (loss) applicable
    to common shares           $   (.82)  $    .24   $  (1.16)  $    .48
                               ========   ========   ========   ========
Weighted average shares
  outstanding                    13,582     14,001     12,289     14,002
                               ========   ========   ========   ========



The accompanying notes are an integral part of the financial statements.




                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                                    -2-
<PAGE>
                 TALLEY INDUSTRIES, INC. AND SUBSIDIARIES
                   Consolidated Statement of Cash Flows
                                (thousands)
                                                             Six Months Ended
                                                                 June 30,     
                                                            ------------------  
                                                              1996      1995  
                                                            --------  --------
Cash and cash equivalents at beginning of year              $ 10,475  $ 13,002
                                                            --------  --------
Cash flows from operating activities:
  Net earnings (loss)                                         (1,557)    6,703 
  Adjustments to reconcile net income
    to cash flows from operating activities:
     Change in deferred income taxes                           1,657         4 
     Depreciation and amortization                             4,388     4,494
     Original issue discount amortization on debentures        5,444     4,942 
     Gain on sale of property and equipment                      (53)      (20) 
     Extraordinary gain                                            -    (7,803)
     Provision reserve for realty assets                           -     7,000 
     Other                                                     1,540    (1,186)
  Changes in assets and liabilities, net of effects from 
    acquired businesses:
     (Increase) decrease in accounts receivable                6,458    (7,060)
     Increase in inventories                                 (12,062)   (5,954)
     Increase in prepaid expenses                             (2,494)   (2,155)
     Decrease in realty assets                                 2,030     3,754
     Increase in accounts payable                              8,233       205 
     Increase (decrease) in accrued expenses                    (254)    2,096 
     Decrease in other liabilities                              (527)   (1,518)
     Other, net                                                  (16)      143 
                                                            --------  --------
      Cash flows from operating activities                    12,787     3,645

Cash flows from investing activities:
  Purchase of assets of acquired business                     (4,030)        -
  Purchases of property and equipment                         (2,675)   (3,242) 
  Reduction of long-term receivables                             788       111  
  Increase in long-term receivables                             (501)        - 
  Proceeds from sale of property and equipment                    76        45
                                                            --------  --------
   Cash flows from investing activities                       (6,342)   (3,086)

Cash flows from financing activities:
  Preferred stock conversion cost                               (319)        -
  Long-term debt repayments                                 (263,029) (242,479)
  Realty debt repayments                                      (1,250)   (5,696)
  Long-term debt borrowings                                  254,165   244,847
                                                            --------  --------
   Cash flows from financing activities                      (10,433)   (3,328) 

Net decrease in cash and cash equivalents                     (3,988)   (2,769)
                                                            --------  --------
Total cash and cash equivalents at June 30                  $  6,487  $ 10,233
                                                            ========  ========

The accompanying notes are an integral part of the financial statements.

                                    -3-
<PAGE>
<TABLE>

<CAPTION>
                                  TALLEY INDUSTRIES, INC. AND SUBSIDIARIES

                         Consolidated Statement of Changes in Stockholders' Equity
                              For the Six Months Ended June 30, 1996 and 1995
                                                (thousands)



                                                                                      
                                           Preferred Stock                 Capital in  
                                    ----------------------------  Common   Excess of   Treasury   Retained
                                    Series A  Series B  Series D   Stock   Par Value     Stock    Earnings
                                    --------  --------  --------  -------  ----------  --------   --------
<S>                                 <C>       <C>       <C>       <C>      <C>         <C>        <C>                        
BALANCE AT DECEMBER 31, 1994         $   71    $1,548    $  120   $10,047    $86,026   $     -    $(56,923)

Net earnings                                                                                         6,703
Conversion to Common stock               (4)                            4                               
                                     ------    ------    ------   -------    -------   -------    --------
BALANCE AT JUNE 30, 1995             $   67    $1,548    $  120   $10,051    $86,026   $     -    $(50,220)
                                     ======    ======    ======   =======    =======   =======    ========

BALANCE AT DECEMBER 31, 1995         $   67    $1,548    $  120   $10,053    $86,035   $     -    $(38,959)

Net loss                                                                                            (1,557)
Conversion to Common Stock              (53)     (798)     (120)    4,007     (3,434)                    
Stock grant                                                            10         69                     
                                     ------    ------    ------   -------    -------   -------    --------
BALANCE AT JUNE 30, 1996             $   14    $  750    $    -   $14,070    $82,670   $     -    $(40,516)
                                     ======    ======    ======   =======    =======   =======    ========





The accompanying notes are an integral part of the financial statements.

</TABLE>


















<PAGE>

                 TALLEY INDUSTRIES, INC. AND SUBSIDIARIES

                Notes to Consolidated Financial Statements



Note 1 - General
- ----------------

In the opinion of the Company, the accompanying unaudited
consolidated financial statements contain all adjustments
(consisting of only normal recurring accruals) necessary to present
fairly the financial position as of June 30, 1996 and December 31,
1995 and the results of operations for the three-month and six-
month periods ended June 30, 1996 and 1995, and cash flows and
changes in stockholders' equity for the six-month periods ended
June 30, 1996 and 1995.  Such results, however, may not be
indicative of the results for the full year.

For additional information regarding significant accounting
policies, and accounting matters applicable to the Company,
reference should be made to the Company's Annual Report to
Shareholders for the year ended December 31, 1995.


Note 2 - Inventories
- --------------------

Inventories are summarized as follows (in thousands):

                                        June 30,   December 31,
                                          1996         1995    
                                        --------   ------------
   Raw materials and supplies           $16,773      $11,878
   Work-in-process                       14,133       11,222
   Finished goods                        31,717       28,955
   Inventories applicable to
     government contracts                16,630       15,136
                                        -------      -------
                                        $79,253      $67,191
                                        =======      =======

Note 3 - Earnings Per Share
- ---------------------------

Earnings per share of Common stock and Common stock equivalents has
been computed on the basis of the average number of Common shares
outstanding during each period.  The average number of shares has
been adjusted for assumed exercise at the beginning of the period
(or date of grant, if later) for any dilutive stock options, with
funds obtained thereby used to purchase shares of the Company's
Common stock at the average price during the period, and assumed
conversion of all dilutive convertible preferred stock.  Common
stock equivalents that are anti-dilutive are excluded from the
computation of earnings per share and earnings are reduced by the
dividend requirements on such equivalents.

                                    -5-
<PAGE>                                    
                 TALLEY INDUSTRIES, INC. AND SUBSIDIARIES

                Notes to Consolidated Financial Statements


Note 4 - Acquisition
- --------------------

In January 1996, a subsidiary of the Company acquired certain
assets of a manufacturer of a silicone wire product line.  The 
cash purchase price of this product line was approximately $4.0
million.


Note 5 - Extraordinary Gain
- ---------------------------

During the first six months of 1995, the Company realized a net
gain of $7,803,000 from the retirement of realty debt.  The gain
represents the difference between the value of the debt recorded on
the books of the Company and the consideration given and costs
incurred to settle the obligations.  Due to the Company's net
operating tax loss position, there is no tax provision in
connection with the gain.


Note 6 - Preferred Stock Conversions
- ------------------------------------

On February 16, 1996, the Company issued 1,905,849 shares of Talley
Common Stock in connection with the conversion of all of the
Company's Series D Preferred Stock, 702,919 more shares than
originally designated.  The conversion automatically extinguished
all unpaid dividends on that stock, totaling approximately $2.6
million as of December 31, 1995.  

On April 22, 1996, pursuant to a conversion offer with respect to
the Company's Series B and Series A Preferred Stock, approximately
798,000 shares or approximately 52% of the outstanding shares of
Series B and approximately 53,000 shares or approximately 79% of
the Series A were converted to Common Stock.  Series B holders who
converted received 2.5 shares of Common Stock for each outstanding
Series B share.  Series A holders who converted received 2.0 shares
of Common Stock for each outstanding Series A share.  Common Stock
issued of approximately 1,995,000 shares in connection with the
conversion of the Series B Preferred Stock and approximately
106,000 in connection with the conversion of the Series A Preferred
Stock was approximately 948,000 and 56,000 more shares than
issuable under the original conversion terms of the respective
series of preferred stock.  Prior to the conversion there were
approximately 1,548,000 shares of Series B outstanding and 67,000
shares of Series A outstanding.  The conversion automatically
extinguishes all unpaid dividends on the Series B and Series A
shares that were converted, totaling approximately $4.0 million ($5
per share) on the Series B Preferred Stock and totaling
approximately $0.3 million ($5.50 per share) on the Series A
Preferred Stock at March 31, 1996.

                                    -6-
<PAGE>

The transactions do not impact the net earnings of the Company, but
"earnings applicable to common shares (after deduction of preferred
stock dividends)," as supplementally disclosed by the Company, and
the "earnings per share of common stock and common equivalent
share" have been reduced.  The excess of the fair value of the
common shares transferred in the transactions by the Company to the
shareholders over the fair value of the common shares issuable
pursuant to the original conversion terms have been subtracted from
net earnings in the calculations of net earnings available to
common shareholders and earnings per share.  At June 30, 1996
earnings available for Common shareholders in the calculation of
earnings per share were reduced by $12,037,000 in connection with
the conversion of the Preferred Stock.

Note 7 - Bonds Repurchased
- --------------------------

On June 11, 1996, the Company repurchased $17.3 million aggregate
principal amount of the 12.25% Senior Discount Debentures.  The
purchase price of the debentures was $14.4 million, or
approximately $830 per $1,000 principal amount of the debentures. 
The purchase price consisted of an accreted value of $757 plus a
premium of $73 per $1,000 principal amount.  
































                                    -7-
                                    
                                    
<PAGE>                                    
                 TALLEY INDUSTRIES, INC. AND SUBSIDIARIES

                   Management's Discussion and Analysis
             of Financial Condition and Results of Operations

The following is management's discussion and analysis of certain
significant factors which have affected the Company.

A summary of period-to-period changes in the consolidated statement
of earnings is shown below (in thousands):
                         
                            Three Months        Six Months 
                               Ended               Ended
                              June 30,            June 30,     
                         ------------------  ------------------
                           1996      1995      1996      1995  
REVENUES:                --------  --------  --------  --------
 Government Products                                   
   and Services          $ 37,352  $ 37,784  $ 68,971  $ 68,603
 Airbag Royalties           6,143     7,300    13,393    13,576
 Industrial Products       42,824    46,521    91,474    89,941
 Specialty Products         7,447     8,684    13,762    15,815
 Realty                       204        17     1,497     1,080
                         --------  --------  --------  --------
                         $ 93,970  $100,306  $189,097  $189,015
                         ========  ========  ========  ========
OPERATING INCOME:

 Government Products
   and Services          $  2,756  $  3,388  $  4,793  $  4,676
 Airbag Royalties           6,143     7,300    13,393    13,576
 Industrial Products        5,686     6,034    11,348    12,330
 Specialty Products          (317)      908      (402)    1,734
 Realty                    (1,382)   (1,129)   (2,501)   (9,147)
                         --------  --------  --------  --------
   Total operating income  12,886    16,501    26,631    23,169
 Corporate expense         (7,109)   (5,314)  (11,313)   (8,128)
 Non-segment interest
   income                      96       184       212       328
 Interest expense          (8,833)   (7,391)  (16,014)  (14,403)
                         --------  --------  --------  --------
   Earnings (loss) before 
   income taxes and
   extraordinary gain    $ (2,960) $  3,980  $   (484) $    966
                         ========  ========  ========  ========

Revenues for the six-month period ended June 30, 1996 of $189.1
million were equal to the $189.0 million recorded in the prior
year.  Increases in the stainless steel products of the Company's
Industrial Products segment were offset by a decrease in revenue in
the Specialty Products segment.  Loss before income taxes and
extraordinary gain for the six months ended June 30, 1996 was $0.5
million compared with earnings of $1.0 million in the first six
months of the previous year.  Included in the results for 1996 are
costs of approximately $5.5 million incurred and accrued in
connection with the Company's litigation with TRW Inc. and a charge
to interest  expense of  $1.6 million, reflecting the premium and

                                    -8-
<PAGE>
                                    
deferred debt costs associated with the Company's repurchase of
$17.3 million aggregate principal amount of its 12.25% Senior
Discount Debentures.  The before tax earnings in the first six
months of 1995 were reduced by a $7.0 million provision for reserve
on realty assets resulting from the decision to sell a property in
bulk rather than to pursue parcel sales over the next several
years.

Net loss for the six months ended June 30, 1996 was $1.6 million,
while net earnings for the comparable period in 1995 were $6.7
million.  Net earnings for the six months ended June 30, 1995
includes an extraordinary gain of $7.8 million from the retirement
of real estate debt for less than book value.

Operating income for the six months ended June 30, 1996 for the
Government Products and Services segment and the Airbag Royalties
segment were approximately equal to the respective amounts reported
in prior period results, while operating income for the Industrial
Products segment and the Specialty Products segment for the first
six months of 1996 was lower by $1.0 million and $2.1 million,
respectively, when compared to the same six-month period of 1995. 
Losses in the Realty segment decreased by $6.6 million for the
first six months of 1996, when compared with the prior year, mainly
due to a $7.0 million provision for reserve on realty assets
recorded in the first quarter of 1995.

The gross profit percentage, excluding airbag royalties and the
provision for reserve on realty assets, of 22.3%, for the six
months ended June 30, 1996 was down from the gross profit
percentage of 24.2% for the comparable period in 1995.  The 
decrease from the prior year is primarily due to lower margins on
sales made by the Company's stainless steel distributors, as prices
moderated following the substantial increases experienced in the 
prior year.

  Government Products and Services.  Revenue and operating income
for the six months ended June 30, 1996 increased slightly by $0.4
million and $0.1 million, respectively, when compared with the same
period in the prior year.  Increased levels of research and
development cost were more than offset by improved performance on
certain defense contracts.  

  Airbag Royalties.  Revenue from airbag royalties of $13.6 million
in the first six months of 1995 is approximately equal to the $13.4
million recorded in the comparable six months of 1996.  The dollar
amount of royalties earned is related to the level of vehicle
production and the number of airbags included in vehicles produced. 
(Also see "Other Matters - Litigation" as a separate caption within
Management's Discussion and Analysis of Financial Condition and
Results of Operations).

 Industrial Products.  In the six-month period ended June 30, 1996,
Industrial Products sales increased $1.5 million while operating
income decreased $1.0 million, when compared with the same period
in 1995.  Increases in sales resulted from increased orders for
stainless steel bars and rods and increased demand for ceramic 

                                    -9-
<PAGE>                                  

insulator products, while decreases in operating income are due to
slightly lower selling prices and lower margins for stainless
steel, particularly for the Company's stainless steel distributor
subsidiaries.

 Specialty Products.  During the first six months of 1996, sales
for the Specialty Products segment decreased 13%, from $15.8
million to $13.8 million, while operating income decreased $2.1
million when compared to the same period in 1995.  The decrease in
sales is primarily a result of large shipments made late in 1995,
along with a general slow-down in the apparel industry, which
decreased button sales, and the effects of the prolonged winter on
insecticide sales.

 Realty.  Sales of real estate during the six months ended June 30,
1996 were $1.5 million compared with $1.1 million for the
comparable period in 1995.  The operating loss decreased from $9.1
million in the first six months of 1995 to $2.5 million in the
first six months of 1996, due primarily to a $7.0 million provision
for reserve on realty assets in the prior year, resulting from the
decision to sell a property in bulk rather than to pursue parcel
sales over the next several years.

In view of the recent decision of the United States Court of
Appeals for the Ninth Circuit affirming the $138 million judgment
previously entered by the district court in favor of the Company
and against TRW Inc., and the anticipated receipt of the cash award
from TRW Inc., and in view of the slower than expected improvement
in the market conditions for the realty assets that the Company
continues to hold, the Company is currently exploring alternatives
to its present real estate strategy of selling properties to end
users in an orderly process over time.  These alternatives include,
among others, the sale of the entire portfolio in bulk, joint
venture development arrangements, liquidation sales of selected
properties and an acceleration of the current strategy through
pricing adjustments.  The adoption of an alternate strategy would
likely result in a material writedown of the Company's real estate
assets for financial accounting purposes. (See "Other Matters -
Litigation" as a separate caption within Management's Discussion
and Analysis of Financial Condition and Results of Operations).

 Other.  Interest expense for the six months ended June 30, 1996
increased to $16.0 million, from $14.4 million in the comparable
period in 1995.  Included in interest expense in 1996 is a $1.6
million charge, reflecting the premium and deferred debt costs
associated with the Company's repurchase of $17.3 million aggregate
principal amount of its 12.25% Senior Discount Debentures.  The
corporate overhead expenses increased in the first six months of
1996 from $8.1 million to $11.3 million when compared with the
comparable period in 1995.  Corporate overhead for 1996 and 1995 is
above historical levels due to high litigation costs incurred in
connection with the airbag Asset Purchase Agreement and License
Agreement.  The airbag litigation costs for the first six months of
1996 were $5.5 million.  The income tax provision for the first six
months of 1996 was decreased to $1.1 million from $2.1 million in 


                                    -10-
<PAGE>                                    

the comparable period in 1995, as a result of lower taxable income
for the states in which the Company does business.  Due to
unrecognized federal tax carryforward benefits, primarily the
result of losses in the Company's real estate segment, the Company
has no Federal tax provision in 1995 or 1996.  The tax provision in
1995 and 1996 is provided for foreign and state jurisdictions.

Financial Condition, Liquidity and Capital Resources
- -----------------------------------------------------
At June 30, 1996, the Company had $6.5 million in cash and cash
equivalents and net working capital of $90.7 million.  Cash
generated from operating activities for the six months ended June
30, 1996 was $12.8 million.   The amount primarily reflects cash
generated from earnings, a decrease in accounts receivable, an
increase in accounts payable and a reduction in realty assets,
offset in part by cash used as a result of an increase in
inventories.  Cash generated from operations during the six months
of 1995 was $3.6 million.  Cash used in investing activities during
the six months ended June 30, 1996 was $6.3 million, consisting
primarily of purchase of assets of a product line and capital
expenditures.  Cash used in financing activities of $10.4 million
reflects a reduction in long-term debt due primarily to the
repurchase of a portion of the Senior Discount Debentures offset by
an increase in the Company's revolving debt facility.

In October 1993, the Company completed a major refinancing program. 
This refinancing program included an offering of $185 million of
debt securities, consisting of $70 million gross proceeds of Senior
Discount Debentures due 2005, issued by the Company to yield 12.25%
and $115 million of Senior Notes due 2003, with an interest rate of 
10.75% issued by a wholly owned subsidiary of the Company, Talley
Manufacturing and Technology, Inc. ("Talley Manufacturing").  In
connection with this refinancing, Talley Manufacturing obtained a
secured credit facility with institutional lenders.  

Borrowings under the secured credit facility may not exceed the
collateral base as defined in the governing credit agreement.  The
facility consists of a five-year revolving credit facility of up to
$40.0 million and a five-year  $20.0 million  term  loan  facility. 
At June 30, 1996 availability under the total facility was
approximately $48.1 million, of which approximately $29.7 million
was borrowed.  Upon the occurrence of certain specified events, at
any time following the third anniversary of the secured credit
facility, the agent thereunder may elect to terminate the facility. 

The Company anticipates that the present capital structure will
support the long-term growth of the Company's core businesses and
permit the implementation of its strategy to use proceeds received
from TRW, on account of TRW's airbag royalty obligation, and from
the sale of the assets of its real estate operations to reduce the
Company's total indebtedness.

As a holding company with no significant operating or income-
producing assets beyond its stock interests in Talley Manufacturing
and the subsidiaries holding its real estate operations, the
Company will be dependent primarily upon distributions from those 

                                    -11-
<PAGE>                               

subsidiaries in order to meet its debt service and other
obligations.  The Company will be entitled to receive certain
distributions from Talley Manufacturing  (absent certain defaults 
under Talley Manufacturing indebtedness) for a period of five
years, to be used to fund certain carrying and other costs
associated with the disposition of the Company's real estate
assets.  The Company is required to use certain funds received from
Talley Manufacturing and certain funds from real estate sales to
make offers to redeem certain indebtedness of the Company.  Because
the cash available to the Company is required to be used for these
specific purposes, and because certain debt covenants limit the
Company's ability to incur additional indebtedness, the Company
will be dependent upon the payment of dividends from Talley
Manufacturing (which payments will generally be limited by debt
covenants of Talley Manufacturing) and to future sales of equity
securities as its primary sources of discretionary liquidity.  To
the extent such sources do not provide adequate funds, the Company
may be unable to fund expected costs and improvements associated
with its real estate holdings or to make cash interest payments on
its outstanding indebtedness when required.  Nevertheless, and
particularly in light of the absence of requirements for the
Company to make cash payments of interest on its Discount
Debentures until April 15, 1999, the Company believes that  funds
will be available in sufficient amounts, and at the required times,
to permit the Company to meet its obligations.

On June 11, 1996, the Company repurchased $17.3 million aggregate
principal amount ($13.1 million accreted value) of its Senior
Discount Debentures.  The Company was obligated to make this
repurchase in this amount pursuant to the terms of the Senior
Discount Debentures.  The amount of this repurchase is based upon 
Excess Airbag Royalties (as that term is defined in the Senior
Discount Debentures), and a portion of certain real estate sales. 
The aggregate purchase price for these debentures was $14.4
million, which included a prepayment premium.  The payment to the
bondholders represented a reduction of approximately 14 percent of
the total accreted value, which was approximately $96 million
before the repurchase date.  Funds for the repurchase were
available under the Company's revolving credit facility and cash on
hand.

Other Matters
- -------------
Litigation
- ----------

On June 19, 1996, the United States Court of Appeals for the Ninth
Circuit affirmed a $138 million judgment awarded to the Company
following a jury trial against TRW Inc. ("TRW") in 1995.  A
petition for rehearing filed by TRW with the Court of Appeals was
denied on July 30, 1996.  In addition, TRW has appealed a portion
of the $7.1 million awarded by the District Court to the Company
for attorneys' fees and costs.




                                    -12-
<PAGE>                               

The federal district court for the District of Arizona entered
judgment against TRW in favor of the Company on June 27, 1995 in
TRW Inc. vs. Talley Industries, Inc. et al.  The court dismissed
all claims asserted by TRW against the Company while the jury
reached a verdict in favor of the Company on one of its
counterclaims against TRW, awarding the Company a total of $138
million.  The award (which is in addition to (i) royalty payments
of $24.4 million paid prior to the judgment pursuant to a
preliminary injunction order, and (ii) the court's January 26, 1996
award of $7.1 million for attorneys' fees and recoverable costs
relating to this litigation) represents the jury's determination of
the present value of future royalties that would otherwise have
been paid to the Company by TRW for the period through April 2001.

The litigation in which this judgment was entered arose out of the
Asset Purchase Agreement dated February 4, 1989 and the License
Agreement  dated  April  21,  1989,  between  TRW  and  the Company
pursuant to which TRW acquired the Company's airbag business.  The
court dismissed TRW's claims that the Company had breached a non-
compete  provision  contained  in  the  Asset  Purchase  Agreement, 
thereby entitling TRW to terminate airbag royalty payments to the
Company under the License Agreement (which it purported to do in
February 1994) and obtain a paid-up license to use the Company's
airbag technology.  The jury found in fact that TRW had improperly
terminated and repudiated the License Agreement.  

On July 26, 1995 the district court granted a stay of enforcement
of the judgment pending appeal upon the posting by TRW of a $175
million bond and the continuation of quarterly payments to the
Company in the amount that otherwise would be due under the License
Agreement.  Upon payment of the judgment, TRW's obligation to make
further  payments under the court's order would cease.

Certain other claims asserted by TRW and the Company against each
other are the subject of a separate action which remains pending in
the federal district for the District of Arizona.  In that action,
TRW has challenged certain representations by the Company that the
airbag manufacturing plant sold to TRW by the Company in 1989 met
applicable government requirements, and that the associated real
estate was sufficient to permit a doubling of manufacturing and
assembly floor space.  The Company's claims against TRW are that
TRW failed to properly exploit the license granted to TRW by the
Company in 1989 and denied the Company certain contractually
provided audit rights.  These remaining claims are scheduled for 
trial in 1996.  Management anticipates that the above-described
claims will be resolved without any material adverse impact on the
results of operations or financial position of the Company.









                                    -13-
                               
<PAGE>                               

Preferred Stock Conversions
- ---------------------------

On February 16, 1996, the Company issued 1,905,849 shares of Talley
Common Stock in connection with the conversion of all of the
Company's Series D Preferred Stock, 702,919 more shares than
originally designated.  The conversion automatically extinguished
all unpaid dividends on that stock, totaling approximately $2.6
million as of December 31, 1995.  

On April 22, 1996, pursuant to a conversion offer with respect to
the Company's Series B and Series A Preferred Stock, approximately
798,000 shares or approximately  52% of the outstanding shares of 
Series B and approximately 53,000 shares or approximately 79% of
the Series A were converted to Common Stock.  Series B holders who
converted received 2.5 shares of Common Stock for each outstanding
Series B share.  Series A holders who converted received 2.0 shares
of Common Stock for each outstanding Series A share.  Common Stock
issued of approximately  1,995,000 shares  in connection with the 
conversion of the Series B Preferred Stock and approximately
106,000 in connection with the conversion of the Series A Preferred
Stock was approximately 948,000 and 56,000 more shares than
issuable under the original conversion terms of the respective
series of preferred stock.  Prior to the conversion there were
approximately 1,548,000 shares of Series B outstanding and 67,000
shares of Series A outstanding.  The conversion automatically
extinguishes all unpaid dividends on the Series B and Series A
shares that were converted totaling approximately $4.0 million ($5
per share) on the Series B Preferred Stock and totaling
approximately $0.3 million ($5.50 per share) on the Series A
Preferred Stock at March 31, 1996.

The transactions do not impact the net earnings of the Company, but
"earnings applicable to common shares (after deduction of preferred
stock dividends)," as supplementally disclosed by the Company, and
the "earnings per share of common stock and common equivalent
share" have been reduced.  The excess of the fair value of the
common shares transferred in the transactions by the Company to the
shareholders over the fair value of the common shares issuable
pursuant to the original conversion terms have been subtracted from
net earnings in the calculations of net earnings available to
common shareholders and earnings per share.  At June 30, 1996
earnings available for Common shareholders in the calculation of
earnings per share were reduced by $12,037,000 in connection with
the conversion of the  Preferred Stock.

Recently Issued Accounting Standards
- ------------------------------------

On January 1, 1996 the Company adopted Statement of Financial
Accounting Standards No.121 "Accounting for the Impairment of Long-
Lived Assets and for Long-Lived Assets to be Disposed of," which is
effective for fiscal years beginning after December 15, 1995.  The
application of this Statement requires the Company to carry real
estate projects that are substantially complete and ready for their 


                                    -14-
<PAGE>                                   

intended use at the lower of cost or fair value, less cost to sell. 
If the sum of the expected future net cash flow (undiscounted and
without interest charges) is less than the carrying amount of
projects that are not  substantially  complete and ready for their 
intended use, an impairment loss would be recognized.  The Company,
consistent with existing generally accepted accounting principles,
currently states the majority of its land and land under
development at the lower of cost or net realizable value.  No
adjustments were required in the carrying value of the Company's
real estate assets upon adoption of this pronouncement.















































                                    -15-
<PAGE>                              
                        
                        PART II - OTHER INFORMATION





Item 1.  Legal Proceedings
- --------------------------

On June 19, 1996, the United States Court of Appeals for the Ninth
Circuit affirmed a $138 million judgment awarded to the Company
following a jury trial against TRW Inc. ("TRW") in 1995.  A
petition for rehearing filed by TRW with the Court of Appeals was
denied on July 30, 1996.  In addition, TRW has appealed a portion
of the $7.1 million awarded by the District Court to the Company
for attorneys' fees and costs.

The federal district court for the District of Arizona entered
judgment against TRW in favor of the Company on June 27, 1995 in
TRW Inc. vs. Talley Industries, Inc. et al.  The court dismissed
all claims asserted by TRW against the Company while the jury
reached a verdict in favor of the Company on one of its
counterclaims against TRW, awarding the Company a total of $138
million.  The award (which is in addition to (i) royalty payments
of $24.4 million paid prior to the judgment pursuant to a
preliminary injunction order, and (ii) the court's January 26, 1996
award of $7.1 million for attorneys' fees and recoverable costs
relating to this litigation) represents the jury's determination of
the present value of future royalties that would otherwise have
been paid to the Company by TRW for the period through April 2001.

The litigation in which this judgment was entered arose out of the
Asset Purchase Agreement dated February 4, 1989 and the License
Agreement  dated  April  21,  1989,  between  TRW  and  the Company
pursuant to which TRW acquired the Company's airbag business.  The
court dismissed TRW's claims that the Company had breached a non-
compete  provision  contained  in  the  Asset  Purchase  Agreement, 
thereby entitling TRW to terminate airbag royalty payments to the
Company under the License Agreement (which it purported to do in
February 1994) and obtain a paid-up license to use the Company's
airbag technology.  The jury found in fact that TRW had improperly
terminated and repudiated the License Agreement.  

On July 26, 1995 the district court granted a stay of enforcement
of the judgment pending appeal upon the posting by TRW of a $175
million bond and the continuation of quarterly payments to the
Company in the amount that otherwise would be due under the License
Agreement.  Upon payment of the judgment, TRW's obligation to make
further payments under the court's order would cease.








                                    -16-
<PAGE>                               
                               
Certain other claims asserted by TRW and the Company against each
other are the subject of a separate action which remains pending in
the federal district for the District of Arizona.  In that action,
TRW has challenged certain representations by the Company that the
airbag manufacturing plant sold to TRW by the Company in 1989 met
applicable government requirements, and that the associated real
estate was sufficient to permit a doubling of manufacturing and
assembly floor space.  The Company's claims against TRW are that
TRW failed to properly exploit the license granted to TRW by the
Company in 1989 and denied the Company certain contractually
provided audit rights.  These remaining claims are scheduled for 
trial in 1996.  Management anticipates that the above-described
claims will be resolved without any material adverse impact on the
results of operations or financial position of the Company.


Item 3.  Defaults Upon Senior Securities
- ----------------------------------------

(b)  The Company has not made any dividend payments on its
     preferred and common shares since the first quarter of 1991,
     and the ability to pay dividends in the future is limited by
     the provisions of the Company's debt agreements.  Dividends on
     the shares of Series A and Series B Preferred Stock are
     cumulative and must be paid in the event of liquidation and
     before any distribution to holders of Common stock.  Annual
     dividends of $1.10 per share, and $1.00 per share, accrue with
     respect to outstanding shares of Series A Preferred Stock and
     Series B Preferred Stock, respectively.  Cumulative dividends
     on preferred shares that have not been declared or paid as of
     June 30, 1996 are approximately $80,000 ($5.78 per share) for
     the Series A shares and $3,937,000 ($5.25 per share) for the
     Series B shares.  The dividends in arrears have been reduced
     in April 1996 as a result of the conversion of approximately
     798,000 shares of Series B and approximately 53,000 of Series
     A.  (See Notes to Consolidated Financial Statements and
     Management's Discussion and Analysis).

     The Company's preferred stockholders have certain voting
     rights with respect to the election of two directors which
     were triggered by the dividend arrearages.  The preferred
     stock does not provide any other voting rights or remedies to
     the preferred stockholders in the event of a dividend
     arrearage.  


Item 4.  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------

(a)  The Registrant held its Annual Meeting of Stockholders on
     April 9, 1996.

(b)  All of management's nominees for directors as listed in the
     proxy statement were elected.



                                    -17-
<PAGE>                               

(c)  The results of the election of directors were as follows:

                                         Votes       Votes
                                          For       Withheld
     Directors Elected by             ----------   ----------
     Common Stockholders 

     Jack C. Crim                      9,339,285    1,503,031
     John D. MacNaughton               9,331,696    1,510,620
     Alex Stamatakis                   9,336,746    1,505,570
     Donald T. Ulrich, Jr.             9,340,843    1,501,473

     Directors Elected by
     Preferred Stockholders

     Paul L. Foster                    1,011,507      213,535
     Joseph A. Orlando                 1,010,470      214,572

     The results of the votes on other matters submitted to a vote
     of security holders are as follows:
                                                               Broker
           Issue               For       Against    Abstain   Non-Vote
     --------------------   ---------   ---------   -------   ---------
     Approval of 1996
     Comprehensive Stock
     Plan of Talley
     Industries, Inc.       6,230,611   2,453,260   144,409   3,239,078

     Approval of 1996 
     Non-Employee Director
     Stock Plan of Talley
     Industries, Inc.       6,041,766   2,624,464   162,051   3,239,077

     Stockholder Proposal-
     Preferred Stock
     Purchase Rights        3,339,657   5,296,843   191,780   3,239,078

     No other matters were voted upon at the annual meeting.


Item 6.  Exhibits and Reports on Form 8-K
- -----------------------------------------

(a)           Exhibits:

     4.1*     Certificate of Elimination With Respect To The
              Series D Cumulative Convertible Preferred Stock of
              Talley Industries, Inc.  Pursuant to Section
              151(g), dated July 23, 1996.

      11*     Computation of Earnings per Common and Common
              Equivalent Share.

      27*     Financial Data Schedule for Talley Industries,
              Inc., June 30, 1996.


                                    -18-
<PAGE>
                                   
    99.1*     Fourth Amendment to the Restoration Benefit Plan of
              Talley Manufacturing and Technology, Inc., dated
              July 23, 1996.

    99.2*     Third Amendment to Subsidiary Loan and Security
              Agreement, dated as of June 4, 1996 between Talley 
              Manufacturing and Technology, Inc. and each of
              certain subsidiaries.

    99.3*     Fifth Amendment to Loan and Security Agreement,
              dated June 4, 1996 by and among Talley
              Manufacturing and Technology, Inc. and Transamerica
              Business Credit Corporation, as agent.


*   Documents marked with an asterisk are filed with this report.


(b) Reports on Form 8-K:

   A report dated June 19, 1996 related to the affirmation of the
   $138 million judgment by the Ninth Circuit Court of Appeals in
   favor of the Company in TRW Inc. vs. Talley Industries, Inc.
   et al was filed on June 26, 1996 on Form 8-K. 

"Safe harbor" statement under the Private Securities Litigation
Reform Act of 1995 and any applicable state laws:

   Certain of the statements in the Management's Discussion and
   Analysis and elsewhere in this report are not historical facts
   and are "forward looking statements" that involve risks and
   uncertainties, including, but not limited to, the course and
   results of litigation affecting the Company (including the
   litigation with TRW Inc.), stock market conditions and
   fluctuations, future economic conditions, the impact of
   competitive products, services and pricing, research and
   development, commercialization and technological difficulties,
   government contracting risks, the availability and cost of
   financing, environmental matters, the values and marketability
   of real estate held by the Company, the effect of the
   Company's accounting policies and a number of other risks
   described in this report.















                                    -19-
<PAGE>                               

                                SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.



                                   TALLEY INDUSTRIES, INC.   
                                   -------------------------
                                   (Registrant)





         August 2, 1996            Kenneth May
Date:----------------------    By -------------------------- 
                                   Kenneth May
                                   Vice President, Controller
                                   Principal Accounting
                                   Officer




         August 2, 1996            Mark S. Dickerson
Date:----------------------     By -------------------------- 
                                   Mark S. Dickerson
                                   Vice President 
                                   and Secretary
                                   






















                                    -20-


                                                          EXHIBIT 4.1
                      
                      
                      CERTIFICATE OF ELIMINATION WITH
                    RESPECT TO THE SERIES D CUMULATIVE
                      CONVERTIBLE PREFERRED STOCK OF
                          TALLEY INDUSTRIES, INC.
                        PURSUANT TO SECTION 151(g)


     In accordance with Section 151(g) of the Delaware General
Corporation Law, Talley Industries, Inc., a Delaware corporation
(the "Corporation"), does hereby certify that the following
resolutions respecting its Series D Cumulative Convertible
Preferred Stock (the "Series D Stock") were duly adopted by the
Corporation's Board of Directors:
          RESOLVED, that no shares of the Corporation's Series
     D Stock are outstanding and that no shares of the Series
     D Stock will be issued subject to the Certificate of
     Designation previously filed with respect to the Series
     D Stock;

          AND FURTHER RESOLVED, that the officers of the
     Corporation are directed to file with the Secretary of
     State of the State of Delaware a Certificate of
     Elimination pursuant to Section 151(g) of the Delaware
     General Corporation Law setting forth these resolutions
     to eliminate from the Corporation's certificate of
     incorporation all matters set forth in the Certificate of
     Designation previously filed with respect to the Series
     D Stock.

     IN WITNESS WHEREOF, Talley Industries, Inc. has caused this
certificate to be signed by its duly authorized officer this  23rd
day of    July    , 1996.
                              TALLEY INDUSTRIES, INC.

                                  Mark S. Dickerson
                              By:-------------------------      

                              Name:  Mark S. Dickerson      

                              Title:  Secretary             



                                                                    EXHIBIT 11
                                                                   Page 1 of 2



                   TALLEY INDUSTRIES, INC. AND SUBSIDIARIES
                      Computation of Earnings Per Common
                         and Common Equivalent Share
                    (thousands, except per share amounts)




                                        1 9 9 6                  1 9 9 5      
                                   ---------------------     ------------------
                                                Fully                    Fully
THREE MONTHS ENDED JUNE 30:        Primary     Diluted       Primary    Diluted 
                                   ---------   --------      -------    -------
 Earnings (loss) before
   extraordinary gain              $ (3,473)   $ (3,473)     $ 2,787    $ 2,787 
 Preferred stock dividend              (241)       (191)           -          - 
                                   $ (3,714)   $ (3,664)     $ 2,787    $ 2,787 
   Extraordinary gain                     -           -          542        542
                                     (3,714)     (3,664)       3,329      3,329 
  Value of common shares issued
   to induce conversion of
   preferred stock                   (7,398)     (7,398)           -          -
     Net earnings (loss)           $(11,112)   $(11,062)     $ 3,329    $ 3,329 

  Average common shares
   outstanding during period         13,582      13,582       10,050     10,050
  Common stock equivalents:
   Convertible preferred stock            -         485        3,300      3,300
   Stock options                          -           -          328        328
   Shares issuable in connection
    with acquired company                 -           -          323        323

  Shares for computation             13,582      14,067       14,001     14,001

  Earnings (loss) per share:
   Before extraordinary gain       $   (.27)   $   (.26)     $   .20    $   .20
   Extraordinary gain                     -           -          .04        .04

  Earnings (loss) before
   consideration for induced
   conversion of preferred stock   $   (.27)   $   (.26)     $   .24    $   .24 

  Value of conversion inducement       (.55)       (.53)           -          -


  Net earnings (loss) per
   common share                    $   (.82)   $   (.79)     $   .24    $   .24
   
   


   
   <PAGE>                                                                    
   
   
                                                                    EXHIBIT 11
                                                                   Page 2 of 2



                   TALLEY INDUSTRIES, INC. AND SUBSIDIARIES
                      Computation of Earnings Per Common
                         and Common Equivalent Share
                    (thousands, except per share amounts)




                                        1 9 9 6                  1 9 9 5      
                                   --------------------      ------------------
                                                Fully                    Fully
SIX MONTHS ENDED JUNE 30:          Primary     Diluted       Primary    Diluted 
                                   --------    --------      -------    -------

 Loss before extraordinary gain    $ (1,557)   $ (1,557)     $(1,100)   $(1,100)
 Preferred stock dividend              (714)       (596)           -          - 
                                   $ (2,271)   $ (2,153)     $(1,100)   $(1,100)
  Extraordinary gain                      -           -        7,803      7,803
                                     (2,271)     (2,153)       6,703      6,703 

 Value of common shares issued
  to induce conversion of
  preferred stock                   (12,037)    (12,037)           -          -
    Net earnings (loss)            $(14,308)   $(14,190)     $ 6,703    $ 6,703 

 Average common shares
  outstanding during period          12,289      12,289       10,050     10,050
 Common stock equivalents:
  Convertible preferred stock             -         724        3,300      3,300
   Stock options                          -           -          329        349
   Shares issuable in connection
    with acquired company                 -           -          323        323

 Shares for computation              12,289      13,013       14,002     14,022

 Earnings (loss) per share:
  Before extraordinary gain         $  (.18)    $  (.17)     $  (.08)   $  (.08)
  Extraordinary gain                      -           -          .56        .56

 Earnings (loss) before
  consideration for induced
  conversion of preferred stock     $  (.18)    $  (.17)     $   .48    $   .48 

 Value of conversion inducement        (.98)       (.92)           -          -

 Net earnings (loss) per
  common share                      $ (1.16)    $ (1.09)     $   .48    $   .48



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from the Company's
Balance Sheet and Statement of Operations and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                       6,487,000
<SECURITIES>                                         0
<RECEIVABLES>                               63,353,000
<ALLOWANCES>                                 1,371,000
<INVENTORY>                                 79,253,000
<CURRENT-ASSETS>                           159,369,000
<PP&E>                                     144,589,000
<DEPRECIATION>                              95,648,000
<TOTAL-ASSETS>                             375,902,000
<CURRENT-LIABILITIES>                       68,699,000
<BONDS>                                    232,250,000
                                0
                                    764,000
<COMMON>                                    14,070,000
<OTHER-SE>                                  41,628,000
<TOTAL-LIABILITY-AND-EQUITY>               375,902,000
<SALES>                                    142,589,000
<TOTAL-REVENUES>                           189,097,000
<CGS>                                      107,693,000
<TOTAL-COSTS>                              136,561,000
<OTHER-EXPENSES>                            37,006,000
<LOSS-PROVISION>                               152,000
<INTEREST-EXPENSE>                          16,014,000
<INCOME-PRETAX>                              (484,000)
<INCOME-TAX>                                 1,073,000
<INCOME-CONTINUING>                        (1,557,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,557,000)
<EPS-PRIMARY>                                   (1.16)
<EPS-DILUTED>                                   (1.09)
        

</TABLE>

                                                               EXHIBIT 99.1



                            FOURTH AMENDMENT TO
                       THE RESTORATION BENEFIT PLAN
               OF TALLEY MANUFACTURING AND TECHNOLOGY, INC.


          Effective November 30, 1975, Talley Industries, Inc.,
the predecessor sponsor to Talley Manufacturing and Technology,
Inc., a Delaware corporation (the "Company"), adopted the
Restoration Benefit Plan of Talley Industries, Inc. (the "Plan"). 
The Plan was amended and restated in its entirety effective Janu-
ary 1, 1985, and was thereafter amended several times.  The most
recent amendment changed the name of the Plan to the "Restoration
Benefit Plan of Talley Manufacturing and Technology, Inc."  By
this instrument, the Company intends to amend the Plan to restore
the benefits lost by certain participants in Talley Savings Plus
as a result of the limitations under the Internal Revenue Code of
1986, as amended (the "Code") on compensation, annual additions
and contributions and the Code's nondiscrimination rules.
          1.   This Amendment shall amend only those Sections and
subsections set forth herein and those Sections and subsections
not amended hereby shall remain in full force and effect.
          2.   Section 1 of the Plan is hereby amended in its
entirety to read as follows:

                                 SECTION 1
                                Declaration

          The Restoration Benefit Plan of Talley Manufacturing
     and Technology, Inc., as amended, is intended to restore
     benefits lost under The Retirement Plan of Talley Manufac-
     turing and Technology, Inc. and Talley Savings Plus (collec-
     tively referred to as the "Plans") as a result of the opera-
     tion of certain limitations under the Internal Revenue Code 
     





















<PAGE>     

     of 1986 (the "Code") with respect to a select group of
     executives and key employees of the Company.  By reason of
     the certain limitations of the Code, and pursuant to the
     terms and provisions of the Plans, a Participant's benefits
     and employer contributions and forfeitures under the "Plans"
     may be reduced (from the benefits and contributions other-
     wise payable in the absence of the limitations of the Code).

          The Restoration Benefit Plan, as amended, has been
     established and will be maintained in part as an "excess
     benefit plan" described in accordance with Section 3(36) of
     the Employee Retirement Income Security Act of 1974 (herein-
     after referred to as the "Act") and exempt under Section
     4(b) of the Act and in part as an unfunded plan of deferred
     compensation for a select group of management and highly
     compensated employees exempt from the participation, vest-
     ing, funding and fiduciary responsibility provisions of the
     Act under Sections 201(2), 301(a)(3) and 401(a)(1) of the
     Act.

          3.   Section 2 is hereby amended in its entirety to
read as follows:
          
          2.1  Definitions.   Terms in this Plan shall have the
     meanings given in Article Two of the Retirement Plan, gov-
     erning definitions and construction, except where such terms
     are defined in this Restoration Benefit Plan or where the
     context clearly requires otherwise:

               (a)  "Company" - TALLEY MANUFACTURING
          AND TECHNOLOGY, INC., a Delaware corporation,
          and each corporation that succeeds to sub-
          stantially all of the business of the Company
          and elects to continue the Plan hereunder.

               (b)  "Plan" shall mean the Restoration
          Benefit Plan of Talley Manufacturing and
          Technology, Inc., as the same may be amended
          from time to time.

               (c)  "Retirement Plan" - The Retirement
          Plan of Talley Manufacturing and Technology,
          Inc., as the same may be amended from time to
          time.

               (d)  "Savings Plan" - Talley Savings
          Plus, as the same may be amended from time to
          time.







                                    -2-
                                    

<PAGE>                                    

          2.2  Construction.  If any provision of this Plan is
     determined to be invalid or unenforceable, the remaining
     provisions shall remain in full force and effect.  This Plan
     shall be construed together with the Retirement Plan and the
     Savings Plan in order to effectuate full accrual and payment
     of all the benefits described hereunder.

          4.   Section 4.1 is hereby amended in its entirety to
read as follows:
          
          4.1  Any executive or key employee of the Company shall
     be eligible for consideration as a Participant in this Plan,
     in whole or in part.  The Committee may, in its discretion,
     designate as Participants those employees whose benefits
     under the Retirement Plan and/or whose share of Company
     contribution and forfeiture allocations under the Savings
     Plan will be reduced by reason of

               (a)  the limitations of Section 415 of
          the Code and the terms and provisions of the
          Plan, as determined by the Company's actuari-
          al consultants;

               (b)  the annual limitation on the com-
          pensation which may be taken into account
          under the Retirement Plan and/or the Savings
          Plan each Plan Year (as adjusted annually for
          increases in the cost of living in accordance
          with Section 415(d) of the Code) under Sec-
          tion 401(a)(17) of the Code;

               (c)  the limitation imposed by Sec-
          tion 402(g) of the Code on the contributions
          that may be made by a Participant on a pre-
          tax basis;

               (d)  the limitations imposed by Section
          401(k)(3)(A) of the Code on the contributions
          that may be made by a Participant who is a
          "highly compensated employee" (as defined in
          Code Section 414(q)) on a pre-tax basis in
          order to satisfy the nondiscrimination tests
          set forth in said Code section; or

               (e)  the limitations imposed by Sec-
          tion 401(m) of the Code on the aggregate
          employer matching contributions and voluntary
          after-tax employee contributions that may be
          made by or on behalf of a Participant who is
          a "highly compensated employee" (as defined
          in Code Section 414(q)) in order to satisfy
          the nondiscrimination tests set forth in said
          Code section.


                                    -3-
                                    

<PAGE>                                    

     The Committee may designate employees as Participants in
     one (1) or more of the features of the Plan as set forth
     above in Section 4.1 in connection with their participation
     in the Retirement Plan and/or the Savings Plan.  Designation
     of an employee as a Participant with respect to one (1) such
     plan but not the other shall not give the employee the right
     to participate in this Plan with respect to the plan as to
     which the employee has not been specifically designated as a
     Participant by the Committee.  An employee shall be advised
     of which of the foregoing features of the Plan he is enti-
     tled to participate in and any limitations on the employee's
     participation at the time of his designation as a Partici-
     pant in the Plan.  An employee who is a Participant in
     one (1) or more features of this Plan may not be removed
     from participation in this Plan until he has received pay-
     ment of all amounts accrued by him under such features.

          5.   Section 5.3 is hereby redesignated as Section 5.5,
and new Sections 5.3 and 5.4 are hereby added to the Plan which
shall read as follows:
          
          5.3  Any Participant selected by the Committee to
     participate in the features set forth in Section 4.1 and who
     participates in the Savings Plan (or his spouse or other
     beneficiary in the event of the death of the Participant)
     shall be entitled to a benefit hereunder equal to the aggre-
     gate amount of Company contributions and forfeitures (but
     not employee pre-tax or after-tax contributions) that would
     have been allocated to the Participant's accounts under the
     Savings Plan for a Plan Year but for (a) the limitations of
     Section 415 of the Code, (b) the limitation on compensation
     that may be taken into account for the Plan Year under
     Section 401(a)(17) of the Code, (c) the annual limitation on
     pre-tax contributions under Section 402(g) of the Code,
     (d) the limitations on pre-tax contributions imposed on
     "highly compensated employees" (as defined in Section 414(q)
     of the Code) under Section 401(k)(3)(A) of the Code, (e) the
     limitations on the aggregate employer matching contributions
     and employee voluntary after-tax contributions made by or on
     behalf of "highly compensated employees" (as defined in Code
     Section 414(q)) under Section 401(m) of the Code, and (f)
     the corresponding provisions of the Savings Plan, reduced by
     the aggregate amount of Company contributions and forfei-
     tures actually allocated to the Participants account under
     the Savings Plan for that Plan Year.  Pursuant to the terms
     and provisions of the Savings Plan, no amount shall be pay-
     able pursuant to this Section 5.3 on account of the fact
     that a Participant directed contributions under the Savings
     Plan at a rate less than the maximum rate permitted under
     the Savings Plan, except as may have been required as a
     result of (i) the limitations of Section 415 of the Code, 
     

                                    -4-
                                    


<PAGE>                                    

     (ii) the limitation on compensation set forth in Section 401(a)
     (17) of the Code, (iii) the annual limitation on pre-
     tax contributions under Section 402(g) of the Code, (iv) the
     limitations on pre-tax contributions imposed on "highly
     compensated employees" (as defined in Section 414(q) of the
     Code) under Section 401(k)(3)(A) of the Code, (v) the limi-
     tations on the aggregate employer matching contributions and
     employee voluntary contributions made by or on behalf of
     "highly compensated employees" (as defined in Code Sec-
     tion 414(q)) under Section 401(m) of the Code, and (vi) the
     corresponding provisions of the Savings Plan.

          5.4  Benefits payable pursuant to Section 5.3 as deter-
     mined by the Committee shall be distributed to the Partici-
     pant (or to his designated beneficiary in the event of his
     death) each year in a lump sum.  The Company shall distrib-
     ute to such Participant the amount to which the Participant
     is entitled under this Section 5.4 as promptly as possible
     following the approval of the annual benefit calculation by
     the Committee.

          6.   This Amendment shall be effective as of January 1,
1994.
          Except as amended by this instrument, the Company
hereby ratifies and confirms the Plan as amended and restated
effective January 1, 1985, and thereafter amended.
          Dated:         July 23       , 1996.

                         TALLEY MANUFACTURING AND
                           TECHNOLOGY, INC.


                              Donald J. Ulrich, Jr.
                         By -----------------------------------                 
                           Its Chairman, Executive Compensation            
                                 Committee

AGREED AND APPROVED:


William H. Mallender
- ----------------------     
William H. Mallender



Jack C. Crim
- ----------------------             
Jack C. Crim



                                                               EXHIBIT 99.2



                            THIRD AMENDMENT TO
                  SUBSIDIARY LOAN AND SECURITY AGREEMENTS


     This THIRD AMENDMENT TO SUBSIDIARY LOAN AND SECURITY AGREEMENTS
(this "Amendment") is entered into as of the 4th day of June, 1996,
by and among each of the Borrowers listed on the signature pages
hereof (each, individually, a "Borrower" and, collectively, the
"Borrowers") and TALLEY MANUFACTURING AND TECHNOLOGY, INC., a Delaware
corporation (the "Lender").

                           W I T N E S S E T H:

     WHEREAS, each of the Borrowers has heretofore entered in a
Subsidiary Loan and Security Agreement with the Lender dated
October 22, 1993, as amended (each, individually, a "Subsidiary Loan
Agreement" and, collectively, the "Subsidiary Loan Agreements");

     WHEREAS, the Lender has assigned all of its rights under the
Subsidiary Loan Agreements and the other Loan Documents with all of
the Borrowers other than Talley Technology, Inc. ("TTI") to Agent for
the benefit of the lenders (the "Parent Lenders") under the Parent
Loan Agreement pursuant to the Collateral Assignment Agreement and has
assigned all of its rights under the Subsidiary Loan Agreement and
other Loan Documents with TTI to TBCC as Agent and as collateral agent
(the "Collateral Agent") for the Parent Lenders and Bank One,
Columbus, N.A., a national banking association, as Trustee for the
holders of the Senior Notes (in such capacity, together with its
successor in such capacity, the "Senior Note Trustee");

     WHEREAS, the Lender, the Agent and the Parent Lenders are about
to enter into a Fifth Amendment to Loan and Security Agreement with
respect to the Parent Loan Agreement (the "Parent Amendment");

     WHEREAS, the Lender and the Borrowers wish to enter into this
Amendment to make certain changes to the Subsidiary Loan Agreements
consistent with those to be made to the Parent Loan Agreement pursuant
to the Parent Amendment and the execution and delivery of this
Amendment is a condition precedent to the effectiveness of the Parent
Amendment;

     WHEREAS, the consent of Agent is required for the execution,
delivery and performance of this Amendment with respect to the
Subsidiary Loan Agreements with all of the Borrowers other than TTI
and the consent of the Collateral Agent is required for the execution,
delivery and performance of this Amendment with respect to the
Subsidiary Loan Agreement with TTI;

     WHEREAS, the Lender has requested the consent of the Agent and
the Collateral Agent; and





<PAGE>

     WHEREAS, the Agent and the Collateral Agent are willing to
consent to this Amendment on the terms herein set forth.

     NOW, THEREFORE, in consideration of the premises and intending
to be legally bound hereby, the parties hereto hereby agree as
follows:

     1.   Definitions.   Capitalized terms used herein and not defined
herein shall have the respective meanings given to such terms in the
Subsidiary Loan Agreements.

     2.   Amendments.  Effective as of the date hereof, the interest
rate with respect to the Revolving Loan, the Term Loan and all other
Obligations is hereby decreased from a fluctuating rate per annum
equal to one percent (1%) per annum above the Base Rate to a
fluctuating rate per annum equal to one-half percent (.50%) per annum
above the Base Rate.  Such decrease shall be effected by amending
Section 4.1 of each Subsidiary Loan Agreement by deleting "one percent
(1%)" in the fourth line therein and replacing such with "one-half
percent (.50%)".

     3.  Conditions to Effectiveness.  This Amendment shall be
effective as of the date first above written upon satisfaction of the
following conditions precedent:

          3.1.  Documents from Borrowers.  The Agent shall have
received:

          (a)  this Amendment executed by a duly authorized officer
of Lender and each Borrower; and

          (b)  executed amendments, in form and substance satisfactory
to the Agent, to the following: (i) Open-End First Mortgage, Security
Agreement and Assignment of Leases dated as of October 22, 1993 by
Waterbury Companies, Inc. ("Waterbury") to Agent, as amended,
encumbering the real property located at 32 Mattatuck Heights,
Waterbury, Connecticut; (ii) Open-End Second Mortgage, Security
Agreement and Assignment of Leases dated as of October 22, 1993, by
Waterbury to Lender, as amended, which has been collaterally assigned
to Agent, encumbering the real property located at 32 Mattatuck
Heights, Waterbury, Connecticut; (iii) Open-End First Mortgage,
Security Agreement and Assignment of Leases dated as of October 22,
1993 by Waterbury to Agent, as amended, encumbering the real property
located at 64 Avenue of Industry, Waterbury, Connecticut; and
(iv) Open-End Second Mortgage, Security Agreement and Assignment of
Leases dated as of October 22, 1993 by Waterbury to Lender, as
amended, which has been collaterally assigned to Agent, encumbering
the real property located at 64 Avenue of Industry, Waterbury,
Connecticut.

          3.2.  Consent of Agent and Collateral Agent.  TBCC, as Agent
and Collateral Agent, shall have consented to the execution, delivery
and performance of this Amendment by executing the Consent set forth
below.


                                    -2-

<PAGE>          

          3.3.  Amendments to Parent Loan Documents.  The Lender shall
have executed the Parent Amendment and the Lender and each Borrower
shall have executed and/or delivered such other documents and
instruments in connection therewith as the Parent Lenders and the
Agent shall require as a condition precedent to the effectiveness
thereof, each in form and substance satisfactory to the Agent, and
such Parent Amendment shall have become effective.

          3.4.  Corporate Proceedings.  The Agent shall have received
a copy of the resolutions (in form and substance reasonably
satisfactory to Agent) of the Board of Directors of each Borrower
authorizing (i) the execution, delivery and performance of this
Amendment, the documents referred to in Sections 3.1(b) and 3.3
hereof, and the other Loan Documents contemplated hereby, and (ii) the
consummation of the transactions contemplated hereby and thereby, all
certified by the Secretary or an Assistant Secretary of each Borrower
on the date hereof.  Such certificate shall state that the resolutions
set forth therein have not been amended, modified, revoked or
rescinded as of the date of such certificate.

          3.5.  No Defaults.  No Default or Event of Default shall
have occurred and be existing either before or immediately after
giving effect to this Amendment.

          3.6.  Representations and Warranties True.  The
representations and warranties contained herein, in the Subsidiary
Loan Agreements and in all other Loan Documents (other than
representations and warranties that expressly speak only as of a
specified different date) shall be true and correct both as of the
date hereof and immediately after giving effect to this Amendment.

          3.7.  Certificate of Officers.  The Agent shall have
received a certificate, in form and substance satisfactory to the
Agent, dated the date of the effectiveness of this Amendment and
signed by the President, a Vice President or the Secretary, and the
Treasurer or Controller, of each Borrower certifying that the
conditions set forth in this Section 3 have been fulfilled and as to
such other matters as the Agent shall reasonably require.

          3.8.  Other Conditions.  The Agent shall have received such
other agreements, opinions, certificates, representations, instruments
and other documents as it may reasonably require, all in form and
substance satisfactory to the Agent.

     4.   Representations and Warranties.  Each Borrower hereby
represents and warrants to the Lender and the Agent that (i) the
execution, delivery and performance of this Amendment and the other
documents and instruments to be executed and delivered in connection
herewith by such Borrower and its Affiliates are within their
respective corporate powers and have been duly authorized by all 






                                    -3-
                                    
<PAGE>                                    

necessary corporate action, (ii) no consent, approval, authorization
of, or declaration or filing with, any governmental or public
authority, and no consent of any other Person, is required in
connection with the execution, delivery and performance of this
Amendment and the other documents and instruments to be executed and
delivered in connection herewith by such Borrower and its Affiliates,
except for those already duly obtained, (iii) this Amendment and the
other documents and instruments to be executed and delivered in
connection herewith by such Borrower and its Affiliates have been duly
executed by such Borrower and Affiliates and constitute the legal,
valid and binding obligation of such Borrower and Affiliates, enforce-
able against them in accordance with their terms, (iv) the execution,
delivery and performance by such Borrower and its Affiliates of this
Amendment and the other documents and instruments to be executed and
delivered in connection herewith by such Borrower and its Affiliates
do not and will not conflict with, or constitute a violation or breach
of, or constitute a default under, or result in the creation or
imposition of any Lien upon the property of such Borrower or any of
its Affiliates by reason of the terms of (a) any contract, mortgage,
Lien, lease, agreement, indenture, or instrument to which such
Borrower or such Affiliate is a party or which is binding upon it, (b)
any requirement of law applicable to such Borrower or such Affiliate,
or (c) the Certificate or Articles of Incorporation or By-Laws of such
Borrower or such Affiliate, (v) no event has occurred and is
continuing which constitutes a Default or an Event of Default, and
(vi) no change or development or event involving a prospective change,
which in any such case has had or could reasonably be expected to have
a material adverse effect on the ability of such Borrower to perform
its obligations under the Loan Documents or on the business,
operations, assets, conditions (financial or otherwise) or prospects
of the Borrowers on a consolidated basis has occurred and is
continuing.

     5.   Reference to and Effect on Loan Documents.

          5.1.  On and after the date hereof, each reference in the
Subsidiary Loan Agreements to "this Agreement", "hereunder", "hereof",
"herein" or words of like import, and each reference in the other Loan
Documents to a Subsidiary Loan Agreement, shall mean and be a refer-
ence to such Subsidiary Loan Agreement as amended hereby.

          5.2.  Except as specifically amended above, all of the terms
of the Subsidiary Loan Agreements shall remain unchanged and in full
force and effect.

          5.3.  The execution, delivery and effectiveness of this
Amendment shall not operate as a waiver of any Default or Event of
Default, nor as a waiver any right, power or remedy of any Lender or
the Agent under any Subsidiary Loan Agreement or any of the other Loan
Documents, nor constitute a waiver of any provision of any Subsidiary
Loan Agreement or any of the other Loan Documents.





                                    -4-
<PAGE>                                    

     6.   Execution in Counterparts.  This Amendment may be executed
in any number of counterparts and by different parties hereto in
separate counterparts, each of which when so executed and delivered
(including delivery by telecopier) shall be deemed to be an original
and all of which taken together shall constitute one and the same
instrument.

     7.   GOVERNING LAW.  THIS AMENDMENT SHALL BE GOVERNED BY, AND
SHALL BE CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE LAWS OF THE
STATE OF NEW YORK.

     8.   Headings.  Section headings in this Amendment are included
herein for convenience of reference only and shall not constitute a
part of this Amendment or be given any substantive effect.










































                                    -5-
                                    
<PAGE>                                    

          IN WITNESS WHEREOF, the parties hereto have caused this
Amendment to be executed and delivered by their proper and duly
authorized officers as of the date set forth above.

                    BORROWERS:

                    AMCAN SPECIALTY STEELS, INC.; DIMETRICS, INC.;
                    ELECTRODYNAMICS, INC.; JOHN J. MCMULLEN
                    ASSOCIATES, INC.; PORCELAIN PRODUCTS CO.; ROWE
                    INDUSTRIES, INC.; TALLEY AUTOMOTIVE PRODUCTS,
                    INC.; TALLEY CANADA, INC.; TALLEY DEFENSE
                    SYSTEMS, INC.; TALLEY INTERNATIONAL INVESTMENT
                    CORPORATION; TALLEY METALS TECHNOLOGY, INC.;
                    TALLEY TECHNOLOGY, INC.; UNIVERSAL PROPULSION
                    COMPANY; WATERBURY COMPANIES, INC.; WDC, INC.


                          Mark S. Dickerson
                    By:------------------------
                       Name:  Mark S. Dickerson
                       Title: Secretary



                    LENDER:

                    TALLEY MANUFACTURING AND TECHNOLOGY, INC.

                           Daniel R. Mullen
                    By:-------------------------
                       Name:  Daniel R. Mullen
                       Title: Treasurer
























                                    -6-
                                    
<PAGE>                                    

                   CONSENT OF AGENT AND COLLATERAL AGENT


          The undersigned, as Agent, hereby consents to the execution,
delivery and performance of the foregoing Third Amendment to
Subsidiary Loan and Security Agreements with respect to the Subsidiary
Loan Agreements with all of the Borrowers other than TTI and, as
Collateral Agent, hereby consents to the execution, delivery and
performance of the foregoing Second Amendment to Loan and Security
Agreements with respect to the Subsidiary Loan Agreement with TTI.


Dated:  As of June 4, 1996


                    TRANSAMERICA BUSINESS CREDIT CORPORATION, as
                         Agent and Collateral Agent

                         Steven Fischer
                    By:----------------------------
                       Name: Steven Fischer
                       Title: Senior Vice President
 

































                                    -7-


                                                               EXHIBIT 99.3



                              FIFTH AMENDMENT
                      TO LOAN AND SECURITY AGREEMENT


     This FIFTH AMENDMENT TO LOAN AND SECURITY AGREEMENT (this
"Amendment") is entered into as of the 4th day of June, 1996, by
and among TALLEY MANUFACTURING AND TECHNOLOGY, INC., a Delaware
corporation (the "Borrower"), TRANSAMERICA BUSINESS CREDIT
CORPORATION, as agent (the "Agent"), and the lenders parties to the
Loan Agreement referred to below (the "Lenders").


                           W I T N E S S E T H:


     WHEREAS, the Borrower, the Agent and the Lenders have
heretofore entered in a Loan and Security Agreement dated
October 22, 1993, as amended (the "Loan Agreement");

     WHEREAS, the Borrower has requested amendments to the Loan
Agreement; and

     WHEREAS, the Lenders are willing to consent to the amendments
on the terms herein set forth.

     NOW, THEREFORE, in consideration of the premises and intending
to be legally bound hereby, the parties hereto hereby agree as
follows:

     1.   Definitions.   Capitalized terms used herein and not
defined herein shall have the respective meanings given to such
terms in the Loan Agreement.

     2.   Amendments.  Effective as of the date of this Amendment,
the interest rate with respect to (i) Base Rate Loans or any other
Obligations other than LIBOR Loans is hereby decreased from a
fluctuating rate equal to one percent (1.00%) per annum above the
Base Rate in effect from time to time to a fluctuating rate equal
to one-half percent (.50%) per annum above the Base Rate in effect
from time to time, and (ii) LIBOR Loans is hereby decreased from a
fluctuating rate equal to three and one-quarter percent (3 1/4%)
per annum above the LIBOR Rate to two and three-quarter percent
(2 3/4%) per annum above the LIBOR Rate.  Such decreases shall be
effected by (i) amending Section 4.1(a)(i) of the Loan Agreement by
deleting "one percent (1.00%)" in the third line therein and
replacing such with "one-half percent (.50%)", and (ii) amending
Section 4.1(a)(ii) of the Loan Agreement by deleting "three and
one-quarter percent (3 1/4%)" in the third line therein and
replacing such with "two and three-quarters percent (2 3/4%)".

     3.  Conditions to Effectiveness.  This Amendment shall be
effective as of the date first above written upon satisfaction of
the following conditions precedent:


<PAGE>

          3.1.  Document from Borrower.  The Agent shall have
received this Amendment executed by a duly authorized officer of
each Lender and the Borrower.

          3.2.  Amendments to Subsidiary Loan Documents.  The
Borrower and each Subsidiary shall have executed an amendment (the
"Subsidiary Amendment") to their respective Subsidiary Loan
Agreement, substantially in the form of Exhibit A attached hereto,
and shall have delivered such other documents and instruments in
connection therewith as the Agent shall require, each in form and
substance satisfactory to the Agent.

          3.3.  Amendments to Mortgages.  The Agent shall have
received executed amendments, in form and substance satisfactory to
the Agent, to the following: (i) Open-End First Mortgage, Security
Agreement and Assignment of Leases dated as of October 22, 1993 by
Waterbury Companies, Inc. ("Waterbury") to Agent, as amended,
encumbering the real property located at 32 Mattatuck Heights,
Waterbury, Connecticut; (ii) Open-End Second Mortgage, Security
Agreement and Assignment of Leases dated as of October 22, 1993 by
Waterbury to Borrower, as amended, which has been collaterally
assigned to Agent, encumbering the real property located at 32
Mattatuck Heights, Waterbury, Connecticut; (iii) Open-End First
Mortgage, Security Agreement and Assignment of Leases dated as of
October 22, 1993 by Waterbury to Agent, as amended, encumbering the
real property located at 64 Avenue of Industry, Waterbury,
Connecticut; and (iv) Open-End Second Mortgage, Security Agreement
and Assignment of Leases dated as of October 22, 1993 by Waterbury
to Borrower, as amended, which has been collaterally assigned to
Agent, encumbering the real property located at 64 Avenue of
Industry, Waterbury, Connecticut.

          3.4.  Confirmation of Loan Documents.  Each Subsidiary
shall have executed the Confirmation of Loan Documents set forth
below.

          3.5.  Corporate Proceedings.  The Agent shall have
received a copy of the resolutions (in form and substance
reasonably satisfactory to Agent) of the Board of Directors of the
Borrower authorizing (i) the execution, delivery and performance of
this Amendment, the documents referred to in Sections 3.2 and 3.3
hereof, and the other Loan Documents contemplated hereby and
thereby, and (ii) the consummation of the transactions contemplated
hereby and thereby, all certified by the Secretary or an Assistant
Secretary of the Borrower on the date hereof.  Such certificate
shall state that the resolutions set forth therein have not been
amended, modified, revoked or rescinded as of the date of such
certificate.

          3.6.  No Defaults.  No Default, Event of Default or
Subsidiary Event of Default shall have occurred and be existing
either before or immediately after giving effect to this Amendment.



                              -2-


<PAGE>
                                    
          3.7.  Representations and Warranties True.  The
representations and warranties contained herein, in the Loan
Agreement and in all other Loan Documents (other than
representations and warranties that expressly speak only as of a
specified different date) shall be true and correct both as of the
date hereof and immediately after giving effect to this Amendment.

          3.8.  Certificate of Officers.  The Agent shall have
received a certificate, in form and substance satisfactory to the
Agent, dated the date of the effectiveness of this Amendment and
signed by the President or a Vice President and the Treasurer or
Controller of the Borrower certifying that the conditions set forth
in this Section 3 have been fulfilled and as to such other matters
as the Agent shall reasonably require.

          3.9.  Other Conditions.  The Agent shall have received
such other agreements, opinions, certificates, representations,
instruments and other documents as it may reasonably require, all
in form and substance satisfactory to the Agent.

     4.   Representations and Warranties.  The Borrower hereby
represents and warrants to the Lenders and the Agent that (i) the
execution, delivery and performance of this Amendment and the other
documents and instruments to be executed and delivered in
connection herewith by the Borrower and its Affiliates are within
their respective corporate powers and have been duly authorized by
all necessary corporate action, (ii) no consent, approval,
authorization of, or declaration or filing with, any governmental
or public authority, and no consent of any other Person, is
required in connection with the execution, delivery and performance
of this Amendment and the other documents and instruments to be
executed and delivered in connection herewith by the Borrower and
its Affiliates, except for those already duly obtained, (iii) this
Amendment and the other documents and instruments to be executed
and delivered in connection herewith by the Borrower and its
Affiliates have been duly executed by the Borrower and such
Affiliates and constitute the legal, valid and binding obligation
of the Borrower and such Affiliates, enforceable against them in
accordance with their terms, (iv) the execution, delivery and
performance by the Borrower and its Affiliates of this Amendment
and the other documents and instruments to be executed and
delivered in connection herewith by the Borrower and its Affiliates
do not and will not conflict with, or constitute a violation or
breach of, or constitute a default under, or result in the creation
or imposition of any Lien upon the property of the Borrower or any
of its Affiliates by reason of the terms of (a) any contract,
mortgage, Lien, lease, agreement, indenture, or instrument to which
the Borrower or such Affiliate is a party or which is binding upon
it, (b) any requirement of law applicable to the Borrower or such
Affiliate, or (c) the Certificate or Articles of Incorporation or
By-Laws of the Borrower or such Affiliate, (v) no event has
occurred and is continuing which constitutes a Default, an Event of
Default or a Subsidiary Event of Default, and (vi) no change or 


                              -3-
                              
                              
<PAGE>                              

development or event involving a prospective change, which in any
such case has had or could reasonably be expected to have a
material adverse effect on the ability of the Borrower to perform
its obligations under the Loan Documents or on the business,
operations, assets, conditions (financial or otherwise) or
prospects of Borrower on a consolidated basis, has occurred and is
continuing.

     5.   Authorization to Sign Amendments to Subsidiary Loan
Documents and other Documents.  By their signatures below, the
Lenders hereby authorize TBCC, as Agent and as collateral agent for
the Lenders and the Senior Note Trustee under the Airbag Collateral
Security Agreement, to consent to the execution and delivery of the
Subsidiary Amendments, substantially in the form of Exhibit A
attached hereto; to consent to the delivery of such other documents
and instruments in connection therewith as the Agent shall require,
each in form and substance satisfactory to the Agent; and to
execute and deliver such written consents and other documents or
instruments in connection therewith as the Agent shall deem
appropriate.

     6.   Reference to and Effect on Loan Documents.

          6.1. On and after the date hereof, each reference in the
Loan Agreement to "this Agreement", "hereunder", "hereof", "herein"
or words of like import, and each reference in the other Loan
Documents to the Loan Agreement, shall mean and be a reference to
the Loan Agreement as amended hereby.

          6.2. Except as specifically amended or waived above, all
of the terms of the Loan Agreement shall remain unchanged and in
full force and effect.

          6.3. The execution, delivery and effectiveness of this
Amendment shall not operate as a waiver of any Default, Event of
Default or Subsidiary Event of Default, nor as a waiver of any
right, power or remedy of any Lender or the Agent under the Loan
Agreement or any of the other Loan Documents, nor constitute a
waiver of any provision of the Loan Agreement or any of the other
Loan Documents, other than as specifically set forth herein.

     7.   Execution in Counterparts.  This Amendment may be
executed in any number of counterparts and by different parties
hereto in separate counterparts, each of which when so executed and
delivered (including delivery by telecopier) shall be deemed to be
an original and all of which taken together shall constitute one
and the same instrument.

     8.   GOVERNING LAW.  THIS AMENDMENT SHALL BE GOVERNED BY, AND
SHALL BE CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE LAWS OF THE
STATE OF NEW YORK.




                              -4-


<PAGE>
                                    
     9.   Headings.  Section headings in this Amendment are
included herein for convenience of reference only and shall not
constitute a part of this Amendment or be given any substantive
effect.



















































                              -5-
                              
                              
<PAGE>                              

          IN WITNESS WHEREOF, the parties hereto have caused this
Amendment to be executed and delivered by their proper and duly
authorized officers as of the date set forth above.

                    BORROWER:

                    TALLEY MANUFACTURING AND TECHNOLOGY, INC.

                       Mark S. Dickerson
                    By:-----------------------------
                       Name:  Mark S. Dickerson
                       Title: Vice President

                    AGENT:

                    TRANSAMERICA BUSINESS CREDIT CORPORATION

                       Steven Fischer
                    By:-----------------------------
                       Name:  Steven Fischer
                       Title: Sr. Vice President


                    LENDERS:

                    TRANSAMERICA BUSINESS CREDIT CORPORATION

                       Steven Fischer
                    By:-----------------------------
                       Name:  Steven Fischer
                       Title: Sr. Vice President

                    AMERICAN NATIONAL BANK AND TRUST COMPANY
                    OF CHICAGO

                       Donald A. Tomlinson
                    By:-----------------------------
                       Name:  Donald A. Tomlinson
                       Title: Vice President

                    NATIONAL BANK OF CANADA

                       Mark J. Locher
                    By:-----------------------------
                       Name:  Mark J. Locher
                       Title: Assistant Vice President

                       Thomas H. Hopkins
                    By:-----------------------------
                       Name:  Thomas H. Hopkins
                       Title: Vice President




                              -6- 


<PAGE>                      

                     CONFIRMATION OF LOAN DOCUMENTS


          Each of the undersigned hereby acknowledges that the Loan
and Security Agreement, dated October 22, 1993 (as amended or
modified, the "Loan Agreement"), among Talley Manufacturing and
Technology, Inc., a Delaware corporation, Transamerica Business
Credit Corporation, as agent, and each of the financial
institutions identified on the signature pages thereto is being
amended pursuant to the foregoing Fifth Amendment to Loan and
Security Agreement (the "Amendment").  Each of the undersigned
hereby confirms that each of the Loan Documents to which it is a
party shall remain in full force and effect on the terms provided
therein and that each reference in the Loan Documents to the
"Parent Loan Agreement" shall be a reference to the Loan Agreement
as modified or amended by the Amendment.  Each of the undersigned
further confirms that there exists no Default or Event of Default
(as defined in the Subsidiary Loan Agreement to which it is a
party) and that all representations and warranties made by it in
the Loan Documents to which it is a party are true and correct as
though made on and as of the date hereof (other than
representations and warranties that expressly speak only as of a
specified different date).


Dated:  As of June 4, 1996


                              AMCAN SPECIALTY STEELS, INC.;
                              DIMETRICS, INC.; ELECTRODYNAMICS,
                              INC.; JOHN J. MCMULLEN ASSOCIATES,
                              INC.; PORCELAIN PRODUCTS CO.; ROWE
                              INDUSTRIES, INC.; TALLEY AUTOMOTIVE
                              PRODUCTS, INC.; TALLEY CANADA, INC.;
                              TALLEY DEFENSE SYSTEMS, INC.; TALLEY
                              INTERNATIONAL INVESTMENT
                              CORPORATION; TALLEY METALS
                              TECHNOLOGY, INC.; TALLEY TECHNOLOGY,
                              INC.; UNIVERSAL PROPULSION COMPANY;
                              WATERBURY COMPANIES, INC.; WDC, INC.


                                  Mark S. Dickerson
                              By:-------------------------------
                                 Name:  Mark S. Dickerson
                                 Title: Secretary









                              -7-




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission