TAMPA ELECTRIC CO
10-Q, 1995-08-14
ELECTRIC SERVICES
Previous: SEQUA CORP /DE/, 10-Q, 1995-08-14
Next: TAMBRANDS INC, 10-Q, 1995-08-14






                         SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

                                 FORM 10-Q

(Mark One)

 X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the quarterly period ended             June 30, 1995            

                                     OR

     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from              to             

Commission File Number 1-5007


                       TAMPA ELECTRIC COMPANY                
           (Exact name of registrant as specified in its charter)


            FLORIDA                                59-0475140     
(State or other jurisdiction of                  (IRS Employer
 incorporation or organization)                Identification No.)

702 North Franklin Street, Tampa, Florida            33602   
(Address of principal executive offices)           (Zip Code)

Registrant's telephone number, including area code:  (813) 228-4111

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

Yes    X     No           

Number of shares outstanding  of each of the issuer's classes of common
stock, as of the latest practicable date (July 31, 1995):

                  Common Stock, Without Par Value       10<PAGE>


                                                                   FORM 10-Q 

PART I.  FINANCIAL INFORMATION



Item 1.   Financial Statements

               In  the  opinion  of  management,  the  unaudited  financial

               statements include all adjustments (none of which were other

               than  normal  or  recurring) necessary to present fairly the

               results  for  the  three-month  and  six-month periods ended

               June  30,  1995  and  1994.  Reference should be made to the

               explanatory  notes  affecting  the  income and balance sheet

               accounts contained in Tampa Electric Company's Annual Report

               on  Form  10-K  for  the year ended Dec. 31, 1994 and to the

               notes on page 7 of this report.



































                                      - 2 -<PAGE>
                                                                   FORM 10-Q 

                                  BALANCE SHEETS
                              (thousands of dollars)
                                                   June 30,        Dec. 31, 
                                                     1995           1994    
                                      Assets
     Property, plant and equipment,
       at original cost
     Utility plant in service                    $2,890,794      $2,854,240 
     Construction work in progress                  373,511         246,089 
                                                  3,264,305       3,100,329 
     Accumulated depreciation                    (1,165,234)     (1,115,167)
                                                  2,099,071       1,985,162 
     Other property                                     192             194 
                                                  2,099,263       1,985,356 
     Current assets                                      
     Cash and cash equivalents                          257           7,071 
     Receivables, less allowance
       for uncollectibles                           112,415         103,508 
     Inventories, at average cost
       Fuel                                          76,891          95,831 
       Materials and supplies                        37,476          38,465 
     Prepayments                                      2,605           2,675 
                                                    229,644         247,550 
     Deferred debits
     Unamortized debt expense                        19,060          19,782 
     Deferred income taxes                           89,469          86,514 
     Regulatory asset - tax related                  32,500          30,791 
     Other                                           53,729          47,828 
                                                    194,758         184,915 
                                                 $2,523,665      $2,417,821 

                              Liabilities and Capital
     Capital
     Common stock                                $  826,956      $  775,956 
     Retained earnings                              188,275         173,299 
                                                  1,015,231         949,255 
     Preferred stock, redemption not required        54,956          54,956 
     Long-term debt, less amount due
       within one year                              582,978         607,270 
                                                  1,653,165       1,611,481 
     Current liabilities
     Long-term debt due within one year              26,030           1,260 
     Notes payable                                  113,000          91,800 
     Accounts payable                                81,641         113,759 
     Customer deposits                               50,687          49,457 
     Interest accrued                                 8,788          11,166 
     Taxes accrued                                   39,003           2,152 
                                                    319,149         269,594 
     Deferred credits
     Deferred income taxes                          327,287         327,646 
     Investment tax credits                          60,882          63,265 
     Regulatory liability - tax related              86,565          88,291 
     Other                                           76,617          57,544 
                                                    551,351         536,746 
                                                 $2,523,665      $2,417,821 

     The accompanying notes are an integral part of the financial statements.



                                       - 3 -<PAGE>


                                                                   FORM 10-Q 

                               STATEMENTS OF INCOME
                              (thousands of dollars) 

     For the three months ended June 30,             1995             1994   

     Operating revenues                            $279,094        $293,324 
      
     Operating expenses
     Operation
       Fuel                                          96,042         105,699 
       Purchased power                               11,669          10,002 
       Other                                         40,811          48,337 
     Maintenance                                     18,130          18,962 
     Depreciation                                    29,539          28,819 
     Taxes, federal and state income                 16,876          17,902 
     Taxes, other than income                        22,464          22,770 
                                                    235,531         252,491 

     Operating income                                43,563          40,833 

     Other income
     Allowance for other funds used
       during construction                            2,521             371 
     Other income (expense), net                     (1,095)           (181)
                                                      1,426             190 

     Income before interest charges                  44,989          41,023 

     Interest charges
     Interest on long-term debt                       9,651           9,182 
     Other interest                                   2,506           1,244 
     Allowance for borrowed funds
       used during construction                      (1,519)           (820)
                                                     10,638           9,606 

     Net income                                      34,351          31,417 
     Preferred dividend requirements                    892             892 
     Balance applicable to
       common stock                                $ 33,459        $ 30,525 


     The accompanying notes are an integral part of the financial statements.
















                                       - 4 -<PAGE>


                                                                   FORM 10-Q 

                               STATEMENTS OF INCOME
                              (thousands of dollars) 

     For the six months ended June 30,               1995             1994   

     Operating revenues                            $532,890        $537,953 
      
     Operating expenses
     Operation
       Fuel                                         186,418         190,376 
       Purchased power                               21,189          17,985 
       Other                                         80,143          90,458 
     Maintenance                                     34,960          35,798 
     Depreciation                                    58,883          57,432 
     Taxes, federal and state income                 28,493          29,010 
     Taxes, other than income                        44,978          44,747 
                                                    455,064         465,806 

     Operating income                                77,826          72,147 

     Other income
     Allowance for other funds used
       during construction                            4,320             644 
     Other income (expense), net                     (1,752)           (195)
                                                      2,568             449 

     Income before interest charges                  80,394          72,596 

     Interest charges
     Interest on long-term debt                      19,033          18,126 
     Other interest                                   4,733           2,836 
     Allowance for borrowed funds
       used during construction                      (2,603)         (1,456)
                                                     21,163          19,506 

     Net income                                      59,231          53,090 
     Preferred dividend requirements                  1,784           1,784 
     Balance applicable to
       common stock                                $ 57,447        $ 51,306 


     The accompanying notes are an integral part of the financial statements.
















                                       - 5 -<PAGE>


                                                                   FORM 10-Q 

                             STATEMENTS OF CASH FLOWS
                              (thousands of dollars)


     For the six months ended June 30,               1995            1994   

     Cash flows from operating activities
       Net income                                 $  59,231       $  53,090 
       Adjustments to reconcile net income
           to net cash
         Depreciation                                58,883          57,432 
         Deferred income taxes                       (6,749)         (9,893)
         Investment tax credits, net                 (2,383)         (2,431)
         Allowance for funds used
           during construction                       (6,923)         (2,100)
         Deferred recovery clause                   (13,205)         15,874 
         Deferred revenue                            16,822              -- 
       Amortization of coal contract buyout             676              -- 
       Refund to customers                               --          (2,428)
       Receivables, less allowance
         for uncollectibles                          (8,907)        (16,392)
       Inventories                                   19,929          (7,257)
       Taxes accrued                                 36,851          25,538 
       Accounts payable                             (32,118)        (14,721)
       Other                                         11,223          17,092 
                                                    133,330         113,804 
     Cash flows from investing activities
       Capital expenditures                        (175,372)        (91,775)
       Allowance for funds used
         during construction                          6,923           2,100 
                                                   (168,449)        (89,675)
     Cash flows from financing activities
       Proceeds from contributed capital
         from parent                                 51,000          80,000 
       Proceeds from long-term debt                     620             521 
       Repayment of long-term debt                     (260)           (245)
       Net increase(decrease) in short-term debt     21,200         (56,321)
       Dividends                                    (44,255)        (50,889)
                                                     28,305         (26,934)

     Net decrease in cash and cash equivalents       (6,814)         (2,805)
     Cash and cash equivalents
       at beginning of period                         7,071           4,499 
     Cash and cash equivalents at end of period   $     257       $   1,694 


     The accompanying notes are an integral part of the financial statements.











                                       - 6 -<PAGE>


                                                                   FORM 10-Q 

                       NOTES TO FINANCIAL STATEMENTS


A.        Tampa  Electric  Company  is  a  wholly  owned  subsidiary  of

     TECO Energy, Inc.

B.        The  company  has made certain commitments in connection with its

     continuing  construction program.  Total construction expenditures are

     estimated  to  be $320 million for 1995, excluding allowance for funds

     used during construction (AFUDC).

C.        The  Florida  Public  Service  Commission  (FPSC) issued an order

     effective  June 1, 1995 which approved a deferred revenue plan for the

     company.    The  plan  provides  for  an  increase  in  the  company's

     authorized  rate  of  return on common equity (ROE) for all regulatory

     purposes  to  a  new  midpoint  of  11.75  percent  with  a  range  of

     10.75 percent to 12.75 percent, retroactive to Jan. 1, 1995.  For 1995

     the  company will defer until 1997 $15 million of revenues, as well as

     50  percent  of  actual  revenues  contributing to a return on average

     common  equity  exceeding  11.75  percent  and  100  percent of actual

     revenues  contributing  to a return on average common equity exceeding

     12.75  percent.   The FPSC order also will eliminate the company s oil

     backout  tariff effective Jan. 1, 1996.  This tariff currently results

     in  approximately  $12  million  of  annual  revenues.  See additional

     discussion on page 11.

D.        Certain  1994  amounts  on the statements of cash flows have been

     restated to comply with the current year presentation.












                                   - 7 -<PAGE>


                                                                   FORM 10-Q 

Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations

     Results of Operations
     Three months ended June 30, 1995:

          Net  income  for  1995's  second  quarter  was  $34.4  million,

     $2.9 million higher than 1994's second quarter due to increased energy

     sales,  higher  AFUDC  and lower operating expenses.  Increased energy

     sales  and  lower  operating  expenses also contributed to a 7 percent

     increase  in  operating  income  over 1994.  These results were net of

     $9.4  million  of  revenues  deferred  under  the  FPSC-approved  plan

     discussed on pages 7 and 11.

          Total  revenues decreased $14.2 million in the second quarter due

     primarily  to  the  deferred  revenue  plan  and  lower fuel revenues,

     partially  offset  by  the  effect  of  increased  energy sales.  Fuel

     revenues  declined  as  a  result  of the company s ongoing efforts to

     lower  fuel  charges to the customer.  Retail energy sales increased 4

     percent  due  to  continued  strength  in the local economy, including

     customer growth of 1.8 percent.

          Combined   operation-other  and  maintenance  expenses  decreased

     $8.4 million, or 12 percent, from 1994's second quarter as a result of

     reduced  costs  associated with the corporate restructuring program in

     late  1994,  additional  cost  control  activities  and  the timing of

     certain  expenses. Combined fuel and purchased power expense decreased

     $8.0 million for the second quarter of 1995 due to lower per-unit fuel

     costs  and  the  timing  of  the recognition of fuel expense under the

     FPSC-approved fuel adjustment clause.





                                   - 8 -<PAGE>


                                                                   FORM 10-Q 

          Interest  expense  before  the  allowance for borrowed funds used

     during  construction  was  $1.7  million  or  17 percent higher in the

     current quarter due to higher interest rates on floating rate debt and

     an increase in short-term debt balances.

          Total AFUDC increased in 1995 because of additional investment in

     the Polk Power Station which is under construction.

          The  effective  income  tax  rate  for  the  second  quarter  was

     34.1  percent  compared to 36.4 percent for the same period last year.

     The  decrease  was  primarily  due to higher allowance for other funds

     used during construction in 1995.




































                                   - 9 -<PAGE>


                                                                   FORM 10-Q 

     Six months ended June 30, 1995:

          Net  income for 1995's first half was $59.2 million, $6.1 million

     higher  than 1994's period due to increased energy sales, higher AFUDC

     and  lower operating expenses. These results were net of $16.8 million

     of revenues deferred under the plan discussed on pages 7 and 11.

          Revenues  decreased  $5.1  million  in the first half of 1995 due

     primarily to the $16.8 million revenue deferral which more than offset

     the  effect  of increased energy sales.  Retail energy sales were up 3

     percent  from  continued  economic  growth which resulted in increased

     energy  usage in the residential, industrial-phosphate, and commercial

     sectors.

          Operation-other  and maintenance expenses decreased $11.2 million

     or  9  percent  from  1994's  first  half as a result of the corporate

     restructuring program in late 1994, additional cost control activities

     and the timing of certain expenses.

          Interest  expense  before  the  allowance for borrowed funds used

     during  construction was $2.8 million or 13 percent higher than in the

     first  half of 1994 due to higher interest rates on floating rate debt

     and an increase in short-term debt balances.

          Total AFUDC increased in 1995 because of additional investment in

     the Polk Power Station which is under construction.

          The  effective  income  tax rate for the first six months of 1995

     was  33.7  percent  compared  to 35.5 percent for the same period last

     year.    The  decrease was primarily due to higher allowance for other

     funds used during construction in 1995.






                                   - 10 -<PAGE>


                                                                   FORM 10-Q 

     Liquidity, Capital Resources and Changes in Financial Condition

          The  FPSC issued an order effective June 1, 1995 approving a plan

     for  the  company  to increase its allowed ROE to 11.75 percent with a

     range  of  10.75  percent to 12.75 percent and to defer revenues under

     certain  financial  circumstances  related to these returns.  For 1995

     the  company will defer until 1997 $15 million of revenues, as well as

     50  percent  of  actual  revenues  contributing to a return on average

     common  equity  exceeding  11.75  percent  and  100  percent of actual

     revenues  contributing  to a return on average common equity exceeding

     12.75  percent.   The disposition of the deferred revenues, which will

     accrue  interest  at the 30-day commercial paper rate specified in the

     Florida  Administrative  Code, will be subject to a FPSC determination

     in  a  regulatory  proceeding.  The  company expects that the deferred

     revenues  will  be credited against the company's revenue requirements

     beginning in 1997. As of June 30, 1995, the company had deferred $16.8

     million  in  revenues.    The  FPSC  also eliminated the company s oil

     backout  tariff effective Jan. 1, 1996.  This tariff currently results

     in approximately $12 million of annual revenues.




















                                   - 11 -<PAGE>


                                                                   FORM 10-Q 

                        PART II.  OTHER INFORMATION


Item 6.     Exhibits and Reports on Form 8-K


       (a)  Exhibits


       3.   Bylaws, as amended, effective July 18, 1995.

      10.1  Amendment  to  TECO  Energy,  Inc.  Directors  Retirement Plan,
            effective July 1, 1995.

      10.2  Amendment to TECO Energy Group Supplemental Retirement Benefits
            Trust Agreement, effective July 17, 1995.

      10.3  Supplemental Executive Retirement Plan for R. A. Dunn, dated as
            of July 17, 1995.

      12.   Ratio of earnings to fixed charges.

      27.   Financial data schedule. (EDGAR filing only)



       (b)  Reports on Form 8-K

            The  registrant  filed  a  Current  Report  on  Form  8-K dated
            April  20,  1995  reporting  under  "Item  5.  Other Events" on
            recommendations  by  the  Staff  of  the Florida Public Service
            Commission.

            The  registrant  filed  a  Current  Report  on  Form  8-K dated
            April  25,  1995  reporting  under  "Item  5.  Other Events" on
            changes in debt ratings. 



















                                   - 12 -<PAGE>


                                                                   FORM 10-Q 

                                 SIGNATURES



          Pursuant  to  the  requirements  of the Securities Exchange Act of
     1934,  the  registrant  has duly caused this report to be signed on its
     behalf by the undersigned thereunto duly authorized.










                                                TAMPA ELECTRIC COMPANY   
                                                      (Registrant)







     Dated: August 14, 1995                  By:   /s/ L. L. Lefler    
                                                       L. L. Lefler 

                                             Vice President - Controller
                                             (Chief Accounting Officer)























                                    - 13 -<PAGE>


                                                                   FORM 10-Q 

                                INDEX TO EXHIBITS


Exhibit No.   Description of Exhibits                               Page No.

    3.        Bylaws, as amended, effective July 18, 1995              15

   10.1       Amendment to TECO Energy, Inc. Directors  Retirement
              Plan, effective July 1, 1995                             22

   10.2       Amendment to TECO Energy Group Supplemental Retirement
              Benefits Trust Agreement, effective July 17, 1995        23

   10.3       Supplemental Executive Retirement Plan for R. A.
              Dunn, dated as of July 17, 1995                          26  

   12.        Ratio of earnings to fixed charges                       32

   27.        Financial data schedule (EDGAR filing only)              --




































                                      - 14 -<PAGE>




                                                                Exhibit 3 


                                            Adopted: January 15, 1976
                                            As Amended: February 23, 1976
                                                     April 13, 1976
                                                     April 12, 1977
                                                     July 12, 1979
                                                     July 14, 1987
                                                     April 12, 1988
                                                     April 16, 1991
                                                     July 18, 1995
                                                     

                                  BYLAWS

                                    OF

                          TAMPA ELECTRIC COMPANY

                                ARTICLE I            April 16, 1991

                        Name and Principal Office

   The  name  of the Company is Tampa Electric Company, and its principal
office is in Tampa, Florida.

                                ARTICLE II
                               Shareholders

   SECTION  2.1.    Shareholders'  Meetings.    All  meetings  of  the
shareholders  shall  be  held  at  the principal office of the Company in
Tampa,  Florida,  except  in cases in which the notice thereof designates
some  other  place  which  may  be  either within or without the State of
Florida.

   SECTION 2.2.  Annual Meetings.  The annual meeting of the shareholders
of  the Company shall be held on the second Tuesday in April in each year
if  not  a  legal  holiday,  and  if  a  legal  holiday, then on the next
succeeding Tuesday not a legal holiday at such time as shall be stated in
the  notice  thereof  for  the  purpose of electing Directors and for the
transaction  of  such  other business as may come before the meeting.  In
the  event  that such annual meeting should for any reason not be held on
the  date  herein  provided  therefor,  a special meeting in lieu of such
annual  meeting may be held in place thereof, and any business transacted
or  elections  held at such meeting shall be as valid as if transacted or
held  at the annual meeting.  Such special meeting shall be called in the
same  manner  as  provided  in  Section  2.3  for special meetings of the
shareholders.

   SECTION  2.3.  Special Meetings.  Special meetings of the shareholders
of  the  Company  shall  be  held  whenever called by the Chief Executive
Officer,  the  President,  any Vice President, the Board of Directors, or
the  holder  or  holders  of not less than one-tenth of the capital stock
issued and outstanding and entitled to vote thereat, or at the request of
such holder or holders by the Secretary or an Assistant Secretary.

                                   - 15 -<PAGE>


                                                                Exhibit 3 

   SECTION  2.4.    Notice of Meeting.  Written notice of each meeting of
shareholders  stating  the date, time and place of the meeting and in the
case  of a special meeting, the purpose or purposes for which the meeting
is  called  shall be delivered not less than ten (10) nor more than sixty
(60)  days  before  the date of the meeting either personally or by first
class  mail by or at the direction of the President, the Secretary or the
officer  or  other  persons  calling  the  meeting to each shareholder of
record  entitled  to  vote  at  such  meeting; and the person giving such
notice shall make affidavit in relation thereto.

                                                     April 16, 1991

   SECTION  2.5.   Waivers of Notice.  Whenever any notice is required to
be  given to any shareholder of the Company under the provisions of these
Bylaws,  the  Certificate  of  Reincorporation  or  the  Florida Business
Corporation Act, as the same may be from time to time in effect, a waiver
thereof  in  writing  signed  by  the  person or persons entitled to such
notice  either before, at or after the meeting shall be deemed equivalent
to the giving of such notice.

   A shareholder's attendance at a meeting:  (a) waives objection to lack
of  notice  or defective notice of the meeting, unless the shareholder at
the   beginning  of  the  meeting  objects  to  holding  the  meeting  or
transacting  business  at  the  meeting;  or  (b) waives objection to the
consideration  of  a  particular matter at the meeting that is not within
the  purpose  or  purposes  described  in  the meeting notice, unless the
shareholder objects to considering the matter when it is presented.

   SECTION 2.6.  Quorum.  Except as otherwise provided in the Certificate
of  Reincorporation at any meeting of the shareholders, a majority of the
outstanding shares of the stock of the Company issued and outstanding and
entitled  to  vote  represented by shareholders of record in person or by
proxy  shall  constitute  a quorum for the transaction of business at any
meeting  of  the  shareholders, but in no event shall a quorum consist of
less  than  one-third  of  the  shares  entitled  to vote at the meeting.
E x c ept  as  otherwise  provided  by  law  or  in  the  Certificate  of
Reincorporation  when  a  quorum is present at any meeting, a majority of
the  stock represented thereat shall decide any question properly brought
before such meeting.

                                                     April 16, 1991

   SECTION  2.7.    Voting  and Proxies.  Each share of stock entitled to
voting  privileges shall entitle the holder of record thereof to one vote
upon each proposal presented at any meeting of the shareholders except as
otherwise  provided  in the Certificate of Reincorporation.  Shareholders
of record entitled to vote may vote at any meeting either in person or by
attorney-in-fact  or  by  written  proxy signed by the shareholder or his
duly  authorized  attorney-in-fact,  which  proxy shall be filed with the
Secretary of the meeting before being voted.

   SECTION  2.8.   Fixing Record Date or Closing Transfer Books.  For the
purpose  of  determining shareholders entitled to notice of or to vote at
any  meeting  of  shareholders or any adjournment thereof, or entitled to

                                   - 16 -<PAGE>


                                                               Exhibit 3 

receive  payment  of any dividend, or in order to make a determination of
shareholders  for  any  other  purpose, the Board of Directors may fix in
advance  a  date  as  the  record  date  for  any  such  determination of
shareholders,  such  date in any case to be not more than sixty (60) days
and  for the purpose of determining shareholders entitled to notice of or
to  vote  at a meeting of shareholders, not less than ten (10) days prior
to  the  date on which the particular action requiring such determination
of  shareholders  is  to  be taken.  In lieu of fixing a record date, the
Board  of  Directors  may  provide that the stock transfer books shall be
closed  for  a  stated  period  not to exceed sixty (60) days and for the
purpose of determining shareholders entitled to notice of or to vote at a
meeting of shareholders, not less than ten (10) days prior to the date on
which  the particular action requiring such determination of shareholders
is to be taken.

   If  no record date is so fixed and the stock transfer books are not so
closed  by  the Board of Directors, the record date for the determination
of  shareholders  entitled  to  notice  of  or  to  vote  at a meeting of
shareholders,  or  entitled  to receive payment of a dividend, or for any
other  purpose  shall  be  the day on which the notice of such meeting is
mailed  or  on  which  the resolution of the Board of Directors declaring
such  dividend  is  adopted,  as  the  case  may  be.  A determination in
accordance  with this Section 2.8 of shareholders entitled to vote at any
meeting of shareholders shall apply to any adjournment thereof unless the
Board of Directors fixes a new record date for the adjourned meeting.

   SECTION  2.9.    Rights  of Preferred Shareholders.  The provisions of
these  Bylaws  shall  at  all  times  be subject to such voting and other
rights  of  the  holders  of the Preferred Stock of the Company as may be
provided by the Certificate of Reincorporation and the laws of Florida.

                               ARTICLE III           February 23, 1976
                            Board of Directors       
   April 13, 1976

   SECTION  3.1.    General Powers.  All business of the Company shall be
managed  by  its  Board  of  Directors who shall have full control of the
affairs  of  the  Company  and  may  exercise  all  its  powers except as
otherwise provided by law and in the Certificate of Reincorporation.  The
Board  of  Directors  shall have the authority to fix the compensation of
t h e    Directors  unless  otherwise  provided  in  the  Certificate  of
Reincorporation.


   SECTION  3.2.    Number,  Qualifications  and  Tenure.   The number of
Directors  of  the Company, which number shall be not less than three nor
more  than fifteen, shall be fixed from time to time by resolution of the
Board  of Directors.  The Directors of the Company shall be chosen at the
annual  meeting  of  the  shareholders  (or  at any meeting held in place
thereof  as  hereinbefore provided).  Each Director shall serve until the
next  succeeding  annual  meeting of shareholders and until his successor
shall  have  been  duly  elected  and  qualified  or  until  his  earlier
resignation,  removal  from  office  or death.  All Directors shall be of


                                   - 17 -<PAGE>


                                                                Exhibit 3 
full  age.    Directors  need  not  be  shareholders  of  the Company nor
residents of the State of Florida.

   SECTION  3.3.  Chairman.  The Board of Directors in its discretion may
elect a Chairman of the Board of Directors who when present shall preside
at  all meetings of the Board and who shall have such other powers as may
at any time be prescribed by these Bylaws and by the Board of Directors.

                                                     July 18, 1995

   SECTION  3.4.    Meetings.  Regular meetings of the Board of Directors
shall  be  held in such places and at such times either within or without
the  State  of  Florida  as  the  Board  may  by  vote  from time to time
determine;  and  if  so  determined,  no  notice  thereof  need be given.
Special  meetings  of  the  Board of Directors may be held at any time or
place  either  within  or without the State of Florida whenever called by
the  Chief  Executive  Officer, the President, a Vice President or two or
more  Directors.   Notice of a special meeting stating the date, time and
place  of  the  meeting  shall  be given by the Secretary or an Assistant
Secretary  or officer calling the meeting to each Director either by mail
not  less than 48 hours before the time of the meeting or by telephone or
facsimile  or  other form of electronic communication on 24 hours' notice
or  on  such shorter notice as the person or persons calling such meeting
may  deem necessary or appropriate in the circumstances.  Notwithstanding
the  foregoing,  special  meetings  may  be  held  without  notice to any
Director  provided  such Director is present at such meeting (except when
such  Director  states,  at the beginning of the meeting or promptly upon
arrival  at  the  meeting,  any  objection to the transaction of business
because  the meeting is not lawfully called or convened) or waives notice
thereof in writing either before or after the meeting.

   SECTION  3.5.    Quorum.    A majority of the Board of Directors shall
constitute  a quorum for the transaction of business, but a lesser number
may  fill  vacancies on the Board of Directors as provided in Section 3.6
of  these  Bylaws; and a majority of Directors present though less than a
quorum  may  adjourn  any  meeting of the Board of Directors from time to
time  to another time and place; and the meeting may be held as adjourned
without  further notice.  Except as otherwise provided by the Certificate
of  Reincorporation  (in  particular  Article  NINTH (5) thereof), when a
quorum is present at any meeting, a majority of the members in attendance
thereat may decide any question brought before such meeting.

   SECTION  3.6.    Vacancies.    Except  as  otherwise  provided  by the
C e rtificate  of  Reincorporation  (in  particular  Article  THIRD  (3),
Paragraph  3.05 thereof), if the office of any Director becomes vacant by
reason  of death, resignation, removal, disqualification, increase in the
number  of Directors or otherwise, a majority of the remaining Directors,
although  less  than  a  quorum,  may elect a successor or successors who
s h all  hold  office  until  the  next  election  of  Directors  by  the
shareholders.

   SECTION  3.7.  Executive and Other Committees.  The Board of Directors
may  by  resolution  adopted by a majority of the full Board of Directors
designate  from their number an Executive Committee and one or more other

                                   - 18 -<PAGE>


                                                                Exhibit 3 

committees,  each  of  which to the extent provided by such resolution or
these  Bylaws  and  permitted  by  the laws of Florida shall have and may
exercise  the  powers  of the Board of Directors when the Board is not in
session  in  the  management  of  the  business of the Company.  All such
committees  shall  report to the Board at or prior to each meeting of the
Board  all action taken by said committees since the preceding meeting of
the  Board.    Each  such  committee  may  make rules for the holding and
conduct of its meetings and the keeping of the records thereof.

   The  Board of Directors may by resolution adopted by a majority of the
full  Board  of  Directors  designate  one or more Directors as alternate
members  of  any such committee who may act in the place and stead of any
member  absent  or  disqualified  from  voting  at  any  meeting  of such
committee.

                                                     April 16, 1991

   SECTION  3.8.  Consent in Lieu of Meeting.  Any action of the Board of
Directors  or  of any committee thereof which is required or permitted to
be  taken  at a meeting may be taken without a meeting if written consent
setting  forth  the action so to be taken is signed by all of the members
of the Board or the committee, as the case may be.

                                ARTICLE IV           July 14, 1987
                                 Officers            April 16, 1991

   SECTION  4.1.   Election.  (Appointment).  The officers of the Company
shall  be  a  President, a Treasurer, a Secretary, such other officers as
the  Board of Directors may in its discretion elect or appoint including,
but  not  limited  to,  a  Chairman  of  the  Board, Vice Presidents, and
assistant  officers,  and such assistant officers as the President may in
his  discretion  appoint.  The officers elected or appointed by the Board
of Directors shall be elected or appointed by the Board of Directors at a
meeting  held  after  its  election  by  the  shareholders, and a regular
meeting  of  the  Board  of Directors may be held without notice for this
purpose  immediately  after the annual meeting of the shareholders and at
the  same  place.  Assistant officers appointed by the President shall be
appointed by the President after his election or appointment by the Board
of  Directors  at  the  meeting  of the Board of Directors held after its
election by the shareholders.  All officers shall hold office until their
successors shall be elected or appointed and shall qualify or until their
earlier  resignation,  removal from office or death.  Any vacancy however
occurring  in  the offices of President, Treasurer or Secretary shall be,
and  any  vacancy  however occurring in any other office may be filled by
the  Board of Directors.  Any vacancy however occurring in the offices of
assistant officers may also be filled by the President.

   SECTION  4.2.   Eligibility.  Officers of the Company may be, but need
not  be,  Directors  of  the  Company.    Any person may hold two or more
offices.

   SECTION  4.3.   President and Vice Presidents.  The President shall be
the  chief  operating officer of the Company and subject to the direction
of  the  Board  of  Directors  shall  supervise the administration of the

                                   - 19 -<PAGE>


                                                              Exhibit 3 

business  and affairs of the Company.  The President shall have the power
to sign certificates of stock, bonds, deeds and contracts for the Company
and  such  other  powers  and  duties as may at any time be prescribed by
these Bylaws and by the Board of Directors.

   Except  as  expressly  limited  by vote of the Board of Directors, any
Vice  President  shall  perform  the  duties  and  have the powers of the
President  during  the absence or disability of the President, shall have
the  power  to  sign certificates of stock, bonds, deeds and contracts of
the  Company,  and  shall  perform  such other duties and have such other
powers as the Board of Directors shall from time to time designate.

   SECTION  4.4.    Secretary.    The  Secretary  of the Company shall be
present  at  all meetings of the shareholders, the Board of Directors and
the  Executive  Committee, respectively, shall keep an accurate record of
the  proceedings  at  such  meetings  in books provided for that purpose,
which  books  shall be opened at all times during business hours for such
inspection  as  is  required  by  law, shall with the President or a Vice
President  sign  certificates  of  stock,  shall  perform  all the duties
commonly  incident  to his office and shall perform such other duties and
have  such other powers as the Board of Directors shall from time to time
designate.  An Assistant Secretary or a Secretary pro tempore may perform
any of the Secretary's duties.

   SECTION  4.5.    Treasurer.    The  Treasurer  shall have the care and
custody of the funds of the Company and shall have and exercise under the
supervision  of the Board of Directors all the powers and duties commonly
incident  to  his  office  and  shall give bond in such sum and with such
sureties as may be required by the Board of Directors.  He shall have the
custody  of all the money, funds and valuable papers and documents of the
Company except his own bond, if any, which shall be in the custody of the
Chief  Executive  Officer.  He shall deposit all the funds of the Company
in such bank or banks, trust company or trust companies or with such firm
or  firms  doing a banking business as the Directors shall designate.  He
may endorse for deposit or collection all notes, checks, drafts and other
obligations  payable to the Company or its order.  He may issue notes and
accept  drafts on behalf of the Company, and he shall keep accurate books
of  account  of the Company's transactions which shall be the property of
the Company and together with all its property in his possession shall be
subject at all times to the inspection and control of the Directors.

                                ARTICLE V            April 12, 1977
                             Indemnification         
   April 12, 1988
                                                     April 16, 1991

   Any  person  who  was  or  is  a  party  to any threatened, pending or
completed proceeding, by reason of the fact that he is or was a director,
officer,  employee,  or  agent of the Company or is or was serving at the
request  of  the  Company  as  a  director, officer, employee or agent of
another  corporation,  partnership,  joint venture, trust or other enter-
prise shall be indemnified by the Company to the full extent permitted by
law against all expenses and liabilities incurred in connection with such
proceeding,  including  any  appeal  thereof.  Such persons shall also be

                                   - 20 -<PAGE>


                                                                Exhibit 3 

entitled to advancement of expenses incurred in defending a proceeding in
advance  of  its  final  disposition to the full extent permitted by law,
subject to the conditions imposed by law.

   Any indemnification or advance of expenses under this article shall be
paid  promptly, and in any event within 30 days, after the receipt by the
Company  of a written request therefor from the person to be indemnified,
unless  with  respect  to  a  claim for indemnification the person is not
entitled  to  indemnification  under  this  article.    Unless  otherwise
provided by law, the burden of proving that the person is not entitled to
indemnification shall be on the corporation.

   The  right  of  indemnification under this article shall be a contract
right inuring to the benefit of the directors, officers and other persons
entitled  to  be indemnified hereunder and no amendment or repeal of this
article  shall  adversely  affect  any right of such director, officer or
other person existing at the time of such amendment or repeal.

   The  indemnification  provided hereunder shall inure to the benefit of
the  heirs,  executors and administrators of a director, officer or other
person entitled to indemnification hereunder.

   As  used  in  this  article, the terms "Company", "other enterprises",
"expenses",  "liability",  "proceeding",  "agent"  and  "serving  at  the
request  of  the  Company"  shall  have  the meanings ascribed to them in
Section 607.0850 of the Florida Business Corporation Act or any successor
statute.

   The  right  of indemnification under this article shall be in addition
to  and  not  exclusive  of  all  other  rights to which such director or
officer  or  other  persons  may  be entitled.  Nothing contained in this
article  shall  affect  any  rights  to  indemnification to which Company
employees  or  agents other than directors and officers and other persons
entitled  to  indemnification  hereunder  may  be entitled by contract or
otherwise under law.

                                ARTICLE VI
                        Resignations and Removals

   SECTION    6.1.   Resignations.  Any Director, officer or agent of the
Company  may  resign at any time by giving written notice to the Board of
Directors  or  to the Chairman of the Board or to the President or to the
Secretary  of  the Company, and any member of any committee may resign by
giving written notice either as aforesaid or to the committee of which he
is  a  member  or  the chairman thereof.  Any such resignation shall take
effect  at  the  time  specified therein or if the time be not specified,
upon  receipt  thereof;  and  unless  otherwise  specified  therein,  the
acceptance  of  such  resignation  shall  not  be  necessary  to  make it
effective.


                                                     April 16, 1991



                                   - 21 -<PAGE>


                                                                Exhibit 3 

   SECTION  6.2.    Removals.    Except  as  otherwise  provided  by  the
Certificate  of  Reincorporation  (in  particular  Article  THIRD  (3),
Paragraph  3.06  thereof), the shareholders at any meeting called for the
purpose  by  vote of a majority of the shares of capital stock issued and
outstanding and entitled to vote at an election of Directors may, with or
without  cause,  remove from office any Director.  The Board of Directors
by  vote  of not less than a majority of the entire Board may remove from
office  any  officer, assistant officer, agent or member of any committee
whether  elected  or appointed by it or the President at any time with or
without  cause,  and any assistant officer appointed by the President may
likewise be removed by the President.  Any such removal from office shall
not affect the contract rights, if any, of the person so removed.

                               ARTICLE VII
                   Capital Stock and Transfer of Stock

   SECTION 7.1.  Stock Certificates.  Every shareholder shall be entitled
to  have  a  certificate  or  certificates representing all shares of the
capital  stock  of  the Company to which such shareholder is entitled and
subject  to  applicable statutory requirements, in form prescribed by the
Board  of  Directors, duly numbered and sealed with the corporate seal of
the  Company  or  bearing  a facsimile thereof, engraved, lithographed or
printed,  and  setting  forth  the  number and kind of shares represented
thereby.    Such  certificates shall be signed by the President or a Vice
President  and by the Secretary or an Assistant Secretary of the Company.
If  certificates  of  capital stock of the Company are manually signed on
behalf of a Transfer Agent, the signatures of the officers of the Company
may be facsimiles, engraved, lithographed or printed.

   If  any  officer  who  shall  have signed or whose facsimile signature
shall  have  been  placed  on a stock certificate shall have ceased to be
such  officer  for  any  reason  before  such certificate shall have been
issued,  such  certificate  may  nevertheless  be adopted by the Board of
Directors and be issued by the Company as though the person who signed it
or  whose  facsimile signature has been used thereon had not ceased to be
such officer.

   SECTION  7.2.    Transfer Agent and Registrar.  The Board of Directors
may  appoint  one or more Transfer Agents and/or Registrars for its stock
of  any  class  or  classes  and  may  require  stock  certificates to be
countersigned  and/or  registered  by one or more of such Transfer Agents
and/or Registrars.

   SECTION  7.3.  Transfer of Stock.  No transfer of the capital stock of
the  Company  shall be valid against the Company, its shareholders (other
than the transferor) and its creditors for any purposes (except to render
the  transferee liable for debts of the Company to the extent provided by
law) until the transfer of such stock shall have been registered upon the
Company's stock transfer books.

   Shares  of  capital  stock  shall  be transferable on the books of the
Company  by assignment in writing signed by the holder of record thereof,
his  attorney  legally  constituted  or  his  legal  representatives upon
surrender  of the certificate or certificates therefor and subject to any

                                   - 22 -<PAGE>


                                                             Exhibit 3 

valid  restriction on the transfer thereof pursuant to the Certificate of
Reincorporation,  these Bylaws or any agreement to which the Company is a
party.   Except as otherwise required by law, neither the Company nor any
transfer  or  other agent of the Company shall be bound to take notice of
or  recognize  any trust, express, implied or constructive, or any charge
or  equity  affecting  any  of  the  shares  of  the capital stock, or to
ascertain  or  inquire  whether any sale or transfer of any such share by
any  holder  of  record thereof, his attorney legally constituted, or his
legal representative, is authorized by such trust, charge or equity or to
recognize  any person as having any interest therein except the holder of
record thereof at the time of any such determination.

   SECTION 7.4  Loss of Certificates.  In case of the loss, mutilation or
destruction  of  a  certificate  of stock, a duplicate certificate may be
issued upon such terms as the Board of Directors shall prescribe.

                               ARTICLE VIII
                           Bonds and Debentures

   Every  bond  or debenture issued by the Company shall be signed by the
President  or  a  Vice  President  and  by  the Treasurer or an Assistant
Treasurer  or by the Secretary or an Assistant Secretary, and sealed with
the seal of the Company.  The seal may be facsimile, engraved or printed.
Where  such  bond or debenture is authenticated with the manual signature
of  an authorized officer of the corporate or other trustee designated by
the  indenture  of  trust or other agreement under which said security is
issued,  the  signature of any of the Company's officers named herein may
be  facsimile.    In  case  any  officer  who  signed  or whose facsimile
signature  has  been used on any such bond or debenture shall cease to be
an  officer  of  the  Company  for  any  reason  before the same has been
delivered  by  the  Company,  such  bond  or  debenture may be issued and
delivered as though the person who signed it or whose facsimile signature
has been used thereon had not ceased to be such officer.

                                ARTICLE IX           July 12, 1979
                     Checks, Drafts and Certain Other
                   Obligations for the Payment of Money

   All  notes  and  other  evidences of indebtedness of the Company other
than  debentures  or  bonds  shall  be signed by such officers, agents or
other  persons  as  the  Board  of  Directors shall by vote or resolution
direct.    All  checks,  drafts  or other orders for the payment of money
shall  be  signed  by  such  officers,  agents  or  other  persons as the
President or Treasurer may designate.  The signature of any such officer,
agent  or  other  person  so  designated  to sign checks, drafts or other
orders  for  the  payment  of money may be facsimile if authorized by the
President or the Treasurer.

                                ARTICLE X
                                   Seal

   The  seal  of  the  Company shall consist of a flat-faced circular die
with  the  words  and  figures  "Tampa Electric Company Incorporated 1899
Reincorporated 1949 Florida" cut or engraved thereon.

                                   - 23 -<PAGE>







                                                               Exhibit 10.1 



                               AMENDMENT
                         to TECO Energy, Inc.
                      Directors' Retirement Plan



     TECO  Energy,  Inc. hereby amends Section 5, Retirement Benefits,
of  the  TECO  Energy,  Inc.  Directors'  Retirement  Plan dated as of
January 1, 1985 to read as follows:

          5.   Retirement  Benefits.    The monthly retirement benefit
     of  a retired director or, in the event of such director's death,
     of  his/her  spouse  shall  be  $1,666.67  and  shall  be paid in
     quarterly  installments (based on the number of months during the
     quarter  for  which  such  person  is eligible to receive monthly
     benefits) on the last day of each calendar quarter.

          Benefits shall commence on the last day of the calendar
     quarter  in  which  the  director becomes eligible and shall
     continue until the first to occur of the following:

               (a)     The  retired  director  has  received
          monthly benefits pursuant to the Plan for a number
          of  months equal to such retired director's months
          of service as a director;

               (b)    Such  retired  director  has  received
          monthly  benefits  for  one  hundred twenty months
          pursuant to the Plan; or

               (c)    The  retired  director's  death or the
          death of his/her spouse whichever occurs later.
 
     EXECUTED  AND EFFECTIVE as of July 1, 1995 for directors retiring
on or after such date.

                                       TECO ENERGY, INC.



                  By:     /s/ T. L. Guzzle           
                              T. L. Guzzle, Chief Executive Officer







                                 - 22 -<PAGE>







                                                                Exhibit 10.2 



                            TECO ENERGY GROUP
                    SUPPLEMENTAL RETIREMENT BENEFITS
                             TRUST AGREEMENT


                  Second Amendment to 1989 Restatement


     The  TECO  Energy  Group  Supplemental  Retirement  Benefits  Trust
Agreement  dated  as  of  April  27, 1989, as amended, is hereby further
amended as follows:

     1.   The attached Exhibit A is substituted for the existing Exhibit A.

     2.   The attached Exhibit B is substituted for the existing Exhibit B.


     IN  WITNESS WHEREOF, the Company and the Trustee have executed this
amendment as of July 17, 1995.


                              TECO ENERGY, INC.



                              By: /s/ Roger A. Dunn           
                                      Roger A. Dunn
                                   Vice President - Human Resources


                              NATIONSBANK OF FLORIDA, N.A., as
                              Trustee



                              By:                                 
                                  Name:                          
                                  Title:                         









                                 - 23 -<PAGE>





                                                           Exhibit 10.2 


                                EXHIBIT A

                  (As revised effective July 17, 1995)

TECO Energy Group Supplemental Executive Retirement Plan

TECO Energy, Inc. Supplemental Executive Retirement Plan for H.L.
Culbreath

TECO Energy Group Supplemental Executive Retirement Plan for T.L. Guzzle

Excess benefit plan contained in the TECO Energy Group Retirement Plan

TECO Energy Group Supplemental Executive Retirement Plan for Roger H.
Kessel

TECO Energy Group Supplemental Executive Retirement Plan for Alan D. Oak

TECO Energy Group Supplemental Executive Retirement Plan for Keith S.
Surgenor

TECO Energy Group Supplemental Executive Retirement Plan for James K.
Taggart

TECO Energy Group Supplemental Executive Retirement Plan for Girard F.
Anderson

TECO Energy Group Supplemental Executive Retirement Plan for Richard E.
Ludwig

TECO Energy Group Supplemental Executive Retirement Plan for Roger A.
Dunn


















                                 - 24 -<PAGE>





                                                             Exhibit 10.2 


                                EXHIBIT B

                  (As revised effective July 17, 1995)

Timothy L. Guzzle

Girard F. Anderson

James K. Taggart

Alan D. Oak

Roger H. Kessel

Keith S. Surgenor

Richard E. Ludwig

Roger A. Dunn































                                 - 25 -<PAGE>








                                                             Exhibit 10.3   

                            TECO ENERGY GROUP
                 SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN
                            FOR ROGER A. DUNN


SECTION 1.  PURPOSE AND EFFECTIVE DATE

     The purpose of this plan is to provide Roger A. Dunn, Vice
President - Human Resources of TECO Energy, with additional retirement
income by supplementing the retirement benefits provided under the
retirement plan.  The plan is effective as of July 17, 1995.


SECTION 2.  DEFINITIONS

     This section contains definitions of terms used in the plan.  Where
the context so requires, the singular includes the plural, and the
plural includes the singular.

     2.1  Annual earnings will have the same meaning as in the
retirement plan, except that the same will be determined without regard
to (a) any dollar limitation on such annual earnings that may be imposed
under the retirement plan or (b) any reduction in taxable income as a
result of voluntary salary reduction deferrals under the TECO Energy
Group Retirement Savings Excess Benefit Plan.

     2.2  Average annual earnings of Mr. Dunn as of any date of
reference means the average of his annual earnings during the 36
consecutive months of active employment preceding the date of reference.

     2.3  Board means the Board of Directors of TECO Energy.

     2.4  Committee means the retirement plan committee as constituted
under the retirement plan.

     2.5  TECO Energy means TECO Energy, Inc. and any successor to all
or a major portion of its assets or business which assumes the
obligations of TECO Energy, Inc. under this plan.

     2.6  Disability income plan means the TECO Energy Group Disability
Income Plan, as amended from time to time.

     2.7  Plan means the TECO Energy Group Supplemental Executive
Retirement Plan for Roger A. Dunn, as set forth in this plan instrument,
and as it may be amended from time to time.

     2.8  Retirement means termination of Mr. Dunn's employment with
TECO Energy by Mr. Dunn or TECO Energy for any reason on or after he
attains age 55 years and 10 months.


                                  - 26 -<PAGE>





                                                         Exhibit 10.3   

     2.9  Retirement plan means the TECO Energy Group Retirement Plan,
as amended from time to time.

     2.10 Service will have the same meaning as "plan service" in the
retirement plan.

     2.11 Social security benefit of Mr. Dunn as of any date of
reference (the "computation date") means the primary insurance amount to
which he is or would be entitled, payable under Title II of the Social
Security Act as in effect on such date, based on the assumptions: (a)
that no changes in the benefit levels payable or the wage base under
Title II occur after the computation date; (b) that, if the computation
date falls before his the date he reaches age 62 years and 10 months,
his annual earnings during the calendar year in which the computation
date falls and during any subsequent calendar year before the calendar
year in which he reaches such age is zero; (c) that payment of his
primary insurance amount begins for the month after he reaches age 62
years and 10 months, or his date of retirement if later, without
reduction or delay because of future gainful employment or delay in
applying for benefits; and (d) that his earnings for calendar years
before the calendar year in which the computation date falls will be
determined using his actual earnings history if available, and otherwise
by applying a six percent retrospective salary scale to his rate of
annual earnings in effect on the computation date.  The social security
benefit of Mr. Dunn if he retires after age 65 years and 10 months will
include any delayed retirement credit.

     2.12 Survivor income plan means the TECO Energy Group Survivor
Income Plan, as amended from time to time.


SECTION 3.  RETIREMENT BENEFITS

     3.1  Retirement at or after age 62 years and 10 months.  Subject to
the reductions in Section 6.1 below, if Mr. Dunn retires on or after
attaining age 62 years and 10 months, he will receive a supplemental
monthly retirement benefit equal to one-twelfth of 3 percent of his
average annual earnings multiplied by his years of service (or portions
thereof) up to a maximum benefit of 35.5% of his final average earnings
(35.5% percent is equal to three percent multiplied by a maximum of 11
years and 10 months of service) .  Mr. Dunn's retirement benefit
hereunder will be calculated using his years of service (or portions
thereof) and average annual earnings as of his actual date of
retirement.

     3.2  Retirement before age 62 years and 10 months.  Subject to the
reductions in Section 6.1 below, if Mr. Dunn retires before attaining
age 62 years and 10 months, he will receive a supplemental monthly
retirement benefit equal to one-twelfth of (a) the amount determined
using the formula in Section 3.1 above, multiplied by (b) an early
retirement factor determined under the following table:



                                  - 27 -<PAGE>




                                                        Exhibit 10.3   

           Years by which the 
            start of payments
            precedes age 62             Early retirement
           years and 10 months*               factor     

                    7                   .65
                    6                   .70
                    5                   .75
                    4                   .80
                    3                   .85
                    2                   .90
                    1                   .95

                    *  Interpolate for completed months

     3.3  Termination before age 55 years and 10 months.  If Mr. Dunn's
employment terminates for any reason before age 55 years and 10 months,
he will receive a supplemental monthly pension equal to one-twelfth of
the amount determined under the formula in Section 3.2 above, calculated
using his years of service (or portions thereof) and average annual
earnings as of his date of termination.

     3.4  Form and time of retirement benefits  The plan's retirement
benefits will be payable to Mr. Dunn in the form of a life annuity. 
Benefit payments will begin on the first day of the month coinciding
with or next following the date of his retirement.  If Mr. Dunn's
employment terminates before age 55 years and 10 months, benefits will
begin on the first day of the month coinciding with or next following
the date he attains age 55 years and 10 months.


SECTION 4.  SURVIVING SPOUSE BENEFIT

     3.1  Eligibility.  Mr. Dunn's surviving spouse will receive the
surviving spouse benefit if Mr. Dunn and his spouse were married to each
other for at least the 12 months preceding Mr. Dunn's death and, in the
case of Mr. Dunn's death after retirement, Mr. Dunn and his spouse were
married to each other on Mr. Dunn's date of retirement.

     3.2  Amount of surviving spouse benefit.  Subject to the reductions
described in Section 6.2 below, the benefit provided under the plan to
Mr. Dunn's surviving spouse will be determined as follows:

          (a)  Pre-retirement before age 62 years and 10 months.  If Mr.
Dunn dies during employment with TECO Energy and before he reaches age
62 years and 10 months, his surviving spouse will receive a monthly
survivor income payment equal to 50 percent of his monthly projected
retirement benefit.  Mr. Dunn's monthly projected retirement benefit is
the monthly benefit he would have received if he had retired at age 62
years and 10 months under Section 3.1 calculated using his average
annual earnings determined as of his date of death.



                                  - 28 -<PAGE>





                                                        Exhibit 10.3   

          (b)  Pre-retirement on or after age 62 years and 10 months. 
If Mr. Dunn dies during employment with TECO Energy on or after age 62
years and 10 months, his surviving spouse will receive a monthly
survivor income payment equal to 50 percent of his monthly retirement
benefit earned under Section 3.1 using his years of service (or portions
thereof) and his average annual earnings as of his date of death.

          (c)  Post-retirement.  If Mr. Dunn dies on or after the date
of his retirement, his surviving spouse will receive a monthly survivor
income payment equal to 50 percent of the monthly benefit payment he was
receiving at his death (or would have received if he had survived until
the first payment date).

     3.3  Form and time of surviving spouse benefit.  Surviving spouse
benefits under this Section 4 will be payable in the form of a life
annuity to the surviving spouse.  Benefit payments will begin on the
first day of the month coinciding with or next following the date of Mr.
Dunn's death.


SECTION 5.  DISABILITY

     3.1  If Mr. Dunn suffers a total disability (as defined in the
disability income plan) before age 62 years and 10 months, he will
continue to be credited with service as if he were actively employed by
TECO Energy during his period of total disability.  Mr. Dunn may not
receive benefits under this plan at any time when he is receiving
disability income payments under the disability income plan.  Benefits
under this plan will begin when payments cease under the disability
income plan.

     3.2  Mr. Dunn's disability date is his last day of work for TECO
Energy before becoming unable to continue working because of his total
disability.  A period of total disability of Mr. Dunn will begin on his
disability date and will end on the earlier of the last day of the month
in which his final disability income payment is due under the disability
income plan or on the date he retires hereunder and starts receiving
benefit payments.

     3.3  If Mr. Dunn does not return to active service with TECO Energy
after suffering a total disability, his retirement benefits under
Section 3 will be calculated using his average annual earnings as of his
disability date, his total service including service credited under
Section 5.1 above, and his primary social security benefit as of his
date of disability.

     3.4  If Mr. Dunn dies while disabled, his surviving spouse will, if
eligible, receive the pre-retirement surviving spouse benefit determined
under Section 4.2(a) or (b).





                                  - 29 -<PAGE>





                                                         Exhibit 10.3   

SECTION 6.  OFFSET FOR OTHER PAYMENTS

     3.1  Mr. Dunn's retirement benefit will be reduced (but not below
zero) by the following payments, with such reductions starting when such
payments are assumed to begin:  (a) 100 percent of the social security
benefit of Mr. Dunn assuming such benefit begins on the later of the
date he reaches age 62 years and 10 months or his actual retirement, and
(b) the amount of his benefit payments under the retirement plan
(converted to a life annuity if such payments are in an optional form),
assuming such payments begin on the later of the date he reaches age 55
years and 10 months or his actual retirement.

     3.2  The benefit of Mr. Dunn's surviving spouse will be reduced
(but not below zero) by the following payments:  (a) payments under the
survivor income plan, and (b) payments under the retirement plan.


SECTION 7.  BENEFITS NOT CURRENTLY FUNDED

     3.1  Nothing in this plan will be construed to create a trust or to
obligate TECO Energy or any other employer to segregate a fund, purchase
an insurance contract, or in any other way currently to fund the future
payment of any benefits hereunder, nor will anything herein be construed
to give Mr. Dunn or any other person rights to any specific assets of
TECO Energy or of any other employer or entity.

     3.2  Notwithstanding Section 7.1, TECO Energy has established a
grantor trust of which it is treated as the owner under Section 671 of
the Internal Revenue Code to provide for the payment of benefits
hereunder.


SECTION 8.  ADMINISTRATION

     The plan will be administered by the committee, which will have
full power and authority to construe, interpret and administer the plan. 
Decisions of the committee will be final and binding on all persons. 
The committee may, in its discretion, adopt, amend and rescind rules and
regulations relating to the administration of the plan.


SECTION 9.  RIGHTS NON-ASSIGNABLE

     Neither Mr. Dunn, his surviving spouse, nor any other person will
have any right to assign or otherwise to alienate the right to receive
payments under the plan, in whole or in part.








                                  - 30 -<PAGE>





                                                           Exhibit 10.3   


SECTION 10.  OTHER BENEFIT PLANS

     This plan will supersede any obligation to pay benefits to Mr. Dunn
under the excess benefit plan contained in the retirement plan or the
TECO Energy Group Supplemental Executive Retirement Plan, as they may be
amended from time to time.  No benefits will be payable to Mr. Dunn
under the excess benefit plan or the TECO Energy Group Supplemental
Executive Retirement Plan.

SECTION 11.  AMENDMENT

     TECO Energy reserves the right at any time by action of the board
to amend the plan in any way.  However, no amendment of the plan may
reduce the benefits to be paid to Mr. Dunn or his surviving spouse below
those that would have been paid if the plan had continued without change
to the date of Mr. Dunn's retirement or termination of employment for
any reason.

     Executed as of July 17, 1995.

                              TECO ENERGY, INC.


                              By:  /s/ Timothy L. Guzzle        
                                   Timothy L. Guzzle 
                                   Chief Executive Officer


                              ROGER A. DUNN


                              /s/ Roger A. Dunn                    





















                                  - 31 -<PAGE>





                                                            Exhibit 12 


                            TAMPA ELECTRIC COMPANY

                     RATIO OF EARNINGS TO FIXED CHARGES



     The  following  table  sets  forth  the company's ratio of earnings to

fixed charges for the periods indicated.





  Six Months     Twelve Months
     Ended           Ended               Year Ended December 31,
                      (1)           (1)      (2)
June 30, 1995   June 30, 1995       1994     1993   1992   1991   1990

    4.15x           4.19x           4.11x   3.98x   4.16x  3.66x  3.64x


     For the purposes of calculating this ratio, earnings consist of income

before  income  taxes and fixed charges.  Fixed charges consist of interest

on  indebtedness,  amortization  of debt premium, the interest component of

rentals and preferred stock dividend requirements.         

                                                                       


(1)  Includes  the  effect of restructuring charge of $21.3 million pretax.
     The effect of this charge was to reduce the ratio of earnings to fixed
     charges.    Had  this  non-recurring  charge  been  excluded  from the
     calculation,  the  ratio  of earnings to fixed charges would have been
     4.52x  for  the  period  ended  Dec. 31, 1994 and 4.58x for the twelve
     months ended June 30, 1995.  

(2)  Includes  the  effect  of  the non-recurring $10-million pretax charge
     associated  with  a coal pricing settlement. The effect of this charge
     was  to  reduce the ratio of earnings to fixed charges.  Had this non-
     recurring  charge  been  excluded  from  the calculation, the ratio of
     earnings  to  fixed  charges  would have been 4.17x for the year ended
     Dec. 31, 1993.








                                   - 32 -<PAGE>


<TABLE> <S> <C>

<ARTICLE>                                                 UT
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION 
EXTRACTED FROM THE TAMPA ELECTRIC COMPANY BALANCE SHEETS, 
STATEMENTS OF INCOME AND STATEMENTS OF CASH FLOWS AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                                              0000096271
<NAME>                                Tampa Electric Company
<MULTIPLIER>                                            1000
       
<S>                                              <C>        
<FISCAL-YEAR-END>                                DEC-31-1994
<PERIOD-START>                                    JAN-1-1995
<PERIOD-END>                                     JUN-30-1995
<PERIOD-TYPE>                                          6-MOS
<BOOK-VALUE>                                        PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                          2,099,071
<OTHER-PROPERTY-AND-INVEST>                              192
<TOTAL-CURRENT-ASSETS>                               229,644
<TOTAL-DEFERRED-CHARGES>                             194,758
<OTHER-ASSETS>                                             0
<TOTAL-ASSETS>                                     2,523,665
<COMMON>                                             118,358
<CAPITAL-SURPLUS-PAID-IN>                            708,598
<RETAINED-EARNINGS>                                  188,275
<TOTAL-COMMON-STOCKHOLDERS-EQ>                     1,015,231
                                      0
                                           54,956
<LONG-TERM-DEBT-NET>                                 582,978
<SHORT-TERM-NOTES>                                         0
<LONG-TERM-NOTES-PAYABLE>                                  0
<COMMERCIAL-PAPER-OBLIGATIONS>                       113,000
<LONG-TERM-DEBT-CURRENT-PORT>                         26,030
                                  0
<CAPITAL-LEASE-OBLIGATIONS>                                0
<LEASES-CURRENT>                                           0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                       731,470
<TOT-CAPITALIZATION-AND-LIAB>                      2,523,665
<GROSS-OPERATING-REVENUE>                            532,890
<INCOME-TAX-EXPENSE>                                  28,493
<OTHER-OPERATING-EXPENSES>                           426,571
<TOTAL-OPERATING-EXPENSES>                           455,064
<OPERATING-INCOME-LOSS>                               77,826
<OTHER-INCOME-NET>                                     2,568
<INCOME-BEFORE-INTEREST-EXPEN>                        80,394
<TOTAL-INTEREST-EXPENSE>                              21,163
<NET-INCOME>                                          59,231
                            1,784
<EARNINGS-AVAILABLE-FOR-COMM>                         57,447
<COMMON-STOCK-DIVIDENDS>                              42,471
<TOTAL-INTEREST-ON-BONDS>                             19,033
<CASH-FLOW-OPERATIONS>                               133,330
<EPS-PRIMARY>                                              0
<EPS-DILUTED>                                              0
        <PAGE>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission