TAMPA ELECTRIC CO
10-Q, 1996-08-13
ELECTRIC SERVICES
Previous: LEUCADIA NATIONAL CORP, 10-Q, 1996-08-13
Next: TANDY CORP /DE/, 8-K, 1996-08-13






                     SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

                                 FORM 10-Q

(Mark One)

 X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

For the quarterly period ended           June 30, 1996          

                                     OR

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

For the transition period from              to             

Commission File Number 1-5007


                          TAMPA ELECTRIC COMPANY                
           (Exact name of registrant as specified in its charter)


            FLORIDA                                      59-0475140     
(State or other jurisdiction of                         (IRS Employer
 incorporation or organization)                      Identification No.)

702 North Franklin Street, Tampa, Florida                       33602   
(Address of principal executive offices)                      (Zip Code)

Registrant's telephone number, including area code:  (813) 228-4111

Indicate  by  check  mark  whether the registrant (1) has filed all reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant  was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                         Yes    X     No           

Number  of  shares  outstanding   of each of the issuer's classes of common
stock, as of the latest practicable date (July 31, 1996):

                  Common Stock, Without Par Value       10<PAGE>


                                                                  FORM 10-Q

                       PART I.  FINANCIAL INFORMATION



Item 1.   Financial Statements

          In  the opinion of management, the unaudited financial statements

          include  all adjustments (none of which were other than normal or

          recurring) necessary to present fairly the results for the three-

          month  and  six-month  periods  ended  June  30,  1996  and 1995.

          Reference  should  be made to the explanatory notes affecting the

          income  and  balance  sheet  accounts contained in Tampa Electric

          Company's  Annual Report on Form 10-K for the year ended Dec. 31,

          1995 and to the notes on page 7 of this report.




































                                   - 2 -<PAGE>


                                                                  FORM 10-Q

                               BALANCE SHEETS
                               (in thousands)

                                             June 30,         Dec. 31,       
                                               1996             1995    
                                   Assets
Property, plant and equipment, 
  at original cost
Utility plant in service                    $2,985,268        $2,930,178 
Construction work in progress                  518,137           475,260
                                             3,503,405         3,405,438 
Accumulated depreciation                    (1,245,246)       (1,203,284)
                                             2,258,159         2,202,154 
Other property                                   1,043               859 
                                             2,259,202         2,203,013 
Current assets                                      
Cash and cash equivalents                        1,409             3,832 
Receivables, less allowance 
  for uncollectibles                           117,024           120,273 
Inventories, at average cost
  Fuel                                          55,463            69,977 
  Materials and supplies                        40,638            38,657 
  Prepayments                                    3,954             3,547 
                                               218,488           236,286 
Deferred debits
Unamortized debt expense                        17,534            18,297 
Deferred income taxes                          100,535            94,553 
Regulatory asset - tax related                  42,363            36,931 
Other                                           46,414            50,135 
                                               206,846           199,916 
                                            $2,684,536        $2,639,215 

                          Liabilities and Capital
Capital
Common stock                                $  905,519        $  851,957 
Retained earnings                              185,045           188,191 
                                             1,090,564         1,040,148 
Preferred stock, redemption not required        19,960            54,956 
Long-term debt, less amount due
  within one year                              585,980           583,097     
                                             1,696,504         1,678,201 
Current liabilities
Long-term debt due within one year               1,045            26,030 
Notes payable                                  168,000           144,500 
Accounts payable                               101,873           117,430 
Revenue refund                                  25,000               --  
Customer deposits                               52,713            51,273 
Interest accrued                                11,117             8,921 
Taxes accrued                                   22,047            16,487 
                                               381,795           364,641 
Deferred credits
Deferred income taxes                          335,878           331,754 
Investment tax credits                          56,168            58,499 
Regulatory liability - tax related              82,538            84,489 
Other                                          131,653           121,631 
                                               606,237           596,373 
                                            $2,684,536        $2,639,215 
The accompanying notes are an integral part of the financial statements.


                                   - 3 -<PAGE>


                                                                  FORM 10-Q

                            STATEMENTS OF INCOME
                               (in thousands)

For the three months ended June 30,             1996              1995   

Operating revenues                            $272,418          $279,094 

Operating expenses
Operation
  Fuel                                          90,838            96,042 
  Purchased power                               12,575            11,669 
  Other                                         41,176            40,811 
Maintenance                                     17,043            18,130 
Depreciation                                    29,146            29,539 
Taxes, federal and state income                 17,415            16,876 
Taxes, other than income                        21,869            22,464 
                                               230,062           235,531 

Operating income                                42,356            43,563 

Other income
Allowance for other funds used
  during construction                            5,425             2,521 
Other income (expense), net                         31            (1,095)
                                                 5,456             1,426 

Income before interest charges                  47,812            44,989 

Interest charges
Interest on long-term debt                       9,754             9,651 
Other interest                                   4,073             2,506 
Allowance for borrowed funds
  used during construction                      (2,217)           (1,519)
                                                11,610            10,638 

Net income                                      36,202            34,351 
Preferred dividend requirements                    435               892 
Balance applicable to common stock            $ 35,767          $ 33,459 


The accompanying notes are an integral part of the financial statements.
















                                   - 4 -<PAGE>


                                                                  FORM 10-Q

                            STATEMENTS OF INCOME
                               (in thousands)

For the six months ended June 30,               1996              1995   

Operating revenues                            $527,165          $532,890 
 
Operating expenses
Operation
  Fuel                                         187,130           186,418 
  Purchased power                               22,131            21,189 
  Other                                         80,591            80,143 
Maintenance                                     31,555            34,960 
Depreciation                                    58,064            58,883 
Taxes, federal and state income                 28,678            28,493 
Taxes, other than income                        44,455            44,978 
                                               452,604           455,064 

Operating income                                74,561            77,826 

Other income
Allowance for other funds used
  during construction                           10,444             4,320 
Other income (expense), net                        (84)           (1,752)
                                                10,360             2,568 

Income before interest charges                  84,921            80,394 

Interest charges
Interest on long-term debt                      19,625            19,033 
Other interest                                   7,388             4,733 
Allowance for borrowed funds
  used during construction                      (4,268)           (2,603)
                                                22,745            21,163 

Net income                                      62,176            59,231 
Preferred dividend requirements                  1,327             1,784 
Balance applicable to common stock            $ 60,849          $ 57,447 


The accompanying notes are an integral part of the financial statements.
















                                   - 5 -<PAGE>


                                                                  FORM 10-Q

                          STATEMENTS OF CASH FLOWS
                               (in thousands)

For the six months ended June 30,               1996              1995   

Cash flows from operating activities
  Net income                                 $  62,176         $  59,231 
    Adjustments to reconcile net income
        to net cash:
      Depreciation                              58,064            58,883 
      Deferred income taxes                     (9,242)           (6,749)
      Investment tax credits, net               (2,331)           (2,383)
      Allowance for funds used
        during construction                    (14,712)           (6,923)
      Deferred recovery clause                   1,296           (13,205)
      Revenue reduction                         29,928            16,822 
      Amortization of coal contract buyout       1,352               676
      Receivables, less allowance
        for uncollectibles                       3,249            (8,907)
      Fuel inventories                          14,514            18,940 
      Taxes accrued                              5,560            36,851 
      Accounts payable                         (15,557)          (32,118)
      Other                                      9,253            12,212 
                                               143,550           133,330 
Cash flows from investing activities
  Capital expenditures                        (115,207)         (175,372)
  Allowance for funds used
    during construction                         14,712             6,923 
                                              (100,495)         (168,449)
Cash flows from financing activities
  Proceeds from contributed capital
    from parent                                 53,000            51,000 
  Proceeds from long-term debt                   3,058               620 
  Repayment of long-term debt                  (25,280)             (260)
  Net increase in short-term debt               23,500            21,200 
  Dividends                                    (64,260)          (44,255)
  Redemption of preferred stock,
    including premium                          (35,496)               -- 
                                               (45,478)           28,305 

Net decrease in cash and cash equivalents       (2,423)           (6,814)
Cash and cash equivalents
  at beginning of period                         3,832             7,071 
Cash and cash equivalents at end of period   $   1,409         $     257 


The accompanying notes are an integral part of the financial statements.










                                   - 6 -<PAGE>


                                                                  FORM 10-Q

                       NOTES TO FINANCIAL STATEMENTS

A.        Tampa  Electric  Company   is   a   wholly-owned   subsidiary  of

     TECO Energy, Inc.



B.        The  company  has made certain commitments in connection with its

     continuing  construction program.  Total construction expenditures are

     estimated  to  be $179 million for 1996, excluding allowance for funds

     used during construction (AFUDC).



C.        During the first half of 1996, the company recognized $30-million

     of  revenue  deferrals  and refunds pursuant to a multi-year base rate

     freeze,  revenue  deferral  and  refund plan (the 1996 Plan) which the

     Florida  Public Service Commission (FPSC) approved in a final order on

     May  20,  1996.  The company deferred $17 million during the first six

     months  last  year  in  accordance  with  another plan (the 1995 Plan)

     approved by the FPSC for 1995.  A total of $81 million of revenues has

     been  recorded  on the balance sheet under the plans in 1995 and 1996,

     of  which  $56  million  is included in other deferred credits and $25

     million  is  classified  in  revenue  refund  to reflect the refund to

     customers beginning Oct. 1, 1996.



D.        On  April 29, 1996, the company retired $35 million aggregate par

     value  of  8.00%  Series  E  and  7.44%  Series  F  preferred stock at

     redemption prices of $102.00 and $101.00 per share, respectively.



E.        Certain  1995  amounts  on the statements of cash flows have been

     restated to comply with the current year presentations.




                                   - 7 -<PAGE>


                                                                  FORM 10-Q

Item 2.   Management's Discussion and Analysis of Financial

          Condition and Results of Operations
     Results of Operations

     Three months ended June 30, 1996:

          Net  income  of  $36.2  million  in  the  second quarter was $1.9

     million  or  5  percent  higher  than  in 1995's second quarter due to

     higher   capitalized  financing  costs  (AFUDC)  and  lower  operating

     expenses.    Both  the 1996 and 1995 results were net of $9-million of

     revenue  deferrals  in accordance with FPSC-approved plans.  Operating

     income was 3 percent lower than 1995 reflecting lower revenues.

          Revenues  for  the  quarter decreased 2 percent due to lower fuel

     charges  to  the  customer  and  the  elimination  of  the oil backout

     recovery  clause  as  part  of  the 1995 Plan.  In the absence of this

     elimination,  the  oil  backout recovery clause would have contributed

     $3 million in revenues for the quarter.

          Retail  energy sales were essentially unchanged.  Energy sales in

     1996  were  favorably  affected  by customer growth of 2 percent while

     warmer weather favorably affected energy sales in 1995.

          Combined fuel and purchased power expense decreased 4 percent for

     the second quarter due to effective coal contract administration which

     resulted in lower per-unit fuel costs.

          Operation-other   and  maintenance  expenses  decreased  slightly

     primarily  due  to  continued  cost  control  efforts  throughout  the

     company.

          The  effective  income  tax  rate  for  the  second  quarter  was

     32.5  percent  compared to 34.1 percent for the same period last year.

     The  decrease was primarily attributable to higher allowance for other

     funds used during construction in 1996.



                                   - 8 -<PAGE>


                                                                  FORM 10-Q

          Total  AFUDC increased to $8 million from $4 million in 1995 with

     additional  investment  in  the company s Polk Power Station, which is

     scheduled for commercial operation in the fourth quarter of 1996.

          Interest  expense  before  the  allowance for borrowed funds used

     during  construction  was  14  percent  higher  in the current quarter

     reflecting  higher  levels of short-term debt, interest on the revenue

     deferrals  and  the  effect of the expiration of an interest rate swap

     agreement.



     






































                                   - 9 -<PAGE>


                                                                  FORM 10-Q

     Six months ended June 30, 1996:

          Net  income  of  $62.2  million  in  the  first  half of 1996 was

     $2.9  million  or  5  percent  higher than in 1995's first half due to

     higher  AFUDC,  increased  energy  sales and lower operating expenses.

     Operating  income was 4 percent lower than 1995 reflecting $30-million

     of  revenue  deferrals  and  refunds in accordance with the 1996 Plan.

     Operating  income  last year was net of a $17-million revenue deferral

     in accordance with the 1995 Plan.

          Revenues  in  the first half decreased from 1995 because the 1996

     revenue  deferrals  and  refunds  were  higher  than  the 1995 revenue

     deferrals.    Increased  base  revenues  from  4 percent higher retail

     energy  sales  reflecting  favorable  weather, customer growth of more

     than  2  percent  and a strong local economy were offset by lower fuel

     charges  to  the  customer  and  the  elimination  of  the oil backout

     recovery  clause.  In the absence of this elimination, the oil backout

     clause  would  have  contributed  $6 million in revenues for the first

     half of 1996.

          Total  operating  expenses  for  the  first  half  of  1996  were

     essentially  unchanged from 1995.  Non-fuel operations and maintenance

     expenses, down 3 percent as a result of continued cost control efforts

     throughout  the  company,  were  offset  by  higher  combined fuel and

     purchased power expenses from increased energy sales.

          The  effective  income  tax rate for the first six months of 1996

     was  31.5  percent  compared  to 33.7 percent for the same period last

     year.   The decrease is primarily attributable to higher allowance for

     other funds used during construction in 1996.

          Total  AFUDC  increased in 1996 to $15 million from $7 million in

     1995  with  additional investment in the company s Polk Power Station,


                                   - 10 -<PAGE>


                                                                  FORM 10-Q

     which  is  scheduled for commercial operation in the fourth quarter of

     1996.

          Interest  expense  before  the  allowance for borrowed funds used

     during  construction  was  14  percent higher in the first half of the

     year  reflecting  higher  levels  of  short-term debt, interest on the

     revenue  deferrals  and refunds and the effect of the expiration of an

     interest rate swap agreement.












































                                   - 11 -<PAGE>


                                                                  FORM 10-Q

     Liquidity, Capital Resources and Changes in Financial Condition

          The  FPSC  issued  a final order approving a multi-year base rate

     freeze, revenue deferral and refund plan on May 20, 1996.  The plan is

     set  forth  in  an  agreement  among the company, the Office of Public

     Counsel  and  the  Florida  Industrial  Power Users Group covering the

     years  1996  through 1998.  A more complete description of the plan is

     contained  in  the  company  s Annual Report on Form 10-K for the year

     ended Dec. 31, 1995.

          As  contemplated  by  the 1996 Plan, the FPSC hearings concerning

     the  regulatory  treatment  of  the investment and expenses associated

     with  the  company  s  Polk Power Station were held on July 17 and 18.

     The  FPSC staff recommendation on the issues is due September 19 and a

     FPSC decision is expected October 1.

          Fuel  inventory  declined  from  Dec.  31,  1995 due to increased

     energy  sales and effective management of coal contracts and inventory

     levels.

          The  increase  in  other deferred credits primarily reflected the

     revenue deferrals related to the 1996 Plan and the 1995 Plan.

          The  $25-million  balance  in the revenue refund account provides

     for  the  refund  to  customers  to  be  made over the 12-month period

     beginning Oct. 1, 1996 under the 1996 Plan and consists of $15 million

     from 1996's revenues and $10 million of revenues deferred in 1995.

          The  increase  in  notes payable was related to the Polk Unit One

     construction  program  as  well  as  funding  of the retirement of $25

     million of long-term debt that matured.

          The   decrease   in  preferred  stock  reflected  the  company  s

     redemption  of  $35  million aggregate par value of preferred stock in

     1996. (See Note D on page 7)


                                   - 12 -<PAGE>


                                                                  FORM 10-Q

                        PART II.  OTHER INFORMATION


Item 6.     Exhibits and Reports on Form 8-K


       (a)  Exhibits

      10.1  Form  of  Nonstatutory Stock Option under the TECO Energy, Inc.
            1996 Equity Incentive Plan.

      10.2  Form  of  Restricted  Stock Agreement between TECO Energy, Inc.
            and  certain senior executives under the TECO Energy, Inc. 1996
            Equity Incentive Plan.

      10.3  Form  of  Restricted  Stock Agreement between TECO Energy, Inc.
            and  G.F.  Anderson  under  the  TECO  Energy, Inc. 1996 Equity
            Incentive Plan.

      12.   Ratio of earnings to fixed charges.

      27.   Financial data schedule. (EDGAR filing only)



       (b)  Reports on Form 8-K

            The registrant filed a Current Report on Form 8-K dated May 20,
            1996  reporting  under "Item 5. Other Events" on the FPSC order
            approving  the  agreement  among  the registrant, the Office of
            Public  Counsel  and  the  Florida Industrial Power Users Group
            providing  for  a multi-year base rate freeze, revenue deferral
            and refund plan for the company.
























                                   - 13 -<PAGE>


                                                                  FORM 10-Q

                                 SIGNATURES





     Pursuant  to  the requirements of the Securities Exchange Act of 1934,
the  registrant  has  duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.









                                                TAMPA ELECTRIC COMPANY   

                                                      (Registrant)






Dated: August 13, 1996                          By:   /s/ W. L. Griffin    

                                                   W. L. Griffin 
                                             Vice President - Controller

                                           (Principal Accounting Officer)























                                   - 14 -<PAGE>


                                                                  FORM 10-Q

                             INDEX TO EXHIBITS


Exhibit No.   Description of Exhibits                               Page No.

   10.1       Form of Nonstatutory Stock Option under the
              TECO Energy, Inc. 1996 Equity Incentive Plan             16

   10.2       Form of Restricted Stock Agreement between
              TECO Energy, Inc. and certain senior executives under
              the TECO Energy, Inc. 1996 Equity Incentive Plan         21

   10.3       Form of Restricted Stock Agreement between
              TECO Energy, Inc. and G.F. Anderson under the
              TECO Energy, Inc. 1996 Equity Incentive Plan             25

   12.        Ratio of earnings to fixed charges                       29

   27.        Financial data schedule (EDGAR filing only)              --






































                                   - 15 -<PAGE>








                                                                  Exhibit 10.1


                               TECO ENERGY, INC.
                          1996 EQUITY INCENTIVE PLAN

                           Nonstatutory Stock Option


      TECO  Energy, Inc. (the "Company") grants to ___________________________
(the  "Optionee")  a  nonstatutory stock option and limited stock appreciation
rights  (the  "Option")  dated  __________________, 199___ under the Company's
1996  Equity  Incentive  Plan  (the  "Plan").  Capitalized terms not otherwise
defined herein have the meanings given to them in the Plan.

      1.    Grant  of  Stock  Option.  Pursuant to the Plan and subject to the
terms  and  conditions  set forth in this Option, the Company hereby grants to
the Optionee the right and option to purchase from the Company ________ shares
of  Common Stock at a price of $_____ per share.  This Option may be exercised
in  whole or in part with respect to a number of whole shares, at any time and
from  time  to  time  after the date hereof and prior to the expiration of ten
years  from  the  date  hereof  (the  "Expiration  Date"), except as otherwise
provided herein.

      This  Option  will  not  be  treated  as an incentive stock option under
Section 422 of the Internal Revenue Code of 1986, as amended.

      2.    Exercise  and Payment.  To exercise this Option, the Optionee will
deliver  written notice to the Secretary of the Company specifying the date of
this  Option, the number of shares as to which this Option is being exercised,
and a date not later than thirty days after the date of delivery of the notice
when the Optionee will take up and pay for such shares.  On the date specified
in  such  notice,  the  Company  will  deliver  to  the  Optionee  one or more
certificates  for  the  number of shares purchased against payment therefor in
cash or by certified check or in such other form as the Committee may approve.

      3.    Limited  Stock Appreciation Rights.  The Company grants to the Op-
tionee  a limited stock appreciation right (a "Limited Right") with respect to
each  share subject to an option to purchase hereunder (the "Related Option").
Upon  exercise of a Limited Right, the Related Option will terminate, and upon
exercise  of a Related Option, the corresponding Limited Right will terminate.
Limited  Rights will be exercisable to the same extent and upon the same terms
as  the  Related  Options,  except  that a Limited Right may be exercised only
during  a  90-day  period  beginning  on  the  first day following a Change in
Control,  as  defined  below,  and  if  the Optionee is a Reporting Person, no
Limited Right may be exercised within six months after the date hereof.

      Upon  exercise  of  a  Limited  Right,  the Optionee will be entitled to
receive  a cash payment equal to the excess of (i) the highest per share price
paid  for  shares  of Common Stock in the transaction constituting a Change in
Control as described in subsections (a), (c) or (d) below, or in the case of a
Change  in  Control  described in subsection (b) below which does not occur in

                                    - 16 -<PAGE>





                                                                  Exhibit 10.1

connection  with  such  a  transaction, the average trading price of shares of
Common  Stock  on  the New York Stock Exchange, such other national securities
exchange  on  which such shares are admitted to trade or the National Associa-
tion  of  Securities Dealers Automated Quotation System, during the thirty-day
period  ending  on  the  date immediately preceding the Change of Control over
(ii) the exercise price per share of the Related Option.

      For  purposes  of  this  Option, a "Change in Control" means a change in
control  of  the  Company of a nature that would be required to be reported in
response  to Item 6(e) of Schedule 14A of Regulation 14A promulgated under the
Securities  Exchange  Act of 1934, as amended (the "Exchange Act"), whether or
not  the  Company  is  in  fact  required to comply therewith; provided, that,
without  limitation, such a Change in Control shall be deemed to have occurred
if:

            (a)   any  "person"  (as  such  term is used in Sections 13(d) and
14(d)  of  the  Exchange  Act),  other  than the Company, any trustee or other
fiduciary  holding securities under an employee benefit plan of the Company or
a  corporation owned directly or indirectly by the shareholders of the Company
in  substantially  the  same  proportions  as  their ownership of stock of the
Company,  is or becomes the "beneficial owner" (as defined in Rule 13d-3 under
the  Exchange  Act)  directly  or  indirectly  of  securities  of  the Company
representing  30%  or  more of the combined voting power of the Company's then
outstanding securities;

            (b)   during  any  period  of  twenty-four (24) consecutive months
(not  including  any period prior to the date of this Option), individuals who
at  the  beginning  of  such  period  constitute the Board of Directors of the
Company and any new director (other than a director designated by a person who
has  entered  into  an  agreement  with  the  Company  to effect a transaction
described  in subsections (a), (c) or (d) of this Section 3) whose election by
the  Board  of  Directors  of  the  Company  or nomination for election by the
shareholders  of  the  Company  was  approved by a vote of at least two-thirds
(2/3)  of  the directors then still in office who either were directors at the
beginning  of  such  period  or  whose election or nomination for election was
previously so approved cease for any reason to constitute a majority thereof;

            (c)   the   shareholders  of  the  Company  approve  a  merger  or
consolidation  of  the  Company  with  any  other corporation other than (i) a
merger  or  consolidation  which  would result in the voting securities of the
Company  outstanding immediately prior thereto continuing to represent (either
by  remaining  outstanding or by being converted into voting securities of the
surviving  entity)  at  least  50%  of  the  combined voting securities of the
Company  or such surviving entity outstanding immediately after such merger or
consolidation  or  (ii)  a  merger  or  consolidation  effected to implement a
recapitalization  of the Company (or similar transaction) in which no "person"
(as  defined  above)  acquires 30% or more of the combined voting power of the
Company's then outstanding securities; or



                                    - 17 -<PAGE>





                                                                  Exhibit 10.1

            (d)   the  shareholders  of the Company approve a plan of complete
liquidation  of the Company or an agreement for the sale or disposition by the
Company of all or substantially all of the Company's assets.

      4.    Termination  of Employment.  If the Optionee's employment with the
Company  or  any  business  entity  in  which  the  Company  owns  directly or
indirectly  50%  or  more  of  the  total  voting  power  or has a significant
financial  interest as determined by the Committee (an "Affiliate") terminates
for   any  reason  (a  "Termination  of  Employment"),  this  Option  will  be
exercisable  for  the  longest  applicable period provided below.  This Option
will  terminate,  and  no  rights  will  be  exercisable  hereunder, after the
expiration of the applicable exercise period. 

            (a)   The  Optionee  may  exercise the rights available under this
Option  at  the time of Termination of Employment for a period of three months
thereafter, but in no event after the Expiration Date.

            (b)   If  Termination  of Employment occurs because of disability,
the  Optionee  or the Optionee's guardian or legal representative may exercise
the  rights  available  under  this  Option  at  the  time  of  Termination of
Employment  at  any time on or before the later of (i) twelve months after the
Termination  of  Employment  or  (ii) the Expiration Date.  The Committee will
determine whether and when Termination of Employment because of disability has
occurred for purposes of this Option.

            (c)   If  Termination  of  Employment  occurs for any reason on or
after  the age at which benefits are payable to the Optionee without reduction
for  commencement of such benefits before normal retirement age under the TECO
Energy  Group  Retirement  Plan (or any successor thereto), or any earlier age
that the Committee determines will constitute a normal retirement for purposes
of    this   Option,  the  Optionee  (or  the  Optionee's  guardian  or  legal
representative  or,  after  death, the Optionee's Designated Beneficiary under
the  Plan  or,  if  none  has  been designated, those entitled to do so by the
Optionee's  will  or  the  laws  of descent and distribution) may exercise the
rights available under this Option at the time of Termination of Employment at
any time on or before the Expiration Date.

            (d)   Upon the death of the Optionee at any time while this Option
is  exercisable,  the  Optionee's Designated Beneficiary under the Plan or, if
none  has  been  designated, those entitled to do so by the Optionee's will or
the  laws of descent and distribution, may exercise the rights available under
this  Option at the time of death for a period of twelve months thereafter or,
if Termination of Employment occurs because of death, at any time on or before
the  later of (i) twelve months after the date of death or (ii) the Expiration
Date.

      The  Committee  will  determine  whether  an authorized leave of absence
constitutes Termination of Employment for purposes of this Option.



                                    - 18 -<PAGE>





                                                                  Exhibit 10.1

      5.    Adjustment  of  Terms.    In  the  event of corporate transactions
affecting the Company's outstanding Common Stock, the Committee will equitably
adjust  the  number and kind of shares subject to this Option and the exercise
price hereunder to the extent provided by the Plan.

      6.    No  Transfer.   This Option will not be transferable other than by
will  or  the  laws of descent and distribution and will be exercisable during
the  Optionee's  lifetime  only  by the Optionee or the Optionee's guardian or
legal representative.

      7.    Securities  Laws.  The purchase of any shares by the Optionee upon
exercise of this Option will be subject to the conditions that (i) the Company
may  in  its  discretion  require  that  a  registration  statement  under the
Securities Act of 1933 with respect to the sale of such shares to the Optionee
will  be  in effect, and such shares will be duly listed, subject to notice of
issuance,  on  any  securities  exchange on which the Common Stock may then be
listed,  (ii)  all  such  other  action  as the Company considers necessary to
comply  with any law, rule or regulation applicable to the sale of such shares
to  the  Optionee  will  have been taken and (iii) the Optionee will have made
such  representations and agreements as the Company may require to comply with
applicable law.

      8.    Withholding  Taxes.  The Optionee will pay to the Company, or make
provision  satisfactory to the Committee for payment of, any taxes required by
law  to  be withheld in respect of the exercise of the Option or Limited Right
no  later  than  the  date  of  the  event creating the tax liability.  In the
Committee's  discretion,  such tax obligations may be paid in whole or in part
in shares of Common Stock, including shares retained from the exercise of this
Option,  valued at fair market value on the date of delivery.  The Company and
its  Affiliates  may,  to  the  extent  permitted  by law, deduct any such tax
obligations from any payment of any kind otherwise due to the Optionee.

      9.    The  Committee.    Any  determination  by  the Committee under, or
interpretation  of  the  terms  of,  this Option or the Plan will be final and
binding on the Optionee.

      10.   Limitation  of  Rights.    The  Optionee  will have no rights as a
shareholder  with  respect  to  any  shares  subject to this Option until such
shares  are  issued and delivered against payment therefor.  The Optionee will
have no right to continued employment by virtue of this Option.

      11.   Amendment.    The  Company  may  amend,  modify  or terminate this
Option,  including  substituting another Award of the same or a different type
and  changing  the date of realization, provided that the Grantee's consent to
such  action  will  be  required  unless  the  action, taking into account any
related action, would not adversely affect the  Grantee.





                                    - 19 -<PAGE>





                                                                  Exhibit 10.1

      11.   Governing Law.  This Option will be governed by and interpreted in
accordance with the laws of Florida.

                                          TECO ENERGY, INC.



                                          By ______________________     
                                                Title 










































                                    - 20 -<PAGE>







                                                                  Exhibit 10.2




                               TECO ENERGY, INC.
                          1996 EQUITY INCENTIVE PLAN

                          Restricted Stock Agreement


      TECO Energy, Inc. (the "Company")  and               Restricted Optionee
(the  "Grantee")  have  entered  into  this  Restricted  Stock  Agreement (the
"Agreement")  dated  April  18, 1996 under the Company's 1996 Equity Incentive
Plan  (the  "Plan").   Capitalized terms not otherwise defined herein have the
meanings given to them in the Plan.

      1.    Grant  of  Restricted  Stock.  Pursuant to the Plan and subject to
the  terms  and  conditions  set  forth  in this Agreement, the Company hereby
grants,  issues  and  delivers  to  the  Grantee                     Number of
Restricted Shares shares of its Common Stock (the "Restricted Stock").

      2.    Restrictions  on  Stock.    Until the restrictions terminate under
Section 3, unless otherwise determined by the Committee:

            (a)   the  Restricted  Stock may not be sold, assigned, pledged or
transferred by the Grantee; and

            (b)   all  shares  of  Restricted  Stock  will  be  forfeited  and
returned to the Company if the Grantee ceases to be an employee of the Company
or any business entity in which the Company owns directly or indirectly 50% or
more  of  the  total  voting  power or has a significant financial interest as
determined by the Committee (an "Affiliate").

      3.    Termination  of  Restrictions.   The restrictions on all shares of
Restricted  Stock  will  terminate  on  the earliest to occur of the following
events:

            (a)   the Grantee's death;

            (b)   the  termination of Grantee's employment with the Company or
any  Affiliate  because  of  a  disability  that  would entitle the Grantee to
benefits  under  the  long-term disability benefits program of the Company for
which the Grantee is eligible, as determined by the Committee;

            (c)   the termination by the Company or any Affiliate of Grantee's
employment other than for Cause as determined by the Committee.  "Cause" means
(i)  willful and continued failure of the Grantee to substantially perform his
duties with the Company or such Affiliate (other than by reason of physical or
mental  illness) after written demand specifically identifying such failure is
given  to  the  Grantee by the Company, or (ii) willful conduct by the Grantee
that is demonstrably and materially injurious to the Company.  For purposes of

                                    - 21 -<PAGE>





                                                                  Exhibit 10.2

this subsection, "willful" conduct requires an act, or failure to act, that is
not  in  good  faith  and that is without reasonable belief that the action or
omission was in the best interest of the Company or the Affiliate;

            (d)   the  Grantee's  attainment  of the age at which benefits are
payable  under  the TECO Energy Group Retirement Plan or any successor thereto
without  reduction  for commencement of benefits before normal retirement age,
or  any  earlier  date  that the Committee determines will constitute a normal
retirement for purposes of this Agreement; or

            (e)   upon a Change in Control.  For purposes of this Agreement, a
"Change  in Control" means a change in control of the Company of a nature that
would  be  required to be reported in response to Item 6(e) of Schedule 14A of
Regulation  14A  promulgated  under  the  Securities  Exchange Act of 1934, as
amended  (the  "Exchange Act"), whether or not the Company is in fact required
to  comply  therewith;  provided,  that,  without limitation, such a Change in
Control shall be deemed to have occurred if:

                  (1)   any  "person"  (as such term is used in Sections 13(d)
      and  14(d)  of the Exchange Act), other than the Company, any trustee or
      other fiduciary holding securities under an employee benefit plan of the
      Company   or  a  corporation  owned,  directly  or  indirectly,  by  the
      shareholders  of  the  Company  in substantially the same proportions as
      their  ownership  of  stock of the Company is or becomes the "beneficial
      owner"  (as  defined  in Rule 13d-3 under the Exchange Act), directly or
      indirectly, of securities of the Company representing 30% or more of the
      combined voting power of the Company's then outstanding securities;

                  (2)   during  any  period  of  twenty-four  (24) consecutive
      months  (not  including any period prior to the date of this Agreement),
      individuals  who at the beginning of such period constitute the Board of
      Directors  of  the  Company  and any new director (other than a director
      designated  by  a  person  who  has  entered  into an agreement with the
      Company to effect a transaction described in subsections (1), (3) or (4)
      of  this  Section  3(e)) whose election by the Board of Directors of the
      Company  or  nomination  for election by the shareholders of the Company
      was  approved  by  a  vote of at least two-thirds (2/3) of the directors
      then  still in office who either were directors at the beginning of such
      period  or  whose  election or nomination for election was previously so
      approved, cease for any reason to constitute a majority thereof;

                  (3)   the  shareholders  of  the Company approve a merger or
      consolidation  of the Company with any other corporation, other than (i)
      a merger or consolidation which would result in the voting securities of
      the   Company   outstanding  immediately  prior  thereto  continuing  to
      represent  (either  by  remaining outstanding or by being converted into
      voting  securities of the surviving entity) at least 50% of the combined
      voting  securities  of  the Company or such surviving entity outstanding
      immediately  after  such  merger  or  consolidation  or (ii) a merger or
      consolidation  effected  to  implement a recapitalization of the Company

                                    - 22 -<PAGE>





                                                                  Exhibit 10.2

      (or  similar  transaction)  in  which  no  "person"  (as  defined above)
      acquires  30% or more of the combined voting power of the Company's then
      outstanding securities; or

                  (4)   the  shareholders  of  the  Company  approve a plan of
      complete  liquidation  of  the  Company  or an agreement for the sale or
      disposition  by the Company of all or substantially all of the Company's
      assets.

      4.    Rights  as  Shareholder.    Subject  to the restrictions and other
limitations and conditions provided in this Agreement, the Grantee as owner of
the  Restricted Stock will have all the rights of a shareholder, including but
not  limited  to  the right to receive all dividends paid on, and the right to
vote, such Restricted Stock.

      5.    Stock  Certificates.    Each  certificate  issued  for  shares  of
Restricted  Stock  will be registered in the name of the Grantee and deposited
by  the  Grantee,  together  with  a  stock  power endorsed in blank, with the
Company and will bear a legend in substantially the following form:

            THE  TRANSFERABILITY  OF  THIS CERTIFICATE AND THE SHARES OF STOCK
            REPRESENTED  HEREBY  ARE  SUBJECT  TO  THE  TERMS,  CONDITIONS AND
            RESTRICTIONS  (INCLUDING  RESTRICTIONS  ON TRANSFER AND FORFEITURE
            PROVISIONS) CONTAINED IN AN AGREEMENT BETWEEN THE REGISTERED OWNER
            AND  TECO ENERGY, INC.  A COPY OF SUCH AGREEMENT WILL BE FURNISHED
            TO THE HOLDER OF THIS CERTIFICATE UPON WRITTEN REQUEST AND WITHOUT
            CHARGE.

      Upon the termination of the restrictions imposed under this Agreement as
to  any  shares  of Restricted Stock deposited with the Company hereunder, the
Company will return to the Grantee (or to such Grantee's legal representative,
beneficiary or heir) certificates, without such legend, for such shares.

      6.    Notice  of  Election Under Section 83(b).  If the Grantee makes an
election under Section 83(b) of the Internal Revenue Code of 1986, as amended,
he will provide a copy thereof to the Company within thirty days of the filing
of such election with the Internal Revenue Service.

      7.    Withholding  Taxes.   The Grantee will pay to the Company, or make
provision  satisfactory to the Committee for payment of, any taxes required by
law  to  be withheld in respect of the Restricted Stock no later than the date
of  the event creating the tax liability.  In the Committee's discretion, such
tax  obligations  may  be  paid in whole or in part in shares of Common Stock,
including  the  Restricted  Stock,  valued at fair market value on the date of
delivery.  The Company and its Affiliates may, to the extent permitted by law,
deduct  any such tax obligations from any payment of any kind otherwise due to
the Grantee.




                                    - 23 -<PAGE>





                                                                  Exhibit 10.2

      8.    The  Committee.    Any  determination  by  the Committee under, or
interpretation  of  the terms of, this Agreement or the Plan will be final and
binding on the Grantee.

      9.    Limitation of Rights.  The Grantee will have no right to continued
employment by virtue of this grant of Restricted Stock.

      10.   Amendment.    The  Company  may  amend,  modify  or terminate this
Agreement,  including  substituting  another  Award of the same or a different
type and changing the date of realization, provided that the Grantee's consent
to  such  action  will  be required unless the action, taking into account any
related action, would not adversely affect the  Grantee.

      11.   Governing Law.  This Agreement will be governed by and interpreted
in accordance with the laws of Florida.


                                          TECO ENERGY, INC.


                                          By:   ______________________
                                                Title:


                                                _________________________
                                                Signature of Grantee

























                                    - 24 -<PAGE>







                                                                  Exhibit 10.3




                               TECO ENERGY, INC.
                          1996 EQUITY INCENTIVE PLAN

                          Restricted Stock Agreement


      TECO  Energy,  Inc.  (the  "Company")   and _______________________ (the
"Grantee") have entered into this Restricted Stock Agreement (the "Agreement")
dated  April  17,  1996  under  the  Company's 1996 Equity Incentive Plan (the
"Plan").    Capitalized  terms  not otherwise defined herein have the meanings
given to them in the Plan.

      1.    Grant  of  Restricted  Stock.  Pursuant to the Plan and subject to
the  terms  and  conditions  set  forth  in this Agreement, the Company hereby
grants,  issues  and  delivers  to  the Grantee _________ shares of its Common
Stock (the "Restricted Stock").

      2.    Restrictions  on  Stock.    Until the restrictions terminate under
Section 3, unless otherwise determined by the Committee:

            (a)   the  Restricted  Stock may not be sold, assigned, pledged or
transferred by the Grantee; and

            (b)   all  shares  of  Restricted  Stock  will  be  forfeited  and
returned to the Company if the Grantee ceases to be an employee of the Company
or any business entity in which the Company owns directly or indirectly 50% or
more  of  the  total  voting  power or has a significant financial interest as
determined by the Committee (an "Affiliate").

      3.    Termination  of  Restrictions.   The restrictions on all shares of
Restricted  Stock  will  terminate  on  the earliest to occur of the following
events:

            (a)   the Grantee's death;

            (b)   the  termination of Grantee's employment with the Company or
any  Affiliate  because  of  a  disability  that  would entitle the Grantee to
benefits  under  the  long-term disability benefits program of the Company for
which the Grantee is eligible, as determined by the Committee;

            (c)   the termination by the Company or any Affiliate of Grantee's
employment other than for Cause as determined by the Committee.  "Cause" means
(i)  willful and continued failure of the Grantee to substantially perform his
duties with the Company or such Affiliate (other than by reason of physical or
mental  illness) after written demand specifically identifying such failure is
given  to  the  Grantee by the Company, or (ii) willful conduct by the Grantee
that is demonstrably and materially injurious to the Company.  For purposes of

                                    - 25 -<PAGE>





                                                                  Exhibit 10.3

this subsection, "willful" conduct requires an act, or failure to act, that is
not  in  good  faith  and that is without reasonable belief that the action or
omission was in the best interest of the Company or the Affiliate;

            (d)   the Grantee's attainment of the age of 65; or

            (e)   upon a Change in Control.  For purposes of this Agreement, a
"Change  in Control" means a change in control of the Company of a nature that
would  be  required to be reported in response to Item 6(e) of Schedule 14A of
Regulation  14A  promulgated  under  the  Securities  Exchange Act of 1934, as
amended  (the  "Exchange Act"), whether or not the Company is in fact required
to  comply  therewith;  provided,  that,  without limitation, such a Change in
Control shall be deemed to have occurred if:

                  (1)   any  "person"  (as such term is used in Sections 13(d)
      and  14(d)  of the Exchange Act), other than the Company, any trustee or
      other fiduciary holding securities under an employee benefit plan of the
      Company   or  a  corporation  owned,  directly  or  indirectly,  by  the
      shareholders  of  the  Company  in substantially the same proportions as
      their  ownership  of  stock of the Company is or becomes the "beneficial
      owner"  (as  defined  in Rule 13d-3 under the Exchange Act), directly or
      indirectly, of securities of the Company representing 30% or more of the
      combined voting power of the Company's then outstanding securities;

                  (2)   during  any  period  of  twenty-four  (24) consecutive
      months  (not  including any period prior to the date of this Agreement),
      individuals  who at the beginning of such period constitute the Board of
      Directors  of  the  Company  and any new director (other than a director
      designated  by  a  person  who  has  entered  into an agreement with the
      Company to effect a transaction described in subsections (1), (3) or (4)
      of  this  Section  3(e)) whose election by the Board of Directors of the
      Company  or  nomination  for election by the shareholders of the Company
      was  approved  by  a  vote of at least two-thirds (2/3) of the directors
      then  still in office who either were directors at the beginning of such
      period  or  whose  election or nomination for election was previously so
      approved, cease for any reason to constitute a majority thereof;

                  (3)   the  shareholders  of  the Company approve a merger or
      consolidation  of the Company with any other corporation, other than (i)
      a merger or consolidation which would result in the voting securities of
      the   Company   outstanding  immediately  prior  thereto  continuing  to
      represent  (either  by  remaining outstanding or by being converted into
      voting  securities of the surviving entity) at least 50% of the combined
      voting  securities  of  the Company or such surviving entity outstanding
      immediately  after  such  merger  or  consolidation  or (ii) a merger or
      consolidation  effected  to  implement a recapitalization of the Company
      (or  similar  transaction)  in  which  no  "person"  (as  defined above)
      acquires  30% or more of the combined voting power of the Company's then
      outstanding securities; or


                                    - 26 -<PAGE>





                                                                  Exhibit 10.3

                  (4)   the  shareholders  of  the  Company  approve a plan of
      complete  liquidation  of  the  Company  or an agreement for the sale or
      disposition  by the Company of all or substantially all of the Company's
      assets.

      4.    Rights  as  Shareholder.    Subject  to the restrictions and other
limitations and conditions provided in this Agreement, the Grantee as owner of
the  Restricted Stock will have all the rights of a shareholder, including but
not  limited  to  the right to receive all dividends paid on, and the right to
vote, such Restricted Stock.

      5.    Stock  Certificates.    Each  certificate  issued  for  shares  of
Restricted  Stock  will be registered in the name of the Grantee and deposited
by  the  Grantee,  together  with  a  stock  power endorsed in blank, with the
Company and will bear a legend in substantially the following form:

            THE  TRANSFERABILITY  OF  THIS CERTIFICATE AND THE SHARES OF STOCK
            REPRESENTED  HEREBY  ARE  SUBJECT  TO  THE  TERMS,  CONDITIONS AND
            RESTRICTIONS  (INCLUDING  RESTRICTIONS  ON TRANSFER AND FORFEITURE
            PROVISIONS) CONTAINED IN AN AGREEMENT BETWEEN THE REGISTERED OWNER
            AND  TECO ENERGY, INC.  A COPY OF SUCH AGREEMENT WILL BE FURNISHED
            TO THE HOLDER OF THIS CERTIFICATE UPON WRITTEN REQUEST AND WITHOUT
            CHARGE.

      Upon the termination of the restrictions imposed under this Agreement as
to  any  shares  of Restricted Stock deposited with the Company hereunder, the
Company will return to the Grantee (or to such Grantee's legal representative,
beneficiary or heir) certificates, without such legend, for such shares.

      6.    Notice  of  Election Under Section 83(b).  If the Grantee makes an
election under Section 83(b) of the Internal Revenue Code of 1986, as amended,
he will provide a copy thereof to the Company within thirty days of the filing
of such election with the Internal Revenue Service.

      7.    Withholding  Taxes.   The Grantee will pay to the Company, or make
provision  satisfactory to the Committee for payment of, any taxes required by
law  to  be withheld in respect of the Restricted Stock no later than the date
of  the event creating the tax liability.  In the Committee's discretion, such
tax  obligations  may  be  paid in whole or in part in shares of Common Stock,
including  the  Restricted  Stock,  valued at fair market value on the date of
delivery.  The Company and its Affiliates may, to the extent permitted by law,
deduct  any such tax obligations from any payment of any kind otherwise due to
the Grantee.

      8.    The  Committee.    Any  determination  by  the Committee under, or
interpretation  of  the terms of, this Agreement or the Plan will be final and
binding on the Grantee.

      9.    Limitation of Rights.  The Grantee will have no right to continued
employment by virtue of this grant of Restricted Stock.

                                    - 27 -<PAGE>





                                                                  Exhibit 10.3

      10.   Amendment.    The  Company  may  amend,  modify  or terminate this
Agreement,  including  substituting  another  Award of the same or a different
type and changing the date of realization, provided that the Grantee's consent
to  such  action  will  be required unless the action, taking into account any
related action, would not adversely affect the  Grantee.

      11.   Governing Law.  This Agreement will be governed by and interpreted
in accordance with the laws of Florida.



                                          TECO ENERGY, INC.


                                          By:   ______________________
                                                Title:


                                                _________________________
                                                Signature of Grantee































                                    - 28 -<PAGE>



             
                                                                     FORM 10-Q

                                                                    Exhibit 12



                                  TAMPA ELECTRIC COMPANY

                            RATIO OF EARNINGS TO FIXED CHARGES



      The  following table sets forth the company's ratio of earnings to fixed 
      charges for the periods indicated.




  Six Months        Twelve Months
     Ended              Ended                 Year Ended December 31,
                                                   (1)    (2)
June 30, 1996       June 30, 1996      1995    1994    1993    1992    1991

    4.00x               4.41x          4.50x   4.11x   3.98x   4.16x   3.66x
  

      For the  purposes of calculating this ratio, earnings consist of income 
      
      before income  taxes  and  fixed  charges.  Fixed  charges  consist  of 
      
      interest on indebtedness, amortization of debt  premium,  the  interest  
      
      component of  rentals  and  preferred   stock   dividend  requirements.  

                                                                           

(1)   Includes the effect of a $21.3-million pretax restructuring charge.  The 
      effect  of  this  charge  was  to  reduce the ratio of earnings to fixed 
      charges.     Had  this  non-recurring  charge  been  excluded  from  the 
      calculation,  the  ratio  of  earnings  to fixed charges would have been 
      4.52x for the period ended Dec. 31, 1994.  

(2)   Includes  the  effect  of  the  non-recurring  $10-million pretax charge 
      associated  with  a  coal  pricing  settlement.    The  effect  of  this  
      charge was to reduce  the  ratio  of earnings  to  fixed  charges.   Had 
      this non-recurring charge been excluded from the calculation,  the ratio  
      of earnings to fixed charges would have been 4.17x  for  the  year ended 
      Dec. 31, 1993.










                                          - 29 -<PAGE>


<TABLE> <S> <C>




<ARTICLE>                                       UT
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
TAMPA ELECTRIC COMPANY BALANCE SHEETS, STATEMENTS OF INCOME AND STATEMENTS
OF CASH FLOWS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                                   0000096271
<NAME>                      Tampa Electric Company
<MULTIPLIER>                                  1000
        <S>                                    <C>        
<FISCAL-YEAR-END>                      DEC-31-1996
<PERIOD-START>                          JAN-1-1996
<PERIOD-END>                           JUN-30-1996
<PERIOD-TYPE>                                6-MOS
<BOOK-VALUE>                              PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                2,258,159
<OTHER-PROPERTY-AND-INVEST>                  1,043
<TOTAL-CURRENT-ASSETS>                     218,488
<TOTAL-DEFERRED-CHARGES>                   206,846
<OTHER-ASSETS>                                   0
<TOTAL-ASSETS>                           2,684,536
<COMMON>                                   118,921
<CAPITAL-SURPLUS-PAID-IN>                  786,598
<RETAINED-EARNINGS>                        185,045
<TOTAL-COMMON-STOCKHOLDERS-EQ>           1,090,564
                            0
                                 19,960
<LONG-TERM-DEBT-NET>                       585,980
<SHORT-TERM-NOTES>                               0
<LONG-TERM-NOTES-PAYABLE>                        0
<COMMERCIAL-PAPER-OBLIGATIONS>             168,000
<LONG-TERM-DEBT-CURRENT-PORT>                1,045
                        0
<CAPITAL-LEASE-OBLIGATIONS>                      0
<LEASES-CURRENT>                                 0
<OTHER-ITEMS-CAPITAL-AND-LIAB>             818,987
<TOT-CAPITALIZATION-AND-LIAB>            2,684,536
<GROSS-OPERATING-REVENUE>                  527,165
<INCOME-TAX-EXPENSE>                        28,678
<OTHER-OPERATING-EXPENSES>                 423,926
<TOTAL-OPERATING-EXPENSES>                 452,604
<OPERATING-INCOME-LOSS>                     74,561
<OTHER-INCOME-NET>                          10,360
<INCOME-BEFORE-INTEREST-EXPEN>              84,921
<TOTAL-INTEREST-EXPENSE>                    22,745
<NET-INCOME>                                62,176
                  1,327
<EARNINGS-AVAILABLE-FOR-COMM>               60,849
<COMMON-STOCK-DIVIDENDS>                    62,603
<TOTAL-INTEREST-ON-BONDS>                   19,625
<CASH-FLOW-OPERATIONS>                     143,550
<EPS-PRIMARY>                                    0
<EPS-DILUTED>                                    0
        <PAGE>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission