TANDYCRAFTS INC
10-Q, 1998-02-17
MISCELLANEOUS SHOPPING GOODS STORES
Previous: TANDY CORP /DE/, SC 13G/A, 1998-02-17
Next: ADVANTA CORP, 5, 1998-02-17



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q

[X]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
   ACT OF 1934.

For the quarterly period ended December 31, 1997

                                       OR

[  ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
   ACT OF 1934.

For the transition period from ______________ to ________________

Commission File Number 1-7258

                               TANDYCRAFTS, INC.

             (Exact name of registrant as specified in its charter)

Delaware                                                          75-1475224
- ------------------------               -------------------------------------
(State of incorporation)              (I.R.S. Employer Identification Number)


                 1400 Everman Parkway, Fort Worth, Texas  76140

              (Address of principal executive offices) (Zip Code)

                                 (817) 551-9600

              (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes   X       No___.
                                        -----

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

          Class                       Shares outstanding as of January 31, 1997
- -----------------------------         -----------------------------------------
Common Stock, $1,00 par value                         12,687,896


                               TANDYCRAFTS, INC.

                                   Form 10-Q

                        Quarter Ended December 31, 1997

                               TABLE OF CONTENTS

                         PART 1 - FINANCIAL INFORMATION

Item                                                                 Page No.
- ----                                                                 -------

1.    Condensed Consolidated Financial Statements..................       3-7

2.    Management's Discussion and Analysis of
      Financial Condition and Results of Operations................      8-13


                          PART II - OTHER INFORMATION

4.    Submission of Matters to a Vote of Security
      Holders......................................................        14

6.    Exhibits and Reports on Form 8-K.............................        14

      Signatures...................................................        15


                                     PART I
                                     ------
Item 1.   Financial Statements
          --------------------

                               TANDYCRAFTS, INC.
                Condensed Consolidated Statements of Operations
                    (In thousands, except per share amounts)
                                  (Unaudited)

<TABLE><S><C>
                                  Three Months Ended           Six Months Ended
                                     December 31,                December 31,
                               -----------------------     ------------------------
                                  1997         1996            1997         1996
                               ----------   ----------     ----------    ----------

Net sales                      $   73,237   $   73,246     $  128,596    $  131,016
                               ----------   ----------     ----------    ----------

Operating costs and expenses:
  Cost of goods sold               48,702       46,732         84,536        82,420
  Selling, general and
    administration                 17,665       20,775         33,597        39,437
  Depreciation and amortization     1,259        1,391          2,529         2,763
                               ----------   ----------     ----------    ----------
  Total operating costs and        
    expenses                       67,626       68,989        120,662       124,620
                               ----------   ----------     ----------    ----------

Operating income                    5,611        4,348          7,934         6,396
Interest expense, net                 911          833          1,773         1,655
                               ----------   ----------     ----------    ----------
Income before provision
  for income taxes                  4,700        3,515          6,161         4,741
Provision for income taxes          1,644        1,230          2,156         1,659
                               ----------   ----------     ----------    ----------
  Net income                   $    3,056   $    2,285     $    4,005    $    3,082
                               ==========   ==========     ==========    ==========
  
Net income per share - basic
  and diluted                  $     0.24   $     0.19     $     0.32    $     0.25
                               ==========   ==========     ==========    ==========


Weighted average common shares     12,685       12,346         12,661        12,272
                               ==========   ==========     ==========    ==========
</TABLE>

                               TANDYCRAFTS, INC.
                     Condensed Consolidated Balance Sheets
                             (Dollars in thousands)
                                  (Unaudited)

                                                  December 31,       June 30,
                                                      1997             1997
                                                  ------------    ------------
ASSETS
- ------
Current assets:
   Cash                                           $        491    $      1,005
   Trade accounts receivable, net of allowance
      for doubtful accounts of $1,808 and
      $1,680, respectively                              38,954          32,614
   Inventories                                          53,537          49,671
   Other current assets                                  6,410           6,727
                                                  ------------    ------------
         Total current assets                           99,392          90,017
                                                  ------------    ------------

Property and equipment, at cost                         51,277          49,608
Accumulated depreciation                               (25,629)        (24,103)
                                                  ------------    ------------
   Property and equipment, net                          25,648          25,505
                                                  ------------    ------------

Other assets                                               722             768
Goodwill                                                39,633          40,239
                                                  ------------    ------------
                                                  $    165,395    $    156,529
                                                  ============    ============

LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------
Current liabilities:
   Accounts payable                                     14,407          13,196
   Accrued liabilities and other                        13,747          15,765
                                                  ------------    ------------
         Total current liabilities                      28,154          28,961
                                                  ------------    ------------

Long-term debt                                          46,060          40,840
Deferred income taxes                                    2,454           2,454

Stockholders' equity:
   Common stock, $1 par value, 50,000,000
      shares authorized, 18,527,988 shares issued       18,528          18,528
   Additional paid-in capital                           20,523          20,432
   Retained earnings                                    71,462          67,457
   Cost of stock in treasury, 5,836,168 shares
      and 5,930,336 shares, respectively               (21,786)        (22,143)
                                                  ------------    ------------
         Total stockholders' equity                     88,727          84,274
                                                  ------------    ------------
                                                  $    165,395    $    156,529
                                                  ============    ============


                               TANDYCRAFTS, INC.
                Condensed Consolidated Statements of Cash Flows
                                 (In thousands)
                                  (Unaudited)

                                                       Six Months Ended
                                                         December 31,
                                                  --------------------------
                                                     1997            1996
                                                  ----------      ----------

Net cash flows from operating activities          $   (4,116)     $    6,714
                                                  ----------      ----------

Cash flows from investing activities:
  Additions to property and equipment, net            (2,066)         (1,626)
                                                  ----------      ----------
      Net cash used for investing activities          (2,066)         (1,626)
                                                  ----------      ----------

Cash flows from financing activities:
  Sales of treasury stock to employee benefit
   program, net                                          448           1,885
  Borrowings (payments) under bank credit
   facility, net                                       5,220          (6,260)
                                                  ----------      ----------
      Net cash provided (used) by financing
        activities                                     5,668          (4,375)
                                                  ----------      ----------

Increase (decrease) in cash                             (514)            713
Balance, beginning of period                           1,005           1,512
                                                  ----------      ----------
Balance, end of period                            $      491      $    2,225
                                                  ==========      ==========


                               TANDYCRAFTS, INC.
            Condensed Consolidated Statement of Stockholders' Equity
                             (Dollars in thousands)
                                  (Unaudited)

<TABLE><S><C>
                                                             Additional
                                                  Common       paid-in      Retained      Treasury
                                                  stock        capital      earnings       stock         Total
                                               ----------    ----------    ----------    ----------    ----------

Balance, June 30, 1997                         $   18,528    $   20,432    $   67,457    $  (22,143)   $   84,274
Sale of 94,168 shares of treasury stock
  to employee benefit program, net                      -            91             -           357           448
Net income for six months ended
  December 31, 1997                                     -             -         4,005             -         4,005
                                               ----------    ----------    ----------     ---------    ----------
Balance, December 31, 1997                     $   18,528    $   20,523    $   71,462     $ (21,786)   $   88,727
                                               ==========    ==========    ==========     =========    ==========
</TABLE>

                               TANDYCRAFTS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - BASIS OF FINANCIAL STATEMENTS

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with the instructions to Form 10-Q and do not include all
of the information and footnotes required by generally accepted accounting
principles for complete financial statements.  In the opinion of management, the
accompanying condensed consolidated financial statements contain all adjustments
(consisting of normal recurring accruals) necessary for a fair statement of the
Company's financial position as of December 31, 1997 and June 30, 1996, and the
results of operations and cash flows for the six-month periods ended December
31, 1997 and December 31, 1996.  The results of operations for the three and
six-month periods ended December 31, 1997 and 1996 are not necessarily
indicative of the results to be expected for the full fiscal year.  The
consolidated financial statements should be read in conjunction with the
financial statement disclosures contained in the Company's 1997 Annual Report to
Stockholders.

NOTE 2 - INVENTORIES

The components of inventories  at December 31, 1997  consisted of the  following
(in thousands):

            Merchandise held for sale                 $  41,105
            Raw materials and work-in-process            12,432
                                                      ---------
                                                      $  53,537
                                                      =========
NOTE 3 - EARNINGS PER SHARE

The Company adopted Statement of Financial Accounting Standards No. 128
"Earnings per Share", ("FAS 128"), effective for the quarter ended December 31,
1997.   In accordance with FAS 128, basic earnings per share is computed by
dividing income available to common shareholders by the weight-average common
shares outstanding.  Since the Company has no outstanding preferred stock,
income available to shareholders is equal to the Company's net income.  Diluted
earnings per share is computed by dividing the income available to shareholders
by the weighted-average common share and common share equivalents outstanding
during the period.  For the three and six-month periods ending December 31, 1997
and 1996, the number of weighted average shares and common stock equivalents is
as follows (in thousands):
                                       Three Months Ended   Six Months Ended
                                         December 31,         December 31,
                                       ------------------  ------------------
                                         1997       1996     1997      1996
                                       -------    -------  -------    -------

   Weighted average shares - basic      12,685     12,346   12,661     12,272
   Common stock equivalents                  -          -        -          -
                                       -------    -------  -------    -------
   Total weighted average common and
     common equivalent shares -
      diluted                           12,685     12,346   12,661     12,272
                                       =======    =======  =======    =======


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
- ------   Operations


GENERAL
Tandycrafts, Inc. (the "Company") operates in two primary industry segments,
specialty retail and specialty manufacturing.  The specialty retail group
consists of three distinct retail concepts: Tandy Leather Company, which sells
leathercraft and related products through 152 stores located in 44 states;
Joshua's Christian Stores, which sells inspirational books, music and gifts
through a chain of 61 stores located in ten states and Sav-On Office Supplies,
which sells office supplies and related products through a chain of 41 stores
located in eleven states.  The specialty manufacturing segment is comprised of
two divisions: Pinnacle Art & Frame and Tandy Wholesale International ("TWI")
division.

Certain statements in this discussion, other filings with the Securities and
Exchange Commission and other Company statements are not historical facts but
are forward-looking statements.  The words "believes," "expects," "estimates,"
"projects," "plans," "could," "may," "anticipates," or the negative thereof or
other variations or similar terminology, or discussions of strategy or plans
identify forward-looking statements.  These forward-looking statements reflect
the Company's reasonable judgments with respect to future events and are subject
to risks and uncertainties that could cause actual results to differ materially
from forward-looking statements.  These risks and uncertainties include, but are
not limited to, the Company's ability to reduce costs through the consolidation
of certain operations, customer's willingness, need, demand and financial
ability to purchase the Company's products, new business opportunities, the
successful development and introduction of new products and the successful
development of new retail stores, the successful implementation of new
information systems, relationships with key customers, relationships with
professional sports leagues and other licensors, possibility of players' strikes
in professional sports leagues, price fluctuations for commodities such as
lumber, paper, leather and other raw materials, seasonality of the Company's
operations, effectiveness of promotional activities, changing business strategy
and intense competition in retail operations.  Additional factors include
economic conditions such as interest rate fluctuations, consumer debt levels,
changing consumer demand and tastes, competitive products and pricing,
availability of products, inventory risks due to shifts in market demand,
regulatory and trade environment and other factors or risks.

The following table presents selected financial data for each significant
company or division comprising the Company's two primary industry segments for
the three and six-month periods ended December 31, 1997 and 1996 (in thousands):

<TABLE><S><C>
                                       Three Months Ended December 31,
                               ----------------------------------------------
                                        1997                    1996             % Increase (Decrease)
                               ----------------------   ---------------------   ----------------------
                                            Operating               Operating               Operating
                                             Income                  Income                   Income
                                 Sales       (Loss)       Sales      (Loss)       Sales       (Loss)
                               ---------   ----------   ---------   ---------   ---------   ----------
                             
Specialty Retail:
Tandy Leather                  $  10,828   $       95   $  11,573   $     676      (6.4)%      (85.9)%
Sav-On Office Supplies             9,668          309       8,571         388      12.8        (20.4)
Joshua's Christian Stores         11,159        1,025      11,330         230      (1.5)       345.7
                               ---------   ----------   ---------   ---------   -------     --------
  Specialty Retail                31,655        1,429      31,474       1,294       0.6         10.4
                               ---------   ----------   ---------   ---------   -------     --------

Specialty Manufacturing:
Pinnacle Art & Frame              31,975        4,739      27,295       4,353      17.1          8.9
TWI                                9,607          685       9,241        (170)      4.0        502.9
                               ---------   ----------   ---------   ---------   -------     --------
  Specialty Manufacturing         41,582        5,424      36,536       4,183      13.8         29.7
                               ---------   ----------   ---------   ---------   -------     --------
Divested operations                    -            -       5,236        (125)   (100.0)       100.0
                               ---------   ----------   ---------   ---------   -------     --------
  Total operations, excluding
   corporate                   $  73,237   $    6,853   $  73,246   $   5,352      (0.0)%       28.0%
                               =========   ==========   =========   =========   =======     ========


                                        Six Months Ended December 31,
                               ----------------------------------------------
                                        1997                    1996             % Increase (Decrease)
                               ----------------------   ---------------------   ----------------------
                                            Operating               Operating               Operating
                                             Income                  Income                   Income
                                 Sales       (Loss)       Sales      (Loss)       Sales       (Loss)
                               ---------   ----------   ---------   ---------   ---------   ----------

Specialty Retail:
Tandy Leather                  $  19,806   $      (62)  $  21,131   $     346      (6.3)%     (117.9)%
Sav-On Office Supplies            20,267          912      18,026         950      12.4         (4.0)
Joshua's Christian Stores         18,083          846      17,158        (517)      5.4        263.6
                               ---------   ----------   ---------   ---------   -------     --------
  Specialty Retail                58,156        1,696      56,315         779       3.3        117.7
                               ---------   ----------   ---------   ---------   -------     --------

Specialty Manufacturing:
Pinnacle Art & Frame              51,786        6,814      44,118       6,484      17.4          5.1
TWI                               18,651        1,360      19,352         768      (3.6)        77.1
                               ---------   ----------   ---------   ---------   -------     --------
  Specialty Manufacturing         70,437        8,174      63,470       7,252      11.0         12.7
                               ---------   ----------   ---------   ---------   -------     --------
Divested operations                    3            -      11,231          (6)   (100.0)       100.0
                               ---------   ----------   ---------   ---------   -------     --------
  Total operations, excluding
   corporate                   $ 128,596   $    9,870   $ 131,016   $   8,025      (1.8)%       23.0%
                               =========   ==========   =========   =========   =======     ========
</TABLE>

RESULTS OF OPERATIONS

Consolidated net sales were essentially flat for the quarter ended December 31,
1997 and decreased $2,420,000, or 1.8% for the six month period then ended as
compared to the same periods of the prior year.  Excluding divested operations,
consolidated net sales increased $5,227,000, or 7.7%, and $8,808,000, or 7.4%,
respectively, for the three and six-month periods ended December 31, 1997
compared to last year.

Operating income increased $1,501,000, or 28.0%, and $1,845,000, or 23.0%,
respectively, for the three and six-month periods ended December 31, 1997.
Excluding divested operations, operating income increased $1,376,000, or 25.1%,
and $1,839,000, or 22.9%, respectively, for the three and six-month periods
ended December 31, 1997 compared to the same periods of the previous year.
Discussions relative to each of the Company's industry segments are set forth
below.

SPECIALTY RETAIL
Net sales for the specialty retail segment increased 0.6% for the quarter and
3.3% for the six months ended December 31, 1997 compared to the same periods
last year.  The specialty retail segment contributed 43.2% and 45.2% of
consolidated net sales, excluding divested operations, for the three and six-
month periods ended December 31, 1997, respectively, compared to 46.3% and
47.0%, respectively, for the same periods last year.  Operating income for this
segment increased $135,000, or 10.4%, and $917,000, or 117.7%, respectively, for
the three and six-month periods ended December 31, 1997 compared to the same
periods last year.

Tandy Leather Retail
Tandy Leather Company's net retail sales decreased 6.4% for the quarter and 6.3%
for the six months ended December 31, 1997 compared to the same periods last
year. The sales decrease is primarily a result of the closure of twenty
unprofitable stores since December 31, 1996.  Same-store sales at Tandy Leather
for the three and six-month periods decreased 0.7% and 2.4%, respectively;
however, Tandy Leather achieved same-stores sales increases in two of the last
four months ending December 31, 1997.

Operating income at Tandy Leather decreased $581,000, or 85.9%, and $408,000, or
117.9%, for the quarter and six months ended December 31, 1997, respectively.
These decreases in operating income are the result of decreased sales combined
with a decrease in gross margin.  For the quarter, gross margin as a percent of
sales decreased approximately 4.5 percentage points due to increased seasonal
promotional discounts and a change in sale mix, with leather comprising a
greater portion of sales relative to kits and other higher margin items.
Selling, general and administrative ("SG&A") expenses as a percent of sales
during the two periods remained flat, while SG&A dollars decreased $331,000 and
$644,000, respectively, for the three and six month periods primarily due to the
twenty closed stores resulting in decreased labor and advertising expenses.

Management at Tandy Leather continues its efforts to focus on increasing
customer traffic through various strategies including: improved merchandise
presentation, improved logistics and sourcing, more focused advertising and
targeted improvements in systems and technology to provide better operational
control and support.  In addition, Tandy Leather plans to continue to close
unprofitable stores and exit markets that are not viable as leases expire and
will attempt to recover lost sales from these exited markets through its mail
order program.

Sav-On Office Supplies
Sav-On achieved total net sales increases of 12.8% and 12.4% for the quarter and
six-month periods ended December 31, 1997, respectively, compared to the same
periods last year.  Same-store sales increased 6.7% and 8.0% for the quarter and
the six-months ended December 31, 1997, respectively, over the comparable
periods last year. Six new stores opened within the last eight months
contributed sales of $568,000 and $929,000, respectively, for three and six-
month periods ended December 31, 1997.   The same-store sales increases are
attributable to continued strong sales gains in the computer peripherals
category stemming from the introduction of PC printers and fax machines in the
prior year and strong gains in the furniture category.

Sav-On's operating income decreased $79,000, or 20.4%, and $38,000, or 4.0%,
respectively, for the three and six-month periods ended December 31, 1997
compared to the same periods last year.  The decrease in operating income
primarily reflects the impact of the six new stores which contributed operating
losses of $193,000 and $426,000 for the two periods. Gross margin percentage
decreased for the quarter and six-month periods reflecting a greater portion of
total sales comprised of computer peripherals and furniture, which have lower
margins relative to other merchandise categories.  SG&A expenses increased
$259,000 and $559,000 for the three and six-month periods due to the six new
stores resulting in increased occupancy and advertising expenses.  As a percent
of sales, however, SG&A expenses decreased slightly for both periods.

Joshua's Christian Stores
Joshua's net sales for the quarter ended December 31, 1997 decreased 1.5%
compared to the same quarter last year, reflecting the closure of eleven stores
since December 31, 1996.  Same-stores sales, however, increased 10.0%.  Sales
for the six-month period ended December 31, 1997 increased $925,000, or 5.4%,
with same-store sales increases of 14.6%.  The same-store sales increases for
the two periods are attributable to more effective advertising, better
merchandise assortment and better in-stock position on best-sellers and seasonal
merchandise.

Joshua's Christian Stores had operating income of $1,025,000 and $846,000,
respectively, for the quarter and the six-month period ended December 31, 1997
compared to operating income of $230,000 and loss of $517,000, respectively, for
the comparable periods last year.  Gross profit as a percent of sales increased
for both the three and six-month periods primarily due to a better merchandise
assortment in the stores and less promotional discounting during the holiday
season of 1997 compared to the prior year.  SG&A expenses decreased $449,000 and
$766,000 for the two periods as a result of the eleven closed stores and more
effective expense control throughout the chain.

SPECIALTY MANUFACTURING
Net sales for the specialty manufacturing segment increased 13.8% and 11.0% for
the three and six-month periods ended December 31, 1997, respectively, compared
to the corresponding periods a year ago.  The specialty manufacturing segment
contributed 56.8% and 54.8% of consolidated net sales, excluding divested
operations, for the three and six-month periods ended December 31, 1997,
respectively, compared to 53.7% and 53.0%, respectively, for the same periods
last year.  Operating income for this segment increased $1,241,000, or 29.7%,
and $922,000, or 12.7%, for the three and six-month periods ended December 31,
1997, respectively, compared to the same periods of last year.

Pinnacle Art & Frame
Net sales for Pinnacle Art & Frame increased $4,680,000, or 17.1%, and
$7,668,000, or 17.4%, for the three and six-month periods ended December 31,
1997, respectively, compared to the same periods last year.  Pinnacle achieved
significant sales gains in both frames and framed art during the quarter
reflecting the addition of new customers, as well as increased sales to existing
customers.

Operating income for Pinnacle Art & Frame increased $386,000, or 8.9%, and
$330,000, or 5.1%, for the three and six-month periods ended December 31, 1997,
respectively, compared to the corresponding periods last year.  Gross margin
dollars increased due to the increase in sales, however, gross margin as a
percent of sales decreased for both periods ending December 31, 1997 due to
increases in pine prices and labor inefficiencies resulting from overtime
primarily at the Los Angeles facility.  Management is currently investigating
avenues to increase manufacturing capacity to allow for increased production
without incurring the overtime expenses experienced during the quarter.
Operating expenses increased due to costs associated with establishing a service
program to service major customers.  However, operating expenses as a percent of
sales decreased to 8.9% this quarter compared to 9.6% last year.

Tandy Wholesale International ("TWI")
Net sales for the TWI division increased 4.0% for the quarter primarily due to
increased sales of licensed products at Licensed Lifestyles and gift items at
J-Mar.  Licensed Lifestyles' sales increase was driven by the high demand for
Major League Baseball playoff and World Series merchandise and by new NFL
product offerings.  J-Mar increased its sales level by revamping its name card
product line and display towers and introducing a line of framed art products
during the quarter ended December 31, 1997.  Sales for the TWI division
decreased 3.6% for the six-month period ended December 31, 1997 compared to the
same period last year due to the discontinuance of an unprofitable line of
business by Tandy Leather and to 1996 Olympic sales made by Licensed Lifestyles
in the first quarter of fiscal 1997 which were not repeated in the current
fiscal year.

The TWI division had operating income of $685,000 and $1,360,000 for the three
and six-month periods ended December 31, 1997, respectively, compared to an
operating loss of $170,000 and income of $768,000 for the corresponding periods
of last year.  Licensed Lifestyles contributed the most significant portion of
the increase through its increased sales levels, as well as more effective
expense control and more efficient operations as a result of the consolidation
and integration efforts undertaken last year.   Operating expenses for this
division decreased $657,000, or 20.0%, and $1,024,000, or 16.9%, for the three
and six-month periods ending December 31, 1997 compared to the same periods last
year.

Selling, general and administrative expenses
Consolidated selling, general and administrative (SG&A) expenses were 24.1% and
26.1%, as a percent of sales, for the three and six-month periods ended December
31, 1997, respectively, compared to 28.4% and 30.1% for the corresponding
periods last year.  In total dollars, SG&A expenses decreased $3,110,000, or
15.0%, and $5,840,000, or 14.8%, for the three and six-month periods ended
December 31, 1997, respectively, compared to the corresponding periods last
year.  The decrease in expenses was primarily due to the elimination of expenses
related to discontinued operations and to tighter expense controls established
throughout the Company.

Interest expense, net
Interest expense increased $78,000, or 9.4%, and $118,000, or 7.1%, for the
three and six-month periods ended December 31, 1997, respectively, compared to
the corresponding periods of the prior year.  The increase in interest expense
was due to higher average interest rates during first six months of fiscal 1998
compared to the prior year.

Depreciation and amortization
Consolidated depreciation and amortization decreased $132,000, or 9.5%, and
$234,000, or 8.5%, for the three and six-month periods ended December 31, 1997,
respectively, compared to the corresponding periods last year.  The decrease is
due primarily to discontinued operations.

LIQUIDITY AND CAPITAL RESOURCES

The Company's primary sources of liquidity have come from sales of treasury
stock to the employee benefit program and borrowings under the Company's
revolving credit facility.  These funds have been used primarily for capital
expenditures and to finance the growth in inventories and receivables to support
increased sales.

During the six-months ended December 31, 1997, cash decreased $514,000.  Cash
used by operating activities of $4,116,000 was primarily used to finance the
growth in inventories and receivables, partially offset by cash provided by
operating income.  Cash used for investing activities of $2,066,000 resulted
primarily from capital expenditures for property and equipment.  Cash of
approximately $5,668,000 was provided by financing activities, through
borrowings under the Company's revolving credit facility and the sales of
treasury stock to the employee benefit program.

The Company has a $50 million revolving credit facility with a group of banks.
The credit facility is a two-year revolving line of credit renewable annually.
Effective September 30, 1997, the Company's revolving credit facility was
renewed by its banks and the maturity was extended to October 31, 1999.
Effective November 3, 1997, the Company entered into an Interest Rate Swap
Agreement with its primary bank in which a $20,000,000 notional amount of
floating rate debt was swapped for a fixed rate of 6.01%.  The Swap Agreement
has a three-year term and is being accounted for as a hedge by the Company.

The Company currently estimates that its cash flow from operations will enable
it to operate within the commitment amount on a continuing basis.  Actual
results may differ from this forward-looking projection, see risk factors
herein.

Cash of approximately $2,066,000 was used for capital expenditures during the
six-months ended December 31, 1997.  Planned capital expenditures for the
remainder of fiscal 1998 approximate $2,500,000 and are primarily targeted for
investments in Pinnacle Art & Frame.  Management believes that the Company's
current cash position, its cash flows from operations and available borrowing
capacity will be sufficient to fund its planned operations and capital
expenditures for the remainder of fiscal 1998.  Actual results may differ from
this forward-looking projection.  Please refer to the discussion of risk factors
contained herein.

THE YEAR 2000

The Company has conducted a comprehensive review of its computer systems to
identify the systems that could be affected by the "Year 2000" issue and has
developed an implementation plan to address the issues.  These plans include
modifying current software in some circumstances and converting to new software
in others.  The Company believes this implementation plan will not pose
significant operational problems for the Company and believes that the costs of
such plan will not materially impact the Company's results of operations or
financial condition through the end of fiscal 1999.  Actual results may differ
from this forward-looking projection.  Please refer to the risk factors
discussion herein.

CONTINGENCIES

A former subsidiary of the Company, which was spun-off in 1978, filed for
Chapter 11 protection under the federal bankruptcy code in January 1996.  As
part of the bankruptcy proceedings, the former subsidiary has rejected certain
store leases which were originated prior to the spin-off and for which the
Company was allegedly a guarantor.  An accrual for claims associated with these
alleged guarantees on leases rejected as of June 30, 1996 was established in
fiscal 1996.  The former subsidiary rejected additional leases for which an
additional accrual was established in fiscal 1997.  Based on the information
presently available, management believes the balance of the accrual at December
31, 1997 is adequate to cover any alleged liability the Company may have 'under
the alleged guarantees.  Actual results may differ from this forward-looking
projection.  Please refer to the risk factors discussion herein.


 TANDYCRAFTS, INC.
                          PART II - OTHER INFORMATION


Item 4.   Submission of Matters to Vote of Security Holders
- -------   -------------------------------------------------

          The following proposals were approved at the Company's annual  meeting
          held on November 12, 1997:
                                                  Affirmative    Votes Against
                                                     Votes        or Withheld
                                                  ------------   -------------

        1.  Election of management's slate of
             nominees to serve as Directors:
              R. Earl Cox III                       9,134,100      2,798,467
              Joe K. Pace                           9,180,560      2,752,007
              Robert Schutts                        9,175,060      2,757,507
              Sheldon I. Stein                      9,178,650      2,753,917
              Michael J. Walsh                      9,233,708      2,698,859


Item 6.   Exhibits and Reports on Form 8-K
- -------   --------------------------------

          (a)  Exhibits:

               Exhibit 10.18  Ninth Amendment to Revolving Credit and Term Loan
                              Agreement

               Exhibit 27     Financial Data Schedule

          (b)  Reports on Form 8-K:

               The Company filed a Current Report on Form 8-K, dated January 23,
               1998, which included the contents of a press release announcing
               the unaudited results of operations for the three and six-month
               periods ended December 31, 1997.



                               TANDYCRAFTS, INC.

                                   SIGNATURES
                                   ----------


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                               TANDYCRAFTS, INC.
                                  (Registrant)


Date:  February 15, 1998                  By:/s/Michael J. Walsh
                                             ---------------------------
                                             Michael J. Walsh
                                             President, Chief Executive
                                             Officer and Director



Date:  February 15, 1998                  By:/s/James D. Allen
                                             ---------------------------
                                             James D. Allen
                                             Executive Vice President and
                                             Chief Financial Officer
                                             (Principal Financial Officer)




                          NINTH AMENDMENT TO REVOLVING
                          ----------------------------
                         CREDIT AND TERM LOAN AGREEMENT
                         ------------------------------


     This Ninth Amendment To Revolving Credit And Term Loan Agreement ("Ninth
Amendment") is made by and among TANDYCRAFTS, INC., a Delaware corporation
("Company"), THE DEVELOPMENT ASSOCIATION, INC., a Texas corporation, SAV-ON,
INC., a Texas corporation, DAVID JAMES MANUFACTURING, INC., a Texas corporation,
BRAND NAME APPAREL, INC., a Texas corporation, PLC LEATHER COMPANY, a Nevada
corporation, TANDYARTS, INC., a Nevada corporation, and COLLEGE FLAGS AND
MANUFACTURING, INC., a South Carolina corporation (hereinafter collectively
referred to as the "Guarantors"), and WELLS FARGO BANK (TEXAS), NATIONAL
ASSOCIATION (formerly First Interstate Bank of Texas, N.A.), BANK ONE, TEXAS,
N.A. and NBD BANK (collectively, the "Banks") and WELLS FARGO BANK (TEXAS),
NATIONAL ASSOCIATION, as agent for the Banks ("Agent"); and

     WHEREAS, the Company, certain of Guarantors and Agent entered into that
certain Revolving Credit and Term Loan Agreement dated September 29, 1993 (the
"Loan Agreement"); and

     WHEREAS, the Company, certain of Guarantors, certain of Banks and Agent
entered into that certain First Amendment to Revolving Credit and Term Loan
Agreement dated December 3, 1993 ("First Amendment"); and

     WHEREAS, the Company, the Guarantors, certain of Banks and Agent entered
into that certain Second Amendment To Revolving Credit and Term Loan Agreement
dated September 26, 1994 ("Second Amendment"); and

     WHEREAS, the Company, Guarantors, certain of Banks and Agent entered into
that certain Third Amendment to Revolving Credit and Term Loan Agreement dated
December 31, 1994 ("Third Amendment"); and

     WHEREAS, the Company, Guarantors, certain of Banks and Agent entered into
that certain Fourth Amendment to Revolving Credit and Term Loan Agreement dated
July 6, 1995 ("Fourth Amendment"); and

     WHEREAS, the Company, Guarantors, certain of Banks and Agent entered into
that certain Fifth Amendment to Revolving Credit and Term Loan Agreement dated
December 31, 1995 ("Fifth Amendment"); and

     WHEREAS, the Company, Guarantors, certain of Banks and Agent entered into
that certain Sixth Amendment to Revolving Credit and Term Loan Agreement dated
October 31, 1996 ("Sixth Amendment"); and

     WHEREAS, the Company, Guarantors, certain of Banks and Agent entered into
that certain Seventh Amendment to Revolving Credit and Term Loan Agreement dated
December 31, 1996 ("Seventh Amendment"); and

     WHEREAS, the Company, Guarantors and Banks entered into that certain Eighth
Amendment to Revolving Credit and Term Loan Agreement dated March 31, 1997
("Eighth Amendment"); and

     WHEREAS, the Company, Guarantors, certain of Banks and Agent desire to
amend the Loan Agreement in certain respects; and

     WHEREAS, capitalized terms used herein shall have the meaning assigned to
them in the Loan Agreement unless the context otherwise requires or provides.

     NOW, THEREFORE, it is agreed by and among the Company, Guarantors, Banks
and Agent as follows:

                                       1.
                                       
     The definition of "Termination Date" in Article I of the Loan Agreement is
amended to read in its entirety as follows:

          "Termination Date" shall mean October 31, 1999.

                                       2.

     Banks waive the violation by Company of Section 9.03 of the Loan Agreement
for the quarter ended September 30, 1997.

                                       3.

     Company and Guarantors warrant and represent to Banks that no Event of
Default exists.  By their execution hereof, each of the Guarantors ratify and
confirm the terms of the Guaranty Agreement dated August 17, 1994, agree that
the Guaranty Agreement shall remain in full force and effect and unconditionally
agree that the Guaranty Agreement is enforceable against each of them in
accordance with its terms.

                                       4.

     Except as amended by the First Amendment, the Second Amendment, the Third
Amendment, the Fourth Amendment, the Fifth Amendment, the Sixth Amendment, the
Seventh Amendment, the Eighth Amendment and this Ninth Amendment, the Loan
Agreement is ratified and confirmed and shall remain in full force and effect.

                                       5.

     This Ninth Amendment shall be governed by and construed in accordance with
the laws of the State of Texas.

                                       6.

     Company agrees to pay all expenses incurred by Agent and Banks in
connection with the negotiation and preparation of this Ninth Amendment,
including reasonable attorney's fees.

                                       7.

     This Ninth Amendment may be executed in any number of multiple counterparts
and by different parties hereto in separate counterparts, each of which when so
executed shall be deemed to be an original, and all of which taken together
shall constitute one and the same agreement.

                                       8.

     Banks, Company, and Guarantors agree to be bound by the current Arbitration
Program of Agent which is incorporated by reference herein and is acknowledged
as received by the parties pursuant to which any and all disputes shall be
resolved by mandatory binding arbitration upon the request of any party.

                                       9.

     This Ninth Amendment shall be binding upon and inure to the benefit of the
parties and their respective successors and assigns.

                                      10.
                                      
     THIS WRITTEN AGREEMENT REPRESENTS THE FINAL AGREEMENT AMONG THE PARTIES AND
MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS OR SUBSEQUENT ORAL
AGREEMENTS OF THE PARTIES.  THERE ARE NO UNWRITTEN ORAL AGREEMENTS AMONG
THE PARTIES.

     Executed to be effective as of September 30, 1997.

                              TANDYCRAFTS, INC., a Delaware
                                          corporation

                              By:  /s/ James D. Allen
                                 --------------------------------
                                   James D. Allen, Executive
                                             Vice President
                                                  COMPANY

                              SAV-ON, INC., a Texas corporation

                              By:  /s/ Russell Price
                                 --------------------------------
                                   Russell Price, Secretary

                              DAVID JAMES MANUFACTURING,
                                        INC., a Texas corporation

                              By:  /s/ Russell Price
                                 --------------------------------
                                   Russell Price, Secretary

                              BRAND NAME APPAREL, INC.
                                   a Texas corporation

                              By:  /s/ Russell Price
                                 --------------------------------
                                   Russell Price, Secretary

                              THE DEVELOPMENT ASSOCIATION,
                                   INC., a Texas corporation

                              By:  /s/ Russell Price
                                 --------------------------------
                                   Russell Price, Secretary

                              PLC LEATHER COMPANY,
                                          a Nevada corporation

                              By:  /s/ Russell Price
                                 --------------------------------
                                   Russell Price, Secretary

                              TANDYARTS, INC., a Nevada
                                          corporation

                              By:  /s/ Russell Price
                                 --------------------------------
                                   Russell Price, Secretary

                              COLLEGE FLAGS AND
                              MANUFACTURING, INC.,
                                   a South Carolina corporation,

                              By:  /s/ Russell Price
                                 --------------------------------
                                   Russell Price, Secretary

                                             GUARANTORS


                              WELLS FARGO BANK (TEXAS), NATIONAL ASSOCIATION
                              (formerly First Interstate Bank of Texas, N.A.)


                              By:  /s/ Susan Sheffield
                                 --------------------------------
                                   Susan Sheffield, Vice President


                              BANK ONE, TEXAS, N.A.

                              By:  /s/ Michael Wilson
                                 --------------------------------
                                   Michael Wilson, Senior
                                        Vice President

                              NBD BANK

                              By:  /s/ Jenny Gilpin
                                 --------------------------------
                                   Jenny Gilpin,  Vice President

                                                  BANKS



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Tandycrafts,
Inc's December 31, 1997 Form 10Q and is qualified in its entirety by reference
to such Form 10Q filing.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               DEC-31-1997
<CASH>                                             491
<SECURITIES>                                         0
<RECEIVABLES>                                   40,762
<ALLOWANCES>                                     1,808
<INVENTORY>                                     53,537
<CURRENT-ASSETS>                                99,392
<PP&E>                                          51,277
<DEPRECIATION>                                  25,629
<TOTAL-ASSETS>                                 165,395
<CURRENT-LIABILITIES>                           28,154
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        18,528
<OTHER-SE>                                      70,199
<TOTAL-LIABILITY-AND-EQUITY>                   165,395
<SALES>                                        128,596
<TOTAL-REVENUES>                               128,596
<CGS>                                           84,536
<TOTAL-COSTS>                                  120,662
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,773
<INCOME-PRETAX>                                  6,161
<INCOME-TAX>                                     2,156
<INCOME-CONTINUING>                              4,005
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,005
<EPS-PRIMARY>                                     0.32
<EPS-DILUTED>                                     0.32
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission