SIGNET BANKING CORP
10-Q, 1995-05-11
STATE COMMERCIAL BANKS
Previous: BALLY ENTERTAINMENT CORP, SC 13D/A, 1995-05-11
Next: BANKAMERICA CORP, 10-Q, 1995-05-11



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q


[ X ]  Quarterly report pursuant to section 13 or 15(d) of the
Securities Act of 1934 for the quarterly period ended March 31, 1995 or

[     ]  Transition report pursuant to section 13 or 15(d) of the
Securities Exchange Act for the transition period from _______ to
_______.


                         Commission file number 1-6505

                           SIGNET BANKING CORPORATION
             (Exact name of registrant as specified in its charter)


         Virginia                                        54-6037910
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
incorporation or organization)


7 North Eighth Street, Richmond, Virginia                       23219
(Address of principal executive offices)                     (Zip Code)


Registrant's telephone number, including area code          804 747-2000


                                 Not Applicable
  Former name, former address and former fiscal year, if changed since
  last report


     Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

                                                   Yes   X    No


          Common Shares outstanding as of April 30, 1995 - 58,681,325



<PAGE>


                                 Index

              SIGNET BANKING CORPORATION AND SUBSIDIARIES

                             March 31, 1995

                                                                           Page

PART I.      FINANCIAL INFORMATION

             Item 1.  Financial Statements (unaudited)
                      Consolidated Balance Sheet                             3
                      Statement of Consolidated Income                       4
                      Statement of Changes in Consolidated
                          Stockholders' Equity                               5
                      Statement of Consolidated Cash Flows                   6
                      Supplemental Notes to Quarterly Financial Statements   7

             Item 2.  Management's Discussion and Analysis of Financial
                          Condition and Results of Operations               11

PART II.     OTHER INFORMATION

             Item 4.  Submission of Matters to a Vote of Security Holders   21

             Item 6.  Exhibits and Reports on Form 8-K                      21

SIGNATURES                                                                  22



<PAGE>

PART 1. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEET
(dollars in thousands-except per share) (unaudited)

<TABLE>
                                                                         March 31            December 31
                                                                  1995            1994           1994
<S>                                                          <C>             <C>             <C>
ASSETS
Cash and due from banks                                      $   541,946     $   502,040     $   531,747
Interest bearing deposits with other banks                        33,523         217,430         355,795
Federal funds sold and securities purchased under resale
  agreements                                                     772,865         728,735       1,135,821
Trading account securities                                       490,266         262,944         353,040
Credit card loans held for securitization                        150,000       1,000,000
Loans held for sale                                              159,224         241,312          69,506
Securities available for sale                                  1,692,387       1,637,359       1,241,696
Investment securities                                            391,897         232,393         398,783
Loans:
  Consumer                                                     2,229,957       2,935,810       4,612,633
  Commercial                                                   2,577,674       2,163,035       2,472,620
  Real estate - construction                                     211,097         278,554         209,183
  Real estate - commercial mortgage                              505,717         578,906         526,956
  Real estate - residential mortgage                             225,477          71,927         191,508
     Gross loans                                               5,749,922       6,028,232       8,012,900
     Less: Unearned income                                      (102,323)        (53,494)        (88,723)
         Allowance for loan losses                              (151,729)       (250,477)       (220,519)
     Net loans                                                 5,495,870       5,724,261       7,703,658
Premises and equipment (net)                                     160,672         232,267         258,715
Interest receivable                                               75,082          92,951          98,557
Other assets                                                     513,994         657,883         783,911
  Total assets (Capital One Financial Corporation
    amounted to -0-, $2,820,413 and $3,072,546,
    respectively)                                            $10,477,726     $11,529,575     $12,931,229

LIABILITIES
Non-interest bearing deposits                                $ 1,533,797     $ 1,631,185     $ 1,542,349
Interest bearing deposits:
  Money market and interest checking                           1,023,532       1,032,734       1,050,176
  Money market savings                                         1,382,105       1,686,754       1,453,629
  Savings accounts                                             1,224,393         951,792       1,170,990
  Savings certificates                                         1,949,339       2,018,711       1,952,090
  Large denomination certificates                                100,987         333,452         643,054
  Foreign                                                        183,337         280,056           9,225
     Total interest bearing deposits                           5,863,693       6,303,499       6,279,164
       Total deposits                                          7,397,490       7,934,684       7,821,513
Securities sold under repurchase agreements                    1,202,629       1,188,883         875,458
Federal funds purchased                                          521,295         694,093         881,693
Commercial paper                                                                 131,469         108,664
Other short-term borrowings                                      105,408          87,496       1,446,955
Long-term borrowings                                             253,550         254,124         253,641
Interest payable                                                  26,047          35,490          31,078
Other liabilities                                                199,831         185,403         400,748
  Total liabilities                                            9,706,250      10,511,642      11,819,750
STOCKHOLDERS' EQUITY
Common Stock, $5 par value; Authorized 100,000,000 shares,
  issued and outstanding 58,659,679,  56,718,841 and
  58,636,759 shares, respectively                                293,298         283,594         293,184
Capital Surplus                                                  193,986         137,942         198,869
Retained Earnings                                                284,192         596,397         619,426
  Total stockholders' equity                                     771,476       1,017,933       1,111,479
  Total liabilities and stockholders' equity                 $10,477,726     $11,529,575     $12,931,229
</TABLE>


<PAGE>



STATEMENT OF CONSOLIDATED INCOME
(in thousands-except per share) (unaudited)

<TABLE>
                                                           Three Months Ended
                                                                 March 31
                                                             1995        1994
<S>                                                       <C>         <C>
Interest income:
  Loans, including fees:
     Consumer                                              $117,634    $ 76,050
     Commercial                                              46,365      40,655
     Real estate - construction                               5,152       5,235
     Real estate - commercial mortgage                       12,131      10,408
     Real estate - residential mortgage                       4,279       1,816
         Total loans, including fees                        185,561     134,164
  Interest bearing deposits with other banks                  1,438       2,571
  Federal funds sold and resale agreements                   15,309       4,950
  Trading account securities                                  6,718       5,640
  Credit card loans held for securitization                   4,205       7,875
  Loans held for sale                                         1,479       5,761
  Securities available for sale                              27,737      23,893
  Investment securities - taxable                             3,946         385
  Investment securities - nontaxable                          3,139       4,396
         Total interest income                              249,532     189,635
Interest expense:
  Money market and interest checking                          6,141       5,552
  Money market savings                                       11,958      11,318
  Savings accounts                                           10,727       6,948
  Savings certificates                                       17,147      13,050
  Large denomination certificates                             7,700       3,224
  Foreign                                                     1,253       2,181
         Total interest on deposits                          54,926      42,273
  Securities sold under repurchase agreements                11,827       8,203
  Federal funds purchased                                    11,871       5,024
  Other short-term borrowings                                14,889       3,053
  Long-term borrowings                                       12,770       3,866
         Total interest expense                             106,283      62,419
Net interest income                                         143,249     127,216
Provision for loan losses                                     7,180       5,499
Net interest income after provision for loan losses         136,069     121,717
Non-interest income:
  Credit card servicing income                               65,036      76,537
  Credit card service charges                                18,741      15,448
  Service charges on deposit accounts                        16,471      15,697
  Trust income                                                4,892       4,801
  Other                                                      15,618      16,160
     Non-interest operating income                          120,758     128,643
  Securities available for sale gains (losses)                  102        (212)
  Investment securities gains (losses)                          255         (68)
         Total non-interest income                          121,115     128,363
Non-interest expense:
  Salaries                                                   57,701      59,941
  Employee benefits                                          18,341      18,062
  Credit card solicitation                                   29,050      21,387
  Supplies and equipment                                     14,526      11,999
  Travel and communications                                  13,153      13,317
  Occupancy                                                  11,954      10,711
  External data processing services                           9,046      11,279
  Other                                                      37,155      25,413
         Total non-interest expense                         190,926     172,109
Income before income taxes (Capital One Financial
  Corporation
  amounted to $27,407 and $54,047, respectively)             66,258      77,971
Applicable income taxes                                      24,033      24,858
Net income                                                 $ 42,225    $ 53,113
Earnings per common share                                  $   0.71    $   0.93
Cash dividends declared per share                              0.25        0.25
Average common shares outstanding                            59,142      57,247
</TABLE>

Note: Other non-interest expense for the three months ended March 31,
      1995 included $2,018 (net of income taxes) of minority interest in
      Capital One Financial Corporation.



<PAGE>



STATEMENT OF CHANGES IN CONSOLIDATED STOCKHOLDERS' EQUITY
(in thousands) (unaudited)

<TABLE>
                                                          Common       Capital       Retained
                                                           Stock       Surplus       Earnings
<S>                                                      <C>          <C>           <C>
Three Months Ended March 31, 1995
Balance at beginning of period                           $293,184     $ 198,869     $ 619,426
Net income                                                                             42,225
Issuance of Common Stock                                    1,406         2,324
Purchase of Common Stock                                   (1,292)       (7,207)
Cash dividends                                                                        (14,645)
Spin-off of Capital One Financial Corporation                                        (383,200)
Change in net unrealized gains on securities
  available for sale, net of tax of $10,977                                            20,386
Balance at end of period                                 $293,298     $ 193,986     $ 284,192
Three Months Ended March 31, 1994
Balance at beginning of period                           $283,043     $ 133,038     $ 548,581
Adjustment to beginning balance for change in accounting
  method for net unrealized gain on securities
  available for sale, net of tax of $16,147.                                           29,987
Net income                                                                             53,113
Issuance of Common Stock                                      551         4,904
Cash dividends                                                                        (14,162)
Change in net unrealized gains on securities
  available for sale, net of tax benefit of $11,374                                   (21,122)
Balance at end of period                                 $283,594     $ 137,942     $ 596,397
</TABLE>


<PAGE>



STATEMENT OF CONSOLIDATED CASH FLOWS
(in thousands) (unaudited)

<TABLE>
                                                            Three Months Ended  March 31
                                                                 1995            1994
<S>                                                          <C>             <C>
OPERATING ACTIVITIES
  Net income                                                 $    42,225     $    53,113
  Adjustments to reconcile net income to net cash
    provided by operating activities:
     Provision for loan losses                                     7,180           5,499
     Provision and writedowns on foreclosed property               1,856              89
     Depreciation and amortization                                11,031          10,499
     Investment securities (gains) losses                           (255)             68
     Securities available for sale (gains) losses                   (102)            212
     Decrease (increase) in interest receivable                   23,475          (8,833)
     Increase in other assets                                   (358,691)        (67,152)
     Increase in interest payable                                 16,386           7,285
     (Decrease) increase in other liabilities                    (23,014)         40,940
     Proceeds from sales of loans held for sale                6,879,125       6,978,723
     Purchases and originations of loans held for
       sale                                                   (6,968,843)     (6,798,674)
     Proceeds from sales of trading account
       securities                                              3,420,653       3,619,068
     Purchases of trading account securities                  (3,557,879)     (3,492,434)
       Net cash (used) provided by operating
         activities                                             (506,853)        348,403

INVESTING ACTIVITIES
  Proceeds from maturities of investment securities               18,870          17,258
  Purchases of investment securities                             (25,060)
  Proceeds from sales of securities available for sale            14,468         175,574
  Proceeds from maturities of securities available for
    sale                                                         320,527         109,965
  Purchases of securities available for sale                  (1,137,009)       (156,754)
  Net increase in loans                                         (492,441)       (681,266)
  Recoveries of loans previously charged-off                       4,495           8,505
  Purchases of premises and equipment                            (22,214)        (23,054)
       Net cash used by investing activities                  (1,318,364)       (549,772)

FINANCING ACTIVITIES
  Net increase in deposits                                       198,875         114,071
  Net decrease in short-term borrowings                         (417,335)       (523,186)
  Net increase (decrease) of long-term debt                    1,388,062         (12,028)
  Net (purchase) issuance of common stock                         (4,769)          5,455
  Payment of cash dividends                                      (14,645)        (14,162)
       Net cash provided (used) by financing
         activities                                            1,150,188        (429,850)
Decrease in cash and cash equivalents                           (675,029)       (631,219)
Cash and cash equivalents at beginning of period               2,023,363       2,079,424
Cash and cash equivalents at end of period                   $ 1,348,334     $ 1,448,205

SUPPLEMENTAL DISCLOSURES
  Interest paid                                              $   111,314     $    55,134
  Income taxes paid                                                   57              42
  Transfer of loans to foreclosed property                           210             635
  Transfer of loans to loans held for securitization             150,000       1,000,000
</TABLE>


<PAGE>

SUPPLEMENTAL NOTES TO QUARTERLY FINANCIAL STATEMENTS
(dollars in thousands) (unaudited)

GENERAL

    The accompanying financial statements (unaudited) reflect all
adjustments which are, in the opinion of management, necessary for a
fair presentation. All such adjustments are of a normal recurring
nature. The financial statements have been prepared based on the
accounting policies as described in the 1994 annual report and as noted
below, except certain amounts which have been reclassified for prior
periods to conform to the 1995 presentation format.

STATEMENT OF CONSOLIDATED CASH FLOWS

    Cash and cash equivalents, as presented in this statement, includes
cash and due from banks, interest bearing deposits with other banks and
federal funds sold and securities purchased under resale agreements. A
significant noncash transaction in 1995 included a transfer of
$3,639,288 of assets (primarily $2,538,554 of loans), $3,256,088 of
liabilities (primarily $1,388,153 related to long-term borrowings) and a
decrease in retained earnings of $383,200 related to the spin-off of
Capital One.

SECURITIES AVAILABLE FOR SALE

    Securities available for sale are summarized as follows:

<TABLE>
                                      MARCH 31, 1995                MARCH 31, 1994            DECEMBER 31, 1994
                                                  FAIR                        FAIR                         FAIR
                                    COST          VALUE         COST          VALUE          COST          VALUE
<S>                              <C>           <C>           <C>           <C>           <C>           <C>
U.S. Government and
 agency obligations -
  Mortgage-backed securities     $1,143,993    $1,149,091    $  388,608    $  389,130    $  633,338    $  607,003
  Other                             433,641       433,216     1,123,830     1,138,381       461,140       457,877
State and political subdivisions        110           118        14,635        15,166           110           116
Other                               119,805       109,962        96,648        94,681       184,703       176,700
   Total                         $1,697,549    $1,692,387    $1,623,721    $1,637,358    $1,279,291    $1,241,696
</TABLE>

INVESTMENT SECURITIES
Investment securities are summarized as follows:

<TABLE>
                                    MARCH 31, 1995          MARCH 31, 1994        DECEMBER 31, 1994
                                               FAIR                   FAIR                     FAIR
                                   COST        VALUE       COST       VALUE        COST        VALUE
<S>                              <C>         <C>         <C>         <C>         <C>         <C>
U.S. Government and
 agency obligations -
  Mortgage-backed securities     $ 74,527    $ 74,712                            $ 75,174    $ 73,307
  Other                            99,653      99,596                              74,550      72,656
State and political subdivisions  156,097     160,761    $211,234    $223,457     173,571     179,467
Other                              61,620      61,729      21,159      21,159      75,488      74,236
   Total                         $391,897    $396,798    $232,393    $244,616    $398,783    $399,666
</TABLE>


INCOME TAXES

    Differences between the effective rate of income taxes and the statutory
rate arise principally from non-taxable interest on investments and loans.

SECURITIZATIONS

    Signet securitized $2,398,801 of credit card receivables in 1994.
These transactions were recorded as sales in accordance with Statement
of Financial Accounting Standards ("SFAS") No. 77, "Reporting by
Transferors for Transfers of Receivables with Recourse." In conjunction
with the spin-off of Capital One, Signet Bank/Virginia's rights and
obligations under the majority of its securitization agreements as well
as any related assets and liabilities were transferred to Capital One
Bank on November 22, 1994. Receivables outstanding under Signet's
remaining securitizations amounted to $320,833 at March 31, 1995.
Proceeds from the sales in 1994 totaled $2,393,936. Recourse obligations
related to these transactions are not material. Excess servicing fees
related to the securitizations are recorded over the life of each sale
transaction. The excess servicing fee is based upon the difference
between finance charges received from the cardholders less the yield
paid to investors, credit losses and a normal servicing fee, which is
also retained by Signet. In accordance with the sale agreements, a fixed
amount of excess servicing fees are set aside to absorb credit losses.
The amount available to absorb credit losses is included in other assets
and was $17,500 at March 31, 1995.

<PAGE>

RECENT ACCOUNTING STATEMENTS

    The Company adopted SFAS No. 114, "Accounting by Creditors for
Impairment of a Loan," on January 1, 1995. In determining the loan loss
allowance, SFAS No. 114 requires that impaired loans be measured at the
present value of expected future cash flows discounted at the loan's
effective interest rate or at the loan's market value or the fair market
value of the collateral if the loan is collateral dependent. Also, in
accordance with SFAS No. 114, a loan is classified as foreclosed
property when possession has been taken of the collateral, regardless of
whether formal foreclosure proceedings take place. Adoption of SFAS No.
114 did not have a material impact on the Company's financial position
or results of operations.

CAPITAL ONE FINANCIAL CORPORATION ("CAPITAL ONE")

    On July 27, 1994, Signet Banking Corporation ("Signet") announced
plans to spin-off substantially all of its credit card business. Under
such plans, designated assets and liabilities of Signet Bank/Virginia's
credit card division were transferred to Capital One Bank, a newly
chartered limited purpose credit card bank. Capital One Bank became, in
conjunction with the transfer, a wholly- owned subsidiary of Capital
One, a wholly-owned subsidiary of Signet ("the Separation"). Accounts
representing approximately $335 million, or 5%, of the managed credit
card portfolio were retained by Signet. The Separation occurred November
22, 1994, at which time 7,125,000 shares of common stock of Capital One
were sold in an initial public offering. On February 28, 1995, Signet
distributed all of the common stock it held in Capital One to Signet
stockholders in a tax free distribution. Included in Signet's 1995
non-interest expense is $2,018 of minority interest in Capital One's
earnings.


    Subsequent to February 28, 1995, Capital One's results of operations
and financial position are excluded from Signet's. The accompanying
financial summary data covers the time periods prior and subsequent to
the Separation. The basis of preparation of the accompanying financial
summary data for the periods prior to the Separation is as follows: (1)
The data includes interest expense paid on borrowings from SBV. For
purposes of constructing the accompanying financial summary data, three
funding pools (short-term, medium-term and long- term pools) were
assumed, each with costs based on the average relevant historical rates
paid by the Bank. (2) The accompanying financial summary data also
includes an allocation of expenses for data processing, accounting,
audit, human resources, corporate secretary, treasury, legal and other
administrative support provided by Signet. Such expenses were allocated
based on actual usage or using other allocation methods which, in the
opinion of management, approximate actual usage. Management believes the
allocation methods were reasonable. Certain services currently provided
by affiliates are expected to continue on a transitional basis. (3)
Additionally, SBV retained a credit card portfolio of approximately $335
million for all periods presented that is associated with its deposit
customer base. The financial summary data assumes Capital One assessed
SBV a normal servicing fee for servicing this retained portfolio for all
periods presented. Capital One will continue to service and manage these
accounts according to a servicing agreement which provides for arm's
length fees and which can continue through September 1996.


Capital One summary financial data follows:

<TABLE>
                                      FEBRUARY 28     MARCH 31    DECEMBER 31
                                         1995           1994         1994
<S>                                   <C>            <C>           <C>
Total assets                           $3,639,288    $2,820,413    $3,072,546
Total stockholders'/division equity       492,872       197,072       474,557
</TABLE>

<TABLE>
                                         TWO MONTHS ENDED    Three Months Ended
                                         FEBRUARY 28, 1995      MARCH 31, 1994
<S>                                      <C>                 <C>
Net interest income                            $25,167              $43,139
Provision for loan losses                        3,929                7,982
Net interest income after provision
  for loan losses                               21,238               35,157
Non-interest income                             87,679               87,664
Non-interest expense                            81,510               68,774
Income before income taxes                      27,407               54,047
Applicable income taxes                          9,870               18,917
Net income                                     $17,537              $35,130
</TABLE>

<PAGE>

Signet Banking Corporation
FINANCIAL HIGHLIGHTS
(dollars in thousands-except per share)
<TABLE>
                                                         Three Months Ended
                                                              March 31             Percent
                                                       1995            1994        Change
<S>                                                <C>             <C>             <C>
EARNINGS
  Net interest income (taxable equivalent)         $   146,511     $   130,650       12.1%
  Net interest income                                  143,249         127,216       12.6
  Net income                                            42,225          53,113      (20.5)

PER COMMON SHARE
  Net income                                       $      0.71     $      0.93      (23.7)
  Cash dividends declared                                 0.25            0.25          -
  Book value                                             13.15           17.95        N/M
  Period-end price                                      20 3/8          39 1/2        N/M

AVERAGE BALANCE
  Assets                                           $12,332,189     $11,310,310        9.0
  Earning assets                                    10,999,684      10,111,663        8.8
  Loans (net of unearned income)                     7,242,068       6,235,210       16.1
  Deposits                                           7,618,783       7,815,385       (2.5)
  Core deposits                                      7,040,471       7,223,874       (2.5)
  Common stockholders' equity                        1,001,772       1,007,162       (0.5)
  Common shares outstanding                         59,142,042      57,247,462        3.3

RATIOS
  Return on assets                                        1.39%           1.90%     (26.8)
  Return on common stockholders' equity                  17.09           21.39      (20.1)
  Net yield margin                                        5.40            5.24        3.1
  Allowance for loan losses to:
     Non-performing loans                               574.88          521.72       10.2
     Non-performing assets                              364.76          283.44       28.7
     Net loans                                            2.69            4.19      (35.8)
  Non-performing assets to loans and foreclosed
    properties                                            0.74            1.47      (49.7)
  Common stockholders' equity to assets                   7.36            8.83      (16.6)

AT PERIOD-END
  Assets                                           $10,477,726     $11,529,575       (9.1)
  Earning assets                                     9,337,761      10,294,911       (9.3)
  Loans (net of unearned income)                     5,647,599       5,974,738       (5.5)
  Deposits                                           7,397,490       7,934,684       (6.8)
  Core deposits                                      7,113,166       7,321,176       (2.8)
  Common stockholders' equity                          771,476       1,017,933      (24.2)
  Non-performing assets                                 41,597          88,370      (52.9)
  Number of common stockholders                         15,374          14,756        4.2
  Full-time employees                                    3,759           6,072      (38.1)
  Part-time employees                                    1,029           1,391      (26.0)
</TABLE>

Note: The 1995 numbers reflect the spin-off of Capital One Financial
Corporation on February 28, 1995. The common stock of Signet Banking
Corporation is traded on the New York Stock Exchange under the symbol
"SBK."

<PAGE>


Table 1
SELECTED QUARTERLY FINANCIAL INFORMATION

<TABLE>
                                                1ST QTR        4th Qtr         3rd Qtr        2nd Qtr        1st Qtr
                                                1995(1)          1994           1994           1994           1994
<S>                                           <C>            <C>            <C>            <C>            <C>
SUMMARY OF OPERATIONS
(dollars in thousands - except per share)
Net interest income (taxable equivalent)      $  146,511     $  131,611     $  133,177     $  128,279     $  130,650
Less:  taxable equivalent adjustment               3,262          3,448          3,455          3,369          3,434
Net interest income                              143,249        128,163        129,722        124,910        127,216
Provision for loan losses                          7,180          3,000          3,000          2,999          5,499
Net interest income after
  provision for loan losses                      136,069        125,163        126,722        121,911        121,717
Non-interest income                              121,115        148,433        151,820        139,467        128,363
Non-interest expense (2)                         190,926        210,875        276,814        186,625        172,109
Income before income taxes (benefit)              66,258         62,721          1,728         74,753         77,971
Applicable income taxes (benefit)                 24,033         19,847         (1,734)        24,368         24,858
Net income                                    $   42,225     $   42,874     $    3,462     $   50,385     $   53,113
Per common share:
  Net income                                  $     0.71     $     0.73     $     0.05     $     0.88     $     0.93
  Cash dividends declared                           0.25           0.25           0.25           0.25           0.25
Average common shares outstanding             59,142,042     58,927,134     57,898,078     57,357,940     57,247,462

SELECTED AVERAGE BALANCES
(dollars in millions)
Assets                                        $   12,332     $   12,088     $   10,971     $   11,501     $   11,310
Earning assets                                    11,000         10,598          9,633         10,267         10,112
Loans (net of unearned income)                     7,242          6,966          6,080          6,344          6,235
Deposits                                           7,619          7,768          7,635          7,769          7,815
Core deposits                                      7,040          7,178          7,154          7,209          7,224
Interest bearing liabilities                       9,524          9,091          8,121          8,699          8,511
Stockholders' equity                               1,002          1,094          1,064          1,017          1,007

RATIOS
Return on average assets                            1.39%          1.41%          0.13%          1.76%          1.90%
Return on average common stockholders' equity      17.09          15.55           1.29          19.87          21.39
Net loan losses to average loans                    0.33           0.44           1.74           0.38           0.36
Net interest spread                                 4.79           4.34           4.96           4.51           4.77
Net yield margin                                    5.40           4.93           5.49           5.01           5.24
At period-end:
  Allowance for loan losses to:
     Non-performing loans                         574.88         846.32         589.84         616.91         521.72
     Non-performing assets                        364.76         454.34         342.19         316.48         283.44
     Net loans                                      2.69           2.78           3.46           4.29           4.19
Non-performing assets to loans and
  foreclosed properties                             0.74           0.61           1.01           1.35           1.47
Total stockholders' equity to assets                7.36           8.60           9.81           9.58           8.83
</TABLE>

(1) The first quarter of 1995 reflects the spin-off of Capital One
    Financial Corporation ("COF") on February 28, 1995.

(2) The first, second, third and fourth quarters of 1994 included $21.4,
    $24.2, $24.2, and $31.1 million of credit card solicitation expense,
    respectively.
    The first quarter of 1995 included $29.0 million of credit card
    solicitation expense which represents two months' worth since COF
    spun off on February 28, 1995.
    The third quarter of 1994 included a $49.0 million contract
    termination fee and $33.6 million of restructuring charges.
    The fourth quarter of 1994 included $9.6 million of restructuring
    charges.


<PAGE>

Table 2
NET INTEREST INCOME ANALYSIS
Taxable Equivalent Basis (in thousands)

<TABLE>
                                           First Quarter 1995 Compared       First Quarter 1995 Compared
                                             with First Quarter 1994          with Fourth Quarter 1994
                                          Increase       Change due to*     Increase       Change due to*
                                         (Decrease)     Rate      Volume   (Decrease)      Rate      Volume
<S>                                      <C>          <C>        <C>       <C>         <C>        <C>
INTEREST INCOME:
  Loans, including fees                    $52,033    $28,300    $23,733     $18,345     $12,752    $ 5,593
  Securities available for sale              3,708      6,577     (2,869)     11,222       2,989      8,233
  Investment securities                      1,632         25      1,607         (82)        252       (334)
  Other earning assets                       2,352      6,340     (3,988)     (3,070)      1,491     (4,561)
     Total interest income                  59,725     41,734     17,991      26,415      19,136      7,279

INTEREST EXPENSE:
  Interest bearing deposits                 12,653     13,519       (866)        282       1,406     (1,124)
  Fed funds and repurchase agreements       10,471      9,911        560       4,423       2,514      1,909
  Other short-term borrowings               11,836      2,132      9,704      (1,455)        366     (1,821)
  Long-term borrowings                       8,904        961      7,943       8,265         191      8,074
     Total interest expense                 43,864     35,717      8,147      11,515       7,649      3,866
     Net interest income                   $15,861    $ 4,128    $11,733     $14,900     $10,689    $ 4,211
</TABLE>

* The change in interest due to both volume and rates has been allocated
  in proportion to the relationship of the absolute dollar amount of the
  changes in each. The changes in income and expense are calculated
  independently for each line in the schedule. The totals for the volume
  and rate columns are not the sum of the individual lines.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS

INTRODUCTION

     Signet Banking Corporation ("Signet" or "the Company"), with
headquarters in Richmond, Virginia, is a registered multi-bank,
multi-state holding company listed on the New York Stock Exchange under
the symbol SBK. At March 31, 1995, Signet had assets of $10.5 billion
and provided financial services through three principal subsidiaries:
Signet Bank/Virginia, headquartered in Richmond, Virginia; Signet
Bank/Maryland, headquartered in Baltimore, Maryland; and Signet Bank
N.A., headquartered in Washington, D.C.

    Signet engages in general commercial and consumer banking businesses
and provides a full range of financial services to individuals,
businesses and organizations through 248 banking offices, 253 automated
teller machines and a 24-hour a day full-service Telephone Banking
Center. Signet offers investment services including municipal bond,
government, federal agency and money market sales and trading, foreign
exchange trading and discount brokerage. In addition, specialized
services for trust, leasing, asset based lending, cash management, real
estate, insurance, consumer financing and an international operation
concentrating on trade finance are offered. Signet's primary market area
extends from Baltimore to Washington, south to Richmond, and on to
Hampton Roads/Tidewater Virginia.

    On October 25, 1994, Signet filed an amended registration statement
with the Securities and Exchange Commission ("SEC") which described
plans to spin off Capital One Financial Corporation ("Capital One").
Under such plans, designated assets and liabilities of Signet
Bank/Virginia's credit card division, including all credit card
servicing functions, a credit card securitization master trust and
substantially all credit card accounts, were transferred to Capital One
Bank, a newly chartered limited purpose credit card bank. Capital One
Bank became, in conjunction with the transfer, a wholly-owned subsidiary
of Capital One, a wholly-owned subsidiary of Signet (the "Separation").
Accounts representing approximately $335 million, or 5%, of the managed
credit card portfolio were retained by Signet. The Separation occurred
November 22, 1994 at which time 7,125,000 shares of common stock of
Capital One were sold in an initial public offering. Signet distributed
all of the remaining common stock it held in Capital One to Signet
stockholders in a tax-free distribution on February 28, 1995 ("the
Spin-Off") at which time Signet and Capital One became independent
companies. Capital One is listed on the New York Stock Exchange under
the symbol COF.

    On February 15, 1995, Signet announced it had reached a definitive
agreement to acquire the assets of Sheffield Management Company and
Sheffield Investments, Inc., managers and distributors of the Blanchard
group of mutual funds. These funds are marketed nationally through
direct mail and comprise eleven fixed income and equity funds totaling
approximately $1 billion. This transaction is expected to close in the
second quarter of 1995.

<PAGE>

    In 1995, Signet began construction on a new operations center
located near Richmond, Virginia. Estimated total cost of this project is
$45 million.

    A detailed discussion of the operating results for the first quarter
of 1995 and financial condition at March 31, 1995 follows. It is
intended to help readers analyze the accompanying financial statements,
notes and other supplemental information contained in this report.


EARNINGS ANALYSIS

     Net income for the first quarter of 1995 totaled $42.2 million, or
$.71 per share, compared with $53.1 million, or $.93 per share, in the
same quarter last year, a decline of 20% primarily due to the Spin-Off.
Net income for the first quarter of 1995 fell slightly from the fourth
quarter 1994 income of $42.9 or $.73 per share. Earnings for the 1995
first quarter reflect the spin-off of Capital One on February 28, 1995
and the growth in the consumer loan portfolio. Due to the timing of the
Spin-Off, only the first two months of the 1995 results of operations
related to Capital One are included in Signet's statement of
consolidated income for the first quarter of 1995. However, Capital
One's results of operations for all three months of the first quarter of
1994 are included in Signet's first quarter 1994 results.

    The return on assets (ROA) was 1.39% for the first quarter of 1995,
while the return on common stockholders' equity (ROE) was 17.09%. This
compares to the first quarter 1994 ROA of 1.90% and ROE of 21.39%.


NET INTEREST INCOME

     Taxable equivalent net interest income, a principal component of
earnings, totaled $146.5 million for the first quarter of 1995, an
increase of $15.8 million, or 12%, from $130.7 million in the same
period last year.



Table 3
ANALYSIS OF CHANGE IN NET YIELD MARGIN


     Fourth Quarter 1994 versus First Quarter 1995

Net Yield Margin for Fourth Quarter 1994         4.93%
Higher average and yield on total
  on-balance sheet Consumer Loans                0.45
Lower average and higher yield on Federal
  Funds and Resale Agreements - net              0.21
Higher average and rate on Capital One funding  (0.19)
Higher funding costs on Signet excluding
  Capital One                                   (0.14)
Other (net)                                      0.14
Net Yield Margin for First Quarter 1995          5.40%


    This was also an increase of $14.9 million, or 11%, from $131.6
million earned in the fourth quarter last year. The net yield margin for
the first quarter of 1995 was 5.40%, a 16 basis point increase over the
net yield margin of 5.24% in the same period last year and a 47 basis
point increase over the fourth quarter 1994 net yield margin of 4.93%.
The increase in the net yield margin from the 1994 periods is primarily
due to higher yields and growth in consumer loans. Table 3 analyzes the
change in the net yield margin from fourth quarter 1994 to first quarter
1995. An approximate basis point impact was calculated for each item
noted. The increase in net interest spread and net interest margin from
the fourth quarter of 1994 was primarily due to an increase in the
outstanding balance and yield on consumer loans which includes a higher
yield on the total on-balance sheet portfolio of credit card loans. The
on- balance sheet yield on credit card loans improved from 11.90% for
the fourth quarter of 1994 to 14.12% for the first quarter of 1995. The
higher yield of the credit card portfolio was attributable to Signet's
retention of the higher yielding credit card loans in the Spin-Off and
to repricing a portion of the portfolio as their introductory rate
period expired.

    Signet uses various off-balance sheet interest rate derivatives as
an integral part of its asset and liability management. For Signet's
core business, variable rate assets generally exceed variable rate
liabilities. To hedge against the resulting interest rate risk, Signet
has entered into derivative transactions. At March 31, 1995, the
notional values of the Company's derivative products for the purpose of
hedging interest rate risk were $2.9 billion of interest rate swaps,
down from $3.9 billion at December 31,1994 due to a $500 million swap
being called and the transfer of a $539 million swap to Capital One in
connection with the Spin-Off; $650 million of interest rate floors and
$100 million of interest rate caps. The Company entered into an interest
rate swap for a variable notional amount ranging from $0.6 billion to
$4.8 billion whereby the Company pays a fixed rate of 5.875% and
receives one month LIBOR ("London Inter Bank Offering Rate") from
January 3, 1995 through April 13, 1995. This interest rate swap was
transferred to Capital One in connection with the Spin- Off. As a result
of this transaction, the Company mitigated the interest rate risk
associated with funding credit card assets. Interest rate derivative
products related to asset and liability management contributed 20 basis
points to the first quarter 1995 margin compared with 76 basis points in
the first quarter of 1994. The total income from these contracts fell
from $19.0 million in the first quarter of 1994 to $5.5 million in the
1995 first quarter.

<PAGE>

PROVISION AND ALLOWANCE FOR LOAN LOSSES

     Reflecting the growth in the consumer loan portfolio, the provision
for loan losses was $7.2 million for the first quarter of 1995 up from
$5.5 million for the same period last year and $3.0 million in the
fourth quarter of last year. For the first quarter of 1995, net
charge-offs totaled $6.0 million, relatively level with the $5.6 million
in the same quarter of 1994 and down from the $7.7 million in the 1994
fourth quarter. As a percentage of average loans, first quarter net loan
losses declined 3 basis points from the comparable period in 1994 and
fell 11 basis points from the 1994 fourth quarter. The percentage of net
credit card losses to average credit card loans on-balance sheet
increased to 1.40% for the first quarter of 1995 from 1.10% the same
period in 1994 and from 1.36% in the 1994 fourth quarter. This increase
reflects the transfer of newer credit card accounts to Capital One and
the retention of older, more seasoned credit card accounts by the
Company in the Spin-Off.

    The allowance for loan losses at March 31, 1995 was $151.7 million,
or 2.69% of net loans, compared with $250.5 million, or 4.19% of net
loans, at March 31, 1994 and $220.5 million, or 2.78% of net loans, at
December 31, 1994. The decrease from March 31, 1994 primarily reflected
the Spin-Off at which time $68.5 million of the allowance was
transferred to Capital One. The remaining decrease resulted from
charge-offs taken on real estate related loans during the past year, the
majority of which were related to a real estate loan sale in the third
quarter of 1994.

    To determine the appropriate level of allowance for loan losses,
management identifies and examines on a monthly basis the commercial,
real estate and large consumer loans warranting attention and reviews
the credit worthiness of the borrower,


Table 4
STATEMENT OF CHANGES IN ALLOWANCE FOR LOAN LOSSES
(dollars in thousands)

<TABLE>
                                                                     Three Months Ended
                                                                    March 31          December 31
                                                               1995         1994          1994
<S>                                                          <C>          <C>          <C>
Balance at beginning of period                               $220,519     $253,313     $225,359
Additions to allowance charged to expense                       7,180        5,499        3,000
Transfer to credit card loans held for securitization          (1,489)      (2,750)        (150)
Transfer to Capital One Banking Corporation                   (68,516)
Loans charged off:
  Consumer (1)                                                  9,120        8,928       10,070
  Commercial                                                      428        4,750        1,141
  Real estate-construction                                          8                       915
  Real estate-mortgage (2)                                        904          412          151
     Total loans charged off                                   10,460       14,090       12,277
Recoveries of loans previously charged off:
  Consumer (1)                                                  2,246        3,495        2,521
  Commercial                                                    1,986        3,128          642
  Real estate-construction                                        237          225        1,291
  Real estate-mortgage (2)                                         26        1,657          133
     Total recoveries                                           4,495        8,505        4,587
Net loans charged off                                           5,965        5,585        7,690
Balance at end of period                                     $151,729     $250,477     $220,519
Net loan losses (annualized) as a percentage of average
  loans:
  Consumer (1)                                                   0.70%        1.65%        0.78%
  Commercial                                                    (0.26)        0.30         0.09
  Real estate                                                    0.28        (0.62)       (0.16)
     Total                                                       0.33%        0.36%        0.44%
Allowance for loan losses to net loans at end of period          2.69%        4.19%        2.78%
</TABLE>

(1)  The majority of the consumer loan charge offs and recoveries were
     related to credit card loans for the periods presented.
(2)  Real estate-mortgage includes real estate-commercial mortgage and
     real estate-residential mortgage. Real estate-residential mortgage
     charge-offs and recoveries were not significant for the periods
     presented.

<PAGE>

Table 5
ALLOWANCE FOR LOAN LOSSES ALLOCATION
(dollars in thousands)


                      March 31, 1995
                              Percentage of
               Allowance   Allowance to Loans
                Amount      in Each Category
Consumer       $ 26,072          1.17%
Commercial       36,485          1.47
Real Estate      59,384          6.30
Unallocated      29,788
 Total         $151,729          2.69%


the adequacy of underlying collateral and the impact of business and
economic conditions upon the borrower. Based on this information and
action plans provided by the lending units, Signet's Credit Risk
Management Division determines the aggregate level of the allowance.
Beginning in 1995, Signet adopted Financial Accounting Standards Board
Statement No. 114, "Accounting by Creditors for Impairment of a Loan."
Under the new standard, the 1995 allowance for loan losses related to
loans that are identified for evaluation in accordance with Statement
No. 114 is based on discounted cash flows using the loan's initial
effective interest rate or the fair value of the collateral for certain
collateral dependent loans. The loans that are considered impaired under
Statement No. 114 are comprised of $22.1 million of nonaccrual loans for
which the related allowance for credit losses is $8.6 million. The
average recorded investment in impaired loans during the quarter ended
March 31, 1995 was approximately $20.8 million.

    The consumer portfolio receives an overall allocation based on such
factors as current and anticipated economic conditions, historical
charge-off and recovery rates and trends in delinquencies, projected
charge-offs by loan solicitation tranche, bankruptcies and loan volume.
The remaining loan portfolio (unclassified commercial and real estate
loans) receives a general allocation deemed to be reasonably necessary
to provide for losses based on the factors listed above and on migration
analysis which traces loan risk ratings and related losses over time.
The allocation shown in Table 5 is a general allowance applicable to the
entire loan portfolio and should not be interpreted as a prediction of
future charge-off trends. Furthermore, the portion allocated to each
loan category is not the total amount available for future losses that
might occur within such categories since the total allowance is a
general allowance applicable to the entire loan portfolio. Management
believes that the allowance for loan losses is adequate to cover
anticipated losses in the loan portfolio under current economic
conditions.



NON-INTEREST INCOME

     Total non-interest income was $121.1 million in the first quarter
of 1995, a decrease of 6% from the same period in 1994 and an 18%
decline from the fourth quarter of 1994. The primary source of the
decline was a reduction in credit card servicing income due to the
Spin-Off. The 1995 credit card servicing income includes only two months
of income whereas 1994 includes a full quarter, reflecting the timing of
the Spin-Off. Credit card servicing, which houses the income from
servicing the securitized credit card receivables, decreased $11.5
million, or 15%, from the 1994 first quarter to $65.0 million and
decreased $26.4 million, or 29%, from the 1994 fourth quarter due to the
reduction in serviced receivables from the Spin-Off. Income from credit
card service charges rose $3.3 million, or 21%, for the first quarter of
1995 compared with the same time period in 1994. This increase is
attributable to a rise in over limit fees. Mortgage servicing and
origination fee income declined 26% and 3% from the same quarter last
year and the fourth quarter of 1994, respectively, to $4.2 million as a
result of a significant decrease in mortgage loan volume resulting from
rising rates. For the first quarter of 1995, Signet realized trading
gains of $2.4 million, an improvement from $.5 million of trading losses
in the 1994 first quarter. In the first quarter of 1995, $102 thousand
of net gains were recognized on transactions in the securities available
for sale portfolio compared to $212 thousand of net losses recognized in
the first quarter of 1994. Nominal net gains were recognized in the
first quarter of 1995 and nominal losses were recognized in the same
period of 1994 on investment securities that were called.

NON-INTEREST EXPENSE

     Total non-interest expense was $190.9 million in the first quarter
of 1995, an increase of 11% from the same period in 1994, primarily the
result of higher credit card solicitation costs. When comparing the
first quarter of 1995 to the same period in 1994, decreases occurred in
all the major categories except credit card solicitation, occupancy,
supplies and equipment and professional services. These categories rose
principally due to higher costs associated with Capital One even though
1995 included only two months of such expenses. The number of full-time
equivalent employees fell 37% from the first quarter of 1994 as a result
of the spin-off of Capital One and the displacement of approximately 750
employees during the latter half of 1994 and an early retirement program
in which 225 employees participated in connection with Signet's
restructuring program. Total salary and employee benefits declined $2.0
million in the

<PAGE>


Table 6
NON-INTEREST INCOME AND EXPENSE
(in thousands)

<TABLE>
                                                          Three Months Ended
                                                     MARCH 31          DECEMBER 31
                                                 1995        1994          1994
<S>                                            <C>         <C>          <C>
NON-INTEREST INCOME:
  Credit card servicing income                 $ 65,036    $ 76,537     $ 91,395
  Credit card service charges                    18,741      15,448       22,505
  Service charges on deposit accounts            16,471      15,697       16,104
  Trust income                                    4,892       4,801        5,025
  Mortgage servicing and origination              4,162       5,645        4,298
  Other service charges and fees                  3,713       3,728        3,694
  Trading profits (losses)                        2,379        (462)         635
  Other                                           5,364       7,249        4,510
     Non-interest operating income              120,758     128,643      148,166
  Securities available for sale gains (losses)      102        (212)         220
  Investment securities gains (losses)              255         (68)          47
     Total non-interest income                 $121,115    $128,363     $148,433

NON-INTEREST EXPENSE:
  Salaries                                     $ 57,701    $ 59,941     $ 64,983
  Employee benefits                              18,341      18,062       12,783
     Total staff expense                         76,042      78,003       77,766
  Credit card solicitation                       29,050      21,387       31,049
  Supplies and equipment                         14,526      11,999       16,266
  Travel and communications                      13,153      13,317       16,181
  Occupancy                                      11,954      10,711       12,455
  External data processing services               9,046      11,279       13,570
  Restructuring charges                                                    9,593
  Professional services                           7,130       4,280        9,335
  Public relations, sales and advertising         5,368       4,268        3,465
  FDIC assessment                                 4,313       3,891        4,373
  Credit and collection                           1,818       2,653        2,582
  Foreclosed property - net                         572        (216)      (1,888)
  Other                                          17,954      10,537       16,128
     Total non-interest expense                $190,926    $172,109     $210,875
</TABLE>


Note: Other non-interest expense for the three months ended December 31,
      1994 and March 31, 1995 included $1,272 and $2,018, respectively,
      of minority interest (net of income taxes) in Capital One
      Financial Corporation.


same period. For the 1995 first quarter, expenses associated with the
credit card solicitation program were $29.0 million representing an
increase of $7.7 million from the same period last year.

    Total non-interest expense fell $19.9 million, or 9%, from the
fourth quarter of 1994 primarily due to the $9.6 million of
restructuring charges in the fourth quarter as well as only two months
of Capital One expenses in 1995 versus three months of expenses in the
fourth quarter. Benefits expense rose $5.6 million from the fourth
quarter primarily as a result of unusually low health benefits expense
in the fourth quarter. The fourth quarter of 1994 benefits expense
reflected accrual adjustments for health care benefits.

    Signet's efficiency ratio (the ratio of non-interest expense to
taxable equivalent operating income) for the first quarter of 1995 was
71.44% compared with 66.38% for the same quarter last year and 75.37%
for the fourth quarter of 1994. Since charge-offs on securitized credit
card loans reduce credit card servicing income, operating income, for
the purpose of calculating the efficiency ratio, should exclude the
impact of these charge-offs. Making this adjustment to revenue and
excluding the restructuring charges and foreclosed property expense
reduces the ratio to 66.42% for the first quarter of 1995 compared with
62.57% and 66.89% for the first and fourth quarters of 1994,
respectively.


INCOME TAXES

     Signet recorded income tax expense of $24.0 million for the first
quarter of 1995 compared with expense of $24.9 million for the first
quarter of 1994 and expense of $19.8 million for the fourth quarter of
1994. The increase in tax expense in 1995 over the fourth quarter of
1994 was principally due to the significant increase in taxable income
0and the continued decline in the level of tax-exempt income. The
effective tax rate for the first quarter of 1995 was 36% compared with
32% for the first and fourth quarters of 1994. The higher rate for 1995
reflected an increase in state income taxes.

<PAGE>

FINANCIAL CONDITION

     Earning assets averaged $11.0 billion for the first quarter of
1995, an increase of 9% from the same period last year. Average
investment securities rose $134 million and average securities available
for sale fell $195 million from the prior year's first quarter. Credit
card loans held for securitization averaged $147 million for the first
quarter of 1995, down from $344 million for the first quarter of last
year. These assets were reclassified from the credit card loan category
in anticipation of credit card loan securitizations. Total loans
averaged $7.2 billion for the quarter, reflecting a 16% increase from
the first quarter of 1994. Average on-balance sheet credit card loans
including loans held for securitization, decreased 10% to $2.0 billion
as a result of the Spin-Off. The $799 million rise in consumer loans
resulted primarily from an increase of $436 million in installment loans
and $337 million in student loans. The loan category experiencing the
largest decline from the first quarter of 1994 was real
estate-construction, down 29% to $208 million. Average real
estate-commercial mortgage loans declined 10% to $520 million and real
estate-residential mortgages were up $133 million as a result of loans
acquired in the 1994 third quarter Pioneer Financial Corporation
acquisition and management's decision to retain rather than sell
mortgages originated by Signet. The decline in construction loans was
principally the result of management's continued desire to reduce the
level of commercial real estate asset exposure. A sale of real estate
loans in the 1994 third quarter reduced the real estate-construction and
real estate-commercial mortgage loan categories. The yield on earning
assets was 9.32% for the first quarter of 1995 compared with 7.74% for
the first quarter of 1994 and 8.48% for the fourth quarter.

    Average interest bearing liabilities totaled $9.5 billion in the
first quarter, up 12% from the first quarter of 1994 and up 5% from the
fourth quarter. Savings certificates decreased $86 million, or 4% from
the same quarter last year as depositors responded to lower interest
rates by shortening the maturities of their investments and transferring
their funds into money market and demand products. Additionally, money
market savings declined $297 million, or 17% in the same period. Deposit
categories experiencing increases as a result of the factors noted above
included money market and interest checking and savings accounts. Large
denomination certificates rose $166 million, or 50% due to significant

Table 7
CONSOLIDATED AVERAGE BALANCE SHEET
(dollars in thousands)
<TABLE>                                                                                                 Three Months Ended
                                                                                    MARCH 31
                                                                        1995                          1994
                                                        AVERAGE       INCOME/  YIELD/   AVERAGE     INCOME/    YIELD/
                                                        BALANCE       EXPENSE  RATE     BALANCE     EXPENSE    RATE

<S>                                                 <C>             <C>          <C>        <C>             <C>            <C>
ASSETS
Earning assets (tax equivalent basis):*
   Interest bearing deposits with other banks       $    98,271     $  1,438      5.85%     $   260,623     $  2,571       3.95%
   Federal funds and resale agreements                1,039,776       15,309      5.89          607,287        4,950       3.26
   Trading account securities                           418,011        6,718      6.52          286,083        5,640       8.00
   Loans held for securitization                        146,667        4,205     11.47          344,445        7,875       9.15
   Loans held for sale                                   94,718        1,479      6.25          356,398        5,761       6.47
   Securities available for sale                      1,579,687       27,843      7.05        1,775,042       24,135       5.44
   Investment securities - taxable                      222,877        3,946      7.08           26,886          385       5.71
   Investment securities - nontaxable                   157,609        4,716     11.97          219,689        6,645      12.10
   Loans (net of unearned income):
      Consumer                                        3,946,185      117,634     11.98        3,147,208       76,050       9.69
      Commercial                                      2,362,850       47,134      8.09        2,141,690       40,985       7.76
      Real estate - construction                        207,805        5,154      9.92          293,423        5,241       7.14
      Real estate - commercial mortgage                 520,340       12,939     10.08          580,572       11,015       7.69
      Real estate - residential mortgage                204,888        4,279      8.35           72,317        1,816      10.04
         Total loans                                  7,242,068      187,140     10.48        6,235,210      135,107       8.79
Total earning assets                                 10,999,684     $252,794      9.32%      10,111,663     $193,069       7.74%
Non-rate related assets:
   Cash and due from banks                              505,045                                 489,161
   Allowance for loan losses                           (196,476)                               (252,360)
   Premises and equipment (net)                         228,577                                 224,308
   Other assets                                         795,359                                 737,538
Total assets                                        $12,332,189                             $11,310,310

LIABILITIES AND STOCKHOLDERS' EQUITY
Interest bearing liabilities:
   Deposits:
      Money market and interest checking            $ 1,014,201     $  6,141      2.46%     $ 1,021,613     $  5,552       2.20%
      Money market savings                            1,402,102       11,958      3.46        1,699,044       11,318       2.70
      Savings accounts                                1,188,584       10,727      3.66          910,572        6,948       3.09
      Savings certificates                            1,950,069       17,147      3.57        2,036,432       13,050       2.60
      Large denomination certificates                   494,575        7,700      6.23          328,939        3,224       3.92
      Foreign                                            83,737        1,253      5.99          262,572        2,181       3.32
          Total interest bearing deposits             6,133,268       54,926      3.63        6,259,172       42,273       2.74
    Federal funds and repurchase agreements           1,789,022       23,698      5.30        1,718,941       13,227       3.08
    Other short-term borrowings                         896,552       14,889      6.64          275,074        3,053       4.44
     Long-term borrowings                               705,362       12,770      7.24          258,266        3,866       5.99
  Total interest bearing liabilities                  9,524,204     $106,283      4.53%       8,511,453     $ 62,419       2.97%
  Non-interest bearing liabilities:
     Demand deposits                                  1,485,515                               1,556,213
     Other liabilities                                  320,698                                 235,482
  Common stockholders' equity                         1,001,772                               1,007,162
  Total liabilities and stockholders' equity        $12,332,189                             $11,310,310
  Net interest income/spread                                        $146,511      4.79%                     $130,650       4.77%
  Interest income to average earning assets                                       9.32%                                    7.74%
  Interest expense to average earning assets                                      3.92                                     2.50
  Net yield margin                                                                5.40%                                    5.24%
</TABLE>



<TABLE>

                                                                Three Months Ended
                                                                    December 31
                                                                       1994
                                                       AVERAGE      INCOME/     YIELD/
                                                       BALANCE      EXPENSE      RATE

<S>                                                 <C>             <C>          <C>
ASSETS
Earning assets (tax equivalent basis):*
   Interest bearing deposits with other banks       $   252,786     $  3,138      4.86%
   Federal funds and resale agreements                1,404,983       19,068      5.31
   Trading account securities                           331,845        6,038      7.22
   Loans held for securitization                         77,242        2,111     10.93
   Loans held for sale                                  110,041        1,864      6.63
   Securities available for sale                      1,079,711       16,621      6.02
   Investment securities - taxable                      197,137        3,392      6.88
   Investment securities - nontaxable                   177,261        5,352     12.08
   Loans (net of unearned income):
      Consumer                                        3,880,052      103,907     10.67
      Commercial                                      2,194,675       43,063      7.78
      Real estate - construction                        212,661        5,212      9.59
      Real estate - commercial mortgage                 524,541       13,461     10.18
      Real estate - residential mortgage                154,567        3,152      8.16
         Total loans                                  6,966,496      168,795      9.61
Total earning assets                                 10,597,502     $226,379      8.48%
Non-rate related assets:
   Cash and due from banks                              516,825
   Allowance for loan losses                           (223,825)
   Premises and equipment (net)                         259,873
   Other assets                                         937,855
Total assets                                        $12,088,230

LIABILITIES AND STOCKHOLDERS' EQUITY
Interest bearing liabilities:
   Deposits:
      Money market and interest checking            $ 1,027,081     $  6,124      2.37%
      Money market savings                            1,489,537       10,954      2.92
      Savings accounts                                1,138,532       10,106      3.52
      Savings certificates                            1,981,963       19,514      3.91
      Large denomination certificates                   326,418        4,553      5.46
      Foreign                                           263,810        3,393      5.03
          Total interest bearing deposits             6,227,341       54,644      3.48
    Federal funds and repurchase agreements           1,619,587       19,275      4.66
    Other short-term borrowings                         990,372       16,344      6.46
     Long-term borrowings                               253,685        4,505      6.95
  Total interest bearing liabilities                  9,090,985     $ 94,768      4.14%
  Non-interest bearing liabilities:
     Demand deposits                                  1,541,152
     Other liabilities                                  362,276
  Common stockholders' equity                         1,093,817
  Total liabilities and stockholders' equity        $12,088,230
  Net interest income/spread                                        $131,611      4.34%
  Interest income to average earning assets                                       8.48%
  Interest expense to average earning assets                                      3.55
  Net yield margin                                                                4.93%
</TABLE>

*Includes the effects of taxable equivalent adjustments using a tax rate of 35%.

<PAGE>

activity on Capital One. Foreign deposits decreased $179 million from
the first quarter of 1994. Average core deposits remained relatively
stable when comparing first quarter of 1995 with the first quarter of
1994. Purchased funds, which include large denomination certificates,
foreign deposits, federal funds and repurchase agreements and other
short-term and long-term borrowings averaged $4.0 billion for the 1995
first quarter, up $1.1 billion from the comparable 1994 period and up
$515 million from the fourth quarter of 1994. The higher level of
purchased funds in the first quarter of 1995 compared with the fourth
quarter resulted from temporarily funding the growth in credit card
receivables prior to securitization. The average rate on interest
bearing liabilities rose 156 basis points when compared with the first
quarter of 1994 primarily the result of a general rise in market rates.


    CONSUMER LOAN GROWTH In 1994, Signet expanded its use of
information-based technology to all types of consumer loans which
significantly increased growth. The technology involves generating a
data base of creditworthy customers for particular products and then
following up with direct-mail solicitations. Much of the growth was in a
new loan product, "loan-by-check". Customers who receive a direct-mail
solicitation are invited to apply for installment loans of various
amounts and terms according to their risk profile simply by endorsing
the check and depositing it. Signet is also applying this technology to
home equity, student and small business loans. From the end of the first
quarter of 1994 to March 31, 1995, student loans were up $340 million,
installment loans grew $372 million and home equity loans increased $79
million. Solicitations in these areas are mostly in the preliminary
stages.


Table 8
NON-PERFORMING ASSETS AND PAST DUE LOANS
(dollars in thousands)

<TABLE>
                                                                  March 31         December 31
<S>                                                           1995        1994        1994
Non-accrual loans:                                           <C>         <C>         <C>
  Commercial                                                 $10,998     $17,191     $10,548
  Consumer                                                     1,596       2,591       1,708
  Real estate - construction                                   5,161      17,258       5,490
  Real estate - mortgage*                                      8,638       5,895       7,310
     Total non-accrual loans                                  26,393      42,935      25,056
Restructured loans:
  Commercial                                                               1,607
  Real estate - construction                                               3,468       1,000
     Total restructured loans                                              5,075       1,000
     Total non-performing loans                               26,393      48,010      26,056
Foreclosed properties                                         15,204      46,013      22,480
Less foreclosed property reserve                                          (5,653)
     Total foreclosed properties                              15,204      40,360      22,480
     Total non-performing assets                             $41,597     $88,370     $48,536
Percentage to loans (net of unearned) and foreclosed
  properties                                                    0.74%       1.47%       0.61%
Allowance for loan losses to:
  Non-performing loans                                        574.88      521.72      846.32
  Non-performing assets                                       364.76      283.44      454.34
Accruing loans past due 90 days or more                      $42,919     $52,702     $65,333
</TABLE>

* Real estate-mortgage includes real estate-commercial mortgage and real
estate-residential mortgage. Real estate-residential mortgage
non-accrual loans were not significant for the periods presented.


    RISK ELEMENTS Non-performing assets include non-accrual loans
(including loans impaired under Statement No. 114), restructured loans
and foreclosed properties. Non-performing assets declined $6.9 million
or 14.3% from December 31, 1994. Non-performing assets represented .74%
of loans and foreclosed properties at March 31, 1995, up from .61% and
down from 1.47% at December 31, 1994 and March 31, 1994, respectively.
The increase in this ratio reflects the Spin-Off at which time
approximately $2.6 billion of loans (including $450 million held for
securitization) left Signet. Non-performing assets are at their lowest
level since December 31, 1986. The allowance for loan losses equaled
575% of non-performing loans at March 31, 1995, down from 846% at
December 31, 1994 and up from 522% at March 31, 1994. The ratio of the
allowance to non-performing assets also improved to 365% at March 31,
1995 from 454% at December 31, 1994 and 283% at March 31, 1994.

    Foreclosed properties totaled $15.2 million at the end of the first
quarter of 1995 and were equal to 37% of total non-performing assets and
52% of non- performing real estate assets. Signet sold $6.4 million of
foreclosed properties during the first quarter of 1995.

    In accordance with Statement No. 114, a loan is classified as
foreclosed property when possession has been taken of the collateral,
regardless of whether formal foreclosure proceedings take place.

    Accruing loans which are contractually past due 90 days or more as
to principal or interest payments totaled $42.9 million at March 31,
1995. This is a 34% decline from the $65.3 million level as of December
31, 1994, and represents a 19% improvement from the $52.7 million
reported at March 31, 1994. The March 31, 1995 total was comprised of
$7.3 million of commercial loans; $5.1 million of credit card loans;
$24.1 million of other consumer loans (of which $17.4 million are
student loan delinquencies which are government guaranteed and do not
represent material loss exposure); $5.5 million of mortgage loans; and
$.9 million of construction loans.


Table 9
SELECTED CAPITAL DATA
(dollars in thousands)

<TABLE>
                                                        MARCH 31       March 31       December 31
                                                          1995           1994            1994
<S>                                                    <C>            <C>               <C>
Qualifying common stockholders' equity                 $  769,995     $1,009,069        $1,237,453
Less goodwill and other disallowed intangibles            (41,279)       (22,582)          (44,581)
  Total Tier I capital                                    728,716        986,487         1,192,872
Qualifying debt                                           165,200        215,067           165,800
Qualifying allowance for loan losses                       88,308        114,113           119,812
  Total Tier II capital                                   253,508        329,180           285,612
  Total risked-based capital                           $  982,224     $1,315,667        $1,478,484
Total risk-adjusted assets                             $7,001,209     $8,992,661        $9,484,219

RATIOS:
Tier I capital                                              10.41%         10.97%            12.58%
Total risk-based capital                                    14.03          14.63             15.59
Tier I leverage                                              5.93           8.74              9.90
Tangible Tier I leverage                                     5.63           8.55              9.57
Total stockholders' equity to assets                         7.36           8.83              8.60
Common dividend payout ratio (year-to-date)                 35.21          26.88             38.61
Book value per share                                   $    13.15     $    17.95        $    18.96
</TABLE>

    STOCKHOLDERS' EQUITY DATA At March 31, 1995, stockholders' equity totaled
$771 million, a decline of 24% from the March 31, 1994 level of $1.0 billion.
This decrease reflects the Spin-Off whereby approximately $383 million of
Signet's stockholders' equity transferred to Capital One.

    The Company's equity-to-assets ratio was 7.36% at March 31, 1995,
down from 8.60% at December 31, 1994 and 8.83% at March 31, 1994.
Signet's risk-adjusted capital ratios at March 31, 1995 remained strong
at 10.41% and 14.03% for Tier I and Total Capital, respectively. The
leverage ratio is calculated by dividing Tier I Capital by the current
quarter's total average assets less goodwill and other disallowed
intangibles. Signet's leverage ratio at March 31, 1995 was 5.93%, also
down from 9.90% at December 31, 1994 and 8.74% at March 31, 1994. The
decline in these capital ratios reflects the impact of the Spin-Off. For
most corporations, including Signet, the minimum leverage ratio is 3%
plus an additional cushion of 100 to 200 basis points depending upon
risk profiles and other factors. At March 31, 1995, all three of
Signet's banking subsidiaries met the criteria established by the
Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA")
for "well capitalized" institutions.



    INTEREST RATE SENSITIVITY AND LIQUIDITY Signet's interest rate
sensitivity position is managed by the Asset and Liability Committee
("ALCO") and monitored through the use of simulations on rate sensitive
pre-tax income. Interest rate sensitivity is the relationship between
changes in market interest rates and changes in rate sensitive income
due to the repricing characteristics of assets and liabilities. For
example, in periods of rising rates, the core banking businesses will
experience wider spreads as consumer deposit costs lag increases in
market interest rates. Improved spreads due to the lag in pricing on
consumer deposits will be partially offset to the extent that the
funding cost on the investment portfolio increases. ALCO routinely uses
derivatives such as interest rate swaps to insulate the Company against
the possibility of sudden changes in interest rates.

    ALCO, in managing interest rate sensitivity, also uses simulations
to better measure the impact that market changes and alternative
strategies might have on net interest income. Both current period
maturity and repricing information and projected balance sheet
strategies are used to simulate rate sensitivity. The lag effect of
consumer deposit rates, determined through historical analysis and
forecasting techniques, is also modeled. These simulations show that an
immediate and sustained 100 basis point change in interest rates would
have less than a 2% impact on rate sensitive income over the next twelve
months, reflecting Signet's conservative balance sheet strategy. ALCO
operates under a policy to limit the impact of a sudden 100 basis point
change in interest rates to no more than a 5% change in net income over
a twelve month period.

    Asset liquidity is generally provided by interest bearing deposits
with other banks, Federal funds sold and securities purchased under
resale agreements, trading account securities, credit card loans held
for securitization, loans held for sale and securities available for
sale. This group of interest-earning assets totaled $3.3 billion, or 35%
of earning assets at March 31, 1995. The loan portfolio is a secondary
source of asset liquidity. Liability liquidity is measured by the
Company's ability to obtain funds at favorable rates and in adequate
amounts. Core deposits are the largest and most important funding
source. These deposits totaled 126% of total loans as of March 31, 1995.
Purchased funds consisted primarily of funds from local customers which
are considered to be less volatile than other purchased liabilities and
repurchase agreements. In the first quarter of 1995, cash and cash
equivalents decreased by $675 million primarily as a result of purchases
of securities available for sale and an increase in loans. Cash used by
operations was $507 million for this time period. Cash used by investing
activities amounted to $1.3 billion principally due to purchases of
securities available for sale exceeding proceeds from sales and
maturities. Cash provided by financing activities amounted to $1.2
billion as there was an increase in long-term borrowings to fund Capital
One prior to the Spin-Off.

PART II. OTHER INFORMATION

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

   The annual meeting of shareholders of the Registrant was held on
   April 25, 1995. At the meeting, the following individuals were
   elected directors of the Registrant:

<TABLE>
                                                 Vote        Vote Against
                                              In Favor       or Withheld       Abstain
Name of Director
<S>                                          <C>              <C>             <C>
J. Henry Butta                               46,873,970       196,618         11,481,556
Norwood H. Davis, Jr.                        46,896,972       173,616         11,481,556
William C. DeRusha                           46,881,993       188,595         11,481,556
Robert M. Freeman                            46,888,195       182,393         11,481,556
Bruce C. Gottwald, Jr.                       46,748,181       322,407         11,481,556
William R. Harvey                            46,904,955       165,633         11,481,556
Elizabeth G. Helm                            46,909,050       161,538         11,481,556
Robert M. Heyssel                            46,902,827       167,761         11,481,556
Malcolm S. McDonald                          46,879,938       190,650         11,481,556
Henry A. Rosenberg, Jr.                      46,910,880       159,708         11,481,556
Louis B. Thalheimer                          46,905,541       165,047         11,481,556
</TABLE>


    The shareholders also approved: (i) an amendment and restatement of
the Corporation's 1992 Stock Option Plan to increase by 2,000,000 the
number of authorized but unissued shares of the Corporation's common
stock available for issuance under the Plan and to comply with the
provisions of Internal Revenue Code Section 162(m). 44,223,245 shares
voted for, 2,474,701 shares voted against and 11,854,198 abstained from
adoption of the Stock Option Plan amendment, and (ii) ratification of
the selection of Ernst & Young LLP as independent auditors to audit the
financial statements of the Corporation for 1995. 46,771,536 shares
voted for, 152,375 shares voted against and 11,628,233 abstained from
ratification.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

           (a)   Exhibits:
            Exhibit 11 - Computation of Earnings Per Share

          (b)   Reports on Form 8-K

    The Registrant filed a Current Report on Form 8-K, dated February
    17, 1995, disclosing the distribution of certain materials to its
    shareholders in connection with the special dividend related to
    Capital One Financial Corporation.

    The Registrant filed a current Report on Form 8-K, dated February
    28, 1995, announcing the distribution of Capital One Financial
    Corporation common stock to the Registrant's stockholders in a
    tax-free distribution.

    The Registratant filed a Current Report on Form 8-K/A, dated
        February 28, 1995, amending the previous Form 8-K filing to
        include Exhibit 27.



                                   SIGNATURES

    Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by
the undersigned there-unto duly authorized.


                                      SIGNET BANKING CORPORATION
                                                (Registrant)


Date:  May 9, 1995                     /s/ David L. Brantley
                                       David L. Brantley
                                       Executive Vice President and Treasurer



Date:  May 9, 1995                     /s/ W. H. Catlett, Jr.
                                       W. H. Catlett, Jr.
                                       Executive Vice President and Controller
                                       (Principal Accounting Officer)






                  SIGNET BANKING CORPORATION AND SUBSIDIARIES

                                   FORM 10-Q

EXHIBIT 11 - COMPUTATION OF EARNINGS PER SHARE
         (dollars in thousands - except per share)
<TABLE>

                                                                    Three Months
                                                                   Ended March 31
                                                                  1995         1994

<S>                                                            <C>           <C>
Common and common equivalent:
  Average shares outstanding                                   58,589,048    56,665,688
  Dilutive stock options-based on the treasury stock
    method using the average market price                         499,379       550,283

  Shares used                                                  59,088,427    57,215,971

Net income applicable to Common Stock                          $   42,225    $   53,113

    Per share amount                                           $     0.71    $     0.93

Assuming full dilution:
  Average shares outstanding                                   58,589,048    56,665,688
  Dilutive stock options-based on the treasury stock
    method using the period end market price, if
      higher
    than the average market price                                 552,994       581,774

Shares used                                                    59,142,042    57,247,462


Net income applicable to Common Stock                          $   42,225    $   53,113

    Per share amount                                           $     0.71    $     0.93
</TABLE>


    The calculations of common and common equivalent earnings per share and
fully diluted earnings per share are submitted in accordance with Securities
Exchange Act of 1934 Release No. 9083 although both calculations are not
required by footnote 2 to paragraph 14 of APB Opinion No. 15 because there is
dilution of less than 3%. The Registrant has elected to show fully diluted
earnings per share in its financial statements.



<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               MAR-31-1995
<CASH>                                         541,946
<INT-BEARING-DEPOSITS>                          33,523
<FED-FUNDS-SOLD>                               772,865
<TRADING-ASSETS>                               490,266
<INVESTMENTS-HELD-FOR-SALE>                    159,224
<INVESTMENTS-CARRYING>                         391,897
<INVESTMENTS-MARKET>                           396,798
<LOANS>                                      5,749,922
<ALLOWANCE>                                    151,729
<TOTAL-ASSETS>                              10,477,726
<DEPOSITS>                                   7,397,490
<SHORT-TERM>                                 1,829,332
<LIABILITIES-OTHER>                            225,878
<LONG-TERM>                                    252,550
<COMMON>                                        293298
                                0
                                          0
<OTHER-SE>                                     478,178
<TOTAL-LIABILITIES-AND-EQUITY>              10,477,726
<INTEREST-LOAN>                                185,561
<INTEREST-INVEST>                                7,085
<INTEREST-OTHER>                                56,886
<INTEREST-TOTAL>                               249,532
<INTEREST-DEPOSIT>                              54,926
<INTEREST-EXPENSE>                             106,283
<INTEREST-INCOME-NET>                          143,249
<LOAN-LOSSES>                                    7,180
<SECURITIES-GAINS>                                 357
<EXPENSE-OTHER>                                190,926
<INCOME-PRETAX>                                 66,258
<INCOME-PRE-EXTRAORDINARY>                      66,258
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    42,225
<EPS-PRIMARY>                                     0.71
<EPS-DILUTED>                                     0.71
<YIELD-ACTUAL>                                    5.40
<LOANS-NON>                                     26,393
<LOANS-PAST>                                    42,919
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                               220,519
<CHARGE-OFFS>                                   10,460
<RECOVERIES>                                     4,495
<ALLOWANCE-CLOSE>                              151,729
<ALLOWANCE-DOMESTIC>                           151,729
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                         29,788
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission