SIGNET BANKING CORP
10-K, 1995-03-23
STATE COMMERCIAL BANKS
Previous: BENEFICIAL CORP, 10-K, 1995-03-23
Next: BAUSCH & LOMB INC, DEF 14A, 1995-03-23



                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549


                                   Form 10-K


[ X ]  Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
       Act of 1934 (Fee Required). For the fiscal year ended December 31, 1994
[   ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
       Exchange Act of 1934 (No Fee Required). For the transition period
       from ____________ to ____________.


Commission File No. 1-6505


                           SIGNET BANKING CORPORATION
             (Exact name of registrant as specified in its charter)


         Virginia                                          54-6037910
(State or other jurisdiction of                 (I.R.S. Employer Identification
 incorporation or organization)                              Number)


     7 North Eighth Street                                    23219
       Richmond, Virginia                                   (Zip Code)
(Address of principal executive offices)


Registrant's telephone number, including area code:  (804) 747-2000


Securities registered pursuant to Section 12(b) of the Act:


    Common Stock, $5 Par Value                       New York Stock Exchange


   Rights to Purchase Series A
  Junior Participating Preferred
       Stock, $20 par value                          New York Stock Exchange
      (Title of each class)                      (Name of each exchange on which
                                                             registered)

Securities registered pursuant to Section 12(g) of the Act:

                                      None

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days.

                              Yes     X        No




Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K.  [  ]

The aggregate  market value of the voting stock held by nonaffiliates of the
registrant as of February 28, 1995: *

                  Common Stock, $5 Par Value - $2,019,314,875

The number of shares outstanding of each of the registrant's classes of common
stock as of February 28, 1995:

                    Common Stock, $5 Par Value - 58,594,838




*  In determining this figure, the Registrant has assumed that the executive
   officers of the Registrant, the Registrant's directors, and persons known
   to the Registrant to be the beneficial owners of more than five percent of
   the Registrant's Common Stock, that directly or indirectly control the
   Registrant, are affiliates. Such assumption shall not be deemed to be
   conclusive for any other purpose.


                      DOCUMENTS INCORPORATED BY REFERENCE

1. Portions of the annual report to shareholders for the year ended December 31,
   1994 are incorporated by reference into Parts I, II and IV.

2. Portions of the proxy statement for the annual shareholders' meeting to be
   held on April 25, 1995 are incorporated by reference into Part III.


                                     PART I

ITEM 1.  BUSINESS.

General

     The Registrant is a  registered bank  holding  company, incorporated  in
Virginia in 1962, and had consolidated assets of $12.9  billion as of
December 31, 1994.   On the basis of  total assets and deposits at December 31,
1994,  the Registrant is the  second largest banking organization headquartered
in Virginia. During 1994, the Registrant provided interstate financial services
through four principal subsidiaries: Signet Bank/Virginia, headquartered in
Richmond, Virginia; Signet Bank/Maryland, headquartered in Baltimore, Maryland;
Signet Bank N.A., headquartered in Washington, D.C. and Capital One Financial
Corporation ("Capital One"), headquartered in Falls Church, Virginia.

     On July 27, 1994, the Registrant announced plans to spin off substantially
all of its credit card business. Under such plans, designated assets and
liabilities of Signet Bank/Virginia's credit card division were transferred to
Capital One Bank, a newly chartered limited purpose credit card bank. Capital
One Bank became, in conjunction with the transfer, a wholly-owned subsidiary of
Capital One, a wholly-owned subsidiary of Signet (the "Separation"). Accounts
representing approximately $335 million, or 5%, of the managed credit card
portfolio of the credit card business were retained by Signet. The Separation
occurred November 22, 1994 at which time 7,125,000 shares of common stock of
Capital One were sold in an initial public offering. Signet distributed all of
the remaining Capital One common stock it held to Signet shareholders in a
tax-free distribution on February 28, 1995. Capital One is listed on the New
York Stock Exchange under the symbol COF. Signet's Board of Directors believes
the  distribution of Capital One shares will enhance shareholder value by
creating two independent financial institutions, each possessing substantial
financial and managerial strength and each pursuing separate and attractive
long-term business strategies.

     The Registrant is engaged in general commercial and consumer banking
businesses through its principal bank subsidiaries, which are members of the
Federal Reserve System. Signet Bank/Virginia, Signet Bank/Maryland and Signet
Bank N.A. provide financial services through banking offices located throughout
Virginia, Maryland and Washington, D.C and a 24-hour full-service Telephone
Banking Center. Capital One is a major issuer of credit cards nationwide,
offering a broad spectrum of card products designed to meet the unique needs of
differing market segments. Signet Bank/Virginia owns a commercial bank operating
in the Bahamas. International banking operations are conducted through foreign
branches of Signet Bank/Virginia and Signet Bank/Maryland. Service subsidiaries
are engaged in writing insurance in connection with the lending activities of
the banks and bank-related subsidiaries and owning real estate for banking
premises.  Other subsidiaries are engaged in trust operations, various kinds of
lending and leasing activities, insurance agency activities, mortgage lending
and broker and dealer activities relating to certain phases of the domestic
securities business.

     As of December 31, 1994, the Registrant and its subsidiaries employed
6,028 full-time and 1,311 part-time employees.  Capital One employed 2,305
full-time and 324 part-time employees,  which are included in the total
employees for the Registrant.

Domestic Banking Operations

      Signet Bank/Virginia, incorporated under the  laws of Virginia, had
assets of $6.8 billion at December 31, 1994. Signet Bank/Maryland, incorporated
under the laws of Maryland, had assets of $3.2 billion at December 31, 1994.
Signet Bank N.A., incorporated under the laws of the United States, had assets
of $619 million at December 31, 1994. Capital One Bank, incorporated under the
laws of Virginia in 1994, had assets of $3.1 billion at December 31, 1994.
Signet Bank/Virginia, Signet Bank/Maryland and Signet Bank N.A. provide all
customary banking services to businesses and individuals. Capital One Bank is a
limited purpose credit card bank.


Domestic Trust Operations

      Trust operations are administered by Signet Trust Company, a subsidiary
of the Registrant which presently operates four offices in Virginia, one office
in Maryland and one office in Washington, D.C.


International Banking Operations

      International banking operations are conducted through Signet Bank/
Maryland's and Signet Bank/Virginia's international divisions and through
Signet Bank (Bahamas), Ltd., a subsidiary of Signet Bank/Virginia.

      Signet Bank/Virginia and Signet Bank/Maryland also conduct international
banking operations through foreign branches located in the Bahamas and Cayman
Islands, respectively.

      International banking is subject to special risks such as exchange
controls and other regulatory or political policies of governments, both
foreign and domestic. Currency devaluation is an additional risk of
international banking; however, substantially all of the Registrant's
international assets are repayable in U.S. dollars.

Domestic Bank-Related Activities

      Signet Commercial Credit Corporation, a wholly-owned subsidiary of the
Registrant, is engaged in bank-related activities in the United States. It
makes loans that are often secured by inventory, accounts receivable or like
security and are generally structured on a revolving basis.

      Signet Insurance Services, Inc. and Signet Insurance Services, Inc./
Maryland, wholly-owned subsidiaries of the Registrant, provide, as agents, a
full line of life and property/casualty insurance coverage for both individuals
and business enterprises.

      Signet Mortgage Corporation, a wholly-owned subsidiary of Signet Bank/
Virginia, engages in the business of originating, servicing, and selling
mortgage loans.

      Signet Leasing and Financial Corporation, a wholly-owned subsidiary of
Signet Bank/Maryland, engages in diversified equipment lease financing
activities (excluding passenger automobiles) for commercial customers primarily
in Maryland and the Mid-Atlantic region.

      Signet Financial Services, Inc., a wholly-owned subsidiary of the
Registrant, acts as a broker and dealer in certain phases of the domestic
securities business.

Competition

      The Registrant is subject to substantial competition in all phases of its
business. Its banks compete not only with other commercial banks but with other
financial institutions, including brokerage firms, credit card banks, savings
and loan associations and savings banks, credit unions, consumer loan companies,
finance companies, insurance companies and certain governmental agencies, many
of which are substantially larger than the Registrant.

      The Registrant's  non-banking subsidiaries also operate in highly
competitive fields and compete with organizations substantially larger than
themselves.

      See "Regulation" below for a discussion of legislation which has
increased competition in the markets served by the Registrant.

Government Policy

      The earnings of the Registrant are affected not only by general economic
conditions but also by the policies of various governmental regulatory
authorities. In particular, the Federal Reserve System regulates money and
credit conditions in order to influence general economic conditions, primarily
through open market transactions in U.S. Government securities, varying the
discount rate on member bank borrowings and setting reserve  requirements
against member  bank deposits.   These policies have  a significant influence
on overall growth and distribution of bank loans, investments and deposits,
and affect interest rates charged on loans or paid for time and savings
deposits. Federal Reserve monetary policies have had a significant effect on
the operating results  of commercial banks in  the past and are  expected to
continue to do so in the future. The Registrant cannot accurately predict the
effect such policies may have in the future on its business and earnings.


Capital Guidelines

         The Board of Governors of the Federal Reserve System (the "Federal
Reserve Board")  has adopted  risk- based capital  guidelines for  bank holding
companies.   The  minimum guidelines for  the ratio  of capital  to
risk-weighted assets (including certain  off-balance-sheet activities, such as
standby  letters of credit) is 8 percent.   At  least half  of the  total
capital  must  be  composed of  common equity,  retained earnings  and
qualifying  perpetual preferred stock less disallowed  intangibles, including
goodwill ("Tier I capital").  The remainder may consist of qualifying
subordinated  debt, other preferred stock and a limited amount of the  loan loss
allowance.  At  December 31, 1994, the  Registrant's Tier I and  total capital
ratios  were 12.59  percent and 15.59 percent, respectively.

         In addition,  the Federal  Reserve Board has  established minimum
leverage  ratio guidelines  for bank holding companies.   These  guidelines
provide  for a  minimum leverage  ratio of  Tier I  capital to  adjusted average
quarterly assets equal to 3  percent for bank holding companies that meet
certain specified  criteria, including that they  have the  highest regulatory
rating.   All other  bank holding  companies are  generally required to maintain
a leverage ratio of  3 percent plus an  additional cushion of at  least 100 to
200  basis points.  The Registrant's  leverage ratio at December 31, 1994 was
9.90 percent.  The guidelines also provide that bank holding  companies
experiencing internal growth or  making acquisitions will  be expected to
maintain strong capital  positions substantially above the  minimum supervisory
levels  without significant reliance on intangible assets.  Furthermore,  the
Federal Reserve Board has indicated  that it will continue to consider  a
"tangible  Tier I leverage  ratio" (deducting all intangibles)  in evaluating
proposals for expansion  or new activities.

         Each of  the Registrant's subsidiary banks is  subject to similar
capital  requirements adopted by the appropriate federal  bank regulator.
Following are the capital  ratios for the Company's  four principal bank
subsidiaries at December 31, 1994:

<TABLE>
Ratio                  Signet Bank/Virginia     Signet Bank/Maryland          Signet Bank N.A.  Capital One
<S>                    <C>                      <C>                           <C>               <C>


Tier I                         7.39%                  11.29%                   27.14%             13.50%
Total Capital                 10.25                   13.86                    28.41              14.77
Leverage                       5.69                    7.02                     9.83              11.71

</TABLE>

         Failure to  meet capital  guidelines could subject  a national or
state member  bank to a  variety of enforcement remedies, including  the
termination of  deposit insurance  by the FDIC  and a prohibition  on the taking
of brokered deposits.

         Bank  regulators continue to indicate their desire to raise capital
requirements applicable to banking organizations  beyond  current levels.
However,  management  is unable  to  predict  whether and  when higher capital
requirements would  be  imposed and,  if  so, at  what  levels  and  on what
schedule.   For  further discussion,  refer to the  portions of  Signet's 1994
Annual  Report to Shareholders  incorporated by reference herein (Exhibit 13.1).




Supervision

         Signet Bank/Virginia,  Signet Bank/Maryland and Capital One Bank are
supervised and regularly examined by  the Federal Reserve Board  and by the
Bureau of  Financial Institutions of the  Virginia State Corporation Commission
or the Maryland  Bank Commissioner.  Signet  Bank N.A. is  subject to
regulation, supervision and examination by the Office of the Comptroller  of the
Currency.  Each  of such banking subsidiaries is  subject to regulation and
examination  by the Federal Deposit  Insurance Corporation.  The  Registrant is
also subject to examination by the Federal Reserve Board.

         The Registrant's non-banking subsidiaries  are supervised by the
Federal Reserve Board.   In addition, Signet Insurance  Services, Inc. and
Signet Insurance Services,  Inc./Maryland are subject  to insurance laws and
regulations of  Virginia and Maryland, respectively, and the activities of
Signet  Financial Services, Inc. are regulated  by the Securities and Exchange
Commission, the National Association of Securities Dealers, Inc. and state
securities laws.

Regulation

         The Registrant is registered  under the Bank Holding Company Act of
1956,  as amended (the "BHC Act"). The BHC  Act restricts the  activities of the
Registrant and requires  prior approval of  the Federal  Reserve Board of any
acquisition by  the Registrant of more than 5%  of the voting shares of any bank
or  bank holding company, any acquisition  of  all or substantially all of the
assets of a bank and any  merger or consolidation with another  bank holding
company.   Under the BHC Act,  the Registrant  may not  acquire any  domestic
bank located  outside of Virginia unless such acquisition is specifically
authorized  by statute in the state where the  bank is  located.   (See the
discussion of  interstate  banking legislation  below.)   The BHC  Act  also
prohibits the  Registrant from engaging in  any business in the  United States
other  than that  of managing or controlling  banks or  businesses  closely
related  to banking,  or  of furnishing  services  to  or performing services
for subsidiaries  and, with certain  limited exceptions, from  acquiring more
than 5%  of the voting shares  of any company.   The Federal Reserve  Board
generally  follows a restrictive policy  in permitting the entry of bank holding
companies  and other bank affiliates into  domestic and foreign  bank-related
activities. Further, under Section 106 of the 1970 Amendments to the  BHC Act
and the Federal Reserve  Board's regulations, a bank holding  company and its
subsidiaries  are prohibited from  engaging in certain  tie-in arrangements in
connection with  any  extension of  credit or  provision  of  any property  or
service.    Federal law  imposes limitations on the ability  of the Registrant
and its subsidiaries to engage in certain phases  of the domestic securities
business.

         Capital One is not a bank  holding company under the BHC Act  as a
result of its ownership of  Capital One Bank because Capital One  Bank is not a
"bank"  as defined under the  BHC Act.   Capital One Bank is not  a "bank" under
the BHC Act because it (i) engages  only in credit card operations,  (ii) does
not accept demand deposits or deposits that  the depositor may withdraw by check
or  similar means for payment to  third parties or others, (iii) does not accept
any savings or time deposit of less  than $100,000, (iv) maintains only one
office  that accepts deposits, and (v) does not engage in the business of making
commercial loans.  If Capital One Bank  failed to meet the credit card bank
exemption criteria described above,  Capital One Bank's status as an insured
depository institution would make Capital One subject to the provisions of the
BHC Act.

         The Registrant is a bank holding company and is a  legal entity
separate and distinct from its banking and other subsidiaries.  The  principal
sources of the Registrant's revenues  are interest income derived from loans to
and deposits in subsidiaries  and dividends the Registrant receives from its
subsidiaries.  The  right of the Registrant  to participate as  a shareholder in
any distribution of  assets of any subsidiary  upon its liquidation or
reorganization  or otherwise  is  subject  to  the  prior claims  of  creditors
of  any  such subsidiary.  Signet Bank/Virginia, Signet Bank/Maryland,  Signet
Bank N.A. and Capital  One Bank are subject to claims  by creditors  for
long-term  and short-term  debt  obligations,  including substantial obligations
for federal funds  purchased and  securities sold  under repurchase agreements,
as well  as deposit  liabilities. There is also  a number  of federal and state
legal limitations to the  extent to which Signet Bank/Virginia, Signet
Bank/Maryland, Signet Bank N.A.  and Capital One  Bank may  pay dividends or
otherwise  supply funds to the Registrant or its affiliates (including  Capital
One).  The prior approval of the appropriate federal  bank regulator  is
required if the total of  all dividends declared by a  national bank or state
member bank in any calendar year will exceed the sum of such  bank's net
profits, as defined by the  regulators, for the year plus the preceding two
calendar years.  In  addition, a dividend may  not be paid in excess of a bank's
undivided profits  then on hand,  after deducting losses and bad debts  in
excess of the  allowance for loan  and lease losses.   The payment  of dividends
by the  Registrant and its  banking subsidiaries may also be  affected or
limited by other factors, such as  the requirement to maintain adequate capital
above regulatory minimums.   In addition, the appropriate federal  regulatory
authority is authorized to determine under certain  circumstances relating to
the financial condition  of a national bank, a state member bank  or a bank
holding  company that the payment of dividends would be an unsafe or unsound
practice  and to prohibit payment thereof.  The payment of dividends that
deplete a  bank's capital  base could  be deemed to constitute such  an unsafe
or unsound practice.  The  Federal Reserve Board and the Office of the
Comptroller of the  Currency have  each indicated that banking  organizations
should  generally pay  dividends only  out of  current operating  earnings.
Under applicable regulatory restrictions,  all of the Registrant's  banking
subsidiaries were able  to pay dividends as of January 1, 1995.

         Under federal law, Signet Bank/Virginia, Signet Bank/Maryland,  Signet
Bank N.A. and Capital One  Bank may  not, subject to certain limited exceptions,
make loans or extensions  of credit to, or investments in the securities of, the
Registrant or any  non-bank subsidiary, or take their securities as collateral
for loans  to any borrower.   In  addition, federal law  requires that  certain
transactions  between Signet  Bank/Virginia, Signet Bank/Maryland, Signet  Bank
N.A. and Capital  One Bank and their affiliates, including sales  of assets and
furnishing of services, must be on terms  that are at least  as favorable to the
banks as those prevailing in transactions with independent third parties.

         Signet  Bank/Virginia, Signet  Bank/Maryland, Signet Bank  N.A. and
Capital One  Bank are  subject to various statutes  and regulations  relating to
required reserves,  investments, loans,  acquisitions of fixed assets, interest
rates payable  on deposits,  requirements for meeting community  credit needs,
transactions among affiliates and the Registrant, mergers and consolidations,
and other aspects of their operations.

         Virginia,  Maryland and the District of  Columbia have each adopted
interstate banking statutes under which  bank holding  companies located  in
certain  other states (primarily  Southeastern states)  may acquire banks  or
bank holding  companies located in Virginia,  Maryland or the  District of
Columbia, as applicable, provided the laws  of the state  in which the  bank
holding company  making the acquisition has its  principal place of business
permit bank holding companies located  in Virginia, Maryland or the District  of
Columbia, as applicable, to acquire banks and bank holding  companies in that
state.  In addition, a number of other states have adopted interstate banking
statutes  that permit bank holding companies  located in Virginia,  Maryland or
the  District of  Columbia to  acquire out-of-state  banks or bank  holding
companies,  either on  a reciprocal basis or without regard to reciprocity. Many
of these statutes, and many of the interstate  banking statutes referred to
above, contain provisions  which could  restrict acquisitions by the  Registrant
of  out-of-state banks  or bank holding companies and,  conversely, acquisitions
of the Registrant by out-of-state banks or bank holding companies.

         On July 1, 1994, legislation became effective  which amends Virginia's
interstate banking statutes  to allow Virginia  bank holding companies  to
acquire banking  institutions located in  any state with  reciprocal national
banking laws and  out-of-state bank holding companies to  acquire Virginia
banking institutions if the laws  of the  out-of-state bank holding  company's
home state permit  acquisitions of  banking institutions in that state by
Virginia bank holding companies under the same conditions.

         On  September 29, 1994, the  federal Riegle-Neal Interstate Banking and
Branching Efficiency Act (the "Riegle  Act") became  law.   Under the  Riegle
Act,  effective September  30, 1995,  the Federal  Reserve may approve bank
holding company  acquisition of  banks in  other states,  subject to certain
aging and  deposit concentration limits.  Commencing June 1, 1997  (or earlier
if a particular state  chooses), banks in one state may merge  with banks in
another state, unless the other state has chosen not  to implement this section
of the Riegle Act.  These mergers are also subject to similar aging and deposit
concentration limits.


     On February 23,  1995, the Virginia General Assembly passed legislation,
effective July 1, 1995, which would permit  Virginia banks to merge with
out-of-state banks,  and out-of-state banks resulting  from such an interstate
merger transaction to  maintain and operate branches in Virginia  of a merged
Virginia bank, if  the laws of  the home  state  of such  out-of-state bank
permit  interstate merger  transactions.   In  addition, effective July  1,
1995, Virginia banks are permitted to establish de novo  branches in other
states, and out- of-state banks are permitted to establish de  novo branches in
Virginia, if the laws of the home state of  such out-of-state bank permit
Virginia banks to establish de novo branches in that state.

         Certain provisions of Maryland  law affect the competitive posture of
Maryland  banks.  Under Maryland law, an out-of-state bank  holding company,
regardless of  location, may establish new  banks in Maryland that may compete
generally with  Maryland banks, provided  certain capital investment  and
employment  requirements are  met and, unless otherwise waived, the out-of-state
bank holding company  agrees to locate the headquarters of the new Maryland bank
in a designated enterprise zone.

         Maryland law allows branching,  subject to regulatory approval.
Virginia law provides that a bank may establish new branches, subject to
regulatory approval, anywhere  in the state and, effective July  1, 1995, in
other states  with branching reciprocity.  District of Columbia  law allows
branching by  District of Columbia banks within the District, subject to
regulatory approval.

         The  Financial Institutions  Reform, Recovery,  and Enforcement  Act
of 1989  ("FIRREA"), contains  a number  of provisions which  directly or
indirectly affect  the activities  of federally insured  national and
state-chartered commercial banks.

         FIRREA made  a number  of  important changes  in the  deposit insurance
system.   FIRREA  established separate insurance  funds for banks  (the Bank
Insurance  Fund ("BIF"))  and savings associations  (the Savings Association
Insurance Fund) to  be managed by the  Federal Deposit Insurance  Corporation
(the  "FDIC").  All national  and state-chartered commercial banks that were
insured  by the FDIC at the  time of the enactment of FIRREA were automatically
insured by BIF.

         FIRREA allows the FDIC to recover  from a depository institution for
any loss or anticipated loss  to the FDIC  that results  from the  default of  a
commonly controlled  insured depository  institution or  from assistance
provided to  such an institution.  Signet  Bank/Virginia, Signet Bank/Maryland
and Signet Bank N.A. are  commonly controlled by the  Registrant, for purposes
of this provision.   As of March 1,  1995, when the distribution of Capital  One
shares to Signet  shareholders was completed,  Capital One Bank  was not
commonly controlled  for such purposes.  The  FDIC's claim for  loss
reimbursement under the "cross-guaranty" provisions is  superior to any claims
of shareholders  of the  liable institution  or any claims  of affiliates  of
such institution  (other than  claims on  secured debt  that existed  as of  May
1, 1989).   The  FDIC's  claim is subordinate to  the claims  of depositors,
third party  secured creditors,  senior and  general creditors  and holders of
subordinated debt other than affiliates.

         FIRREA  gives the Federal  Reserve Board specific authority  to permit
the  acquisition of healthy, as well as failing, savings associations by a bank
holding company under the BHC Act.

         FIRREA enhances  the enforcement powers of the federal banking
regulators, increases the penalties for violations of  law  and  substantially
revises  and codifies  the  powers  of receivers  and  conservators  of
depository  institutions.   The receivership  and conservatorship  provisions of
FIRREA  include a  statutory claims  procedure and provisions which confirm  the
powers of the FDIC to obtain  a stay of pending litigation and  to repudiate
certain  contracts or  leases.  The Crime  Control Act  of 1990, also  contains
a  number of provisions  which enhance the enforcement powers  of the federal
banking regulators and increase the penalties for violations of law.

         Under  the National Bank Act,  if the capital stock of  a national
bank, such  as Signet Bank N.A., is impaired by  losses or  otherwise, the
Office of  the Comptroller  of the  Currency is  authorized to  require payment
of the  deficiency by assessment upon  the bank's shareholders, prorata, and to
the  extent necessary, if any such  assessment is not paid  by any shareholder
after three months notice,  to sell the stock  of such shareholder to make good
the deficiency.  Under  Federal Reserve Board  policy, the Registrant is
expected to act as a source of financial strength to  each of its subsidiary
banks and to  commit resources to support each of such subsidiaries.  This
support  may be required at times when, absent such Federal Reserve  Board
policy, the Registrant may not find itself able to provide it.

         The Registrant's subsidiary banks are subject to FDIC deposit insurance
assessments.   FIRREA requires that the FDIC reach an  insurance fund reserve
for the BIF  of $1.25 for every $100 of insured deposits.   The FDIC has
indicated that it  expects the BIF to meet  the required insurance fund reserve
between May and June of 1995.  If  the reserve ratio of the  BIF is less than
the designated reserve ratio,  the FDIC is required to set assessment  rates
sufficient  to increase the  ratio to  the required ratio,  and is  authorized
to  impose special additional assessments.  A significant increase in  the
assessment could have an adverse  impact on the Registrant's  results  of
operations.    See  discussion below  under  Federal  Deposit  Insurance
Corporation Improvement Act of  1991 ("FDICIA"),  for further  information on
the  risk-based insurance  assessment system adopted by the FDIC.

         In December  1991, FDICIA was enacted.   FDICIA substantially revises
the  bank regulatory and funding provisions of  the  Federal  Deposit Insurance
Act  and  makes  revisions  to several  other  federal  banking statutes.

         FDICIA  requires the  federal  banking agencies  to take  "prompt
corrective action"  with depository institutions that do  not meet minimum
capital  requirements.  FDICIA  establishes five capital  tiers:  "well
capitalized", "adequately  capitalized", "undercapitalized", "significantly
undercapitalized" and  "critically undercapitalized".  A depository
institution's capital  tier depends  upon  where its  capital levels  are in
relation to  various relevant  capital measures,  which include  a risk-based
capital measure  and a  leverage ratio capital  measure, and  certain other
factors.   As  of December  31, 1994,  all four of  the Registrant's banks met
the "well capitalized" criteria.

         A  depository institution is well  capitalized if it significantly
exceeds the minimum level required by  regulation for  each relevant  capital
measure, adequately  capitalized if  it  meets each  such  measure,
undercapitalized if it fails  to meet any  such measure, significantly
undercapitalized if it  is significantly below any such  measure and critically
undercapitalized if  it fails  to meet any  critical capital level  set forth in
the regulations.   The critical  capital level must be  a level of tangible
equity equal to not  less than two percent of total assets and  not more than 65
percent of the  minimum leverage ratio to  be prescribed by  regulation (except
to the  extent that  two percent  would be  higher than  such 65  percent
level).   An institution may be deemed to  be in a capitalization  category that
is lower  than is indicated by  its actual capital position if, among other
things, it receives an unsatisfactory examination rating.

         FDICIA generally  prohibits a depository institution  from making any
capital distribution (including payment  of a dividend)  or paying  any
management  fee to  its holding  company if the  depository institution would
thereafter  be undercapitalized.   Undercapitalized depository institutions  are
subject to  restrictions on borrowing  from the  Federal Reserve  System.   In
addition,  undercapitalized depository institutions  are subject to  growth
limitations and  are required to  submit a capital  restoration plan.   The
federal  banking agencies may  not accept a capital plan  without determining,
among  other things, that  the plan is  based on realistic assumptions  and is
likely  to succeed  in restoring  the depository  institution's capital.   For
a capital restoration plan to be  acceptable, the depository institution's
parent  holding company must guarantee that the institution  will comply with
such  capital restoration plan.  The  aggregate liability of the  parent holding
company is limited to the lesser of (i) an amount equal  to 5 percent of the
depository institution's total assets at the  time it became  undercapitalized
and (ii)  the amount which  is necessary (or  would have been necessary)  to
bring the institution  into compliance with all  capital standards  applicable
with respect to such institution  as of the time it  fails to comply with  the
plan.  If a depository institution  fails to submit an acceptable plan, it is
treated as if it is significantly undercapitalized.

     Significantly undercapitalized depository institutions may be subject to a
number  of requirements and restrictions, including orders to  sell sufficient
voting stock to become adequately capitalized,  requirements to  reduce  total
assets,  and  cessation  of  receipt  of deposits  from  correspondent  banks.
Critically undercapitalized institutions are subject to the appointment of a
receiver or conservator.

         Under FDICIA,  an institution  that is  not well  capitalized is
generally prohibited  from accepting brokered deposits and offering  interest
rates on deposits higher than the  prevailing rate in its market.  In addition,
"pass through" insurance coverage may not be available for certain employee
benefit accounts.

         FDICIA restated Section  22(h) of the  Federal Reserve Act, a
statutory provision which,  among other things, restricts the amounts and  terms
of extensions of credit which may  be made by a  bank to its executive officers,
directors,  principal shareholders (collectively,  "insiders"), and to their
related  interests.  In addition  to limitations  previously in  place, FDICIA
requires a bank,  when lending  to insiders,  to follow credit underwriting
procedures  that are not less  stringent than those applicable  to comparable
transactions by the  bank with persons outside the bank.  Directors and their
related interests  are now subject to the same aggregate lending  limits
previously applicable to  executive officers  and their  principal shareholders
and their related  interests; further, the  amount a  bank can  lend in the
aggregate  to insiders,  and to  their related  interests, is limited to an
amount equal to the bank's  unimpaired capital and surplus.  Insiders are also
prohibited  from knowingly  receiving, or  knowingly permitting their  related
interests  to receive, any extension of credit not authorized by Section 22(h)
of the Federal Reserve Act.

         Under  FDICIA, each  insured  depository  institution will  be
required  to submit  annual  financial statements to the  FDIC, its primary
federal regulatory,  and any appropriate state  banking supervisor and  a report
signed by the  chief executive officer and  chief accounting or  financial
officer which contains  (i) a statement  of management's  responsibilities for
preparing  financial reports, establishing  and maintaining an adequate internal
control  structure,  and  complying  with  laws  and regulations  relating  to
safety  and soundness, and  (ii) an  assessment  of the  effectiveness  of such
structures and  compliance effort.    The institution's independent public
accountant  will then be required  to attest to and  report separately on the
assertions of the institution's management.

         Under FDICIA,  the  appropriate federal  banking agencies  have issued
regulations requiring  insured depository institutions  to have annual
independent audits (which  can be  performed only by  accounting firms which
have,  among other things,  agreed to  provide related  working papers,
policies and  procedures to  the FDIC,  and  the  appropriate federal  and
state  banking  authorities,  if  so requested).    In  the case  of
institutions  that are subsidiaries of holding companies, the audit requirement
can  be met by an audit of the holding  company.    The accountants  must  issue
reports  in compliance  with  generally  accepted accounting principles and
FDICIA.  The scope of  the audit must include a  review of whether the financial
statements of the institution are presented fairly in accordance  with generally
accepted accounting principles  and whether they comply with such other
disclosure  requirements as the federal banking agencies may prescribe.  Also,
the accountants  must apply procedures agreed  upon by the  FDIC to  determine
objectively if an  institution is in compliance  with  laws  and regulations.
Institutions  are required  to provide  their accountants  copies of reports  of
condition, examination reports and  information concerning any agency
enforcement actions.  Copies of the accounting  firm reports are  to be provided
to the  FDIC and the  appropriate primary federal  banking agency.

         Each  insured depository institution will be  required to have an
independent  audit committee made up entirely  of outside  directors who  are
independent  of management  of the  institution and  who  satisfy any specific
requirements the FDIC may establish.  Their duties are  to include review of the
various new  reports required under FDICIA.  In  the case of any insured
depository institution which  the FDIC determines to be  a "large institution",
the audit committee  must include members  with banking or  related financial
expertise. Also, in the case of such large  institutions, the committee must
have access to its own outside counsel,  and may not include any  large
customers of the  institution.  There  are certain exemptions for  institutions
that are part of a  holding company structure, but the institution must  have
total assets of less than $9 billion, and an examination rating of 1 or 2.

     FDICIA amended the Federal  Deposit Insurance Act by  inserting a new
provision  concerning accounting objectives, standards, and  requirements.
Among other matters, the  federal banking agencies are required  to: (i)  review
the  accounting principles used by depository  institutions in preparing
financial reports required to be filed  with a federal banking agency and
related matters with respect to  such reports;  (ii) modify or eliminate any
accounting principles  or reporting requirements which are inconsistent with
FDICIA's  objectives of effective  supervision, prompt corrective  action, and
increased  accuracy of financial  statements;  (iii) prescribe  regulations
which  require that  all  assets  and liabilities,  including  contingent
assets  and liabilities, of insured  depository institutions be reported in,  or
otherwise taken into  account of, in  the preparation of  any balance sheet,
financial statement, report  of condition, or other report  required to be filed
with the federal  banking agency; and (iv)   develop jointly  with the other
appropriate  federal banking agencies, a  method for insured  depository
institutions to  provide supplemental disclosure  of the estimated fair  market
value of assets and liabilities, to the extent feasible and  practical, in any
such reports.  All financial  reports  and  statements are  to  be  prepared  in
accordance  with  generally accepted  accounting principles, except  that each
federal banking agency has the  power to implement more  stringent procedures in
certain instances.

         FDICIA also  imposes certain operational and  managerial standards on
financial institutions relating to  internal controls,  loan documentation,
credit underwriting,  interest  rate  exposure, asset  growth, and compensation,
fees and  benefits.   FDICIA also  imposes new  restrictions on  activities  and
investments of insured  state  banks, and  prescribes  limitations on  risks
posed  by  exposure of  insured  banks  to other depository institutions,
including adoption  of policies to limit  overnight credit exposures  to
correspondent banks.

         FDICIA  requires  the  federal  banking  regulators to  adopt  rules
prescribing  certain  safety and soundness standards  for insured  depository
institutions  and their  holding companies.   Proposed regulations implementing
these  standards to cover  operations and  management, asset quality and
earnings, and  employee compensation are pending  adoption.  The standards  are
intended to enable the regulatory agencies  to address problems at depository
institutions  and holding companies before  the problems cause significant
deterioration in the  financial  condition of  the institution.   The  proposal
would establish  the objectives  of  proper operations  and  management, but
would  leave  specific  methods  for  achieving  those  objectives  to  each
institution.

         FDICIA sets  forth a  new Truth in  Savings Act.   The Federal  Reserve
Board has  adopted regulations implementing  the Truth  in Savings  Act.   A
variety of  significant new  disclosure requirements  are imposed concerning
interest rates and terms of deposit  accounts.  A requirement is also  imposed
that interest paid on interest-bearing  accounts must be  calculated on  the
full  amount of  principal, as  opposed to on  only non- reservable balances.

         Under FDICIA, the federal banking agencies  adopted regulations
providing standards for extensions  of credit  that are  secured by  liens on
interests in  real estate  or made  for the  purpose of  financing the
construction of  buildings or other improvements of real estate.   In
prescribing standards,  the agencies are to consider the  risk posed to the
deposit insurance fund, the need for safe and sound operation of depository
institutions, and the availability of credit.

         Under FDICIA, the FDIC adopted a risk-based  insurance assessment
system for implementation January 1, 1994 that evaluates an institution's
potential for causing a loss  to the insurance fund and to base  deposit
insurance premiums upon individual  bank profiles.  A  transitional risk-based
assessment system  was in  place during  1993.   There were no  significant
changes between  the transitional system and  the final regulation. Under the
risk-based assessment system,  each institution pays FDIC insurance premiums
within a range from 23 cents to 31  cents per $100  of deposits,  depending on
the institution's capital  adequacy and a  supervisory judgment of overall
risk.  As of December  31, 1994, all four of the registrant's banks  paid the
lowest FDIC insurance  premium, 23 cents per $100  of deposits.  The FDIC  has
announced that it expects to reduce deposit insurance premiums by the end of
1995.


     From  time  to  time, various  legislative  proposals  are submitted  to
and  considered by  Congress concerning the banking industry.  Recent
legislative initiatives have included, among  other things, proposals to  reform
deposit insurance, limit the investments that a depository institution  may make
with insured funds, eliminate restrictions  on interstate banking,  expand the
powers  of banking  organizations to enter  into new financial service
industries and revise the structure of the  bank regulatory system.   The
Registrant cannot determine  the  ultimate  effect  that FDICIA  and  the
implementing  regulations  adopted or  to  be  adopted thereunder, or any
potential legislation, if enacted, would have upon its financial condition or
operations.


Executive Officers of the Registrant

The following table sets forth information with respect to the
Registrant's executive officers:

<TABLE>
Names, Positions and Offices
With Registrant During Last                                                           An Officer of the
Five Years                                                           Age               Registrant Since
<S>                                                                  <C>              <C>

Robert M. Freeman                                                    53                       1978
Chairman and Chief Executive Officer.
Prior to April, 1990, he was President and
Chief Executive Officer.

Malcolm S. McDonald                                                  56                       1982
President and Chief Operating Officer.
Prior to April 1990, he was Vice Chairman.

David L. Brantley                                                    45                       1988
Executive Vice President and Treasurer.
Prior to February, 1995, he was Senior
Vice President and Treasurer.

Robert L. Bryant                                                     44                       1990
Senior Executive Vice President.  Prior to July,
1994, he was  Executive Vice President.
Prior to February, 1990, he was Senior
Vice President, Signet Bank/Virginia.

W.H. Catlett, Jr.                                                    46                       1994
Executive Vice President and Controller
(Principal Accounting Officer).
Prior to August, 1994, he was a Senior
Vice President.

Names, Positions and Offices
With Registrant During Last                                                           An Officer of the
Five Years                                                                            Registrant Since

Philip H. Davidson                                                   50                       1977
Executive Vice President.

T. Gaylon Layfield, III                                              43                       1988
Senior Executive Vice President.

Wallace B. Millner, III                                              55                       1971
Senior Executive Vice President and
Chief Financial Officer (Principal
Financial Officer).

Kenneth H. Trout                                                     46                       1990
Senior Executive Vice President.
Prior to May, 1991, he was an Executive
Vice President.  Prior to July, 1990, he was
Executive Vice President, Signet Bank N.A.

Sara R. Wilson                                                       44                       1980
Executive Vice President, General Counsel and
Corporate Secretary.  Prior to January, 1995,
she was Executive Vice President and
General Counsel.  Prior to January, 1994, she
was Senior Vice President and Senior
Corporate Counsel.
</TABLE>

There are no family relationships (as defined in the applicable regulations)
among the above listed officers.

         The executive officers  of the Registrant are elected  to serve until
the next  organizational meeting of the  board of  directors of  the Registrant
following the next  annual meeting of  the stockholders  of the Registrant and
until their successors are elected.


Statistical Information

         The statistical  information  required  by  Item  1  is in  the
Registrant's  Annual  Report  to  its shareholders for the year ended December
31, 1994, and is incorporated herein by reference, as follows:

<TABLE>

                                                                       Page in the Registrant's Annual
                                                                       Report to its shareholders for
         Guide 3 Disclosure                                           the year ended December 31, 1994
<S>      <C>                                                          <C>

  I.     Distribution of Assets, Liabilities and
         Stockholders' Equity; Interest Rates and
         Interest Differential
         A.  Average Balance Sheet                                             30 & 31
         B.  Net Interest Earnings Analysis                                    30 & 31
         C.  Rate/Volume Analysis                                                23

 II.     Investment Portfolio
         A.  Book Value of Investment Securities                                 61
         B.  Maturities of Investment Securities                                 34
         C.  Investment Securities Concentrations                              34 & 35

III.     Loan Portfolio
         A.  Types of Loans                                                      32
         B.  Maturities and Sensitivities of
             Loans to Changes in Interest Rates                                  33
         C.  Risk Elements
               1.  Nonaccrual, Past Due and Restructured Loans               37,38 & 39
               2.  Potential Problem Loans                                       39
               3.  Foreign Outstandings                                   Not Applicable
               4.  Loan Concentrations                                           32
         D.  Other Interest Bearing Assets                                Not Applicable

 IV.     Summary of Loan Loss Experience
         A.  Analysis of Allowance for Loan Losses                               25
         B.  Allocation of the Allowance for Loan Losses                         26

  V.     Deposits
         A.  Average Balances                                                  30 & 31
         B.  Maturities of Large Denomination Certificates                       40
         C.  Foreign Deposit Liability Disclosure                                40

 VI.     Return on Equity and Assets
         A.  Return on Assets                                                    22
         B.  Return on Equity                                                    22
         C.  Dividend Payout Ratio                                               41
         D.  Equity to Assets Ratio                                              22

VII.     Short-Term Borrowings                                                   63
</TABLE>



ITEM 2.          PROPERTIES.

         The executive offices of  the Registrant and Signet Bank/Virginia  are
located at 7 N.  Eighth Street, Richmond, Virginia,  in a building owned by a
subsidiary of the Registrant.   The Registrant's main operations center and  its
bank card  center are located in Henrico  County, Virginia, in  two office
buildings  owned by Capital One Bank.   Signet Bank/Virginia leases a portion of
these buildings.  The principal offices of Signet Bank/Maryland are  located at
7 St.  Paul Street, Baltimore,  Maryland.  The principal  offices of Signet
Bank N.A. are located at 1130 Connecticut Avenue  N.W., Washington, D.C.  The
principal offices of Capital One  are located at 2980 Fairview Park Drive,
Falls Church, Virginia.  The principal offices of Signet  Bank/Maryland, Signet
Bank N.A. and Capital One are leased.

         Of  the Registrant's  249 domestic  branch banking  locations, 138  are
owned  by subsidiaries  of the Registrant, of which  one is subject to  mortgage
indebtedness of  approximately $361,000.   The remaining 111 branch  banking
locations  and offices  of other subsidiaries  are leased  for various  terms at
an aggregate annual rent  of approximately  $22,581,000, of  which approximately
$4,821,000 is  for Signet  Bank/Maryland's principal offices.

ITEM 3.  LEGAL PROCEEDINGS.

         The Registrant and its subsidiaries are parties, plaintiff or
defendant in numerous suits arising out of  the collection  of  loans and  the
enforcement or  defense  of the  priority  of its  security  interests.
Management believes that the  pending actions against  the Registrant or  its
subsidiaries, both  individually and in the aggregate,  will not have a material
adverse  effect on the financial condition or future operations of the
Registrant.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         None.

                                  PART II
ITEM 5.  MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED
                 STOCKHOLDER MATTERS.

         The information required  by Item 5 is included in the  Registrant's
Annual Report to its shareholders for the year ended December 31,  1994 on page
52 under the heading  "Selected Quarterly Financial Data" and on page 69 in Note
K, and is incorporated herein by reference.

ITEM 6.  SELECTED FINANCIAL DATA.

         The information required  by Item 6 is included in the  Registrant's
Annual Report to its shareholders for  the year  ended December 31,  1994 on
pages  22 and 41  under the headings "Selected  Financial Data" and "Risk-Based
and Other Capital Data", respectively, and is incorporated herein by reference.

ITEM 7.          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS.

         The information required by Item 7 is included  in the Registrant's
Annual Report to its  shareholders for the year  ended December 31, 1994  on
pages 21-52 under the  heading "Management's Discussion and  Analysis of
Financial Condition and Results of Operations", and is incorporated herein by
reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     The information required by Item  8 is included in the Registrant's Annual
Report  to its shareholders for  the  year  ended  December  31, 1994  on  pages
53-82  under the  heading  "Signet  Banking  Corporation Consolidated Financial
Statements" and  on page 52  under the heading "Selected Quarterly Financial
Data", and is incorporated herein by reference.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                 ACCOUNTING AND FINANCIAL DISCLOSURE.

         None.

                             PART III

ITEM 10.         DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

         The  information required  by  Item 10  as to  the  directors of  the
Registrant is  included in  the Registrant's 1995  Proxy  Statement  on pages
2-5 under the  headings  "Election of  Directors"  and  "Other Directorships",
and is incorporated herein by reference.

         The information required by  Item 10 as  to the executive  officers of
the  Registrant is included  in Item 1 under the heading "Executive Officers of
the Registrant".

ITEM 11.         EXECUTIVE COMPENSATION.

         The information required  by Item 11  is included in  the Registrant's
1995  Proxy Statement on  pages 8-13 under the headings "Compensation  of the
Board" and "Executive Compensation",  and is incorporated herein by reference.
Information under  the headings "Organization  and Compensation Committee Report
on Executive Compensation" and "Performance Graph" in  the Registrant's 1995
Proxy Statement  is not incorporated  herein by reference.

ITEM 12.         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
                                               MANAGEMENT.

         The information required by  Item 12 is included in the Registrant's
1995  Proxy Statement on pages 1, 5 and 6 under the headings "Proxy Statement"
and "Stock Ownership", and is incorporated herein by reference.

ITEM 13.         CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

         The information  required by Item 13  is included in the  Registrant's
1995 Proxy Statement  on page 7 under the heading "Transactions", and is
incorporated herein by reference.

                                                    PART IV

ITEM 14.         EXHIBITS, FINANCIAL STATEMENTS SCHEDULES, AND REPORTS ON
                 FORM 8-K.

  (a)     (1)  The following consolidated financial statements of Signet
               Banking Corporation and Subsidiaries, included in the
               Registrant's Annual Report to its shareholders for the
               year ended December 31, 1994, are incorporated herein by
               reference in Item 8:

               Consolidated Balance Sheet - December 31, 1994 and 1993
               Statement of Consolidated Income - Years ended December
               31, 1994, 1993 and 1992

               Statement of Consolidated Cash Flows - Years ended
                     December 31, 1994, 1993 and 1992

               Statement of Changes in Consolidated Stockholders' Equity
                     - Years ended December 31, 1994, 1993 and 1992

               Notes to Consolidated Financial Statements

               Report of Ernst & Young LLP, Independent Auditors

          (2)  All schedules are omitted since the required information
               is either not applicable, not deemed material, or is
               shown in the respective financial statements or in notes
               thereto.

          (3) Exhibits:

           2.1 Separation, Distribution and Indemnity Agreement dated as
               of February 22, 1994 among the Registrant, Signet
               Bank/Virginia and Capital One Financial Corporation
               (Filed herewith).

           2.2 Retained Portfolio, Origination, Servicing and Management
               Agreement dated as of February 22, 1994 between Signet
               Bank/Virginia and Capital One Financial Corporation
               (Filed herewith).

           3.1 Articles of Incorporation (Incorporated by reference to
               Exhibit 3.1 to Annual Report on Form 10 K for the fiscal
               year ended December 31, 1992).

           3.2 Bylaws (Filed herewith).

           4.1 Indenture dated as of May 1, 1972 Providing for Issuance
               of Unlimited Senior Debt Securities (Incorporated by
               reference to Exhibit 4-3 to Registration Statement No.
               2-43731).

           4.2 Indenture dated as of September 1, 1970 Providing for
               Issuance of Unlimited Capital Notes (Incorporated by
               reference to Exhibit 4-2 to Registration Statement No.
               2-37919).

           4.3 Indenture dated as of May 1, 1985 relating to $50,000,000
               Floating Rate Subordinated Notes due 1997 (Incorporated
               by reference to Exhibit 4(a) to Registration Statement
               No. 2-97720).

           4.4 Indenture dated as of April 1, 1986 Providing for
               Issuance of Unlimited Subordinated Debt Securities
               (Incorporated by reference to Exhibit 4(a) to
               Registration Statement No. 33-4491).

           4.5 Officer's Certificate dated as of April 4, 1986 setting
               forth the form and terms of $100,000,000 of unsecured
               floating rate Subordinated Notes due in 1998
               (Incorporated by reference to Exhibit 4.11 to Annual
               Report on Form 10-K for the fiscal year ended December
               31, 1989).

           4.6 Officers' Certificate dated as of May 23, 1989 setting
               forth the form and terms of $100,000,000 of unsecured 9
               5/8% Subordinated Notes due in 1999 (Incorporated by
               reference to Exhibit 4.12 to Annual Report on Form 10-K
               for the fiscal year ended December 31, 1989).

           4.7 Articles of Amendment, Rights Agreement, Series A Junior
               Participating Preferred Stock (Incorporated by reference
               to Exhibit 1 to Current Report on Form 8-K dated May 23,
               1989).

          10.0 Management Contracts and Compensatory Plans Required to
               be filed as Exhibits.

          10.1 Executive Employee Supplemental Retirement Plan
               (Incorporated by reference to Exhibit 10.4 to Annual
               Report on Form 10-K for the fiscal year ended December
               31, 1988).

          10.2 Form of Executive Employment Agreement between the
               Registrant and David L. Brantley, Robert L. Bryant, W.H.
               Catlett, Jr., Philip H. Davidson, Robert M. Freeman, T.
               Gaylon Layfield, III, Malcolm S. McDonald, Robert J.
               Merrick, Wallace B. Millner, III, Keith A. Reynolds, H.
               Nathaniel Taylor, Kenneth H. Trout, Sara R. Wilson and
               Randolph W. Wyckoff (Incorporated by reference to Exhibit
               10.8 on Form 10-K for the fiscal year ended December 31,
               1989).

          10.3 1983 Stock Option Plan (Incorporated by reference to
               Exhibit A to Proxy Statement for 1983 Annual Meeting of
               Shareholders).

          10.4 1985 Union Trust Bancorp Key Employee Stock Option Plan
               (Incorporated by reference to Exhibit 10.13 to Annual
               Report on Form 10-K for the fiscal year ended December
               31, 1985).

          10.5 1992 Stock Option Plan (Incorporated by reference to
               Exhibit II to Proxy Statement for 1992 Annual Meeting of
               Shareholders).

          10.6 Executive Employee Excess Savings Plan (Incorporated by
               reference to Exhibit 10.14 to Annual Report on Form 10-K
               for the fiscal year ended December 31, 1987).

          10.7 Split Dollar Life Insurance Plan and Agreement
               (Incorporated by reference to Exhibit 10.13 to Annual
               Report on Form 10-K for the fiscal year ended December
               31, 1989).


          10.8 Executive Employee Deferred Compensation Plan
               (Incorporated by reference to Exhibit 10.15 to Annual
               Report on Form 10-K for the fiscal year ended December
               31, 1988).

          10.9 1988 Deferred Compensation Plan (Incorporated by
               reference to Exhibit 10.16 to Annual Report on Form 10-K
               for the fiscal year ended December 31, 1988).

         10.10 Excess Benefit Retirement Plan (Incorporated by reference
               to Exhibit 10.17 to Annual Report on Form 10-K for the
               fiscal year ended December 31, 1988).

         10.11 Annual Executive Incentive Compensation Plan
               (Incorporated by reference to Exhibit I to Proxy
               Statement for 1994 Annual Meeting of Shareholders).

         10.12 Executive Long-Term Incentive Plan (Incorporated by
               reference to Exhibit II to Proxy Statement for 1994
               Annual Meeting of Shareholders).

         10.13 1994 Stock Incentive Plan (Incorporated by reference to
               Exhibit III to Proxy to Proxy Statement for 1994 Annual
               Meeting of Shareholders).

          11.1 Computation of Earnings Per Share (Filed herewith).

          13.1 1994 Annual Report to Shareholders (Filed herewith).

          21.1 Subsidiaries of the Registrant (Filed herewith).

          23.1 Consent of Ernst & Young LLP (Filed herewith).

          27.1 Financial Data Schedule (Filed herewith).

  (b)     Reports on Form 8-K

            The Registrant filed a Current Report on Form 8-K dated
            February 17, 1995, reporting that Signet Banking Corporation
            distributed certain materials to its shareholders in
            connection with the spin-off of Capital One Financial
            Corporation.

            The Registrant filed a Current Report on Form 8-K dated
            February 28, 1995, announcing that Signet Banking
            Corporation distributed all the common stock it held in
            Capital One Financial Corporation to Signet stockholders in
            a tax-fee distribution on February 28, 1995.

            The Registrant filed a Current Report on Form 8-K/A dated
            February 28, 1995, to include the Financial Data Schedule
            that was omitted from the Current Report on Form 8-K
            February 28, 1995.


                                   SIGNATURES



     Pursuant to  the requirements  of Section  13 or  15(d) of the
Securities Exchange  Act of  1934, the Registrant  has  duly caused
this  Report to  be signed  on its  behalf  by the  undersigned,
thereunto duly authorized.

                                          SIGNET BANKING CORPORATION



Date:  February 28, 1995                    By   /S/ W. H. Catlett, Jr.
                                                  W. H. Catlett, Jr.
                                        Executive Vice President and Controller



         Pursuant to the  requirements of  the Securities Exchange  Act
of 1934, this Report  has been  signed below by the following persons
on behalf of the Registrant and in  the capacities indicated on the 28th
day of February, 1995.

         SIGNATURES                         TITLE



  /S/ Robert M. Freeman         Director, Chairman and Chief Executive
Robert M. Freeman               Officer
                                (Principal Executive Officer)



  /S/ Malcolm S. McDonald       Director, President and Chief Operating
Malcolm S. McDonald             Officer



  /S/ Wallace B. Millner, III   Senior Executive Vice President and
Wallace B. Millner, III         Chief Financial Officer
                                (Principal Financial Officer)



  /S/ W. H. Catlett, Jr.        Executive Vice President and Controller
W. H. Catlett, Jr.              (Principal Accounting Officer)



  /S/ J. Henry Butta            Director
J. Henry Butta



   SIGNATURES                               TITLE



  /S/ Norwood H. Davis, Jr.     Director
Norwood H. Davis, Jr.



  /S/ William C. DeRusha        Director
William C. DeRusha



  /S/ Bruce C. Gottwald, Jr.    Director
Bruce C. Gottwald, Jr.



                                Director
William R. Harvey, Ph.D.



  /S/ Elizabeth G. Helm         Director
Elizabeth G. Helm



  /S/ Robert M. Heyssel, M.D.   Director
Robert M. Heyssel, M.D.



                                Director
Henry A. Rosenberg, Jr.



  /S/ Louis B. Thalheimer       Director
Louis B. Thalheimer



<PAGE>

                     EXHIBITS TO SIGNET BANKING CORPORATION


                           ANNUAL REPORT ON FORM 10 K


                            DATED DECEMBER 31, 1994


                           COMMISSION FILE NO. 1 6505


<PAGE>


                                 EXHIBIT INDEX


<TABLE>
                                                                         Page Number or
Exhibit                                                                 Incorporation by
Number         Description                                                Reference to
<S>            <C>                                            <C>
    2.1        Separation, Distribution and Indemnity         Page 23
               Agreement

    2.2        Retained Portfolio, Origination, Servicing     Page 52
               and Management Agreement

    3.1        Articles of Incorporation                      Exhibit 3.1 to Annual Report on Form 10-K for
                                                              the fiscal year ended December 31, 1992

    3.2        Bylaws                                         Page 86

    4.1        Instruments defining the rights of             Exhibit 4 1, Registration No. 2 43731;
               security holders, including Indentures         Exhibit 4 2, Registration No. 2 37919;
                                                              Exhibit 4 3, Registration No. 2 97720;
                                                              Exhibit 4 6, Registration No. 2 45986;
                                                              Exhibit 4(a), Registration No. 2 97720;
                                                              Exhibit 4(a), Registration Statement No. 33
                                                              4491; Exhibit 1 to Current Report on
                                                              Form 8 K dated May 23, 1989; Exhibit
                                                              4.11 to Annual Report on Form 10
                                                              K for the fiscal year ended
                                                              December 31, 1989

   10.1        Executive Employee Supplemental                Exhibit 10.4 to Annual Report on Form 10 K for
               Retirement Plan                                the fiscal year ended December 31, 1988

   10.2        Form of Executive Employment                   Exhibit 10.8 to Annual Report on Form 10 K for
               Agreement between the Registrant               the fiscal year ended December 31, 1989
               and David L. Brantley, Robert L. Bryant,
               W.H. Catlett, Jr., Philip H.
               Davidson,  Robert M. Freeman,
               T. Gaylon Layfield, III, Malcolm S.
               McDonald, Robert J. Merrick,
               Wallace B. Millner, III, Keith A.
               Reynolds, H. Nathaniel Taylor,
               Kenneth H. Trout, Sara R. Wilson and
               Randolph W. Wyckoff

   10.3        1983 Stock Option Plan                         Exhibit A to Proxy Statement for 1983 Annual
                                                              Meeting of Shareholders

   10.4        1985 Union Trust Bancorp Key                   Exhibit 10.13 to Annual Report on Form 10 K for
               Employee Stock Option Plan                     the fiscal year ended December 31, 1985

   10.5        1993 Stock Option Plan                         Exhibit II to Proxy Statement for 1993 Annual
                                                              Meeting of Shareholders

   10.6        Executive Employee Excess                      Exhibit 10.14 to Annual Report on Form 10 K for
               Savings Plan                                   the fiscal year ended December 31, 1987

   10.7        Split Dollar Life Insurance Plan               Exhibit 10.13 to Annual Report on Form 10 K for
               and Agreement                                  the fiscal year ended December 31, 1989

   10.8        Executive Employee Deferred                    Exhibit 10.15 to Annual Report on Form 10 K for
               Compensation Plan                              the fiscal year ended December 31, 1988

   10.9        1988 Deferred Compensation Plan                Exhibit 10.16 to Annual Report on Form 10 K for
                                                              the fiscal year ended December 31, 1988

  10.10        Excess Benefit Retirement Plan                 Exhibit 10.17 to Annual Report on Form 10 K for
                                                              the fiscal year ended December 31, 1988

  10.11        Annual Executive Incentive                     Exhibit I to Proxy Statement for 1994 Annual
               Compensation Plan                              Meeting of Shareholders

  10.12        Executive Long-Term Incentive Plan             Exhibit II to Proxy Statement for 1994 Annual
                                                              Meeting of Shareholders

  10.13        1994 Stock Incentive Plan                      Exhibit III to Proxy Statement for 1994 Annual
                                                              Meeting of Shareholders

   11.1        Computation of Earnings per Share              Page 96

   13.1        1994 Annual Report to Shareholders             Page 97

   21.1        Subsidiaries of the Registrant                 Page 163

   23.1        Consent of Ernst & Young LLP                   Page 165

   27.1        Financial Data Schedule                        Page 166


</TABLE>



                                                                  Exhibit 2.1










                                    FORM OF

                SEPARATION, DISTRIBUTION AND INDEMNITY AGREEMENT

                                  BY AND AMONG

                           SIGNET BANKING CORPORATION

                              SIGNET BANK/VIRGINIA

                                      and

                       CAPITAL ONE FINANCIAL CORPORATION

<PAGE>

                SEPARATION, DISTRIBUTION AND INDEMNITY AGREEMENT

                               TABLE OF CONTENTS



ARTICLE I.         DEFINITIONS                                              4
                                            1.
      Section 1.01       General . . . . . . . . . . . . . . . . . . . . .  4
      Section 1.02       Exhibits, etc.. . . . . . . . . . . . . . . . . .  8
      Section 1.03       References to Time. . . . . . . . . . . . . . . .  8

ARTICLE II.        CERTAIN TRANSACTIONS PRIOR TO AND IN CONNECTION WITH THE
 . . .             SEPARATION AND THE IPO. . . . . . . . . . . . . . . .    8
                                            2.
      Section 2.01       The Separation. . . . . . . . . . . . . . . . .    8
      Section 2.02       The Capital One Bank Assets
                           and Capital One Bank Liabilities. . . . . . .    9
      Section 2.03       The IPO . . . . . . . . . . . . . . . . . . . .   12
      Section 2.04       Proceeds of the IPO . . . . . . . . . . . . . .   12
      Section 2.05       Regulatory Approvals and Consents . . . . . . .   13
      Section 2.06       Certificate of Incorporation;
                           By-Laws . . . . . . . . . . . . . . . . . . .   13
      Section 2.07       Boards of Directors . . . . . . . . . . . . . .   13
      Section 2.08       Execution and Delivery of
                           Operative Agreements. . . . . . . . . . . . .   13
      Section 2.09       Further Assurances. . . . . . . . . . . . . . .   13
      Section 2.10       Interim Services Agreements . . . . . . . . . .   14
      Section 2.11       Intercompany Servicing Agreements . . . . . . .   14
      Section 2.12       Insurance . . . . . . . . . . . . . . . . . . .   14
      Section 2.13       Miscellaneous Matters . . . . . . . . . . . . .   15
      Section 2.14       Conditions Precedent to Consummation
                           of the Separation and the IPO . . . . . . . .   16

ARTICLE III.       THE DISTRIBUTION. . . . . . . . . . . . . . . . . . .   17
                                            3.
      Section 3.01       The Distribution. . . . . . . . . . . . . . . .   17
      Section 3.02       Cooperation Prior to the
                           Distribution. . . . . . . . . . . . . . . . .   17
      Section 3.03       Conditions to Distribution. . . . . . . . . . .   17
      Section 3.04       Fractional Shares . . . . . . . . . . . . . . .   18
      Section 3.05       The Capital One and Capital
                           One Bank Boards . . . . . . . . . . . . . . .   18

ARTICLE IV.        INDEMNIFICATION . . . . . . . . . . . . . . . . . . .   18
                                            4.
      Section 4.01       Indemnification by Signet . . . . . . . . . . .   18
      Section 4.02       Indemnification by Capital One. . . . . . . . .   19
      Section 4.03       Limitations on Indemnification
                           Obligations . . . . . . . . . . . . . . . . .   19
      Section 4.04       Procedures for Indemnification of
                           Third Party Claims. . . . . . . . . . . . . .   20
      Section 4.05       Remedies Cumulative . . . . . . . . . . . . . .   21
      Section 4.06       Survival of Indemnities . . . . . . . . . . . .   21

ARTICLE V.         ACCESS TO INFORMATION; SERVICES . . . . . . . . . . .   22
                                            5.
      Section 5.01       Provision of Corporate Records. . . . . . . . .   22
      Section 5.02       Access to Information . . . . . . . . . . . . .   22
      Section 5.03       Production of Witnesses . . . . . . . . . . . .   22
      Section 5.04       Retention of Records. . . . . . . . . . . . . .   22
      Section 5.05       Confidentiality . . . . . . . . . . . . . . . .   22
      Section 5.06       Provision of Services . . . . . . . . . . . . .   23
      Section 5.07       Use of Name . . . . . . . . . . . . . . . . . .   23
      Section 5.08       Covenant on Competition . . . . . . . . . . . .   23

ARTICLE VI.        MISCELLANEOUS . . . . . . . . . . . . . . . . . . . .   24
                                            6.
      Section 6.01       Complete Agreement; Construction. . . . . . . .   24
      Section 6.02       Survival of Agreements. . . . . . . . . . . . .   24
      Section 6.03       Expenses. . . . . . . . . . . . . . . . . . . .   24
      Section 6.04       Dispute Resolution. . . . . . . . . . . . . . .   24
      Section 6.05       Binding Arbitration . . . . . . . . . . . . . .   24
      Section 6.06       Governing Law . . . . . . . . . . . . . . . . .   25
      Section 6.07       Consent to Jurisdiction . . . . . . . . . . . .   25
      Section 6.08       Notices . . . . . . . . . . . . . . . . . . . .   25
      Section 6.09       Amendments. . . . . . . . . . . . . . . . . . .   26
      Section 6.10       Successors and Assigns. . . . . . . . . . . . .   26
      Section 6.11       Termination . . . . . . . . . . . . . . . . . .   26
      Section 6.12       No Third Party Beneficiaries. . . . . . . . . .   26
      Section 6.13       Titles and Headings . . . . . . . . . . . . . .   26
      Section 6.14       Legal Enforceability. . . . . . . . . . . . . .   26
      Section 6.15       No Waivers. . . . . . . . . . . . . . . . . . .   27
      Section 6.16       Counterparts. . . . . . . . . . . . . . . . . .   27
      Section 6.17       Performance . . . . . . . . . . . . . . . . . .   27

Annex A:    Employee Benefits Agreement
Annex B:    Tax Sharing Agreement
Annex C:    Underwriting Agreement
Annex D     Capital One Certificate of Incorporation and By-Laws

SCHEDULE 2.01(c)         Form of Credit Agreement
SCHEDULE 2.02(a)         Capital One Bank Assets
SCHEDULE 2.02(b)         Excluded Assets
SCHEDULE 2.02(d)         Excluded Liabilities
SCHEDULE 2.05(b)         Material Consents
SCHEDULE 2.07            Capital One Board of Directors at
                           time of IPO
SCHEDULE 2.10(b)         Form of Signet/Virginia Interim
                           Services Agreement
SCHEDULE 2.10(c)         Form of Capital One Interim
                           Services Agreement
SCHEDULE 2.11(i)         Form of Retained Portfolio, Origination,
                           Servicing and Management Agreement
SCHEDULE 2.11(ii)        Form of Secured Card Master Deposit
                           Agreement
SCHEDULE 2.11(iii)       Form of Non-Card Products Agreement
SCHEDULE 2.11(iv)        Form of Lease Agreement
SCHEDULE 2.11(v)         Form of Cash Management Services Agreement
SCHEDULE 2.11(vi)        Form of Account Access Card and ATM Card
                           Agreement
SCHEDULE 5.07            Transition usage of SIGNET name and mark

<PAGE>

                SEPARATION, DISTRIBUTION AND INDEMNITY AGREEMENT


            SEPARATION, DISTRIBUTION AND INDEMNITY AGREEMENT (this "Agree-
ment"), dated as of November 15, 1994, by and among SIGNET BANKING
CORPORATION, a Virginia corporation ("Signet"), Signet Bank/Virginia, a
Virginia state member bank and a wholly owned subsidiary of Signet
("Signet/Virginia") and CAPITAL ONE FINANCIAL CORPORATION, a Delaware
corporation and, as of the date hereof, a wholly owned subsidiary of Signet
("Capital One").  Capitalized terms used herein and not otherwise defined
shall have the meaning ascribed thereto in Section 1.01.

            WHEREAS, the Signet Board and the Signet/Virginia Board have
determined that it is appropriate and desirable to transfer to a separate
limited purpose credit card banking subsidiary certain operations and assets
of the credit card services businesses currently conducted by Signet/Virginia
(the "Separation") and, in order to effect the transfer of the Capital One
Bank Assets to, and the assumption of the Capital One Bank Liabilities by,
Capital One Bank, Signet and Signet/Virginia have filed applications with the
Bureau of Financial Institutions, the Federal Reserve Board and the FDIC to
form Capital One Bank as a limited purpose credit card bank within the scope
of 12 U.S.C. (Section Mark)1841(c)(2)(F) and to cause Capital One Bank to 
become a member of the Federal Reserve System and of the Bank Insurance Fund 
of the FDIC; and

            WHEREAS, the Signet Board and the Signet/Virginia Board have
further determined that it is appropriate and desirable to cause Capital One
Bank to become a wholly owned subsidiary of Capital One and, subject to
certain conditions, to complete an initial public offering of up to 19.9% of
the outstanding shares of Capital One Common Stock (the "IPO"); and

            WHEREAS, the Signet Board has further determined that it is
appropriate and desirable to distribute, subject to certain conditions, to
the stockholders of Signet on a pro rata basis all of Signet's interest in
the Capital One Common Stock on the Distribution Date as specified herein
(the "Distribution"); and

            WHEREAS, the Distribution is intended to qualify as a tax-free
spin-off under Section 355 of the Internal Revenue Code of 1986, as amended;
and

            WHEREAS, Signet, Signet/Virginia and Capital One have determined
that it is appropriate and desirable to set forth the principal corporate
transactions required to effect the  Separation, the IPO, the Distribution
and certain other agreements that will govern certain matters relating to the
Separation, the IPO and the Distribution.

            NOW, THEREFORE, in consideration of the mutual agreements,
provisions and covenants contained in this Agreement, the parties hereby
agree as follows:


                                   ARTICLE I

                                  DEFINITIONS
   1.
            Section 1.01  General.  As used in this Agreement, the following
terms shall have the following meanings (such meanings to be equally
applicable to both the singular and plural forms of the terms defined):

            Action:  any action, suit, arbitration, inquiry, proceeding or
investigation by or before any court, any governmental or other regulatory or
administrative agency or commission or any arbitration tribunal.

            Affiliate:  as defined in Rule 12b-2 under the Exchange Act,
including with respect to Capital One, any Capital One Subsidiary and with
respect to Signet, any Signet Subsidiary.

            Agent:  the distribution agent for the Distribution selected by
Signet, such selection to be reasonably acceptable to Capital One.

            Bridge Financing Facility:  the Credit Agreement among
Signet/Virginia, Capital One Bank, Morgan Guaranty Trust Company of New York,
as Administrative Agent, and the banks listed therein, a form of which is
attached hereto as Schedule 2.01(c).

            Bureau of Financial Institutions:  the Bureau of Financial
Institutions of the Virginia Corporation Commission.

            Capital One Bank Assets:  as defined in Section 2.02(a).

            Capital One Bank Business:  the credit card services business
engaged in, prior to the Closing Date, by Signet/Virginia and as of the
Closing Date and thereafter, by Capital One Bank through use of the Capital
One Bank Assets but, in each case, excluding the Retained Portfolio.

            Capital One Bank Liabilities:  as defined in Section 2.02(c). 

            Capital One Common Stock:  the common stock, par value $.01 per
share, of Capital One.

            Capital One Interim Services Agreement:  the Capital One Interim
Services Agreement among Signet, Signet/Virginia, Capital One and Capital One
Bank described in Section 2.10(c).

            Capital One Subsidiary:  any Subsidiary of Signet or Capital One
that will be a Subsidiary of Capital One immediately following the Closing
Date, and any other Subsidiary of Capital One which thereafter may be
organized or acquired.

            Closing Date:  as defined in the Underwriting Agreement.

            Code:  the Internal Revenue Code of 1986, as amended.

            Commission:  the Securities and Exchange Commission.

            Consents:  consents, waivers, amendments, permits or license
transfers or other assignments of any kind.

            Distribution:  as defined in the recitals of this Agreement.

            Distribution Date:  the first business day 90 days, or as soon
thereafter as practicable, after the Closing Date on which the Distribution
shall be effected in accordance with, and subject to, the terms and
conditions as specified herein.

            EDS Agreement:  the data processing and related services agreement
between Signet and its affiliates and Electronic Data Systems.

            Effective Date:  the date on which the IPO Registration Statement
is declared effective.

            Employee Benefit Plan:  an employee welfare benefit plan or an
employee pension benefit plan as defined in Sections 3(1) and 3(2) of ERISA
or a plan which is both an employee welfare benefit plan and an employee
pension benefit plan.

            Employee Benefits Allocation Agreement:  the Employee Benefits
Agreement between Signet and Capital One, the form of which is attached
hereto as Annex A.

            ERISA:  the Employee Retirement Income Security Act of 1974, as
amended, or any successor legislation.

            Exchange Act:  the Securities Exchange Act of 1934, as amended,
together with the rules and regulations promulgated thereunder.

            Excluded Assets:  as defined in Section 2.02(b).

            Excluded Liabilities:  as defined in Section 2.02(d).

            Excluded Securitization:  as defined in Section 2.02(b)(i).

            FDIC:  the Federal Deposit Insurance Corporation.

            Federal Reserve Board:  the Board of Governors of the Federal
Reserve System.

            Information Statement:  the information statement to be sent
to the holders of Signet Common Stock in connection with the
Distribution.

            Insurance Proceeds:  those monies (i) received by an insured
from an insurance carrier or (ii) paid by an insurance carrier on behalf
of the insured, in either case net of any applicable premium adjustments
(including reserves) or retrospectively rated premium adjustments.

            Intercompany Servicing Agreements:  the Intercompany
Servicing Agreements described in Section 2.11.

            Interim Services Agreements:  the Signet/Virginia Interim
Services Agreement and the Capital One Interim Services Agreement.

            IPO:  as defined in the recitals of this Agreement.

            IPO Registration Statement:  the registration statement on
Form S-1 filed by Capital One with the Commission to effect the
registration of the Capital One Common Stock to be sold in the IPO
pursuant to the Securities Act.

            IRS:  the Internal Revenue Service.

            Liabilities:  any and all debts, liabilities and
obligations, including all contractual obligations, and all obligations
as agent, servicer, lessor or lender, whether absolute or contingent,
matured or unmatured, liquidated or unliquidated, accrued or unaccrued,
known or unknown, whenever  arising (unless otherwise specified in this
Agreement), including all costs and expenses relating thereto, and
including, without limitation, those debts, liabilities and obligations
arising under any law, rule, regulation, Action, threatened Action,
order or consent decree of any governmental entity or any award of any
arbitrator of any kind, and those arising under any contract, commitment
or undertaking including, without limitation, those arising under this
Agreement.

            Losses:  any and all losses, Liabilities, claims, damages,
obligations, payments, costs and expenses, matured or unmatured,
absolute or contingent, accrued or unaccrued, liquidated or
unliquidated, known or unknown (including, without limitation, the costs
and expenses of any and all Actions, threatened Actions, demands,
assessments, judgments, settlements and compromises relating thereto and
attorneys' fees and any and all expenses whatsoever reasonably incurred
in investigating, preparing or defending against any such Actions or
threatened Actions).

            Mark:  collectively, the following federally registered marks:

            Mark                       Registration No.

      SIGNET Stylized                       1,411,650
      SIGNET                                1,411,651


            MasterCard:  MasterCard International, Incorporated, a Delaware
corporation.

            Non-Card Products:  as defined in Schedule 2.11(iii).

            NYSE:  the New York Stock Exchange, Inc.

            Operative Agreements:  the Employee Benefits Allocation
Agreement, the Interim Services Agreements, the Intercompany Servicing
Agreements, the Tax Sharing Agreement, the Bridge Financing Facility and
the Underwriting Agreement.

            Proprietary Information:  as defined in Section 2.02(a).

            Prospectus:  the prospectus, whether preliminary or final, and as
amended or supplemented, to be delivered to prospective purchasers of Capital
One Common Stock in connection with the IPO.

            Record Date:  the close of business on the date to be
determined by the Signet Board as the record date for the Distribution.

            Retained Portfolio:  the credit card accounts and
receivables, and assets and liabilities related thereto, and the
interests in the Securitizations to be retained by Signet and any Signet
Subsidiary, as described on Schedule 2.02(b)(i).

            Securities Act:  the Securities Act of 1933, as amended,
together with the rules and regulations promulgated thereunder.

            Securitizations:  the trusts and related rights, interests
and obligations created in connection with Signet/Virginia's on-going
credit card securitization program.

            Separated Employee:  any individual who, on or prior to the
Distribution Date, was employed by Signet or any Signet Subsidiary or
Capital One or any Capital One Subsidiary) and who, on or after the
Distribution Date, or otherwise in connection with the Distribution,
remains or, within 60 days after the Distribution Date, becomes, as the
case may be, employed by Capital One or any Capital One Subsidiary,
including any beneficiary or dependent of such individual, as
applicable.

            Separation:  as defined in the recitals of this Agreement.

            Signet Assets:  subject to the provisions of the Operative
Agreements, all of the assets of Signet, or any Signet Subsidiary, other
than the Capital One Bank Assets.

            Signet Board:  the Board of Directors of Signet.

            Signet Business:  the businesses (formerly or currently)
conducted or to be conducted by Signet and its Subsidiaries other than
the Capital One Bank Business.

            Signet Common Stock:  the common stock, par value $5.00 per
share, of Signet.

            Signet Subsidiary:  any Subsidiary of Signet, other than
Capital One or any Capital One Subsidiary, including any Subsidiary of
Signet following the Distribution Date and any other Subsidiary of
Signet which thereafter may be organized or acquired.

            Signet/Virginia Board:  the Board of Directors of Signet/Virginia.

            Signet/Virginia Interim Services Agreement:  the
Signet/Virginia Interim Services Agreement among Signet,
Signet/Virginia, Capital One and Capital One Bank described in Section
2.10(b).

            Subsidiary:  with respect to any specified person, any
corporation or other legal entity of which such person or any Subsidiary
controls or owns, directly or indirectly, more than 50% of the stock or
other equity interest entitled to vote on the election of members to the
board of directors or similar governing body.

            Tax:  as defined in the Tax Sharing Agreement.

            Tax Sharing Agreement:  the Tax Sharing Agreement between
Signet and Capital One, the form of which is attached hereto as Annex B.

            Underwriters:  the underwriters as set forth in the
Underwriting Agreement.

            Underwriting Agreement:  the Underwriting Agreement to be
entered into on the Effective Date by the Underwriters, Signet and
Capital One, a form of which is attached hereto as Annex C.

            Visa:  Visa U.S.A., Inc., a Delaware corporation.

            Section 1.02  Exhibits, etc.  References to an "Exhibit" or
"Schedule" are, unless otherwise specified, to one of the Exhibits or
Schedules attached to this Agreement, and references to "Section" or
"Article" are, unless otherwise specified, to one of the Sections or
Articles of this Agreement.

            Section 1.03  References to Time.  All references in this
Agreement to times of day shall be to Eastern time.


                                  ARTICLE II

                     CERTAIN TRANSACTIONS PRIOR TO AND IN
CONNECTION WITH THE SEPARATION AND THE IPO
   2.
            Section 2.01  The Separation.  Subject to the conditions
specified in Section 2.14, Signet, Signet/Virginia and Capital One agree
to take the following actions in connection with the Separation:

            (a)  Prior to the Effective Date, Signet, Signet/Virginia
and Capital One shall take all actions, including, without limitation,
mutual agreement on the forms of the instruments referred to in Section
2.01(e), necessary to transfer to Capital One Bank, effective as of the
Closing Date, all of the right, title and interest of Signet and its
Subsidiaries in the Capital One Bank Assets and to have Capital One Bank
assume and agree to pay, perform and discharge in due course all of the
Capital One Bank Liabilities.

            (b)  Prior to the Effective Date, Signet and Signet/Virginia
shall, and Signet/Virginia shall cause Signet Properties Company, a
wholly owned subsidiary of Signet/Virginia, to, take all actions
necessary to transfer certain real property presently owned by Signet
Properties Company as identi- fied on Schedule 2.02(b)(ii) and any
liabilities related thereto to Signet/Virginia from Signet Properties
Company.

            (c)  Prior to the Effective Date, Signet/Virginia shall
enter into the Bridge Financing Facility.  The parties hereto agree to
take all reasonable action as may be necessary to arrange the Bridge
Financing Facility and to allow Signet/Virginia to draw down the
required funding concurrently with the closing of the IPO.  Signet and
Capital One shall par- ticipate in the preparation of all materials and
presentations as may be rea- sonably necessary to secure funding
pursuant to the Bridge Financing Facility, including without limitation,
rating agency presentations necessary to obtain the requisite ratings
needed to secure the financing under the Bridge Financing Facility and
to obtain permanent funding sources for Capital One Bank following the
consummation of the IPO in order to permit Capital One Bank to repay the
obligations which it shall assume under the Bridge Financ- ing Facility.

            (d)  Prior to the transfer of all the outstanding capital
stock of Capital One Bank to Capital One as contemplated in Section
2.01(e), and subsequent to the transfer of certain real property owned
by Signet Properties Company as contemplated in Section 2.01(b), Signet,
Signet/Virginia and Capital One shall, and Signet/Virginia shall cause
Signet Properties Company to, take all actions necessary to merge Signet
Properties Company with and into Capital One Bank.

            (e)  On the Closing Date, Signet and Signet/Virginia shall
execute and deliver to Capital One Bank instruments of transfer,
conveyance and assignment evidencing the valid and effective transfer,
conveyance and assignment of all of Signet's or Signet/Virginia's right,
title and interest in and to the Capital One Bank Assets to Capital One
Bank and Capital One Bank shall execute and deliver to Signet or
Signet/Virginia, as   the case may be, an instrument of assumption
evidencing the valid and effective assumption of the Capital One Bank
Liabilities, all said instruments to be in a form mutually satisfactory
to the parties to this Agreement.  On the Closing Date, and immediately
following the Separation, Signet and Signet/Virginia shall transfer all
Signet's and Signet/Virginia's right, title and interest in and to all
of the outstanding capital stock of Capital One Bank to Capital One by
means of a distribution of said capital stock by Signet/Virginia to
Signet and a contribution of said capital stock by Signet to Capital One
and the parties hereto shall execute such transfer instruments as they
mutually deem appropriate to effectuate and evidence said transfer.
Capital One and Signet shall also take all reasonable action as may be
neces- sary to establish a liquidity portfolio for Capital One Bank as
contemplated in the IPO Registration Statement.

            (f)  Each of the parties hereto understands and agrees that
no party hereto is, in this Agreement or in any other agreement or
document contemplated by this Agreement or otherwise, representing or
warranting in any way as to the value or freedom from encumbrance of, or
any other matter concerning, any assets of such party, it being agreed
and understood that all such assets are being transferred "as is";
provided, however, that the transfer instruments executed and delivered
pursuant to Sections 2.01(d) and (e) shall provide that the transfer,
conveyance and assignment of the Capital One Bank Assets and the
outstanding capital stock of Capital One Bank shall be free and clear of
any adverse claim, lien, mortgage, charge, security interest, pledge,
option, encumbrance or other restriction or limitation held by Signet,
Signet/Virginia or any Signet Affiliate (other than Capital One or a
Capital One Subsidiary).

            Section 2.02  The Capital One Bank Assets and Capital One
Bank Liabilities.

            (a)    For purposes of this Agreement, "Capital One Bank
Assets" shall mean (without duplication):

            (i)    all credit accounts and the related contractual
      agreements (the "Accounts") (w) with any holder (each a
      "Cardholder") of a MasterCard or Visa credit card issued by
      Signet/Virginia prior to the Closing Date (each, a "Credit Card")
      whether or not such Account has been closed on or prior to the
      Closing Date, (x) entered into between Signet/Virginia and a
      Cardholder prior to the Closing Date, (y) subject to an agreement
      between a third party issuer of credit cards and a Card- holder
      which has been assigned by such issuer to Signet/Virginia prior to
      the  Closing Date, or (z) arising from any Credit Card
      solicitations commenced prior to the Closing Date;

           (ii)    any and all amounts owing by the Cardholders to
      Signet/Virginia in connection with the Accounts, including,
      without limitation, accrued interest, annual fees and other fees
      and other finance and service charges, in each case, whether or
      not billed, (the "Accounts Receivable");

          (iii)    any and all rights which Signet/Virginia has in and
      to all of the outstanding Credit Cards, together with any
      enhancements or other contract rights, including, without
      limitation, any security interests granted with respect to such
      Credit Cards (collectively, the "Contract Rights") provided in
      connection therewith;

           (iv)    any and all books and records under Signet/Virginia's
      control, including, without limitation, all Account applications,
      Cardholder Lists, statements, books and records, correspondence,
      forms and other documents, in each case relating to the Capital
      One Bank Assets to be transferred to Capital One Bank, whether in
      paper, microfilm, micro- fiche, magnetic tape or other form
      ("Records").  "Cardholder List" shall mean all names, addresses,
      account numbers and all other information contained on
      Signet/Virginia's master file tape or otherwise relating to
      Cardholders whose Accounts are to be transferred to Capital One
      Bank;

            (v)    all of Signet/Virginia's rights to interchange fees
      arising prior to, on or after the Closing Date under the bylaws of
      MasterCard and Visa which are earned with respect to the Accounts
      on and after the Closing Date;

           (vi)    any Accounts Receivable arising prior to, on or after
      the Closing Date in connection with the Accounts on or after the
      Closing Date;

          (vii)    any recoveries with respect to the Accounts, whether
      received prior to, on or after the Closing Date, including,
      without limitation, any amounts recovered pursuant to any credit
      life, credit disability or unemployment insurance policies
      covering any obligor under such Accounts;

         (viii)    any owned, and the contractual rights with respect to
      any leased, personal property used primarily in, or necessary or
      useful for, the Capital One Bank Business, as generally described
      on Schedule 2.02(a)(viii);

           (ix)    the real property and leasehold interests identified
      on Schedule 2.02(a)(ix);

            (x)    the licenses or other permits used primarily in the
      Capital One Bank Business, as identified on Schedule 2.02(a)(x);

           (xi)    the trademarks used primarily in the Capital One Bank
      Business, as identified on Schedule 2.02(a)(xi), provided,
      however, that the SIGNET name and trademark shall only be included
      among the Capital One Bank Assets to the extent provided in
      Section 5.07;

          (xii)    any and all proprietary information, including all
      models, frameworks, operating practices, computer programs, trade
      secrets, test results, software and data files, relating to the
      solicitation, acquisition, servicing, collections, management and
      retention of Accounts and Cardholders, or otherwise used in the
      Capital One Bank Business (the "Proprietary Information");

         (xiii)    all rights with respect to the contracts identified
      on Schedule 2.02(a)(xiii);

          (xiv)    all rights with respect to the Securitizations (other
      than the Excluded Securitizations) identified on Schedule
      2.02(a)(xiv);

           (xv)    the other assets related to the Capital One Bank
      Business described on Schedule 2.02(a)(xv);

          (xvi)    the data and other assets relating to the Non-Card
      Products to be transferred to Capital One Bank as specified in the
      Non-Card Products Agreement attached hereto as Schedule 2.11(iii);

         (xvii)    cash or high quality liquid securities reasonably
      acceptable to Capital One in an amount sufficient to make the net
      capital contribution associated with the contribution of the
      Capital One Bank Assets to, the assumption of the Capital One Bank
      Liabilities by, and the merger of Signet Properties Company into,
      Capital One Bank equal to $360 million; provided, however, that
      such amount will be reduced dollar for dollar to the extent that
      the net proceeds from the IPO (without taking into account any
      amount that may be received as a result of the exercise of the
      over-allotment option) exceed $100 million;


        (xviii)    that certain interest rate swap entered into by
      Signet/Virginia in August 1994 with a third party for a  notional
      amount of $500 million covering the period from September 1, 1994
      through August 15, 1997 pursuant to which Signet/Virginia pays
      three month LIBOR and receives 6.74%;

          (xix)    that certain interest rate swap entered into by
      Signet/Virginia in August 1994 with a third party for a notional
      amount of $39 million covering the period from September 1, 1994
      through October 15, 1997 pursuant to which Signet/Virginia pays
      three month LIBOR and receives 6.78%; and

           (xx)    that certain forward starting interest rate swap
      entered into by Signet/Virginia in September 1994 with a third
      party for a variable notional amount ranging from $4.8 to $0.6
      billion covering the period from January 3, 1995 through April 13,
      1995 pursuant to which Signet/Virginia pays 5.875% and receives
      three month LIBOR;

provided, however, that the Capital One Bank Assets shall not include
the Excluded Assets referred to in Section 2.02(b) below.

            (b)    For the purposes of this Agreement, "Excluded Assets"
shall mean:

            (i)    the assets relating to the Retained Portfolio,
      including any assets referred to in clauses (i) - (vii) of Section
      2.02(a) above which relate to the Accounts described in Schedule
      2.02(b)(i) and including certain rights with respect to the
      Securitizations as set forth on Schedule 2.02(b)(i) (the "Excluded
      Securitizations");

           (ii)    certain of the real properties presently owned by
      Signet Properties Company as identified on Schedule 2.02(b)(ii);

          (iii)    other than as set forth in Section 2.02(a), all
      rights with respect to any interest rate swaps or similar
      instruments used by Signet/Virginia in connection with funding,
      liquidity or interest rate risk management related to the Capital
      One Bank Business prior to the Closing Date;

           (iv)    any assets the ownership of which has been retained
      by Signet or any Signet Subsidiary on an interim or permanent
      basis pursuant to the terms of any of the Operative Agreements;
      and

            (v)    the selected other assets identified on Schedule
      2.02(b)(v);

            (c)    For the purposes of this Agreement, "Capital One Bank
Liabilities" shall mean (without duplication):

            (i)    all Liabilities of Signet or Signet/Virginia relating
      to or arising in connection with the Capital One Bank Assets or
      the Capital One Bank Business, whether arising before, on or after
      the Closing Date;

           (ii)    all Liabilities which have been assumed by Capital
      One or Capital One Bank pursuant to the terms of any of the
      Operative Agreements;

          (iii)    all Liabilities of Signet/Virginia under the Bridge
      Financing Facility;

           (iv)    Liabilities of Signet/Virginia in an amount to be
      specified by Signet and Signet/Virginia as of the Closing Date not
      to exceed $500 million under existing federal funds lines between
      Signet/Virginia and Signet's other subsidiary banks;

            (v)    all Liabilities related to the Signet Master Trust
      established pursuant to the Pooling and Servicing Agreement dated
      as of September 30, 1993 by and between Signet/Virginia and The
      Bank of New York, as trustee, including without limitation, all
      Liabilities under any related credit enhancement agreements and
      any related underwriting agreements; and

           (vi)    all Liabilities arising out of or based upon any
      untrue statement or alleged untrue statement of a material fact or
      omission or alleged omission to state a material fact required to
      be stated therein or necessary to make the statements therein not
      misleading, with respect to any preliminary or final registration
      statement or prospectus relating to any Securitization except with
      respect to such statements or omissions which relate to the Signet
      Assets, including, without limitation, Excluded Securitizations,
      or the Signet Business or to the transactions contemplated by this
      Agreement;

provided, however, that the Capital One Bank Liabilities shall not
include the Excluded Liabilities referred to in Section 2.02(d) below.

            (d)    For the purposes of this Agreement, "Excluded
Liabilities" shall mean:

            (i)    all Liabilities of Signet or any Signet Affiliate
      relating to, or arising in connection with, the Signet Assets or
      the Signet Business, whether arising before, on or after the
      Closing Date;

           (ii)    all Liabilities which have been retained or assumed
      by Signet or any Signet Affiliate pursuant to the terms of any of
      the Operative Agreements;

          (iii)    all deposit Liabilities and other funding obligations
      of Signet/Virginia except for the assumed funding  expressly set
      forth in Sections 2.02(c)(iii) and 2.02(c)(iv);

           (iv)    all Liabilities relating to the EDS Agreement and the
      services provided thereunder, except as specifically set forth on
      Schedule 2.02(d)(iv);

            (v)    all Liabilities relating to, or arising in connection
      with, the Excluded Assets, whether arising before, on or after the
      Closing Date; and

           (vi)    any additional Liabilities of Signet/Virginia which
      are required to be reflected on the balance sheet of
      Signet/Virginia as of the Closing Date in accordance with
      generally accepted accounting principles and which are not
      included in the Capital One Bank Liabilities for the purposes of
      calculating the amount of assets to be contributed to Capital One
      Bank under Section 2.02(a)(xvii).

            Section 2.03  The IPO.  Subject to the conditions specified
in Section 2.14, Signet and Capital One shall use their best efforts to
consummate the IPO.  Such actions shall include, but not necessarily be
limited to, those specified in this Section 2.03.

            (a)    Capital One, in consultation with Signet, shall have
filed the IPO Registration Statement, and such amendments or supplements
thereto, as may be necessary in order to cause the same to become and
remain effective, including, but not limited to, filing such amendments
to the IPO Registration Statement as may be required by the Underwriting
Agreement, the Commission or federal securities laws.  Signet and
Capital One shall also cooperate in pre- paring, filing with the
Commission and causing to become effective any registration statements
or amendments thereof which are required to reflect the establishment
of, or amendments to, any employee benefit and other plans necessary or
appropriate in connection with the IPO and the other transactions
contemplated by the Employee Benefits Allocation Agreement and this
Agreement.

            (b)    Capital One and Signet shall enter into the
Underwriting Agreement.

            (c)    Signet and Capital One shall consult with each other
and the Underwriters regarding the timing, pricing and other material
matters with respect to the IPO.

            (d)    Capital One shall use its reasonable best efforts to
take all such action as may be necessary or appropriate under state
securities and blue sky laws in connection with the IPO.

            (e)    Capital One shall prepare, file and seek to make
effective, an application for listing of the Capital One Common Stock on
the NYSE, subject to official notice of issuance.

            (f)    Signet and Capital One shall each participate in the
preparation of materials and presentations as the Underwriters of the
IPO shall deem necessary or desirable.

            (g)    Capital One shall pay all expenses relating to the
IPO (including the fees of the advisors and counsel to Signet and to
Capital One), all of the reimbursable expenses of the Underwriters
pursuant to the Underwriting Agreement, all of the costs of producing,
printing, mailing and otherwise distributing the Prospectus, as well as
the Underwriters' discount as provided in the Underwriting Agreement.
Notwithstanding anything to the contrary that may be contained in the
Underwriting Agreement, the provisions of this paragraph shall govern
and control the allocation of IPO expenses as between Capital One and
Signet.

            Section 2.04  Proceeds of the IPO.  Signet and Capital One
covenant and agree that the IPO will be a primary offering of Capital
One Common Stock and that the net proceeds of the IPO will be retained
by Capital One and Capital One Bank.

            Section 2.05  Regulatory Approvals and Consents.

            (a)  Each of the parties hereto agrees that it will use its
reasonable best efforts to cause the applications filed with the Bureau
of Financial Institutions, the Federal Reserve Board and the FDIC in
connection with the establishment of Capital One Bank as a wholly owned
subsidiary of Signet/Virginia to be accepted and approved prior to the
Effective Date. Prior to the Effective Date, the parties shall also seek
appropriate confirmation from the FDIC, that following consummation of
the Distribution Capital One Bank and the Signet subsidiary banks will
not be "commonly controlled" within the meaning of the cross-guarantee
provisions of 12 U.S.C. (Section Mark) 1815(e).  To the extent the 
Separation, IPO and Distribution require additional regulatory approvals 
from any federal or state regulatory agency or other government body, the 
parties hereto shall likewise use their reasonable best efforts to cause 
such applications to be filed and approvals to be obtained as promptly as
practicable prior to the Effective Date.

            (b)    Each of the parties hereto agrees that it will use
its reasonable best efforts to obtain (i) prior to the Effective Date,
all material Consents necessary to effect the Separation and the IPO and
(ii) prior to the Distribution Date, all material Consents necessary to
effect the Distribution.  Schedule 2.05(b) sets forth a listing of all
material Consents which the parties hereto have determined as of the
date of this Agreement to be required in connection with the
consummation of the Separation, the IPO or the Distribution.

            Section 2.06  Certificate of Incorporation; By-Laws.  As
soon hereafter as practicable, Signet and Capital One shall take all
action necessary so that, at the Effective Date, the Certificate of
Incorporation and By-Laws of Capital One shall be substantially in the
form attached hereto as Annex D.

            Section 2.07  Boards of Directors.

            (a)  Capital One Bank.  At the Closing Date, the Board of
Directors of Capital One Bank shall consist of the individuals specified
in the application of Signet to the Bureau of Financial Institutions to
establish Capital One Bank.

            (b)  Capital One.  At the Closing Date, the Board of
Directors of Capital One shall consist of the individuals listed on
Schedule 2.07. Capital One agrees that promptly following the IPO, it
shall undertake to appoint an additional director, which director shall
not be affiliated with Capital One or any of its Subsidiaries nor Signet
or any of its Subsidiaries.

            Section 2.08  Execution and Delivery of Operative
Agreements.  As promptly as practicable after the execution and delivery
of this Agreement, but in no event later than the Effective Date,
Signet, Signet/Virginia and Capital One and Capital One Bank shall each
execute and deliver each of the Operative Agreements to which they are a
party.

            Section 2.09  Further Assurances.

            (a)  In addition to the actions specifically provided for
elsewhere in this Agreement, each of the parties hereto shall use its
reasonable best efforts to take, or cause to be  taken, all actions, and
to do, or cause to be done, all things, reasonably necessary, proper or
advisable under ap- plicable laws, regulations and agreements to
consummate and make effective the transactions contemplated by this
Agreement.  In the event that prior to the Distribution Date it is
determined by any party hereto that with respect to the Capital One Bank
Assets (i) any item has been inadvertently omitted from Schedule 2.02(a)
or Schedule 2.02(b), the parties hereto shall cooperate to amend such
Schedule to include such item or (ii) any item has been inadvertently
included on Schedule 2.02(a) or Schedule 2.02(b) the parties hereto
shall cooperate to amend such Schedule to remove such item therefrom.
Without limiting the foregoing, each party hereto shall cooperate with
the other parties, and execute and deliver, or use its reasonable best
efforts to cause to be executed and delivered, all instruments,
including instruments of conveyance, assignment and transfer, and to
make all filings with, and to obtain all consents, approvals or
authorizations of, any governmental or regulatory authority or any other
person under any permit, license, agreement, indenture or other
instrument, and take all such other actions as such party may reasonably
be requested to take by any other party hereto from time to time,
consistent with the terms of this Agreement, in order to ef- fectuate
the provisions and purposes of this Agreement and the transfers of
assets and assumption of Liabilities and the other transactions
contemplated hereby.  If the transfer of any assets intended to be
transferred hereunder is not consummated prior to or at the Closing
Date, then the party hereto retaining such asset shall thereafter hold
such asset in trust for the use and benefit of the party entitled
thereto (at the expense of the party enti- tled thereto) and shall take
such other action as may be reasonably requested by the party to whom
such asset is to be transferred in order to place such party, insofar as
reasonably possible, in the same position as if such asset had been
transferred as contemplated hereby.  If and when any such asset be-
comes transferable, such transfer shall be effected forthwith.  The
parties hereto agree that, as of the Closing Date, each party hereto
shall be deemed to have acquired complete and sole beneficial ownership
of all of the assets, together with all rights, powers and privileges
incident thereto, and shall be deemed to have assumed in accordance with
the terms of this Agreement all of the Liabilities, and all duties,
obligations and responsibilities incident thereto, that such party is
entitled to acquire or required to assume pursuant to the terms of this
Agreement.

            (b)  Without limiting the generality of Section 2.09(a),
Signet, as the sole stockholder of Capital One, and Signet/Virginia, as
the sole stockholder of Capital One Bank, shall each ratify any actions
which are reasonably necessary or  desirable to be taken by Capital One
or Capital One Bank, as the case may be, to effectuate the transactions
contemplated by this Agreement.  On or prior to the Closing Date, Signet
shall take all actions as may be necessary to approve the Employee
Benefit Plan of Capital One in order to satisfy the requirement of Rule
16b-3 under the Exchange Act.

            (c)    Without limiting the generality of Sections 2.09(a)
and 2.09(b), the parties hereto agree to take any reasonable actions
determined by tax counsel to be necessary in order for the Distribution
to qualify as a tax-free distribution within the meaning of Section 355
of the Code.

            Section 2.10  Interim Services Agreements.

            (a)    Signet/Virginia has historically provided to Capital
One Bank various assistance and support in connection with the Capital
One Bank Business and the Capital One Bank Assets, including assistance
and support related to accounting, tax, payroll, stockholders and public
relations, funding, and other administrative services.  Signet/Virginia
will continue to provide such assistance and support as is necessary or
desirable to maintain the Capital One Bank Business and the Capital One
Bank Assets through 5:00 p.m. Eastern time on the Closing Date, and
thereafter in accordance with the terms of the Signet/Virginia Interim
Services Agreement.

            (b)    Signet/Virginia shall assist Capital One Bank and
Capital One in establishing their own policies, procedures and
operations in connection with the activities generally described in
Section 2.10(a) from and after 5:00 p.m. Eastern time on the Closing
Date.  The manner by which such services shall be provided and the fees
and other terms relating thereto shall be set forth in the
Signet/Virginia Interim Services Agreement as described more fully in
the agreement attached as Schedule 2.10(b).

            (c)    Certain data processing and budgetary systems
historically used by Signet/Virginia will be transferred to Capital One
Bank as part of the Capital One Bank Assets.  Capital One Bank will
continue to provide such assistance or support as is necessary or
desirable in connection with such data processing and budgetary systems
through 5:00 p.m. Eastern time on the Closing Date, and thereafter in
accordance with the terms of the Capital One Interim Services Agreement
as described more fully in the agreement attached as Schedule 2.10(c).

            Section 2.11  Intercompany Servicing Agreements.  In
connection with the Separation, Signet, Signet/Virginia, Capital One and
Capital One Bank shall enter into the following Intercompany Servicing
Agreements, forms of which are attached hereto as Schedule 2.11:  (i)
the Retained Portfolio, Origination, Servicing and Management Agreement;
(ii) the Secured Card Master Deposit Agreement; (iii) the Non-Card
Products Agreement; (iv) the Lease Agreement; (v) the Cash Management
Services Agreements and (vi) the Account Access Card and ATM Card
Agreement.

            Section 2.12  Insurance.

            (a)    Signet has historically provided insurance coverage
related to the Capital One Bank Business and the Capital One Bank Assets
through various policies maintained by Signet for the benefit of itself
and its Subsidiaries for workers' compensation, general liability, fire
and other types of losses. Signet will use its reasonable best efforts
to continue to provide such coverage in accordance with its past
practice to Capital One and Capital One Bank, and with respect to the
Capital One Bank Assets, from the date such coverage first commenced
until 5:00 p.m. Eastern time on the Distribution Date or such later date
as may be agreed to in writing by Signet and Capital One and accepted by
the relevant insurers, and Capital One and Capital One Bank shall each
make payments to Signet to reimburse Signet for its pro rata share of
any premiums for any coverage for periods after 5:00 p.m. Eastern time
on the Distribution Date in accordance with the past practice estab-
lished by Signet in connection with the insurance of the assets and
business relating to the Capital One Bank Business.  To the extent that
losses by Capital One Bank are not covered by such third-party insurers,
Signet will not be required to reimburse Capital One Bank for such
losses.

            (b)    Signet shall use its reasonable best efforts to
assist Capital One and Capital One Subsidiaries in obtaining initial
insurance coverage for Capital One and Capital One Subsidiaries from and
after the Distribution Date in such amounts as are agreed upon by the
parties.  Following the Distribution Date, each of the parties shall
cooperate with and assist the other party in the prevention of conflicts
or gaps in insurance coverage and/or collection of proceeds.

            (c)    Signet and Capital One each agree that (i) Capital
One and Capital One Bank shall each have the right to present claims to
Signet or Signet's insurers under all policies of insurance placed by
Signet on Capital One's or Capital One Bank's behalf, or which include
Capital One or Capital One Bank as insureds, and (ii) Signet shall
submit such claims to  Signet's insurers on a timely basis or shall
assist Capital One or Capital One Bank, as the case may be, in the
submission of such claims to such insurers.  The parties agree that
certain policies are written on an "occurrence" basis and may provide
coverage to Capital One or Capital One Bank, as the case may be, for
incidents occurring prior to the Distribution Date even though the claim
was first made after the Distribution Date and that other policies are
writ- ten on a "claims made" basis and that such policies may not
provide coverage to Capital One or Capital One Bank, as the case may be,
for incidents oc- curring prior to the Distribution Date but which are
first reported after the Distribution Date.

            (d)  With respect to any insured Losses or retroactive
premium adjustments relating to assets and/or operations of the Capital
One Bank Business prior to the Distribution Date or such later date as
may be agreed to pursuant to Section 2.12(a) hereof:  Signet shall pay
over to Capital One or Capital One Bank any Insurance Proceeds (or, in
the case of workers' compensation insurance, Capital One Bank's pro rata
share of such proceeds) it receives on account of such Losses, net of
the amount of any applicable premium adjustments, retrospectively-rated
premium adjustments or other costs which are paid or estimated by Signet
to be paid by Signet in the ordinary course of business and any costs
incurred by Signet in collecting such pro- ceeds.  If Signet's estimate
of such adjustments or other costs proves to be too small or too great,
the difference between the estimate and the actual adjustments and other
costs shall be paid back to Signet or over to Capital One or Capital One
Bank, respectively, within one year after the initial pay- ment of
insurance proceeds is made.

            Section 2.13  Miscellaneous Matters.

            (a)    Prior to the Closing Date, Signet shall advise
Capital One of any obligations, performance or surety bonds, comfort
letters and other similar obligations of Signet and the Signet
Subsidiaries relating to the Capital One Bank Assets.  Capital One and
Capital One Bank shall each use its reasonable best efforts from and
after the Closing Date to obtain the release of Signet and the Signet
Subsidiaries from all such obligations or liabil- ities.

            (b)    Between the Closing Date and the Distribution Date,
neither Signet nor Capital One shall issue, sell or transfer any shares
of Capital One Common Stock, other than shares or options granted
pursuant to the Company's stock option plans and any restricted stock
issued in connection with the IPO, or enter into any binding obligation
to do so or take any other actions which would prevent the Distribution
from  qualifying as a tax-free distribution within the meaning of
Section 355 of the Code.

            (c)    Capital One, Signet and Signet/Virginia agree, and
Capital One shall cause Capital One Bank, to enter into any and all
other appropriate arm's length agreements beyond those explicitly
contemplated by this Article II as may be necessary or appropriate in
order to satisfy any conditions imposed by the Underwriters or pursuant
to the terms of the Bridge Financing Facility or otherwise necessary or
appropriate to effectuate the transactions contemplated by this
Agreement and to provide for the continued ordinary course operations of
the Capital One Bank Business and the Signet Business as contemplated by
the terms of this Agreement and the related Operating Agree- ments.

            Section 2.14  Conditions Precedent to Consummation of the
Separation and the IPO.  As soon as practicable after the date of this
Agreement, the parties hereto shall use their reasonable best efforts to
satisfy the following conditions to the consummation of the Separation
and the IPO:

            (a)  The regulatory approvals specified in Section 2.05, as
well as any other federal and state regulatory approvals and waivers and
all material Consents of any third parties necessary to consummate the
Separation and the IPO as provided in Section 2.05, shall have been
obtained.

            (b)  The Bridge Financing Facility shall have been signed
and all conditions to the draw down of funds thereunder shall be
satisfied.

            (c)  The IPO Registration Statement shall have been filed
and de- clared effective by the Commission.

            (d)  The actions and filings with regard to state securities
and blue sky laws described in Section 2.03 shall have been taken and,
where applicable, have become effective or been accepted.

            (e)  The Capital One Common Stock shall have been accepted
for listing on the NYSE.

            (f)  Capital One and Signet shall have entered into the
Underwriting Agreement and all conditions to the obligations of the
Underwriters thereunder shall have been satisfied or waived.

            (g)  The Operative Agreements shall have been duly executed
by the parties thereto.

            (h)  The actions specified in Section 2.06 in connection
with the Capital One Certificate of Incorporation shall have been taken.

            (i)    The actions specified in Section 2.01(b) with respect
to Signet Properties Company shall have occurred.

            (j)    The actions specified in Section 2.01(e) with respect
to conveyance of the Capital One Bank Assets, assumption of the Capital
One Bank Liabilities and the contribution of the capital stock of
Capital One Bank shall have occurred.

            (k)    Signet shall own at least 80.1% of the outstanding
stock of Capital One following the IPO, after giving effect to the
issuance of any shares of restricted stock to any employees of Capital
One, and all other conditions to permit the Distribution to qualify as a
tax free distribution to Signet stockholders shall, to the extent
applicable as of the time of the IPO, be satisfied and there shall be no
event or condition that is likely to cause any of such conditions not to
be satisfied as of the time of the Dis- tribution or thereafter.

            (l)    Capital One Bank shall have assumed Signet/Virginia's
obligations under all agreements entered into in connection with the
Securitizations except as otherwise specified in Schedules 2.02(a)(xiv)
and 2.02(b)(i).

            (m)    No order, injunction or decree issued by any court or
agency of competent jurisdiction or other legal restraint or prohibition
preventing the consummation of the Separation or the IPO or any of the
other transactions contemplated by this Agreement shall be in effect.

            (n)  Such other actions as the parties hereto may, based
upon the advice of counsel, reasonably request to be taken prior to the
Separation and the IPO in order to assure the successful completion of
the Separation and the IPO and the other transactions contemplated by
this Agreement shall have been taken.


                                  ARTICLE III

                               THE DISTRIBUTION
   3.
            Section 3.01  The Distribution.  Subject to Section 3.03
hereof, on or prior to the Distribution Date, Signet will deliver to the
Agent for the benefit of holders of record of Signet Common Stock on the
Record Date, a single stock certificate, endorsed by Signet in blank,
representing all of the  then outstanding shares of Capital One Common
Stock owned by Signet, and shall cause the transfer agent for the Signet
Stock to instruct the Agent to distribute on the Distribution Date the
appropriate number of such shares of Capital One Common Stock to each
such holder or designated transferee or transferees of such holder.  The
Distribution shall be effective as of 5:00 p.m. Eastern time on the
Distribution Date.  Capital One and Signet, as the case may be, will
provide to the Agent all share certificates and any infor- mation
required in order to complete the Distribution on the basis of one share
of Capital One Common Stock for each [      share(s)] of Signet Common
Stock outstanding on the Record Date, subject to Section 3.04 hereof.

            Section 3.02  Cooperation Prior to the Distribution.

            (a)    Signet and Capital One shall mail, prior to the
Distribution Date, to the holders of Signet Common Stock, the
Information Statement, which shall set forth appropriate disclosure
concerning Capital One and Capital One Bank, the Distribution and other
matters.  Signet and Capital One will pre- pare, and Capital One will,
to the extent required under applicable law, file with the Commission
the Information Statement and any requisite no action letters which the
parties determine are necessary or desirable to effectuate the
Distribution and Signet and Capital One shall each use its reasonable
best efforts to obtain all necessary clearances from the Commission as
soon as practicable.

            (b)    Signet and Capital One shall take all such action as
may be necessary or appropriate under the securities or blue sky laws of
states or other political subdivisions of the United States, in
connection with the Distribution.

            (c)  Signet and Capital One shall take all reasonable steps
necessary and appropriate to cause the conditions set forth in Section
3.03 to be satisfied and to effect the Distribution on the Distribution
Date.

            (d)    Prior to the Distribution Date, Signet and Capital
One shall, and shall cause each of their respective Subsidiaries to,
conduct their busi- ness and operations in accordance with the
requirements of the Bank Holding Company Act of 1956 and the regulations
promulgated thereunder.

            (e)    Signet and Capital One agree that except as otherwise
contemplated herein and in the related Operative Agreements, during the
period between the consummation of the IPO and the Distribution Date,
Capital One shall conduct its  operations and the operations of Capital
One Bank in the ordinary course of business consistent with past
practices and that Sig- net will not seek to effect any material changes
in the business or operations of Capital One or Capital One Bank.

            Section 3.03  Conditions to Distribution.  The Signet Board
intends to establish the Record Date and the Distribution Date and all
appropriate procedures in connection with the Distribution such that the
Distribution shall occur on the first business day that is at least 90
days following the Closing Date, or as soon as practicable thereafter,
that each of the following conditions to the Distribution shall have
been satisfied or waived by the Signet Board in its discretion:  (i)
Signet shall have received an opinion, based on certain representations
of Signet and Capital One, from Wachtell, Lipton, Rosen & Katz or such
other counsel as shall be reasonably acceptable to Signet and Capital
One, that the Distribution will qualify as a tax-free distribution for
federal income tax purposes under Section 355 of the Code; (ii) the
Signet Board shall have given final approval for the establishment of a
record date for the Distribution; (iii) all requisite federal and state
regulatory approvals and material consents which are required to effect
the Distribution, shall have been received; (iv) an inde- pendent board
of directors shall have been appointed for Capital One and Capital One
Bank as provided for in Section 3.05; and (v) no order, injunc- tion or
decree issued by any court or agency of competent jurisdiction or other
legal restraint or prohibition preventing the consummation of the
Distribution shall be in effect.

            Section 3.04  Fractional Shares.  The parties agree that the
Agent shall be directed as soon as practicable after the Distribution
Date to determine the number of whole shares and fractional shares of
Capital One Common Stock allocable to each holder of record of Signet
Common Stock as of the Record Date, to aggregate all such fractional
shares and sell the whole shares obtained thereby at then prevailing
prices and to cause to be distributed to each such holder to which a
fractional share shall be alloca- ble such holder's ratable share of the
proceeds of such sale, after making appropriate deductions of the amount
required to be withheld for federal in- come tax purposes and after
deducting an amount equal to all brokerage charges, commissions and
transfer taxes attributed to such sale.

            Section 3.05  The Capital One and Capital One Bank Boards.
Capital One and Signet shall each, and Capital One shall cause Capital
One Bank to, take all actions which may be  required, including the
filing of any requisite notices or applications with the Federal Reserve
Board and any other appropriate regulatory bodies, to elect or otherwise
appoint as direc- tors of Capital One and Capital One Bank, on or prior
to the Distribution Date, persons to be designated by a nominating
committee of the Capital One's Board of Directors to constitute the
Board of Directors of Capital One and the Board of Directors of Capital
One Bank on the Distribution Date.  Signet and Capital One shall take
all steps necessary to ensure that neither Capital One nor Capital One
Bank will have any common "management officials" with Signet and is
Affiliates within the meaning of the Depository Institutions Management
Interlocks Act, and the applicable regulations thereunder, as of the
Distribution Date.


                                  ARTICLE IV

                                INDEMNIFICATION
   4.
            Section 4.01  Indemnification by Signet.  Except with
respect to employee benefits or other Liabilities to employees, which
shall be governed by the Employee Benefits Allocation Agreement, and
except with respect to claims for which Insurance Proceeds or other
amounts are received, which shall be governed by Sections 2.12 and 4.03
hereof, Signet shall indemnify, defend and hold harmless Capital One,
each Affiliate of Capital One and each of their respective directors,
officers and employees and each of the heirs, executors, successors and
assigns of any of the foregoing (the "Capital One Indemnitees") from and
against any and all Losses of the Capital One Indemnitees arising out of
or due to the failure of Signet or any of its Affiliates (other than a
Capital One Indemnitee) to pay, perform or otherwise discharge any of
the following items:

            (a)    All Losses arising (whether before, on or after the
Closing Date) in connection with the Signet Assets or the Signet
Business, whether such Losses relate to events, occurrences or
circumstances occurring or existing, or whether such Losses are
asserted, before, on or after the Closing Date.

            (b)    All Losses arising out of or based upon any untrue
statement or alleged untrue statement of a material fact or omission or
alleged omission to state a material fact required to be stated therein
or necessary to make the statements therein not misleading, with respect
to all information contained in any preliminary or final IPO
Registration Statement, the Prospectus, or any amendment to the IPO
Registration Statement; provided, however, that such indemnification
shall not apply to any Losses to the extent such Losses arise out of  or
are based upon any statement or omission or alleged statement or
omission made in any of the sections of the IPO Registration Statement
that are listed in Section 4.02(b).

            (c)    All Losses relating to any litigation initiated by
persons acting in their capacity as a shareholder or creditor of Signet
or a creditor of Signet/Virginia and arising out of the transactions
contemplated by this Agreement, except for such Losses which have been
expressly assumed by Capital One hereunder.

            (d)    All Losses relating to the Excluded Liabilities.

Anything in this Section 4.01 to the contrary notwithstanding, neither
Signet nor any Signet Subsidiary shall have any liability whatsoever to
either Capital One or any Capital One Subsidiary in respect of any Tax
(as such term is defined in the Tax Sharing Agreement), except as
otherwise provided in the Tax Sharing Agreement.

            Section 4.02  Indemnification by Capital One.  Except with
respect to employee benefits or other Liabilities to employees, which
shall be governed by the Employee Benefits Allocation Agreement, and
except with respect to claims for which Insurance Proceeds or other
amounts are received, which shall be governed by Sections 2.12 and 4.03
hereof, Capital One shall indemnify, defend and hold harmless Signet,
each Affiliate of Signet and each of their respective directors,
officers and employees and each of the heirs, executors, successors and
assigns of any of the foregoing (the "Signet Indem- nitees") from and
against any and all Losses of the Signet Indemnitees aris- ing out of or
due to the failure of Capital One or any of its Affiliates (other than a
Signet Indemnitee) to pay, perform or otherwise discharge any of the
following items:

            (a)    All Losses arising (whether before, on or after the
Closing Date) in connection with the Capital One Bank Assets or the
Capital One Bank Business whether such Losses relate to events,
occurrences or circumstances occurring or existing, or whether such
Losses are asserted, before, on or af- ter the Closing Date.

            (b)    All Losses arising out of or based upon any untrue
statement or alleged untrue statement of a material fact or omission or
alleged omission to state a material fact required to be stated therein
or necessary to make the statements therein not misleading, to the
extent such Losses arise out of or are based upon the following sections
of any preliminary or final IPO Registration Statement or the
Prospectus, or any  amendment to the IPO Registration Statement:  "The
Company", "Risk Factors", "Use of Proceeds", "Dividend Policy",
"Management's Discussion and Analysis of Financial Condition and Results
of Operations", and "Business".

            (c)    All Losses related to any litigation initiated by
persons acting in their capacity as a shareholder or creditor of Capital
One or a creditor of Capital One Bank and arising out of the
transactions contemplated by this Agreement, except for such Losses
which have been expressly assumed by Signet hereunder.

            (d)  All Losses related to the Capital One Bank Liabilities
required to be assumed by Capital One Bank hereunder.

Anything in this Section 4.02 to the contrary notwithstanding, neither
Capital One nor any Capital One Subsidiary shall have any liability
whatsoever to either Signet or any Signet Subsidiary in respect of any
Tax, except as otherwise provided in the Tax Sharing Agreement.

            Section 4.03  Limitations on Indemnification Obligations.
(a)  The amount which any party (an "Indemnifying Party") is or may be
required to pay to any other party (an "Indemnitee") pursuant to Section
4.01 or Section 4.02 shall be reduced (including, without limitation,
retroactively) by any Insurance Proceeds or other amounts actually
recovered by or on behalf of such Indemnitee, in reduction of the
related Loss.  If an Indemnitee shall have received payment (an
"Indemnity Payment") required by this Agreement from an Indemnifying
Party in respect of any Loss and shall subsequently actually receive
Insurance Proceeds or other amounts in respect of such Loss, then such
Indemnitee shall pay to such Indemnifying Party a sum equal to the
amount of such Insurance Proceeds or other amounts actually received (up
to but not in excess of the amount of any indemnity payment made
hereunder).  An insurer who would otherwise be obligated to pay any
claim shall not be relieved of the responsibility with respect thereto,
or, solely by virtue of the indemnification provisions hereof, have any
subrogation rights with respect thereto, it being expressly understood
and agreed that no insurer or any other third party shall be entitled to
a "windfall" (i.e., a benefit they would not be entitled to receive in
the absence of the indemnification provi- sions) by virtue of the
indemnification provisions hereof.

            (b)  If an Indemnitee realizes a Tax benefit or detriment by
reason of having incurred an Indemnifiable Loss for which such
Indemnitee receives an Indemnity Payment from an  Indemnifying Party or
by reason of receiving an Indemnity Payment, then such Indemnitee shall
pay to such Indemnifying Party an amount equal to the Tax benefit, or
such Indemnifying Party shall pay to such Indemnitee an additional
amount equal to the Tax detriment (taking into account any Tax detriment
resulting from the receipt of such additional amounts), as the case may
be.  If, in the opinion of counsel to an Indem- nifying Party reasonably
satisfactory in form and substance to the affected Indemnitee, there is
a substantial likelihood that the Indemnitee will be entitled to a Tax
benefit by reason of an indemnifiable Loss, the Indemnifying Party
promptly shall notify the Indemnitee and the Indemnitee promptly shall
take any steps (including the filing of such returns, amended returns or
claims for refunds consistent with the claiming of such Tax benefit)
that, in the reasonable judgment of the Indemnifying Party, are
necessary and appropriate to obtain any such Tax benefit.  If, in the
opinion of counsel to an Indemnitee reasonably satisfactory in form and
substance to the affected Indemnifying Party, there is a substantial
likelihood that the Indemnitee will be subjected to a Tax detriment by
reason of an Indemnifica- tion Payment, the Indemnitee promptly shall
notify the Indemnifying Party and the Indemnitee promptly shall take any
steps (including the filing of such returns or amended returns or the
payment of Tax underpayments consistent with the settlement of any
Liability for Taxes arising from such Tax detri- ment) that, in the
reasonable judgment of the Indemnitee, are necessary and appropriate to
settle any Liabilities for Taxes arising from such Tax detriment.  If,
following a payment by an Indemnitee or an Indemnifying Party pursuant
to this Section 4.03(b) in respect of a Tax benefit or detriment, there
is an adjustment to the amount of such Tax benefit or detriment, then
each of Signet and Capital One shall make appropriate payments to the
other, including the payment of interest thereon at the federal
statutory rate then in effect, to reflect such adjustments.

            Section 4.04       Procedures for Indemnification of Third
Party Claims.  Procedures for Indemnification of Third Party Claims
shall be as follows:

            (a)    If an Indemnitee shall receive notice or otherwise
learn of the assertion by a person (including, without limitation, any
governmental entity) who is not a party to this Agreement (or any
Affiliate of either party) or to the Tax Sharing Agreement of any claim
or of the commencement by any such person of any Action (a "Third Party
Claim") with respect to which an Indemnifying Party may be obligated to
provide indemnification pursuant to Section 4.01, 4.02 or any other
Section of this Agreement, such Indemnitee shall give such Indemnifying
Party written notice thereof promptly after be- coming  aware of such
Third Party Claim; provided that the failure of any Indemnitee to give
notice as provided in this Section 4.04(a) shall not relieve the related
Indemnifying Party of its obligations under this Article IV, except to
the extent that such Indemnifying Party is prejudiced by such failure to
give notice.  Such notice shall describe the Third Party Claim in
reasonable detail.

           (b)    An Indemnifying Party may elect to defend or to seek
to settle or compromise, at such Indemnifying Party's own expense and by
such Indemnifying Party's own counsel, any Third Party Claim.  Within 30
days of the receipt of notice from an Indemnitee in accordance with
Section 4.04(a) (or sooner, if the nature of such Third Party Claim so
requires), the Indem- nifying Party shall notify the Indemnitee of its
election whether the Indem- nifying Party will assume responsibility for
defending such Third Party Claim, which election shall specify any
reservations or exceptions.  After notice from an Indemnifying Party to
an Indemnitee of its election to assume the defense of a Third Party
Claim, such Indemnifying Party shall not be liable to such Indemnitee
under this Article IV for any legal or other ex- penses (except expenses
approved in advance by the Indemnifying Party) subsequently incurred by
such Indemnitee in connection with the defense thereof; provided that if
the defendants with respect to any such Third Party Claim include both
the Indemnifying Party and one or more Indemnitees and in any
Indemnitee's reasonable judgment a conflict of interest between one or
more of such Indemnitees and such Indemnifying Party exists in respect
of such claim or if the Indemnifying Party shall have assumed
responsibility for such claim with any reservations or exceptions, such
Indemnitees shall have the right to employ separate counsel to represent
such Indemnitees and in that event the reasonable fees and expenses of
such separate counsel (but not more than one separate counsel reasonably
satisfactory to the Indemnifying Party) shall be paid by such
Indemnifying Party.  If an Indemnifying Party elects not to assume
responsibility for defending a Third Party Claim, or fails to notify an
Indemnitee of its election as provided in this Section 4.04(b), such
Indemnitee may defend or (subject to the remainder of this Section
4.04(b)) seek to compromise or settle such Third Party Claim.
Notwithstanding the foregoing, neither an Indemnifying Party nor an
Indemni- tee may settle or compromise any claim over the objection of
the other; pro- vided, however, that consent to settlement or compromise
shall not be unrea- sonably withheld.  Neither an Indemnifying Party nor
an Indemnitee shall consent to entry of any judgment or enter into any
settlement of any Third Party Claim which does not include as an
unconditional term thereof the giving by the claimant or plaintiff to
such Indemnitee, in the case of a consent or settlement by an
Indemnifying Party,  or to the Indemnifying Party, in the case of a
consent or settlement by the Indemnitee, of a written release from all
liability in respect to such Third Party Claim.

            (c)    If an Indemnifying Party chooses to defend or to seek
to compromise or settle any Third Party Claim, the related Indemnitee
shall make available to such Indemnifying Party any personnel or any
books, records or other documents within its control or which it
otherwise has the ability to make available that are necessary or
appropriate for such defense, settlement or compromise, and shall
otherwise cooperate in the defense, settlement or compromise of such
Third Party Claims, subject to the establishment of appropriate
confidentiality arrangements which are reasonably satisfactory to Signet
and Capital One.

            (d)    Notwithstanding anything else in this Section 4.04 to
the contrary, if an Indemnifying Party notifies the related Indemnitee
in writing of such Indemnifying Party's desire to settle or compromise a
Third Party Claim on the basis set forth in such notice (provided that
such settlement or compromise includes as an unconditional term thereof
the giving by the claimant or plaintiff of a written release of the
Indemnitee from all liability in respect thereof) and the Indemnitee
shall notify the Indemnifying Party in writing that such Indemnitee
declines to accept any such settlement or compromise, such Indemnitee
may continue to contest such Third Party Claim, free of any
participation by such Indemnifying Party, at such Indemnitee's sole
expense.  In such event, the obligation of such Indemnifying Party to
such Indemnitee with respect to such Third Party Claim shall be equal to
(i) the costs and expenses of such Indemnitee prior to the date such
Indemnifying Party notifies such Indemnitee of the offer to settle or
compromise (to the extent such costs and expenses are otherwise
indemnifi- able hereunder) plus (ii) the lesser of (A) the amount of any
offer of set- tlement or compromise which such Indemnitee declined to
accept and (B) the actual out-of-pocket amount such Indemnitee is
obligated to pay subsequent to such date as a result of such
Indemnitee's continuing to pursue such Third Party Claim.

            (e)    Any claim on account of a Loss which does not result
from a Third Party Claim shall be asserted by written notice given by
the Indemnitee to the related Indemnifying Party.  Such Indemnifying
Party shall have a period of 30 days after the receipt of such notice
within which to respond thereto.  If such Indemnifying Party does not
respond within such 30-day period, such Indemnifying Party shall be
deemed to have refused to accept responsibility to make payment.  If
such Indemnifying Party does not respond within such 30-day period or
rejects such claim in whole or in part, such Indemnitee  shall be free
to pursue such remedies as may be available to such party under this
Agreement or under applicable law.

            (f)    In addition to any adjustments required pursuant to
Section 4.03, if the amount of any Loss shall, at any time subsequent to
the payment required by this Agreement, be reduced by recovery,
settlement or otherwise, the amount of such reduction, less any expenses
incurred in connection therewith, shall promptly be repaid by the
Indemnitee to the Indemnifying Party.

            (g)    In the event of payment by an Indemnifying Party to
any Indemnitee in connection with any Third Party Claim, such
Indemnifying Party shall be subrogated to and shall stand in the place
of such Indemnitee as to any events or circumstances in respect of which
such Indemnitee may have any right or claim relating to such Third Party
Claim against any claimant or plaintiff asserting such Third Party Claim
or against any other person.  Such Indemnitee shall cooperate with such
Indemnifying Party in a reasonable manner, and at the cost and expense
of such Indemnifying Party, in prosecut- ing any subrogated right or
claim.

            Section 4.05  Remedies Cumulative.  The remedies provided in
this Article IV shall be cumulative and shall not preclude assertion by
any Indemnitee of any other rights or the seeking of any and all other
remedies against any Indemnifying Party.

            Section 4.06  Survival of Indemnities.  The obligations of
each of Signet and Capital One under this Article IV shall survive the
sale or other transfer by it of any assets or businesses or the
assignment by it of any Li- abilities, with respect to any Loss of the
other related to such assets, bus- inesses or Liabilities.


                                   ARTICLE V

                        ACCESS TO INFORMATION; SERVICES
   5.
            Section 5.01  Provision of Corporate Records.  As soon as
practicable after the Closing Date, Signet shall deliver to Capital One
all Records relating to the Capital One Bank Assets and Capital One Bank
Business.  Such Records shall be the property of Capital One, but shall
be retained in accordance with the provisions of Section 5.04.

            Section 5.02  Access to Information.  From and after the
Closing Date, Signet shall afford to Capital One and its  authorized
accountants, counsel and other designated representatives (collectively,
"Representatives") reasonable access (including using reasonable efforts
to give access to persons or firms possessing information) during normal
busi- ness hours to all records, books, contracts, instruments, computer
data and other data and information (collectively, "Information") within
Signet's pos- session or in the possession of a Signet Affiliate, but
excluding all Proprietary Information and customer lists and related
information relating to the Signet Assets or the Signet Business,
insofar as such access is rea- sonably required by Capital One or any
Capital One Subsidiary in connection with the transactions contemplated
by this Agreement and the Operative Agreements.  Similarly, Capital One
and Capital One Bank shall afford to Signet and its Representatives
reasonable access (including using reasonable efforts to give access to
persons or firms possessing information) during normal business hours to
Information within Capital One's or Capital One Bank's possession but
excluding all Proprietary Information and customer lists and related
information, in each case, relating to the Capital One Assets or the
Capital One Bank Business, insofar as such access is reasonably required
by Signet or any Signet Subsidiary in connection with the transac- tions
contemplated by this Agreement and the Operative Agreements.  Informa-
tion may be requested under this Article V for, without limitation,
audit, accounting, claims, regulatory, litigation and tax purposes, as
well as for purposes of fulfilling disclosure and reporting obligations
and for performing this Agreement and the transactions contemplated
hereby.

            Section 5.03  Production of Witnesses.  After the Closing
Date, each of Signet and Capital One and their respective Subsidiaries
shall use reasonable efforts to make available to the other party and
its Subsidiaries, upon written request, its directors, officers,
employees and agents as wit- nesses to the extent that any such person
may reasonably be required (giving consideration to business demands of
such directors, officers, employees and agents) in connection with any
legal, administrative or other proceedings in which the requesting party
may from time to time be involved.

            Section 5.04  Retention of Records.  Except as otherwise
required by law or agreed to in writing, each of Signet and Capital One
shall retain, and shall cause its Subsidiaries to retain following the
Closing Date, for a period consistent with the document retention
policies then in effect at Signet, Signet Subsidiaries, Capital One and
Capital One Subsidiaries, respectively, all significant Information
relating to the business of the other and the other's Subsidiaries.  In
addition, after the expiration of the applicable document retention
periods, such Information shall not be de- stroyed or otherwise disposed
of at any time, unless, prior to such destruction or disposal, (a) the
party proposing to destroy or otherwise dis- pose of such Information
shall provide no less than 30 days' prior written notice to the other,
specifying in reasonable detail the Information proposed to be destroyed
or disposed of and (b) if a recipient of such notice shall request in
writing prior to the scheduled date for such destruction or disposal
that any of the Information proposed to be destroyed or disposed of be
delivered to such requesting party, the party proposing the destruction
or disposal shall promptly arrange for the delivery of such of the
Information as was requested at the expense of the party requesting such
Information.

            Section 5.05  Confidentiality.  Each of Signet and the
Signet Subsidiaries on the one hand, and Capital One and the Capital One
Subsidiaries on the other hand, shall hold, and shall cause its
Representatives to hold, in strict confidence, all Information
concerning the other in its possession or furnished by the other or the
other's Representa- tives pursuant to either this Agreement or any of
the Operative Agreements and shall not use any such Information except
for such purposes as shall be expressly permitted hereunder (except in
each case to the extent that such Information has been (a) in the public
domain through no fault of such party or (b) later lawfully acquired
from other sources by such party which sources are not themselves bound
by a confidentiality obligation), and each party shall not release or
disclose such Information to any other person, except its regulators,
auditors, attorneys, financial advisors, bankers and other consultants
and advisors, unless compelled to disclose by judicial or admin-
istrative process or, as advised by its counsel, by other requirements
of law.

            Section 5.06  Provision of Services.

            (a)  Signet and Signet/Virginia shall make available to
Capital One and Capital One Bank, during normal business hours and in a
manner that will not unreasonably interfere with Signet's business, its
tax, internal audit, accounting, legal and similar staff and services
upon the terms and subject to the conditions set forth in the Interim
Services Agreements and the Intercompany Servicing Agreements.

            (b)  Capital One and Capital One Bank shall make available
to Signet and Signet/Virginia, during normal business hours and in a
manner that will not unreasonably interfere with Capital One's and
Capital One Bank's business, its tax, internal audit, accounting, legal
and similar staff and services  (collectively "Capital One Services")
whenever and to the extent that they may be reasonably required in
connection with the preparation of tax returns, audits, claims or
litigation, and otherwise to assist in effecting an orderly transition
following the Distribution.  Capital One or Capital One Bank, as the
case may be, shall be entitled to receive from Signet, upon the
presentation of invoices therefor, reimbursement for all fully allocated
direct costs of providing the Capital One Services, but without any
profit to Capital One or Capital One Bank.

            Section 5.07  Use of Name.

            (a)    Use of SIGNET Name and Mark.  Capital One
acknowledges that Signet owns all rights in the SIGNET name and Mark and
that after the Closing Date, Capital One and any Capital One Subsidiary
will cease all use of the SIGNET name and Mark as part of any corporate
name, trade name, and/or trade- mark or service mark, including, without
limitation, on any credit cards issued in connection with the Capital
One Bank Business, signs, letterhead, business cards, invoices and other
business forms, telephone directory list- ings, and advertising and
promotional materials, subject to a transition period in which Capital
One may continue to use the SIGNET name or Mark pur- suant to the terms
set forth in Schedule 5.07; provided, however, nothing herein prohibits
Capital One or Capital One Bank from referring to its origin as a
division of Signet Bank/Virginia in any regulatory filings, reports to
shareholders, or any filings with state or federal courts or agencies.
During this transition period after the Closing Date in which any use of
the SIGNET name or Mark is used by Capital One, Signet will rely on
Capital One to maintain the same standards of quality as previously
exercised by Signet. Capital One agrees and acknowledges that Capital
One's and Capital One Bank's respective use of the Mark shall inure to
Signet's benefit.  Capital One shall not, and shall not permit Capital
One Bank to, commit or cause any third party to commit, any act
challenging, contesting or in any way impairing Signet's right, title
and interest in the Mark.

            (b)    Use of CAPITAL ONE Name and Mark.  Signet
acknowledges that Capital One owns all rights in the CAPITAL ONE name
and mark and agrees that Signet and any Signet Subsidiary will not use
the CAPITAL ONE name and mark as part of any corporate name, trade name,
and/or trademark or service mark, including, without limitation, on any
credit cards issued by Signet, signs, letterhead, business cards,
invoices and other business forms, telephone directory listings, and
advertising and promotional materials, except to the extent reasonably
necessary to advertise the Separation and Distribution.

            Section 5.08  Covenant on Competition.

            (a)    Signet hereby agrees that for a period of two years
following the consummation of the IPO, neither Signet nor any Affiliate
of Signet (other than Capital One and any Capital One Subsidiary) shall
engage in direct marketing solicitations in the general purpose bank
credit card busi- ness outside of the region comprised of Virginia,
Maryland and the District of Columbia; provided, however, that this
restriction shall not apply to the credit card business of any banking
entity that (i) is acquired by Signet or any such Signet Affiliate so
long as subsequent to such acquisition Signet does not substantially
increase the scope of such credit card business or (ii) acquires Signet
or any such Signet Affiliate, if, in each case, the pri- mary purpose of
any such acquisition is not to avoid the restrictions set forth herein.

            (b)    Signet and Capital One agree that for a period of two
years following the consummation of the Offerings, neither Signet nor
any Signet Affiliate or Capital One or any Capital One Affiliate shall
knowingly solicit for proposed employment any person who at the time is
known by such party to be currently an employee of the other party or
its Affiliates, without the consent of such other party.


                                  ARTICLE VI

                                 MISCELLANEOUS
   6.
            Section 6.01  Complete Agreement; Construction.  This
Agreement, the Employee Benefits Allocation Agreement, the Tax Sharing
Agreement, the Interim Services Agreements and the Intercompany
Servicing Agreements, including any schedules and exhibits hereto or
thereto, and other agreements and documents referred to herein, shall
constitute the entire agreement be- tween the parties with respect to
the subject matter hereof and shall supersede all previous negotiations,
commitments and writings with respect to such subject matter.
Notwithstanding any other provisions in this Agreement to the contrary,
in the event and to the extent that there shall be a conflict between
the provisions of this Agreement and the provisions of the Tax Sharing
Agreement, the provisions of the Tax Sharing Agreement shall control.

            Section 6.02  Survival of Agreements.  Except as otherwise
contemplated by this Agreement, all covenants and agreements of the
parties contained in this Agreement shall survive the Closing Date.

            Section 6.03  Expenses.

            (a)    The expenses in connection with the IPO shall be paid
as provided in Section 2.03(g).

            (b)    Except as otherwise set forth in this Agreement, the
Employee Benefits Allocation Agreement or the Tax Sharing Agreement, all
costs and expenses arising on or prior to the Distribution Date (whether
or not then payable) in connection with the Distribution (other than (i)
costs incurred in connection with any financing arrangements entered
into by Capital One or any of its Subsidiaries including all costs and
fees relating to the Bridge Financing Facility, (ii) listing fees of any
national securities exchange incurred with respect to listing the
Capital One Common Stock, (iii) any fees charged by the rating agencies
for rating Capital One securities, (iv) the fees and expenses of any
outside consultant or counsel retained by Capital One, (v) costs
incurred in engraving and printing the stock certificates of Capital One
and (vi) costs (including attorneys' fees) of establishing any new
employee benefit or compensation plans of Capital One and Capital One
Bank, which shall be paid by Capital One) shall be paid by Signet to the
extent that appropriate documentation concerning such costs and expenses
shall be provided to Signet.

            Section 6.04  Dispute Resolution.  Capital One and Capital
One Bank, on the one hand, and Signet and Signet/Virginia, on the other
hand, shall appoint two members from their managerial staffs to serve on
a joint committee (the "Dispute Resolution Committee").  The Dispute
Resolution Committee shall meet at either Capital One's or Signet's
offices, whichever is more appropriate in light of the issue to be
discussed, at such time as either party may demand in writing, for the
purpose of resolving any dispute arising under this Agreement.  No
dispute under this Agreement shall be the subject of arbitration or
other formal proceeding between the parties hereto before being
considered by the Dispute Resolution Committee.  If the Dispute
Resolution Committee is unable to resolve any dispute submitted to it by
any party hereto within 30 days after such submission, the Dispute
Resolution Committee may refer the issue to the Chief Executive Officers
of Capital One and Signet for resolution.  If such officers are unable
to resolve such dispute within 15 days after referral, or if the Dispute
Resolution Committee determines to not refer any dispute to such
officers, any member of the Dispute Resolution Committee may refer such
dispute to binding arbitration as provided for in Section 6.05.

            Section 6.05  Binding Arbitration.  (a)  Any controversy,
dispute or claim (whether lying in contract or tort) between or among
the parties arising out of or related to this  Agreement, or any
agreements or instruments related hereto or delivered in connection
herewith, shall, after the dispute resolution process set forth in
Section 6.04 has been completed, at the request of any party be
submitted to arbitration in accordance with this Section 6.05 by
notifying the other parties of its election to arbitrate such
controversy, dispute or claim.

            (b)    Each controversy, dispute or claim submitted by a
party to arbitration shall be heard by an arbitration panel composed of
three arbitrators, in accordance with the following provisions.  Signet
and Signet/Virginia, on the one hand, and Capital One and Capital One
Bank, on the other hand, shall each appoint one arbitrator within
fifteen (15) days after the matter has been submitted to arbitration.
If any party fails to appoint its arbitrator within such fifteen (15)
day period, any party may apply to the American Arbitration Association
(the "AAA") to appoint an arbitrator on behalf of the party that has
failed to appoint its arbitrator. The two arbitrators appointed by or on
behalf of (as the case may be) the parties shall jointly appoint a third
arbitrator, who shall chair the arbitration panel (the "Chairman").  If
the arbitrators appointed by or on behalf of the parties do not succeed
in appointing a Chairman within fifteen (15) days after the latter of
the two arbitrators appointed by or on behalf of the parties has been
appointed, the Chairman shall, at the request of ei- ther party, be
appointed by the AAA.  If for any reason an arbitrator is un- able to
perform his or her function, he or she shall be replaced and a
substitute shall be appointed in the same manner as the arbitrator
replaced.

            (c)    Except as otherwise stated herein, arbitration
proceedings shall be conducted in accordance with the Commercial
Arbitration Rules of the AAA.  In any arbitration proceeding hereunder:
(i) proceedings shall, unless otherwise agreed by the parties, be held
in Richmond, Virginia; (ii) the ar- bitration panel shall have no power
to award punitive damages and shall be bound by all statutes of
limitation which would otherwise be applicable in a judicial action
brought by a party; and (iii) the decision of a majority of the
arbitrators (or the Chairman if there is no such majority) shall be
final and binding on the parties to this Agreement and shall be
enforceable in any court of competent jurisdiction.  The parties hereby
waive any rights to appeal or to review of such decision by any court or
tribunal and also waive any objections to such enforcement.  THE PARTIES
HEREBY AGREE TO WAIVE ALL RIGHTS TO TRIAL BY JURY WITH RESPECT TO ANY
CONTROVERSY, DISPUTE OR CLAIM SUBMITTED TO ARBITRATION UNDER THIS
AGREEMENT.

           (d)    Notice preliminary to, in conjunction with, or
incident to any arbitration proceeding may be sent to the parties by
registered or certified mail (return receipt requested) at the address
set forth in Section 6.08 and personal service is hereby waived.  The
arbitrators shall award recovery of all costs and fees incurred in
connection with the arbitration and the proceeding, and obtaining any
judgment related thereto, of each disputed matter (including reasonable
attorney's fees and expenses and arbitrator's fees and expenses and
court costs, in each case, with respect to such disputed matter) to the
party that substantially prevails in the arbitration proceeding with
respect to such disputed matter.

           (e)    No provision of this Section 6.05 shall limit the
right of any party to this Agreement to exercise self-help remedies such
as set-off, or obtaining provisional, equitable  or ancillary remedies
from a court of competent jurisdiction before, after, or during the
pendency of any arbitration or other proceeding.  The exercise of a
remedy does not waive the right of either party to resort to
arbitration.

            Section 6.06  Governing Law.  This Agreement shall be
governed by and construed in accordance with the laws of the
Commonwealth of Virginia, without regard to the principles of conflicts
of laws thereof.

            Section 6.07  Consent to Jurisdiction.  Signet,
Signet/Virginia and Capital One consent to and hereby submit to the
exclusive jurisdiction of any state or federal court located in the
Commonwealth of Virginia solely for the purpose of any enforcement with
respect to any award rendered pursuant to the provisions of Section 6.05
or any equitable relief arising out of or relating to this Agreement or
the transactions contemplated hereby.  The exclusive venue for any
enforcement with respect to any award rendered pursuant to the
provisions of Section 6.05 or any equitable relief arising out of this
Agree- ment or the transactions contemplated hereby shall be the state
or federal courts located in the Commonwealth of Virginia and each of
the parties hereto irrevocably waives, to the fullest extent permitted
by law, any objection which it may now or hereafter have to the laying
of the venue of any such proceeding brought in such a court and any
claim that any such proceeding brought in such a court has been brought
in an inconvenient forum.

            Section 6.08  Notices.  All notices, requests, claims, demands and
other communications hereunder shall be in writing and shall be
delivered by hand, mailed by registered or certified mail (return
receipt requested), or sent by cable, telegram, telex or telecopy
(confirmed by regular, first-class mail), to the parties at the
following addresses (or at such other addresses for a party as shall be
specified by like notice) and shall be deemed given on the date on which
such notice is received:

            if to Signet or Signet/Virginia:

                   Signet Banking Corporation
                   7 North Eighth Street
                   Richmond, Virginia  23219
                   Attention:  Senior Executive Vice President
                                 in charge of Consumer Lending;
                                 with a copy to the General Counsel

            if to Capital One:

                   Capital One Financial Corporation
                   11013 West Broad Street Road
                   Glen Allen, Virginia  23060
                         Attention:  Chief Administrative Officer;
                         with a copy to the General Counsel at
                         8330 Boone Boulevard
                         Vienna, Virginia  22182


            Section 6.09  Amendments.  This Agreement may only be
modified or amended by an agreement in writing signed by the parties;
provided that after the Effective Date and prior to the Distribution
Date, any amendment, other than amendments to cure any ambiguity,
correct or supplement any provision herein which may be inconsistent
with any other provision herein or to make any other provision with
respect to matters or questions arising hereunder which shall not be
inconsistent with the provisions of this Agreement, must be approved by
a majority of the directors of Capital One.

            Section 6.10  Successors and Assigns.  This Agreement and
all of the provisions hereof shall be binding upon and inure to the
benefit of the parties and their respective successors and permitted
assigns.

            Section 6.11  Termination.  This Agreement may be terminated and
the Separation and IPO abandoned at any time prior to the Effective
Date.  At any time after the Effective Date, this Agreement may only be
terminated with respect to the provisions hereof specifically relating
to the Distribution and only in the event that the conditions specified
in Section 3.03 have not been satisfied, other than conditions solely
within the control of Signet, and will not, in the good faith judgment
of the Signet Board, based upon advice of counsel, be satisfied  within
360 days of the Closing Date unless such failure to satisfy the
specified conditions does not, in the opinion of the Signet Board,
materially impair the ability of Signet and Capital One to effect the
Distribution and maintain the value of the Capital One Bank Assets and
the Capital One Bank Business.  In the event of termination, no party
shall have any liability of any kind to any other party on account of
such termination except that expenses incurred in connection with the
transactions contemplated hereby shall be paid as provided in Section
6.03.

            Section 6.12  No Third Party Beneficiaries.  Except for the
provisions of Article IV relating to Indemnitees, this Agreement is solely
for the benefit of the parties hereto and their respective Affiliates and
should not be deemed to confer upon third parties (including any employee of
Signet, Capital One, any Signet Subsidiary or any Capital One Subsidiary) any
remedy, claim, reimbursement, cause of action or other right in excess of
those existing without reference to this Agreement.

            Section 6.13  Titles and Headings.  Titles and headings to sections
herein are inserted for the convenience of reference only and are not
intended to be part of or to affect the meaning or interpretation of this
Agreement.

            Section 6.14  Legal Enforceability.  Any provision of this
Agreement which is prohibited or unenforceable in any jurisdiction shall, as
to such jurisdiction, be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions hereof.  Any
such prohibition or unenforceability in any jurisdiction shall not invalidate
or render unenforceable such provision in any other jurisdiction.  Without
prejudice to any rights or remedies otherwise available to any party hereto,
each party hereto acknowledges that damages would be an inadequate remedy for
any breach of the provisions of this Agreement and agrees that the
obligations of the parties hereunder shall be specifically enforceable.

            Section 6.15  No Waivers.  No failure by any party hereto to take
any action or assert any right hereunder shall be deemed to be a waiver of
such right in the event of the continuation or repetition of the
circumstances giving rise to such right, unless expressly waived in writing
by the party against whom the existence of such waiver is asserted.

            Section 6.16  Counterparts.  This Agreement may be executed in two
or more counterparts, each of which shall be deemed an original, but all of
which together shall constitute one and the same instrument.

            Section 6.17  Performance.  Each party hereto shall cause to be
performed, and hereby guarantees the performance of, all actions, agreements
and obligations set forth herein to be performed by any Subsidiary or
Affiliate of such party.

            IN WITNESS WHEREOF, the parties have caused this Agreement to be
duly executed as of the day and year first above written.

                                     
                                     SIGNET BANKING CORPORATION
                                     
                                     
                                     
                                     By: /S/ Wallace B. Millner, III
                                     

                                     
                                     SIGNET BANK/VIRGINIA
                                     
                                     
                                     
                                     By: /S/ Robert L. Bryant
                                     
                                     
                                     
                                     CAPITAL ONE FINANCIAL CORPORATION
                                     
                                     
                                     
                                     By:/S/ Nigel W. Morris
                               SCHEDULE 2.01(c)


                          [Bridge Financing Facility]
                               SCHEDULE 2.02(a)


                           [Capital One Bank Assets]


(viii)      [Schedule of personal property] [include description of computer
            and systems hardware]

(ix)        [Schedule of real property and leasehold interests]

(x)         [Schedule of licenses and permits]

(xi)        [Schedule of trademarks]

(xiii)      [Schedule of contracts]

(xiv)       [Schedule of securitizations (and spread accounts) to be
            transferred]

(xv)  [Schedule of other assets]

                               SCHEDULE 2.02(b)

                               [Excluded Assets]


(i)         [Retained Portfolio and Arrangements with respect to the 1990
            Securitization]

(ii)        [Real properties owned by Signet Properties Company to be
            transferred to Signet/Virginia prior to the Separation]

(v)         [Miscellaneous other excluded assets]

                               SCHEDULE 2.02(d)


                            [Excluded Liabilities]


(iv)        [Liabilities related to the EDS Agreement not included with
            Excluded Liabilities]

                               SCHEDULE 2.05(b)


                 [List material consents from Section 2.05(b)]

                                 SCHEDULE 2.07


                 Capital One Board of Directors at time of IPO


            Robert M. Freeman, Chairman
            Richard D. Fairbank
            J. Henry Butta
            Norwood H. Davis, Jr.
            William C. DeRusha
            William R. Harvey
            Elizabeth G. Helm
            Robert M. Heyssel
            Malcolm S. McDonald
            Henry A. Rosenberg, Jr.
            Louis B. Thalheimer
            Stanley I. Westreich
                                                  SCHEDULE 2.10(b)


              Form of Signet/Virginia Interim Services Agreement


                               SCHEDULE 2.10(c)


                Form of Capital One Interim Services Agreement


                               SCHEDULE 2.11(i)


               Form of Retained Portfolio, Origination Servicing
and Management Agreement


                               SCHEDULE 2.11(ii)


                 Form of Secured Card Master Deposit Agreement


                              SCHEDULE 2.11(iii)


                      Form of Non-Card Products Agreement


                               SCHEDULE 2.11(iv)

                            Form of Lease Agreement


                                 SCHEDULE (v)

                  Form of Cash Management Services Agreements

                               SCHEDULE 2.11(vi)


              Form of Account Access Card and ATM Card Agreement

                                 SCHEDULE 5.07



                                                                 Exhibit 2.2





                                      FORM

                                       OF

                        RETAINED PORTFOLIO, ORIGINATION,


                       SERVICING AND MANAGEMENT AGREEMENT


                                  BY AND AMONG


                          SIGNET BANKING CORPORATION,


                             SIGNET BANK/VIRGINIA,


                       CAPITAL ONE FINANCIAL CORPORATION


                                      and


                                CAPITAL ONE BANK







<PAGE>



                               TABLE OF CONTENTS

                                                                       Page

                                   ARTICLE I
                                                  1.
                                  DEFINITIONS

Section 1.01         General. . . . . . . . . . . . . . . . . . . . . .  5
Section 1.02         Exhibits, etc. . . . . . . . . . . . . . . . . . . 14
Section 1.03         References to Time . . . . . . . . . . . . . . . . 14


                                   ARTICLE II
                                                  2.
Section 2.01         Agreements with Respect to the 1990 Trust. . . . . 14

                               RETAINED PORTFOLIO

                                  ARTICLE III
                                                  3.
                 ORIGINATION OF ACCOUNTS AFTER THE CLOSING DATE

Section 3.01         Solicitation of Accounts . . . . . . . . . . . . . 17
Section 3.02         Credit Approval of Signet Solicitations. . . . . . 17
Section 3.03         Review of Signet Solicitation Material . . . . . . 17
Section 3.04         Level of Signet Solicitations. . . . . . . . . . . 18
Section 3.05         Signet Solicitation Expenses . . . . . . . . . . . 18
Section 3.06         Signet Revenue Sharing . . . . . . . . . . . . . . 18
Section 3.07         Funding. . . . . . . . . . . . . . . . . . . . . . 18
Section 3.08         Concurrent Solicitations . . . . . . . . . . . . . 18


                                   ARTICLE IV
                                                  4.
                   MARKETING RESTRICTIONS IN BANK MARKET AREA

Section 4.01         Marketing Restrictions . . . . . . . . . . . . . . 19
Section 4.02         Signet/Virginia Testing. . . . . . . . . . . . . . 19
Section 4.03         Early Termination of Signet
                           Solicitations by Capital One Bank. . . . . . 19


                                   ARTICLE V
                                                  5.
                             IN-HOUSE SOLICITATIONS

Section 5.01         Application Processing and Account Set Up. . . . . 19
Section 5.02         In-house Expenses. . . . . . . . . . . . . . . . . 20

                                   ARTICLE VI
                                                  6.
           SERVICING AND MANAGEMENT OF THE SIGNET/VIRGINIA PORTFOLIO

Section 6.01         Servicing of the Signet/Virginia Portfolio;
                           Subservicing Securitized Accounts. . . . . . 20
Section 6.02         Capital One Servicing Fee; Other
                           Charges. . . . . . . . . . . . . . . . . . . 20
Section 6.03         Ownership of the Signet/Virginia
                           Portfolio; Identification of the
                           Signet/Virginia Portfolio. . . . . . . . . . 21
Section 6.04         Signet/Virginia Information. . . . . . . . . . . . 21


                                  ARTICLE VII
                                                  7.
                         REPRESENTATIONS AND WARRANTIES

Section 7.01         Representations and Warranties of
                           Signet/Virginia. . . . . . . . . . . . . . . 21
Section 7.02         Representations and Warranties of
                           Signet . . . . . . . . . . . . . . . . . . . 22
Section 7.03         Representations and Warranties of
                           Capital One Bank . . . . . . . . . . . . . . 22
Section 7.04         Representations and Warranties of
                           Capital One. . . . . . . . . . . . . . . . . 22


                                  ARTICLE VIII
                                                  8.
                   INDEMNIFICATION; LIMITATIONS ON LIABILITY

Section 8.01         Indemnity of Capital One and
                           Capital One Bank . . . . . . . . . . . . . . 22
Section 8.02         Indemnity of Signet and Signet/
                           Virginia . . . . . . . . . . . . . . . . . . 23
Section 8.03         Limitations on Indemnification
                           Obligations. . . . . . . . . . . . . . . . . 23
Section 8.04         Procedures for Indemnification of
                           Third Party Claims . . . . . . . . . . . . . 23
Section 8.05         Remedies Cumulative. . . . . . . . . . . . . . . . 25
Section 8.06         Survival of Indemnitees. . . . . . . . . . . . . . 25
Section 8.07         Reliance on Advice of Counsel
                           Instructions, etc.25
Section 8.08         Liability for Nonperformance . . . . . . . . . . . 25


                                   ARTICLE IX
                                                  9.
                                   COVENANTS

Section 9.01         Maintenance of Capital One
                           Bank's Existence . . . . . . . . . . . . . . 26
Section 9.02         Maintenance of Capital One's Existence26
Section 9.03         Standard of Care . . . . . . . . . . . . . . . . . 26
Section 9.04         Compliance with Laws and Regulations . . . . . . . 26
Section 9.05         Covenants of Signet/Virginia . . . . . . . . . . . 26


                                   ARTICLE X
                                                  10.
             ACCESS TO INFORMATION; CONFIDENTIALITY; CUSTOMER NAMES

Section 10.01        Access to Information. . . . . . . . . . . . . . . 27
Section 10.02        Production of Witnesses. . . . . . . . . . . . . . 27
Section 10.03        Confidentiality; Use of Information. . . . . . . . 27
Section 10.04        Customer Names . . . . . . . . . . . . . . . . . . 27


                                   ARTICLE XI
                                                  11.
                                 MISCELLANEOUS

Section 11.01        Complete Agreement; Construction . . . . . . . . . 28
Section 11.02        No Exclusive Commitment by
                           Capital One and Capital One Bank . . . . . . 28
Section 11.03        Sale or Assignment of
                           Origination Accounts . . . . . . . . . . . . 28
Section 11.04        Replacement of Capital One Bank. . . . . . . . . . 29
Section 11.05        Dispute Resolution . . . . . . . . . . . . . . . . 29
Section 11.06        Amendments . . . . . . . . . . . . . . . . . . . . 29
Section 11.07        No Waivers . . . . . . . . . . . . . . . . . . . . 29
Section 11.08        Successors and Assigns . . . . . . . . . . . . . . 29
Section 11.09        Termination; Conversion. . . . . . . . . . . . . . 29
Section 11.10        Governing Law. . . . . . . . . . . . . . . . . . . 30
Section 11.11        Binding Arbitration. . . . . . . . . . . . . . . . 30
Section 11.12        Consent to Jurisdiction. . . . . . . . . . . . . . 31
Section 11.13        Force Majeure. . . . . . . . . . . . . . . . . . . 31
Section 11.14        Further Assurances . . . . . . . . . . . . . . . . 31
Section 11.15        No Third Party Beneficiaries . . . . . . . . . . . 31
Section 11.16        Notices. . . . . . . . . . . . . . . . . . . . . . 31
Section 11.17        Survival . . . . . . . . . . . . . . . . . . . . . 32
Section 11.18        Titles and Headings. . . . . . . . . . . . . . . . 32
Section 11.19        Blanket Endorsement. . . . . . . . . . . . . . . . 32
Section 11.20        Legal Enforceability . . . . . . . . . . . . . . . 33
Section 11.21        Counterparts . . . . . . . . . . . . . . . . . . . 33


Annex A:                  Servicing Provisions

Schedule 1.01(a)          Account Management Criteria
Schedule 1.01(b)          Credit Information to be Reviewed by
                            Solicitation Credit Committee
Schedule 1.01(c)          Matched Funding Rates

<PAGE>

                        RETAINED PORTFOLIO, ORIGINATION,
                       SERVICING AND MANAGEMENT AGREEMENT


             RETAINED PORTFOLIO, ORIGINATION, SERVICING AND MANAGEMENT
AGREEMENT (this "Agreement"), dated as of November __, 1994, by and among
Signet Banking Corporation, a Virginia corporation ("Signet"), Signet
Bank/Virginia, a Virginia state member bank and wholly-owned subsidiary of
Signet ("Signet/Virginia"), Capital One Financial Corporation, a Delaware
corporation ("Capital One"), and Capital One Bank, a Virginia state member bank
and, as of the Closing Date (as herein defined), a wholly-owned subsidiary of
Capital One ("Capital One Bank").

                                  PRELIMINARY STATEMENTS

              WHEREAS, Signet, Signet/Virginia and Capital One have
heretofore executed and delivered the Separation, Distribution and Indemnity
Agreement, dated as of November 15, 1994 (the "Separation Agreement"); and

              WHEREAS, Signet/Virginia is a party to the 1990 Pooling and
Servicing Agreement (as herein defined), pursuant to which Signet Credit Card
Trust 1990-1 (the "1990 Trust") was created; and

              WHEREAS, as set forth, and subject to the terms and conditions,
in the Separation Agreement, Signet and Signet/Virginia are to transfer
designated credit card assets (the "Capital One Bank Assets") and the related
credit card servicing business (the "Capital One Bank Business") to Capital
One Bank; and

              WHEREAS, as set forth in the Separation Agreement,
Signet/Virginia is to retain the Retained Portfolio (as herein defined); and

              WHEREAS, a portion of the Retained Portfolio is included in the
1990 Trust; and

              WHEREAS, in connection with the Separation, Signet/Virginia has
agreed to convey to Capital One Bank a beneficial interest in the receivables
in the 1990 Trust that are not receivables in the Retained Portfolio (the
"Capital One Receivables"); and

              WHEREAS, Capital One Bank has agreed to generate credit card
accounts after the Closing Date in the states of  Maryland and Virginia and
in the District of Columbia (collectively, the "Bank Market Area") for the
account of, and for the sole benefit of, Signet/Virginia (the "Origination
Portfolio") in order for the amount of Signet/Virginia's credit card
receivables to be maintained at least the same level as in existence as of
the Closing Date; and

              WHEREAS, Capital One Bank has agreed, as contemplated in the
Separation Agreement, to provide, after the Closing Date, servicing
(including assuming the obligations as the servicer of the 1990 Pooling and
Servicing Agreement) and management with respect to the Signet/Virginia
Portfolio (as herein defined).

              NOW, THEREFORE, in consideration of the mutual agreements,
provisions and covenants contained in this Agreement, the parties hereto
agree as follows:


                                   ARTICLE I

                                  DEFINITIONS

   1.
              Section 1.01.  General.  As used in this Agreement, the
following terms shall have the following meanings (such meanings to be
equally applicable to both the singular and plural forms of the terms defined):

              1990 Pooling and Servicing Agreement:  the Pooling and
Servicing Agreement, dated as of September 1, 1990, between Signet/Virginia,
as transferor and servicer, and Chemical Trust Company of California, as
trustee.

              1990 Trust:  as defined in the Preliminary Statements.

              1990 Trust Letter:  as defined on the 1990 Pooling and
Servicing Agreement.

              Account:  any credit account and related contractual agreements
with any holder of a MasterCard or Visa credit card.

              Account Management Criteria:  the criteria with respect to each
of the categories set forth on Schedule 1.01(a) to be used in determining
certain actions to be taken with respect to an Account.

              Account Management Services:  services related to Account
retention including, without limitation, changes in the  amount of credit
available, balance transfer promotions, retail telemarketing programs,
convenience check mailings, statement inserts, gold upgrades and repricing.

              Account Set-Up Expenses:  for any period, an amount equal to
$2.00 per Account which amount is to compensate Capital One Bank for the
expenses incurred by Capital One Bank in connection with booking each
Account, including, without limitation, obtaining the plastics to be made in to
credit cards, embossing credit cards, providing access checks and card carriers
to the customer, compliance material to be sent to the customer, printing,
postage and systems activation.

              Action:  any action, suit, arbitration, inquiry, proceeding or
investigation by or before any court, any governmental or other regulatory or
administrative agency or commission or any arbitration tribunal.

              Adjusted Capital One Names:  as defined in Section 10.04(a).

              Adjusted Signet Names:  as defined in Section 10.04(a).

              Adjustments:  as defined in the 1990 Pooling and Servicing
Agreement. 

              Affiliate:  as defined in Rule 12b-2 under the Securities
Exchange Act of 1934, as amended, together with the rules and regulations
promulgated thereunder.

              Assessment Amount:  for any period, with respect to the Credit
Card Accounts (other than Credit Card Accounts in the Retained Portfolio) an
amount equal to the product of the applicable Assessment Rate multiplied by
the total dollar volume for such Accounts during such period.

              Assessment Rate:  with respect to any Accounts, as set by
MasterCard and Visa from time to time.

              Association Fees:  the amount charged per transaction by
MasterCard or Visa, from time to time, for reimbursement of settlement costs
incurred by MasterCard or Visa, as the case may be.

              Average Balance:  for any calendar quarter, with respect to the
Origination Accounts owned by Signet/Virginia, an amount equal to the
aggregate daily Origination Balances for each day during such quarter,
including any such Accounts which  have been securitized, divided by the
number of days in such quarter.

              Average Test Account Balance:  for any calendar quarter, with
respect to the Test Accounts owned by Signet/Virginia, an amount equal to the
aggregate daily Test Account Balances for each day during such quarter,
including any such Accounts which have been securitized, divided by the
number of days in such quarter.

              Average Funding Costs:  as of any date, an amount equal to the
sum of each of the Funding Costs with respect to each Signet Solicitation
which has occurred prior to such date, divided by the number of such
Solicitations.


              Average Hurdle Rate:  as of any date, an amount, expressed as
a percentage, equal to the sum of the products of each of the Hurdle Rates
with respect to each Signet Solicitation which has occurred prior to such
date times the Average Balance for the Accounts generated for each such
Solicitation, divided by the sum of the Average Balances for the Accounts
generated from each such Solicitation.

              Balance:  the total amount outstanding with respect to any
Account and/or Credit Line, as the case may be, including principal, accrued
interest, annual fees and other fees and other finance and service charges,
whether or not such amounts have been billed.

              BankCard Division:  the division of Signet/Virginia which prior
to the Closing Date housed the Capital One Bank Assets and operated the
Capital One Bank Business.

              Bank Market Area:  as defined in the Preliminary Statements.

              Base Profit:  for any calendar quarter, an amount equal to the
product of Equity multiplied by the Average Hurdle Rate as of the last date
of such quarter.

              Batch Amount:  with respect to customer statement forms, an
amount equal to the sum of (i) the whole number (without rounding) determined
by dividing 1000 into the number of such customer statement forms, plus, (ii)
in the event that 1000 does not divide evenly into such number of such
customer statement forms, 1; provided, however, that in the event that the
total
number of such customer statement forms is less than 1000 the batch amount
shall be deemed to be 1.

              BINs:  MasterCard and Visa identification numbers.

              Bundled Accounts:  Accounts or Credit Lines which, as of
Closing Date, are designated on the BankCard Division's production or MIS
system as having a relationship with Signet/Virginia.

              Business Day:  a day of the year, excluding Saturdays, on which
banks are not required or authorized to close in the Commonwealth of
Virginia.

              Capital One Account:  as defined in the Non-Card Products
Agreement.

              Capital One Bank Assets:  as defined in the Preliminary
Statements.

              Capital One Bank Business:  as defined in the Preliminary
Statements.

              Capital One Names:  as of the Closing Date, with respect to the
Bank Market Area, the names and addresses of (1) every credit card customer
in the Capital One Bank Assets, including any securitized credit card
accounts, and (ii) every Capital One Account customer.

              Capital One Receivables:  as defined in the Preliminary
Statements.

              Capital One Servicing Fee:  for each calendar month, an amount
equal to the product of $2.875 multiplied by the average number of Accounts
in the Signet/Virginia Portfolio during such month.

              Charge-offs:  for any calendar quarter, an amount equal to the
charge-offs taken by Signet/Virginia with respect to the principal portion of
the Balances of the Origination Accounts during such quarter.

              Charges:  for any calendar quarter, an amount equal to the sum
of the Capital One Servicing Fees related to the Origination Accounts, plus
any Charge-offs, plus, the Average Funding Costs, plus, any Assessment Amount
related to the Origination Accounts, plus, the Fraud Losses related to the
Origination Accounts.

              Class A Additional Interest:  as defined in the 1990 Pooling
and Servicing Agreement.

              Class A Monthly Interest:  as defined in the 1990 Pooling and
Servicing Agreement.

              Class A Monthly Principal:  as defined in the 1990 Pooling and
Servicing Agreement.

              Class B Additional Interest:  as defined in the 1990 Pooling
and Servicing Agreement.

              Class B Monthly Interest:  as defined in the 1990 Pooling and
Servicing Agreement.

              Class B Monthly Principal:  as defined in the 1990 Pooling and
Servicing Agreement.

              Closing Date:  as set forth in the Underwriting Agreement, a
form of which is attached to the Separation Agreement as Annex C, the time
and date of payment to Capital One for the shares of common stock being sold
pursuant to the Underwriting Agreement.

              Collections:  as defined in the 1990 Pooling and Servicing
Agreement. 

              Competitive Bid Sale:  as defined in Section 11.03.

              Concurrent Solicitation:  as defined in Section 3.08.

              Controlled Amortization Period:  as defined in the 1990 Pooling
and Servicing Agreement.

              Controlled Distribution Amount:  as defined in the 1990 Pooling
and Servicing Agreement.

              Core Strategy:  targeting and identifying customers through
analysis and modeling of risk parameters and credit information obtained from
Credit Bureau Information.

              Credit Approval:  as defined in Section 3.02.

              Credit Bureau Information:  information obtained from credit
bureaus with respect to the credit histories of potential customers.

              Credit Card Accounts:  Accounts related to the Signet/Virginia
Portfolio.

              Credit Card Guidelines:  as defined in the 1990 Pooling and
Servicing Agreement.

              Credit Information:  the information specified on Schedule
1.01(b).

              Credit Line:  unsecured, open-ended personal lines of credit
without credit card access identified as open accounts on the BankCard
Division's production and/or MIS system as of Closing Date, exclusive of
Special Accounts.

              Dispute Resolution Committee:  as defined in Section 11.05.

              Distribution Date:  as defined in the Separation Agreement.

              Due Period:  as defined in the 1990 Pooling and Servicing
Agreement.

              Effective Date:  as defined in the Separation Agreement.

              Equity:  for any calendar quarter, an amount equal to the
product of 6% multiplied times the Average Balance for such quarter.

              Excess Finance Charge Collections:  as defined in the 1990
Pooling and Servicing Agreement.

              Excess Profits:  for any calendar quarter in which Return on
Equity exceeds the Average Hurdle Rate as of the last day of such quarter, an
amount equal to the difference between Net Profit for such quarter, minus,
Base Profit for such quarter; for any calendar quarter in which Return on
Equity is less than or equal to the Average Hurdle Rate as of the last day of
such quarter, Excess Profits shall be deemed to be zero (0).

              Federal Funds Rate:  means, for any period, a fluctuating
interest rate per annum equal for each day during such period to the weighted
average of the rates on overnight Federal funds transactions with members of
the Federal Reserve System arranged by Federal funds brokers, as published
for such day (or, if such day is not a Business Day, for the next preceding
Business Day) by the Federal Reserve Bank of New York, or, if such rate is
not so published for any day that is a Business Day, the average of the
quotations for such day for such transactions received by Signet/Virginia
from three Federal funds brokers of recognized standing selected by it. 

              Fee Revenue:  for any calendar quarter, an amount equal to fees
reflected on Signet/Virginia's records, in respect of the Origination
Accounts for such calendar quarter,  including, without limitation, annual
fees, late fees, interchange fees, overlimit fees, and cash advance fees,
less Reversals.

              Finance Charge Receivables:  as defined in the 1990 Pooling and
Servicing Agreement. 

              Finance Revenue:  for any calendar quarter, an amount, as
reflected on Signet/Virginia's records, equal to the revenue in respect of
the annual percentage rates charged with respect to each of the Origination
Accounts for such calendar quarter,  less Reversals.

              Fraud Losses:  actual losses incurred with respect to the
Signet/Virginia Portfolio due to fraud.

              Funding Costs:  for any period, with respect to any Signet
Solicitation, an amount determined by multiplying the Funding Rate for such
Solicitation by the product of 94% multiplied times the Average Balance for
the Accounts generated from such Solicitation.

              Funding Rate:  with respect to each Signet Solicitation, the
funding rate, based on Matched Funding, to be used in connection with
determining the Charges in respect of the Origination Accounts, as agreed
upon in writing by Signet/Virginia and Capital One Bank prior to the date of
such Solicitation.

              Household Basis:  the process of identifying those BankCard
Division Accounts which are part of a household having a non-BankCard
Division relationship with Signet/Virginia as of the Closing Date.  The
BankCard Division will use this information to identify Accounts and Credit
Lines to be designated as Bundled.

              Hurdle Rate:  with respect to each Signet Solicitation, the sum
of, the rate for ten-year treasury notes as quoted in The Wall Street Journal
on the first day of such Solicitation, or if such day is not a Business Day
or there is no such quote in that day's edition, on the first preceding day
which such quote appears in The Wall Street Journal, plus 7.3%.

              Indemnifying Party:  as defined in Section 8.03.

              Indemnitees:  as defined in Section 8.02.

              In-house Applications:  credit card applications received by
Signet/Virginia in connection with any In-house Solicitation.

              In-house Application Expenses:  for any period, an amount equal
to $15.00 per each application which was generated from an In-house
Solicitation which amount is to compensate Capital One Bank for the expenses
incurred by Capital One Bank in connection with processing each such
application received, including, without limitation, back-end Credit Bureau
Information, systems costs, personnel expenses and third party data entry costs.

              In-house Expenses:  for any period, an amount equal to the sum
of the In-house Application Expenses and Account Set-Up Expenses incurred by
Capital One Bank in connection with Accounts generated through In-house
Solicitations.

              In-house Portfolio:  the portfolio of Accounts generated by
Signet/Virginia on or after the Closing Date through In-house Solicitations.

              In-house Services:  the services to be provided by Capital One
Bank pursuant to Section 5.01.

              In-house Solicitations:  solicitations of Accounts (i) by
providing credit card applications in any branch or office or (ii) by mailing
applications to, or otherwise soliciting, any then existing customer of
Signet/Virginia or any Affiliate of Signet (other than Capital One or any
subsidiary of Capital One).

              In-house Solicitation Information:  as defined in Section 6.04.


              Insurance Proceeds:  those monies (i) received by an insured
from an insurance carrier or (ii) paid by an insurance carrier on behalf of
the insured, in either case net of any applicable premium adjustments
(including reserves) or retrospectively rated premium adjustments.

              Interchange: as defined in the 1990 Pooling and Servicing
Agreement.

              Invested Amount:  as defined in the 1990 Pooling and Servicing
Agreement.

              Investor Certificateholders:  as defined in the 1990 Pooling
and Servicing Agreement.

              Letter of Credit:  as defined in the 1990 Pooling and Servicing
Agreement.

              Letter of Credit Issuer:  as defined in the 1990 Pooling and
Servicing Agreement.

              Liabilities:  any and all debts, liabilities and obligations,
including all contractual obligations, and all obligations as agent,
servicer, lessor or lender, whether absolute or contingent, matured or
unmatured, liquidated or unliquidated, accrued or unaccrued, known or
unknown, whenever arising (unless otherwise specified in this Agreement), in-
cluding all costs and expenses relating thereto, and including, without
limitation, those debts, liabilities and obligations arising under any law,
rule, regulation, Action, threatened Action, order or consent decree of any
governmental entity or any award of any arbitrator of any kind, and those
arising under any contract, commitment or undertaking including, without
limitation, those arising under this Agreement.

              Losses:  any and all losses, Liabilities, claims, damages,
obligations, payments, costs and expenses, matured or unmatured, absolute or
contingent, accrued or unaccrued, liquidated or unliquidated, known or
unknown (including, without limitation, the costs and expenses of any and all
Actions, threatened Actions, demands, assessments, judgments, settlements and
compromises relating thereto and attorneys' fees and any and all expenses
whatsoever reasonably incurred in investigating, preparing or defending
against any such Actions or threatened Actions).

              Market Area Accounts:  Accounts or Credit Lines which, as of
Closing Date, are designated on the BankCard Division's production or MIS
system as having a primary billing address located in the Bank Market Area.

              Mass Reissuance:  replacing all existing cards issued in
connection with the Credit Card Accounts with new cards.

              MasterCard:  MasterCard International, Incorporated, a Delaware
corporation.

              Matched Funding:  with respect to each Signet Solicitation, the
funding rate as set forth on Schedule 1.01(c) which has the same type and
duration of interest rate characteristics as that being offered in the
related Signet Solicitation.

              MIS:  Management information system.

              Miscellaneous Fees:  all expenses incurred with respect to the
on-going maintenance of the 1990 Trust, including without limitation, fees
due to the Letter of Credit Issuer,  Trustee's fees, account maintenance
fees, rating agency fees, accountants' fees, legal fees and expenses and
filing fees.

              Monthly Allocation Fraction:  as defined in Section 2.01(e).

              Monthly Principal Beneficial Interest:  as defined in Section
2.01(e).

              Name Processor:  as defined in  Section 10.04(a).

              Name Removal Process:  as defined in Section 10.04(a).

              NIAT:  for any calendar year, the net income after tax,
excluding any extraordinary items.

              Net Profit:  for any calendar quarter, an amount equal to the
difference between Revenue for such quarter, minus, Charges for such quarter.

              Non-Card Products Agreement:  the Non-Card Products Agreement,
dated as of November 15, 1994, among Signet, Signet/Virginia, Capital One and
Capital One Bank.

              Origination Accounts:  Accounts related to the Origination
Portfolio.

              Origination Balances:  the outstanding Balance with respect to
the Origination Portfolio.

              Origination Expenses:  for any period, an amount equal to $.60
per piece mailed which amount is to compensate Capital One Bank for the
expenses incurred by Capital One Bank in connection with selection of the
persons to whom a Solicitation is to be made, the product to be offered and
the market area to be offered, including, without limitation, purchasing
lists of names, printing, postage, and obtaining Credit Bureau Information.

              Origination Portfolio:  as defined in the Preliminary
Statement.

              Overdraft Protection Accounts:  Accounts or Credit Lines which,
as of Closing Date, are designated on the BankCard Division's production or
MIS system as providing overdraft protection to a non-BankCard Division
deposit account.

              Performance Data:  as defined in Section 6.04.

              Pooling Determination Date:  as defined in the 1990 Pooling and
Servicing Agreement as the Determination Date.

              Pooling Distribution Date:  as defined in the 1990 Pooling and
Servicing Agreement as the Distribution Date.

              Portfolio Services:  as defined in Section 6.01(a).

              Potential Customer Names:  as defined in Section 10.04.

              Pre-Approved Application Expenses:  for any period, an amount
equal to $6.00 per each application processed which was generated from a
Signet Solicitation reflecting the expenses incurred by Capital One Bank in
connection with processing each application for an Account received,
including, without limitation, back-end Credit Bureau Information, systems
costs, personnel expenses and third party data entry costs.

              Pre-Cut-Off Products:  as defined in the Non-Card Products
Agreement.

              Principal Receivables:  as defined in the 1990 Pooling and
Servicing Agreement.

              Rapid Amortization Period:  as defined in the 1990 Pooling and
Servicing Agreement.

              Receivables:  as defined in the 1990 Pooling and Servicing
Agreement.

              Reimbursement Agreement:  as defined in the 1990 Pooling and
Servicing Agreement.

              Reissuance Costs:  an amount to be agreed to by Signet/Virginia
and Capital One Bank prior to any Mass Reissuance by Capital One Bank on
Signet/Virgnia's behalf.

              Remedies Exception:  as defined in Section 7.01(b).

              Retained Accounts:  in order of priority for inclusion in the
Retained Portfolio; Special Accounts, Overdraft Protection Accounts, Bundled
Accounts, Market Area Accounts, regardless of securitization status, pro rata
across securitizations and on balance sheet as appropriate.

              Retained Portfolio:  a portfolio of Accounts, Credit Lines, and
Special Accounts chosen through the Selection Process, which prior to the
Closing Date were housed in the BankCard Division and which will be retained
by Signet/Virginia  and will not be contributed to Capital One Bank as a part
of the Capital One Bank Assets.

              Return on Equity:  for any calendar quarter, an amount,
expressed as a percentage, determined by dividing Equity for such quarter
into an amount equal to 4 multiplied times the Net Profit for such quarter.

              Revenue:  for any period, an amount equal to the sum of Finance
Revenue, plus, Fee Revenue, each for such period.

              Reversals:  with respect to any Account, an amount debited
against the billed but unpaid portion of the Finance Revenue and/or Fee
Revenue for such Account prior to taking any Charge-off against the principal
amount of the Balance of such Account.

              Review Committee:  the person or persons designated by
Signet/Virginia to review the Review Information with respect to each Signet
Solicitation as contemplated by Section 3.02.

              Review Information:  the information designated by
Signet/Virginia to be reviewed by its Review Committee.

              Review Process:  as defined in Section 3.02(b).

              Revolving Period:  as defined in the 1990 Pooling and Serving
Agreement.

              Rolling Average Balance:  as of any date after the Closing
Date, an amount equal to the sum of the Average Balances for, up to, the four
calendar quarters immediately preceding such date, provided that the first
such quarter shall be the first full calendar quarter after the Closing Date,
divided by the number of such calendar quarters.

              Rolling Average Test Balance:  as of any date after the Closing
Date, an amount equal to the sum of the Average Test Account Balances for, up
to, the four calendar quarters immediately preceding such date, provided that
the first such quarter shall be the first full calendar quarter after the
Closing Date, divided by the number of such calendar quarters.

              Selection Process:  the selection of Retained Accounts, using
the criteria and methodology agreed upon by Signet and Capital One, as
provided herein.

              Separation Agreement:  as defined in the Preliminary
Statements.

              Servicer:  the servicer under the 1990 Pooling and Servicing
Agreement. 

              Services:  collectively, the Portfolio Services, the Account
Management Services and the In-house Services.

              Servicing Fee:  as defined in the 1990 Pooling and Servicing
Agreement.

              Signet Names:  as of the Closing Date, with respect to Bank
Market Area, the names and addresses of (i) every credit card customer in the
Signet/Virginia Portfolio, including any securitized credit card accounts and
(ii) every Signet Products customer and Pre-Cut-Off Products customer.

              Signet Products:  as defined in the Non-Card Products
Agreement.

              Signet Solicitation:  as defined in Section 3.01.

              Signet Solicitation Expenses:  for any period, with respect to
each Signet Solicitation, an amount equal to the sum of the Origination
Expenses, Pre-Approved Application Expenses, and Account Set-Up Expenses
incurred by Capital One Bank in connection with such Signet Solicitation and
the Accounts generated therefrom.

              Signet Solicitation Information:  a defined in Section 3.03(a).

              Signet Test:  as defined in Section 4.02.

              Signet/Virginia Balances:  the outstanding Balance of the
Accounts and Credit Lines in the Signet/Virginia Portfolio, including any
Credit Card Accounts which have been securitized.

              Signet/Virginia Data:  as defined in Section 10.03(b). 

              Signet/Virginia Portfolio:  collectively, the Retained
Portfolio, the Origination Portfolio and the In-house Portfolio.

              Solicitation:  as identified by a solicitation number assigned
thereto by the BankCard Division or Capital One Bank, as the case may be, a
mailing or telemarketing to a group of persons, which persons have been
identified as potential customers with respect to MasterCard or Visa credit
cards.

              Solicitation Committee:  a committee consisting of up to 3
representatives from each of Signet/Virginia and Capital One Bank for the
purpose of determining on at least a quarterly basis the level of Signet
Solicitations to be made and to review other necessary information with
respect to the Signet Solicitations.

              Solicitation Credit Committee:  the committee designated by
Signet/Virginia to review the Credit Information related to each Signet
Solicitation.

              Special Accounts:  Accounts on the BankCard Division's books
that are selected to be retained by Signet/Virginia because of their
particular characteristics, including Signet employee accounts, business card
accounts, Signet corporate travel accounts, "private label" type accounts,
and other on-balance sheet accounts identified on BankCard Division's
production and/or MIS system as of Closing Date as part of the Retained
Portfolio.

              Statement Fee:  with respect to customer statement forms to be
ordered by Capital One Bank on Signet/Virginia's behalf, an amount equal to
the product of $2.70 multiplied by the Batch Amount with respect to such
statement forms.

              Target Balance Level:  the outstanding Balance of the Retained
Portfolio as of the Closing Date; provided that in the event Signet/Virginia
sells any Accounts in the Signet/Virginia Portfolio, whether through a
Competitive Bid Sale or otherwise,  to a party who is not an Affiliate of
Signet (other than a securitization of such accounts) the Target Balance
Level shall be reduced by an amount equal to the Balance of such Accounts at
the time they are sold.

              Tax:  as defined in the Tax Sharing Agreement between Signet
and Capital One, a form of which is attached as Annex B to the Separation
Agreement.

              Test Accounts:  Accounts generated in connection with testing
by Signet/Virginia pursuant to Section 4.02.

              Test Account Balances:  the outstanding Balances of any Test
Accounts.

              Tests:  up to 50 mailings or telemarketing tests per year, each
of which could generate up to approximately 500 Accounts per mailing or
telemarketing.

              Third Party Claim:  as defined in Section 8.04.

              Total Draw Amount:  as defined in the 1990 Pooling and
Servicing Agreement.

              Transferor:  as defined in the 1990 Pooling and Servicing
Agreement.

              Transferor's Interest:  as defined in the 1990 Pooling and
Servicing Agreement.

              Visa:  Visa U.S.A., Inc., a Delaware corporation.

              Winning Bidder:  as defined in Section 11.03.

              Section 1.02.  Exhibits, etc.  References to an "Exhibit" or
"Schedule" are, unless otherwise specified, to one of the Exhibits or
Schedules attached to this Agreement, and references to "Section" or
"Article" are, unless otherwise specified, to one of the Sections or Articles
of this Agreement.

              Section 1.03.  References to Time.  All references in this
Agreement to times of day shall be to Eastern time.


                                   ARTICLE II

                               RETAINED PORTFOLIO

   2.
              Section 2.01.  Agreements with Respect to the 1990 Trust.  (a)
After the Closing Date, Signet/Virginia will remain Transferor under the 1990
Pooling and Servicing Agreement and will comply with the terms thereof
applicable to it as Transferor.

              (b)  Between the Closing Date and the Distribution Date and as
permitted by Section 8.06 of the 1990 Pooling and Servicing Agreement,
Capital One Bank will act as subservicer of the 1990 Trust on the terms
specified herein.  In acting as subservicer of the 1990 Trust, Capital One
Bank hereby agrees to conduct its duties in accordance with the Credit Card
Guidelines and the 1990 Pooling and Servicing Agreement as if it were the
Servicer thereunder.  On each Pooling Distribution Date, Signet/Virginia will
remit to Capital One Bank the Servicing Fee with respect to the preceding Due
Period.

              (c)  Effective upon the Distribution Date, Capital One Bank
will acquire and assume all of Signet/Virginia's rights and obligations as
Servicer under the 1990 Pooling and Servicing Agreement and will execute all
instruments, documents or  agreements necessary or appropriate for it to
become Servicer thereunder.

              (d)  By execution of this Agreement, Signet/Virginia does
hereby transfer, assign, set over and otherwise convey to Capital One Bank,
without recourse, a beneficial interest in, to and under the Capital One
Receivables, whether now existing or hereafter created, all monies due or to
become due thereon and all amounts received after the Closing Date with
respect thereto and, all proceeds thereof, all as specified herein, and all
rights, title and beneficial interest in, to and under the Interchange
allocable to the Capital One Receivables as specified herein.

              (e)    On each Pooling Distribution Date during the Controlled
Amortization Period or the Rapid Amortization Period, as the case may be, (i)
Capital One Bank shall pay to Signet/Virginia an amount (the "Monthly
Principal Beneficial Interest") equal to the product of (x) in the case of
the Controlled Amortization Period, the Controlled Distribution Amount with
respect to such Pooling Distribution Date and, in the case of the Rapid Amor-
tization Period, the Class A Monthly Principal and Class B Monthly Principal
with respect to such Pooling Distribution Date, (y) a fraction (the "Monthly
Allocation Fraction"), the numerator of which is the aggregate amount of
Receivables in the 1990 Trust that are determined to be Capital One
Receivables as of the end of the preceding Due Period and the denominator of
which is the total amount of Receivables in the 1990 Trust as of the end of
such Due Period and (z) a factor equal to a fraction the numerator of which
is the aggregate amount of Receivables in the 1990 Trust that are determined
to be Capital One Receivables as of the end of the preceding Due Period and
the denominator of which is the total amount of Receivables in the 1990 Trust
that are determined to be Capital One Receivables as of the end of the
Revolving Period, and (ii) Signet/Virginia shall transfer, assign, and convey
to Capital One Bank an undivided ownership interest in an amount of
Receivables in the 1990 Trust equal to the Monthly Principal Beneficial
Interest.

              (f)    If at the termination of the 1990 Trust any Capital One
Receivables have not been transferred to Capital One Bank by Signet/Virginia
(the "Remaining Interest"), Capital One Bank shall pay to Signet/Virginia, on
the tenth Business day following the end of the calendar month in which the
1990 Trust terminates, an amount equal to the outstanding balances of the
Remaining Interest as of the date of the termination of the 1990 Trust and
Signet/Virginia shall concurrently transfer, assign, and convey to Capital
One Bank any Remaining Interest to Capital One Bank.

              (g)    On each Pooling Determination Date during the Controlled
Amortization Period or the Rapid Amortization Period, Signet/Virginia and
Capital One Bank shall calculate the following amount (the "Monthly Income
Amount"):

        (i)     Collections of 1990 Trust Finance Charge Receivables
(excluding Interchange and annual membership fees) allocated to Capital One
Bank based on actual Collections of Finance Charge Receivables (excluding
Interchange and annual membership fees) with respect to Capital One
Receivables during the preceding Due Period; plus

       (ii)     Collections of Interchange allocated to Capital One Bank with
respect to the preceding Due Period based on the product of (x) a fraction
the numerator of which is total purchases for the preceding Due Period with
respect to Capital One Receivables and the denominator of which is total
purchases with respect to all Receivables in the 1990 Trust during the
preceding Due Period and (y) total Interchange with respect to all
Receivables in the 1990 Trust with respect to the preceding Due Period; plus

      (iii)     Collections of annual membership fees allocated to Capital
One Bank with respect to the preceding Due Period based on the product of (x)
the Monthly Allocation Fraction and (y) all amounts deemed to be Collections
of annual membership fees with respect to the 1990 Trust with respect to the
preceding Due Period; less

       (iv)     Class A Monthly Interest and Class B Monthly Interest paid to
Investor Certificateholders plus the amount of any Class A Monthly Interest
and Class B Monthly Interest previously due but not distributed to Class A
Certificateholders and Class B Certificateholders on a prior Distribution
Date plus the amount of any Class A Additional Interest and Class B
Additional Interest for such Pooling Distribution Date under the 1990 Pooling
and Servicing Agreement allocated to Capital One Bank with respect to  the
preceding Due Period based on the product of (x) the Monthly Allocation
Fraction and (y) all amounts deemed to be a Class A Monthly Interest and
Class B Monthly Interest paid to Investor Certificateholders on such Pooling
Distribution Date; less

        (v)     The cost to fund on Signet/Virginia's balance sheet Capital
One Bank's portion of the Transferor Interest of the 1990 Trust during the
preceding Due Period determined by the product of (x) the Transferor's
Interest (without giving effect to the transfer of any Monthly Principal
Beneficial Interests therein to Capital One Bank)  as of the end of the
preceding Due Period and (y) the Monthly Allocation Fraction less the sum of
all Monthly Principal Beneficial Interest amounts for all periods including
the prior Due Period and  (z) the average Federal Funds Rate plus 1.15% for
the prior Due Period; less

       (vi)     Charge-offs allocated to Capital One Bank based on actual
charge-offs with respect to the preceding Due Period with respect to Capital
One Receivables; less

      (vii)     Miscellaneous Fees with respect to the preceding Due Period
allocated based on the product of (i) the Monthly Allocation Fraction and
(ii) all amounts determined to be Miscellaneous Fees with respect to such Due
Period, less

     (viii)     Fraud losses and other Adjustments with respect to the
preceding Due Period allocated to Capital One Bank based on actual fraud
losses and other Adjustments with respect to Capital One Receivables during
the preceding Due Period, less

       (ix)     The Servicing Fee paid to the Servicer with respect to the
preceding Due Period, less

        (x)     The amount of reimbursement of any Total Draw Amount on the
Letter of Credit during the preceding Due Period with respect to the Capital
One Receivables based on the product of (i) the Monthly Allocation Fraction
and (ii) the Total Draw Amount on the Letter of Credit for such Due Period.

              If the Monthly Income Amount is a positive number,
Signet/Virginia shall pay on the Pooling Distribution Date such amount to
Capital One Bank. If the Monthly Income Amount is a negative number, Capital
One Bank shall pay on the Pooling Distribution Date such amount to
Signet/Virginia.

              (h)    On the Pooling Distribution Date on which the Invested
Amount and all amounts due to the Letter of Credit Issuer as provided in the
Reimbursement Agreement are paid in full, (i) Capital One Bank shall pay to
Signet/Virginia an amount equal to the outstanding principal amount of
Capital One Receivables remaining in the 1990 Trust (after giving effect to
all transfers of Capital One Receivables by Signet/Virginia on prior Pooling
Distribution Dates) and (ii) Signet/Virginia shall assign, transfer and
deliver to Capital One Bank all its remaining right, title and beneficial
interest in such Capital One Receivables.  On such date, Signet/Virginia
shall take all  actions necessary to assign, transfer and deliver to Capital
One Bank all of Signet/Virginia's right, title and beneficial interest in all
Accounts in the 1990 Trust then in existence that relate to Capital One
Receivables.

              (i)    It is the intent of the parties that the transactions
contemplated by subsections (d), (e), (f) and (g) hereof (the Transactions")
are to be treated as a true sale of the Capital One Receivables and the
parties agree to account for the Transactions as such.

              (j)    It is the intent of the parties that, for Federal, state
and local income and franchise tax purposes with respect to the Transactions,
the Investor Certificates will represent indebtedness of Signet/Virginia or
Capital One Bank, as the case may be, secured by their respective allocations
of Receivables in the 1990 Trust.  In furtherance of the foregoing, the
parties, by entering into this Agreement, agree to treat their respective
allocations of such Receivables in which Investor Certificateholders have a
beneficial interest as indebtedness for Federal, state or local income and
franchise tax purposes.

              (k)  Signet/Virginia agrees to solicit the necessary consents
of the 1990 Trust's Investor Certificateholders, Letter of Credit Issuer and
rating agencies to the transactions contemplated by this Section 2.01 as soon
as practicable after the Closing Date.  The parties hereto agree not to give
effect to the transaction specified in subsection (e) of this Section 2.01
until such consents are obtained.  On the first Pooling Distribution Date
after obtaining such consents, the parties shall give effect to the
Transactions and shall settle all such transactions that would have occurred
on prior Pooling Distribution Dates if such transactions had been given
effect on the November 1994 Pooling Distribution Date.

              (l)  Signet/Virginia will retain ownership of the reimbursement
account with respect to the Letter of Credit as of the Closing Date.  At the
termination of the 1990 Trust, Signet/Virginia will be entitled to retain all
amounts remaining in the reimbursement account.

              (m)  Signet/Virginia will be entitled to receive all interest
earned on amounts in the Collection Account and the reimbursement account.

              (n)  Solicitation expenses with regard to the solicitation of
necessary consents from Investor Certificateholders, including without
limitation any fee or other payment to Investor Certificateholders in
connection with obtaining such  consents, proxy solicitor fees, filing fees
payable to the Securities and Exchange Commission or any state securities
commission, legal fees and any other miscellaneous costs, will be allocated
to Capital One Bank based on its Monthly Allocation Fraction determined as of
the Closing Date.

              (o)  Signet/Virginia and Capital One Bank agree to cooperate in
good faith, maintain appropriate records and make available to each other
such information as may be necessary to make all of the allocations and
determinations contemplated in this Section 2.01.


                                  ARTICLE III

                 ORIGINATION OF ACCOUNTS AFTER THE CLOSING DATE
   3.

              Section 3.01.  Solicitation of Accounts.  Subject to Sections
3.02, 3.03, 10.04 and 11.09(b), after the Closing Date, Capital One Bank
shall make Solicitations of Accounts in the Bank Market Area in the name of,
and on behalf of, Signet/Virginia (each, a "Signet Solicitation").  The
parties to be solicited and the product to be offered in connection with each
Signet Solicitation shall be determined by Capital One Bank in accordance
with Capital One Bank's Core Strategy.  Capital One Bank shall use the same
methodology and determining factors in selecting such parties as used by it for
Solicitations of Accounts in the name of and on behalf of Capital One Bank.  To
the extent necessary to perform Signet Solicitations and so long as, and to the
extent, permitted by applicable laws and regulations, Capital One Bank may
request from any credit bureau, in Signet/Virginia's name, Credit Bureau
Information with respect to any party who may be solicited in a Signet
Solicitation.

              Section 3.02.  Credit Approval of Signet Solicitations.  (a) 
Prior to the commencement of each Signet Solicitation, Capital One Bank shall
provide the Solicitation Credit Committee with Credit Information for such
Signet Solicitation in order for the Solicitation Committee to approve (the
"Credit Approval") or disapprove such Signet Solicitation.  Within 10
Business Days of receipt of such information, Signet/Virginia shall notify
Capital One Bank in writing whether the criteria for a Credit Approval has
been met.  Upon receipt of such notice Capital One Bank may commence the
related Signet Solicitation.  Capital One Bank shall not commence any Signet
Solicitation for which it has not received a written notice from
Signet/Virginia that such Solicitation meets the criteria for a Credit
Approval. 

              (b)  With respect to each Signet Solicitation, within 90 days
after such Solicitation is commenced, Capital One shall provide the Review
Committee access to any Review Information necessary, with respect to a
random sample of the Origination Accounts generated from such Solicitation,
for the Review Committee to confirm that such Accounts conform to the Credit
Information provided by Capital One to the Solicitation Credit Committee with
respect of such Solicitation (the "Review Process").

              (c)  Signet/Virginia shall keep all Credit Information received
with respect to any Credit Approval and any Review Information received in
separate files and, except as provided for in Section 10.03, shall not
disclose such information to any person or to any department or area within
Signet/Virginia other than those involved in the Credit Approval or Review
Process.

              Section 3.03.  Review of Signet Solicitation Material.  (a)  At
least 5 Business Days prior to each Signet Solicitation, Capital One Bank
shall submit to Signet/Virginia all material to be included in the
Solicitation; provided, however, that, except as may be required pursuant to
Section 3.02, Signet/Virginia shall have no right to receive any modeling or
proprietary information with respect to how the products to be offered in any
Signet Solicitation, and the parties to whom such Solicitation will be sent,
are determined, including without limitation, information with respect to
name selection and product selection algorithms, applications, application
information, decisioning models and credit limit assignment models ("Signet
Solicitation Information").  Within 2 Business Days after receipt by
Signet/Virginia of such material, if Signet/Virginia has not notified Capital
One Bank, as set forth below, of any disapproval of such material, Capital
One Bank may mail such Solicitation material and Signet/Virginia shall have
no further rights to modify such material.  If Signet/Virginia disapproves
any material provided to it which is to be included in any Signet
Solicitation, Signet/Virginia shall notify Capital One Bank of its
disapproval of such material and indicate any such material, including
without limitation, any wording or marks in such material, which
Signet/Virginia does not approve, and such material shall be corrected or
changed as directed by Signet/Virginia prior to being included in such
Solicitation; provided, however, that no changes shall be made to the legal,
regulatory, or other material provisions so long as such provisions are in
compliance with applicable laws and regulations. 

              (b)  In the event there is a dispute between Signet/Virginia
and Capital One Bank with respect to any Solicitation material, the Signet
Solicitation material shall not be mailed; provided, however, nothing in this
Section 3.03 shall prevent Capital One Bank from mailing a Concurrent
Solicitation which includes material which Signet/Virginia disapproved; and
provided further that in the event of such a dispute Capital One Bank may
make a solicitation in Capital One Bank's name to the parties that were to be
solicited on Signet/Virginia's behalf.

              Section 3.04.  Level of Signet Solicitations.  Capital One Bank
shall use its best efforts to generate new Origination Accounts and related
Origination Balances in order to maintain the Rolling Average Balance of the
Signet/Virginia Portfolio plus the Rolling Average Test Account Balances at
a level at least equal to the Target Balance Level.  Within 10 days after the
beginning of each calendar quarter, beginning with the first full calendar
quarter after the Closing Date, the Solicitation Committee shall meet and
determine the timing and level of the Signet Solicitations to be commenced
during the last two months of such calendar quarter and the first month of
the next calendar quarter in order to so maintain the Rolling Average Balance
of the Signet/Virginia Portfolio plus the Rolling Average Test Account
Balances.

              Section 3.05.  Signet Solicitation Expenses.  Capital One Bank
shall deliver to Signet/Virginia within 30 days after the end of each
calendar quarter an invoice setting forth an itemized list of Signet
Solicitation Expenses incurred by Capital One Bank during such calendar
quarter, whether such expenses were incurred in respect of a Signet
Solicitation commenced during such quarter or a prior quarter. 
Signet/Virginia shall, within 30 days after receipt of any such invoice, pay
to Capital One Bank an amount equal to one-half of the Signet Solicitation
Expenses set forth therein.

              Section 3.06.  Signet Revenue Sharing.  So long as any
Origination Accounts are owned by Signet/Virginia, Capital One Bank shall
deliver to Signet/Virginia, within 30 days after the end of each calendar
quarter, an invoice setting forth the amount, and calculation, using the
Funding Costs provided by Signet/Virginia, of Excess Profits for the
preceding calendar quarter with respect to the Origination Accounts so owned. 
Signet/Virginia shall, within 30 days after receipt of any such invoice, pay
to Capital One Bank an amount equal to 50% of the Excess Profits set forth
therein.

              Section 3.07.         Funding.  Signet/Virginia may provide
funding with respect to the Signet/Virginia Portfolio in any  manner it so
determines without consultation with Capital One Bank; provided, however,
that for the purposes of calculating Net Profit with respect to the
Origination Portfolio, the amount used in respect of funding shall be the
Funding Costs as agreed to by Signet/Virginia and Capital One Bank with
respect to each Signet
Solicitation.

              Section 3.08.  Concurrent Solicitations.  Subject to Section
10.04, Capital One Bank may make Solicitations in the name of and on behalf
of Capital One Bank at the same time or during the same period as Capital One
Bank is making a Signet Solicitation and may develop any such Solicitation
from the same Credit Bureau Information as used for a Signet Solicitation (a
"Concurrent Solicitation").  With respect to any Concurrent Solicitation,
Capital One Bank shall, in determining which parties are to be solicited in
the name of and on behalf of Signet/Virginia and which parties are to be
solicited in the name of and on behalf of Capital One Bank, use random
selection to ensure that Signet/Virginia receives a representative sample of
such parties.


                                   ARTICLE IV

                   MARKETING RESTRICTIONS IN BANK MARKET AREA
   4.

              Section 4.01.  Marketing Restrictions.  Prior to September 30,
1996, Signet/Virginia shall not, and Signet shall not permit its other
Affiliates (other than Capital One or any subsidiary of Capital One) to,
commence Solicitations for Accounts in the Bank Market Area; provided,
however, that nothing in this Section 4.01 shall prohibit Signet/Virginia or
any of its Affiliates from making In-house Solicitations, and; provided
further that if Signet/Virginia, as provided for in Section 11.09(b), or
Capital One Bank, as provided in Section 4.03, terminates the provisions of
Article III, the restrictions set forth in the first part of this sentence
shall terminate and shall be of no further force or effect.

              Section 4.02.  Signet/Virginia Testing.  Notwithstanding
anything to the contrary in this Agreement, Signet/Virginia, or any Signet
Affiliate, may perform Tests with respect to solicitation of credit cards at
any time in the Bank Market Area (each, a "Signet Test"); provided, however,
that any such Tests shall be performed solely by Signet/Virginia or such
Affiliate without any reliance on, or assistance from, Capital One or Capital
One Bank; provided further that in the event any Accounts are generated from
any Signet Test and Signet/Virginia requests Capital One Bank to  provide
Services with respect to such Accounts pursuant to this Agreement, Capital
One Bank shall provide such Services so long as the terms and criteria for
servicing such Accounts are reasonably compatible with Capital One Bank's
then existing systems.

              Section 4.03.  Early Termination of Signet Solicitations by
Capital One Bank.  So long as the restrictions set forth in Section 4.01 are
in effect, notwithstanding anything to the contrary in this Agreement, if
Capital One Bank in its good faith judgment determines that Signet/Virginia
is in violation of the provisions of Section 4.01, Capital One Bank shall so
notify Signet/Virginia in writing of such determination.  If Signet/Virginia
disputes such determination, Signet/Virginia shall promptly notify Capital
One Bank of such dispute and refer such dispute to the Dispute Resolution
Committee.  If Signet/Virginia does not notify Capital One Bank that it
disputes Capital One Bank's determination that Signet/Virginia is in
violation of the provisions of Section 4.01, Capital One Bank's obligation to
conduct Signet Solicitations pursuant to Article III shall automatically
terminate; provided, however, any such termination shall not relieve Capital
One or Capital One Bank of their respective obligations under the other
provisions of this Agreement.


                                   ARTICLE V

                             IN-HOUSE SOLICITATIONS
   5.

              Section 5.01.         Application Processing and Account Set-
Up.  (a)  Subject to 5.01(c), Capital One Bank shall process each In-house
Application delivered by Signet/Virginia to Capital One Bank to determine
whether the party submitting such application to Signet/Virginia qualifies to
be issued a credit card.  Capital One Bank shall perform such processing in
the same manner and using the same criteria and care as used by Capital One
Bank in determining whether a credit card should be issued to any party
submitting an application to Capital One Bank.  Capital One Bank shall
deliver the results of any such processing to Signet/Virginia in a timely
manner in order for Signet/Virginia to comply with any applicable Federal or
state laws and
regulations with respect to responding to any applicant for credit.  To the
extent necessary to perform In-house Solicitation and so long as, and to the
extent, permitted by applicable laws and regulations, Capital One Bank may
request from any credit bureau, in Signet/Virginia's name, Credit Bureau
Information with respect to any party who has been solicited in a In-house
Solicitation.

              (b)    Subject to 5.01(c), if so requested by Signet/Virginia,
Capital One Bank shall process and set-up any account generated through an
In-house Solicitation which Signet/Virginia has determined to establish as an
Account.  Capital One Bank shall perform such processing in the same manner
and using the same criteria and care as used by Capital One Bank in
processing and setting-up credit card accounts for customers of Capital One
Bank.

              (c)    If the layout or terms of any In-house Application or
Account to be processed pursuant to Section 5.01(a) or 5.01(b) are not
reasonably compatible with Capital One Bank's then existing systems and
processing capabilities, Capital One Bank shall have no obligation to provide
the services called for in Section 5.01(a) or 5.01(b), as the case may be.


              Section 5.02.  In-house Expenses.  Capital One Bank shall
deliver to Signet/Virginia within 30 days after the end of each calendar
quarter an invoice setting forth an itemized list of the In-house Expenses
incurred by Capital One Bank during such quarter, Signet/Virginia shall,
within 30 days after receipt of any such invoice, pay to Capital One Bank the
amount of the In-house Expenses set forth therein.


                                   ARTICLE VI

           SERVICING AND MANAGEMENT OF THE SIGNET/VIRGINIA PORTFOLIO
 6.

              Section 6.01.  Servicing of the Signet/Virginia Portfolio;
Subservicing Securitized Accounts.  (a) Capital One Bank shall provide
services with respect to the Signet/Virginia Portfolio, including the Credit
Card Accounts securitized pursuant to the 1990 Pooling and Servicing
Agreement, which services shall include, without limitation, customer service
support, collections, statement rendering, routine card reissuance, payment
processing and systems, operations and accounting support (the "Portfolio
Services"), and Account Management Services, each as set forth in Annex A of
this Agreement.  Capital One Bank shall provide Account Management Services
with respect to the Signet/Virginia Portfolio to the same extent that such
services are being provided with respect to Capital One Bank's credit card
portfolio; provided, however, that any actions taken in respect of the
Signet/Virginia Portfolio with respect to the credit characteristics of any
Credit Card Accounts or Credit Lines, including without limitation, changing
the interest rate charged, increasing the  amount of available credit,
reducing or eliminating the fees charged or renewing the term of any Account
or Credit Line, shall only be taken in compliance with Signet/Virginia's
Account Management Criteria, in effect at such time and previously provided
to Capital One Bank by Signet/Virginia.  To the extent necessary to provide
the Services and so long as, and to the extent, permitted by applicable laws
and regulations, Capital One Bank may request from and report to any credit
bureau, in Signet/Virginia's name, information with respect to the
Signet/Virginia Portfolio.

              (b)  In the event Signet/Virginia determines to securitize
additional Credit Card Accounts, Capital One Bank shall act, if so requested
by Signet/Virginia, as the servicer or a subservicer and, in accordance with
the terms of this Agreement, assume the obligations of the servicer under the
related pooling and servicing agreement, with respect to any such Accounts. 

              Section 6.02.  Capital One Servicing Fee; Other Charges.  (a) 
Capital One Bank shall deliver to Signet/Virginia within 30 days after the
end of each calendar quarter an invoice setting forth the amount of the
Capital One Servicing Fee for each month during such quarter, the calculation
of such amount for each such month, and the aggregate of such Capital One
Servicing Fees for such quarter.  Signet/Virginia shall, within 30 days after
receipt of any such invoice, pay to Capital One Bank the aggregate amount of
Capital One Servicing Fees set forth therein.

              (b)  Within 30 days after the end of each calendar quarter
Capital One Bank shall deliver to Signet/Virginia an invoice setting forth
the Assessment Amount paid by Capital One Bank to MasterCard and Visa
respectively, during such quarter.  Signet/Virginia shall, within 30 days
after receipt of any such invoice, pay to Capital One Bank the Assessment
Amount set forth therein.

              (c)  In the event that Signet/Virginia requests Capital One
Bank to make a Mass Reissuance of credit cards on Signet/Virginia's behalf,
Capital One Bank shall deliver to Signet/Virginia within 30 days after the
end of the calendar quarter in which such Mass Reissuance has been completed
an invoice setting forth a detailed list of the Reissuance Costs incurred by
Capital One Bank during such quarter.  Signet/Virginia shall, within 30 days
after receipt of any such invoice, pay to Capital One Bank the amount of the
Reissuance Costs set forth therein.

              (d)  Capital One Bank shall from time to time deliver to
Signet/Virginia an invoice setting forth the Association Fees charged by
MasterCard and Visa with respect to the Signet/Virginia Portfolio.
Signet/Virginia shall, within 30 days after receipt of any such invoice, pay
to Capital One Bank the Association Fees set forth therein.

              (e)  Capital One Bank shall, upon ordering statement forms to
be used in connection with Services provided with respect to the
Signet/Virginia Portfolio, deliver to Signet/Virginia an invoice setting
forth the Statement Fee related to such order.  Signet/Virginia shall, within
30 days after receipt of any such invoice, pay to Capital One Bank the Statement
Fee set forth therein.

              Section 6.03.  Ownership of the Signet/Virginia Portfolio;
Identification of the Signet/Virginia Portfolio.  All Accounts and Credit
Lines related to the Signet/Virginia Portfolio and all related Balances shall
be owned solely by, or if any such Accounts have been securitized, for the
benefit of, Signet/Virginia.  Capital One Bank shall mark all of its files,
whether computer or otherwise, related to the Signet/Virginia Portfolio to
indicate that such Accounts, Credit Lines and Balances are owned by
Signet/Virginia.

              6.04.  Signet/Virginia Information.  Signet/Virginia shall own
all Account performance data with respect to the Signet/Virginia Portfolio,
including, without limitation, information with respect to the name and
address of the customer, customer credit information, payments received,
pricing, purchase and cash advance behavior, delinquency, charge-offs and
outstandings ("Performance Data") and Capital One Bank shall provide
Signet/Virginia such data, within 15 days after the end of each month, on a
computer tape, in a format reasonably compatible with Signet/Virginia's
systems.  With respect to any In-house Solicitations, in addition to the
Performance Data, Signet/Virginia shall own all information developed by
Signet/Virginia on or after the Closing Date with respect to how the products
to be offered in any In-house Solicitation, and the parties to whom such
Solicitation are to be made, are determined, including without limitation,
information with respect to name selection and product selection algorithms,
applications, application information, decisioning models and credit limit
assignment models ("In-house Solicitation Information"). 


                                  ARTICLE VII

                         REPRESENTATIONS AND WARRANTIES
   7.

              Section 7.01.  Representations and Warranties of
Signet/Virginia.  Signet/Virginia represents and warrants to Capital One and
Capital One Bank as follows:

              (a)    Signet/Virginia has been duly organized, and is validly
existing as a bank and in good standing under the laws of Virginia, and has
all requisite corporate power and authority to own, lease or otherwise hold
its assets and carry on its business as it is now being conducted.

              (b)    Signet/Virginia has all requisite corporate power and
authority to execute, deliver and perform its obligations under this
Agreement.  The execution, delivery and performance of this Agreement has
been duly authorized by all requisite corporate action of Signet/Virginia. 
This Agreement has been duly executed and delivered by Signet/Virginia and,
assuming due execution and delivery by Capital One and Capital One Bank,
constitutes the legal, valid and binding obligation of Signet/Virginia,
enforceable against Signet/Virginia in accordance with its terms, subject to
applicable bankruptcy, insolvency, fraudulent conveyance, reorganization,
moratorium, and similar laws affecting creditors' rights and remedies
generally and subject, as to enforceability, to general principles of equity,
including principles of commercial reasonableness, good faith, and fair
dealing, regardless of whether enforcement is sought in a proceeding in
equity or at law (the foregoing "subject to" clause is hereinafter referred
to as the "Remedies Exception").

              Section 7.02.  Representations and Warranties of Signet. 
Signet represents and warrants to Capital One and Capital One Bank as
follows:

              (a)    Signet has been duly organized, and is validly existing
and in good standing under the laws of Virginia, and has all requisite
corporate power and authority to own, lease or otherwise hold its assets and
carry on its business as it is now being conducted.

              (b)    Signet has all requisite corporate power and authority
to execute, deliver and perform its obligations under this Agreement.  The
execution, delivery and performance of this Agreement has been duly
authorized by all requisite corporate action of Signet.  This Agreement has
been duly executed and delivered by Signet and, assuming due execution  and
delivery by Capital One and Capital One Bank, constitutes the legal, valid
and binding obligation of Signet, enforceable against Signet in accordance
with its terms, subject to the Remedies Exception.

              Section 7.03.  Representations and Warranties of Capital One
Bank.  Capital One Bank hereby represents and warrants to Signet and
Signet/Virginia as follows:

              (a)    Capital One Bank has been duly organized, and is validly
existing as a bank and in good standing under the laws of Virginia, and has
all requisite corporate power and authority to own, lease or otherwise hold
its assets and carry on its business as it is now being conducted.

              (b)    Capital One Bank has all requisite corporate power and
authority to execute, deliver and perform its obligations under this
Agreement.  The execution, delivery and performance of this Agreement has
been duly authorized by all requisite corporate action of Capital One Bank.
This Agreement has been duly executed and delivered by Capital One Bank and,
assuming due execution and delivery by Signet and Signet/Virginia,
constitutes the legal, valid and binding obligation of Capital One Bank,
enforceable against Capital One Bank in accordance with its terms, subject to
the Remedies Exception.

              Section 7.04.  Representations and Warranties of Capital One. 
Capital One hereby represents and warrants to Signet and Signet/Virginia as
follows:

              (a)    Capital One has been duly organized, and is validly
existing and in good standing under the laws of Delaware, and has all
requisite corporate power and authority to own, lease or otherwise hold its
assets and carry on its business as it is now being conducted.

              (b)    Capital One has all requisite corporate power and
authority to execute, deliver and perform its obligations under this
Agreement.  The execution, delivery and performance of this Agreement has been
duly authorized by all requisite corporate action of Capital One.  This
Agreement has been duly executed and delivered by Capital One and, assuming due
execution and delivery by Signet and Signet/Virginia, constitutes the legal,
valid and binding obligation of Capital One, enforceable against Capital One in
accordance with its terms, subject to the Remedies Exception.


                                  ARTICLE VIII

                   INDEMNIFICATION; LIMITATIONS ON LIABILITY
   8.

              Section 8.01.  Indemnity of Capital One and Capital One Bank. 
Signet and Signet/Virginia shall indemnify, defend and hold harmless Capital
One and Capital One Bank, each Affiliate thereof and each of their respective
directors, officers and employees and each of their heirs, executors,
successors and assigns of any of the foregoing (the "Capital One
Indemnitees") from and against any and all costs and expenses, Losses,
damages, claims and Liabilities (including reasonable attorneys' fees,
disbursements and expenses of litigation), incurred by or asserted against an
Capital One Indemnitee (other than in connection with any action brought by
Signet or Signet/Virginia or any Signet Affiliate against an Capital One
Indemnitee) in connection with (i) the performance of Services under this
Agreement or otherwise in its capacity as agent of Signet or Signet/Virginia
hereunder, unless caused by the willful misconduct or negligence or bad faith
of Capital One or Capital One Bank, as the case may be, or (ii) subject to
Section 8.08, any act or omission by Signet or Signet/Virginia in connection
with this Agreement which is not within the scope of authority conferred by
this Agreement or is in violation of any provision of this Agreement or any
applicable laws and regulations.

              Section 8.02.  Indemnity of Signet and Signet/Virginia.
Capital One and Capital One Bank shall indemnify, defend and hold harmless
Signet and Signet/Virginia, each Affiliate thereof and each of their
respective directors, officers and employees and each of their heirs, executors,
successors and assigns of any of the foregoing (the "Signet Indemnitees", and
together with the Capital One Indemnitees, the "Indemnitees") from and against
any and all costs and expenses, losses, damages, claims and Liabilities
(including reasonable attorneys' fees, disbursements and expenses of
litigation), incurred by or asserted against a Signet Indemnitee (other than in
connection with any action brought by Capital One or Capital One Bank or any
Capital One Affiliate against a Signet Indemnitee) in connection with, subject
to Section 8.08, any act or omission by Capital One or Capital One Bank in
connection with this Agreement which is not within the scope of authority
conferred by this Agreement or is in violation of any provision of this
Agreement or any applicable laws and regulations.

              Section 8.03.         Limitations on Indemnification
Obligations.  (a)  The amount which any party (an "Indemnifying  Party") is
or may be required to pay to an Indemnitee pursuant to Section 8.01 or
Section 8.02 shall be reduced (including, without limitation, retroactively)
by any Insurance Proceeds or other amounts actually recovered by or on behalf of
such Indemnitee, in reduction of the related Loss.  If an Indemnitee shall have
received payment (an "Indemnity Payment") required by this Agreement from an
Indemnifying Party in respect of any Loss and shall subsequently actually
receive Insurance Proceeds or other amounts in respect of such Loss, then such
Indemnitee shall pay to such Indemnifying Party a sum equal to the amount of
such Insurance Proceeds or other amounts actually received (up to but not in
excess of the amount of any indemnity payment made hereunder).  An insurer who
would otherwise be obligated to pay any claim shall not be relieved of the
responsibility with respect thereto, or, solely by virtue of the indemnification
provisions hereof, have any subrogation rights with respect thereto, it being
expressly understood and agreed that no insurer or any other third party shall
be entitled to a "windfall" (i.e., a benefit they would not be entitled to
receive in the absence of the indemnification provisions) by virtue of the
indemnification provisions hereof.

              (b)  If an Indemnitee realizes a Tax benefit or detriment by
reason of having incurred an Indemnifiable Loss for which such Indemnitee
receives an Indemnity Payment from an Indemnifying Party or by reason of
receiving an Indemnity Payment, then such Indemnitee shall pay to such
Indemnifying Party an amount equal to the Tax benefit, or such Indemnifying
Party shall pay to such Indemnitee an additional amount equal to the Tax
detriment (taking into account any Tax detriment resulting from the receipt
of such additional amounts), as the case may be.  If, in the opinion of counsel
to an Indemnifying Party reasonably satisfactory in form and substance to the
affected Indemnitee, there is a substantial likelihood that the Indemnitee will
be entitled to a Tax benefit by reason of an indemnifiable Loss, such
Indemnifying Party promptly shall notify the Indemnitee and the Indemnitee
promptly shall take any steps (including the filing of such returns, amended
returns or claims for refunds consistent with the claiming of such Tax benefit)
that, in the reasonable judgment of such Indemnifying Party, are necessary and
appropriate to obtain any such Tax benefit.  If, in the opinion of counsel to an
Indemnitee reasonably satisfactory in form and substance to the affected
Indemnifying Party, there is a substantial likelihood that the Indemnitee will
be subjected to a Tax detriment by reason of an Indemnification Payment, the
Indemnitee promptly shall notify such Indemnifying Party and the Indemnitee
promptly shall take any steps (including the filing of such returns or amended
returns or the payment of Tax underpayments consistent with the settlement of
any Liability for Taxes arising from such Tax detriment) that, in the reasonable
judgment of the Indemnitee, are necessary and appropriate to settle any
Liabilities for Taxes arising from such Tax detriment.  If, following a payment
by an Indemnitee or an Indemnifying Party pursuant to this Section 8.03(b) in
respect of a Tax benefit or detriment, there is an adjustment to the amount of
such Tax benefit or detriment, then each of Signet or Signet/Virginia, on the
one hand, and Capital One or Capital One Bank, on the other hand, shall make
appropriate payments to the other, including the payment of interest thereon at
the federal statutory rate then in effect, to reflect such adjustments.

              Section 8.04.  Procedures for Indemnification of Third Party
Claims.  (a)  If an Indemnitee shall receive notice or otherwise learn of the
assertion by a person (including, without limitation, any governmental
entity) who is not a party to this Agreement (or any Affiliate of either
party) of any claim or of the commencement by any such person of any Action
(a "Third Party Claim") with respect to which an Indemnifying Party may be
obligated to provide indemnification pursuant to Section 8.01 or 8.02 such
Indemnitee shall give such Indemnifying Party written notice thereof promptly
after becoming aware of such Third Party Claim; provided that the failure of
any Indemnitee to give notice as provided in this Section 8.04(a) shall not
relieve the related Indemnifying Party of its obligations under this Article
VIII, except to the extent that such Indemnifying Party is prejudiced by such
failure to give notice.  Such notice shall describe the Third Party Claim in
reasonable detail.

              (b)    An Indemnifying Party may elect to defend or to seek to
settle or compromise, at such Indemnifying Party's own expense and by such
Indemnifying Party's own counsel, any Third Party Claim.  Within 30 days of
the receipt of notice from an Indemnitee in accordance with Section 8.04(a)
(or sooner, if the nature of such Third Party Claim so requires), the
Indemnifying Party shall notify the Indemnitee of its election whether the
Indemnifying Party will assume responsibility for defending such Third Party
Claim, which election shall specify any reservations or exceptions.  After
notice from an Indemnifying Party to an Indemnitee of its election to assume
the defense of a Third Party Claim, such Indemnifying Party shall not be
liable to such Indemnitee under this Article VIII for any legal or other
expenses (except expenses approved in advance by the Indemnifying Party)
subsequently incurred by such Indemnitee in connection with the defense
thereof; provided that if the defendants with respect to any such Third Party
Claim include both an Indemnifying Party and one or more Indemnitees and in
any Indemnitee's reasonable judgment a  conflict of interest between one or
more of such Indemnitees and such Indemnifying Party exists in respect of
such claim or if an Indemnifying Party shall have assumed responsibility for
such claim with any reservations or exceptions, such Indemnitees shall have
the right to employ separate counsel to represent such Indemnitees and in
that event the reasonable fees and expenses of such separate counsel (but not
more than one separate counsel reasonably satisfactory to the Indemnifying
Party) shall be paid by such Indemnifying Party.  If an Indemnifying Party
elects not to assume responsibility for defending a Third Party Claim, or
fails to notify an Indemnitee of its election as provided in this Section
8.04(b), such Indemnitee may defend or (subject to the remainder of this
Section 8.04(b)) seek to compromise or settle such Third Party Claim. 
Notwithstanding the foregoing, neither an Indemnifying Party nor an
Indemnitee may settle or compromise any claim over the objection of the
other; provided, however, that consent to settlement or compromise shall not
be unreasonably withheld.  Neither an Indemnifying Party nor an Indemnitee
shall consent to entry of any judgment or enter into any settlement of any
Third Party Claim which does not include as an unconditional term thereof the
giving by the claimant or plaintiff to such Indemnitee, in the case of a
consent or settlement by an Indemnifying Party, or to the Indemnifying Party,
in the case of a consent or settlement by the Indemnitee, of a written
release from all liability in respect to such Third Party Claim.

              (c)    If the Indemnifying Party chooses to defend or to seek
to compromise or settle any Third Party Claim, the related Indemnitee shall
make available to such Indemnifying Party any personnel or any books, records
or other documents within its control or which it otherwise has the ability
to make available that are necessary or appropriate for such defense,
settlement or compromise, and shall otherwise cooperate in the defense,
settlement or compromise of such Third Party Claims, subject to the
establishment of appropriate confidentiality arrangements which are reasonably
satisfactory to Signet and Signet/Virginia, on the one hand, and Capital One and
Capital One Bank, on the other hand.

              (d)    Notwithstanding anything else in this Article VIII to
the contrary, if the Indemnifying Party notifies the related Indemnitee in
writing of such Indemnifying Party's desire to settle or compromise a Third
Party Claim on the basis set forth in such notice (provided that such
settlement or compromise includes as an unconditional term thereof the giving
by the claimant or plaintiff of a written release of the Indemnitee from all
liability in respect thereof) and the Indemnitee shall notify the
Indemnifying Party in writing that  such Indemnitee declines to accept any
such settlement or compromise, such Indemnitee may continue to contest such
Third Party Claim, free of any participation by such Indemnifying Party, at
such Indemnitee's sole expense.  In such event, the obligation of such
Indemnifying Party to such Indemnitee with respect to such Third Party Claim
shall be equal to (i) the costs and expenses of such Indemnitee prior to the
date such Indemnifying Party notifies such Indemnitee of the offer to settle
or compromise (to the extent such costs and expenses are otherwise
indemnifiable hereunder) plus (ii) the lesser of (A) the amount of any offer
of settlement or compromise which such Indemnitee declined to accept and (B)
the actual out-of-pocket amount such Indemnitee is obligated to pay
subsequent to such date as a result of such Indemnitee's continuing to pursue
such Third Party Claim.

              (e)    Any claim on account of a Loss which does not result
from a Third Party Claim shall be asserted by written notice given by the
Indemnitee to the Indemnifying Party.  The Indemnifying Party shall have a
period of 30 days after the receipt of such notice within which to respond
thereto.  If such Indemnifying Party does not respond within such 30-day
period, such Indemnifying Party shall be deemed to have refused to accept
responsibility to make payment.  If such Indemnifying Party does not respond
within such 30-day period or rejects such claim in whole or in part, the
Indemnitee shall be free to pursue such remedies as may be available to such
party under this Agreement or under applicable law.

              (f)  In addition to any adjustments required pursuant to
Section 8.03, if the amount of any Loss shall, at any time subsequent to the
payment required by this Agreement, be reduced by recovery, settlement or
otherwise, the amount of such reduction, less any expenses incurred in
connection therewith, shall promptly be repaid by the Indemnitee to the
Indemnifying Party.

              (g)  In the event of payment by an Indemnifying Party to any
Indemnitee in connection with any Third Party Claim, such Indemnifying Party
shall be subrogated to and shall stand in the place of such Indemnitee as to
any events or circumstances in respect of which such Indemnitee may have any
right or claim relating to such Third Party Claim against any claimant or
plaintiff asserting such Third Party Claim or against any other person.  Such
Indemnitee shall cooperate with such Indemnifying Party in a reasonable
manner, and at the cost and expense of such Indemnifying Party, in
prosecuting any subrogated right or claim.

              Section 8.05.  Remedies Cumulative.  The remedies provided in
this Article VIII shall be cumulative and shall not preclude assertion by any
Indemnitee of any other rights or the seeking of any and all other remedies
against any Indemnifying Party.

              Section 8.06.  Survival of Indemnitees.  The obligations of
each of Signet and Signet/Virginia, on the one hand, and Capital One and
Capital One Bank, on the other hand, to the parties to this Agreement or any
Indemnitee under this Article VIII shall survive the sale or other transfer
by it of any assets or businesses or the assignment by it of any Liabilities,
with respect to any Loss of the other related to such assets, businesses or
Liabilities.

              Section 8.07.  Reliance on Advice of Counsel, Instructions,
etc.  (a)  Notwithstanding any provision of this Agreement to the contrary,
neither Capital One nor Capital One Bank shall be liable for any action it
takes or omits to take in good faith (i) in reliance on advice of legal
counsel to Signet or Signet/Virginia, (ii) upon and in conformity with the
instructions of Signet or Signet/Virginia or (iii) in accordance with the
instructions, rulings or orders of any state or any other governmental
authority.

              (b)  Notwithstanding any provision of this Agreement to the
contrary, neither Signet nor Signet/Virginia shall be liable for any action
it takes or omits to take in good faith (i) in reliance on advice of legal
counsel to Capital One or Capital One Bank, (ii) upon and in conformity with
the instructions of Capital One or Capital One Bank or (iii) in accordance
with the instructions, rulings or orders of any state or any governmental
authority.

              Section 8.08.  Liability for Nonperformance.  (a)  Capital One
and Capital One Bank shall not have any liability to Signet or
Signet/Virginia for any act or omission within the scope of authority
conferred by this Agreement which is based on a good-faith belief that such act
or omission is consistent with Capital One's or Capital One Bank's, as the case
may be, obligation hereunder or for failure to perform its obligations hereunder
unless such failure arises out of, directly or indirectly, the willful
misconduct or negligence or bad faith on the part of Capital One or Capital One
Bank, as the case may be.  Neither Capital One nor Capital One Bank shall be
required to perform any Services (or any part of any Services) to the extent
that performance of such Services (or such part of such Services) would violate
any law, rule or regulation.

              (b)  Signet and Signet/Virginia shall not have any liability to
Capital One or Capital One Bank for any act or omission within the scope of
authority conferred by this Agreement which is based on a good-faith belief
that such act or omission is consistent with Signet or Signet/Virginia's, as
the case may be, obligation hereunder or for failure to perform its
obligations hereunder unless such failure arises out of, directly or
indirectly, the willful misconduct or negligence or bad faith on the part of
Signet or Signet/Virginia, as the case may be.  Neither Signet nor
Signet/Virginia shall be required to perform any Services (or any part of any
Services) to the extent that performance of such Services (or such part of
such Services) would violate any law, rule or regulation.


                                   ARTICLE IX

                                   COVENANTS
   9.
              Section 9.01.  Maintenance of Capital One Bank's Existence.
Capital One Bank shall keep in full effect its existence, rights and
franchises as a corporation under the laws of the jurisdiction of its
incorporation, and will obtain and preserve its qualification to do business,
or employ agents qualified to do business, in each jurisdiction in which such
qualification is or shall be necessary to protect the validity and
enforceability of this Agreement and to perform its respective duties under
this Agreement.  Capital One Bank shall continue to employ persons having
sufficient skill and experience, and shall maintain a sufficient scale and
scope of operations generally, as are necessary to perform its obligations
under this Agreement.  Any person into which Capital One Bank may be merged
or consolidated, or any corporation resulting from any merger or
consolidation to which Capital One Bank shall be a party, or any person
succeeding to the business of Capital One Bank, shall be the successor of
Capital One Bank hereunder, without the execution or filing of any paper or
any further act on the part of any of the parties hereto, anything herein to
the contrary notwithstanding.

              Section 9.02.  Maintenance of Capital One's Existence.  Capital
One shall keep in full effect its existence, rights and franchises as a
corporation under the laws of the jurisdiction of its incorporation, and will
obtain and preserve its qualification to do business, or employ agents
qualified to do business, in each jurisdiction in which such qualification is
or shall be necessary to protect the validity and enforceability of this
Agreement and to perform its respective duties under this Agreement.  Capital
One shall continue to employ persons having sufficient skill and  experience,
and shall maintain a sufficient scale and scope of operations generally, as
are necessary to perform its obligations under this Agreement.  Any person
into which Capital One may be merged or consolidated, or any corporation
resulting from any merger or consolidation to which Capital One shall be a
party, or any person succeeding to the business of Capital One, shall be the
successor of Capital One hereunder, without the execution or filing of any
paper or any further act on the part of any of the parties hereto, anything
herein to the contrary notwithstanding.

              Section 9.03.  Standard of Care.  Capital One Bank shall
perform its obligations and provide Services hereunder in accordance with (i)
the past written policies and procedures of the BankCard Division, except to
the extent that a more exacting standard is used or observed by Capital One
Bank with respect to its own credit card portfolio, in which case such
standard will be used with respect to Capital One Bank's obligations and
Services to be provided hereunder and (ii) the rules and regulations of
MasterCard or Visa, as the case may be.

              Section 9.04.  Compliance with Laws and Regulations.  Capital
One Bank shall perform its obligations and provide Services hereunder in
accordance with the requirements of safe and sound banking practices and
shall comply in all material respects with all applicable law and
regulations.

              Section 9.05.  Covenants of Signet/Virginia.  Signet/Virginia
covenants and agrees to send all notices and other communications received
with regard to the Signet/Virginia Portfolio to Capital One Bank.  This
covenant shall terminate and shall have no further effect in the event that
Capital One Bank is replaced as servicing agent hereunder.

                                   ARTICLE X

             ACCESS TO INFORMATION; CONFIDENTIALITY; CUSTOMER NAMES
   10.

              Section 10.01.  Access to Information.  From and after the date
hereof, each party hereto shall afford to any other party and its authorized
accountants, counsel and other designated representatives reasonable access
(including using reasonable efforts to give access to persons or firms
possessing information) during normal business hours to all records, books,
contracts, instruments, computer data and other data and information within
its possession, but excluding all proprietary information and customer lists
and related  information, insofar as such access is reasonably required in
connection with the transactions contemplated by this Agreement.  Information
may be requested under this Section 10.01 for, without limitation, audit,
accounting, claims, regulatory, litigation and tax purposes, as well as for
purposes of fulfilling disclosure and reporting obligations and for
performing this Agreement and the transactions contemplated hereby.

              Section 10.02.  Production of Witnesses.  Each of parties
hereto and their respective Affiliates shall use reasonable efforts to make
available to any other party and its Affiliates, upon written request, its
directors, officers, employees and agents as witnesses to the extent that any
such person may reasonably be required (giving consideration to business
demands of such directors, officers, employees, and agents) in connection
with any legal, administrative or other proceedings in which the requesting
party may from time to time be involved.

              Section 10.03.  Confidentiality; Use of Information.  (a)  From
and after the execution of this Agreement, the parties hereto shall keep
confidential, and shall use reasonable efforts to cause their respective
officers, directors, employees and agents to keep confidential, any and all
information obtained from the other party concerning the assets, properties
and business of the other party, and shall not use such information for any
purpose other than those contemplated by this Agreement; provided, however,
that neither party shall be subject to the obligations set forth in the
preceding clause with respect to any such information provided to it by the
other party which either is (i) in the public domain through no fault of such
party or (ii) lawfully acquired from other sources by such party which
sources are not themselves bound by a confidentiality obligation; and each
party shall not release or disclose such information to any other person,
except its regulators, auditors, attorneys, financial advisors, bankers and
other consultants and advisors, unless compelled to disclose by judicial or
administrative process or, as advised by its counsel, by other requirements
of law.  The terms of this Section 10.03 shall survive the termination of
this Agreement. 

              (b)  Capital One Bank shall own and have sole use of any Signet
Solicitation Information.  Signet/Virginia shall own and have sole use of all
Performance Data and In-house Solicitation Information (collectively, the
"Signet/Virginia Data").  No party hereto nor any of their respective
Affiliates shall use for their own purposes any information or data related
to any Account which is not owned by them.

              Section 10.04.  Customer Names.  (a)  Within 10 days after the
Closing Date, Signet/Virginia shall provide the Signet Names and Capital One
Bank shall supply the Capital One Names to an independent third-party data
processor mutually agreed upon by Signet and Capital One (the "Name
Processor") with whom Signet/Virginia and Capital One Bank shall have entered
into an agreement pursuant to which the Name Processor will (i) promptly
compare each of the Capital One Names and the Signet Names and eliminate from
each the names which appear in both the Capital One Names and the Signet
Names (the "Common Names") and produce (A) a list of Capital One Names minus
the Common Names (the "Adjusted Capital One Names") and (B) a list of Signet
Names minus the Common Names (the "Adjusted Signet Names") and (ii) as
requested, process potential customer names ("Potential Customer Names") of
each of Signet/Virginia and Capital One Bank and, remove the Adjusted Signet
Names, in the case of Capital One Potential Customer Names, or Adjusted
Capital One Names, in the case of Signet/Virginia Potential Customer Names,
from any such list of Potential Customer Names (the "Name Removal Process").

              (b)    From the Closing Date to and including September 30,
1996, prior to commencement of any Signet Test and, in the event Capital One
Bank's obligation to perform Signet Solicitations is terminated, any
Solicitation by Signet/Virginia for credit card customers, Signet/Virginia
shall (i) deliver to the Name Processor a tape containing all the
Signet/Virginia Potential Customer Names to be solicited in such Signet Test
or Solicitation in order for the Name Removal Process to be performed on such
Potential Customer Names and (ii) only include in any Signet Test or such
Solicitation the Potential Customer Names remaining after the Name Removal
Process has been completed.  Signet/Virginia shall pay all expenses
associated with any Name Removal
Process performed pursuant to this Section 10.04(b).

              (c)  From the Closing Date to and including September 30, 1996,
prior to the commencement of any Concurrent Solicitation or other credit card
Solicitation by Capital One Bank on Capital One Bank's behalf, Capital One
Bank shall (i) deliver to the Name Processor a tape containing all Capital
One Potential Customer Names to be Solicited in such Concurrent or other
Solicitation in order for the Name Removal Process to be performed on such
Potential Customer Names and (ii) only include in any Concurrent or other
Solicitation the Potential Customer Names remaining after the Name Removal
Process has been completed.  Capital One Bank shall pay all expenses
associated with any Name Removal Process performed pursuant to this Section
10.04(c).

              (d)    From the Closing Date to and including September 30,
1996, prior to the commencement of any Signet Solicitation, Capital One Bank
shall (i) deliver to the Name Processor a tape containing all Signet/Virginia
Potential Customer Names to be solicited in such Signet Solicitation in order
for the Name Removal Process to be performed on such Potential Customer Names
and (ii) only include in any Signet Solicitation the Potential Customer Names
remaining after the Name Removal Process has been completed.  Signet/Virgnia
shall pay all expenses associated with any Name Removal Process performed
pursuant to this Section 10.04(d).


                                   ARTICLE XI

                                 MISCELLANEOUS
   11.

              Section 11.01.  Complete Agreement; Construction.  This
Agreement, including any annexes, schedules and exhibits hereto, and other
agreements and documents referred to herein, shall constitute the entire
agreement between the parties with respect to the subject matter hereof and
shall supersede all previous negotiations, commitments and writings with respect
to such subject matter.

              Section 11.02.  No Exclusive Commitment by Capital One and
Capital One Bank.  Capital One and Capital One Bank shall have no obligation
to perform any services as the agent of Signet or Signet/Virginia other than
those Services provided for in this Agreement unless mutually agreed by the
parties hereto.  Capital One, Capital One Bank and any Capital One Affiliate
may engage in any other business activities as it may in its sole discretion
determine during the term of this Agreement, notwithstanding that such
activities may be similar to and competitive with the activities of Signet,
Signet/Virginia and Signet's Affiliates, provided that no such activity
causes a breach of Capital One's or Capital One Bank's obligations under this
Agreement or the Separation Agreement.

              Section 11.03.  Sale or Assignment of Origination Accounts. 
(a)  Signet/Virginia may only sell the Origination Accounts (in whole or in
part) through a competitive bidding process in which Capital One Bank is
permitted to be a bidder ("Competitive Bid Sale"); provided, however, that
any such sale shall be conditioned on the Winning Bidder, if other than
Capital One Bank, (the "Winning Bidder") providing a servicing arrangement
with respect to such Origination Accounts to replace the arrangement set
forth herein and; provided further  that nothing in this Section 11.03 shall
prevent Signet/Virginia from securitizing Credit Card Accounts.

              (b)    In the event that Capital One Bank is not the Winning
Bidder in any Competitive Bid Sale, upon receipt of payment from the Winning
Bidder, Signet/Virginia shall promptly pay to Capital One Bank 50% of the
amount received in payment for such Competitive Bid Sale in excess over an
amount equal to the sum of the aggregate Balance as of the date of sale of
the Origination Accounts so sold plus any reasonable costs incurred by
Signet/Virginia in connection with such Competitive Bid Sale.

              (c)    In connection with any Competitive Bid Sale, Capital One
Bank shall promptly provide information to any party which is bidding in such
Competitive Bid Sale which is reasonably necessary to permit such party to
evaluate the Origination Accounts being sold; provided, however, that Capital
One Bank shall not be required to provide any proprietary information in
connection with any Competitive Bid Sale.

              Section 11.04.  Replacement of Capital One Bank.  (a)  In the
event of a material breach of Capital One Bank's servicing obligations
hereunder which is not cured within 90 days of Capital One Bank's receipt of
written notice specifying such breach, Signet/Virginia shall have the right
to replace Capital One Bank as its servicing agent.

              (b)    Replacement of Capital One Bank as servicer pursuant to
this Section 11.04 shall be effective only upon written notice by
Signet/Virginia to Capital One Bank.

              (c)    Replacement of Capital One Bank as servicer pursuant to
this Section 11.04 with respect to the Services to be provided pursuant to
this Agreement shall not relieve Capital One Bank with respect to any of its
other obligations hereunder, including, without limitation, its obligation to
conduct Signet Solicitations. 

              (d)    Replacement of Capital One Bank a servicer pursuant to
this Section 11.04 with respect to the Services to be provided pursuant to
this Agreement shall not relieve Signet/Virginia with respect to any of its
obligations hereunder, including without limitation, its obligations under
Sections 3.06 and 11.03 with respect to revenue sharing and the sale of
Origination Accounts.

              (e)    All other rights of Signet, Signet/Virginia, Capital One
and Capital One Bank under law shall be preserved  notwithstanding any
substitution of services pursuant to paragraph 11.04(a) above.

              Section 11.05.  Dispute Resolution.  Capital One and Capital
One Bank, on the one hand, and Signet and Signet/Virginia, on the other hand,
shall each appoint two members of their managerial staff to serve on a joint
management committee (the "Dispute Resolution Committee").  The Dispute
Resolution Committee shall meet at either Capital One Bank's or
Signet/Virginia's offices, whichever is more appropriate in light of the
issue to be discussed, at such time as either party may demand in writing,
for the purpose of resolving any dispute arising under this Agreement.  No
dispute under this Agreement shall be the subject of arbitration or other
formal proceeding between the parties hereto before being considered by the
Dispute Resolution Committee.  If the Dispute Resolution Committee is unable
to resolve any dispute submitted to it by any party hereto within 30 days
after such submission, the Dispute Resolution Committee may refer the issue
to the Chief Executive Officers of Capital One and Signet for resolution.  If
such officers are unable to resolve such dispute within 15 days after
referral, or if the Dispute Resolution Committee determines to not refer any
dispute to such officers, any member of the Dispute Resolution Committee may
refer such dispute to binding arbitration as provided for in Section 11.11.

              Section 11.06.  Amendments.  This Agreement may only be
modified or amended by an agreement in writing signed by the parties hereto.

              Section 11.07.  No Waivers.  No failure by any party hereto to
take any action or assert any right hereunder shall be deemed to be a waiver
of such right in the event of the continuation or repetition of the
circumstances giving rise to such right, unless expressly waived in writing
by the party against whom the existence of such waiver is asserted.

              Section 11.08.  Successors and Assigns.  Neither Capital One
nor Capital One Bank shall assign its rights or obligations hereunder without
the prior written consent of Signet and Signet/Virginia, which approval shall
not be unreasonably withheld.  Neither Signet nor Signet/Virginia shall
assign its rights or obligations hereunder without the prior written consent
of Capital One and Capital One Bank, which approval shall not be unreasonably
withheld.  This Agreement and all of the provisions hereof shall be binding
upon and inure to the benefit of the parties and their respective successors
and permitted assigns.

              Section 11.09.  Termination; Conversion.  (a)  This Agreement
shall terminate and shall be, except as provided in Section 11.17, of no
further force and effect after September 30, 1996.

              (b)  Notwithstanding anything to the contrary in this
Agreement, Signet and Signet/Virginia may terminate the provisions of Article
III of this Agreement at any time upon 30 days' written notice to Capital One
and Capital One Bank; provided that such termination shall not relieve
Signet/Virginia of its obligations under Section 3.06; and provided further
that such termination shall not relieve Capital One or Capital One Bank, on
the one hand, or Signet or Signet/Virginia on the other hand, of any of their
other respective obligations hereunder.

              (c)  Notwithstanding anything to the contrary in this
Agreement, Signet and Signet/Virginia may terminate the provision of Article
V of this Agreement at anytime upon 30 days' written notice.  Such
termination shall not relieve Capital One or Capital One Bank, on the one
hand, and Signet or Signet/Virginia, on the other hand, with respect to any
of their other
respective obligations hereunder.

              (d)    Commencing on April 1, 1996, or, if earlier, (i) the
termination of Capital One Bank's obligation to provide any Services
hereunder whether pursuant to Section 11.04, by mutual agreement or otherwise
or (ii) the sale of any Origination Accounts pursuant to Section 11.03,
Capital One Bank shall provide such assistance as is reasonably necessary to
Signet/Virginia or any Winning Bidder to convert the relevant Services to
Signet/Virginia's or the Winning Bidder's or a Signet/Virginia or Winning
Bidder designated third party's MasterCard and Visa credit card processing
systems; provided, however, that no conversions shall be made or related
assistance provided during the period between October 15th of one year and
January 15th of the immediately succeeding year.  To effect any such
conversion, Capital One Bank shall (i) provide Signet/Virginia or any Winning
Bidder with such systems and programming services as are reasonably necessary
to analyze Capital One Bank's records relating to the Services and shall
convert them to a form that is compatible with Signet/Virginia's or the
Winning Bidder's or such third party's data processing systems, (ii) at
Signet/Virginia's request, in the customer billing statements, or separately,
mail all communications by Signet/Virginia to customers relating to the
conversion of the Signet/Virginia Portfolio (e.g., change in terms notices),
and (iii) provide any Signet/Virginia Data, as directed by Signet/Virginia,
to Signet/Virginia or any Winning Bidder or such designated third party. 
Signet/Virginia shall  pay Capital One Bank an amount equal to the sum of all
reasonable costs incurred by Capital One Bank in connection with any such
conversion, plus 15% of such costs.

              Section 11.10.  Governing Law.  This Agreement shall be
governed by and construed in accordance with the laws of the Commonwealth of
Virginia, without regard to the principles of conflicts of laws thereof.

              Section 11.11.  Binding Arbitration.  (a)  Any controversy,
dispute or claim (whether lying in contract or tort) between or among the
parties arising out of or related to this Agreement, or any agreements or
instruments related hereto or delivered in connection herewith, shall, after
the dispute resolution process set forth in Section 11.05 has been completed,
at the request of any party be submitted to arbitration in accordance with
this Section 11.11 by notifying the other parties of its election to
arbitrate such controversy, dispute or claim.

              (b)  Each controversy, dispute or claim submitted by a party to
arbitration shall be heard by an arbitration panel composed of three
arbitrators, in accordance with the following provisions.  Signet and
Signet/Virginia, on the one hand, and Capital One and Capital One Bank, on
the other hand, shall each appoint one arbitrator within fifteen (15) days
after the matter has been submitted to arbitration.  If any party fails to
appoint its arbitrator within such fifteen (15) day period, any party may
apply to the American Arbitration Association (the "AAA") to appoint an
arbitrator on behalf of the party that has failed to appoint its arbitrator. 
The two arbitrators appointed by or on behalf of (as the case may be) the
parties shall jointly appoint a third arbitrator, who shall chair the
arbitration panel (the "Chairman").  If the arbitrators appointed by or on
behalf of the parties do not succeed in appointing a Chairman within fifteen
(15) days after the latter of the two arbitrators appointed by or on behalf
of the parties has been appointed, the Chairman shall, at the request of
either party, be appointed by the AAA.  If for any reason an arbitrator is
unable to perform his or her function, he or she shall be replaced and a
substitute shall be appointed in the same manner as the arbitrator replaced.

              (c)  Except as otherwise stated herein, arbitration proceedings
shall be conducted in accordance with the Commercial Arbitration Rules of the
AAA.  In any arbitration proceeding hereunder:  (i) proceedings shall, unless
otherwise agreed by the parties, be held in Richmond, Virginia; (ii) the
arbitration panel shall have no power to award punitive damages and shall be
bound by all statutes of limitation which would  otherwise be applicable in
a judicial action brought by a party; and (iii) the decision of a majority of
the arbitrators (or the Chairman if there is no such majority) shall be final
and binding on the parties to this Agreement and shall be enforceable in any
court of competent jurisdiction.  The parties hereby waive any rights to
appeal or to review of such decision by any court or tribunal and also waive
any objections to such enforcement.  THE PARTIES HEREBY AGREE TO WAIVE ALL
RIGHTS TO TRIAL BY JURY WITH RESPECT TO ANY CONTROVERSY, DISPUTE OR CLAIM
SUBMITTED TO ARBITRATION UNDER THIS AGREEMENT.

              (d)  Notice preliminary to, in conjunction with, or incident to
any arbitration proceeding may be sent to the parties by registered or
certified mail (return receipt requested) at the address set forth in Section
11.16 and personal service is hereby waived.  The arbitrators shall award
recovery of all costs and fees incurred in connection with the arbitration
and the proceeding, and obtaining any judgment related thereto, of each disputed
matter (including reasonable attorney's fees and expenses and arbitrator's
fees and expenses and court costs, in each case, with respect to such
disputed matter) to the party that substantially prevails in the arbitration
proceeding with respect to such disputed matter.

              (e)  No provision of this Section 11.11 shall limit the right
of any party to this Agreement to exercise self-help remedies such as setoff,
or obtaining provisional, equitable or ancillary remedies from a court of
competent jurisdiction before, after, or during the pendency of any
arbitration or other proceeding.  The exercise of a remedy does not waive the
right of either party to resort to arbitration.

              Section 11.12.  Consent to Jurisdiction.  The parties hereto
consent to and hereby submit to the exclusive jurisdiction of any state or
federal court located in the Commonwealth of Virginia for the purpose of any
enforcement with respect to any award rendered pursuant to the provisions of
Section 11.11 or any equitable relief arising out of or relating to this
Agreement or the transactions contemplated hereby.  The exclusive venue for
any enforcement with respect to any award rendered pursuant to the provisions
of Section 11.11 or any equitable relief arising out of this Agreement or the
transactions contemplated hereby shall be the state or federal courts located
in the Commonwealth of Virginia and each of the parties hereto irrevocably
waives, to the fullest extent permitted by law, any objection which it may
now or hereafter have to the laying of the venue of any such proceeding
brought in such a court and any claim that any such proceeding brought in
such a court has been brought in an inconvenient forum.

              Section 11.13.  Force Majeure.  If Capital One or Capital One
Bank is unable to perform any of its duties or fulfill any of its covenants
or obligations under this Agreement as a result of causes beyond its control
and without its fault or negligence, including but not limited to acts of God
or government, fire, flood, war, and governmental controls, then Capital One
or Capital One Bank, as the case may be, shall not be deemed to be in default
of this Agreement during the continuance of such events which rendered it
unable to perform; and Capital One or Capital One Bank, as case may be, shall
have such additional time thereafter as is reasonably necessary to enable it
to resume performance of its duties and obligations under this Agreement; and
Signet or Signet/Virginia, as the case may be, shall not be required to pay
Capital One or Capital One Bank, as the case may be, for any service to the
extent that such party is unable to perform.  Notwithstanding the foregoing,
if the suspension of Capital One's or Capital One Bank's obligation to
perform under this Agreement is of such a nature or duration as to
substantially frustrate the purpose of this Agreement, then Signet and
Signet/Virginia shall have the right to terminate this Agreement by giving
Capital One and Capital One Bank 15 days' prior written notice of
termination, in which case termination shall be effective upon the expiration
of such 15 day period unless Capital One or Capital One Bank, as the case may
be, resumes performance prior to such expiration.

              Section 11.14.  Further Assurances.  Each of the parties hereto
shall execute such documents and other papers and take such further actions
as may be reasonably required or desirable to carry out the provisions hereof
and the transactions contemplated hereby.

              Section 11.15.  No Third Party Beneficiaries.  Except for the
provisions of Article VIII relating to Indemnitees, this Agreement is solely
for the benefit of the parties hereto and should not be deemed to confer upon
third parties any remedy, claim, reimbursement, cause of action or other
right in excess of those existing without reference to this Agreement.

              Section 11.16.  Notices.  All notices, requests, claims,
demands and other communications hereunder shall be in writing and shall be
delivered by hand, mailed by registered or certified mail (return receipt
requested), or sent by facsimile, cable, telegram, telex or telecopy
(confirmed by regular, first-class mail), to the parties at the following
addresses (or at such other addresses for a party as shall be specified by like
notice) and shall be deemed given on the date on which such notice is received:

                if to Signet:

                       Signet Banking Corporation
                       7 North Eighth Street
                       Richmond, Virginia  23219
                       Attention:  Senior Executive Vice President
                                       in charge of Consumer Lending;
                                       with a copy to the General Counsel

                if to Signet/Virginia:

                       Signet Bank/Virginia
                       7 North Eighth Street
                       Richmond, Virginia  23219
                       Attention:  Senior Executive Vice President in
                                       charge of Consumer Lending; with a
                                       copy to the General Counsel


                if to Capital One:

                       Capital One Financial Corporation
                       11013 West Broad Street Road
                       Glen Allen, Virginia  23060
                       Attention:  Chief Administrative Officer;
                                       with a copy to the General Counsel at
                                       8330 Boone Boulevard
                                       Vienna, Virginia  22182

                if to Capital One Bank:

                       Capital One Bank
                       11013 West Broad Street Road
                       Glen Allen, Virginia  23060
                       Attention:  Chief Administrative Officer;
                                       with a copy to the General Counsel at
                                       8330 Boone Boulevard
                                       Vienna, Virginia  22182

              Section 11.17.  Survival.  Sections 3.06 and 11.03 and Articles
VII, VIII and X as well as any accrued right of Capital One, Capital One
Bank, Signet or Signet/Virginia to payment hereunder shall survive
termination of this Agreement.  The termination of this Agreement shall not
release any party from any liability that at the time of termination had
already accrued or that may subsequently accrue in respect of any act or
omission taken or made before such termination.

              Section 11.18.  Titles and Headings.  Titles and headings to
sections herein are inserted for the convenience of  reference only and are
not intended to be part of or to affect the meaning or interpretation of this
Agreement.

              Section 11.19.  Blanket Endorsement.  (a)  Signet/Virginia
appoints Capital One Bank as its agent and attorney-in-fact and, during the
term of this Agreement, grants authority to Capital One Bank to endorse
checks, notes and drafts which are made payable to Signet/Virginia on
Accounts in the Signet/Virginia Portfolio ("Signet Checks") in either the name
of Signet/Virginia or in Capital One Bank's own name as agent for
Signet/Virginia (with no obligation to disclose the agency relationship in the
form of endorsement).  Signet/Virginia grants Capital One Bank the authority to
handle Signet Checks in the same manner as Capital One Bank would do if the
Signet Checks were made payable to Capital One Bank, so long as the amount of
the Signet Checks is properly credited to the appropriate Accounts in the
Signet/Virginia Portfolio.

              (b)  Signet/Virginia assigns to Capital One Bank any rights or
claims that Signet/Virginia may have with respect to any checks, notes or
drafts which are intended by the drawer of the check to be paid on an Account
in the Capital One Bank Assets, which are received by either Signet/Virginia
or Capital One Bank after the Closing Date ("Capital One Checks"). 
Signet/Virginia will forward any Capital One Checks to Capital One Bank
received by Signet/Virginia after the Closing Date.  Signet/Virginia grants
Capital One Bank the right to use Signet/Virginia's name to endorse Capital
One Checks if such checks are made payable to Signet/Virginia.

              Section 11.20.  Legal Enforceability.  The illegality,
invalidity or unenforceability of any provision of this Agreement as
determined by a court of competent jurisdiction in no way shall affect the
validity of any other provision hereof.  If any provision of this Agreement
is found by a court or regulatory agency of competent jurisdiction to be
illegal, invalid or unenforceable or in violation of present or future
applicable laws and regulations, such provision shall be fully severable.  In
lieu of such illegal, invalid or unenforceable provision there shall be added
automatically as a part hereof a provision as similar in terms and economic
effect to such illegal, invalid or unenforceable provision as may be possible
and be legal, valid and enforceable.

              Section 11.21.  Counterparts.  This Agreement may be executed
in counterparts, each of which shall be deemed an original, but all of which
together shall constitute one and the same instrument.

              IN WITNESS WHEREOF, the parties have caused this Agreement to
be duly executed as of the day and year first above written.
                                           SIGNET BANKING CORPORATION



                                           By: /S/ Wallace B. Millner
                                              Name: Wallace B. Millner
                                              Title: Senior Executive Vice
                                                     President and Chief
                                                     Operating Officer

                                           SIGNET BANK/VIRGINIA



                                           By: /S/ T. Gaylon Layfield, III
                                              Name: T. Gaylon Layfield, III
                                              Title: Senior Executive Vice
                                                     President


                                           CAPITAL ONE FINANCIAL CORPORATION



                                           By: /S/ Nigel W. Morris
                                              Name: Nigel W. Morris
                                              Title: President and Chief
                                                     Operating Officer


                                           CAPITAL ONE BANK



                                           By: /S/ Nigel W. Morris
                                              Name: Nigel W. Morris
                                              Title: President and Chief
                                                     Operating Officer




                                                               Exhibit 3.2

                                          As adopted December 21, 1966 by
                                          the Board of Directors and
                                          amended through October 28, 1994

                                    BYLAWS
                                      OF
                          SIGNET BANKING CORPORATION


                                   ARTICLE I

                                CORPORATE SEAL

      The  seal  of the  Corporation shall  consist  of a  circular impression
stamped upon paper,  with or without a wafer, with the name of the Corporation
and the word "Virginia" inscribed along  its circumference and the word "seal"
inscribed in its center,  in the design and form  now here impressed upon  the
margin of this page.  It may be affixed and attested by any officer.


                                  ARTICLE II

                              STOCK CERTIFICATES

      Each holder of the shares of  stock of the Corporation shall be entitled
to  a  stock certificate  evidencing  his  ownership  of  the  shares  of  the
Corporation.   Stock certificates shall be in such  form as may be required by
and approved by the Board of  Directors.  The signatures of the officers  upon
any stock certificate may  be facsimiles if such certificate  is countersigned
by  a transfer  agent designated  by the  Board of  Directors, other  than the
Corporation itself or an employee of the Corporation, and the signature of the
transfer  agent may be  by facsimile if  the certificate is  registered by the
manual signature  of a registrar  designated by  the Board of  Directors other
than the Corporation itself or an employee of the Corporation.

(Amended November 18, 1970)


                                  ARTICLE III

                            MEETING OF STOCKHOLDERS

      Section 1.   Place of Meeting.  All meetings of  the stockholders of the
Corporation shall be held in the City of Richmond, Virginia, at the registered
office of the Corporation or at such  other place within or without the  State
of  Virginia, as may be  fixed in the  notice of the meeting  or in the waiver
thereof.

                                    -1-







(Amended February 16, 1983).

      Section 2.  Annual Meeting.   The annual meeting of the  stockholders of
the Corporation shall be held on such date in March, April, May or June as the
Board of Directors may designate.

(Amended February 16, 1983)

      Section 3.  Special Meetings.   Special meetings of the stockholders may
be  called by  the  Chairman of  the  Board, the  President  or  the Board  of
Directors.

(Amended December 18, 1985)

      Section 4.   Notice of Meetings.  Unless waived in the manner prescribed
by law, written  notice stating the place, day and hour of the meeting and, in
the case of a  special meeting, the purpose or purposes  for which the meeting
is called shall be  given not less than ten or more than fifty days before the
date of the meeting (except as  a different time is specified by law),  either
personally or by  mail, at  the direction of  the Chairman of  the Board,  the
President,  the Secretary,  or  the  persons  calling  the  meeting,  to  each
stockholder of record entitled to vote at such meeting.

      Section 5.  Quorum  and Voting.   A majority of  the shares entitled  to
vote,  represented in  person or by  proxy, shall  constitute a  quorum at all
meetings of the stockholders, regular or special.  If a quorum is present, the
affirmative vote  of the majority of the shares represented at the meeting and
entitled to vote on the subject  matter shall be the act of  the stockholders,
unless the vote of a greater number or voting by class is required by law, and
except that in elections of directors  those receiving the greatest number  of
votes  shall be  deemed elected even  though not  receiving a  majority.  Each
stockholder shall be entitled to one vote in person or by proxy for each share
of  stock  entitled  to  vote  standing  in  his name  on  the  books  of  the
Corporation.  The vote on all questions shall be taken in such a manner as the
Chairman prescribes, provided, however, that  on demand of the holders  of not
less than  one-tenth of the stock  represented at the meeting  and entitled to
vote any such vote shall be by ballot.

      Section 6.  Procedure.  Stockholders' meetings shall be presided over by
the  Chairman of  the Board,  or, in  his absence,  the President, or,  in his
absence, the Vice Chairman of the Board, if any, or, in the absence of  all of
them, a  chairman  to  be elected  at  the  meeting.   The  Secretary  of  the
Corporation or, in his absence, an Assistant  Secretary or a secretary elected
at the meeting  for the purpose,  shall act as  secretary of each meeting  and
record the minutes.  At each  meeting of the stockholders, a committee may  be
appointed  by the  Chairman, and  shall be  appointed by  the Chairman  on the
demand of the stockholders of not less than one-tenth of the stock represented
at the  meeting  and entitled  to  vote, to  determine  the number  of  shares
represented at the meeting by stockholders in person or by proxy.  Any meeting
may be adjourned  from day to day, or from time  to time, and such adjournment



                                   -2-







may be directed without a quorum, but no business except  adjournment shall be
transacted in the absence of a quorum.

(Amended November 21, 1973)


                                  ARTICLE IV

                         DIRECTORS AND THEIR MEETINGS

      Section  1.    Number, Election  and  Qualifying  Shares.   The  general
management of the  property, business and affairs of  the Corporation shall be
vested in a Board of Directors of twelve (12) Directors including the Chairman
of  the Board and  President.  The  Directors shall  be elected at  the annual
meeting of  the stockholders or as  soon thereafter as practicable,  and shall
hold  office until the  next annual  meeting of  stockholders and  until their
successors shall have been elected.  Vacancies in the board shall be filled as
provided by law.  On and after July 1, 1963, each  Director of the Corporation
shall be the  owner in  his own  name and have  in his  possession or  control
shares of the common stock of the Corporation having an aggregate par value of
not less  than one thousand dollars ($1,000.00).  Such stock must be unpledged
and  unencumbered at the time such Director  becomes a Director and during the
whole of his term as such.

(Amended October 28, 1994)



                                      -3-



      Section 2.  Meetings.  Regular meetings of the Board  of Directors shall
be held on  the fourth Tuesday in each month except  the month of August or as
provided  below for  the transaction  of such  business as  may  properly come
before such  meeting.  The meeting  held during the month  of the stockholders
meeting  shall be held  after the  stockholders meeting,  shall be  the annual
organizational meeting  and shall be held  for the purpose of  the election of
officers  and designation  of  committees for  the  ensuing year  and  for the
transaction of such  other business as may  properly come before  the meeting.
No  notice  of the  regular  organizational  meeting  of  the Board  shall  be
necessary.  Special meetings of the Board  of Directors shall be held on  call
of the  Chairman of the Board or  the President.  Unless  waived in the manner
prescribed by  law, notice of a special meeting shall be telephoned, mailed or
telegraphed  to each  Director at  least  24 hours  prior to  the time  of the
meeting.   Neither the business to  be transacted at,  nor the purpose  of any
special meeting, need be specified in the notice of  the meeting.  Meetings of
the Board  of Directors may  be held  at any  time without notice  if all  the
Directors are present,  or if those not present waive  notice either before or
after the meeting.

Meetings of  the Board of  Directors may be  conducted by means  of conference
telephones or similar communications  equipment and a written record  shall be
made of the action taken at such meetings.

(Amended July 16, 1985)

      Section 3.   Quorum.   A  majority of the  Directors shall  constitute a
quorum  at any meeting,  regular or special,  and a majority  of the Directors
present at any meeting at  which a quorum is  present shall be sufficient  for
the transaction of any  and all business for which a different  quorum or vote
is not otherwise specifically and expressly required by law or the bylaws.

(Amended January 17, 1973)

      Section  4.   Executive Committee.   The  Board of  Directors may,  by a
resolution passed by a majority of  the whole Board, designate as an Executive
Committee five Directors, one of whom shall be the Chairman  of the Board, who
may be  the Chairman of the  Executive Committee if so designated,  and one of
whom shall be the President.   The Committee, during the interim between Board
meetings, shall have,  and may exercise all of  the authority of the  Board of
Directors,  except to approve an amendment to the Articles of Incorporation or a
Plan of Merger or Consolidation.  The Executive Committee shall meet at such
time  and place as established  by a resolution of the  Committee, and, in the
alternative, on the call of the Chairman or the President.  Notice of meetings
of the  Executive Committee shall be given  in the same manner  as notices are
required to be given  for special meetings of the Board of  Directors.  In the
event that  any outside  Director  designated as  a  member of  the  Executive
Committee shall  be unable to attend  a meeting of the  Committee, any outside
Director not  so designated may be requested to  attend by the Chairman of the
Board or the President as a substitute for the  absent member, and, when so in
attendance, shall  be deemed  for all  purposes a duly  elected member  of the
Executive Committee.

                                 -4-



Meetings of the Executive  Committee may be  conducted by means of  conference
telephones or similar communications  equipment and a written record  shall be
made of the action taken at such meetings.

(Amended February 27, 1990)

      Section  5.  Audit Committee.  The  Audit Committee shall be composed of
outside Directors.   It shall meet at least quarterly in  order to perform the
following functions and duties and to recommend to the Board of Directors such
action as is appropriate to the performance thereof.


1.    Review  the engagement  of  the independent  accountants, including  the
      scope and general  extent of  their review, the  audit procedures  which
      will be utilized, and the compensation to be paid; and,


2.    Review  with the  independent  accountants, and  with the  Corporation's
      chief financial officer  (as well as with  other appropriate personnel),
      the  general policies and  procedures utilized  by the  Corporation with
      respect to  internal auditing, accounting, and financial  controls.  The
      members of the Committee shall have  at least a general familiarity with
      the accounting  and reporting  principles and  practices applied  by the
      Corporation in preparing its financial statements; and,


3.    Review  with the independent accountants, upon completion of their audit
      (a)  any report  or  opinion  proposed  to  be  rendered  in  connection
      herewith;   (b)   the  independent   accountants'  perceptions   of  the
      Corporation's financial  and accounting  personnel; (c) the  cooperation
      which the independent  accountants received during  the course of  their
      review;  (d) the extent to  which the resources  of the Corporation were
      and  should  be utilized  to  minimize  the time  spent  by the  outside
      auditors; (e) any significant  transactions which are not a  normal part
      of  the Corporation's business; (f) improper payments; (g) any change in
      accounting principles;  (h) all significant adjustments  proposed by the
      auditor; (i)  any recommendations which the  independent accountants may
      have with  respect to improving  internal financial controls;  choice of
      accounting principles or management reporting systems; and


4.    Inquire  of the appropriate personnel and the independent auditors as to
      any instances of  deviations from  established codes of  conduct of  the
      Corporation and periodically review such policies; and


5.    Meet with  the Corporation's financial  staff at  least twice a  year to
      review  and discuss  with  them the  scope  of internal  accounting  and
      auditing  procedures   then  in   effect;  and   the  extent   to  which
      recommendations  made  by  the  internal  staff  or by  the  independent
      accountants have been implemented; and,


6.    Meet with  the Corporation's independent  accountants in the  absence of
      management to discuss the general operations of the Corporation.




                                    -5-



7.    Prepare and present  to the Board of Directors  a report summarizing its
      recommendation  with respect  to  the retention  (or  discharge) of  the
      independent accountants for the ensuing year; and


8.    Direct and supervise  an investigation  into any matter  brought to  its
      attention within the scope of its duties (including the power  to retain
      outside counsel or independent public accountants in connection with any
      such investigation).


9.    The Committee  shall review all significant  difficulties encountered or
      important  discoveries  made  by  the  independent  accountants  or  the
      internal auditors for report to the Board; and



10.   Review in advance the employment of  the independent accountants to
      perform any function other than  auditing the  accounts of the Corporation
      and  the review of its income tax return.


11.   The  Committee shall keep  under review  the question  of Director
      conflict of interest or  the appearance  thereof and  report such  to  the
      Board  as appropriate; and,


12.   The Committee and/or  its Chairman shall from time  to time, with the
      Secretary of  the  Committee,  meet  with  the  Chief Executive  Officer
      of  the Corporation in order to  communicate to management, significant
      concerns of the Committee developed in the performance of its
      responsibilities as set forth herein.


(Amended December 20, 1978)


      Section 6.   Organization and Compensation Committee.   The Organization
and Compensation Committee shall be charged with the review and/or approval of
the  Corporation's officer title, salary, bonus,  incentive and other employee
benefit  programs for the employees  of the Corporation  and its subsidiaries.
It shall also be charged with at least annually, reviewing senior management's
plans and recommendations with regard to management succession.

      Section 7.   Other  Committees.   The Board  of Directors  by resolution
adopted by a majority of the Directors  present at a meeting at which a quorum
is  present, may designate other committees to consist of Directors, officers,
or employees of the Corporation, or others, who shall advise with the officers
on matters  relating to the specific  fields for which they  are appointed and
shall otherwise have the duties specified in the resolution of appointment.

      Section 8.  Quorum Rules.  A majority of a Committee  shall be necessary
for a quorum.  A Committee  shall have authority to elect a secretary  (unless
otherwise  herein  provided), and  to  fix  its own  rules  as  to notice  and
procedure;  in the  absence of  such  rules, the  provisions as  to notice  of
special meeting  of the  Board of  Directors shall  govern as  to notice of  a
Committee meeting.



                                     -6-



                                   ARTICLE V

                           OFFICERS AND THEIR DUTIES

      Section 1.    Officers, Election  and  Removal.   The  officers  of  the
Corporation shall  be a Chairman  of the  Board, a President,  a Secretary,  a
Treasurer and such additional officers as the Board of Directors may from time
to time prescribe, all of whom shall be elected annually at the meeting of the
Board of Directors following the annual  meeting of the stockholders, to serve
until the  next such  meeting  of the  Board and  until  their successors  are
elected, unless sooner removed, but may be removed at any time at the pleasure
of the Board, and  vacancies may be filled at  any meeting of the Board.   Any
two or more  offices may  be held by  the same person,  except the offices  of
President and Secretary.

      Section 2.  Chairman of the Board.  The Chairman of the Board shall have
general authority to conduct the business of the Corporation and shall preside
at all meetings of the stockholders and the Board of Directors.  He may be the
Chief  Executive Officer  of the  Corporation  if so  designated.   Also,  the
Chairman of  the Board  shall have  the authority to  appoint officers  of the
Corporation up  to but not including  the titles of members  of the Management
Committee  and to delegate that authority up  to and including the position of
Senior Vice President.

(Amended February 27, 1990)

      Section 2A.  Chairman Emeritus.  The Chairman Emeritus, if there be one,
shall preside as Chairman  of the Executive Committee unless  another Chairman
of the Executive Committee is designated by the Board of Directors.

(Amended February 27, 1990)

      Section 3.   President.  The  President shall perform the  duties of the
Chairman of the Board in the absence or upon the disability of the Chairman of
the Board.   He  may be  the Chief  Executive Officer  or the Chief  Operating
Officer of the Corporation if so designated.   In the absence of the  Chairman
of the  Board, the President  shall preside  at meetings of  the stockholders,
Board  of Directors, and  the Executive Committee.   Also, the President shall
have  the  authority to  appoint officers  of the  Corporation  up to  but not
including  the titles of members  of the Management  Committee and to delegate
that authority up to and including the position of Senior Vice President.

(Amended April 27, 1989)

      Section 4.  Vice Chairman of the Board.  The Vice Chairman of the Board,
if any, shall perform such duties as may be  assigned from time to time to him
or  the  President,  and may  be  the  chief  administrative  officer  of  the
Corporation if  so designated.  In the absence or disability of the President,
he  shall exercise his duties and exercise  his authority and, if the Chairman
of  the Board  and the  President are one  and the  same person,  then, in his
absence,  the Vice  Chairman of  the Board  shall preside  at meetings  of the

                                  -7-


stockholders, Board of Directors and the Executive Committee.  In the  absence
or disability of the Chairman of the  Board and the President he shall act  as
Chief Executive Officer.

(Amended November 17, 1976)

      Section  5.  Executive Vice President.  The Executive Vice President, if
any, shall  assist the President  in the performance  of his duties  and shall
perform such other duties as may be assigned  to him from time to time by  the
Board of Directors,  the Executive Committee, the  Chairman of the Board,  the
President or the Vice Chairman of the Board.

(Amended November 21, 1973)

      Section 6.   Secretary.  The Secretary shall perform the usual duties of
the office of Secretary and shall have such special authority as may from time
to time be conferred upon him by the bylaws or the Board of Directors.

(Amended November 21, 1973)

      Section 7.   Treasurer.  The Treasurer shall perform the usual duties of
the office of Treasurer.

      Section  8.   Duties.   In  addition to  the  duties herein  assigned to
certain officers, they and other officers prescribed by the Board of Directors
shall perform such duties and have such special authority as may from  time to
time  be  conferred  upon  them  by  the  Board of  Directors,  the  Executive
Committee, or officers senior in rank to them.


                                  ARTICLE VI

                             VOTING OF STOCK OWNED

      Unless  otherwise provided  by a  vote of  the  Board of  Directors, the
Chairman of the Board, the President, the Vice Chairman of the Board, any Vice
President, the  Secretary or the Treasurer  may appoint attorneys to  vote any
stock in  any other  corporation owned  by the Corporation  or may  attend any
meeting of the  holders of stock of such  corporation and vote such  shares in
person.

(Amended November 21, 1973)



                                  -8-



                                  ARTICLE VII

      Bylaws for the Corporation  may be made, altered, amended or repealed by
the Board  of Directors,  but bylaws  made by  the Board  of Directors  may be
repealed or changed, and new bylaws made, by the stockholders.




I,  Andrew T. Moore, Jr., hereby  certify that I am  the Senior Vice President
and Corporate Secretary of  Signet Banking Corporation (the Corporation),  and
that  the above  Bylaws consisting  of pages  1 through  7, each  of which  is
identified by my initials, are the Bylaws of the Corporation and are in effect
through October 28, 1994.

WITNESS  my hand and  the seal  of the Corporation  this 6th  day of December,
1994.



                                    /S/ Andrew T. Moore
                                    Senior Vice President and Corporate
Secretary


                                    -9-











                                  EXHIBIT 11.1

                  SIGNET BANKING CORPORATION AND SUBSIDIARIES

                                   FORM 10-K

                       COMPUTATION OF EARNINGS PER SHARE
                   (dollars in thousands - except per share)

<TABLE>
                                                      1994             1993            1992
<S>                                               <C>            <C>              <C>
Common and common equivalent:
  Average shares outstanding                        57,355,021       56,291,808      55,147,928
  Dilutive stock options based on the
    treasury stock method using average
    market price                                       500,034          574,866         507,222

  Shares used                                       57,855,055       56,866,674      55,655,150

Net income applicable to
  Common Stock                                     $   149,834      $   174,414     $   109,200

Per share amount                                   $      2.59      $      3.07     $      1.96

Assuming full dilution:
  Average shares outstanding                        57,355,021       56,291,808      55,147,928
  Dilutive stock options based on the
    treasury stock method using the
    period end market price, if higher
    than average market price                          507,906          628,282         575,582

  Assuming conversion of Subordinated
    Convertible Debentures                                                                3,848
  Shares used                                       57,862,927       56,920,090      55,727,358


Net income                                         $   149,834    $     174,414   $     109,200
Add:  Interest on Subordinated
        Convertible Debentures, net of
        income tax effect
                                                                                               2
Net income applicable to
  Common Stock assuming conversion                 $   149,834    $     174,414   $      109,202


Per share amount                                   $      2.59    $        3.06   $         1.96
</TABLE>


The  calculations of common  and common equivalent earnings  per share and fully
diluted earnings per share are submitted in accordance with Securities Exchange
Act of 1934 Release No. 9083 although  both calculations are not required by
footnote 2  to paragraph 14 of APB  Opinion No. 15 because  there is dilution of
less than 3%. The Registrant has elected to show fully diluted earnings per
share in its financial statements.














































                  SIGNET BANKING CORPORATION AND SUBSIDIARIES
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                AND RESULTS OF OPERATIONS-1994 COMPARED TO 1993
INTRODUCTION

    Signet Banking Corporation ("Signet" or "the Company"), with headquarters in
Richmond, Virginia, is a registered multi-bank, multi-state holding company
listed on the New York Stock Exchange under the symbol SBK. At December 31,
1994, Signet had assets of $12.9 billion and provided interstate financial
services through four principal subsidiaries: Signet Bank/Virginia,
headquartered in Richmond, Virginia; Signet Bank/Maryland, headquartered in
Baltimore, Maryland; Signet Bank N.A., headquartered in Washington, D.C.; and
Capital One Financial Corporation ("Capital One"), headquartered in Falls
Church, Virginia.

    Signet is engaged in general commercial and consumer banking businesses, and
provides a full range of financial services to individuals, businesses and
organizations through 249 banking offices, 253 automated teller machines and a
24-hour full-service Telephone Banking Center. Signet offers investment services
including municipal bond, government, federal agency and money market sales and
trading, foreign exchange trading and discount brokerage. In addition, an
international operation concentrating on trade finance and specialized services
for trust, leasing, asset based lending, cash management, real estate, insurance
and consumer financing are offered. Signet's primary market area extends from
Baltimore to Washington, south to Richmond, and on to Hampton Roads/Tidewater
Virginia. Capital One is a major issuer of credit cards nationwide, offering a
broad spectrum of card products designed to meet the unique needs of different
market segments.

    On October 25, 1994, Signet filed an amended registration statement with the
Securities and Exchange Commission ("SEC") which described plans to spin off
Capital One. Under such plans, designated assets and liabilities of Signet Bank/
Virginia's credit card division were transferred to Capital One Bank, a newly
chartered limited purpose credit card bank. Capital One Bank became, in
conjunction with the transfer, a wholly-owned subsidiary of Capital One, a
wholly-owned subsidiary of Signet (the "Separation"). Accounts representing
approximately $335 million, or 5%, of the managed credit card portfolio were
retained by Signet. The Separation occurred November 22, 1994 at which time
7,125,000 shares of common stock of Capital One were sold in an initial public
offering. Signet distributed all of the remaining common stock it held in
Capital One to Signet stockholders in a tax-free distribution on February 28,
1995. Capital One is listed on the New York Stock Exchange under the symbol COF.
Signet's Board of Directors believes the spin-off will enhance shareholder value
by creating two independent financial institutions, each possessing substantial
financial and managerial strength and each pursuing separate and attractive
long-term business strategies. For a detailed analysis of the effects of the
spin-off, see the discussion of the Credit Card Business elsewhere in this
Report.

    In 1994, Signet also announced a comprehensive program to improve the
performance of its core banking businesses through initiatives to reduce costs
and enhance revenues. In connection with the spin-off and the cost reduction
measures, Signet recorded special pre-tax charges of $92.2 million for
restructuring ($43.2 million), and for terminating certain data processing
contracts ($49.0 million).

    During the third quarter of 1994, the Company acquired Pioneer Financial
Corporation ("Pioneer"), the parent company of Pioneer Federal Savings Bank, a
$400 million financial institution located in Chester, Virginia. The transaction
involved a tax-free exchange of stock and was accounted for as a purchase
acquisition. Pioneer's shareholders received .6232 shares of Signet common stock
for each Pioneer share held. This resulted in Signet issuing approximately 1.5
million shares of common stock. The transaction had an immaterial dilutive
effect on Signet's earnings per share.

    During 1994, Signet was ranked number one in capital strength among the
nation's 65 largest banks by a leading independent investment firm.

    On February 15, 1995, Signet announced it had reached a definitive agreement
to acquire the assets of Sheffield Management Company and Sheffield Investments,
Inc., managers and distributors of the Blanchard group of mutual funds. These
funds are marketed nationally through direct mail and comprise eleven fixed
income and equity funds totaling approximately $1 billion. This transaction is
expected to close in the second quarter of 1995.

    In 1995, Signet began construction on a new operations center located close
to Richmond, Virginia. The estimated total cost of this project is $45 million.

    A detailed discussion of the 1994 operating results and financial condition
at December 31, 1994 follows and is intended to help readers analyze the
accompanying Consolidated Financial Statements and related Notes. A Glossary of
Financial Terms has also been included in this Report.


SUMMARY OF PERFORMANCE

Signet reported consolidated net income for 1994 of $149.8 million, or $2.59 per
share, compared with $174.4 million, or $3.06 per share, in 1993. The 1994 net
income reflects special pre-tax charges of $92.2 million for restructuring and
for terminating certain data processing contracts. Included in the restructuring
charges are costs related to an early retirement plan, employee severance and
facilities consolidation. The 1994 performance reflected substantial growth in
non-interest sources of revenues, primarily resulting from the strong growth in
the Company's credit card business and significant improvement in asset quality.
Profitability measures reflected the record level of earnings, excluding special
one-time charges, in 1994 of $209.8 million, resulting in a return on assets
("ROA") of 1.83% and a return on common stockholders' equity ("ROE") of 19.74%.
These impressive ratios are indicative of Signet's improved performance and
compare favorably with the 1.50% ROA and 19.62% ROE achieved in 1993.


TABLE 1
SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>
                                                                                                                    Five-Year
                                                                                                                     Compound
                                          1994      1993         1992          1991          1990          1989    Growth Rate
<S>                                   <C>        <C>           <C>          <C>          <C>          <C>            <C>
SUMMARY OF OPERATIONS
(dollars in thousands-except
 per share)
Net interest income-taxable equivalent $ 523,717  $ 545,093     $ 454,912    $ 420,026    $ 469,807    $ 462,185       2.53%
Less:  taxable equivalent adjustment      13,706     15,753        19,302       22,056       25,879       27,325     (12.89)

Net interest income                      510,011    529,340       435,610      397,970      443,928      434,860       3.24
Provision for loan losses(1)              14,498     47,286        67,794      287,484      182,724       58,530     (24.35)
Net interest income after provision
 for loan losses                         495,513    482,054       367,816      110,486      261,204      376,330       5.66
Non-interest operating income            564,624    361,118       280,988      248,537      188,571      175,810      26.28
Securities available for sale gains        3,413      3,913        10,504       94,666
Investment securities gains (losses)          46        405       (17,951)      (1,445)      12,971        9,438     (65.52)

Total non-interest income                568,083    365,436       273,541      341,758      201,542      185,248      25.12
Non-interest expense(2)                  846,423    598,316       499,239      508,925      414,535      395,061      16.46

Income (loss) before income taxes
 (benefit)                               217,173    249,174       142,118      (56,681)      48,211      166,517       5.46
Applicable income taxes (benefit)(3)      67,339     74,760        32,918      (30,934)       6,833       43,197       9.29
Net income (loss)                      $ 149,834  $ 174,414     $ 109,200    $ (25,747)    $ 41,378    $ 123,320       3.97
Per common share:
  Net income (loss)                    $    2.59  $    3.06     $    1.96    $    (.48)    $    .78    $    2.27       2.67
  Cash dividends declared(4)                1.00        .80           .45          .30          .78          .76       5.64
  Book value at year-end                   18.96      17.04         14.77        13.17        13.83        14.07       6.15
Average common shares outstanding     57,862,927 56,920,090    55,727,358   53,994,340   53,026,764   53,372,898       1.63

SELECTED AVERAGE BALANCES
(dollars in millions)
Assets                                 $  11,469   $ 11,617     $  11,168    $  11,534   $   12,349   $   11,467       0.00
Earning assets                            10,152     10,553        10,181       10,538       11,374       10,518      (0.71)
Loans (net of unearned income)             6,408      6,206         5,618        6,071        7,218        6,916      (1.51)
Deposits                                   7,747      7,733         7,886        8,362        7,900        7,341       1.08
Long-term borrowings                         255        287           298          318          353          320      (4.44)
Interest bearing liabilities               8,606      9,121         9,000        9,506       10,291        9,344      (1.63)
Common stockholders' equity                1,046        889           768          750          755          709       8.09
Managed credit card portfolio              6,470      3,530         1,709        1,606        1,474        1,241      39.13

SELECTED YEAR-END BALANCES
(dollars in millions)
Assets                                 $  12,931   $ 11,849     $  12,093    $  11,239     $ 11,405    $  12,476
Earning assets                            11,479     10,745        11,010        9,443       10,291       11,417
Loans (net of unearned income)             7,924      6,310         5,809        5,884        6,445        7,215
Deposits                                   7,822      7,821         7,823        8,481        8,344        7,595
Long-term borrowings                         254        266           298          299          350          361
Interest bearing liabilities               8,529      9,167         9,684        9,031        9,272       10,145
Common stockholders' equity                1,111        965           827          712          736          751
Managed credit card portfolio              7,676      5,098         2,244        1,700        1,580        1,418
OPERATING RATIOS
Net income to:
  Average common stockholders'
   equity                                  14.33%     19.62%        14.22%         N/M         5.48%       17.12%
  Average total stockholders'
   equity                                  14.33      19.62         14.22          N/M         5.48        16.81
  Average assets                            1.31       1.50           .98          N/M          .34         1.08
Total stockholders' equity to assets
 (average)                                  9.12       7.65          6.88         6.50%        6.11         6.40
Loans to deposits (average)                80.85      80.26         71.24        72.92        91.36        94.20
Net loan losses to average loans            0.71        .91          2.34         2.03         1.51          .74
Net interest spread(5)                      4.63       4.76          4.05         3.40         3.41         3.49
Net yield margin(5)                         5.16       5.17          4.47         3.98         4.13         4.39
At year-end:
  Allowance for loan losses to loans        2.78       4.01          4.57         5.60         2.54         1.30
  Allowance for loan losses to
   non-performing loans                   846.32     342.63        228.25       156.84       117.15       116.53
</TABLE>

(1) 1991 included a special provision of $146.6 million to accelerate the
    reduction of real estate assets.

(2) 1993, 1992 and 1991 included provisions of $7.4 million, $15.5 million and
    $71.9 million, respectively, to the reserve for foreclosed properties, which
    had December 31, 1993, 1992 and 1991 balances of $5.7 million, $10.6 million
    and $41.6 million, respectively. 1994, 1993, 1992, 1991, 1990 and 1989
    included $100.9 million, $55.8 million, $23.1 million, $14.6 million, $21.4
    million and $14.5 million, respectively, of credit card solicitation
    expenses. 1994 included a $49.0 million contract termination fee and $43.2
    million of restructuring charges.

(3) Income taxes (benefit) applicable to net securities available for sale gains
    and investment securities gains (losses) were as follows: 1994-$1.2 million;
    1993-$1.5 million; 1992-($2.5) million; 1991-$32.9 million; 1990-$4.6
    million; and 1989-$3.3 million. Additionally, 1992 included $6.3 million of
    recaptured alternative minimum tax and 1990 included $6.3 million of
    alternative minimum tax.

(4) In March, 1991, Signet announced that, thereafter, its dividend declaration
    would be made in the month following the end of each quarter instead of in
    the last month of each quarter. As a result, 1991 included only three
    dividend declarations; however, four dividend payments were made.

(5) Net interest spread and net yield margin were calculated on a taxable
    equivalent basis, using a tax rate of 35% for 1994 and 1993 and 34% for
    1992, 1991, 1990, and 1989.

<PAGE>


    Taxable equivalent net interest income of $523.7 million was a principal
component of earnings and reflected a slight decline of $21.4 million from the
1993 level. The net yield margin for 1994 was 5.16%, a one basis point decline
from the prior year. This decrease in the net yield margin was primarily due to
higher funding costs associated with interim funding for Capital One. The
provision for loan losses of $14.5 million represented a significant decrease
from the 1993 level of $47.3 million as credit quality continued to improve.
Non-interest operating income totaled $564.6 million for 1994, a 56% increase
over the prior year. The growth resulted from increases in nearly all major
categories of non-interest income, with the largest dollar increase being in the
credit card servicing income category. During 1994, Signet recognized net
securities gains of $3.5 million compared with net gains of $4.3 million in
1993. Non-interest expense increased $248.1 million from the previous year due
in large part to the restructuring and data processing contract termination
charges of $92.2 million and an increase of $45.1 million in expenses related to
the credit card account solicitation program. Sizable increases in staff-
related expenses arose mainly from increasing the number of employees to support
the growth in the managed credit card portfolio. Travel and communications,
supplies and equipment and external data processing services also rose due to
the rapid growth in the credit card area. Table 1 shows selected financial data
for the past six years and five-year compound growth rates.


INCOME STATEMENT ANALYSIS

NET INTEREST INCOME

Taxable equivalent net interest income, a primary contributor to earnings, was
$523.7 million for 1994, a decline of $21.4 million, or 4%, over 1993. The
decline in net interest income reflected the impact of a lower level of
on-balance sheet average earning assets and a higher cost of funds, offset in
part by higher yields on most earning assets categories resulting from rising
interest rates. The discussion of net interest income should be read in
conjunction with Table 2-Net Interest Income Analysis and Table 8-Average
Balance Sheet.

TABLE 2
NET INTEREST INCOME ANALYSIS
taxable equivalent basis(1)

<TABLE>
                                     Year Ended              1994 vs. 1993            Year Ended            1993 vs. 1992
                                     December 31      Increase     Change due to(3)   December 31   Increase     Change due to(3)
(in thousands)                    1994      1993    (Decrease)   Volume     Rates         1992     (Decrease)   Volume      Rates
<S>                             <C>        <C>       <C>        <C>          <C>         <C>       <C>          <C>       <C>
INTEREST INCOME:
Loans, including fees:(2)
  Commercial                    $165,372   $158,587     6,785   $  3,570     $  3,215    $181,600  $ (23,013)   $(10,529) $(12,484)
  Credit card                    212,157    215,607    (3,450)     9,057      (12,507)    110,864    104,743     133,532   (28,789)
  Other consumer                 130,513     95,273    35,240     24,103       11,137     103,948     (8,675)        656    (9,331)
  Real estate-construction        21,007     31,590   (10,583)   (14,041)       3,458      53,812    (22,222)    (23,056)      834
  Real estate-commercial
   mortgage                       50,254     47,757     2,497     (3,697)       6,194      50,147     (2,390)        305    (2,695)
  Real estate-residential
   mortgage                        8,399      7,634       765      2,072       (1,307)      9,801     (2,167)     (1,678)     (489)
    Total loans                  587,702    556,448    31,254     18,041       13,213     510,172     46,276      52,791    (6,515)
Interest bearing deposits with
 other banks                      11,512     12,031      (519)      (533)          14      24,103    (12,072)    (14,273)    2,201

Federal funds and resale
 agreements                       44,294     23,196    21,098      6,713       14,385      29,984     (6,788)     (2,775)   (4,013)
Trading account securities        21,487     31,297    (9,810)   (12,741)       2,931      21,783      9,514      12,384    (2,870)
Credit card loans held for
 securitization                   41,015     36,263     4,752      3,568        1,184           0     36,263           0    36,263
Loans held for sale               13,010     17,007    (3,997)    (3,342)        (655)     14,125      2,882       3,762      (880)
Securities available for sale     73,409     17,064    56,345     59,316       (2,971)     38,504    (21,440)    (16,675)   (4,765)
Investment securities-taxable      4,395     93,806   (89,411)   (89,957)         546     112,087    (18,281)    (10,704)   (7,577)
Investment securities-nontaxable  23,895     32,366    (8,471)    (9,150)         679      35,806     (3,440)     (3,630)      190

    Total interest income        820,719    819,478     1,241    (31,101)      32,342     786,564     32,914      28,826     4,088


INTEREST EXPENSE:
Money market and interest
 checking                         23,123     22,544       579      1,420         (841)     27,638     (5,094)      2,485    (7,579)
Money market savings              44,571     45,463      (892)    (3,133)       2,241      64,500    (19,037)     (5,504)  (13,533)
Savings accounts                  33,461     24,079     9,382      7,698        1,684      21,189      2,890       6,914    (4,024)
Savings certificates              61,377     58,514     2,863     (9,466)      12,329     102,519    (44,005)    (18,376)  (25,629)
Large denomination certificates   14,527     10,970     3,557      1,849        1,708      13,936     (2,966)        207    (3,173)
Foreign                           10,071      6,627     3,444      1,201        2,243         994      5,633       5,750      (117)


    Total interest on deposits   187,130    168,197    18,933     (3,003)      21,936     230,776    (62,579)    (10,309)  (52,270)
Federal funds and repurchase
 agreements                       65,894     63,986     1,908    (11,441)      13,349      65,561     (1,575)      8,553   (10,128)
Other short-term borrowings       27,293     25,521     1,772       (264)       2,036      15,899      9,622      10,081      (459)
Long-term borrowings              16,685     16,681         4     (1,855)       1,859      19,416     (2,735)       (728)   (2,007)
    Total interest expense       297,002    274,385    22,617    (15,488)      38,105     331,652    (57,267)      4,382   (61,649)
    Net Interest Income         $523,717   $545,093  $(21,376)  $ 43,516    $ (64,892)   $454,912  $  90,181    $ 16,860  $ 73,321

</TABLE>

(1) Total income from earning assets includes the effects of taxable equivalent
    adjustments, using a tax rate of 35% for 1994 and 1993 and 34% for 1992 in
    adjusting interest on the tax-exempt loans and securities to taxable
    equivalent basis.

(2) Includes fees on loans of approximately $30,497, $24,440, and $19,305 for
    1994, 1993, and 1992, respectively.

(3) The change in interest due to both volume and rates has been allocated in
    proportion to the relationship of the absolute dollar amounts of the change
    in each.  The changes in income and expense are calculated independently for
    each line in the schedule. The totals for the volume and rate columns are
    not the sum of the individual lines.

    Average earning assets totaled $10.2 billion for 1994, a decrease of 4% from
the previous year. Credit card securitizations reduced earning assets by
transferring assets off the balance sheet. Adding average securitized credit
card loans to both years' average earning assets would result in a 20% increase
in earning assets year-over-year. The commercial, credit card, real estate
mortgage-residential and other consumer loan categories experienced increases in
average balances in 1994. Decreases occurred in the real estate-construction and
real estate-commercial mortgage categories of the loan portfolio, reflecting the
continued successful efforts of the Company to reduce its commercial real estate
exposure. Investment securities declined by $1.6 billion on average over 1993 as
the Company implemented Statement of Financial Accounting Standards ("SFAS") No.
115, "Accounting for Certain Investments in Debt and Equity Securities," in 1994
and as securities were called or matured. Securities available for sale grew
$1.0 billion over 1993 primarily due to the implementation of SFAS No. 115.
Credit card loans held for securitization averaged $432.6 million for 1994, up
from $393.8 million in 1993. See a more detailed discussion of Earning Assets
elsewhere in this Report.

    Average interest bearing liabilities fell 6% to $8.6 billion for 1994.
Declines in savings certificates, money market savings, Federal funds and
repurchase agreements and long-term borrowings were partially offset by growth
in savings accounts, money market and interest-checking and purchased deposit
categories. In 1994, average core deposits of $7.2 billion declined only
slightly from the prior year and represented 71% of average earning assets and
112% of average loans. The mix in core deposits changed as depositors responded
to volatile interest rates by shortening maturities and transferring from
savings certificates into money market and demand products. Non-interest bearing
demand deposits increased 9%, on average, during 1994. See a more comprehensive
discussion of Funding elsewhere in this Report.

    The net interest spread of 4.63% for 1994 declined from the 4.76% reported
for the previous year. The net decline was due to the rise in funding rates
exceeding the increase in yields on earning assets. The bridge financing
facility utilized by Capital One as a funding source subsequent to November 22,
1994 (the "Separation" date) carried a high rate of interest which contributed
to the narrowing of the net interest spread. The overall yield on earning assets
was 8.08%, up 31 basis points from 1993, while the increase in rates paid for
interest bearing liabilities amounted to 3.45%, up 44 basis points from the
previous year.

TABLE 3
NET YIELD COMPARISON-1994 VERSUS 1993
Causes for a one basis point drop in the Net Yield Margin from 1993 to 1994:

Net Yield Margin for the year ended December 31, 1993      5.17%
Higher funding costs excluding bridge financing facility  (0.33)
Decline in average/higher yield
  on Trading Account Securities-net                        0.09
Higher average/decline in yield on Credit Card-net        (0.09)
Higher yield and average on Other Consumer Loans           0.08
Bridge financing facility                                 (0.04)
Improved yield on other earning assets and other factors   0.28

Net Yield Margin for the year ended December 31, 1994      5.16%

    The net yield margin fell by one basis point in 1994 to 5.16% from 5.17% for
1993. The decline in the net yield margin was the net result of several factors,
as analyzed in Table 3. An approximate basis point impact was calculated for
each item noted. Higher yields and growth in consumer loans other than credit
card was more than offset by a decline in the yield of the on-balance sheet
portfolio of credit card loans (including those held for securitization) and
significantly higher funding rates. The lower yield on the credit card portfolio
was due to rapid growth in low introductory rate credit card products. In most
of its recent marketing programs, the Company has offered accounts with low
introductory rates which generally increase to a higher rate after the
introductory period expires. For selected introductory rate accounts, all or
part of the rate increase following the introductory period may be waived,
leading to continued downward pressure on yields.

    Signet uses various off-balance sheet interest rate derivatives as an
integral part of its asset and liability management and trading activities. For
Signet's core business, variable assets generally exceed variable liabilities.
To hedge against the resulting interest rate risk, Signet enters into derivative
transactions. Derivative contracts, used for hedging purposes, increased
interest on earning assets by $13.4 million and $14.3 million and decreased
borrowing costs by $39.0 million and $82.4 million for 1994 and 1993,
respectively. The overall increase in the net yield margin as a result of these
instruments amounted to 52 and 92 basis points for 1994 and 1993, respectively.
For a more detailed description and discussion of derivative income and expense
impact on net income, refer to the Interest Rate Sensitivity section elsewhere
in this Report.

    Credit card securitizations also have an effect on net interest income and
the net yield margin. For a detailed analysis of this effect, see discussion of
the Credit Card Business elsewhere in this Report.



TABLE 4
STATEMENT OF CHANGES IN ALLOWANCE FOR LOAN LOSSES
<TABLE>
                                                                        Year Ended December 31

(dollars in thousands)                               1994         1993         1992         1991          1990
<S>                                                <C>          <C>          <C>          <C>          <C>
Balance at beginning of year                       $253,313     $265,536     $329,371     $163,669     $ 93,572

Provision for loan losses(1)                         14,498       47,286       67,794      287,484      182,724

Transfer (to) from loans held for
 securitization                                      (4,869)      (2,902)                    1,503       (3,926)
Addition arising from acquisition                     3,327
Loans charged-off:
  Commercial                                          9,827       17,832       33,238       55,312       29,365
  Credit card                                        32,141       38,582       43,309       44,902       58,910
  Other consumer                                      2,459        2,893        4,876        4,362        5,297
  Real estate-construction                            9,746       26,890       58,406       32,514       24,396
  Real estate-mortgage(2)                            20,360        5,720       15,140        2,990        3,858

Total loans charged-off                              74,533       91,917      154,969      140,080      121,826
Recoveries of loans previously
 charged-off:
  Commercial                                          5,997       13,138        6,992        3,263        2,395
  Credit card                                        11,012       15,937       14,043       10,691        8,909
  Other consumer                                      1,179        1,421        1,445        1,362        1,648
  Real estate-construction                            6,037        4,259          523        1,479            2
  Real estate-mortgage(2)                             4,558          555          337                       171

Total recoveries                                     28,783       35,310       23,340       16,795       13,125

Net loans charged-off                                45,750       56,607      131,629      123,285      108,701

Balance at end of year                             $220,519     $253,313     $265,536     $329,371     $163,669

Net charge-offs to average loans:
  Commercial                                            .18%         .22%        1.17%        2.22%        1.06%
  Other consumer                                        .08          .12          .29          .23          .27
  Real estate                                          2.15         2.45         4.93         1.88         1.40

    Sub-total                                           .54          .76         2.09         1.64         1.00
  Credit card                                          1.15         1.28         4.13         5.44         3.76

    Total                                               .71          .91         2.34         2.03         1.51

Allowance for loan losses to net
 loans at year-end                                     2.78%        4.01%        4.57%        5.60%        2.54%

</TABLE>

(1) Included $146,600 special provision to accelerate the reduction of real
    estate loans in 1991.

(2) Real estate-mortgage includes real estate-commercial mortgage and real
    estate-residential mortgage. Real estate-residential mortgage charge-offs
    and recoveries were not significant for the periods presented.

PROVISION AND ALLOWANCE FOR LOAN LOSSES

The provision for loan losses is the periodic expense of maintaining an adequate
allowance to absorb possible future losses, net of recoveries, inherent in the
existing loan portfolio. In evaluating the adequacy of the provision and the
allowance for loan losses, management takes into consideration several factors
including national and local economic trends and conditions; weighted average
historical losses; trends in delinquencies, bankruptcies and non-performing
loans; trends in watch list growth/reduction; off-balance sheet credit risk;
known deterioration and concentrations of credit; effects of any changes in
lending policies and procedures; credit evaluations; experience and ability of
lending management and staff; and the liquidity and volatility of the markets in
which Signet does business. Signet is refining its process through the use of a
tool called migration analysis to better estimate losses in the commercial and
real estate portfolios. This method traces loan risk ratings and losses over
time. Additionally, particular emphasis is placed on adversely rated loans.
Signet's charge-off policy is closely integrated with the loan review process.
Commercial and real estate loan charge-offs are recorded when any loan or
portions of loans are determined to be uncollectible. Credit card loans
typically are charged off when they are six months past due and a minimum
payment has not been received for 60 days, while other consumer loans are
typically charged off when they are six months past due. Once a loan has been
charged off, it is Signet's policy to continue to pursue the collection of
principal and interest. Table 4 provides a five-year comparison of the activity
in the allowance for loan losses along with the details of the charge-offs and
recoveries by loan category.

    The provision for loan losses totaled $14.5 million for 1994, a decrease of
$32.8 million from the 1993 total of $47.3 million. This decrease was the result
of lower charge-offs due to Signet's improved credit quality. Credit card
securitizations have an effect on the level of on-balance sheet charge-offs and
provisioning. For a detailed analysis of this effect, see discussion of the
Credit Card Business elsewhere in this Report.

    Net charge-offs decreased 19% to $45.8 million for 1994, compared with $56.6
million for the prior year. Decreases were noted in all loan categories except
real estate-mortgage. Of the $30.1 million in real estate charge-offs,
approximately $21 million were the result of the sale of $102 million of real
estate related loans in the third quarter of 1994. Commercial loan net charge-
offs experienced an improvement when comparing 1994 with 1993 due to improved
credit quality. Commercial net charge-offs for the Company, as a whole, totaled
only $3.8 million, a decrease of $0.9 million from the previous year as the
decline in charge-offs exceeded the decline in recoveries. One large commercial
credit accounted for approximately $3.3 million of the commercial loan
charge-offs as it was sold early in 1994, well within the loan's allocated
allowance. Many of the commercial charge-offs for the last several years were
real estate related. The secondary collateral for many commercial loans is real
estate, and unsecured working capital/operating lines to real estate developers
are classified as commercial loans. Other consumer net charge-offs declined to
$1.3 million, or .08% of average other consumer loans. Credit card net charge-
offs amounted to $21.1 million in 1994, or 1.15% of average credit card loans.
Improvement in the credit quality and substantial growth of the credit card
portfolio caused the percentage of net credit card losses to average credit card
loans on the balance sheet to decline from 1993 to 1994. Net losses for 1994 on
the total managed credit card portfolio, which included securitized receivables,
were 1.61% of total average managed credit card loans, compared with 2.34%
reported for 1993. The low level of credit card losses in 1993 and 1994 is a
reflection of management's attention to the diversification of the portfolio as
well as the quality of the Company's credit card underwriting standards and
collection efforts. The low credit card charge-off ratios are also influenced by
the high growth in new accounts, some of which have not aged sufficiently to
experience significant charge-offs.

    The allowance for loan losses at December 31, 1994 was $220.5 million, or
2.78% of year-end loans, compared with the 1993 year-end allowance of $253.3
million, or 4.01% of loans. The 1994 allowance for loan losses equated to 8.5
times year-end non-performing loans and 4.5 times year-end non-performing
assets, indicating significantly improved coverage over 1993 when the December
31, 1993 allowance for loan losses amounted to 3.4 times non-performing loans
and 2.2 times non-performing assets. The decline in the level of the allowance
primarily reflected charge-offs taken on real estate related loans, the majority
of which resulted from the real estate loan sale mentioned previously.

    Signet's allocated allowance for loan losses for all loan categories is
detailed in Table 5. On a monthly basis, commercial and real estate loans
(excluding residential mortgage) warranting management's attention are
identified and examined, and factors such as the creditworthiness of the
borrower, the adequacy of underlying collateral and the impact of business and
economic conditions upon the borrower are evaluated. Based on this information
and action plans provided by the lending units, Signet's Credit Risk Management
Division determines the aggregate level of allowance according to the
distribution of the loan risk classifications. The credit card portfolio
receives an overall allocation based on such factors as current and anticipated
economic conditions, historical charge-off and recovery rates, trends in
delinquencies, projected charge-offs by specific loan solicitation, bankruptcies
and loan volume. The remaining loan portfolio (unclassified commercial, real
estate and consumer loans) receives a general allocation deemed to be reasonably
necessary to provide for losses within the categories of loans set forth in the
table and based on risk ratings and the factors previously listed. As noted
previously, Signet is refining its allocation process by using migration
analysis to evaluate allowance needs for commercial and real estate loans. Also,
loan types experiencing significant growth receive special attention in
determining allowance adequacy. The overall allocation should not be interpreted
as a prediction of future charge-off trends. Furthermore, the portion allocated
to each loan category is not the total amount available for future losses that
might occur within such categories since the total allowance is a general
allowance applicable to the entire loan portfolio. Management is continuously
refining this process and believes that the allowance for loan losses is
adequate to cover anticipated losses in the loan portfolio under current
economic conditions.


NON-INTEREST INCOME

A significant portion of Signet's revenue is derived from non-interest related
sources including servicing income, service charges, trust fees and other
income. The 1994 results reflected Signet's continued emphasis on non-interest
operating income.

TABLE 5
ALLOWANCE FOR LOAN LOSSES ALLOCATION

<TABLE>
<CAPTION>
                       DECEMBER 31, 1994     December 31, 1993   December 31, 1992      December 31, 1991    December 31, 1990

                                  PERCENTAGE             PERCENTAGE           PERCENTAGE            PERCENTAGE          PERCENTAGE
                                  OF LOANS               OF LOANS             OF LOANS              OF LOANS            OF LOANS
                                  IN EACH                IN EACH              IN EACH               IN EACH             IN EACH
                                  CATEGORY               CATEGORY             CATEGORY              CATEGORY            CATEGORY
                                  TO                     TO                   TO                    TO                  TO
                        ALLOWANCE TOTAL       ALLOWANCE  TOTAL    ALLOWANCE   TOTAL      ALLOWANCE  TOTAL    ALLOWANCE  TOTAL
(dollars in thousands)  AMOUNT    LOANS       AMOUNT     LOANS    AMOUNT      LOANS      AMOUNT     LOANS    AMOUNT     LOANS

<S>                    <C>        <C>          <C>       <C>       <C>        <C>        <C>         <C>      <C>       <C>
Commercial             $ 34,041     30.86%     $ 33,618   35.87%   $ 33,930    36.87%    $ 50,795     39.08%  $ 57,792   39.21%
Commercial-special(1)                                       .24       1,064      .34        6,376       .52
Credit card              78,500     31.94        63,500   28.40      55,974    21.21       31,522     11.79     20,400   10.46
Other consumer           15,593     25.62         3,530   20.37       3,527    20.11        4,845     20.77      4,275   20.30
Real estate(2)           60,532     11.58        25,684   11.31      19,056    14.30       20,466     16.40     54,725   30.03
Real estate-special(1)                           57,631    3.81      98,924     7.17      173,162     11.44
Unallocated              31,853                  69,350              53,061                42,205               26,477

Total                  $220,519    100.00%     $253,313  100.00%   $265,536   100.00%    $329,371    100.00%  $163,669  100.00%
</TABLE>

(1) Allowance allocated to an accelerated real estate asset reduction program
    which was established in 1991 and successfully terminated at the beginning
    of 1994.

(2) Real estate loans include real estate-construction, real estate-commercial
    mortgage and real estate-residential mortgage loans. Real estate-residential
    has an insignificant amount of allowance allocation because of the minimal
    credit risk associated with that type of loan.


TABLE 6
NON-INTEREST INCOME

<TABLE>                                                           Percent Change
                                                  Year Ended         Increase               Year Ended
(dollars in thousands)                            December 31       (Decrease)             December 31
                                              1994        1993      1994/1993      1992         1991        1990
<S>                                         <C>          <C>          <C>        <C>          <C>          <C>
Credit card servicing income                $337,284     $153,018     120%       $101,185     $ 62,664     $ 12,435
Credit card service charges                   73,321       63,222      16          31,553       42,276       59,574
Service charges on deposit accounts           66,141       64,471       3          66,971       62,924       57,799
Trust income                                  19,442       17,599      10          15,949       16,019       15,006
Mortgage servicing and origination            18,661       24,210     (23)         16,529        8,726        6,463
Other service charges and fees                15,112       16,260      (7)         17,540       12,815       12,120
Gain on sale of bank card merchant business                                                      8,946
Gain on sale of mortgage servicing             6,000                  N/M
Trading profits (losses)                        (268)      (1,396)    N/M          11,193       14,867        6,981
Other                                         28,931       23,734      22          20,068       19,300       18,193

  Non-Interest Operating Income              564,624      361,118      56         280,988      248,537      188,571
Securities available for sale gains            3,413        3,913     (13)         10,504       94,666
Investment securities gains (losses)              46          405     (89)        (17,951)      (1,445)      12,971

  Total Non-Interest Income                 $568,083     $365,436      55%       $273,541     $341,758     $201,542
</TABLE>

    Table 6 details the various components of non-interest income for the past
five years. Non-interest income for 1994 was $568.1 million, up 55% from $365.4
million for 1993 and included $3.5 million ($2.2 million after-tax) and $4.3
million ($2.8 million after-tax), for 1994 and 1993, respectively, of primarily
securities available for sale gains. Signet recognized nominal gains on
investment securities during 1994 and 1993 as certain securities were called.

    Non-interest operating income amounted to $564.6 million for 1994, an
increase of $203.5 million, or 56% over 1993. The primary sources of growth were
increases in credit card servicing income and credit card service charges along
with a $6.0 million gain on the sale of mortgage servicing rights. Credit card
servicing income totaled $337.3 million for 1994, an increase of $184.3 million
over last year. This category is primarily made up of the income received for
servicing the $5.1 billion of securitized credit card receivables. The increase
in credit card servicing income is offset by a corresponding reduction of net
interest income and credit card service charges because securitization has the
effect of transferring revenue from net interest income and credit card service
charges to credit card servicing income. Improvement in charge-off experience
had a favorable impact on credit card servicing income. Credit card service
charges, which include membership fees and other credit card processing fees,
totaled $73.3 million for 1994, an increase of $10.1 million, or 16%, from 1993
due to an increase in volume resulting from the success of the solicitation
program. For further discussion of the impact of credit card securitizations on
the income statement, see the Credit Card Business section elsewhere in this
Report.

    Service charges on deposit accounts rose $1.7 million, or 3%, over 1993 to
$66.1 million. Trust income, which totaled $19.4 million, was up 10% from last
year primarily due to growth in the number of customers served by Signet and
revised trust fee schedules. Mortgage servicing and origination income totaled
$18.7 million for 1994 compared with $24.2 million in 1993, a decrease of 23%,
as a result of a significant decline in the volume of mortgage loans originated
due to higher interest rates. During 1994, mortgage production totaled $865
million, which was 50% lower than the 1993 level. Since the majority of these
loans are sold in the secondary market with servicing retained by Signet, the
Company's servicing portfolio grew to $4.8 billion at December 31, 1994. Other
service charges and fees, which consisted primarily of fees related to
commercial and standby letters of credit ($4.4 million), discount brokerage
($3.7 million) and checkbooks ($3.4 million) totaled $15.1 million, a reduction
of $1.1 million, or 7%. Trading losses, which totaled $268 thousand in 1994,
down from $1.4 million in 1993, were derived from services performed as a dealer
bank for customers and from profits and losses earned on securities trading and
arbitrage positions. The remaining categories of non-interest operating income,
which included credit card application fees, credit card insert fees, gains and
losses on sales of mortgage loans, safe deposit box rentals, income from various
insurance products, venture capital income and miscellaneous income from other
sources, amounted to $28.9 million for 1994, an increase of $5.2 million, or 22%
over the prior year.


NON-INTEREST EXPENSE

Non-interest expense for 1994 totaled $846.4 million, an increase of $248.1
million, or 41% from 1993. Excluding the contract termination fee and
restructuring charges in 1994 and credit card solicitation and foreclosed
property expenses for both years, non-interest expense rose 24% from the prior
year primarily due to growth in the credit card business. Table 7 details the
various categories of non-interest expense for the past five years.

    Signet's efficiency ratio (the ratio of non-interest expense to taxable
equivalent operating income) was 77.53% for 1994, compared with 66.02% for 1993.
Excluding the contract termination fee, restructuring charges, other one-time
spin-off related expenses and foreclosed property expense from non-interest
expense lowers the ratio to 69.12% and 64.53% for the respective years. Since
charge-offs on securitized credit card loans reduce credit card servicing
income, operating income, for the purpose of calculating the efficiency ratio,
should exclude the negative impact of these charge-offs. Making this adjustment
to revenue further reduces the ratio to 64.55% for 1994 and 60.67% for 1993.

    With the anticipated Capital One spin-off, Signet began a major refocus on
its core banking businesses. In the third quarter of 1994, Signet's Board of
Directors approved a comprehensive core bank improvement plan aimed at reducing
Signet's efficiency ratio through cost reductions and revenue initiatives in
order to enhance its competitive position. In conjunction with the plan, which
was implemented in the third quarter, Signet recorded a restructuring charge of
$43.2 million ($28.1 million after-tax, or $0.48 per share). Included in the
charge was approximately $15.6 million primarily for increased retiree medical
and pension benefits related to an early retirement program in which 225
employees participated, approximately $13.0 million of accelerated retiree
medical and pension obligations and anticipated severance benefits for
approximately 750 employees and approximately $14.6 million related to the
writedown of bank-owned properties and lease termination costs due to the
expected abandonment of facilities resulting from the reduction in employees.
All cash outflows related to the restructuring charge will be funded by cash
provided by operations. As of December 31, 1994, Signet had reduced the
restructuring liability by approximately $2.4 million for severance and early
retirement benefits and approximately $5.9 million for lease termination and
other facilities related costs. As a result of implementing the cost reduction
measures, the number of full-time equivalent employees excluding Capital One
fell 13% during the year ended December 31, 1994. The plan is expected to be
fully implemented by the end of 1995. Savings are then expected to be
approximately $40 million per year, primarily related to reduced salary and
benefits expense.

    Staff expense (salaries and employee benefits), the largest component of
non-interest expense, totaled $323.5 million, a 16% increase over 1993. Salaries
rose 21% year-over-year primarily due to the increased staffing to support the
significant growth in the credit card business. The number of full-time
equivalent employees in the credit card business rose 53% from year-end 1993.
Benefits expense for 1994 was relatively level with 1993 even though the total
number of full time employees grew by 5% because the $6.0 million cost of
implementing SFAS No. 112, "Employers' Accounting for Postemployment Benefits,"
was recorded in 1993.

    Both 1994 and 1993 included expenses related to the credit card account
solicitation program initiated during early 1989. These costs totaled $100.9
million ($65.6 million after-tax, or $1.13 per share) for 1994 and $55.8 million
($36.3 million after-tax, or $0.64 per share) for 1993. These programs were
implemented to increase the growth of accounts and outstandings and have
required significant out-of-pocket expenses to launch large scale but carefully
planned solicitations to a national marketplace. The Company's solicitation
strategy, which uses extensive testing, is designed to improve the efficiency of
the solicitation process, thereby improving opportunities to create value by
controlling credit exposure and creating higher probabilities for success. The
success of this strategy has been outstanding as the total managed credit card
portfolio grew 51% from $5.1 billion at December 31, 1993 to $7.7 billion at
December 31, 1994 and 441% from December 31, 1989.

TABLE 7
NON-INTEREST EXPENSE

<TABLE>
                                                           Percent Change
                                             Year Ended       Increase                Year Ended
(dollars in thousands)                       December 31     (Decrease)               December 31

                                          1994         1993   1994/1993    1992          1991        1990
<S>                                     <C>          <C>         <C>       <C>         <C>         <C>
Salaries                                $257,297     $212,665       21%    $186,600    $177,626    $174,517
Employee benefits                         66,188       65,249        1       49,388      31,366      33,615

Total staff expense                      323,485      277,914       16      235,988     208,992     208,132
Credit card solicitation                 100,886       55,815       81       23,133      14,648      21,382
Travel and communications                 57,543       35,416       62       25,662      24,688      23,027
Supplies and equipment                    54,862       40,550       35       32,536      36,660      45,061
External data processing services         50,026       36,578       37       31,138      18,846         902
Occupancy                                 47,059       40,192       17       38,899      39,231      37,388
Contract Termination                      49,000                   N/M
Restructuring Charge                      43,212                   N/M
Professional services                     26,108       16,159       62       14,278      11,793      11,778
FDIC assessment                           16,754       18,253       (8)      18,769      17,476       8,894
Public relations, sales and advertising   16,662       17,213       (3)       7,868       9,204      12,661
Credit and collection                     11,646       10,619       10        9,231       7,969       5,584
Foreclosed property                         (699)      13,575     (105)      26,741      78,085       4,069
Other                                     49,879       36,032       38       34,996      41,333      35,657

Total Non-Interest Expense              $846,423     $598,316       41%    $499,239    $508,925    $414,535

</TABLE>

    The other non-interest expense categories reflected the costs associated
with increased business volume. Travel and communications expense rose $22.1
million, or 62%, year-over-year, primarily due to higher postage and telephone
charges related to managing a larger credit card portfolio. Approximately 90% of
the $14.3 million increase in supplies and equipment expense was attributable to
servicing the expanded credit card base. Occupancy expense increased $6.9
million, or 17%, from year-to-year, of which $5.9 million was due to a need for
more office space for the credit card business. External data processing
services rose $13.4 million, the majority (85%) of which occurred in the credit
card area. Of the $9.9 million increase in professional services, $7.1 million
was attributed to the credit card volume increase. The deposit insurance
assessment from the Federal Deposit Insurance Corporation ("FDIC") totaled $16.8
million, a slight decline from 1993. The four Signet banks are "well
capitalized" and, as a result, pay the lowest FDIC insurance premium rate.

    The $14.3 million decline in foreclosed property expense was primarily due
to the elimination in 1994 of provisions recorded to maintain the reserve for
foreclosed properties and lower costs to maintain and operate these properties.
During 1993, foreclosed property reserve provisions of $7.4 million were
recorded. The reserve was eliminated at year-end 1994 as management deemed
foreclosed property to be fairly valued on the balance sheet. See Table 18 in
the Risk Elements section for an analysis of this reserve. Costs of maintaining
and operating foreclosed properties are expensed as incurred. Expenditures to
complete or improve foreclosed properties are capitalized only if expected to be
recovered; otherwise they are expensed.

    In 1991, Signet entered into a ten-year contract with Electronic Data
Systems ("EDS") under which EDS manages Signet's information services, including
the data center, telecommunications and systems and programming. During 1992,
EDS and Signet converted most existing application systems to an integrated
system, with a broader range of capabilities to support product delivery and
services throughout the Company. Expense categories favorably affected by the
outsourcing decision were primarily staff expense and supplies and equipment,
offset, in part, by external data processing services (includes expenses for
services of several outsourcing vendors, principally EDS). In late 1992, the
credit card business began to reduce its reliance on EDS services and in
September 1994 agreed to terminate substantially all EDS services over a
transition period ending June 30, 1995. The cost of the contract termination,
$49.0 million ($31.9 million after-tax, or $0.55 per share), was included as a
one-time charge in the credit card business' financial results. This amount was
paid in 1994. Signet will continue to use EDS subsequent to the spin-off, while
Capital One will utilize certain transitional services from EDS through June 30,
1995.

INCOME TAXES

Income tax expense reported for 1994 was $67.3 million as compared with $74.8
million for 1993. This represented an effective tax rate of 31.0% for 1994 and
30.0% for 1993. Note L to the Consolidated Financial Statements reconciles
reported income tax expense to the amount computed by applying the Federal
statutory rate to income before income taxes. An increase in the Federal tax
rate from 34% to 35% in 1993 had minimal impact on the income tax expense.
Adoption of SFAS No. 109, "Accounting for Income Taxes," in 1993 did not have a
material impact on the Company's financial position or results of operations.


BALANCE SHEET REVIEW
EARNING ASSETS

Average earning assets totaled $10.2 billion for 1994, (as shown in Table
8-Average Balance Sheet), a decrease of 4% from the 1993 level. The portfolios
experiencing the largest declines were investment securities ($1.6 billion) and
trading account securities ($197 million), while the securities available for
sale and the loan portfolios increased by $1.0 billion and $201 million,
respectively. A more detailed discussion of the various earning asset categories
follows.


LOANS

Loans (net of unearned income) for 1994, averaged $6.4 billion, an increase of
$201 million, or 3%, from the 1993 level. Average balances increased in the
commercial, credit card, other consumer and real estate-residential mortgage
loan categories, while the real estate-construction and real estate-commercial
mortgage loan average balances declined. The composition of the loan portfolio
has been significantly altered over the past two years by strong growth in
credit card and other consumer loans reflecting positive response to Signet's
innovative product offerings. In addition, Signet reduced its overall average
commercial real estate loan exposure by $247 million during 1994. At year-end
1994, Signet had no commercial loans outstanding to borrowers in the same or
related industries which, in total, exceeded ten percent of total loans.
Approximately half of the loan portfolio is secured, including all real estate
related loans, leases, and a portion of the consumer and commercial loan
portfolios. The unsecured portion includes mostly credit card loans and student
loans. Borrowers were concentrated in a market area which extended from the
Baltimore-Washington corridor through Richmond east to the Hampton Roads area of
Virginia. It is the policy of the Company to review each prospective credit in
order to determine an adequate level of security or collateral prior to making
the loan. The type of collateral will vary and ranges from liquid assets to real
estate. The Company's access to collateral, in the event of borrower default, is
assured through adherence to lending laws and the Company's sound lending
standards and credit monitoring procedures. The various loan categories for the
past five year-ends are detailed in Table 9.



TABLE 8
AVERAGE BALANCE SHEET

<TABLE>

                                                     1994                            1993                            1992

                                            AVERAGE    INCOME/   YIELD/   Average   Income/   Yield/    Average    Income/  Yield/
(dollars in thousands)                      BALANCE    EXPENSE   RATE     Balance   Expense   Rate      Balance    Expense   Rate
<S>                                         <C>        <C>       <C>   <C>           <C>       <C>       <C>        <C>      <C>
ASSETS
Earning assets (taxable equivalent
 basis):(1)
 Interest bearing deposits with other
   banks                                  $   251,266 $ 11,512   4.58%  $   262,910   $ 12,031  4.58%  $   578,464  $ 24,103  4.17%
Federal funds and resale agreements           970,300   44,294   4.56       752,510     23,196  3.08       835,398    29,984  3.59
Trading account securities                    287,192   21,487   7.48       484,384     31,297  6.46       308,815    21,783  7.05
Credit card loans held for securitization     432,581   41,015   9.48       393,835     36,263  9.21
Loans held for sale                           200,712   13,010   6.48       249,797     17,007  6.81       197,263    14,125  7.16
Securities available for sale               1,338,449   73,409   5.48       299,023     17,064  5.71       527,440    38,504  7.30
Investment securities-taxable                  66,829    4,395   6.58     1,628,855     93,806  5.76     1,809,648   112,087  6.19
Investment securities-nontaxable              197,231   23,895  12.12       274,967     32,366 11.77       305,814    35,806 11.71
Loans (net of unearned income):(2)

  Commercial                                2,148,726  165,372   7.70     2,101,423    158,587  7.55     2,235,382   181,600  8.12
  Credit card                               1,838,392  212,157  11.54     1,764,277    215,607 12.22       709,266   110,864 15.63
  Other consumer                            1,512,767  130,513   8.63     1,207,323     95,273  7.89     1,199,711   103,948  8.66
  Real estate-construction                    249,353   21,007   8.42       448,859     31,590  7.04       776,447    53,812  6.93
  Real estate-commercial mortgage             560,542   50,254   8.97       607,573     47,757  7.86       603,934    50,147  8.30
  Real estate-residential mortgage             97,855    8,399   8.58        76,962      7,634  9.92        93,672     9,801 10.46

    Total loans                             6,407,635  587,702   9.17     6,206,417    556,448  8.97     5,618,412   510,172  9.08
Total earning assets                       10,152,195 $820,719   8.08    10,552,698   $819,478  7.77    10,181,254  $786,564  7.73


Non-rate related assets:
 Cash and due from banks                      501,821                       461,249                        446,084
 Allowance for loan losses                   (241,633)                     (263,593)                      (307,558)
 Premises and equipment (net)                 242,933                       201,792                        207,186
 Other assets                                 813,312                       665,305                        640,920

Total assets                              $11,468,628                   $11,617,451                    $11,167,886

LIABILITIES AND STOCKHOLDERS' EQUITY
Interest bearing liabilities:
 Deposits:
  Money market and interest checking      $ 1,020,838 $ 23,123   2.27%  $   960,342   $ 22,544  2.35%  $   875,654  $ 27,638  3.16%
  Money market savings                      1,618,550   44,571   2.75     1,738,336     45,463  2.62     1,912,875    64,500  3.37
  Savings accounts                          1,019,068   33,461   3.28       772,194     24,079  3.12       563,932    21,189  3.76
  Savings certificates                      1,981,823   61,377   3.10     2,364,320     58,514  2.47     2,967,714   102,519  3.45
  Large denomination certificates             318,659   14,527   4.56       272,693     10,970  4.02       268,713    13,936  5.19
  Foreign                                     236,765   10,071   4.25       200,440      6,627  3.31        26,919       994  3.69

   Total interest bearing deposits          6,195,703  187,130   3.02     6,308,325    168,197  2.67     6,615,807   230,776  3.49
 Federal funds and repurchase agreements    1,677,884   65,894   3.93     2,043,207     63,986  3.13     1,793,836    65,561  3.65
 Other short-term borrowings                  477,424   27,293   5.72       482,405     25,521  5.29       292,210    15,899  5.44
 Long-term borrowings                         254,917   16,685   6.55       286,809     16,681  5.82       298,475    19,416  6.51
Total interest bearing liabilities          8,605,928  297,002   3.45     9,120,746    274,385  3.01     9,000,328   331,652  3.68
Non-interest bearing liabilities:
 Demand deposits                            1,550,902                     1,424,260                      1,270,364
 Other liabilities                            265,899                       183,284                        129,231
Preferred stock
Common stockholders' equity                 1,045,899                       889,161                        767,963

Total liabilities and stockholders'
 equity                                   $11,468,628                   $11,617,451                    $11,167,886
Net interest income/spread                            $523,717   4.63%                $545,093  4.76%               $454,912  4.05%
Interest income to average earning assets                        8.08%                          7.77%                         7.73%
Interest expense to average earning assets                       2.92                           2.60                          3.26
Net yield margin                                                 5.16%                          5.17%                         4.47%

</TABLE>

(1)  Includes the effects of taxable equivalent adjustments, using a tax rate
     of 35% for 1994 and 1993 and 34% for 1992, 1991, 1990,  and 1989.

(2)  For the purpose of these computations, nonaccrual loans are included in the
     daily average loan amounts. Also, interest income includes fees on loans of
     approximately $30,497, $24,440, $19,305, $18,916, $21,803 and $21,057  for
     the years 1994 through 1989, respectively.

<TABLE>
                                                                                                                  Growth Rate
              1991                                1990                                1989                     Average Balances

  Average     Income/      Yield/      Average     Income/      Yield/     Average     Income/      Yield/     One-Year    Five-Year
  Balance     Expense       Rate       Balance     Expense       Rate      Balance     Expense       Rate      1994-1993  Compounded

<S>            <C>        <C>     <C>           <C>              <C>    <C>           <C>            <C>       <C>           <C>
$   671,770    $ 42,183   6.28%   $   235,430   $    19,650      8.35%  $    136,869  $   12,705     9.28%     (4.43)%       12.92%
    678,826      39,397   5.80        529,737        43,706      8.25        361,551      34,354     9.50       28.94        21.83
    160,664      13,505   8.41         65,415         5,594      8.55        116,259       9,785     8.42      (40.71)       19.83
     92,055      15,780  17.14          1,096           183     16.70                                            9.84
    133,157       9,689   7.28         77,888         6,572      8.44         25,262       1,604     6.35      (19.65)       51.36
  1,855,272     165,440   8.92         79,137         7,322      9.25         85,540       8,551    10.00      347.61        73.34
    557,092      40,642   7.30      2,801,688       265,697      9.48      2,497,587     238,938     9.57      (95.90)      (51.53)
    317,781      36,734  11.56        366,148        41,607     11.36        379,038      42,956    11.33      (28.27)      (12.25)

  2,339,531     220,910   9.44      2,535,436       271,820     10.72      2,455,966     287,447    11.70        2.25        (2.64)
    628,531     104,204  16.58      1,331,523       220,944     16.59      1,241,347     195,915    15.78        4.20         8.17
  1,291,047     131,417  10.18      1,340,139       150,220     11.21      1,402,238     161,905    11.55       25.30         1.53
  1,082,342      94,942   8.77      1,245,071       137,009     11.00      1,135,575     142,655    12.56      (44.45)      (26.16)
    606,610      57,769   9.52        593,976        67,319     11.33        554,111      65,499    11.82       (7.74)        0.23
    123,006      13,030  10.59        171,502        17,848     10.41        126,320      11,931     9.45       27.15        (4.98)
  6,071,067     622,272  10.25      7,217,647       865,160     11.99      6,915,557     865,352    12.51        3.24        (1.51)

$10,537,684     985,642   9.35     11,374,186   $ 1,255,491     11.04     10,517,663  $1,214,245    11.54       (3.80)       (0.70)

    429,020                           454,276                                464,933
   (191,856)                         (118,240)                               (88,211)
    217,386                           210,462                                198,383
    541,489                           428,395                                374,247

$11,533,723                       $12,349,079                            $11,467,015

$   709,136    $ 33,473   4.72%   $   613,871   $    30,236      4.93%   $   571,538  $   29,812     5.22%       6.30%       12.30%
  1,692,870      92,383   5.46      1,524,107       100,965      6.62      1,487,758     102,493     6.89       (6.89)        1.70
    434,484      21,115   4.86        417,276        20,326      4.87        433,559      21,203     4.89       31.97        18.64
  3,597,228     227,644   6.33      2,909,487       240,991      8.28      2,482,965     210,076     8.46      (16.18)       (4.41)
    727,160      46,022   6.33      1,125,161        92,288      8.20        967,397      86,689     8.96       16.86       (19.92)
     38,271       2,573   6.72        179,058        14,946      8.35        191,961      17,755     9.25       18.12         4.28

  7,199,149     423,210   5.88      6,768,960       499,752      7.38      6,135,178     468,028     7.63       (1.79)        0.20
  1,755,343     104,067   5.93      2,764,929       223,455      8.08      2,332,701     204,114     8.75      (17.88)       (6.38)
    233,945      14,289   6.11        404,033        31,590      7.82        555,905      50,337     9.05       (1.03)       (3.00)
    317,799      24,050   7.57        353,452        30,887      8.74        320,302      29,581     9.24      (11.12)       (4.46)

  9,506,236     565,616   5.95     10,291,374       785,684      7.63      9,344,086     752,060     8.05       (5.64)       (1.63)

  1,162,973                         1,131,186                              1,206,302
    114,607                           171,749                                182,855
                                                                              24,657
    749,907                           754,770                                709,115

$11,533,723                       $12,349,079                            $11,467,015

               $420,026  3.40%                   $  469,807      3.41%                $  462,185     3.49%
                         9.35%                                  11.04%                              11.54%
                         5.37                                    6.91                                7.15
                         3.98%                                   4.13%                               4.39%

</TABLE>


TABLE 9
SUMMARY OF TOTAL LOANS
<TABLE>
                                                                December 31
(in thousands)                        1994          1993          1992           1991         1990
<S>                                <C>           <C>           <C>           <C>           <C>
Loans:
  Commercial                       $2,472,620    $2,299,973    $2,181,218    $2,351,990    $2,549,462
  Credit card                       2,559,172     1,808,515     1,243,873       700,488       679,854
  Other consumer                    2,053,461     1,297,309     1,179,303     1,233,310     1,319,432
  Real estate-construction            209,183       309,842       549,001       952,687     1,199,599
  Real estate-commercial mortgage     526,956       581,529       632,072       587,644       617,621
  Real estate-residential mortgage    191,508        71,411        77,844       113,466       135,227
    Total                          $8,012,900    $6,368,579    $5,863,311    $5,939,585    $6,501,195
</TABLE>

    Commercial loans, which represented 34% of the total average loan portfolio,
averaged $2.1 billion for 1994, a slight increase from last year. However,
commercial loans rose more than 7% from year-end 1993 to year-end 1994
reflecting strong loan growth towards the end of 1994. Signet's commercial loan
portfolio is strongly oriented toward a diverse group of middle market
borrowers. These loans are predominately in the manufacturing, wholesaling,
services and real estate industries. The credit risk associated with middle
market borrowers is principally influenced by general economic conditions and
the resulting impact on the borrower's operations. In addition, a risk faced by
the Company includes the risk of diminishing collateral values.
Collateralization for commercial loans primarily consists of liquid assets,
trading assets and capital assets, and is determined on a case-by-case basis.

    Credit card receivables on the balance sheet averaged $1.8 billion for 1994,
an increase of 4% from 1993, and represented 29% of the total average loan
portfolio. Credit card outstandings increased despite $2.4 billion of
securitizations ($1.2 billion in June, $600 million in September and $550
million in November, 1994). The primary purpose of securitization is to fund the
growth in credit card receivables. As noted earlier, net income is not
significantly affected by the securitizations. The solicitation program added
approximately 1,900,000 and 1,400,000 net accounts for 1994 and 1993,
respectively. At year-end, on-balance sheet credit card loans totaled $2.6
billion, an increase of 42% over 1993, as the Company's solicitation program
yielded substantial results. The growth was achieved through a variety of
attractive products offered to carefully targeted customer segments with a low
risk profile. The total managed credit card portfolio, which grew $2.6 billion
during the year, totaled $7.7 billion at December 31, 1994. The managed
portfolio includes both loans on the balance sheet and securitized assets. See
the Credit Card Business section for a more detailed discussion.

    Other consumer loans averaged $1.5 billion for 1994, a 25% increase from
1993, and represented 24% of the total loan portfolio. This category consists of
student loans, home equity loans and installment and other consumer type loans.
The increase in other consumer loans was concentrated in student loans and loans
generated by implementing Signet's information-based strategy. Table 10
illustrates the effectiveness of Signet's ability to implement growth strategies
in the consumer and student loan markets in 1994. Risks faced by the Company
include (i) the possibility of future economic downturns causing an increase in
credit losses and (ii) the risk that an increasing number of consumers will
default on the payment of their outstanding balances or seek protection under
bankruptcy laws, resulting in accounts being charged off as uncollectible.



TABLE 10
OTHER CONSUMER LOAN PORTFOLIO
                                                 December 31
(in thousands)                                1994          1993
YEAR-END BALANCES:
   Student loans                          $  848,099    $  526,730
   Home equity loans                         511,947       434,101
   Installment and other loans               693,415       336,478

Total consumer loan portfolio (year-end)  $2,053,461    $1,297,309

AVERAGE BALANCES:
   Student loans                          $  649,519    $  409,371
   Home equity loans                         462,315       452,789
   Installment and other loans               400,933       345,163

Total consumer loan portfolio (average)   $1,512,767    $1,207,323

    Real estate-construction loans totaled $249 million, a decrease of 44%, or
$200 million, from the 1993 average. This category represented only 4% of the
average loan portfolio for 1994, down from 7% in 1993. During 1994, the Company
sold a $102 million portfolio of real estate related loans at a discount for
which there were sufficient allocated reserves. The sale of these loans
accounted for approximately $21 million of the 1994 net charge-offs. The real
estate loan sale impacted the real estate-construction loan ($73 million) and
real estate-commercial mortgage loan ($29 million) categories. The credit risk
associated with real estate lending is principally influenced by real property
markets and the resulting impact on the borrower's operations. A primary risk
associated with the real estate business involves the possibility of future
economic downturns in the real property market causing an increase in credit
losses. It is the Company's policy to maintain loan-to-value maximums of 80% for
construction and commercial mortgage loans. The maximum loan-to-value collateral
limits have been established to meet the goals of the Company in targeting
percentages based on diversification strategy, market conditions and economic
conditions.

    Real estate-commercial mortgage loans represented 9% of the average loan
portfolio in 1994. This category averaged $561 million, a decrease of 8%, from
1993. The portfolio consisted of $276 million of commercial mortgage loans and
$285 million of mini-permanent (interim) mortgage loans compared with $319
million and $289 million for the respective loan types in 1993. Construction
loans typically are converted to mini-permanent mortgage loans when the related
project is cash flowing to cover debt service, and permanent financing, for
various reasons, is not desired or obtainable at the present time. Real estate-
commercial mortgage loans decreased partially as a result of the sale of
approximately $29 million of real estate-commercial mortgage loans for which
there were sufficient allocated reserves.

    Real estate-residential mortgage loans increased $21 million, or 27%, from
1993 to average $98 million primarily the result of acquiring Pioneer. This
category consisted of conventional home mortgages which experienced record
levels of refinancings during 1993. Refinancing activity declined substantially
in 1994 as interest rates increased. It is the Company's policy to maintain
average loan-to-value maximums of 85% for real estate-residential mortgages.
Loans above 80% have mortgage insurance. As noted previously, a primary risk
associated with the real estate business involves the possibility of future
economic downturns in the real property market causing an increase in credit
losses.

    Table 11 shows the maturities of selected loan categories at year-end 1994.
Loans, as a result of maturities, monthly payments, sales and securitizations
provide an important source of liquidity. See discussion on Liquidity elsewhere
in this Report. Unused loan commitments related primarily to commercial loans
and excluding credit card loans were approximately $2.9 billion at year-end 1994
and $2.7 billion at year-end 1993.


TABLE 11
MATURITIES OF SELECTED LOANS
December 31, 1994                                   Maturing
<TABLE>                                       After One
                                              Year But
                                               Within
                                   Within       Five          After
(in thousands)                    One Year     Years       Five Years      Total
<S>                             <C>           <C>           <C>         <C>
Commercial                      $1,221,784    $1,115,430    $135,406    $2,472,620
Real estate-construction            97,449        98,785      12,949       209,183
Real estate-commercial mortgage    171,362       262,999      92,595       526,956

   Total                        $1,490,595    $1,477,214    $240,950    $3,208,759
</TABLE>

For interest sensitivity purposes, $403,242 of the amounts due after one year
are fixed rate loans and $1,314,922 are variable rate loans.

SECURITIES

The securities portfolio consists of trading account securities, securities
available for sale and investment securities. If the Company has the positive
intent and ability to hold securities until maturity, they are classified as
investment securities and carried at amortized historical cost. Otherwise,
securities are classified either as available for sale, which are carried at
market with unrealized gains and losses recorded through adjustments to
stockholders' equity, or as trading account securities and carried at market
with unrealized gains and losses recorded through earnings, depending on
management's asset/liability strategy, liquidity needs or objectives. The
accounting policy for investment securities is included in Note A to
Consolidated Financial Statements. As noted earlier, the Company implemented
SFAS No. 115 in 1994.

    At December 31, 1994, trading account securities consisted of $212 million
of government securities, $139 million of asset-backed securities and $2 million
of other securities. Trading account securities averaged $287 million in 1994,
down 41% from the $484 million level in 1993.



TABLE 12
SECURITIES AVAILABLE FOR SALE
December 31, 1994

<TABLE>
                                                                                      Maturities
                                            Within 1 Year         1-5 Years      6-10 Years     After 10 Years       Total
(dollars in thousands)                     Fair              Fair             Fair              Fair             Fair
                                          Value     Yield    Value   Yield    Value    Yield    Value   Yield    Value    Yield
<S>                                       <C>       <C>    <C>       <C>     <C>       <C>    <C>       <C>    <C>        <C>
U.S. Government and agency obligations-

Mortgage-backed securities                                 $270,290    6.62% $336,713   7.71%                   $607,003   7.22%
  Other                                 $383,893    5.25%    73,984    7.01                                      457,877   5.53
States and political subdivisions                                67    7.94        49  15.51                         116  11.14
Other                                                        24,939    7.04    46,889   6.61  $104,872   6.20%   176,700   6.43

    Total                               $383,893    5.25%  $369,280    6.73% $383,651   7.57% $104,872   6.20% $1,241,696  6.49%
</TABLE>

The yields shown are actual weighted average interest rates at year-end on a
taxable equivalent basis using a tax rate of 35%.

    Securities available for sale are used as part of management's
asset/liability strategy and may be sold in response to changes in interest
rates, resultant prepayment risk and other factors dictated by the strategy.
These securities consist principally of U.S. Treasury and mortgage-backed
securities. All of the mortgage-backed securities in the securities available
for sale portfolio as well as in the investment securities portfolio are subject
to prepayment risk since the mortgages related to these securities can prepay at
any time without penalty. This risk occurs when interest rates decline, causing
the securities to lose value since the term and, therefore, the interest stream
of the securities has shortened due to prepayments. The fixed rate
mortgage-backed and treasury securities are subject to interest rate risk.
Therefore, when interest rates rise, these fixed rate securities lose value. At
December 31, 1994, the net unrealized losses, net of tax, related to securities
available for sale, totaled $21.8 million primarily from a reduction in the
value of mortgage-backed securities and U.S. Treasury obligations due to rising
interest rates.

    Securities available for sale for 1994 averaged $1.3 billion, an increase of
$1.0 billion over the 1993 level, since approximately $1.5 billion of securities
were reclassified from investment securities to securities available for sale
when SFAS No. 115 was adopted. The U.S. Treasury securities portfolio totaled
$265 million at year-end 1994, up from $21.8 million at the end of 1993. At
December 31, 1994, the securities available for sale portfolio (excluding
securities having no maturity) had a remaining average maturity of less than
four years and unrealized gains of $1.6 million and unrealized losses of $39.2
million. Table 12 shows the maturities of the securities available for sale
portfolio and the weighted average yields to maturity of such securities.

    Signet's investment securities portfolio of $399 million at December 31,
1994 consisted of obligations of the U.S. Treasury and government sponsored
agencies (includes mortgage-backed securities and CMOs), obligations of states,
municipalities and other political subdivisions, as well as bonds and notes of
corporations. Investment securities are primarily fixed rate instruments with
maturities ranging from less than one year to ten or more years. Table 13 shows
the maturities of the investment securities portfolio and the weighted average
yields to maturity of such securities (non-taxable securities are on a taxable
equivalent basis). These assets are used as security for public and trust
deposits, as collateral for repurchase transactions and to provide interest
income. The fixed rate mortgage-backed and treasury securities are subject to
interest rate risk and all of the mortgage-backed securities are subject to
prepayment risk for the reasons noted above in the discussion of securities
available for sale.

    Investment securities for 1994 averaged $264 million, a decrease of $1.6
billion over the 1993 level, as approximately $1.5 billion were reclassified
from investment securities to securities available for sale when SFAS No. 115
was adopted. At year-end 1994, the investment securities portfolio had a
remaining average maturity of less than four years and unrealized gains of $5.9
million and unrealized losses of $5.0 million. Investment securities portfolio
yields increased to 10.71% from the 1993 level of 6.63% as the majority of
securities reclassified to available for sale were lower yielding securities.


TABLE 13
INVESTMENT SECURITIES
December 31, 1994

<TABLE>
                                                                                      Maturities
                                            Within 1 Year         1-5 Years      6-10 Years     After 10 Years       Total
(dollars in thousands)                       Fair            Fair             Fair              Fair             Fair
                                            Value   Yield    Value    Yield   Value    Yield    Value   Yield    Value    Yield
<S>                                       <C>       <C>    <C>        <C>    <C>       <C>      <C>     <C>    <C>        <C>
U.S. Government and agency obligations -
  Mortgage-backed securities                               $ 50,050    6.80% $ 25,124   8.15%                  $ 75,174    7.25%
  Other                                                      74,550    7.13                                      74,550    7.13
States and political subdivisions         $29,532   11.03%  103,588   11.94    26,807  12.99    $13,644 10.88%  173,571   11.86
Other                                                        26,221    6.80    49,222   6.74         45  6.00    75,488    6.76

    Total                                 $29,532   11.03% $254,409    8.99% $101,153   8.75%   $13,689 10.86% $398,783    9.14%

The yields shown are actual weighted average interest rates at year end on a
taxable equivalent basis using a tax rate of 35%.
</TABLE>


    At December 31, 1994, all CMOs and mortgage-backed pass-through securities
held by Signet were issued or backed by federal agencies. At the end of the past
two years, Signet did not have any investments with a single issuer (except for
U.S. Government and agency obligations which are separately disclosed in this
Report) which aggregated greater than ten percent of stockholders' equity.


OTHER EARNING ASSETS

Other earning assets are comprised of interest bearing deposits with other
banks, federal funds sold and securities purchased under agreements to resell,
credit card loans held for securitization and loans held for sale. Other earning
assets averaged $1.9 billion in 1994, up 12% from $1.7 billion in 1993. These
earning assets reflect the normal process of balancing the subsidiary banks'
reserve position; dealer activities, in which money market instruments are
bought and then sold to customers; and, for a short period of time, holding
loans and/or securities to be sold in the secondary market. These investments
are generally short-term, high quality and very liquid (see Liquidity
discussion), and consequently, have yields generally lower than loans or
investment securities. The level of these investments can vary from year-to-
year as they are used to manage interest rate risk, to take advantage of short-
term interest rate opportunities and provide liquidity.


CREDIT CARD BUSINESS

As previously noted, on October 25, 1994, Signet filed an amended registration
statement with the SEC which described plans to spin off substantially all of
its credit card business. Under such plans, designated assets and liabilities of
Signet Bank/Virginia's credit card division were transferred to Capital One
Bank, a newly chartered limited purpose credit card bank. Capital One Bank, in
conjunction with the transfer, became a wholly-owned subsidiary of Capital One,
a wholly-owned subsidiary of Signet (the "Separation"). Accounts representing
approximately $335 million, or 5%, of the managed credit card portfolio were
retained by Signet. These retained accounts are in Signet's core bank market
area and/or are tied to other banking relationships. Capital One will continue
to service and manage these accounts according to a servicing agreement which
provides for arm's length fees and which can continue through September 1996.
Separation occurred on November 22, 1994 at which time 7,125,000 shares of
common stock of Capital One were sold in an initial public offering. Signet
distributed all of the remaining common stock it held in Capital One to Signet
stockholders in a tax-free distribution on February 28, 1995. The following
discussion includes Signet's credit card business prior to and subsequent to the
Separation (including the retained portfolio).

    Signet is one of the oldest continually operating bank card issuers in the
U.S., having commenced credit card operations in 1953, the same year as the
formation of what is now MasterCard International. It is among the 15 largest
issuers of Visa and Master Card credit cards in the United States based on
managed loans outstanding. During the six years ended December 31, 1994, the
Company's managed credit card portfolio (which includes securitized receivables)
grew at a 36% compound annual rate from $1.2 billion at year-end 1988 to $7.7
billion. This growth has been largely due to general industry dynamics that have
existed over the past several years and the success of the information-based
strategy ("IBS") adopted by the Company in 1988. IBS is designed to allow the
Company to differentiate among customers based on credit risk and usage
characteristics and to capture profitable opportunities by effectively matching
client characteristics with attractive product offerings. Through IBS, the
Company is able to design and target customized solicitations at various
customer segments, thereby enhancing customer response levels and the returns on
solicitation expenditures within given underwriting parameters. The Company has
applied IBS to other areas of its credit card business, including account
management, credit line management, pricing strategies, usage stimulation,
collections, recoveries and retention.

    The credit card industry is highly competitive and operates in a legal and
regulatory environment increasingly focused on the cost of services charged to
consumers. There is an increasing use of advertising, target marketing, pricing
competition and incentive programs. The Company responded by being an innovator
of strategies designed to attract customers, such as offering credit cards with
low introductory rates and a balance transfer option and secured card products.
These strategies, combined with the segmenting and targeting capabilities of
IBS, have contributed to the growth in recent periods of the Company's account
originations and account balances.

    The Company's profitability in the credit card business is affected by
interest spread, cardholder usage patterns, credit quality, the level of
solicitation (marketing) expenses and operating efficiencies. The Company's
credit card revenues consist primarily of interest income on its revolving
credit card loans and non-interest income consisting of credit card servicing
income and credit card fees, which include annual membership fees, interchange
income and other credit card fee income. The Company's primary cash expenses are
the costs of funding credit card loans, credit losses, salaries and employee
benefits, solicitation (marketing) expenses, processing expenses and income
taxes. Significant marketing expenses to implement the Company's new credit card
product strategies (e.g., printing, credit bureau costs and postage) are
incurred prior to the acquisition of new accounts while the resulting revenues
are recognized over the life of the acquired accounts. Revenues recognized are a
function of the response rate of the initial marketing program, card usage
patterns, credit quality of accounts, product pricing, effectiveness of account
management programs, attrition rates and operating costs.


TABLE 14
MANAGED CREDIT CARD PORTFOLIO

<TABLE>
                                                                                    December 31
(in thousands)                                      1994          1993          1992          1991           1990
<S>                                              <C>           <C>           <C>           <C>           <C>
YEAR-END BALANCES:
  On-balance sheet loans held for securitization                                                         $  400,000
  On-balance sheet loans                         $2,559,172    $1,808,515    $1,243,873    $  700,488       679,854
  Securitized loans                               5,116,791     3,289,656     1,000,000     1,000,000       500,000
Total managed portfolio (year-end)               $7,675,963    $5,098,171    $2,243,873    $1,700,488    $1,579,854

AVERAGE BALANCES:
  On-balance sheet loans held for securitization $  432,581    $  393,835                  $   92,055    $    1,096
  On-balance sheet loans                          1,838,392     1,764,277    $  709,266       628,531     1,331,523
  Securitized loans                               4,198,588     1,372,187     1,000,000       884,931       141,097

Total managed portfolio (average)                $6,469,561    $3,530,299    $1,709,266    $1,605,517    $1,473,716
</TABLE>


    The Company's managed credit card portfolio is comprised of credit card
loans, credit card loans held for securitization and securitized credit card
receivables. Securitized credit card receivables are not assets of the Company
and, therefore, are not shown on the balance sheet. The Company had a total of
$5.1 billion of securitized credit card receivables as of December 31, 1994. See
Table 14 for a five year summary of the Company's managed credit card portfolio.


    Securitization is the transformation of a pool of credit card receivables
into marketable securities. Table 15 indicates the impact of the securitizations
on the statement of consolidated operations, average assets, return on assets
and net yield margin for the past four years. Credit card receivables are
generally transferred to a trust and interests in the trust are sold to
investors for cash. The securitization of credit card receivables is an
effective balance sheet management tool for facilitating the credit card growth.
Such securitizations reduce net interest income and provision for loan losses
and increase non-interest income, but the net effect on the Company's earnings
is minimal, while increasing the return on assets. The Company services the
related credit card accounts after the receivables are securitized. Because
securitization changes the Company's involvement from that of a lender to that
of a loan servicer, there is a change in how the revenue is reported in the
income statement. For securitized receivables, amounts that would previously
have been reported as interest income, credit card service charges and provision
for loan losses are instead reported in non-interest income as credit card
servicing income. Because credit losses are absorbed against these cash flows,
the Company's credit card servicing income over the term of these transactions
may vary depending upon the credit performance of the securitized receivables.
However, the Company's exposure to credit losses on the securitized receivables
is contractually limited to these cash flows.



TABLE 15
IMPACT OF THE CREDIT CARD SECURITIZATIONS

<TABLE>                                                                Year Ended December 31
(dollars in thousands)                                  1994            1993            1992            1991
<S>                                                <C>             <C>             <C>             <C>
STATEMENT OF CONSOLIDATED OPERATIONS (AS REPORTED)
Net interest income                                $   510,011     $   529,340     $   435,610     $   397,970
Provision for loan losses                               14,498          47,286          67,794         287,484
Non-interest income                                    568,083         365,436         273,541         341,758
Non-interest expense                                   846,423         598,316         499,239         508,925

Income (loss) before income taxes (benefit)        $   217,173     $   249,174     $   142,118     $   (56,681)

ADJUSTMENTS FOR SECURITIZATIONS
Net interest income                                $   314,389     $   167,662     $   131,424     $    85,958
Provision for loan losses                               77,170          57,633          63,599          51,026
Non-interest income                                   (237,219)       (110,029)        (67,825)        (34,932)
Non-interest expense                                         -               -               -               -

Income before income taxes                         $         -     $         -     $         -     $         -

MANAGED STATEMENT OF OPERATIONS (ADJUSTED)
Net interest income                                $   824,400     $   697,002     $   567,034     $   483,928
Provision for loan losses                               91,668         104,919         131,393         338,510
Non-interest income                                    330,864         255,407         205,716         306,826
Non-interest expense                                   846,423         598,316         499,239         508,925

Income (loss) before income taxes (benefit)        $   217,173     $   249,174     $   142,118     $   (56,681)

As reported:
   Average earning assets                          $10,152,195     $10,552,698     $10,181,254     $10,537,684
   Return on assets                                       1.31%           1.50%            .98%            N/M
   Net yield margin                                       5.15            5.17            4.47            3.98%
Including securitized credit cards:
   Average earning assets                          $14,350,783     $11,924,885     $11,181,254     $11,422,615
   Return on assets                                       0.96%           1.34%            .90%            N/M
   Net yield margin                                       5.84            5.97            5.24            4.43%

Yield on managed credit card portfolio                   12.08%          13.76%          17.51%          16.39%
</TABLE>

   
    In addition to the significant increase in outstandings, the absolute
dollars of net loan losses, on a managed portfolio basis, rose from $83.9
million in 1993 to $104.1 million for 1994. However, the ratio of charge-offs to
average managed loans fell from 2.34% for 1993 to 1.61% for 1994, as the result
of the substantial increase in the size of the portfolio. Many of the new
accounts may not have aged sufficiently to experience significant charge-offs.
The Company also believes that the improved charge-off ratio is evidence of the
high credit quality of the accounts obtained through the solicitation program
and the improved credit quality of the more seasoned accounts in the portfolio.

    The high quality of the credit card portfolio is also reflected in loan
delinquency data. The total managed credit card loans sixty days or more past
due ratio increased to 1.74% of related loans at year-end 1994 from 1.53% for
year-end 1993, as the dollar amount rose to approximately $134 million compared
with $79 million at the same respective dates. These delinquency rates remain
well below industry averages. Refer to Table 16 for a summary of delinquency
data related to credit card loans. New account solicitations represent a
diversity of product offerings, largely targeted at lower risk consumers.

    Customers are attracted to credit card issuers largely on the basis of
price, credit limit and other product features, and, once an account is
originated, customer loyalty may be limited. As a result, account attrition
(losing accounts to competing card issuers) and balance attrition (losing
account balances to competing card issuers) are both significant factors in the
credit card industry.

    In most of the Company's recent marketing programs, the Company has offered
accounts with introductory rates, which are generally at low levels during an
introductory period (usually 12 to 16 months) and which generally revert to
higher variable rates after the initial period expires. The Company may in its
discretion waive all or part of the rate increase for selected accounts. Much of
the growth in the Company's account origination and its managed loan portfolio
in recent periods has been attributable to customers who, attracted by the
Company's low introductory rates, transferred balances from competing card
issuers.

    The Company has very successfully implemented its IBS to originate and
manage credit card accounts. Signet has also employed this information-based
strategy in other areas of the Company, such as educational lending, home equity
loans and consumer loans. During 1994, consumer loans other than credit card
grew by $756 million, as installment loans increased $357 million, student loans
rose $321 million and home equity loans were up $78 million. While initial
results are promising, it is too early to determine how successful IBS will be
in these other areas of Signet.


TABLE 16
DELINQUENCIES OF THE CREDIT CARD PORTFOLIO*
<TABLE>
                                                 December 31

(dollars in
thousands)          1994                1993                 1992                  1991

Number of
Days       DELINQUENT           Delinquent            Delinquent             Delinquent
Delinquent   AMOUNT    PERCENT    Amount     Percent    Amount    Percent      Amount    Percent
<S>        <C>         <C>      <C>         <C>       <C>           <C>      <C>         <C>
30-59 days $ 97,058     1.26%    $ 52,099     1.01%    $ 46,500     2.05%    $ 53,106     3.04%
60-89 days   48,070     0.63       28,236     0.55       25,443     1.12       29,955     1.72
90+ days     85,478     1.11       50,359     0.98       49,579     2.18       57,070     3.27

  Total    $230,606     3.00%    $130,694     2.54%    $121,522     5.35%    $140,131     8.03%

</TABLE>

*The portfolio for this schedule includes the managed credit card portfolio as
well as an immaterial amount of credit line loans serviced on the bank card
system.


RISK ELEMENTS
NON-PERFORMING ASSETS

Non-performing assets include non-accrual loans, restructured loans and
foreclosed properties. Non-accrual loans are loans on which interest accruals
have been suspended. It is Signet's policy to discontinue interest accruals on
commercial and real estate loans when they become contractually past due 90 days
as to principal or interest payments or when other internal or external factors
indicate that collection of principal or interest is doubtful. Occasionally,
exceptions are made to this policy if supporting collateral is adequate and the
loan is in the process of collection. Credit card loans typically are charged
off when they are six months past due and a minimum payment has not been
received for 60 days, while other consumer loans typically are charged off when
the loan is six months past due; therefore, these loans are not usually placed
in non-accruing status. Restructured loans are loans on which a concession, such
as a reduction in interest rate below the current market rate for new debt with
similar risks, is granted to a borrower. Foreclosed properties are classified as
either in substance foreclosures or legal foreclosures. In substance
foreclosures occur when the borrower has little equity in the project based on
the fair market value of the collateral, the repayment of the loan can be made
only through operations or the sale of the collateral, and the debtor has
abandoned control of the collateral or has retained control but it is doubtful
that in the foreseeable future the debtor will be able to rebuild sufficient
equity or repay the loan. Legal foreclosures occur when Signet legally takes
title to the collateral.


TABLE 17
NON-PERFORMING ASSETS AND PAST DUE LOANS

<TABLE>                                                                                        December 31
(dollars in thousands)                                         1994        1993         1992         1991          1990
<S>                                                          <C>         <C>          <C>          <C>          <C>
Non-accrual loans:
  Commercial                                                 $10,548     $ 42,303     $ 25,470     $ 57,824     $ 67,945
  Consumer                                                     1,708        2,191          808          989          658
  Real estate-construction                                     5,490       17,837       52,051      107,778       66,557
  Real estate-mortgage*                                        7,310        6,523        7,341       40,494        1,159

    Total non-accrual loans                                   25,056       68,854       85,670      207,085      136,319
Restructured loans:
  Commercial                                                                1,609        8,099        2,923        3,392
  Real estate-construction                                     1,000        3,470       22,568

    Total restructured loans                                   1,000        5,079       30,667        2,923        3,392

    Total non-performing loans                                26,056       73,933      116,337      210,008      139,711
Legally foreclosed properties                                 21,593       37,938       64,279      124,006       67,945
In substance foreclosed properties                               887       10,357       11,124       40,008       63,248
Less foreclosed property reserve                                           (5,742)     (10,625)     (41,632)

    Total foreclosed properties                               22,480       42,553       64,778      122,382      131,193

    Total non-performing assets                              $48,536     $116,486     $181,115     $332,390     $270,904

Percentage to loans (net of unearned) and foreclosed
  properties                                                    0.61%        1.83%        3.08%        5.53%        4.12%

Allowance for loan losses to:
  Non-performing loans                                        846.32%      342.63%      228.25%      156.84%      117.15%
  Non-performing assets                                       454.34       217.46       146.61        99.09        60.42

Accruing loans past due 90 days or more                      $65,333     $ 58,891     $ 64,835     $ 91,971     $ 93,676
</TABLE>

* Real estate-mortgage includes real estate-commercial mortgage and real
  estate-residential mortgage.
  Real estate-residential mortgage non-accrual loans were not significant for
  the periods presented.



    Non-performing assets at year-end 1994 totaled $48.5 million, or 0.61% of
loans and foreclosed properties. This compares very favorably with $116.5
million (net of the $5.7 million foreclosed property reserve), or 1.83%,
respectively, at the end of 1993. Overall non-performing real estate assets
declined $34.1 million, or 48%, including $20.1 million of foreclosed properties
(net of reserves). One large commercial credit ($24.7 million) was placed on
non-accrual status at the end of 1993. In early 1994, the Company sold this loan
well within the loan's allocated allowance. Table 17 provides details on the
various components of non-performing assets and past due loans for the last five
years.

    Foreclosed properties totaled $22.5 million at the end of 1994, and were
equal to 46% of total non-performing assets and 62% of non-performing real
estate assets. Signet sold $27.5 million of foreclosed properties during 1994.
Signet provided financing on only $388,000 of the foreclosed properties sold in
1994. The reserve for foreclosed properties was eliminated at December 31, 1994,
as shown in Table 18, since management deemed foreclosed properties to be fairly
valued on the balance sheet.


TABLE 18

<TABLE>
                                                                         Year Ended December 31
(in thousands)                                                  1994         1993       1992         1991
<S>                                                          <C>         <C>          <C>          <C>
Balance at beginning of year                                 $ 5,742     $ 10,625     $ 41,632     $      -
Additions (reductions) to reserve charged (credited) to
  expense                                                     (1,764)       7,405       15,503       71,878
Writedowns                                                    (3,978)     (12,288)     (46,510)     (30,246)

Balance at end of year                                       $     -     $  5,742     $ 10,625     $ 41,632
</TABLE>

    The largest geographic exposure of Signet's non-performing real estate
assets (construction loans, mortgage loans and foreclosed properties) at
December 31, 1994 was in the Metro-Washington area, at 43%. Commercial
development represented the largest type of project at 34% of the total.

    Accruing loans past due 90 days or more as to principal or interest payments
totaled $65.3 million and $58.9 million at the end of 1994 and 1993,
respectively. The details of these past due loans are displayed in Table 19. The
past due commercial and real estate loans were in the process of collection and
were adequately collateralized. Also, of the 1994 past due other consumer loans,
$20.3 million, or 85%, were student loan delinquencies, which are indirectly
government guaranteed and do not represent material loss exposure to Signet. The
sharp rise in credit card outstandings during 1994 is the primary reason for the
$11.6 million increase in past due credit card loans. However, during 1994, the
ratio of credit card loans past due 90 days or more as a percentage of credit
card loans outstanding on-balance sheet rose only 19 basis points from 0.91% to
1.10% as the portfolio matured.


TABLE 19
ACCRUING LOANS PAST DUE 90 DAYS OR MORE
                                     December 31
(in thousands)                     1994      1993
Commercial                        $ 5,433  $ 2,641
Credit card                        28,050   16,491
Other consumer                     24,023   22,637
Real estate-construction            2,363   11,133
Real estate-commercial mortgage     1,582    4,333
Real estate-residential mortgage    3,882    1,656

  Total                           $65,333  $58,891

    At year-end 1994, management was monitoring $43.2 million of loans for which
the ability of the borrower to comply with present repayment terms was
uncertain. These loans were not included in the above disclosure. They are
followed closely, and management at present believes that the allowance for loan
losses is adequate to cover anticipated losses that may be attributable to these
loans.

    Interest recorded as income on year-end non-accrual and restructured loans
was $0.5 million, $2.5 million and $5.4 million for 1994, 1993 and 1992,
respectively, compared with interest income of $3.4 million, $7.5 million and
$13.4 million for the same respective periods which would have been recorded
had these loans performed in accordance with their original terms. The pre-tax
costs of carrying (funding) an average of $34.1 million of foreclosed
properties in 1994, $61.6 million in 1993 and $114.7 million in 1992 were
approximately $1.2 million, $1.9 million and $4.2 million, respectively, when
calculated by applying an average annual cost of funds to the outstanding
balance. These amounts have been calculated using historical rates, and may not
necessarily reflect improved earnings on a prospective basis, as these funds
may be reemployed at different rates.

    SFAS No. 114, "Accounting by Creditors for Impairment of a Loan," which is
effective for financial statements issued for fiscal years beginning after
December 15, 1994, requires impaired loans to be measured at the present value
of expected future cash flows by discounting those cash flows generally at the
loan's effective interest rate, or at the loan's market price or the fair value
of the collateral if the loan is collateral dependent. SFAS No. 114 also
requires troubled debt restructurings involving a modification of terms to be
remeasured on a discounted basis. The Company is currently evaluating the impact
that SFAS No. 114 will have on the Company; however, management does not expect
that this statement will have a materially adverse impact on its future results
of operations or financial position.


REAL ESTATE LENDING

This section of the Report discusses and details Signet's real estate loan
exposure. By the end of 1993, Signet had successfully completed its Accelerated
Real Estate Asset Reduction Program (the "Program"), as detailed in a separate
section in Management's Discussion and Analysis of Financial Condition and
Results of Operations - 1993 Compared to 1992. As a result, Signet terminated
the Program effective January 1, 1994, and all remaining assets were assigned to
work-out units.

    Signet's real estate-construction loan exposure at December 31, 1994,
totaled $209 million, a decline of 32%, or $101 million, from the 1993 year-end
level. Approximately 46% of these loans were located in the Metro-Washington
area, while only 6% were located outside Signet's market area. The largest type
of construction financing was residential, followed by office buildings. Of the
construction loan portfolio, $5.5 million were on non-accruing status and $1.0
million were classified as restructured troubled debt at year-end (see
discussion on Non-Performing Assets). The remaining unfunded commitments on
Signet's construction loans at year-end 1994 totaled approximately $195.4
million.

    The other category of real estate lending is mortgage loans, which includes
two categories; commercial mortgage and residential mortgage. Commercial
mortgage loans totaled $527 million at December 31, 1994 and included $248
million of mini-permanent (interim) mortgage loans. Construction loans typically
are converted to mini-permanent mortgage loans when the related project is cash
flowing to cover debt service and permanent financing, for various reasons, is
not desired or obtainable at the present time. Residential mortgages consist of
conventional home mortgage loans and have experienced very few losses. This loan
category totaled $192 million at the end of 1994.

FUNDING
DEPOSITS

The Company offers a diverse range of products to its customers, including
interest bearing and non-interest bearing demand, savings and certificates of
deposits, both domestic and foreign. Signet competes for deposits with other
commercial banks, savings banks, savings and loan associations, the bond and
stock market and other providers of non-bank financial services, including money
market funds, credit unions, mutual funds and other deposit gathering
institutions. Average deposits totaled $7.7 billion for 1994, essentially level
with 1993.

    Core deposits averaged $7.2 billion for 1994, virtually unchanged from 1993.
These deposits represent Signet's largest and most important funding source due
to their relatively low cost and reasonably stable nature. This source of
funding also enhances the overall liquidity position of the Company. The core
deposits category that experienced the greatest decline was savings certificates
which fell $382 million, or 16%, from 1993 as depositors responded to volatile
interest rates by shortening the maturities of their investments and
transferring their funds into money market and demand products. Savings accounts
and demand deposits were up $247 million and $127 million, respectively, nearly
offsetting the decline in savings certificates. Signet increased its deposit and
customer base during the year through the acquisition of Pioneer, new products,
innovative marketing techniques and quality customer service; however, the
competition among financial institutions for these deposits and increased
awareness on the part of consumers have effectively increased the relative cost
of and reduced the overall benefits received from these deposits.

    Purchased deposits (large denomination certificates and foreign deposits),
averaged $555 million for 1994, an increase of $82 million, or 17%, from the
prior year. Large denomination certificates are principally sold to existing
corporate customers. The demand for such funds depends upon the Company's
varying financing needs and also reflects the previously mentioned customers'
shifting of deposits to shorter, more liquid products. As a result, the interest
rates are based upon market competition for these funds. Table 20 shows the
maturity composition of large denomination certificates at year-end 1994.


TABLE 20
MATURITIES OF DOMESTIC LARGE DENOMINATION CERTIFICATES
$100,000 OR MORE
December 31, 1994

(in thousands)            Balance    Percent
3 months or less         $262,671      41%
Over 3 through 6 months    84,520      13
Over 6 through 12 months  234,689      36
Over 12 months             61,174      10

 Total                   $643,054     100%

The majority of foreign deposits are in denominations of $100,000 or more.

SHORT-TERM AND LONG-TERM BORROWINGS

Short-term borrowings consist of federal funds purchased, securities sold under
repurchase agreements, commercial paper, Treasury tax and loan deposits, Federal
Reserve borrowings, the Capital One Bridge Financing Facility and short-term
borrowings from other banks. This category of borrowings is an accessible source
of generally moderately priced funds (except for the Bridge Financing Facility)
and has become an important financing vehicle for Signet's balance sheet
management. Signet supplements its funding sources in the short-term money
market and through securitizations. Short-term borrowings have an original
maturity of less than one year. This category declined $370 million, or 15%,
from 1993 to average $2.2 billion. In connection with the Separation, Capital
One Bank obtained a syndicated bank loan facility (the "Bridge Financing
Facility") of $1.75 billion on a non-revolving basis (another $500 million
remains available on a revolving basis over the 364-day term of the facility)
to meet its interim funding and liquidity needs. The initial amount of borrowing
under the Bridge Financing Facility was approximately $1.7 billion at 60 basis
points over the London Inter Bank Offering Rate ("LIBOR") before financing
costs. In December 1994, Capital One reduced the Bridge Financing Facility by
$400 million through new funding sources, primarily large denomination
certificates. In early 1995, the Bridge Financing Facility was further reduced
by bank notes with longer maturities. It is Capital One management's intent to
replace this funding source during the first half of 1995. See Note G to
Consolidated Financial Statements for further details on this source of funds.

    Long-term borrowings represent a very stable, although relatively expensive,
source of funds and have been used to provide Tier II capital to Signet's
subsidiaries, for acquisitions and for general corporate purposes. This category
averaged $255 million for 1994, a decline of 11%, or $32 million, from 1993.
This decline resulted primarily from regularly scheduled amortization of
principal and on February 1, 1994, Signet called for redemption at par the
remaining $11.9 million of 7 3/4% Senior Debentures due in 1997. No long-term
debt was issued during the year. Note H to Consolidated Financial Statements
provides a detailed analysis of long-term borrowings at December 31, 1994 and
1993.


STOCKHOLDERS' EQUITY

Stockholders' equity provides a source of permanent funding, allows for future
growth and assists the Company in withstanding unforeseen adverse developments.
At December 31, 1994, stockholders' equity totaled $1.1 billion, an increase of
$147 million, or 15%, from the previous year-end level of $965 million. The
increase reflects net retained income for 1994 of $93 million, the issuance of
common stock in connection with the acquisition of Pioneer of $59 million and
the issuance of common stock through investor and employee stock purchase plans,
as well as the stock option plan, which, in total, added an additional $17
million in net proceeds to equity. During the third quarter of 1994, Signet
completed the acquisition of Pioneer, a $400 million financial institution
located in Chester, Virginia. The transaction was a tax-free exchange of stock
and was accounted for as a purchase. Pioneer's shareholders received .6232
shares of Signet common stock for each Pioneer share held. This resulted in
Signet issuing approximately 1.5 million shares of common stock. The transaction
had an immaterial dilutive effect on Signet's earnings per share.

    At spin-off, Signet's stockholders' equity will be reduced by the amount of
Capital One's stockholders' equity less minority interest (see Note T to the
Consolidated Financial Statements). This will generally reduce Signet's capital
ratios; however, the ratios will remain strong and all of Signet's banks are
within "well-capitalized" regulatory guidelines (see discussion on Capital
Analysis).

    Effective January 1, 1994, Signet adopted SFAS No. 115, which requires that
securities classified as available for sale be reported at fair value with
unrealized gains and losses reported as a component of retained earnings, net of
tax. At December 31, 1994, the net unrealized losses, net of tax, related to
securities available for sale, totaled $21.8 million, primarily from a reduction
in the value of mortgage-backed securities and U.S. Treasury obligations. Signet
has no plans at present to sell these securities and recognize a loss.

    The dividends declared during 1994 of $57.2 million represented an annual
rate of $1.00 per share. The principal source of dividends to be paid by the
Company to its shareholders is normally dividends and interest from the
Company's subsidiary banks. Various state and federal laws and policies limit
the ability of the Company to pay dividends to shareholders and the ability of
Signet's subsidiary banks to pay dividends to the Company. Under applicable
regulatory restrictions, all of the Company's banking subsidiaries were able to
pay dividends to the Company in 1994. The 1995 first quarter dividend was $.25
per share. After the spin-off of Capital One, Signet's quarterly dividend is
expected to be $.17 per share.

CAPITAL ANALYSIS

A primary objective of management is and has been to sustain its strong capital
position to merit the confidence of customers, the investing public, banking
regulators and stockholders. A strong capital position has helped the Company
withstand unforeseen adverse developments and take advantage of profitable
investment opportunities. It also allowed Signet to incur the contract
termination fee and restructuring charge in 1994. Table 21 details certain
risk-based and other capital data.

    Capital adequacy is defined as the amount of capital needed to maintain
future asset growth and to absorb losses. Regulators consider a range of factors
when determining capital adequacy, such as the organization's size, quality and
stability of earnings, risk diversification, management expertise, asset
quality, liquidity and internal controls. Management reviews the various capital
measures monthly and takes appropriate action to ensure that they are within
established internal and external guidelines. Management believes that Signet's
current capital and liquidity positions are strong and that its capital position
is adequate to support its various business areas.



TABLE 21
RISK-BASED AND OTHER CAPITAL DATA
<TABLE>
                                                              December 31
                                                        1994                         1993
(dollars in thousands-except per share)         BALANCE       PERCENT        Balance       Percent
<S>                                            <C>            <C>        <C>            <C>
Qualifying common stockholders' equity         $1,237,453                $  964,662
Less goodwill and other disallowed intangibles    (44,581)                  (23,404)
   Total Tier I capital                         1,192,872      12.58%       941,258        11.12%
Qualifying debt                                   165,800                   222,607
Qualifying allowance for loan losses              119,812                   107,646
   Total Tier II capital                          285,612       3.01        330,253         3.90
   Total risk-based capital                    $1,478,484      15.59     $1,271,511        15.02
Total risk-adjusted assets                     $9,484,219                $8,466,048
Leverage ratio                                                  9.90                        8.13
Tangible Tier I leverage ratio                                  9.57                        7.88
</TABLE>
<TABLE>
                                                          December 31
                                         1994       1993       1992        1991        1990
<S>                                     <C>        <C>        <C>        <C>        <C>
Ratios:
Common equity to assets                   8.60%      8.14%      6.84%      6.33%       6.46%
Internal equity capital generation rate   8.79      13.21      10.99      (5.58)        .01
Common dividend payout ratio             38.61      26.14      22.96        N/M%     100.00
Book value per share                    $18.96     $17.04     $14.77     $13.17     $ 13.83
</TABLE>


    The Federal Reserve Board has issued capital guidelines which are sensitive
to credit risk factors (including off-balance sheet exposure). Emphasis is
placed on common stockholders' equity in relationship to total assets adjusted
for risk. The focus is principally on credit risk, but does include certain
interest rate and market risks when assigning risk categories. The risk-based
capital guidelines define capital as either core capital (Tier I) or
supplementary capital (Tier II). These guidelines required banking organizations
to meet a minimum total capital ratio of 8%, with at least 4% Tier I Capital.

    The Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA")
requires the federal banking agencies to take prompt corrective action in
respect to depository institutions that do not meet minimum capital
requirements. FDICIA established five capital tiers: well-capitalized,
adequately capitalized, undercapitalized, significantly undercapitalized and
critically undercapitalized. A depository institution's capital tier depends
upon where its capital levels are in relation to various relevant capital
measures, which include a risk-based capital measure and a leverage ratio
capital measure, and certain other factors. As of December 31, 1994, all four of
Signet's banking subsidiaries met the well-capitalized criteria.

    As detailed in Table 21, the Company's consolidated risk-based capital
ratios at December 31, 1994 were 15.59% and 12.58% for Total Capital and Tier I
Capital, respectively. The Federal Reserve Board also requires a minimum
leverage ratio of 3%. For most corporations, including Signet, the minimum
leverage ratio is 3% plus an additional cushion of at least 100 to 200 basis
points depending upon risk profiles and other factors. The leverage ratio is
calculated by dividing Tier I Capital by the current quarter's total average
assets less goodwill and other disallowed intangibles. Signet's leverage ratio
at December 31, 1994 was 9.90%. For informational purposes, Table 22 details the
components of Signet's intangible assets for the past five years and the
estimated amortization for the next five years.


TABLE 22
INTANGIBLE ASSETS

                                                December 31
(in thousands)              1994       1993       1992       1991       1990
Goodwill                  $37,247    $22,883    $26,067    $29,250    $32,433
Credit card premium         6,448      7,271      8,094      8,917      9,740
Core deposit premiums      16,019     11,730     14,130     16,523
Mortgage servicing rights  29,431     12,847      3,473      2,946      1,523

  Total                   $89,145    $54,731    $51,764    $57,636    $43,696

The amortization of intangibles is expected to be approximately $8,536 annually
over the next five years.

DERIVATIVES AND OTHER OFF-BALANCE SHEET RISK

Signet has been party to financial instruments with off-balance sheet risk in
the normal course of business to meet the financing needs of its customers, to
reduce its own exposure to fluctuations in interest rates and to participate in
trading activities. These financial instruments include commitments to extend
credit, standby and commercial letters of credit, mortgages sold with recourse
and interest rate contracts, including forwards, futures, options and interest
rate swaps, caps and floors. These instruments involve, to varying degrees,
elements of credit or interest rate risk in excess of the amount recognized in
the balance sheet. Signet uses the same credit policies for off-balance sheet
items as it does for on-balance sheet instruments. Extensive discussion of these
off-balance sheet activities is included in Note O to Consolidated Financial
Statements and the Interest Rate Sensitivity discussion. Discussion of the
impact of derivative income on operations is included in Note A to Consolidated
Financial Statements and the Interest Rate Sensitivity discussion. Refer to
Table 24 for a roll forward schedule of interest rate swap activity. Fair value
information related to derivative activity is included in Note R to Consolidated
Financial Statements. The impact of derivative activity on liquidity is
discussed in the Liquidity discussion.


INTEREST RATE SENSITIVITY

Signet's interest rate sensitivity position is managed by the Asset and
Liability Committee ("ALCO") and monitored through the use of simulations on
rate sensitive pre-tax income. Interest rate sensitivity is the relationship
between changes in market interest rates and changes in rate sensitive income
due to the repricing characteristics of assets and liabilities. For example, in
periods of rising rates, the core banking businesses will experience wider
spreads as consumer deposit costs lag increases in market interest rates.
Improved spreads due to the lag in pricing on consumer deposits will be
partially offset to the extent that the funding cost on the investment portfolio
increases. ALCO routinely uses derivatives such as interest rate swaps to
insulate the Company against the possibility of sudden changes in interest
rates.

    ALCO, in managing interest rate sensitivity, also uses simulations to better
measure the impact that market changes and alternative strategies might have on
net interest income. Both current period maturity and repricing information and
projected balance sheet strategies are used to simulate rate sensitivity. The
lag effect of consumer deposit rates, determined through historical analysis and
forecasting techniques, is also modeled. Given the timing of the spin-off,
interest rate sensitivity for the Company was evaluated excluding those assets
transferred to Capital One. These simulations show that an immediate and
sustained 100 basis point change in interest rates would have less than a 2%
impact on rate sensitive income over the next twelve months, reflecting Signet's
conservative balance sheet strategy. ALCO operates under a policy designed to
limit the impact of a sudden 100 basis point change in interest rates to no more
than a 5% change in net income over a twelve month period.

    Over the course of 1994, Signet moved toward a more neutral interest rate
sensitivity position as evidenced by Table 23 (completed for the consolidated
entity as of December 31, 1994). Although the table shows a basic 180-day net
asset position of $1.9 billion, the Company has taken steps to offset this
position through the use of derivative products. Including the impact of these
derivatives and credit card securitizations resulted in a 180-day net asset
position of $131 million, or 1% of total assets.

    At December 31, 1994, the notional values of the Company's derivative
products for the purpose of managing interest rate risk were $3.9 billion of
interest rate swaps, $650 million of interest rate floors, $100 million of
interest rate caps and $330 million of futures contracts. This includes $539
million of interest rate swaps used to hedge the interest streams associated
with credit card securitizations which are recorded in non-interest income. In
addition, the Company has entered into a forward starting interest rate swap for
a variable notional amount ranging from $0.6 billion to $4.8 billion whereby the
Company pays a fixed rate of 5.875% and receives one month LIBOR, from January
3, 1995 through April 13, 1995. This interest rate swap was transferred to
Capital One.

    Interest rate swaps, where the Company, in all material respects, makes
variable rate payments and receives fixed rate payments, were entered into to
manage the interest rate sensitivity in the Company's existing balance sheet
mix. During 1994, the Company's interest rate swaps increased income on earning
assets by $10.4 million and reduced borrowing costs by $42.2 million. The
majority of the existing interest rate swaps have either a 3- or 5-year life
and will mature by 1999. Interest rate floors, with average strike prices of
approximately 5% tied to the three-month LIBOR increased income on earning
assets by $2.6 million in 1994. Interest rate floors were purchased to hedge
variable rate assets against decreases in interest rates. Maturity dates on the
interest rate floors range from 1997-2003. Interest rate caps, with average
strike prices of approximately 5.5% tied to the three-month LIBOR, increased
borrowing costs by $4.0 million in 1994. Interest rate caps were purchased to
hedge variable rate liabilities against increases in interest rates. All
existing interest rate caps will mature by mid-1995. Futures contracts were
purchased to hedge interest rate changes on interest bearing deposits with other
banks, securities available for sale and savings certificates. During 1994,
gains of $1.2 million on closed contracts increased income on interest bearing
deposits with other banks and securities available for sale and decreased
expense on savings certificates. At December 31, 1994, the Company had deferred
gains on open futures contracts used for hedging purposes of $153 thousand,
which will be amortized into income when closed over a period not to exceed six
years. As the derivative contracts mature, management will determine the
necessity to enter into additional contracts at that time. See Note O to
Consolidated Financial Statements for further details of off-balance sheet risk.
See Table 24 for a roll forward schedule of interest rate swaps.




TABLE 23
INTEREST RATE SENSITIVITY
December 31, 1994
<TABLE>
                                                   1-30      31-60   61-90    91-180   Within  180 Days-  >1 Year-    Over
(dollars in millions)                              Days      Days     Days     Days   180 Days   1 Year   5 Years   5 Years
<S>                                              <C>       <C>       <C>     <C>      <C>      <C>      <C>      <C>
Earning assets:
  Securities                                    $    479  $     49   $  112  $    57  $   697  $   111  $   317   $   515
  Loans                                            2,972        43    2,239      452    5,706      319    1,532       367
  Other earnings assets                            1,809        67        5       13    1,894       20

  Total earning assets                             5,260       159    2,356      522    8,297      450    1,849       882
Interest bearing liabilities:
  Deposits:
    Savings(1)                                       409              1,309       47    1,765      518      134     1,258
    Other time                                       293       144      144      511    1,092      619      855        38
  Short-term borrowings                            2,896        68      227      104    3,295       17        1
  Long-term borrowings                                          50       50      100      200                50         4

  Total interest bearing liabilities              3,598       262    1,730      762    6,352    1,154    1,040     1,300
Non-rate related assets and liabilities, net                                                              1,332       298
INTEREST SENSITIVITY GAP                           1,662      (103)     626     (240)   1,945     (704)    (523)     (716)
Impact of interest rate swaps, futures,
  floors and caps                                   (555)   (1,450)    (500)    (545)  (3,050)      45    3,005
Impact of credit card securitizations
  and repricing(2)                                (2,392)      (36)   3,808     (144)   1,236      (26)  (1,212)

Interest sensitivity gap adjusted for impact of
  securitization interest rate swaps,
  futures, floors and caps(2)                   $ (1,285) $ (1,589)  $3,934  $  (929) $   131  $  (685) $ 1,270   $  (716)

Adjusted interest sensitivity gap as a
  percentage of total assets                       (9.94)%  (12.29)%  30.42%   (7.18)%  (1.01)%  (5.30)%   9.82%    (5.54)%
CUMULATIVE INTEREST SENSITIVITY GAP             $ (1,285) $ (2,874)  $1,060  $   131  $   131  $  (554) $   716

Adjusted cumulative interest sensitivity gap as
   a percentage of total assets                    (9.94)%  (22.23)%   8.20%    1.01%    1.01%   (4.28)%   5.54%
</TABLE>

(1) Historical rate sensitivity analysis shows that interest checking and
    statement savings, while technically subject to immediate withdrawal,
    actually have shown repricings and run-off characteristics that generally
    fall within 1-5 years. A similar analysis has been done with money market
    savings and money market checking and these products have been adjusted
    accordingly.

(2) Some of the coupons on securitizations are tied to commercial paper and
    LIBOR rates and, therefore, are shown in the earliest period for repricing.
    While the income from securitizations is booked in non-interest income, it
    is shown in this chart as it is impacted by rate movements.


TABLE 24
INTEREST RATE SWAPS

                                   Synthetic     Trading/
(notional in millions            Alteration (a)  Dealer (b)      Total
Balance at December 31, 1992       $2,557         $261         $2,818
  Additions                         1,241          237          1,478
  Expirations                       1,240          170          1,410

Balance at December 31, 1993        2,558          328          2,886
  ADDITIONS (c)                       953           30            983
  EXPIRATIONS                         187           81            268

BALANCE AT DECEMBER 31, 1994       $3,324         $277         $3,601

(a) Impacts interest rate sensitivity. Synthetic alteration is a risk manage-
    ment tool used to change the nature of an interest earning asset or interest
    bearing liability from fixed rate to variable rate or vice versa.

(b) Impacts trading income.

(c) In 1994, the Company purchased $539 million of interest rate swaps that
    hedge credit card securitizations. Income from these swaps is recorded in
    non-interest income. These swaps are not included in this roll forward
    schedule.

LIQUIDITY

Liquidity is the ability to meet present and future financial obligations either
through the sale or maturity of existing assets or by the acquisition of
additional funds through liability management. Therefore, both the coordination
of asset and liability maturities and effective liability management are
important to the maintenance of liquidity. Stable core deposits and other
interest-bearing funds, accessibility to local, regional and national funding
sources and readily marketable assets are all important determinants of
liquidity. Table 25 reflects certain liquidity ratios for the past five year-
ends. The 1994 ratios remained strong.

    Asset liquidity is generally provided by interest bearing deposits with
other banks, federal funds sold and securities purchased under agreements to
resell, securities available for sale, loans held for sale and trading account
securities. Table 12 shows 31% of the securities available for sale portfolio
maturing within one year. As indicated in Table 13, $29.5 million of investment
securities mature within one year. Liability liquidity is measured by the
Company's ability to obtain deposits and purchased funds at favorable rates and
in adequate amounts and by the length of maturities. Since core deposits are the
most stable source of liquidity a bank can have because they are government
insured, the high level of average core deposits during 1994 maintained the
Company's strong liquidity position. Signet's 1994 average loan balances were
entirely funded with core deposits. Signet's equity base, as noted earlier, also
provides a stable source of funding. The parent company does not rely on the
capital markets for funding on a regular basis. The parent company issues a
modest amount of commercial paper in its local market, which is reinvested in
repurchase agreements with its subsidiary banks (included in Advances to Bank
Subsidiaries on the parent company's balance sheet). Additionally, the parent
company does not have any significant long-term debt issues maturing until 1997;
however, as noted earlier, on February 1, 1994, Signet called for redemption at
par the remaining $11.9 million of 7 3/4% Senior Debentures due in 1997.

    For 1994, cash and cash equivalents declined a modest $56 million. Cash
provided by operations was $652 million for this time period resulting mainly
from proceeds from securitization of credit card loans. Cash used by investing
activities amounted to $1.4 billion principally due to purchases of securities
available for sale and an increase in loans. Cash provided by financing
activities amounted to $695 million due primarily to an increase in short-term
borrowings related to the Bridge Financing Facility.

    The Company's future liquidity may be affected by derivative activities.
Potential losses are limited to counter-party risk in situations where Signet is
owed money; that is, when Signet holds contracts with a positive fair value. The
Company's net unrealized gain as of December 31, 1994 was $25.1 million. The
Company does not expect any counterparty to fail to meet its obligation. Also,
at December 31, 1994, the Company had unrealized losses on derivative
transactions totaling $168.6 million, which if terminated would require a cash
outlay. Signet presently has no intention to terminate these contracts. There
are no credit concerns related to the Company's obligations and it expects to
meet those obligations without default.


TABLE 25
LIQUIDITY RATIOS
                                            December 31
                           1994       1993        1992       1991       1990
Ratio of liquid assets to:
  Purchased funds           90.4%     121.6%     130.5%     134.3%     121.0%
  Loans                     48.1       66.5       82.0       54.1       58.8
  Assets                    29.5       35.4       39.4       28.3       33.2


INFLATION

Since interest rates and inflation rates do not always move in concert, the
effect of inflation on banks may not necessarily be the same as on other
businesses. A bank's asset and liability structure differs significantly from
that of manufacturing and other concerns in that virtually all assets and
liabilities are of a monetary nature. Inflation affects a bank's lending
activities. Since inflation tends to drive the costs of goods and services
higher, the level of customers' financing needs usually rises to keep pace. As
loan demand increases, competition for variable funds may raise the base rate
charged for these funds. Banks are then faced with increased credit risk as
borrowers experience greater exposure to financial risk from the higher rates.
In such cases, banks place more emphasis on the adequacy of the allowance for
loan losses. As a result, continued inflation increases the overall cost of
doing business, both directly and indirectly.

FAIR VALUE

The FASB has issued SFAS No. 107, "Disclosures About Fair Value of Financial
Instruments," and Note R to Consolidated Financial Statements includes the
requirements of this statement. Since interest rates, credit risks and other
dimensions of fair value of the Company's assets, liabilities and off-balance
sheet instruments change rapidly and, additionally, since this disclosure
excludes some aspects of the Company's overall fair value, Note R should not be
viewed as an indication of the Company's overall market value. Furthermore,
certain valuation techniques used in developing Note R require assumptions and
forecasts of cash flows. While Note R complies with SFAS No. 107, these
assumptions and other subjective determinations should be considered when
interpreting the data.



                  SIGNET BANKING CORPORATION AND SUBSIDIARIES
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                AND RESULTS OF OPERATIONS-1993 COMPARED TO 1992

SUMMARY OF PERFORMANCE

    Signet reported consolidated net income of $174.4 million, or $3.06 per
share for 1993, compared with $109.2 million, or $1.96 per share, in 1992. The
1993 performance reflected improved net interest margins and substantial growth
in non-interest sources of revenues, primarily resulting from the strong growth
in the Company's credit card business and significant improvement in asset
quality, which was due primarily to the success of the Program. The Program was
established at the end of 1991 to enable the Company to reduce problem real
estate assets and minimize their impact on future earnings. Since the
commencement of the Program, the Company reduced assets in the Program by 65%,
within the discounts originally provided, thereby accomplishing the Program
objective. As a result, the Company terminated the Program effective January 1,
1994. The remaining assets were assigned to work out units. During 1993, the
Company reduced its overall risk real estate exposure (construction loans,
commercial mortgage loans and foreclosed properties) by $311.9 million and non-
performing assets declined by $64.6 million to total $116.5 million at December
31, 1993. Profitability measures reflected the high level of earnings in 1993 as
ROA was 1.50% and ROE was 19.62%. These impressive ratios were indicative of
Signet's improved performance and compare very favorably with the .98% ROA and
14.22% ROE achieved in 1992.

INCOME STATEMENT ANALYSIS
NET INTEREST INCOME

Taxable equivalent net interest income was $545.1 million for 1993, an increase
of $90.2 million, or 20%, over 1992. The overall improvement in net interest
income reflected the impact of strong growth in the credit card portfolio and
the significantly lower cost of funds, offset in part by lower yields on all
earning asset categories resulting from declining market interest rates.

    The net yield margin rose in 1993 to 5.17% from 4.47% for 1992, an increase
of 70 basis points. The increase in the net yield margin was primarily the net
result of several factors: a change in the mix of earning assets due to the
impact of growth in the credit card portfolio (23 basis points); a net decrease
in average interest bearing deposits with other banks, federal funds sold and
securities purchased under agreements to resell, securities available for sale
and trading account securities (12 basis points); a favorable change in the mix
of funding sources and, due to the lower rate environment, lower costs
associated with these funding sources (60 basis points); lower levels and
related effects of non-performing loans (2 basis points); and higher levels of
demand deposits (5 basis points). These favorable factors were partially offset
by lower yields on and changes in the mix of earning assets due to the lower
rate environment experienced during 1993 (32 basis points).

    Derivative contracts, used for hedging purposes, increased interest on
earning assets by $14.3 million and $13.6 million and decreased borrowing costs
by $82.4 million and $103.8 million for 1993 and 1992, respectively. The overall
increase in the net yield margin as a result of these instruments amounted to 92
basis points and 115 basis points for 1993 and 1992, respectively.

PROVISION AND ALLOWANCE FOR LOAN LOSSES

The provision for loan losses totaled $47.3 million for 1993, a decrease of
$20.5 million from the 1992 total of $67.8 million. This decrease was the result
of lower charge-offs due to Signet's improved credit quality.

    Net charge-offs decreased 57% to $56.6 million for 1993, compared with
$131.6 million for the prior year. Decreases were noted in all loan categories.
Commercial loan net charge-offs experienced a sharp improvement when comparing
1993 with 1992 due to lower gross charge-offs and a strong increase in
commercial loan recoveries. Real estate-construction and real estate-mortgage
loans also experienced significant declines in net losses for 1993 due to a
higher level of Program charge-offs in 1992.

    Of the $27.8 million in real estate net charge-offs during 1993, $26.5
million were in Program loans. The primary objective of the Program was to
accelerate the reduction of real estate exposure, which in turn resulted in
higher levels of charge-offs of Program assets. In spite of $9.1 million of
Program commercial net charge-offs in 1993, commercial net charge-offs for the
Company, as a whole, totaled only $4.7 million, a decrease of $21.6 million from
1992. This resulted from a significant increase in commercial loan recoveries.
Other consumer net charge-offs declined to $1.5 million, or .12% of average
other consumer loans. Credit card net charge-offs amounted to $22.6 million in
1993, or 1.28% of average on-balance sheet credit card loans. Net losses for
1993 on the total managed credit card portfolio, which included securitized
receivables, were 2.34% of total average managed credit card loans, compared
with 5.31% reported for 1992.

    The allowance for loan losses at December 31, 1993, was $253.3 million, or
4.01% of year-end loans, compared with the 1992 year-end allowance of $265.5
million, or 4.57% of loans, and included $57.6 million designated for the
Program. The 1992 year-end allowance included $100.0 million designated for the
Program. The 1993 allowance for loan losses was 343% of year-end non-performing
loans and 217% of year-end non-performing assets indicating significantly
improved coverage over 1992, when the December 31, 1992 allowance for loan
losses was 228% of non-performing loans and 147% of non-performing assets.

NON-INTEREST INCOME

Non-interest operating income amounted to $361.1 million for 1993, an increase
of $80.1 million, or 29% over 1992. The primary sources of growth were increases
in credit card servicing income, credit card service charges and mortgage
servicing and origination fees. These increases were partially offset by a sharp
decline in trading profits. Credit card servicing income totaled $153.0 million
for 1993, an increase of $51.8 million over 1992. The increase in credit card
servicing income was offset by a corresponding reduction of credit card service
charges and net interest income because securitization had the effect of
transferring revenue from net interest income and credit card service charges to
credit card servicing income. Improvement in charge-off experience and declining
interest rates had a favorable impact on credit card servicing income because
the March 1991 and portions of the September and December 1993 securitizations
pay a coupon based on a variable rate and the declining rates created an
increase in the spread earned by the Company. Service charges on deposit
accounts declined $2.5 million, or 4%, over 1992 to $64.5 million. This
reduction was caused by certain retail promotions in late 1992 and early 1993
whereby customers were offered one year of waived maintenance fees. Credit card
service charges, which include membership fees and other credit card processing
fees, totaled $63.2 million for 1993, an increase of $31.7 million from 1992 due
to an increase in volume resulting from the success of the solicitation program.

    Trust income, which totaled $17.6 million, was up 10% from 1992 primarily
due to revised personal trust fee schedules. Mortgage servicing and origination
income totaled $24.2 million for 1993 compared with $16.5 million in 1992, an
increase of 46%, as a result of a significant increase in the volume of mortgage
refinancings. During 1993, mortgage production totaled $1.7 billion, which was
57% higher than the 1992 level. Since the majority of these loans were sold in
the secondary market with servicing retained by Signet, the Company's servicing
portfolio grew to $3.2 billion at December 31, 1993. Other service charges and
fees, which consisted primarily of fees related to: commercial and standby
letters of credit ($4.4 million); discount brokerage ($4.0 million) and
checkbooks ($3.5 million) totaled $16.3 million, a reduction of 7%. The decline
in this category was attributable to lower brokerage fees as Signet converted
its proprietary mutual funds to a no-load basis. Trading losses, which totaled
$1.4 million in 1993, a sharp contrast to trading profits of $11.2 million in
1992, were derived from services performed as a dealer bank for customers and
from profits and losses earned on securities trading and arbitrage positions.
The remaining recurring categories of non-interest operating income, which
included increases in Company-owned life insurance cash surrender value, credit
card application fees, gains and losses on sales of mortgage loans, safe deposit
box rentals, income from various insurance products and miscellaneous income
from other sources, amounted to $23.7 million for 1993, an increase of $3.7
million, or 18% over 1992.

    During 1993, Signet recognized gains of $3.9 million on transactions in the
securities available for sale portfolio and nominal gains on investment
securities as certain securities were called. In 1992, Signet recognized net
losses of $7.4 million on investment securities and securities available for
sale transactions primarily the result of $17.0 million of write-downs on
collateralized mortgage obligation residuals and excess mortgage servicing held
in the investment securities portfolio. No such writedowns were necessary in
1993. These securities, of which only $3.8 million remained at the end of 1993,
were sensitive to the increases in mortgage prepayments caused by the lower
interest rates and high volume of refinancings. During 1992, gains of $10.5
million were recognized on transactions in the securities available for sale
portfolio, primarily on sales of 30-year mortgage-backed securities.


NON-INTEREST EXPENSE

Non-interest expense for 1993 totaled $598.3 million, an increase of $99.1
million, or 20% from 1992. Excluding credit card solicitation and foreclosed
property expenses for both years, non-interest operating expense rose 18% from
1992.

    Signet's efficiency ratio (the ratio of non-interest expense to taxable
equivalent operating income) was 66.02% for 1993, an improvement from 67.84% for
1992. Reducing non-interest expense by the amount of foreclosed property expense
drops the ratio down to 64.53% and 64.21% for the respective years. Since
charge-offs on securitized credit card loans reduce credit card servicing
income, operating income, for the purpose of calculating the efficiency ratio,
should exclude the negative impact of these charge-offs. Making this adjustment
to revenue further reduces the ratio to 60.67% for 1993 and 59.10% for 1992.

    Staff expense (salaries and employee benefits), the largest component of
non-interest expense, totaled $277.9 million, an 18% increase over 1992.
Salaries rose 14% year-over-year primarily due to the increased staffing to
support the significant growth in the credit card business. The number of full-
time equivalent employees rose 22% from year-end 1992. The incentive
compensation amounts increased as a direct result of the record earnings
performance of the Company. For 1993, profit sharing awards of $18.8 million
were recorded in the employee benefits category due to higher corporate
earnings. This compares with $13.0 million of profit sharing expense in 1992.
The cost of implementing SFAS No. 112 (see below), which totaled $6.0 million,
and the rising cost of medical insurance and other benefits also contributed to
the overall increase in employee benefits.

    Both 1993 and 1992 included expenses related to the credit card account
solicitation program initiated during early 1989. These costs totaled $55.8
million ($36.3 million after-tax, or $.64 per share) for 1993 and $23.1 million
($15.3 million after-tax, or $.27 per share) for 1992.

    The other non-interest expense categories reflected the costs associated
with increased business volume. Approximately half of the $8.0 million increase
in supplies and equipment expense was attributable to servicing the expanded
credit card base. Travel and communications expense rose $9.8 million, or 38%,
from year-to-year, also due primarily to the credit card growth. Public
relations, sales and advertising expense during 1993 rose $9.3 million from the
1992 level due to bank-wide retail promotional campaigns. The deposit insurance
assessment from the FDIC totaled $18.3 million, a slight decline from 1992.

    The decrease of $13.2 million in foreclosed property expense was primarily
due to a decline in provisions recorded to maintain the reserve for foreclosed
properties. During 1993, provisions of $7.4 million were expensed compared with
$15.5 million during 1992. This reserve balance was $5.7 million at year-end
1993.

    In December, 1990, FASB issued SFAS No. 106, "Employers' Accounting for
Postretirement Benefits Other than Pensions." The Company applied the new rule
starting in the first quarter of 1993 on a prospective basis. The charge against
income was $6.6 million for 1993. Postretirement benefit cost for prior years,
which was recorded on a cash basis, has not been restated. The Company made an
investment from which the income offset this 1993 expense.

    In November, 1992, SFAS No. 112, "Employers' Accounting for Postemployment
Benefits," was issued establishing accounting standards for employers who
provide benefits to former or inactive employees after employment but before
retirement. Signet's decision to adopt SFAS No. 112 in 1993 increased benefits
expense by approximately $6.0 million ($3.9 million after-tax, or $.07 per
share).


INCOME TAXES

Income tax expense reported for 1993 was $74.8 million as compared with $32.9
million for 1992. This represented an effective tax rate of 30.0% for 1993 and
23.2% for 1992. The 1992 income tax expense included an alternative minimum tax
credit of $6.3 million resulting in lower effective tax rates. The 1993
effective tax rate was influenced by a lower relative proportion of tax-exempt
income to total taxable income when compared with 1992. An increase in the
Federal tax rate from 34% to 35% in 1993 had minimal impact on income tax
expense.

BALANCE SHEET REVIEW
EARNING ASSETS

Average earning assets totaled $10.6 billion for 1993, an increase of 3.6% from
the 1992 level. A discussion of the various earning asset categories follows.

    Loans (net of unearned income) for 1993 averaged $6.2 billion, an increase
of $588 million, or 10%, from the 1992 level. Average balances increased in the
credit card, other consumer and real estate-commercial mortgage loan categories,
while the commercial, real estate-construction and real estate-residential
mortgage loan average balances declined. The composition of the loan portfolio
was significantly altered in 1992 and 1993 by the credit card national
solicitations and securitizations and weak commercial loan demand caused by a
sluggish economy. In addition, Signet reduced its overall risk real estate
exposure by $312 million during 1993. Commercial loans, which represented 34% of
the total average loan portfolio, averaged $2.1 billion for 1993, a slight
decline from 1992. Signet's commercial loan portfolio was strongly oriented
toward diversified middle market borrowers. Credit card receivables on the
balance sheet averaged $1.8 billion for 1993, an increase of 145% from 1992, and
represented 28% of the total average loan portfolio. Credit card outstandings
increased significantly in spite of $2.3 billion of securitizations ($1.2
billion in September 1993 and $1.1 billion in December 1993). The solicitation
program added approximately 1,400,000 and 400,000 net new accounts for 1993 and
1992, respectively. At year-end 1993, on-balance sheet credit card loans totaled
$1.8 billion, an increase of 45% over 1992, as Signet's solicitation program
yielded substantial results. The total managed credit card portfolio grew $2.9
billion during 1993 and totaled $5.1 billion at the end of the year. Other
consumer loans averaged $1.2 billion for 1993, a slight increase from 1992, and
represented 19% of the total loan portfolio. This category consisted of home
equity loans ($453 million-1993, $491 million-1992), student loans ($409
million-1993, $293 million-1992), second mortgage loans ($67 million-1993, $98
million-1992), direct and indirect automobile installment loans ($57 million-
1993, $73 million-1992), and other consumer-type loans ($221 million-1993, $244
million-1992). The slight increase in other consumer loans in 1993 was
concentrated in student loans. Consumer real estate loans declined due to the
high volume of mortgage loan refinancings in 1993. Real estate-construction
loans totaled $449 million, a decrease of 42%, or $328 million, from the 1992
average. This category represented 7% of the average loan portfolio for 1993,
down from 14% in 1992. Real estate-commercial mortgage loans represented 10% of
the 1993 average loan portfolio. This category averaged $608 million, an
increase of less than 1%, from 1992. The portfolio consisted of $319 million of
commercial mortgage loans and $289 million of mini-permanent (interim) mortgage
loans compared with $412 million and $192 million for the respective loan types
in 1992. Real estate-residential mortgage loans declined $17 million, or 18%,
from 1992 to average $77 million in 1993.

    The average balance of the securities portfolio, which consists of trading
account securities, securities available for sale and investment securities, was
down $264 million from 1992 to 1993. Securities available for sale and trading
account securities decreased from 1992 in recognition of Signet's liquidity
position, the lower level of deposits, the sluggish economy and the redeployment
of these assets into higher yielding credit card loans. In addition, $57.8
million of mortgage-backed securities available for sale were sold during 1993
resulting in net gains of $3.9 million. This was done in reaction to the rapid
repayments being experienced on the underlying mortgage loans as consumers
continued to refinance mortgage loans at extremely high levels during 1993.
Investment securities for 1993 averaged $1.9 billion, a decrease of $212 million
over the 1992 level as securities were called or matured. The Company increased
its holdings of U.S. Treasury securities during late 1991 and 1992 in response
to reduced loan demand and to generate sustainable sources of interest income.
Additionally in 1992, increased prepayments on the assets underlying the
Company's portfolio of collateralized mortgage obligation residuals and excess
mortgage servicing resulted in $17 million of writedowns. No such writedowns
were necessary in 1993. This portfolio totaled $3.8 million at year-end 1993
down from $8.8 million at the prior year-end. At year-end 1993, the investment
securities portfolio (excluding securities having no maturity) had a remaining
average maturity of 5 years and unrealized gains of $64.6 million and unrealized
losses of $5.0 million. Investment securities portfolio yields declined to 6.63%
from the 1992 level of 6.99% as higher yielding securities were called or
matured.

    Other earning assets, which include interest-bearing deposits with other
banks, federal funds sold and securities purchased under agreements to resell,
loans held for sale and credit card loans held for securitization, averaged $1.7
billion, a slight increase from 1992. Credit card loans held for securitization
averaged $394 million with a yield of 9.21% for 1993. There were no credit card
loans held for securitization in 1992.


CREDIT CARD BUSINESS

The managed credit card portfolio (which includes securitized receivables)
increased in 1993, by $2.9 billion, or 127%, from December 31, 1992. In spite of
this increase, absolute dollars of net loan losses, on a managed portfolio
basis, declined from $94.2 million in 1992 to $83.9 million for 1993 as the more
seasoned accounts in the portfolio continued to show improved credit quality.
The high quality of the credit card portfolio was also reflected in loan
delinquency data. The ratio of managed credit card loans sixty days or more past
due dropped to 1.53% of related loans at year-end 1993 from 3.30% for year-end
1992, while the dollar amount remained relatively stable at approximately $79
million compared with $75 million at the same respective dates. Signet had
securitized a total of $3.3 billion of credit card receivables as of December
31, 1993 ($500 million in September 1990, $500 million in March 1991, $1.2
billion in September 1993 and $1.1 billion in December 1993).


RISK ELEMENTS
NON-PERFORMING ASSETS

Non-performing assets at year-end 1993 totaled $116.5 million (net of the $5.7
million foreclosed property reserve), or 1.83% of loans and foreclosed
properties, compared with $181.1 million, or 3.08%, respectively, at the end of
1992. The decline in non-performing assets can be attributed to the Program.
Overall non-performing real estate assets declined $76.4 million, or 52%,
including $22.2 million of foreclosed properties (net of reserves). One large
commercial credit ($24.7 million) was placed on non-accrual status at the end of
1993. In early 1994, the Company sold this loan well within the loan's allocated
allowance at year-end. Foreclosed properties totaled $42.6 million (net of
reserve) at the end of 1993, and were equal to 37% of total non-performing
assets and 60% of non-performing real estate assets. The reserve for foreclosed
properties was 12% of the foreclosed property balance before the reserve. The
gross foreclosed properties balance reflected an aggregate discount of 48% from
prior charge-offs and writedowns. There were $7.4 million of additions to the
reserve charged to expense during 1993. These additions principally represented
transfers from the allowance allocated to Program loans as these loans migrated
to foreclosed properties. Signet sold $39.8 million of foreclosed properties
during 1993. The average discount from the loan balance prior to any charge-offs
and writedowns was approximately 40%. This percentage was comprised of 18% taken
as charge-offs prior to foreclosure and 22% taken in writedowns and other
expenses at sale. Signet did not provide financing on any of the foreclosed
properties sold in 1993.

    Accruing loans past due 90 days or more as to principal or interest payments
totaled $58.9 million and $64.8 million at the end of 1993 and 1992,
respectively. At year-end 1993, management was monitoring $113.2 million of
loans for which the ability of the borrower to comply with present repayment
terms was uncertain. These loans were not included in the above disclosure.


REAL ESTATE LENDING

Signet's real estate-construction loan exposure at December 31, 1993, totaled
$310 million, a decline of 44%, or $239 million, from the 1992 year-end level.
Approximately 61% of these loans were located in the Metro-Washington area,
while only 3% were located outside Signet's market area. The largest type of
construction financing was residential, followed closely by office buildings. Of
the construction loan portfolio, $17.8 million were on non-accruing status and
$3.5 million were classified as restructured troubled debt at year-end 1993.
Commercial mortgage loans totaled $582 million at December 31, 1993 and included
$290 million of mini-permanent (interim) mortgage loans. Residential mortgages
totaled $71 million at the 1993 year-end.


ACCELERATED REAL ESTATE ASSET
REDUCTION PROGRAM ("THE PROGRAM")

As previously noted, the Company initiated a program in December 1991, to
accelerate the reduction of real estate assets. The Program's objective was to
significantly reduce the Company's overall exposure to risk real estate assets
through the use of discounts without adversely impacting future earnings. The
Program was very successful and substantially accomplished its objective as
evidenced in the following discussion. As a result, Signet terminated the
Program as a separate reporting unit effective January 1, 1994. The remaining
assets were assigned to work out units or, in some cases, were allowed to mature
in accordance with their terms.

    Since inception of the Program, its assets (before reserves) were reduced by
65%, or $567.1 million. The Program started with $645.8 million of assets (net
of the allowance for loan losses of $179.5 million and the reserve for
foreclosed properties of $41.6 million) and ended 1993 with $236.5 million of
assets (net of the allowance for loan losses of $57.6 million and the reserve
for foreclosed properties of $5.7 million).

    During 1992 and 1993, the two years of the Program's operation, the largest
reductions of assets were in real estate-construction performing loans ($351.3
million), real estate-construction non-accrual loans ($95.9 million) and in
legal foreclosed properties ($81.6 million). Total loans declined by 64%, or
$452.9 million, and foreclosed properties declined by 73%, or $114.2 million. Of
the remaining assets in the Program at December 31, 1993, $238.9 million, or
80%, were performing loans and $70.1 million, or 23%, were residential
development projects.

    In 1992 and 1993, Signet sold $145.2 million of Program foreclosed
properties at a 23% discount from the December 31, 1991 balance, which was
approximately equal to the 21% discount established on these properties. Loans
removed from the Program on financings, payoffs, etc., were $350.5 million.
Discounts taken on these loans were 22% compared with the 26% discount
originally established. Since the commencement of the Program, the total
discounts taken for all asset sales or removals were 23% compared with the 24%
discount originally established.

    The remaining discounts in the Program at year-end 1993 of $63.4 million
represented 21% of the assets in the Program as compared with 26% at the
inception of the Program. The lower level of remaining overall discount was a
reflection of reducing certain assets during 1992 and 1993 with high discounts
and aggressively writing down certain properties to anticipated sale prices.
Previous write-downs and charge-offs, coupled with the allowance/reserve
provided coverage of 23% on performing loans, 58% on non-performing loans, 56%
on foreclosed properties and 34% in the aggregate.

    There were $15 million of unfunded commitments at December 31, 1993 compared
with $47 million and $118 million at December 31, 1992 and 1991, respectively.
At December 31, 1993, remaining balances on assets which Signet financed totaled
$47 million (which were retained in the Program) under normal business terms and
with normal underwriting standards, except for $5 million of which were
considered restructured troubled debt and were included in the Program's non-
performing assets.

FUNDING
DEPOSITS

Average deposits totaled $7.7 billion for 1993, a decrease of 2%, or $154
million, from 1992. The overall decrease and the change in the mix of deposits
was principally the result of declining rates and the consumers' decision to
shorten maturities, increase liquidity and to move funds into non-financial
institution products. Signet's own mutual fund family, Virtus (formerly The
Medalist Funds), attracted $199 million in 1993, a portion of which was
generated from deposit customers of the Company. In addition, Signet's sales of
non-proprietary mutual fund and annuity products totaled $86 million in 1993.

    Core deposits averaged $7.3 billion for 1993, a decrease of 4% from 1992.
The category of core deposits which experienced the greatest decline was savings
certificates which fell $603 million, or 20%, from 1992 as depositors responded
to lower interest rates by shortening the maturities of their investments and
transferring their funds into money market and demand products. Purchased
deposits (large denomination certificates and foreign deposits), averaged $473
million for 1993, an increase of $178 million, or 60%, from 1992.

SHORT-TERM AND LONG-TERM BORROWINGS

In 1993, short-term borrowings increased $440 million, or 21%, over 1992 to
average $2.5 billion. The increase in purchased funds was to temporarily fund
the growth in credit card receivables before securitization. Long-term
borrowings averaged $287 million in 1993, a decline of 4%, or $12 million, from
1992.

STOCKHOLDERS' EQUITY

At December 31, 1993, stockholders' equity totaled $965 million, an increase of
$138 million, or 17%, from the 1992 year-end level of $827 million. The increase
reflects net retained income for 1993 of $129.4 million and the issuance of
common stock through investor and employee stock purchase plans, as well as the
stock option plan, which added an additional $9.2 million in net proceeds to
equity.

    The Board of Directors approved a 25% quarterly dividend increase from $.20
to $.25 per share effective with the dividend payable November 24, 1993. This
increase followed a 33% increase declared on April 28, 1993. The result of the
two dividend increases in 1993 was to increase the annual rate to $1.00 from
$.60 per share, or a 67% increase. The Company's consolidated risk-based capital
ratios at December 31, 1993, were 15.02% and 11.12% for Total Capital and Tier I
Capital, respectively. Signet's leverage ratio at December 31, 1993, was 8.13%.


INTEREST RATE SENSITIVITY, LIQUIDITY AND INFLATION

At December 31, 1993, the Company had a basic 180-day net asset position of $988
million. Execution of off-balance sheet interest rate and hedging instruments
resulted in a 180-day net liability position of $1.4 billion, or 12% of total
assets. At December 31, 1993, the notional values of the Company's derivative
products for the purpose of hedging interest rate risk were $2.4 billion of
interest rate swaps, $700 million of interest rate floors, $400 million of
interest rate caps, and $200 million of futures contracts.

    During 1993, the Company's interest rate swaps increased income on earning
assets by $2.7 million and reduced borrowing costs by $90.3 million. Interest
rate floors, with average strike prices of approximately 5% tied to the three-
month LIBOR, increased income on earning assets $11.4 million in 1993. Interest
rate floors were purchased to hedge variable rate assets against decreases in
interest rates. Interest rate caps, with average strike prices of approximately
5.5% tied to the three-month LIBOR, increased borrowing costs by $7.9 million in
1993. Interest rate caps were purchased to hedge variable rate liabilities
against increases in interest rates. Futures contracts were purchased to hedge
interest rate changes in Euro dollar time deposits. During 1993, gains of $200
thousand on closed contracts increased income on Euro dollar time deposits.

    The high level of average core deposits during 1993 maintained the Company's
strong liquidity position. Signet's 1993 year-end and average loan balances were
entirely funded with core deposits. A bank's asset and liability structure
differs significantly from that of a manufacturing and other concerns in that
virtually all assets and liabilities are of a monetary nature. Continued
inflation has increased the overall cost of doing business, both directly and
indirectly.

                  SIGNET BANKING CORPORATION AND SUBSIDIARIES
                          1994 FOURTH QUARTER ANALYSIS

    Table 26, on the following page, contains selected quarterly financial data
for the years ended December 31, 1994 and 1993. Consolidated net income for the
fourth quarter of 1994 was $42.9 million, or $.73 per share, which included
Signet's pre-tax restructuring charges of $9.6 million. Adjusting for the
special charges, Signet's earnings declined less than 2% to $49.1 million, or
$.84 per share, from $49.9 million, or $.87 per share, earned in the same period
in 1993. Higher solicitation and other credit card expenses were primarily
responsible for the decrease.

    Key profitability ratios reflected the special pre-tax charges as ROA was
1.41% and ROE was 15.55% for the fourth quarter of 1994. Considering Signet's
"normalized" performance excluding the special charges, ROA was 1.61% and ROE
was 16.93%. This compares with ROA of 1.71% and ROE of 21.09% for the fourth
quarter of 1993. Taxable equivalent net interest income declined $1.9 million,
or just 1%, from the fourth quarter of 1993 to the fourth quarter of 1994. The
net yield on earning assets for the same periods declined 14 basis points from
5.07% to 4.93%. The declines reflected the increase in funding costs associated
with rising interest rates and interim funding (Bridge Financing Facility) for
Capital One. Reflecting an improvement in credit quality, Signet's provision for
loan losses fell from $10.3 million in the fourth quarter of 1993 to $3.0
million in the fourth quarter of 1994. Annualized net charge-offs to average
loans declined from 77 basis points to 44 basis points as net charge-offs
declined from $11.7 million to $7.7 million in the same periods. Real estate net
loan losses showed the greatest improvement, dropping to $.4 million in net
recoveries from $6.0 million in net charge-offs, or 2.23% of related loans, in
the 1993 fourth quarter. Loan growth exceeded $1.4 billion from September 30,
1994 to the end of 1994. The largest increase was in credit card loans ($817
million ) followed by other consumer loans ($386 million). The significant
growth in each of these portfolios was the result of Signet's use of IBS and
innovative product offerings.

    Non-interest income rose from $122.2 million in the fourth quarter of 1993
to $148.4 million in the same quarter of 1994. This represented an increase of
22%, or $26.3 million. Credit card servicing income increased $29.0 million, or
46%, due to a significant increase in securitized loans. Credit card service
charges increased $6.1 million, or 37%, as volume rose. Partially offsetting
these increases was a $3.8 million, or 47%, decline in mortgage servicing and
origination income as the volume of loans processed declined due to rising
rates. Gains on sale of securities available for sale decreased $2.0 million, or
90%, and investment securities recorded nominal gains as securities were called.


    Non-interest expense in the fourth quarter of 1994 was higher by $40.9
million, or 24%, from a year ago. Credit card solicitation expense increased
$15.5 million or almost double the fourth quarter 1993 expense. A restructuring
charge of $9.6 million, related to the writedown of bank-owned properties and
lease termination costs due to the abandonment of facilities, was recorded in
the fourth quarter of 1994. Other increases included salaries of $5.9 million,
or 10%, travel and communications of $5.9 million, or 58%, and supplies and
equipment of $5.4 million, or 50%. These increases were primarily the result of
growth in the Company's credit card business. Partially offsetting the increases
in these categories was a decline of $8.1 million, or 39%, in employee benefits
expense. This decrease resulted primarily from a $6.0 million accrual in the
fourth quarter of 1993 for postemployment benefits.

TABLE 26
SELECTED QUARTERLY FINANCIAL DATA
<TABLE>
                                                         1994                                   1993

                                     FOURTH    THIRD     SECOND    FIRST      Fourth    Third      Second    First
(unaudited)                          QUARTER  QUARTER   QUARTER   QUARTER     Quarter  Quarter     Quarter  Quarter
<S>                                    <C>    <C>       <C>      <C>        <C>       <C>       <C>       <C>
SUMMARY OF OPERATIONS
(in thousands)
Interest income                     $222,931  $198,222  $196,225  $189,635   $195,853  $212,536  $201,466  $193,870
Interest expense                      94,768    68,500    71,315    62,419     66,097    72,614    71,684    63,990

  Net interest income                128,163   129,722   124,910   127,216    129,756   139,922   129,782   129,880
Provision for loan losses              3,000     3,000     2,999     5,499     10,276    12,501     9,011    15,498

  Net interest income after
      provision for loan losses      125,163   126,722   121,911   121,717    119,480   127,421   120,771   114,382
Non-interest operating income(1)     148,166   151,658   136,157   128,643    119,654    85,515    81,183    74,766
Securities available for
 sale gains (losses)                     220       140     3,265      (212)     2,248                         1,665
Investment securities
  gains (losses)                          47        22        45       (68)       254         2        46       103
Non-interest expense (2)             210,875   276,814   186,625   172,109    169,934   147,516   146,809   134,057

Income before income
  taxes (benefit)                     62,721     1,728    74,753    77,971     71,702    65,422    55,191    56,859
Applicable income
  taxes (benefit)                     19,847    (1,734)   24,368    24,858     21,758    19,659    14,751    18,592

Net income                          $ 42,874  $  3,462  $ 50,385  $ 53,113   $ 49,944  $ 45,763  $ 40,440  $ 38,267

AVERAGE BALANCE SHEET DATA
(in millions)
Loans (net of unearned
 income)                            $  6,966  $  6,080  $  6,344  $  6,235   $  6,074  $  6,210  $  6,512  $  6,029
Investment securities                    374       208       226       247      1,790     1,840     1,953     2,037
Other earning assets                   3,258     3,345     3,697     3,630      2,583     2,920     2,179     2,076

  Total earning assets                10,598     9,633    10,267    10,112     10,447    10,970    10,644    10,142
Cash and due from banks                  517       501       500       489        500       460       454       431
Other non-rate related assets            973       837       734       709        654       605       584       570

  Total average assets              $ 12,088  $ 10,971  $ 11,501  $ 11,310   $ 11,601  $ 12,035  $ 11,682  $ 11,143

Interest bearing deposits           $  6,227  $  6,092  $  6,206  $  6,259   $  6,273  $  6,388  $  6,366  $  6,205
Short-term borrowings                  2,610     1,775     2,239     1,994      2,405     2,842     2,573     2,278
Long-term borrowings                     254       254       254       258        266       286       297       298
Non-interest bearing liabilities       1,903     1,786     1,785     1,792      1,718     1,612     1,578     1,521
Common stockholders' equity            1,094     1,064     1,017     1,007        939       907       868       841

  Total average liabilities and
      stockholders' equity          $ 12,088  $ 10,971  $ 11,501  $ 11,310   $ 11,601  $ 12,035  $ 11,682  $ 11,143

PER COMMON SHARE
  Net income                          $ 0.73    $ 0.05    $ 0.88    $ 0.93      $ .87     $ .80     $ .71     $ .68
  Cash dividends declared               0.25      0.25      0.25      0.25        .25       .20       .20       .15
  Market prices:
      High                                35    41        43 7/8    39 7/8     36 7/8    35        30 5/8  28 13/16
      Low                             27 1/4    34 1/2    40 3/8    35         30 5/8    26 3/4    24 3/4    21 1/2

AVERAGE COMMON SHARES AND
  COMMON STOCK EQUIVALENTS
(in thousands)                        58,927    57,898    57,358    57,247     57,087    57,010    56,871    56,705

</TABLE>

(1)  Third quarter of 1994 included a $6.0 million gain on sale of mortgage
     servicing.

(2)  First, second, third, and fourth quarters of 1993 included credit card
     solicitation expenses of $9.3 million, $17.2 million, $13.7million, and
     $15.6 million, respectively. First, second, third, and fourth quarters of
     1994 included credit card solicitation expenses of $21.4 million, $24.2
     million, $24.2 million and $31.1 million, respectively. The third quarter
     of 1994 included a $49.0 million contract termintation fee and $33.6
     million of restructuring charges. The fourth quarter of 1994 included
     $9.6 million of restructuring charges.

The above schedule is a tabulation of the Company's unaudited quarterly results
of operations for the years ended December 31, 1994 and 1993. The Company's
common shares are traded on the New York Stock Exchange under the symbol SBK. In
addition, shares may be traded in the over-the-counter stock market. There were
15,503 common stockholders of record at December 31, 1994.



                   SIGNET BANKING CORPORATION AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEET
<TABLE>
                                                                     December 31
(dollars in thousands-except per share)                          1994            1993
<S>                                                          <C>             <C>
ASSETS
Cash and due from banks                                      $   531,747     $   463,358
Interest bearing deposits with other banks                       355,795         540,312
Federal funds sold and securities purchased under resale
  agreements                                                   1,135,821       1,075,754
Trading account securities                                       353,040         379,638
Loans held for sale                                               69,506         421,361
Securities available for sale                                  1,241,696         248,163
Investment securities (market value: 1994-$399,666, 1993-$
  1,829,231)                                                     398,783       1,769,615
Loans:
  Commercial                                                   2,472,620       2,299,973
  Credit card                                                  2,559,172       1,808,515
  Other consumer                                               2,053,461       1,297,309
  Real estate-construction                                       209,183         309,842
  Real estate-commercial mortgage                                526,956         581,529
  Real estate-residential mortgage                               191,508          71,411

    Gross loans                                                8,012,900       6,368,579
  Less:  Unearned income                                         (88,723)        (58,267)
      Allowance for loan losses                                 (220,519)       (253,313)

    Net loans                                                  7,703,658       6,056,999

Premises and equipment (net)                                     258,715         216,524
Interest receivable                                               98,557          84,118
Other assets                                                     783,911         593,380

    Total assets (Capital One Financial Corporation
      amounted to $3,072,546 and $1,991,207,
      respectively)                                          $12,931,229     $11,849,222

LIABILITIES
Non-interest bearing deposits                                $ 1,542,349     $ 1,544,852

Interest bearing deposits:
  Money market and interest checking                           1,050,176       1,039,215
  Money market savings                                         1,453,629       1,745,066
  Savings accounts                                             1,170,990         880,072
  Savings certificates                                         1,952,090       2,051,300
  Large denomination certificates                                643,054         347,820
  Foreign                                                          9,225         212,288

    Total interest bearing deposits                            6,279,164       6,275,761

    Total deposits                                             7,821,513       7,820,613
Securities sold under repurchase agreements                      875,458       1,281,645
Federal funds purchased                                          881,693         942,969
Commercial paper                                                 108,664         168,488
Bridge financing facility                                      1,300,000
Other short-term borrowings                                      146,955         232,024
Long-term borrowings                                             253,641         266,152
Interest payable                                                  31,078          28,205
Minority interest in Capital One Financial Corporation           106,900
Other liabilities                                                293,848         144,464

    Total liabilities                                         11,819,750      10,884,560

STOCKHOLDERS' EQUITY
Common Stock, par value $5 per share; Authorized
  100,000,000 shares,
  issued and outstanding 58,636,759 (1994) and
    56,608,578 (1993)                                            293,184         283,043
Capital surplus                                                  198,869         133,038
Retained earnings                                                619,426         548,581

    Total stockholders' equity                                 1,111,479         964,662

    Total liabilities and stockholders' equity               $12,931,229     $11,849,222
</TABLE>

See notes to consolidated financial statements.


<PAGE>


                   SIGNET BANKING CORPORATION AND SUBSIDIARIES
                         STATEMENT OF CONSOLIDATED INCOME
<TABLE>
                                                                 Year Ended December 31
(in thousands-except per share)                                1994        1993       1992
<S>                                                          <C>         <C>         <C>
Interest income:
  Loans, including fees:
    Commercial                                               $163,195    $157,157    $178,465
    Credit card                                               212,157     215,607     110,864
    Other consumer                                            130,513      95,273     103,948
    Real estate-construction                                   20,977      31,570      53,754
    Real estate-commercial mortgage                            47,520      44,830      46,570
    Real estate-residential mortgage                            8,399       7,634       9,801

     Total loans, including fees                              582,761     552,071     503,402
  Interest bearing deposits with other banks                   11,512      12,031      24,103
  Federal funds sold and resale agreements                     44,294      23,196      29,984
  Trading account securities                                   21,487      31,297      21,783
  Credit card loans held for securitization                    41,015      36,263
  Loans held for sale                                          13,010      16,875      14,125
  Securities available for sale                                72,696      17,064      38,233
  Investment securities-taxable                                 4,395      93,538     111,550
  Investment securities-nontaxable                             15,843      21,390      24,082

     Total interest income                                    807,013     803,725     767,262
Interest expense:
  Money market and interest checking                           23,123      22,544      27,638
  Money market savings                                         44,571      45,463      64,500
  Savings accounts                                             33,461      24,079      21,189
  Savings certificates                                         61,377      58,514     102,519
  Large denomination certificates                              14,527      10,970      13,936
  Foreign                                                      10,071       6,627         994

     Total interest on deposits                               187,130     168,197     230,776
  Securities sold under repurchase agreements                  37,712      42,193      53,586
  Federal funds purchased                                      28,182      21,793      11,975
  Other short-term borrowings                                  27,293      25,521      15,899
  Long-term borrowings                                         16,685      16,681      19,416

     Total interest expense                                   297,002     274,385     331,652

Net interest income                                           510,011     529,340     435,610
Provision for loan losses                                      14,498      47,286      67,794

Net interest income after provision for loan losses           495,513     482,054     367,816
Non-interest income:
  Credit card servicing income                                337,284     153,018     101,185
  Credit card service charges                                  73,321      63,222      31,553
  Service charges on deposit accounts                          66,141      64,471      66,971
  Trust income                                                 19,442      17,599      15,949
  Other                                                        68,436      62,808      65,330

     Non-interest operating income                            564,624     361,118     280,988
  Securities available for sale gains                           3,413       3,913      10,504
  Investment securities gains (losses)                             46         405     (17,951)

     Total non-interest income                                568,083     365,436     273,541
Non-interest expense:
  Salaries                                                    257,297     212,665     186,600
  Employee benefits                                            66,188      65,249      49,388
  Credit card solicitation                                    100,886      55,815      23,133
  Travel and communications                                    57,543      35,416      25,662
  Supplies and equipment                                       54,862      40,550      32,536
  External data processing services                            50,026      36,578      31,138
  Occupancy                                                    47,059      40,192      38,899
  Contract termination                                         49,000
  Restructuring charges                                        43,212
  Other                                                       120,350     111,851     111,883

     Total non-interest expense                               846,423     598,316     499,239

Income before income taxes (Capital One Financial
  Corporation amounted to $146,827, $170,854 and $48,864,
  respectively)                                               217,173     249,174     142,118
Applicable income taxes                                        67,339      74,760      32,918

Net income                                                   $149,834    $174,414    $109,200

Earnings per common share                                    $   2.59    $   3.06    $   1.96
Cash dividends declared per share                                1.00         .80         .45
Average common shares outstanding                              57,863      56,920      55,727

</TABLE>
See notes to consolidated financial statements.

<PAGE>


                   SIGNET BANKING CORPORATION AND SUBSIDIARIES
                      STATEMENT OF CONSOLIDATED CASH FLOWS
<TABLE>
                                                                        Year Ended December 31
(in thousands)                                                  1994              1993              1992
<S>                                                         <C>              <C>              <C>
Operating Activities
  Net Income                                                $    149,834     $    174,414     $    109,200
  Adjustments to reconcile net income to net cash
   provided by operating activities:
     Provision for loan losses                                    14,498           47,286           67,794
     Provision and writedowns on foreclosed property               1,536            7,852           17,170
     Depreciation and amortization                                44,055           37,073           35,178
     Investment securities (gains) losses                            (46)            (405)          17,951
     Securities available for sale gains                          (3,413)          (3,913)         (10,504)
     (Increase) decrease in interest receivable                  (14,439)          16,734           (4,355)
     Increase in other assets                                   (198,905)         (63,663)         (58,226)
     Increase (decrease) in interest payable                       2,873              595          (12,597)
     Increase in other liabilities                               268,010           23,075            6,363
     Proceeds from securitization of credit card
       loans                                                   2,393,936        2,283,329
     Proceeds from sales of loans held for sale               24,555,822       11,518,162       21,628,906
     Purchases and originations of loans held for
       sale                                                  (26,597,903)     (14,007,768)     (21,709,180)
     Proceeds from sales of trading account
       securities                                             15,691,014       13,184,093       10,706,397
     Purchases of trading account securities                 (15,654,476)     (12,895,420)     (11,186,538)
     Decrease in receivable from security sales                                                    773,595
       Net cash provided by operating activities                 652,396          321,444          381,154
Investing Activities
  Proceeds from sales of investment securities                                                      13,225
  Proceeds from sales of securities available for sale         1,380,809           62,354          262,949
  Proceeds from maturities of investment securities               64,542          519,509          380,335
  Proceeds from maturities of securities available for
    sale                                                       2,289,363           46,239          397,115
  Purchases of securities available for sale                  (3,188,560)          (6,000)        (400,330)
  Purchases of investment securities                            (213,057)        (218,197)        (591,832)
  Net increase in loans                                       (1,689,940)        (596,509)         (79,929)
  Recoveries of loans previously charged-off                      28,783           35,310           23,340
  Purchases of premises and equipment                            (75,210)         (44,526)          (8,234)
       Net cash used by investing activities                  (1,403,270)        (201,820)          (3,361)
Financing Activities
  Net increase (decrease) in deposits                                900           (2,701)        (657,224)
  Net decrease (increase) in short-term borrowings               687,644         (370,714)       1,403,383
  Repayment of long-term debt                                    (12,511)         (31,810)          (1,059)
  Proceeds from issuance of common stock                          75,972            9,203           26,625
  Payment of cash dividends                                      (57,192)         (45,058)         (24,768)
       Net cash provided (used) by financing
         activities                                              694,813         (441,080)         746,957
  (Decrease) increase in cash and cash equivalents               (56,061)        (321,456)       1,124,750
Cash and cash equivalents at beginning of year                 2,079,424        2,400,880        1,276,130
Cash and cash equivalents at end of year                    $  2,023,363     $  2,079,424     $  2,400,880
Supplemental disclosure
  Interest paid                                             $    294,130     $    273,790     $    344,249
  Income taxes paid                                               47,091           48,520           29,857

</TABLE>
See notes to consolidated financial statements.

<PAGE>


                   SIGNET BANKING CORPORATION AND SUBSIDIARIES
            STATEMENT OF CHANGES IN CONSOLIDATED STOCKHOLDERS' EQUITY
<TABLE>
                                                                 Common Stock        Capital      Retained
(dollars in thousands-except per share)                      Shares       Amount     Surplus      Earnings


<S>                                                        <C>           <C>         <C>         <C>
Balance December 31, 1991                                  27,017,550    $135,088    $104,473    $ 471,990

Net income                                                                                         109,200
Issuance of Common Stock                                      963,274       4,816      21,809
Cash dividends - Common Stock-$ .45 a share                                                        (24,768)
Change in valuation allowance-marketable equity securities                                           4,024

Balance December 31, 1992                                  27,980,824     139,904     126,282      560,446

Net income                                                                                         174,414
Issuance of Common Stock                                      489,283       2,447       6,756
Cash dividends - Common Stock-$ .80 a share                                                        (45,058)
Change in valuation allowance-marketable equity securities                                            (529)
Two-for-one common stock split                             28,138,471     140,692                 (140,692)

Balance December 31, 1993                                  56,608,578     283,043     133,038      548,581

ADJUSTMENT TO BEGINNING BALANCE FOR CHANGE IN
  ACCOUNTING METHOD FOR NET UNREALIZED GAINS ON
  SECURITIES AVAILABLE FOR SALE, NET OF TAX OF $16,147                                              29,987
NET INCOME                                                                                         149,834
ISSUANCE OF COMMON STOCK:
  RELATED TO ACQUISITION                                    1,514,286       7,571      51,708
  OTHER                                                       513,895       2,570      14,123
CASH DIVIDENDS - COMMON STOCK-$1.00 A SHARE                                                        (57,192)
CHANGE IN NET UNREALIZED LOSSES ON SECURITIES
  AVAILABLE FOR SALE, NET OF TAX BENEFIT OF $27,880                                                (51,784)
BALANCE DECEMBER 31, 1994                                  58,636,759    $293,184    $198,869    $ 619,426
</TABLE>

See notes to consolidated financial statements.


<PAGE>


                  SIGNET BANKING CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (DOLLARS IN THOUSANDS-EXCEPT PER SHARE)

A
SIGNIFICANT ACCOUNTING POLICIES

    The consolidated financial statements of Signet Banking Corporation and
subsidiaries ("Signet" or the "Company") are prepared in conformity with
generally accepted accounting principles and prevailing practices of the banking
industry. The following is a summary of the significant accounting and reporting
policies used in preparing the financial statements.

    CONSOLIDATION AND RECLASSIFICATIONS: The consolidated financial statements
include the accounts of Signet, including Signet Bank/Virginia, Signet
Bank/Maryland, Capital One Financial Corporation and Signet Bank N.A., its
principal subsidiaries. All significant intercompany balances and transactions
have been eliminated. Certain prior years' amounts have been reclassified to
conform to the 1994 presentation.

    STATEMENT OF CONSOLIDATED CASH FLOWS: Cash and cash equivalents, as
presented in the statement of cash flows, includes cash and due from banks,
interest bearing deposits with other banks and federal funds sold and securities
purchased under resale agreements. During 1994 and 1993, $10,112 and $26,238,
respectively, was transferred from loans to foreclosed property. During 1994,
$388of loans were originated to facilitate the sale of foreclosed properties.
During 1993, no loans were originated to facilitate the sale of foreclosed
properties. The Company adopted Statement of Financial Accounting Standards
("SFAS") No. 115, "Accounting for Certain Investments in Debt and Equity
Securities," in 1994. At adoption, securities totaling $1,509,328 were
reclassified from investment securities to securities available for sale. An
after-tax gain of $29,987 is carried as a component of retained earnings,
representing the unrealized gain in securities available for sale at adoption.

    TRADING INSTRUMENTS: Financial instruments (including trading account
securities and derivatives) used for trading purposes are recorded in the
consolidated balance sheet at fair value at the reporting date. Realized and
unrealized changes in fair values are recognized in other non-interest income
(trading profits (losses)) in the period in which the changes occur. Trading
instruments included in the consolidated balance sheet are comprised primarily
of government securities and asset-backed securities. Interest revenue arising
from these trading instruments is included in the statement of consolidated
operations as part of total interest income. The net loss on all trading
activities recorded in trading profits in 1994 was $268. Net unrealized income
on all trading activities decreased $4,988 from an unrealized gain of $3,309 at
December 31, 1993 to an unrealized loss of $1,679 at December 31, 1994. 

    SECURITIES AVAILABLE FOR SALE: Securities available for sale represent those
securities not classified as either investment securities or trading account
securities. Securities available for sale includes securities for which the
primary objective is to realize a holding gain and/or securities held for
indefinite periods of time and not intended to be held until maturity.
Securities held for indefinite periods of time include securities that may be
sold in response to changes in interest rates and/or significant prepayment
risk. Securities available for sale are carried at market value, with unrealized
gains and losses recorded in retained earnings. When securities are sold, the
adjusted cost of the specific certificate sold is used to compute gains or
losses on the sale. 

    The Company adopted SFAS No. 115 in 1994. At adoption, securities totaling
$1,509,328 were reclassified from investment securities to securities available
for sale. An after-tax gain of $29,987 was carried as a component of retained
earnings, representing the unrealized gain in securities available for sale at
adoption. During 1994, the fair value of these securities declined $51,784 to an
after-tax unrealized loss of $21,787 at December 31, 1994. 

    LOANS HELD FOR SALE: Loans held for sale are carried at the lower of
aggregate cost or market value. 

    INVESTMENT SECURITIES: When securities are purchased and at each balance
sheet date, they are classified as investment securities if it is management's
positive intent and ability to hold them until maturity. These securities are
carried at cost, adjusted for amortization of premiums and accretion of
discounts, both computed by the effective yield method. The Company adopted SFAS
No. 115 in 1994 as noted in the Securities Available For Sale discussion above. 

    LOANS: Interest on loans is computed by methods which generally result in
level rates of return on principal amounts outstanding. It is management's
practice to cease accruing interest on commercial and real estate loans when
payments are 90 days delinquent. However, management may elect to continue the
accrual of interest when the estimated net realizable value of collateral is
sufficient to cover the principal balance and accrued interest, and the loan
is in the process of collection. Credit card loans typically are charged off
when the loan is six months past due and a minimum payment has not been
received for 60 days, while other consumer loans typically are charged off when
the loan is six months past due. Loan origination and commitment fees and
certain direct loan origination costs are deferred and generally amortized as
an adjustment of the related loans' yield over the contractual life of the
related loans except for certain loans (e.g., home equity line) which consider
anticipated prepayments in establishing an economic life. Credit card loan
annual membership fees and direct origination costs are deferred and amortized
over one year on a straight-line basis. Deferred fees (net of deferred costs)
were $33,690 and $15,449 at December 31,1994 and 1993, respectively.

    ALLOWANCE FOR LOAN LOSSES: The allowance for loan losses is maintained to
absorb possible future losses, net of recoveries, inherent in the existing loan
portfolio. The provision for loan losses is the periodic cost of maintaining an
adequate allowance. In evaluating the adequacy of the allowance for loan losses,
management, on a monthly basis, takes into consideration the following factors:
the condition of industries and geographic areas experiencing or expected to
experience particular economic adversities; historical charge-off and recovery
activity (noting any particular trend changes over recent periods); trends in
delinquencies, bankruptcies and non-performing loans; trends in loan volume and
size of credit risks; any irrevocable commitments to extend funds; the degree of
risk inherent in the composition of the loan portfolio; current and anticipated
economic conditions; credit evaluations; underwriting policies; and the
liquidity and volatility of the markets in which Signet does business.

    The Company will adopt SFAS No. 114, "Accounting by Creditors for Impairment
of a Loan," in 1995. This statement sets forth the appropriate method of
computing the allowance for loan losses for impaired loans, but does not give
guidance on the overall allowance adequacy. Impaired loans will be measured at
the present value of their expected future cash flows by discounting those cash
flows at the loan's effective interest rate, or at the loan's market price or
the fair value of the collateral if the loan is collateral dependent. The
difference between the value of the loan and the loan balance is recorded as an
allowance for loan losses. The new statement also requires that troubled debt
restructurings involving a modification of terms be remeasured on a discounted
basis. The Company is currently evaluating the impact that SFAS No. 114 will
have on the Company. However, management does not expect that this statement
will have a materially adverse impact on the Company's future results of
operations and financial position.

    PREMISES AND EQUIPMENT: Premises and equipment are stated at cost less
allowances for depreciation and amortization ($208,476 at December 31, 1994;
$188,845 at December 31, 1993). Depreciation and amortization expense are
computed generally by the straight-line method. Interest costs relating to the
construction of major operating facilities are capitalized using a weighted
average rate.

    FORECLOSED PROPERTY: Real estate acquired in satisfaction of a loan and in-
substance foreclosures are included in other assets, and stated at the lower of
(1) fair value minus estimated costs to sell; or (2) cost, defined as the fair
value of the asset on the date of foreclosure or classification into in
substance foreclosure. A foreclosed property reserve was maintained for
subsequent valuation adjustments on a specific property basis as part of the
Accelerated Real Estate Reduction Program. The reserve was eliminated at the end
of 1994. In substance foreclosures are properties in which the borrower has
little or no equity in the collateral, where repayment of the loan is expected
only from the operation or sale of the collateral, and the borrower either
effectively abandons control of the property or the borrower has retained
control of the property but the ability to rebuild equity based on current
financial conditions is considered doubtful. 

    INTANGIBLE ASSETS: Goodwill, representing the excess of purchase price over
the fair value of net assets acquired, is amortized on a straight-line basis
over periods not exceeding fifteen years. Other acquired intangible assets such
as deposit base intangibles and purchased credit card relationships are
amortized on a straight-line basis over the expected periods of benefit. 

    PREFERRED STOCK: The Company is authorized to issue, in series, up to
5,000,000 shares of Preferred Stock with a par value of $20 per share.

    RISK MANAGEMENT INSTRUMENTS: The Company enters into a variety of interest
rate contracts-including futures contracts and interest rate swaps, caps and
floors to manage its interest rate exposure. These instruments are not marked
to market. Related income or expense including amortization of purchase
premiums or settlement gains or losses are recorded as an adjustment to the
yield of the related interest earning asset or interest bearing liability over
the periods covered by the contracts. If an instrument is terminated, any gain
or loss is deferred and amortized as an adjustment to the yield of the
designated assets or liabilities over the remaining periods originally covered
by the contract. 

    The Company also uses interest rate swaps to manage the interest rate risk
associated with securitizations. Income or expense from these swaps is recorded
on an accrual basis along with securitization income in non-interest income. 

    SALES AND SERVICING OF LOANS: Signet periodically securitizes and sells
loans, primarily credit card receivables and residential mortgage loans.
Signet's credit card securitizations are recorded as sales in accordance with
SFAS No. 77, "Reporting by Transferors for Transfers of Receivables with
Recourse." Gains on the sale of credit card receivables are limited to the
amounts related to loans existing at the time of sale and do not include amounts
related to future loans expected to be sold during the reinvestment period. Due
to the relatively short average life of credit card loans, no gain or loss is
recorded at the time of sale. Rather, loan servicing fees, which represent
credit card interest and fees in excess of interest paid to certificate holders,
credit losses and other trust expenses, are recorded over the life of the
transaction as earned. Transaction expenses are deferred and amortized over the
reinvestment period of the transaction as a reduction of loan servicing fees. 

    The majority of Signet's mortgage loan sales are in the secondary market
with servicing retained. These sales are recorded in accordance with SFAS No.
65, "Accounting for Certain Mortgage Banking Activities." The gain or loss on
the sale is determined based on the difference between the carrying value of the
mortgages and the sales price. When mortgage loans are sold with servicing
retained and the servicing fee rate differs from a current normal servicing fee
rate, the sales price is adjusted for determining the gain or loss on sale to
provide for the recognition of a normal servicing fee in subsequent years. 

    INCOME TAXES: Prepaid and deferred income taxes are provided for timing
differences between income and expense for financial reporting purposes and for
income tax purposes. 

    The adoption of SFAS No. 109, "Accounting for Income Taxes," in 1993 did not
have a material impact on the Company's financial position or results of
operations. As permitted by SFAS No. 109, the Company elected not to restate the
financial statements of any prior years.

    EARNINGS PER SHARE: Earnings per share were based on the average number of
shares outstanding and applicable equivalents (stock options).



B
 CASH AND DUE
 FROM BANKS


    The domestic bank subsidiaries are required to maintain average reserve
balances with the Federal Reserve Bank. The average amount of those reserve
balances were approximately $103,141 and $99,318 for the years ended December
31, 1994 and 1993, respectively.


C
SECURITIES AVAILABLE FOR SALE

    Securities available for sale are summarized as follows:
<TABLE>
                                                                   Gross        Gross
                                                                 Unrealized   Unrealized      Fair
                                                      Cost         Gains        Losses        Value
<S>                                              <C>              <C>        <C>           <C>
December 31, 1994
U.S. Government and agency obligations-
  Mortgage-backed securities                     $  633,338                  $ (26,335)    $  607,003
  Other                                             461,140       $   11        (3,274)       457,877
Obligations of states and political subdivisions        110            6                          116
Other                                               184,703        1,603        (9,606)       176,700
                                                 $1,279,291       $1,620     $ (39,215)    $1,241,696
December 31, 1993

U.S.Government and agency obligations-

Mortgage-backed securities                         $ 47,672       $3,123                   $   50,795
  Other                                             199,641        1,484                      201,125
Other                                                   850                                       850
                                                   $248,163       $4,607                   $  252,770
December 31, 1992

U.S. Government and agency obligations-
Mortgage-backed securities                         $146,880       $8,889                   $  155,769
  Other                                             199,208          292                      199,500
Other                                                   755                                       755

                                                   $346,843       $9,181                   $  356,024
</TABLE>

    The book and market values of securities available for sale by contractual
maturity, except mortgage-backed securities for which an average life is used,
at December 31, 1994 are shown below:

                                                        Fair
                                           Cost         Value
Due in one year or less                $  384,798    $  383,893
Due after one year through five years     386,338       369,280
Due after five years through ten years    394,971       383,651
Due after ten years                       113,184       104,872

                                       $1,279,291    $1,241,696

    Securities available for sale with aggregate book values of approximately
$623,743, $198,619, and $341,050 at December 31, 1994, 1993 and 1992,
respectively, were pledged to secure public deposits, repurchase agreements and
other banking transactions. Proceeds from sales of securities available for sale
during 1994, 1993 and 1992 were $1,380,809, $62,354, and $262,949, respectively.
Gross gains of $6,152, $3,913 and $10,984, and gross losses of $2,739, $-0- and
$480 were realized on those sales for 1994, 1993 and 1992, respectively.

D
INVESTMENT SECURITIES

    Investment securities are summarized as follows:
<TABLE>
                                                                        Gross         Gross
                                                                     Unrealized    Unrealized       Fair
DECEMBER 31, 1994                                        Cost          Gains         Losses         Value
<S>                                                   <C>              <C>         <C>          <C>
U.S. Government and agency obligations-
  Mortgage-backed securities                          $   75,174                   $  (1,867)   $   73,307
  Other                                                   74,550                      (1,894)       72,656
Obligations of states and political subdivisions         173,571       $ 5,920           (24)      179,467
Other                                                     75,488                      (1,252)       74,236
                                                      $  398,783       $ 5,920     $  (5,037)   $  399,666



December 31, 1993

U.S. Government and agency obligations-
  Mortgage-backed securities                          $  461,345       $ 4,843    $      (37)   $  466,151
  Other                                                  925,225        39,263            (6)      964,482
Obligations of states and political subdivisions         258,815        18,690           (49)      277,456
Other                                                    124,230         1,797        (4,885)      121,142
                                                      $1,769,615       $64,593    $   (4,977)   $1,829,231


December 31, 1992

U.S. Government and agency obligations-
  Mortgage-backed securities                          $  755,506       $ 9,673    $      (31)   $  765,148
  Other                                                  868,272        14,666            (5)      882,933
Obligations of states and political subdivisions         291,727        24,553          (435)      315,845
Other                                                    157,957         2,205       (15,313)      144,849

                                                      $2,073,462       $51,097    $  (15,784)   $2,108,775
</TABLE>

    The book and market values of investment securities by contractual maturity,
except mortgage-backed securities for which an average life is used, at December
31, 1994 are shown below:

                                                    Fair
                                         Cost       Value
Due in one year or less                $ 29,532    $ 29,935
Due after one year through five years   254,409     253,713
Due after five years through ten years  101,153     101,575
Due after ten years                      13,689      14,443

                                       $398,783    $399,666

    Investment securities with aggregate book values of approximately $264,775,
$1,460,790 and $1,529,001 at December 31, 1994, 1993 and 1992, respectively,
were pledged to secure public deposits, repurchase agreements and other banking
transactions. Proceeds from sales of investment securities during 1994, 1993 and
1992 were $-0-, $-0- and $13,225, respectively. Gross gains of $113, $534 and
$3,132 and gross losses of $67, $129 and $4,083 were realized on those sales and
called securities for 1994, 1993 and 1992, respectively.

E
ALLOWANCE FOR LOAN LOSSES AND RESERVE FOR FORECLOSED PROPERTY

    The following is a summary of changes in the allowance for loan losses:


                                             Year Ended December 31
                                         1994         1993         1992
Balance at beginning of year           $253,313     $265,536     $329,371
Provision for loan losses                14,498       47,286       67,794
Net deduction arising in
 purchase/sale transactions             (1,542)      (2,902)
Losses                                   74,533       91,917      154,969
Recoveries                               28,783       35,310       23,340

  Net loan losses                        45,750       56,607      131,629

Balance at end of year                 $220,519     $253,313     $265,536

    Following is a summary of changes in the reserve for foreclosed property:


                                             Year Ended December 31
                                         1994        1993         1992
Balance at beginning of year           $ 5,742     $ 10,625     $ 41,632
Additions (reductions) to reserve
charged (credited) to expense           (1,764)       7,405       15,503
Writedowns of foreclosed property       (3,978)     (12,288)     (46,510)

Balance at end of year                 $     0     $  5,742     $ 10,625



F
NON-PERFORMING ASSETS

    Following is a summary of non-performing assets at December 31, 1994 and
1993 along with the interest recorded as income in 1994 and 1993 on the year-end
non-accrual and restructured loans, as well as the interest income for the same
respective periods which would have been recorded had the loans performed in
accordance with their original terms:

<TABLE>
                              Non-Accrual   Restructured    Foreclosed
                                Loans          Loans        Properties         Total
<S>                           <C>           <C>             <C>               <C>
1994
Aggregate recorded investment   $25,056      $1,000          $22,480          $ 48,536
Interest at contracted rates      3,301          82                              3,383
Interest recorded as income         424          82                                506

1993
Aggregate recorded investment   $68,854      $5,079          $42,553          $116,486
Interest at contracted rates      5,761       1,738                              7,499
Interest recorded as income       2,152         352                              2,504
</TABLE>

    Foreclosed properties were net of a $5,742 reserve at December 31, 1993 and
included $887 and $10,357 of in substance foreclosed properties at December 31,
1994 and 1993, respectively.

G

SECURITIES SOLD UNDER REPURCHASE AGREEMENTS AND OTHER SHORT-TERM BORROWINGS

    Following is a summary of short-term borrowings for the years ended December
31, 1994, 1993 and 1992:
<TABLE>

                                       Maximum                                                   Average
                                     Outstanding                                  Weighted      Interest
                                        at Any     Outstanding     Average         Average       Rate at
                                      Month End    at Year End   Outstanding    Interest Rate   Year End
<S>                                  <C>          <C>            <C>            <C>             <C>
1994
  Repurchase agreements              $1,218,035    $  875,458      $1,015,595         3.7%          4.5%
  Federal funds                       1,273,862       881,693         662,289         4.3           4.6
  Commercial paper                      147,372       108,664         126,903         3.6           5.3
  Bridge Financing Facility           1,700,000     1,300,000         175,342         7.1           6.6
  Other short-term borrowings           342,054       146,955         175,178         5.8           5.4

  Total                                            $3,312,770     $2,155,307         4.3%          5.8%

1993
  Repurchase agreements              $1,674,044    $1,281,645     $1,337,553         3.2%          2.5%
  Federal funds                       1,043,546       942,969        705,654         3.1           3.1
  Commercial paper                      174,552       168,488        144,129         2.5           3.0
  Other short-term borrowings           459,346       232,024        338,276         6.5           6.2

  Total                                            $2,625,126     $2,525,612         3.5%          3.2%

1992

  Repurchase agreements               $2,236,469    $2,236,469    $1,450,036         3.7%          2.9%
  Federal funds                          465,972       465,972       343,799         3.5           2.6
  Commercial paper                       140,681       125,126       128,134         2.9           2.3
  Other short-term borrowings            343,088       168,273       163,904         7.5           7.2

  Total                                             $2,995,840    $2,085,873         3.9%          3.4%
</TABLE>

    The weighted average interest rate is calculated by dividing annual interest
expense by the daily average outstanding principal balance.

    In connection with the Separation (described in Note T), Capital One Bank
obtained a syndicated bank loan facility (the "Bridge Financing Facility") of
$1.75 billion on a non-revolving basis (another $500 million remains available
on a revolving basis over the 364-day term of the facility) to meet its interim
funding and liquidity needs. The initial amount of borrowing under the Bridge
Financing Facility was approximately $1.7 billion at 60 basis points over LIBOR
before financing costs. In December 1994, Capital One reduced the Bridge
Financing Facility by $400 million through new funding sources, primarily large
denomination certificates. In early 1995, the Bridge Financing Facility was
further reduced by bank notes with longer maturities. It is Capital One
management's intent to replace this funding source during the first half of
1995.

    Below is data concerning reverse repurchase agreements under which the
amount at risk with the listed counterparties exceeded 10% of the Company's
stockholders' equity at December 31, 1994:
<TABLE>
                                                                                                Weighted
             Type                  Name of Counterparty         Amount at Risk              Average Maturity
       <S>                            <C>                          <C>                      <C>
       Reverse Repurchase             Chemical Bank                $115,469                 February 7, 1995
           Agreement
</TABLE>

H
LONG-TERM BORROWINGS

    Long-term borrowings consisted of the following:

                                      December 31
                                   1994         1993
7 3/4% Senior Debentures                     $ 11,900

Notes and mortgages (5-11 3/5%) $  3,641        4,252

Subordinated notes:
  9 5/8% due 1999                100,000      100,000
  Floating Rate due 1998         100,000      100,000
  Floating Rate due 1997          50,000       50,000

                                 250,000      250,000

                                $253,641    $ 266,152

    The Senior Debentures were redeemable at the option of the Company, at par.
On February 1, 1994, Signet called for redemption the remaining $11,900 of
Senior Debentures.

    The Company has $100,000 principal amount of unsecured 9 5/8% Subordinated
Notes due in 1999. Interest on the Notes is payable semiannually on June 1 and
December 1 of each year. The Notes will mature on June 1, 1999. The Notes are
not redeemable prior to maturity.

    The Company has $100,000 principal amount of Floating Rate Subordinated
Notes due in 1998. The Notes are redeemable at the option of the Company at
their principal amount plus accrued interest. The interest rate is determined
quarterly based on the London interbank offered quotations for three-month U.S.
dollar deposits.

    The Company has $50,000 principal amount of Floating Rate Subordinated Notes
due in 1997. The Notes are redeemable at the option of the Company at their
principal amount plus accrued interest. The interest rate is determined
quarterly based on the London interbank offered quotations for three-month U.S.
dollar deposits.

    Premises stated at approximately $4,504 at December 31, 1994 are subject to
liens relating to notes and mortgages.

    Maturities of long-term borrowings in the aggregate for the next five years
are as follows:


      1995    $616      1997    $ 50,290      1999    $100,313
      1996     273      1998     100,297



I
COMMON
STOCK

    At December 31, 1994, the Company had reserved 4,105,573 shares of its
Common Stock for issuance in connection with stock option, employee and investor
stock purchase plans.

    The following is a summary of the number of shares of common stock issued:


                                                    Year Ended December 31
                                                1994          1993        1992

Acquisition of Pioneer Financial Corporation  1,514,286
Two-for-one stock split                                   28,138,471
Stock issuance                                                          626,372
Investor stock purchase plan                    263,180      166,224    123,508
Employee stock purchase plan                    114,057       76,344     63,760
Stock option plan                               136,658      246,715    147,433
Other                                                                     2,201

  Total                                       2,028,181   28,627,754    963,274

    Under the Investor Stock Purchase Plan, 935,923 shares of Common Stock were
reserved at December 31, 1994. The plan provides that the price of the Common
Stock will be 95% of market value at the time of purchase through dividend
reinvestment and 100% of market value at the time of purchase through optional
cash contributions.

    In May 1989, the Company's Board of Directors declared a dividend of one
Preferred Share Purchase Right for each outstanding share of the Company's
Common Stock. Each right will entitle stockholders to buy one two-hundredth of
a share of a new Series of Preferred Stock at an exercise price of $70. Each
two-hundredth of a share of the new Preferred Stock has terms designed to
approximate the economic equivalent of one share of Common Stock. The rights
will be exercisable only if a person or group acquires 20% or more of the
Company's Common Stock or announces a tender offer, the consummation of which
would result in ownership by a person or group of 20% or more of the Common
Stock. The rights, which do not have voting privileges, expire in 1999, but may
be redeemed by the Company prior to that time under certain circumstances, for
$0.01 per right. These rights should not interfere with a business combination
approved by the Company's Board of Directors; however, they could cause
substantial dilution to a person or group attempting to acquire the Company
without conditioning the offer on redemption of the rights or acquiring a
substantial number of the rights. Until the rights become exercisable, they have
no dilutive effect on earnings per share.

J
EMPLOYEE BENEFIT PLANS

    The Company and its subsidiaries have a defined benefit pension plan
covering substantially all of its employees. The benefits are based on years of
service and the employee's career average earnings. The Company's funding policy
is to contribute amounts to the plan sufficient to meet the minimum funding
requirements set forth in the Employee Retirement Income Security Act of 1974,
plus such additional amounts as the Company may determine to be appropriate from
time to time. Approximately 75% of the plan assets at December 31, 1994 were
invested in listed stocks and bonds. Another 23% is invested in a money market
fund sponsored by Signet Trust Company (a subsidiary of the Parent Company). Net
periodic pension cost included the following components:


                                                    1994       1993       1992
Service cost-benefits earned during the period    $ 7,379    $ 6,505    $ 5,737
Interest cost on projected benefit obligation       6,737      6,482      5,873
Actual return on plan assets                        5,548     (3,532)    (4,477)
Net amortization and deferral                     (14,256)    (5,435)    (4,097)
  Net periodic pension cost                       $ 5,408    $ 4,020    $ 3,036



    The following sets forth the plan's funded status and amounts recognized in
the Company's consolidated balance sheet:

                                                      December 31
                                                    1994        1993
Actuarial present value of benefit obligations:
  Vested benefit obligation                      $ (95,548)   $(87,063)
  Accumulated benefit obligation                 $(103,370)   $(93,249)
  Projected benefit obligation                   $(103,370)   $(93,249)
Plan assets, at fair value                         104,707      89,979
Plan assets in excess (less than) of
  projected benefit obligation                       1,337      (3,270)
Unrecognized net asset                              (5,966)     (6,962)
Unrecognized prior service cost                      2,293       2,844
Unrecognized net loss                               25,406      13,965
Additional minimum liability                                    (9,847)
Net pension asset (liability)                    $  23,070    $ (3,270)

Assumptions used were as follows:
                                           1994     1993      1992

Discount rates                            8.50%     7.25%     8.25%
Rates of increase in compensation
  levels of employees                     5.00      5.00      5.75
Expected long-term rate of return
  on plan assets                          8.75      8.75      8.75

    Effective January 1, 1993, the Company adopted a cash balance pension plan.
The plan will enable the Company to better project its future pension costs.

    The Company sponsors a contributory savings plan and a profit sharing plan.
The savings plan allows substantially all full-time employees to participate
while the profit sharing plan allows participation after satisfaction of service
requirements. The Company matches a portion of the contribution made by
employees, which is based upon a percent of defined compensation, to the savings
plan. The profit sharing contribution is based upon the income of the Company.
The Company's expense was $23,729, $22,235, and $15,881 in 1994, 1993 and 1992
under these plans, respectively.

    At December 31, 1994, employees of the Company held options to purchase
1,060,331 common shares at an average option price of $21.35 per share. These
options expire on various dates beginning February 6, 1995 and ending October
31, 2004. At the time options are exercised, proceeds from the shares issued are
credited to capital and no charges or credits to income are made with respect to
any of the options. As of the date of the Capital One spin-off, on February 28,
1995, the number of options outstanding and the related price per share will be
adjusted. No compensation expense will be reflected in the income statement as a
result of this transaction.

    Under the 1992 Stock Option Plan, options for the purchase of up to
2,000,000 shares of Common Stock may be granted to key personnel at prices not
less than the market price per share on the date of grant, and are exercisable
not more than ten years from the date of grant. At December 31, 1994 and 1993,
options to purchase 1,179,371 and 1,397,498 shares, respectively, of Common
Stock were available for future grants.

    Under the 1992 Stock Option Plan, a feature was established by the Company,
whereby an employee is automatically granted a reload option when shares of
Common Stock owned by the employee are delivered for cancellation to the Company
in order to exercise options. The option price of the reload options is the fair
market value of Common Stock on the date that the employee delivers shares to
the Company. The reload options are not exercisable within the first six months
after grant unless the employee dies or becomes disabled during the six month
period.


    On February 22, 1994, the Company adopted the 1994 Stock Incentive Plan.
Under the plan, employees holding management positions with the Company can be
awarded Restricted Stock or Incentive Stock at the discretion of a committee of
three Directors of the Company when performance goals are achieved. The 1994
plan authorizes the reservation of 300,000 shares of Common Stock, however, no
stock had been reserved or issued at December 31, 1994.

    A summary of changes, under several plans, in shares of Common Stock under
option for the years 1994, 1993 and 1992 is as follows:

                                                       Option Price
                                       Shares            Per Share

Outstanding December 31, 1991        1,437,140         $ 3.72-18.63
  Granted                              330,872          13.53-22.84
  Exercised                           (503,330)          3.72-17.06
  Cancelled                            (49,314)          6.50-17.06

Outstanding December 31, 1992        1,215,368           3.72-22.84
  Granted                              306,666          23.72-31.25
  Exercised                           (446,032)          3.72-23.72
  Cancelled                            (42,494)         12.72-23.72

Outstanding December 31, 1993        1,033,508           3.72-31.25
  GRANTED                              219,027          33.75-42.50
  EXERCISED                           (191,304)          3.72-36.56
  CANCELLED                               (900)               36.56

OUTSTANDING DECEMBER 31, 1994        1,060,331         $ 3.72-42.50


    The Company has an employee stock purchase plan whereby employees of the
Company and its subsidiaries are eligible to participate through monthly salary
deduction of a maximum of 15% and a minimum of 2% of monthly base pay. The
amounts deducted are applied to the purchase of unissued Common Stock of the
Company at 85% of the current market price. No charges or credits to income are
made with respect to this plan.

    The Company sponsors postretirement defined benefit plans that provide
medical and life insurance benefits to retirees. Employees who retire after age
55 with 10 years of service are eligible to participate. The postretirement
health care plan is contributory for participants who retire after June 1, 1991
with retiree contributions adjusted annually and contains other cost sharing
features such as deductibles and coinsurance. The life insurance is
noncontributory. The accounting for the health care plan anticipates future cost
sharing changes to the written plan that are consistent with the Company's
expressed intent to increase retiree contributions annually in accordance with
increases in health care costs. The Company's policy is to fund the cost of
medical benefits in amounts determined at the discretion of management.

    In 1993, the Company adopted SFAS No. 106 "Employers' Accounting for
Postretirement Benefits Other than Pensions." The effect of adopting the new
rules increased 1993 net periodic postretirement benefit cost by $4,571.
Postretirement benefit cost for 1992, which was recorded on a cash basis, has
not been restated.


    The following table sets forth the plans' combined funded status reconciled
with the amount shown in the Company's consolidated balance sheet:

                                                         December 31
                                                      1994         1993
Accumulated postretirement benefit obligation:
Retirees                                           $(33,918)     $(35,105)
Fully eligible active plan participants              (2,146)       (2,220)
Other active plan participants                      (11,016)      (14,475)
                                                    (47,080)      (51,800)
Plan assets at fair value, primarily
  listed stocks and bonds                             4,957         5,245
Accumulated postretirement benefit
  obligation in excess of plan assets               (42,123)      (46,555)
Unrecognized transition obligation                   32,390        39,525
Unrecognized net (gain) loss                        (10,644)        1,919
Accrued postretirement benefit cost                $(20,377)     $ (5,111)


    Net periodic postretirement benefit cost includes the following components:

                                                       Year Ended
                                                       December 31
                                                     1994        1993

Service cost                                        $1,457      $1,230
Interest cost                                        3,758       3,800
Actual return on plan assets                           (74)       (133)
Amortization of transition obligation over 20 years  2,010       2,080
Net amortization and deferral                         (385)       (366)

Net periodic postretirement benefit cost            $6,766      $6,611

    For measurement purposes, a 11% and 9% annual rate of increase in the per
capita cost of covered health care benefits was assumed for 1994 for
participants under 65 years of age and 65 years and over, respectively; the
rate was assumed to decrease gradually to 6.50% in 2005 and remain at that
level thereafter. For 1993, a 13% and 10% annual rate of increase in the per
capita cost of covered health care benefits was assumed for participants under
65 years of age and 65 years and over, respectively; the rate was assumed to
decrease gradually to 5.25% in 2007 and remain at that level thereafter. The
health care cost trend rate assumption has a significant effect on the amounts.
For example, increasing the assumed health care cost trend rates by one
percentage point in each year would increase the accumulated postretirement
benefit obligation for the medical plans as of December 31, 1994 and 1993
by $6.9 million and $6.1 million, respectively, and the aggregate of the
service and interest cost components of net periodic postretirement benefit
cost for 1994 and 1993 by $.6 million.

    The weighted-average discount rate used in determining the accumulated
postretirement benefit obligation was 8.50% and 7.25% for 1994 and 1993,
respectively. The expected long-term rate of return on plan assets, after
estimated income taxes, was 8.75% for both periods.

    In November 1992, SFAS No. 112, "Employers' Accounting for Postemployment
Benefits," was issued establishing accounting standards for employers who
provide benefits to former or inactive employees after employment but before
retirement. Postemployment benefits are all types of benefits including salary
continuation, supplemental unemployment benefits, severance benefits,
disability-related benefits and continuation of benefits such as health care
benefits and life insurance coverage. Employers were required to recognize the
obligation to provide such benefits on an accrual basis for fiscal years
beginning after December 15, 1993, instead of recognizing an expense for these
benefits when paid. The Company elected to adopt this accounting standard in
1993. No related expense was reported in 1994. The related expense reflected on
the 1993 income statement was approximately $6.0 million.

    Effective April 1, 1993, the Company adopted a Flexible Benefits Plan for
its employees. The plan allows employees to select their benefit options,
including medical coverage, disability insurance and paid leave. The plan
enables the Company to better manage its rising health care costs, as well as
provide employees more choice in the selection of their benefits package.

    As described in Note M, Signet implemented a comprehensive improvement plan
in 1994. As a result of restructuring the Company, charges of $9.0 million and
$10.5 million relating to the pension plan and postretirement benefits other
than pensions, respectively, were incurred and reported on the income statement
as restructuring charges in 1994.

K
DIVIDENDS AND OTHER
RESTRICTIONS

    Certain regulatory restrictions exist regarding the ability of the
subsidiaries to transfer funds to the Parent Company in the form of cash
dividends, loans or advances. At December 31, 1994, approximately $143,926,
$40,087, $15,370 and $2,655 of the retained earnings of Signet Bank/Virginia,
Signet Bank/Maryland, Signet Bank N.A. and Signet Trust Company, respectively,
and approximately $8,583 of the retained earnings of the nonbank subsidiaries
were available for payment of dividends to the Parent Company, without prior
approval by regulatory authorities. The regulatory authorities may also consider
factors such as the level of current and expected earnings stream, maintenance
of an adequate loan loss reserve and an adequate capital base when determining
amounts available for the payment of dividends. The restricted net assets of the
domestic bank subsidiaries amounted to $458,247 at December 31, 1994.

L
INCOME TAXES

    Effective January 1, 1993, the Company adopted SFAS No. 109, "Accounting for
Income Taxes." Under SFAS 109, the liability method is used in accounting for
income taxes. Under this method, deferred tax assets and liabilities are
determined based on differences between financial reporting and tax bases of
assets and liabilities and are measured using the enacted tax rates and laws
that will be in effect when the differences are expected to reverse. Prior to
the adoption of SFAS 109, income tax expense was determined using the deferred
method. Deferred tax expense was based on items of income and expense that were
reported in different years in the financial statements and tax returns and were
measured at the tax rate in effect in the year the difference originated. As
permitted by SFAS 109, the Company has elected not to restate the financial
statements of any prior years. The effect of the change on pretax income from
continuing operations for the year ended December 31, 1993, and the cumulative
effect of the change as of January 1, 1993, were not material.

    Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's deferred tax assets and liabilities are as follows:

                                                 December 31
                                             1994           1993
Deferred tax assets:
  Allowance for loan losses               $ 79,788       $ 92,268
  Foreclosed property                        6,224          9,589
  Unrealized losses on securities           11,733
  Other                                     38,593         23,159

   Total deferred tax assets               136,338        125,016
Deferred tax liabilities:
  Leasing                                   81,838         63,671
  Other                                     33,761         21,162
   Total deferred tax liabilities          115,599         84,833
   Net deferred tax assets                $ 20,739       $ 40,183


    Differences between applicable income taxes (benefit) and the amount
computed by applying statutory income tax rates are summarized as follows:

                                               Year Ended December 31
                                        1994           1993           1992
                                      LIABILITY      Liability      Deferred
                                        METHOD        Method         Method

Amounts at statutory rates
  (35% in 1994 and 1993, 34% in 1992)   $76,011      $87,211       $ 48,320
Effect of:
  Tax exempt income                      (8,582)      (9,913)       (11,403)
  Alternative minimum tax                                            (6,303)
  State taxes net of federal benefit      2,248        2,066          1,101
  Other                                  (2,338)      (4,604)         1,203
Applicable income taxes                 $67,339      $74,760       $ 32,918
Taxes currently payable                 $33,156      $58,201       $ 15,989
Deferred income taxes                    34,183       16,559         16,929
Applicable income taxes                 $67,339      $74,760       $ 32,918

    Applicable income taxes include $1,243 in 1994, $1,513 in 1993 and ($2,532)
in 1992 relating to securities available for sale gains and investment
securities gains (losses).

    The components of the deferred tax expense resulting from timing differences
are as follows:

                                                     Year Ended
                                                     December 31
                                                        1992

Allowance for loan losses                             $ 20,681
Foreclosed property                                      2,784
Alternative minimum tax                                (12,374)
Leasing                                                  8,790
Depreciation                                              (521)
Other                                                   (2,431)
                                                      $ 16,929

    The components of income tax expense are as follows:

                              Year Ended December 31
                1994                 1993                  1992
           LIABILITY METHOD     Liability Method      Deferred Method
          CURRENT   DEFERRED   Current   Deferred   Current    Deferred

Federal   $34,396   $29,484    $57,960   $13,621    $15,694    $15,555
State      (1,240)    4,699        241     2,938        295      1,374
          $33,156   $34,183    $58,201   $16,559    $15,989    $16,929


M
RESTRUCTURING CHARGES AND CONTRACT TERMINATION CHARGE

    With the anticipated Capital One spin-off, Signet began a major refocus on
its core businesses. In the third quarter of 1994, Signet's Board of Directors
approved a comprehensive core bank improvement plan aimed at reducing Signet's
efficiency ratio through cost reductions and revenue initiatives in order to
enhance its competitive position. This impacted employees and operations
throughout the organization. The consolidated statement of income includes a
pre-tax charge of $43.2 million related to the plan. The charge includes
approximately $15.6 million primarily for increased retiree medical and pension
benefits related to an early retirement program in which 225 employees
participated, approximately $13.0 million of accelerated retiree medical and
pension expense and anticipated severance benefits for approximately 750
employees, and approximately $14.6 million related to the writedown of bank-
owned properties and lease termination costs due to the expected abandonment of
facilities resulting from the reduction in employees. As of December 31, 1994,
Signet had reduced the restructuring liability by approximately $1.8 million for
severance payments to approximately 400 employees, $.6 million for payments made
under the early retirement program and approximately $5.9 million for lease
termination and other facilities related costs.

    Also, in conjunction with the anticipated Capital One spin-off, Signet
recorded a special pre-tax charge of $49.0 million for terminating data
processing contracts related to the credit card business in 1994. As the
contract termination charge was paid in 1994, no related liability remains.

N
OTHER NON-INTEREST INCOME AND EXPENSE

    The following schedule represents the items comprising other non-interest
income and expense:
                                                  Year Ended December 31
                                           1994            1993           1992

Other non-interest income:
  Mortgage servicing and origination     $ 18,661       $ 24,210       $ 16,529
  Other service charges and fees           15,112         16,260         17,540
  Gain on sale of mortgage servicing        6,000
  Trading profits (losses)                   (268)        (1,396)        11,193
  Other                                    28,931         23,734         20,068
   Total                                 $ 68,436       $ 62,808       $ 65,330
Other non-interest expense:
  Professional services                  $ 26,108       $ 16,159       $ 14,278
  FDIC assessment                          16,754         18,253         18,769
  Public relations, sales and
    advertising                            16,662         17,213          7,868
  Credit and collection                    11,646         10,619          9,231
  Taxes and licenses other than
    payroll and income                      3,448          2,962          1,966
  Insurance                                 1,783          2,030          2,069
  Other                                    43,949         44,615         57,702
   Total                                 $120,350       $111,851       $111,883

O
OFF-BALANCE SHEET ITEMS AND CONTINGENT LIABILITIES

    The Company is party to financial instruments with off-balance sheet risk in
the normal course of business to meet the financing needs of customers, to
reduce its own exposure to fluctuations in interest rates and to participate in
trading activities. These financial instruments include commitments to extend
credit, standby and commercial letters of credit and mortgages sold with
recourse. These financial instruments also include the following derivative
financial instruments: forward and futures contracts, options and interest rate
swaps, caps and floors. These instruments involve, to varying degrees, elements
of credit or interest rate risk in excess of the amount recognized in the
balance sheet. The Company is also a party to derivative financial instruments
that do not have off-balance sheet credit risk (e.g. options written and
interest rate caps and floors written). The contract or notional amounts of
these instruments shown in the Table represent the extent of involvement the
Company has in particular classes of financial instruments at December 31, 1994
and 1993.


Off-Balance Sheet Items                                  December 31
(in millions)                                        1994          1993

Financial instruments whose contract amounts
  represent credit risk:
  Commitments to extend credit (unused) - net      $11,723        $7,461
  Standby and commercial letters of credit             289           337
Derivative financial instruments held for
  trading whose contract amounts exceed
  the amount of credit risk:
  Forward and futures contracts                      2,806         4,517
  Interest rate swap agreements                        277           328
  Interest rate caps and floors and options (a)        969           696
Derivative financial instruments held for
  purposes other than trading whose contract
  amounts exceed the amount of credit
  risk:
  Forward and futures contracts                        330           200
  Interest rate swap agreements                      3,863         2,558
  Interest rate caps and floors (b)                    750         5,075


    (a) Includes purchased interest rate caps and floors and purchased options
which have no credit risk of $925 and $596 at December 31, 1994 and December 31,
1993, respectively.

    (b) Includes purchased interest rate caps and floors which have no credit
risk of $750 and $3,075 at December 31, 1994 and December 31, 1993,
respectively.

    Commitments to extend credit include the unused portions of commitments that
obligate a bank to extend credit in the form of loans, participations in loans
or similar transactions. Commitments to extend credit would also include loan
proceeds that a bank is obligated to advance, such as loan draws, construction
progress payments, seasonal or living advances to farmers under prearranged
lines of credit, rotating or revolving credit arrangements (other than credit
cards and related plans), or similar transactions. Commitments generally have
fixed expiration dates or other termination clauses and may require payment of a
fee by the counterparty. Since many of the commitments are expected to expire
without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements.

    Standby and commercial letters of credit are conditional commitments issued
by the Company, and unless discussed otherwise, have the same characteristics as
discussed for commitments. Standby letters of credit are instruments issued by
the Company which represent an obligation to guarantee payments on certain
transactions. If a customer defaults on loan payments, the issuer of the letter
would be called upon to make payments. Standby letters of credit represent
contingent liabilities; therefore, they are not included on the Company's
balance sheet. Commercial letters of credit are conditional commitments on the
part of a bank to provide payment on drafts drawn in accordance with the terms
of a document. A commercial letter of credit is issued to specifically
facilitate trade or commerce. Under the terms of a commercial letter of credit,
as a general rule, drafts will be drawn when the underlying transaction is
consummated as intended. The Company evaluates each customer's creditworthiness
on a case-by-case basis. The amount of collateral deemed necessary by the
Company upon extension of credit is based on management's credit evaluation of
the counterparty and the particular transaction. Collateral held varies but
may include accounts receivable, marketable securities, deposit accounts,
inventory and property, plant and equipment. Credit risk (the possibility that
a loss may occur from the failure of another party to perform according to the
terms of a contract) exists to the extent of the contract amount in the case of
commitments and letters of credit. No significant losses are anticipated as a
result of these transactions.

    The Company sells residential mortgage loans with recourse to the Federal
National Mortgage Association (FNMA) and the Federal Home Loan Mortgage Company
(FHLMC). Credit risk exists to the extent of recourse, which totaled $18,739 and
$25,976 at December 31, 1994 and 1993, respectively. Mortgages are
collateralized by 1-4 family residential homes. The Company's policy is for an
average 85% loan-to-value ratio upon inception of the loan. Loans above 80% have
mortgage insurance.

    The Company enters into a variety of interest rate contracts-including
futures and forward contracts, options, interest rate swaps, caps and floors in
its trading activities and managing its interest rate exposure. Notional
principal amounts often are used to express the volume of these transactions,
but the amounts potentially subject to credit risk are much smaller. The
Company's credit exposure that results from entering into derivative financial
instruments is limited to the current fair value of contracts with a positive
fair value expected to be received from counterparties. The Company does not
expect any counterparties to fail to meet their obligations.

    Futures contracts are legal agreements to buy or sell a standardized
quantity of a commodity or standardized financial instrument at a specified
future date and price. Futures contracts are traded on organized exchanges.
Forward contracts are legal contracts between two parties to purchase and sell a
specific quantity of a financial instrument or commodity at a price specified
now, with delivery and settlement at a specified future date. Exchange traded
futures do not have any credit risk; however, risks related to futures and
forwards traded over-the-counter arise from the possible inability of
counterparties to meet the terms of their contracts and from movements in
securities values and interest rates. Failure of a counterparty would result in
purchasing the underlying security in the market. While in theory futures and
forwards represent obligations to make or take delivery, in fact most are closed
out by taking an exact but opposite position in the same contract. Cash
requirements of futures and forwards include receipt/payment of cash for the
sale or purchase of the contracts.

    Interest rate swap transactions generally involve the exchange of fixed and
floating rate interest payment obligations without the exchange of the
underlying principal amounts. Entering into interest rate swap agreements
involves not only the risk of dealing with counter-parties and their ability to
meet the terms of the contracts but also the interest rate risk associated with
unmatched positions. Interest rate corridors are tools to manage exposure to
interest rate risk by maintaining a minimum spread within a specified range of
rates.

    Interest rate caps are tools used to manage exposure to interest rate risk
by modifying the rate sensitivity of selected liabilities by setting an upper
limit on a certain interest rate index. The Company typically pays a fee for the
cap and receives the amount by which the actual rate exceeds the contractual
rate, if any. Interest rate floors are tools to manage exposure to interest rate
risk by modifying the rate sensitivity of selected assets by setting a lower
limit on a certain interest rate index. The Company typically pays a fee for the
floor and receives the amount by which the contractual rate exceeds the actual
rate, if any. Cash flows from swaps, caps and floors are received or paid on the
established contract dates. Options are contracts that give the holder the right
to buy (call) or sell (put) a specified quantity of an asset from/to the issuer
of such a contract at a fixed price within a specified period of time. As a
writer of options, the Company receives a premium at the outset and then bears
the risk of an unfavorable change in the price of the financial instrument
underlying the option.

    The Company maintains active trading positions in futures and forward
contracts, interest rate swaps, interest rate caps and floors and options. All
positions are carried at fair value and changes in fair values are reflected in
trading income as they occur. Net trading gains/(losses) in earnings on
derivative financial instruments totaled ($22,168), ($1,000) and $6,721 in the
years ended December 31, 1994, 1993 and 1992, respectively. The Company manages
the potential credit exposure through careful evaluation of counterparty credit
standing, collateral agreements and other contract provisions. The potential
credit exposure from future market movements is evaluated by using models that
take into consideration possible changes over time in interest rates and other
relevant factors. The amounts below represent the end of period fair value and
average aggregate fair values during the year for derivatives held for trading
purposes as of December 31, 1994:


                                            Fair Value    Average Fair Value

Forward and futures contracts                $   576          $ (1,603)
Interest rate swaps                           (1,468)             (836)
Interest rate caps and floors and options      3,077             7,367

    The Company's principal objective in holding or issuing derivatives for
purposes other than trading is asset-liability management. The operations of the
Company are subject to a risk of interest-rate fluctuations to the extent there
is a difference between the amount of the Company's interest-earning assets and
the amount of interest-bearing liabilities that mature or reprice in specified
periods. The main objective of the Company's asset-liability management
activities is to provide maximum levels of net interest income while maintaining
acceptable levels of interest-rate and liquidity risk and facilitating the
funding needs of the Company. To achieve that objective, the Company uses a
combination of derivative financial instruments that include interest rate swaps
and corridors, interest rate caps and floors and futures contracts. The majority
of the asset-liability management activities involve the use of interest rate
swaps whereby fixed rate assets are converted to variable rate assets or fixed
rate liabilities are converted to variable rate liabilities. Derivatives held or
issued for purposes other than trading are not marked to market. Related income
or expense including amortization of purchase premiums or settlement gains or
losses are recorded as an adjustment to the yield of the related interest
earning asset or interest bearing liability over the periods covered by the
contracts. The Company also uses interest rate swaps to manage the interest rate
risk associated with securitizations. Income or expense from these swaps is
recorded on an accrual basis along with securitization income in non-interest
income. If an instrument is terminated, any gain or loss is deferred and
amortized as an adjustment to the yield of the designated assets or liabilities
over the remaining periods originally covered by the contract. During 1994, the
Company terminated $2 billion of interest rate corridors for a $4.9 million gain
and is amortizing the gain in the above prescribed manner. In addition, the
Company has entered into a forward starting interest rate swap for a variable
notional amount ranging from $0.6 to $4.8 billion whereby the Company pays a
fixed rate of 5.875% and receives one month LIBOR from January 3, 1995 through
April 13, 1995. This interest rate swap was transferred to Capital One Bank in
connection with the Separation.

    The Company also acts as an intermediary in arranging interest rate swaps,
caps and floors. As an intermediary, the Company becomes a principal in the
exchange of interest payments between the parties and, therefore, is exposed to
loss should one of the parties default. The Company minimizes the risk by
performing normal credit reviews on its customers. As a writer of interest rate
caps and floors, the Company receives a fee at the outset and then bears the
risk of an unfavorable change in interest rates. The Company minimizes its
exposure to interest rate risk by entering into offsetting positions that
essentially counterbalance each other. These activities are immaterial to
operations.

    At December 31, 1994, the Company has reported the balance sheet impact of
derivative financial instruments in accordance with FASB Interpretation No. 39,
"Offsetting of Amounts Related to Certain Contracts." FASB Interpretation No. 39
which became effective in 1994, defines the right of setoff, addresses the
applicability of that general principle to forward, interest rate, option and
other conditional or exchange contracts and clarifies circumstances in which it
is appropriate to offset amounts recognized for those contracts in the statement
of financial position. It also permits the offsetting of fair value amounts
recognized for various conditional and exchange contracts executed with the same
counterparty under a master netting arrangement. In the past, the Company has,
in all material respects, reported the discussed instruments on a net basis;
thus, the adoption of this Interpretation has an immaterial impact on the
Company.

    Certain premises and equipment are leased under agreements which expire at
various dates through 2051, without taking into consideration renewal options
available to the lessee. Many of these leases provide for payment by the lessee
of property taxes, insurance premiums, cost of maintenance and other costs. In
some cases, rentals are subject to increase in relation to a cost of living
index. Total rental expense amounted to approximately $21,947 in 1994, $18,541
in 1993 and $17,715 in 1992.

    Future minimum rental commitments as of December 31, 1994 for all non-
cancelable operating leases with initial or remaining terms of one year or more
amounted to $145,743 and rental commitments for the next five years are as
follows:

1995   $21,798         1997   $19,633         1999   $12,200
1996    22,117         1998    17,230

    The Company has entered into several agreements under which certain data
processing services, including management of the Company's data center and
installation of various new application systems, will be provided by outside
parties. The cost of these services is determined by volume considerations, in
addition to an agreed base rate, for remaining terms up to seven years.

P
SECURITIZATIONS

    The Company securitized $2,398,801 of credit card receivables in 1994,
$2,289,656 in 1993 and $500,000 in 1991 and 1990. These transactions were
recorded as sales in accordance with SFAS No. 77, "Reporting by Transferors for
Transfers of Receivables with Recourse." Receivables outstanding under
securitizations were $5,116,791 and $3,289,656 at December 31, 1994 and 1993,
respectively. Proceeds from the sales in 1994 and 1993 totaled $2,393,936 and
$2,283,329, respectively. Recourse obligations related to these transactions are
not material. Excess servicing fees related to the securitizations are recorded
over the life of each sale transaction. The excess servicing fee is based upon
the difference between finance charges received from the cardholders less the
yield paid to investors, credit losses and a normal servicing fee, which is also
retained by the Company. In accordance with the sale agreements, a fixed amount
of excess servicing fees are set aside to absorb credit losses. The amount
available to absorb credit losses is included in other assets and was $146,910
at December 31, 1994 and $68,421 at December 31, 1993.

Q
SIGNIFICANT GROUP CONCENTRATIONS OF CREDIT RISK

    During 1994 and 1993, the Company maintained a concentration of business
activities with customers located within Virginia, Maryland, California and the
District of Columbia. As of December 31, 1994 and 1993, the Company held
approximately $1.3 billion and $1.8 billion, respectively, in U.S. Government
sponsored and U.S. Government agency financial instruments, which have little,
if any, credit risk. The Company's current commercial lending policies are
strongly oriented toward diversified middle market borrowers. The amount of
collateral obtained, if deemed necessary by the Company upon extension of
credit, is based on management's credit evaluation of the counterparty.
Collateral held varies but may include accounts receivable, marketable
securities, deposit accounts, inventory, property, plant and equipment, real
estate and income-producing commercial properties.

R
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

    SFAS No. 107, "Disclosures About Fair Value of Financial Instruments,"
requires disclosure of fair value information about financial instruments,
whether or not recognized in the balance sheet, for which it is practicable to
estimate that value. In cases where quoted market prices are not available, fair
values are based on estimates using present value or other valuation techniques.
Those techniques are significantly affected by the assumptions used, including
the discount rate and estimates of future cash flows. The derived fair value
estimates cannot be substantiated by comparison to independent markets and, in
many cases, could not be realized in immediate settlement of the instrument.
SFAS No. 107 excludes certain financial instruments and all nonfinancial
instruments from its disclosure requirements though the Company has decided to
include certain of the non-required items. Accordingly, the aggregate fair value
amounts presented do not represent the underlying value of the Company.

    The following methods and assumptions were used by the Company in estimating
the fair value for its financial instruments and other non-required items as
defined by SFAS No. 107:

    CASH AND DUE FROM BANKS, INTEREST BEARING DEPOSITS WITH OTHER BANKS AND
FEDERAL FUNDS SOLD AND SECURITIES PURCHASED UNDER RESALE AGREEMENTS: The
carrying amount approximates fair value.

    TRADING ACCOUNT SECURITIES, LOANS HELD FOR SALE, SECURITIES AVAILABLE FOR
SALE AND INVESTMENT SECURITIES: Fair values are based on published market prices
or dealer quotes.

    LOANS: For credit card and equity line receivables with short-term and/or
variable characteristics, the total receivables outstanding approximates fair
value. This amount excludes any value related to account relationship. The fair
value of other types of loans is estimated by discounting the future cash flows
using the comparable risk-free rate and adjusting for credit risk and operating
costs.

    INTEREST RECEIVABLE AND INTEREST PAYABLE: The carrying amount approximates
fair value.

    OTHER ASSETS AND OTHER LIABILITIES: For financial instruments included in
these categories, the carrying amount approximates fair value.

    NON-INTEREST BEARING DEPOSITS: The fair value of these instruments, by the
SFAS No. 107 definition, is the amount payable on demand at the reporting date.

    INTEREST BEARING DEPOSITS: The fair value of demand deposits, savings
accounts and money market deposits with no defined maturity, by SFAS No. 107
definition, is the amount payable on demand at the reporting date. The fair
value of certificates of deposit is estimated by discounting the future cash
flows using the current rates at which similar deposits would be made.

    SECURITIES SOLD UNDER REPURCHASE AGREEMENTS, FEDERAL FUNDS PURCHASED,
COMMERCIAL PAPER, BRIDGE FINANCING FACILITY AND OTHER SHORT-TERM BORROWINGS: For
these short-term instruments, the carrying amount approximates fair value.

    LONG-TERM BORROWINGS: Fair value is based on dealer quotes, where available,
and on estimates made by discounting the future cash flows using the current
rates at which similar borrowings would be made.

    COMMITMENTS TO EXTEND CREDIT AND STANDBY AND COMMERCIAL LETTERS OF CREDIT:
The fair value of commercial lending related letters of credit and commitments
is estimated as the amount of fees currently charged to enter into similar
agreements, taking into account the present creditworthiness of the
counterparties. This amount is included with the fair value of the related
loans. The Company has commitments of $147,246 related to the mortgage loan
portfolio. It is not practicable to separately estimate the value of these
commitments due to the excessive cost involved. These values are included in the
loans held for sale valuation.

    FORWARD AND FUTURES CONTRACTS, OPTIONS, INTEREST RATE CAPS AND FLOORS: Fair
values are based on quoted market prices.

    INTEREST RATE SWAP AGREEMENTS: The fair value of these instruments is the
estimated amount that the Company would receive or pay to terminate the swap
agreements at the reporting date, taking into account current interest rates and
the current creditworthiness of the swap counterparties.

    CORE DEPOSIT INTANGIBLES: The estimated value ascribed to core deposits is
computed by discounting the estimated cost savings from these deposits over
their estimated life, using an incremental cost of funds rate.

    SERVICING PORTFOLIO FOR MORTGAGE LOANS: Fair value is estimated by using an
internal valuation model.

<TABLE>
<CAPTION>
                                                                    December 31
                                                           1994                        1993
                                                  CARRYING       FAIR         Carrying       Fair
                                                   VALUE         VALUE         Value         Value
<S>                                            <C>            <C>           <C>           <C>
The estimated fair values of the Company's
financial instruments required to be
disclosed under SFAS No. 107:
Assets:
  Cash and due from banks                       $  531,747    $  531,747    $  463,358    $  463,358
  Interest bearing deposits
   with other banks (a)                            355,503       355,503       540,312       540,312
  Federal funds sold and securities purchased
   under resale agreements                       1,135,821     1,135,821     1,075,754     1,075,754
  Trading account securities (a)                   352,719       352,719       379,638       379,638
  Loans held for sale (a)                           69,585        69,585       421,361       421,361
  Securities available for sale                  1,241,696     1,241,696       248,163       252,770
  Investment securities                            398,783       399,666     1,769,615     1,829,232
  Loans (b)                                      7,440,679     7,579,923     5,851,263     6,094,574
  Interest receivable                               98,557        98,557        84,118        84,118
  Other assets (a)(c)                              319,866       319,866       141,264       141,264
Liabilities:
  Non-interest bearing deposits                  1,542,349     1,542,349     1,544,852     1,544,852
  Interest bearing deposits                      6,279,164     6,192,484     6,275,761     6,304,724
  Securities sold under repurchase
   agreements                                      875,458       875,458     1,281,645     1,281,645
  Federal funds purchased                          881,693       881,693       942,969       942,969
  Commercial paper                                 108,664       108,664       168,488       168,488
  Bridge financing facility                      1,300,000     1,300,000
  Other short-term borrowings                      146,955       146,955       232,024       232,024
  Long-term borrowings                             253,641       257,325       266,152       282,269
  Interest payable                                  31,078        31,078        28,205        28,205
  Other liabilities (a)(c)                         114,801       114,801         7,743         7,743
Derivative Financial Instruments:
  Held for trading:
   Forward and futures contracts                       576           576
   Interest rate swap agreements                    (1,468)       (1,468)
   Interest rate caps and floors and options         3,077         3,077
  Held for purposes other than trading:
   Forward and futures contracts                       153
   Interest rate swap agreements                                (133,575)                    105,245
   Interest rate caps and floors                    10,554         2,194                      11,310
The estimated fair value of items not
  required to be disclosed under
   SFAS No. 107:
  Core deposit intangibles                          16,019       706,805        11,730       366,043
  Servicing portfolio for mortgage loans            29,431        73,126        12,847        44,235
</TABLE>

    (a) The December 31, 1994 carrying values in the table are included
in the statement of financial position under the indicated captions,
except for following derivative amounts: forward and futures contracts
are included in interest bearing deposits with other banks, trading
account securities, loans held for sale and other assets; interest rate
swaps are included in other assets; interest rate caps and floors are
included in other assets; purchased options are included in other assets
and loans held for sale; and sold options are included in other
liabilities. The amounts in the table are presented net of amounts
offset in accordance with FASB Interpretation No. 39, "Offsetting of
Amounts Related to Certain Contracts."

    (b) As required by SFAS No. 107, lease receivables (net of unearned
income) with a carrying value totaling $262,979 and $205,736 at December
31, 1994 and 1993, respectively, are excluded. The carrying values are
net of the allowance for loan losses and related unearned income.

    (c) Only financial instruments as defined by SFAS No. 107 are
included in this category.

S
SIGNET BANKING CORPORATION (PARENT
COMPANY ONLY) CONDENSED FINANCIAL INFORMATION

                                                         December 31
BALANCE SHEET                                        1994           1993

Assets
  Interest bearing deposits with other banks     $  110,000     $   55,000
  Securities available for sale                      17,795            850
  Investment securities                                             16,675
  Commercial loans                                    4,131
  Advances to:
    Bank subsidiaries                               204,878        304,360
    Non-bank subsidiaries                                            1,201
  Investments in:
    Bank subsidiaries                               692,516        954,656
    Non-bank subsidiaries                           382,864          9,769
  Other assets                                       65,582         58,980
                                                 $1,477,766     $1,401,491
Liabilities
  Commercial paper                               $  108,664       $168,488
  Long-term borrowings:
    Senior debentures                                               11,900
    Subordinated notes                              250,000        250,000
    Other                                                               43
  Other liabilities                                   7,623          6,398

    Total liabilities                               366,287        436,829
Common Stockholders' Equity                       1,111,479        964,662

                                                 $1,477,766     $1,401,491

                                                    Year Ended December 31
STATEMENT OF INCOME                             1994         1993        1992

Income:
  Dividends from bank subsidiaries            $ 75,531     $ 50,328    $ 19,923
  Interest from:
   Bank subsidiaries                            10,545        8,716       9,006
   Non-bank subsidiaries                           286          127         816
   Others                                        4,528        2,674       3,037
  Other income - net                             5,562        2,738       1,251

                                                96,452       64,583      34,033
Expense:
  Interest                                      20,983       18,002      19,631
  Non-interest                                   4,489        3,795       1,029

                                                25,472       21,797      20,660

Income before income taxes benefit and equity
  in undistributed net income of subsidiaries   70,980       42,786      13,373
Applicable income taxes benefit                 (1,204)      (2,122)     (3,119)

                                                72,184       44,908      16,492
Equity in undistributed net income:
  Bank subsidiaries                             64,829      129,455      91,464
  Non-bank subsidiaries                         12,821           51       1,244

   Net income                                 $149,834     $174,414    $109,200


<TABLE>
<CAPTION>

                                                           Year Ended December 31
STATEMENT OF CASH FLOWS                               1994          1993         1992
<S>                                                 <C>          <C>           <C>
OPERATING ACTIVITIES
Net Income                                          $149,834     $ 174,414     $109,200
Adjustments to reconcile net income to net
  cash provided by operating activities:
   Equity in undistributed income of subsidiaries    (77,650)     (129,506)     (92,708)
   Realized securities available for sale
     (gains) losses                                     (459)           12          193
   Realized investment security gains                                 (107)        (119)
   Decrease (increase) in other assets                (8,160)      (12,472)       4,227
   Increase (decrease) in other liabilities              454           769         (485)
   Net cash provided by operating activities          64,019        33,110       20,308

INVESTING ACTIVITIES
Increase in interest bearing deposits with
  other banks                                        (55,000)                   (50,000)
Net sales (purchases) of securities available
  for sale                                             3,662           (95)        (755)
Net sales (purchases) of investment securities                        (671)      15,481
Net sales (purchases) of trading account securities                 10,000      (10,000)
Decrease (increase) in advances to subsidiaries      100,683       (47,121)      60,839
Increase in investment in subsidiaries               (56,535)       (1,413)     (17,500)
Net increase in commercial loans                      (4,131)

   Net cash used by investing activities             (11,321)      (39,300)      (1,935)

FINANCING ACTIVITIES
Increase (decrease) in commercial paper              (59,824)       43,362      (20,191)
Decrease in long-term borrowings                     (11,943)         (848)         (95)
Proceeds from issuance of common stock                75,972         9,203       26,625
Payment of cash dividends                            (57,192)      (45,058)     (24,768)

   Net cash provided (used) by financing
     activities                                      (52,987)        6,659      (18,429)

Increase (decrease) in cash and cash equivalents        (289)          469          (56)
Cash and cash equivalents at beginning of year           508            39           95

Cash and cash equivalents at end of year            $    219     $     508     $     39
</TABLE>


    Maturities of long-term borrowings for the next five years are as
follows: 1995-$0, 1996-$0, 1997-$50,000, 1998-$100,000, 1999-$100,000.

    Cash paid during the years ended December 31, 1994, 1993 and 1992
for interest was $20,692, $18,029 and $19,893, respectively. Net cash
paid (received) for income taxes for the same time periods was $5,288,
$9,238 and ($4,543), respectively.

T
CAPITAL ONE FINANCIAL CORPORATION
("CAPITAL ONE")

    On July 27, 1994, Signet announced plans to spin-off substantially
all of its credit card business. Under such plans, designated assets and
liabilities of Signet Bank/Virginia's credit card division were
transferred to Capital One Bank, a newly chartered limited purpose
credit card bank. Capital One Bank became, in conjunction with the
transfer, a wholly-owned subsidiary of Capital One, a wholly-owned
subsidiary of Signet (the "Separation"). Accounts representing
approximately $335 million, or 5%, of the managed credit card portfolio
were retained by Signet. The Separation occurred November 22, 1994, at
which time 7,125,000 shares of common stock of Capital One were sold in
an initial public offering. Included in Signet's non-interest expense is
$1,272 of minority interest in Capital One's earnings. Capital One is
listed on the New York Stock Exchange under the symbol COF. Signet's
Board of Directors believe the spin-off will enhance shareholder value
by creating two independent financial institutions, each possessing
substantial financial and managerial strength and each pursuing separate
and attractive long-term business strategies.

    Prior to November 22, 1994, the date of the Separation, Capital One
operated as a division of Signet Bank/Virginia ("SBV"), a wholly-owned
subsidiary of Signet. Subsequent to the Separation, Capital One has
operated as an independently funded and stand-alone company. The
accompanying financial summary data covers the time periods prior and
subsequent to the Separation. The basis of preparation of the
accompanying financial summary data for the periods prior to the
Separation is as follows:(1) The data includes interest expense paid on
borrowings from SBV. For purposes of constructing the accompanying
financial summary data, three funding pools (short-term, medium-term and
long-term pools) were assumed, each with costs based on the average
relevant historical rates paid by Signet. (2) The accompanying financial
summary data also includes an allocation of expenses for data
processing, accounting, audit, human resources, corporate secretary,
treasury, legal and other administrative support provided by Signet.
Such expenses were allocated based on actual usage or using other
allocation methods which, in the opinion of management, approximate
actual usage. Management believes the allocation methods were
reasonable. Certain services currently provided by affiliates are
expected to continue on a transitional basis. (3) Additionally, SBV
retained a credit card portfolio of approximately $335 million for all
periods presented that is associated with its deposit customer base. The
financial summary data assumes Capital One assessed SBV a normal
servicing fee for servicing this retained portfolio for all periods
presented. Included in Capital One's 1994 non-interest expense is a
special pre- tax charge of $49.0 million for terminating data processing
contracts related to the credit card business.

Capital One summary financial data follows:

                                                     December 31
                                                1994             1993

Total assets                                 $3,072,546       $1,991,207
Total stockholders'/division equity             474,557          168,879


                                                       Year Ended December 31
                                                      1994      1993      1992

Net interest income                                 $164,977  $191,863  $ 90,742
Provision for loan losses                             30,727    34,030    55,012

Net interest income after provision for loan losses  134,250   157,833    35,730
Non-interest income                                  396,902   194,825   121,642
Non-interest expense
  (includes a $49,000 contract termination fee)      384,325   181,804   108,508
Income before income taxes                           146,827   170,854    48,864
Applicable income taxes                               51,564    60,369    16,614
Net income                                          $ 95,263  $110,485  $ 32,250


U
SUBSEQUENT EVENT

    On February 28, 1995, Signet distributed all of the common stock it held in
Capital One Financial Corporation to Signet stockholders in a tax-free
distribution.

               REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS


Stockholders and Board of Directors
Signet Banking Corporation


    We have audited the accompanying consolidated balance sheet of Signet
Banking Corporation and subsidiaries as of December 31, 1994 and 1993, and the
related consolidated statements of income, changes in stockholders' equity and
cash flows for each of the three years in the period ended December 31, 1994.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.

    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Signet Banking
Corporation and subsidiaries at December 31, 1994 and 1993, and the consolidated
results of their operations and their cash flows for each of the three years in
the period ended December 31, 1994, in conformity with generally accepted
accounting principles.

    As discussed in Note A to the consolidated financial statements, in 1994,
the Company changed its method of accounting for certain investments in debt and
equity securities.

Richmond, Virginia
January 24, 1995,
except for Note U, as to which the date is
February 28, 1995



                   Signet Banking Corporation and Subsidiaries
                             Selected Financial Data

<TABLE>
<CAPTION>

(dollars in thousands)                          1994          1993          1992           1991          1990          1989
<S>                                         <C>           <C>           <C>           <C>           <C>           <C>
YEAR-END BALANCES
Cash and due from banks                     $   531,747   $   463,358   $   502,998   $   530,557   $   534,859   $   522,763
Interest bearing deposits with other banks      355,795       540,312       418,822       350,193       459,779       231,054
Federal funds and resale agreements           1,135,821     1,075,754     1,479,061       396,458       322,422       419,223
Trading account securities                      353,040       379,638       668,310       188,171        67,603        15,246
Credit card loans held for securitization                                                               400,000
Loans held for sale                              69,506       421,361       215,084       134,809       103,054        44,823
Securities available for sale                 1,241,696       248,163       346,843       590,036     1,887,964        99,800
Investment securities-taxable                   225,212     1,510,800     1,781,735     1,586,269       284,391     3,015,958
Investment securities-nontaxable                173,571       258,815       291,727       313,897       321,091       376,230
Loans:
  Commercial                                  2,472,620     2,299,973     2,181,218     2,351,990     2,549,462     2,586,273
  Credit card                                 2,559,172     1,808,515     1,243,873       700,488       679,854     1,418,415
  Other consumer                              2,053,461     1,297,309     1,179,303     1,233,310     1,319,432     1,399,772
  Real estate-construction                      209,183       309,842       549,001       952,687     1,199,599     1,199,085
  Real estate-commercial mortgage               526,956       581,529       632,072       587,644       617,621       531,498
  Real estate-residential mortgage              191,508        71,411        77,844       113,466       135,227       132,072

Gross loans                                   8,012,900     6,368,579     5,863,311     5,939,585     6,501,195     7,267,115
  Less: Unearned income                         (88,723)      (58,267)      (54,689)      (55,923)      (56,205)      (52,220)
     Allowance for loan losses                 (220,519)     (253,313)     (265,536)     (329,371)     (163,669)      (93,572)

Net loans                                     7,703,658     6,056,999     5,543,086     5,554,291     6,281,321     7,121,323
Premises and equipment (net)                    258,715       216,524       199,153       216,378       218,985       205,100
Other assets                                    882,468       677,498       645,928     1,377,741       523,855       424,572

Total assets                                $12,931,229   $11,849,222   $12,092,747   $11,238,800   $11,405,324   $12,476,092

Deposits:
  Non-interest bearing                      $ 1,542,349   $ 1,544,852   $ 1,432,977   $ 1,341,490   $ 1,258,902   $ 1,383,285
  Money market and interest checking          1,050,176     1,039,215       973,319       808,045       655,786       597,025
  Money market savings                        1,453,629     1,745,066     1,855,374     1,901,670     1,601,282     1,472,702
  Savings accounts                            1,170,990       880,072       674,860       449,366       406,001       417,909
  Savings certificates                        1,952,090     2,051,300     2,530,227     3,502,677     3,478,090     2,561,531
  Large denomination certificates               643,054       347,820       257,225       455,507       897,693       952,754
  Foreign                                         9,225       212,288        99,332        21,783        46,376       209,854

Total deposits                                7,821,513     7,820,613     7,823,314     8,480,538     8,344,130     7,595,060
Federal funds and repurchase agreements       1,757,151     2,224,614     2,702,441     1,366,280     1,626,763     3,074,898
Other short-term borrowings                   1,555,619       400,512       293,399       226,177       209,299       497,270
Long-term borrowings                            253,641       266,152       297,962       299,021       350,292       361,186
Other liabilities                               431,826       172,669       148,999       155,233       138,485       196,934
Common stockholders' equity                   1,111,479       964,662       826,632       711,551       736,355       750,744

Total liabilities and stockholders' equity  $12,931,229   $11,849,222   $12,092,747   $11,238,800   $11,405,324   $12,476,092

SUPPLEMENTAL DATA
Number of employees at year-end:
  Full-time                                       6,028         5,753         4,702         4,697         5,330         5,677
  Part-time                                       1,311         1,386         1,126         1,035           946           915
Number of common stockholders at year-end        15,503        14,606        14,823        16,822        17,466        16,417
</TABLE>

                   Signet Banking Corporation and Subsidiaries
                       Selected Financial Data (continued)

<TABLE>
<CAPTION>
(dollars in thousands)                           1994         1993          1992           1991          1990          1989
<S>                                         <C>           <C>           <C>           <C>           <C>           <C>
AVERAGE BALANCES
Cash and due from banks                     $   501,821   $   461,249   $   446,084   $   429,020   $   454,276   $   464,933
Interest bearing deposits with other banks      251,266       262,910       578,464       671,770       235,430       136,869
Federal funds and resale agreements             970,300       752,510       835,398       678,826       529,737       361,551
Trading account securities                      287,192       484,383       308,815       160,664        65,415       116,259
Credit card loans held for securitization       432,581       393,836                     92,055          1,096
Loans held for sale                             200,712       249,797       197,263       133,157        77,888        25,262
Securities available for sale                 1,338,449       299,023       527,440     1,855,272        79,137        85,540
Investment securities-taxable                    66,829     1,628,855     1,809,648       557,092     2,801,688     2,497,587
Investment securities-nontaxable                197,231       274,967       305,814       317,781       366,148       379,038
Loans (net of unearned income):
  Commercial                                  2,148,726     2,101,423     2,235,382     2,339,531     2,535,436     2,455,966
  Credit card                                 1,838,392     1,764,277       709,266       628,531     1,331,523     1,241,347
  Other consumer                              1,512,767     1,207,323     1,199,711     1,291,047     1,340,139     1,402,238
  Real estate-construction                      249,353       448,859       776,447     1,082,342     1,245,071     1,135,575
  Real estate-commercial mortgage               560,542       607,573       603,934       606,610       593,976       554,111
  Real estate-residential mortgage               97,855        76,962        93,672       123,006       171,502       126,320

Total loans                                   6,407,635     6,206,417     5,618,412     6,071,067     7,217,647     6,915,557
  Less: Allowance for loan losses              (241,633)     (263,593)     (307,558)     (191,856)     (118,240)      (88,211)
Net loans                                     6,166,002     5,942,824     5,310,854     5,879,211     7,099,407     6,827,346
Premises and equipment (net)                    242,933       201,792       207,186       217,386       210,462       198,383
Other assets                                    813,312       665,305       640,920       541,489       428,395       374,247

Total assets                                $11,468,628   $11,617,451   $11,167,886   $11,533,723   $12,349,079   $11,467,015

Deposits:
  Non-interest bearing                      $ 1,550,902   $ 1,424,260   $ 1,270,364   $ 1,162,973   $ 1,131,186   $ 1,206,302
  Money market and interest checking          1,020,838       960,342       875,654       709,136       613,871       571,538
  Money market savings                        1,618,550     1,738,336     1,912,875     1,692,870     1,524,107     1,487,758
  Savings accounts                            1,019,068       772,194       563,932       434,484       417,276       433,559
  Savings certificates                        1,981,823     2,364,320     2,967,714     3,597,228     2,909,487     2,482,965
  Large denomination certificates               318,659       272,693       268,713       727,160     1,125,161       967,397
  Foreign                                       236,765       200,440        26,919        38,271       179,058       191,961

Total deposits                                7,746,605     7,732,585     7,886,171     8,362,122     7,900,146     7,341,480
Federal funds and repurchase agreements       1,677,884     2,043,207     1,793,836     1,755,343     2,764,929     2,332,701
Other short-term borrowings                     477,424       482,405       292,210       233,945       404,033       555,905
Long-term borrowings                            254,917       286,809       298,475       317,799       353,452       320,302
Other liabilities                               265,899       183,284       129,231       114,607       171,749       182,855
Preferred stock                                                                                                        24,657
Common stockholders' equity                   1,045,899       889,161       767,963       749,907       754,770       709,115

Total liabilities and stockholders' equity  $11,468,628   $11,617,451   $11,167,886   $11,533,723   $12,349,079   $11,467,015

AVERAGE YIELDS (TAXABLE EQUIVALENT BASIS):
Interest bearing deposits with other banks         4.52%         4.58%         4.17%         6.28%         8.35%         9.28%
Federal funds and resale agreements                4.50          3.08          3.59          5.80          8.25          9.50
Trading account securities                         7.48          6.46          7.05          8.41          8.55          8.42
Credit card loans held for securitization          9.48          9.21                       17.14         16.70
Loans held for sale                                6.39          6.81          7.16          7.28          8.44          6.35
Securities available for sale                      5.41          5.71          7.30          8.92          9.25         10.00
Investment securities-taxable                      6.58          5.76          6.19          7.30          9.48          9.57
Investment securities-nontaxable                  12.12         11.77         11.71         11.56         11.36         11.33
Loans                                              9.17          8.97          9.08         10.25         11.99         12.51
Interest income to average earning assets          8.08          7.77          7.73          9.35         11.04         11.54

AVERAGE RATES:
Total interest bearing deposits                    3.02          2.67          3.49          5.88          7.38          7.63
Federal funds and repurchase agreements            3.87          3.13          3.65          5.93          8.08          8.75
Other short-term borrowings                        5.64          5.29          5.44          6.11          7.82          9.05
Long-term borrowings                               6.46          5.82          6.51          7.57          8.74          9.24
Total borrowed funds                               3.45          3.01          3.68          5.95          7.63          8.05
Interest expense to average earning assets         2.92          2.60          3.26          5.37          6.91          7.15
Net yield margin                                   5.16          5.17          4.47          3.98          4.13          4.39
</TABLE>


                   Signet Banking Corporation and Subsidiaries
                       Selected Financial Data (continued)

<TABLE>
<CAPTION>

(dollars in thousands-except per share)   1994           1993           1992           1991             1990           1989
<S>                                     <C>            <C>            <C>            <C>             <C>            <C>
SUMMARY OF OPERATIONS
Interest income:
  Loans, including fees                 $582,761       $552,071       $503,402       $613,601        $ 855,644      $ 854,890
  Investment securities-taxable            4,395         93,538        111,550         39,335          264,176        237,802
  Investment securities-nontaxable        15,843         21,390         24,082         24,996           28,566         29,544
  Other earning assets                   204,014        136,726        128,228        285,654           81,226         64,684

     Total interest income               807,013        803,725        767,262        963,586        1,229,612      1,186,920
Interest expense:
  Deposits                               187,130        168,197        230,776        423,210          499,752        468,028
  Other borrowings                       109,872        106,188        100,876        142,406          285,932        284,032

     Total interest expense              297,002        274,385        331,652        565,616          785,684        752,060

Net interest income                      510,011        529,340        435,610        397,970          443,928        434,860
Provision for loan losses                 14,498         47,286         67,794        287,484          182,724         58,530
Net interest income after provision
  for loan losses                        495,513        482,054        367,816        110,486          261,204        376,330
  Credit card servicing income           337,284        153,018        101,185         62,664           12,435            138
  Credit card service charges             73,321         63,222         31,553         42,276           59,574         55,109
  Service charges on deposit accounts     66,141         64,471         66,971         62,924           57,799         52,328
  Trust income                            19,442         17,599         15,949         16,019           15,006         13,215
  Gain on sale of credit card accounts                                                                                 16,335
  Other                                   68,436         62,808         65,330         64,654           43,757         38,685

     Non-interest operating income       564,624        361,118        280,988        248,537          188,571        175,810
Securities gains (losses)                  3,459          4,318         (7,447)        93,221           12,971          9,438

     Total non-interest income           568,083        365,436        273,541        341,758          201,542        185,248
Non-interest expense:
  Salaries                               257,297        212,665        186,600        177,626          174,517        169,480
  Employee benefits                       66,188         65,249         49,388         31,366           33,615         45,280
  Credit card solicitation               100,886         55,815         23,133         14,648           21,382         14,527
  Travel and communications               57,543         35,416         25,662         24,688           23,027         22,508
  Supplies and equipment                  54,862         40,550         32,536         36,660           45,061         43,394
  Occupancy                               47,059         40,192         38,899         39,231           37,388         33,310
  Contract termination                    49,000
  Restructuring charge                    43,212
  Other                                  170,376        148,429        143,021        184,706           79,545         66,562

     Non-interest expense                846,423        598,316        499,239        508,925          414,535        395,061

Income (loss) before income taxes
  (benefit)                              217,173        249,174        142,118        (56,681)          48,211        166,517
Applicable income taxes (benefit)         67,339         74,760         32,918        (30,934)           6,833         43,197

     Net income (loss)                  $149,834       $174,414       $109,200      $ (25,747)        $ 41,378      $ 123,320

OPERATING RATIOS
Net income to:
  Average common stockholders' equity      14.33%         19.62%         14.22%           N/M             5.48%         17.12%
  Average assets                            1.31           1.50            .98            N/M              .34           1.08
Net yield margin                            5.16           5.17           4.47           3.98%            4.13           4.39
Net loan losses to average loans             .71            .91           2.34           2.03             1.51            .74

At year-end:
  Allowance for loan losses to loans        2.78           4.01           4.57           5.60             2.54           1.30
  Allowance for loan losses to
    non-performing loans                  846.32         342.63         228.25         156.84           117.15         116.53
  Common equity to assets                   8.60           8.14           6.84           6.33             6.46           6.02
COMMON SHARES
Outstanding at year-end               58,477,850     56,608,578     27,980,824     27,017,550       26,614,593     26,672,896
Average (includes common stock
  equivalents)*                       57,862,927     56,920,090     55,727,358     53,994,340       53,026,764     53,372,898
PER COMMON SHARE*
Book value at year-end                   $ 18.96        $ 17.04        $ 14.77        $ 13.17          $ 13.83        $ 14.07
Market price range                 43 7/8-27 1/4  36 7/8-21 1/2  23 3/8-10 7/8  12 5/16-3 5/8  16 11/16-4 1/16  21 5/8-14 3/8
Earnings (loss)                             2.59           3.06           1.96           (.48)             .78           2.27
Cash dividends declared                     1.00            .80            .45            .30              .78            .76
</TABLE>

* The per common share and average common shares outstanding data above reflect
  a two-for-one common stock split in the form of a dividend which was declared
  on June 23, 1993 to shareholders of record July 6, 1993 and distributed
  July 27, 1993.




                  Signet Banking Corporation and Subsidiaries
                          Consolidating Balance Sheet

                               December 31, 1994

<TABLE>
<CAPTION>
                               Signet
                               Banking    Signet         Signet                 Capital One                                Signet
(in thousands)               Corporation   Bank/          Bank/      Signet      Financial                                Banking
(unaudited)                   (Parent     Virginia      Maryland      Bank      Corporation       Other                  Corporation
                              Company)  Consolidated  Consolidated    N.A.    Consolidated(a) Subsidiaries Eliminations Consolidated

<S>                         <C>          <C>          <C>           <C>       <C>             <C>          <C>          <C>
ASSETS
Cash and due from banks     $      219   $  348,316   $  223,204    $ 35,531  $   93,880      $   8,143    $  (177,546) $   531,747
Interest bearing deposits
  with other banks             110,000      230,515                               13,000          2,280                     355,795
Fed funds sold and
  resale agreements                         835,821                              300,000                                  1,135,821
Trading account securities                  353,040                                                                         353,040
Loans held for sale                          67,700                                               1,806                      69,506
Securities available for
  sale                          17,795      763,673      323,444      37,625      99,070             89                   1,241,696
Investment securities          101,380      452,432      195,472     397,387      13,500          1,578       (762,966)     398,783
Loans                          106,770    3,190,950    2,515,442     120,583   2,228,455                      (149,300)   8,012,900
  Less: Unearned income           (139)        (827)     (87,757)                                                           (88,723)
Allowance for loan losses                   (85,624)     (60,211)     (6,168)    (68,516)                                  (220,519)
Net loans                      106,631    3,104,499    2,367,474     114,415   2,159,939                      (149,300)   7,703,658
Premises and equipment                      115,732       35,201       4,300      99,684          3,798                     258,715
Other assets                 1,141,741      486,919       68,129      30,206     293,473         13,014     (1,151,014)     882,468

                            $1,477,766   $6,758,647   $3,212,924    $619,464  $3,072,546        $30,708    $(2,240,826) $12,931,229

LIABILITIES AND
  STOCKHOLDERS' EQUITY
Non-interest bearing
  deposits                               $  918,725   $  640,389    $156,134  $    4,647                   $  (177,546) $ 1,542,349
Interest bearing deposits                 3,945,528    1,606,269     278,166     474,201                       (25,000)   6,279,164

Total deposits                            4,864,253    2,246,658     434,300     478,848                      (202,546)   7,821,513
Other short-term borrowings $  108,664    1,289,127      673,507      88,049   2,040,688                      (887,265)   3,312,770
Long-term borrowings           250,000        3,602           39                                                            253,641
Other liabilities                7,623      216,910       78,081      16,407      78,453      $   3,087         31,265      431,826
Stockholders' equity         1,111,479      384,755      214,639      80,708     474,557         27,621     (1,182,280)   1,111,479
                            $1,477,766   $6,758,647   $3,212,924    $619,464  $3,072,546      $  30,708    $(2,240,826) $12,931,229
</TABLE>


                          Statement of Consolidating Income
<TABLE>
<CAPTION>

                          Year ended December 31, 1994



(in thousands) (unaudited)
<S>                               <C>         <C>          <C>          <C>         <C>         <C>      <C>            <C>
Interest income                   $ 15,975    $ 588,973    $ 196,728    $ 33,470    $ 29,389    $ 208    $(57,730)      $ 807,013
Interest expense                    21,598      234,101       68,720      12,006      17,431      278     (57,132)        297,002
Net interest income (expense)       (5,623)     354,872      128,008      21,464      11,958      (70)       (598)        510,011
Provision for loan losses                        12,948        2,196      (3,000)      2,354                               14,498
Net interest income (expense)
  after provision for loan losses   (5,623)     341,924      125,812      24,464       9,604      (70)       (598)        495,513
Non-interest operating income        5,102      440,288       33,073       7,007      49,905   32,222      (2,973)        564,624
Securities gains (losses)              459        3,232          347         246                   89        (914)          3,459
Non-interest expense                 4,489      621,408      131,779      23,887      42,205   25,480      (2,825)        846,423
Income (loss) before
  income taxes (benefit)            (4,551)     164,036       27,453       7,830      17,304    6,761      (1,660)        217,173
Applicable income taxes (benefit)   (1,204)      48,759        7,336       4,025       6,232    2,579        (388)         67,339
  Net income (loss)              $  (3,347)    $115,277     $ 20,117     $ 3,805    $ 11,072  $ 4,182     $(1,272)(b)   $ 149,834
</TABLE>

(a) The Capital One Financial Corporation Income Statement covers the time
    period from its inception (November 22, 1994) through December 31, 1994.
(b) The $1,272 represents the minority interest in Capital One Financial
    Corporation's net income which is recorded in other non-interest expense in
    the eliminations column.





                                                              EXHIBIT 21.1

                   SUBSIDIARIES OF SIGNET BANKING CORPORATION
                               December 31, 1994


Subsidiary                                         Place of Incorporation

Signet Bank/Virginia                                        Virginia
800 Building Corporation                                    Virginia
Signet Mortgage Corporation                                 Virginia
Signet Second Mortgage Corporation                          Virginia
Signet Bank (Bahamas), Ltd.                                 Bahamas
Second Eleutheran Investment Co., Ltd.                      Bahamas
Signet Trust Company                                        Virginia
Signet Insurance Services, Inc.                             Virginia
Signet Financial Services, Inc.                             Virginia
Signet Commercial Credit Corporation                        Virginia
Signet Strategic Capital Corporation                        Virginia
General Finance Service Corporation                         Pennsylvania
Elgin Corporation                                           Virginia
Signet Investment Banking Company                           Virginia
Signet Bank/Maryland                                        Maryland
St. Paul Realty, Inc.                                       Maryland
Signet Equipment Company                                    Maryland
Wharton & Bennett, Inc.                                     Maryland
UTC Prop. No. 2, Inc.                                       Maryland
UTC Prop. No. 3, Inc.                                       Maryland
UTC Prop. No. 4, Inc.                                       Maryland
UTC Prop. No. 5, Inc.                                       Maryland
UTC Prop. No. 6, Inc.                                       Maryland
Landexco, Inc.                                              Maryland
Signet Leasing and Financial Corporation                    Maryland
Signet Insurance Services Inc./Maryland                     Maryland
Signet Realty, Inc.                                         Maryland
Signet Bank N.A.                                            Washington, D.C.
Signet Municipal LeaseCorp., Inc.                           Virginia
The Budget Plan Company of Virginia                         Virginia
Signet Lending Services, Inc.                               Tennessee
DOPWO, Inc.                                                 Virginia
NP Corporation                                              Maryland
NP No. 2 Corporation                                        Maryland
NP No. 3 Corporation                                        Maryland
NP No. 4 Corporation                                        Maryland
NP No. 5 Corporation                                        Maryland
NP No. 6 Corporation                                        Maryland
NP No. 7 Corporation                                        Maryland
NP No. 8 Corporation                                        Maryland
NP No. 9 Corporation                                        Maryland
NP No. 10 Corporation                                       Maryland
VMD Servicing Corporation                                   Maryland
MWG VII, Inc.                                               Maryland
FH Properties, No. 3, Inc.                                  Virginia
FH Properties, No. 4, Inc.                                  Virginia
FH Properties, No. 6, Inc.                                  Virginia
FH Properties, No. 7, Inc.                                  Virginia
FH Properties, No. 9, Inc.                                  Virginia
FH Properties, No. 10, Inc.                                 Virginia
FH Properties, No. 13, Inc.                                 Virginia
FH Properties, No. 15, Inc.                                 Virginia
RE IV, Inc.                                                 Maryland
RE VIII, Inc.                                               Maryland
RE IX, Inc.                                                 Maryland
RE X, Inc.                                                  Maryland
RE XI, Inc.                                                 Maryland
RE XV, Inc.                                                 Maryland
SM II, Inc.                                                 Maryland
SM III, Inc.                                                Maryland
SM IV, Inc.                                                 Maryland
SM V, Inc.                                                  Maryland
SM VI, Inc.                                                 Maryland
SM VII, Inc.                                                Maryland
SM VIII, Inc.                                               Maryland
SM IX, Inc.                                                 Maryland
SM X, Inc.                                                  Maryland
SM XI, Inc.                                                 Maryland
SM XII, Inc.                                                Maryland
SM XIII, Inc.                                               Maryland
SM XIV, Inc.                                                Maryland
SM XV, Inc.                                                 Maryland
SM XVI, Inc.                                                Maryland
Signet Asset Management, Inc./Delaware                      Delaware
Signet Banking Corporation/Delaware                         Delaware
Signet Commercial Credit Corporation/Delaware               Delaware
Signet Credit Corporation/Delaware                          Delaware
Signet Equipment Company/Delaware                           Delaware
Signet Financial Corporation/Delaware                       Delaware
Signet Insurance Services, Inc./Delaware                    Delaware
Signet Investment Banking Corporation/Delaware              Delaware
Signet Investment Corporation/Delaware                      Delaware
Signet Leasing & Financial Corporation/Delaware             Delaware
Signet Properties Company/Delaware                          Delaware
Signet Services Corporation/Delaware                        Delaware
Signet Venture Capital Corporation/Delaware                 Delaware
Signet Asset Management, Inc.                               Maryland
Pioneer Properties, Inc.                                    Virginia
Pioneer Asset Management                                    Virginia
Pioneer Mortgage Corporation                                Virginia
Pioneer Development Corporation                             Virginia
PFR Corporation                                             Virginia
Pioneer Properties I, Inc.                                  Virginia
Pioneer Properties II, Inc.                                 Virginia
Pioneer Properties III, Inc.                                Virginia
Pioneer Capital I, Inc.                                     Virginia
Maxsel-PTNSP - 50%                                          Virginia






                                                               Exhibit 23.1

                          CONSENT OF ERNST & YOUNG LLP
                              INDEPENDENT AUDITORS


We consent to the incorporation by reference in this Annual Report (Form
10-K) of Signet Banking Corporation of our report dated January 24,
1995, except for note U, as to which the date is February 28, 1995,
included in the 1994 Annual Report to Shareholders of Signet Banking
Corporation.

We also consent to the incorporation by reference in the following
Registration Statements, or most recent post-effective amendments
thereto, filed prior to March 20, 1995 of our report dated January 24,
1995 except for note U, as to which the date is February 28, 1995, with
respect to the consolidated financial statements incorporated herein by
reference:

                 - Form S-8 (2-82600)              - Form S-3 (33-4491)
                 - Form S-8 (33-2498)              - Form S-3 (33-21963)
                 - Form S-8 (33-43190)             - Form S-3 (33-28089)
                 - Form S-8 (33-10637)             - Form S-3 (2-92081)
                 - Form S-8 (33-47591)             - Form S-3 (33-54803)
                 - Form S-8 (33-47590)
                 - Form S-8 (33-57455)


                                              ERNST & YOUNG LLP





Richmond, Virginia
March 20, 1995



<TABLE> <S> <C>



<ARTICLE>                                                            9
<MULTIPLIER>                                                     1,000

       
<S>                                                     <C>

<PERIOD-TYPE>                                                     YEAR
<FISCAL-YEAR-END>                                          DEC-31-1994
<PERIOD-END>                                               DEC-31-1994
<CASH>                                                         531,747

<INT-BEARING-DEPOSITS>                                         355,795
<FED-FUNDS-SOLD>                                             1,135,821
<TRADING-ASSETS>                                               353,040
<INVESTMENTS-HELD-FOR-SALE>                                     69,506
<INVESTMENTS-CARRYING>                                         398,783

<INVESTMENTS-MARKET>                                           399,666
<LOANS>                                                      8,012,900
<ALLOWANCE>                                                    220,519
<TOTAL-ASSETS>                                              12,931,229
<DEPOSITS>                                                   7,821,513

<SHORT-TERM>                                                 3,312,770
<LIABILITIES-OTHER>                                            431,826
<LONG-TERM>                                                    253,641
<COMMON>                                                       293,184

                                                0
                                                          0
<OTHER-SE>                                                     818,295
<TOTAL-LIABILITIES-AND-EQUITY>                              12,931,229
<INTEREST-LOAN>                                                582,761

<INTEREST-INVEST>                                               20,238
<INTEREST-OTHER>                                               204,014
<INTEREST-TOTAL>                                               807,013
<INTEREST-DEPOSIT>                                             187,130

<INTEREST-EXPENSE>                                             297,002
<INTEREST-INCOME-NET>                                          510,011
<LOAN-LOSSES>                                                   14,498
<SECURITIES-GAINS>                                               3,459

<EXPENSE-OTHER>                                                846,423
<INCOME-PRETAX>                                                217,173

<INCOME-PRE-EXTRAORDINARY>                                     217,173
<EXTRAORDINARY>                                                      0
<CHANGES>                                                            0
<NET-INCOME>                                                   149,834

<EPS-PRIMARY>                                                     2.59
<EPS-DILUTED>                                                     2.59
<YIELD-ACTUAL>                                                    5.16
<LOANS-NON>                                                     25,056
<LOANS-PAST>                                                    65,333

<LOANS-TROUBLED>                                                 1,000
<LOANS-PROBLEM>                                                      0
<ALLOWANCE-OPEN>                                               253,313
<CHARGE-OFFS>                                                   74,533

<RECOVERIES>                                                    28,783
<ALLOWANCE-CLOSE>                                              220,519
<ALLOWANCE-DOMESTIC>                                           188,666
<ALLOWANCE-FOREIGN>                                                  0
<ALLOWANCE-UNALLOCATED>                                         31,853



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission