TECHNICAL COMMUNICATIONS CORP
10-K405, 1997-01-10
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: ADVANTA CORP, 424B3, 1997-01-10
Next: TEREX CORP, 8-K, 1997-01-10



<PAGE>
                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                                 FORM 10-K
(Mark One)

     (X)  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

For the fiscal year ended                         Commission File Number
September 28, 1996                                     0-8588
__________________                                     ______
                                     or

     (  ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM 
          _______________TO_______________.

                    Technical Communications Corporation
                    ____________________________________
           (Exact name of registrant as specified in its charter)

           Massachusetts                                  04-2295040        
_____________________________________________          ___________________
(State or other jurisdiction of incorporation          (I.R.S. Employer
 or organization)                                      Identification No.)
 

     100 Domino Drive, Concord, MA                       01742-2892
_____________________________________________          ___________________
(Address of principal executive offices)                 (Zip code)         
    

     Registrant's telephone number,
         including area code                             (508) 287-5100

        Securities registered pursuant to Section 12 (b) of the Act:

              None                                          None
_____________________________________________         ______________________
     (Title of each class)                            (Name of each exchange
                                                       on which registered)     
   

        Securities registered pursuant to Section 12 (g) of the Act:

                        Common Stock, $.10 Par Value
                        ____________________________
                              (Title of Class)

     Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.

                         YES [X]        NO [ ]   

     Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of the registrant's knowledge, in definitive proxy
or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.
                                                                     [X]   
                                               
     Based on the closing price of the stock as of December 5, 1996, the
aggregate market value of the registrant's Common Stock, par value $ .10
per share, held by non-affiliates of the registrant as of December 5, 1996,
was approximately $11,700,000.

     The number of shares of the registrant's Common Stock, par value $ .10
per share, outstanding as of December 12, 1996, was 1,264,496.


<PAGE>                             
                    DOCUMENTS INCORPORATED BY REFERENCE
                    ___________________________________

The registrant's proxy statement, which will be filed with the Securities
and Exchange Commission not later than December 31, 1996, is incorporated
herein by reference.

FORWARD-LOOKING STATEMENTS

THIS FORM 10-K CONTAINS FORWARD LOOKING STATEMENTS WITHIN THE MEANING OF
SECTION 27A OF THE SECURITIES ACT OF 1933, AS AMENDED, AND SECTION 21E OF
THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED.  THE COMPANY'S ACTUAL
RESULTS COULD DIFFER MATERIALLY FROM THOSE SET FORTH IN THE FORWARD-LOOKING
STATEMENTS.  CERTAIN FACTORS THAT MIGHT CAUSE SUCH A DIFFERENCE ARE
DISCUSSED IN THE SECTION ENTITLED "CERTAIN FACTORS AFFECTING FUTURE
OPERATING RESULTS" ON PAGE 7 OF THIS FORM 10-K.

                                   PART I
Item 1.   BUSINESS

(a)  General
     _______

     Technical Communications Corporation (the "Company") was organized in
1961 as a Massachusetts corporation to engage primarily in consulting
activities.  However, since the late 1960s its business has consisted
entirely of the design, development, manufacture, distribution, and sale of
communications security devices and systems.

(b)  Information as to Industry Segments
     ___________________________________

     The Company's business consists of only one industry segment, which is
the design, development, manufacture, distribution, and sale of
communications security devices and systems. 

(c)  Description of Business
     _______________________

     The Company's products consist of sophisticated electronic devices
which enable users to transmit information in a scrambled format and permit
receivers to reconstitute the information in an unscrambled format.  The
Company's products can be used to protect confidentiality in communications
between radios, telephones, facsimile machines and data processing
equipment over wires, fiber optic cables, radio waves and microwave and
satellite links.  A customer may order and receive equipment which is
specially programmed to scramble transmissions in accordance with a code to
which only the customer has access.  The principal markets for the
Company's products are foreign and domestic governmental agencies, law
enforcement agencies, and multinational companies.

     The Company has several competitors, including foreign-based
companies, in the communications security devices field.  Many of these
competitors are companies which may have greater financial and other
resources than the Company.  The Company competes based on its service, the
operational and technical features of its products, its sales expertise and
pricing.  The Company sells directly to customers, original equipment
manufacturers, and value-added resellers using its in-house sales force as
well as domestic and international representatives and distributors. 

     In fiscal 1996, the Company had three customers, including the U.S.
Government as one customer, representing 54% (26%, 16%, and 12%) of net
sales.  In fiscal 1995, the Company had three customers, including the U.S.
Government as one customer, representing 57% (24%, 20%, and 13%) of net
sales.  In fiscal 1994, the Company had three customers, including the U.S.
Government as one customer, representing 52% (28%, 15% and 9%) of net
sales.

     The Company's backlog of firm orders as of  September 28, 1996 was
$4,756,845, compared to $2,868,787 as of  September 30, 1995. The Company
expects to deliver substantially all of its backlog in the current fiscal
year. 

     The Company subcontracts a large portion of its manufacturing
operations.  Many of the components used in the Company's products are
standard components available from more than one supplier.  The Company
has, or believes that it could develop without significant delay,
alternative sources for almost all materials and components used in the
manufacture of its products.  The Company's internal manufacturing process
consists primarily of adding critical components, final assembly, quality
control, testing and burn-in.  Delivery time varies depending on the
products and options ordered.

                             Page 2 of 12

<PAGE>

     The Company's technological expertise and experience, including
certain proprietary rights which it has developed and maintains as trade
secrets, are crucial to the conduct of the Company's business.  Management
is of the opinion that, while patent protection is desirable with respect
to certain of its products, none of the Company's patents are material to
the conduct of its business.  Eight patents have been issued to the
Company.  The Company has a number of trademarks for various products,
including TCC, KEYNET and CIPHER X.  The Company does not deem any of its
trademarks to be material to the conduct of its business.

     Research and development is undertaken by the Company on both its own
initiative and specific customer request.  In order to develop the
technology needed to compete successfully, the Company must attract and
retain qualified personnel, improve existing products and develop new
products.  During the twelve-month periods ended September 28, 1996,
September 30, 1995, and October 1, 1994, the Company spent $1,955,852,
$1,492,370, and $1,221,713, respectively, on product development costs.

     As of September 28, 1996, the Company employed approximately 64
persons.  The Company believes that its relationship with its employees is
good.

(d)  Foreign Operations
     __________________

     The Company is dependent upon its foreign sales. Foreign sales were
more profitable than domestic sales during the fiscal year ended October 1,
1994, because the mix of products sold abroad included more products with
higher profit margins than the mix of products sold domestically. This
trend continued in fiscal year 1995, but in fiscal year 1996, foreign and
domestic sales were equally profitable.  The Company does not believe that
this change necessarily indicates a trend.  Sales to foreign markets have
been and will continue to be affected by the stability of foreign
governments, economic conditions, export and other governmental
regulations, and changes in technology. The Company attempts to minimize
the financial risks normally associated with foreign sales by utilizing
letters of credit confirmed by U.S. banks and by using foreign credit
insurance.  With one exception, foreign sales have been in U.S. dollars. 
The sale in foreign currency was hedged against fluctuations in exchange
rates to minimize financial risk.

     Most of the Company's export sales are conducted through its wholly-
owned subsidiary, TCC Foreign Sales Corporation, which is qualified as a
Foreign Sales Corporation (FSC) under the Internal Revenue Code.

     Export licenses are required from the federal government for the
export of the Company's products to foreign countries.

     Information regarding the Company's revenue from export sales for the
past five years is set forth in Item 6, "SELECTED FINANCIAL DATA" (Page 5).


Item 2.   PROPERTIES

     The Company leases its headquarters and a branch sales office under
operating leases.

     On October 16, 1992, the Company signed its current lease on its
headquarters.  The future minimum lease payments are $146,160 per year for
calendar years 1995 through 1997.  The lease expires on December 31, 1997,
but can be renewed for one or two additional two and one-half year terms
ending June 30, 2000, and December 31, 2002.  The Company also retains an
option to purchase the building at fair market value but not to exceed
$2,262,000, exercisable at each two and one-half year interval during the
initial term of the lease or any renewals thereof.

     Management believes the current facility is capable of meeting the
Company's anticipated needs for the foreseeable future.


Item 3.   LEGAL PROCEEDINGS

     No material legal proceedings are pending to which the Company is a
party or of which any of its property is the subject.


Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted to a vote of security holders during the
fourth quarter of the fiscal year covered by this report.

                                Page 3 of 12

<PAGE>

                                  PART II

Item 5.   MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED STOCKHOLDER
          MATTERS

     The Company's Common Stock, $.10 par value, is traded on the over-
the-counter market, on the NASDAQ National Market System, under the symbol
"TCCO". The following table presents low and high bid information for the
time periods specified. The over-the-counter market quotations reflect
inter-dealer prices, without retail markup, markdown or commission and may
not necessarily represent actual transactions. The over-the-counter market
quotations have been furnished by The NASDAQ Stock Market, Inc.

<TABLE>
<CAPTION>
                                                    Price
                                               ________________
Title of        Quarter                                
Class           Ending                        Low        High
____________   _________                     ______     ______
<S>            <C>                           <C>        <C>

Common Stock,
$.10 par value
                 12/31/94                     $ 7.00     $ 9.25

                 04/01/95                       6.75       8.50
                 07/01/95                       6.25       8.25

                 09/30/95                       6.25      11.00
                 12/30/95                       7.25      10.25

                 03/30/96                       6.75       9.00

                 06/29/96                       7.50      32.00
                 09/28/96                       8.75      18.00
</TABLE>

     The Company has paid no cash dividends in the past and has no plans to
pay cash dividends in the foreseeable future.

     As of December 5, 1996, there were approximately 1,300 record holders
of Common Stock, $.10 par value.  As of December 5, 1996, the low and high
prices of the Common Stock were $9.125 and $9.625.

















                                Page 4 of 12
<PAGE>

Item 6.   SELECTED FINANCIAL DATA

 Selected  Financial Data:

<TABLE>
<CAPTION>
                                     Fiscal Years ended:
 
            September 28,    September 30,   October 1,     October 2,   September 26,
                 1996            1995           1994          1993          1992
            _____________    _____________  ____________   ___________  _____________
<S>         <C>              <C>            <C>            <C>          <C>
Net Sales:

  Domestic  $ 3,633,425      $ 1,535,015      $  707,735   $ 3,043,963   $  3,010,859

  Foreign    10,379,377        8,692,550       8,357,980     6,679,220     11,515,348
_____________________________________________________________________________________
Total net
 sales       14,012,802 (B)   10,227,565 (B)   9,065,715     9,723,183     14,526,207
                                 
Gross profit  8,231,388        5,351,882       5,294,825     5,056,996      9,073,433

Net income      532,147           88,745         116,046        83,440      1,258,057

Net income
 per share
 of common
 stock
 (Note A)   $       .42      $       .07      $      .09   $       .07   $       1.02

Weighted
 average
 shares out-
 standing     1,257,384        1,252,567       1,245,410     1,238,211      1,236,362
</TABLE>

<TABLE>
<CAPTION>
                                       As of:
             September 28,    September 30,     October 1,    October 2,   September 26,
                  1996           1995             1994          1993          1992
             _____________    _____________    ____________  ____________  _____________
<S>          <C>              <C>              <C>           <C>           <C>
Assets       $ 16,000,033      $ 15,348,435    $ 12,088,955  $ 12,019,465   $ 13,443,913

Long-term
 obligations $  1,200,000      $  2,550,612    $  1,132,748  $    550,386   $  1,638,589

________________________________________________________________________________________
</TABLE>

Notes to Selected Financial Data

(A)  For fiscal years 1996, 1995, 1994, 1993, and 1992 the dilutive effect
     of shares assumed to have been issued on exercise of stock options was
     not material.  The Company has not paid a cash dividend in the 
     past five years. 

(B)  Amounts include the sales since May 31, 1995 of Datotek, Inc. The
     Company acquired the assets comprising the secure communications
     business of Datotek, Inc. on May 31, 1995. See footnote 15 of 
     the Notes to Consolidated Financial Statements on Page AR 17.
_______________________________________________________________________________

Selected Quarterly Financial Data:

For the years ended September 28, 1996, and September 30, 1995.

<TABLE>
<CAPTION>
                First Quarter    Second Quarter   Third Quarter    Fourth Quarter
Fiscal 1996   December 30, 1995  March 30, 1996   June 29, 1996  September 28, 1996
___________   _________________  ______________   _____________  __________________
<S>           <C>                <C>              <C>            <C>

Net sales         $ 2,140,840      $ 3,695,727     $ 3,889,148       $ 4,287,087   

Gross profit        1,150,926        2,015,971       2,248,854         2,815,637   

Net income
 (loss)               288,214)         314,065         284,637           221,659   

Net income
(loss) per
share             $      (.23)     $       .25     $       .23       $       .17
</TABLE>

<TABLE>
<CAPTION>
                First Quarter    Second Quarter   Third Quarter    Fourth Quarter
Fiscal 1995   December 31, 1994  April 1, 1995     July 1, 1995  September 30, 1995
___________   _________________  ______________   _____________  __________________
<S>           <C>                <C>              <C>            <C>

Net sales         $ 1,134,076      $  789,489     $ 2,900,841       $ 5,403,159

Gross profit          490,144          95,806       1,865,881         2,900,051   

Net income
 (loss)              (357,904)       (629,994)        361,336           715,307   

Net income
 (loss) per
 share            $      (.29)     $     (.50)    $       .29       $       .57   

</TABLE>

                                Page 5 of 12

<PAGE>

Item 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
          AND RESULTS OF OPERATIONS

     Certain Factors Affecting Future Operating Results
     __________________________________________________

     This Form 10-K contains forward-looking statements within the meaning
of Section 27A of the Securities Act of 1933, as amended, and Section 21E
of the Securities Exchange Act of 1934, as amended.  The Company's actual
results could differ materially from those set forth in the forward-looking
statements.  Certain factors that might cause such a difference include but
are not limited to the following:  future changes in export laws or
regulations, changes in technology, the effect of foreign political unrest,
the ability to hire, retain and motivate technical, management and sales
personnel, the risks associated with the technical feasibility and market
acceptance of new products, changes in telecommunications protocols, the
effects of changing costs, exchange rates and interest rates, the Company's
ability to renegotiate and extend its ESOP loans and its line of credit
with its banks, the correctness of management judgment that certain current
expenditures will benefit the Company in the future, and the accuracy of
management's estimates of the value of the Company's assets and of the
adequacy of its reserves.

     Liquidity and Capital Resources
     _______________________________

     Cash and cash equivalents increased from $3,877,790 at September 30,
1995 to $6,381,026 at September 28, 1996. This increase was primarily due
to a decrease in accounts receivable. The current ratio of the Company, an
indication of its working capital strength, decreased from 3.8 to 1 as of
September 30, 1995 to 2.9 to 1 as of September 28, 1996.  The decrease was
primarily caused by the full balance of the ESOP loans becoming current.  

     During the 1995 fiscal year, the Company and its bank renewed its
existing Revolving Line of Credit Agreement.  The $2,500,000 line of credit
is available until May 1, 1997.  Borrowings under the line of credit bear
interest at the bank's prime rate plus one-half percent per annum.  The
line of credit is secured by a lien on substantially all of the Company's
assets and will be used for working capital requirements and to support
letters of credit.  While there have been no borrowings under the line of
credit, availability under the line as of September 28, 1996, has been
reduced by $66,910 for outstanding letters of credit.

     On November 17, 1989, the Company established the Technical
Communications Corporation Employees' Stock Ownership Trust (the "Trust")
for the benefit of its employees.  During 1990 and 1991, the Trust borrowed
$1,212,500 and $1,287,488 from two banks, respectively, and purchased
190,350 shares of the Company's Common Stock at fair market value.  The
Company is acting as a guarantor on the outstanding loans and, as a result,
has recorded the principal balance of such loans on its balance sheet as
long-term debt with an offsetting charge to "ESOP Deferred Compensation"
within the Stockholders' Equity section.

     The 1990 loan to the Trust bears interest on the principal amount
outstanding at a rate equal to 8.75%.  It requires a balloon payment of
approximately $82,000 in April 1997.  The  1991 loan was renewed in August
1994 for a further three-year term, and now bears interest at a rate of
8.77%.  It requires a balloon payment of approximately $490,000 in August
1997.  Subject to the approval of the two banks, the Company anticipates
refinancing both loans to eliminate or postpone beyond fiscal 1997 the two
balloon payments.

     On May 31, 1995, the Company completed an asset purchase of the secure
communications business of Datotek, Inc., a subsidiary of AT&T Corp., for
$3,687,000 (see footnote 15 of the Notes to Consolidated Financial
Statements on Page AR 17.).  This acquisition was funded partly by the
Company's cash reserves and partly through loans amounting to $2,250,000
from two banks.  These loans are payable in equal installments of principal
over a period of five years, plus interest at The First National Bank of
Boston's prime rate plus 1/2 of 1%.  However, as of November 8, 1996, the
Company paid off both loans in full. 

     Management anticipates no unusual capital expenditures and no
anticipated increases in the Company's requirements for capital resources
for fiscal 1996.  Management believes that existing working capital will be
sufficient to meet contemplated operating and capital requirements in the
foreseeable future.

                                Page 6 of 12

<PAGE>

     Results of Operations
     _____________________

     1996 COMPARED TO 1995
     _____________________

     Consolidated net sales for the year ended September 28, 1996 were
$14,012,802 compared with sales of $10,227,565 for the prior fiscal year. 
This increase of $3,785,237, or 37%, is attributed to the acquisition of
substantially all the assets comprising the secure communications business
of Datotek, Inc. from AT&T on May 31, 1995.

     Domestic sales for fiscal 1996 amounted to $3,633,425, compared with
$1,535,015 for the previous fiscal year.  The increase of 137% was due to
increased procurement from U.S. government agencies.   Foreign sales
increased to $10,379,377 in fiscal 1996, from $8,692,550 in fiscal 1995, an
increase of 19%.

     Gross profit for the fiscal year 1996 was $8,231,388, compared to
gross profit of $5,351,882 in fiscal year 1995.  The 54% increase in gross
profit is primarily due to increased sales.  Gross profit expressed as a
percentage of sales was 59% in fiscal 1996, compared to 52% in fiscal year
1995.  Gross profit as a percentage of sales increased primarily due to the
resale of Datotek inventories that had been purchased at a discount.  A
portion of these savings are expected to be non-recurring.

     Engineering, design and product development costs in fiscal year 1996
were $1,955,852, compared to $1,492,370 in fiscal 1995.  In fiscal 1996 a
higher proportion of development costs were for TCC's own products,
resulting in a lesser proportion of such cost being billed directly to
customers.

     Selling, general and administrative expenses of $5,582,553 in fiscal
year 1996 increased by $1,755,775, or 46% greater than such expenses in
fiscal year 1995.  This increase was accounted for primarily by increases
in selling and business development expenses.  Management believes that
these increased expenditures are a necessary investment in the Company's
future.

     Investment income earned during fiscal year 1996 was $239,142,
compared to $271,815 in fiscal year 1995.  The decrease of $32,673 is due
to lower average cash balances (the Datotek acquisition of May 31, 1995 was
paid for partially from the Company's cash).  Interest expense of $243,472
in fiscal year 1996 represented an increase of $84,902 from the fiscal 1995
level.  This was due to a full year of interest expense on the $2,250,000
loan incurred in connection with the Datotek acquisition of May 31, 1995. 
(The loans incurred in connection with the Datotek acquisition were paid
off as of November 8, 1996.)

     The Company had net earnings of $532,147 or $.42 per share in fiscal
year 1996, compared to net earnings of $88,745 or $.07 per share in fiscal
year 1995.  This represents an increase in net earnings of approximately
500%.  This increase was the result of the $3,785,237 increase in sales
coupled with the improved gross profit percentage.

     The effects of inflation and changing costs have not had a significant
impact on sales or earnings in recent years.  As of December 1, 1996, less
than one percent (1%) of the Company's monetary assets or liabilities were
subject to foreign exchange risks.  The Company hedges foreign currency
transactions against price changes to minimize financial risk.  The Company
attempts to minimize the financial risks normally associated with foreign
sales by utilizing letters of credit confirmed by U.S. banks in most cases
and using exporters insurance.  The Company usually includes an inflation
factor into pricing when negotiating multi-year contracts with customers.  

     1995 COMPARED TO 1994
     _____________________

     Consolidated net sales for the year ended September 30, 1995, were
$10,227,565, compared with sales of $9,065,715 for the prior fiscal year. 
This increase of $1,161,850 was attributed to increases in domestic sales
(71%) and foreign sales (29% ) from the previous year.

     Domestic sales for fiscal 1995 amounted to $1,535,015, compared with
$707,735 for the previous fiscal year.  The increase was due to increased
procurement from U.S. government agencies.  Foreign sales increased to
$8,692,550 in fiscal 1995, from a level of $8,357,980 in fiscal 1994.  A
significant portion of this increase resulted from sales of the Company's
DSD72A-SP bulk encryption equipment to protect missile control telemetry.

     Gross profit for the fiscal year 1995 was $5,351,882, compared to
gross profit of $5,294,825 in fiscal year 1994.  Gross profit increased
slightly due to increased sales.  Gross profit expressed as a percentage of
sales was 52% in fiscal 1995, compared to 58% in fiscal year 1994.  The
gross profit as a percentage of sales was reduced primarily as a result of
increased warranty and inventory obsolescence costs resulting from the
Datotek acquisition.  A portion of these costs is expected to be non-
recurring.

                                Page 7 of 12

<PAGE>

     Engineering, design and product development costs in fiscal year 1995
were $1,492,370, compared to $1,221,713 in fiscal 1994.  In fiscal 1995 a
higher proportion of development costs was for TCC's own products,
resulting in a lesser proportion of such costs being billed directly to
customers.

     Selling, general and administrative expenses of $3,826,778 in fiscal
year 1995 decreased by $218,398, or 5% less than such expenses in fiscal
year 1994.  This decrease was accounted for primarily by decreases in
administration and engineering expenses.  These decreases were primarily
the result of lower salary costs and reduction in material usage in the
engineering department.  The reduction in material usage in the engineering
department resulted from working on engineering development jobs that were
more software related. 

     Investment income earned during fiscal year 1995 was $271,815,
compared to $212,211 in fiscal year 1994.  The increase of $59,604 is
primarily due to higher interest rates on our investments.  Interest
expense of $158,570 in fiscal year 1995 represented an increase of $44,455
from the fiscal 1994 level.  This was due to the addition of a $2,250,000
loan incurred in connection with the Datotek acquisition.

     The Company had net earnings of $88,745 or $.07 per share in fiscal
year 1995, compared to net earnings of $116,046 or $.09 per share in fiscal
year 1994.  This represents a decrease in net earnings of approximately
24%.  This decrease was the direct result of additional costs incurred in
connection with the Datotek acquisition.

     The Datotek acquisition has increased the Company's market share of
the secure communications business in which Datotek competed and will
create more visibility in the world market.  Datotek's customer database
and contacts will be a valuable asset to the Company's long-range sales
objectives.  The Company's distribution agreement with AT&T Corp. to sell
certain secure communications equipment will also positively affect sales.

     1994 COMPARED TO 1993
     _____________________

     Consolidated net sales for the year ended October 1, 1994, were
$9,065,715, compared with sales of $9,723,183 for the prior fiscal year. 
This decrease of $657,468 was caused by a reduction in domestic sales from
the previous year.

     Because of the long lead-times associated with the acquisition of
orders, new products rarely contribute significantly to sales in the year
in which they are introduced.

     Domestic sales for fiscal 1994 amounted to $707,735, compared with
$3,043,963 for the previous fiscal year. Two reasons contributed to this
reduction.  The first was the General Services Administration's delay in
deploying already acquired TCC equipment on its FTS 2000 network.  The
second reason stemmed from continuing uncertainty among our domestic
customers with regard to the "Clipper Chip" encryption algorithm.  Foreign
sales increased 25% to $8,357,980 in fiscal 1994, from a level of
$6,679,220 in fiscal 1993.  A significant portion of this increase resulted
from adopting the Company's existing DSD72A-SP bulk encryption equipment to
protect missile control telemetry.

     Gross profit for the fiscal year 1994 was $5,294,825, compared to
gross profit of $5,056,996 in fiscal year 1993.  Gross profit increased
despite the decrease in sales.  Gross profit expressed as a percentage of
sales was 58% in fiscal 1994, compared to 52% in fiscal year 1993.  The
gross profit improved primarily as a result of a higher proportion of
foreign sales, as compared to domestic, in the product mix.  As a rule, the
gross margins on foreign sales tend to be higher than those on domestic
sales.

     Engineering, design and product development costs in fiscal year 1994
were $1,221,713, compared to $1,856,785 in fiscal 1993.  This apparent drop
in product development expenditures is primarily the result of the
Company's ability to charge more of its development effort to its customers
than in the previous year.  Total engineering, design and development
expenses in fiscal 1994 were $1,793,161, compared to $2,084,970 in fiscal
1993.  However, in fiscal 1994, the Company transferred $571,448 of
development expenses to inventory or cost of sales, compared to $228,185 in
the previous fiscal year.  The remaining $291,809 decrease in total
engineering costs from fiscal 1993 to fiscal 1994 resulted entirely from
reductions in outside consulting costs, project material expenses and
facilities allocation.

     Selling, general and administrative expenses of $4,045,176 in fiscal
year 1994 exceeded those of fiscal year 1993 by $863,434, or 27%.  This
increase was accounted for by increases in sales, marketing and customer
service expenses.  Management believes these increases are necessary in
order to assure a secure and profitable future for the Company.

                              Page 8 of 12
<PAGE>

     Investment income earned during fiscal year 1994 was $212,211, almost
exactly equal to $211,168 in fiscal year 1993.  Interest expense of
$114,115 in fiscal year 1994 represented a decrease of $36,382 from the
fiscal 1993 level.  This was due to a lower outstanding average balance on
the ESOP loan (see Note 5 on page AR10).

     The Company had net earnings of $116,046 or $.09 per share in fiscal
year 1994, compared to net earnings of $83,440 or $.07 per share in fiscal
year 1993.   This represents an increase in net earnings of approximately
39%.  This increase was the direct result of the increased gross margin,
partially offset by higher operating expenses referred to above.

     Equipment and leasehold improvements as of October 1, 1994 increased
by $185,284 (gross) but declined by $106,706 (net), to $2,256,684 and
$707,133 respectively, compared to the equivalent figures for the end of
the previous fiscal year.  The net declined because the amount of
depreciation taken during fiscal year 1994 exceeded the cost of new
equipment and leasehold improvements added during the fiscal year.

     Accounts payable were $223,638 as of October 1, 1994, compared to
$416,235 as of October 2, 1993.  The decrease was due to differences in the
timing of receipt of materials between the two year-ends.  The current
portion of long-term debt of $246,136 as of October 1, 1994, decreased
compared to the October 2, 1993, balance of $1,088,203 because the Company
refinanced a portion of its ESOP loan in August 1994.  Accrued compensation
and related expenses as of October 1, 1994, were $307,388 at the end of
fiscal year 1994 compared to $382,862 at the end of the previous year.  The
decrease resulted from lower commissions payable at year-end, due to lower
sales during September 1994 as compared to sales during September 1993. 
Other accrued liabilities increased from $701,760 at October 2, 1993, to
$859,675 as of October 1, 1994, primarily because of increased sales
commissions payable to distributors.  Commission amounts due to
distributors are accrued at the time the sale is made, but are generally
not payable until payment is received by the Company.

Item 8.        FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     See the index to the Financial Statements and Schedules on Page 10
hereof.

Item 9.        DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

     None.

                                  PART III
 
     Items 10, 11 and 12 are incorporated by reference from the proxy
statement for the Annual Meeting of Shareholders to be held on February 10,
1997, which will be filed with the Commission not later than December 31,
1996.

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     During fiscal 1995 the Company purchased a minority interest in
Net2Net Corporation, purchased certain products, and entered into a
distribution agreement with Net2Net Corporation.  The President of Net2Net
is related to Arnold M. McCalmont, the Chairman of the Board of Directors
of the Company, and to James McCalmont, one of the Company's directors. 
Arnold and James McCalmont, as well as Herbert Lerner, are also investors
in Net2Net Corporation.

     Lawrence A. Kletter, Esq., a Director of the Company, is a member of a
law firm which provides legal services to the Company.

     During 1996, 1995, and 1994, the Company leased a sales office from a
related party; lease payments were $1.00 in each year.  The fair market
value of such rent is estimated to be below $5,000 per year.

     Lawrence A. Kletter, a Director of the Company and a partner in the
law firm of Eckert Seamans Cherin & Mellott (securities law counsel for the
Company) and James A. McCalmont, a Director and employee of the Company,
are Trustees of the Trust.





                               Page 9 of 12

<PAGE>


                                  PART IV

Item 14.  EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND REPORTS ON FORM 8-K

(a)  Financial Statements and Schedules
     __________________________________

The financial statements and schedules listed in the accompanying index to
Financial Statements and Schedules are filed as part of this Annual Report
on Consolidated Form 10-K.

Index to Financial Statements and Schedules
___________________________________________
                                                               Page No. in
                                                              Annual Report
                                                                ("AR") or  
(a)1    Financial Statements                                    Form 10-K  
        ____________________                                    _________
        Consolidated Balance Sheets:                              AR   6   
           September 28, 1996 and 
           September 30, 1995

        Consolidated Statements of Income:                        AR   7   
           Years Ended September 28, 1996,
           September 30, 1995 and October 1, 1994

        Consolidated Statements of Cash Flows:                    AR    8  
           Years Ended September 28, 1996, 
           September 30, 1995 and October 1, 1994

        Consolidated Statements of Stockholders' Equity:          AR    9  
           Years Ended September 28, 1996,
           September 30, 1995 and October 1, 1994

        Notes to Consolidated Financial Statements                AR   10  

        Report of Independent Public Accountants                  AR   19  

(a)2    Financial Statement Schedules
        _____________________________

        Report of Independent Public Accountants on Supplemental 
        Schedules to the Consolidated Financial Statements and 
        Schedule II- Valuation and Qualifying Accounts                 12  

(a)3    List of Exhibits
        ________________

3.3(a)  Articles of Organization of the Company

3.3(b)  By-laws of the Company

3.22    List of Subsidiaries of the Company

(b)     Reports on Form 8-K
        ___________________

        None.

(c)     Exhibits
        ________

        All exhibits required by this Item 14 (c) were previously filed
        with the Commission.


                               Page 10 of 12

<PAGE>


SIGNATURES
__________

        Pursuant to the requirements of Section 13 or 15 (d) of the
Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

        TECHNICAL COMMUNICATIONS CORPORATION

        By:  /s/ Roland S. Gerard                     
             ____________________
             Roland S. Gerard
             President and Chief Executive Officer
             December 19, 1996


        Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on behalf
of the registrant and in the capacities and on the dates indicated.


        /s/ Arnold M. McCalmont        
        _______________________
        Arnold M. McCalmont
        Chairman of the Board, Director
        December 19, 1996

        /s/ James A. McCalmont          
        ______________________
        James A. McCalmont
        Director 
        December 19, 1996

        /s/ Victor Sabella                   
        __________________
        Victor Sabella
        Director
        December 19, 1996

        /s/ Philip A. Phalon
        ____________________
        Philip A. Phalon
        Director
        December 19, 1996

        /s/ Lawrence A. Kletter
        _______________________
        Lawrence A. Kletter
        Director
        December 19, 1996

        /s/ Herbert A. Lerner
        _____________________
        Herbert A. Lerner
        Treasurer, Director
        December 19, 1996

        /s/ Graham R. Briggs
        ____________________
        Graham R. Briggs
        Vice President - Finance and
        Administration
        December 19, 1996




                               Page 11 of 12

<PAGE>



REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS ON SUPPLEMENTAL SCHEDULES TO THE
                     CONSOLIDATED FINANCIAL STATEMENTS

To Technical Communications Corporation:

We have audited, in accordance with generally accepted auditing standards,
the consolidated financial statements included in Technical Communications
Corporation's 1996 annual report to shareholders incorporated by reference
in the Form 10-K, and have issued our report thereon dated November 6,
1996.  Our audit was made for the purpose of forming an opinion on the
basic consolidated financial statements taken as a whole.  The supplemental
schedule to the consolidated financial statements listed as Item 14 (a) 2
in the Form 10-K is the responsibility of the Company's management and is
presented for purposes of complying with the Securities and Exchange
Commission's rules and is not part of the basic consolidated financial
statements.  This supplemental schedule has been subjected to the auditing
procedures applied in the audit of the basic consolidated financial
statements and, in our opinion, fairly states, in all material respects,
the financial data required to be set forth therein in relation to the
basic consolidated financial statements taken as a whole.


Boston, Massachusetts
November 6, 1996







            Technical Communications Corporation                  Schedule II
             Valuation and Qualifying Accounts

<TABLE>
<CAPTION>
                                    Balance at  Additions  Deductions  Balance at
                                    Beginning  Charged to      from        End
                                     of year     Expense    Reserves     of Year
                                    __________ __________  __________  __________
<S>                                 <C>        <C>         <C>         <C>

Description

Allowance for doubtful accounts-

Year Ended September 28, 1996       $ 48,692   $ 10,000    $ 4,985    $ 53,707   

Year Ended September 30, 1995         15,000     34,217        525      48,692   

Year Ended October 1, 1994            15,000         --         --      15,000   

</TABLE>










                               Page 12 of 12



<PAGE>
                              EXHIBIT 13

Consolidated Balance Sheets: 
September 28, 1996, and September 30, 1995.

<TABLE>
<CAPTION>
                                                  1996           1995
                                             ____________    ____________
<S>                                          <C>             <C>
Assets

   Current Assets: 
    Cash and cash equivalents                $  6,381,026    $  3,877,790 
    Accounts receivable - trade, less
      allowance for doubtful accounts
      of $53,707 in 1996 and $48,692
      in 1995                                   3,219,124       5,011,966
    Inventories (Note 4)                        2,615,772       2,427,828 
    Refundable income taxes (Note 6)                    -         139,944
    Other current assets                          199,122         342,756
_________________________________________________________________________
      Total current assets                     12,415,044      11,800,284
_________________________________________________________________________

   Equipment and leasehold improvements 
     (Note 16)                                  4,223,816       3,626,364 
    Less accumulated depreciation and 
      amortization                              2,646,683       1,984,631 
_________________________________________________________________________
       Equipment and leasehold 
         improvements-net                       1,577,133       1,641,733 
_________________________________________________________________________

   Goodwill                                     1,614,131       1,569,620 
    Less accumulated amortization                 286,623          65,770 
_________________________________________________________________________
         Goodwill - net                         1,327,508       1,503,850 
_________________________________________________________________________
    
   Deferred income taxes (Note 6)                 221,640               - 
   Other assets                                   458,708         402,568 
_________________________________________________________________________
                                             $ 16,000,033    $ 15,348,435 
_________________________________________________________________________
_________________________________________________________________________

Liabilities and Stockholders' Equity

  Current Liabilities: 
    Accounts payable                         $    504,860    $    450,650 
    Long-term debt - current portion (Note 5)   1,145,175         696,136 
    Accrued liabilities: 
      Compensation and related expenses           597,938         429,146 
      Other (Note 3)                            2,019,303       1,553,140 
_________________________________________________________________________
        Total current liabilities               4,267,276       3,129,072 
_________________________________________________________________________

  Long-term debt (Note 5)                       1,200,000       2,345,175 

   Other long-term liabilities                          -         205,437 
   Commitments and contingencies (Notes 10,
     12, 14 and 16)

   Stockholders' Equity 
     Common stock - par value $.10 per share; 
       authorized 3,500,000 shares, issued
       1,264,496 shares in 1996 and 1,254,426
       in 1995                                    126,450         125,443
   Treasury Stock at cost, 10,000 shares          (80,000)        (80,000)
     Additional paid-in capital                 1,473,643       1,388,927 
     ESOP deferred compensation (Note 5)         (695,175)       (941,311)
   Retained earnings                            9,707,839       9,175,692 
_________________________________________________________________________
        Total stockholders' equity             10,532,757       9,668,751 
_________________________________________________________________________

                                              $16,000,033     $15,348,435
_________________________________________________________________________
_________________________________________________________________________
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

                                Page AR-6

<PAGE>
                                         
Consolidated Statements of Income:
Years Ended September 28, 1996, September 30, 1995, and October 1, 1994.

<TABLE>
<CAPTION>
                                      1996          1995         1994
                                  ___________   ___________   __________
<S>                               <C>           <C>           <C>
Net sales                         $14,012,802   $10,227,565   $9,065,715
Cost of sales                       5,781,414     4,875,683    3,770,890
_________________________________________________________________________
       Gross profit                 8,231,388     5,351,882    5,294,825 
_________________________________________________________________________
                
Operating expenses: 
   Selling, general and
    administrative expenses         5,582,553     3,826,778    4,045,176 
   Product development costs        1,955,852     1,492,370    1,221,713 
_________________________________________________________________________
       Total operating expenses     7,538,405     5,319,148    5,266,889 
_________________________________________________________________________

    Operating profit                  692,983        32,734       27,936 

Other income (expense): 
   Investment income                  239,142       271,815      212,211 
   Interest expense                  (243,472)     (158,570)    (114,115)
   Other                               20,876       (27,652)      18,111 
_________________________________________________________________________
       Total other income              16,546        85,593      116,207 
_________________________________________________________________________
                           
Income before income taxes            709,529       118,327      144,143 

Provision for income taxes
  (Note 6)                            177,382        29,582       28,097

Net income                        $   532,147   $    88,745   $  116,046 
_________________________________________________________________________
_________________________________________________________________________

Net income per common share 
  (Note 2)                           $   0.42      $   0.07     $   0.09 


Weighted average common shares 
   outstanding                      1,257,384     1,252,567    1,245,410 

</TABLE>




The accompanying notes are an integral part of these consolidated financial
statements.
                                Page AR-7


<PAGE>

Consolidated Statements of Cash Flows:
Years Ended September 28, 1996, September 30, 1995, and October 1, 1994.

<TABLE>
<CAPTION>
                                              1996               1995               1994
                                          _____________      _____________      ___________
<S>                                       <C>                <C>                <C>
Operating Activities:
Net Income                                $   532,147        $    88,745        $  116,046 
Adjustments to reconcile
   net income to net cash provided 
   (used) by operating activities:
        Depreciation and amortization         882,905            500,850           291,990
        Non-cash compensation
          associated with ESOP                246,136            246,136           259,705 

Changes in assets and liabilities, 
  net of the acquisition of Datotek: 
     Decrease (increase) in accounts 
         receivable                         1,792,842           (992,005)          411,089 
     Decrease (increase) in inventories      (187,944)           136,602           132,032 
     Decrease (increase) in refundable 
       income taxes                           139,944            (55,604)           61,625 
     Decrease (increase) in other 
       current assets                         143,634           (253,904)          (28,886)
     Decrease (increase) in other assets
       and deferred income taxes             (277,780)          (256,216)              (11)
Increase (decrease) in accounts payable
       and other accrued liabilities          483,728            187,235          (110,156)
___________________________________________________________________________________________
   Net cash provided (used) by operating 
    activities                              3,755,612           (398,161)        1,133,434 
___________________________________________________________________________________________

Investing Activities:
   Additions to equipment and 
     leasehold improvements                  (597,452)          (366,300)         (185,284)
   Cash paid for Datotek acquisition          (44,511)        (3,687,000)                0 
___________________________________________________________________________________________
   Net cash provided (used) by investing 
      activities                             (641,963)        (4,053,300)         (185,284)
___________________________________________________________________________________________

Financing Activities:                                                  
   Proceeds from exercise of stock 
      options                                  85,723             14,500            63,600 
   Proceeds from bank loan                          -          2,250,000                 -
   Payment of debt                           (696,136)          (396,136)         (259,705)
___________________________________________________________________________________________
   Net cash provided (used) by financing 
      activities                             (610,413)         1,868,364          (196,105)
___________________________________________________________________________________________

   Net increase (decrease) in cash and 
    cash equivalents                        2,503,236         (2,583,097)          752,045 

Cash and cash equivalents at beginning 
   of year                                  3,877,790          6,460,887         5,708,842 
___________________________________________________________________________________________

Cash and cash equivalents at end of year  $ 6,381,026        $ 3,877,790       $ 6,460,887
___________________________________________________________________________________________
___________________________________________________________________________________________

Supplemental disclosures: 

   Interest paid                          $   243,472        $   158,570        $  114,115 
   Income taxes paid 
      (net of refunds received)               103,497            (24,401)          (36,626)
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

                                Page AR-8

<PAGE>
Consolidated Statements of Stockholders' Equity:
Years Ended September 28, 1996, September 30, 1995, and October 1, 1994 

<TABLE>
<CAPTION>
                                           1996          1995          1994
                                      ____________  ____________  ____________
<S>                                   <C>           <C>           <C>
Shares of Common Stock:
   Beginning balance                    1,254,426     1,251,176     1,238,276 
   Exercise of stock options               10,070         3,250        12,900 
_____________________________________________________________________________
     Ending balance                     1,264,496     1,254,426     1,251,176
_____________________________________________________________________________
_____________________________________________________________________________

Common Stock at par value:
   Beginning balance                  $   125,443   $   125,118   $   123,828 
   Exercise of stock options                1,007           325         1,290 
_____________________________________________________________________________
     Ending balance                       126,450       125,443       125,118 
_____________________________________________________________________________

Treasury Stock: 
   Beginning balance (10,000 shares)      (80,000)      (80,000)      (80,000)
   Purchase of treasury stock                   -             -             -                  
_____________________________________________________________________________
     Ending balance                       (80,000)      (80,000)      (80,000)
_____________________________________________________________________________

Additional Paid-In Capital 
   Beginning balance                    1,388,927     1,374,752     1,312,442 
   Exercise of stock options               84,716        14,175        62,310 
_____________________________________________________________________________
     Ending balance                     1,473,643     1,388,927     1,374,752 
_____________________________________________________________________________

ESOP Deferred Compensation: 
   Beginning balance                     (941,311)   (1,187,447)   (1,447,152)
   Principal payments on ESOP debt 
      (Note 5)                            246,136       246,136       259,705
_____________________________________________________________________________
     Ending balance                      (695,175)     (941,311)   (1,187,447)
_____________________________________________________________________________

Retained Earnings: 
   Beginning balance                    9,175,692     9,086,947     8,970,901 
   Net income                             532,147        88,745       116,046 
_____________________________________________________________________________
     Ending balance                     9,707,839     9,175,692     9,086,947 
_____________________________________________________________________________


Total stockholders' equity            $10,532,757   $ 9,668,751   $ 9,319,370 
_____________________________________________________________________________
_____________________________________________________________________________
</TABLE>


The accompanying notes are an integral part of these consolidated financial
statements.

                                Page AR-9


<PAGE>
Notes to Consolidated Financial Statements

(1) Company Operations

  Technical Communications Corporation and its wholly-owned subsidiaries
  (the Company) operate in one industry segment: the design, development,
  manufacture, distribution and sale of communications security devices
  and systems.

(2) Summary of Significant Accounting Policies

    Principles of Consolidation

     The consolidated financial statements include the accounts of the
     Company and its wholly-owned subsidiaries, TCC Foreign Sales
     Corporation, a qualified Foreign Sales Corporation (FSC), and TCC
     Investment Corporation, a Massachusetts Security Corporation. All
     significant intercompany accounts and transactions have been
     eliminated in consolidation.

    Use of Estimates

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates
     and assumptions that affect the reported amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at
     the date of the financial statements, and the reported amounts of
     revenues and expenses during the reporting period. Actual results
     could differ from those estimates.

    Cash and Cash Equivalents

     Cash and cash equivalents include demand deposits at banks, and
     certificates of deposit and other investments (including mutual
     funds) readily convertible into cash. Cash equivalents are stated at
     cost, which approximates market value.

    Inventories

     Inventories are stated at the lower of cost or market. Cost is
     determined by the first-in, first-out method.

    Equipment and Leasehold Improvements

     Equipment and leasehold improvements are stated at cost. Depreciation
     and amortization are computed using the straight-line method over the
     estimated useful life of the asset. When assets are retired or
     otherwise disposed of, the cost and related accumulated depreciation
     are removed from the accounts, and any resulting gain or loss is
     recognized in income for the period. The cost of maintenance and
     repairs is charged to income as incurred; significant renewals and
     betterments are capitalized.

    Recognition of Revenue

     The Company generally recognizes revenue upon shipment. Income on
     long-term contracts is recognized on the unit-of-delivery basis.
     Unbilled costs on unit-of-delivery contracts are included in
     inventory. There were no material accounts receivable related to
     long-term contracts at September 28, 1996, or September 30, 1995.
    
    Income Taxes

     The Company adopted Statement of Financial Accounting Standard No.
     109 "Accounting for Income Taxes" (SFAS 109) in fiscal year 1994.
     SFAS 109 requires the use of the liability method in accounting for
     income taxes. Under the liability method, deferred income taxes are
     recognized at current income tax rates to reflect the tax effect of
     temporary differences between the consolidated financial reporting
     and tax bases of assets and liabilities. 

                                Page AR-10


<PAGE>
Notes to Consolidated Financial Statements (continued)

    Warranty Costs and Field Installation Costs

     The Company provides for warranty costs based on a percentage of
     sales. The percentage is adjusted periodically in accordance with
     actual experience. As of September 28, 1996, the Company accrued an
     additional $192,000 of warranty costs related to specific product
     warranty obligations. Field installation costs, which are accrued
     upon sale of product when appropriate, represent the Company's
     obligation to provide installation of equipment already sold.

    Earnings per Share

     Earnings per common share are based on the weighted average number of
     shares outstanding during the year using the treasury stock method.
     The effect of assumed conversion of dilutive stock options is not
     material.

    Reclassification of Prior Year Amounts

     Certain prior year financial statement information has been
     reclassified to be consistent with the current year presentation.

    Fiscal Year-End Policy

     The Company by-laws call for its fiscal year to end on the Saturday
     closest to the last day of September, unless otherwise decided by its
     Board of Directors. Fiscal years 1996, 1995 and 1994 ended on
     September 28, 1996, September 30, 1995 and October 1, 1994,
     respectively.

(3) Other Accrued Liabilities

    Other accrued liabilities consist of the following:

<TABLE>
<CAPTION>
                                                     September 28,   September 30,
                                                          1996            1995
                                                     _____________   _____________
          <S>                                        <C>             <C>
          Reserve for product warranty                $   386,175     $   533,126
          Reserve for product installation                141,650         162,000
          Customer advance payments                       108,402         121,554
          Sales representative commissions                340,928          64,588
          Customer support agreements                     344,520         434,000
          Income taxes payable                            463,227          99,461
          Other                                           234,401         138,411
          ________________________________________________________________________
          Total                                       $ 2,019,303     $ 1,553,140
          ________________________________________________________________________
          ________________________________________________________________________
</TABLE>

(4) Inventories

    Inventories consist of the following:
<TABLE>
<CAPTION>
                                                     September 28,   September 30,
                                                          1996            1995
                                                     _____________   _____________
          <S>                                        <C>             <C>

          Finished goods                              $    10,557     $   374,047
          Work in process on long-term contracts                -          25,056
          Other work in process                           853,422         642,332
          Raw materials and supplies                    1,751,793       1,386,393
          ________________________________________________________________________
          Total inventories                           $ 2,615,772     $ 2,427,828
          ________________________________________________________________________
          ________________________________________________________________________
</TABLE>

                                Page AR-11


<PAGE>
Notes to Consolidated Financial Statements (continued)

(5) Debt 

  On November 17, 1989, the Company established the Technical
  Communications Corporation Employees' Stock Ownership Trust (the Trust)
  for the benefit of its employees. During 1990 and 1991, the Trust
  borrowed $1,212,500 and $1,287,488, respectively, from two banks, and
  purchased 190,350 shares of the Company's common stock at fair market
  value. The Company is acting as guarantor on the outstanding loans and,
  as a result, has recorded the principal balance of such loans on its
  balance sheet as long-term debt with an offsetting charge to "ESOP
  deferred compensation" within the Stockholders' Equity section.

  The 1990 loan to the Trust bears interest on the principal amount
  outstanding at a rate equal to 8.75%. It requires a balloon payment of
  approximately $82,000 in April 1997. The 1991 loan was renewed in August
  1994 for a further three-year term, and now bears interest at a rate of
  8.77%. It requires a balloon payment of approximately $490,000 in August
  1997.

  Subject to the approval of the two banks in question, the Company
  anticipates refinancing both loans to eliminate or postpone beyond
  fiscal 1997 the two balloon payments. The Company intends to make
  contributions to the Trust sufficient to pay all principal and interest
  on the loans when due. Because the payment of principal results in the
  release of shares from collateral, which shares are then available for
  allocation to employees, the principal portion of these contributions is
  recorded as compensation expense. Such contributions are, therefore,
  expensed to compensation and interest when they are made or accrued. The
  compensation and interest elements were as follows:

<TABLE>
<CAPTION>
                               September 28,  September 30,   October 1,
                                    1996           1995          1994
                               _____________  _____________   __________
           <S>                 <C>            <C>             <C>

           Compensation        $  246,136     $  246,136      $  259,705  

           Interest                71,996         88,305         114,115  
           _____________________________________________________________
           Total contributions $  318,132      $  334,441     $  373,820  
           _____________________________________________________________
           _____________________________________________________________
</TABLE>
                                             
  On May 31, 1995, the Company completed an asset purchase of the secure
  communications business of Datotek, Inc., a subsidiary of AT&T Corp.,
  for $3,687,000 (see Note 15). This acquisition was funded partly by the
  Company's cash reserves and partly through loans amounting to $2,250,000
  from two banks. These loans are payable in equal installments of
  principal over a period of five years, plus interest at The First
  National Bank of Boston's prime rate plus 1/2 of 1%. However, as of
  November 8, 1996, the Company paid off both loans in full.

  At September 28, 1996, the Company had a $2,500,000 line of credit at a
  rate of prime plus 1/2 of 1%. Availability under the line of credit has
  been reduced by $66,910 for outstanding standby letters of credit (see
  Note 10). The Company had no borrowing under the line of credit in 1996
  or 1995. This line of credit expires on May 1, 1997, unless renewed.

  The foregoing bank loans and line of credit are secured by a pledge of
  substantially all the assets of the Company. 


                                Page AR-12

<PAGE>
Notes to Consolidated Financial Statements (continued)

  The future principal payments required as of September 28, 1996, on
  these loans were:

                                   Fiscal Year
                                   ___________
                                        1997         1,145,175
                                        1998           450,000
                                        1999           450,000
                                        2000           300,000
          ____________________________________________________
          Total principal payments                $  2,345,175
          ____________________________________________________
          ____________________________________________________

  Because the Company's debt is at rates that vary with the Prime Rate,
  or approximate such rates currently, management believes that the fair
  value of the debt is essentially equal to its face value.

(6) Income Taxes

  The provisions (credits) for income taxes consist of the following:

<TABLE>
<CAPTION>
                                 September 28,  September 30,   October 1,
                                     1996           1995           1994
                                 _____________  _____________   __________
          <S>                    <C>            <C>             <C>
          Current:
             Federal             $   473,672     $   21,983     $   21,704
             State                   123,027          7,599          6,393
          ________________________________________________________________
          Total current taxes        596,699         29,582         28,097
          ________________________________________________________________

          Deferred:
             Federal                (336,330)             -              -
             State                   (82,987)             -              -

          Total deferred taxes      (419,317)             -              -

          Total provision        $   177,382     $   29,582     $   28,097
          ________________________________________________________________
          ________________________________________________________________
</TABLE>

  The provisions for income taxes are different from those that would be
  obtained by applying the statutory federal income tax rate to earnings
  before income taxes due to the following:

<TABLE>
<CAPTION>
                                           September 28,   September 30,  October 1,
                                               1996            1995          1994
                                           _____________   _____________  __________
          <S>                              <C>             <C>            <C>
          Tax at U.S. statutory rate       $   241,240     $   40,231     $  49,009 
          Benefit of Foreign Sales Corp.       (23,604)       (29,898)      (40,696)

          State income taxes,
             net of Federal benefit             28,260          3,600          (469)
          Tax-exempt interest                   (6,875)        (7,480)      (31,250)

          Accruals and other                     5,861         23,129        51,503 
          Reduction in valuation               (67,500)             -             - 
             allowance
          _________________________________________________________________________
          Total provision                  $   177,382     $   29,582     $  28,097
          _________________________________________________________________________
          _________________________________________________________________________
</TABLE>

                                Page AR-13

<PAGE>
Notes to Consolidated Financial Statements (continued)

  Deferred income taxes consist of the following:

<TABLE>
<CAPTION>
                                          September 28,   September 30,
                                               1996            1995
                                         ______________  ______________
             <S>                         <C>             <C>
             Goodwill                    $    54,874     $          -
             Inventory reserve               201,140          213,600 
             Warranty reserve                243,629          231,502 
             Payroll related accruals         37,590           40,000 
             Other                            38,238          (63,771)
             _________________________________________________________
             Total                           575,471          421,331 
             Less: Valuation allowance      (353,831)        (421,331)
             _________________________________________________________

             Total                       $   221,640     $          - 
             _________________________________________________________
             _________________________________________________________
</TABLE>

  The valuation allowance relates to uncertainty regarding the Company's
  ability to realize prepaid tax assets against future profits.

  Refundable income taxes represent estimated refunds from the federal
  government from carryback claims. 

(7) Stock Options

  At the February 1992 Annual Meeting of Stockholders, the Company adopted
  the Technical Communications Corporation 1991 Stock Option Plan (the SOP
  Plan) to replace a previous, expired plan. The Company reserved 250,000
  shares of common stock for issuance to employees at prices not less than
  the fair market value on the date of grant. Options under this plan
  generally expire ten years from the date of grant, are exercisable in
  cumulative annual increments commencing one year after the date of
  grant, and generally vest over a five-year period.

  The Company had previously adopted an Incentive Stock Option Plan (the
  ISO Plan) that reserved shares of common stock for issuance to employees
  at prices not less than the fair market value on the date of grant. The
  ISO Plan expired December 15, 1991. Options are still outstanding,
  generally expire ten years from the date of grant, are exercisable in
  cumulative annual increments commencing one year after the date of
  grant, and generally vest over a five-year period.

  In 1991, the stockholders approved a Non-Qualified Stock Option Plan
  which reserved 50,000 shares of Common Stock for issuance to non-
  employee Directors of the Company. These options are issued to
  qualifying Directors at prices not less than fair market value on the
  date of grant. Options under this plan are exercisable at any time after
  the date of grant until expiration, which is five years from the date of
  grant.

  In fiscal 1996 the Company granted stock options for 50,000 shares to a
  key member of management at exercise prices equal to or above the then
  current market value. Of these 50,000 shares, the exercise price and
  vesting of 40,000 is contingent upon meeting certain milestones that had
  not been met by the end of fiscal 1996. If these milestones are met in
  the future, that event will fix the vesting period and exercise price.
  As a result, the Company will incur compensation expense at that time. 

                                Page AR-14


<PAGE>
Notes to Consolidated Financial Statements (continued)

     A summary of stock option transactions follows:

<TABLE>
<CAPTION>
                                   ISO Plan    SOP Plan     Directors'
                                    Number       Number     SOP Number 
                                   of Shares   of Shares    of Shares
                                    Under        Under        Under      Option Price
                                    Option      Option       Option       per Share
                                   _________  __________    __________  _____________
    <S>                            <C>        <C>           <C>         <C>
    Outstanding at October 2,
      1993 (29,000, 3,175 and
      3,750 shares exercisable)     30,400     133,000       3,750      $4.00 - 16.75
    Granted                              -      30,750       1,500       8.00 - 15.37
    Exercised                      (12,900)          -           -       4.00 -  5.00
    Canceled                             -    (105,300)     (2,250)      4.00 - 16.75
    _________________________________________________________________________________

    Outstanding at October 1,
      1994 (17,250, 12,050 and
      3,000 shares exercisable)     17,500      58,450       3,000      $4.00 - 16.75
    Granted                              -     100,750       1,500       7.00 - 10.98
    Exercised                       (2,750)          -        (500)      4.00  - 7.00
    Canceled                          (100)    (10,300)          -      10.50 - 15.37
    _________________________________________________________________________________

    Outstanding at September 30,
      1995 (14,525, 14,530 and
      4,000 shares exercisable)     14,650     148,900       4,000      $4.00 - 16.75
    Granted                              -      94,700       2,250       8.12 - 12.79
    Exercised                       (4,300)     (4,270)     (1,500)      4.00 - 12.75
    Canceled                          (500)    (19,275)       (750)      8.00 - 15.37
    _________________________________________________________________________________

    Outstanding at September 28,
      1996 (9,850, 37,620 and
      4,000 shares exercisable)      9,850     220,055       4,000      $4.00 - 16.75

</TABLE>

(8) Profit-Sharing Plan

  The Company has a qualified, contributory, trusteed profit-sharing plan
  covering substantially all employees. The Company's policy is to fund
  contributions as they are accrued. The contributions are allocated based
  on the employee's proportionate share of total compensation.

  The Company's contributions to the plan are determined by the Board of
  Directors and are subject to other specified limitations. Provisions of
  approximately $46,000, $40,000, and $20,000 in 1996, 1995 and 1994,
  respectively, have been recorded for the Company's contribution to the
  profit-sharing plan. 

  The Company offers no post-retirement benefits as defined in the
  Statement of Financial Accounting Standards No. 106, "Employers'
  Accounting for Post-Retirement Benefits other than Pensions."

(9) Executive Incentive Bonus Plan

   The Company has an Executive Incentive Bonus Plan for the benefit of
   key management employees. The bonus pool is determined based on the
   Company's performance as defined in the plan. During fiscal 1994, no
   bonuses were earned but a balance of $71,604 earned in prior years was
   distributed among substantially all employees. In fiscal 1995 no
   bonuses were earned or paid under this plan. In fiscal 1996 the
   Company accrued $104,500 for payment to key management employees
   during fiscal 1997. A new plan was adopted by the Board of Directors
   for fiscal 1997.

                                Page AR-15

<PAGE>
Notes to Consolidated Financial Statements (continued)

(10) Off-Balance Sheet Risk and Concentration of Credit Risk

    At September 28, 1996, and September 30, 1995, the Company was
    contingently liable under open standby letters of credit totaling
    $66,910 and $70,833, respectively. These letters of credit are issued
    in the ordinary course of business to secure the Company's performance
    under contracts with its customers. These letters of credit expire as
    provided for in the contracts, unless exercised or renewed. To date,
    no letters of credit have been exercised. The Company does not expect
    to incur any loss associated with these letters of credit.

    As of September 28, 1996, management believes it has no significant
    concentrations of credit risk due to placement of its cash equivalents
    with high-credit-quality financial institutions, and the fact that the
    majority of its foreign trade receivables are secured by letters of
    credit or credit insurance.

(11) Related Party Transactions

    During 1996, 1995 and 1994, the Company leased a sales office from a
    related party; lease payments were $1.00 in each year. The fair value
    of such rent is estimated to be below $5,000 per year.

    A Director of the Company is a member of a law firm which provides
    services to the Company.

    On June 27,1995, the Company invested $250,800 for a minority interest
    in Series B Preferred Stock of Net2Net Corporation. TCC also entered
    into a distribution agreement with Net2Net that gave TCC the exclusive
    right to sell Net2Net products to certain U.S. Government departments.
    Net2Net's President, Stephen McCalmont, is related to the Chairman and
    another Director of Technical Communications Corporation, both of whom
    are also investors in Net2Net Corporation.A third Director of the
    Company is also an investor in Net2Net Corporation. This investment,
    which represents less than a 5% interest, has been accounted for using
    the cost method.

(12) Commitments and Contingencies

    The Board of Directors has authorized payments of $30,000 per year for
    five years to the wife of the Chairman of the Board of Directors,
    provided that she survives him, in the event of his death at a time
    when he is employed by the Company. The Company carries insurance on
    the life of the Chairman sufficient to fund this contingent liability
    in full.

    The Company is party to various claims arising in the normal course of
    business. Management believes that these are adequately provided for
    or will result in no significant additional liability to the Company.

(13) Major Customers and Export Sales

    In fiscal 1996, the Company had three customers, including the U.S.
    Government as one customer, representing 54% (26%,16%, and 12%) of net
    sales. In fiscal 1995, the Company had three customers, including the
    U.S. Government as one customer, representing 57% (24%, 20%, and 13%)
    of net sales. In fiscal 1994, the Company had three customers,
    including the U.S. Government, representing 52% (28%, 15% and 9%) of
    net sales. 

                                Page AR-16

<PAGE>
Notes to Consolidated Financial Statements (continued)

    A breakdown of net sales is as follows:

<TABLE>
<CAPTION>
                                 September 28,   September 30,      October 1,
                                     1996            1995              1994
                                ______________  ______________    ____________
            <S>                 <C>             <C>               <C>
            Domestic            $  3,633,425    $  1,535,015      $    707,735
            Foreign             $ 10,379,377    $  8,692,550      $  8,357,980  
            __________________________________________________________________
            Total               $ 14,012,802    $ 10,227,565      $  9,065,715  
            __________________________________________________________________
            __________________________________________________________________
</TABLE>

    A summary of foreign sales by geographic area follows:

<TABLE>
<CAPTION>
                                September 28,    September 30,      October 1,
                                    1996             1995              1994
                                _____________    _____________      __________
     <S>                        <C>              <C>                <C>
     North America
      (excluding the U.S.)          1.3%             2.9%              1.4%
     Central and South America      6.7%             6.5%             24.0%
     Europe                        11.6%            14.2%              7.6%
     Mid-East and Africa           46.0%            59.7%             62.8%
     Far East                      34.4%            16.7%              4.2%

</TABLE>

(14) Leases

    The Company leases its headquarters and a branch sales office under
    operating leases.

    The future minimum base rental payments on its triple net headquarters
    lease are $146,160 per year for calendar years 1996 through 1997. The
    lease expires on December 31, 1997, but can be renewed for one or two
    additional two and one-half year terms ending June 30, 2000, and
    December 31, 2002. The Company also retains an option to purchase the
    building at fair market value but not to exceed $2,262,000,
    exercisable at each 2 1/2 year interval during the initial term of the
    lease or any renewals thereof.
    Base rental expense amounted to $146,160, in each of fiscal years
    1996, 1995, and 1994.

(15) Acquisition

    Effective May 31, 1995, the Company acquired substantially all of the
    assets of Datotek, Inc., a subsidiary of AT&T Corp. Total
    consideration paid by the Company was $3,687,000, plus acquisition and
    financing costs. The acquisition was financed by the Company's own
    capital and a loan from two banks. (The loans from the two banks were
    paid off as of November 8, 1996.) Operations resulting from this
    acquisition are included in the accompanying consolidated financial
    statements from the date of acquisition. The acquisition was accounted
    for as a purchase, and accordingly, an allocation of purchase cost to
    the Company's assets and liabilities (accounts receivable, inventory,
    fixed assets, accounts payable and accruals) was made to reflect fair
    values. The allocation results in unallocated excess of purchase cost
    over net assets acquired (goodwill) of $1,614,131, which is being
    amortized on a straight-line basis over 7 1/2 years. The parties made
    an election under the Internal Revenue Code to treat the purchase and
    sale agreement as a purchase of assets and assumption of liabilities.

    On an unaudited proforma basis, giving effect to the transaction as if
    it occurred as of October 1, 1994, net sales for fiscal 1995 would
    have been $11,605,000 with a net loss of $235,000 or $.19 per share.

                                Page AR-17


<PAGE>
Notes to Consolidated Financial Statements (continued)

    The proforma net sales and net loss do not purport to represent what
    the Company's results of operations would have been if such
    transaction in fact had occurred on such date or at the beginning of
    the period indicated, or to project the Company's financial position
    or results of operations for any future date or period.

(16) Equipment and Leasehold Improvements

    Equipment and leasehold improvements consist of the following:

<TABLE>
<CAPTION>
                                         September 28,     September 30,   Estimated  
                                             1996             1995           Useful
                                                                              Life
                                        ______________    ______________  __________
          <S>                           <C>               <C>             <C>

          Engineering and
            manufacturing equipment     $  1,942,723      $  1,832,839    3-8 years
          Demonstration equipment            785,178           525,635    3-5 years
          Furniture and fixtures           1,000,354           806,558    3-8 years
          Automobiles                         89,899            89,899      5 years
          Leasehold Improvements             405,662           371,433    2-5 years
          _________________________________________________________________________
          Total equipment and
            leasehold improvements      $  4,223,816      $  3,626,364    2-8 years 
          _________________________________________________________________________
          _________________________________________________________________________
</TABLE>

(17) Fair Values of Financial Instruments

    The following methods and assumptions were used to estimate the fair
    value of each class of financial instrument for which it is
    practicable to estimate that value.

    a.)   Cash and Cash Equivalents - The carrying amount of these assets
          on the Company's Consolidated Balance Sheet approximates their
          fair value because of the short maturity of these instruments.

    b.)   Long-term Debt - The fair value of this long-term indebtedness
          approximates the carrying amount since the variable interest rate
          paid reflects fair value.

(18) Risks

    The Company is exposed to a number of business risks. These include,
    but are not limited to, concentration of its business amongst a
    relatively small number of customers (see footnote #13), technological
    change (which can cause obsolescence of the Company's products and
    inventories), actions of competitors (some of whom have access to
    considerably greater financial resources than the Company),
    cancellation of major contracts (either before or after award),
    variations in market demand, the loss of key personnel, etc. The
    Company attempts to protect itself in various ways against such risks,
    but its success cannot be guaranteed.

(19) Forward-looking Statements

    The foregoing footnotes contain forward-looking statements, such as,
    but not by way of limitation, expectations of future debt service
    requirements, lease payments, etc. In addition, the financial
    statements contain estimates by management that also constitute
    forward-looking statements, including but not limited to depreciation
    rates, adequate levels of inventory, warranty and other reserves,
    current values of assets and liabilities, etc., that involve risks and
    uncertainties. Actual values and results may be materially different.
    In particular, the value of assets and the adequacy of reserves depend
    upon future events which cannot be foreseen at this time because they
    may be affected by changes in the needs of the Company's customers,
    the products and pricing offered by the Company's competitors, general
    economic conditions and other factors.


                                Page AR-18



<PAGE>

Report of Independent Public Accountants


To Technical Communications Corporation:

We have audited the accompanying consolidated balance sheets of Technical
Communications Corporation (a Massachusetts corporation) and its
subsidiaries as of September 28, 1996, and September 30, 1995, and the
related consolidated statements of income, cash flows and stockholders'
equity for the years ended September 28, 1996, September 30, 1995, and
October 1, 1994. These financial statements are the responsibility of the 
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits. 

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of
Technical Communications Corporation and subsidiaries as of September 28,
1996, and September 30, 1995, and the results of their operations and their
cash flows for the years ended September 28, 1996, September 30, 1995, and
October 1, 1994, in conformity with generally accepted accounting
principles.

/s/ Arthur Andersen LLP
_________________________

Boston, Massachusetts
November 6, 1996











                                Page AR-19


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
CONSOLIDATAED FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          SEP-28-1996<F1>
<PERIOD-START>                             OCT-01-1995
<PERIOD-END>                               SEP-28-1996
<CASH>                                       6,381,026<F2>
<SECURITIES>                                         0
<RECEIVABLES>                                3,272,831
<ALLOWANCES>                                    53,707
<INVENTORY>                                  2,615,772
<CURRENT-ASSETS>                            12,415,044
<PP&E>                                       4,223,816
<DEPRECIATION>                               2,646,683
<TOTAL-ASSETS>                              16,000,033
<CURRENT-LIABILITIES>                        4,267,276
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       126,450
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                16,000,033
<SALES>                                     14,012,802
<TOTAL-REVENUES>                            14,251,944
<CGS>                                        5,781,414
<TOTAL-COSTS>                                5,781,414
<OTHER-EXPENSES>                             5,582,553
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             243,472
<INCOME-PRETAX>                                709,529
<INCOME-TAX>                                   177,382
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   532,147
<EPS-PRIMARY>                                      .42
<EPS-DILUTED>                                      .42
<FN>
<F1>The Company's by-laws call for its fiscal year to end on the Saturday 
    closest to the last day of September.
<F2>Consists of cash and cash equivalents.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission