BANKAMERICA CORP
10-Q, 1994-11-10
NATIONAL COMMERCIAL BANKS
Previous: BANK OF NEW YORK CO INC, 10-Q, 1994-11-10
Next: BAUSCH & LOMB INC, SC 13G, 1994-11-10



<PAGE>
            BankAmerica Corporation Analytical Review and Form 10-Q
 
                  [BANKAMERICA CORPORATION LOGO APPEARS HERE]


                                                                            1994
                                                                     3rd Quarter
<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q

                                   (MARK ONE)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
               For the Quarterly Period Ended September 30, 1994
                                       or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934


                        COMMISSION FILE NUMBER:  1-7377

             EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER:
                            BankAmerica Corporation

         STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION:
                                    Delaware

                     I.R.S. EMPLOYER IDENTIFICATION NUMBER:
                                   94-1681731

                    ADDRESS OF PRINCIPAL EXECUTIVE OFFICES:
                             Bank of America Center
                        San Francisco, California 94104

              REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:
                                  415-622-3530

              FORMER NAME, FORMER ADDRESS, AND FORMER FISCAL YEAR,
                         IF CHANGED SINCE LAST REPORT:
                                      None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                             Yes  X    No
                                -----    -----

Indicate the number of shares outstanding of each of the issuer's classes of
               common stock, as of the latest practicable date.

   Common Stock, $1.5625 par value ------ 370,206,155 shares outstanding on
                              September 30, 1994.*

              *In addition, 696,911 shares were held in treasury.


- --------------------------------------------------------------------------------
This document serves both as an analytical review for analysts, shareholders,
and other interested persons, and as the quarterly report on Form 10-Q of
BankAmerica Corporation to the Securities and Exchange Commission, which has
taken no action to approve or disapprove the report or to pass upon its accuracy
or adequacy. Additionally, this document is to be read in conjunction with the
consolidated financial statements and notes thereto included in BankAmerica
Corporation's Annual Report on Form 10-K for the year ended December 31, 1993.
<PAGE>

CONTENTS 

<TABLE>
==================================================================================================================
<S>                    <C>                                                                                     <C>

PART I                 Item 1.
FINANCIAL              Financial Statements:
INFORMATION               Consolidated Statement of Operations...............................................  2
                          Consolidated Balance Sheet.........................................................  3
                          Consolidated Statement of Cash Flows...............................................  4
                          Consolidated Statement of Changes in Stockholders' Equity..........................  5
                          Notes to Consolidated Financial Statements.........................................  6
                  
                       Item 2.
                       Management's Discussion and Analysis:
                          Highlights......................................................................... 15
                          Business Sectors................................................................... 17
                          Results of Operations:
                            Net Interest Income.............................................................. 20
                            Noninterest Income............................................................... 20
                            Noninterest Expense.............................................................. 22
                            Income Taxes..................................................................... 23
                          Balance Sheet Analysis............................................................. 24
                            Overview of Loan Portfolio....................................................... 26
                              Domestic Consumer Loans........................................................ 26
                              Domestic Commercial Loans...................................................... 28
                              Foreign Loans.................................................................. 29
                            Restructuring Country Debt....................................................... 30
                          Credit Risk Management:
                            Allowance for Credit Losses...................................................... 32
                            Nonaccrual Assets, Restructured Loans, and
                             Loans Past Due 90 Days or More and Still Accruing Interest...................... 34
                          Foreign Exchange and Other Derivatives............................................. 38
                          Funding and Capital:
                            Liquidity........................................................................ 40
                            Capital.......................................................................... 40
                            Interest Rate Risk Management.................................................... 42
- ------------------------------------------------------------------------------------------------------------------

PART II                Item 6.
OTHER INFORMATION      Exhibits and Reports on Form 8-K...................................................... 44
 
                       Signatures............................................................................ 45
==================================================================================================================
</TABLE> 

                                                                               1
<PAGE>
 
<TABLE>  
<CAPTION> 

FINANCIAL STATEMENTS
BANKAMERICA CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS
==============================================================================================================================
                                                                    1994                  1993               NINE MONTHS ENDED
                                                        --------------------------  ----------------            SEPTEMBER 30 
                                                          THIRD    SECOND    FIRST   FOURTH    THIRD         -----------------   
(DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER SHARE DATA)     QUARTER   QUARTER  QUARTER  QUARTER  QUARTER         1994         1993
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>       <C>      <C>      <C>      <C>          <C>          <C> 
INTEREST INCOME 
Loans, including fees                                    $2,510    $2,294   $2,206   $2,329   $2,345       $7,010       $7,134
Interest-bearing deposits in banks                           87        74       56       54       49          217          140
Federal funds sold                                           16        15       13        6       12           44           29
Securities purchased under resale agreements                 84        89       72       54       51          245          120
Trading account assets                                      116       122      111      102      111          349          270
Available-for-sale and held-to-maturity securities          340       345      355      331      377        1,040        1,058
- ------------------------------------------------------------------------------------------------------------------------------
    TOTAL INTEREST INCOME                                 3,153     2,939    2,813    2,876    2,945        8,905        8,751
INTEREST EXPENSE                                                                                                      
Deposits                                                    868       753      697      715      732        2,318        2,256
Federal funds purchased                                       6         3        3        4        3           12           12
Securities sold under repurchase agreements                  82        97       79       46       55          258          112
Other short-term borrowings                                  71        59       61       56       51          191          145
Long-term debt                                              211       185      169      177      184          565          550
Subordinated capital notes                                   11        10       10       13       39           31          100
- ------------------------------------------------------------------------------------------------------------------------------
    TOTAL INTEREST EXPENSE                                1,249     1,107    1,019    1,011    1,064        3,375        3,175
- ------------------------------------------------------------------------------------------------------------------------------
    NET INTEREST INCOME                                   1,904     1,832    1,794    1,865    1,881        5,530        5,576
Provision for credit losses                                 110       125      125      150      178          360          653
- ------------------------------------------------------------------------------------------------------------------------------
    NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES 1,794     1,707    1,669    1,715    1,703        5,170        4,923
NONINTEREST INCOME                                                                                                    
Deposit account fees                                        301       290      294      302      306          885          896
Credit card fees                                             86        85       82       95       88          253          259
Trust fees                                                   69        66       67       72       74          202          222
Other fees and commissions                                  279       262      266      268      275          807          815
Net trading account related                                  57        36       16       46       56          109          198
Foreign exchange trading related                             63        73       58       55       76          194          270
Net gain (loss) on available-for-sale securities             (2)        7       20       16       14           25           45
Net gain on sales of assets                                  33        20       45       45       17           98           61
Venture capital activities                                   33        32       31       53       24           96           76
Other income                                                156       147      124      167       77          427          312
- ------------------------------------------------------------------------------------------------------------------------------
    TOTAL NONINTEREST INCOME                              1,075     1,018    1,003    1,119    1,007        3,096        3,154
NONINTEREST EXPENSE                                                                                                   
Salaries                                                    741       700      710      729      744        2,151        2,157
Employee benefits                                           186       180      158      138      140          524          435
Occupancy                                                   171       167      165      182      172          503          502
Equipment                                                   145       138      146      174      145          429          436
Amortization of intangibles                                 100        99      105      115      100          304          306
Communications                                               79        80       78       81       82          237          249
Regulatory fees and related expenses                         72        72       70       74       72          214          235
Professional services                                        54        53       58       73       63          165          195
Other expense                                               390       332      294      408      330        1,016          994
- ------------------------------------------------------------------------------------------------------------------------------
    TOTAL NONINTEREST EXPENSE                             1,938     1,821    1,784    1,974    1,848        5,543        5,509
- ------------------------------------------------------------------------------------------------------------------------------
    INCOME BEFORE INCOME TAXES                              931       904      888      860      862        2,723        2,568
Provision for income taxes                                  384       379      375      364      376        1,138        1,110
- ------------------------------------------------------------------------------------------------------------------------------
          NET INCOME                                     $  547    $  525   $  513   $  496   $  486      $ 1,585      $ 1,458
- ---------------------------------------------------------=====================================================================

EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE          $ 1.36    $ 1.33   $ 1.27   $ 1.21   $ 1.19      $  3.95      $  3.58
EARNINGS PER COMMON SHARE -- ASSUMING FULL DILUTION      $ 1.35    $ 1.32   $ 1.26   $ 1.21   $ 1.18      $  3.93      $  3.56
- ------------------------------------------------------------------------------------------------------------------------------
DIVIDENDS DECLARED PER COMMON SHARE                      $ 0.40    $ 0.40   $ 0.40   $ 0.35   $ 0.35      $  1.20      $  1.05
============================================================================================================================== 
</TABLE>
See notes to consolidated financial statements.

2
<PAGE>
 
<TABLE>   
<CAPTION>  

BANKAMERICA CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
==============================================================================================================
                                                                       1994                       1993
                                                          ------------------------------    ------------------
(IN MILLIONS)                                             SEPT. 30    JUNE 30   MARCH 31    DEC. 31   SEPT. 30
- --------------------------------------------------------------------------------------------------------------
<S>                                                       <C>        <C>        <C>        <C>        <C> 
ASSETS
Cash and due from banks                                   $ 12,493   $ 10,137   $ 10,455   $ 10,482   $ 10,410
Interest-bearing deposits in banks                           4,884      4,707      3,978      2,988      2,646
Federal funds sold                                             570      2,758      2,549      2,050      2,036
Securities purchased under resale agreements                 4,474      4,933      5,995      3,549      2,393
Trading account assets                                       7,103      5,714      6,648      6,866      7,845
Available-for-sale securities                               11,166      8,938      9,413      3,282      3,515
Held-to-maturity securities                                  8,700     11,734     11,979     16,415     16,810
Loans                                                      138,691    124,874    123,544    126,556    125,976
Less: Allowance for credit losses                            3,625      3,414      3,445      3,508      3,715
- --------------------------------------------------------------------------------------------------------------
  Net loans                                                135,066    121,460    120,099    123,048    122,261

Premises and equipment, net                                  3,935      3,705      3,664      3,631      3,584
Customers' acceptance liability                                833        935        801        851        847
Accrued interest receivable                                  1,221      1,097      1,030        982      1,020
Other real estate owned                                        570        472        553        517        589
Goodwill, net                                                4,394      3,886      3,931      3,973      4,097
Identifiable intangibles, net                                2,213      2,078      2,133      2,191      2,249
Unrealized gains on off-balance-sheet instruments            7,783      8,650      7,441         --         --
Other assets                                                 8,825      6,339      6,543      6,108      6,807
- --------------------------------------------------------------------------------------------------------------
        TOTAL ASSETS                                      $214,230   $197,543   $197,212   $186,933   $187,109
- ----------------------------------------------------------====================================================
                                                          
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits in domestic offices:
  Interest-bearing                                        $ 91,872   $ 86,568   $ 88,139   $ 89,134   $ 90,774
  Noninterest-bearing                                       33,006     31,009     30,920     31,578     31,560
Deposits in foreign offices:
  Interest-bearing                                          25,981     22,898     22,034     19,608     17,272
  Noninterest-bearing                                        1,807      1,560      1,496      1,298      1,363
- --------------------------------------------------------------------------------------------------------------
       TOTAL DEPOSITS                                      152,666    142,035    142,589    141,618    140,969
Federal funds purchased                                      1,690        223        270        220        602
Securities sold under repurchase agreements                  5,278      6,332      6,910      4,229      3,465
Other short-term borrowings                                  5,796      3,537      3,628      3,523      3,083
Acceptances outstanding                                        833        935        801        851        847
Accrued interest payable                                       719        550        529        505        548
Unrealized losses on off-balance-sheet instruments           8,007      8,727      7,129         --         --
Other liabilities                                            5,202      3,894      4,059      4,728      5,849
Long-term debt                                              14,504     13,611     13,828     13,508     14,008
Subordinated capital notes                                     605        606        606        607        933
- --------------------------------------------------------------------------------------------------------------
    TOTAL LIABILITIES                                      195,300    180,450    180,349    169,789    170,304
 
STOCKHOLDERS' EQUITY
Preferred stock                                              3,368      2,979      2,979      2,979      2,979
Common stock                                                   580        561        561        560        559
Additional paid-in capital                                   7,732      7,150      7,130      7,118      7,094
Retained earnings                                            7,480      7,131      6,807      6,502      6,187
Net unrealized losses on available-for-sale securities        (201)      (210)      (252)        --         --
Common stock in treasury, at cost                              (29)      (518)      (362)       (15)       (14)
- --------------------------------------------------------------------------------------------------------------
    TOTAL STOCKHOLDERS' EQUITY                              18,930     17,093     16,863     17,144     16,805
- --------------------------------------------------------------------------------------------------------------
        TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY        $214,230   $197,543   $197,212   $186,933   $187,109
- ----------------------------------------------------------====================================================
</TABLE>
See notes to consolidated financial statements.
                                                                               3
<PAGE>
 
<TABLE>  
<CAPTION> 

BANKAMERICA CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
==============================================================================================================   
                                                                                NINE MONTHS ENDED SEPTEMBER 30
                                                                                ------------------------------
(IN MILLIONS)                                                                               1994          1993   
- --------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>           <C>    
CASH FLOWS FROM OPERATING ACTIVITIES                                                                          
Net income                                                                               $ 1,585       $ 1,458
Adjustments to net income to arrive at net cash provided by operating activities:                             
  Provision for credit losses                                                                360           653
  Net gain on sales of assets                                                                (98)          (61)
  Net amortization of loan fees and discounts                                                (31)         (105)
  Depreciation and amortization of premises and equipment                                    361           337
  Amortization of intangibles                                                                304           306
  Provision for deferred income taxes                                                        405           567
  Change in assets and liabilities net of effects from acquisitions, consolidations,                          
   divestitures, and pending dispositions:                                                                    
     (Increase) decrease in accrued interest receivable                                      (97)            7
     Increase in accrued interest payable                                                    214            25
     Increase in trading account assets                                                     (197)       (4,370)
     Increase in current income taxes payable                                                268           428
 Deferred fees received from lending activities                                               69           142
 Other, net                                                                                 (820)          328
- --------------------------------------------------------------------------------------------------------------
     Net cash provided (used) by operating activities                                      2,323          (285)

CASH FLOWS FROM INVESTING ACTIVITIES                                                                          
Activity in available-for-sale securities:                                                                    
 Sales proceeds                                                                            2,357         1,658
 Maturities, prepayments, and calls                                                        4,487         5,431
 Purchases                                                                                (4,329)       (3,537)
Activity in held-to-maturity securities:                                                                      
 Maturities, prepayments, and calls                                                        2,122         3,587
 Purchases                                                                                (1,234)       (6,171)
Proceeds from sales of loans                                                               1,122         1,071
Purchases of loans                                                                          (549)         (547)
Purchases of premises and equipment                                                         (460)         (634)
Proceeds from sales of other real estate owned                                               442           348
Net cash provided (used) by:                                                                                  
 Loan originations and principal collections                                              (4,805)          236
 Interest-bearing deposits in banks                                                       (1,054)         (453)
 Federal funds sold                                                                        2,011          (548)
 Securities purchased under resale agreements                                               (323)          433
Cash used by acquisitions                                                                 (1,062)          (25)
Cash provided by acquisitions                                                              1,762           131
Proceeds from liquidations of assets identified for disposition                              254         1,371
Other, net                                                                                  (186)          473
- --------------------------------------------------------------------------------------------------------------
  Net cash provided by investing activities                                                  555         2,824

CASH FLOWS FROM FINANCING ACTIVITIES                                                                          
Proceeds from issuance of long-term debt                                                   2,067         2,911
Principal payments and retirements of long-term debt and subordinated capital notes       (2,312)       (4,343)
Proceeds from issuance of common stock                                                        46           246
Treasury stock acquired                                                                     (503)           (5)
Common stock dividends                                                                      (422)         (372)
Preferred stock dividends                                                                   (181)         (181)
Net cash provided (used) by:                                                                                  
 Deposits                                                                                 (1,130)       (5,237)
 Federal funds purchased                                                                   1,084           185
 Securities sold under repurchase agreements                                                 529         2,539
 Other short-term borrowings                                                                 106           995
Cash used by disposition of liabilities of deconsolidated subsidiaries and operations        (59)         (193)
Other, net                                                                                  (107)         (508)
- --------------------------------------------------------------------------------------------------------------
  Net cash used by financing activities                                                     (882)       (3,963)
Effect of exchange rate changes on cash and due from banks                                    15           (14)
- --------------------------------------------------------------------------------------------------------------
   Net increase (decrease) in cash and due from banks                                      2,011        (1,438)
Cash and due from banks at beginning of period                                            10,482        11,848
- --------------------------------------------------------------------------------------------------------------
      CASH AND DUE FROM BANKS AT END OF PERIOD                                           $12,493       $10,410 
- -----------------------------------------------------------------------------------------=====================
</TABLE>
See notes to consolidated financial statements.


4
<PAGE>

<TABLE>  
<CAPTION> 

BANKAMERICA CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
==================================================================================================================
                                                                              1994                     1993
                                                                   ---------------------------   -----------------
                                                                     THIRD    SECOND     FIRST    FOURTH     THIRD
(IN MILLIONS)                                                      QUARTER   QUARTER   QUARTER   QUARTER   QUARTER
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>       <C>       <C>       <C>       <C>
PREFERRED STOCK
Balance, beginning of quarter                                      $ 2,979   $ 2,979   $ 2,979   $ 2,979   $ 2,979
Preferred stock issued                                                 389        --        --        --        --
- ------------------------------------------------------------------------------------------------------------------
 Balance, end of quarter                                             3,368     2,979     2,979     2,979     2,979

COMMON STOCK
Balance, beginning of quarter                                          561       561       560       559       556
Common stock issued                                                     19        --         1         1         3
- ------------------------------------------------------------------------------------------------------------------
 Balance, end of quarter                                               580       561       561       560       559
 
ADDITIONAL PAID-IN CAPITAL
Balance, beginning of quarter                                        7,150     7,130     7,118     7,094     7,025
Common stock issued                                                    556        20        12        24        69
Preferred stock issued                                                  26        --        --        --        --
- ------------------------------------------------------------------------------------------------------------------
 Balance, end of quarter                                             7,732     7,150     7,130     7,118     7,094

RETAINED EARNINGS
Balance, beginning of quarter                                        7,131     6,807     6,502     6,187     5,888
Net income                                                             547       525       513       496       486
Common stock dividends                                                (140)     (139)     (143)     (125)     (124)
Preferred stock dividends                                              (60)      (61)      (60)      (60)      (61)
Foreign currency translation adjustments,
  net of related income taxes                                            2        (1)       (5)        4        (2)
- ------------------------------------------------------------------------------------------------------------------
 Balance, end of quarter                                             7,480     7,131     6,807     6,502     6,187

NET UNREALIZED LOSSES ON AVAILABLE-FOR-SALE SECURITIES
Balance, beginning of quarter                                         (210)     (252)       --        --        --
Effect of adoption of SFAS No. 115, net of related income taxes         --        --       (15)       --        --
Valuation adjustments, net of related income taxes                       9        42      (237)       --        --
- ------------------------------------------------------------------------------------------------------------------
 Balance, end of quarter                                              (201)     (210)     (252)       --        --
 
COMMON STOCK IN TREASURY, AT COST
Balance, beginning of quarter                                         (518)     (362)      (15)      (14)      (14)
Treasury stock purchased                                                --      (156)     (347)       (1)       --
Treasury stock issued                                                  489        --        --        --        --
- ------------------------------------------------------------------------------------------------------------------
 Balance, end of quarter                                               (29)     (518)     (362)      (15)      (14)
- ------------------------------------------------------------------------------------------------------------------
     TOTAL STOCKHOLDERS' EQUITY                                    $18,930   $17,093   $16,863   $17,144   $16,805
- -------------------------------------------------------------------===============================================
                                                                   
</TABLE>
See notes to consolidated financial statements.

                                                                               5
<PAGE>
 
BANKAMERICA CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

NOTE 1.                 The unaudited consolidated financial statements of
FINANCIAL STATEMENT     BankAmerica Corporation and subsidiaries (the 
PRESENTATION            Corporation) are prepared in conformity with generally
                        accepted accounting principles for interim financial
                        information, the instructions to Form 10-Q, and Rule
                        10-01 of Regulation S-X. In the opinion of management,
                        all adjustments necessary for a fair presentation of the
                        financial position and results of operations for the
                        periods presented have been included. All such
                        adjustments are of a normal recurring nature. These
                        unaudited consolidated financial statements should be
                        read in conjunction with the audited consolidated
                        financial statements included in BankAmerica
                        Corporation's (the Parent) Annual Report on Form 10-K
                        for the year ended December 31, 1993, the audited
                        consolidated financial statements included in
                        Continental Bank Corporation's (Continental) Annual
                        Report on Form 10-K for the year ended December 31, 1993
                        that were incorporated by reference and filed on the
                        Parent's Form 8-K dated March 21, 1994, and the
                        unaudited consolidated financial statements included in
                        Continental's Forms 10-Q for the quarters ended March
                        31, 1994 and June 30, 1994 that were incorporated by
                        reference and filed on the Parent's Forms 8-K dated May
                        12, 1994 and August 11, 1994, respectively.

                        The unaudited consolidated financial statements of the
                        Corporation include the accounts of the Parent and
                        companies in which more than 50 percent of the voting
                        stock is owned directly or indirectly by the Parent,
                        including Bank of America NT&SA (the Bank), Bank of
                        America Illinois, Seafirst Corporation, and other
                        banking and nonbanking subsidiaries. The revenues,
                        expenses, assets, and liabilities of the subsidiaries
                        are included in the respective line items in the
                        unaudited consolidated financial statements after
                        elimination of intercompany accounts and transactions.

                        Effective January 1, 1994, the Corporation adopted
                        Statement of Financial Accounting Standards (SFAS) No.
                        115, "Accounting for Certain Investments in Debt and
                        Equity Securities," and Financial Accounting Standards
                        Board Interpretation No. 39 (FIN 39), "Offsetting of
                        Amounts Related to Certain Contracts." For information
                        on the adoption of this Statement and Interpretation,
                        refer to Notes 4 and 5 on pages 9 and 10 of the Notes to
                        Consolidated Financial Statements.

                        The Corporation's results of operations and financial
                        position reflect the effects of the merger of
                        Continental with and into the Parent subsequent to its
                        consummation on August 31, 1994.

                        Certain amounts in prior periods have been reclassified
                        to conform to the current presentation.
- --------------------------------------------------------------------------------

NOTE 2.                 On August 31, 1994, Continental was merged with and into
MERGER WITH             the Parent and Continental's principal subsidiary, 
CONTINENTAL BANK        Continental Bank, was renamed Bank of America Illinois. 
CORPORATION             Each outstanding share of Continental's common stock 
                        was converted into either 0.7993 of a share of the
                        Parent's common stock or $38.297 in cash. The total
                        amount of the Parent's common stock issued in connection
                        with the Continental merger was 21.5 million shares,
                        valued as of January 27, 1994 at $985 million, which
                        included 11.8 million shares of treasury stock purchased
                        in anticipation of the merger at an average per-share
                        price of $42.43. In addition, an aggregate amount of
                        approximately $950 million was paid in cash to
                        Continental common stockholders.

6
<PAGE>
 
================================================================================

                        In addition, each outstanding share of Continental's
                        Adjustable Rate Preferred Stock, Series 1 and Adjustable
                        Rate Cumulative Preferred Stock, Series 2 was converted
                        upon consummation of the Continental merger, into one
                        share of the Parent's Adjustable Rate Preferred Stock,
                        Series 1 (Preferred Stock, Series 1) and Adjustable Rate
                        Cumulative Preferred Stock, Series 2 (Preferred Stock,
                        Series 2), respectively, having substantially the same
                        terms. The Parent's preferred stock issued in connection
                        with the Continental merger was valued at $415 million,
                        based on market factors as of January 27, 1994.

                        Continental was a Delaware corporation organized in 1968
                        and was registered as a bank holding company under the
                        Bank Holding Company Act of 1956, as amended, and the
                        Illinois Bank Holding Company Act of 1957. Continental
                        provided an extensive range of commercial banking
                        services, primarily in the Midwest, but also throughout
                        the United States and in various overseas markets.
                        Through its subsidiaries, Continental provided business
                        financing, specialized financial and operating services,
                        and private banking services. Continental also engaged
                        in equity finance and investing, as both principal and
                        arranger, and international trading.

                        The Continental merger was recorded during the third
                        quarter of 1994 by the Parent using the purchase method
                        of accounting in accordance with Accounting Principles
                        Board Opinion No. 16, "Business Combinations." Under
                        this method of accounting, the purchase price was
                        allocated to assets acquired and liabilities assumed
                        based on their estimated fair values at consummation. At
                        September 30, 1994, goodwill (net of accumulated
                        amortization) recorded in connection with the
                        Continental merger, which represents the excess of the
                        purchase price over the estimated fair value of
                        identifiable net assets, amounted to approximately $633
                        million. Identifiable intangibles (net of accumulated
                        amortization) related to the Continental merger totaled
                        approximately $86 million at September 30, 1994.
                        Goodwill is being amortized on a straight-line basis
                        over 25 years. Identifiable intangibles are being
                        amortized using accelerated methods over their estimated
                        periods of benefit.

                        Merger-related expenses of $50 million have been accrued
                        to reflect management's best estimate of separation and
                        benefits costs related to pre-merger BankAmerica
                        Corporation and subsidiaries' (BAC) employees,
                        employment assistance costs for separated employees of
                        BAC, and other expenses of BAC associated with the
                        Continental merger.

                        The following table presents a condensed pro forma
                        combined summary of operations of BAC and Continental
                        and its subsidiaries for the nine months ended September
                        30, 1994 and 1993. This information is intended for
                        informational purposes only and is not necessarily
                        indicative of the future results of operations of the
                        Corporation, or of the results of operations of the
                        Corporation that would have occurred had the Continental
                        merger been in effect for the periods presented.

                                                                               7
<PAGE>
 
BANKAMERICA CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
================================================================================

                   The condensed pro forma combined summary of operations 
                   is as follows:
<TABLE>
<CAPTION>

                                                                            PRO FORMA COMBINED FOR THE 
                                                                          NINE MONTHS ENDED SEPTEMBER 30
                        (DOLLAR AMOUNTS IN MILLIONS,                      ------------------------------      
                        EXCEPT PER SHARE DATA)                                    1994             1993       
                        --------------------------------------------------------------------------------      
                        <S>                                                      <C>              <C>         
                        SUMMARY OF OPERATIONS/ab/                                                             
                        Interest income                                          $9,673           $9,605      
                        Interest expense                                          3,831            3,642      
                        --------------------------------------------------------------------------------      
                          NET INTEREST INCOME                                     5,842            5,963      
                        Provision for credit losses                                 420              789      
                        --------------------------------------------------------------------------------      
                          NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES   5,422            5,174      
                        Noninterest income                                        3,434            3,611      
                        Noninterest expense                                       5,982/c/         6,011      
                        --------------------------------------------------------------------------------      
                          INCOME BEFORE INCOME TAXES                              2,874            2,774      
                        Provision for income taxes                                1,200            1,194      
                        --------------------------------------------------------------------------------      
                           NET INCOME                                            $1,674           $1,580      
                        ---------------------------------------------------------=======================      
                        EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE/d/       $ 3.94           $ 3.62      
                        EARNINGS PER COMMON SHARE -- ASSUMING FULL DILUTION/d/   $ 3.91           $ 3.59      
                        ================================================================================       
</TABLE>

                   /a/ The condensed pro forma combined summary of operations is
                       presented as if the Continental merger had been effective
                       January 1, 1993. This information combines the historical
                       results of operations of BAC and Continental after giving
                       effect to amortization of purchase accounting adjustments
                       (see note b). This summary excludes the $80 million
                       cumulative effect of accounting change for income taxes
                       recognized by Continental for the nine months ended
                       September 30, 1993.
                       
                       The condensed pro forma combined summary of operations
                       was based on BAC's historical results of operations for
                       the nine months ended September 30, 1994, which included
                       combined operations from the Continental merger date
                       forward, and Continental's historical results of
                       operations for the period January 1, 1994 through August
                       31, 1994. Accordingly, BAC's earnings for the month ended
                       September 30, 1994 included revenues and expenses related
                       to former Continental operations, as well as the
                       amortization of purchase accounting adjustments, such as
                       fair value adjustments, goodwill, and identifiable
                       intangibles.
                       
                   /b/ The combined historical results of operations of BAC and
                       Continental were adjusted to reflect the amortization of
                       the estimated fair value adjustments and other purchase
                       accounting adjustments recorded in connection with the
                       Continental merger, including those related to available-
                       for-sale securities, loans, goodwill, identifiable
                       intangibles, deposits, and long-term debt. Amortization
                       was calculated based on the methods and estimated periods
                       of benefit determined appropriate by management. BAC's
                       historical results of operations for the nine months
                       ended September 30, 1994 included amortization of
                       purchase accounting adjustments from the consummation of
                       the Continental merger forward. Accordingly, for the
                       purposes of this condensed pro forma combined summary of
                       operations, historical results for 1994 were adjusted to
                       bring the actual amortization of purchase accounting
                       adjustments to the amounts that would have been recorded
                       if the Continental merger had been consummated on January
                       1, 1993. The historical income statement information for
                       the nine months ended September 30, 1993 was adjusted to
                       include amortization for the full period.
                       
                   /c/ Merger-related expenses, as described on page 7, of $50
                       million have been eliminated from the combined historical
                       results of operations, as these expenses do not represent
                       ongoing expenses of the Corporation.
                       
                   /d/ Primary and fully diluted pro forma combined earnings per
                       common share for the nine months ended September 30, 1994
                       and 1993 were calculated based on pro forma combined net
                       income, less the sum of actual preferred dividends paid
                       by BAC and Continental during each of the periods. Actual
                       average common and common equivalent shares outstanding
                       and average common shares outstanding assuming full
                       dilution for the month of September 1994 were used to
                       approximate the same information for the full nine months
                       ended September 30, 1994 as if the Continental merger had
                       taken place on January 1, 1993. The share amounts used to
                       calculate primary and fully diluted pro forma combined
                       earnings per common share for the nine months ended
                       September 30, 1993 were determined as follows:
<TABLE>
<CAPTION>
                                (in millions)                                              Primary     Fully Diluted
                                ------------------------------------------------------------------------------------
                                <S>                                                        <C>         <C>
                                Actual average number of common and common
                                 equivalent shares outstanding for BAC for the
                                 nine months ended September 30, 1993                          357               363
                                Common shares issued in connection with the
                                 Continental merger                                             21                21
                                Continental's common stock equivalents for the
                                 nine months ended September 30, 1993                            2                 2
                                ------------------------------------------------------------------------------------
                                                                                               380               386
                                ------------------------------------------------------------========================
</TABLE>                          

8
<PAGE>
================================================================================

NOTE 3.                 During the nine-month periods ended September 30, 1994 
SUPPLEMENTAL            and 1993, the Corporation made interest payments on 
DISCLOSURE OF CASH      deposits and other interest-bearing liabilities of 
FLOW INFORMATION        $3,162 million and $3,131 million, respectively, and 
                        made net income tax payments of $474 million and $115
                        million, respectively.
 
                        During the nine months ended September 30, 1993, the
                        Corporation securitized residential first mortgages of
                        $132 million and reclassified them to available-for-sale
                        securities. No residential first mortgages were
                        securitized during the nine months ended September 30,
                        1994.

                        Foreclosures totaled $371 million and $589 million for
                        the nine-month periods ended September 30, 1994 and
                        1993, respectively.

                        During the second quarter of 1994, assets that were
                        previously reported as assets pending disposition were
                        reclassified to either other assets or loans. Prior
                        periods have been adjusted for this reclassification. At
                        September 30, 1994 and 1993, such assets recorded in
                        other assets totaled $1,160 million and $1,290 million,
                        respectively and included commercial and industrial
                        loans held for sale in the normal course of business
                        that were originated with the intent to sell of $930
                        million and $622 million. Assets reclassified to loans
                        consisted of residential first mortgages held for sale
                        in the normal course of business of $52 million and $316
                        million at September 30, 1994 and 1993, respectively.

                        During the first quarter of 1993, management determined
                        that certain subsidiaries that were held for disposition
                        as of year-end 1992, including Bank of America (Asia)
                        Limited, formerly Security Pacific Asia Bank, Ltd, a
                        former subsidiary of Security Pacific Corporation, would
                        not be sold. Accordingly, assets and liabilities of
                        these subsidiaries that were previously recorded in
                        other assets, including $329 million of available-for-
                        sale securities, $1,950 million of loans, and $1,249
                        million of deposits, were consolidated in the
                        Corporation's financial statements effective January 1,
                        1993.
- --------------------------------------------------------------------------------

NOTE 4.                 SFAS No. 115 was adopted by the Corporation effective
CERTAIN INVESTMENTS     January 1, 1994. SFAS No. 115 requires debt securities 
IN DEBT AND             for which the Corporation has the positive intent and 
EQUITY SECURITIES       ability to hold to maturity to be classified as held-
                        to-maturity securities and reported at amortized cost.
                        Debt and equity securities that are bought and held
                        principally for the purpose of selling them in the near
                        term will continue to be classified as trading account
                        assets and reported at their fair values with unrealized
                        gains and losses included in earnings. Other debt and
                        equity securities that the Corporation may not hold to
                        maturity and that are not considered to be part of
                        trading-related activities are classified as available-
                        for-sale securities and reported at their fair values,
                        with unrealized gains and losses reported on a net-of-
                        tax basis as a separate component of stockholders'
                        equity. Prior-period amounts have not been restated
                        since SFAS No. 115 does not allow retroactive
                        application.

                        Upon adoption of SFAS No. 115, $5.6 billion of
                        securities previously classified as held-to-maturity
                        securities with a market value of $5.7 billion were
                        transferred to available-for-sale securities. In
                        addition, certain debt-restructuring par bonds and other
                        instruments issued by the governments of certain
                        countries, most notably Mexico and Venezuela, were
                        reclassified from loans to either available-for-sale or
                        held-to-maturity securities. Debt-restructuring par
                        bonds and other instruments with a carrying value of
                        $1.2 billion and a market value of $1.0 billion at
                        December 31, 1993 were reclassified to held-to-maturity
                        securities, and debt-restructuring par bonds and other
                        instruments with a carrying value of $1.3 billion and a
                        market value of $1.0 billion at December 31, 1993 were
                        reclassified to available-for-sale securities.

                                                                               9
<PAGE>
 
BANKAMERICA CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
================================================================================

                        In connection with the Continental merger, $1.2 billion
                        of investment securities were obtained and classified as
                        available-for-sale securities. Approximately $0.4
                        billion of these securities were classified as held-to-
                        maturity by Continental prior to the merger.

                        As a result of the Continental merger, $2.5 billion of
                        the Corporation's held-to-maturity securities were
                        transferred to available-for-sale securities to enable
                        the Corporation to maintain its pre-merger interest rate
                        risk position. This transfer resulted in gross
                        unrealized losses of $145 million and gross unrealized
                        gains of $22 million.

                        At September 30, 1994, certain nonaccrual debt-
                        restructuring par bonds and other instruments issued by
                        the governments of Brazil and Argentina with an
                        aggregate face value of $645 million were included in
                        available-for-sale securities at their fair value of
                        $393 million, including net unrealized gains of $253
                        million.

                        The fair values and amortized costs of available-for-
                        sale and held-to-maturity securities were as follows:

<TABLE>
<CAPTION>
                                                         AVAILABLE-FOR-SALE            HELD-TO-MATURITY
                                                             SECURITIES                   SECURITIES
                                                       ---------------------        ---------------------
                                                          FAIR     AMORTIZED           FAIR     AMORTIZED
                              (IN MILLIONS)              VALUE          COST          VALUE          COST
                              ---------------------------------------------------------------------------
                              <S>                      <C>         <C>              <C>         <C>
                              SEPTEMBER 30, 1994       $11,166       $11,505        $ 8,018       $ 8,700
                              June 30, 1994              8,938         9,288         11,544        11,734
                              March 31, 1994             9,413         9,849         11,976        11,979
                              December 31, 1993          3,405         3,282         16,802        16,415
                              September 30, 1993         3,688         3,515         17,357        16,810
</TABLE>

                        During the nine-month period ended September 30, 1994,
                        the Corporation sold available-for-sale securities for
                        aggregate proceeds of $2,357 million resulting in gross
                        realized gains of $91 million and gross realized losses
                        of $66 million. During the nine-month period ended
                        September 30, 1993, the Corporation sold available-for-
                        sale securities for aggregate proceeds of $1,658
                        million, resulting in gross realized gains of $36
                        million and no gross realized losses. There were no
                        sales of held-to-maturity securities during the nine-
                        month periods ended September 30, 1994 and 1993.

                        During the nine-month period ended September 30, 1994,
                        trading income included a net unrealized holding loss on
                        trading securities of $47 million, excluding the net
                        unrealized trading results of the Parent's securities
                        broker and dealer subsidiaries, which are not subject to
                        the requirements of SFAS No. 115.
- --------------------------------------------------------------------------------

NOTE 5.                 FIN 39 was prospectively adopted by the Corporation
OFFSETTING OF           effective January 1, 1994. FIN 39 requires unrealized 
AMOUNTS RELATED TO      gains on forward, swap, option, and other conditional 
CERTAIN CONTRACTS       or exchange contracts to be recorded as assets and
                        unrealized losses on these contracts to be recorded as
                        liabilities. However, unrealized gains and losses may be
                        netted where right of set-off criteria are met or
                        contracts are executed under legally enforceable master
                        netting agreements with counterparties. To the extent
                        allowed by FIN 39, the Corporation nets unrealized gains
                        and losses on certain off-balance-sheet instruments.
                        Prior to January 1, 1994, unrealized gains and losses
                        were recorded on the consolidated balance sheet on a net
                        basis for most products, primarily in trading account
                        assets and other liabilities. At December 31, 1993, net
                        unrealized gains and net unrealized losses were $0.9
                        billion and $0.7 billion, respectively. Upon adoption of
                        FIN 39, the unrealized gains and unrealized losses
                        included in these amounts, which were netted where
                        appropriate, were reclassified to unrealized gains on
                        off-balance-sheet instruments and unrealized losses on
                        off-balance-sheet instruments, respectively.

10
<PAGE>

=============================================================================== 

NOTE 6.                 In connection with the Continental merger, on August 31,
PREFERRED STOCK         1994, the Parent issued 1,788,000 shares of Preferred 
                        Stock, Series 1, $50 stated value. Preferred Stock,
                        Series 1 shares are nonvoting except in certain limited
                        circumstances, while dividends are cumulative and
                        payable quarterly, at an adjustable rate determined each
                        quarter that is not less than 7.50% or greater than
                        13.50%. The liquidation preference price is $50.00 per
                        preferred share plus accrued and unpaid dividends to the
                        final distribution date. The Preferred Stock, Series 1,
                        may be redeemed at the option of the Parent at a
                        redemption price of $50.00 per share, plus dividends
                        accrued and unpaid to the redemption date.

                        In connection with the Continental merger, on August 31,
                        1994, the Parent issued 3,000,000 shares of Preferred
                        Stock, Series 2, $100 stated value, represented by
                        12,000,000 depositary shares, each corresponding to a
                        one-fourth interest in a share of preferred stock.
                        Preferred Stock, Series 2 shares are nonvoting except in
                        certain limited circumstances, while dividends are
                        cumulative and payable quarterly at 9.00%. On November
                        1, 1994, the Parent announced that it will redeem all of
                        the outstanding shares of Preferred Stock, Series 2 on
                        December 5, 1994 at $108.00 per share, or $27.00 per
                        depositary share, plus dividends accrued and unpaid to
                        the redemption date.
- -------------------------------------------------------------------------------

NOTE 7.                 The following is a summary of the components of income
INCOME TAXES            tax expense:

<TABLE>
<CAPTION> 
                                                                      1994                     1993         NINE MONTHS ENDED
                                                          ---------------------------   -----------------      SEPTEMBER 30    
                                                            THIRD    SECOND     FIRST    FOURTH     THIRD  --------------------
                              (IN MILLIONS)               QUARTER   QUARTER   QUARTER   QUARTER   QUARTER     1994       1993
                              -------------------------------------------------------------------------------------------------
                              <S>                         <C>       <C>       <C>       <C>       <C>        <C>        <C>
                              PROVISION FOR INCOME TAXES            
                              Federal                        $269      $278      $269      $260      $261    $  816     $  763
                              State and local                  72        67        72        75        77       211        230
                              Foreign                          43        34        34        29        38       111        117
                              -------------------------------------------------------------------------------------------------
                                                            $ 384      $379      $375      $364      $376    $1,138     $1,110
                              ------------------------------=================================================================== 
</TABLE>

                        The income tax provision for the third quarter of 1994
                        reflected the Corporation's estimated annual effective
                        income tax rate of 41.8 percent, compared to the annual
                        effective income tax rate of 43.2 percent for 1993.
                        These effective income tax rates are higher than the
                        federal statutory tax rate of 35.0 percent due
                        principally to state income taxes and the amortization
                        of nondeductible goodwill.
- -------------------------------------------------------------------------------

NOTE 8.                 Earnings per common share have been computed based on 
EARNINGS PER            the following:
COMMON SHARE

<TABLE>
<CAPTION>
                                                                        1994                    1993            NINE MONTHS ENDED
                                                            ---------------------------   -----------------        SEPTEMBER 30
                          (DOLLAR AMOUNTS IN MILLIONS,        THIRD    SECOND     FIRST    FOURTH     THIRD    -------------------  
                          NUMBER OF SHARES IN THOUSANDS)    QUARTER   QUARTER   QUARTER   QUARTER   QUARTER       1994        1993
                          --------------------------------------------------------------------------------------------------------
                          <S>                               <C>       <C>       <C>       <C>       <C>        <C>         <C>
                          Net income applicable to
                            common stock                       $487      $464      $453      $436      $425     $1,404      $1,277  
                          Average number of common
                            shares outstanding              355,012   347,791   355,749   357,629   356,567    352,851     354,266
                          Average number of common
                            and common equivalent
                            shares outstanding              357,962   349,721   357,569   359,547   358,835    355,084     357,057
                          Average number of common
                            shares outstanding-assum-
                            ing full dilution               363,442   355,201   363,049   365,360   364,315    360,564     362,539
</TABLE>

                                                                              11
<PAGE>
 
BANKAMERICA CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
================================================================================

NOTE 9.                 In the ordinary course of business, the Corporation 
OFF-BALANCE-SHEET       enters into various types of transactions that involve 
TRANSACTIONS            financial instruments with off-balance-sheet risk. 
                        The following table is a summary of the aggregate
                        contractual amounts for each significant class of 
                        credit-related financial instrument outstanding. The
                        contractual amounts of these instruments represent the
                        amounts at risk should the contract be fully drawn upon,
                        the client defaults, and the value of any existing
                        collateral become worthless.

<TABLE> 
<CAPTION> 
                                                                                       1994                           1993
                                                                          --------------------------------     -------------------
                              (IN MILLIONS)                               SEPT. 30     JUNE 30    MARCH 31     DEC. 31    SEPT. 30
                              ----------------------------------------------------------------------------------------------------
                              <S>                                         <C>          <C>        <C>          <C>        <C>
                              Commitments to extend credit:
                                Unutilized credit card lines               $26,141     $24,647     $24,110     $23,437     $24,069
                                Other commitments to extend credit/a/       85,688      60,368      60,690      57,227      57,233
                              Standby letters of credit and financial
                                guarantees/b/                               15,669      12,550      11,640      13,323      11,605
                              Commercial letters of credit                   4,228       4,238       3,438       3,124       2,902
                              ----------------------------------------------------------------------------------------------------
</TABLE> 
                     /a/ Represents agreements to extend credit to a customer
                         for which the Corporation may have received fees. These
                         commitments have specified interest rates, generally
                         have fixed expiration dates, and may be terminated by
                         the Corporation if certain conditions of the contract
                         are violated.
                         
                     /b/ Net of participations sold of $2,483 million at
                         September 30, 1994, $4,020 million at June 30, 1994,
                         $4,032 million at March 31, 1994, $2,076 million at
                         December 31, 1993, and $1,980 million at September 30,
                         1993.
                         
                     The following table summarizes the credit risk and notional
                     or contract amounts associated with the Corporation's off-
                     balance-sheet trading and asset and liability management
                     activities for each significant class of foreign exchange
                     contracts and derivative contracts outstanding. The credit
                     risk amounts represent the Corporation's exposure to
                     potential loss on these transactions if all counterparties
                     failed to perform according to the terms of the contract
                     and the value of any existing collateral became worthless,
                     based on then-current currency exchange and interest rates
                     at each respective date. The notional or contract amounts
                     of these transactions represent the face or principal value
                     upon which calculations of amounts to be exchanged are
                     based. They do not represent the potential for gain or loss
                     associated with the market risk or credit risk of such
                     transactions. 
<TABLE>
<CAPTION>
                                                                                     1994                            1993
                                                                      ----------------------------------     ---------------------
                              (IN MILLIONS)                           SEPT. 30      JUNE 30     MARCH 31      DEC. 31     SEPT. 30
                              ----------------------------------------------------------------------------------------------------
                              <S>                                     <C>          <C>          <C>          <C>          <C> 
                              CREDIT RISK AMOUNTS/a/
                              Foreign exchange contracts              $ 10,390     $ 13,071     $  6,441     $  4,633     $  6,056
                              Interest rate swaps                        5,307        5,038        5,646        6,848        7,270
                              Currency swaps                             1,859        1,847        1,988        1,841        1,987
                              Futures and forward contracts-
                                commitments to purchase                    171          148          104            8           12
                              Futures and forward contracts-
                                commitments to sell                         31           16           40           36           54
                              Interest rate options written/b/               -            -            -            -            -
                              Interest rate options purchased              411          283          307          358          379
 
                              NATIONAL OR CONTRACT AMOUNTS
                              Foreign exchange contracts               745,611      691,703      571,849      443,298      475,041
                              Interest rate swaps                      350,195      295,514      268,390      233,359      232,261
                              Currency swaps                            24,668       22,507       22,859       22,866       24,150
                              Futures and forward contracts-
                                commitments to purchase                121,968       80,526       85,891       75,413       83,130
                              Futures and forward contracts-
                                commitments to sell                    110,452       98,424       97,084       81,986       84,131
                              Interest rate options written             30,981       22,968       27,528       29,576       26,672
                              Interest rate options purchased           49,507       33,983       35,327       35,466       39,794
                              ----------------------------------------------------------------------------------------------------
</TABLE> 
                     /a/  Without regard to legally enforceable master 
                          netting agreements.

                     /b/  Interest rate options written have no credit risk.

12
<PAGE>

================================================================================
 
                        The Corporation conducts securities lending transactions
                        for certain customers and, at times, indemnifies these
                        customers against various losses. All securities lending
                        transactions are collateralized by U.S. government or
                        federal agency securities, cash, or letters of credit
                        with total market value equal to or in excess of the
                        market value of the securities loaned. In the event of
                        customer default combined with a decline in the value of
                        the associated collateral, the Corporation may be
                        exposed to risk of loss.

                        The following summarizes indemnified securities lending
                        transactions and the associated collateral:
<TABLE> 
<CAPTION>  
                                                                          1994                         1993
                                                             -------------------------------    -------------------
                              (IN MILLIONS)                  SEPT. 30    JUNE 30    MARCH 31    DEC. 31    SEPT. 30
                              ------------------------------------------------------------------------------------- 
                              <S>                            <C>         <C>        <C>         <C>        <C> 
                              Indemnified securities lent      $6,241     $5,185      $6,691     $5,133      $2,562

                              Associated collateral             6,613      5,328       6,825      5,185       2,604
</TABLE>

                                                                              13
<PAGE>

================================================================================
 
                     [THIS PAGE INTENTIONALLY LEFT BLANK]




















14
<PAGE>
 
MANAGEMENT'S DISCUSSION AND ANALYSIS
Highlights
================================================================================

              The following is a summary of third-quarter 1994 financial
              information for BankAmerica Corporation and subsidiaries (the
              Corporation).

              .  The Corporation reported third-quarter 1994 earnings per
                 share of $1.36, an increase of 14 percent from $1.19 for the
                 same period a year ago. Net income for the third quarter of
                 1994 was $547 million, up 13 percent from $486 million for the
                 third quarter of 1993. Earnings for the third quarter of 1994
                 reflect the effects of the Corporation's merger with
                 Continental Bank Corporation (Continental) subsequent to its
                 consummation on August 31, 1994.
 
              .  The Continental merger gives the Corporation improved access to
                 wholesale and other customers, particularly in the Midwest. The
                 Corporation has designated Chicago as the headquarters of its
                 U.S corporate banking business and has established Bank of
                 America Illinois, which will be responsible for its private
                 banking and middle-market services in the midwestern U.S.
 
              .  The Corporation's results of operations demonstrated the
                 value of its diverse franchise. The three business sectors that
                 contributed the largest amounts to the Corporation's third-
                 quarter 1994 earnings were Consumer Banking, Large Corporate
                 and Foreign Banking, and Seafirst. For more information on the
                 Corporation's business sectors, refer to the Business Sectors
                 section on page 17.
 
              .  Total loan outstandings at September 30, 1994 were up $13.8
                 billion from the previous quarter -- $11.2 billion of this
                 coming from the addition of Continental's loans to the
                 Corporation's portfolio and the remainder from continued
                 portfolio growth. Excluding the loans obtained from
                 Continental, total loans at September 30, 1994 increased 2
                 percent from their June 30, 1994 level, with growth occurring
                 in a number of loan categories.
 
              .  The credit quality in the Corporation's loan portfolios
                 continued to improve. During the third quarter of 1994, total
                 nonaccrual assets decreased $138 million, bringing the decline
                 since year-end 1993 to $802 million, or 28 percent. In
                 addition, net credit losses for the third quarter of 1994
                 decreased $130 million, or 55 percent, from the amount reported
                 in the third quarter last year. This continued improvement in
                 credit quality allowed the Corporation to reduce its third-
                 quarter 1994 provision for credit losses by $68 million from
                 the amount reported in the same period last year. For more
                 information on the Corporation's nonaccrual assets, refer to
                 Nonaccrual Assets, Restructured Loans, and Loans Past Due 90
                 Days or More and Still Accruing Interest section on pages 34-
                 37.

              .  The Corporation's net interest margin for the third quarter of
                 1994 was 4.51 percent compared with 4.72 percent for the same
                 period last year. If current economic conditions persist and
                 the Federal Reserve further tightens monetary policy, and if
                 deposit interest rates rise in response to this action, the
                 Corporation's net interest margin may be negatively impacted in
                 the short term.


NOTE:   THE INFORMATION CONTAINED IN THE MANAGEMENT'S DISCUSSION AND ANALYSIS  
        SECTION REFLECTS THE EFFECTS OF THE CONTINENTAL MERGER SUBSEQUENT TO 
        ITS CONSUMMATION ON AUGUST 31, 1994. 

                                                                                
                                                                              15
<PAGE>
 
<TABLE>
<CAPTION>                                                                
====================================================================================================================================
 FINANCIAL HIGHLIGHTS
- ------------------------------------------------------------------------------------------------------------------------------------
                                                         1994                               1993               NINE MONTHS ENDED
(DOLLAR AMOUNTS IN MILLIONS,                --------------------------------        --------------------          SEPTEMBER 30
EXCEPT PER SHARE DATA)                        THIRD     SECOND         FIRST         FOURTH        THIRD    ------------------------
                                            QUARTER     QUARTER      QUARTER        QUARTER      QUARTER        1994       1993
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>         <C>          <C>            <C>          <C>           <C>        <C>  
OPERATING RESULTS
Interest income                           $  3,153    $  2,939     $  2,813       $  2,876     $  2,945      $  8,905   $  8,751
Interest expense                             1,249       1,107        1,019          1,011        1,064         3,375      3,175
- ------------------------------------------------------------------------------------------------------------------------------------
  Net interest income                        1,904       1,832        1,794          1,865        1,881         5,530      5,576
Provision for credit losses                    110         125          125            150          178           360        653
Noninterest income                           1,075       1,018        1,003          1,119        1,007         3,096      3,154
Noninterest expense                          1,938       1,821        1,784          1,974        1,848         5,543      5,509
- ------------------------------------------------------------------------------------------------------------------------------------
  Income before income taxes                   931         904          888            860          862         2,723      2,568
Provision for income taxes                     384         379          375            364          376         1,138   $  1,110 
- ------------------------------------------------------------------------------------------------------------------------------------
  NET INCOME                              $    547    $    525     $    513       $    496     $    486         1,585   $  1,458
- -----------------------------------------===========================================================================================
EARNINGS PER COMMON AND COMMON     
 EQUIVALENT SHARE                         $   1.36     $  1.33     $   1.27       $   1.21     $   1.19      $   3.95   $   3.58
EARNINGS PER COMMON SHARE -- ASSUMING 
 FULL DILUTION                            $   1.35     $  1.32     $   1.26       $   1.21     $   1.18      $   3.93   $   3.56
- ------------------------------------------------------------------------------------------------------------------------------------
STOCK DATA                                                                                                                     
Dividends declared per                                                                                                         
 common share                             $   0.40     $  0.40     $   0.40       $   0.35     $   0.35      $   1.20   $   1.05
Book value per common                                                                                                          
 share at period end                         42.02       40.69        39.67          39.58        38.69         42.02      38.69  
Common stock price range:                                                                                              
 High                                           49 5/8      50 1/4       48 7/8         47 3/8       49 1/8        50 1/4     55 1/2
 Low                                            44          38 3/8       38 3/4         40 3/8       43 3/8        38 3/8     40 1/2
Closing common stock price                      44 1/8      45 3/4       39 3/8         46 3/8       44            44 1/8     44
Average number of common and common
equivalent shares                                                                                                      
 outstanding (in thousands)                357,962     349,721      357,569        359,547      358,835       355,084    357,057
Number of common shares outstanding at 
 period end (in thousands)                 370,206     346,909      350,029        357,912      357,343       370,206    357,343
- ------------------------------------------------------------------------------------------------------------------------------------
FINANCIAL CONDITION AND                                                                                                        
 CAPITAL AT PERIOD END                                                                                             
Loans                                     $138,691    $124,874     $123,544       $126,556     $125,976      $138,691   $125,976 
Total assets                               214,230     197,543      197,212        186,933      187,109       214,230    187,109
Deposits                                   152,666     142,035      142,589        141,618      140,969       152,666    140,969
Long-term debt and  subordinated                                                                                                
 capital notes                              15,109      14,217       14,434         14,115       14,941        15,109     14,941
Common stockholders' equity                 15,562      14,114       13,884         14,165       13,826        15,562     13,826
Total stockholders' equity                  18,930      17,093       16,863         17,144       16,805        18,930     16,805 
- ------------------------------------------------------------------------------------------------------------------------------------
SELECTED FINANCIAL RATIOS                                                                                                
Rate of return (based on net income) on:
  Average total assets                        1.07%       1.08%        1.07%          1.06%        1.04%         1.07%      1.05%
  Average common stockholders' equity        13.12       13.32        13.00          12.48        12.46         13.18      13.02
  Average total stockholders' equity         12.17       12.41        12.17          11.69        11.66         12.28      12.11
Ratio of common stockholders' equity to                                                                                         
 total assets                                 7.26        7.14         7.04           7.58         7.39          7.26       7.39  
Ratio of total stockholders' equity to                                                                                          
 total assets                                 8.83        8.65         8.55           9.17         8.98          8.33       8.98
Ratio of average stockholders' equity to                                                                                        
 average total assets                         8.77        8.67         8.78           9.03         8.93          8.72       8.71
Risk-based capital ratios:/a/                                                                                                   
   Total risk-based capital ratio            11.59       12.11        12.21          12.00        11.60         11.59      11.60
   Tier 1 risk-based capital ratio            7.24        7.56         7.64           7.61         7.19          7.24       7.19  
   Tier 1 leverage ratio                      6.64        6.55         6.37           6.64         6.42          6.64       6.42  
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE> 
/a/ Refer to the table on page 41 of the Funding and Capital section for 
    information on the calculation of risk-based capital ratios.

16
<PAGE>
 
BUSINESS SECTORS
================================================================================

                 The Corporation manages its operations by customer and market
                 sectors. Since the Corporation's operations are highly
                 integrated, certain non-sector-specific income, expense,
                 assets, and liabilities must be allocated to these customer and
                 market sectors. Domestic sources of funds, equity, overhead,
                 and federal and state taxes are allocated in this process.
                 Additionally, the unallocated allowance for credit losses and
                 related provision for credit losses are allocated to the
                 business sectors. The information set forth in the following
                 table reflects the Corporation's net income, average total
                 assets, average total deposits, and return on assets by
                 customer and market sectors and does not necessarily represent
                 their financial condition and results of operations if managed
                 as independent entities.

- --------------------------------------------------------------------------------

SELECTED BUSINESS SECTOR DATA /a/
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION>
                                                                                   NINE MONTHS ENDED SEPTEMBER 30, 1994          
                                                                             -----------------------------------------------   
                                                                                           AVERAGE        AVERAGE     RETURN     
(DOLLAR AMOUNTS IN BILLIONS, EXCEPT FOR                                         NET          TOTAL          TOTAL         ON     
NET INCOME WHICH IS IN MILLIONS)                                             INCOME         ASSETS       DEPOSITS     ASSETS     
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>           <C>           <C>          <C>        
Large corporate and foreign banking                                          $  533           $ 66           $ 25       1.09%    
Consumer banking                                                                532             54             67       1.31     
Seafirst Corporation                                                            218             15             12       1.94     
Commercial real estate                                                          171              8              2       2.78     
Middle market banking                                                           141             10              5       1.86     
Other non-California banks                                                       33             23             24       0.19     
Private banking                                                                  27              2              4       1.62     
Other                                                                           (70)            20              4      (0.48)    
- ----------------------------------------------------------------------------------------------------------------------------
                                                                             $1,585           $198           $143       1.07%    
- -----------------------------------------------------------------------------===============================================
</TABLE> 
/a/ Amounts reflect 1994 changes in the Corporation's organizational structure
    and in its business-sector allocation methodologies.



                                                                              17
<PAGE>
 
<TABLE> 
RESULTS OF OPERATIONS
=================================================================================================================================== 
AVERAGE BALANCES, INTEREST, AND AVERAGE RATES
- -----------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                                THIRD QUARTER 1994                       THIRD QUARTER 1993
                                                        ---------------------------------        ----------------------------------
(DOLLAR AMOUNTS IN MILLIONS)                             BALANCE/a/  INTEREST/b/  RATE/b/        BALANCE/a/   INTEREST/b/   RATE/b/
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>         <C>          <C>            <C>          <C>           <C> 
ASSETS                                              
                                                    
Interest-bearing deposits in banks                       $  5,285    $   87       6.56%          $  2,638/d/   $   49        7.42%
Federal funds sold                                          1,380        16       4.58              1,386          12        3.11
Securities purchased under resale agreements                5,759        84       5.80              4,688          51        4.36
Trading account assets                                      6,412       118       7.29              7,469         112        5.97
Available-for-sale securities/c/                            9,171/d/    134       5.81/e/           3,620          67        7.41
Held-to-maturity securities/c/                             11,253       208       7.41             16,379         313        7.62
Domestic loans:                                                                                                            
 Consumer-residential first mortgages                      32,417       484       5.97             29,460         456        6.18
 Consumer-credit card                                       7,221       283      15.67              7,350         298       16.22
 Other consumer                                            25,128       564       8.91             24,182         547        8.97
 Commercial and industrial                                 24,385       436       7.09             19,811         323        6.48
 Commercial loans secured by real estate                    9,435       196       8.32              9,508         182        7.64
 Construction and development loans                                                          
  secured by real estate                                    3,811        82       8.51              5,468          74        5.39
 Loans for purchasing or carrying securities                1,478        21       5.53              1,485          15        4.10
 Financial institutions                                     2,184        29       5.27              1,948          17        3.45
 Lease financing                                            1,662        28       6.73              1,766          56       12.54
 Agricultural                                               1,687        34       8.08              1,606          33        8.19
 Other                                                      1,231        19       5.96              1,095          14        5.16
                                                          -------     ------                     --------      ------
  Total domestic loans                                    110,639     2,176       7.83            103,679       2,015        7.74
Foreign loans                                              18,860       336       7.07             19,609         332        6.71 
                                                         --------    ------                      --------      ------
  Total loans/d/                                          129,499     2,512       7.72            123,288       2,347        7.58 
                                                         --------    ------                      --------      ------
  Total earning assets                                    168,759    $3,159       7.45            159,468      $2,951        7.37 
                                                                     ======                                    ======
Nonearning assets                                          37,980                                  29,285
Less:  Allowance for credit losses                          3,507                                   3,751
                                                         --------                                --------
    TOTAL ASSETS                                         $203,232                                $185,002 
                                                         ========                                ========
LIABILITIES AND STOCKHOLDERS EQUITY                     
Domestic interest-bearing deposits:                 
 Transaction                                             $ 13,773    $   40       1.16%          $ 13,480      $   43       1.26%  
 Savings                                                   14,682        76       2.05             14,179          76       2.13
 Money market                                              32,155       207       2.55             34,222         210       2.43
 Time                                                      28,179       225       3.17             30,253         193       2.53
                                                         --------    ------                      --------      ------
  Total domestic interest-bearing deposits                 88,789       548       2.45             92,134         522       2.25 
Foreign interest-bearing deposits:                  
 Banks located in foreign countries                         6,940       113       6.43              3,290          57       6.84
 Governments and official institutions                      5,207        63       4.77              1,951          20       4.08
 Time, savings, and other                                  11,730       144       4.89             10,152         133       5.21
                                                         --------    ------                      --------      ------
  Total foreign interest-bearing deposits                  23,877       320       5.31             15,393         210       5.41 
                                                         --------    ------                      --------      ------
  Total interest-bearing deposits                         112,666       868       3.06            107,527         732       2.70
Federal funds purchased                                       580         6       4.26                501           3       2.82
Securities sold under repurchase agreements                 6,066        82       5.40              3,656          55       5.98
Other short-term borrowings                                 4,341        71       6.49              3,014          51       6.77
Long-term debt                                             13,990       211       5.99             14,295         184       5.10
Subordinated capital notes                                    606        11       6.81              1,108          39      13.71
                                                         --------    ------                      --------      ------ 
  Total interest-bearing liabilities                      138,249    $1,249       3.58            130,101      $1,064       3.24 
Domestic noninterest-bearing deposits                      31,825    ======                        30,670      ======
Foreign noninterest-bearing deposits                        1,451                                   1,356     
Other noninterest-bearing liabilities                      13,880                                   6,349     
                                                         --------                                --------
  Total liabilities                                       185,405                                 168,476 
Stockholders' equity                                       17,827                                  16,526   
                                                         --------                                --------
    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY           $203,232                                $185,002 
                                                         ========                                ========
Interest income as a percentage of average earning assets                         7.45%                                     7.37%  
                                                            
Interest expense as a percentage of average earning assets                       (2.94)                                    (2.65) 
                                                                                 -----                                     ------
    NET INTEREST MARGIN                                                           4.51%                                     4.72%
                                                                                 =====                                     ======
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 
/a/ Average balances are obtained from the best available daily, weekly, or
    monthly data.
/b/ Interest income and average rates are presented on a taxable-equivalent
    basis. The taxable-equivalent adjustments are based on a marginal tax rate
    of 35 percent.
/c/ Refer to the table on page 25 of the Balance Sheet Analysis section for more
    detail on available-for-sale and held-to-maturity securities.
/d/ Average balances include nonaccrual assets.
/e/ Due to the first-quarter 1994 adoption of Statement of Financial Accounting
    Standards (SFAS) No. 115, "Accounting for Certain Investments in Debt and
    Equity Securities," available-for-sale securities are recorded at their fair
    values. Without regard to net unrealized losses, the rates would have been
    5.64% and 5.68% for the third quarter of 1994 and the nine months ended
    September 30, 1994, respectively.

18
<PAGE>

<TABLE> 
<CAPTION> 
==========================================================================================================================  
                                                                       Nine Months Ended September 30
- -------------------------------------------------------------------------------------------------------------------------- 
                                                                    1994                               1993
- -------------------------------------------------------------------------------------------------------------------------- 
                                                     Balance/a/  Interest/b/  Rate/b/   Balance/a/  Interest/b/  Rate/b/
- -------------------------------------------------------------------------------------------------------------------------- 
<S>                                                  <C>         <C>          <C>       <C>          <C>         <C> 
ASSETS                                              
                                                     
Interest-bearing deposits in banks                   $  4,596     $  217       6.31%    $  2,475/d/  $  140       7.58%     
Federal funds sold                                      1,478         44       3.93        1,216         29       3.13      
Securities purchased under resale agreements            6,185        245       5.30        3,594        120       4.47      
Trading account assets                                  6,695        351       7.01        6,023        272       6.05      
Available-for-sale securities/c/                        9,436/d/     412       5.83/e/     4,362        217       6.66      
Held-to-maturity securities/c/                         11,598        638       7.33       15,556        851       7.29      
Domestic loans:                                                                                                             
 Consumer-residential first mortgages                  31,549      1,389       5.87       29,224      1,402       6.39      
 Consumer-credit card                                   7,173        850      15.80        7,589        928      16.29      
 Other consumer                                        24,694      1,629       8.82       24,851      1,697       9.13      
 Commercial and industrial                             22,016      1,089       6.61       20,708        953       6.16      
 Commercial loans secured by real estate                9,203        545       7.89        9,838        552       7.48      
 Construction and development loans                                                                                         
  secured by real estate                                3,979        223       7.48        5,999        222       4.95      
 Loans for purchasing or carrying securities            1,889         66       4.66        1,173         37       4.18      
 Financial institutions                                 1,936         71       4.92        1,843         47       3.44      
 Lease financing                                        1,659        103       8.29        1,785        175      13.11      
 Agricultural                                           1,632         93       7.61        1,616         91       7.51      
 Other                                                  1,207         55       6.08        1,073         41       5.11      
                                                     --------     ------                --------     ------                 
  Total domestic loans                                106,937      6,113       7.63      105,699      6,145       7.76      
Foreign loans                                          18,099        902       6.67       19,375        993       6.86      
                                                     --------     ------                --------     ------                 
  Total loans/d/                                      125,036      7,015       7.49      125,074      7,138       7.62      
                                                     --------     ------                --------     ------                 
  Total earning assets                                165,024     $8,922       7.22      158,300     $8,767       7.39      
                                                                  ======                             ======
Nonearning assets                                      36,328                             30,445                            
Less:  Allowance for credit losses                      3,478                              3,872                            
                                                     --------                           --------                            
    TOTAL ASSETS                                     $197,874                           $184,873                            
                                                     ========                           ========
LIABILITIES AND STOCKHOLDERS EQUITY                                                                                         
Domestic interest-bearing deposits:                                                                                         
 Transaction                                         $ 13,789     $  119       1.16%    $ 13,397     $  141       1.41%      
 Savings                                               14,506        221       2.04       13,926        240       2.30      
 Money market                                          32,817        603       2.45       34,241        647       2.53      
 Time                                                  27,208        554       2.72       31,802        587       2.47      
                                                     --------     ------                --------     ------                 
  Total domestic interest-bearing deposits             88,320      1,497       2.27       93,366      1,615       2.31      
Foreign interest-bearing deposits:                                                                                          
 Banks located in foreign countries                     6,115        284       6.20        3,084        164       7.09       
 Governments and official institutions                  4,468        148       4.43        1,713         53       4.10      
 Time, savings, and other                              11,057        389       4.71       10,254        424       5.53      
                                                     --------     ------                --------     ------                 
  Total foreign interest-bearing deposits              21,640        821       5.07       15,051        641       5.69      
                                                     --------     ------                --------     ------                 
  Total interest-bearing deposits                     109,960      2,318       2.82      108,417      2,256       2.78      
Federal funds purchased                                   426         12       3.77          589         12       2.77      
Securities sold under repurchase agreements             6,399        258       5.39        2,601        112       5.77      
Other short-term borrowings                             3,943        191       6.48        2,939        145       6.61      
Long-term debt                                         13,637        565       5.54       14,163        550       5.19      
Subordinated capital notes                                606         31       6.75        1,726        100       7.73      
                                                     --------     ------                --------     ------                 
  Total interest-bearing liabilities                  134,971     $3,375       3.34      130,435     $3,175       3.25      
Domestic noninterest-bearing deposits                  31,273     ======                  30,156     ======                 
Foreign noninterest-bearing deposits                    1,453                              1,410                            
Other noninterest-bearing liabilities                  12,916                              6,777                            
                                                     --------                           --------                            
  Total liabilities                                   180,613                            168,778                            
Stockholders' equity                                   17,261                             16,095                            
                                                     --------                           --------                             
    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY       $197,874                           $184,873                            
                                                     ========                           ========                            


Interest income as a percentage of average earning assets                      7.22%                              7.39%
                                                                                                                       
Interest expense as a percentage of average earning assets                    (2.73)                             (2.68)
                                                                               -----                              -----
    NET INTEREST MARGIN                                                        4.49                               4.71%
                                                                               =====                              ===== 
- --------------------------------------------------------------------------------------------------------------------------  
</TABLE> 
 
/a/ Average balances are obtained from the best available daily, weekly, or
    monthly data.
/b/ Interest income and average rates are presented on a taxable-equivalent
    basis. The taxable-equivalent adjustments are based on a marginal tax rate
    of 35 percent.
/c/ Refer to the table on page 25 of the Balance Sheet Analysis section for more
    detail on available-for-sale and held-to-maturity securities.
/d/ Average balances include nonaccrual assets.
/e/ Due to the first-quarter 1994 adoption of Statement of Financial Accounting
    Standards (SFAS) No. 115, "Accounting for Certain Investments in Debt and
    Equity Securities," available-for-sale securities are recorded at their fair
    values. Without regard to net unrealized losses, the rates would have been
    5.64% and 5.68% for the third quarter of 1994 and the nine months ended
    September 30, 1994, respectively.

                                                                              19
<PAGE>

===============================================================================
 
NET INTEREST     Taxable-equivalent net interest income was $1,910 million 
INCOME           for the third quarter of 1994, up $23 million from the amount
                 reported in the third quarter of last year. Taxable-equivalent
                 net interest income totaled $5,547 million for the first nine
                 months of 1994 and $5,592 million during the same period in
                 1993.

                 Net interest income in the third quarter of 1994 increased
                 modestly over the third quarter of 1993 primarily due to the
                 Continental merger, which contributed $40 million to net
                 interest income. The Corporation's net interest margin was 4.51
                 percent for the quarter ended September 30, 1994, down 21 basis
                 points from the comparable period in 1993, while the net
                 interest margin for the first nine months of 1994 was 4.49
                 percent, compared with 4.71 percent for the same period last
                 year.

                 The Corporation's net interest margin includes the results of
                 hedging with certain off-balance-sheet financial instruments.
                 Hedging transactions are generally entered into to modify the
                 interest rate characteristics of assets and liabilities in an
                 effort to reduce the Corporation's sensitivity to interest rate
                 movements. As a result, management does not consider it
                 meaningful to separate the results of hedging from the net
                 interest income arising from the hedged assets and liabilities.
                 Management accomplishes hedging primarily through the use of
                 off-balance-sheet instruments and also manages interest rate
                 risk using on-balance-sheet instruments. Since management
                 defines the amounts and nature of the risks it is willing to
                 assume prior to identifying the hedging method, it believes the
                 Corporation's net interest income and results of operations
                 would have been substantially the same had instruments other
                 than off-balance-sheet products been used for interest rate
                 risk management purposes.

                 In the third quarter and first nine months of 1994, the
                 Corporation's net interest income included approximately $75
                 million and $330 million, respectively, attributable to hedging
                 with derivative instruments, compared with approximately $165
                 million and $545 million, respectively, in the comparable
                 periods of 1993. The derivative hedging amounts for the third
                 quarter and the first nine months of 1994 accounted for
                 approximately 20 basis points and 25 basis points,
                 respectively, of the net interest margins for those periods,
                 while the derivative hedging amounts for the comparable periods
                 of 1993 accounted for approximately 40 basis points and 45
                 basis points, respectively.
- -------------------------------------------------------------------------------

NONINTEREST      Noninterest income for the third quarter of 1994, which
INCOME           included $39 million related to Continental, increased
                 $68 million from the amount reported the same period last year.
                 Noninterest income for the first nine months of 1994 decreased
                 $58 million from the comparable period in 1993. Included in
                 noninterest income for the first nine months of 1993 was $38
                 million of nonrecurring income representing previously
                 unrecognized post Security Pacific Corporation merger 1992
                 earnings of Bank of America (Asia) Limited, formerly Security
                 Pacific Asia Bank, Ltd. (SPABL). Excluding this nonrecurring
                 item, noninterest income for the first nine months of 1994
                 decreased $20 million over the first nine months of 1993.




20
<PAGE>
 
<TABLE>
<CAPTION>
=====================================================================================================================
NONINTEREST INCOME
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                 NINE MONTHS ENDED
                                                             THIRD QUARTER                          SEPTEMBER 30
                                                          -------------------                   ---------------------
(IN MILLIONS)                                             1994           1993                   1994            1993
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>            <C>                    <C>             <C>
FEES AND COMMISSIONS
Deposit account fees                                    $  301         $  306                 $  885          $  896 
Credit card fees                                            86             88                    253             259 
Trust fees                                                  69             74                    202             222 

Other fees and commissions:                                                                                          
 Loan fees and charges                                      75             78                    211             237 
 Off-balance-sheet credit-related instrument fees           72             67                    205             188 
 Mutual fund and annuity commissions                        22             24                     68              71 
 Other                                                     110            106                    323             319 
- ---------------------------------------------------------------------------------------------------------------------
                                                           279            275                    807             815 
- ---------------------------------------------------------------------------------------------------------------------
                                                           735            743                  2,147           2,192 
- ---------------------------------------------------------------------------------------------------------------------
TRADING INCOME                                                                                                         
Net trading account related                                 57             56                    109             198 
Foreign exchange trading related                            63             76                    194             270 
- ---------------------------------------------------------------------------------------------------------------------
                                                           120            132                    303             468 
- ---------------------------------------------------------------------------------------------------------------------
OTHER NONINTEREST INCOME                                                                                              
Income from assets pending disposition                      22             27                    142              87 
Net gain on sales of assets/a/                              33             17                     98              61 
Venture capital activities                                  33             24                     96              76 
Net gain (loss) on available-for-sale securities            (2)            14                     25              45 
Other income                                               134             50                    285             225 
- ---------------------------------------------------------------------------------------------------------------------
                                                           220            132                    646             494 
- ---------------------------------------------------------------------------------------------------------------------
                                                        $1,075         $1,007                 $3,096          $3,154  
- --------------------------------------------------------=============================================================
</TABLE> 

/a/  Net gain on sales of assets includes gains and losses from the disposition
     of loans, premises and equipment, and certain other assets.


                 Excluding Continental's contribution of $27 million, total fees
                 and commissions for the third quarter and first nine months of
                 1994 decreased $35 million and $72 million, respectively, from
                 the amounts reported in the corresponding periods of 1993. This
                 decrease was primarily due to declines in trust fees and loan
                 fees and charges. The decline in trust fees was primarily due
                 to a decline in the institutional trust customer base and
                 market-driven price reductions in the corporate trust segment.
                 Loan fees and charges for the first nine months of both 1994
                 and 1993 were affected by adjustments to excess servicing
                 assets.
                 
                 Other noninterest income for the third quarter of 1994
                 increased $88 million from the third quarter of 1993 primarily
                 due to the sales of a twenty-six percent equity interest in
                 Burns-Fry Holdings Corporation and a Malaysian branch. These
                 sales resulted in gains of $36 million and $34 million,
                 respectively.

                 Other noninterest income for the first nine months of 1994
                 increased $190 million from the amount reported in the same
                 period last year excluding the 1993 nonrecurring income related
                 to SPABL, as discussed on page 20. This growth was largely
                 attributable to the previously mentioned gains and increases in
                 income from assets pending disposition and venture capital
                 activities. The increase in income from assets pending
                 disposition was primarily due to certain asset sales in
                 improved markets, while the increase in venture capital
                 activities was largely attributable to higher realized gains.




                                                                              21
<PAGE>
 
================================================================================

                 Trading income represents the net amount earned from the
                 Corporation's trading activities, which include facilitating
                 transactions for customers and entering into transactions for
                 the Corporation's own account in a diverse range of financial
                 instruments and markets. Trading income, as disclosed in the
                 Corporation's consolidated statement of operations, does not
                 include the net interest income associated with trading
                 activities. However, the net interest income amounts are
                 presented in the table below as they should be considered in
                 evaluating the overall profitability of those activities.

                 To reflect the business purpose and use of the financial
                 contracts into which the Corporation enters, trading income and
                 the net interest revenue or expense associated with such
                 contracts has been allocated into three broad functional
                 categories: interest rate trading, foreign exchange trading,
                 and debt instruments trading.
 
================================================================================

TRADING INCOME AND TRADING-RELATED NET INTEREST INCOME BY FUNCTION
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                           1994
                          ----------------------------------------------------------------------------------------------------------
                                          THIRD QUARTER                                    NINE MONTHS ENDED SEPTEMBER 30
                          ------------------------------------------------       ---------------------------------------------------
                          INTEREST     FOREIGN             DEBT                  INTEREST       FOREIGN            DEBT     
(IN MILLIONS)                RATE/A/  EXCHANGE/B/   INSTRUMENTS/C/   TOTAL           RATE/A/   EXCHANGE/B/  INSTRUMENTS/C/   TOTAL
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                       <C>         <C>           <C>              <C>         <C>           <C>          <C>              <C> 
Trading income                $20          $68              $32       $120              $48        $198             $57       $303
Net interest income             2            3               25         30                -           6              63         69
- ------------------------------------------------------------------------------------------------------------------------------------
                              $22          $71             $ 57       $150              $48        $204            $120       $372
- ------------------------------======================================================================================================
</TABLE> 

/a/ Includes income from interest rate and currency swaps, interest rate futures
    and option contracts, and forward rate agreements.
/b/ Includes income from foreign exchange spot, forward, futures, and option
    contracts.
/c/ Includes income from debt securities and debt-related derivatives.

                 Trading income for the third quarter and first nine months of
                 1994 decreased $12 million and $165 million, respectively, from
                 the amounts reported in the corresponding periods of 1993. 
                 These declines were primarily due to less favorable market
                 conditions.
- --------------------------------------------------------------------------------

NONINTEREST      Noninterest expense for the third quarter and first
EXPENSE          nine months of 1994 increased $90 million and $34 million,
                 respectively, from the amounts reported in the corresponding
                 periods of 1993. Noninterest expense in the third quarter and
                 first nine months of 1994 included $51 million related to
                 Continental's ongoing operations, as well as an additional $50
                 million of merger-related expenses recorded in connection with
                 the Continental merger. In addition, noninterest expense for
                 the first nine months of 1994 included $83 million of capital
                 additions to two of the Pacific Horizon money market mutual
                 funds, for which Bank of America NT&SA serves as investment
                 advisor. Noninterest expense for the third quarter and first
                 nine months of 1993 included $26 million of nonrecurring
                 additional salary expense related to a special recognition
                 award given to employees. Excluding the above items,
                 noninterest expense for the third quarter of 1994 remained
                 essentially unchanged from the third quarter of 1993, while
                 noninterest expense for the first nine months of 1994 was down
                 $124 million from the first nine months of 1993.


22
<PAGE>
<TABLE> 
================================================================================================================================

NONINTEREST EXPENSE
- --------------------------------------------------------------------------------------------------------------------------------

<CAPTION>                                                                                                                 
                                                                                                            NINE MONTHS ENDED
                                                                     THIRD QUARTER                             SEPTEMBER  30 
                                                                -----------------------                  ----------------------- 
(IN MILLIONS)                                                     1994             1993                     1994            1993
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>               <C>                     <C>             <C>   
Salaries                                                        $  741            $ 744                   $2,151          $2,157
Employee benefits                                                  186              140                      524             435
Occupancy                                                          171              172                      503             502
Equipment                                                          145              145                      429             436
Amortization of intangibles                                        100              100                      304             306
Communications                                                      79               82                      237             249
Regulatory fees and                                                                                                      
 related expenses                                                   72               72                      214             235
Professional services                                               54               63                      165             195
Merger-related expenses                                             50                -                      50                9   
Net other real estate                                                                                                    
 owned expense                                                      15               38                       21             100
Other expense                                                      325               292                     945             885
- --------------------------------------------------------------------------------------------------------------------------------
                                                                $1,938              $1,848                $5,543          $5,509
- ---------------------------------------------------------------=================================================================
</TABLE> 

                 Excluding the nonrecurring employee recognition award discussed
                 on page 22, personnel expense (comprised of salaries and
                 employee benefits) for the third quarter and first nine months
                 of 1994 increased $69 million and $109 million, respectively,
                 from the amounts reported in the same periods last year. This
                 increase was largely due to increases in severance-related
                 benefits and incentive-based pay, and also to higher staff
                 levels resulting from the consummation of the Continental
                 merger. The Corporation's staff level on a full-time-equivalent
                 (FTE) basis was approximately 81,900 in September 1994, up from
                 approximately 80,200 in September 1993. The Corporation had
                 approximately 98,600 employees in September 1994, up slightly
                 from approximately 98,000 a year earlier. FTEs and employees in
                 September included approximately 4,200 and 4,600, respectively,
                 related to the Continental merger.

                 Net other real estate owned expense for the third quarter and
                 first nine months of 1994 decreased $23 million and $79
                 million, respectively from the amounts reported in the
                 comparable periods of 1993. These decreases can be primarily
                 attributed to increased gains on sales of other real estate
                 owned and declines in writedowns on foreclosed properties.
- --------------------------------------------------------------------------------

INCOME           The provision for income taxes was $384 million and $376
TAXES            million for the quarters ended September 30, 1994 and 1993,
                 respectively, reflecting forecasted annual effective income tax
                 rates of 41.8 percent and 43.2 percent, respectively.

                 For further information concerning the Corporation's provision
                 for federal, state and foreign income taxes for the most recent
                 five quarters, refer to Note 7 on page 11 of the Notes to
                 Consolidated Financial Statements.


                                                                              23
<PAGE>
 
BALANCE SHEET ANALYSIS
================================================================================

                 The increases in most categories of the Corporation's balance
                 sheet between the amounts reported at September 30, 1994 and
                 those amounts reported at December 31, 1993 primarily resulted
                 from the Continental merger. The amounts related to Continental
                 and other significant factors affecting the Corporation's
                 financial position at September 30, 1994 are described in the
                 applicable sections below.

                 Total assets increased $27.3 billion between December 31, 1993
                 and September 30, 1994 primarily due to $20.5 billion of assets
                 obtained in connection with the Continental merger. In
                 addition, $6.9 billion of the increase in total assets was due
                 to the recording of unrealized gains on forward, swap, option,
                 and other conditional exchange contracts as assets and
                 unrealized losses on these contracts as liabilities, as
                 required under Financial Accounting Standards Board
                 Interpretation (FIN) No. 39, "Offsetting of Amounts Related to
                 Certain Contracts," which was adopted in the first quarter of
                 1994. For further information concerning the adoption of FIN
                 No. 39, refer to Note 5 of the Notes to Consolidated Financial
                 Statements on page 10.

                 Earning assets totaled $175.6 billion at September 30, 1994, up
                 $13.9 billion from $161.7 billion at year-end 1993. The
                 Continental merger increased loans by $11.2 billion, available-
                 for-sale securities by $1.2 billion, interest-bearing deposits
                 in banks by $0.8 billion, and securities purchased under resale
                 agreements by $0.6 billion.

                 Reclassifications made in connection with the first-quarter
                 1994 adoption of Statement of Financial Accounting Standards
                 (SFAS) No. 115, "Accounting for Certain Investments in Debt and
                 Equity Securities," and the Continental merger caused a shift
                 in the Corporation's earning assets mix, but did not affect the
                 total earning assets between year-end 1993 and September 30,
                 1994. Although earning assets increased between December 31,
                 1993 and September 30, 1994, they decreased as a percentage of
                 total assets from 87 percent at year-end 1993 to 82 percent at
                 September 30, 1994, primarily due to the first-quarter 1994
                 adoption of FIN 39. For further information concerning
                 reclassifications made in connection with the adoption of SFAS
                 No. 115 and the Continental merger, refer to Note 4 of the
                 Notes to Consolidated Financial Statements on pages 9 and 10.

                 The increase in total goodwill and identifiable intangibles
                 between December 31, 1993 and September 30, 1994 was primarly
                 due to the Continental merger. This increase in goodwill and
                 identifiable intangibles was partially offset by amortization
                 recorded during the first nine months of 1994.



24
<PAGE>
<TABLE> 
<CAPTION> 
====================================================================================================================================
AVAILABLE-FOR-SALE AND HELD-TO-MATURITY SECURITIES - AVERAGE BALANCES, INTEREST, AND AVERAGE RATES
- ------------------------------------------------------------------------------------------------------------------------------------
                                                            THIRD QUARTER 1994                         THIRD QUARTER 1993
                                               -----------------------------------------    ----------------------------------------
(DOLLAR AMOUNTS IN MILLIONS)                   BALANCE/a/     INTEREST/b/       RATE/b/     BALANCE/a/    INTEREST/b/    RATE/b/
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>            <C>               <C>         <C>           <C>            <C>     
Available-for-sale securities:
  U.S. Treasury and other government    
    agency securities                           $ 2,820          $  40          5.57%       $   922           $ 16       7.04%      
  Mortgage-backed securities                      3,997             58          5.78          1,871             31       6.68
  State, county, and municipal securities             9              -          5.93              -              -          -    
  Other domestic securities                         480              5          4.46             49              1      10.21     
  Foreign securities                              1,865/c/          31          6.60            778             19       9.43
                                                -------           ----                      -------           ----      
    TOTAL AVAILABLE-FOR-SALE SECURITIES         $ 9,171          $ 134          5.81/d/     $ 3,620           $ 67       7.41
                                                =======           ====                      =======           ====   
Held-to-maturity securities:       
  U.S. Treasury and other government
    agency securities                           $   712          $  12          6.91%       $ 3,360           $ 45       5.35%      
  Mortgage-backed securities                      7,255            130          7.19         11,687            209       7.14
  State, county, and municipal securities           472             10          8.04            540             11       8.13
  Other domestic securities                         213              4          7.13            696             46      26.39/e/
  Foreign securities                              2,601             52          8.00             96              2       6.89 
                                                -------          -----                      -------           ----
  TOTAL HELD-TO-MATURITY SECURITIES             $11,253          $ 208          7.41        $16,379           $313       7.62    
                                                =======          =====                      =======           ====  
- ------------------------------------------------------------------------------------------------------------------------------------

<CAPTION> 
                                                                        NINE MONTHS ENDED SEPTEMBER 30    
                                               -------------------------------------------------------------------------------------
                                                                1994                                      1993
                                               -----------------------------------------    ----------------------------------------
(DOLLAR AMOUNTS IN MILLIONS)                   BALANCE/a/     INTEREST/b/       RATE/b/     BALANCE/a/    INTEREST/b/    RATE/b/
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>            <C>               <C>         <C>           <C>            <C>     
Available-for-sale securities:         
  U.S. Treasury and other government 
    agency securities                           $ 3,266          $ 134          5.46%       $ 1,944           $ 71       4.88%    
  Mortgage-backed securities                      3,988            165          5.52          1,543             90       7.83
  State, country and municipal                        8              -          6.38              -              -          -     
  Other domestic securities                         398             14          4.62             34              2       8.13     
  Foreign securities                              1,776/c/          99          7.44            841             54       8.56     
                                                -------          -----                      -------           ----         
    Total Available-for-Sale Securities         $ 9,436          $ 412          5.83/d/     $ 4,362           $217       6.66     
                                                =======          =====                      =======           ====       
Held-to-maturity securities                                                                                                    
  U.S. Treasury and other government
    agency securities                           $   758          $  38          6.66%       $ 3,564           $138       5.19%
  Mortgage-backed securities                      7,719            418          7.21         10,543            588       7.43  
  State, county, and municipal                                                                                                 
    securities                                      486             29          8.11            562             34       8.04  
  Other domestic securities                         234             13          7.15            801             86      14.29/e/
  Foreign securities                              2,401            140          7.82             86              5       7.20   
                                                -------          -----                     --------           ----              
    TOTAL HELD-TO-MATURITY SECURITIES           $11,598          $ 638          7.33        $15,556           $851       7.29   
                                                =======          =====                      =======           ====                
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

/a/ Average balances are obtained from the best available daily, weekly, or
    monthly data.

/b/ Interest income and average rates are presented on a taxable-equivalent
    basis. The taxable-equivalent adjustments are based on a marginal tax rate
    of 35 percent.

/c/ Average balances include nonaccrual assets.

/d/ Due to the first-quarter 1994 adoption of SFAS No. 115, available-for-sale
    securities are recorded at their fair values. Without regard to net
    unrealized losses, the rates would have been 5.64% and 5.68% for the third
    quarter of 1994 and the nine months ended September 30, 1994, respectively.

/e/ Rates reflect income recognized on call premiums received and unamortized
    discounts related to debentures called prior to maturity.

                                                                              25
<PAGE>
================================================================================
 
                 During the first nine months of 1994, total deposits increased
                 $11.0 billion. The Continental merger contributed $11.9 billion
                 to total deposits, but this contribution was partially offset
                 by a reduction in time deposit and money market balances in
                 association with the low interest rate environment in early
                 1994. Other short-term borrowings and securities sold under
                 repurchase agreements increased $2.3 billion and $1.0 billion,
                 respectively, during the first nine months of 1994. The
                 Continental merger increased other short term-borrowings by
                 $2.2 billion and securities sold under repurchase agreements by
                 $0.5 billion. The remaining increase in securities sold under
                 repurchase agreements was primarily used to fund the trading
                 positions of BA Securities, Inc.
- --------------------------------------------------------------------------------

OVERVIEW OF      Total loans at September 30, 1994 were up $12.1 billion
LOAN PORTFOLIO   from year-end 1993, resulting from  $11.2 billion of loans
                 obtained in connection with the Continental merger, as well as
                 from continued portfolio growth. Excluding the newly acquired
                 Continental loans and certain reclassifications made in
                 connection with the first-quarter 1994 adoption of SFAS No. 115
                 (as discussed in Note 4 of the Notes to Consolidated Financial
                 Statements on pages 9 and 10), total loans grew by $3.4 billion
                 between December 31, 1993 and September 30, 1994.

                 The Continental merger caused a slight shift in the risk
                 profile of the credit portfolio, as the majority of loans
                 obtained from Continental were commercial loans. At September
                 30, 1994, domestic consumer loans remained the largest
                 component of the portfolio, but accounted for 48 percent of
                 total loans compared with 49 percent at year-end 1993. Domestic
                 commercial loans accounted for 37 percent of total loans at
                 September 30, 1994, up from 35 percent at year-end 1993.
                 Foreign loans accounted for 15 percent of total loan
                 outstandings at September 30, 1994, down from 16 percent at
                 year-end 1993.

                 Domestic Consumer Loans -- The growth in domestic consumer
                 loans during the first nine months of 1994 included increases
                 in residential first mortgages and installment loans of $2.6
                 billion and $1.6 billion, respectively. The increase in
                 residential first mortgages was primarily due to growth in
                 mortgage originations for the purchase of homes and, to a
                 lesser extent, a decline in the level of prepayments. In
                 addition, the level of first residential mortgage originations
                 for the third quarter of 1994 increased in other western states
                 from the same period last year. The increase in installment
                 loan outstandings between year-end 1993 and September 30, 1994
                 was primarily attributable to increases in junior mortgages
                 nationwide and manufactured housing loans in affiliate states.



26
<PAGE>
 
<TABLE>
<CAPTION>
==================================================================================================================================
LOAN OUTSTANDINGS
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                         1994                                   1993              
                                                      ------------------------------------------          ------------------------ 
(IN MILLIONS)                                         SEPT. 30          JUNE 30         MARCH 31          DEC. 31         SEPT. 30
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>              <C>              <C>              <C>              <C> 
DOMESTIC                                                                                                                          
Consumer:                                                                                                                         
 Residential first mortgages/a/                       $ 33,033         $ 31,784         $ 30,993         $ 30,483         $ 30,021
 Installment/b/                                         16,890           16,229           15,809           15,332           15,115
 Credit card                                             7,420            7,169            7,162            7,474            7,334
 Individual lines of credit/b/                           8,367            8,235            8,268            8,486            8,749
Other/b/                                                   539              285              289              274              278
- ----------------------------------------------------------------------------------------------------------------------------------
                                                        66,249           63,702           62,521           62,049           61,497
Commercial:                                                                                                                       
 Commercial and industrial/c/                           29,021           21,815           20,954           20,486           20,124
 Loans secured by real estate                            9,823            9,131            9,050            9,251            9,381
 Construction and development                                                                                                     
  loans secured by real estate                           3,929            3,742            3,991            4,418            5,085
 Loans for purchasing or carrying                                                                                                  
  securities                                             1,495            1,683            2,934            3,090            3,308 
 Financial institutions                                  2,601            1,340            1,751            2,170            2,099 
 Lease financing                                         1,694            1,678            1,665            1,715            1,753 
 Agricultural                                            1,721            1,605            1,614            1,679            1,625
 Other                                                   1,642            1,465            1,332            1,478            1,361
- ----------------------------------------------------------------------------------------------------------------------------------
                                                        51,926           42,459           43,291           44,287           44,736
- ----------------------------------------------------------------------------------------------------------------------------------
                                                        118,175         106,161          105,812          106,336          106,233
FOREIGN                                                                                                                           
Commercial and industrial                               13,331           12,388           11,748           11,448           11,395
Governments and official                                                                                                          
 institutions                                            1,220              862              787            3,429            3,527
Banks and other financial                                                                                                         
 institutions                                            2,629            2,206            1,955            2,279            1,902
Other                                                    3,336            3,257            3,242            3,064            2,919
- ----------------------------------------------------------------------------------------------------------------------------------
                                                        20,516           18,713           17,732           20,220           19,743
- ----------------------------------------------------------------------------------------------------------------------------------
           TOTAL LOANS                                 138,691          124,874          123,544          126,556          125,976
Less:  Allowance for credit losses                       3,625            3,414            3,445            3,508            3,715
- ----------------------------------------------------------------------------------------------------------------------------------
                                                      $135,066         $121,460         $120,099         $123,048         $122,261
- ------------------------------------------------------============================================================================
</TABLE> 

 
/a/ Includes loans held for sale in the normal course of business of $52 
    million, $38 million, $138 million, $177 million, and $316 million at 
    September 30, 1994, June 30, 1994, March 31, 1994, December 31, 1993, and 
    September 30, 1993, respectively.

/b/ Installment loans, individual lines of credit, and other consumer loans 
    included the following aggregate amounts that were collateralized by 
    junior mortgages on residential real estate: $13,658 million at 
    September 30, 1994, $13,280 million at June 30, 1994, $12,927 million at 
    March 31, 1994, $12,847 million at December 31, 1993, and $13,117 million 
    at September 30, 1993.

/c/ Excludes loans held for sale in the normal course of business that were 
    originated with the intent to sell and are included in other assets of 
    $930 million, $760 million, $487 million, $554 million, and $622 million 
    at September 30, 1994, June 30, 1994, March 31, 1994, December 31, 1993, 
    and September 30, 1993, respectively.





                                                                              27
<PAGE>
============================================================================== 

 
                 During the first nine months of 1994, the Corporation's
                 consumer loan delinquency ratios (the percentage of loan
                 outstandings in each portfolio that are past due 60 days or
                 more) decreased in every loan category. The delinquency ratio
                 on residential first mortgages has declined each quarter since
                 September 30, 1993, and fell to 1.71 percent at September 30,
                 1994 from 2.25 percent at December 31, 1993. In addition, the
                 delinquency ratio on credit card loans has decreased each
                 quarter since December 31, 1992, declining to 2.07 percent at
                 September 30, 1994 from 2.39 percent at year-end 1993.

                 Domestic Commercial Loans -- Commercial and industrial loans,
                 the largest sector of the Corporation's domestic commercial
                 loan portfolio, grew $8.5 billion between December 31, 1993 and
                 September 30, 1994. Continental contributed $7.1 billion to
                 this growth. Excluding Continental loans, the increase in
                 commercial and industrial loans was due to growth in loans to
                 large corporate borrowers. Partially offsetting this growth
                 were declines in loans for purchasing or carrying securities
                 and construction real estate, which decreased $1.6 billion and
                 $0.5 billion, respectively, during the first nine months of
                 1994. The decline in loans for purchasing or carrying
                 securities largely reflected lower demand among brokers and
                 dealers. The decline in construction real estate loans was
                 primarily due to paydowns and bulk loan sales.

                 For information regarding the geographic concentrations
                 included in the Corporation's portfolios of domestic commercial
                 loans secured by real estate, as well as the geographic
                 concentrations and project types included in the construction
                 and development loan portfolio, refer to the tables on page 29.



28
<PAGE>
 
<TABLE>
<CAPTION>
=================================================================================================================================== 

DOMESTIC COMMERCIAL LOANS SECURED BY REAL ESTATE BY GEOGRAPHIC AREA
- -----------------------------------------------------------------------------------------------------------------------------------
 
                                                                    1994                                      1993
                                                 -------------------------------------------        ------------------------
(IN MILLIONS)                                    SEPT. 30           JUNE 30         MARCH 31         DEC. 31       SEPT. 30   
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                <C>             <C>              <C>           <C>        
California/a/                                      $5,040            $5,090           $4,971          $5,117         $5,131    
Washington                                          2,210             2,138            2,037           2,061          2,077    
Nevada                                                501               346              364             394            385    
Arizona                                               323               325              340             334            347    
Oregon                                                361               325              295             281            295    
Other/b/                                            1,388               907            1,043           1,064          1,146    
- ----------------------------------------------------------------------------------------------------------------------------
                                                   $9,823            $9,131           $9,050          $9,251         $9,381     
- ---------------------------------------------------=========================================================================
</TABLE> 

/a/ Approximately 50 percent of domestic commercial loans secured by real estate
    in California at September 30, 1994 and June 30, 1994, approximately 55
    percent at March 31,1994 and December 31, 1993 and approximately 50 percent
    at September 30, 1993 were secured by properties in the following Southern
    California counties: Los Angeles, Orange, San Bernardino, San Diego,
    Riverside and Ventura.

/b/ For each period presented, no other state individually exceeded 2 percent of
    total domestic commercial loans secured by real estate.

 
<TABLE> 
<CAPTION>
====================================================================================================================================

DOMESTIC CONSTRUCTION AND DEVELOPMENT LOANS BY GEOGRAPHIC AREA AND PROJECT TYPE AT SEPTEMBER 30, 1994
- ------------------------------------------------------------------------------------------------------------------------------------

 
                                                                      APARTMENT &                     LIGHT
(IN MILLIONS)             OFFICE       SUBDIVISION       RETAIL       CONDOMINIUM       HOTEL       INDUSTRY     OTHER     TOTAL 
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                       <C>          <C>               <C>          <C>               <C>         <C>          <C>      <C>      
California                $  590              $497         $363              $214        $131           $ 66      $144    $2,005/a/
Washington                   236               185          175                75          32             27        52       782   
Pennsylvania                 201                 -            -                 -           -              -         -       201   
Illinois                      49                34           47                 -           -              -         -       130   
Arizona                        3                52           45                 6           2              3         9       120   
Texas                          7                23           55                25           -              6         1       117   
Georgia                       15                 7           49                14           -             15         -       100   
Other/b/                     109                59          121                58          10             10       107       474   
- ------------------------------------------------------------------------------------------------------------------------------------

                          $1,210              $857         $855              $392        $175           $127      $313    $ 3,929
- --------------------------==========================================================================================================
</TABLE> 

/a/ Approximately 65 percent of domestic construction and development loans in
    California at September 30, 1994 were secured by properties in the following
    Southern California counties: Los Angeles, Orange, San Bernardino, San
    Diego, Riverside, and Ventura.


/b/ No other state individually exceeded 2 percent of total domestic
    construction and development loans.
    
                 Foreign Loans -- Foreign loans increased $0.3 billion between
                 December 31, 1993 and September 30, 1994, primarily due to $0.9
                 billion of foreign loans obtained in connection with the
                 Continental merger. Excluding Continental loans, foreign loans
                 decreased $0.6 billion between year-end 1993 and September 30,
                 1994 primarily due to the $2.5 billion reclassification of
                 debt-restructuring par bonds and other instruments issued by
                 foreign governments to the securities portfolios in connection
                 with the first-quarter adoption of SFAS No. 115, as discussed
                 in Note 4 of the Notes to Consolidated Financial Statements on
                 pages 9 and 10. Partially offsetting this decrease was a $1.4
                 billion increase in foreign commercial and industrial loans,
                 primarily attributable to Asian borrowers.

                                                                              29
<PAGE>
 
================================================================================
RESTRUCTURING    At September 30, 1994, total public and private sector cross-
COUNTRY DEBT     border outstandings owed to the Corporation by borrowers in
                 restructuring countries amounted to $1,840 million, of which
                 $660 million was related to Continental. Of the total cross-
                 border outstandings amount, $651 million was medium- and long-
                 term debt and $227 million was local currency outstandings 
                 which were neither hedged nor funded by local currency 
                 borrowings.

                 Total cross-border outstandings at September 30, 1994 excluded
                 $901 million in par bonds and other instruments issued by
                 certain restructuring countries that are collateralized by
                 zero-coupon U.S. Treasury securities, which, at maturity, will
                 have redemption values equal to the aggregate face amounts of
                 the related par bonds and other instruments. Under SFAS No.
                 115, these par bonds and other instruments were classified as
                 either available-for-sale securities or held-to-maturity
                 securities at September 30, 1994.

                 On April 15, 1994, the government of Brazil concluded a debt
                 exchange in connection with a plan to restructure its medium-
                 and long-term debt. The Corporation exchanged debt with an
                 aggregate carrying value of $139 million and an aggregate face
                 value of $692 million and past due accrued interest for 30-year
                 bonds with an aggregate face value of $727 million. Of these
                 bonds, approximately half are collateralized by zero-coupon
                 U.S. Treasury securities, which, at maturity, will have
                 redemption values equal to the aggregate face amounts of the
                 related bonds. Upon receipt, these bonds were recorded in
                 available-for-sale securities at their fair values.

                 At September 30, 1994, cross-border outstandings owed to the
                 Corporation by borrowers in Brazil totaled $951 million, of
                 which $228 million was related to Continental. Of the total
                 cross-border outstandings owed to the Corporation by borrowers
                 in Brazil, $313 million was medium- and long-term debt. During
                 the third quarter of 1994 and first nine months of 1994, the
                 Corporation received $2 million and $21 million, respectively,
                 of cash payments from the government of Brazil on its medium-
                 and long-term outstandings. The majority of these payments were
                 recorded in income, since the recorded investment of the
                 related debt is considered to be realizable.

30

<PAGE>

<TABLE>  
====================================================================================================================================

CROSS-BORDER OUTSTANDINGS EXCEEDING ONE PERCENT OF TOTAL ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                                                                                     Cross-Border
                                                                                                          Total      Outstanding
                                                          Public                    Private        Cross-Border   as a Percentage
(DOLLAR AMOUNTS IN MILLIONS)/abcd/    Date Reported       Sector/e/     Banks/e/    Sector/e/      Outstandings   of Total Assets
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>                 <C>           <C>         <C>            <C>            <C>   
Japan                                 SEPTEMBER 30, 1994      $ 18         $1,339     $2,215            $3,572           1.67%
                                      June 30, 1994             17          1,529      2,049             3,595           1.82
                                      March 31, 1994            17          1,596      1,712             3,325           1.69
                                      December 31, 1993         10          1,490      2,054             3,554           1.90
                                      September 30, 1993        10          1,466      1,807             3,283           1.75
    
Spain                                 SEPTEMBER 30, 1994       108            196      1,784             2,088           0.97
                                      June 30, 1994             61            110      3,026             3,197           1.62
                                      March 31, 1994           117             85      3,045             3,247           1.65
                                      December 31, 1993         56            105      1,941             2,102           1.12
                                      September 30, 1993        47             29      1,603             1,679           0.90
   
Hong Kong                             SEPTEMBER 30, 1994         5            192      1,488             1,685           0.79
                                      June 30, 1994              -            101      2,328             2,429           1.23
                                      March 31, 1994             -            106      2,202             2,308           1.17
                                      December 31, 1993          -            110      2,181             2,291           1.23
                                      September 30, 1993         -             84      2,008             2,092           1.12
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

/a/ Cross-border outstandings include the following assets, primarily in U.S.
    dollars, with borrowers or customers in a foreign country: loans, accrued
    interest, acceptances, interest-bearing deposits with other banks, trading
    account assets, available-for-sale securities, held-to-maturity securities,
    other interest-earning investments, and other monetary assets. Local
    currency outstandings which are neither hedged nor funded by local currency
    borrowings are included in cross-border outstandings. Guarantees of
    outstandings of borrowers of other countries are considered outstandings of
    the guarantor. Loans made to, or deposits placed with, a branch of a foreign
    bank located outside the foreign bank's home country are considered loans or
    deposits with the country in which the foreign bank is headquartered.
    Outstandings of a country do not include amounts of principal or interest
    which are supported by written, legally enforceable guarantees by guarantors
    from other countries or the amount of outstandings to the extent that they
    are secured by tangible, liquid collateral held and realizable by the
    Corporation outside the country.

/b/ At September 30, 1994, total unfunded commitments of the above countries,
    whose unfunded commitments exceeded 10 percent of their respective cross-
    border outstandings, were as follows: Japan, $1,171 million and Hong Kong,
    $426 million.

/c/ Included in the cross-border outstandings of the countries listed are loans
    and other interest-bearing assets on nonaccrual status at September 30,
    1994, June 30, 1994, March 31, 1994, December 31, 1993, and September 30,
    1993, respectively, as follows: $17 million, $17 million, $16 million,
    $16 million, and $17 million for Japan; $4 million, $6 million, $6 million,
    $7 million, and $5 million for Hong Kong; and $3 million, $6 million,
    $6 million, and $6 million at September 30, 1994, June 30, 1994, March 31,
    1994, and December 31, 1993 for Spain. Also included in cross-border
    outstandings are restructured loans of $2 million for Hong Kong at June 30,
    1993 and loans past due 90 days or more and still accruing interest of
    $1 million for Hong Kong at June 30, 1994 and December 31, 1993.

/d/ No country excluded from this table had cross-border outstandings between
    0.75 percent and 1.00 percent of total assets for any of the periods
    presented except $1,816 million and $1,738 million for Italy at September
    30, 1994 and June 30, 1994, respectively; $1,690 million and $1,522 million
    for South Korea at September 30, 1994 and June 30, 1994, respectively; and
    $1,489 million for the United Kingdom at September 30, 1993.

    Not included in cross-border outstandings with Mexico were par bonds issued
    by the government of Mexico with face values of $1,341 million at September
    30, 1994, June 30, 1994, March 31, 1994, December 31, 1993, and September
    30, 1993. The par bonds had a carrying value of $1,162 million at September
    30, 1994, $1,153 million at June 30, 1994, $1,178 million at March 31, 1994,
    and $1,297 million at December 31, 1993, and September 30, 1993. At
    September 30, 1994, the par bonds had a total fair value of approximately
    $910 million. Due to the first-quarter 1994 adoption of SFAS No. 115,
    certain of these par bonds were recorded in available-for-sale securities
    and carried at their fair value of $304 million at September 30, 1994, while
    the remainder of these par bonds were recorded in held-to-maturity
    securities at their amortized cost. Principal repayment of these par bonds
    is collateralized by zero-coupon U.S. Treasury securities which, at maturity
    in 2008 and 2019, will have a redemption value equal to the face value of
    the par bonds. At September 30, 1994, this collateral had a fair value of
    approximately $200 million. Future interest payments for a rolling eighteen-
    month period are also collateralized by additional U.S. dollar-denominated
    securities permitted by the agreement. The details of the transaction in
    which the majority of these par bonds were acquired were reported in the
    Parent's Annual Report on Form 10-K for the year ended December 31, 1990.
    Mexico's cross-border outstandings also excluded additional loans of $30
    million at September 30, 1994, and $45 million at June 30, 1994, March 31,
    1994, December 31, 1993, and September 30, 1993, which are fully
    collateralized at maturity by separate zero-coupon U.S. Treasury securities.
    Had these par bonds and other instruments been included, total cross-border
    outstandings with Mexico would have exceeded 0.75 percent of total assets
    for all periods presented.
    
/e/ Sector definitions are based on Federal Financial Institutions Examination
    Council Instructions for preparing the Country Exposure Report.




                                                                              31

<PAGE>
 
CREDIT RISK MANAGEMENT
===============================================================================

ALLOWANCE FOR    The allowance for credit losses at September 30, 1994 was
CREDIT LOSSES    $3,625 million, or 2.61 percent of loan outstandings, compared
                 with $3,508 million, or 2.77 percent, at December 31, 1993.
                 Excluding outstandings in the residential first mortgage
                 portfolio and the portion of the allowance associated with
                 these outstandings, the ratios were 3.34 percent and 3.59
                 percent of loans at September 30, 1994 and December 31, 1993,
                 respectively. In addition, the Corporation's ratio of the
                 allowance for credit losses to total nonaccrual assets was 174
                 percent at September 30, 1994, up from 122 percent at December
                 31, 1993.

                 Although the allowance is general in nature and is available
                 for the credit portfolio in its entirety, management develops
                 the allowance using a "building block approach" for various
                 portfolio segments. The allowance is established by credit
                 officers for each portfolio segment. Significant credits,
                 particularly those classified as "doubtful," are individually
                 analyzed, while other credits are analyzed by portfolio
                 segment. In establishing the allowance for the portfolio
                 segments, credit officers initially employ results obtained
                 from statistical models using historical loan performance data.
                 These models have been developed and refined for various
                 portfolio segments over the last nine years. In addition to the
                 allowance amounts that would be required based on historical
                 loss experience, the credit officer responsible for each
                 portfolio segment makes adjustments based on qualitative
                 evaluations of individual classified assets, knowledge of
                 portfolio segment conditions, or on the officer's judgment of
                 factors that are expected to influence the future performance
                 of the portfolio. These factors include geographic and
                 portfolio concentrations, new products or markets, evaluations
                 of the changes in the historical loss experience component, and
                 projections of this component into the current and future
                 periods. The Composition of Allowance for Credit Losses table
                 below displays how the allowance for credit losses related to
                 special mention and classified assets is determined by
                 combining the historical loss experience component with the
                 credit management allocated component.

                 After an allowance has been established for the portfolio
                 segments, the final step in this building block approach
                 occurs. Credit management establishes an unallocated portion of
                 the allowance for credit losses, which is attributable to
                 factors that cannot be associated with a particular portfolio
                 segment. These factors include general economic conditions,
                 recognition of specific regional and international geographic
                 concerns, trends in portfolio growth, new business volume, and
                 the level of the allowance in relation to total loans and
                 nonaccrual assets.

===============================================================================

COMPOSITION OF ALLOWANCE FOR CREDIT LOSSES
- -------------------------------------------------------------------------------
<TABLE>  
<CAPTION> 
                                                                       1994                                    1993
                                                     -----------------------------------------         -----------------------
(IN MILLIONS)                                        SEPT. 30         JUNE 30         MARCH 31         DEC. 31        SEPT. 30
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>             <C>             <C>             <C>              <C> 
Special mention and classified:/a/            
  Historical loss experience component                 $  292          $  311           $  401          $  475          $  590
  Credit management allocated component                   626             579              653             770             777
- ------------------------------------------------------------------------------------------------------------------------------
    Total special mention and classified                  918             890            1,054           1,245           1,367
Domestic consumer/b/                                    1,048           1,042            1,079           1,072           1,099 
Domestic commercial/b/                                    225             166              148             151             160
Foreign/b/                                                189             149              144             165             297
- ------------------------------------------------------------------------------------------------------------------------------
    Total allocated                                     2,380           2,247            2,425           2,633           2,923
Unallocated                                             1,245           1,167            1,020             875             792
- ------------------------------------------------------------------------------------------------------------------------------
                                                       $3,625          $3,414           $3,445          $3,508          $3,715
- ------------------------------------------------------========================================================================
</TABLE> 

/a/ Includes all loans regardless of type that have been internally risk rated
    as "special mention," "substandard," or "doubtful." The Corporation's actual
    historical loss experience indicates ultimate loss rates for all periods
    presented for "special mention," "substandard," and "doubtful" loans of
    approximately 2 percent, 6 percent, and 37 percent, respectively.

/b/ Excludes "special mention" and "classified".

32

<PAGE>
 
<TABLE>  
==================================================================================================================================

QUARTERLY CREDIT LOSS EXPERIENCE
- ----------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                                     1994                      1993          NINE MONTHS ENDED 
                                                         ----------------------------   -----------------       SEPTEMBER 30
                                                           THIRD     SECOND     FIRST    FOURTH     THIRD  -----------------------
(DOLLAR AMOUNTS IN MILLIONS)                             QUARTER    QUARTER   QUARTER   QUARTER   QUARTER      1994       1993
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>       <C>       <C>       <C>       <C>       <C>        <C> 
ALLOWANCE FOR CREDIT LOSSES
Balance, beginning of period                              $3,414     $3,445    $3,508    $3,715    $3,781    $3,508      $3,921
CREDIT LOSSES
Domestic consumer:
  Residential first mortgages                                 14         13         7        10         6        34          13
  Credit card                                                 93         96       102       108       115       291         380
  Other consumer                                              73         81        90        94        96       244         310
Domestic commercial:  
  Commercial and industrial                                    9         18        11        54        49        38         176
  Loans secured by restate                                     9         21        15        23        29        45          68
  Construction and development loans secured by real estate   42         12        23        65        61        77         226
  Loans for purchasing or carrying securities                  -          -         -         -         -         -           2
  Financial institutions                                       -          1         -         -        10         1          18
  Lease financing                                              -          -         -         1         1         -           8
  Agricultural                                                 -          1         1         2         1         2           5
Foreign                                                        7          9        24        13        10        40          23
- ----------------------------------------------------------------------------------------------------------------------------------
  Total credit losses                                        247        252       273       370       378       772       1,229
CREDIT LOSS RECOVERIES
Domestic consumer:
  Residential first mortgages                                  1          -         -         -         1         1           1
  Credit card                                                 19         11        12        13        13        42          40
  Other consumer                                              30         27        25        27        30        82          87
Domestic commercial:
  Commercial and industrial                                   34         21        20        45        24        75          66
  Loans secured by real estate                                 6          7         4        16         8        17          17
  Construction and development loans secured by real estate   22         18        24        45        21        64          42
  Loans for purchasing or carrying securities                  -          -         -         -         -         -           1
  Financial institutions                                       2          2         2         -         1         6           2
  Lease financing                                              1          1         2         2         1         4           4
  Agricultural                                                 2          2         2         1         2         6           9
Foreign                                                       24          9         8         9        41        41          57
- ----------------------------------------------------------------------------------------------------------------------------------
  Total credit loss recoveries                               141         98        99       158       142       338         326
- ----------------------------------------------------------------------------------------------------------------------------------
  Total net credit losses                                    106        154       174       212       236       434         903
Provision for credit losses                                  110        125       125       150       178       360         653
Allowance related to acquisitions                            241/a/       -         -         -         -       241/a/       12/b/ 
Other net additions (deductions)                             (34)/c/     (2)      (14)/d/  (145)/e/    (8)      (50)/cd/     32/f/
- ----------------------------------------------------------------------------------------------------------------------------------
       BALANCE, END OF PERIOD/g/                          $3,625     $3,414    $3,445    $3,508    $3,715    $3,625      $3,715
- ----------------------------------------------------------========================================================================
ANNUALIZED RATIO OF NET CREDIT LOSSES (RECOVERIES)
 TO AVERAGE LOAN OUTSTANDINGS
Domestic consumer:
 Residential first mortgages                                0.16%      0.16%     0.10%     0.12%     0.07%     0.14%       0.06%
 Credit card                                                4.05       4.82      5.07      5.23      5.50      4.64        5.99
 Other consumer                                             0.68       0.88      1.08      1.12      1.09      0.88        1.20
Domestic commercial:  
 Commercial and industrial                                 (0.40)     (0.05)    (0.19)     0.20      0.50     (0.22)       0.70
 Loans secured by real estate                               0.11       0.63      0.50      0.29      0.84      0.41        0.69
 Construction and development loans secured by real estate  2.07      (0.62)    (0.14)     1.64      2.93      0.42        4.10
 Loans for purchasing or carrying securities                   -          -         -         -         -         -        0.19
 Financial institutions                                    (0.26)     (0.37)    (0.47)        -      1.71     (0.36)       1.14
 Lease financing                                           (0.31)     (0.32)    (0.31)    (0.19)        -     (0.31)       0.32
 Agricultural                                              (0.37)     (0.14)    (0.33)     0.09     (0.23)    (0.28)      (0.34)
 Total domestic                                             0.44       0.59      0.61      0.79      1.02      0.54        1.18
Foreign                                                    (0.37)         -      0.37      0.06     (0.62)    (0.01)      (0.23)
TOTAL                                                       0.32       0.50      0.58      0.67      0.76      0.46        0.97
RATIO OF ALLOWANCE TO LOANS AT QUARTER END                  2.61       2.73      2.79      2.77      2.95      2.61        2.95
EARNINGS COVERAGE OF NET CREDIT LOSSES/h/                   9.82x      6.66x     5.83x     4.77x     4.41x     7.10x       3.57x
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

/a/ Represents the addition of consummation date allowances for credit losses of
    Continental and Liberty Bank of $238 million and $3 million, respectively.

/b/ Represents the addition of consummation date allowance for credit losses of
    First Gibraltar Bank, FSB.

/c/ This amount includes a $33 million reduction of the allowance related to the
    sale of certain loans, primarily commercial and construction and development
    loans secured by real estate, net of their allowance.

/d/ Primarily represents a reduction of the allowance due to the transfer of
    certain debt-restructuring par bonds and other instruments issued by foreign
    governments net of their related allowance to available-for-sale securities.

/e/ Due to the transfer of certain assets net of their related allowance to
    other assets, the allowance for credit losses was reduced by $128 million,
    which included $88 million of regulatory-related allocated transfer risk
    reserve (ATRR). This amount also includes $16 million related to the sale of
    commercial real estate loans net of their allowance.

/f/ Includes $36 million related to the consolidation of subsidiaries and
    operations that were held for disposition at December 31, 1992.

/g/ Includes ATRR of $81 million and $80 million at September 30, 1993 and June
    30, 1993, respectively. Due to the transfer of certain assets net of their
    related allowance to other assets during the fourth quarter of 1993, the
    allowance for credit losses does not include any ATRR subsequent to the
    transfer.

/h/ Earnings coverage of net credit losses is calculated as income before income
    taxes plus the provision for credit losses as a multiple of net credit
    losses.


                                                                              33

<PAGE>
 
===============================================================================

                    Net credit losses for the third quarter and first nine
                    months of 1994 declined $130 million and $469 million,
                    respectively, from the amounts reported in the same periods
                    last year. These declines reflected continued improvement in
                    various sectors of the Corporation's credit portfolio, most
                    notably in construction and development loans, commercial
                    and industrial loans, and credit card outstandings. These
                    decreases in net credit losses were partially offset by
                    higher charge-offs related to residential first mortgages
                    and foreign loans.
- -------------------------------------------------------------------------------

NONACCRUAL           Total nonaccrual assets decreased $802 million, or 28
ASSETS, RESTRUC-     percent, between year-end 1993 and September 30, 1994.
TURED LOANS, AND     Excluding $245 million of nonaccrual assets obtained in
LOANS PAST DUE       connection with the Continental merger, total nonaccrual
90 DAYS OR MORE      assets at September 30, 1994 decreased $1,047 million, or
AND STILL ACCURING   36 percent, from their year-end 1993 level. This decrease
INTEREST             was largely the result of full or partial payments and
                     loans restored to accrual status, which reflects improve-
                     ments in most segments of the credit portfolio,
                     particularly in the construction and development,
                     commercial and industrial, and loans secured by real estate
                     portfolios. In addition, $162 million of this decrease was
                     due to the sale of selected real-estate-related assets.

                     The improvement in the Corporation's credit quality during
                     the first nine months of 1994 was also reflected in the
                     Corporation's nonperforming asset ratios. At September 30,
                     1994, the ratio of nonaccrual loans to total loans was 1.49
                     percent, down from 2.28 percent at December 31, 1993. In
                     addition, the ratio of total nonperforming assets
                     (comprised of nonaccrual assets and other real estate
                     owned) to total assets declined 58 basis points since year-
                     end 1993 to 1.24 percent. 

                     For further information concerning nonaccrual assets, refer
                     to the table below and the tables on pages 35-37.

<TABLE>  
==============================================================================================================================

ANALYSIS OF CHANGE IN NONACCRUAL ASSETS
- ------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                                    1994                                          1993
                                                     ----------------------------------------          -----------------------
                                                       THIRD            SECOND          FIRST           FOURTH           THIRD
(IN MILLIONS)                                        QUARTER           QUARTER        QUARTER          QUARTER         QUARTER
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>              <C>             <C>              <C>             <C>       
Balance, beginning of quarter                         $2,222            $2,498         $2,886           $3,928          $4,618

ADDITIONS
Loans placed on nonaccrual status                        200               269            227              284             256
Acquired in the Continental merger                       245                 -              -                -               -

DEDUCTIONS
Sales                                                   (167)               (4)           (30)            (116)              -
Restored to accrual status                              (145)             (169)          (195)            (317)           (326)
Foreclosures                                             (19)              (32)           (72)            (100)           (196)
Charge-offs                                              (47)              (37)           (40)            (123)            (99)
Restructuring-country-related assets
  transferred to other assets                              -                 -               -             (310)              -
Other, primarily payments                               (205)             (303)          (278)            (360)           (325)
- ------------------------------------------------------------------------------------------------------------------------------
  BALANCE, END OF QUARTER                             $2,084            $2,222         $2,498           $2,886          $3,928
- ------------------------------------------------------======================================================================== 
</TABLE> 

34

<PAGE>
 
<TABLE>  
===============================================================================================================================

NONACCRUAL ASSETS, RESTRUCTURED LOANS, AND LOANS PAST DUE 90 DAYS OR MORE AND 
STILL ACCRUING INTEREST
- --------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                                              1994                                1993
                                                                -----------------------------------      -----------------------
(IN MILLIONS)                                                   SEPT. 30      JUNE 30      MARCH 31        DEC. 31      SEPT. 30
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>          <C>           <C>            <C>           <C> 
NONACCRUAL ASSETS
Domestic consumer loans:
  Residential first mortgages                                     $  359       $  383        $  426         $  406        $  359
  Other consumer                                                      49           41            45             53            52
Domestic commercial loans:
  Commercial and industrial                                          352          236           372            457           539
  Loans secured by real estate                                       412          588           553            570           742
  Construction and development loans secured by real estate          672          724           819          1,037         1,545
  Financial institutions                                              12           18            22             64            59
  Lease financing                                                     13           13            13             18            22
  Agricultural                                                        45           44            41             49            56
- --------------------------------------------------------------------------------------------------------------------------------
                                                                   1,914        2,047         2,291          2,654         3,374
Foreign loans:
  Commercial and industrial                                           95           97           119            139           356
  Governments and official institutions                               17           17            16             42            45
  Banks and other financial institutions                              10            8             9             11            64
  Other                                                               30           46            36             40            77
- --------------------------------------------------------------------------------------------------------------------------------
                                                                     152          168           180            232           542
Other interest-bearing assets                                         18            7            27              -            12
- --------------------------------------------------------------------------------------------------------------------------------
                                                                  $2,084/a/    $2,222/a/     $2,498/a/      $2,886/a/     $3,928
- ------------------------------------------------------------------==============================================================  

RESTRUCTURED LOANS
Domestic commercial:
  Commercial and industrial                                       $   79       $   86        $   86         $   66        $   79
  Loans secured by real estate                                        11           13            12             21             6
  Construction and development loans secured by real estate            2            2             6             10            16
  Lease financing                                                      1            1             1              1             1
  Agricultural                                                         1            1             1              -             -
- --------------------------------------------------------------------------------------------------------------------------------
                                                                      94          103           106             98           102
Foreign/b/                                                            36           36            36             36            36
- --------------------------------------------------------------------------------------------------------------------------------
                                                                  $  130       $  139        $  142         $  134        $  138
- ------------------------------------------------------------------============================================================== 

LOANS PAST DUE 90 DAYS OR MORE AND STILL ACCRUING INTEREST
Domestic consumer:
  Residential first mortgages                                     $   91       $  108        $  121          $  153       $  220
  Other consumer                                                     147          152           169             175          185
Domestic commercial:
  Commercial and industrial                                           76           19             3              20           51
  Loans secured by real estate                                        70          122            64             138          125
  Construction and development loans secured by real estate           34           96           113              86           67
  Agricultural                                                         -            -             7               -            -
- --------------------------------------------------------------------------------------------------------------------------------
                                                                     418          497           477             572          648
Foreign                                                                2            1             5               6           13
- --------------------------------------------------------------------------------------------------------------------------------
                                                                  $  420       $  498        $  482          $  578       $  661
- ------------------------------------------------------------------==============================================================
</TABLE> 

/a/ Excludes certain nonaccrual debt-restructuring par bonds and other
    instruments issued by the governments of Brazil and Argentina that were
    included in available-for-sale securities at their market value of $393
    million at September 30, 1994 and $367 million at June 30, 1994. Also
    excludes certain other nonaccrual loans and other instruments issued by
    various governments of $44 million at September 30, 1994 and June 30, 1994,
    $181 million at March 31, 1994, and $196 million at December 31, 1993 that
    were included in other assets at the lower of cost or fair value.

/b/ Excludes debt restructurings with countries that have experienced liquidity
    problems of $1.9 billion at September 30, 1994, June 30, 1994, and March 31,
    1994, $2.4 billion at December 31, 1993, and $2.3 billion at September 30,
    1993. Beginning in the first quarter of 1994, the majority of these
    instruments were classified as either available-for-sale or held-to-maturity
    securities. Prior to January 1, 1994, these instruments were classified as
    loans.
    

                                                                              35

<PAGE>
 
<TABLE>  
===============================================================================================================================
INTEREST INCOME FOREGONE ON NONACCRUAL ASSETS
- -------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                                                                              NINE MONTHS ENDED
(IN MILLIONS)                                                                                                SEPTEMBER 30, 1994
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                                        <C>
DOMESTIC
Interest income that would have been recognized had the assets
  performed in accordance with their original terms                                                                        $115
Less:  Interest income included in the results of operations/a/                                                              35
- -------------------------------------------------------------------------------------------------------------------------------
  Domestic interest income foregone                                                                                          80

FOREIGN
Interest income that would have been recognized had the assets
  performed in accordance with their original terms                                                                          10
Less:  Interest income included in the results of operations/b/                                                               3
- -------------------------------------------------------------------------------------------------------------------------------
  Foreign interest income foregone                                                                                            7
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                                            $87
- ----------------------------------------------------------------------------------------------------------------------------===
</TABLE>
/a/ Interest income included in the results of domestic operations represents
    interest payments recognized in interest income that related to domestic
    nonaccrual assets with carrying values totaling $386 million at September
    30, 1994. Not included in interest income for the nine months ended 
    September 30, 1994 were interest payments of $35 million which, for
    accounting purposes, were used to offset the principal balance of domestic
    nonaccrual assets with carrying values totaling $632 million at September
    30, 1994.

/b/ Interest income included in the results of foreign operations represents
    interest payments recognized in interest income that related to foreign
    nonaccrual assets with carrying values totaling $34 million at September
    30, 1994. Not included in interest income for the nine months ended 
    September 30, 1994 were interest payments of $4 million which, for 
    accounting purposes, were used to offset the principal balance of foreign
    nonaccrual assets with carrying values totaling $63 million at September
    30, 1994.


36

<PAGE>
 
<TABLE>        
================================================================================================================
CASH INTEREST PAYMENTS ON NONACCRUAL ASSETS BY LOAN TYPE
- ----------------------------------------------------------------------------------------------------------------
<CAPTION>                                                                                      
                                                            SEPTEMBER 30, 1994                                                      
                               ---------------------------------------------------------------------------------
                                                                   CUMULATIVE                    
                                                                         CASH                          BOOK AS A     
                               CONTRACTUAL                           INTEREST       NONACCRUAL        PERCENTAGE     
                                 PRINCIPAL         CUMULATIVE         APPLIED             BOOK                OF     
(IN MILLIONS)                      BALANCE        CHARGE-OFFS    TO PRINCIPAL       BALANCE/a/       CONTRACTUAL     
- ----------------------------------------------------------------------------------------------------------------
<S>                            <C>                <C>            <C>                <C>              <C>
DOMESTIC                                                                                                
Consumer:                                                                                               
  Residential first mortgages      $  359            $  -             $  -           $  359                100%       
  Other consumer                       51               2                -               49                 96        
Commercial:                                                                                             
  Commercial and industrial           599             188               55              356                 59        
  Loans secured by real estate        578              74               92              412                 71        
  Construction and development                                                                          
   loans secured by real estate     1,164             270              222              672                 58        
  Financial institutions               29              14                3               12                 41        
  Lease financing                      20               6                1               13                 65        
  Agricultural                         61              13                3               45                 74        
- --------------------------------------------------------------------------------------------------------------        
                                    2,861             567              376            1,918                 67        
FOREIGN, EXCLUDING RESTRUCTURING-                                                                       
  COUNTRY-RELATED ASSETS                                                                                
Commercial and industrial             162              45               22               95                 59        
Governments and official                                                                                
 institutions                          17               -                -               17                100        
Banks and other financial                                                                               
 institutions                           3               -                -                3                100        
Other                                  52              17                4               31                 60        
- --------------------------------------------------------------------------------------------------------------
                                      234              62               26              146                 62        
- --------------------------------------------------------------------------------------------------------------
  Total, excluding restructuring-                                                                       
   country-related assets           3,095             629              402            2,064                 67        

RESTRUCTURING-COUNTRY-RELATED                                                                           
ASSETS                                 49              26                3               20                 41        
- --------------------------------------------------------------------------------------------------------------
                                   $3,144            $655             $405           $2,084                 66%       
- -----------------------------------===========================================================================

- --------------------------------------------------------------------------------------------------------------
                                                    NINE MONTHS ENDED         
                                                    SEPTEMBER 30, 1994        
- --------------------------------------------------------------------------------------------------------------
                                                      CASH INTEREST          
                                                     PAYMENTS APPLIED        
                                           -------------------------------------------------------
                                           AS INTEREST              AS REDUCTION  
                                                INCOME              OF PRINCIPAL             TOTAL
- --------------------------------------------------------------------------------------------------
<S>                                        <C>                      <C>                      <C> 
DOMESTIC                                                                                               
Consumer:                                                                                              
  Residential first mortgages                  $ 9                     $  -                   $  9 
  Other consumer                                 1                        -                      1  
Commercial:                                                                                            
  Commercial and industrial                      5                        6                     11 
  Loans secured by real estate                  11                        6                     17 
  Construction and development                                                                          
   loans secured by real estate                  7                       22                     29 
  Financial institutions                         -                        -                      -  
  Lease financing                                -                        1                      1  
  Agricultural                                   2                        -                      2  
- --------------------------------------------------------------------------------------------------
                                                35                       35                     70  
FOREIGN, EXCLUDING RESTRUCTURING-      
  COUNTRY-RELATED ASSETS                
Commercial and industrial                        2                        3                      5  
Governments and official institutions            -                        -                      -  
Banks and other financial institutions           -                        -                      -  
Other                                            -                        1                      1  
- --------------------------------------------------------------------------------------------------
                                                 2                        4                      6  
- --------------------------------------------------------------------------------------------------
  Total, excluding restructuring-     
   country-related assets                       37                       39                     76
                                      
RESTRUCTURING-COUNTRY-RELATED  ASSETS            1                        -                      1  
- --------------------------------------------------------------------------------------------------
                                               $38                      $39                    $77 
- -----------------------------------------------===================================================

CASH YIELD ON TOTAL NONACCRUAL ASSETS                                                         4.94%
__________________________________________________________________________________________________
</TABLE> 

/a/Nonaccrual book balance is equal to the contractual principal balance less
charge-offs and cash interest payments applied as a reduction of principal since
inception of the loan.
                               
                                                                              37

<PAGE>

FOREIGN EXCHANGE AND OTHER DERIVATIVES 
================================================================================

                 In the ordinary course of business, the Corporation enters into
                 various types of transactions that involve foreign exchange and
                 other derivative products with off-balance-sheet risk. Foreign
                 exchange and other derivative products include futures,
                 forwards, swaps, and option contracts, and are principally
                 linked to interest rates, foreign exchange rates, or the prices
                 of securities. Foreign exchange and other derivative
                 transactions are conducted with various types of
                 counterparties, including U.S. and foreign banks, nonbank
                 financial institutions, corporations, and middle market
                 customers. The following table is a summary of the notional or
                 contractual amounts, credit exposure amounts, and fair value
                 amounts associated with the Corporation's off-balance-sheet
                 trading and asset and liability management activities at
                 September 30, 1994. As illustrated below, the Corporation's
                 off-balance-sheet credit exposure with regard to foreign
                 exchange and other derivative products is a small fraction of
                 the respective notional or contractual amounts.


================================================================================

FOREIGN EXCHANGE AND OTHER DERIVATIVE PRODUCTS AT SEPTEMBER 30,1994
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                            NOTIONAL              CREDIT               FAIR
                                                         OR CONTRACT            EXPOSURE              VALUE
(IN BILLIONS)                                                 AMOUNT              AMOUNT             AMOUNT/a/
- --------------------------------------------------------------------------------------------------------------
<S>                                                      <C>                    <C>                   <C> 
TRADING           
Foreign exchange contracts/b/                              $   771.2/c/            $ 5.3/d/          $ (0.7)
Interest rate swaps                                            340.9/c/              1.9/de/            0.6
Interest rate futures and forward contracts                    204.0/c/              0.2/d/               -
Interest rate options                                           72.7/c/              0.2/d/               -
- --------------------------------------------------------------------------------------------------------------
                                                           $ 1,388.8/f/            $ 7.6             $ (0.1)
- --------------------------------------------------------======================================================
ASSET AND LIABILITY MANAGEMENT  
Interest rate swaps                                        $    34.3/c/            $ 0.4             $ (0.5)
Interest rate futures and forward contracts                     29.5/c/                -                  -/g/
Interest rate options                                            8.8/c/                -                0.1/g/
Other/h/                                                         1.6/c/                -                0.1
- --------------------------------------------------------------------------------------------------------------
                                                           $    74.2/f/            $ 0.4             $ (0.3)
- --------------------------------------------------------======================================================
</TABLE>

/a/ Fair value amounts consist of net unrealized gains and losses, accrued
    interest receivable or payable, and premiums paid or received. Such amounts
    represent the net fair value of contracts with all counterparties. The fair
    value amounts were generally calculated using discounted cash flow models
    based on current market yields for similar types of instruments and the
    maturity of each instrument.

/b/ Includes amounts related to foreign exchange spot, forward, future, and
    option contracts and currency swaps.

/c/ Interest rate swaps, interest rate futures and forward contracts, and
    interest rate options in both the trading and asset and liability management
    portfolios include $12.5 billion, $0.6 billion, and $0.5 billion,
    respectively, of intercompany hedging-related contracts. Both trading
    foreign exchange contracts and other asset and liability management
    contracts include $1.2 billion of intercompany hedging-related foreign
    exchange forward contracts and currency swaps.

/d/ Amounts represent net unrealized gains on contracts with counterparties for
    whom legally enforceable master netting agreements were in place and
    effective at September 30, 1994 and gross unrealized gains on contracts with
    other counterparties. Credit risk amounts in Note 9 of the Notes to
    Consolidated Financial Statements on pages 12 and 13 do not give effect to
    netting under legally enforceable master netting agreements. Accordingly,
    these credit risk amounts differ from the credit exposure amounts detailed
    above.

/e/ Includes the results of cross product netting of certain interest rate
    derivatives and currency swaps.

/f/ Including intercompany hedging-related contracts of $18.3 billion in both
    the trading and asset and liability management portfolios, the aggregate
    notional or contract amounts of foreign exchange and other derivative
    contracts outstanding at December 31, 1993 were $894.1 billion for the
    trading portfolio and $64.5 billion for the asset and liability management
    portfolio.

/g/ The fair value amounts for interest rate futures and forward contracts in
    the asset and liability management portfolio include no gross unrealized
    gains and gross unrealized losses of $11.4 million. The fair value amounts
    for interest rate options in the asset and liability management portfolio
    include gross unrealized gains of $64.8 million and no gross unrealized
    losses.

/h/ Includes amounts related to foreign exchange forward contracts and currency
    swaps.

                 The table on page 39 summarizes expected maturities and
                 weighted average interest rates associated with amounts to be
                 received or paid on asset and liability management interest
                 rate swaps at September 30, 1994. These swaps are designated as
                 accounting hedges and are used to modify the interest rate
                 characteristics of assets and liabilities. Excluding the
                 effects of the Continental merger, expected maturities and
                 weighted average interest rates associated with the
                 Corporation's asset and liability management interest rate swap
                 portfolio at September 30, 1994 were not significantly
                 different from those at year-end 1993. The table on page 39
                 reflects the combined post-Continental merger asset and
                 liability management interest rate swap portfolio at September
                 30, 1994.

38

<PAGE>
 
<TABLE>
=================================================================================================================
ASSET AND LIABILITY MANAGEMENT INTEREST RATE SWAPS AT SEPTEMBER 30, 1994/a/
- -----------------------------------------------------------------------------------------------------------------
<CAPTION>
                                        More than  More than  More than  More than  More than  More than       
(IN BILLIONS)                      0-1     1-2       2-3         3-4       4-5        5-10         10       Total
                                   year   years     years       years     years      years        years
- -----------------------------------------------------------------------------------------------------------------
<S>                               <C>   <C>        <C>        <C>        <C>        <C>        <C>          <C>     
INTEREST RATE SWAPS
RECEIVE FIXED:/b/
Notional amount                   $ 4.8   $ 2.2     $ 1.2     $ 0.8      $ 1.1      $ 8.4       $ 2.2       $20.7/c/
Weighted average receive rate      7.19%   6.69%     6.41%     7.65%      7.62%      6.22%       6.75%       6.69%
PAY FIXED:/b/                                                                                        
Notional amount                     3.0     3.5       1.7       0.2        0.2        1.5         0.5        10.6
Weighted average pay rate          5.44%   4.68%     6.18%     6.61%      6.23%      4.95%       7.18%       5.36%
FORWARD RECEIVE FIXED:/d/                                                                                    
Notional amount                       -       -       0.2         -          -        0.7         0.2         1.1
Weighted average receive rate         -       -      5.93%        -          -       6.90%       6.66%       6.68%
FORWARD PAY FIXED:/d/                                                                                        
Notional amount                       -       -       0.3         -          -        0.8           -         1.1
Weighted average pay rate             -       -      6.28%        -          -       7.66%          -        7.29%
BASIS SWAPS:/e/                                                                                      
Notional amount                   $ 0.4   $ 0.1         -         -          -      $ 0.3           -       $ 0.8
- -----------------------------------------------------------------------------------------------------------------
  TOTAL NOTIONAL AMOUNT                                                                                     $34.3/f/ 
- ------------------------------------------------------------------------------------------------------------===== 
</TABLE>
/a/ Includes intercompany hedging swaps.

/b/ The floating side of substantially all receive fixed and pay fixed swaps is
    based on the one-, three-, or six-month London InterBank Offered Rate
    (LIBOR). At September 30, 1994, the one-, three-, and six-month LIBOR rates
    were 5.06 percent, 5.50 percent, and 5.75 percent, respectively.

/c/ Includes $0.6 billion of amortizing swaps.

/d/ Accrual of interest on forward swaps starts at a predetermined future date.
    The majority of the forward swaps start accruing interest one to three years
    after September 30, 1994.

/e/ Basis swaps are interest rate swaps in which both amounts paid and received
    are based on floating rates. The Corporation's pay rates are primarily based
    on a LIBOR or Prime index and its receive rates are primarily based on
    LIBOR.

/f/ Includes $6.0 billion of interest rate swaps related to Continental.

            Approximately 60 percent of the Corporation's hedging-related
            interest rate futures and forward rate agreements outstanding at
            September 30, 1994 mature within one year, while approximately 85
            percent of its hedging-related option contracts mature within three
            years. Excluding Continental, approximately 70 percent of the
            Corporation's hedging-related interest rate futures and forward rate
            agreements outstanding at September 30, 1994 mature within one year,
            while approximately 85 percent of its hedging-related option
            contracts mature within three years. Excluding Continental, the
            above maturity distributions at September 30, 1994 were not
            significantly different from those at year-end 1993. With respect to
            the maturity distribution of Continental's hedging-related interest
            rate futures contracts at September 30, 1994, approximately 30
            percent mature within one year, approximately 40 percent mature
            between one and two years, approximately 20 percent mature
            between two and three years, and approximately 10 percent mature 
            after three years.

            All of the Corporation's hedging-related foreign exchange forward
            contracts outstanding at September 30, 1994 mature within 60 days.
            At September 30, 1994, the maturity distribution of the
            Corporation's hedging-related foreign exchange forward contracts was
            substantially the same as at December 31, 1993. At both September
            30, 1994 and December 31, 1993, the Corporation's hedging-related
            foreign exchange forward contracts were denominated in various
            currencies, most notably Hong Kong dollars and Spanish pesetas. The
            Corporation's hedging-related currency swaps were not significant at
            either September 30, 1994 or December 31, 1993.

            For additional information concerning foreign exchange and other
            derivative transactions and their associated credit risk amounts,
            refer to Note 9 of the Notes to Consolidated Financial Statements
            on pages 12 and 13.

                                                                              39
<PAGE>
FUNDING AND CAPITAL
===============================================================================
 
LIQUIDITY   Liquid assets consist of cash and due from banks, interest-bearing
            deposits in banks, federal funds sold, securities purchased under
            resale agreements, trading account assets, and available-for-sale
            securities. At September 30, 1994, liquid assets totaled $40.7
            billion, up $11.5 billion from $29.2 billion at December 31, 1993.
            This growth in liquid assets can be primarily attributed to a $7.9
            billion increase in available-for-sale-securities, largely as a
            result of asset transfers made in connection with the previously
            discussed first-quarter 1994 adoption of SFAS No. 115 and the
            Continental merger. In addition, cash and due from banks and
            interest-bearing deposits in banks increased $2.0 billion, and $1.9
            billion, respectively.
- -------------------------------------------------------------------------------

CAPITAL     At September 30, 1994, stockholders' equity totaled $18.9 billion,
            up from $17.1 billion at December 31, 1993. Of this increase, $1.0
            billion was due to year-to-date 1994 earnings net of preferred and
            common stock dividends. In addition, common stockholders' equity and
            preferred stock increased $0.6 billion and $0.4 billion,
            respectively, primarily due to stock issuances in connection with
            the Continental merger. These increases were partially offset by the
            adoption of SFAS No. 115, which resulted in $201 million of net
            unrealized losses on available-for-sale securities (net of related
            income taxes) at September 30, 1994.

            Upon consummation of the Continental merger on August 31, 1994, each
            outstanding share of Continental's common stock was converted into
            either BankAmerica Corporation's common stock or cash. The total
            amount of common stock issued in connection with the Continental
            merger was 21.5 million shares, valued at $985 million as of January
            27, 1994, which included 11.8 million shares of treasury stock
            purchased in anticipation of the merger at an average per-share
            price of $42.43. In addition, an aggregate amount of approximately
            $950 million was paid in cash to Continental common stockholders.

            The Corporation's total and Tier 1 risk-based capital ratios
            decreased 41 basis points and 37 basis points, respectively, between
            December 31, 1993 and September 30, 1994. These declines were
            primarily due to the increase in total risk weighted assets in
            connection with the Continental merger. The Corporation's Tier 1
            leverage ratio was 6.64 percent at both September 30, 1994 and
            December 31, 1994.

40
<PAGE>
  
<TABLE>
===================================================================================================================================
RISK-BASED CAPITAL AND RISK-BASED CAPITAL RATIOS
- -----------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                                          1994                                    1993
                                                        -------------------------------------------   -----------------------------
(DOLLAR AMOUNTS IN MILLIONS)/a/                           SEPT. 30       JUNE 30          MARCH 31       DEC. 31        SEPT. 30
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>            <C>              <C>           <C>          <C>      
RISK-BASED CAPITAL
Common stockholders' equity                                $ 15,763/b/    $ 14,324/b/    $ 14,136/b/    $ 14,165     $   13,826
Perpetual preferred stock                                     3,368          2,979          2,979          2,979          2,979
Less: Goodwill, nongrandfathered core deposit and
 other identifiable intangibles, and other deductions/c/     (5,589)        (5,028)        (5,060)        (5,125)        (5,291)
- -----------------------------------------------------------------------------------------------------------------------------------
 TIER 1 CAPITAL                                              13,542         12,275         12,055         12,019         11,514

Eligible portion of the allowance for credit losses
 (exclusive of allocated transfer risk reserve)/d/            2,356          2,048          1,990          1,995          2,022
Hybrid capital instruments/e/                                   337            478            562            568            582
Subordinated notes and debentures/f/                          5,558          4,946          4,699          4,422          4,477
Less:  Other deductions                                        (104)           (91)           (47)           (37)           (24)
- -----------------------------------------------------------------------------------------------------------------------------------
 TIER 2 CAPITAL                                               8,147          7,381          7,204          6,948          7,057
- -----------------------------------------------------------------------------------------------------------------------------------
   TOTAL RISK-BASED CAPITAL                                $ 21,689       $ 19,656       $ 19,259       $ 18,967       $ 18,571
- -----------------------------------------------------------========================================================================
RISK WEIGHTED ASSETS                                       $187,071       $162,372       $157,704       $158,015       $160,035
- -----------------------------------------------------------========================================================================
RISK-BASED CAPITAL RATIOS
Tier 1 capital                                                 7.24%          7.56%          7.64%          7.61%          7.19%
Tier 2 capital                                                 4.35           4.55           4.57           4.39           4.41
- -----------------------------------------------------------------------------------------------------------------------------------
   TOTAL RISK-BASED CAPITAL RATIO                             11.59%         12.11%         12.21%         12.00%         11.60%
- -----------------------------------------------------------========================================================================
 
TIER 1 LEVERAGE RATIO/g/                                       6.64%/h/       6.55%          6.37%          6.64%          6.42%
===================================================================================================================================
</TABLE> 

/a/ Due to the first-quarter 1993 adoption of SFAS No. 109, "Accounting for
    Income Taxes," core deposit intangibles (CDI) and other identifiable
    intangibles that are normally deducted from Tier 1 capital under the current
    guidelines of the federal banking regulators were $518 million, $489
    million, $500 million, $510 million, and $516 million higher at September
    30, 1994, June 30, 1994, March 31, 1994, December 31, 1993, and September
    30, 1993, respectively, with corresponding increases in deferred taxes. The
    federal banking regulators have not issued final capital regulations on the
    adoption of SFAS No. 109 and are currently considering whether such
    increased intangibles should be deducted from capital. Management believes
    that the increased amounts of CDI and other identifiable intangibles
    resulting from the adoption of SFAS No. 109 do not pose a risk to the
    Corporation's capital and should not be deducted from capital in determining
    capital ratios. Pending final resolution of this issue by the banking
    regulators, such amounts have not been deducted from capital in determining
    the capital ratios shown above.

/b/ Excludes net unrealized losses on available-for-sale securities of $201
    million, $210 million, and $252 million at September 30, 1994, June 30,
    1994, and March 31, 1994, respectively, resulting from the adoption of SFAS
    No. 115.
 
/c/ Includes nongrandfathered CDI and other identifiable intangibles acquired
    after February 19, 1992 of $953 million and $110 million, respectively, at
    September 30, 1994, $965 million and $63 million, respectively, at June 30,
    1994, $985 million and $67 million, respectively, at March 31, 1994, $1,008
    million and $71 million, respectively, at December 31, 1993, and $1,034
    million and $84 million, respectively, at September 30, 1993, excluding tax
    gross-ups due to the adoption of SFAS N0. 109. Also includes $28 million,
    $24 million, $30 million, $35 million, and $51 million at September 30,
    1994, June 30, 1994, March 31, 1994, December 31, 1993, and September 30,
    1993, respectively, of the excess of the net book value over 90 percent of
    the fair value of purchased mortgages servicing rights and credit card
    intangibles.

/d/ Limited to 1.25% of risk-weighted assets.

/e/ Represents subordinated capital notes adjusted for certain limitations.

/f/ Limited to 50% of core capital, and reduced by 20% per year during an
    instrument's last five years before maturity.

/g/ Based on Tier 1 capital before other deductions of $104 million at September
    30, 1994, $91 million at June 30, 1994, $47 million at March 31, 1994, $37
    million at December 31, 1993, and $25 million at September 30, 1993.

/h/ The leverage ratio is based on period-end total assets rather than average
    total assets as this ratio is more indicative of future leverage ratios. The
    ratio using Tier 1 capital based on average total assets was 7.02% at
    September 30, 1994.

                                                                              41
<PAGE>
===============================================================================
 
INTEREST    Because of the interest rate sensitivity of financial products,
RATE RISK   fluctuations in interest rates expose the Corporation to potential
MANAGEMENT  gains and losses. In an effort to limit its exposure to such losses,
            the Corporation strives to manage the repricing characteristics of
            its assets and liabilities. The Corporation evaluates its interest
            rate risk exposure by analyzing the repricing characteristics of its
            on- and off-balance-sheet positions. A summary of these
            characteristics is shown on page 43 in the Accrual Book Risk
            Positions table at September 30, 1994.

            The table shows that, at September 30, 1994, in the one-year-or-less
            categories, aggregate U.S. dollar-denominated liabilities exceeded
            assets by $1 billion. While the Corporation strives to limit current
            earnings sensitivity to interest rate movements, managers are
            allowed, within approved limits, to take short-term tactical
            positions for purposes of generating earnings that can result from
            the relative repricing positions of primarily short-term assets and
            liabilities.

            In the over-one-year categories at September 30, 1994, U.S. dollar-
            denominated assets exceeded liabilities and equity by $1 billion.
            The Corporation manages this term risk to preserve ongoing earnings
            competitiveness and promote market price stability of its common
            equity.

            The Corporation also attempts to maintain an approximately neutral
            overall strategic position to possible interest rate movements while
            recognizing common equity as a long term source of funds. Both on-
            balance-sheet securities and off-balance-sheet instruments are used
            to manage exposure to interest rate risk. Selected off-balance-sheet
            instruments, including futures, forward rate agreements, and swaps,
            are designated as hedges by the Corporation to manage repricing
            mismatches. At September 30, 1994, off-balance-sheet instruments
            acquired for hedging purposes containing a short embedded option
            component were insignificant. At September 30, 1994, the Corporation
            held interest rate swap contracts with a gross notional value of $34
            billion in support of these accrual book risk management activities.
            The amount of fixed indexed amortizing swaps held at September 30,
            1994 was less than two percent of the total asset and liability
            management interest rate swaps portfolio.

            At September 30, 1994, an imbalance in customer business, primarily
            more deposit balances than loan assets, caused liabilities and
            equity to exceed customer-related assets by $16 billion. This
            structural imbalance and its related repricing mismatch effects were
            mitigated by the Corporation's risk management activities. As shown
            in the table on page 43, under-one-year securities and off-balance-
            sheet risk management positions modified a $4 billion structural gap
            mismatch exposure to ($1) billion. Over-one-year risk management
            positions reduced the structural gap mismatch of $(20) billion by
            $21 billion.

            While the Accrual Book Risk Positions table on page 43 provides an
            indication of the potential impact on the Corporation of a change in
            interest rates, it does not fully depict the Corporation's exposure
            to risks resulting from interest rate fluctuations. Certain assets
            and liabilities have option-like characteristics that can affect the
            Corporation's income through the exercise of these options as
            interest rates change. The Corporation's exposure from these option-
            like characteristics is separately evaluated and contained with net
            purchased interest rate options in an effort to manage the magnitude
            of potential gains or losses from changes in interest rates.

42
<PAGE>
 
 
<TABLE>
===================================================================================================================================
ACCRUAL BOOK RISK POSITIONS AT SEPTEMBER 30, 1994/a/
- -----------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                             More than  More than   SUBTOTAL  More than  More than  SUBTOTAL
                                       0-3      3-6       6-12     less than    1-5        5        more than 
(IN BILLIONS)                       months    months     months     1 YEAR     years     years       1 YEAR     TOTAL
____________________________________________________________________________________________________________________________________
<S>                                 <C>      <C>        <C>        <C>        <C>        <C>        <C>         <C>  
STRUCTURAL GAP POSITION/b/             $ 7        $ 2       $(5)       $  4      $(7)     $(13)        $(20)     $(16)
RISK MANAGEMENT POSITIONS/c/                                                                                  
Securities/d/                            2          1         2           5        5         6           11        16
Off-balance-sheet hedging                                                                                     
 instruments                            (9)        (4)        3         (10)       1         9           10         -
- ----------------------------------------------------------------------------------------------------------------------------------- 
  Total risk management positions       (7)        (3)        5          (5)       6        15           21        16
- -----------------------------------------------------------------------------------------------------------------------------------
   TOTAL GAP POSITION                  $ -        $(1)      $ -        $ (1)     $(1)     $  2         $  1      $  -
- --------------------------------------=============================================================================================
</TABLE> 
/a/ Net U.S. dollar-denominated interest-rate-sensitive financial instruments.
/b/ Gap positions primarily attributable to loan assets and deposit liabilities.
/c/ Excludes trading-related products and restructuring-country-related par 
    bonds.
/d/ Includes available-for-sale and held-to-maturity securities.


            Gap positions with maturities less than one year are actively
            managed, and as such, vary continuously and appreciably. As a
            consequence, positions in place at quarter end are not necessarily
            indicative of positions held throughout a quarter. Gap mismatches
            with maturities in excess of one year (Term Book gaps) are more
            stable. Management of these positions is focused on reducing
            structural gap mismatches. At inception, off-balance-sheet
            transactions reduce term mismatch risk. Occasionally, new customer
            business reduces longer maturity structural mismatches, leaving an
            excess of previously executed hedge contracts in a particular
            maturity range. These management positions may be reversed depending
            on the overall risk characteristics of the Term Book.

                                                                              43
<PAGE>
 
OTHER INFORMATION
=============================================================================== 
ITEM 6.          (a)  Exhibits:
EXHIBITS AND 
REPORTS ON       Exhibit
FORM 8-K         Number       Exhibit
                 ------       -------
             
                  10          BankAmerica Corporation Retirement Plan for 
                              Nonofficer Directors, as amended*
             
                  27          Financial Data Schedule
                 --------------------------------------------------------------
                  
                 *Management contract or compensatory plan, contract, or
                  arrangement.

                 (b)  Reports on Form 8-K:

                 During the third quarter of 1994, the Parent filed reports on
                 Form 8-K dated July 18, 1994, July 20, 1994, August 11, 1994,
                 August 22, 1994 and August 31, 1994. The July 18, 1994 report
                 disclosed, pursuant to Item 5 of the report, certain
                 information on the approval by the Board of Governors of the
                 Federal Reserve System of the pending Continental acquisition.
                 The July 20, 1994 report filed, pursuant to Items 5 and 7 of
                 the report, a copy of the Parent's press release titled
                 "BankAmerica Second Quarter Earnings." The August 11, 1994
                 report filed, pursuant to Items 5 and 7 of the report, certain
                 historical and unaudited historical and pro forma combined
                 financial information for the Parent and Continental. The
                 August 22, 1994 report filed, pursuant to Items 5 and 7 of the
                 report, copies of certain documents relating to offerings of
                 the Parent's debt securities and a tax opinion relating to the
                 shelf registration for such debt securities. The August 31,
                 1994 report disclosed, pursuant to Items 2 and 7 of the report,
                 certain financial and other information in connection with the
                 consummation of the merger of Continental with and into the
                 Parent. After the third quarter of 1994, the Parent filed a
                 report on Form 8-K dated October 19, 1994. The October 19, 1994
                 report filed, pursuant to Items 5 and 7 of the report, a copy
                 of the Parent's press release titled "BankAmerica Third Quarter
                 Earnings."
 
44
<PAGE>
 
SIGNATURES
===============================================================================

        Pursuant to the requirements of the Securities Exchange Act of 1934, the
        registrant has duly caused this report to be signed on its behalf by the
        undersigned, thereunto duly authorized.



                                     BANKAMERICA CORPORATION                   
                                     Registrant                             
                                                                            
                                     By Principal Financial Officer and     
                                     Duly Authorized Signatory:             
                                                                            
                                                                            
                                                                            
                                     /s/ Lewis W. Coleman
                                     ---------------------

                                     LEWIS W. COLEMAN                       
                                     Vice Chairman of the Board,            
                                     Chief Financial Officer and Treasurer  
                                     November 10, 1994                      
                                                                            
                                                                            
                                                                            
                                     By Principal Accounting Officer and    
                                     Duly Authorized Signatory:             
                                                                            
                                                                            
                                                                            
                                     /s/ James H. Williams
                                     ---------------------

                                     JAMES H. WILLIAMS                      
                                     Executive Vice President               
                                     November 10, 1994                      
                                                                            
                                                                              45
<PAGE>
 
[BankAmerica Corporation Logo Appears Here]

Other information about BankAmerica
Corporation may be found in its Quarterly
Report to Shareholders and its Annual
Report to Shareholders. These reports, as
well as additional copies of this Analytical
Review and Form 10-Q, may be
obtained from:

Corporate Public Relations #3124
Bank of America
P.O. Box 37000
San Francisco, CA 94137
                                             (Recycled paper logo appears here.)
<PAGE>
 
                                 EXHIBIT INDEX


Exhibit
Number       Exhibit
- ------       -------
             
10          BankAmerica Corporation Retirement Plan for 
            Nonofficer Directors, as amended*
             
27          Financial Data Schedule

- --------------------------------------------------------------------
*Management contract or compensatory plan, contract, or arrangement.


<PAGE>
 
                                                                      EXHIBIT 10

                                                        Effective August 1, 1994


                THE AMENDED AND RESTATED BANKAMERICA CORPORATION
                    RETIREMENT PLAN FOR NONOFFICER DIRECTORS


          1.  Purpose and Effective Date.  The purpose of the BankAmerica
              --------------------------                                 
Corporation Retirement Plan for Nonofficer Directors is to promote the interests
of BankAmerica Corporation and its shareholders by providing retirement benefits
to nonofficer directors of BankAmerica Corporation in order to encourage their
continued service on the Board of Directors of BankAmerica Corporation.

          The Plan was effective August 7, 1989. The Plan was amended March 2,
1992 and August 1, 1994.

          2.  Definitions.  The following terms shall have the meanings set 
              -----------
forth below, if capitalized:

              (a)  "Annual Retainer" means (i) for Eligible Directors whose
Retirement occurred prior to August 1, 1994, the current annual retainer paid to
Board members for service on the Board as adjusted from time to time; (ii) for
Eligible Directors whose Retirement occurs on or after August 1, 1994, the
annual retainer paid to Board members for service on the Board as in effect at
the time of the Eligible Director's Retirement. In either case, the definition
does not include any additional amount paid for service on a Board committee or
as Board committee chairman or any amount specifically paid for attendance at
Board or at Board committee Meetings.

              (b)  "Board" means the Board of Directors of BankAmerica
Corporation.

              (c)  "Eligible Director" means a member of the Board (including an
advisory director) who is not, and has not been, an officer of BankAmerica
Corporation or any of its subsidiaries while serving on the Board or during the
ten years prior to election to the Board. In order to be eligible, a director
must also be a member of the Board on or after the effective date of the Plan.

              (d)  "Plan" means the BankAmerica Corporation Retirement Plan for
Nonofficer Directors, as amended from time to time. 

              (e)  "Retirement" occurs when an Eligible Director (i) does not
stand for reelection because of the Board's mandatory retirement policy after
serving on the Board for sixty months or more; (ii) ceases to be a member of the
Board after serving on the Board for 120 or more months.

          3.  Retirement Payments.  Upon his or her Retirement, an Eligible
              -------------------                                          
Director shall be paid each quarter an amount equal to one-fourth of the Annual
Retainer. The initial payment shall be made as of the last day of the calendar
quarter in which Retirement occurs and the payments shall continue each quarter
thereafter for a period equal to the number of years of service by the Eligible
Director on the Board prior to Retirement, not to
<PAGE>
 
exceed ten years. If an Eligible Director dies after completing the service
requirement for Retirement, but prior to receiving all retirement payments, any
remaining payments shall be made to such deceased director's surviving spouse.
If the deceased director has no surviving spouse, no further payments shall be
made.

          4.  Disability.  If an Eligible Director ceases to serve on the Board
              ----------                                                       
as a result of disability, the Board in its sole discretion, may waive the
minimum service requirements or permit the commencement of retirement benefits
prior to age 65.

          5.  Gross Misconduct.  If an Eligible Director ceases to serve on the
              ----------------                                                 
Board as a result of gross misconduct, as determined by the Board in its sole
discretion, any retirement benefits payable under the Plan to such Eligible
Director shall be immediately and irrevocably cancelled.

          6.  Amendment and Termination.  The Board reserves the right to amend,
              -------------------------                                         
suspend or terminate this Plan at any time. However no such amendment,
suspension or termination shall adversely affect retirement payments to be made
to an Eligible Director who retires prior to such amendment, suspension or
termination.

          7.  Prohibition or Alienation.  No director shall have the right to
              -------------------------                                      
alienate, assign, encumber, hypothecate, or pledge his or her interest in any
payments to be made under the Plan, voluntarily or involuntarily, and any
attempt to so dispose of any such interest shall be void. BankAmerica
Corporation shall have the right to set off against retirement payments under
the Plan any amounts due and owing from the Eligible Director to BankAmerica
Corporation and its subsidiaries or affiliates, to the extent permitted by law.

          8.  Unfunded Plan.  The Plan is unfunded and BankAmerica Corporation
              -------------                                                   
shall not be required to physically segregate any cash or establish any separate
account or accounts to fund any retirement payment to be made under the Plan.

          9.  Entire Plan.  This document is a complete statement of the Plan
              -----------                                                    
and as of its effective date supersedes all prior plans, proposals,
representations, promises, inducements, written or oral, relating to its subject
matter. BankAmerica Corporation shall not be bound by or liable to-any director
for any representation, promise, or inducement made by any person which is not
embodied in this document or in any authorized written amendment to the Plan.

          10.  Applicable Law.  The Plan will be construed and enforced in
               --------------
accordance with the laws of California.

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 9
<LEGEND> 

THIS FINANCIAL DATA SCHEDULE ON FORM 10-Q FOR THE QUARTERLY PERIOD ENDED 
SEPTEMBER 30, 1994 CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET, CONSOLIDATED STATEMENT OF OPERATIONS, AVERAGE
BALANCES, INTEREST, AND AVERAGE RATES, NONACCRUAL ASSETS, RESTRUCTURED LOANS,
AND LOANS PAST DUE 90 DAYS OR MORE AND STILL ACCRUING INTEREST, QUARTERLY CREDIT
LOSS EXPERIENCE, AND COMPOSITION OF ALLOWANCE FOR CREDIT LOSSES, AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM 10-Q FILING.

Any item provided in the schedule, in accordance with the rules governing the
schedule, will not be subject to liability under the federal securities laws,
except to the extent that the financial statements and other information from
which the data were extracted violate the federal securities laws. Also,
pursuant to Item 601(c)(1)(iv) of Regulation S-K promulgated by the Securities
and Exchange Commission (SEC), the schedule shall not be deemed filed for
purposes of Section 11 of the Securities Act of 1933, Section 18 of the Exchange
Act of 1934 and Section 323 of the Trust Indenture Act, or otherwise be subject
to the liabilities of such sections, nor shall it be deemed a part of any
registration statement to which it relates.

</LEGEND>
       
<S>                                       <C>
<MULTIPLIER>                                1,000,000
<PERIOD-TYPE>                                   9-MOS
<FISCAL-YEAR-END>                         DEC-31-1994
<PERIOD-START>                            JAN-01-1994 
<PERIOD-END>                              SEP-30-1994
<CASH>                                         12,493      
<INT-BEARING-DEPOSITS>                          4,884      
<FED-FUNDS-SOLD>                                5,044      
<TRADING-ASSETS>                                7,103      
<INVESTMENTS-HELD-FOR-SALE>                    11,166
<INVESTMENTS-CARRYING>                          8,700      
<INVESTMENTS-MARKET>                            8,018  
<LOANS>                                       138,691        
<ALLOWANCE>                                     3,625      
<TOTAL-ASSETS>                                214,230       
<DEPOSITS>                                    152,666        
<SHORT-TERM>                                   12,764       
<LIABILITIES-OTHER>                            14,761       
<LONG-TERM>                                    15,109<F1>       
                               0  
                                     3,368      
<COMMON>                                          580    
<OTHER-SE>                                     14,982       
<TOTAL-LIABILITIES-AND-EQUITY>                214,230
<INTEREST-LOAN>                                 7,010    
<INTEREST-INVEST>                               1,040      
<INTEREST-OTHER>                                  855<F2>
<INTEREST-TOTAL>                                8,905   
<INTEREST-DEPOSIT>                              2,318
<INTEREST-EXPENSE>                              3,375
<INTEREST-INCOME-NET>                           5,530
<LOAN-LOSSES>                                     360
<SECURITIES-GAINS>                                 25 
<EXPENSE-OTHER>                                 5,543      
<INCOME-PRETAX>                                 2,723      
<INCOME-PRE-EXTRAORDINARY>                      2,723
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                    1,585    
<EPS-PRIMARY>                                    3.95
<EPS-DILUTED>                                    3.93
<YIELD-ACTUAL>                                   4.49
<LOANS-NON>                                     2,066   
<LOANS-PAST>                                      420
<LOANS-TROUBLED>                                  130
<LOANS-PROBLEM>                                     0
<ALLOWANCE-OPEN>                                3,508   
<CHARGE-OFFS>                                     772 
<RECOVERIES>                                      338
<ALLOWANCE-CLOSE>                               3,625
<ALLOWANCE-DOMESTIC>                                0<F3>
<ALLOWANCE-FOREIGN>                                 0<F3>
<ALLOWANCE-UNALLOCATED>                         1,246
<FN>
<F1>Includes subordinated capital notes of $605 million.
<F2>Includes interest income on trading account assets of $349 million.
<F3>These amounts are not reported in our interim filing.
</FN>
         

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission