BANKAMERICA CORP
10-Q, 1997-11-14
NATIONAL COMMERCIAL BANKS
Previous: SIGNET BANKING CORP, 8-K, 1997-11-14
Next: BANKERS TRUST NEW YORK CORP, 10-Q, 1997-11-14



<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                        
                                   FORM 10-Q


                                   (Mark One)
                                        


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

               For the Quarterly Period Ended September 30, 1997

                                       or


[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934


                         Commission file number: 1-7377

             Exact name of registrant as specified in its charter:
                            BankAmerica Corporation

         State or other jurisdiction of incorporation or organization:
                                    Delaware

                     I.R.S. Employer Identification Number:
                                   94-1681731

                    Address of principal executive offices:
                             Bank of America Center
                        San Francisco, California 94104

              Registrant's telephone number, including area code:
                                  415-622-3530

              Former name, former address, and former fiscal year,
                         if changed since last report:
                                      None


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.


                              Yes   X    No 
                                  -----      -----

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.


    Common Stock, $1.5625 par value ----- 693,467,827 shares outstanding on
                              September 30, 1997.*


            *In addition, 81,173,357 shares were held in treasury.

- ------------------------------------------------------------------------------

This document serves both as an analytical review for analysts, shareholders,
and other interested persons, and as the quarterly report on Form 10-Q of
BankAmerica Corporation to the Securities and Exchange Commission, which has
taken no action to approve or disapprove the report or to pass upon its accuracy
or adequacy. Additionally, this document is to be read in conjunction with
BankAmerica Corporation's Annual Report on Form 10-K for the year ended December
31, 1996, including the consolidated financial statements and notes thereto.
<PAGE>
 
                         BANKAMERICA CORPORATION ANALYTICAL REVIEW AND FORM 10-Q



                                                                                
                        [BANK AMERICA CORPORATION LOGO APPEARS HERE]



                                        




                                        
                                                                            1997
                                                               3RD Q U A R T E R
                                                                                
<PAGE>
 
CONTENTS

<TABLE>

=========================================================================================================================
<S>                      <C>                                                                                           <C>
Part I                   Item 1.
Financial                Financial Statements:
Information                  Consolidated Statement of Operations.....................................................  2
                             Consolidated Balance Sheet...............................................................  3
                             Consolidated Statement of Cash Flows.....................................................  4
                             Consolidated Statement of Changes in Stockholders' Equity...............................   5
                             Notes to Consolidated Financial Statements...............................................  6

                         Item 2.
                         Management's Discussion and Analysis:
                             Highlights............................................................................... 21
                             Business Sectors......................................................................... 24
                             Operating Leverage and Capital Management................................................ 27
                             Results of Operations:
                               Net Interest Income.................................................................... 29
                               Noninterest Income..................................................................... 32
                               Noninterest Expense.................................................................... 35
                               Income Taxes........................................................................... 36
                             Balance Sheet Review:.................................................................... 37
                               Credit Card Securitization............................................................. 38
                             Credit Risk Management:
                               Loan Portfolio Management.............................................................. 40
                                 Domestic Consumer Loans.............................................................. 41
                                 Domestic Commercial Loans............................................................ 42
                                 Foreign Loans........................................................................ 42
                               Regional Foreign Exposures............................................................. 43
                               Allowance for Credit Losses............................................................ 45
                               Nonperforming Assets................................................................... 48
                             Interest Rate, Foreign Exchange and Commodity
                              Derivative Financial Instruments........................................................ 51
                             Interest Rate Risk Management............................................................ 52
                             Funding and Capital:
                               Liquidity Review....................................................................... 54
                               Capital Management..................................................................... 54
                             Forward-Looking Statements............................................................... 57

- -------------------------------------------------------------------------------------------------------------------------
Part II                  Item 6.
Other Information        Exhibits and Reports on Form 8-K............................................................. 58

                         Signatures................................................................................... 59
=========================================================================================================================
</TABLE> 
                                                                               1
<PAGE>
 
FINANCIAL STATEMENTS
BANKAMERICA CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS
<TABLE> 
<CAPTION> 
====================================================================================================================================
                                                                      1997                         1996            NINE MONTHS ENDED
                                                        --------------------------------     -----------------        SEPTEMBER 30  
                                                           THIRD      SECOND        FIRST     FOURTH     THIRD     -----------------
(DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER SHARE DATA)      QUARTER     QUARTER      QUARTER    QUARTER   QUARTER       1997       1996
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>         <C>          <C>        <C>       <C>        <C>         <C>
INTEREST INCOME
Loans, including fees                                     $3,522      $3,497       $3,423     $3,388    $3,371    $10,442     $9,975
Interest-bearing deposits in banks                           107         105           99        145        95        311        308
Federal funds sold                                            14           9            8          7         9         31         22
Securities purchased under resale agreements                 208         180          155        144       178        543        509
Trading account assets                                       323         298          269        270       268        890        731
Available-for-sale and held-to-maturity securities           277         270          286        284       285        833        876
- ------------------------------------------------------------------------------------------------------------------------------------
  TOTAL INTEREST INCOME                                    4,451       4,359        4,240      4,238     4,206     13,050     12,421
                             
INTEREST EXPENSE
Deposits                                                   1,502       1,424        1,366      1,406     1,332      4,292      3,953
Federal funds purchased                                       11          19           13         20        17         43         59
Securities sold under repurchase agreements                  227         178          149        155       201        554        540
Other short-term borrowings                                  268         287          275        254       243        830        629
Long-term debt                                               249         257          263        273       261        769        783
- ------------------------------------------------------------------------------------------------------------------------------------
  TOTAL INTEREST EXPENSE                                   2,257       2,165        2,066      2,108     2,054      6,488      5,964
- ------------------------------------------------------------------------------------------------------------------------------------
  NET INTEREST INCOME                                      2,194       2,194        2,174      2,130     2,152      6,562      6,457
PROVISION FOR CREDIT LOSSES                                  260         250          220        220       235        730        665
- ------------------------------------------------------------------------------------------------------------------------------------
   NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES   1,934       1,944        1,954      1,910     1,917      5,832      5,792

NONINTEREST INCOME
Deposit account fees                                         364         361          360        364       345      1,085      1,035
Credit card fees                                              96          93           87         94        92        276        261
Trust fees                                                    62          61           57         57        53        180        172
Other fees and commissions                                   424         417          375        370       360      1,216      1,013
Trading income                                               223         218          188        134       153        629        496
Private equity investment activities                         140          83           99        108        97        322        319
Net gain on sales of subsidiaries and operations             139          27           13          5        41        179        175
Net gain on sales of loans                                    53          44           59         20        25        156         69
Net gain on available-for-sale securities                     33          14           20         20         7         67         41
Gain on issuance of subsidiary's stock                         -           -            -        147         -          -          -
Other income                                                 136         124          127        180       146        387        332
- ------------------------------------------------------------------------------------------------------------------------------------
  TOTAL NONINTEREST INCOME                                 1,670       1,442        1,385      1,499     1,319      4,497      3,913

NONINTEREST EXPENSE
Salaries                                                     892         873          839        834       822      2,604      2,457
Employee benefits                                            177         189          189        167       191        555        606
Occupancy                                                    192         183          186        193       188        561        564
Equipment                                                    182         173          182        184       180        537        518
Communications                                                95          96           93         92        89        284        271
Amortization of intangibles                                   88          89           91         92        93        268        281
Professional services                                        107          82           75         95        87        264        248
Regulatory fees and related expenses                          10          10           10          2        95         30        121
Restructuring charges                                          -           -            -        280         -          -          -
Other expense                                                489         352          368        311       336      1,209      1,025
- ------------------------------------------------------------------------------------------------------------------------------------
  TOTAL NONINTEREST EXPENSE                                2,232       2,047        2,033      2,250     2,081      6,312      6,091
- ------------------------------------------------------------------------------------------------------------------------------------
  INCOME BEFORE INCOME TAXES                               1,372       1,339        1,306      1,159     1,155      4,017      3,614
PROVISION FOR INCOME TAXES                                   553         540          526        412       472      1,619      1,488
- ------------------------------------------------------------------------------------------------------------------------------------
         NET INCOME                                       $  819      $  799       $  780     $  747    $  683     $2,398     $2,126
- ----------------------------------------------------------==========================================================================

EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE            $1.11       $1.07        $1.03      $0.96     $0.87      $3.20      $2.69
EARNINGS PER COMMON SHARE--ASSUMING FULL DILUTION           1.11        1.07         1.03       0.96      0.87       3.20       2.69
DIVIDENDS DECLARED PER COMMON SHARE                        0.305       0.305        0.305       0.27      0.27      0.915       0.81
====================================================================================================================================

</TABLE> 
See notes to consolidated financial statements.

2
<PAGE>
 
BANKAMERICA CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION> 
===================================================================================================================================
                                                                           1997                                       1996
                                                        ------------------------------------------          -----------------------
(IN MILLIONS)                                           SEPT. 30          JUNE 30         MARCH 31          DEC. 31        SEPT. 30
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>              <C>              <C>              <C>             <C>
ASSETS
Cash and due from banks                                 $ 13,854         $ 14,884         $ 13,561         $ 16,223        $ 13,619
Interest-bearing deposits in banks                         5,368            7,037            6,390            5,708           5,829
Federal funds sold                                            48              270              153              134             306
Securities purchased under resale agreements              10,076            7,272            7,730            7,275           6,287
Trading account assets                                    16,351           16,765           12,931           12,205          14,000
Available-for-sale securities                             12,408           11,959           11,532           12,113          11,717
Held-to-maturity securities                                3,689            3,858            3,972            4,138           4,200

Loans                                                    166,986          168,806          167,338          165,415         161,833
Less: Allowance for credit losses                          3,504            3,563            3,538            3,523           3,511
- -----------------------------------------------------------------------------------------------------------------------------------
  Net loans                                              163,482          165,243          163,800          161,892         158,322

Customers' acceptance liability                            3,154            3,230            3,229            2,861           3,165
Accrued interest receivable                                1,593            1,567            1,441            1,441           1,435
Goodwill, net                                              3,727            3,842            3,888            3,938           4,017
Identifiable intangibles, net                              1,459            1,499            1,554            1,616           1,664
Unrealized gains on off-balance-sheet instruments          7,892            7,319            7,813            7,682           6,598
Premises and equipment, net                                3,909            3,944            3,985            3,987           3,968
Other assets                                              10,510            9,674            7,925            9,540           7,826
- -----------------------------------------------------------------------------------------------------------------------------------
        TOTAL ASSETS                                    $257,520         $258,363         $249,904         $250,753        $242,953
- --------------------------------------------------------===========================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits in domestic offices:
  Interest-bearing                                     $ 94,074          $ 83,308         $ 84,071         $ 84,133        $ 83,779
  Noninterest-bearing                                    31,206            41,434           39,561           39,694          37,589
Deposits in foreign offices:
  Interest-bearing                                       44,450            46,667           43,854           42,732          42,035
  Noninterest-bearing                                     1,683             1,759            1,513            1,456           1,498
- -----------------------------------------------------------------------------------------------------------------------------------
    Total deposits                                      171,413           173,168          168,999          168,015         164,901
Federal funds purchased                                   1,349             1,730              730            2,176           1,093
Securities sold under repurchase agreements              11,024             9,699            7,124            7,644           8,489
Other short-term borrowings                              18,701            18,327           18,883           17,566          16,263
Acceptances outstanding                                   3,154             3,230            3,229            2,861           3,165
Accrued interest payable                                  1,023               958              921              879             868
Unrealized losses on off-balance-sheet instruments        7,541             7,157            7,473            7,633           6,458
Other liabilities                                         7,318             7,117            5,850            6,004           5,750
Long-term debt                                           14,198            14,736           14,725           15,785          15,454
- -----------------------------------------------------------------------------------------------------------------------------------
        TOTAL LIABILITIES                               235,721           236,122          227,934          228,563         222,441
- -----------------------------------------------------------------------------------------------------------------------------------

Corporation obligated mandatorily redeemable preferred
  securities of subsidiary trusts holding solely 
  junior subordinated deferrable interest debentures
  of the corporation (trust preferred securities)         1,873             1,873            1,873            1,477               -

STOCKHOLDERS' EQUITY
Preferred stock                                             848             1,596            1,596            2,242           2,242
Common stock                                              1,210             1,210              605              605             605
Additional paid-in capital                                7,947             7,872            8,473            8,467           8,458
Retained earnings                                        13,168            12,598           12,029           11,500          10,989
Net unrealized gain (loss) on available-for-sale
 securities                                                 108                13              (90)              32             (27)
Common stock in treasury, at cost                        (3,355)           (2,921)          (2,516)          (2,133)         (1,755)
- -----------------------------------------------------------------------------------------------------------------------------------
        TOTAL STOCKHOLDERS' EQUITY                       19,926            20,368           20,097           20,713          20,512
- -----------------------------------------------------------------------------------------------------------------------------------
           TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $257,520          $258,363         $249,904         $250,753        $242,953
- -------------------------------------------------------============================================================================

</TABLE> 
See notes to consolidated financial statements.

                                                                               3
<PAGE>
 
BANKAMERICA CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
<TABLE> 
<CAPTION> 
===================================================================================================================================
                                                                                                     NINE MONTHS ENDED SEPTEMBER 30
                                                                                                     ------------------------------

(IN MILLIONS)                                                                                             1997                 1996
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                  <C>                   <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                                                             $ 2,398              $ 2,126
Adjustments to net income to arrive at net cash used by operating activities:
  Provision for credit losses                                                                              730                  665
  Net gain on sales of loans and subsidiaries and operations                                              (335)                (244)
  Depreciation and amortization                                                                            656                  665
  Provision for deferred income taxes                                                                      293                  466
  Change in assets and liabilities net of effects from acquisitions
    and pending dispositions:
      (Increase) decrease in accrued interest receivable                                                  (152)                  22
      Increase in accrued interest payable                                                                 144                   22
      Increase in trading account assets                                                                (4,146)              (4,484)
      Increase in current income taxes payable                                                             454                   71
  Deferred fees received from lending activities                                                           121                  187
  Net cash used by loans held for sale                                                                    (879)                (553)
  Other, net                                                                                              (557)              (1,305)
- -----------------------------------------------------------------------------------------------------------------------------------
    Net cash used by operating activities                                                               (1,273)              (2,362)

CASH FLOWS FROM INVESTING ACTIVITIES
Activity in available-for-sale securities:
  Sales proceeds                                                                                         1,447                1,127
  Maturities, prepayments, and calls                                                                     4,146                4,483
  Purchases                                                                                             (5,811)              (5,205)
Activity in held-to-maturity securities:
  Maturities, prepayments, and calls                                                                       687                  934
  Purchases                                                                                               (240)                (515)
Proceeds from loan sales and securitizations                                                             5,882                3,194
Purchases of loans                                                                                        (357)              (2,407)
Purchases of premises and equipment                                                                       (427)                (479)
Proceeds from sales of other real estate owned                                                             356                  392
Net cash provided (used) by:
  Loan originations and principal collections                                                           (7,514)              (8,735)
  Interest-bearing deposits in banks                                                                       520                  (71)
  Federal funds sold                                                                                        86                  415
  Securities purchased under resale agreements                                                          (2,801)              (1,325)
Other, net                                                                                                  90                  198
- ------------------------------------------------------------------------------------------------------------------------------------
    Net cash used by investing activities                                                               (3,936)              (7,994)

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of long-term debt                                                                 1,244                2,864
Principal payments and retirements of long-term debt                                                    (2,419)              (2,442)
Net proceeds from issuance of trust preferred securities                                                   396                    -
Proceeds from issuance of common stock                                                                       -                   83
Proceeds from issuance of treasury stock                                                                   156                   46
Preferred stock redeemed                                                                                (1,394)                (391)
Treasury stock purchased                                                                                (1,487)                (901)
Common stock dividends                                                                                    (642)                (587)
Preferred stock dividends                                                                                  (86)                (141)
Net cash provided (used) by:
  Deposits                                                                                               3,398                4,466
  Federal funds purchased                                                                                 (827)              (4,067)
  Securities sold under repurchase agreements                                                            3,380                2,106
  Other short-term borrowings                                                                            1,135                8,636
Other, net                                                                                                 (69)                 (18)
- -----------------------------------------------------------------------------------------------------------------------------------
    Net cash provided by financing activities                                                            2,785                9,654
Effect of exchange rate changes on cash and due from banks                                                  55                    9
- -----------------------------------------------------------------------------------------------------------------------------------
      Net decrease in cash and due from banks                                                           (2,369)                (693)
Cash and due from banks at beginning of period                                                          16,223               14,312
- -----------------------------------------------------------------------------------------------------------------------------------
          CASH AND DUE FROM BANKS AT END OF PERIOD                                                     $13,854              $13,619
- -------------------------------------------------------------------------------------------------------============================
</TABLE> 
See notes to consolidated financial statements.

4
<PAGE>
 
BANKAMERICA CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
<TABLE> 
<CAPTION> 
=================================================================================================================================
                                                                           1997                                      1996
                                                            ------------------------------------            ---------------------
                                                              THIRD         SECOND         FIRST              FOURTH        THIRD
(IN MILLIONS)                                               QUARTER        QUARTER       QUARTER             QUARTER      QUARTER
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>            <C>           <C>                 <C>          <C>
PREFERRED STOCK
Balance, beginning of quarter                               $ 1,596        $ 1,596       $ 2,242             $ 2,242      $ 2,242
Preferred stock redeemed                                       (748)             -          (646)                  -            -
- ---------------------------------------------------------------------------------------------------------------------------------
  Balance, end of quarter                                       848          1,596         1,596               2,242        2,242

COMMON STOCK
Balance, beginning of quarter                                 1,210            605           605                 605          605
Issuance of 387,314,462 shares of common stock to effect
  a two-for-one common stock split                                -            605             -                   -            -
- ---------------------------------------------------------------------------------------------------------------------------------
  Balance, end of quarter                                     1,210          1,210           605                 605          605

ADDITIONAL PAID-IN CAPITAL
Balance, beginning of quarter                                 7,872          8,473         8,467               8,458        8,439
Common stock issued                                              18              1             -                   5            8
Issuance of 387,314,462 shares of common stock to effect
  a two-for-one common stock split                                -           (605)            -                   -            -
Treasury stock issued                                            57              3             6                   4           11
- --------------------------------------------------------------------------------------------------------------------------------- 
  Balance, end of quarter                                     7,947          7,872         8,473                8,467       8,458

RETAINED EARNINGS
Balance, beginning of quarter                                12,598         12,029        11,500               10,989      10,544
Net income                                                      819            799           780                  747         683
Common stock dividends                                         (212)          (214)         (216)                (193)       (194)
Preferred stock dividends                                       (22)           (30)          (34)                 (44)        (43)
Foreign currency translation adjustments,
  net of related income taxes                                   (15)            14            (1)                   1          (1)
- --------------------------------------------------------------------------------------------------------------------------------- 
  Balance, end of quarter                                    13,168         12,598        12,029               11,500      10,989

NET UNREALIZED GAIN (LOSS) ON AVAILABLE-FOR-SALE 
 SECURITIES
Balance, beginning of quarter                                    13            (90)           32                  (27)        (79)
Valuation adjustments, net of related income taxes               95            103          (122)                  59          52
- --------------------------------------------------------------------------------------------------------------------------------- 
  Balance, end of quarter                                       108             13           (90)                  32         (27)

COMMON STOCK IN TREASURY, AT COST
Balance, beginning of quarter                                (2,921)        (2,516)       (2,133)              (1,755)     (1,643)
Treasury stock purchased                                       (525)          (475)         (475)                (450)       (200)
Treasury stock issued                                           112             71            94                   74          98
Other                                                           (21)            (1)           (2)                  (2)        (10)
- --------------------------------------------------------------------------------------------------------------------------------- 
  Balance, end of quarter                                    (3,355)        (2,921)       (2,516)              (2,133)     (1,755)
- --------------------------------------------------------------------------------------------------------------------------------- 
     TOTAL STOCKHOLDERS' EQUITY                             $19,926        $20,368       $20,097              $20,713     $20,512
- -----------------------------------------------------------======================================================================
</TABLE> 
See notes to consolidated financial statements.

                                                                               5
<PAGE>
 
BANKAMERICA CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

NOTE 1.                 The unaudited consolidated financial statements of
FINANCIAL STATEMENT     BankAmerica Corporation and subsidiaries (BAC) are
PRESENTATION            prepared in conformity with generally accepted
                        accounting principles for interim financial information,
                        the instructions to Form 10-Q, and Rule 10-01 of
                        Regulation S-X. In the opinion of management, all
                        adjustments necessary for a fair presentation of the
                        financial position and results of operations for the
                        periods presented have been included. All such
                        adjustments are of a normal recurring nature. These
                        unaudited consolidated financial statements should be
                        read in conjunction with the audited consolidated
                        financial statements included in BankAmerica
                        Corporation's (the Parent) Annual Report on Form 10-K
                        for the year ended December 31, 1996.

                        The unaudited consolidated financial statements of BAC
                        include the accounts of the Parent and companies in
                        which more than 50 percent of the voting stock is owned
                        directly or indirectly by the Parent, including Bank of
                        America NT&SA (the Bank), and other banking and
                        nonbanking subsidiaries. The revenues, expenses, assets,
                        and liabilities of the subsidiaries are included in the
                        respective line items in the unaudited consolidated
                        financial statements after elimination of intercompany
                        accounts and transactions.

                        In June 1996, the Financial Accounting Standards Board
                        (FASB) issued Statement of Financial Accounting
                        Standards No. 125, "Accounting for Transfers and
                        Servicing of Financial Assets and Extinguishments of
                        Liabilities" (SFAS No. 125). The FASB subsequently
                        amended SFAS No. 125 in December 1996. As amended, SFAS
                        No. 125 applies to securities lending, repurchase
                        agreements, dollar rolls, and other similar secured
                        financing transactions occurring after December 31, 1997
                        and to all other transfers and servicing of financial
                        assets occurring after December 31, 1996. The adoption
                        of SFAS No. 125 did not and is not expected to have a
                        material effect on BAC's financial position or results
                        of operations.

                        On May 22, 1997, the stockholders of BAC approved a two-
                        for-one stock split, along with a proposal to increase
                        the authorized number of shares of common stock from 700
                        million to 1.4 billion shares. The stock split was
                        effective for stockholders of record at the close of
                        business on June 2, 1997. The stock split did not cause
                        any changes in the stated par value per share of $1.5625
                        or total stockholders' equity. A total of 387,314,462
                        shares of common stock were issued in connection with
                        the split, including 37,364,985 shares held in treasury.
                        As a result of the stock split, $605 million was
                        reclassified from additional paid-in capital to common
                        stock. All references to the number of common shares and
                        per common share amounts have been restated to reflect
                        the effects of the stock split.

                        Certain amounts in prior periods have been reclassified
                        to conform to the current presentation.

                        DERIVATIVE FINANCIAL INSTRUMENTS

                        BAC uses foreign exchange and interest rate derivative
                        financial instruments in both its trading and asset and
                        liability management activities. BAC uses derivative
                        commodity instruments solely in its trading activities.


6
<PAGE>
 
================================================================================
                     
                        Trading Activities

                        Interest rate derivative financial instruments used in
                        BAC's trading activities are primarily swaps and
                        options. Foreign exchange financial instruments include
                        spot, futures, forward, swap, and option contracts.
                        Derivative commodity instruments include commodity
                        futures, forwards, swaps, and options. All of these
                        derivative instruments are carried at market value.
                        Market value for these instruments is determined based
                        on readily available market prices or by using pricing
                        models where no market price is available. Any realized
                        and unrealized gains and losses resulting from marking
                        these instruments to market are recognized immediately
                        in trading income.

                        Interest rate, foreign exchange, and commodity
                        derivative financial instruments, and their related
                        gains and losses, used for trading activities are
                        reported in the consolidated balance sheet in unrealized
                        gains (losses) on off-balance-sheet instruments, in the
                        consolidated statement of operations in trading income,
                        and in the consolidated statement of cash flows in cash
                        flows from operating activities.

                        Asset and Liability Management Activities

                        BAC uses various types of derivative financial
                        instruments to manage its interest rate and foreign
                        currency exposures. When these instruments meet certain
                        criteria, they qualify for hedge accounting treatment
                        and are accounted for on either a deferral, accrual, or
                        mark-to-market basis, depending on the nature of BAC's
                        hedge strategy and on the method used to account for the
                        hedged item. Hedge criteria include demonstrating how
                        the hedge will reduce risk, identifying the specific
                        asset, liability, firm commitment, or anticipated
                        transaction being hedged, and citing the time horizon
                        being hedged. For hedge accounting to continue, hedge
                        effectiveness tests are performed on an ongoing basis to
                        determine if the instrument continues to meet the
                        objectives of the hedge strategy.

                        Derivative financial instruments used for asset and
                        liability management activities are reported in the
                        consolidated balance sheet and consolidated statement of
                        operations as described below. For the consolidated
                        statement of cash flows, the cash flows from hedging
                        transactions are classified in the same category as the
                        cash flows from the items being hedged.

                        Deferral Accounting--BAC accounts for derivative
                        financial instruments on a deferral basis when the
                        market value of the hedging instrument fulfills the
                        objectives of the hedge strategy, and the carrying value
                        of the hedged item is other than fair value.

                                                                               7
<PAGE>
 
BANKAMERICA CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
================================================================================

                        Interest Rate Contracts--BAC accounts for futures and
                        forward rate agreements used as hedges on a deferral
                        basis. Under deferral accounting, risk reduction is
                        assessed at the enterprise level. Hedge effectiveness
                        must be expected at the inception of the hedge and on an
                        ongoing basis. For interest rate futures, hedge
                        effectiveness at the inception of the hedge is assessed
                        through the probability that changes in the fair value
                        of the futures contract will offset the changes in the
                        fair value of the hedged item. There must be a clear
                        economic relationship between the price of the hedged
                        item and the futures contract and a high level of
                        correlation between these prices during the relevant
                        prior periods. On an ongoing basis, the ratio of the
                        cumulative changes in the fair value of the futures
                        contract and the cumulative changes in the fair value of
                        the hedged item is monitored. If a high level of
                        correlation is not being achieved, hedge accounting will
                        be terminated. For forward rate agreements, hedge
                        effectiveness at the inception of the hedge and on an
                        ongoing basis is assessed by matching the basis and
                        terms of the hedging instruments with those of the
                        underlying exposure. For hedges of existing assets or
                        liabilities, realized gains and losses on the hedging
                        instrument are recorded as an adjustment to the carrying
                        value of the hedged item and amortized to the interest
                        income or expense account related to the hedged item.

                        BAC hedges anticipated transactions involving the
                        replacement of deposits with interest-bearing deposits.
                        Realized and unrealized gains and losses on these
                        transactions are deferred and included in the
                        measurement of the subsequent transaction. For hedges of
                        an anticipated transaction to qualify for hedge
                        accounting, it must be probable that the transaction
                        will occur and the significant characteristics and
                        expected terms of the transaction must be identified.

                        Deferred gains and losses on interest rate contracts
                        used for hedging are reported as adjustments to the
                        carrying values of the hedged loans, deposits, and long-
                        term debt. The amortization of deferred gains and losses
                        is reported in the corresponding interest income and
                        interest expense accounts. Initial margin deposits
                        related to exchange-traded instruments are reported in
                        other assets. Fees and commissions received or paid are
                        deferred and recognized as an adjustment to the carrying
                        value of the hedged item, consistent with the
                        recognition of gains and losses on the hedging
                        instruments.

                        Foreign Exchange Contracts--To qualify for hedge
                        accounting, the foreign exchange contract must reduce
                        risk at the level of the specific transaction. Realized
                        and unrealized gains and losses on instruments that
                        hedge firm commitments are deferred and included in the
                        measurement of the subsequent transaction; however,
                        losses are deferred only to the extent of expected gains
                        on the future commitment. Fees and commissions received
                        or paid related to firm commitments are included in the
                        measurement of the transaction when it occurs. Realized
                        and unrealized gains and losses on instruments that
                        hedge net capital exposure are recorded in
                        stockholders' equity as foreign currency translation
                        adjustments.

8
<PAGE>
 
================================================================================

                        Accrual Accounting--BAC accounts for derivative
                        financial instruments on an accrual basis when the cash
                        flows generated from the hedging instruments fulfill the
                        objective of the hedge strategy.

                        Under accrual accounting, interest income or expense on
                        the hedging instrument is accrued and recorded as an
                        adjustment to the interest income or expense related to
                        the hedged item. BAC accounts for certain interest rate
                        swaps and purchased interest rate option contracts (caps
                        and floors) used as hedges on an accrual basis. Both
                        interest rate swaps and purchased interest rate option
                        contracts must reduce risk at the level of the specific
                        transaction with effectiveness expected at the inception
                        of the hedge and on an ongoing basis. Hedge
                        effectiveness at the inception of the hedge and on an
                        ongoing basis for interest rate swaps is assessed by
                        matching the basis and terms of the hedging instruments
                        with those of the underlying exposure. Hedge
                        effectiveness at the inception of the hedge for
                        purchased interest rate option contracts is assessed
                        through the probability that changes in the fair value
                        of the purchased interest rate contract will offset the
                        changes in the fair value of the hedged item. There must
                        be a clear economic relationship between the reference
                        index of the purchased interest rate option contract and
                        the reference index of the hedged item as well as a high
                        level of correlation between these indexes during the
                        relevant prior periods. On an ongoing basis, the ratio
                        of the cumulative change in the price or interest rate
                        movements on the index of the hedged item and the
                        cumulative change in the price or interest rate
                        movements on the index of the purchased interest rate
                        option contract is monitored. If a high level of
                        correlation is not being achieved, hedge accounting will
                        be terminated.

                        Interest income or expense on derivative financial
                        instruments accounted for using accrual accounting is
                        reported in interest income--loans, interest expense--
                        deposits, and interest expense--long-term debt. Fees and
                        commissions received or paid on interest rate swaps are
                        deferred and amortized as an adjustment to the interest
                        income or expense related to the hedged item over the
                        term of the swap. Premiums paid for interest rate
                        options are deferred as a prepaid expense and are
                        amortized to interest income or expense over the term of
                        the option.

                        Mark-to-Market Accounting--BAC accounts for derivative
                        financial instruments on a mark-to-market basis when the
                        market value of the hedging instrument fulfills the
                        objectives of the hedge strategy, and the carrying value
                        of the hedged item is fair value. Market value for these
                        instruments is determined based on readily available
                        market prices or by using pricing models where no market
                        price is available. Under mark-to-market accounting,
                        realized and unrealized gains and losses on the hedging
                        instrument are reflected in the line items being hedged
                        and recorded in income when they occur in conjunction
                        with the gains and losses on the hedged item.

                        BAC accounts for certain interest rate swaps designated
                        as hedges of available-for-sale securities on a mark-to-
                        market basis. These interest rate swaps must reduce risk
                        at the level of the specific transaction, with
                        effectiveness expected at the inception of the hedge and
                        on an ongoing basis. Hedge effectiveness at the
                        inception of the hedge is assessed through the
                        probability that changes in the fair value of the
                        interest rate swap will offset the changes in the fair
                        value of the available-for-sale security. There must be
                        a clear economic relationship between the price of the
                        available-for-sale security and the interest rate swap
                        as well as a high level of correlation between these
                        prices during the relevant prior periods. On an ongoing
                        basis, the ratio of the cumulative change in the

                                                                               9
<PAGE>
 
BANKAMERICA CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
================================================================================


                        fair value of the interest rate swap and the cumulative
                        change in the fair value of the available-for-sale
                        security is monitored. If a high level of correlation is
                        not being achieved, hedge accounting will be terminated.
                        The accrual of interest payable and interest receivable
                        on these interest rate swaps is reported in interest
                        income--available-for-sale securities. Changes in the
                        market values of these interest rate swaps, exclusive of
                        net interest accruals, are reported in stockholders'
                        equity on a net-of-tax basis.

                        If at any time a derivative financial instrument no
                        longer qualifies for hedge accounting treatment, it is 
                        marked to market on a prospective basis and any
                        deferred gain or loss associated with the hedging
                        instrument is amortized over the original hedge period.
                        When an anticipated transaction is no longer likely to
                        occur, any deferred gain or loss associated with the
                        hedging instrument is recognized immediately in the
                        interest income or expense account related to the hedged
                        item. If the item being hedged is sold, extinguished,
                        terminated, or matures, hedge accounting is terminated.
                        In this situation, any deferred gain or loss associated
                        with the hedging instrument is treated as part of the
                        carrying value of the item being hedged and, therefore,
                        considered in calculating the gain or loss on the sold,
                        extinguished, terminated, or matured item. If the
                        related derivative contract is not terminated, it is
                        marked to market on a prospective basis.

- -------------------------------------------------------------------------------

NOTE 2.                 During the nine-month periods ended September 30, 1997
SUPPLEMENTAL            and 1996, BAC made interest payments on deposits and
DISCLOSURE OF CASH      other interest-bearing liabilities of $6,343 million and
FLOW INFORMATION        $5,942 million, respectively, and made net income tax
                        payments of $939 million and $951 million, respectively.
                        In addition, during the same periods foreclosures took
                        place on loans with carrying values of $242 million and
                        $358 million, respectively.

                        During the nine-month period ended September 30, 1997,
                        BAC made payments on accrued liabilities of $18 million
                        related to common stock repurchased during 1996. At
                        September 30, 1997, BAC accrued a $6 million liability
                        related to common stock repurchased during the nine-
                        month period ended September 30, 1997.

- --------------------------------------------------------------------------------

NOTE 3.                 During the nine-month period ended September 30, 1997,
AVAILABLE-FOR-SALE      BAC sold available-for-sale securities for aggregate
AND HELD-TO-MATURITY    proceeds of $1,447 million, resulting in gross
SECURITIES AND          realized gains of $80 million and gross realized
TRADING ACTIVITIES      losses of $13 million. During the nine-month period
                        ended September 30, 1996, BAC sold available-for-sale
                        securities for aggregate proceeds of $1,127 million,
                        resulting in gross realized gains of $63 million and
                        gross realized losses of $22 million.

                        The fair values and amortized costs of available-for-
                        sale and held-to-maturity securities were as follows:

<TABLE> 
<CAPTION> 

                                 AVAILABLE-FOR-SALE           HELD-TO-MATURITY
                                     SECURITIES                   SECURITIES
                                -------------------          ------------------
                                   FAIR   AMORTIZED            FAIR   AMORTIZED 
(IN MILLIONS)                     VALUE        COST           VALUE        COST 
- -------------------------------------------------------------------------------
<S>                             <C>       <C>                <C>      <C>   
September 30, 1997              $12,408     $12,251          $3,759      $3,689
June 30, 1997                    11,959      11,959           3,655       3,858
March 31, 1997                   11,532      11,701           3,666       3,972
December 31, 1996                12,113      12,059           3,920       4,138
September 30, 1996               11,717      11,765           3,892       4,200
</TABLE>

10
<PAGE>
 
================================================================================

                        The net unrealized gain on available-for-sale securities
                        at September 30, 1997 included a $14 million unrealized
                        gain on excess servicing assets primarily associated
                        with credit card securitizations, which are included in
                        other assets.

                        During the nine-month periods ended September 30, 1997
                        and 1996, trading income included net unrealized holding
                        gains on trading securities of $10 million and $28
                        million, respectively. These amounts exclude the net
                        unrealized trading results of the Parent's securities
                        broker and dealer subsidiaries.

- --------------------------------------------------------------------------------

NOTE 4.                 The trust preferred securities are issued by trusts all
TRUST PREFERRED         of whose outstanding common securities are owned by the 
SECURITIES              Parent. Such common securities represent an aggregate
                        liquidation amount equal to 3 percent of the total
                        capital of each trust. The sole assets of the trusts are
                        junior subordinated deferrable interest debentures of
                        the Parent.

                        During the first quarter of 1997, BankAmerica Capital
                        III, a trust, all of whose outstanding common securities
                        ($12 million liquidation amount) are owned by the
                        Parent, issued trust preferred securities (the Series 3
                        preferred securities) with an aggregate liquidation
                        amount of $400 million. The sole assets of the trust are
                        junior subordinated deferrable interest debentures
                        issued by the Parent having an aggregate principal
                        amount of $412 million (the Series 3 debentures). In
                        addition, the Parent has entered into an expense
                        agreement with the trust obligating the Parent to pay
                        any costs, expenses or liabilities of the trust, other
                        than obligations of the trust to pay amounts due
                        pursuant to the terms of the Series 3 preferred
                        securities.

                        The distribution rate for the Series 3 preferred
                        securities corresponds to the interest rate on the
                        Series 3 debentures, which is a floating rate adjusted
                        quarterly based on the three-month London Interbank
                        Offered Rate (LIBOR) for U.S. dollar deposits plus
                        0.57%. The interest payment dates are January 15, April
                        15, July 15, and October 15. The Parent has the right to
                        defer payment of interest on the Series 3 debentures at
                        any time or from time to time for an extension period
                        not exceeding 20 quarters. During any such extension
                        period, distributions on the Series 3 preferred
                        securities will also be deferred and the Parent's
                        ability to pay dividends on its common and preferred
                        stock will be restricted.

                        The Series 3 debentures have a stated maturity of
                        January 15, 2027, although the Parent may redeem the
                        Series 3 debentures prior to stated maturity (i) on or
                        after January 15, 2002 or (ii) prior to January 15, 2002
                        upon the occurrence of certain events relating to the
                        tax treatment of the trust or the Series 3 debentures or
                        relating to the capital treatment of the Series 3
                        preferred securities, in each case, at a redemption
                        price of 100% of the principal amount plus accrued
                        interest. The Series 3 preferred securities are subject
                        to mandatory redemption upon repayment of the Series 3
                        debentures at their stated maturity date or their
                        earlier redemption at a redemption price equal to their
                        liquidation amount plus accrued distributions to the
                        date fixed for redemption.

                        The Parent has issued a guarantee for the payment of
                        distributions and payments on liquidation or redemption
                        of the Series 3 preferred securities, but only to the
                        extent of funds held by the trust. The guarantee is a
                        junior subordinated obligation of the Parent.

                                                                              11
<PAGE>
 
BANKAMERICA CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
================================================================================

                        In the third quarter and nine months ended September 30,
                        1997, distributions and amortization of deferred
                        issuance costs on all of the trust preferred securities
                        totaling $36 million and $107 million, respectively,
                        were included in noninterest expense in the consolidated
                        statement of operations.

                        For specific details on other trust preferred
                        securities, refer to Note 15 on page 64 of BAC's 1996
                        Annual Report to Shareholders.

- -------------------------------------------------------------------------------

NOTE 5.                 During the first quarter of 1997, BAC's Board of
STOCK REPURCHASE        Directors authorized an amendment to its existing
PROGRAM                 stock repurchase program. The amended program enables
                        the Parent to buy back up to an additional $3.0 billion
                        of its common stock by the end of 1998 and to buy back
                        or redeem up to an additional $1.0 billion of its
                        preferred stock by the end of 1998.

                        During the nine months ended September 30, 1997, the
                        Parent repurchased 24.3 million shares of its common
                        stock under the amended and prior stock repurchase
                        programs at an average per-share price of $60.79. These
                        transactions reduced stockholders' equity by $1,475
                        million.

                        On January 15, 1997, the Parent redeemed all 11,250,000
                        outstanding shares of its 9% Cumulative Preferred Stock,
                        Series H, reducing stockholders' equity by $281 million.
                        The redemption price was equal to the stated value of
                        $25.00 per share, plus accrued and unpaid dividends to
                        the redemption date of $0.28125 per share. On February
                        15, 1997, the Parent redeemed all 14,600,000 outstanding
                        shares of its 8 3/8% Cumulative Preferred Stock, Series
                        K, reducing stockholders' equity by $365 million. The
                        redemption price was equal to the stated value of $25.00
                        per share, plus accrued and unpaid dividends to the
                        redemption date of $0.44201 per share.

                        On July 13, 1997, the Parent redeemed all 798,020
                        outstanding shares of its 8.16% Cumulative Preferred
                        Stock, Series L (Preferred Stock, Series L) reducing
                        stockholders' equity by $399 million. The shares were
                        represented by 15,960,392 depositary shares, each
                        corresponding to a one-twentieth interest in a share of
                        Preferred Stock, Series L. The redemption price was
                        $25.00 per depositary share, plus accrued and unpaid
                        dividends to the redemption date of $0.238 per
                        depositary share.

                        On September 30, 1997, the Parent redeemed all 696,847
                        outstanding shares of its 7 7/8% Cumulative Preferred
                        Stock, Series M (Preferred Stock, Series M) reducing
                        stockholders' equity by $349 million. The shares were
                        represented by 13,936,930 depositary shares, each
                        corresponding to a one-twentieth interest in a share of
                        Preferred Stock, Series M. The redemption price was
                        $25.00 per depositary share, plus accrued and unpaid
                        dividends to the redemption date of $0.15859 per
                        depositary share.

                        In October 1997, the Parent announced that it will
                        redeem all outstanding shares of its 8 1/2% Cumulative
                        Preferred Stock, Series N on December 15, 1997, which
                        will reduce stockholders' equity in the fourth quarter
                        of 1997 by $234 million.

                        The remaining buyback and redemption authorities for
                        common stock and preferred stock under the current
                        amended program totaled $2.3 billion and $0.4 billion,
                        respectively, at September 30, 1997.

12
<PAGE>
 
===============================================================================

NOTE 6.                 The following is a summary of the components of income
INCOME TAXES            tax expense:

<TABLE>
<CAPTION>

                                                    1997                  1996         NINE MONTHS ENDED
                                         -------------------------  ----------------     SEPTEMBER 30
                                           THIRD   SECOND    FIRST   FOURTH    THIRD   ------------------  
(IN MILLIONS)                            QUARTER  QUARTER  QUARTER  QUARTER  QUARTER       1997      1996
- ---------------------------------------------------------------------------------------------------------
<S>                                      <C>      <C>      <C>      <C>      <C>       <C>         <C>
Provision for income taxes      
Federal                                     $382    $ 359     $370     $265     $301    $1,111     $1,024
State and local                               91       86       84       58       90       261        278
Foreign                                       80       95       72       89       81       247        186
- --------------------------------------------------------------------------------------------------------- 
                                            $553    $ 540     $526     $412     $472    $1,619     $1,488
- --------------------------------------------=============================================================
</TABLE>

                        BAC's estimated annual effective income tax rates for
                        the nine-month periods ended September 30, 1997 and 1996
                        were 40.3 percent and 41.2 percent, respectively. These
                        rates are higher than the federal statutory tax rate of
                        35.0 percent due principally to state income taxes.

- --------------------------------------------------------------------------------

NOTE 7.                 Earnings per common share have been computed based on
EARNINGS PER            the following:
COMMON SHARE

<TABLE> 
<CAPTION> 
                                                         1997                             1996                 NINE MONTHS ENDED
                                            -------------------------------    -----------------------           SEPTEMBER 30
(DOLLAR AMOUNTS IN MILLIONS,                  THIRD      SECOND      FIRST        FOURTH         THIRD       -------------------- 
SHARE AMOUNTS IN THOUSANDS)                 QUARTER     QUARTER    QUARTER       QUARTER       QUARTER          1997         1996
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>         <C>        <C>           <C>           <C>           <C>          <C>  
Net income applicable to           
 common stock                                  $797        $769       $746          $703          $640        $2,312       $1,985
Average number of common
 shares outstanding                         695,835     701,458    708,585/a/    715,609/a/    718,035/a/    701,959      724,628/a/
Average number of common
 and common equivalent
 shares outstanding                         718,384     719,514    726,800/a/    731,022/a/    731,343/a/    721,566      737,733/a/
Average number of common
 shares outstanding--
 assuming full dilution                     719,532     722,179    726,800/a/    732,416/a/    731,770/a/    722,837      738,683/a/
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE> 
/a/ Restated to reflect a two-for-one stock split effective June 2, 1997.

                        In February 1997, the FASB issued Statement of Financial
                        Accounting Standards No. 128, "Earnings per Share" (SFAS
                        No. 128), which is effective for periods ending after
                        December 15, 1997. BAC expects to adopt SFAS No. 128 in
                        the fourth quarter of 1997. At that time, BAC will be
                        required to change the method currently used to compute
                        earnings per share and to restate all prior periods
                        presented. SFAS No. 128 eliminates primary earnings per
                        share and earnings per common share, assuming full
                        dilution, and requires the presentation of basic and
                        diluted earnings per share. As a result, under the new
                        requirements, BAC's computation of earnings per common
                        and common equivalent share will be replaced by earnings
                        per common share, which excludes any dilutive effects of
                        outstanding stock options and warrants. Also, BAC's
                        computation of earnings per common share, assuming full
                        dilution, will be replaced with diluted earnings per
                        share and will be based on the average market price of
                        BAC's common stock for the period. Had SFAS No. 128 been
                        in effect, it would have resulted in an increase in
                        earnings per common share of $0.03 for the third quarter
                        of 1997, $0.03 for the second quarter of 1997, $0.02 for
                        the first quarter of 1997, $0.02 for the fourth quarter
                        of 1996, and $0.02 for the third quarter of 1996 as well
                        as an increase of $0.09 and $0.05 for the nine months
                        ended September 30, 1997 and 1996, respectively. Per
                        share amounts for prior periods reflect a two-for-one
                        stock split effective June 2, 1997. The impact of SFAS
                        No. 128 on converting earnings per common share,
                        assuming full dilution, to diluted earnings per share
                        for the aforementioned periods is not material.

                                                                              13
<PAGE>
 
BANKAMERICA CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
================================================================================

NOTE 8.                 In the ordinary course of business, BAC enters into
OFF-BALANCE-SHEET       various types of transactions that involve
TRANSACTIONS            credit-related financial instruments and derivative
                        financial instruments that contain off-balance-sheet
                        risk. Credit-related financial instruments are typically
                        customer-driven, while derivative financial instruments
                        are entered into both on behalf of customers and for
                        BAC's own account in managing interest rate and foreign
                        exchange risk.

                        CREDIT-RELATED FINANCIAL INSTRUMENTS

                        A summary of the contractual amounts of each significant
                        class of credit-related financial instruments
                        outstanding appears in the table below. The contractual
                        amounts of these instruments are not recorded as assets
                        or liabilities on the balance sheet. These amounts
                        represent the amounts at risk should the contract be
                        fully drawn upon, the client default, and the value of
                        any existing collateral become worthless.

<TABLE> 
<CAPTION> 
                                                             1997                          1996
                                               ------------------------------       ------------------
(IN MILLIONS)                                  SEPT. 30    JUNE 30   MARCH 31       DEC. 31   SEPT. 30
- ------------------------------------------------------------------------------------------------------
<S>                                            <C>        <C>        <C>           <C>         <C>
Commitments to extend credit:                                                                 
  Unutilized credit card lines                 $ 37,222   $ 38,028   $ 37,917      $ 36,897    $37,271
  Other commitments to extend credit/a/         109,971    106,590    101,128       100,234     92,965
Standby letters of credit/b/                     18,305     18,680     18,954        17,092     16,486
Commercial letters of credit                      3,354      4,186      3,677         4,064      3,833
- ------------------------------------------------------------------------------------------------------
</TABLE> 
/a/ Represents agreements to extend credit to customers for which BAC may have
    received fees. These commitments have specified interest rates and generally
    have fixed expiration dates and may be terminated by BAC if certain
    conditions of the contract are violated.
/b/ Net of participations sold of $3,306 million at September 30, 1997, $2,907
    million at June 30, 1997, $3,102 million at March 31, 1997, $2,999 million
    at December 31, 1996, and $2,940 million at September 30, 1996.


                        INTEREST RATE, FOREIGN EXCHANGE, AND COMMODITY
                        DERIVATIVE FINANCIAL INSTRUMENTS

                        The tables on page 15 summarize the notional and credit
                        risk amounts for each significant class of interest
                        rate, foreign exchange and commodity derivative
                        financial instruments outstanding in BAC's trading and
                        asset and liability management portfolios. These tables
                        should be read in conjunction with the descriptions of
                        such products and their risks included on pages 38
                        through 44 and 72 through 78 of BAC's 1996 Annual Report
                        to Shareholders.

14
<PAGE>
 
================================================================================
<TABLE> 
<CAPTION>
NOTIONAL AND CREDIT RISK AMOUNTS FOR DERIVATIVE
FINANCIAL INSTRUMENTS HELD OR ISSUED FOR TRADING
PURPOSES                                                                        
- -------------------------------------------------------------------------------------------------------------------------------     
                  
 
                                                                      SEPTEMBER 30, 1997                   DECEMBER 31, 1996
                                                                 ---------------------------         --------------------------     
                                                                NOTIONAL            CREDIT           NOTIONAL            CREDIT
(IN MILLIONS)                                                     AMOUNT              RISK/a/          AMOUNT              RISK/a/
- -------------------------------------------------------------------------------------------------------------------------------     
<S>                                                           <C>                   <C>            <C>                   <C>
INTEREST RATE CONTRACTS
Interest rate swaps                                           $  456,784            $1,973/b/      $  442,160            $2,968/b/
Futures and forward rate contracts:
  Commitments to purchase                                        146,063                36            138,381                34
  Commitments to sell                                            147,597                88            182,065               280
Written options                                                   30,562                 -/c/          32,679                 -/c/
Purchased options                                                 40,358               294             40,805               373
- -------------------------------------------------------------------------------------------------------------------------------     
                                                                 821,364             2,391            836,090             3,655

FOREIGN EXCHANGE CONTRACTS
Spot, forward, and futures contracts                             597,299             4,083            612,767             2,670
Written options                                                   40,789                 -/c/          24,840                 -/c/
Purchased options                                                 37,823               428             23,272               319
Currency swaps                                                    29,418               871             27,589               951
- -------------------------------------------------------------------------------------------------------------------------------     
                                                                 705,329             5,382            688,468             3,940

Stock index options and commodity contracts                        4,192               119              1,561                87
- -------------------------------------------------------------------------------------------------------------------------------     
                                                              $1,530,885/d/         $7,892         $1,526,119/e/         $7,682
- --------------------------------------------------------------=================================================================
</TABLE> 
<TABLE>
<CAPTION>
NOTIONAL AND CREDIT RISK AMOUNTS FOR DERIVATIVE
FINANCIAL INSTRUMENTS HELD OR ISSUED FOR ASSET AND                           
LIABILITY MANAGEMENT PURPOSES
- -------------------------------------------------------------------------------------------------------------------------------     

                                                                      SEPTEMBER 30, 1997                   DECEMBER 31, 1996
                                                                 ---------------------------         ---------------------------
                                                                 NOTIONAL           CREDIT           NOTIONAL             CREDIT
(IN MILLIONS)                                                     AMOUNT              RISK/a/          AMOUNT               RISK/a/
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>                <C>               <C>                 <C>
INTEREST RATE CONTRACTS
Interest rate swaps                                             $ 50,030              $ 96           $ 46,445               $128
Futures and forward rate contracts                                74,094                 -             58,467                  -
Purchased options                                                 16,642                49             10,957                 81
- --------------------------------------------------------------------------------------------------------------------------------
                                                                 140,766               145            115,869                209
FOREIGN EXCHANGE CONTRACTS
Spot, forward, and futures contracts                               1,810                 -              1,746                  -
Currency swaps                                                       780                 -                673                  -
- --------------------------------------------------------------------------------------------------------------------------------
                                                                   2,590                 -              2,419                  -
- --------------------------------------------------------------------------------------------------------------------------------
                                                                $143,356/d/            $145          $118,288/e/            $209
- ----------------------------------------------------------------================================================================
</TABLE>

/a/ Credit risk represents current replacement cost after the effects of
    master netting agreements.
/b/ Includes the effects of cross product netting of certain interest rate
    derivatives and currency swaps.
/c/ Interest rate and foreign exchange options written have no credit risk.
/d/ Interest rate swaps and interest rate options in both the trading and asset
    and liability management portfolios include $14.2 billion and $0.7 billion,
    respectively, of intercompany hedging-related contracts. Foreign exchange
    contracts in both the trading and asset and liability management portfolios
    include $2.4 billion of intercompany hedging-related contracts.
/e/ Interest rate swaps and interest rate options in both the trading and asset
    and liability management portfolios include $13.9 billion and $0.7 billion,
    respectively, of intercompany hedging-related contracts. Foreign exchange
    contracts in both the trading and asset and liability management portfolios
    include $2.4 billion of intercompany hedging-related contracts.


                                                                              15
<PAGE>
 
BANKAMERICA CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS continued
================================================================================

                        For most contracts, notional amounts are used solely to
                        determine cash flows to be exchanged. However, certain
                        foreign exchange contracts are designed for principal
                        amounts to be exchanged on a common settlement date. The
                        notional or contract amounts associated with interest
                        rate, foreign exchange and commodity derivative
                        financial instruments are not recorded as assets or
                        liabilities on the balance sheet and do not represent
                        the potential for gain or loss associated with such
                        transactions. Credit risk represents unrealized gains on
                        foreign exchange and derivatives contracts. It is the
                        amount of loss that BAC would suffer if all
                        counterparties failed to perform according to the terms
                        of the contract and the value of any existing collateral
                        became worthless, based on then-current currency
                        exchange and interest rates at each respective period
                        after the effects of master netting agreements.

                        The tables on page 17 summarize the average and period-
                        end fair values of each significant class of interest
                        rate, foreign exchange and commodity derivative
                        financial instruments outstanding in BAC's trading
                        portfolio and the period-end fair values for each
                        significant class of interest rate and foreign exchange
                        derivative financial instruments outstanding in BAC's
                        asset and liability management portfolio. Fair value
                        amounts consist of unrealized gains and losses, accrued
                        interest receivable and payable, and premiums paid or
                        received, and take into account master netting
                        agreements. The fair value amounts for the trading
                        portfolio are disaggregated by gross unrealized gains
                        (assets) and gross unrealized losses (liabilities),
                        while the fair value amounts for the asset and liability
                        management portfolio are shown on a net basis. Fair
                        value amounts were generally calculated using discounted
                        cash flow models based on current market yields for
                        similar instruments and the maturity of each instrument.

16
<PAGE>
 
================================================================================
<TABLE>
<CAPTION>
                        FAIR VALUES OF DERIVATIVE FINANCIAL INSTRUMENTS HELD OR ISSUED FOR TRADING PURPOSES
                        -----------------------------------------------------------------------------------------------------------
                                                                     SEPTEMBER 30, 1997                       DECEMBER 31, 1996
                                                                -----------------------------          ----------------------------
                                                                     AVERAGE                              AVERAGE     
                                                                  FAIR VALUE                           FAIR VALUE
                                                                     FOR THE       PERIOD-END             FOR THE          YEAR-END
                         (IN MILLIONS)                          PERIOD ENDED/a/    FAIR VALUE          YEAR ENDED/a/     FAIR VALUE
                         ---------------------------------------------------------------------------------------------------------- 
                         <S>                                    <C>                <C>                 <C>               <C>
                         INTEREST RATE CONTRACTS
                         Interest rate swaps:
                           Assets                                    $ 2,338          $ 1,973             $ 2,956           $ 2,968
                           Liabilities                                (2,080)          (1,867)             (2,661)           (2,820)
                         Futures and forward rate contracts:
                           Assets                                        158              124                 335               314
                           Liabilities                                  (147)            (106)               (331)             (329)
                         Written options                                (279)            (279)               (221)             (300)
                         Purchased options                               311              294                 307               373
                         ----------------------------------------------------------------------------------------------------------
                                                                         301              139                 385               206
                         FOREIGN EXCHANGE CONTRACTS
                         Spot, forward, and futures contracts:
                           Assets                                      4,172            4,083               2,358             2,670
                           Liabilities                                (4,127)          (3,863)             (2,709)           (2,842)
                         Written options                                (642)            (554)               (333)             (369)
                         Purchased options                               510              428                 283               319
                         Currency swaps:
                           Assets                                      1,094              871               1,137               951
                           Liabilities                                  (910)            (756)             (1,308)             (937)
                         ----------------------------------------------------------------------------------------------------------
                                                                          97              209                (572)             (208)
                         STOCK INDEX OPTIONS AND COMMODITY
                           CONTRACTS
                           Assets                                         58              119                  58                87
                           Liabilities                                   (54)            (116)                (25)              (36)
                         ----------------------------------------------------------------------------------------------------------
                                                                           4                3                  33                51
                         ----------------------------------------------------------------------------------------------------------
                                                                     $   402          $   351            $   (154)          $    49
                         --------------------------------------------==============================================================
                         /a/ Average fair value amounts are calculated based on monthly balances.
</TABLE> 
<TABLE> 
<CAPTION>

 
                         FAIR VALUES OF DERIVATIVE FINANCIAL INSTRUMENTS HELD OR ISSUED FOR ASSET AND LIABILITY MANAGEMENT PURPOSES
                         ----------------------------------------------------------------------------------------------------------
                         (IN MILLIONS)                                               SEPTEMBER 30, 1997           DECEMBER 31, 1996
                         ----------------------------------------------------------------------------------------------------------
                         <S>                                                         <C>                          <C> 
                         INTEREST RATE CONTRACTS/a/
                         Interest rate swaps                                                      $(542)                      $(369)
                         Futures and forward rate contracts                                         (16)                        (26)
                         Purchased options                                                          (11)                         (4)
                         ----------------------------------------------------------------------------------------------------------
                                                                                                   (569)                       (399)
                         FOREIGN EXCHANGE CONTRACTS/a/
                         Spot, forward, and futures contracts                                         -                           -
                         Currency swaps                                                             (97)                        (63)
                         ----------------------------------------------------------------------------------------------------------
                                                                                                    (97)                        (63)
                         ----------------------------------------------------------------------------------------------------------
                                                                                                  $(666)                      $(462)
                         -------------------------------------------------------------------------=================================
                         /a/ Bracketed amounts reflect net liability positions.
</TABLE>

                                                                              17
<PAGE>
 
BANKAMERICA CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
================================================================================

                        Trading Activities

                        Trading income represents the net amount earned from
                        BAC's trading activities, which include entering into
                        transactions to meet customer demand and taking
                        positions for BAC's own account in a diverse range of
                        financial instruments and markets. The profitability of
                        these trading activities depends largely on the volume
                        and diversity of the transactions BAC executes, the
                        level of risk it is willing to assume, and the
                        volatility of price and rate movements. Trading income,
                        as disclosed in BAC's consolidated statement of
                        operations, does not include the net interest income
                        derived from interest rate, foreign exchange, and
                        commodity derivative financial instruments associated
                        with trading activities. However, the trading-related
                        net interest income amounts are presented in the table
                        below as they are considered in evaluating the overall
                        profitability of those activities.

<TABLE>
<CAPTION>
TRADING-RELATED INCOME
- ------------------------------------------------------------------------------------------------------------
                                         1997                          1996                NINE MONTHS ENDED
                              -------------------------------    -------------------          SEPTEMBER 30
                                THIRD      SECOND       FIRST     FOURTH       THIRD       -----------------
(IN MILLIONS)                 QUARTER     QUARTER     QUARTER    QUARTER     QUARTER          1997      1996
- ------------------------------------------------------------------------------------------------------------
<S>                           <C>         <C>         <C>        <C>         <C>           <C>          <C>
TRADING INCOME
Interest rate                    $ 24        $ 17        $ 12       $ 19        $ 17          $ 53      $ 37
Foreign exchange                  106         107          92         64          64           305       252
Debt instruments                   93          94          84         51          72           271       207
- ------------------------------------------------------------------------------------------------------------
                                 $223        $218        $188       $134        $153          $629      $496
- ---------------------------------===========================================================================
OTHER TRADING-RELATED INCOME/a/
Interest rate                    $  6        $ 12        $ 10       $ 13        $  5          $ 28        18
Foreign exchange                    1           2           4          3           4             7        17
Debt instruments                   49          47          50         53          52           146       155
- ------------------------------------------------------------------------------------------------------------
                                 $ 56        $ 61        $ 64       $ 69        $ 61          $181      $190
- ---------------------------------===========================================================================
</TABLE> 
/a/ Primarily includes the net interest revenue and expense associated with 
    these contracts.

                        To reflect the business purpose and use of the financial
                        contracts into which BAC enters, trading income and the
                        related net interest revenue or expense associated with
                        such contracts have been allocated into three broad
                        functional categories: interest rate trading, foreign
                        exchange trading, and debt instruments trading. Trading-
                        related income from interest rate instruments primarily
                        includes the results from transactions using interest
                        rate and currency swaps, interest rate futures, option
                        contracts, and forward rate agreements, as well as cash
                        instruments used in the management of this function.
                        Foreign exchange trading-related income primarily
                        includes the results from transactions using foreign
                        exchange spot, forward, futures, and option contracts.
                        Trading-related income from debt instruments primarily
                        represents the results from trading activities in
                        various debt securities, including U.S. government and
                        government agency securities, foreign government
                        securities, mortgage-backed securities, municipal bonds,
                        and corporate debt.

                        ASSET AND LIABILITY MANAGEMENT ACTIVITIES

                        BAC uses interest rate and foreign exchange derivative
                        financial instruments to manage interest rate risk
                        related to specific assets and liabilities, primarily
                        fixed rate and adjustable rate residential mortgages,
                        long-term debt, and deposits. Foreign exchange
                        derivative financial instruments are used to hedge net
                        capital exposure and

18
<PAGE>
 
================================================================================

                        foreign currency exposures. For a detailed description
                        of BAC's asset and liability management objectives and
                        strategies used to achieve those objectives, refer to
                        pages 76 through 78 of BAC's 1996 Annual Report to
                        Shareholders.

                        The expected maturities and weighted average interest
                        rates associated with BAC's asset and liability
                        management interest rate swap portfolio at September 30,
                        1997 were not significantly different from those at
                        year-end 1996.

- --------------------------------------------------------------------------------

NOTE 9.                 BAC recorded a pre-tax restructuring charge of $280
RESTRUCTURING           million in the fourth quarter of 1996 as a result of
CHARGES                 decisions to implement a number of restructurings of
                        its business activities. The charge covered
                        approximately $196 million for severance payments,
                        approximately $72 million for premises, primarily
                        reflecting the planned closure of 120 branches, and
                        approximately $12 million for other costs affected by
                        the actions. Management expects that the projects
                        relating to these restructurings will be implemented in
                        1997 and completed by the end of 1998.

                        The severance payments will reflect an estimated
                        reduction of 3,700 positions due to the restructuring of
                        BAC's business activities. During 1997, 522 positions,
                        723 positions, and 364 positions were reduced during the
                        first, second, and third quarters, respectively,
                        reflecting a remaining balance of 2,091 positions at
                        September 30, 1997. Following is a summary of changes in
                        restructuring charges through the third quarter of 1997:


<TABLE>
<CAPTION>

(IN MILLIONS)                              SEVERANCE     PREMISES       OTHER/a/      TOTAL
- -------------------------------------------------------------------------------------------
<S>                                        <C>           <C>            <C>           <C>
Balance at January 1, 1997                      $196          $72         $12          $280

Payments                                          34            6           1            41
- -------------------------------------------------------------------------------------------
Balance at March 31, 1997                        162           66          11           239

Payments                                          24            9           1            34
- -------------------------------------------------------------------------------------------
Balance at June 30, 1997                         138           57          10           205

Payments                                          18           16           1            35
- -------------------------------------------------------------------------------------------
BALANCE AT SEPTEMBER 30, 1997                   $120          $41         $ 9          $170
- ------------------------------------------------===========================================
</TABLE>
/a/ Includes equipment write-offs and other miscellaneous costs.


                                                                             19
<PAGE>
 
===============================================================================






                     [THIS PAGE INTENTIONALLY LEFT BLANK]

20
<PAGE>
 
MANAGEMENT'S DISCUSSION AND ANALYSIS
HIGHLIGHTS
===============================================================================

                        The following is a summary of third-quarter 1997
                        financial information for BankAmerica Corporation and
                        subsidiaries (BAC).

                        .   BAC reported third-quarter 1997 earnings per share 
                            of $1.11, an increase of 28 percent from $0.87 for
                            the same period a year ago. The per share results
                            include the effects of a two-for-one stock split
                            which was effective June 2, 1997. Net income for the
                            third quarter of 1997 was $819 million, up 20
                            percent from $683 million for the third quarter of
                            1996.

                        .   The return on average common equity was 16.82 
                            percent, an increase of 266 basis points from the
                            amount reported in the third quarter of 1996.

                        .   BAC continued to effectively manage its capital 
                            through the following activities since the end of
                            the second quarter:

                            -   Completed the sale of the consumer finance 
                                subsidiary, Security Pacific Financial Services
                                Inc. (SPFS);

                            -   Completed the Robertson Stephens and Company 
                                acquisition on October 1;

                            -   Decisions to exit Midwest retail facilities and
                                to sell BA Housing Services, both of which were
                                formally announced on October 15;

                            -   Securitized $750 million of credit card 
                                receivables;

                            -   Sold $3.2 billion of residential first 
                                mortgages;

                            -   Redeemed its Series L and M preferred stock; 
                                and also announced in October that it will
                                redeem Series N preferred stock which will
                                reduce stockholders' equity by $234 million.

                        .   Net interest income was up $42 million from the 
                            third quarter of 1996. BAC's net interest margin for
                            the third quarter of 1997 was 4.06 percent, down 11
                            basis points from the comparable period a year ago.

                        .   Noninterest income increased $351 million from the 
                            third quarter of 1996. Included in noninterest
                            income for the third quarter of 1997 was a $246
                            million gain associated with the previously
                            announced sale of SPFS. The effect of this gain was
                            partially offset by charges of approximately $112
                            million for asset dispositions, personnel expenses,
                            and other costs associated primarily with the
                            decision to exit Midwest retail facilities.
                            Excluding the effects of these items, noninterest
                            income would have been $1,536 million, or an
                            increase of $217 million over the same period in
                            1996.

                                                                              21
<PAGE>
 
===============================================================================

                 .   Noninterest expense was $2,232 million, an increase of 
                     $151 million from the third quarter of 1996. Included in
                     noninterest expense for the third quarter of 1997 were
                     charges associated with multiple legal matters, writedowns
                     on corporate real estate, and contributions to the BA
                     Foundation. Included in noninterest expense for the third
                     quarter of 1996 was a one-time assessment of $82 million
                     associated with the recapitalization of the Savings
                     Association Insurance Fund (SAIF). Without these items,
                     noninterest expense would have been $2,092 million for the
                     third quarter of 1997 compared to $1,999 million for the
                     third quarter of last year, or an increase of $93 million.

                 .   Nonaccrual assets were $930 million at September 30, 1997,
                     an increase of $69 million, or 8 percent, from their June
                     30, 1997 level, but decreased $189 million, or 17 percent,
                     from their September 30, 1996 level.

                 .   The provision for credit losses was $260 million, up $10 
                     million from the previous quarter and $25 million from the
                     third quarter of 1996. Net credit losses were $259 million
                     for the third quarter of 1997, an increase of $35 million
                     and $33 million from the second quarter of 1997 and the
                     third quarter of 1996, respectively.

                 .   In connection with BAC's ongoing efforts to effectively 
                     manage capital, BAC repurchased 7.5 million shares of its
                     common stock during the third quarter of 1997 at an average
                     per-share price of $70.22, which reduced stockholders'
                     equity by $525 million.

                 .   On July 14, 1997, BAC redeemed all outstanding shares of 
                     its 8.16% Cumulative Preferred Stock, Series L, which
                     reduced stockholders' equity by $399 million. In addition,
                     on September 30, 1997, BAC redeemed all outstanding shares
                     of its 7 7/8% Cumulative Preferred Stock, Series M, which
                     reduced stockholders' equity by $349 million.

22
<PAGE>
 
<TABLE>
<CAPTION>
FINANCIAL HIGHLIGHTS
====================================================================================================================================

                                                                    1997                       1996               NINE MONTHS ENDED
                                                     --------------------------------  ---------------------        SEPTEMBER 30
(DOLLAR AMOUNTS IN MILLIONS,                           THIRD     SECOND     FIRST      FOURTH         THIRD      -------------------
EXCEPT PER SHARE DATA)                               QUARTER    QUARTER    QUARTER/a/ QUARTER/a,b/  QUARTER/a,c/    1997   1996/a,c/
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>        <C>        <C>        <C>           <C>           <C>       <C>
OPERATING RESULTS
Interest income                                     $  4,451   $  4,359   $  4,240   $  4,238      $  4,206      $13,050   $ 12,421
Interest expense                                       2,257      2,165      2,066      2,108         2,054        6,488      5,964
- -----------------------------------------------------------------------------------------------------------------------------------

  Net interest income                                  2,194      2,194      2,174      2,130         2,152        6,562      6,457
Provision for credit losses                              260        250        220        220           235          730        665
Noninterest income                                     1,670      1,442      1,385      1,499         1,319        4,497      3,913
Noninterest expense                                    2,232      2,047      2,033      2,250         2,081        6,312      6,091
- -----------------------------------------------------------------------------------------------------------------------------------

  Income before income taxes                           1,372      1,339      1,306      1,159         1,155        4,017      3,614
Provision for income taxes                               553        540        526        412           472        1,619      1,488
- -----------------------------------------------------------------------------------------------------------------------------------

      Net Income                                    $    819   $    799   $    780   $    747      $    683      $ 2,398   $  2,126
- ----------------------------------------------------===============================================================================
PER SHARE DATA
Earnings per common and common equivalent share     $   1.11   $   1.07   $   1.03   $   0.96      $   0.87      $  3.20   $   2.69
Earnings per common share -- assuming full dilution     1.11       1.07       1.03       0.96          0.87         3.20       2.69
Dividends declared per common share                    0.305      0.305      0.305       0.27          0.27        0.915       0.81
- -----------------------------------------------------------------------------------------------------------------------------------
STOCK DATA
Book value per common share at period end           $  27.51   $  26.88   $  26.25   $  26.00      $  25.46      $ 27.51   $  25.46
Common stock price range:
  High                                                77-7/8         69     61-7/8   51-15/16        42-5/8      77-7/8       42-5/8
  Low                                                64-9/16    49-9/16   47-11/16    41-1/16            36     47-11/16      29-3/8
Closing common stock price                           73-5/16    64-9/16    50-7/16     49-7/8       41-1/16      73-5/16    41-1/16
Average number of common and common
  equivalent shares outstanding (in thousands)       718,384    719,514    726,800    731,022       731,343      721,566    737,733
Average number of common shares outstanding
 -- assuming full dilution (in thousands)            719,532    722,179    726,800    732,416       731,770      722,837    738,683
Number of common shares outstanding at period
  end (in thousands)                                 693,468    698,407    704,708    710,534       717,651      693,468    717,651
- -----------------------------------------------------------------------------------------------------------------------------------
BALANCE SHEET DATA AT PERIOD END
Loans                                               $166,986   $168,806   $167,338   $165,415      $161,833     $166,986   $161,833
Total assets                                         257,520    258,363    249,904    250,753       242,953      257,520    242,953
Deposits                                             171,413    173,168    168,999    168,015       164,901      171,413    164,901
Long-term debt                                        14,198     14,736     14,725     15,785        15,454       14,198     15,454
Common equity                                         19,078     18,772     18,501     18,471        18,270       19,078     18,270
Total equity                                          19,926     20,368     20,097     20,713        20,512       19,926     20,512
- -----------------------------------------------------------------------------------------------------------------------------------
SELECTED FINANCIAL RATIOS
Expense to revenue/d/                                  52.79%     52.93%     53.53%     54.01%        54.47%       53.08%     55.13%
Rate of return (based on net income) on:
  Average common equity                                16.82      16.73      16.50      15.24         14.16        16.69      14.92
  Average total equity                                 16.23      15.99      15.70      14.42         13.44        15.98      14.09
  Average total assets                                  1.26       1.26       1.25       1.21          1.12         1.26       1.18
- -----------------------------------------------------------------------------------------------------------------------------------
CAPITAL RATIOS
Ratio of common equity to total assets                  7.41%      7.27%      7.40%      7.37%         7.52%        7.41%      7.52%
Ratio of total equity to total assets                   7.74       7.88       8.04       8.26          8.44         7.74       8.44
Ratio of average total equity to average total 
 assets                                                 7.78       7.86       7.99       8.40          8.29         7.88       8.39
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
/a/ Share and per share amounts and stock prices have been restated to reflect 
    a two-for-one stock split effective June 2, 1997.
/b/ Includes the income statement effect of a $147 million nontaxable gain from
    the initial public offering of BA Merchant Services, Inc. (BAMS) common 
    stock and a $280 million pre-tax restructuring charge.
/c/ Includes the income statement effect of a one-time SAIF assessment that
    increased noninterest expense by $82 million.
/d/ Excludes net other real estate owned expense, amortization of intangibles,
    expenses associated with trust preferred securities, the effects of a one-
    time assessment for SAIF in the third quarter of 1996, a restructuring
    charge and gain on the initial public offering of BAMS common stock incurred
    in the fourth quarter of 1996, a third-quarter 1997 gain on the sale of
    SPFS, and charges incurred in the third quarter of 1997 associated with the
    decision to exit Midwest retail facilities and with multiple legal matters,
    writedowns on corporate real estate, and contributions to the BA Foundation.

                                                                              23
<PAGE>
 
BUSINESS SECTORS
=============================================================================== 

<TABLE>
<CAPTION>
SELECTED BUSINESS SECTOR DATA
- ----------------------------------------------------------------------------------------------------------------------------------- 
                                                                                   NINE MONTHS ENDED SEPTEMBER 30/a/
                                         ------------------------------------------------------------------------------------------
                                                                                        U.S. CORPORATE AND
                                                TOTAL            CONSUMER BANKING/c/   INTERNATIONAL BANKING  MIDDLE MARKET BANKING
                                         -----------------     ------------------      ---------------------  ---------------------
(DOLLAR AMOUNTS IN MILLIONS)              1997       1996        1997        1996         1997          1996      1997         1996
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>        <C>         <C>         <C>         <C>            <C>     <C>             <C>
OPERATING RESULTS                                                                                                                  
Net interest income                     $6,562     $6,457      $4,154      $4,117       $1,147        $1,066     $ 663         $617
Noninterest income                       4,497      3,913       2,184       1,777        1,762         1,625       167          156
Noninterest expense                      6,312      6,091       3,827       3,784        1,552         1,467       381          373
- -----------------------------------------------------------------------------------------------------------------------------------
  INCOME BEFORE THE PROVISIONS FOR                                                                                                 
    CREDIT LOSSES AND INCOME TAXES       4,747      4,279       2,511       2,110        1,357         1,224       449          400 
Provision for credit losses                730        665         677         716          121           (20)       (5)         (21)
Provision for income taxes               1,619      1,488         783         633          473           498       192          172
- -----------------------------------------------------------------------------------------------------------------------------------
  Net Income                             2,398      2,126       1,051         761          763           746       262          249
Preferred stock dividends                   86        141          40          65           27            44        10           16
- -----------------------------------------------------------------------------------------------------------------------------------
  Net income attributable to                                                                                                       
    common equity                       $2,312     $1,985      $1,011       $ 696        $ 736        $  702     $ 252         $233 
- ---------------------------------------============================================================================================
                                                                       
SELECTED AVERAGE                                                                                                            
BALANCE SHEET COMPONENTS                                                                                                 
Loans                                  166,112   $157,421     $84,137     $82,007      $45,521       $41,697   $21,451      $19,101
Earning assets                         213,725    202,303      85,001      82,801       78,365        72,008    21,513       19,154
Total assets                           254,872    240,636      94,262      93,359      104,183        93,798    24,862       22,373
Deposits                               168,588    161,123      99,219      96,180       48,418        44,622     7,526        6,899
Common equity                           18,523     17,777       8,526       8,189        5,792         5,492     2,129        1,994
                                                                                                                           
SELECTED FINANCIAL RATIOS                                                                                                  
Return on average common equity          16.69%     14.92%      15.85%      11.35%      17.00%         17.09%    15.82%       15.60%
Expense to revenue/b/                    53.08      55.13       56.92       58.95       49.80          52.90     42.00        45.85
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                        For management reporting purposes, BAC segregates its
                        operations into five primary business or operating
                        sectors. BAC determines its business sector results
                        based on an internal management reporting system that
                        allocates certain revenues, expenses, assets, and
                        liabilities to each business. Furthermore, for internal
                        business sector monitoring, the unallocated allowance
                        for credit losses and related provision for credit
                        losses are assigned to the businesses. Equity is
                        assigned to each business on a risk-adjusted basis
                        taking into account goodwill and tax-effected
                        identifiable intangibles. While BAC manages its 
                        interest-rate risk hedging activities centrally, the
                        effects of hedging are generally allocated to the
                        businesses through a transfer pricing process. As a
                        result, the effects of hedging interest rate risk are
                        reflected in the appropriate business sectors.

                        The information set forth in the tables on pages 24 and
                        25 reflects the condensed income statements and selected
                        average balance sheet line items and financial ratios by
                        business sector. The information presented does not
                        necessarily represent the business sectors' financial
                        condition and results of operations as if they were
                        independent entities. Results from prior periods are
                        restated for changes in sector composition and in
                        allocation and assignment methodologies to provide
                        comparability. For a detailed discussion of the
                        composition of each business sector, refer to pages 19
                        through 22 of BAC's 1996 Annual Report to Shareholders.

                        Consumer Banking--Consumer Banking's net income for the
                        first nine months of 1997 was up $290 million, or 38 
                        percent, from the amount for the same period last year.
                        Net interest income increased primarily due to higher
                        volumes on consumer installment and consumer lease
                        financing loans. Partially offsetting these volume
                        increases were reductions in

                        
24
<PAGE>
 
<TABLE>
<CAPTION>
====================================================================================================================================
                                                                               NINE MONTHS ENDED SEPTEMBER 30/a/
                                                             -----------------------------------------------------------------------
                                                             COMMERCIAL REAL ESTATE      WEALTH MANAGEMENT            ALL OTHER
                                                             ----------------------      -----------------        ----------------
(DOLLAR AMOUNTS IN MILLIONS)                                      1997         1996      1997        1996         1997       1996
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>             <C>        <C>         <C>          <C>        <C>

OPERATING RESULTS
Net interest income                                               $336        $ 298      $138        $129         $124       $230
Noninterest income                                                  27           25       290         275           67         55
Noninterest expense                                                 85           80       343         322          124         65
- ------------------------------------------------------------------------------------------------------------------------------------
  INCOME BEFORE THE PROVISIONS FOR
    CREDIT LOSSES AND INCOME TAXES                                 278          243        85          82           67        220
Provision for credit losses                                        (64)         (13)        -           1            1          2
Provision for income taxes                                         150          100        34          37          (13)        48
- ------------------------------------------------------------------------------------------------------------------------------------
  Net Income                                                       192          156        51          44           79        170
Preferred stock dividends                                            3            7         3           4            3          5
- ------------------------------------------------------------------------------------------------------------------------------------
  Net income attributable to
    common equity                                                 $189         $149      $ 48        $ 40         $ 76       $165
- -----------------------------------------------------------------=================================================================

SELECTED AVERAGE
BALANCE SHEET COMPONENTS
Loans                                                           $9,224     $  9,795    $4,724      $4,222     $  1,055    $   599
Earning assets                                                   9,253        9,809     4,850       4,323       14,743     14,208
Total assets                                                     9,615       10,203     5,654       5,073       16,296     15,830
Deposits                                                         2,292        2,067     7,298       6,962        3,835      4,393
Common equity                                                      746          845       579         555          751        702

Selected Financial Ratios
Return on average common equity                                  33.94%       23.63%    11.00%       9.61%          NM         NM
Expense to revenue/b/                                            25.86        29.18     75.59       75.98           NM         NM
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
/a/ For comparability purposes, both 1997 and 1996 amounts reflect BAC's 
    business-sector allocation methodologies at September 30, 1997.
/b/ Excludes net other real estate owned expense, amortization of intangibles, 
    expenses associated with trust preferred securities, the effects of a one-
    time assessment for SAIF in the third quarter of 1996, a third-quarter 1997
    gain on the sale of SPFS, and charges incurred in the third quarter of 1997
    associated with the decision to exit Midwest retail facilities and with
    multiple legal matters, writedowns on corporate real estate, and
    contributions to the BA Foundation.
/c/ Includes the income statement effect of the previously discussed one-time 
    SAIF assessment.
NM  - Not meaningful.



                        residential real estate and credit card loans as a
                        result of continued sales of residential mortgages and
                        securitizations of credit card receivables. Noninterest
                        income increased due to higher revenues from service
                        charges on deposit accounts and from ATM fees in
                        California, larger gains on the sales of residential
                        first mortgages, and higher loan servicing revenue. The
                        increase in loan servicing revenue resulted primarily
                        from the effects of Statement of Financial Accounting
                        Standards No. 125, "Accounting for Transfers and
                        Servicing of Financial Assets and Extinguishments of
                        Liabilities" (SFAS No. 125). Also contributing to the
                        increase in noninterest income was a $246 million gain
                        associated with the previously announced sale of SPFS,
                        which was partially offset by charges of approximately
                        $112 million primarily associated with the decision to
                        exit Midwest retail facilities. Noninterest income for
                        the first nine months of 1996 included an $82 million
                        gain from the sale of a Hong Kong consumer and
                        commercial finance subsidiary. Noninterest expense for
                        1997 included charges connected with writedowns on
                        corporate real estate and contributions to the BA
                        Foundation, while 1996's noninterest expense included a
                        one-time assessment of $82 million for the
                        recapitalization of the SAIF. The increases in net
                        interest income and noninterest income, coupled with
                        BAC's efforts to keep noninterest expense at targeted
                        levels, resulted in an expense-to-revenue ratio of 56.92
                        percent, a 203 basis point improvement from the same

                                                                              25
<PAGE>
 
================================================================================

                        period a year ago. Average loan outstandings grew
                        $2 billion, or 3 percent, from September 30, 1996,
                        reflecting growth in manufactured housing loans,
                        consumer auto loans, and lease financing, while a
                        reduction in residential real estate loans partly offset
                        this increase.

                        U.S. Corporate and International Banking--U.S. Corporate
                        and International Banking's net income for the first
                        nine months of 1997 increased $17 million, or 2 percent,
                        from the amount reported for the same period a year ago.
                        Higher net interest and noninterest income levels were
                        offset by increases in noninterest expense and the
                        provision for credit losses. The increase in net
                        interest income resulted from higher earning asset
                        balances. Noninterest income was up $137 million
                        predominantly due to improved foreign exchange and
                        trading account profits, higher securities gains and
                        lower foreign exchange hedging losses, and increased
                        gains on the sales of loans and other assets. Lower
                        commitment fees partially offset the increases in
                        noninterest income. In addition, noninterest income in
                        1996 included a $43 million gain on the liquidation of
                        an Australian subsidiary and a $39 million gain that
                        resulted from a reduction of BAC's equity interest in
                        KorAm Bank, an Asian investment. The increase in the
                        provision for credit losses was primarily related to an
                        increase in loans placed on nonaccrual status and to the
                        currency devaluation in Southeast Asia. The increases in
                        net interest income and noninterest income, coupled with
                        BAC's effort to keep noninterest expense at targeted
                        levels, resulted in an expense-to-revenue ratio of
                        49.80 percent, a 310 basis point improvement from the
                        same period a year ago.

                        Middle Market Banking--Middle Market Banking's net
                        income for the first nine months of 1997 increased $13
                        million, or 5 percent, from the same period a year ago.
                        Net interest income was up due to higher loan volumes
                        and included a $9 million interest recovery during 1997.

                        Commercial Real Estate--Net income in the commercial
                        real estate sector increased $36 million, or 23 percent,
                        from the first nine months of 1996, largely due to an
                        increase in net interest income coupled with a reduction
                        in the provision for credit losses. Included in net
                        interest income for 1997 was an interest recovery of $22
                        million. Improved credit quality of commercial real
                        estate loans caused the decrease in the provision for
                        credit losses.

                        Wealth Management--Wealth Management's net income was
                        $51 million for the first nine months of 1997, an
                        increase of $7 million, or 16 percent, from the same
                        period a year ago. Noninterest income increased
                        primarily due to higher trust fees, which were partially
                        offset by lower mutual fund and annuity income.
                        Noninterest expense was up during the first nine months
                        of 1997 due to higher compensation and consultant
                        expenses.

                        All Other--This sector includes the results from
                        corporate asset and liability management activities
                        (investment securities, federal funds purchased and
                        sold, institutional and brokered deposits and
                        intermediate debt), along with any residual differences
                        between actual centrally managed external hedging
                        results and the transfer of interest rate risk hedging
                        to the appropriate business sectors. Also included in
                        this sector are the residual income and expenses related
                        to BAC's Institutional Trust and Securities Services
                        (ITSS) business, which the corporation had substantially
                        divested by the end of the first quarter of 1996.

                        This sector's net income for the first nine months of
                        1997 decreased $91 million from the amount reported for
                        the comparable period a year ago. Net interest income
                        decreased $106 million due to lower results from
                        corporate liquidity management activities. Noninterest
                        income for the first nine months of 1996 included a $50
                        million pre-tax gain associated with the divestiture of
                        the ITSS business. The increase in noninterest expense
                        was primarily related to charges associated with
                        multiple legal matters in 1997. In addition, noninterest
                        expense in 1996 included expenses associated with the
                        ITSS business.

26
<PAGE>
 
OPERATING LEVERAGE AND CAPITAL MANAGEMENT
================================================================================

                        BAC continued to demonstrate effective management of
                        operating leverage in the third quarter and nine months
                        ended September 30, 1997. Operating leverage is achieved
                        when the rate of revenue growth exceeds that of
                        expenses. As shown in the table on page 28, revenue for
                        the third quarter and nine months ended September 30,
                        1997 increased 11 percent and 7 percent, respectively,
                        while noninterest expense increased 7 percent and
                        4 percent, respectively, from the same periods in 1996.
                        For a detailed discussion of the increases in net
                        interest income, noninterest income and expense, refer
                        to pages 29 and 32 through 36.

                        Capital management objectives are achieved when the
                        rates of growth in common shares outstanding and
                        preferred stock dividends are below that of net income.
                        As a result of BAC's stock repurchase program, the
                        average number of common shares outstanding, assuming
                        full dilution, decreased 2 percent in the third quarter
                        and nine months ended September 30, 1997 from the
                        comparable periods in the prior year. Additionally,
                        preferred stock dividends decreased 49 percent and
                        39 percent for the third quarter and nine months ended
                        September 30, 1997, respectively, compared to the same
                        periods in 1996. However, the decrease in preferred
                        stock dividends is partially offset by the after-tax
                        effect of noninterest expense related to expenses on
                        trust preferred securities.

                        By increasing revenues, effectively managing expenses,
                        and taking strategic capital management steps, BAC
                        reported increases in net income for the third quarter
                        and nine months ended September 30, 1997 of 20 percent
                        and 13 percent, respectively, from the comparable
                        periods last year. In addition, the rate of return on
                        average common equity increased 266 basis points and
                        177 basis points for the third quarter and nine months
                        ended September 30, 1997, respectively, from the same
                        periods in 1996.

                                                                              27
<PAGE>
 
<TABLE>
<CAPTION>
====================================================================================================================================

OPERATING LEVERAGE AND CAPITAL MANAGEMENT
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               NINE MONTHS ENDED
                                                       THIRD QUARTER                              SEPTEMBER 30
(DOLLAR AMOUNTS IN MILLIONS,                        ------------------    PERCENTAGE           ------------------      PERCENTAGE
EXCEPT PER SHARE DATA)                                1997        1996        CHANGE             1997        1996          CHANGE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>         <C>          <C>              <C>          <C>         <C>
OPERATING LEVERAGE COMPONENTS
Net interest income                                 $2,194      $2,152             2%         $ 6,562      $6,457               2%
Noninterest income                                   1,670       1,319            27            4,497       3,913              15
  Total revenue                                      3,864       3,471            11           11,059      10,370               7
Noninterest expense                                  2,232       2,081             7            6,312       6,091               4
Operating income/a/                                  1,632       1,390            17            4,747       4,279              11
Provision for credit losses                            260         235            11              730         665              10
Provision for income taxes                             553         472            17            1,619       1,488               9

CAPITAL MANAGEMENT COMPONENTS
Net income                                             819         683            20            2,398       2,126              13
Preferred stock dividends                               22          43           (49)              86         141             (39)
Net income applicable to common stock                  797         640            25            2,312       1,985              16
Average number of common shares outstanding --
  assuming full dilution (in thousands)            719,532     731,770/b/         (2)         722,837     738,683/b/           (2)

Earnings per common share --
  assuming full dilution                           $  1.11     $  0.87/b/         28          $  3.20     $  2.69/b/           19
Average common equity                               18,787      17,963             5           18,523      17,777               4
Rate of return on average common equity              16.82%      14.16%          266bp          16.69%      14.92%            177bp
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
/a/ Represents net income before the provisions for credit losses and income 
    taxes.
/b/ Restated to reflect a two-for-one stock split effective June 2, 1997.
bp  - Basis points.

28
<PAGE>
 
RESULTS OF OPERATIONS
================================================================================

NET INTEREST            Taxable-equivalent net interest income for the third 
INCOME                  quarter and the first nine months of 1997 was $2,203
                        million and $6,583 million, respectively, up $46 million
                        and $115 million from the corresponding periods of 1996.
                        The increases primarily resulted from growth in earning
                        assets, partially offset by an increase in the cost of
                        funds. Excluding the effects of credit card
                        securitizations, taxable-equivalent net interest income
                        would have increased $93 million and $237 million in the
                        third quarter and first nine months of 1997,
                        respectively, from the comparable 1996 periods.

                        Average earning assets totaled $216.2 billion and $213.7
                        billion in the third quarter and first nine months of
                        1997, respectively, up $9.5 billion and $11.4 billion
                        from the same periods in 1996. The increases were
                        largely attributable to growth in most segments of the
                        loan portfolio as average loans increased $6.1 billion
                        and $8.7 billion from the third quarter and first nine
                        months of 1996, respectively. In addition, trading
                        account assets rose $4.0 billion and $3.1 billion from
                        the third quarter and first nine months of 1996,
                        respectively.

                        BAC's net interest margin for the third quarter and
                        first nine months of 1997 was 4.06 percent and 4.11
                        percent, respectively, down 11 and 15 basis points from
                        the comparable periods a year ago. The yield on average
                        earning assets for the third quarter of 1997 increased
                        9 basis points from the third quarter of 1996. This
                        increase reflects higher yields on: securities purchased
                        under resale agreements due to the netting of certain
                        positions with securities sold under repurchase
                        agreements; construction and development loans secured
                        by real estate due to a higher level of interest
                        recoveries; and loans for purchasing or carrying
                        securities due to an increase in fees. The yield on
                        average earning assets for the first nine months of 1997
                        decreased 3 basis points from the comparable period a
                        year ago. This decrease was primarily due to lower
                        prevailing market rates and an increase in lower
                        yielding trading portfolio assets, partially offset by
                        the above items that increased the yield for the third
                        quarter of 1997. The cost of funds for the third quarter
                        and first nine months of 1997 increased from the third
                        quarter and first nine months of 1996 primarily due to
                        increased rates on domestic interest-bearing deposits,
                        the largest component of interest-bearing liabilities.
                        In addition, BAC has experienced a shift in the mix of
                        liabilities toward wholesale funding sources, including
                        foreign interest-bearing deposits and domestic purchased
                        funds, which are more costly than traditional core
                        deposits.

                        BAC's net interest income and margin include the
                        recognition of hedging with certain on- and off-balance
                        sheet financial instruments. The recognition of hedging
                        with derivative financial instruments reduced BAC's net
                        interest income results by approximately $30 million and
                        $65 million in the third quarter and first nine months
                        of 1997, compared with an approximate decrease of $5
                        million and an approximate increase of $25 million,
                        respectively, in the corresponding periods of 1996.

                                                                              29
<PAGE>
 
<TABLE>
<CAPTION>
====================================================================================================================================

AVERAGE BALANCES, INTEREST, AND AVERAGE RATES
- ------------------------------------------------------------------------------------------------------------------------------------
                                                        THIRD QUARTER 1997                         THIRD QUARTER 1996
                                                   ---------------------------------         --------------------------------
(DOLLAR AMOUNTS IN MILLIONS)                        BALANCE/a/ INTEREST/b/   RATE/b/         BALANCE/a/  INTEREST/b/ RATE/b/
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>         <C>           <C>             <C>         <C>         <C>
ASSETS                                                                                    
                                                                                          
Interest-bearing deposits in banks                 $  6,282    $    107      6.79%          $  5,518     $     95    6.86%
Federal funds sold                                    1,037          14      5.65                664            9    5.38
Securities purchased under resale agreements          9,930         208      8.29/f/          11,793          178    6.01
Trading account assets                               17,316         325      7.44             13,270          269    8.06
Available-for-sale securities/c,d/                   11,984         209      6.95             11,373          210    7.34
Held-to-maturity securities/d/                        3,753          69      7.35              4,221           78    7.40
Domestic loans:                                                                                                          
  Consumer-residential first mortgages               34,935         643      7.36             38,291          715    7.46
  Consumer-residential junior mortgages              14,955         318      8.44             14,469          311    8.56
  Consumer-credit card                                7,635         283     14.80              8,967          324   14.43
  Other consumer                                     20,642         493      9.47             17,635          438    9.88
  Commercial and industrial                          33,627         683      8.05             32,790          636    7.73
  Commercial loans secured by real estate            12,743         298      9.36             11,696          254    8.69
  Financial institutions                              3,171          39      4.93              2,742           31    4.51
  Lease financing                                     2,699          38      5.58              2,106           32    5.92
  Construction and development loans                                                                                     
    secured by real estate                            2,280          82     14.21/g/           2,649           82   12.25
  Loans for purchasing or carrying securities         2,035          59     11.45/h/           1,167           19    6.51
  Agricultural                                        1,834          40      8.72              1,574           34    8.50
  Other                                               1,562          26      6.54              1,141           19    6.91
                                                    -------       -----                      -------       ------
    Total domestic loans                            138,118       3,002      8.65            135,227        2,895    8.54
Foreign loans                                        27,734         526      7.52             24,552          477    7.73
                                                    -------       -----                      -------       ------
    Total loans/c/                                  165,852       3,528      8.46            159,779        3,372    8.41
                                                    -------       -----                      -------       ------
    Total earning assets                            216,154      $4,460      8.21            206,618       $4,211    8.12
                                                                 ======                                    ======
Nonearning assets                                    44,758                                   40,684                     
Less:  Allowance for credit losses                    3,532                                    3,533                     
                                                    -------                                  -------    
        TOTAL ASSETS                               $257,380                                 $243,769                     
                                                    =======                                  =======    
LIABILITIES AND STOCKHOLDERS' EQUITY                                                                                     
Domestic interest-bearing deposits:                                                                                      
  Transaction                                      $  5,110    $     22      1.70%          $ 13,091     $     40    1.20%
  Savings                                            11,726          61      2.08             12,903           66    2.04
  Money market                                       40,343         289      2.84             27,732          225    3.24
  Time                                               30,388         437      5.71             30,367          392    5.13
                                                    -------       -----                      -------       ------
    Total domestic interest-bearing deposits         87,567         809      3.67             84,093          723    3.42
Foreign interest-bearing deposits:                                                                                       
  Banks located in foreign countries                 13,308         207      6.18             12,120          173    5.68 
  Governments and official institutions              11,475         160      5.52             10,630          139    5.20
  Time, savings, and other                           21,229         326      6.09             18,992          297    6.22
                                                    -------       -----                      -------       ------
    Total foreign interest-bearing deposits          46,012         693      5.87             41,742          609    5.80  
                                                    -------       -----                      -------       ------
    Total interest-bearing deposits                 133,579       1,502      4.40            125,835        1,332    4.21  
Federal funds purchased                                 795          11      5.40              1,225           17    5.33
Securities sold under repurchase agreements          12,435         227      7.25/f/          13,471          201    5.92   
Other short-term borrowings                          17,941         268      5.91             16,104          243    6.01   
Long-term debt                                       14,183         249      6.96             15,174          261    6.84   
                                                    -------       -----                      -------       ------
    TOTAL INTEREST-BEARING LIABILITIES              178,933      $2,257      5.00            171,809       $2,054    4.76   
                                                                 ======                                    ======
                                                                                                       
Domestic noninterest-bearing deposits                35,040                                   34,081                        
Foreign noninterest-bearing deposits                  1,660                                    1,598                        
Other noninterest-bearing liabilities                19,851                                   16,076                        
                                                    -------                                  -------    
    Total liabilities                               235,484                                  223,564    
Trust preferred securities/e/                         1,873                                        -    
Stockholders' equity                                 20,023                                   20,205    
                                                    -------                                  -------    
        Total Liabilities and Stockholders' Equity $257,380                                 $243,769    
                                                    =======                                  =======    
                                                                                                       
Interest income as a percentage of average earning assets                    8.21%                                   8.12%
Interest expense as a percentage of average earning assets                  (4.15)                                  (3.95)
                                                                            -----                                    -----
        NET INTEREST MARGIN                                                  4.06%                                   4.17%
                                                                            =====                                    ===== 
- ------------------------------------------------------------------------------------------------------------------------------------

</TABLE>       

30
<PAGE>
 
<TABLE>
<CAPTION>
=================================================================================================================================


- ---------------------------------------------------------------------------------------------------------------------------------
                                                                            NINE MONTHS ENDED SEPTEMBER 30
                                                    -----------------------------------------------------------------------------
                                                                   1997                                        1996
                                                    ---------------------------------           ---------------------------------
                                                    BALANCE/a/    INTEREST/b/    RATE/b/        BALANCE/a/    INTEREST/b/    RATE/b/
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>            <C>           <C>            <C>            <C>           <C>
ASSETS
Interest-bearing deposits in banks                 $  6,326        $   311       6.58%         $  5,662        $   308       7.26%
Federal funds sold                                      753             31       5.55               545             22       5.39
Securities purchased under resale agreements          9,674            543       7.50/f/         10,753            509       6.33
Trading account assets                               15,315            895       7.81            12,257            733       7.99
Available-for-sale securities/c,d/                   11,619            612       7.02            11,256            638       7.56
Held-to-maturity securities/d/                        3,926            228       7.74             4,409            246       7.44
Domestic loans:                                                                                                                
  Consumer-residential first mortgages               35,961          1,995       7.40            37,666          2,111       7.47
  Consumer-residential junior mortgages              14,909            947       8.49            14,143            913       8.62
  Consumer-credit card                                8,084            887      14.62             9,003            988      14.62
  Other consumer                                     20,325          1,470       9.67            17,043          1,263       9.90
  Commercial and industrial                          33,964          2,007       7.90            32,775          1,912       7.80
  Commercial loans secured by real estate            12,574            846       8.97            11,282            749       8.85
  Financial institutions                              3,104            115       4.94             2,856             95       4.44
  Lease financing                                     2,741            115       5.63             2,000             96       6.40
  Construction and development loans                                                                                           
    secured by real estate                            2,263            226      13.35/g/          2,955            240      10.85
  Loans for purchasing or carrying securities         1,905            132       9.28/h/          1,171             58       6.64
  Agricultural                                        1,637            107       8.73             1,599            105       8.76
  Other                                               1,433             67       6.24             1,153             58       6.77
                                                   --------        -------                     --------        -------            
    Total domestic loans                            138,900          8,914       8.57           133,646          8,588       8.58
Foreign loans                                        27,212          1,537       7.55            23,775          1,388       7.80
                                                   --------        -------                     --------        -------            
    Total loans/c/                                  166,112         10,451       8.40           157,421          9,976       8.46
                                                   --------        -------                     --------        -------            
    Total earning assets                            213,725        $13,071       8.17           202,303        $12,432       8.20
                                                                   =======                                     =======
Nonearning assets                                    44,691                                      41,858                       
Less:  Allowance for credit losses                    3,544                                       3,525
                                                   --------                                    --------
        TOTAL ASSETS                               $254,872                                    $240,636                       
                                                   ========                                    ========
                                                                                                                               
LIABILITIES AND STOCKHOLDERS' EQUITY
Domestic interest-bearing deposits:                                                                                            
  Transaction                                      $  5,797        $    67       1.54%         $ 13,178        $   119       1.20%
  Savings                                            11,942            184       2.06            13,003            199       2.05
  Money market                                       37,232            816       2.93            27,796            662       3.18
  Time                                               30,125          1,235       5.48            30,057          1,130       5.02
                                                   --------        -------                     --------        -------            
    Total domestic interest-bearing deposits         85,096          2,302       3.62            84,034          2,110       3.36
Foreign interest-bearing deposits:                                                                                             
  Banks located in foreign countries                 13,234            583       5.89            13,169            581       5.89 
  Governments and official institutions              11,152            451       5.40             9,440            372       5.26
  Time, savings, and other                           21,115            956       6.06            18,858            890       6.31
                                                   --------        -------                     --------        -------            
    Total foreign interest-bearing deposits          45,501          1,990       5.85            41,467          1,843       5.94
                                                   --------        -------                     --------        -------            
    Total interest-bearing deposits                 130,597          4,292       4.39           125,501          3,953       4.21 
Federal funds purchased                               1,070             43       5.38             1,472             59       5.32
Securities sold under repurchase agreements          11,046            554       6.71/f/         12,117            540       5.95
Other short-term borrowings                          18,405            830       6.03            13,780            629       6.10
Long-term debt                                       14,836            769       6.93            15,265            783       6.86  
                                                   --------        -------                     --------        -------            
    Total interest-bearing liabilities              175,954        $ 6,488       4.93           168,135        $ 5,964       4.74  
                                                                   =======                                     =======
Domestic noninterest-bearing deposits                36,289                                      34,025                         
Foreign noninterest-bearing deposits                  1,702                                       1,597                         
Other noninterest-bearing liabilities                19,003                                      16,725                         
                                                   --------                                    --------
    Total liabilities                               232,948                                     220,482                         
Trust preferred securities/e/                         1,852                                           -
Stockholders' equity                                 20,072                                      20,154
                                                   --------                                    --------
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $254,872                                    $240,636                         
                                                   ========                                    ========
Interest income as a percentage of average                                                                                       
 earning assets                                                                  8.17%                                       8.20% 
Interest expense as a percentage of average
 earning assets                                                                 (4.06)                                      (3.94) 
                                                                                -----                                       -----
      Net Interest Margin                                                        4.11%                                       4.26%  
                                                                                =====                                       =====
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
/a/ Average balances are obtained from the best available daily, weekly, or
    monthly data.
/b/ Interest income and average rates are presented on a taxable-equivalent
    basis. The taxable-equivalent adjustments are based on a marginal tax rate
    of 40 percent.
/c/ Average balances include nonaccrual assets.
/d/ Refer to the table on page 39 of the Balance Sheet Review section for more
    detail on available-for-sale and held-to-maturity securities.
/e/ Trust preferred securities represent corporation obligated mandatorily
    redeemable preferred securities of subsidiary trusts holding solely junior
    subordinated deferrable interest debentures of the corporation. Related
    expenses are included in noninterest expense.
/f/ Rates reflect a higher level of offsetting average balances between
    securities purchased under resale agreements and securities sold under
    repurchase agreements during the third quarter and first nine months of 1997
    as compared to the same periods in 1996.
/g/ Rates reflect a higher level of interest recoveries on nonaccrual loans
    during the third quarter and first nine months of 1997 as compared to the
    same periods in 1996.
/h/ Rates reflect an increase in fees during the third quarter and first nine
    months of 1997 as compared to the same periods in 1996.

                                                                              31
<PAGE>
 
================================================================================

NONINTEREST             Noninterest income for the third quarter and first nine
INCOME                  months of 1997 was $1,670 million and $4,497 million,
                        respectively, representing increases of $351 million and
                        $584 million from the comparable periods in 1996.
                        Noninterest income for the third quarter of 1997
                        included a $246 million pre-tax gain associated with the
                        previously announced sale of SPFS. The effect of this
                        gain was partially offset by charges of approximately
                        $112 million for asset dispositions, personnel expenses,
                        and other costs associated primarily with the decision
                        to exit Midwest retail facilities. In addition,
                        noninterest income for the second quarter of 1996
                        included an $82 million pre-tax gain from the sale of a
                        Hong Kong consumer and commercial finance subsidiary.
                        Furthermore, noninterest income for the first quarter of
                        1996 included a $50 million pre-tax gain associated with
                        the divestiture of BAC's  ITSS business. Excluding the
                        above items, noninterest income would have increased
                        $217 million, or 16 percent, and $582 million, or 15
                        percent, in the third quarter and first nine months of
                        1997, respectively, from the comparable periods last
                        year. The increase reflected growth in fees and
                        commissions, trading income, and other noninterest
                        income.

                        Fees and commissions, the largest component of
                        noninterest income, for the third quarter and first nine
                        months of 1997 increased by $96 million and $276
                        million, respectively, from the same periods a year ago.
                        The growth in fees and commissions of 11 percent during
                        both the current quarter and first nine months of 1997
                        over last year reflects BAC's continued focus on
                        expanding its fee-generating activities. Revenues earned
                        from retail deposit account fees rose $12 million and
                        $46 million for the third quarter and first nine months
                        of 1997, respectively, compared with the corresponding
                        periods in 1996, primarily due to an increase in the
                        volume of fee-generating accounts. Other fees and
                        commissions rose $64 million and $203 million for the
                        third quarter and first nine months of 1997,
                        respectively, from the comparable periods in the prior
                        year. These increases were primarily attributable to
                        increased revenues from loan fees and charges as well as
                        ATM fees. Loan fees and charges are reported net of
                        amortization expense and valuation adjustments on
                        mortgage servicing assets and, commencing the first
                        quarter of 1997, other consumer loan servicing assets,
                        which are recognized in connection with the requirements
                        of SFAS No. 125. The increase in loan fees and charges
                        resulted primarily from the effects of SFAS No. 125 as
                        well as higher revenues from late payment and overlimit
                        charges on credit card accounts. These increases were
                        partially offset by an increase in the amortization
                        expense and valuation adjustments on servicing assets.
                        The growth in ATM fees was largely attributable to
                        expanded transaction volume as well as surcharges levied
                        on nonbank customers.

                        Trading income increased $70 million, or 46 percent, and
                        $133 million, or 27 percent, in the third quarter and
                        first nine months of 1997, respectively, from the
                        comparable periods a year ago. The improved performance
                        for the first nine months of 1997 was largely
                        attributable to BAC's trading activities in foreign
                        exchange and emerging market debt securities in the
                        second and third quarters of 1997, in addition to
                        investments in domestic debt securities in the first
                        quarter of 1997. For more information on the functional
                        components of trading income, refer to Note 8 of the
                        Notes to Consolidated Financial Statements on pages 14
                        through 19.


32
<PAGE>
 
<TABLE>
<CAPTION>
==============================================================================================================================

NONINTEREST INCOME                                                    
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                            NINE MONTHS ENDED
                                                                          THIRD QUARTER                        SEPTEMBER 30
                                                                       --------------------                 ------------------
(IN MILLIONS)                                                            1997          1996                 1997          1996
- ------------------------------------------------------------------------------------------------------------------------------ 
<S>                                                                    <C>            <C>                  <C>           <C>

FEES AND COMMISSIONS                                                  
Deposit account fees:                                                 
  Retail                                                               $  273        $  261               $  816        $  770 
  Commercial                                                               91            84                  269           265
Credit card fees:                                                     
  Membership                                                                5             6                   16            23
  Other                                                                    91            86                  260           238
Trust fees:                                                           
  Corporate and employee benefit                                            2             2                    7            15
  Personal and other                                                       60            51                  173           157
Other fees and commissions:                                           
  Loan fees and charges                                                   162            92                  448           258
  Off-balance-sheet credit-related instrument fees                         78            91                  230           264
  Financial services fees                                                  57            64                  150           152
  Mutual fund and annuity commissions                                      17            23                   69            75
  Other                                                                   110            90                  319           264
- ------------------------------------------------------------------------------------------------------------------------------
                                                                          946           850                2,757         2,481
- ------------------------------------------------------------------------------------------------------------------------------  
TRADING INCOME                                                            223           153                  629           496
- ------------------------------------------------------------------------------------------------------------------------------   
OTHER NONINTEREST INCOME                                              
Private equity investment activities                                      140            97                  322           319
Net gain on sales of subsidiaries and operations                          139            41                  179           175
Net gain on sales of  loans                                                53            25                  156            69
Net gain on available-for-sale securities                                  33             7                   67            41
Other income                                                              136           146                  387           332
- ------------------------------------------------------------------------------------------------------------------------------   
                                                                          501           316                1,111           936
- ------------------------------------------------------------------------------------------------------------------------------   
                                                                       $1,670        $1,319               $4,497        $3,913
- -----------------------------------------------------------------------======================================================= 
</TABLE>
 
                        Other noninterest income totaled $501 million and $1,111
                        million in the third quarter and first nine months of
                        1997, respectively, representing increases of $185
                        million from the third quarter of last year and $175
                        million from the first nine months of 1996. Excluding
                        the items discussed on the previous page, other
                        noninterest income would have increased $51 million, or
                        16 percent, in the third quarter of 1997, and would have
                        increased $173 million, or 22 percent, in the first nine
                        months of 1997 compared to the same periods last year.
                        These increases included higher income related to
                        private equity investment activities, net gain on sales
                        of loans, and net gain on available-for-sale securities,
                        partially offset by a third quarter 1997 decrease in net
                        gain on sales of subsidiaries and operations.

                        Income related to private equity investment activities
                        increased $43 million and $3 million in the third
                        quarter and first nine months of 1997, respectively,
                        from the same periods in the previous year. The
                        increases reflected higher realized capital gains which
                        were mainly related to the sale of an investment from
                        the venture capital portfolio during the third quarter
                        of 1997.

                                                                              33
<PAGE>
 
=============================================================================== 

                        Net gain on sales of loans was higher by $28 million and
                        $87 million for the third quarter and first nine months
                        of 1997, respectively, compared to the same periods in
                        1996. The increases were largely due to growth in the
                        sales of residential mortgages and commercial and
                        industrial loans.
                   
                        Net gain on available-for-sale securities grew $26
                        million in the third quarter and first nine months of
                        1997 in comparison to the corresponding periods last
                        year. The growth in each period primarily reflected
                        improved venture capital results in the third quarter of
                        1997 compared to the same quarter last year.
                   
                        Other income declined $10 million in the third quarter
                        of 1997 and increased $55 million in the first nine
                        months of 1997 from the amounts reported a year ago.
                        Other income for the third quarter of 1996 included a
                        $43 million gain on the liquidation of an Australian
                        subsidiary. The growth in the first nine months of 1997
                        included higher income related to equity investments in
                        affiliates and joint ventures, and other earnings.
                   
                        Net gain on sales of subsidiaries and operations
                        increased $98 million in the third quarter of 1997 from
                        the corresponding period in 1996. Excluding the SPFS
                        transaction and the Midwest retail decision discussed on
                        page 32, net gain on sales of subsidiaries and
                        operations would have decreased $36 million in the third
                        quarter of 1997 from the comparable period last year.
                        The decline in the current quarter was mainly due to a
                        $39 million gain in the third quarter of 1996 that
                        resulted from a reduction of BAC's equity interest in
                        KorAm Bank, an Asian investment.

34
<PAGE>
 
=============================================================================== 

NONINTEREST             Noninterest expense for the third quarter and first
EXPENSE                 nine months of 1997 was $2,232 million and $6,312
                        million, respectively, representing increases of $151
                        million and $221 million, respectively, from the
                        corresponding periods in 1996. Noninterest expense in
                        the third quarter and first nine months of 1997 included
                        expenses associated with trust preferred securities of
                        $36 million and $107 million, respectively. Noninterest
                        expense for third quarter 1997 included charges
                        associated with multiple legal matters, writedowns on
                        corporate real estate, and contributions to the BA
                        Foundation. Included in noninterest expense for the
                        third quarter of 1996 was a one-time assessment of $82
                        million associated with the recapitalization of the
                        SAIF. Excluding these items, noninterest expense would
                        have increased $57 million, or 3 percent, and $56
                        million, or less than one percent, in the third quarter
                        and first nine months of 1997, respectively, from the
                        comparable periods in 1996. The increases mainly reflect
                        higher personnel expense, partially offset by a decline
                        in other noninterest expense compared to the same
                        periods a year ago.

                        Personnel expense, the largest component of noninterest
                        expense, was $1,069 million in the third quarter of
                        1997, up $56 million, or 6 percent, from the same
                        quarter last year. Personnel expense was $3,159 million
                        in the first nine months of 1997, up $96 million, or
                        approximately 3 percent, from the comparable period last
                        year. The increases from the corresponding periods in
                        1996 were primarily associated with variable pay related
                        to incentive plans and other compensation. BAC's staff
                        level on a full-time-equivalent (FTE) basis was
                        approximately 76,000 at September 30, 1997, down from
                        approximately 78,200 at September 30, 1996. FTE is a
                        measurement equal to one full-time employee working a
                        standard day. BAC had approximately 89,500 employees,
                        both full-time and part-time, at September 30, 1997,
                        down from approximately 92,700 at September 30, 1996.

                        Other noninterest expense was $789 million and $2,055
                        million in the third quarter and first nine months of
                        1997, respectively. Excluding the expenses described
                        above, other noninterest expense would have been $613
                        million in the third quarter of 1997, a decrease of $5
                        million over the same quarter last year, mainly
                        reflecting a decline in other real estate owned,
                        advertising, and other expenses which was partially
                        offset by higher professional service fees as well as an
                        increase in other expenses. Excluding the expenses
                        described above, other noninterest expense would have
                        been $1,808 million in the first nine months of 1997,
                        down $55 million over the comparable period in 1996. The
                        decrease in the first nine months of 1997 was mainly due
                        to a decline in advertising expenditures and other
                        expenses compared to the corresponding period in the
                        prior year.

                        BAC's noninterest expense for the third quarter of 1997
                        and for several preceding quarters has included charges
                        incurred in connection with making its computer systems
                        year 2000 compliant. BAC expects to continue incurring
                        charges related to this project through the year 2000,
                        however, none of these costs are expected to materially
                        impact its results of operations in any one period. In
                        addition, a significant portion of these costs are not
                        expected to be incremental to BAC but instead will
                        constitute a reassignment of existing internal systems
                        technology resources. BAC believes that its plans for
                        dealing with the year 2000 issue will result in timely
                        and adequate modifications of its systems and
                        technology. Ultimately, the potential impact of the year
                        2000 issue will depend not only on the corrective
                        measures BAC undertakes, but also on the way in which
                        the year 2000 issue is addressed by governmental
                        agencies, businesses, and other entities who provide
                        data to, or receive data from, BAC, or whose financial
                        condition or operational capability is important to BAC
                        as borrowers, suppliers, or customers. Therefore, BAC is
                        communicating with these parties to ensure they are
                        aware of the year 2000 issue, to learn how they are
                        addressing it, and to evaluate any likely impact on BAC.

                        
                                                                              35
<PAGE>
 
<TABLE>
<CAPTION>
================================================================================================================================

NONINTEREST EXPENSE                                                                      
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                            NINE MONTHS ENDED
                                                                  THIRD QUARTER                               SEPTEMBER 30
                                                              -----------------------                   ------------------------
(IN MILLIONS)                                                   1997             1996                     1997              1996
- --------------------------------------------------------------------------------------------------------------------------------  
<S>                                                           <C>              <C>                      <C>               <C>
PERSONNEL                                                                                                            
Salaries                                                      $  892           $  822                   $2,604            $2,457
Employee benefits                                                177              191                      555               606
- --------------------------------------------------------------------------------------------------------------------------------
                                                               1,069            1,013                    3,159             3,063
- --------------------------------------------------------------------------------------------------------------------------------
OCCUPANCY AND EQUIPMENT                                                                                              
Occupancy                                                        192              188                      561               564
Equipment                                                        182              180                      537               518
- --------------------------------------------------------------------------------------------------------------------------------
                                                                 374              368                    1,098             1,082
- --------------------------------------------------------------------------------------------------------------------------------
OTHER NONINTEREST EXPENSE                                                                                            
Communications                                                    95               89                      284               271
Amortization of intangibles                                       88               93                      268               281
Professional services                                            107               87                      264               248
Regulatory fees and related expenses                              10               95                       30               121
Other expense                                                    489              336                    1,209             1,025
- --------------------------------------------------------------------------------------------------------------------------------
                                                                 789              700                    2,055             1,946
- --------------------------------------------------------------------------------------------------------------------------------
                                                              $2,232           $2,081                   $6,312            $6,091
- --------------------------------------------------------------================================================================== 
Full-time-equivalent staff at period end                      76,000           78,200                                
Employees at period end                                       89,500           92,700                                
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

INCOME                  The provision for income taxes was $553 million and 
TAXES                   $1,619 million for the third quarter and first nine 
                        months of 1997, respectively, reflecting a forecasted
                        annual effective income tax rate of 40.3 percent. The
                        provision for income taxes for the third quarter and
                        first nine months of 1996 was $472 million and $1,488
                        million, respectively, which had reflected a forecasted
                        annual effective income tax rate of 41.2 percent.

                        For further information concerning BAC's provision for
                        federal, state, and foreign income taxes for the most
                        recent five quarters, refer to Note 6 of the Notes to
                        Consolidated Financial Statements on page 13.

36
<PAGE>
 
BALANCE SHEET REVIEW
=============================================================================== 

                        Interest-earning assets totaled $215 billion at
                        September 30, 1997, up $8 billion, or 4 percent, from
                        year-end 1996. Growth in interest-earning assets,
                        primarily trading account assets, securities purchased
                        under resale agreements, and loans, was funded primarily
                        by increases in securities sold under repurchase
                        agreements, and other short-term borrowings.

                        Total deposits at September 30, 1997 was $171.4 billion,
                        an increase of $3.4 billion from December 31, 1996.
                        The growth was partially attributable to a $1.7 billion
                        increase in foreign interest-bearing deposits that
                        resulted from BAC's continued participation in selected
                        global markets. Also contributing to the growth was a
                        $1.5 billion increase in total domestic deposits due to
                        an increase in money market accounts. Interest-bearing
                        domestic deposits increased and noninterest-bearing
                        domestic deposits decreased by approximately $9 billion,
                        respectively, at September 30, 1997 from year-end 1996
                        due to a transfer from noninterest-bearing domestic
                        deposits. The transfer occurred as part of an initiative
                        to reduce reserve requirements on noninterest-bearing
                        deposits at the Federal Reserve Bank. Excluding this
                        transfer, the balances of the interest-bearing and
                        noninterest-bearing domestic deposits would have been
                        approximately $85 billion and $40 billion, respectively,
                        at September 30, 1997.

                        In June 1996, the Financial Accounting Standards Board
                        (FASB) issued SFAS No. 125. The FASB subsequently
                        amended SFAS No. 125 in December 1996. As amended, SFAS
                        No. 125 applies to securities lending, repurchase
                        agreements, dollar rolls, and other similar secured
                        financing transactions occurring after December 31, 1997
                        and to all other transfers and servicing of financial
                        assets occurring after December 31, 1996. The adoption
                        of SFAS No. 125 did not and is not expected to have a
                        material effect on BAC's financial position or results
                        of operations.

                                                                              37
<PAGE>
 
=============================================================================== 

CREDIT CARD             BAC securitized and sold $2,971 million in credit card
SECURITIZATION          receivables since mid-1996. The securitizations affect,
                        among other things, the manner and time period in which
                        revenue is reported in the statement of operations. The
                        amounts that would otherwise be included in net interest
                        revenue are instead included in noninterest income as
                        fees and commissions, net of any credit losses on the
                        securitized portion of the credit card portfolio.

                        The table below shows the impact of the securitization
                        of credit card receivables on BAC's results of
                        operations and financial position as of September 30,
                        1997. The table includes the effects of the adoption of
                        SFAS No. 125, which requires the recognition of gains
                        and amortized cost resulting from the securitization
                        transactions.

<TABLE>
<CAPTION>
===================================================================================================================================
IMPACT OF CREDIT CARD SECURITIZATION                          
- ----------------------------------------------------------------------------------------------------------------------------------  

                                                                                 NINE MONTHS ENDED SEPTEMBER 30, 1997/a/
                                                                    --------------------------------------------------------------
                                                                            BEFORE                            
                                                                       CREDIT CARD               CREDIT CARD  
(DOLLAR AMOUNTS IN MILLIONS)                                        SECURITIZATION            SECURITIZATION           REPORTED
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>                       <C>                     <C>         
OPERATING RESULTS                                                                                                                 
Net interest income                                                       $  6,694                  $  (132)           $  6,562   
Credit card fees                                                               301                      (25)                276   
Other noninterest income                                                     4,100                      121/b/            4,221   
- ----------------------------------------------------------------------------------------------------------------------------------
  Total revenue                                                             11,095                      (36)             11,059   
Noninterest expense                                                          6,312                        -               6,312   
- ----------------------------------------------------------------------------------------------------------------------------------
  Income before provision for credit                                                                                              
    losses and income taxes                                                  4,783                      (36)              4,747   
Provision for credit losses                                                    817                      (87)/c/             730   
- ----------------------------------------------------------------------------------------------------------------------------------
  Income before income taxes                                              $  3,966                  $    51            $  4,017   
- --------------------------------------------------------------------------========================================================
Net interest margin                                                           4.16%                   (0.05)%              4.11%  
- ----------------------------------------------------------------------------------------------------------------------------------
BALANCE SHEET DATA AT PERIOD END                                                                                                  
Credit card loans outstanding                                             $ 10,021                  $(2,971)           $  7,050   
Total assets                                                               260,491                   (2,971)            257,520   
- ----------------------------------------------------------------------------------------------------------------------------------
AVERAGE BALANCE SHEET DATA                                                                                                        
Credit card loans                                                            9,860                   (1,776)              8,084   
Earning assets                                                             215,501                   (1,776)            213,725   
Total assets                                                               256,648                   (1,776)            254,872   
- ----------------------------------------------------------------------------------------------------------------------------------
Net credit losses - credit card portfolio                                      448                      (87)                361   
- ----------------------------------------------------------------------------------------------------------------------------------
SELECTED FINANCIAL RATIOS                                                                                                         
Annualized ratio of net credit losses on credit card loan
  to average credit card loans outstanding                                    6.07%                   (0.09)%              5.98%  
Delinquent credit card loan ratio/d/                                          2.76                    (0.04)               2.72   
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
/a/ Includes the impact of credit card securitization transactions since
    mid-1996. There were credit card securitizations of $750 million during the
    third quarter of 1997, $750 million during the second quarter of 1997, and
    $1,471 million during the last half of 1996.
/b/ Includes a $51 million gain, net of amortized cost, associated with the
    continued application of SFAS No. 125.
/c/ Represents the investors' share of charge-offs.
/d/ 60 days or more past due.

38
<PAGE>
 
<TABLE>
<CAPTION>
================================================================================================================================


AVAILABLE-FOR-SALE AND HELD-TO-MATURITY SECURITIES - AVERAGE BALANCES, INTEREST, AND AVERAGE RATES
- -------------------------------------------------------------------------------------------------------------------------------- 
                                                                                    THIRD QUARTER 1997                  
                                                            --------------------------------------------------------------------
                                                                                                                            RATE   
                                                                                                        RATE            BASED ON   
                                                                                                    BASED ON           AMORTIZED   
(DOLLAR AMOUNTS IN MILLIONS)                                 BALANCE/a/       INTEREST/b/         FAIR VALUE/b/             COST/b/
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>              <C>                 <C>                  <C> 

AVAILABLE-FOR-SALE SECURITIES                                                                                                
                                                                                                                             
U.S. Treasury and other government                                                                                           
  agency securities                                          $ 1,383              $ 22                  6.41%               6.40%   
Mortgage-backed securities                                     7,360               126                  6.82                6.88    
Other domestic securities                                        864                12                  5.30                5.89    
Foreign securities                                             2,377/c/             49                  8.25/d/             7.97/d/
- --------------------------------------------------------------------------------------------------------------------------------
                                                             $11,984              $209                  6.95%               6.98%   
- -------------------------------------------------------------===================================================================
<CAPTION>
                                                                                          THIRD QUARTER 1996          
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                                            RATE
                                                                                                         RATE           BASED ON
                                                                                                     BASED ON          AMORTIZED
(DOLLAR AMOUNTS IN MILLIONS)                                    BALANCE/a/       INTEREST/b/       FAIR VALUE/b/            COST/b/
- -------------------------------------------------------------------------------------------------------------------------------- 
<S>                                                             <C>              <C>               <C>                  <C> 

AVAILABLE-FOR-SALE SECURITIES                                                                                    
                                                                                                                 
U.S. Treasury and other government                                                                                          
  agency securities                                             $ 1,559               $ 26                6.69%             6.59%
Mortgage-backed securities                                        5,995                103                6.91              6.82
Other domestic securities                                           753                 11                5.64              6.57
Foreign securities                                                3,066/c/              70                8.96/d/           8.54/d/
- -------------------------------------------------------------------------------------------------------------------------------- 
                                                                $11,373               $210                7.34%             7.25%
- ----------------------------------------------------------------================================================================
<CAPTION>
                                                        THIRD QUARTER 1997                             THIRD QUARTER 1996    
                                                 ----------------------------------            ---------------------------------
(DOLLAR AMOUNTS IN MILLIONS)                     BALANCE/a/    INTEREST/b/     RATE/b/         BALANCE/a/    INTEREST/b/    RATE/b/
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>           <C>             <C>             <C>           <C>            <C> 

HELD-TO-MATURITY SECURITIES                                                                                              
                                                                                                                         
U.S. Treasury and other government                                                                                       
 agency securities                                $   12            $ -/e/     2.18%            $   16            $ -/e/    4.65%
Mortgage-backed securities                         1,989             37        7.45              2,262             43       7.59
State, county, and municipal securities              324              6        7.97                408              7       7.33
Other domestic securities                             54              1        6.88                 66              1       6.75
Foreign securities                                 1,374             25        7.13              1,469             27       7.18
- --------------------------------------------------------------------------------------------------------------------------------  
                                                  $3,753            $69        7.35%            $4,221            $78       7.40%
- --------------------------------------------------==============================================================================    
<CAPTION>
                                                                               NINE MONTHS ENDED SEPTEMBER 30
                                                            -------------------------------------------------------------------- 
                                                                                            1997                  
                                                            --------------------------------------------------------------------
                                                                                                                            RATE   
                                                                                                         RATE           BASED ON   
                                                                                                     BASED ON          AMORTIZED   
(DOLLAR AMOUNTS IN MILLIONS)                                 BALANCE/a/       INTEREST/b/          FAIR VALUE/b/            COST/b/
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>              <C>                  <C>                 <C> 

AVAILABLE-FOR-SALE SECURITIES

U.S. Treasury and other government
  agency securities                                          $ 1,418              $ 70                  6.61%               6.52% 
Mortgage-backed securities                                     6,771               347                  6.84                6.85  
Other domestic securities                                        890                38                  5.66                6.32  
Foreign securities                                             2,540/c/            157                  8.23/d/             7.92/d/ 

- --------------------------------------------------------------------------------------------------------------------------------  
                                                             $11,619              $612                  7.02%               7.01% 
- -------------------------------------------------------------===================================================================  
</TABLE>




<TABLE>
<CAPTION>
                                                                               NINE MONTHS ENDED SEPTEMBER 30
                                                            ------------------------------------------------------------------- 
                                                                                            1996                  
                                                            -------------------------------------------------------------------
                                                                                                                           RATE   
                                                                                                        RATE           BASED ON   
                                                                                                    BASED ON          AMORTIZED   
(DOLLAR AMOUNTS IN MILLIONS)                                 BALANCE/a/       INTEREST/b/         FAIR VALUE/b/            COST/b/
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>              <C>                 <C>                 <C> 

AVAILABLE-FOR-SALE SECURITIES

U.S. Treasury and other government         
 agency securities                                           $ 1,471              $ 74                  6.72%              6.69%
Mortgage-backed securities                                     6,217               317                  6.81               6.79
Other domestic securities                                        740                32                  5.72               6.69
Foreign securities                                             2,828/c/            215                 10.14/d/            9.58/d/ 
- --------------------------------------------------------------------------------------------------------------------------------
                                                             $11,256              $638                  7.56%              7.51%  
- -------------------------------------------------------------==================================================================  
<CAPTION>
                                                                               NINE MONTHS ENDED SEPTEMBER 30
                                                 ------------------------------------------------------------------------------ 
                                                                 1997                                        1996    
                                                 -----------------------------------            -------------------------------
(DOLLAR AMOUNTS IN MILLIONS)                     BALANCE/a/    INTEREST/b/      RATE/b/         BALANCE/a/    INTEREST/b/  RATE/b/
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>           <C>              <C>             <C>           <C>          <C> 

HELD-TO-MATURITY SECURITIES                                                                                              
                                                
U.S. Treasury and other government              
 agency securities                                $   12           $  1         5.67%           $    38           $  1     4.86%
Mortgage-backed securities                         2,059            115         7.46              2,347            134     7.60
State, county, and municipal securities              367             21         7.62                421             24     7.58
Other domestic securities                             55              3         6.85                112              6     7.31
Foreign securities                                 1,433             88         8.22              1,491             81     7.23
- ------------------------------------------------------------------------------------------------------------------------------- 
                                                  $3,926           $228         7.74%           $ 4,409           $246     7.44%
- --------------------------------------------------=============================================================================  
</TABLE>
/a/ Average balances are obtained from the best available daily, weekly, or
    monthly data.
/b/ Interest income and average rates are presented on a taxable-equivalent
    basis. The taxable-equivalent adjustments are based on a marginal tax rate
    of 40 percent.
/c/ Average balances include nonaccrual assets.
/d/ Rates reflect interest received on nonaccrual debt-restructuring par bonds.
/e/ Amount rounds to less than $0.5 million.

                                                                              39
<PAGE>
 
CREDIT RISK MANAGEMENT
===============================================================================

LOAN PORTFOLIO                Total loans at September 30, 1997 were up $1.6
MANAGEMENT                    billion, or 1 percent, from year-end 1996. This
                              growth occurred in the domestic commercial and 
                              foreign portfolios.

<TABLE>
<CAPTION>                                  
==========================================================================================================================

LOAN OUTSTANDINGS
- --------------------------------------------------------------------------------------------------------------------------
                                                                   1997                                     1996
                                                 ----------------------------------------         ------------------------
(IN MILLIONS)                                    SEPT. 30          JUNE 30        MARCH 31         DEC. 31        SEPT. 30
- --------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>               <C>            <C>             <C>             <C>
DOMESTIC                                       
Consumer:                                      
  Residential first mortgages                    $ 34,279         $ 35,709        $ 35,881        $ 37,459        $ 37,445
  Residential junior mortgages                     14,915           15,154          14,857          14,743          14,525
  Other installment                                18,432           18,410          17,863          16,979          15,998
  Credit card                                       7,050/a/         7,624/a/        8,365/a/        8,707/a/        9,021/a/
  Other individual lines of credit                  1,939            1,961           1,939           1,948           1,845
  Other                                               442              413             391             401             303
- --------------------------------------------------------------------------------------------------------------------------
                                                   77,057           79,271          79,296          80,237          79,137
Commercial:                                    
  Commercial and industrial                        34,082           34,266          34,554          33,404          33,076
  Loans secured by real estate                     12,833           12,669          12,445          12,488          12,062
  Financial institutions                            3,452            2,947           3,232           3,109           2,537
  Lease financing                                   2,700            2,809           2,790           2,542           2,682
  Construction and development loans           
    secured by real estate                          2,257            2,262           2,261           2,252           2,530
  Loans for purchasing or carrying securities       2,000            2,616           2,447           1,941           1,328
  Agricultural                                      1,774            1,560           1,475           1,696           1,561
  Other                                             1,745            1,738           1,450           1,270           1,253
- --------------------------------------------------------------------------------------------------------------------------
                                                   60,843           60,867          60,654          58,702          57,029
- --------------------------------------------------------------------------------------------------------------------------
                                                  137,900          140,138         139,950         138,939         136,166
Foreign                                        
Commercial and industrial                          18,260           17,762          17,540          16,394          16,257
Banks and other financial institutions              4,295            4,818           3,526           3,958           3,480
Governments and official institutions                 861              851           1,008             970             943
Other                                               5,670            5,237           5,314           5,154           4,987
- --------------------------------------------------------------------------------------------------------------------------
                                                   29,086           28,668          27,388          26,476          25,667
- --------------------------------------------------------------------------------------------------------------------------
        TOTAL LOANS                               166,986          168,806         167,338         165,415         161,833
Less:  Allowance for credit losses                  3,504            3,563           3,538           3,523           3,511
- --------------------------------------------------------------------------------------------------------------------------
                                                 $163,482         $165,243        $163,800        $161,892        $158,322
- -------------------------------------------------=========================================================================
</TABLE>
/a/ Excludes outstanding securitized credit card receivables of $2,971 million
    at September 30, 1997, $2,221 million at June 30, 1997, $1,471 million at
    March 31, 1997 and December 31, 1996, and $500 million at September 30,
    1996. There were credit card securitizations of $750 million during the
    third quarter of 1997, $750 million during the second quarter of 1997, and
    $1,471 million during the last half of 1996.


                        Domestic Consumer Loans--During the nine months ended
                        September 30, 1997, domestic consumer loans decreased by
                        $3.2 billion. This decrease reflected a decline of $3.2
                        billion in residential first mortgages and a decline of
                        $1.7 billion in credit card receivables, partially
                        offset by an increase in other installment loans of $1.5
                        billion.

                        Growth in residential first mortgages was more than
                        offset by the sale of $8.3 billion of mortgages from the
                        portfolio, resulting in a net decrease of $3.2 billion
                        for the nine months ended September 30, 1997.

40
<PAGE>
 
================================================================================

                        Credit card receivables decreased $1.7 billion during
                        the nine months ended September 30, 1997, mainly due to
                        securitizations of credit card receivables.

                        Other installment loans increased $2.1 billion due to
                        continued growth in manufactured housing in the 13
                        states in the southeastern region of the U.S. and auto
                        loans and leases in California during the nine months
                        ended September 30, 1997. This increase was partially
                        offset by a decrease in installment loans due to the
                        sale of SPFS, resulting in a net increase of $1.5
                        billion for the nine months ended September 30, 1997.
<TABLE>
<CAPTION>                                  
=================================================================================================================================

DOMESTIC CONSUMER LOANS BY GEOGRAPHIC AREA AND LOAN TYPE AS OF SEPTEMBER 30, 1997
- ---------------------------------------------------------------------------------------------------------------------------------
                                   RESIDENTIAL     RESIDENTIAL
                                         FIRST          JUNIOR      CREDIT     MANUFACTURED                   OTHER         TOTAL
(IN MILLIONS)                        MORTGAGES       MORTGAGES        CARD          HOUSING       AUTO     CONSUMER      CONSUMER
- --------------------------------------------------------------------------------------------------------------------------------- 
<S>                                <C>             <C>              <C>        <C>               <C>       <C>           <C>  
California                             $24,714         $ 9,972       $2,495          $  926      $2,848       $2,199      $43,154
Washington                               1,246           1,971        1,249             356       1,591          700        7,113
Arizona                                    892           1,001          278             263         579          128        3,141
Texas                                      771             111          316             708         821          319        3,046
Oregon                                     936             561          228             154         263           94        2,236
Other/a/                                 5,720           1,299        2,484           6,746       1,157          961       18,367
- --------------------------------------------------------------------------------------------------------------------------------- 
                                       $34,279         $14,915       $7,050          $9,153      $7,259       $4,401      $77,057
- ---------------------------------------==========================================================================================
</TABLE>
/a/ No other state individually exceeded 2 percent of total domestic consumer
    loans.


                        Delinquent domestic consumer loans that are 60 days or
                        more past due totaled $801 million at September 30,
                        1997, a decrease of $73 million from the December 31,
                        1996 level. The decrease was a result of a lower level
                        of delinquencies in most loan categories, primarily in
                        residential first mortgages and residential junior
                        mortgages. Partially offsetting this decrease was an
                        increase in delinquencies related to manufactured
                        housing. At September 30, 1997, the delinquency ratio
                        for credit cards increased 5 basis points to 2.72
                        percent from the June 30, 1997 ratio. This increase
                        reflected the decline in credit card outstandings as a
                        result of credit card securitizations.
<TABLE> 
<CAPTION>                                  
==================================================================================================================================

DOMESTIC CONSUMER LOAN DELINQUENCY INFORMATION/a/
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                           1997                                      1996
                                                         ----------------------------------------         ------------------------
(DOLLAR AMOUNTS IN MILLIONS)                             SEPT. 30          JUNE 30       MARCH 31          DEC. 31        SEPT. 30
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>               <C>           <C>               <C>            <C>
DELINQUENT CONSUMER LOANS
Residential first mortgages                                  $431             $422           $463             $477            $518
Residential junior mortgages                                   44               59             61               62              64
Credit card                                                   192              204            216              206             207
Other                                                         134              126            122              129             113
- ----------------------------------------------------------------------------------------------------------------------------------
                                                             $801             $811           $862             $874            $902
- -------------------------------------------------------------=====================================================================
DELINQUENT CONSUMER LOAN RATIOS/b/
Residential first mortgages                                  1.26%            1.18%          1.29%            1.27%           1.38%
Residential junior mortgages                                 0.29             0.39           0.41             0.42            0.44
Credit card                                                  2.72             2.67           2.58             2.36            2.29
Other                                                        0.65             0.61           0.60             0.67            0.63
Total                                                        1.04             1.02           1.09             1.09            1.14
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 
/a/ 60 days or more past due.
/b/ Ratios represent delinquent balances expressed as a percentage of total
    loans for that loan category.

                                                                              41
<PAGE>
===============================================================================

                        Domestic Commercial Loans--Domestic commercial loans
                        increased $2.1 billion, or 3.6 percent, during the nine
                        months ended September 30, 1997, reflecting growth in
                        all commercial loan categories. Commercial and
                        industrial loans increased $0.7 billion, loans secured
                        by real estate increased $0.3 billion, and loans to
                        financial institutions increased $0.3 billion. The
                        growth in commercial and industrial loans primarily
                        reflected BAC's efforts to diversify its market share as
                        well as to increased loan demand from large corporate
                        and middle market borrowers in various industries
                        throughout the United States.
<TABLE>
<CAPTION>                                  
===================================================================================================================================

DOMESTIC COMMERCIAL LOANS SECURED BY REAL ESTATE BY GEOGRAPHIC AREA AND PROJECT TYPE AT
SEPTEMBER 30, 1997
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                     LIGHT      APARTMENT &
(IN MILLIONS)                                           OFFICE    INDUSTRY      CONDOMINIUM    RETAIL    HOTEL     OTHER    TOTAL
- ----------------------------------------------------------------------------------------------------------------------------------- 
<S>                                                     <C>       <C>           <C>            <C>       <C>      <C>     <C> 
California                                              $1,548      $1,468           $  984    $1,354      $156   $  810  $ 6,320
Washington                                                 747         358              410       374       144      518    2,551
Nevada                                                     159          89              243       122        99      198      910
Oregon                                                      98          64              198       119        22       76      577
Arizona                                                     87          60              144        92        48       98      529
Texas                                                       24          54              122        13         -       59      272
Illinois                                                    55          36               95        29         -       45      260
Other/a/                                                   570         237              166       191        75      175    1,414
- ----------------------------------------------------------------------------------------------------------------------------------
                                                        $3,288      $2,366           $2,362    $2,294      $544   $1,979  $12,833
- --------------------------------------------------------==========================================================================
</TABLE>
/a/ No other state individually exceeded 2 percent of total domestic commercial
    loans secured by real estate.


<TABLE>
<CAPTION>                                  
====================================================================================================================================

DOMESTIC CONSTRUCTION AND DEVELOPMENT LOANS BY GEOGRAPHIC AREA AND PROJECT TYPE AT SEPTEMBER 30, 1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                                     APARTMENT &                              LIGHT
(IN MILLIONS)                        SUBDIVISION     CONDOMINIUM      RETAIL     OFFICE    INDUSTRY      HOTEL     OTHER       TOTAL
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>             <C>              <C>        <C>       <C>           <C>       <C>       <C> 
California                                  $201            $100        $179       $ 85        $ 43       $ 17      $ 35      $  660
Washington                                   203              85          46         71          16         23        50         494
Nevada                                        74              99          13         20          60         51        31         348
Arizona                                       52              50          19          7          18          1        30         177
Texas                                         44              61          27          6          10          1         3         152
Oregon                                        16              30          32         11           6          4         7         106
Illinois                                      10              24          11         10           7          -         2          64
Florida                                        -               -          59          -           1          -         -          60
New York                                       -               -          12          -           -          -        41          53
Other/a/                                       5              33          53          7          14         17        14         143
- ------------------------------------------------------------------------------------------------------------------------------------
                                            $605            $482        $451       $217        $175       $114      $213      $2,257
- --------------------------------------------========================================================================================
</TABLE>
/a/ No other state individually exceeded 2 percent of total domestic
    construction and development loans. 


                        Foreign Loans--BAC has selectively expanded its lending
                        activities in the Pacific Rim as well as in certain
                        countries in Latin America. As a result, total foreign
                        loans increased $2.6 billion, or 10 percent, between
                        year-end 1996 and September 30, 1997, primarily
                        reflecting an increase in commercial and industrial
                        loans of $1.9 billion, an increase in loans to banks and
                        other financial institutions of $0.3 billion, and an
                        increase in other loans of $0.5 billion.

42
<PAGE>
 
================================================================================
REGIONAL FOREIGN      In connection with its efforts to maintain a diversified
EXPOSURES             portfolio, BAC limits its exposure to any one geographic
                      region or country and monitors this exposure on a
                      continuous basis. The table on page 44 sets forth selected
                      cross-border regional exposures of BAC as of September 30,
                      1997, including net local currency assets. Exposure
                      represents loans, securities including restructured debt,
                      and other monetary assets, and also includes net local
                      currency monetary assets that have not been funded through
                      local currency borrowings. The table is different than
                      previous quarters' disclosures, which were limited to
                      emerging market exposures. This new table was adopted to
                      portray a more comprehensive picture of BAC's foreign
                      exposures in selected regions.

                      As part of its efforts to monitor these regional
                      exposures, BAC manages its currency risks, including its
                      local currency activities in these foreign countries. The
                      result of this foreign currency management is that BAC's
                      net unhedged position in any given foreign currency is
                      typically significantly smaller than the amounts set forth
                      as net local currency outstandings in the table. For
                      additional information concerning risk management, refer
                      to pages 39 through page 44 of BAC's 1996 Annual Report to
                      Shareholders.
                      

                                                                              43
<PAGE>
 
<TABLE>
<CAPTION>
REGIONAL FOREIGN EXPOSURES
- ------------------------------------------------------------------------------------------------------------------------------------
(IN MILLIONS)
<S>                          <C>              <C>        <C>          <C>                <C>              <C>            <C>
 
                                                                          SEPTEMBER 30, 1997
                             -------------------------------------------------------------------------------------------------------
                                               CROSS-BORDER LOANS                                                 OTHER
                                    TOTAL     ---------------------      NET LOCAL                        --------------------------
                             CROSS-BORDER               MEDIUM- AND       CURRENCY                                      MEDIUM- AND
REGION/COUNTRY               OUTSTANDINGS/a/  SHORT-TERM  LONG-TERM   OUTSTANDINGS/b/    SECURITIES/c/    SHORT-TERM/d/   LONG-TERM
- ------------------------------------------------------------------------------------------------------------------------------------

ASIA
China                             $   703         $  398     $   53         $    1           $    -           $  234           $ 17
Hong Kong                           2,237            461        184          1,279                -              178            135
India                               1,227            172        230            504                -              298             23
Indonesia                             685            201        219             56                -              209              -
Japan                               3,219            413        214          1,462                -            1,120             10
Korea                               3,208            613         96            317                -            2,054            128
Malaysia                              732            183         75            434                -               22             18
Pakistan                              348              3          7            313                -               25              -
Philippines                           520            215         63              -               54              172             16
Singapore                           1,105            371         28            547                -              116             43
Taiwan                              1,224            519        171            415                -              116              3
Thailand                            1,000            452        197            209                -              138              4
Other                                  55             37          9              5                -                4              -
- ------------------------------------------------------------------------------------------------------------------------------------
  Total                            16,263          4,038      1,546          5,542               54            4,686            397

CENTRAL AND EASTERN EUROPE
Russia Federation                     540              9          5              -                -              526              -
Other                                 440            101         59             10                -              269              1
- ------------------------------------------------------------------------------------------------------------------------------------
  Total                               980            110         64             10                -              795              1 

LATIN AMERICA
Argentina                           1,234            225        147             70               91              672             29
Brazil                              2,081            694        183            780               14              365             45
Chile                               1,098            157        513            417                -                7              4
Colombia                              667            206        284            144               19                7              7
Mexico                              3,188            453        884/e/         144            1,213              414             80
Venezuela                             335             23          -              -              255               40             17
Other                                 155              1          4              -               89               59              2
- ------------------------------------------------------------------------------------------------------------------------------------
  Total                             8,758          1,759      2,015          1,555            1,681            1,564            184
- ------------------------------------------------------------------------------------------------------------------------------------
    Total                         $26,001         $5,907/f/  $3,625/f/      $7,107           $1,735           $7,045           $582
- ----------------------------------==================================================================================================

</TABLE>

/a/ Includes the following assets with borrowers in a foreign country: loans,
    accrued interest, acceptances, interest-bearing deposits in banks, trading
    account assets, available-for-sale and held-to-maturity securities, other
    interest-earning investments and other monetary assets. Amounts also include
    local currency outstandings that are not funded by local currency
    borrowings, and available-for-sale and held-to-maturity securities that are
    collateralized by U.S. Treasury securities.

/b/ Represents local currency assets in a foreign country that are not funded by
    local currency borrowings. These amounts do not necessarily reflect the
    results of BAC's foreign currency management activities and therefore, BAC's
    net foreign exchange exposures in the respective currencies are typically
    significantly smaller.

/c/ Amounts represent available-for-sale and held-to-maturity securities and 
    include securities that are collateralized by U.S. Treasury securities as
    follows: Mexico - $1,020 million; Venezuela - $232 million; Philippines -
    $22 million; and Latin America Other - $89 million. Held-to-maturity
    securities amounted to $1,082 million with a fair value of $1,102 million.

/d/ Includes the following assets with borrowers in a foreign country; accrued
    interest receivable, acceptances, interest-bearing deposits in banks,
    trading account assets, other interest-earning investments and other short-
    term monetary assets.

/e/ Includes a $30 million loan that is collateralized by zero-coupon U.S.
    Treasury securities.

/f/ Total loans include nonaccrual loans of $58 million.

 

44
<PAGE>
 
================================================================================
 
ALLOWANCE FOR           The allowance for credit losses at September 30, 1997
CREDIT LOSSES           was $3,504 million, or 2.10 percent of loans
                        outstanding, compared with $3,523 million, or 2.13
                        percent, at December 31, 1996. The ratio of the
                        allowance for credit losses to total nonaccrual assets
                        was 377 percent at September 30, 1997, up from 315
                        percent at December 31, 1996.

                        Management develops the allowance for credit losses
                        using a "building block approach" for various portfolio
                        segments. Significant loans, particularly those
                        considered to be impaired, are individually analyzed,
                        while other loans are analyzed by portfolio segment. In
                        establishing the allowance for the portfolio segments,
                        credit officers include results obtained from
                        statistical models using historical loan performance
                        data. While management has allocated the allowance to
                        various portfolio segments, it is general in nature and
                        is available for the loan portfolio in its entirety.

<TABLE> 
<CAPTION> 
=================================================================================================================================

COMPOSITION OF ALLOWANCE FOR CREDIT LOSSES
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                          1997                                     1996
                                                         -----------------------------------------        -----------------------
(IN MILLIONS)                                          SEPT. 30           JUNE 30        MARCH 31         DEC. 31        SEPT. 30
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                <C>            <C>              <C>            <C> 
Special mention and classified:
  Historical loss experience component                    $ 318            $  316          $  334          $  349          $  393
  Credit management allocated component                     398               370             404             426             375
- ---------------------------------------------------------------------------------------------------------------------------------
    Total special mention and classified                    716               686             738             775             768
Other:
  Domestic consumer                                       1,469             1,523           1,475           1,414           1,366
  Domestic commercial                                       279               262             240             252             255
  Foreign                                                   388               310             309             300             288
- ---------------------------------------------------------------------------------------------------------------------------------
    Total allocated                                       2,852             2,781           2,762           2,741           2,677
Unallocated                                                 652               782             776             782             834
- ---------------------------------------------------------------------------------------------------------------------------------
                                                         $3,504            $3,563          $3,538          $3,523          $3,511
- ---------------------------------------------------------========================================================================
</TABLE> 
 
                        Net credit losses for the third quarter of 1997 amounted
                        to $259 million, an increase of $33 million from the
                        same period a year ago. Net credit losses for the first
                        nine months of 1997 amounted to $687 million, a decrease
                        of $24 million from the comparable period in 1996. These
                        changes were largely in the domestic consumer and
                        commercial portfolios.

                        Domestic consumer net credit losses for the third
                        quarter and first nine months of 1997 increased $22
                        million and $61 million, respectively, from the
                        comparable periods in 1996. This increase was primarily
                        in the credit card and consumer installment portfolios.
                        The growth in the consumer portfolio, primarily
                        manufactured housing loans, resulted in higher charge-
                        offs in the consumer installment category. Higher levels
                        of personal bankruptcy filings contributed to the
                        increased charge-offs in the credit card portfolio.
                        Partially offsetting these increases were decreases in
                        net credit losses on residential first and junior
                        mortgages.

                                                                              45
<PAGE>
 
================================================================================

                        Domestic commercial net credit losses for the third
                        quarter of 1997 totaled $44 million, an increase of $17
                        million from the amount reported in the third quarter of
                        1996. This increase was primarily attributable to higher
                        net credit losses on commercial and industrial loans,
                        partially offset by lower net credit losses related to
                        construction and development loans. Domestic commercial
                        net credit losses for the first nine months of 1997
                        totaled $49 million, a decrease of $99 million from the
                        comparable period in 1996. This decrease was primarily
                        related to significantly lower net charge-offs on loans
                        to financial institutions as well as construction and
                        development loans, partially offset by higher net
                        charge-offs on commercial and industrial loans.

                        In the foreign portfolio, there were net credit
                        recoveries for the third quarter of 1997 compared to a
                        net credit loss in the same period a year ago. Net
                        credit recoveries for the first nine months of 1997 were
                        lower by $14 million from the comparable period in 1996.

                                                                              
46
<PAGE>
 
<TABLE> 
<CAPTION> 
====================================================================================================================================

QUARTERLY CREDIT LOSS EXPERIENCE
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                     1997                     1996              NINE MONTHS ENDED
                                                       ------------------------------   -------------------        SEPTEMBER 30  
                                                         THIRD      SECOND      FIRST    FOURTH      THIRD      -----------------
(DOLLAR AMOUNTS IN MILLIONS)                           QUARTER     QUARTER    QUARTER   QUARTER    QUARTER         1997      1996
- ---------------------------------------------------------------------------------------------------------------------------------   
<S>                                                    <C>         <C>        <C>       <C>        <C>          <C>        <C> 
ALLOWANCE FOR CREDIT LOSSES
Balance, beginning of period                            $3,563      $3,538     $3,523    $3,511     $3,495       $3,523    $3,554
Credit losses
Domestic consumer:
  Residential first mortgages                                4           7          7         7         12           18        35
  Residential junior mortgages                              10          13         13        17         17           36        53
  Credit card                                              132         134        124       114        119          390       349
  Other installment                                         99          85        104       108         90          288       246
  Other individual lines of credit                          21          22         21        20         20           64        59
  Other                                                      6           5          5         4          4           16        11
Domestic commercial:
  Commercial and industrial                                 52          24         16        20         20           92       110
  Loans secured by real estate                               3           2          1         3          5            6        19
  Financial institutions                                     -           -          -         -          -            -        46
  Lease financing                                            1           -          -         -          1            1         1
  Construction and development loans secured
    by real estate                                           5           -          1         2         17            6        59
  Loans for purchasing or carrying securities                -           -          -         -          -            -         -
  Agricultural                                               -           -          -         2          -            -         1
Foreign                                                      4           9          2        15         18           15        24
- ---------------------------------------------------------------------------------------------------------------------------------   
    Total credit losses                                    337         301        294       312        323          932     1,013

CREDIT LOSS RECOVERIES
Domestic consumer:
  Residential first mortgages                                -           -          -         -          1            -         1
  Residential junior mortgages                               3           5          4         5          4           12        12
  Credit card                                               10          10          9        10          8           29        27
  Other installment                                         36          36         45        44         48          117       119
  Other individual lines of credit                           2           2          2         3          2            6         7
  Other                                                      1           1          1         -          1            3         3
Domestic commercial:
  Commercial and industrial                                  6           5         16        20         11           27        60
  Loans secured by real estate                               1           2          2         6          3            5         9
  Financial institutions                                     -           -          -         -          -            -         2
  Lease financing                                            1           -          1         -          1            2         3
  Construction and development loans secured
    by real estate                                           4           8          3         1          1           15        10
  Loans for purchasing or carrying securities                4           -          -         -          -            4         1
  Agricultural                                               1           1          1         1          -            3         3
Foreign                                                      9           7          6        15         17           22        45
- ---------------------------------------------------------------------------------------------------------------------------------   
    Total credit loss recoveries                            78          77         90       105         97          245       302
- ---------------------------------------------------------------------------------------------------------------------------------
      Total net credit losses                              259         224        204       207        226          687       711

Provision for credit losses                                260         250        220       220        235          730       665
Other net additions (deductions)                           (60)/a/      (1)        (1)       (1)         7          (62)/a/     3
- ---------------------------------------------------------------------------------------------------------------------------------   
        Balance, End of Period                          $3,504      $3,563     $3,538    $3,523     $3,511       $3,504    $3,511
- --------------------------------------------------------=========================================================================   


ANNUALIZED RATIO OF NET CREDIT LOSSES (RECOVERIES)
  TO AVERAGE LOAN OUTSTANDINGS
Domestic consumer:
  Residential first mortgages                             0.05%       0.08%      0.08%     0.07%      0.12%        0.07%     0.12%
  Residential junior mortgages                            0.20        0.23       0.27      0.35       0.35         0.23      0.38
  Credit card                                             6.32        6.07       5.57      4.95       4.95         5.98      4.78
  Other installment                                       1.35        1.08       1.36      1.54       1.08         1.26      1.14
  Other individual lines of credit                        3.99        3.98       3.89      3.67       3.81         3.95      3.77
  Other                                                   4.77        3.64       3.91      3.58       3.28         4.13      3.54
Domestic commercial:
  Commercial and industrial                               0.54        0.23          -         -       0.11         0.26      0.20
  Loans secured by real estate                            0.07           -      (0.05)    (0.04)      0.07         0.01      0.12
  Financial institutions                                     -           -          -         -          -            -      2.08
  Lease financing                                            -           -      (0.09)        -          -        (0.02)    (0.12)
  Construction and development loans secured
    by real estate                                        0.20       (1.47)     (0.38)     0.24       2.34        (0.55)     2.20
  Loans for purchasing or carrying securities            (0.71)          -          -         -          -        (0.30)    (0.12)
  Agricultural                                           (0.24)      (0.12)     (0.28)     0.03          -        (0.22)    (0.18)
    Total domestic                                        0.76        0.64       0.61      0.60       0.66         0.67      0.73
Foreign                                                  (0.08)       0.04      (0.06)        -       0.01        (0.03)    (0.12)
      Total                                               0.62        0.54       0.50      0.51       0.56         0.55      0.60
Ratio of Allowance to Loans at Quarter End                2.10        2.11       2.11      2.13       2.17         2.10      2.17
Earnings Coverage of Net Credit Losses/b/                 6.30x       7.08x      7.49x     6.65x      6.15x        6.91x     6.02x
- ---------------------------------------------------------------------------------------------------------------------------------   
</TABLE> 
/a/ Represents the deduction in the provision for credit losses related to the
    sale of SPFS.
/b/ Earnings coverage of net credit losses is calculated as income before income
    taxes plus the provision for credit losses as a multiple of net credit
    losses.

                                                                              47
<PAGE>
 
================================================================================

NONPERFORMING           Total nonaccrual assets increased $69 million, or 8
ASSETS                  percent, from their June 30, 1997 level, but decreased
                        $188 million, or 17 percent, between year-end 1996 and
                        September 30, 1997. The increase for the quarter
                        resulted from loans being placed on nonaccrual status,
                        primarily domestic commercial loans and foreign loans.
                        These foreign loans were mainly with borrowers in
                        Southeast Asia.

                        The year-to-date decrease occurred primarily in
                        commercial and construction loans secured by real estate
                        and commercial and industrial loans. These decreases
                        resulted primarily from full or partial payments, sales
                        of nonaccrual loans, and the restoration of nonaccrual
                        loans to accrual status.

                        BAC's nonperforming asset ratios reflected improvement
                        in the credit quality of its portfolios during the first
                        nine months of 1997. At September 30, 1997, the ratio of
                        nonaccrual loans to total loans was 0.56 percent, down
                        from 0.66 percent at December 31, 1996. In addition, the
                        ratio of nonperforming assets (comprised of nonaccrual
                        assets and other real estate owned) to total assets
                        declined 15 basis points from year-end 1996 to 0.44
                        percent at September 30, 1997.

                        For further information concerning nonaccrual assets,
                        refer to the tables below and on pages 48 and 49.

<TABLE> 
<CAPTION> 
====================================================================================================================================

ANALYSIS OF CHANGE IN NONACCRUAL ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                            1997                                   1996
                                                        ------------------------------------------        --------------------------
                                                          THIRD            SECOND           FIRST          FOURTH           THIRD
(IN MILLIONS)                                           QUARTER           QUARTER         QUARTER         QUARTER         QUARTER
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>               <C>             <C>             <C>             <C> 
Balance, beginning of quarter                              $861            $1,030          $1,118          $1,119          $1,488
Additions:
  Loans placed on nonaccrual status                         244               103             108             119              66 
  Leases acquired                                             -                 -               -               -              34
  Other/a/                                                    -                 -               -             144               -
Deductions:
  Sales                                                     (26)             (103)             (3)            (33)             (4)
  Restored to accrual status                                (31)              (38)            (75)            (34)           (229)
  Foreclosures                                                -                (1)             (8)             (3)             (5)
  Charge-offs                                               (47)              (20)            (10)            (19)            (51)
  Other, primarily payments                                 (71)             (110)           (100)           (175)           (180)
- ------------------------------------------------------------------------------------------------------------------------------------
    BALANCE, END OF QUARTER                                $930            $  861          $1,030          $1,118          $1,119
- -----------------------------------------------------------=========================================================================
</TABLE> 
/a/ Reflects the effect of a change in the past due period on nonaccrual loans.
    During the fourth quarter of 1996, BAC changed the past due period for
    nonaccrual residential real estate loans and consumer loans that were
    collateralized by junior mortgages on residential real estate. The maximum
    period loans can be past due before being placed on nonaccrual status was
    reduced from 180 days to 90 days.

                                                                              
48
<PAGE>
 
<TABLE> 
<CAPTION> 
=================================================================================================================================

NONACCRUAL ASSETS, RESTRUCTURED LOANS, AND LOANS PAST DUE 90 DAYS OR MORE AND STILL ACCRUING INTEREST
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                            1997                                    1996
                                                         ----------------------------------------        ------------------------
(IN MILLIONS)                                            SEPT. 30         JUNE 30        MARCH 31         DEC. 31        SEPT. 30
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>             <C>             <C>              <C>            <C> 
NONACCRUAL ASSETS
Domestic consumer loans:
  Residential first mortgages/a/                            $ 335            $318          $  347          $  354          $  233
  Residential junior mortgages/a/                              41              54              60              59              55
  Other consumer                                                2               1               2               2               3
Domestic commercial loans:
  Commercial and industrial                                   188             203             251             241             323
  Loans secured by real estate                                136             120             147             206             229
  Financial institutions                                       45               -               -               -               5
  Lease financing                                               8               2               2               1               1
  Construction and development loans secured
    by real estate                                             39              59             104              95             119
  Agricultural                                                 22              23              23              28              28
- ---------------------------------------------------------------------------------------------------------------------------------
                                                              816             780             936             986             996

Foreign loans, primarily commercial                           114              81              89             109             122

Other interest-bearing assets                                   -               -               5              23               1
- ---------------------------------------------------------------------------------------------------------------------------------
      Total                                                 $ 930            $861          $1,030          $1,118/b/       $1,119/b/
- ------------------------------------------------------------=====================================================================


RESTRUCTURED LOANS
Domestic commercial:
  Commercial and industrial                                 $   5            $ 18          $   21          $   25          $   21
  Loans secured by real estate                                268             268             257             255             236
  Construction and development loans secured by real 
    estate                                                     11              15              16              16              16
  Agricultural                                                  1               1               1               1               -
- ---------------------------------------------------------------------------------------------------------------------------------
                                                              285             302             295             297             273
Foreign/c/                                                      -               -               -               5               1
- ---------------------------------------------------------------------------------------------------------------------------------
      Total                                                 $ 285            $302          $  295          $  302          $  274
- ------------------------------------------------------------=====================================================================


LOANS PAST DUE 90 DAYS OR MORE AND STILL ACCRUING 
  INTEREST
Domestic consumer:
  Residential first mortgages/a/                            $   -            $  -          $    -          $    -          $  145  
  Residential junior mortgages/a/                               -               -               -               -               8
  Other consumer                                              177             190             189             186             179
Domestic commercial:
  Commercial and industrial                                    12              15              13              29              11
  Loans secured by real estate                                  4               7              12               5               9
  Construction and development loans secured by real 
    estate                                                      1               1               1              12               4
  Agricultural                                                  -               -               1               1               4
- ---------------------------------------------------------------------------------------------------------------------------------
                                                              194             213             216             233             360
Foreign                                                         3               1               2               2               3
- ---------------------------------------------------------------------------------------------------------------------------------
      Total                                                 $ 197            $214          $  218          $  235          $  363
- ------------------------------------------------------------=====================================================================
</TABLE> 
/a/ Reflects the effect of a change in the past due period on nonaccrual loans.
    During the fourth quarter of 1996, BAC changed the past due period for
    nonaccrual residential real estate loans and consumer loans that were
    collateralized by junior mortgages on residential real estate. The maximum
    period loans can be past due before being placed on nonaccrual status was
    reduced from 180 days to 90 days.
/b/ Excludes certain nonaccrual debt-restructuring par bonds and other
    instruments that were included in available-for-sale and held-to-maturity
    securities of $67 million at December 31, 1996, and $62 million at September
    30, 1996. There were no such amounts in 1997.
/c/ Excludes debt restructurings with countries that have experienced liquidity
    problems of $1.4 billion at September 30, 1997, $1.5 billion at June 30,
    1997, $1.5 billion at March 31, 1997, and $1.6 billion at each quarter ended
    in 1996. The majority of these instruments was classified as either
    available-for-sale or held-to-maturity securities.

                                                                              49
<PAGE>
 
<TABLE> 
<CAPTION> 
===================================================================================================================================
                                                                                                          
INTEREST INCOME FOREGONE ON NONACCRUAL ASSETS                                                            
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  NINE MONTHS ENDED
(IN MILLIONS)                                                                                                    SEPTEMBER 30, 1997
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                              <C> 
DOMESTIC                                                                                                 
Interest income that would have been recognized had the assets                                           
  performed in accordance with their original terms                                                                            $136
Less:  Interest income included in the results of operations                                                                     42
- -----------------------------------------------------------------------------------------------------------------------------------
  Domestic interest income foregone                                                                                              94
FOREIGN                                                                                                  
Interest income that would have been recognized had the assets                                           
  performed in accordance with their original terms                                                                              13
Less:  Interest income included in the results of operations                                                                      3
- -----------------------------------------------------------------------------------------------------------------------------------
  Foreign interest income foregone                                                                                               10
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                               $104
- -------------------------------------------------------------------------------------------------------------------------------====
</TABLE> 

<TABLE> 
<CAPTION> 
===================================================================================================================================

CASH INTEREST PAYMENTS ON NONACCRUAL ASSETS BY LOAN TYPE/a/
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                       SEPTEMBER 30, 1997
                                                  ---------------------------------------------------------------------------------
                                                                                      CUMULATIVE                          BOOK AS A 
                                                  CONTRACTUAL                           INTEREST       NONACCRUAL        PERCENTAGE 
                                                    PRINCIPAL       CUMULATIVE           APPLIED             BOOK                OF 
(DOLLAR AMOUNTS IN MILLIONS)                          BALANCE      CHARGE-OFFS      TO PRINCIPAL          BALANCE       CONTRACTUAL
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>              <C>              <C>                <C>              <C>
DOMESTIC                                                                                               
Consumer:                                                                                              
  Residential first mortgages                          $  336             $  1             $   -             $335               100%
  Residential junior mortgages                             41                -                 -               41               100
  Other consumer                                            5                2                 1                2                40
Commercial:                                                                                                                   
  Commercial and industrial                               515              282                45              188                37
  Loans secured by real estate                            241               83                22              136                56
  Financial institutions                                   97               51                 1               45                46
  Lease financing                                           8                -                 -                8               100
  Construction and development                                                                                                
    loans secured by real estate                           66               20                 7               39                59
  Agricultural                                             36                7                 7               22                61
- -----------------------------------------------------------------------------------------------------------------------------------
                                                        1,345              446                83              816                61
FOREIGN, PRIMARILY COMMERCIAL                             211               83                14              114                54
Other interest-bearing assets                               -                -                 -                -                 -
- -----------------------------------------------------------------------------------------------------------------------------------
                                                       $1,556             $529               $97             $930                60%
- -------------------------------------------------------============================================================================ 
                                                                                                
Cash yield on average total 
  nonaccrual book balance                                             
- ---------------------------------------------------------------------------------------------------------------------------------- 
<CAPTION> 
                                                                                                   NINE MONTHS ENDED
                                                                                                   SEPTEMBER 30, 1997
                                                                                     --------------------------------------------- 
                                                                                                             CASH INTEREST
                                                                                        AVERAGE             PAYMENTS APPLIED
                                                                                     NONACCRUAL    ------------------------------- 
                                                                                           BOOK    AS INTEREST
(DOLLAR AMOUNTS IN MILLIONS)                                                            BALANCE         INCOME    OTHER/b/   TOTAL
- ---------------------------------------------------------------------------------------------------------------------------------- 
<S>                                                                                  <C>           <C>            <C>        <C>
DOMESTIC                                     
Consumer:                                    
  Residential first mortgages                                                              $338           $ 12       $ -      $ 12
  Residential junior mortgages                                                               51              1         -         1
  Other consumer                                                                              2              -         -         -
Commercial:                                                                                                               
  Commercial and industrial                                                                 203              9         8        17
  Loans secured by real estate                                                              149             12         4        16
  Financial institutions                                                                      5              -         -         -
  Lease financing                                                                             4              -         -         -
  Construction and development                                                                                            
    loans secured by real estate                                                             70              6         1         7
  Agricultural                                                                               23              2         2         4
- ---------------------------------------------------------------------------------------------------------------------------------- 
                                                                                            845             42        15        57
                                                                                                                          
FOREIGN, PRIMARILY COMMERCIAL                                                                92              3         3         6
Other interest-bearing assets                                                                 6              -         -         -
- ---------------------------------------------------------------------------------------------------------------------------------- 
                                                                                           $943            $45       $18       $63
- -------------------------------------------------------------------------------------------=======================================  
Cash yield on average total nonaccrual book balance                                                                           8.96%
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 
/a/ Includes information related to all nonaccrual loans including those that
    are fully charged off or otherwise have a book balance of zero.
/b/ Primarily represents cash interest payments applied to principal. Also
    includes cash interest payments accounted for as credit loss recoveries,
    which are recorded as increases to the allowance for credit losses.

50
<PAGE>
 
INTEREST RATE, FOREIGN EXCHANGE AND COMMODITY DERIVATIVE FINANCIAL INSTRUMENTS
================================================================================

                        BAC uses interest rate and foreign exchange derivative
                        financial instruments in both its trading and its asset
                        and liability management activities. BAC uses commodity
                        derivative financial instruments solely in its trading
                        activities. Interest rate, foreign exchange and
                        commodity derivative financial instruments include
                        swaps, futures, forwards, and option contracts, all of
                        which derive their value from underlying interest rates,
                        foreign exchange rates, commodity values, or equity
                        instruments. Certain transactions involve standardized
                        contracts executed on organized exchanges, while others
                        are negotiated over the counter, with the terms tailored
                        to meet the needs of BAC and its customers.

                        In meeting the needs of its global customers, BAC uses
                        its expertise to execute transactions to aid these
                        customers in managing their risk exposures to interest
                        rates, exchange rates, prices of securities, and
                        financial or commodity indexes. Counterparties to BAC's
                        interest rate, foreign exchange and commodity derivative
                        transactions generally include U.S. and foreign banks,
                        nonbank financial institutions, corporations, domestic
                        and foreign governments, and asset managers.

                        BAC generates trading revenue by executing transactions
                        to support customers' risk management needs, by
                        efficiently managing the positions that result from
                        these transactions, and by making markets in a wide
                        variety of products.

                        As an end user, BAC employs foreign exchange derivative
                        financial instruments to hedge foreign exchange risk and
                        interest rate derivative financial instruments to hedge
                        interest rate risk and foreign exchange risk in
                        connection with its own asset and liability management
                        activities. More specifically, BAC primarily uses
                        interest rate derivative financial instruments to manage
                        the interest rate risk associated with its assets and
                        liabilities, primarily residential loans, long-term
                        debt, and deposits.

                        Similar to on-balance-sheet financial instruments, such
                        as loans and investment securities, off-balance-sheet
                        financial instruments expose BAC to various types of
                        risk. These risks include credit risk (the possibility
                        of loss from the failure of a borrower or counterparty
                        to fully perform under the terms of a credit-related
                        contract), operational risk (the possibility of
                        unexpected losses attributable to human error, systems
                        failures, fraud, or inadequate internal controls and
                        procedures), market risk (the possibility of loss
                        arising from adverse changes in market rates and prices,
                        such as interest rates and foreign currency exchange
                        rates), and liquidity risk (the possibility that BAC's
                        cash flows may not be adequate to fund operations and
                        meet commitments on a timely and cost-effective basis).
                        For a detailed discussion of these risks and how they
                        are managed, refer to pages 38 through 44 of BAC's 1996
                        Annual Report to Shareholders.

                        For additional information concerning interest rate,
                        foreign exchange and commodity derivative financial
                        instruments, including their respective notional, credit
                        risk, and fair value amounts, refer to Note 8 of the
                        Notes to Consolidated Financial Statements on pages 13
                        through 18.

                                                                              51
<PAGE>
 
INTEREST RATE RISK MANAGEMENT
================================================================================

                        BAC's banking activities other than trading include
                        lending, accepting deposits, investing in securities,
                        and issuing debt as needed to fund assets. BAC's
                        governing objective in interest rate risk management for
                        these activities is to minimize the potential for
                        significant loss as a result of changes in market
                        conditions. BAC measures interest rate risk in terms of
                        potential impact on both its economic value and reported
                        earnings. Economic value calculations measure the
                        changes in the present value of net future cash flows.
                        BAC measures its exposure to reported earnings
                        variability by estimating the potential effect of
                        changes in interest rates on projected net interest
                        income over a three-year period.

                        There are three sources of interest rate risk. These are
                        gap mismatches, options mismatches, and index
                        mismatches. To minimize exposure to declines in economic
                        value due to gap mismatches, BAC's policy is to minimize
                        the duration difference between its assets and
                        liabilities. This asset and liability management policy
                        protects against losses of economic value in the event
                        of major upward and downward yield curve shifts. BAC
                        uses an internally developed model to translate the
                        mismatch in each repricing period (i.e., the "gap") into
                        a one-year mismatch with the same economic risk.

                                  [INTEREST RATE RISK GRAPHIC GOES HERE]
<TABLE> 
<CAPTION> 
Net Interest Rate Risk Position           (plot point graph in non-Edgar version)
(in billions of dollars)                  12/31/92    12/31/93     12/31/94     12/31/95     12/31/96     9/30/97
<S>                                       <C>         <C>          <C>          <C>          <C>          <C> 
Net Interest Rate Risk Position            $(6.9)       $1.0        $(2.8)        $0.0        $(1.9)       $(1.6)
</TABLE> 

                        Graph indicates the composite net asset (+) or net
                        liability (-) repricing position measured across the
                        entire maturity mismatch profile and expressed as a one-
                        year mismatch position bearing the same aggregate level
                        of risk.

                        For example, a six-month gap of $200 million is treated
                        as having approximately the same economic risk as a one-
                        year gap of $100 million. As shown in the graph above,
                        BAC's net one-year position has been essentially
                        balanced throughout the last five years.

                        Gap mismatches result from timing differences in the
                        repricing of assets, liabilities, and off-balance-sheet
                        instruments. Expected interest rate sensitivity of
                        individual categories of assets and liabilities as of
                        September 30, 1997 is shown in the table on page 52.

52
<PAGE>
 
<TABLE> 
<CAPTION> 
================================================================================================================================= 

INTEREST RATE SENSITIVITY BY REPRICING OR MATURITY DATES
- --------------------------------------------------------------------------------------------------------------------------------- 
                                                                                     SEPTEMBER 30, 1997
                                                       -------------------------------------------------------------------------- 
                                                                                                               OVER
(IN BILLIONS)                                          0-6 MONTHS        >6-12 MONTHS      >1-5 YEARS       5 YEARS         TOTAL
- --------------------------------------------------------------------------------------------------------------------------------- 
<S>                                                    <C>               <C>               <C>              <C>            <C> 
DOMESTIC ASSETS
Federal funds sold and securities
   purchased under resale agreements                         $2.0                $  -           $   -         $   -        $  2.0
Trading account securities                                    1.8                   -               -             -           1.8
Loans:
  Prime indexed                                              15.7                   -               -             -          15.7
  Adjustable rate residential first mortgages                 7.3                 4.1             8.8           3.9          24.1
  Other loans, net                                           46.0                 7.5            20.3          11.1          84.9
Other assets                                                 16.1                 0.7            16.0           8.4          41.2
- --------------------------------------------------------------------------------------------------------------------------------- 
    Domestic Assets                                          88.9                12.3            45.1          23.4         169.7
- --------------------------------------------------------------------------------------------------------------------------------- 

DOMESTIC LIABILITIES AND STOCKHOLDERS' EQUITY
Domestic deposits                                           (65.3)               (9.0)          (20.2)        (19.5)       (114.0)
Other short-term borrowings                                 (11.4)               (1.0)           (0.4)         (0.1)        (12.9)
Long-term debt and subordinated capital notes               (10.5)               (0.2)           (3.7)         (5.4)        (19.8)
Other liabilities and stockholders' equity                   (8.4)               (0.2)          (12.5)        (14.5)        (35.6)
- --------------------------------------------------------------------------------------------------------------------------------- 
    Domestic Liabilities and Stockholders' Equity           (95.6)              (10.4)          (36.8)        (39.5)       (182.3)

Offshore Funding Books, net                                  (1.1)                0.7            (0.2)          0.6             -
- --------------------------------------------------------------------------------------------------------------------------------- 
    Core Gap Before Risk Management Positions                (7.8)                2.6             8.1         (15.5)        (12.6)
- --------------------------------------------------------------------------------------------------------------------------------- 

INTEREST RATE RISK MANAGEMENT POSITIONS
Investment securities/a/                                      1.5                 1.0             4.1           6.0          12.6
Off-balance-sheet financial instruments/b/                    3.0                (5.4)           (5.4)          7.8             -
- --------------------------------------------------------------------------------------------------------------------------------- 
    Total Interest Rate Risk Management Positions             4.5                (4.4)           (1.3)         13.8          12.6
- --------------------------------------------------------------------------------------------------------------------------------- 
    Net Gap                                                  (3.3)               (1.8)            6.8          (1.7)            -
- --------------------------------------------------------------------------------------------------------------------------------- 
          Cumulative Gap                                    $(3.3)              $(5.1)           $1.7          $  -         $   -
- ------------------------------------------------------------===================================================================== 
</TABLE> 
/a/ Available-for-sale and held-to-maturity securities.
/b/ Represents the repricing effect of off-balance-sheet positions, which
    include interest rate swaps, futures contracts, and similar
    agreements.

                        At September 30, 1997, BAC had a "core" imbalance before
                        risk management positions as liabilities and equity
                        exceeded assets by approximately $13 billion. BAC's risk
                        management activities eliminated this imbalance while
                        containing the size of net gap mismatches in individual
                        repricing periods. Investment securities and "receive
                        fixed" swaps essentially neutralized core gaps beyond
                        five years. For additional information concerning gap, 
                        options, and index mismatches, refer to pages 43 
                        through 44 of BAC's 1996 Annual Report to Shareholders.

                                                                              53
<PAGE>
 
FUNDING AND CAPITAL
================================================================================

LIQUIDITY               BAC's liquid assets consist of cash and due from banks, 
REVIEW                  interest-bearing deposits in banks, federal funds sold,
                        securities purchased under resale agreements, trading
                        account assets, and available-for-sale securities.
                        Liquid assets totaled $58.1 billion at September 30,
                        1997, up $4.4 billion, or 8 percent, from year-end 1996.
                        The increase in liquid assets was primarily attributable
                        to increases in trading account assets and securities
                        purchased under resale agreements, which were offset
                        primarily by a decrease in cash and due from banks.

                        The ongoing operations of BAC resulted in cash inflows
                        of $4.5 billion and $13.1 billion for the first nine
                        months of 1997 and 1996, from deposits and short-term
                        borrowings. During the same periods, BAC's liquidity was
                        enhanced by proceeds from sales of loans, totaling $5.9
                        billion and $3.2 billion, respectively. In addition,
                        total sales, maturities, prepayments, and calls of
                        securities exceeded total purchases, resulting in cash
                        inflows of $0.2 billion and $0.8 billion, respectively.

                        Total loan originations and purchases exceeded total
                        principal collections, resulting in cash outflows of
                        $7.9 billion and $11.1 billion for the first nine months
                        of 1997 and 1996. In addition, for the first nine months
                        of 1997 and 1996, BankAmerica Corporation (the Parent)
                        paid dividends of $728 million, to its preferred and
                        common stockholders. During the same periods of 1997 and
                        1996, the Parent repurchased common and redeemed
                        preferred stock for a total of $2,881 million and $1,292
                        million, respectively.

- --------------------------------------------------------------------------------

CAPITAL                 In May 1997, BAC's shareholders approved a two-for-one
MANAGEMENT              stock split of its common stock effective June 2, 1997.
                        As a result of the stock split, each shareholder of
                        record at close of business on June 2, 1997 received one
                        additional share of common stock for each share of
                        common stock then owned. In addition, the number of
                        authorized shares of common stock was increased from
                        700 million to 1.4 billion common shares, par value
                        $1.5625 per share. For additional information regarding
                        the common stock split, refer to Note 1 of the Notes to
                        Consolidated Financial Statements on page 6.

                        At September 30, 1997, total stockholders' equity
                        amounted to $19.9 billion, a decrease of $0.8 billion
                        from year-end 1996 primarily due to a decline in
                        preferred stock of $1.4 billion offset by an increase in
                        common equity of $0.6 billion.

                        The decline in BAC's preferred stock of $1.4 billion
                        resulted from the redemptions of all 11,250,000
                        outstanding shares of its 9% Cumulative Preferred Stock,
                        Series H, on January 15, 1997; all 14,600,000 shares of
                        its 8 3/8% Cumulative Preferred Stock, Series K
                        (Preferred Stock, Series K) on February 15, 1997; all
                        798,020 outstanding shares of its 8.16% Cumulative
                        Preferred Stock, Series L (Preferred Stock, Series L) on
                        July 14, 1997; and all 696,847 outstanding shares of its
                        7 7/8% Cumulative Preferred Stock, Series M (Preferred
                        Stock, Series M) on September 30, 1997. Remaining
                        redemption authority for preferred stock under the
                        current amended repurchase program totaled $0.4 billion
                        at September 30, 1997. For additional information
                        regarding the preferred stock component of the stock
                        repurchase program, refer to Note 5 of the Notes to
                        Consolidated Financial Statements on page 12.

54
<PAGE>
 
================================================================================

                        Common equity increased $0.6 billion during the first
                        nine months of 1997 due to earnings in excess of common
                        and preferred stock dividends of $1.7 billion and to
                        shares issued in connection with restricted stock bonus
                        plans and other employee benefit related plans of
                        $0.3 billion. Partially offsetting these increases was a
                        reduction of $1.5 billion due to repurchases of common
                        stock.

                        During the first nine months of 1997, BAC repurchased
                        24.3 million shares of its common stock at an average
                        price per share of $60.79 reflecting the corporation's
                        ongoing efforts to effectively manage capital. This
                        included the repurchase of 7.5 million shares during the
                        third quarter of 1997 at an average price per share of
                        $70.22, which reduced third-quarter equity by
                        $0.5 billion. The shares were repurchased on the open
                        market over 60 trading days and represented
                        approximately 7 percent of the total volume of BAC
                        common stock traded on those days. Remaining buyback
                        authority for common stock under the current amended
                        repurchase program totaled $2.3 billion at September 30,
                        1997. For additional information regarding the stock
                        repurchase program, refer to Note 5 of the Notes to
                        Consolidated Financial Statements on page 12.

                        On May 19, 1997, employees were granted their second
                        option awards through BAC's employee stock option
                        program introduced in 1996. Under the program, employees
                        will be granted additional options every six months for
                        the next two years. BAC is authorized to grant options
                        to its employees for up to 70,200,000 shares of common
                        stock. All options granted have been included in the
                        calculation of earnings per share.

                        The Federal Reserve has announced that certain
                        cumulative preferred securities having the
                        characteristics of trust preferred securities qualify as
                        minority interest, which is included in Tier 1 capital
                        for bank holding companies. Such Tier 1 capital
                        treatment, together with the Parent's ability to deduct,
                        for federal income tax purposes, interest payable on the
                        related debentures, provide the Parent with a more cost-
                        effective means of obtaining capital for bank regulatory
                        purposes than if the Parent were to issue preferred
                        stock. Proceeds from trust preferred securities have
                        been used to redeem preferred stock, thereby reducing
                        preferred dividends and resulting in an increase in net
                        income available to common shareholders. During the
                        first quarter of 1997, BAC issued trust preferred
                        securities totaling $396 million, net of $4 million of
                        deferred debt issuance costs. For additional information
                        regarding trust preferred securities, refer to Note 4 of
                        the Notes to Consolidated Financial Statements on pages
                        11 and 12.

                        BAC's risk-based capital ratios continued to exceed
                        regulatory guidelines for "well-capitalized" status.
                        BAC's Tier 1 and total risk-based capital ratios at
                        September 30, 1997 decreased 13 basis points and
                        19 basis points, respectively, from year-end 1996. These
                        decreases are primarily due to a 5.2 billion increase in
                        risk-weighted assets combined with the redemption of the
                        Preferred Stock, Series K, of $365 million, the
                        redemption of the Preferred Stock, Series L, of
                        $399 million, and the redemption of the Preferred Stock,
                        Series M, of $349 million. These were partially offset
                        by an increase in retained earnings and the increase of
                        $396 million of trust preferred securities. The ratios
                        at year-end 1996 represented a temporary increase from
                        targeted levels due to the issuance of trust preferred
                        securities. BAC's Tier 1 leverage ratio was 7.17 percent
                        at September 30, 1997, 27 basis points lower than
                        7.44 percent at December 31, 1996, primarily due to an
                        increase in BAC's quarterly average total assets.

                                                                              55
<PAGE>
 
<TABLE> 
<CAPTION> 
=================================================================================================================================

RISK-BASED CAPITAL, RISK-WEIGHTED ASSETS, AND RISK-BASED CAPITAL RATIOS
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                            1997                                   1996
                                                         -----------------------------------------        -----------------------
(DOLLAR AMOUNTS IN MILLIONS)                             SEPT. 30         JUNE 30        MARCH 31         DEC. 31        SEPT. 30
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>              <C>            <C>              <C>            <C> 
RISK-BASED CAPITAL
Common stockholders' equity                              $ 18,970        $ 18,759        $ 18,591        $ 18,439        $ 18,297
Qualified perpetual preferred stock                           848           1,197           1,596           1,961           2,242
Minority interest/a/                                        1,975           1,967           1,964           1,566               -
Less: Goodwill, nongrandfathered core deposit and
  other identifiable intangibles, and other
  deductions/b/                                            (4,632)         (4,778)         (4,832)         (4,922)         (5,007)
- ---------------------------------------------------------------------------------------------------------------------------------
    Tier 1 risk-based capital                              17,161          17,145          17,319          17,044          15,532

Eligible portion of the allowance for credit losses         2,822           2,791           2,778           2,758           2,673
Hybrid capital instruments                                     71              71             142             142             142
Subordinated notes and debentures                           6,270           6,140           6,248           6,169           6,001
Less:  Other deductions                                      (205)           (196)           (188)           (184)           (174)
- ---------------------------------------------------------------------------------------------------------------------------------
   Tier 2 risk-based capital                                8,958           8,806           8,980           8,885           8,642
- ---------------------------------------------------------------------------------------------------------------------------------
      Total                                                26,119          25,951          26,299          25,929          24,174
Less: Investments in unconsolidated banking
  and finance subsidiaries                                    (48)            (50)            (48)            (49)            (49)
- ---------------------------------------------------------------------------------------------------------------------------------
      TOTAL RISK-BASED CAPITAL                           $ 26,071        $ 25,901        $ 26,251        $ 25,880        $ 24,125
- ---------------------------------------------------------========================================================================

RISK-WEIGHTED ASSETS
Balance sheet assets:
  Trading account assets                                 $  6,821        $  6,846        $  6,653        $  6,022        $  5,257
  Available-for-sale and held-to-maturity securities        4,703           3,358           4,953           5,121           4,812
  Loans                                                   140,158         139,457         141,317         139,412         137,360
  Other assets                                             19,673          19,887          17,221          18,711          17,435
- ---------------------------------------------------------------------------------------------------------------------------------
    Total balance sheet assets                            171,355         169,548         170,144         169,266         164,864
- ---------------------------------------------------------------------------------------------------------------------------------
Off-balance-sheet items:
  Unused commitments                                       31,070          30,089          28,455          28,368          26,721
  Standby letters of credit                                15,061          15,414          15,613          15,021          14,518
  Foreign exchange and derivatives contracts                4,911           4,885           4,669           4,662           4,535
  Other                                                     2,260           2,213           2,190           2,166           1,990
- ---------------------------------------------------------------------------------------------------------------------------------
    Total off-balance-sheet items                          53,302          52,601          50,927          50,217          47,764
- ---------------------------------------------------------------------------------------------------------------------------------
      TOTAL RISK-WEIGHTED ASSETS                         $224,657        $222,149        $221,071        $219,483        $212,628
- ---------------------------------------------------------========================================================================
Risk-Based Capital Ratios
  Tier 1 Capital Ratio                                       7.64%/c/        7.72%           7.83%           7.77%           7.30%
  Total Capital Ratio                                       11.60/c/        11.66           11.87           11.79           11.35
Tier 1 Leverage Ratio                                        7.17/c/         7.22            7.36            7.44            6.90
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE> 
/a/ Represents trust preferred securities and BAMS minority interest of $1,873
    million and $102 million, respectively, at September 30, 1997, $1,873
    million and $94 million, respectively, at June 30, 1997, $1,873 million and
    $91 million, respectively, at March 31, 1997, and $1,477 million and $89
    million, respectively, at December 31, 1996.
/b/ Includes nongrandfathered core deposit and other identifiable intangibles
    acquired after February 19, 1992 of $688 million and $59 million,
    respectively, at September 30, 1997, $705 million and $63 million,
    respectively, at June 30, 1997, $739 million and $65 million, respectively,
    at March 31, 1997, $772 million and $67 million, respectively, at December
    31, 1996, and $795 million and $69 million, respectively, at September 30,
    1996. Also includes $18 million at June 30, 1997 and $8 million at December
    31, 1996 of the excess of the net book value over 90 percent of the fair
    value of mortgage servicing assets. There were no such excess amounts at
    September 30, 1997, March 31, 1997 and September 30, 1996.
/c/ Current FRB regulations regarding bank holding companies engaged in
    securities underwriting and dealing activities through Section 20
    subsidiaries require that these ratios exclude Section 20 subsidiary
    activities. Effective October 31, 1997, this restriction will no longer
    apply. If Section 20 subsidiary activities were included, BAC's Tier 1 risk-
    based capital ratio, total risk-based capital ratio, and Tier 1 leverage
    ratio would be 7.65%, 11.68%, and 6.85%, respectively, at September 30,
    1997.

56
<PAGE>
 
FORWARD-LOOKING STATEMENTS
================================================================================
 
                        This report contains forward-looking statements, usually
                        consisting of the words "estimate," "project," "expect,"
                        or similar expressions. These statements are subject to
                        uncertainties that could cause actual results to differ
                        materially. The uncertainties include those discussed in
                        this report, particularly in "Noninterest Expense" on
                        pages 35 and 36, as well as those discussed in "Forward-
                        Looking Statements" on pages 20 and 21 of BAC's report
                        on Form 10-K for the year ended December 31, 1996.
                        Readers are cautioned not to place undue reliance on
                        these forward-looking statements, which speak only as of
                        the date hereof.

                                                                              57
<PAGE>
 
OTHER INFORMATION
================================================================================

ITEM 6.                 (a)  Exhibits:
EXHIBITS AND
REPORTS ON              EXHIBIT
FORM 8-K                NUMBER       EXHIBIT
                        -------      -------
                                     
                        10           Description of BankAmerica Corporation's
                                     confidential voting policy (incorporated
                                     by reference to paragraph entitled
                                     "Confidential Voting" on page 40 of
                                     BankAmerica Corporation's Proxy Statement
                                     dated March 24, 1997, File No. 1-7377).
                                     
                        12.a         Ratio of Earnings to Fixed Charges
                                     and Preferred Stock Dividends.
                                     
                        12.b         Ratio of Earnings to Fixed
                                     Charges.
                                     
                        27           Financial Data Schedule

 
                        --------------------------------------------------------

                        (b)  Reports on Form 8-K:

                        During the third quarter of 1997, the Parent filed a
                        report on Form 8-K dated July 16, 1997. The report
                        filed, pursuant to Items 5 and 7 of the report, a copy
                        of the Parent's press release titled "BankAmerica Second
                        Quarter Earnings." After the third quarter of 1997, the
                        Parent filed reports on Form 8-K dated October 1, 1997
                        and October 15, 1997. The October 1 report disclosed,
                        pursuant to Item 5 of the report, the closing of the
                        previously announced acquisition by BankAmerica
                        Corporation of Robertson Stephens & Company. The October
                        15 report filed, pursuant to Items 5 and 7 of the
                        report, a copy of the Parent's press release titled
                        "BankAmerica Third Quarter Earnings."

58
<PAGE>
 
SIGNATURES
================================================================================

                        Pursuant to the requirements of the Securities Exchange
                        Act of 1934, the registrant has duly caused this report
                        to be signed on its behalf by the undersigned, thereunto
                        duly authorized.



                                       BANKAMERICA CORPORATION
                                       Registrant

                                       By Principal Financial Officer and
                                       Duly Authorized Signatory:





                                       /s/  MICHAEL E. O'NEILL
                                       ------------------------------------
                                       MICHAEL E. O'NEILL
                                       Vice Chairman and 
                                       Chief Financial Officer
                                       November 13, 1997



                                       By Chief Accounting Officer and
                                       Duly Authorized Signatory:





                                       /s/ JOHN J. HIGGINS
                                       ------------------------------------
                                       JOHN J. HIGGINS
                                       Executive Vice President
                                       and Chief Accounting Officer
                                       November 13, 1997

                                                                              59
<PAGE>
 
[BankAmerica Logo appears here]

BankAmerica


Other information about
BankAmerica Corporation may be
found in its Annual Report to
Shareholders. This report, as well as
additional copies of this Analytical
Review and Form 10-Q,
may be obtained from:

Bank of America
Corporate Secretary's Office #13018
P. O. Box 37000
San Francisco, CA  94137

Information Online -- To keep
current online via the Internet,
visit BankAmerica Corporation's
home page on the World Wide Web
(http://www.bankamerica.com) 
to view the latest information about
the corporation and its products and
services, or apply for a loan or credit
card. Corporate disclosure documents
filed with the Securities and Exchange
Commission by BankAmerica
Corporation and other companies
can be obtained from the Securities
and Exchange Commission's home
page on the World Wide Web
(http://www.sec.gov).





NL-9 11/97                                      [Recycled  Recycled
                                                Paper      Paper
                                                logo
                                                appears
                                                here]
<PAGE>
 


                           GRAPHICS APPENDIX INDEX



<TABLE>
<CAPTION>

BankAmerica Corporation
Third Quarter 1997 10-Q
page reference                Description of omitted graphic
- -----------------------       -----------------------------------------------
<S>                           <C>
     52                       Net Interest Rate Risk
                                Position
                              (Plot point graph in non-EDGAR
                                version)


</TABLE>

<PAGE>
 
                                EXHIBIT INDEX



Exhibit

Reference     Description
- ---------     -----------


  10          Description of BankAmerica Corporation's confidential voting
              policy (incorporated by reference to paragraph entitled
              "Confidential Voting" on page 40 of BankAmerica Corporation's
              Proxy Statement dated March 24, 1997, File No. 1-7377).

  12.a        Ratio of Earnings to Fixed Charges and Preferred Stock Dividends.

  12.b        Ratio of Earnings to Fixed Charges.


  27          Financial Data Schedule


 

<PAGE>
 
                                                                   EXHIBIT 12(A)
                                                                     Page 1 of 2

                            BankAmerica Corporation
                       Ratio of Earnings to Fixed Charges

<TABLE>
<CAPTION>
                                            Nine Months
                                               Ended
                                            September 30                       Year Ended December 31
                                         --------------------     ---------------------------------------------------
(dollar amounts in millions)                 1997      1996              1996       1995      1994     1993     1992

EXCLUDING INTEREST ON DEPOSITS

Fixed charges:
<S>                                          <C>      <C>               <C>       <C>      <C>      <C>       <C>   
      Interest expense (other than           
        interest on deposits)                $2,196   $2,011            $2,713    $2,455   $1,505   $1,215    $1,126  
      Interest payments on trust                
        preferred securities (see
        footnote /a/)                           107        -                 7         -        -        -         - 
      Interest factor in rent                    
        expense                                  91       95               125       120      109      112        95
      Other                                       1        -                 -         -        3        2         1
                                         ====================     ===================================================
                                             $2,395   $2,106            $2,845    $2,575   $1,617   $1,329    $1,222
                                         ====================     ===================================================
Earnings:
      Income from operations                 $2,398   $2,126            $2,873    $2,664   $2,176   $1,954    $1,492
      Applicable income taxes                 1,619    1,488             1,900     1,903    1,541    1,474     1,190
      Fixed charges                           2,395    2,106             2,845     2,575    1,617    1,329     1,222
      Other                                     (43)       -                (9)      (12)     (55)     (39)      (14)
                                         ====================     ===================================================
                                             $6,369   $5,720            $7,609    $7,130   $5,279   $4,718    $3,890
                                         ====================     ===================================================
RATIO OF EARNINGS TO FIXED CHARGES,
  EXCLUDING INTEREST ON DEPOSITS               2.66     2.72              2.67      2.77     3.26     3.55      3.18


INCLUDING INTEREST ON DEPOSITS

Fixed charges:
      Interest expense                       $6,488   $5,964            $8,072    $7,378   $4,842   $4,186    $4,895
      Interest payments on trust                
        preferred securities (see
        footnote /a/)                           107        -                 7         -        -        -         -
      Interest factor in rent                    
        expense                                  91       95               125       120      109      112        95
      Other                                       1        -                 -         -        3        2         1
                                         ====================     ===================================================
                                             $6,687   $6,059            $8,204    $7,498   $4,954   $4,300    $4,991
                                         ====================     ===================================================
Earnings:
      Income from operations                 $2,398   $2,126            $2,873    $2,664   $2,176   $1,954    $1,492
      Applicable income taxes                 1,619    1,488             1,900     1,903    1,541    1,474     1,190
      Fixed charges                           6,687    6,059             8,204     7,498    4,954    4,300     4,991
      Other                                     (43)       -                (9)      (12)     (55)     (39)      (14)
                                         ====================     ===================================================
                                            $10,661   $9,673           $12,968   $12,053   $8,616   $7,689    $7,659
                                         ====================     ===================================================
RATIO OF EARNINGS TO FIXED CHARGES,
  INCLUDING INTEREST ON DEPOSITS               1.59     1.60              1.58      1.61     1.74     1.79      1.53
</TABLE>

/a/ Trust preferred securities represent corporation obligated mandatorily
redeemable preferred securities of subsidiary trusts holding solely junior
subordinated deferrable interest debentures of the corporation.
<PAGE>
 
                                                                   EXHIBIT 12(A)
                                                                     Page 2 of 2

                            BankAmerica Corporation
        Ratio of Earnings to Fixed Charges and Preferred Stock Dividends

<TABLE>
<CAPTION>
                                                          Nine Months                             
                                                             Ended                                   
                                                          September 30                            Year Ended December 31
                                                       ----------------------   --------------------------------------------------
(dollar amounts in millions)                               1997       1996           1996      1995      1994      1993     1992

EXCLUDING INTEREST ON DEPOSITS

Fixed charges and preferred dividends:
<S>                                                       <C>         <C>           <C>       <C>       <C>      <C>       <C>   
      Interest expense (other than interest on            
        deposits)                                         $2,196      $2,011        $2,713    $2,455    $1,505   $1,215    $1,126
      Interest payments on trust preferred                   
        securities (see footnote /a/)                        107           -             7         -         -        -         -
      Interest factor in rent expense                         91          95           125       120       109      112        95
      Preferred dividend requirements (see                   
        footnote /b/)                                        144         240           307       389       424      423       304 
      Other                                                    1           -             -         -         3        2         1
                                                       ----------------------   --------------------------------------------------
                                                          $2,539      $2,346        $3,152    $2,964    $2,041   $1,752    $1,526
                                                       ======================   ==================================================
Earnings:
      Income from operations                              $2,398      $2,126        $2,873    $2,664    $2,176   $1,954    $1,492
      Applicable income taxes                              1,619       1,488         1,900     1,903     1,541    1,474     1,190
      Fixed charges, excluding preferred                   
        dividend requirements                              2,395       2,106         2,845     2,575     1,617    1,329     1,222
      Other                                                  (43)          -            (9)      (12)      (55)     (39)      (14)
                                                       ----------------------   --------------------------------------------------
                                                          $6,369      $5,720        $7,609    $7,130    $5,279   $4,718    $3,890
                                                       ======================   ==================================================
RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED
  DIVIDENDS, EXCLUDING INTEREST ON DEPOSITS                 2.51        2.44          2.41      2.41      2.59     2.69      2.55


INCLUDING INTEREST ON DEPOSITS

Fixed charges and preferred dividends:
      Interest expense                                    $6,488      $5,964        $8,072    $7,378    $4,842   $4,186    $4,895
      Interest payments on trust preferred                   
        securities (see footnote /a/)                        107           -             7         -         -        -         -
      Interest factor in rent expense                         91          95           125       120       109      112        95
      Preferred dividend requirements (see                   
        footnote /b/)                                        144         240           307       389       424      423       304
      Other                                                    1           -             -         -         3        2         1
                                                       ----------------------   --------------------------------------------------
                                                          $6,831      $6,299        $8,511    $7,887    $5,378   $4,723    $5,295
                                                       ======================   ==================================================
Earnings:
      Income from operations                              $2,398      $2,126        $2,873    $2,664    $2,176   $1,954    $1,492
      Applicable income taxes                              1,619       1,488         1,900     1,903     1,541    1,474     1,190
      Fixed charges, excluding preferred                   
        dividend requirements                              6,687       6,059         8,204     7,498     4,954    4,300     4,991
      Other                                                  (43)          -            (9)      (12)      (55)     (39)      (14)
                                                       ======================   ==================================================
                                                         $10,661      $9,673       $12,968   $12,053    $8,616   $7,689    $7,659
                                                       ======================   ==================================================
RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED
  DIVIDENDS, INCLUDING INTEREST ON DEPOSITS                 1.56        1.54          1.52      1.53      1.60     1.63      1.45

</TABLE>

/a/ Trust preferred securities represent corporation obligated mandatorily
    redeemable preferred securities of subsidiary trusts holding solely junior
    subordinated deferrable interest debentures of the corporation.

/b/ Preferred stock dividend requirements represent pretax earnings necessary to
    cover preferred stock dividends declared during the nine months ended
    September 30, 1997 and 1996 and the years ended December 31, 1996, 1995,
    1994, 1993, and 1992 of $86 million, $141 million, $185 million, $227
    million, $248 million, $241 million, and $169 million, respectively.

                                       2

<PAGE>
 
                                                                   EXHIBIT 12(B)
                                                                     Page 1 of 2



                           BankAmerica Corporation 
             Historical and Pro Forma Combined Ratio of Earnings 
                  to Fixed Charges and Ratio of Earnings to 
             Combined Fixed Charges and Preferred Stock Dividends




   The ratio of earnings to fixed charges is computed by dividing earnings by
fixed charges.  The ratio of earnings to combined fixed charges and preferred
stock dividends is computed by dividing earnings by the sum of fixed charges
and preferred stock dividend requirements.  Earnings consist primarily of
income (loss) before income taxes adjusted for fixed charges.  Fixed charges
consist primarily of interest expense on short- and long-term borrowings and
one-third (the portion deemed representative of the interest factor) of net
rents under long-term leases.

   The following table sets forth (i) the historical ratios of earnings to
fixed charges and the ratios of earnings to combined fixed charges and
preferred stock dividends for the year ended December 31, 1992 for BankAmerica
Corporation and its consolidated subsidiaries (BAC) and for Security Pacific
Corporation and its consolidated subsidiaries (SPC) and (ii) the pro forma
combined ratios of earnings to fixed charges and ratios of earnings to combined
fixed charges and preferred stock dividends for the year ended December 31,
1992, giving effect to the April 22, 1992 merger between BAC and SPC (the
Merger) as if it had been consummated on January 1, 1991.  The pro forma
combined ratio has been calculated using the pro forma combined financial
information for the year ended December 31, 1992, and should be read in
conjunction with and is qualified in its entirety by such pro forma combined
information included in the 1994 Annual Report to Shareholders.  Pro forma
adjustments made to arrive at the pro forma combined ratio are based on the
purchase method of accounting and are based upon actual amounts recorded by BAC
subsequent to the effective time of the Merger.  
<PAGE>
 
                                                                   EXHIBIT 12(B)
                                                                     Page 2 of 2


                                                        Year Ended          
                                                     December 31, 1992       
                                                -------------------------     
                                                 Historical     Pro Forma
                                                ------------    ---------
                                                BAC/a/   SPC    Combined
                                                -------  ---    ---------

RATIO OF EARNINGS TO FIXED CHARGES 
Excluding interest on deposits                   3.18    /b/     2.05
Including interest on deposits                   1.53    /b/     1.27

RATIO OF EARNINGS TO COMBINED 
   FIXED CHARGES AND PREFERRED
   STOCK DIVIDENDS
Excluding interest on deposits                   2.55    /b/     1.87
Including interest on deposits                   1.45    /b/     1.26

/a/  This financial information reflects the effects of the Merger subsequent 
     to the Merger's consummation on April 22, 1992.

/b/  Because the Merger was consummated on April 22, 1992, there is no
     year-to-date data for SPC.


   These pro forma combined ratios are intended for informational purposes and
are not necessarily indicative of the future ratios of earnings to fixed
charges and ratios of earnings to combined fixed charges and preferred stock
dividends of the combined company or the ratios of earnings to fixed charges
and ratios of earnings to combined fixed charges and preferred stock dividends
of the combined company that would have actually occurred had the Merger been
effective on January 1, 1991.

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<LEGEND>
THIS FINANCIAL DATA SCHEDULE ON FORM 10-Q FOR THE NINE MONTHS ENDED SEPTEMBER
30, 1997 CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE CONSOLIDATED
BALANCE SHEET, CONSOLIDATED STATEMENT OF OPERATIONS, AVERAGE BALANCES, INTEREST,
AND AVERAGE RATES, NONACCRUAL ASSETS, RESTRUCTURED LOANS, AND LOANS PAST DUE 90
DAYS OR MORE AND STILL ACCRUING INTEREST, QUARTERLY CREDIT LOSS EXPERIENCE, AND
COMPOSITION OF ALLOWANCE FOR CREDIT LOSSES, AND IS QUALIFIED IN ITS ENTIRETY BY 
REFERENCE TO SUCH 10-Q FILING.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                          13,854
<INT-BEARING-DEPOSITS>                           5,368
<FED-FUNDS-SOLD>                                10,124
<TRADING-ASSETS>                                16,351
<INVESTMENTS-HELD-FOR-SALE>                     12,408
<INVESTMENTS-CARRYING>                           3,689
<INVESTMENTS-MARKET>                             3,759
<LOANS>                                        166,986
<ALLOWANCE>                                      3,504
<TOTAL-ASSETS>                                 257,520
<DEPOSITS>                                     171,413
<SHORT-TERM>                                    31,074
<LIABILITIES-OTHER>                             20,909<F1>
<LONG-TERM>                                     14,198<F2>
<COMMON>                                         1,210
                                0
                                        848
<OTHER-SE>                                      17,868
<TOTAL-LIABILITIES-AND-EQUITY>                 257,520
<INTEREST-LOAN>                                 10,442
<INTEREST-INVEST>                                  833
<INTEREST-OTHER>                                 1,775<F3>
<INTEREST-TOTAL>                                13,050
<INTEREST-DEPOSIT>                               4,292
<INTEREST-EXPENSE>                               6,488
<INTEREST-INCOME-NET>                            6,562
<LOAN-LOSSES>                                      730
<SECURITIES-GAINS>                                  67
<EXPENSE-OTHER>                                  6,312
<INCOME-PRETAX>                                  4,017
<INCOME-PRE-EXTRAORDINARY>                       4,017
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,398
<EPS-PRIMARY>                                     3.20
<EPS-DILUTED>                                     3.20
<YIELD-ACTUAL>                                    4.11
<LOANS-NON>                                        930
<LOANS-PAST>                                       197
<LOANS-TROUBLED>                                   285
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 3,523
<CHARGE-OFFS>                                      932
<RECOVERIES>                                       245
<ALLOWANCE-CLOSE>                                3,504
<ALLOWANCE-DOMESTIC>                                 0<F4>
<ALLOWANCE-FOREIGN>                                  0<F4>
<ALLOWANCE-UNALLOCATED>                            652
<FN>
<F1>INCLUDES TRUST PREFERRED SECURITIES OF $1,873 MILLION.
<F2>INCLUDES SUBORDINATED CAPITAL NOTES OF $353 MILLION.
<F3>INCLUDES INTEREST INCOME ON TRADING ACOUNT ASSETS OF $890 MILLION.
<F4>THESE AMOUNTS ARE NOT REPORTED IN OUR INTERIM FILING.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission