BANKAMERICA CORP
10-Q, 1998-05-14
NATIONAL COMMERCIAL BANKS
Previous: BANKAMERICA CORP, 8-K/A, 1998-05-14
Next: BARR LABORATORIES INC, 10-Q, 1998-05-14



<PAGE>
 
                         BankAmerica Corporation Analytical Review and Form 10-Q









                                                                                
                        [BANK AMERICA LOGO APPEARS HERE]



                                        




                                        
                                                                            1998
                                                                     1st Quarter
<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                        
                                   FORM 10-Q


                                   (Mark One)
                                        


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934
                 For the Quarterly Period Ended March 31, 1998

                                       or

[_]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934



                         Commission file number: 1-7377
                                        
             Exact name of registrant as specified in its charter:
                            BankAmerica Corporation

         State or other jurisdiction of incorporation or organization:
                                    Delaware

                     I.R.S. Employer Identification Number:
                                   94-1681731

                    Address of principal executive offices:
                             Bank of America Center
                        San Francisco, California 94104

              Registrant's telephone number, including area code:
                                  415-622-3530

              Former name, former address, and former fiscal year,
                         if changed since last report:
                                      None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                              Yes   X    No  
                                  -----     -----

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

   Common Stock, $1.5625 par value ----- 682,703,733 shares outstanding on 
                               March 31, 1998.*

             *In addition, 91,993,787 shares were held in treasury.

- --------------------------------------------------------------------------------

This document serves both as an analytical review for analysts, shareholders,
and other interested persons, and as the quarterly report on Form 10-Q of
BankAmerica Corporation to the Securities and Exchange Commission, which has
taken no action to approve or disapprove the report or to pass upon its accuracy
or adequacy. Additionally, this document is to be read in conjunction with
BankAmerica Corporation's Annual Report on Form 10-K for the year ended December
31, 1997, including the consolidated financial statements and notes thereto.
<PAGE>
 
CONTENTS

<TABLE>

============================================================================================
<S>            <C>
PART I         Item 1.
FINANCIAL      Financial Statements:
INFORMATION        Consolidated Statement of Operations................................    2
                   Consolidated Balance Sheet..........................................    3
                   Consolidated Statement of Cash Flows................................    4
                   Consolidated Statement of Changes in Stockholders' Equity...........    5
                   Notes to Consolidated Financial Statements..........................    6


               Item 2.
               Management's Discussion and Analysis:
                   Financial Highlights................................................   16
                   Highlights..........................................................   17
                   Business Sectors....................................................   19
                   Results of Operations:
                     Net Interest Income...............................................   22
                     Noninterest Income................................................   24
                     Noninterest Expense...............................................   25
                     Year 2000.........................................................   26
                     Income Taxes......................................................   26
                   Balance Sheet Review:...............................................   27
                     Credit Card Securitizations.......................................   28
                   Credit Risk Management:
                     Loan Portfolio Management.........................................   29
                       Domestic Consumer Loans.........................................   30
                       Domestic Commercial Loans.......................................   30
                       Foreign Loans...................................................   31
                     Recent International Developments.................................   31
                     Regional Foreign Exposures........................................   31
                     Allowance for Credit Losses.......................................   33
                     Nonperforming Assets..............................................   36
                   Derivative Financial Instruments....................................   39
                   Funding and Capital:
                     Liquidity Review..................................................   40
                     Capital Management................................................   40
                   Forward-Looking Statements..........................................   42

               Item 3.
               Quantitative and Qualitative Disclosures About Market Risk..............   42

- --------------------------------------------------------------------------------------------

PART II              ITEM 6.
OTHER INFORMATION    EXHIBITS AND REPORTS ON FORM 8-K..................................   43

                     Signatures........................................................   44
============================================================================================
</TABLE>

                                                                               1
<PAGE>
 
FINANCIAL STATEMENTS

BANKAMERICA CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS
<TABLE>
<CAPTION>
=================================================================================================================================
                                                             1998                                  1997
                                                          -------         -------------------------------------------------------
                                                            FIRST          FOURTH           THIRD           SECOND          FIRST
(DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER SHARE DATA)       QUARTER         QUARTER         QUARTER          QUARTER        QUARTER
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>             <C>             <C>              <C>          <C>     
INTEREST INCOME
Loans, including fees                                      $3,388          $3,445          $3,537           $3,513       $  3,438
Interest-bearing deposits in banks                            108             104             107              105             99
Federal funds sold                                              8              10              14                9              8
Securities purchased under resale agreements                  233             233             208              180            155
Trading account assets                                        383             340             323              298            269
Available-for-sale and held-to-maturity securities            283             290             277              270            286
- ---------------------------------------------------------------------------------------------------------------------------------
    TOTAL INTEREST INCOME                                   4,403           4,422           4,466            4,375          4,255

INTEREST EXPENSE
Deposits                                                    1,489           1,501           1,502            1,424          1,366
Federal funds purchased                                        27              21              11               19             13
Securities sold under repurchase agreements                   251             256             227              178            149
Other short-term borrowings                                   293             269             268              287            275
Long-term debt                                                248             253             249              257            263
- ---------------------------------------------------------------------------------------------------------------------------------
    TOTAL INTEREST EXPENSE                                  2,308           2,300           2,257            2,165          2,066
- ---------------------------------------------------------------------------------------------------------------------------------
    NET INTEREST INCOME                                     2,095           2,122           2,209            2,210          2,189
PROVISION FOR CREDIT LOSSES                                   245             220             260              250            220
- ---------------------------------------------------------------------------------------------------------------------------------
    NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES   1,850           1,902           1,949            1,960          1,969

NONINTEREST INCOME
Deposit account fees                                          338             362             364              361            360
Credit and other card fees                                     91             102              96               93             87
Trust fees                                                     75              75              62               61             57
Other fees and commissions                                    562             565             424              417            375
Trading income                                                251              63             223              218            188
Equity investment activities                                  190             225             171               98            106
Net gain on sales of loans                                    115              93              53               44             59
Net gain (loss) on available-for-sale debt securities          61              12               2               (1)            13
Net gain on sales of subsidiaries and operations               20              34             139               27             13
Other income                                                  110              85             121              108            112
- ---------------------------------------------------------------------------------------------------------------------------------
    TOTAL NONINTEREST INCOME                                1,813           1,616           1,655            1,426          1,370

NONINTEREST EXPENSE
Salaries                                                    1,050             968             892              873            839
Employee benefits                                             179             153             177              189            189
Occupancy                                                     191             192             192              183            186
Equipment                                                     171             188             182              173            182
Professional services                                         112             134             107               82             75
Communications                                                 97              95              95               96             93
Amortization of intangibles                                    91              90              88               89             91
Other expense                                                 397             389             499              362            378
- ---------------------------------------------------------------------------------------------------------------------------------
    TOTAL NONINTEREST EXPENSE                               2,288           2,209           2,232            2,047          2,033
- ---------------------------------------------------------------------------------------------------------------------------------
    INCOME BEFORE INCOME TAXES                              1,375           1,309           1,372            1,339          1,306
PROVISION FOR INCOME TAXES                                    540             497             553              540            526
- ---------------------------------------------------------------------------------------------------------------------------------
          NET INCOME                                       $  835          $  812          $  819           $  799           $780
- -----------------------------------------------------------======================================================================

EARNINGS PER COMMON SHARE                                  $ 1.21          $ 1.15          $ 1.14           $ 1.10      $    1.05
DILUTED EARNINGS PER COMMON SHARE                            1.17            1.12            1.11             1.07           1.03
DIVIDENDS DECLARED PER COMMON SHARE                         0.345           0.305           0.305            0.305          0.305
=================================================================================================================================
</TABLE>

See notes to consolidated financial statements.

2
<PAGE>
 
BANKAMERICA CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
<TABLE> 
<CAPTION> 
==================================================================================================================================
                                                                1998                                 1997
                                                            --------       -------------------------------------------------------
(IN MILLIONS)                                               MARCH 31        DEC. 31        SEPT. 30        JUNE 30        MARCH 31
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>            <C>            <C>             <C>             <C> 
ASSETS
Cash and due from banks                                     $ 14,699       $ 14,280        $ 13,854       $ 14,884        $ 13,561
Interest-bearing deposits in banks                             5,737          5,862           5,368          7,037           6,390
Federal funds sold                                             1,748            105              48            270             153
Securities purchased under resale agreements                  11,179          9,774          10,076          7,272           7,730
Trading account assets                                        21,328         15,551          16,351         16,765          12,931
Available-for-sale securities                                 12,328         12,786          12,408         11,959          11,532
Held-to-maturity securities                                    3,645          3,667           3,689          3,858           3,972

Loans                                                        165,520        168,104         168,009        170,161         168,443
Less: Allowance for credit losses                              3,517          3,500           3,504          3,563           3,538
- ----------------------------------------------------------------------------------------------------------------------------------
  Net loans                                                  162,003        164,604         164,505        166,598         164,905

Customers' acceptance liability                                3,374          3,561           3,154          3,230           3,229
Accrued interest receivable                                    1,625          1,570           1,593          1,567           1,441
Goodwill, net                                                  3,790          3,822           3,727          3,842           3,888
Identifiable intangibles, net                                  1,420          1,374           1,459          1,499           1,554
Unrealized gains on off-balance-sheet instruments              9,347         10,929           7,892          7,319           7,813
Premises and equipment, net                                    3,831          3,880           3,909          3,944           3,985
Other assets                                                   9,382          8,394           9,487          8,319           6,820
- ----------------------------------------------------------------------------------------------------------------------------------
    TOTAL ASSETS                                            $265,436       $260,159        $257,520       $258,363        $249,904
- ------------------------------------------------------------======================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY 
Deposits in domestic offices:
  Interest-bearing                                          $ 95,387       $ 94,495        $ 94,074       $ 83,308        $ 84,071
  Noninterest-bearing                                         33,628         33,704          31,206         41,434          39,561
Deposits in foreign offices:
  Interest-bearing                                            43,249         42,326          44,450         46,667          43,854
  Noninterest-bearing                                          1,626          1,512           1,683          1,759           1,513
- ----------------------------------------------------------------------------------------------------------------------------------
    Total deposits                                           173,890        172,037         171,413        173,168         168,999
Federal funds purchased                                          810          3,751           1,349          1,730             730
Securities sold under repurchase agreements                   13,500         11,159          11,024          9,699           7,124
Other short-term borrowings                                   18,333         15,702          18,701         18,327          18,883
Acceptances outstanding                                        3,374          3,563           3,154          3,230           3,229
Accrued interest payable                                       1,004            978           1,023            958             921
Unrealized losses on off-balance-sheet instruments             8,792         10,502           7,541          7,157           7,473
Other liabilities                                              9,626          6,835           7,318          7,117           5,850
Long-term debt                                                14,011         13,922          14,198         14,736          14,725
- ----------------------------------------------------------------------------------------------------------------------------------
    TOTAL LIABILITIES                                        243,340        238,449         235,721        236,122         227,934
- ----------------------------------------------------------------------------------------------------------------------------------

Corporation obligated mandatorily redeemable preferred 
  securities of subsidiary trusts holding solely junior 
  subordinated deferrable interest debentures of the
  corporation (trust preferred securities)                     2,212          1,873           1,873          1,873           1,873

STOCKHOLDERS' EQUITY
Preferred stock                                                  614            614             848          1,596           1,596
Common stock                                                   1,210          1,210           1,210          1,210             605
Additional paid-in capital                                     7,994          7,974           7,947          7,872           8,473
Retained earnings                                             14,292         13,726          13,168         12,598          12,029
Net unrealized gain (loss) on available-for-sale securities       66            137             108             13             (90)
Common stock in treasury, at cost                             (4,292)        (3,824)         (3,355)        (2,921)         (2,516)
- -----------------------------------------------------------------------------------------------------------------------------------
    TOTAL STOCKHOLDERS' EQUITY                                19,884         19,837          19,926         20,368          20,097
- ----------------------------------------------------------------------------------------------------------------------------------
        TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY          $265,436       $260,159        $257,520       $258,363        $249,904
- ------------------------------------------------------------======================================================================
</TABLE> 

See notes to consolidated financial statements.

                                                                               3
<PAGE>
 

BANKAMERICA CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
<TABLE> 
<CAPTION> 
=================================================================================================================================
                                                                                                      THREE MONTHS ENDED MARCH 31
                                                                                                      ---------------------------  
(IN MILLIONS)                                                                                           1998                 1997
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                  <C>                   <C> 
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                                                           $   835               $  780
Adjustments to net income to arrive at net cash used by operating activities:
  Provision for credit losses                                                                            245                  220
  Net gain on sales of loans and subsidiaries and operations                                            (135)                 (72)
  Depreciation and amortization                                                                          210                  207
  Provision for (benefit from) deferred income taxes                                                    (246)                   2
  Change in assets and liabilities:
      Increase in accrued interest receivable                                                            (55)                   -
      Increase in accrued interest payable                                                                26                   42
      Increase in trading account assets                                                              (5,777)                (726)
      Increase in current income taxes payable                                                           502                  509
  Deferred fees received from lending activities                                                          42                   38
  Net cash used by loans held for sale                                                                  (271)                 (80)
  Other, net                                                                                           2,009                1,025
- ---------------------------------------------------------------------------------------------------------------------------------
    Net cash provided (used) by operating activities                                                  (2,615)               1,945

CASH FLOWS FROM INVESTING ACTIVITIES
Activity in available-for-sale securities:
  Sales proceeds                                                                                       1,551                1,101
  Maturities, prepayments, and calls                                                                     827                1,225
  Purchases                                                                                           (1,823)              (1,955)
Activity in held-to-maturity securities:
  Maturities, prepayments, and calls                                                                     137                  293
  Purchases                                                                                             (201)                (130)
Proceeds from loan sales and securitizations                                                           3,095                2,138
Purchases of loans                                                                                      (859)                (108)
Purchases of premises and equipment                                                                      (89)                (153)
Proceeds from sales of other real estate owned                                                            86                  128
Net cash provided (used) by:
  Loan originations and principal collections                                                            494               (4,433)
  Interest-bearing deposits in banks                                                                    (558)                (681)
  Federal funds sold                                                                                  (1,643)                 (19)
  Securities purchased under resale agreements                                                        (1,405)                (455)
Other, net                                                                                               (84)                 107
- ---------------------------------------------------------------------------------------------------------------------------------
    Net cash used by investing activities                                                               (472)              (2,942)

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of long-term debt                                                                 955                  784
Principal payments and retirements of long-term debt                                                    (865)              (1,842)
Net proceeds from issuance of trust preferred securities                                                 339                  396
Proceeds from issuance of treasury stock                                                                  83                   62
Preferred stock redeemed                                                                                   -                 (646)
Treasury stock purchased                                                                                (604)                (481)
Common stock dividends                                                                                  (236)                (216)
Preferred stock dividends                                                                                (10)                 (34)
Net cash provided (used) by:
  Deposits                                                                                             1,853                  984
  Federal funds purchased                                                                             (2,941)              (1,446)
  Securities sold under repurchase agreements                                                          2,341                 (520)
  Other short-term borrowings                                                                          2,631                1,317
Other, net                                                                                               (39)                 (35)
- ---------------------------------------------------------------------------------------------------------------------------------
    Net cash provided (used) by financing activities                                                   3,507               (1,677)
Effect of exchange rate changes on cash and due from banks                                                (1)                  12
- ---------------------------------------------------------------------------------------------------------------------------------
    Net increase (decrease) in cash and due from banks                                                   419               (2,662)
Cash and due from banks at beginning of period                                                        14,280               16,223
- ---------------------------------------------------------------------------------------------------------------------------------
    CASH AND DUE FROM BANKS AT END OF PERIOD                                                         $14,699              $13,561
- --------------------------------------------------------------------------------------------------===============================
</TABLE> 

See notes to consolidated financial statements.

4

<PAGE>
 
BANKAMERICA CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
<TABLE> 
<CAPTION> 
=================================================================================================================================
                                                                1998                                 1997
                                                             -------        -----------------------------------------------------
                                                               FIRST         FOURTH           THIRD         SECOND          FIRST
(IN MILLIONS)                                                QUARTER        QUARTER         QUARTER        QUARTER        QUARTER
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>            <C>             <C>            <C>            <C> 
PREFERRED STOCK
Balance, beginning of quarter                                $   614        $   848        $  1,596        $ 1,596        $ 2,242
Preferred stock redeemed                                           -           (234)           (748)             -           (646)
- ---------------------------------------------------------------------------------------------------------------------------------
  Balance, end of quarter                                        614            614             848          1,596          1,596

COMMON STOCK
Balance, beginning of quarter                                  1,210          1,210           1,210            605            605
Issuance of 387,314,462 shares of common stock to effect
  a two-for-one common stock split                                 -              -               -            605              -
- ---------------------------------------------------------------------------------------------------------------------------------
  Balance, end of quarter                                      1,210          1,210           1,210          1,210            605

ADDITIONAL PAID-IN CAPITAL
Balance, beginning of quarter                                  7,974          7,947           7,872          8,473          8,467
Common stock issued                                                -             10              18              1              -
Issuance of 387,314,462 shares of common stock to effect
  a two-for-one common stock split                                 -              -               -           (605)             -
Treasury stock issued in excess of cost                           20             17              57              3              6
- ---------------------------------------------------------------------------------------------------------------------------------
  Balance, end of quarter                                      7,994          7,974           7,947          7,872          8,473

RETAINED EARNINGS
Balance, beginning of quarter                                 13,726         13,168          12,598         12,029         11,500
Net income                                                       835            812             819            799            780
Common stock dividends                                          (236)          (211)           (212)          (214)          (216)
Preferred stock dividends                                        (10)           (14)            (22)           (30)           (34)
Foreign currency translation adjustments, net of
  related income taxes                                           (23)           (29)            (15)            14             (1)
- ----------------------------------------------------------------------------------------------------------------------------------
  Balance, end of quarter                                     14,292         13,726          13,168         12,598         12,029

NET UNREALIZED GAIN (LOSS) ON AVAILABLE-FOR-SALE SECURITIES
Balance, beginning of quarter                                    137            108              13            (90)            32
Valuation adjustments, net of related income taxes               (71)            29              95            103           (122)
- ----------------------------------------------------------------------------------------------------------------------------------
  Balance, end of quarter                                         66            137             108             13            (90)

COMMON STOCK IN TREASURY, AT COST
Balance, beginning of quarter                                 (3,824)        (3,355)         (2,921)        (2,516)        (2,133)
Treasury stock purchased                                        (600)          (550)           (525)          (475)          (475)
Treasury stock issued                                            133             85             112             71             94
Other                                                             (1)            (4)            (21)            (1)            (2)
- ----------------------------------------------------------------------------------------------------------------------------------
  Balance, end of quarter                                     (4,292)        (3,824)         (3,355)        (2,921)        (2,516)
- ----------------------------------------------------------------------------------------------------------------------------------
       TOTAL STOCKHOLDERS' EQUITY                           $ 19,884        $19,837         $19,926        $20,368        $20,097
- ------------------------------------------------------------=====================================================================
</TABLE> 

See notes to consolidated financial statements.

                                                                               5
<PAGE>
 
BANKAMERICA CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

NOTE 1.          The unaudited consolidated financial statements of BankAmerica
FINANCIAL        Corporation and subsidiaries (BAC) are prepared in conformity
STATEMENT        with generally accepted accounting principles for interim      
PRESENTATION     financial information, the instructions to Form 10-Q, and Rule
                 10-01 of Regulation S-X. In the opinion of management, all
                 adjustments necessary for a fair presentation of the financial
                 position and results of operations for the periods presented
                 have been included. All such adjustments are of a normal
                 recurring nature. These unaudited consolidated financial
                 statements should be read in conjunction with the audited
                 consolidated financial statements included in BankAmerica
                 Corporation's (the Parent) Annual Report on Form 10-K for the
                 year ended December 31, 1997.

                 The unaudited consolidated financial statements of BAC include
                 the accounts of the Parent and companies in which more than 50
                 percent of the voting stock is owned directly or indirectly by
                 the Parent, including Bank of America NT&SA (the Bank), and
                 other banking and nonbanking subsidiaries. The revenues,
                 expenses, assets, and liabilities of the subsidiaries are
                 included in the respective line items in the unaudited
                 consolidated financial statements after elimination of
                 intercompany accounts and transactions.

                 In June 1996, the Financial Accounting Standards Board (FASB)
                 issued Statement of Financial Accounting Standards No. 125,
                 "Accounting for Transfers and Servicing of Financial Assets and
                 Extinguishments of Liabilities" (SFAS No. 125). The FASB
                 subsequently amended SFAS No. 125 in December 1996. As amended,
                 SFAS No. 125 applies to securities lending, repurchase
                 agreements, dollar rolls, and other similar secured financing
                 transactions occurring after December 31, 1997 and to all other
                 transfers and servicing of financial assets occurring after
                 December 31, 1996. The adoption of SFAS No. 125 did not have a
                 material effect on BAC's financial position or results of
                 operations.

                 Certain amounts in prior periods have been reclassified to
                 conform to the current presentation.

- --------------------------------------------------------------------------------

NOTE 2.          On April 10, 1998, BAC and NationsBank Corporation 
MERGER           (NationsBank) entered into an agreement and plan of 
AGREEMENT WITH   reorganization (the merger). The merger will create a new 
NATIONSBANK      Delaware holding company which will be renamed BankAmerica
CORPORATION      Corporation and will be headquartered in Charlotte, North 
                 Carolina.

                 In accordance with the terms of the merger, each outstanding
                 share of BAC common stock, par value $1.5625, will be converted
                 into 1.1316 shares (exchange ratio) of the new holding company
                 and each share of NationsBank's common stock will be converted
                 into one share of the new holding company's common stock. All
                 rights with respect to common stock options of both BAC and
                 NationsBank will be converted into and become options of the
                 new holding company with substantially similar terms, and with
                 the BAC options adjusted to reflect the exchange ratio. The
                 exchange ratio was derived from the relative share prices of
                 NationsBank common stock and BAC common stock at the close of
                 business on April 9, 1998, with no premium paid to either
                 party.

                 In addition, in connection with the merger, BAC and NationsBank
                 have each granted to the other an option that entitles each
                 company, under certain situations, to purchase up to 19.9
                 percent of the other company's outstanding common stock, at the
                 closing price of the stock as of the last trading date
                 immediately prior to the announcement of the merger.

6
<PAGE>
 
================================================================================

                 The merger, which will be accounted for as a pooling-of-
                 interests, is subject to regulatory and shareholder approval
                 and is expected to close in the fourth quarter of 1998.

- --------------------------------------------------------------------------------

NOTE 3.          During the three-month periods ended March 31, 1998 and 1997,
SUPPLEMENTAL     BAC made interest payments on deposits and other 
DISCLOSURE       interest-bearing liabilities of $2,282 million and $2,024
OF CASH FLOW     million, respectively, and made net income tax payments of $284
INFORMATION      million and $45 million, respectively. In addition, during the
                 same periods foreclosures took place on loans with carrying
                 values of $34 million and $62 million, respectively.      

                 During the three-month period ended March 31, 1998, BAC made
                 payments on accrued liabilities of $4 million related to common
                 stock repurchased during 1997. At March 31, 1998, BAC did not
                 accrue any liability related to common stock repurchased during
                 the first quarter of 1998.

- --------------------------------------------------------------------------------

NOTE 4.          As of January 1, 1998, BAC adopted Statement of Financial
COMPREHENSIVE    Accounting Standards No. 130, "Reporting Comprehensive Income"
INCOME           (SFAS No. 130), which requires companies to report and display
                 comprehensive income and its components, which include net
                 income, net unrealized gains (losses) on available-for-sale
                 securities, and foreign currency translation adjustments. The
                 adoption of SFAS No. 130 in the first quarter of 1998 did not
                 have an impact on BAC's financial position or results of
                 operations.

                 The following is a summary of the components of total
                 comprehensive income, net of related income taxes:
<TABLE> 
<CAPTION> 
                                              1998                   1997
                                           -------   -------------------------------------
                                             FIRST    FOURTH     THIRD    SECOND     FIRST
(IN MILLIONS)                              QUARTER   QUARTER   QUARTER   QUARTER   QUARTER
- ------------------------------------------------------------------------------------------ 
<S>                                        <C>       <C>       <C>       <C>       <C> 
Net income                                    $835      $812      $819      $799      $780
Net unrealized gain (loss) on            
available-for-sale securities                  (71)       29        95       103      (122)
Foreign currency translation adjustments       (23)      (29)      (15)       14        (1)
- ------------------------------------------------------------------------------------------ 
Total comprehensive income                    $741      $812      $899      $916      $657
- ----------------------------------------------============================================ 
 </TABLE> 
 
- --------------------------------------------------------------------------------

NOTE 5.               During the three-month period ended March 31, 1998, BAC
AVAILABLE-FOR-SALE    sold available-for-sale securities for aggregate proceeds
AND HELD-TO-MATURITY  of $1,551 million, resulting in gross realized gains of
SECURITIES            $170 million and gross realized losses of $7 million.
                      During the three-month period ended March 31, 1997, BAC
                      sold available-for-sale securities for aggregate proceeds
                      of $1,101 million, resulting in gross realized gains of
                      $28 million and gross realized losses of $8 million.

                      The fair values and amortized costs of available-for-sale
                      and held-to-maturity securities were as follows:

<TABLE> 
<CAPTION> 
                            AVAILABLE-FOR-SALE           HELD-TO-MATURITY
                                SECURITIES                  SECURITIES
                           ---------------------       -------------------- 
                              FAIR     AMORTIZED         FAIR     AMORTIZED
(IN MILLIONS)                VALUE          COST        VALUE          COST
- ---------------------------------------------------------------------------
<S>                        <C>         <C>             <C>        <C> 
MARCH 31, 1998             $12,328       $12,239       $3,675        $3,645
December 31, 1997           12,786        12,557        3,744         3,667
September 30, 1997          12,408        12,251        3,759         3,689
June 30, 1997               11,959        11,959        3,655         3,858
March 31, 1997              11,532        11,701        3,666         3,972
</TABLE> 

                                                                               7
<PAGE>
 
BANKAMERICA CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
================================================================================
                 At March 31, 1998, securities pledged as collateral related to
                 secured financing transactions using available-for-sale
                 securities amounted to $391 million and were reported in
                 available-for-sale securities.

- --------------------------------------------------------------------------------

NOTE 6.          During the first quarter of 1998, BankAmerica Capital IV, a 
TRUST PREFERRED  trust,  all of whose outstanding common securities ($11 million
SECURITIES       liquidation amount) are owned by the Parent, issued trust
                 preferred securities (the Series 4 preferred securities) with
                 an aggregate liquidation amount of $350 million. The sole
                 assets of the trust are junior subordinated deferrable interest
                 debentures issued by the Parent having an aggregate principal
                 amount of $361 million (the Series 4 debentures). In addition,
                 the Parent has entered into an expense agreement with the trust
                 obligating the Parent to pay any costs, expenses or liabilities
                 of the trust, other than obligations of the trust to pay
                 amounts due pursuant to the terms of the Series 4 preferred
                 securities.

                 The distribution rate for the Series 4 preferred securities
                 corresponds to the interest rate on the Series 4 debentures,
                 which is an annual rate of 7%. The interest payment dates are
                 the last day of March, June, September, and December of each
                 year. The Parent has the right to defer payment of interest on
                 the Series 4 debentures at any time or from time to time for an
                 extension period not exceeding 20 consecutive quarters. During
                 any such extension period, distributions on the Series 4
                 preferred securities will also be deferred and the Parent's
                 ability to pay dividends on its common and preferred stock will
                 be restricted.

                 The Series 4 debentures have a stated maturity of March 31,
                 2028, although the Parent may redeem the Series 4 debentures
                 prior to stated maturity (i) on or after February 24, 2003, or
                 (ii) prior to February 24, 2003 upon the occurrence of certain
                 events relating to the tax treatment of the trust or the Series
                 4 debentures or relating to the capital treatment of the Series
                 4 preferred securities, in each case, at a redemption price of
                 100% of the principal amount plus accrued interest. The Series
                 4 preferred securities are subject to mandatory redemption upon
                 repayment of the Series 4 debentures at their stated maturity
                 date or their earlier redemption at a redemption price equal to
                 their liquidation amount plus accrued distributions to the date
                 fixed for redemption.

                 The Parent has issued a guarantee for the payment of
                 distributions and payments on liquidation or redemption of the
                 Series 4 preferred securities, but only to the extent of funds
                 held by the trust. The guarantee is a junior subordinated
                 obligation of the Parent.

                 In the first quarter of 1998, distributions and amortization of
                 deferred issuance costs on all of the trust preferred
                 securities totaling $38 million and $0.3 million, respectively,
                 were included in noninterest expense in the consolidated
                 statement of operations.

                 For specific details on other trust preferred securities, refer
                 to Note 15 on pages 70 and 71 of BAC's 1997 Annual Report to
                 Shareholders.

8
<PAGE>
 
================================================================================

NOTE 7.           During the first quarter of 1998, BAC's Board of Directors
STOCK REPURCHASE  increased the size of its existing stock repurchase 
PROGRAM           program and extended it through December 1999. The amended
                  program authorized the Parent to buy back up to an
                  additional $3.5 billion of its common stock and to redeem up
                  to an additional $450 million of preferred stock by the end of
                  1999. However, due to the announced decision to merge with
                  NationsBank, the common stock repurchase program has been
                  terminated.

                  During the three months ended March 31, 1998, the Parent
                  repurchased 8.3 million shares of its common stock under the
                  amended and prior stock repurchase programs at an average per-
                  share price of $72.62, which reduced stockholders' equity by
                  approximately $600 million. There were no preferred stock
                  redemptions during the first quarter of 1998.

                  The remaining redemption authority for preferred stock under
                  the current amended program totaled $0.6 billion at March 31,
                  1998.

- --------------------------------------------------------------------------------

Note 8.          The following is a summary of the components of income tax
INCOME TAXES     expense:
<TABLE> 
<CAPTION> 
                                    1998                      1997
                                 -------     ---------------------------------------
                                   FIRST      FOURTH      THIRD     SECOND     FIRST
(IN MILLIONS)                    QUARTER     QUARTER    QUARTER    QUARTER   QUARTER
- ------------------------------------------------------------------------------------ 
<S>                              <C>         <C>        <C>        <C>       <C> 
PROVISION FOR INCOME TAXES                                     
Federal                             $369        $168       $382       $359      $370
State and local                       80          62         91         86        84
Foreign                               91         267         80         95        72
- ------------------------------------------------------------------------------------ 
                                    $540        $497       $553       $540      $526
- ------------------------------------================================================ 
</TABLE> 

                  
                 BAC's estimated annual effective income tax rates for the 
                 three-month periods ended March 31, 1998 and 1997 were 39.3
                 percent and 40.3 percent, respectively. These rates are higher
                 than the federal statutory tax rate of 35.0 percent due
                 principally to state income taxes.

- --------------------------------------------------------------------------------

NOTE 9.          BAC recorded a pre-tax restructuring charge of $280 million in
RESTRUCTURING    the fourth quarter of 1996 as a result of decisions to
CHARGE           implement a number of restructurings of its business
                 activities. The charge covered approximately $196 million for
                 severance payments, approximately $72 million for premises,
                 primarily reflecting the planned closure of 120 branches, and
                 approximately $12 million for other costs affected by the
                 actions. Due to the announced decision to merge with
                 NationsBank, management is currently evaluating the projects
                 relating to these restructurings.

                 During the first quarter of 1998, 159 positions were reduced
                 and during 1997, 1,836 positions were reduced. Following is a
                 summary of changes in the restructuring charge through the
                 first quarter of 1998:

<TABLE> 
<CAPTION> 
(IN MILLIONS)                         SEVERANCE     PREMISES     OTHER/(a)/     TOTAL
- ------------------------------------------------------------------------------------- 
<S>                                   <C>           <C>          <C>            <C> 
Balance at December 31, 1997                $73          $34        $5           $112
Payments                                    (17)          (5)        -            (22)
- ------------------------------------------------------------------------------------- 
  Balance at March 31, 1998                 $56          $29        $5            $90
- --------------------------------------------========================================= 
</TABLE> 
/(a)/ Includes equipment write-offs and other miscellaneous costs.

                                                                               9
<PAGE>
 
BANKAMERICA CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
================================================================================

NOTE 10.         The computation of earnings per common share is presented in 
EARNINGS PER     the tables below. 
COMMON SHARE        

<TABLE> 
<CAPTION> 

EARNINGS PER COMMON SHARE
- ----------------------------------------------------------------------------------------------------------------
                                                             1998                    1997                       
                                                          -------   --------------------------------------------
(DOLLAR AMOUNTS IN MILLIONS,                                FIRST    FOURTH     THIRD     SECOND      FIRST     
EXCEPT PER SHARE DATA)                                    QUARTER   QUARTER   QUARTER    QUARTER    QUARTER/(a)/
- ----------------------------------------------------------------------------------------------------------------  
<S>                                                       <C>       <C>       <C>        <C>        <C>   
NET INCOME APPLICABLE TO COMMON STOCK
Net income                                                   $835      $812      $819       $799       $780
Less: Preferred stock dividends                                10        14        22         30         34
- ----------------------------------------------------------------------------------------------------------------  
                                                              825       798       797        769        746
- ----------------------------------------------------------------------------------------------------------------  
Average number of common shares
  outstanding (in thousands)                              684,737   690,878   695,835    701,458    708,585
- ----------------------------------------------------------------------------------------------------------------  
  Earnings Per Common Share                                 $1.21     $1.15     $1.14      $1.10      $1.05
- ---------------------------------------------------------=======================================================  
/(a)/ Restated to reflect a two-for-one stock split effective June 2, 1997.
</TABLE> 
<TABLE> 
<CAPTION> 

DILUTED EARNINGS PER COMMON SHARE
- ----------------------------------------------------------------------------------------------------------------  
                                                             1998                    1997                       
                                                          -------   --------------------------------------------
(DOLLAR AMOUNTS IN MILLIONS,                                FIRST    FOURTH     THIRD     SECOND      FIRST     
EXCEPT PER SHARE DATA)                                    QUARTER   QUARTER   QUARTER    QUARTER    QUARTER/(a)/
- ---------------------------------------------------------------------------------------------------------------- 
<S>                                                       <C>       <C>       <C>        <C>        <C> 
NET INCOME APPLICABLE TO COMMON STOCK
Net income                                                   $835      $812      $819       $799       $780
Less: Preferred stock dividends                                10        14        22         30         34
- ---------------------------------------------------------------------------------------------------------------- 
                                                              825       798       797        769        746
- ---------------------------------------------------------------------------------------------------------------- 
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING USED TO
  CALCULATE DILUTED EARNINGS PER COMMON SHARE 
  (IN THOUSANDS)
Average number of common shares
  outstanding (in thousands)                              684,737   690,878   695,835    701,458    708,585
Effect of dilutive options and warrants (in thousands)     21,744    23,531    22,549     18,056     18,215
- ---------------------------------------------------------------------------------------------------------------- 
                                                          706,481   714,409   718,384    719,514    726,800
- ---------------------------------------------------------------------------------------------------------------- 
Diluted Earnings Per Common Share                           $1.17     $1.12     $1.11      $1.07      $1.03
- ---------------------------------------------------------======================================================= 
</TABLE> 
/(a)/ Restated to reflect a two-for-one stock split effective June 2, 1997.

- --------------------------------------------------------------------------------

NOTE 11.           In the ordinary course of business, BAC enters into various
OFF-BALANCE-SHEET  types of transactions that involve credit-related and
TRANSACTIONS       derivative financial instruments that are not required to be
                   recorded on the balance sheet. Credit-related financial
                   instruments are typically customer-driven, while derivative
                   financial instruments are entered into both with customers
                   and for BAC's own account in managing foreign exchange,
                   interest rate, equity, and credit risks.


10
<PAGE>
 
================================================================================

                 Credit-Related Financial Instruments

                 A summary of the contractual amounts of each significant class
                 of off-balance-sheet credit-related financial instruments
                 outstanding appears in the table below. The contractual amounts
                 of these instruments are not recorded as assets or liabilities
                 on the balance sheet. These amounts represent the amounts at
                 risk should the contract be fully drawn upon, the client
                 default, and the value of any existing collateral become
                 worthless.
<TABLE> 
<CAPTION> 
                                            1998                    1997
                                        --------   ---------------------------------------
(IN MILLIONS)                           MARCH 31   DEC. 31   SEPT. 30   JUNE 30   MARCH 31
- ------------------------------------------------------------------------------------------ 
<S>                                     <C>        <C>       <C>        <C>       <C> 
Commitments to extend credit:
  Unutilized credit card lines           $38,939   $35,920    $37,222   $38,028    $37,917
  Other commitments to extend credit/(a)/118,902   114,771    109,971   106,590    101,128
Standby letters of credit/(b)/            19,790    18,888     18,305    18,680     18,954
Commercial letters of credit               2,894     2,345      3,354     4,186      3,677
- ------------------------------------------------------------------------------------------ 
</TABLE> 
/(a)/ Represents agreements to extend credit to customers for which BAC may have
      received fees. These commitments have specified interest rates and
      generally have fixed expiration dates and may be terminated by BAC if
      certain conditions of the contract are violated.

/(b)/ Net of participations sold of $3,452 million at March 31, 1998, $3,300
      million at December 31, 1997, $3,306 million at September 30, 1997, $2,907
      million at June 30, 1997, and $3,102 million at March 31, 1997.

                 DERIVATIVE FINANCIAL INSTRUMENTS

                 The tables on page 12 summarize the notional and credit risk
                 amounts for each significant class of derivative financial
                 instrument outstanding in BAC's trading and asset and liability
                 management portfolios. These tables should be read in
                 conjunction with the descriptions of such products and their
                 risks included on pages 43 through 49 and 80 through 86 of
                 BAC's 1997 Annual Report to Shareholders.

                 Derivative financial instruments include swaps, futures,
                 forwards, and option contracts, all of which derive their value
                 from underlying interest rates, foreign exchange rates,
                 commodity values or equity instruments. For most contracts,
                 notional amounts are used solely to determine cash flows to be
                 exchanged. However, certain foreign exchange contracts are
                 designed for principal amounts to be exchanged on a common
                 settlement date. The notional or contract amounts associated
                 with foreign exchange and derivative financial instruments are
                 not recorded as assets or liabilities on the balance sheet and
                 do not represent the potential for gain or loss associated with
                 such transactions.

                 Credit risk represents unrealized gains on derivative financial
                 instruments. It is the amount of loss that BAC would suffer if
                 all counterparties failed to perform according to the terms of
                 the contract and the value of any existing collateral became
                 worthless, based on then-current currency exchange and interest
                 rates at each respective period after the effects of master
                 netting agreements.

                                                                              11
<PAGE>
 
BANKAMERICA CORPORATION AND SUBSIDIARIES 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
================================================================================

                 NOTIONAL AND CREDIT RISK AMOUNTS FOR DERIVATIVE FINANCIAL
                 INSTRUMENTS HELD OR ISSUED FOR TRADING PURPOSES
                 ---------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                  MARCH 31, 1998                  DECEMBER 31, 1997
                                             ----------------------------    ------------------------------ 
                                               NOTIONAL       CREDIT           NOTIONAL         CREDIT
(IN MILLIONS)                                    AMOUNT         RISK/(a)/        AMOUNT           RISK/(a)/
- -----------------------------------------------------------------------------------------------------------
<S>                                          <C>             <C>             <C>             <C> 
INTEREST RATE CONTRACTS
Interest rate swaps                          $  478,193      $ 2,005/(b)/    $  463,295      $   1,828/(b)/
Futures and forward rate contracts:
  Commitments to purchase                       150,128           65            112,562             69
  Commitments to sell                           148,410           42            145,158             50
Written options                                  32,391           --/(c)/        27,191             --/(c)/
Purchased options                                44,968          471             36,522            395
- -----------------------------------------------------------------------------------------------------------
  TOTAL INTEREST RATE CONTRACTS                 854,090        2,583            784,728          2,342

FOREIGN EXCHANGE CONTRACTS
Spot, forward, and futures contracts            596,271        4,225            575,761          6,530
Written options                                  31,211           --/(c)/        31,748             --/(c)/
Purchased options                                30,282          439             30,330            520
Currency swaps                                   28,728        1,878             29,063          1,450
- -----------------------------------------------------------------------------------------------------------
  TOTAL FOREIGN EXCHANGE CONTRACTS              686,492        6,542            666,902          8,500

STOCK INDEX OPTIONS AND COMMODITY CONTRACTS       5,833          135              4,349             87

CREDIT DERIVATIVE CONTRACTS
Credit default swaps                                158            6                 --             --
Total rate of return swaps                          758           81                 --             --
- -----------------------------------------------------------------------------------------------------------
  TOTAL CREDIT DERIVATIVE CONTRACTS                 916           87                 --             --
- -----------------------------------------------------------------------------------------------------------
    TOTAL                                    $1,547,331/(d)/ $ 9,347         $1,455,979/(e)/ $  10,929
- -----------------------------------------------------------------------------------------------------------
</TABLE> 
/(a)/ Credit risk represents current replacement cost after the effects of
      master netting agreements.
/(b)/ Includes the effects of cross product netting of certain interest rate
      derivatives and currency swaps.
/(c)/ Interest rate and foreign exchange options written have no credit risk.
/(d)/ Interest rate swaps and interest rate options in the trading portfolio
      include intercompany hedging-related contracts of $9.3 billion and $0.7
      billion, respectively. Foreign exchange contracts in the trading portfolio
      include $3.2 billion of intercompany hedging-related contracts.
/(e)/ Interest rate swaps and interest rate options in the trading portfolio
      include intercompany hedging-related contracts of $6.5 billion and $0.7
      billion, respectively. Foreign exchange contracts in the trading portfolio
      include $4.2 billion of intercompany hedging-related contracts.

                 NOTIONAL AND CREDIT RISK AMOUNTS FOR DERIVATIVE FINANCIAL
                 INSTRUMENTS HELD OR ISSUED FOR ASSET AND LIABILITY MANAGEMENT
                 PURPOSES
                 --------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                           MARCH 31, 1998           DECEMBER 31, 1997
                                      --------------------------------------------------
                                       NOTIONAL      CREDIT        NOTIONAL    CREDIT
(IN MILLIONS)                            AMOUNT        RISK/(a)/     AMOUNT      RISK/(a)/
- ----------------------------------------------------------------------------------------- 
<S>                                    <C>          <C>            <C>        <C>  
INTEREST RATE CONTRACTS
Interest rate swaps                    $ 51,281       $ 256        $ 48,704      $167
Futures and forward rate contracts       66,270          --          89,650        --
Purchased options                        17,727          24          17,959        49
- ----------------------------------------------------------------------------------------- 
  TOTAL INTEREST RATE CONTRACTS         135,278         280         156,313       216
                                                               
FOREIGN EXCHANGE CONTRACTS                                                     
Spot, forward, and futures contracts      7,038          --           3,756        --
Currency swaps                              756          --             771        --
- ----------------------------------------------------------------------------------------- 
  TOTAL FOREIGN EXCHANGE CONTRACTS        7,794          --           4,527        --
- ----------------------------------------------------------------------------------------- 
    TOTAL                              $143,072/(b)/  $ 280        $160,840/(c)/ $216
- ----------------------------------------------------------------------------------------- 
</TABLE> 

/(a)/ Credit risk represents current replacement cost after the effects of
      master netting agreements.
/(b)/ Interest rate swaps and interest rate options in the asset and liability
      management portfolio include intercompany hedging-related contracts of
      $9.3 billion and $0.7 billion, respectively. Foreign exchange contracts in
      the asset and liability management portfolio include $3.2 billion of
      intercompany hedging-related contracts.
/(c)/ Interest rate swaps and interest rate options in the asset and liability
      management portfolio include intercompany hedging-related contracts of
      $6.5 billion and $0.7 billion, respectively. Foreign exchange contracts in
      the asset and liability management portfolio include $4.2 billion of
      intercompany hedging-related contracts.

12
<PAGE>
 
================================================================================

                 The tables on page 14 summarize the average and period-end fair
                 values of each significant class of derivative financial
                 instrument outstanding in BAC's trading portfolio and the
                 period-end fair values for each significant class of derivative
                 financial instrument outstanding in BAC's asset and liability
                 management portfolio. Fair value amounts consist of unrealized
                 gains and losses, accrued interest receivable and payable, and
                 premiums paid or received, and take into account master netting
                 agreements.

                 The fair value amounts for the trading portfolio are
                 disaggregated by gross unrealized gains (assets) and gross
                 unrealized losses (liabilities), while the fair value amounts
                 for the asset and liability management portfolio are shown on a
                 net basis. Fair value amounts were generally calculated using
                 discounted cash flow models based on current market yields for
                 similar instruments and the maturity of each instrument.
 
                 Asset and Liability Management Activities

                 BAC uses derivative financial instruments to manage interest
                 rate risk related to designated assets and liabilities,
                 primarily fixed rate and adjustable rate residential mortgages,
                 long-term debt, and deposits. Foreign exchange derivative
                 financial instruments are used to hedge net capital exposure
                 and foreign currency exposures. For a detailed description of
                 BAC's asset and liability management objectives and strategies
                 used to achieve those objectives, refer to pages 84 through 86
                 of BAC's 1997 Annual Report to Shareholders.

                 The expected maturities and weighted average interest rates
                 associated with BAC's asset and liability management interest
                 rate swap portfolio at March 31, 1998 were not significantly
                 different from those at year-end 1997.


                                                                              13
<PAGE>
 
BANKAMERICA CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
================================================================================

FAIR VALUES OF DERIVATIVE FINANCIAL INSTRUMENTS HELD OR ISSUED
FOR TRADING PURPOSES
- ---------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                 March 31, 1998                         December 31, 1997
                                   -------------------------------------     -----------------------------------
                                        Average                                 Average        
                                     Fair Value                              Fair Value        
                                        For the          Period-End             for the            Year-End
(in millions)                      Period Ended/(ab)/    Fair Value/(b)/     Year Ended/(ab)/    Fair Value/(b)/
- ---------------------------------------------------------------------------------------------------------------- 
<S>                                <C>                   <C>                 <C>                 <C> 
INTEREST RATE CONTRACTS                                                                        
Interest rate swaps:                                                                           
  Assets                                $ 2,083             $ 2,005             $ 2,280             $ 1,828
  Liabilities                            (1,772)             (1,930)             (1,999)             (1,603)
Futures and forward rate contracts:                                                            
  Assets                                     90                 107                 150                 119
  Liabilities                               (57)                (76)               (131)                (78)
Written options                            (253)               (229)               (283)               (302)
Purchased options                           324                 471                 303                 395
- ----------------------------------------------------------------------------------------------------------------  
    TOTAL INTEREST RATE CONTRACTS           415                 348                 320                 359
FOREIGN EXCHANGE CONTRACTS
Spot, forward, and futures contracts:
  Assets                                  5,397               4,225               4,454               6,530
  Liabilities                            (5,154)             (4,537)             (4,370)             (6,521)
Written options                            (655)               (621)               (640)               (731)
Purchased options                           427                 439                 504                 520
Currency swaps:
  Assets                                  1,619               1,878               1,154               1,450
  Liabilities                            (1,268)             (1,284)               (962)             (1,199)
- ----------------------------------------------------------------------------------------------------------------  
    TOTAL FOREIGN EXCHANGE CONTRACTS        366                 100                 140                  49

STOCK INDEX OPTIONS AND COMMODITY CONTRACTS
  Assets                                    122                 135                  67                  87
  Liabilities                               (91)                (95)                (61)                (68)
- ----------------------------------------------------------------------------------------------------------------   
    TOTAL STOCK INDEX OPTIONS AND
     COMMODITY CONTRACTS                     31                  40                   6                  19
CREDIT DERIVATIVE CONTRACTS
Credit default swaps:
  Assets                                      2                   6                  --                  --
  Liabilities                                --                  --                  --                  --
Total rate of return swaps:
  Assets                                     --                  81                  --                  --
  Liabilities                                (7)                (21)                 --                  --
- ----------------------------------------------------------------------------------------------------------------   
    TOTAL CREDIT DERIVATIVE CONTRACTS        (5)                 66                  --                  --
- ----------------------------------------------------------------------------------------------------------------   
     TOTAL                              $   807             $   554             $   466             $   427
- ----------------------------------------------------------------------------------------------------------------   
</TABLE> 
/(a)/ Average fair value amounts are calculated based on monthly balances.
/(b)/ For a description of fair value methodologies, refer to Note 26 of the
      Notes to Consolidated Financial Statements on pages 86 through 88 of BAC's
      1997 Annual Report to Shareholders.
<TABLE> 
<CAPTION> 

FAIR VALUES OF DERIVATIVE FINANCIAL INSTRUMENTS HELD OR ISSUED
FOR ASSET AND LIABILITY MANAGEMENT PURPOSES
- ----------------------------------------------------------------------------------------------------------------
(IN MILLIONS)                                                      MARCH 31, 1998/(ab)/  DECEMBER 31, 1997/(ab)/
- ----------------------------------------------------------------------------------------------------------------
<S>                                                                <C>                   <C> 
INTEREST RATE CONTRACTS                
Interest rate swaps                                                        $(328)                   $(325)
Futures and forward rate contracts                                            (6)                     (16)
Purchased options                                                             25                       42
- ----------------------------------------------------------------------------------------------------------------
  TOTAL INTEREST RATE CONTRACTS                                             (309)                    (299)
FOREIGN EXCHANGE CONTRACTS                                                                         
Spot, forward, and futures contracts                                           -                        -
Currency swaps                                                              (135)                    (133)
- ----------------------------------------------------------------------------------------------------------------
  TOTAL FOREIGN EXCHANGE CONTRACTS                                          (135)                    (133)
  TOTAL                                                                    $(444)                   $(432)
- ----------------------------------------------------------------------------====================================
</TABLE> 
(a) For a description of fair value methodologies, refer to Note 26 of the Notes
    to Consolidated Financial Statements on pages 86 through 88 of BAC's 1997
    Annual Report to Shareholders. 
(b) Bracketed amounts reflect net liability positions.

14
<PAGE>
 
================================================================================

NOTE 12.            Trading income represents the net amount earned from BAC's
TRADING ACTIVITIES  trading activities, which include entering into transactions
                    to meet customer demand and taking positions for BAC's own
                    account in a diverse range of financial instruments and
                    markets. The profitability of these trading activities
                    depends largely on the volume and diversity of the
                    transactions BAC executes, the level of risk it is willing
                    to assume, and the volatility of price and rate movements.

                    Trading income, as disclosed in BAC's consolidated statement
                    of operations, does not include the net interest income
                    associated with trading activities. However, the trading-
                    related net interest income amounts are presented in the
                    table below as they are considered in evaluating the overall
                    profitability of those activities. This table should be read
                    in conjunction with the description of such products
                    included on page 84 of BAC's 1997 Annual Report to
                    Shareholders.
<TABLE> 
<CAPTION> 

TRADING-RELATED INCOME
- --------------------------------------------------------------------------------
                              1998                         1997
                           -------    ------------------------------------------
                             FIRST     FOURTH        THIRD      SECOND     FIRST
(IN MILLIONS)              QUARTER    QUARTER      QUARTER     QUARTER   QUARTER
- --------------------------------------------------------------------------------
<S>                        <C>        <C>          <C>         <C>       <C>    
TRADING INCOME
Interest rate products       $  45      $ (28)       $  24       $  17     $  12
Foreign exchange contracts     158        139          106         107        92
Debt instruments                48        (48)          93          94        84
- --------------------------------------------------------------------------------
                             $ 251      $  63        $ 223       $ 218     $ 188
- -----------------------------===================================================
OTHER TRADING-RELATED INCOME                                           
Interest rate products(a)    $   6      $  15        $   6       $  12     $  10
Foreign exchange contracts       2         --            1           2         4
Debt instruments(a)             88         73           49          47        50
- --------------------------------------------------------------------------------
                             $  96      $  88        $  56       $  61     $  64
- -----------------------------===================================================
</TABLE> 

(a) Primarily includes the net interest revenue associated with the respective
    products.

                 During the three-month periods ended March 31, 1998 and 1997,
                 trading income included net unrealized holding gains on trading
                 securities of $20 million and $6 million, respectively. These
                 amounts exclude the net unrealized trading results of the
                 Parent's securities broker/dealer subsidiary (Section 20
                 subsidiary).

                 For secured financing transactions, BAC reports securities
                 received as collateral in other assets and the corresponding
                 obligation to return the securities in other liabilities. At
                 March 31, 1998, these securities amounted to $1,402 million. At
                 March 31, 1998, securities provided as collateral related to
                 secured financing transactions using trading securities
                 amounted to $1,847 million and were reported in trading account
                 assets.

                                                                            15
<PAGE>
 
MANAGEMENT'S DISCUSSION AND ANALYSIS
<TABLE> 
<CAPTION> 
=============================================================================================================================
                                              
FINANCIAL HIGHLIGHTS                          
- -----------------------------------------------------------------------------------------------------------------------------
                                                                   1998                            1997
                                                               --------      -------------------------------------------------
                                                                  FIRST        FOURTH          THIRD       SECOND        FIRST
(DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER SHARE DATA)             QUARTER       QUARTER        QUARTER      QUARTER      QUARTER/A/
- ------------------------------------------------------------------------------------------------------------------------------ 
<S>                                                            <C>           <C>            <C>          <C>          <C> 
OPERATING RESULTS                                                                     
Interest income                                                $  4,403      $  4,422       $  4,466     $  4,375     $  4,255
Interest expense                                                  2,308         2,300          2,257        2,165        2,066
- ------------------------------------------------------------------------------------------------------------------------------ 
  Net interest income                                             2,095         2,122          2,209        2,210        2,189
Provision for credit losses                                         245           220            260          250          220
Noninterest income                                                1,813         1,616          1,655        1,426        1,370
Noninterest expense                                               2,288         2,209          2,232        2,047        2,033
- ------------------------------------------------------------------------------------------------------------------------------ 
  Income before income taxes                                      1,375         1,309          1,372        1,339        1,306
Provision for income taxes                                          540           497            553          540          526
- ------------------------------------------------------------------------------------------------------------------------------ 
    NET INCOME                                                 $    835      $    812       $    819     $    799     $    780
- ---------------------------------------------------------------=============================================================== 
PER SHARE DATA                                                                                                     
Earnings per common share                                      $   1.21      $   1.15       $   1.14     $   1.10     $   1.05
Diluted earnings per common share                                  1.17          1.12           1.11         1.07         1.03
Dividends declared per common share                               0.345         0.305          0.305        0.305        0.305
- ------------------------------------------------------------------------------------------------------------------------------ 
STOCK DATA                                                                                                         
Book value per common share at period end                      $  28.23      $  27.94       $  27.51     $  26.88     $  26.25
Common stock price range:                                                                                          
  High                                                               87 1/8        81 15/16       77 7/8       69           61 7/8
  Low                                                                75            66 1/4         64 9/16      49 9/16      47 11/16
Closing common stock price                                           82 5/8        73             73 5/16      64 9/16      50 7/16
Average number of common shares                                                                                    
  outstanding (in thousands)                                    684,737       690,878        695,835      701,458      708,585
Average number of diluted common shares                                                                            
  outstanding (in thousands)                                    706,481       714,409        718,384      719,514      726,800
Number of common shares outstanding at period                                                                      
  end (in thousands)                                            682,704       688,057        693,468      698,407      704,708
- ------------------------------------------------------------------------------------------------------------------------------ 
BALANCE SHEET DATA AT PERIOD END                                                                                   
Loans                                                          $165,520      $168,104       $168,009     $170,161     $168,443
Total assets                                                    265,436       260,159        257,520      258,363      249,904
Deposits                                                        173,890       172,037        171,413      173,168      168,999
Long-term debt                                                   14,011        13,922         14,198       14,736       14,725
Common equity                                                    19,270        19,223         19,078       18,772       18,501
Total equity                                                     19,884        19,837         19,926       20,368       20,097
- ------------------------------------------------------------------------------------------------------------------------------ 
SELECTED FINANCIAL RATIOS                                                                                          
Expense to revenue/b/                                             55.41%        53.53%         52.79%       52.93%       53.53%
Rate of return (based on net income) on:                                                                           
  Average common equity                                           17.89         16.69          16.82        16.73        16.50
  Average total equity                                            17.52         16.05          16.23        15.99        15.70
  Average total assets                                             1.28          1.25           1.26         1.26         1.25
- ------------------------------------------------------------------------------------------------------------------------------ 
CAPITAL RATIOS                                                                                                     
Ratio of common equity to total assets                             7.26%         7.39%          7.41%        7.27%        7.40%
Ratio of total equity to total assets                              7.49          7.62           7.74         7.88         8.04
Ratio of average total equity to average total assets              7.33          7.82           7.78         7.86         7.99
- ------------------------------------------------------------------------------------------------------------------------------ 
</TABLE> 

/a/ Share and per share amounts and stock prices have been restated to reflect a
    two-for-one stock split effective June 2, 1997.

/b/ Excludes net other real estate owned expense, amortization of intangibles,
    expenses associated with trust preferred securities, a third-quarter 1997
    gain of $246 million on the sale of Security Pacific Financial Services,
    Inc., charges of approximately $112 million incurred in the third quarter of
    1997 associated with the decision to exit Midwest retail facilities and
    expenses connected with multiple legal matters, writedowns on corporate real
    estate, and contributions to the BankAmerica Foundation totaling $140
    million.

16
<PAGE>
 
HIGHLIGHTS
================================================================================

                 On April 13, 1998, BankAmerica Corporation and subsidiaries
                 (BAC) and NationsBank Corporation (NationsBank) announced a
                 definitive agreement to merge in a stock-for-stock transaction.
                 For more information on the merger, refer to Note 2 of the
                 Notes to Consolidated Financial Statements on page 6. In
                 addition, on April 13, 1998, BAC announced an agreement to sell
                 BankAmerica Housing Services. Each transaction is subject to
                 the satisfaction or waiver of certain conditions, and there can
                 be no assurance that the transactions will be consummated.

                 The following is a summary of first-quarter 1998 financial
                 information for BAC.

                 .    BAC reported first-quarter 1998 diluted earnings per
                      common share of $1.17, an increase of 14 percent from
                      $1.03 for the same period a year ago. Net income for the
                      first quarter of 1998 was $835 million, up 7 percent from
                      $780 million for the first quarter of 1997.

                 .    The return on average common equity was 17.89 percent, an
                      increase of 139 basis points from the amount reported in
                      the first quarter of 1997.

                 .    BAC continued to effectively manage its capital through
                      the following activities in the first quarter of 1998:

                      --  Securitized $750 million of credit card receivables;

                      --  Sold $6.3 billion of residential first mortgages;

                      --  Issued $350 million of trust preferred securities;

                      --  Announced the intention to sell its consumer branch
                          and small business operations in Texas. However, given
                          the position that NationsBank has in Texas, BAC will
                          stop the sale and will look at how to integrate the
                          combined operations.

                      --  Extended its stock repurchase program by authorizing
                          the repurchase of an additional $3.5 billion of common
                          stock and the redemption of an additional $450 million
                          of preferred stock by the end of 1999. However, due to
                          the announced decision to merge with NationsBank, the
                          common stock repurchase program has been terminated.

                 .    Net interest income was down $94 million from the first
                      quarter of 1997. BAC's net interest margin for the first
                      quarter of 1998 was 3.84 percent, down 33 basis points
                      from the comparable period a year ago.

                 .    Noninterest income for the first quarter of 1998 was
                      $1,813 million, an increase of $443 million, or 32
                      percent, from the first quarter of 1997. The first-quarter
                      1998 amount included the results from the businesses
                      acquired with Robertson Stephens during the fourth quarter
                      of 1997.

                 .    Noninterest expense for the first quarter of 1998 was
                      $2,288 million, an increase of $255 million from the first
                      quarter of 1997. This increase included the results
                      associated with the Robertson Stephens businesses.

                                                                              17
<PAGE>
 
================================================================================

                 .    Nonaccrual assets were $1,036 million at March 31,
                      1998, an increase of $137 million, or 15 percent, from
                      their December 31, 1997 level. This increase was
                      primarily associated with borrowers in Asian countries.

                 .    The provision for credit losses was $245 million for the
                      first quarter of 1998, up $25 million from the previous
                      quarter and from the first quarter of 1997. Net credit
                      losses were $239 million for the first quarter of 1998, an
                      increase of $35 million from the first quarter of 1997.

                 .    In connection with BAC's ongoing efforts to effectively
                      manage capital, BAC repurchased 8.3 million shares of its
                      common stock during the first quarter of 1998 at an
                      average per-share price of $72.62, which reduced
                      stockholders' equity by approximately $600 million. Due to
                      the announced decision to merge with NationsBank, the
                      common stock repurchase program has been terminated.

18
<PAGE>
 
================================================================================

BUSINESS         The business sector information is being presented in a format
SECTORS          that is different compared to previous quarters. The sectors
                 now reflect the new organizational structure announced in 1997.
                 In addition, the financial information has been expanded to
                 include all performance measures used internally to evaluate
                 business performance.

                 BAC examines the financial performance of its businesses from
                 multiple capital return perspectives to facilitate meeting
                 various decision support needs of managers. Each measure
                 reflects different levels of capital, treatment of intangible
                 assets, and bases for recognition of credit losses. The key
                 return on capital measures are:

                 -  Return on Avg. Common Equity-- This is a method of
                    performance measurement where all of average common equity
                    is allocated to businesses on the basis of their relative
                    share of BAC's total assets and an apportionment of the
                    corporate provision and reserve for credit losses. Income is
                    derived in a manner consistent with externally reported
                    financial statement results. This measure is oriented toward
                    external performance comparisons and does not allocate
                    capital based on the risks inherent in a specific business.
                    Net interest margin and expense to revenue ratios for a
                    business are derived under this perspective.

                 -  Risk Adjusted Return on Capital (RAROC)-- This is a method
                    of performance measurement where economic capital is
                    allocated to businesses on the bases of credit, country,
                    market/interest rate, and business/operating risks. The
                    assignments are based on empirical analysis of the risks
                    that are inherent in the operation of each business. Credit
                    losses reflect the statistically derived expected losses
                    within a given portfolio. Goodwill is not amortized in
                    deriving this measure. This measure includes only the
                    capital necessary to cover the risks of unexpected losses,
                    and represents that which is incrementally attributable to
                    businesses for individual transactions. RAROC is most often
                    used for incremental decision analysis.

                 -  Return on Invested Capital (ROIC)-- ROIC is an all-in
                    return concept based on a quasi-cash derivation of net
                    income. Credit losses in this measure are represented by
                    net charge-offs and goodwill is not amortized. Under this
                    method of performance measurement, BAC invested capital is
                    defined as common equity plus the tax-effected loan loss
                    reserve. Invested capital is allocated to businesses based
                    on risk based economic capital as assigned through the
                    RAROC process described above and increased by an
                    additional allocation based on the intangible assets
                    assigned to a business. Capital is thereby assumed to
                    cover unexpected losses plus an amount of capital
                    necessary to fully fund businesses grown through
                    acquisition. This measure enables managers to evaluate
                    their overall business performance on a comprehensive,
                    fully allocated basis that is oriented toward cash flows.

                 Net interest income is adjusted for each return calculation to
                 reflect changes in the debt to equity mix under each measure.

                 Economic Profit, which reflects net income available to common
                 shareholders less a 12 percent charge for the cost of capital,
                 is calculated for the RAROC and ROIC measurements.

                                                                              19
<PAGE>
 
BUSINESS SECTORS
<TABLE> 
<CAPTION> 
==============================================================================================================================

SELECTED BUSINESS SECTOR DATA
- ------------------------------------------------------------------------------------------------------------------------------
                                                                           THREE MONTHS ENDED MARCH 31, 1998/a/
                                      ----------------------------------------------------------------------------------------
                                                  GLOBAL RETAIL BANK                                  GLOBAL WHOLESALE BANK
                                      ------------------------------------------------    ------------------------------------
                                                                                 TOTAL                                            
                                                                                GLOBAL                                           
                                        CONSUMER      MIDDLE      PRIVATE       RETAIL       U.S. &                              
(DOLLAR AMOUNTS IN MILLIONS)            BANKING       MARKET      BANKING         BANK       CANADA         ASIA      EMEA/b/      
- ------------------------------------------------------------------------------------------------------------------------------ 
<S>                                   <C>          <C>          <C>          <C>          <C>          <C>          <C> 
KEY MEASURES
ROIC economic profit/c/               $      96    $      42    $       7    $     145    $      83    $       8    $       7   
ROIC return on invested capital/c/         16.4%        20.5%        17.9%        17.2%        18.1%        15.1%        15.5%  
RAROC economic profit/c/              $     169    $      44    $       9    $     222    $      92    $      37    $      (3)  
RAROC risk adj. return on capital/c/       23.1%        23.7%        23.4%        23.2%        20.5%        25.0%        11.1%  
Return on avg. common equity/c/            23.9         20.5         20.3         23.0         17.9         (1.0)        10.7   
Expense/revenue/d/                         58.1         43.0         65.7         56.6         50.6         50.4         67.5   
Net interest margin                        5.18         4.15         2.86         5.42         2.25         2.29         1.52   
- ------------------------------------------------------------------------------------------------------------------------------ 
OPERATING RESULTS
Net interest income                   $   1,315    $     241    $      52    $   1,608    $     303    $     111    $      66   
Noninterest income                          773           71           63          907          524          107           94   
Noninterest expense                      (1,308)        (146)         (81)      (1,535)        (431)        (111)        (109)  
- ------------------------------------------------------------------------------------------------------------------------------ 
  INCOME BEFORE PROVISION FOR CREDIT
    LOSSES AND INCOME TAXES                 780          166           34          980          396          107           51   
Provision for credit losses                (117)           1            1         (115)         (13)        (111)           9   
Income taxes                               (284)         (67)         (14)        (365)        (158)           1          (19)  
- ------------------------------------------------------------------------------------------------------------------------------ 
  Net income                                379          100           21          500          225           (3)          41   
- ------------------------------------------------------------------------------------------------------------------------------ 
Net preferred/e/                             (4)          (1)          --           (5)          (3)          (1)          (1)  
- ------------------------------------------------------------------------------------------------------------------------------ 
  NET INCOME AVAILABLE TO 
    COMMON SHAREHOLDERS               $     375    $      99    $      21    $     495    $     222    $      (4)   $      40   
- --------------------------------------======================================================================================== 
SELECTED AVERAGE BALANCE
SHEET COMPONENTS
Loans                                 $  78,308    $  23,234    $   5,067    $ 106,609    $  37,390    $  11,404    $   4,633   
Total assets                             86,536       26,541        5,514      118,591       68,381       22,116       20,955   
Deposits                                100,789       10,119        7,255      118,163       19,730       12,831       15,744   
Common equity                             6,349        1,948          405        8,702        5,019        1,623        1,538   
RAROC economic capital/c/                 6,176        1,544          336        8,056        4,376        1,204          971   
ROIC invested capital/c/                  8,889        2,013          506       11,408        5,497        1,239          972   
- ------------------------------------------------------------------------------------------------------------------------------ 
<CAPTION> 

                                       THREE MONTHS ENDED MARCH 31, 1998/a/    
- --------------------------------------------------------------------------------------
                                       GLOBAL WHOLESALE BANK                  
                                      ----------------------
                                                       TOTAL               
                                                      GLOBAL              
                                          LATIN    WHOLESALE           ALL      TOTAL  
(DOLLAR AMOUNTS IN MILLIONS)            AMERICA         BANK         OTHER        BAC   
- --------------------------------------------------------------------------------------
<S>                                   <C>          <C>          <C>         <C> 
KEY MEASURES                          
ROIC economic profit/c/               $      42    $     140    $     (13)  $     272    
ROIC return on invested capital/c/         35.5%        18.9%          NM        17.3%   
RAROC economic profit/c/              $      40    $     166    $      (8)  $     380    
RAROC risk adj. return on capital/c/       34.6%        21.4%          NM        21.5%   
Return on avg. common equity/c/            27.5         14.2           NM        17.9    
Expense/revenue/d/                         31.1         50.6           NM        55.4    
Net interest margin                        4.19         2.45           NM        3.84 
- --------------------------------------------------------------------------------------   
OPERATING RESULTS                                                                        
Net interest income                   $      92    $     572    $     (85)  $   2,095    
Noninterest income                           44          769          137       1,813    
Noninterest expense                         (42)        (693)         (60)     (2,288)
- --------------------------------------------------------------------------------------   
  INCOME BEFORE PROVISION FOR CREDIT                                                     
    LOSSES AND INCOME TAXES                  94          648           (8)      1,620    
Provision for credit losses                 (15)        (130)          --        (245)   
Income taxes                                (21)        (197)          22        (540)
- --------------------------------------------------------------------------------------   
  Net income                                 58          321           14         835    
                                                                                      
- --------------------------------------------------------------------------------------   
Net preferred/e/                             --           (5)          --         (10)
- --------------------------------------------------------------------------------------   
  NET INCOME AVAILABLE TO                                                                
    COMMON SHAREHOLDERS               $      58    $     316    $      14   $     825 
- --------------------------------------================================================   
SELECTED AVERAGE BALANCE                                                                 
SHEET COMPONENTS                                                                         
Loans                                 $   6,017    $  59,444    $   1,299   $ 167,352    
Total assets                             11,399      122,851       22,085     263,527    
Deposits                                  1,969       50,274        3,243     171,680    
Common equity                               837        9,017          985      18,704    
RAROC economic capital/c/                   729        7,280          840      16,176    
ROIC invested capital/c/                    735        8,443          992      20,843
- --------------------------------------------------------------------------------------
</TABLE> 

/a/ For comparability purposes, both 1998 and 1997 amounts reflect BAC's
    internal allocation and classification methodologies, adjusted for
    residuals, at March 31, 1998.

/b/ Europe, Middle East, and Africa.

/c/ See page 19 for more detailed description on method of performance
    measurement.

                 GLOBAL RETAIL BANK
                 Consumer Banking -- Consumer Banking's net income available to
                 common shareholders for the first three months of 1998
                 increased $75 million, or 25 percent, from the same period last
                 year. The first quarter of 1997 results include certain lines
                 of business (Hawaii, Mid-west retail, and indirect consumer
                 lending) that have been exited since the first quarter of 1997.
                 Net interest income declined $109 million from the first
                 quarter of 1997, due to sales of residential first mortgages,
                 securitizations of credit card receivables and manufactured
                 housing loans, and exited businesses. Noninterest income
                 increased $69 million due to higher loan servicing revenues and
                 gains on loan sales. The noninterest expense increase of $14
                 million reflects higher people development and training
                 expenses offset partially by exited businesses. A $170 million
                 decrease in the provision for credit losses is attributable to
                 securitizations of credit card receivables and manufactured
                 housing loans, and exited businesses. Average loans decreased
                 $6.3 billion, or 8 percent, from the first quarter of 1997,
                 reflecting the securitizations of credit card receivables and
                 manufactured housing loans, and the sale of residential first
                 mortgages.

20
<PAGE>
 
<TABLE> 
<CAPTION> 
==================================================================================================================================

- ----------------------------------------------------------------------------------------------------------------------------------
                                                                  THREE MONTHS ENDED MARCH 31, 1997/a/
                                    ----------------------------------------------------------------------------------------------
                                                GLOBAL RETAIL BANK                                   GLOBAL WHOLESALE BANK
                                     ----------------------------------------------     ------------------------------------------
                                                                              TOTAL                                           
                                                                             GLOBAL                                          
                                      CONSUMER     MIDDLE      PRIVATE       RETAIL        U.S. &                             
(DOLLAR AMOUNTS IN MILLIONS)           BANKING     MARKET      BANKING         BANK        CANADA        ASIA        EMEA/b/  
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>          <C>          <C>          <C>          <C>          <C>          <C>  
KEY MEASURES
ROIC economic profit/c/             $      97    $      36    $       3    $     136    $      57    $      11    $      27  
ROIC return on invested capital/c/       15.9%        19.3%        14.5%        16.4%        16.7%        16.9%        23.9% 
RAROC economic profit/c/            $     159    $      41    $       7    $     207    $      62    $       9    $      24  
RAROC risk adj. return on 
 capital/c/                              21.7%        23.3%        21.6%        22.0%        18.6%        16.0%        22.4% 
Return on avg. common equity/c/          17.6         22.6         18.3         18.6         18.9         12.8         15.2  
Expense/revenue/d/                       55.9         42.9         66.2         54.8         43.1         57.1         55.0  
Net interest margin                      6.01         4.39         2.65         6.14         2.43         1.89         1.96  
- ----------------------------------------------------------------------------------------------------------------------------------
OPERATING RESULTS
Net interest income                 $   1,424    $     232    $      47    $   1,703    $     293    $      88    $      72  
Noninterest income                        704           54           53          811          332           80           97  
Noninterest expense                    (1,294)        (131)         (72)      (1,497)        (298)         (97)         (94) 
- ----------------------------------------------------------------------------------------------------------------------------------
  INCOME BEFORE PROVISION FOR CREDIT
    LOSSES AND INCOME TAXES               834          155           28        1,017          327           71           75  
Provision for credit losses              (287)          14           --         (273)          33            8           (1) 
Income taxes                             (237)         (68)         (11)        (316)        (149)         (29)         (19) 
- ----------------------------------------------------------------------------------------------------------------------------------
  Net income                              310          101           17          428          211           50           55  

- ----------------------------------------------------------------------------------------------------------------------------------
Net preferred/e/                          (10)          (2)          --          (12)          (5)          (1)          (1) 
- ----------------------------------------------------------------------------------------------------------------------------------
  NET INCOME AVAILABLE TO
    COMMON SHAREHOLDERS             $     300    $      99    $      17    $     416    $     206    $      49    $      54  
- ------------------------------------==============================================================================================
SELECTED AVERAGE BALANCE
SHEET COMPONENTS
Loans                               $  84,575    $  21,114    $   4,571    $ 110,260    $  35,634    $  10,514    $   5,124  
Total assets                           94,794       24,401        5,085      124,280       60,452       21,547       19,228  
Deposits                               97,255        9,398        7,301      113,954       19,706       12,678       14,407  
Common equity                           6,910        1,779          371        9,060        4,406        1,571        1,402  
RAROC economic capital/c/               6,610        1,454          305        8,369        3,783          884          818  
ROIC invested capital/c/                9,918        2,011          505       12,434        4,932          924          819  
- ----------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                          THREE MONTHS ENDED MARCH 31, 1997/a/ 
                                     -----------------------------------------------
                                      GLOBAL WHOLESALE BANK 
                                     ----------------------
                                                      TOTAL                                  
                                                     GLOBAL                                 
                                         LATIN    WHOLESALE          ALL       TOTAL       
(DOLLAR AMOUNTS IN MILLIONS)           AMERICA         BANK        OTHER         BAC        
- ------------------------------------------------------------------------------------
<S>                                  <C>          <C>          <C>         <C> 
KEY MEASURES                                                                               
ROIC economic profit/c/              $      37    $     132    $     (70)  $     198       
ROIC return on invested capital/c/        42.0%        19.3%          NM        16.0%      
RAROC economic profit/c/             $      33    $     128    $     (69)  $     266       
RAROC risk adj. return on capital/c/      39.2%        20.4%          NM        19.1%      
Return on avg. common equity/c/           37.5         18.5           NM        16.5       
Expense/revenue/d/                        30.2         45.7           NM        53.5       
Net interest margin                       4.83         2.54           NM        4.17       
- ------------------------------------------------------------------------------------
OPERATING RESULTS                                                                          
Net interest income                  $      86    $     539    $     (53)  $   2,189       
Noninterest income                          30          539           20       1,370       
Noninterest expense                        (35)        (524)         (12)     (2,033)
- ------------------------------------------------------------------------------------      
  INCOME BEFORE PROVISION FOR CREDIT                                                         
    LOSSES AND INCOME TAXES                 81          554          (45)      1,526       
Provision for credit losses                 12           52            1        (220)      
Income taxes                               (33)        (230)          20        (526)
- ------------------------------------------------------------------------------------      
  Net income                                60          376          (24)        780
       
- ------------------------------------------------------------------------------------
Net preferred/e/                            (1)          (8)         (14)        (34)      
- ------------------------------------------------------------------------------------
  NET INCOME AVAILABLE TO                                                                    
    COMMON SHAREHOLDERS              $      59    $     368    $     (38)  $     746       
- -------------------------------------===============================================
SELECTED AVERAGE BALANCE                                                                   
SHEET COMPONENTS                                                                           
Loans                                $   4,615    $  55,887    $     382   $ 166,529       
Total assets                             8,832      110,059       17,766     252,105       
Deposits                                 1,387       48,178        4,359     166,491       
Common equity                              644        8,023        1,241      18,324       
RAROC economic capital/c/                  489        5,974          900      15,243       
ROIC invested capital/c/                   495        7,170          834      20,438       
- ------------------------------------------------------------------------------------                                   
</TABLE> 

/d/ Excludes net other real estate owned expense, amortization of intangibles,
    and expenses associated with trust preferred securities.
/e/ Net preferred represents the incremental cost of preferred dividends, and
    the allocation of trust preferred securities and subordinated debt, net of
    funding and tax effects.

                 Middle Market Banking -- Net income available to common
                 shareholders for the first quarter of 1998 was flat from the
                 same period last year at $99 million, and reflects higher
                 noninterest income from financial management fees, offset by an
                 increase in noninterest expense. Additionally, in the first
                 quarter of 1997, the credit provision included higher
                 recoveries. RAROC and ROIC economic profit increased slightly
                 from the first quarter of 1997, reflecting the higher income
                 before provision for credit losses and income taxes.

                 Private Banking -- Private Banking's net income available to
                 common shareholders increased slightly by $4 million, or 24
                 percent for the first quarter of 1998 from the same period a
                 year ago, due to loan growth and an increase in trust fee
                 revenue.

                 GLOBAL WHOLESALE BANK
                 US & Canada -- US & Canada's net income available to common
                 shareholders for the first three months of 1998 increased $16
                 million, or 8 percent, from the same period a year ago.
                 Noninterest income increased $192 million due to businesses
                 acquired from Robertson Stephens during the fourth quarter of
                 1997, better performance in capital markets, higher financial
                 management fees, and increased equity investment activities.
                 Noninterest expense increased by $133 million due to the
                 Robertson Stephens businesses and higher variable pay related
                 to improved trading results. The provision for credit losses
                 increased $46 million as recoveries were lower than last

                                                                              21
<PAGE>
 
================================================================================

                 year's levels. RAROC and ROIC economic profit increased as
                 higher income before provision for credit losses and income
                 taxes exceeded higher capital assignments due to the businesses
                 acquired from Robertson Stephens and capital markets
                 activities.

                 Asia -- Asia's net income available to common shareholders for
                 the first quarter of 1998 decreased by $53 million from the
                 same period last year, primarily resulting from an increase of
                 $119 million in the provision for credit losses, partially
                 offset by higher net interest income. Economic and invested
                 capital assignments were increased substantially in response to
                 the financial problems in the Asian economies. RAROC economic
                 profit increased as higher income before provision for credit
                 losses and income taxes exceeded the increased capital
                 assignment.

                 Europe, Middle East and Africa (EMEA) -- Net income available
                 to common shareholders for the first quarter of 1998 decreased
                 by $14 million, or 26 percent, from the same period a year ago.
                 The first quarter of 1998 results decreased primarily due to
                 higher interest recoveries and gains on asset sales in the
                 first quarter of 1997. However, the first quarter of 1998
                 included higher capital markets trading results partially
                 offset by associated variable pay as compared to the same
                 period last year.

                 Latin America- Latin America's results for the first three
                 months of 1998 remained fairly stable from the same period a
                 year ago.

                 ALL OTHER 
                 This sector includes the results of Asset and Liability
                 Management (investment securities, federal funds bought and
                 sold), along with Asset Management Group, Community Development
                 Banking, and residual income and expenses related to the
                 institutional trust business, which BAC had substantially
                 divested in 1996. Also included is the impact of
                 reclassifications between financial statement categories made
                 for internal reporting purposes.

                 Net income available to common shareholders for the first three
                 months of 1998 increased $52 million primarily because 1997
                 included $14 million of realized losses from available-for-sale
                 securities and 1998 included $59 million of realized gains.

RESULTS OF OPERATIONS
================================================================================

NET INTEREST     Taxable-equivalent net interest income for the first quarter 
INCOME           of 1998 was $2,100 million down $95 million from the 
                 same period of 1997. The decrease primarily resulted from
                 growth in credit card securitizations and continued higher
                 funding costs. Excluding the effects of credit card
                 securitizations, taxable-equivalent net interest income would
                 have decreased $31 million from the first quarter of 1997.

                 Average earning assets totaled $219.9 billion for the first
                 quarter of 1998, up $8.3 billion from the same period in 1997.
                 The increase was largely attributable to trading account assets
                 which rose $3.7 billion from the first quarter of 1997. In
                 addition, securities purchased under resale agreements rose
                 $2.6 billion from the first quarter of 1997.

                 BAC's net interest margin for the first quarter of 1998 was
                 3.84 percent, down 33 basis points from the comparable period a
                 year ago. The yield on average earning assets decreased 3 basis
                 points from the same period a year ago. This decrease was
                 primarily due to lower prevailing market rates and an increase
                 in lower yielding assets. The cost of
22
<PAGE>
 
================================================================================
AVERAGE BALANCES, INTEREST, AND AVERAGE RATES
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                     FIRST QUARTER 1998              FIRST QUARTER  1997
                                                              -------------------------------   -------------------------------
(DOLLAR AMOUNTS IN MILLIONS)                                  BALANCE/a/  INTEREST/b/ RATE/b/   BALANCE/a/  INTEREST/b/ RATE/b/
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>         <C>         <C>       <C>         <C>         <C> 
ASSETS                                                                                 
Interest-bearing deposits in banks                              $  6,481       $  108   6.75%     $  6,069       $   99    6.63%
Federal funds sold                                                   582            8   5.76           591            8    5.30
Securities purchased under resale agreements                      11,982          233   7.90         9,361          155    6.73
Trading account assets                                            17,034          385   9.16        13,358          269    8.18
Available-for-sale securities/(c,d)/                              12,817          219   6.86        11,595          203    7.04
Held-to-maturity securities/d/                                     3,622           66   7.33         4,108           86    8.40
Domestic loans:                                                                                                                
  Consumer-residential first mortgages                            31,217          562   7.20        37,076          686    7.40
  Consumer-residential junior mortgages                           14,775          306   8.39        14,775          309    8.48
  Consumer-credit card                                             6,418          223  13.91         8,399          305   14.54
  Other consumer                                                  20,678          479   9.40        19,788          480    9.84
  Commercial and industrial/e/                                    38,428          722   7.62        34,935          662    7.69
  Commercial loans secured by real estate                         12,928          283   8.74        12,429          275    8.86
  Financial institutions                                           3,419           39   4.65         2,942           32    4.47
  Lease financing                                                  2,858           39   5.56         2,729           37    5.56
  Loans for purchasing or carrying securities                      2,435           50   8.39/g/      1,751           30    6.85
  Construction and development loans                                                                                           
    secured by real estate                                         2,285           61  10.77         2,266           66   11.78
  Agricultural                                                     1,701           37   8.75         1,562           35    8.96
  Other                                                            1,779           26   5.90         1,288           20    6.01
                                                                --------       ------             --------       ------
    Total domestic loans/e/                                      138,921        2,827   8.21       139,940        2,937    8.46
Foreign loans                                                     28,431          562   8.03        26,589          504    7.68
                                                                --------       ------             --------       ------
    Total loans/(c,e)/                                           167,352        3,389   8.18       166,529        3,441    8.33
                                                                --------       ------             --------       ------
    Total earning assets/e/                                      219,870       $4,408   8.10       211,611       $4,261    8.13
                                                                               ======                            ======
Nonearning assets/e/                                              47,185                            44,042                     
Less: Allowance for credit losses                                  3,528                             3,548
                                                                --------                          --------
       TOTAL ASSETS                                             $263,527                          $252,105             
                                                                ========                          ========
LIABILITIES AND STOCKHOLDERS' EQUITY                                                                                           
Domestic interest-bearing deposits:                                                                                            
  Transaction                                                   $  5,277       $   21   1.57%     $  7,131       $   24    1.38%
  Savings                                                         10,739           53   2.02        12,158           61    2.02
  Money market                                                    48,739          284   2.37        34,608          255    2.99
  Time                                                            30,555          420   5.58        29,974          400    5.41
                                                                --------       ------             --------       ------
    Total domestic interest-bearing deposits                      95,310          778   3.31        83,871          740    3.58
Foreign interest-bearing deposits:                                                                                             
  Banks located in foreign countries                              12,474          200   6.49        13,089          180    5.59
  Governments and official institutions                           10,067          142   5.69        10,668          137    5.22
  Time, savings, and other                                        22,060          369   6.78        20,945          309    5.99
                                                                --------       ------             --------       ------
    Total foreign interest-bearing deposits                       44,601          711   6.46        44,702          626    5.69
                                                                --------       ------             --------       ------
    Total interest-bearing deposits                              139,911        1,489   4.31       128,573        1,366    4.31
Federal funds purchased                                            1,994           27   5.49         1,054           13    5.10
Securities sold under repurchase agreements                       13,969          251   7.29         9,925          149    6.07
Other short-term borrowings                                       18,777          293   6.33        17,999          275    6.20
Long-term debt                                                    13,683          248   7.36        15,606          263    6.83
                                                                --------       ------             --------       ------
    Total interest-bearing liabilities                           188,334       $2,308   4.97       173,157       $2,066    4.84
                                                                               ======                            ======
Domestic noninterest-bearing deposits                             30,292                            36,342                     
Foreign noninterest-bearing deposits                               1,477                             1,576                     
Other noninterest-bearing liabilities                             22,097                            19,106
                                                                --------                          --------                     
    Total liabilities                                            242,200                           230,181                     
Trust preferred securities/f/                                      2,009                             1,784                     
Stockholders' equity                                              19,318                            20,140
                                                                --------                          --------
       TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY               $263,527                          $252,105                     
                                                                ========                          ========
Interest income as a percentage of average earning assets/e/                            8.10%                              8.13%
Interest expense as a percentage of average earning assets/e/                          (4.26)                             (3.96)
                                                                                        ----                               ----
       NET INTEREST MARGIN/e/                                                           3.84%                              4.17%
                                                                                        ====                               ====
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

/a/Average balances are obtained from the best available daily, weekly, or
   monthly data.
/b/Interest income and average rates are presented on a taxable-equivalent
   basis. The taxable-equivalent adjustments are based on a marginal tax rate of
   39 percent for 1998 and 40 percent for 1997.
/c/Average balances include nonaccrual assets.
/d/Refer to the table on page 27 of the Balance Sheet Review section for more
   detail on available-for-sale and held-to-maturity securities. 
/e/Certain amounts in prior periods have been reclassified to conform to the
   presentation in the current year.
/f/Trust preferred securities represent corporation obligated mandatorily
   redeemable preferred securities of subsidiary trusts holding solely junior
   subordinated deferrable interest debentures of the corporation. Related
   expenses are included in noninterest expense.
/g/Rates reflect an increase in fees during the first quarter of 1998 as
   compared to the first quarter of 1997.

                                                                              23
<PAGE>
 
================================================================================

                  funds for the first quarter of 1998 increased from the same
                  period a year ago primarily due to higher rates on federal
                  funds purchased, securities sold under repurchase agreements,
                  and other short-term borrowings. In addition, BAC has
                  experienced a shift in the mix of liabilities toward wholesale
                  funding sources, including foreign interest-bearing deposits
                  and domestic purchased funds, which are more costly than
                  traditional core deposits.

                  BAC's net interest income and margin include the recognition
                  of hedging with certain on- and off-balance sheet financial
                  instruments. The recognition of hedging with derivative
                  financial instruments reduced BAC's net interest income
                  results by approximately $25 million in the first quarter of
                  1998, compared with an approximate decrease of $20 million in
                  the corresponding period of 1997.

- --------------------------------------------------------------------------------

Noninterest       Noninterest income for the first quarter of 1998 was $1,813
Income            million, an increase of $443 million, or 32 percent, from the
                  comparable period in 1997. The increase reflected growth in
                  almost all categories of noninterest income.

================================================================================

Noninterest Income
- --------------------------------------------------------------------------------
                                                                 First Quarter
                                                               -----------------
(in millions)                                                    1998      1997 
- --------------------------------------------------------------------------------
FEES AND COMMISSIONS 
Deposit account fees:                                      
  Retail                                                       $  251    $  271 
  Commercial                                                       87        89 
Credit and other card fees                                         91        87 
Trust fees                                                         75        57 
Other fees and commissions:                                                     
  Loan fees and charges                                           166       133 
  Off-balance-sheet credit-related instrument fees                 73        77 
  Financial services fees                                          82        37 
  Mutual fund and annuity commissions                              23        26 
  Other                                                           218       102 
- --------------------------------------------------------------------------------
                                                                1,066       879 
- --------------------------------------------------------------------------------
TRADING INCOME                                                    251       188 
- --------------------------------------------------------------------------------
OTHER NONINTEREST INCOME                                                        
Equity investment activities                                      190       106 
Net gain on sales of loans                                        115        59 
Net gain on available-for-sale debt securities                     61        13 
Net gain on sales of subsidiaries and operations                   20        13 
Other income                                                      110       112 
- --------------------------------------------------------------------------------
                                                                  496       303 
- --------------------------------------------------------------------------------
                                                               $1,813    $1,370 
- ---------------------------------------------------------------=================

                  Fees and commissions, the largest component of noninterest
                  income, was up $187 million, or 21 percent, from the same
                  period a year ago, reflecting BAC's continued expansion of its
                  fee-generating activities. Revenues earned from financial
                  services fees rose $45 million from the first quarter of 1997,
                  mainly attributable to higher revenues from syndication and
                  brokerage services. In addition, the growth was partially due
                  to the Robertson Stephens businesses acquired during the
                  fourth quarter of 1997. Loan fees and charges, which are
                  reported net of amortization expense and valuation adjustments
                  on servicing assets, increased $33 million from the first
                  quarter of 1997. The 

24
<PAGE>
 
================================================================================

                  increase was primarily due to higher loan servicing fees from
                  growth in credit card securitizations, partially offset by
                  higher valuation adjustments on the mortgage servicing assets
                  portfolio. The growth in the "other" component of other fees
                  and commissions of $116 million was largely associated with
                  the Roberston Stephens businesses, which resulted in higher
                  revenues from investment banking and underwriting fees as well
                  as from brokerage commissions. Furthermore, the growth in
                  investment banking and underwriting fees reflected higher
                  trading profits on corporate syndication bonds.

                  Trading income increased $63 million, or 34 percent, in the
                  first quarter of 1998 from the comparable quarter a year ago
                  and was primarily attributable to trading activities in
                  foreign exchange. In addition, the overall increase in trading
                  income continued to be impacted by volatile overseas markets.
                  Trading income includes fair value adjustments on defaulted
                  contracts, valuation adjustments on emerging markets
                  securities, and a reserve to cover counterparty risk for
                  certain derivative contracts. For more information on the
                  functional components of trading income, refer to Note 12 of
                  the Notes to Consolidated Financial Statements on page 15.

                  Other noninterest income rose $193 million, or 64 percent, in
                  the first quarter of 1998, representing higher income related
                  to equity investment activities, net gain on sales of loans,
                  and net gain on available-for-sale debt securities.
                  Noninterest income related to equity investment activities
                  increased $84 million from first-quarter 1997 due primarily to
                  higher realized capital gains on equity securities. Net gain
                  on sales of loans increased by $56 million compared to the
                  same period last year, largely due to growth in sales of
                  residential first mortgages and securitizations of
                  manufactured housing loans. Net gain on available-for-sale
                  debt securities increased $48 million in the first quarter of
                  1998 in comparison to the corresponding period last year.
- --------------------------------------------------------------------------------

Noninterest       Noninterest expense for the first quarter of 1998 was $2,288
Expense           million, up $255 million, or 13 percent, from the
                  corresponding period a year ago. The increase largely
                  reflected higher personnel expense and other noninterest
                  expense.

                  Personnel expense, the largest component of noninterest
                  expense, increased $201 million, or 20 percent, from first-
                  quarter 1997. The increase in personnel expense was primarily
                  associated with the Robertson Stephens businesses. In
                  addition, the increase included higher variable pay related to
                  improved trading results. BAC's staff level on a full-time-
                  equivalent (FTE) basis was approximately 76,500 at March 31,
                  1998, down from approximately 77,300 at March 31, 1997. FTE is
                  a measurement equal to one full-time employee working a
                  standard day. BAC had approximately 89,900 employees, both
                  full-time and part-time, at March 31, 1998, down from
                  approximately 91,900 at March 31, 1997.

                  Other noninterest expense was up $60 million, or 9 percent, in
                  the first quarter of 1998 compared to the same period in 1997.
                  The increase was mainly attributable to higher professional
                  services fees and other expense. The increase in professional
                  services fees was largely the result of widespread increases
                  in outside services. In addition, "other expense" increased
                  from the first quarter of 1997, reflecting modest increases in
                  various categories.

                                                                              25
<PAGE>
 
================================================================================

Noninterest Expense
- --------------------------------------------------------------------------------
                                                                First Quarter
                                                              ------------------
(in millions)                                                  1998      1997
- --------------------------------------------------------------------------------
PERSONNEL                                
Salaries                                                      $1,050   $  839
Employee benefits                                                179      189
- --------------------------------------------------------------------------------
                                                               1,229    1,028
- --------------------------------------------------------------------------------

OCCUPANCY                                                        191      186
- --------------------------------------------------------------------------------

EQUIPMENT                                                        171      182
- --------------------------------------------------------------------------------
OTHER NONINTEREST EXPENSE                
Professional services                                            112       75
Communications                                                    97       93
Amortization of intangibles                                       91       91
Other expense                                                    397      378
- --------------------------------------------------------------------------------
                                                                 697      637
- --------------------------------------------------------------------------------
                                                              $2,288   $2,033
- --------------------------------------------------------------==================
Full-time-equivalent staff at period end                      76,500   77,300
Employees at period end                                       89,900   91,900
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

Year 2000       BAC's noninterest expense for the first quarter of 1998
                included approximately $41 million incurred in connection with
                ongoing efforts to make its computer systems year 2000
                compliant.

                For additional information regarding the year 2000 issue, refer
                to page 28 of BAC's 1997 Annual Report to Shareholders.
- --------------------------------------------------------------------------------

Income          The provision for income taxes was $540 million and $526 million
Taxes           for the quarters ended March 31, 1998 and 1997, respectively,
                reflecting a forecasted annual effective income tax rate of 39.3
                percent and 40.3 percent, respectively.

                For further information concerning BAC's provision for federal,
                state, and foreign income taxes for the most recent five
                quarters, refer to Note 8 of the Notes to Consolidated Financial
                Statements on page 9.

26
<PAGE>
 
BALANCE SHEET REVIEW
================================================================================

                Interest-earning assets totaled $221 billion at March 31, 1998,
                up $5 billion or 2 percent, from year-end 1997. Growth in
                interest-earning assets, primarily federal funds sold, trading
                account assets, and securities purchased under resale
                agreements, was largely funded through increases in securities
                sold under repurchase agreements and other short-term
                borrowings.

                Total deposits at March 31, 1998 were $173.9 billion, an
                increase of $1.9 billion from December 31, 1997. The growth was
                predominantly attributable to a $0.9 billion increase in both
                domestic interest-bearing deposits and foreign interest-bearing
                deposits. The increase in domestic interest-bearing deposits
                resulted from an increase in money market and interest-bearing
                checking accounts. The growth in foreign interest-bearing
                deposits was a result of BAC's continued participation in
                selected global markets.

<TABLE> 
<CAPTION> 
===================================================================================================================================

AVAILABLE-FOR-SALE AND HELD-TO-MATURITY SECURITIES -- AVERAGE BALANCES, INTEREST, AND AVERAGE RATES
- -----------------------------------------------------------------------------------------------------------------------------------

                                                                                      FIRST QUARTER 1998                       
                                                           ------------------------------------------------------------------------ 
                                                                                                                          RATE     
                                                                                                       RATE           BASED ON     
                                                                                                   BASED ON          AMORTIZED     
(DOLLAR AMOUNTS IN MILLIONS)                               BALANCE/a/        INTEREST/b/         FAIR VALUE/b/            COST/b/
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>               <C>                 <C>                 <C> 
AVAILABLE-FOR-SALE SECURITIES                                                                                                      
                                                       
U.S. Treasury and other government                                                                                                 
  agency securities                                         $ 1,285           $    19                6.07%              6.25%       
Mortgage-backed securities                                    7,680               132                6.84               6.95        
Other domestic securities                                     1,046                15                5.78               6.32        
Foreign securities                                            2,806/c/             53                7.69/d/            7.57/d/   
- -----------------------------------------------------------------------------------------------------------------------------------
                                                            $12,817           $   219                6.86%              6.97%       
- ------------------------------------------------------------======================================================================= 

<CAPTION>                                              
                                                                                      FIRST QUARTER 1997                       
                                                           -----------------------------------------------------------------------
                                                                                                                          RATE    
                                                                                                       RATE           BASED ON    
                                                                                                   BASED ON          AMORTIZED    
(DOLLAR AMOUNTS IN MILLIONS)                               BALANCE/a/        INTEREST/b/         FAIR VALUE/b/            COST/b/ 
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>               <C>                 <C>                 <C>          
AVAILABLE-FOR-SALE SECURITIES                                                                                                     
                                                                                                                                  
U.S. Treasury and other government                                                                                                
  agency securities                                         $ 1,337           $    22                6.63%              6.54%     
Mortgage-backed securities                                    6,537               110                6.73               6.75      
Other domestic securities                                       936                13                5.73               6.52      
Foreign securities                                            2,785/c/             58                8.38/d/            8.10/d/   
- ----------------------------------------------------------------------------------------------------------------------------------
                                                            $11,595           $   203                7.04%              7.05%     
- ------------------------------------------------------------====================================================================== 

<CAPTION> 

                                                         FIRST QUARTER 1998                             FIRST QUARTER 1997
                                             -----------------------------------------       -------------------------------------
(DOLLAR AMOUNTS IN MILLIONS)                 BALANCE/a/      INTEREST/b/       RATE/b/       BALANCE/a/   INTEREST/b/      RATE/b/
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>             <C>            <C>             <C>            <C>             <C> 
HELD-TO-MATURITY SECURITIES                                                                             
                                                                                                        
U.S. Treasury and other government                                                                      
  agency securities                             $   54        $   --          3.21%           $   13        $   --         6.04%
Mortgage-backed securities                       1,840            34          7.47             2,128            40         7.46
State, county, and municipal securities            300             6          7.47               392             7         7.44
Other domestic securities                           53             1          8.02                57             1         6.82
Foreign securities                               1,375            25          7.25             1,518            38        10.05
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                  
                                                $3,622        $   66          7.33%           $4,108        $   86         8.40%  
- -----------------------------------------------===================================================================================

</TABLE> 

/a/ Average balances are obtained from the best available daily, weekly, or
    monthly data.
/b/ Interest income and average rates are presented on a taxable-equivalent
    basis. The taxable-equivalent adjustments are based on a marginal tax rate
    of 39% in 1998 and 40% in 1997.
/c/ Average balances include nonaccrual assets.
/d/ Rates reflect interest received on nonaccrual debt-restructuring par
    bonds.

                                                                              27
<PAGE>
 
================================================================================

CREDIT CARD           BAC has securitized and sold $4,871 million in credit card
SECURITIZATIONS       receivables since mid-1996. The securitizations affect,
                      among other things, the manner and time period in which
                      revenue is reported in the statement of operations. The
                      amounts that would otherwise be included in net interest
                      revenue are instead included in noninterest income as fees
                      and commissions, net of any credit losses on the
                      securitized portion of the credit card portfolio.

                      The table below shows the impact of the securitizations of
                      credit card receivables on BAC's results of operations and
                      financial position as of March 31, 1998.

================================================================================

IMPACT OF CREDIT CARD SECURITIZATIONS
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                           THREE MONTHS ENDED MARCH 31, 1998
                                                               -------------------------------------------------------
                                                                     INCLUDING    
                                                                      LOANS OF            IMPACT OF
                                                                   CREDIT CARD          CREDIT CARD
(DOLLAR AMOUNTS IN MILLIONS)                                   SECURITIZATIONS      SECURITIZATIONS         REPORTED
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>                  <C>                     <C> 
OPERATING RESULTS

Net interest income                                                $  2,189          $    (94)/a/           $  2,095
Credit card fees                                                        107               (16)/a/                 91
Other noninterest income                                              1,658                64/a,b/             1,722
- ----------------------------------------------------------------------------------------------------------------------
  Total revenue                                                       3,954               (46)/a/              3,908
Noninterest expense                                                   2,288                --                  2,288
- ----------------------------------------------------------------------------------------------------------------------
  Income before provision for credit                                                                                
    losses and income taxes                                           1,666               (46)/a/              1,620
Provision for credit losses                                             304               (59)/a,c/              245
- ----------------------------------------------------------------------------------------------------------------------
  Income before income taxes                                       $  1,362          $     13/a/            $  1,375
- -------------------------------------------------------------------===================================================
NET INTEREST MARGIN                                                    3.95%            (0.11)%/a/              3.84%
- ----------------------------------------------------------------------------------------------------------------------
BALANCE SHEET DATA AT PERIOD END                                                                                    
                                                                                                                    
Credit card loans outstanding                                      $ 10,551          $ (4,871)/d/           $  5,680
Total assets                                                        270,307            (4,871)/d/            265,436
- ----------------------------------------------------------------------------------------------------------------------
AVERAGE BALANCE SHEET DATA                                                                                          
                                                                                                                    
Credit card loans                                                    10,261            (3,843)/d/              6,418
Earning assets                                                      223,713            (3,843)/d/            219,870
Total assets                                                        267,370            (3,843)/d/            263,527
- ----------------------------------------------------------------------------------------------------------------------
NET CREDIT LOSSES - CREDIT CARD PORTFOLIO                               174               (63)/d/                111
- ----------------------------------------------------------------------------------------------------------------------
                                                                                                                    
SELECTED FINANCIAL RATIOS                                                                                           
                                                                                                                    
Annualized ratio of net credit losses on credit card loans                                                          
  to average credit card loans outstanding                             6.89%             0.18%/d/               7.07%
Delinquent credit card loan ratio(e)                                   4.62             (0.20)/d/               4.42 
- ----------------------------------------------------------------------------------------------------------------------
</TABLE> 

/a/ Includes the effects of accumulated credit card securitizations of $4,371
    million at March 31, 1998.
/b/ Includes $14 million of gains associated with the securitizations.
/c/ Represents charge-offs on the investor's share.
/d/ Includes the effects of accumulated credit card securitizations of $4,871
    million at March 31, 1998, which includes a $500 million purchased credit
    card portfolio. 
/e/ 30 days or more past due.

28
<PAGE>
 
CREDIT RISK MANAGEMENT
================================================================================

LOAN PORTFOLIO       Total loans at March 31, 1998 decreased $2.6 billion, or 2
MANAGEMENT           percent, from year-end 1997. This decline was primarily in
                     the domestic consumer portfolio, which decreased by $3.4
                     billion, or 5 percent, from year-end 1997. This decline was
                     reflected in all domestic consumer loan categories except
                     for residential junior mortgages.

<TABLE> 
<CAPTION> 
===============================================================================================================================
LOAN OUTSTANDINGS
- -------------------------------------------------------------------------------------------------------------------------------
                                                             1998                                  1997
                                                         --------         -----------------------------------------------------
(IN MILLIONS)                                            MARCH 31          DEC. 31        SEPT. 30      JUNE 30        MARCH 31
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>              <C>            <C>            <C>            <C>  
DOMESTIC

Consumer:
  Residential first mortgages                            $ 29,675         $ 31,749       $ 34,279       $ 35,709       $ 35,881
  Residential junior mortgages                             14,956           14,847         14,915         15,154         14,857
  Other installment                                        18,179           18,418         18,432         18,410         17,863
  Credit card/a/                                            5,680            6,697          7,050          7,624          8,365
  Other individual lines of credit                          1,833            1,937          1,939          1,961          1,939
  Other                                                       353              461            442            413            391
- -------------------------------------------------------------------------------------------------------------------------------
                                                           70,676           74,109         77,057         79,271         79,296
Commercial:                                                                                               
  Commercial and industrial/b/                             37,765           37,595         35,105         35,621         35,659
  Loans secured by real estate                             12,968           12,897         12,833         12,669         12,445
  Financial institutions                                    3,571            3,485          3,452          2,947          3,232
  Lease financing                                           2,861            2,892          2,700          2,809          2,790
  Loans for purchasing or carrying securities               2,794            2,668          2,000          2,616          2,447
  Construction and development loans                                                                      
    secured by real estate                                  2,350            2,206          2,257          2,262          2,261
  Agricultural                                              1,641            1,824          1,774          1,560          1,475
  Other                                                     1,904            1,896          1,745          1,738          1,450
- -------------------------------------------------------------------------------------------------------------------------------
                                                           65,854           65,463         61,866         62,222         61,759
- -------------------------------------------------------------------------------------------------------------------------------
                                                          136,530          139,572        138,923        141,493        141,055
FOREIGN                                                                                                   
Commercial and industrial                                  18,939           18,484         18,260         17,762         17,540
Banks and other financial institutions                      3,815            3,904          4,295          4,818          3,526
Governments and official institutions                         723              840            861            851          1,008
Other                                                       5,513            5,304          5,670          5,237          5,314
- -------------------------------------------------------------------------------------------------------------------------------
                                                           28,990           28,532         29,086         28,668         27,388
- -------------------------------------------------------------------------------------------------------------------------------
      TOTAL LOANS                                         165,520          168,104        168,009        170,161        168,443
Less: Allowance for credit losses                           3,517            3,500          3,504          3,563          3,538
- -------------------------------------------------------------------------------------------------------------------------------
                                                         $162,003         $164,604       $164,505       $166,598       $164,905
- ---------------------------------------------------------======================================================================
</TABLE> 

/a/   Excludes outstanding securitized credit card receivables of $4,871 million
      at March 31, 1998, $3,621 million at December 31, 1997, $2,971 million at
      September 30, 1997, $2,221 million at June 30, 1997, and $1,471 million at
      March 31, 1997.
/b/   Amounts in prior periods have been reclassified to conform to the current
      presentation.

                                                                              29
<PAGE>
 
================================================================================

                Growth in residential first mortgages during the first quarter
                of 1998 was more than offset by the sale of $6.3 billion of
                mortgages from the portfolio, resulting in a net decrease of
                $2.1 billion from year-end 1997. The credit card loan portfolio
                decreased $1.0 billion from year-end 1997, mainly due to the
                securitization of $750 million of credit card receivables.

================================================================================

Domestic Consumer Loans by Geographic Area and Loan Type as of March 31, 1998
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                        Residential    Residential
                              First         Junior   Manufactured                        Credit          Other          Total
(in millions)             Mortgages      Mortgages        Housing           Auto           Card       Consumer       Consumer
- -----------------------------------------------------------------------------------------------------------------------------
<S>                     <C>            <C>           <C>                 <C>            <C>           <C>            <C> 
California                  $21,332        $ 9,826        $   838        $ 3,080        $ 1,969        $ 2,126        $39,171
Washington                    1,042          2,025            324          1,783          1,126            884          7,184
Arizona                         729          1,034            230            566            181             85          2,825
Texas                           679            109            615            828            210            101          2,542
Oregon                          740            575            138            232            196             88          1,969
Other/a/                      5,153          1,387          5,957          1,507          1,998            983         16,985
- -----------------------------------------------------------------------------------------------------------------------------
                            $29,675        $14,956        $ 8,102        $ 7,996        $ 5,680        $ 4,267        $70,676
- ----------------------------=================================================================================================
</TABLE> 

/(a)/ No other state individually exceeded 2 percent of total domestic consumer
      loans.

                Delinquent domestic consumer loans that are 30 days or more past
                due totaled $1,484 million at March 31, 1998, a decrease of $221
                million from the December 31, 1997 level. The decrease was a
                result of a lower level of delinquencies in most loan
                categories, primarily in credit card and other consumer loans.
                At March 31, 1998, the delinquency ratio for residential first
                mortgages increased 7 basis points to 2.73 percent from the
                December 31, 1997 ratio. This increase resulted primarily from a
                decline in the outstanding balance due to sales and prepayments.

================================================================================
Domestic Consumer Loan Delinquency Information/(a)/
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                    1998                                   1997          
                                                --------           ---------------------------------------------------
(dollar amounts in millions)                    March 31             Dec. 31      Sept. 30       June 30      March 31
- ----------------------------------------------------------------------------------------------------------------------
<S>                                            <C>                 <C>           <C>           <C>           <C> 
Delinquent consumer loans                                                                                
Residential first mortgages                    $     810           $     844     $     909     $     907     $     948
Residential junior mortgages                         119                 138           122           144           151
Credit card                                          251                 305           313           322           343
Other                                                304                 418           391           352           345
- ----------------------------------------------------------------------------------------------------------------------
                                               $   1,484           $   1,705     $   1,735     $   1,725     $   1,787
- ----------------------------------------------------------------------------------------------------------------------
Delinquent consumer loan ratios/(b)/                                                                     
Residential first mortgages                         2.73%               2.66%         2.65%         2.54%         2.64%
Residential junior mortgages                        0.79                0.93          0.82          0.95          1.02
Credit card                                         4.42                4.56          4.43          4.23          4.09
Other                                               1.49                2.01          1.88          1.69          1.71
Total                                               2.10                2.30          2.25          2.18          2.25
- -----------------------------------------------=======================================================================
</TABLE> 

/(a)/ 30 days or more past due 
/(b)/ Ratios represent delinquent balances expressed as a percentage of total
      loans for that loan category.

                Domestic Commercial Loans -- Domestic commercial loans at March
                31, 1998 increased $391 million, or 0.6 percent from year-end
                1997, reflecting growth in most commercial loan categories.
                Commercial and industrial loans increased $170 million. The
                growth in commercial and industrial loans primarily reflected
                BAC's efforts to diversify its market share as well as increased
                loan demand from large corporate and middle market borrowers in
                various industries throughout the United States.

30
<PAGE>
 
================================================================================

                      Foreign Loans -- Foreign loans increased $458 million from
                      its level at December 31, 1997, primarily in the
                      commercial and industrial sector. The continued expansion
                      of lending activities in certain Latin American countries
                      accounted for this growth.
- --------------------------------------------------------------------------------

RECENT INTERNATIONAL  In April 1998, the Korea debt exchange offer, as disclosed
DEVELOPMENTS          in BAC's 1997 Annual Report to Shareholders on page 36,
                      was completed. As a result of the exchange, a high
                      percentage of Korea's eligible debt was converted to
                      longer-term debt. This will provide the government of
                      Korea with some relief from the liquidity pressures it was
                      experiencing prior to the exchange. In addition,
                      negotiations took place during the quarter with
                      representatives of the Indonesian government and business
                      community to address that country's difficulties and these
                      negotiations are expected to continue. Among the major
                      countries in Asia, the problems facing Indonesia appear
                      most difficult. It is management's belief that progress
                      with the International Monetary Fund's programs and bank
                      debt negotiations will mitigate the problems in troubled
                      Asian countries, but that these problems will take some
                      years to work out.

================================================================================

SUMMARY OF TOTAL EXPOSURE WITH SOUTH KOREA
- --------------------------------------------------------------------------------
(IN MILLIONS)
- --------------------------------------------------------------------------------
Balance, beginning of period January 1, 1998/a/                          $3,448
Net change in short-term and long-term exposure                            (526)
 New principal                                                               37
 Principal repayments                                                       (74)
- --------------------------------------------------------------------------------
    Balance, end of period March 31, 1998                                $2,885
- -------------------------------------------------------------------------======

/a/ Restated to reflect March 31, 1998 exposure criteria.
- --------------------------------------------------------------------------------

REGIONAL FOREIGN      Through its credit and market risk management activities, 
EXPOSURES             BAC devotes special attention to those countries that have
                      been negatively impacted by increasing global economic
                      pressures. This includes special attention to those
                      Pacific Rim countries that are currently experiencing
                      currency and other economic problems. For more information
                      concerning risk management, refer to pages 44 through 49
                      of BAC's 1997 Annual Report to Shareholders.

                      In connection with its efforts to maintain a diversified
                      portfolio, BAC limits its exposure to any one geographic
                      region or country and monitors this exposure on a
                      continuous basis. The table on page 32 sets forth selected
                      regional foreign exposures of BAC as of March 31, 1998.
                      Exposure represents loans, securities, which include
                      restructured debt, unrealized gains on derivative and
                      foreign exchange products, unused commitments, and other
                      monetary assets.

                      The table on page 32 has been revised from the
                      presentation in prior quarters to reflect gross local
                      country claims, as opposed to net local currency claims.
                      Gross local country claims represent claims of BAC's
                      foreign offices on local country residents, regardless of
                      the currency. In addition, gross local country claims
                      and "Other" now include derivative products and unused
                      commitments. This is different from the previously
                      disclosed exposure information. The table portrays a
                      comprehensive picture of BAC's foreign exposures in the
                      regions presented.

                                                                              31
<PAGE>
 
================================================================================
REGIONAL FOREIGN EXPOSURES
<TABLE> 
<CAPTION> 
- ------------------------------------------------------------------------------------------------------------------------------------
(IN MILLIONS)
                                                                MARCH 31, 1998
                                 --------------------------------------------------------------------------- 
                                                        TOTAL                                                             TOTAL
                                    TOTAL        CROSS-BORDER           GROSS LOCAL                                    EXPOSURE
REGION/COUNTRY                   EXPOSURE/a/            LOANS        COUNTRY CLAIMS/b/             OTHER/c/       DEC. 31, 1997/d/
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>             <C>                 <C>                         <C>                  <C> 
ASIA
China                             $   471             $   201               $    96              $   174                $   690
Hong Kong                           5,158                 102                 4,765                  291                  5,350
India                               2,296                 340                 1,770                  186                  2,167
Indonesia                             877                 295                   329                  253                  1,238
Japan                               3,703                 191                 1,741                1,771                  4,832
Korea (South)                       2,885                 527                   462                1,896                  3,448
Malaysia                            1,053                   9                   949                   95                  1,167
Pakistan                              443                   7                   431                    5                    453
Philippines                           643                 168                   190                  285                    676
Singapore                           1,822                 104                 1,592                  126                  2,076
Taiwan                              1,753                 362                 1,265                  126                  1,827
Thailand                            1,337                 113                 1,052                  172                  1,986
Other                                  75                  --                    72                    3                     73
- ------------------------------------------------------------------------------------------------------------------------------------
  Total                            22,516               2,419                14,714                5,383                 25,983
                                                                                                               
CENTRAL AND EASTERN EUROPE                                                                                     
Russia Federation                     528                  38                    --                  490                    439
Other                                 576                 135                    85                  356                    438
- ------------------------------------------------------------------------------------------------------------------------------------
  Total                             1,104                 173                    85                  846                    877
                                                                                                               
LATIN AMERICA                                                                                                  
Argentina                           1,618                 281                   976                  361                  1,439
Brazil                              2,544               1,036                   919                  589                  2,391
Chile                               1,650               1,194                   440                   16                  1,600
Colombia                              604                 390                    95                  119                    685
Mexico                              4,329               1,809/e/                943                1,577                  4,744
Venezuela                             529                 137                    68                  324                    563
Other                                 137                   5                    --                  132                    177
- ------------------------------------------------------------------------------------------------------------------------------------
  Total                            11,411               4,852                 3,441                3,118                 11,599
- ------------------------------------------------------------------------------------------------------------------------------------
    Total                         $35,031             $ 7,444/f/            $18,240              $ 9,347                $38,459
- ----------------------------------==================================================================================================

</TABLE> 

/a/   Includes the following foreign assets: loans, accrued interest,
      acceptances, interest-bearing deposits in banks, trading account
      securities, available-for-sale and held-to-maturity securities, other
      interest-earning investments, and other monetary assets. Amounts also
      include unrealized gains on off-balance-sheet instruments, unused
      commitments, and available-for-sale and held-to-maturity securities that
      are collateralized by U.S. Treasury securities.
/b/   Represents claims of BAC's foreign offices on local country residents,
      including trading account securities, derivative products, unused
      commitments, and available-for-sale and held-to-maturity securities
      regardless of the currency.
/c/   Includes: accrued interest receivable, acceptances, interest-bearing
      deposits in banks, trading account securities, other interest-earning
      investments, other short-term monetary assets, unrealized gains on off-
      balance-sheet instruments, unused commitments, and available-for-sale and
      held-to-maturity securities, including securities that are collateralized
      by U.S. Treasury securities as follows: Mexico - $1,068 million, 
      Venezuela - $252 million, Philippines - $22 million, and Latin America
      Other - 87 million. Held-to-maturity securities amounted to $1,223 million
      with a fair value of $1,201 million.
/d/   Restated to reflect March 31, 1998 exposure criteria.
/e/   Includes a $30 million loan that is collateralized by zero-coupon U.S.
      Treasury securities.
/f/   Amounts also include nonaccrual loans of $243 million.

32
<PAGE>
 
================================================================================

ALLOWANCE FOR     The allowance for credit losses at March 31, 1998 was $3,517
CREDIT LOSSES     million, or 2.13 percent of loans outstanding, compared with
                  $3,500 million, or 2.08 percent, at December 31, 1997. The
                  ratio of the allowance for credit losses to total nonaccrual
                  assets was 339 percent at March 31, 1998, down from 389
                  percent at December 31, 1997.

                  Management develops the allowance for credit losses using a
                  "building block approach" for various portfolio segments.
                  Significant loans, particularly those considered to be
                  impaired, are individually analyzed, while other loans are
                  analyzed by portfolio segment. In establishing the allowance
                  for the portfolio segments, credit officers include results
                  obtained from statistical models using historical loan
                  performance data.

                  After an allowance has been established for the loan portfolio
                  segments, credit management determines an unallocated portion
                  of the allowance for credit loses, which is attributable to
                  factors that cannot be associated with a specific loan or
                  portfolio segment. These factors include general economic
                  conditions, recognition of specific regional and international
                  geographic concerns, and trends in portfolio growth. When
                  events occur that allow credit management to more clearly
                  identify the risks in the portfolio, the unallocated portion
                  of the allowance for credit losses may be reduced. The decline
                  in the unallocated portion of the allowance for credit losses
                  in the quarters ended March 31, 1998 and December 31, 1997
                  reflected corresponding increases in the reserves for specific
                  portfolio segments, primarily in the foreign component due to
                  the foreign transfer risk in Asia and emerging markets
                  globally.

================================================================================

COMPOSITION OF ALLOWANCE FOR CREDIT LOSSES
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                      1998                             1997
                                                  --------       -------------------------------------------------
(IN MILLIONS)                                     MARCH 31       DEC. 31      SEPT. 30       JUNE 30      MARCH 31
- ------------------------------------------------------------------------------------------------------------------
<S>                                               <C>            <C>          <C>            <C>          <C> 
Special mention and classified:             
  Migration model benchmark                         $  476        $  353        $  318        $  316        $  334
  Qualitative credit management evaluation             629           592           398           370           404
- ------------------------------------------------------------------------------------------------------------------
    Total special mention and classified             1,105           945           716           686           738
Other:                                      
  Domestic consumer                                  1,350         1,432         1,469         1,523         1,475
  Domestic commercial                                  286           282           279           262           240
  Foreign                                              556           591           388           310           309
- ------------------------------------------------------------------------------------------------------------------
    Total allocated                                  3,297         3,250         2,852         2,781         2,762
Unallocated                                            220           250           652           782           776
- ------------------------------------------------------------------------------------------------------------------
                                                    $3,517        $3,500        $3,504        $3,563        $3,538
- ----------------------------------------------------==============================================================
</TABLE> 

                                                                              33
<PAGE>
 
================================================================================

ALLOCATION OF ALLOWANCE FOR CREDIT LOSSES BY LOAN TYPE/a/
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                      MARCH 31, 1998                       DECEMBER 31, 1997
                                               --------------------------             --------------------------
                                                                  PERCENT                                PERCENT
                                                                  OF LOAN                                OF LOAN
(DOLLAR AMOUNTS IN MILLIONS)                   ALLOWANCE         CATEGORY             ALLOWANCE         CATEGORY
- ---------------------------------------------------------------------------------------------------------------- 
<S>                                            <C>               <C>                  <C>               <C> 
Domestic consumer:                                                                             
  Residential first mortgages                     $   78            0.26%                $   86            0.27%
  Residential junior mortgages                        98            0.66                    112            0.75
  Credit card                                        373            6.56                    411            6.13
  Other consumer                                     801            3.93                    822            3.95
                                                                                               
Domestic commercial:                                                                           
  Commercial and industrial/b/                       538            1.27                    513            1.22
  Loans secured by real estate                       184            1.42                    189            1.46
  Financial institutions                              11            0.31                     11            0.32
  Lease financing                                     33            1.16                     32            1.11
  Construction and development loans                                                             
    secured by real estate                            50            2.12                     48            2.16
  Agricultural                                        22            1.36                     21            1.15
Foreign                                            1,109            3.83                  1,005            3.52
Unallocated                                          220              --                    250              --
- ---------------------------------------------------------------------------------------------------------------- 
Total                                             $3,517            2.13%                $3,500            2.08%
- --------------------------------------------------==============================================================
</TABLE> 

/a/   Includes the allowance for credit losses on impaired loans of $171 million
      and $81 million at March 31, 1998 and December 31, 1997, respectively.
      While management has allocated the allowance to various portfolio
      segments, it is general in nature and is available for the loan portfolio
      in its entirety.
/b/   Includes the allowance for credit losses for commercial and industrial
      loans, loans for purchasing or carrying securities, and other commercial
      loans.

                Net credit losses for the first quarter of 1998 amounted to $239
                million, an increase of $35 million from the same period a year
                ago. These changes were largely in the foreign portfolio where
                foreign net credit losses for the first quarter of 1998
                increased $27 million from the comparable period in 1997 as a
                result of the ongoing financial problems in the Asian economies.

                In the domestic portfolios, domestic consumer net credit losses
                for the first quarter of 1998 totaled $209 million, a decrease
                of $4 million from the amount reported in the first quarter of
                1997. Domestic commercial net credit losses for the first
                quarter of 1998 totaled $7 million, an increase of $12 million
                from the comparable period in 1997.

34
<PAGE>
 
================================================================================
QUARTERLY CREDIT LOSS EXPERIENCE
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                         1998                            1997
                                                                      -------     -------------------------------------------------
                                                                        FIRST       FOURTH        THIRD         SECOND        FIRST
(DOLLAR AMOUNTS IN MILLIONS)                                          QUARTER      QUARTER      QUARTER        QUARTER      QUARTER
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>         <C>          <C>             <C>          <C> 
ALLOWANCE FOR CREDIT LOSSES                                  
Balance, beginning of period                                          $ 3,500     $ 3,504      $ 3,563         $ 3,538      $ 3,523
CREDIT LOSSES                                                
Domestic consumer:                                           
  Residential first mortgages                                               4           3            4               7            7
  Residential junior mortgages                                              9          11           10              13           13
  Credit card                                                             123         121          132             134          124
  Other installment                                                       107         107           99              85          104
  Other individual lines of credit                                         23          24           21              22           21
  Other                                                                     7           7            6               5            5
Domestic commercial:                                         
  Commercial and industrial                                                15          27           52              24           16
  Loans secured by real estate                                             --          17            3               2            1
  Financial institutions                                                   --          --           --              --           --
  Lease financing                                                           1           3            1              --           --
  Construction and development loans secured by real estate                --           1            5              --            1
  Loans for purchasing or carrying securities                              --          --           --              --           --
  Agricultural                                                             --           1           --              --           --
Foreign                                                                    39          51            4               9            2
- -----------------------------------------------------------------------------------------------------------------------------------
     Total credit losses                                                  328         373          337             301          294
CREDIT LOSS RECOVERIES                                       
Domestic consumer:                                           
  Residential first mortgages                                              --           1           --              --           --
  Residential junior mortgages                                              3           2            3               5            4
  Credit card                                                              12           9           10              10            9
  Other installment                                                        45          39           36              36           45
  Other individual lines of credit                                          2           2            2               2            2
  Other                                                                     2           2            1               1            1
Domestic commercial:                                         
  Commercial and industrial                                                 7          15            6               5           16
  Loans secured by real estate                                              1           3            1               2            2
  Financial institutions                                                   --          79           --              --           --
  Lease financing                                                          --          --            1              --            1
  Construction and development loans secured by real estate                --           2            4               8            3
  Loans for purchasing or carrying securities                              --          --            4              --           --
  Agricultural                                                              1          --            1               1            1
Foreign                                                                    16           5            9               7            6
- -----------------------------------------------------------------------------------------------------------------------------------
     Total credit loss recoveries                                          89         159           78              77           90
- -----------------------------------------------------------------------------------------------------------------------------------
       Total net credit losses                                            239         214          259             224          204
Provision for credit losses                                               245         220          260             250          220
Other net additions (deductions)                                           11         (10)         (60)/a/          (1)          (1)

- -----------------------------------------------------------------------------------------------------------------------------------
         BALANCE, END OF PERIOD                                       $ 3,517     $ 3,500      $ 3,504         $ 3,563      $ 3,538
- ----------------------------------------------------------------------=============================================================

ANNUALIZED RATIO OF NET CREDIT LOSSES (RECOVERIES)           
  TO AVERAGE LOAN OUTSTANDINGS                               
Domestic consumer:                                           
  Residential first mortgages                                            0.05%       0.02%        0.05%           0.08%        0.08%
  Residential junior mortgages                                           0.15        0.20         0.20            0.23         0.27
  Credit card                                                            7.07        6.41         6.32            6.07         5.57
  Other installment                                                      1.36        1.48         1.35            1.08         1.36
  Other individual lines of credit                                       4.49        4.61         3.99            3.98         3.89
  Other                                                                  5.97        4.93         4.77            3.64         3.91
Domestic commercial:                                         
  Commercial and industrial                                              0.09        0.14         0.54            0.23           --
  Loans secured by real estate                                           0.47        0.45         0.07              --        (0.05)
  Financial institutions                                                 0.01       (9.26)          --              --           --
  Lease financing                                                        0.06        0.45           --              --        (0.09)
  Construction and development loans secured by real estate             (2.86)      (0.20)        0.20           (1.47)       (0.38)
  Loans for purchasing or carrying securities                           (0.01)         --        (0.71)             --           --
  Agricultural                                                          (0.11)       0.05        (0.24)          (0.12)       (0.28)
     Total domestic                                                      0.63        0.48         0.76            0.64         0.61
Foreign                                                                  0.33        0.65        (0.08)           0.04        (0.06)
       TOTAL                                                             0.58        0.51         0.62            0.54         0.50
RATIO OF ALLOWANCE TO LOANS AT QUARTER END                               2.13        2.09         2.10            2.11         2.11
EARNINGS COVERAGE OF NET CREDIT LOSSES/(b)/                             6.77x       7.17x        6.30x           7.08x        7.49x
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

/a/   Represents the deduction in the provision for credit losses related to the
      sale of SPFS.
/b/   Earnings coverage of net credit losses is calculated as income before
      income taxes plus the provision for credit losses as a multiple of net
      credit losses.

                                                                              35
<PAGE>
 
================================================================================

NONPERFORMING     Total nonaccrual assets increased $137 million, or 15 percent,
ASSETS            between year-end 1997 and March 31, 1998. This increase for
                  the quarter resulted from loans being placed on nonaccrual
                  status, primarily domestic commercial and industrial loans and
                  foreign loans. The increase in foreign nonaccrual loans was
                  concentrated in Asia primarily due to the previously discussed
                  economic pressures in this area.

                  At March 31, 1998, the ratio of nonaccrual loans to total
                  loans was 0.63 percent, up from 0.53 percent at December 31,
                  1997. In addition, the ratio of nonperforming assets
                  (comprised of nonaccrual assets and other real estate owned)
                  to total assets increased slightly from year-end 1997 to 0.45
                  percent at March 31, 1998.

                  For further information concerning nonaccrual assets, refer to
                  the table below and on pages 37 and 38.

================================================================================

ANALYSIS OF CHANGE IN NONACCRUAL ASSETS
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                     1998                                     1997
                                                  -------            -------------------------------------------------------
                                                    FIRST              FOURTH           THIRD         SECOND           FIRST
(IN MILLIONS)                                     QUARTER             QUARTER         QUARTER        QUARTER         QUARTER
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                <C>             <C>             <C>             <C> 
Balance, beginning of quarter                     $   899             $   930         $   861        $ 1,030         $ 1,118
Additions:                                                     
  Loans placed on nonaccrual status                   290                 127             244            103             108
Deductions:                                                    
  Sales                                               (50)                (18)            (26)          (103)             (3)
  Restored to accrual status                           (6)                (34)            (31)           (38)            (75)
  Foreclosures                                         --                  --              --             (1)             (8)
  Charge-offs                                         (38)                (57)            (47)           (20)            (10)
  Other, primarily payments                           (59)                (49)            (71)          (110)           (100)
- ----------------------------------------------------------------------------------------------------------------------------
    BALANCE, END OF QUARTER                       $ 1,036             $   899         $   930         $   861         $ 1,030
- --------------------------------------------------==========================================================================
</TABLE> 

36
<PAGE>
 
<TABLE> 
<CAPTION> 
================================================================================================================================

NONACCRUAL ASSETS, RESTRUCTURED LOANS, AND LOANS PAST DUE 90 DAYS OR MORE AND STILL ACCRUING INTEREST
- --------------------------------------------------------------------------------------------------------------------------------

                                                                    1998                             1997
                                                                --------       -------------------------------------------------
(IN MILLIONS)                                                   MARCH 31       DEC. 31      SEPT. 30       JUNE 30      MARCH 31
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>            <C>          <C>            <C>          <C> 
NONACCRUAL ASSETS
Domestic consumer loans:
  Residential first mortgages                                     $  339        $  345        $  335        $  318        $  347
  Residential junior mortgages                                        35            43            41            54            60
  Other consumer                                                      --             5             2             1             2
Domestic commercial loans:
  Commercial and industrial                                          203           150           188           203           251
  Loans secured by real estate                                        90           104           136           120           147
  Financial institutions                                              35            41            45            --            --
  Lease financing                                                      3             5             8             2             2
  Construction and development loans secured by real estate           29            30            39            59           104
  Agricultural                                                        17            18            22            23            23
- --------------------------------------------------------------------------------------------------------------------------------
                                                                     751           741           816           780           936

Foreign loans, primarily commercial                                  282           156           114            81            89

Other interest-bearing assets                                          3             2            --            --             5
- --------------------------------------------------------------------------------------------------------------------------------
     Total                                                        $1,036        $  899        $  930        $  861        $1,030
- ------------------------------------------------------------------==============================================================

RESTRUCTURED LOANS/a/
Domestic commercial:
  Commercial and industrial                                       $    1        $    5        $    5        $   18        $   21
  Loans secured by real estate                                       222           265           268           268           257
  Construction and development loans secured by real estate           34             3            11            15            16
  Agricultural                                                         1             1             1             1             1
- --------------------------------------------------------------------------------------------------------------------------------
     Total                                                        $  258        $  274        $  285        $  302        $  295
- ------------------------------------------------------------------==============================================================

LOANS PAST DUE 90 DAYS OR MORE AND STILL ACCRUING INTEREST
Domestic consumer:
  Other consumer                                                  $  153        $  189        $  177        $  190        $  189
Domestic commercial:
  Commercial and industrial                                            4             7            12            15            13
  Loans secured by real estate                                         4             4             4             7            12
  Lease financing                                                      1            --            --            --            --
  Construction and development loans secured by real estate            1            --             1             1             1
  Agricultural                                                        --            --            --            --             1
- --------------------------------------------------------------------------------------------------------------------------------
                                                                     163           200           194           213           216
Foreign                                                                8             3             3             1             2
- --------------------------------------------------------------------------------------------------------------------------------
     Total                                                        $  171        $  203        $  197        $  214        $  218
- ------------------------------------------------------------------==============================================================
</TABLE> 

/a/ Excludes debt restructurings with countries that have experienced liquidity
    problems of $1.4 billion at March 31, 1998, $1.4 billion at December 31,
    1997, $1.4 billion at September 30, 1997, $1.5 billion at June 30, 1997, and
    $1.5 billion at March 31, 1997. The majority of these instruments was
    classified as either available-for-sale or held-to-maturity securities.

                                                                              37
<PAGE>
 
================================================================================

INTEREST INCOME FOREGONE ON NONACCRUAL ASSETS
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                                       THREE MONTHS ENDED
(IN MILLIONS)                                                              MARCH 31, 1998
- -----------------------------------------------------------------------------------------
<S>                                                                 <C> 
DOMESTIC
Interest income that would have been recognized had the assets    
  performed in accordance with their original terms                                   $38 
Less: Interest income included in the results of operations                            12
- -----------------------------------------------------------------------------------------
  Domestic interest income foregone                                                    26

FOREIGN
Interest income that would have been recognized had the assets    
  performed in accordance with their original terms                                     9 
Less: Interest income included in the results of operations                             1
- -----------------------------------------------------------------------------------------
  Foreign interest income foregone                                                      8
- -----------------------------------------------------------------------------------------
                                                                                      $34
- --------------------------------------------------------------------------------------===
</TABLE> 

================================================================================

CASH INTEREST PAYMENTS ON NONACCRUAL ASSETS BY LOAN TYPE/a/
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                             MARCH 31, 1998
                                         -----------------------------------------------------------------------------------
                                                                               CUMULATIVE                          BOOK AS A  
                                         CONTRACTUAL                             INTEREST        NONACCRUAL       PERCENTAGE  
                                           PRINCIPAL        CUMULATIVE            APPLIED              BOOK               OF 
(DOLLAR AMOUNTS IN MILLIONS)                 BALANCE       CHARGE-OFFS       TO PRINCIPAL           BALANCE      CONTRACTUAL 
- ---------------------------------------------------------------------------------------------------------------------------- 
<S>                                      <C>               <C>               <C>                 <C>             <C>  
DOMESTIC
Consumer:
  Residential first mortgages                 $  339            $   --             $   --            $  339              100%
  Residential junior mortgages                    35                --                 --                35              100 
  Other consumer                                  --                --                 --                --               -- 
Commercial:                                                                                                                  
  Commercial and industrial                      495               247                 45               203               41 
  Loans secured by real estate                   152                46                 16                90               59 
  Financial institutions                          40                 2                  3                35               88 
  Lease financing                                  3                --                 --                 3              100 
  Construction and development                                                                                               
    loans secured by real estate                  48                16                  3                29               60 
  Agricultural                                    30                 7                  6                17               57 
- ---------------------------------------------------------------------------------------------------------------------------- 
                                               1,142               318                 73               751               66 
                                                                                                                             
FOREIGN, PRIMARILY COMMERCIAL                    391               106                  3               282               72 
Other interest-bearing assets                      4                 1                 --                 3               75 
- ---------------------------------------------------------------------------------------------------------------------------- 
                                              $1,537            $  425             $   76            $1,036               67%
- ----------------------------------------------==============================================================================

CASH YIELD ON AVERAGE TOTAL NONACCRUAL BOOK BALANCE                                                                         
- ---------------------------------------------------------------------------------------------------------------------------- 
<CAPTION> 
                                                                          THREE MONTHS ENDED
                                                                            MARCH 31, 1998
                                              ---------------------------------------------------------------------
                                                                                   CASH INTEREST
                                                 AVERAGE                          PAYMENTS APPLIED
                                              NONACCRUAL        ---------------------------------------------------
                                                    BOOK        AS INTEREST
(DOLLAR AMOUNTS IN MILLIONS)                     BALANCE             INCOME              OTHER/b/           TOTAL
- ------------------------------------------------------------------------------------------------------------------- 
DOMESTIC
Consumer:
  Residential first mortgages                     $  344             $    5              $   --              $    5
  Residential junior mortgages                        36                 --                  --                  --
  Other consumer                                       2                 --                  --                  --
Commercial:                                                                                                 
  Commercial and industrial                          199                  3                   3                   6
  Loans secured by real estate                        95                  1                   1                   2
  Financial institutions                              38                 --                   1                   1
  Lease financing                                      4                 --                  --                  --
  Construction and development                                                                              
    loans secured by real estate                      30                  2                  --                   2
  Agricultural                                        18                  1                  --                   1
- ------------------------------------------------------------------------------------------------------------------- 
                                                     766                 12                   5                  17
                                                                                                            
FOREIGN, PRIMARILY COMMERCIAL                        240                  1                   1                   2
Other interest-bearing assets                          3                 --                  --                  --
- ------------------------------------------------------------------------------------------------------------------- 
                                                  $1,009             $   13              $    6              $   19
- --------------------------------------------------=================================================================

CASH YIELD ON AVERAGE TOTAL NONACCRUAL BOOK BALANCE                                                            7.78%
- ------------------------------------------------------------------------------------------------------------------- 
</TABLE> 

/a/ Includes information related to all nonaccrual loans including those that
    are fully charged off or otherwise have a book balance of zero.
/b/ Primarily represents cash interest payments applied to principal. Also
    includes cash interest payments accounted for as credit loss recoveries,
    which are recorded as increases to the allowance for credit losses.

38
<PAGE>
 
DERIVATIVE FINANCIAL INSTRUMENTS

================================================================================

                BAC uses interest rate, foreign exchange, equity, and credit
                derivative financial instruments in both its trading and asset
                and liability management activities. BAC uses commodity
                derivative financial instruments solely in its trading
                activities. Interest rate, foreign exchange, equity, credit, and
                commodity derivative financial instruments include swaps,
                futures, forwards, and option contracts, all of which derive
                their value from underlying interest rates, foreign exchange
                rates, credit-related contracts, commodity values, or equity
                instruments. Certain transactions involve standardized contracts
                executed on organized exchanges, while others are negotiated
                over-the-counter, with the terms tailored to meet the needs of
                BAC and its customers. At March 31, 1998, notional amounts for
                credit derivative financial instruments used in asset and
                liability management activities were insignificant.

                In meeting the needs of its global customers, BAC uses its
                expertise to execute transactions to aid these customers in
                managing their risk exposures to interest rates, exchange rates,
                prices of securities, financial or commodity indices, and
                credit. Counterparties to BAC's foreign exchange and derivative
                transactions generally include U.S. and foreign banks, nonbank
                financial institutions, corporations, domestic and foreign
                governments, and asset managers.

                BAC generates trading revenue by executing transactions to
                support customers' risk management needs, by efficiently
                managing the positions that result from these transactions, and
                by making markets in a wide variety of products.

                In connection with BAC's own asset and liability management
                activities, it primarily uses foreign exchange derivative
                financial instruments to manage foreign exchange risk; interest
                rate derivative financial instruments to manage the interest
                rate risk associated with its assets and liabilities, including
                residential loans, deposits, and long-term debt; equity
                derivative financial instruments to manage the price risk
                associated with fluctuations in the fair value of marketable
                equity securities; and credit derivative financial instruments
                to hedge credit risk.

                Similar to on-balance-sheet financial instruments, such as loans
                and investment securities, off-balance-sheet financial
                instruments expose BAC to various types of risk. These risks
                include credit risk (the possibility of loss from the failure of
                a borrower or counterparty to fully perform under the terms of a
                credit-related contract); operational risk (the risk of
                unexpected losses attributable to human error, systems failures,
                fraud, or inadequate internal controls and procedures); market
                risk (the potential of loss arising from adverse changes in
                market rates and prices, such as interest rates (interest rate
                risk), foreign currency exchange rates (foreign exchange risk),
                commodity prices (commodity risk), and prices of equity
                securities (equity risk)); and liquidity risk (the possibility
                that BAC's cash flows may not be adequate to fund operations and
                meet commitments on a timely and cost-effective basis). For a
                detailed discussion of these risks and how they are managed,
                refer to pages 44 through 49 of BAC's 1997 Annual Report to
                Shareholders.

                For additional information concerning interest rate, foreign
                exchange, equity, credit, and commodity derivative financial
                instruments, including their respective notional, credit risk,
                and fair value amounts, refer to Note 11 of the Notes to
                Consolidated Financial Statements on pages 10 through 14.

                                                                              39
<PAGE>
 
FUNDING AND CAPITAL
================================================================================

LIQUIDITY       BAC's liquid assets consist of cash and due from banks,
REVIEW          interest-bearing deposits in banks, federal funds sold,
                securities purchased under resale agreements, trading account
                assets, and available-for-sale securities. Liquid assets totaled
                $67 billion at March 31, 1998, up $8.7 billion, or 15 percent,
                from year-end 1997. The increase in liquid assets was primarily
                attributable to increases in trading account assets, federal
                funds sold and securities purchased under resale agreements.

                The ongoing operations of BAC resulted in cash inflows of $4.5
                billion and $2.3 billion in the first quarters of 1998 and 1997,
                respectively, from deposits and short-term borrowings. During
                the same periods, BAC's liquidity was enhanced by proceeds from
                loan sales and securitizations, totaling $3.1 billion and $2.1
                billion, respectively. In addition, total sales, maturities,
                prepayments, and calls of securities exceeded total purchases,
                resulting in cash inflows of $491 million and $534 million,
                respectively.

                Total loan originations and purchases exceeded total principal
                collections, resulting in cash outflows of $0.4 billion and $4.5
                billion for the first three months of 1998 and 1997,
                respectively. In addition, for the first quarters of 1998 and
                1997, BankAmerica Corporation (the Parent) paid dividends of
                $246 million and $250 million, respectively, to its preferred
                and common stockholders. During the same periods of 1998 and
                1997, the Parent repurchased common and redeemed preferred stock
                for a total of $604 million and $1,127 million, respectively.
- --------------------------------------------------------------------------------

CAPITAL         At March 31, 1998, total stockholders' equity amounted to $19.9 
MANAGEMENT      billion, an increase of $47 million from year-end 1997.

                Common equity at March 31, 1998 was $19.3 billion, up $47
                million from December 31, 1997. Net income less common and
                preferred stock dividends of $0.6 billion was offset by a
                reduction in common equity of $0.6 billion due to repurchases of
                common stock.

                During the first three months of 1998, BAC repurchased 8.3
                million shares of its common stock at an average price per share
                of $72.62 reflecting the corporation's ongoing efforts to
                effectively manage capital. The shares were repurchased on the
                open market over 54 trading days and represented approximately 7
                percent of the total volume of BAC common stock traded on those
                days. For additional information regarding the stock repurchase
                program, refer to Note 7 of the Notes to Consolidated Financial
                Statements on page 9.

                During the first quarter of 1998, BAC issued trust preferred
                securities totaling $339 million, net of $11 million of deferred
                debt issuance costs. For additional information regarding trust
                preferred securities, refer to Note 6 of the Notes to
                Consolidated Financial Statements on page 8.

40
<PAGE>
 
================================================================================

RISK-BASED CAPITAL, RISK-WEIGHTED ASSETS, AND RISK-BASED CAPITAL RATIOS
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                    1998                                1997
                                                             -----------      ------------------------------------------------------

(DOLLAR AMOUNTS IN MILLIONS)                                    MARCH 31/ab/    DEC. 31/a/    SEPT. 30       JUNE 30       MARCH 31
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                                          <C>              <C>            <C>           <C>            <C> 
RISK-BASED CAPITAL                                                                     

Common stockholders' equity                                    $  19,204      $  19,086      $  18,970     $  18,759      $  18,591
Qualified perpetual preferred stock                                  614            614            848         1,197          1,596
Minority interest/c/                                               2,457          2,122          1,975         1,967          1,964
Less: Goodwill, nongrandfathered core deposit and                                        
  other identifiable intangibles, and other deductions/d/         (4,511)        (4,531)        (4,632)       (4,778)        (4,832)
- ------------------------------------------------------------------------------------------------------------------------------------
    TIER 1 RISK-BASED CAPITAL                                     17,764         17,291         17,161        17,145         17,319
                                                                                         
Eligible portion of the allowance for credit losses                2,971          2,879          2,822         2,791          2,778
Hybrid capital instruments                                            70             71             71            71            142
Subordinated notes and debentures                                  6,293          6,357          6,270         6,140          6,248
Less: Other deductions                                                --             --           (205)         (196)          (188)
- ------------------------------------------------------------------------------------------------------------------------------------
    Tier 2 risk-based capital                                      9,334          9,307          8,958         8,806          8,980
    Tier 3 risk-based capital                                         --             NA             NA            NA             NA
- ------------------------------------------------------------------------------------------------------------------------------------
      Total                                                       27,098         26,598         26,119        25,951         26,299
Less: Investments in unconsolidated banking                                              
  and finance subsidiaries                                           (44)           (44)           (48)          (50)           (48)
- ------------------------------------------------------------------------------------------------------------------------------------
      TOTAL RISK-BASED CAPITAL                                 $  27,054      $  26,554      $  26,071     $  25,901      $  26,251
- ---------------------------------------------------------------=====================================================================
RISK-WEIGHTED ASSETS                                                                   

Balance sheet assets:                                                                  
  Trading account assets                                       $   9,171      $   6,826      $   6,821     $   6,846      $   6,653
  Available-for-sale and held-to-maturity securities               5,499          5,103          4,703         3,358          4,953
  Loans                                                          140,931        142,044        140,158       139,457        141,317
  Other assets                                                    19,566         20,662         19,673        19,887         17,221
- ------------------------------------------------------------------------------------------------------------------------------------
      Total balance sheet assets                                 175,167        174,635        171,355       169,548        170,144
- ------------------------------------------------------------------------------------------------------------------------------------
Off-balance-sheet items:                                                               
  Unused commitments                                              30,973         31,567         31,070        30,089         28,455
  Standby letters of credit                                       14,494         13,459         15,061        15,414         15,613
  Foreign exchange and derivatives contracts                       5,698          5,623          4,911         4,885          4,669
  Other                                                            4,616          4,421          2,260         2,213          2,190
- ------------------------------------------------------------------------------------------------------------------------------------
      Total off-balance-sheet items                               55,781         55,070         53,302        52,601         50,927
- ------------------------------------------------------------------------------------------------------------------------------------
Less: Covered positions/e/                                        (9,171)            NA             NA            NA             NA
Add: Market risk equivalent assets/f/                             15,350             NA             NA            NA             NA
- ------------------------------------------------------------------------------------------------------------------------------------
      TOTAL RISK-WEIGHTED ASSETS                               $ 237,127      $ 229,705      $ 224,657     $ 222,149      $ 221,071
- ------------------------------------------------------------------------------------------------------------------------------------
RISK-BASED CAPITAL RATIOS                                                              
  TIER 1 CAPITAL RATIO                                              7.49%          7.53%          7.64%         7.72%          7.83%
  TOTAL CAPITAL RATIO                                              11.41          11.56          11.60         11.66          11.87
LEVERAGE RATIO                                                      6.86           6.81           7.17          7.22           7.36
- ---------------------------------------------------------------=====================================================================

</TABLE>

/a/ Includes the capital and assets of the parent's Section 20 broker/dealer
    subsidiary to reflect the Federal Reserve Board's (FRB) October 31, 1997
    modifications to the risk-based capital regulations. Prior to December 31,
    1997, amounts and ratios excluded the Section 20 subsidiary.
/b/ Includes the effect of market risk as required by the regulators effective
    January 1, 1998.
/c/ Represents trust preferred securities and other minority interest of
    $2,212 million and $245 million, respectively, at March 31, 1998, $1,873
    million and $249 million, respectively, at December 31, 1997, $1,873
    million and $102 million, respectively, at September 30, 1997, $1,873
    million and $94 million, respectively, at June 30, 1997, and $1,873
    million and $91 million, respectively, at March 31, 1997.
/d/ Includes nongrandfathered core deposit and other identifiable intangibles
    acquired after February 19, 1992 of $619 million and $70 million,
    respectively, at March 31, 1998, $636 million and $73 million,
    respectively at December 31, 1997, $688 million and $59 million,
    respectively, at September 30, 1997, $705 million and $63 million,
    respectively, at June 30, 1997, and $739 million and $65 million,
    respectively, at March 31,1997. Also includes $32 million at March 31,
    1998 and $18 million at June 30, 1997 of the excess of the net book value
    over 90 percent of the fair value of mortgage servicing assets. There were
    no such excess amounts at December 31, 1997, September 30, 1997, and March
    31, 1997.
/e/ Includes balance sheet trading account assets.
/f/ Represents the mathematical measure for market risk. 

    NA Not applicable.

                                                                              41
<PAGE>
 
================================================================================

                BAC's risk-based capital ratios continued to exceed regulatory
                guidelines for "well-capitalized" status. BAC's Tier 1 and total
                risk-based capital ratios at March 31, 1998 decreased 4 basis
                points and 15 basis points, respectively. These decreases
                resulted primarily from the effect of an increase in risk-
                weighted assets, which includes the effect of the new market
                risk requirement as required by the banking regulators
                effective January 1, 1998, partially offset by the increase in
                Tier 1 capital. Tier 1 capital increased due to the issuance
                of $339 million of trust preferred securities and an increase
                in retained earnings. This increase was partially offset by
                repurchases of common stock. Risk-weighted assets increased by
                $7 billion primarily due to the new market risk requirement.
                Comparing the new market risk requirement to the previous
                method of calculation, Tier 1 and total risk-based capital
                ratios at March 31, 1998 decreased by 20 basis points and 27
                basis points, respectively. BAC's leverage ratio was 6.86
                percent at March 31, 1998, 5 basis points higher than 6.81
                percent at December 31, 1997, primarily due to an increase in
                BAC's Tier 1 capital as discussed above.

FORWARD-LOOKING STATEMENTS
================================================================================

                This report contains forward-looking statements, usually
                containing the words "estimate," "project," "expect,"
                "objective," "goal," or similar expressions. Those statements
                are subject to uncertainties, including those discussed in this
                report, particularly in Recent International Developments on
                page 31. These uncertainties could cause actual results to
                differ materially. Readers are cautioned not to place undue
                reliance on these forward-looking statements, which speak only
                as of the date hereof. Readers should also consider information
                on risks and uncertainties contained in the discussions of
                competition, supervision and regulation, and forward-looking
                statements in BAC's most recent report on Form 10-K.



QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
================================================================================

                For information concerning BAC's quantitative and qualitative
                disclosures about market risk, refer to pages 45 through 47 of
                BAC's 1997 Annual Report to Shareholders.

42
<PAGE>
 
OTHER INFORMATION
================================================================================

ITEM 6.       (a) Exhibits:
EXHIBITS AND
REPORTS ON    Exhibit
FORM 8-K      Number   Exhibit
              ------   -------

              10.a     BankAmerica Corporation Executive Compensation Program -
                       Benefits/Perquisites Summary as amended

              10.b     Resolution of the Board of Directors of BankAmerica
                       Corporation dated April 27, 1998, Adopting Amendment to
                       Change in Control Provision under BankAmerica Corporation
                       1992 Management Stock Plan

              12       Ratio of Earnings to Fixed Charges and Ratio of Earnings
                       to Combined Fixed Charges and Preferred Stock Dividends

              27       Financial Data Schedule

              ------------------------------------------------------------------

              (b)  Reports on Form 8-K:

              During the first quarter of 1998, the Parent filed reports on Form
              8-K dated January 21, 1998, February 2, 1998 and March 4, 1998.
              The January 21 report filed, pursuant to Items 5 and 7 of the
              report, a copy of the Parent's press release titled "BankAmerica
              Fourth Quarter Earnings." The February 2 report filed, pursuant to
              Items 5 and 7 of the report, a copy of the Parent's press release
              titled "BankAmerica Board Extends Stock Repurchase Program;
              Increases Common Stock Dividend." The March 4 report disclosed,
              pursuant to Item 5 of the report, the Parent's intent to sell the
              consumer branch and small business operations of Bank of America
              Texas, N.A. After the first quarter of 1998, the Parent filed
              reports on Form 8-K dated April 10, 1998 and April 15, 1998. The
              April 10 report disclosed, pursuant to Item 5 of the report, the
              Parent and NationsBank Corporation entered into an Agreement and
              Plan of Reorganization on April 10, 1998. The April 15 report
              filed, pursuant to Items 5 and 7 of the report, a copy of the
              Parent's press release titled "BankAmerica First Quarter
              Earnings."

                                                                              43
<PAGE>
 

SIGNATURES 
================================================================================


                Pursuant to the requirements of the Securities Exchange Act of
                1934, the registrant has duly caused this report to be signed on
                its behalf by the undersigned, thereunto duly authorized.

                                  BANKAMERICA CORPORATION
                                  Registrant
                                  
                                  By Principal Financial Officer and
                                  Duly Authorized Signatory:



                                  /s/ MICHAEL E. O'NEILL
                                  Michael E. O'Neill
                                  Vice Chairman and
                                  Chief Financial Officer
                                  May 14, 1998
                                              
                       
                                  By Chief Accounting Officer and 
                                  Duly Authorized Signatory:


                                  
                                  /s/ JOHN J. HIGGINS
                                  John J. Higgins
                                  Executive Vice President
                                  and Chief Accounting Officer
                                  May 14, 1998

44

<PAGE>
 
[LOGO OF BANKAMERICA LOGO APPEARS HERE]

BankAmerica 



Other information about
BankAmerica Corporation may be
found in its Annual Report to 
Shareholders. This report, as well as
additional copies of this Analytical
Review and Form 10-Q, may be obtained from:

Bank of America
Corporate Secretary's Office #13018
P.O. Box 37000
San Francisco, CA 94137

Information Online - To keep 
current online via the Internet, 
visit BankAmerica Corporation's
home page on the World Wide Web
/http://www.bankamerica.com/
 --------------------------
to view the latest information about
the corporation and its products and 
services, or apply for a loan or credit 
card. Corporation disclosure documents 
filed with the Securities and Exchange 
Commission by BankAmerica Corporation 
and other companies can be obtained from 
the Securities and Exchange Commission's 
home page on the World Wide Web 
/http://www.sec.gov/.



NL-9 5/98                                    [LOGO OF 
                                             RECYCLED PAPER       Recycled 
                                             APPEARS HERE]        Paper    
<PAGE>
 

                              EXHIBIT INDEX


     Exhibit
     Reference                          Description
     ---------                          -----------


     10.a            BankAmerica Corporation Executive Compensation Program -
                     Benefits/Perquisites Summary as amended

     10.b            Resolution of the Board of Directors
                     of BankAmerica Corporation dated
                     April 27, 1998, Adopting Amendment to
                     Change in Control Provision under
                     BankAmerica Corporation 1992
                     Management Stock Plan

     12              Ratio of Earnings to Fixed Charges and Ratio of Earnings to
                     Combined Fixed Charges and Preferred Stock Dividends

     27              Financial Data Schedule




<PAGE>
 
                                                                  EXHIBIT 10.A


                     U.S. EXECUTIVE COMPENSATION PROGRAMS
                    Summary of Certain Benefits/Perquisites
                            Office of the Chairman

================================================================================
Executive Financial Counseling      Each executive is assigned his or her own
                                    financial planner from The Ayco Corporation-
                                    providing an all-encompassing financial
                                    counseling program to include income tax
                                    planning and preparation, investment
                                    planning, etc. A one time $3,000 allowance
                                    will also be provided for estate planning
                                    documentation, e.g., preparation of a will.
                                    Company paid cost of the program is $16,700
                                    per participant for the first year and
                                    approximately $10,000 each year thereafter.

                                    In the event the executive wishes to utilize
                                    a financial planner of his or her own
                                    choice, he or she will receive an annual
                                    allowance and reimbursements equivalent to
                                    that provided under the AYCO program.

                                    All reimbursed costs will be considered
                                    imputed income for purposes of W-2 earnings
                                    and will be grossed up to help compensate
                                    for associated income taxes.
- --------------------------------------------------------------------------------
Excess Liability Insurance          Provides executive with additional liability
                                    insurance coverage of $10 million to protect
                                    against high-dollar personal litigation.
- --------------------------------------------------------------------------------

<PAGE>
 

                                                                    EXHIBIT 10.B

 
Board of Directors                                                April 27, 1998
Bank of America Corporation



                       RESOLUTION ADOPTING AMENDMENT TO 
                       CHANGE IN CONTROL PROVISION UNDER
                        BAC 1992 MANAGEMENT STOCK PLAN
                        ------------------------------

        The Board of Directors of BankAmerica Corporation ("BAC") authorizes and
determines:


        1.  Section 6.6 of the BAC 1992 Management Stock Plan (the "1992 
MSP") provides that if BAC undergoes a change in control, as defined in the 1992
MSP, all outstanding options and stock appreciation rights ("SARs") shall become
immediately exercisable in full and all restricted stock, restricted stock units
and other stock-based awards shall be immediately released free of all 
restrictions. In addition, if the employee terminates employment following the 
change in control, options and SARs remain exercisable for a period of 3 years 
following the termination of employment, not to exceed the original option term.

        2.  The consummation of the merger (the "NationsBank Merger") of BAC 
with NationsBank (DE) pursuant to the agreement and Plan of Reorganization, 
dated as of April 10, 1998, between BAC and NationsBank Corporation would 
constitute a change in control of BAC for purposes of the 1992 MSP.

        3.  The Executive Personnel and Compensation Committee of the Board (the
"Committee") has recommended to the Board that the 1992 MSP be amended to 
provide that, with respect to the NationsBank Merger, the change in control 
provisions shall not apply to awards made on or after March 27, 1998, unless 
BAC had entered into a binding obligation to make such award, subject to
Committee approval, prior to March 27, 1998.

        3.  The Executive Personnel and Compensation Committee of the Board the
"Committee") has recommended to the Board that the 1992 MSP be amended to 
provide that, with respect to the NationsBank Merger, the change in control 
provisions shall not apply to awards made on or after March 27, 1998, unless BAC
had entered into a binding obligation to make such award, subject to Committee 
approval, prior to March 27, 1998.

        4.  The Board determines that it is in the best interest of BAC to 
adopt, and does hereby adopt, the following amendment to the 1992 MSP, effective
immediately:

        Section 6.6 is amended by the addition of a subsection (e) to read as 
follows:

            "(e)  Notwithstanding any provision of this Section 6.6 to the 
contrary, this Section 6.6 shall not apply, with respect to the consummation of 
the merger between BankAmerica and NationsBank (DE) pursuant to the Agreement 
and Plan of Reorganization, dated as of April 10, 1998, between BankAmerica and 
NationsBank Corporation, to any Award made on or after March 27, 1998, unless 
BankAmerica had entered into a binding obligation to make such Award, subject 
to the Committee granting the Award, prior to March 27, 1998."



<PAGE>
 
        5.  Each officer of BAC and it subsidiaries is authorized to take such 
action as the officer deems appropriate to implement the provisions of the 
foregoing resolution.


<PAGE>
 
                                                                      Exhibit 12
                                                                     Page 1 of 2

                             BankAmerica Corporation
                       Ratio of Earnings to Fixed Charges



<TABLE>
<CAPTION>

                                                                                       THREE MONTHS ENDED
                                                                                            MARCH 31         YEAR ENDED DECEMBER 31 
                                                                                      --------------------   -----------------------
(DOLLAR AMOUNTS IN MILLIONS)                                                               1998      1997          1997        1996 
                                                                                           ----      ----          ----        ---- 
Excluding Interest on Deposits
<S>                                                                                        <C>       <C>         <C>         <C>    
Fixed charges:
              Interest expense (other than interest on deposits)                           $819      $700        $2,995      $2,713 
              Interest payments on trust preferred securities (see footnote (a))             38        34           143           7 
              Interest factor in rent expense                                                32        31           122         125 
              Other                                                                           1         -             2           - 
                                                                                      --------------------   -----------------------
                                                                                           $890      $765        $3,262      $2,845 
                                                                                      ====================   =======================
Earnings:
              Income from operations                                                       $835      $780        $3,210      $2,873 
              Applicable income taxes                                                       540       526         2,116       1,900 
              Fixed charges                                                                 890       765         3,262       2,845 
              Other                                                                          (9)      (19)          (51)         (9)
                                                                                      --------------------   -----------------------
                                                                                         $2,256    $2,052        $8,537      $7,609 
                                                                                      ====================   =======================
Ratio of earnings to fixed charges,
  excluding interest on deposits                                                           2.53      2.68          2.62        2.67 


Including Interest on Deposits

Fixed charges:
              Interest expense                                                           $2,308    $2,066        $8,788      $8,072 
              Interest payments on trust preferred securities (see footnote (a))             38        34           143           7 
              Interest factor in rent expense                                                32        31           122         125 
              Other                                                                           1         -             2           - 
                                                                                      --------------------   -----------------------
                                                                                         $2,379    $2,131        $9,055      $8,204 
                                                                                      ====================   =======================
Earnings:
              Income from operations                                                       $835      $780        $3,210      $2,873 
              Applicable income taxes                                                       540       526         2,116       1,900 
              Fixed charges                                                               2,379     2,131         9,055       8,204 
              Other                                                                          (9)      (19)          (51)         (9)
                                                                                      --------------------   -----------------------
                                                                                         $3,745    $3,418       $14,330     $12,968 
                                                                                      ====================   =======================
Ratio of earnings to fixed charges,
  including interest on deposits                                                           1.57      1.60          1.58        1.58 


<CAPTION>


                                                                                      
                                                                                            YEAR ENDED DECEMBER 31
                                                                                      ----------------------------------
(DOLLAR AMOUNTS IN MILLIONS)                                                               1995        1994        1993
                                                                                           ----        ----        ----

Excluding Interest on Deposits
<S>                                                                                      <C>         <C>         <C>   
Fixed charges:
              Interest expense (other than interest on deposits)                         $2,455      $1,505      $1,215
              Interest payments on trust preferred securities (see footnote (a))              -           -           -
              Interest factor in rent expense                                               120         109         112
              Other                                                                           -           3           2
                                                                                      ----------------------------------
                                                                                         $2,575      $1,617      $1,329
                                                                                      ==================================
Earnings:
              Income from operations                                                     $2,664      $2,176      $1,954
              Applicable income taxes                                                     1,903       1,541       1,474
              Fixed charges                                                               2,575       1,617       1,329
              Other                                                                         (12)        (55)        (39)
                                                                                      ----------------------------------
                                                                                         $7,130      $5,279      $4,718
                                                                                      ==================================
Ratio of earnings to fixed charges,
  excluding interest on deposits                                                           2.77        3.26        3.55


Including Interest on Deposits

Fixed charges:
              Interest expense                                                           $7,378      $4,842      $4,186
              Interest payments on trust preferred securities (see footnote (a))              -           -           -
              Interest factor in rent expense                                               120         109         112
              Other                                                                           -           3           2
                                                                                      ----------------------------------
                                                                                         $7,498      $4,954      $4,300
                                                                                      ==================================
Earnings:
              Income from operations                                                     $2,664      $2,176      $1,954
              Applicable income taxes                                                     1,903       1,541       1,474
              Fixed charges                                                               7,498       4,954       4,300
              Other                                                                         (12)        (55)        (39)
                                                                                      ----------------------------------
                                                                                        $12,053      $8,616      $7,689
                                                                                      ==================================
Ratio of earnings to fixed charges,
  including interest on deposits                                                           1.61        1.74        1.79
</TABLE>

(a)  Trust preferred securities represent corporation obligated mandatorily
     redeemable preferred securities of subsidiary trusts holding solely junior
     subordinated deferrable interest debentures of the corporation.
<PAGE>
 
                                                                      Exhibit 12
                                                                     Page 2 of 2


                             BankAmerica Corporation
    Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends



<TABLE>
<CAPTION>

                                                                                       THREE MONTHS ENDED
                                                                                            MARCH 31         YEAR ENDED DECEMBER 31
                                                                                    ----------------------   -----------------------
(DOLLAR AMOUNTS IN MILLIONS)                                                              1998       1997         1997       1996   
                                                                                          ----       ----         ----       ----   
<S>                                                                                       <C>        <C>        <C>        <C>      
Excluding Interest on Deposits

Fixed charges and preferred dividends:
             Interest expense (other than interest on deposits)                           $819       $700       $2,995     $2,713   
             Interest payments on trust preferred securities (see footnote (a))             38         34          143          7   
             Interest factor in rent expense                                                32         31          122        125   
             Preferred dividend requirements (see footnote (b))                             16         57          166        307   
             Other                                                                           1          -            2          -   
                                                                                    ----------------------   -----------------------
                                                                                          $906       $822       $3,428     $3,152   
                                                                                    ======================   =======================
Earnings:
             Income from operations                                                       $835       $780       $3,210     $2,873   
             Applicable income taxes                                                       540        526        2,116      1,900   
             Fixed charges, excluding preferred dividend requirements                      890        765        3,262      2,845   
             Other                                                                          (9)       (19)         (51)        (9)  
                                                                                    ----------------------   -----------------------
                                                                                        $2,256     $2,052       $8,537     $7,609   
                                                                                    ======================   =======================
Ratio of earnings to combined fixed charges and preferred dividends,
  excluding interest on deposits                                                          2.49       2.50         2.49       2.41   

INCLUDING INTEREST ON DEPOSITS

Fixed charges and preferred dividends:
             Interest expense                                                           $2,308     $2,066       $8,788     $8,072   
             Interest payments on trust preferred securities (see footnote (a))             38         34          143          7   
             Interest factor in rent expense                                                32         31          122        125   
             Preferred dividend requirements (see footnote (b))                             16         57          166        307   
             Other                                                                           1          -            2          -   
                                                                                    ----------------------   -----------------------
                                                                                        $2,395     $2,188       $9,221     $8,511   
                                                                                    ======================   =======================
Earnings:
             Income from operations                                                       $835       $780       $3,210     $2,873   
             Applicable income taxes                                                       540        526         2116      1,900   
             Fixed charges, excluding preferred dividend requirements                    2,379      2,131        9,055      8,204   
             Other                                                                          (9)       (19)         (51)        (9)  
                                                                                    ----------------------   -----------------------
                                                                                        $3,745     $3,418      $14,330    $12,968   
                                                                                    ======================   =======================
Ratio of earnings to combined fixed charges and preferred dividends,
  including interest on deposits                                                          1.56       1.56         1.55       1.52   

<CAPTION>
                                                                                       
                                                                                               YEAR ENDED DECEMBER 31
                                                                                        ----------------------------------
(DOLLAR AMOUNTS IN MILLIONS)                                                                 1995       1994        1993
                                                                                             ----       ----        ----
<S>                                                                                        <C>        <C>         <C>   
Excluding Interest on Deposits

Fixed charges and preferred dividends:
             Interest expense (other than interest on deposits)                            $2,455     $1,505      $1,215
             Interest payments on trust preferred securities (see footnote (a))                 -          -           -
             Interest factor in rent expense                                                  120        109         112
             Preferred dividend requirements (see footnote (b))                               389        424         423
             Other                                                                              -          3           2
                                                                                       ----------------------------------
                                                                                           $2,964     $2,041      $1,752
                                                                                       ==================================
Earnings:
             Income from operations                                                        $2,664     $2,176      $1,954
             Applicable income taxes                                                        1,903      1,541       1,474
             Fixed charges, excluding preferred dividend requirements                       2,575      1,617       1,329
             Other                                                                            (12)       (55)        (39)
                                                                                       ----------------------------------
                                                                                           $7,130     $5,279      $4,718
                                                                                       ==================================
Ratio of earnings to combined fixed charges and preferred dividends,
  excluding interest on deposits                                                             2.41       2.59        2.69


INCLUDING INTEREST ON DEPOSITS

Fixed charges and preferred dividends:
             Interest expense                                                              $7,378     $4,842      $4,186
             Interest payments on trust preferred securities (see footnote (a))                 -          -           -
             Interest factor in rent expense                                                  120        109         112
             Preferred dividend requirements (see footnote (b))                               389        424         423
             Other                                                                              -          3           2
                                                                                       ----------------------------------
                                                                                           $7,887     $5,378      $4,723
                                                                                       ==================================
Earnings:
             Income from operations                                                        $2,664     $2,176      $1,954
             Applicable income taxes                                                        1,903      1,541       1,474
             Fixed charges, excluding preferred dividend requirements                       7,498      4,954       4,300
             Other                                                                            (12)       (55)        (39)
                                                                                       ----------------------------------
                                                                                          $12,053     $8,616      $7,689
                                                                                       ==================================
Ratio of earnings to combined fixed charges and preferred dividends,
  including interest on deposits                                                             1.53       1.60        1.63

</TABLE>

(a)  Trust preferred securities represent corporation obligated mandatorily
     redeemable preferred securities of subsidiary trusts holding solely junior
     subordinated deferrable interest debentures of the corporation.

(b)  Preferred stock dividend requirements represent pre-tax earnings necessary
     to cover preferred stock dividends declared during the three months ended
     March 31, 1998 and 1997 and the years ended December 31, 1997, 1996, 1995,
     1994, and 1993 of $10 million, $34 million, $100 million, $185 million,
     $227 million, $248 million, and $241 million, respectively.

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 9
<LEGEND>
THIS FINANCIAL DATA SCHEDULE ON FORM 10-Q FOR THE THREE MONTHS ENDED MARCH 31, 
1998 CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE CONSOLIDATED 
BALANCE SHEET, CONSOLIDATED STATEMENT OF OPERATIONS, AVERAGE BALANCES, 
INTEREST, AND AVERAGE RATES, NONACCRUAL ASSETS, RESTRUCTURED LOANS, AND LOANS 
PAST DUE 90 DAYS OR MORE AND STILL ACCRUING INTEREST, QUARTERLY CREDIT LOSS 
EXPERIENCE, AND COMPOSITION OF ALLOWANCE FOR CREDIT LOSSES, AND IS QUALIFIED IN 
ITS ENTIRETY BY REFERENCE TO SUCH 10-Q FILING.

Any item provided in the schedule, in accordance with the rules governing the 
schedule, will not be subject to liability under the federal securities laws, 
except to the extent that the financial statements and other information from 
which the data were extracted violate the federal securities laws. Also, 
pursuant to item 601(c)(1)(iv) of Regulation S-K promulgated by the Securities 
and Exchange Commission (SEC), the schedule shall not be deemed filed for 
purposes of Section 11 of the Securities Act of 1933. Section 18 of the Exchange
Act of 1934 and Section 323 of the Trust Indenture Act, or otherwise be subject 
to the liabilities of such sections, nor shall it be deemed a part of any 
registration statement to which it relates.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                          14,699
<INT-BEARING-DEPOSITS>                           5,737
<FED-FUNDS-SOLD>                                12,927
<TRADING-ASSETS>                                21,328
<INVESTMENTS-HELD-FOR-SALE>                     12,328
<INVESTMENTS-CARRYING>                           3,645
<INVESTMENTS-MARKET>                             3,675
<LOANS>                                        165,520
<ALLOWANCE>                                      3,517
<TOTAL-ASSETS>                                 265,436
<DEPOSITS>                                     173,890
<SHORT-TERM>                                    32,643
<LIABILITIES-OTHER>                             25,008<F1>
<LONG-TERM>                                     14,011<F2>
                                0
                                        614
<COMMON>                                         1,210
<OTHER-SE>                                      18,060
<TOTAL-LIABILITIES-AND-EQUITY>                 265,436
<INTEREST-LOAN>                                  3,388
<INTEREST-INVEST>                                  283
<INTEREST-OTHER>                                   732<F3>
<INTEREST-TOTAL>                                 4,403
<INTEREST-DEPOSIT>                               1,489
<INTEREST-EXPENSE>                               2,308
<INTEREST-INCOME-NET>                            2,095
<LOAN-LOSSES>                                      245
<SECURITIES-GAINS>                                  61
<EXPENSE-OTHER>                                  2,288
<INCOME-PRETAX>                                  1,375
<INCOME-PRE-EXTRAORDINARY>                       1,375
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       835
<EPS-PRIMARY>                                     1.21<F4>
<EPS-DILUTED>                                     1.17
<YIELD-ACTUAL>                                    3.84
<LOANS-NON>                                      1,033
<LOANS-PAST>                                       171
<LOANS-TROUBLED>                                   258
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 3,500
<CHARGE-OFFS>                                      328
<RECOVERIES>                                        89
<ALLOWANCE-CLOSE>                                3,517
<ALLOWANCE-DOMESTIC>                             2,188
<ALLOWANCE-FOREIGN>                              1,109
<ALLOWANCE-UNALLOCATED>                            220
<FN>
<F1>Includes trust preferred securities of $2,212 million.
<F2>Includes subordinated capital notes of $352 million.
<F3>Includes interest income on trading accounts assets of $383 million.
<F4>EPS-BASIC
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission