BRE PROPERTIES INC
10-K, 1994-10-13
REAL ESTATE INVESTMENT TRUSTS
Previous: BANK OF NEW YORK CO INC, 8-K, 1994-10-13
Next: BAUSCH & LOMB INC, 8-K, 1994-10-13



<PAGE>

                                                                          PAGE 1
                                                       TOTAL NUMBER OF PAGES: 31
                                                THE EXHIBIT INDEX IS ON PAGE: 28


                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-K

(Mark One)

(X)       ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
                    For the fiscal year ended July 31, 1994
                                       OR
( )         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
                           Commission File No. 0-5303



                              BRE PROPERTIES, INC.
- - --------------------------------------------------------------------------------
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

             Delaware                                   94-1722214
- - --------------------------------------    -------------------------------------
  (STATE OR OTHER JURISDICTION OF        (I.R.S. EMPLOYER IDENTIFICATION NUMBER)
   INCORPORATION OR ORGANIZATION)

     One Montgomery Street
     Telesis Tower, Suite 2500
     San Francisco, California                            94104
- - --------------------------------------    -------------------------------------
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                (ZIP CODE)

                                 (415) 445-6530
- - --------------------------------------------------------------------------------
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)





           Securities registered pursuant to Section 12(b) of the Act:



Title of each class                    Name of each exchange on which registered
- - -------------------                    -----------------------------------------

Class A common stock, $.01 par value                     New York Stock Exchange

Common Stock Purchase Rights                             New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.


                    Yes   X  .               No      .
                        -----                   -----

INDICATE BY CHECK MARK IF DISCLOSURE OF DELINQUENT FILERS PURSUANT TO ITEM 405
OF REGULATION S-K (SECTION 229.405 OF THIS CHAPTER) IS NOT CONTAINED HEREIN, AND
WILL NOT BE CONTAINED, TO THE BEST OF REGISTRANT'S KNOWLEDGE, IN DEFINITIVE
PROXY OR INFORMATION STATEMENTS INCORPORATED BY REFERENCE IN PART III OF THIS
FORM 10-K OR ANY AMENDMENT TO THIS FORM 10-K. [  ]


At September 8, 1994, the aggregate market value of the registrant's shares of
Class A common stock, $.01 par value, held by nonaffiliates of the registrant
was approximately $336,396,000. At that date 10,925,483 shares were outstanding.

<PAGE>

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the BRE Properties, Inc. Annual Report to Shareholders for the year
ended July 31, 1994 (the "Annual Report") are incorporated by reference into
Parts I and II of this report.  With the exception of those portions
incorporated by reference, the 1994 Annual Report is not deemed to be filed as
part of this report.

Portions of the Proxy Statement for the Annual Meeting of Shareholders of BRE
Properties, Inc. to be held on November 22, 1994 (the "Proxy Statement") are
incorporated by reference into Part III of this report.


                                       -2-

<PAGE>

                                     PART I

ITEM 1.   BUSINESS

BRE Properties, Inc. ("BRE" or the "company"), a Delaware corporation, has
operated since its July 1970 inception as a real estate investment trust
pursuant to Sections 856-860 of the Internal Revenue Code, as amended.  Its
long-range investment policy emphasizes the purchase of fee ownership of both
the land and the improvements primarily in garden apartment communities, and
secondarily in shopping centers, located in the Western United States.  Among
other things, this policy is designed to enable management to monitor
developments in local real estate markets and to take an active role in managing
the company's properties and improving their performance. The policy is subject
to ongoing review by the Board of Directors and may be modified in the future to
take into account changes in business or economic conditions, as circumstances
otherwise warrant, if it determines that such changes are in the best interests
of the company and its shareholders.

At July 31, 1994, the company's portfolio of income-producing real estate
(including wholly owned properties, land owned and leased to others and limited
partnership investments in two shopping centers) consisted of 34 properties,
including 17 apartment communities, 4 shopping centers and 13 other
income-producing properties.  Of these properties, 26 are located in California,
4 in Washington, 3 in Arizona and one in Oregon.  See Items 2 and 7 of this
report for a description of the company's individual investments and of certain
developments during the year with respect to these investments.

The company's current investment profile is different from that of its early
years of operations.  Initially, the company was investing in both equities and
mortgage loans on a variety of property types in markets across the country.
Gradually, the company disposed of investments outside of the Western United
States.  The company has also shifted its overall investment focus to ownership
of properties, with an emphasis on apartments.  The transition in investment
focus has constrained the company's growth in funds from operations and
dividends because initial yields on newly purchased equity investments typically
have been below those of maturing mortgages.  It has also had an impact on
investment liquidity, since maturing mortgage loans provide cash which is
immediately available for reinvestment in equity properties.  Beyond this
impact, however, management believes there will be significant benefits for
shareholders in the long-term, including improved prospects for growth in funds
from operations and portfolio appreciation.

The following table shows the percentage of the company's total rental and
partnership revenues contributed by certain classes of properties during the
last three fiscal years and the overall occupancy levels for these classes of
properties at July 31, 1994.  During these years, The Hub Shopping Center in
Fremont, California, accounted for approximately 12% (1994), 14% (1993), and 17%
(1992) of total rental and partnership revenues, the Westlake Village Apartments
in Daly City, California, accounted for approximately 10% (1994), 12% (1993),
and 13% (1992), and Sharon Green Apartments in Menlo Park, California, accounted
for approximately 10% (1994), 11% (1993), and 12% (1992).


                                       -3-

<PAGE>

                              Percent of Revenues
                              -------------------


<TABLE>
<CAPTION>

                                                       Overall Occupancy
 Type of Property        1994       1993      1992     at July 31, 1994
 ----------------        ----       ----      ----     ----------------

<S>                     <C>        <C>       <C>       <C>
Apartment Buildings      71 %       63 %      58 %               95 %
Shopping Centers         16         20        23                 92
Other                    13         17        19                 54
                        ---        ---       ---                ---
                        100 %      100  %    100 %               88 %
                        ---        ---       ---                ---
                        ---        ---       ---                ---
</TABLE>

During the year, the tenant at the 358,000 square foot warehouse/ distribution
facility in Pomona, California discontinued business and vacated the premises.
BRE pursued legal remedies and collected all rents due on the lease through July
1994, plus the costs of correcting deferred maintenance, and an adjusted
allowance for rent due after July 1994.  A rehabilitation program has been
completed, including a new roof, exterior painting and interior work, and the
property is now being marketed to prospective tenants.

Two light industrial buildings are currently vacant: Irvine Spectrum (50,000
square feet in Irvine, California) has been vacant since June 1994, and
515 Ellis (29,000 square feet in Mountain View, California) has been vacant
since June 1993.  A lease has been signed for the Mountain View building.  One
previous vacancy was eliminated during the year with the signing of a six-year
lease for the entire 64,000 square foot Fremont 3 Building in Fremont,
California.

Another tenant leased, for five years, 66% of the 86,000 square foot 525
Almanor Building in Sunnyvale, California.  New leases or lease extensions
were also reached with tenants at six other light industrial buildings.  Of
the company's nine fully occupied light-industrial, warehouse/distribution and
office properties, three have multiple tenants, each with one tenant occupying
more than 50% of the net rental space, and six have single tenants.

The company's investments in income-producing properties may be made subject
to mortgage financing or to other indebtedness secured by a prior lien against
the property. At present, eight of the company's wholly owned properties are
subject to mortgage financing.  In addition, BRE is a limited partner in two
partnerships that are subject to mortgage financing arranged by the general
partner.  The company and the general partner may refinance existing
indebtedness if more favorable financing is available, and they may also incur
new indebtedness, or increase the amount of existing indebtedness, secured
through mortgage financing. The extent to which the company and the general
partner may mortgage or otherwise finance investments depends upon such
factors as the nature of the investment, the cost and availability of borrowed
funds and the general economic climate.

The company has obtained funds from a variety of sources, including non-recourse
mortgage loans and the sale of equity.  In fiscal 1993, the company raised
approximately $55 million through a public offering of 1,500,000 shares of
common stock and approximately $36,442,000 in new funds through mortgage
financing on equity investments.  In fiscal 1994, approximately $19,718,000 in
new funds was raised through such mortgage financing.


                                       -4-

<PAGE>

In addition, since its inception, the company has had unsecured lines of credit
from one or more commercial banks.  These credit lines have had a one-year term
and were available for short-term working capital needs, such as financing new
tenant improvements at existing properties.  The lines of credit totaled
$10,000,000 at July 31, 1993.  During the quarter ended January 31, 1994, the
company negotiated increases in the lines of credit to $30,000,000, lengthened
the term to two years and reached agreement with the banks that the proceeds
could be used to make real estate equity investments.  There were no borrowings
outstanding under these lines of credit during the fiscal year ended July 31,
1994.  The company pays commitment fees totaling $127,500 annually for the lines
of credit, and borrowing costs are based on BRE's choice of the interbank
offered rate or the prime rate.

The company may continue to borrow from time to time to fund commitments,
although there is no assurance at any given time that borrowed funds will be
available or that the terms and conditions of such borrowings will be
acceptable.  For additional information regarding the company's long-term debt,
see Note D in the Financial Statements included in the 1994 Annual Report,
incorporated herein by reference.  The growth and profitable operation of the
company depend in large part upon the availability and cost of borrowed funds,
as discussed above.  In addition, the success of the company depends, among
other factors, upon general business and economic conditions, construction
costs, income-tax laws, increases or decreases in operating expenses,
governmental regulations, population trends, zoning laws, legislation and the
ability of the company to keep its properties leased at profitable levels.  The
company's properties compete for tenants primarily on the basis of location,
rent charged, services provided,  and the design and condition of improvements;
and its properties encounter competition from similar properties located in
their market areas.  In many of these market areas, there is an oversupply of
available space and competition for tenants has been, and continues to be,
intense.  In addition, vacancy and rental rates at certain of the company's
properties have been adversely affected by the downturn in the national economy.
A prolonged economic downturn could have a material adverse effect on the
company's operations and financial condition.

PROPERTY ACQUISITIONS


During fiscal 1994, the company purchased the following garden apartment
communities:

MIRA MESA (Cimmaron, Hacienda and Westpark), September 1993 and WINCHESTER,
March 1994: These properties include 616 units in four adjacent apartment
communities in San Diego, California, as follows:


                                       -5-

<PAGE>



<TABLE>

<CAPTION>



Name           Constructed    Units     Number of buildings      Acres of  Land
- - ----           -----------    -----     -------------------      ---------------

<S>            <C>            <C>       <C>                      <C>
MIRA MESA
    Cimmaron   1986           184       23-eightplex                  5.60
    Hacienda   1985           192       24-eightplex                  5.75
    Westpark   1985            96       12-eightplex                  3.00
WINCHESTER     1987           144       18-eightplex                  5.23
                              ---
     Total                    616
                              ---
                              ---

</TABLE>

The Mira Mesa and Winchester communities contain a mix of one- and two-bedroom
units with monthly asking rents of $595-$725.  All units have frost-free
refrigerators, gas ranges and water heaters, central thermostat controlled
forced air gas heating, wall unit air-conditioning in the living rooms, patios
or decks with storage and cable television.  Recreational facilities include
outdoor heated swimming pools and spas.  Central laundry rooms are provided for
residents.  The properties have been mapped for condominiums, although there are
no present plans to pursue any condominium conversions.

The purchase price for Mira Mesa was $24,371,000 in cash.  In February 1994,
the company obtained a first mortgage loan secured by Mira Mesa in the amount
of $13,600,000.  The interest rate is 7%, with an 11-year maturity and
amortization based on 25 years.  Winchester was purchased in March 1994 for
$7,400,000 in cash.

TERRA NOVA VILLAS, March 1994 - Located in Chula Vista, California, seven miles
south of downtown San Diego, the Terra Nova Villas apartment community was
purchased for $14,575,000, subject to $9,240,000 of fixed-rate (5.57%) bond
financing.  The bond financing matures in March 1995.  Depending on market
conditions at that time, BRE may repay the bonds in cash, renegotiate the terms
of the bonds or refinance the property with another lender.  Terra Nova Villas
was constructed in 1985 and consists of 18 two-story buildings on 12.8 acres of
land with monthly asking rents of $680-$815.  All units have frost-free
refrigerators, self-cleaning ovens, central air conditioning and heating, patios
or decks and cable television hook-ups.  Buildings have central gas water
heaters.  A separate clubhouse building contains leasing offices, a lounge and
exercise room.  The property offers a pool, spa, play area and two laundry
rooms.

In addition to these properties, which are complete and income-producing, in
October 1993, BRE purchased seven acres of undeveloped land adjacent to the
Scottsdale Cove Apartments in Scottsdale, Arizona, on which 116 units are
currently being constructed.  This addition will expand the total units in the
Scottsdale Cove to 316.  The estimated total cost is $6,165,000, of which
$4,451,000 had been disbursed through July 31, 1994, including $143,000 of
capitalized interest expense.  A total of 32 units have been completed, of which
11 were occupied at July 31, 1994.  All units are expected to be completed by
October 1994.



                                       -6-

<PAGE>

PROPERTY DISPOSITIONS

Two separate sales were completed in the 1994 fiscal year: The James Center
Office Building in Bellevue, Washington, and Eastside Industrial Park in
Redmond, Washington.  A modest gain was recognized on the sale of these
properties.  The sales prices aggregated $9,800,000, and the cash proceeds are
now available to be invested in other properties.

EMPLOYEES

As of July 31, 1994, the company had 19 employees.  The company also has engaged
8 independent property management firms to manage 17 of its apartment and
multi-tenant commercial properties.

POTENTIAL ENVIRONMENTAL RISKS

Investments in real property create a potential for environmental liability on
the part of the owner of, or any mortgage lender on, such real property.  If
hazardous substances are discovered on or emanating from any of the company's
properties, the owner or operator of the property (including the company) may be
held strictly liable for all costs and liabilities relating to such hazardous
substances.  The company's current policy is to obtain a Phase I environmental
study on each property it seeks to acquire and to proceed accordingly.  The
company currently carries no insurance for environmental liabilities, although
policies in effect in earlier years may in some cases provide coverage for
environmental liabilities which may have occurred during the earlier policy
periods.

     515 ELLIS STREET

The company has conducted an investigation of possible hazardous materials
contamination of the soil and groundwater at its light industrial property at
515 Ellis Street, Mountain View, California (the "Ellis Street Property").  This
investigation was conducted in connection with an inquiry by the Environmental
Protection Agency ("EPA") into groundwater contamination found at certain
third-party sites (the "MEW Sites") now listed on the National Priorities List
under the Comprehensive Environmental Response, Compensation and Liability Act
of 1980 ("CERCLA").  Based on data made available to the company, management
believes that the hazardous materials contamination emanating from the MEW Sites
has resulted in contamination of the groundwater underlying its Ellis Street
Property.  Although the Ellis Street Property is not a MEW Site, the company,
along with several other entities, has been named as a Potentially Responsible
Party for remedial costs with respect to the MEW Sites in order to permit the
EPA to determine whether the company might have any liability for contributing
to the MEW Sites contamination.

The company's investigation did not reveal significant soil contamination at the
Ellis Street Property due to on-site hazardous materials handling practices.
However, if the Ellis Street Property is found to have contributed to the
contamination emanating from the MEW Sites, the company could be jointly and
severally responsible for remedial costs.


                                       -7-

<PAGE>

At the date of this Annual Report on Form 10-K, certain entities have entered
into a consent decree with the EPA for remediation of the contamination
emanating from the MEW Sites, and certain other entities have been ordered by
the EPA to participate in the remediation.  The remediation includes a regional
groundwater extraction and treatment system which is expected to be installed
and maintained by these parties.  The company is not included in either the
consent decree or order to participate in the remediation, and neither the EPA
or any other party has requested that the company contribute to the MEW Sites
cleanup.

Although the ultimate outcome of environmental matters is subject to
uncertainties and no assurances can be given, based on its investigation
conducted to date, management does not believe that the contamination arising
from the MEW Sites will have a material adverse effect on the company's
financial condition and results of operations.  The cost of the land and
improvements at the Ellis Street property, at July 31, 1994, was $1,049,000,
before deduction of accumulated depreciation.

     MARYMOOR WAREHOUSE

The company has also conducted an investigation of possible contamination due to
on-site handling practices at its Marymoor warehouse property located in
Redmond, Washington. The investigation has shown the existence of petroleum
hydrocarbon contamination in the soil at the property.  As a result, the tenant
at the property has conducted certain excavation and remediation activities.
Additional testing is presently being conducted to confirm no further
remediation is required.  The company estimates the costs of this additional
testing to be in the range of $10,000; however, if further remediation is
required, the costs would be greater, perhaps substantially.  The cost of the
Marymoor land and improvements, at July 31, 1994, was $2,358,000, before
deduction of accumulated depreciation.

The company believes that, under the terms of the tenant's lease, the tenant is
responsible for undertaking any remediation or removal of contamination, if any,
caused by the tenant.  Although the ultimate outcome of environmental matters is
subject to uncertainties and no assurances can be given, based on its
investigations conducted to date, management believes that the contamination at
the Marymoor property will not have a material adverse effect on the company's
financial condition and results of operations, regardless of whether the tenant
agrees to undertake any necessary remediation.

     525 ALMANOR

The former tenant at the company's light industrial property at 525 Almanor,
Sunnyvale, California ("525 Almanor") has been named in an action for
contribution to the costs of groundwater remediation at certain sites now listed
on the National Priorities List under CERCLA.  The company has been advised that
the California Regional Water Quality Control Board is considering a prospective
order naming the former tenant as primarily liable with respect to one area of
the contamination and the company, along with certain other property owners in
the area, as secondarily liable for such contamination.  As of the date of this
report, the company has not been named in the order, although the company has
notified its former tenant that, under


                                       -8-

<PAGE>

the terms of the tenant's lease,  the tenant is responsible for conducting any
remediation or removal of contamination caused by the tenant.  However, there
can be no assurance that the company ultimately will not have some liability
with respect to this site.  The cost of the 525 Almanor land and improvements,
at July 31, 1994, was $4,245,000, before deduction of accumulated depreciation.


ITEM 2.   PROPERTIES

Information concerning the company's property portfolio is contained on pages
14-16 of the 1994 Annual Report, which information is hereby incorporated by
reference.  See also the information set forth in Schedules XI and XII under
Item 14 (d).

A majority of the company's commercial properties (i.e., properties other than
apartments) are leased to tenants under long-term operating leases.  For
additional information regarding these leases, see Note B to the Financial
Statements included in the 1994 Annual Report, incorporated herein by reference.
At July 31, 1994, the company had approximately 123 separate leases with
approximately 121 tenants in its commercial properties.  Substantially all these
leases are net leases, which require the tenant to reimburse the company for,
among other things, property- and casualty-insurance. In addition, BRE carries
earthquake insurance on all its properties.  The annual aggregate limits for
Flood and Earthquake are $5,000,000 (in California) and $10,000,000 (outside of
California).

The company's apartment communities generally command rental rates in the mid to
upper range of the rental market.  At July 31, 1994, monthly asking rents for
the company's apartment units ranged from $545 at Brookdale Glen in Portland,
Oregon, to $2,050 at Sharon Green in Menlo Park, California.

The company maintains its corporate headquarters at One Montgomery Street, Suite
2500, Telesis Tower, San Francisco, California.  A sublease with Wells Fargo
Bank, for an eleven-year term, is for 10,142 rentable square feet at annual per
square foot rents which began at $23 and rise to $34 in the tenth year.  The
lease term ends December 17, 1998.

CERTAIN SIGNIFICANT PROPERTIES

General

For the fiscal year ended July 31, 1994, one property had a book value equal to
10% or more of total assets or gross revenue equal to 10% or more of aggregate
gross revenue: The Hub Shopping Center in Fremont, California.



                                       -9-

<PAGE>

THE HUB SHOPPING CENTER

The occupancy rates at the following dates are shown below:


<TABLE>
<CAPTION>

                                             YEAR ENDED JULY 31,

                             1994        1993      1992      1991      1990
                             ----        ----      ----      ----      ----

<S>                          <C>         <C>       <C>       <C>       <C>
The Hub Shopping Center       89%         93%       91%       89%       90%

</TABLE>

The average effective annual rentals per square foot at the
following dates are shown below:



<TABLE>
<CAPTION>

                                             YEAR ENDED JULY 31,


                                1994      1993      1992      1991      1990
                                ----      ----      ----      ----      ----

<S>                          <C>       <C>       <C>       <C>       <C>
The Hub Shopping Center *    $ 10.70   $ 10.43   $ 10.36   $ 10.49   $ 10.36

<FN>

(* Excludes Safeway ground lease covering 49,000 square feet of
improvements, at a current annual base rent of $85,000,
plus a percentage rent based on gross sales).

</TABLE>

Depreciation expense is calculated on The Hub Shopping Center, using the
straight-line method and a 30 year life for the original buildings for both
financial and tax reporting.



<TABLE>
<CAPTION>


 (000 omitted except
  in realty tax rate)
                                            REPORTABLE                        REAL ESTATE
                                           DEPRECIATION       LIFE CLAIMED    TAXES FOR THE
                          FEDERAL         EXPENSE FOR THE         FOR           TAX YEAR
                         TAX BASIS           YEAR ENDED       DEPRECIATION        ENDING     REALTY TAX
                         7/31/94 (1)          7/31/94            PURPOSES        6/30/94       RATE(3)
                         -----------          -------            --------        -------       ------

<S>                      <C>              <C>                 <C>               <C>          <C>
The Hub Shopping Center  $ 29,164            $ 1,065             30 years       $ 424         1.0727 %
                                                                 for original
                                                                 building (2)

<FN>
(1)  The federal tax basis is after deduction of accumulated depreciation, as
     computed for tax purposes.
(2)  Leasing commissions on leases with a term of five years or more are
     amortized over the lease term.
(3)  The realty tax rate is the amount which, when multiplied by the assessed
     value of a property, generates the real estate taxes due.


</TABLE>


The Hub Shopping Center has 76 tenants and 490,000 square feet of gross leasable
space on 37.4 acres of land.  Including a retail store owned and operated by
Montgomery Ward, the center totals 659,000 square feet of gross leasable area.
The open air regional shopping center is located in Fremont, California, 40
miles southeast of San Francisco and 10 miles northeast of San Jose.

The company purchased The Hub in 1973 for $10,858,000 and has subsequently
expanded and remodeled it significantly.  Occupancy, 93% at July 31, 1993,
dropped to 89% at July 31, 1994.  The past several years have been characterized
by the leasing of larger spaces to more promotional tenants, including Office
Max, Fashion Bug and Michael's Arts & Crafts.  During fiscal 1994, BRE leased an
8,400 square foot store to Trader Joe's, which operates 62 specialty food
markets, and a 9,600 square foot store to Country Harvest Buffet.  These and
other new leases are expected to bring occupancy to 95% by October 1994.


                                      -10-

<PAGE>

The Hub competes for retail tenants and customer traffic with numerous other
shopping centers and discount stores (including superstores) in the area.
Because large retail tenants generally draw shoppers to a center, they are
typically able to negotiate lower per square-foot rents than occupants of
smaller spaces.

The following table sets forth certain information regarding the six anchor
tenants.  Home Express and Safeway are the only tenants occupying 10% or more of
the rentable square footage at The Hub.

<TABLE>
<CAPTION>

                                                                              CURRENT
 TENANT AND            SQUARE             LEASE                               MONTHLY
PRINCIPAL BUSINESS     FOOTAGE          EXPIRATION      RENEWAL OPTIONS      BASE RENT
- - ------------------     -------          ----------      ---------------      ---------

<S>                    <C>              <C>             <C>                  <C>
Home Express
 Housewares            50,000           1/31/97         Two 5-year options   $25,000

Safeway
 Groceries             48,858           10/31/04        Four 5-year options    7,071*

General Cinema
 8-Screen Theater      36,437           12/31/07        Two 5-year options    43,269

Ross Dress for Less
 Clothing              29,050            1/31/95        Two 5-year options     9,321

Longs Drugs            26,584            2/28/03        Two 10-year options    4,167

Office Max
 Office/Business
   Products            19,600            12/14/01       Two 5-year options    19,167

<FN>


*  Ground lease only. The tenant owns the improvements.

</TABLE>




                                      -11-
<PAGE>

As of July 31, 1994, the lease expirations for the next 10 years are summarized
as follows:

<TABLE>
<CAPTION>

                       Total       Percentage
      Number of       Square        of Gross
       Tenants        Footage      Annual Rent
       -------        -------      -----------

<S>   <C>             <C>          <C>
1995      11           22,000          6.2   %

1996      9            30,000          9.3

1997      10           76,000         16.9

1998      10           21,000          8.6

1999      4            13,000          4.8

2000      3            38,000          6.1

2001      2            14,000          3.4

2002      4            27,000          7.9

2003      5            38,000          5.7

2004      4            42,000          9.1
</TABLE>

ITEM 3.   LEGAL PROCEEDINGS

          None.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITYHOLDERS

          No matter was submitted to a vote of the shareholders during the
          fourth quarter of the fiscal year covered by this report.



                                      -12-

<PAGE>

EXECUTIVE OFFICERS OF THE REGISTRANT

     The following persons were executive officers of the company as of
     September 1, 1994:

<TABLE>
<CAPTION>

                              Age at
 Name                    September 1, 1994                                           Position(s)
- - -------------------------------------------------------------------------------------------------

<S>                      <C>                      <C>
Arthur G. von Thaden          62                  President, Chief Executive Officer and Director
Byron M. Fox                  55                                         Executive Vice President
Ronald P. Wargo               50                                            Senior Vice President
Howard E. Mason, Jr.          61                                   Senior Vice President, Finance
Ellen G. Breslauer            46                                          Secretary and Treasurer
- - -------------------------------------------------------------------------------------------------
</TABLE>

     Mr. Fox and Mr. Wargo were appointed to their current positions in October
     of 1992.  All of the other executive officers have held their respective
     positions since September 30, 1987.  Set forth below is information
     regarding the business experience of each of the executive officers:

     Mr. von Thaden was elected a Director of BankAmerica Realty Investors in
     1981.  From 1970 to 1987, he was Chief Executive Officer of BankAmerica
     Realty Services, Inc. ("BARSI"), the former advisor to the company.

     Mr. Fox was employed by BRE and appointed Senior Vice President in December
     1987. From 1977 to 1987, he was Vice President and General Manager of
     Dillingham Investment Corporation, a Hawaii land-investment firm.

     Mr. Wargo was employed by BARSI in 1978, and was appointed Senior Vice
     President in charge of Asset Management in 1992.  He holds the Certified
     Property Manager (CPM) designation awarded by the Institute of Real Estate
     Management.

     Mr. Mason was Senior Vice President, Finance of BARSI from October 1980,
     and was its chief financial and accounting officer from its inception in
     1970.  He is a Certified Public Accountant and served as Controller for
     Henry Doelger Builder, Inc. from 1965 to 1970.

     Ms. Breslauer was elected Secretary in September 1987 after serving from
     March 1981 as Treasurer of BARSI, where she had been employed since 1971.
     She is a Certified Public Accountant.

     There is no family relationship among any of the company's executive
     officers or Directors.


                                      -13-

<PAGE>


                                     PART II


ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER MATTERS

          The shares of the company's Class A common stock are traded on the New
          York Stock Exchange under the symbol BRE.  Information concerning the
          high and low closing prices for the shares and dividends paid is
          contained on page 31 of the 1994 Annual Report under the caption
          "Market Price Range and Dividends Paid Per Share," which is
          incorporated herein by reference.  As of July 31, 1994, there were
          approximately 3,873 recordholders of the company's shares of Class A
          common stock.

ITEM 6.   SELECTED FINANCIAL DATA

          Reference is made to page 27 of the 1994 Annual Report for the
          Selected Financial Data required by this Item, which is incorporated
          herein by reference.

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

          Reference is made to pages 28-30 of the 1994 Annual Report for
          Management's Discussion and Analysis of Financial Condition and
          Results from Operations, which is incorporated herein by reference.

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

          Reference is made to pages 18-25 of the 1994 Annual Report for the
          Financial Statements, which are incorporated herein by reference.  See
          also Item 14 of this report for information concerning financial
          statements and schedules filed with this report.

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE


          None.





                                     -14-

<PAGE>



                                     PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

          (a)  EXECUTIVE OFFICERS.  See "Executive Officers of the Registrant"
               in Part I of this report.

          (b)  DIRECTORS.  The information required by this Item is hereby
               incorporated by reference to the company's Proxy Statement under
               the heading "Election of Directors" and the caption "Compliance
               with Section 16(a) of the Securities and Exchange Act of 1934"
               filed with the Securities and Exchange Commission.

ITEM 11.  EXECUTIVE COMPENSATION

          The information required by this Item is hereby incorporated herein by
          reference to the Proxy Statement under the captions "Executive
          Compensation and Other Information", and "Compensation Committee
          Report on Executive Compensation of Executive Officers."

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

          The information required by this Item is hereby incorporated herein by
          reference to the Proxy Statement under the headings "Election of
          Directors" and "Principal Shareholders."

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          None.


                                     -15-
<PAGE>



                                     PART III

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

          (a)(1) and (2)  The responses to these subsections of Item 14 are
          submitted as a separate section of this report.

                         (a)(3) List of Exhibits
                         -----------------------

   3.1    Restated Certificate of Incorporation

   3.2    By-Laws (1)

   4.1    Rights Agreement, dated as of August 14, 1989, between the company and
          Chemical Trust Company of California, as successor rights agent to
          Bank of America N.T. & S.A. (2)

 10.1     1984 Stock Option Plan, as amended to date (3)

 10.2     1992 Employee Stock Option Plan (3)

 10.3     1992 Payroll Investment Plan (3)

 10.4     Form of Indemnification Agreement (4)

 10.5     Employment agreement with Arthur G. von Thaden (5)

 10.6     Supplemental Executive Retirement Benefit agreement with Arthur G. von
          Thaden (5)

 10.7     Supplemental Executive Retirement Benefit agreement with Howard E.
          Mason, Jr. (5)

 10.8     BRE Properties, Inc. Retirement Plan (5)

 10.9     Sublease with Wells Fargo Bank on 10,142 square feet at Suite 2500,
          One Montgomery Street, San Francisco, California (5)

 10.10    Form of deferred compensation agreement with Eugene P. Carver

 11       Computation of earnings per share

 13       BRE Properties, Inc. 1994 Annual Report

 21       Subsidiaries of the registrant

 24       Consent of Ernst & Young LLP

 27       Financial Data Schedule

- - --------------------

(1)  Incorporated by reference to S-3 Registration Statement (No. 33-58802)
     filed with the Securities and Exchange Commission on February 26, 1993, as
     amended.

(2)  Incorporated by reference to Exhibit 4.1 to the company's current report on
     Form 8-K dated August 14, 1989.


                                      -16-

<PAGE>

(3)  Incorporated by reference to the company's 1992 Annual Report on Form 10-K
     filed with the Securities and Exchange Commission on October 19, 1992.

(4)  Incorporated by reference to S-4 Registration Statement (No. 33-9014) filed
     with the Securities and Exchange Commission on September 25, 1986, as
     amended.

(5)  Incorporated by reference to the company's 1988 Annual Report on Form 10-K
     filed with the Securities and Exchange Commission on October 24, 1988.

- - --------------------

          (b)  The exhibits listed in Item (a)(3) above are submitted as a
               separate section of this report



          (c)  The financial statement schedules listed in response to Item
               (a)(1) and (2) are submitted as a separate section of this
               report.


                                      -17-


<PAGE>



                                    SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, there unto duly authorized.

                                                            BRE PROPERTIES, INC.


Dated October 11, 1994                               /s/ Arthur G. von Thaden
      ----------------                               -------------------------
                                                            Arthur G. von Thaden
                                                                       President

     Pursuant to the requirements of the Securities and Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated:


Signature                     Title                             Date
- - ---------                     -----                             ----

/s/ Arthur G. von Thaden
- - -------------------------     President and Director            October 11, 1994
   (Arthur G. von Thaden)     (Principal Executive Officer)     ----------------

 /s/ Howard E. Mason, Jr.
- - -------------------------     Senior Vice President, Finance    October 11, 1994
    (Howard E. Mason, Jr.)    (Principal Financial              ----------------
                              and Accounting Officer)

 /s/ C. Preston Butcher       Director                          October 11, 1994
- - ------------------------                                        ----------------
    (C. Preston Butcher)

 /s/ Eugene P. Carver         Chairman and Director             October 11, 1994
- - ------------------------                                        ----------------
    (Eugene P. Carver)

 /s/ L. Michael Foley         Director                          October 11, 1994
- - ------------------------                                        ----------------
    (L. Michael Foley)

 /s/John McMahan              Director                          October 11, 1994
- - ------------------------                                        ----------------
   (John McMahan)

 /s/ Malcolm R. Riley         Director                          October 11, 1994
- - ------------------------                                        ----------------
    (Malcolm R. Riley)

 All of the Directors


                                      -18-

<PAGE>


                           ANNUAL REPORT ON FORM 10-K

                        ITEM 14 (a)(1) AND (2) AND 14 (d)

         LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

                                       and

                          FINANCIAL STATEMENT SCHEDULES

                            YEAR ENDED JULY 31, 1994

                              BRE PROPERTIES, INC.

                            SAN FRANCISCO, CALIFORNIA


                                      -19-

<PAGE>

Form 10-K - Item 14 (a)(1) and (2)

List of Financial Statements and Financial Statement Schedules

Financial Statements:

The following financial statements of BRE Properties, Inc. (the "company") are
incorporated by reference in Item 8 to the specified portions of the BRE
Properties, Inc. Annual Report to Shareholders for the year ended July 31, 1994.

     Balance Sheets July 31, 1994 and July 31, 1993 - page 18

     Statements of Income - Years ended July 31, 1994, July 31, 1993 and
     July 31, 1992 - page 19

     Statements of Cash Flows Years ended July 31, 1994, July 31, 1993 and
     July 31, 1992 - page 20

     Statements of Shareholders' Equity Years ended July 31, 1994, July 31, 1993
     and July 31, 1992 - page 21

     Notes to Financial Statements - pages 22-25

Financial Statements Schedules

The following financial statement schedules are included in Item 14(d):

     Schedule X     Supplementary income statement information
     Schedule XI    Real estate and accumulated depreciation
     Schedule XII   Mortgage loans on real estate

All other schedules (I, II, III, IV, V, VI, VII, VIII, IX, XIII and XIV) for
which provision is made in the applicable accounting regulation of the
Securities and Exchange Commission are not required under the related
instructions or are inapplicable, and, therefore, have been omitted.


                                      -20-

<PAGE>

REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS



Shareholders and Directors

BRE Properties, Inc.



We have audited the financial statements and related schedules of BRE
Properties, Inc. listed in Item 14 (a)(1) and (2) of the Annual Report on
Form 10-K of BRE Properties, Inc. for the year ended July 31, 1994.  These
financial statements and related schedules are the responsibility of the
company's management.  Our responsibility is to express an opinion on these
financial statements and related schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements and related schedules.
An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of BRE Properties, Inc., at July
31, 1994 and 1993, and the results of its operations and cash flows for each of
the three years in the period ended July 31, 1994 in conformity with generally
accepted accounting principles.  Further, it is our opinion that the schedules
referred to above present fairly, in all material respects, the information set
forth therein in compliance with the applicable accounting regulations of the
Securities and Exchange Commission.


                                             Ernst & Young LLP



San Francisco, California
August 29, 1994


                                      -21-

<PAGE>

                              BRE PROPERTIES, INC.

             SCHEDULE X - SUPPLEMENTARY INCOME STATEMENT INFORMATION

                                  July 31, 1994

<TABLE>
<CAPTION>

- - ---------------------------------------------------------------------------
   COL. A                                                        COL. B (1)
- - ---------------------------------------------------------------------------
   ITEM                                       Charged to Costs and Expenses
- - ---------------------------------------------------------------------------
<S>                                           <C>
Year ended July 31, 1994:

   Maintenance and repairs                                       $4,966,000

   Real estate and personal property taxes                        3,043,000

Year ended July 31, 1993:

   Maintenance and repairs                                        4,015,000

   Real estate and personal property taxes                        2,266,000

Year ended July 31, 1992:

   Maintenance and repairs                                        2,771,000

   Real estate and personal property taxes                        1,762,000

<FN>
(1)  Amounts for the other costs and expenses items called for in this Schedule
are not presented because such amounts are less than 1% of total revenues.
</TABLE>


                                      -22-

<PAGE>

                              BRE PROPERTIES, INC.
             SCHEDULE XI - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                  JULY 31, 1994
                                  (000 OMITTED)
<TABLE>
<CAPTION>
                                                                 INITIAL COST TO COMPANY
                                                                 -----------------------

                                                                                                COST
                                                                               BUILDINGS    CAPITALIZED     DEPRECI-
                                                                                     AND     SUBSEQUENT     ABLE
                                                 DATES ACQUIRED/                IMPROVE-        TO          LIVES-
NAME                  LOCATION                   CONSTRUCTED           LAND        MENTS    ACQUISITION     YEARS
- - ----                  --------                   ---------------       ----       ------    -----------     ------
<S>                   <C>                        <C>                <C>         <C>        <C>              <C>
Apartments

Montanosa             San Diego, California      1992/1989-1990     $ 6,005     $ 24,065        $   128        40

Mira Mesa             San Diego, California      1993                 4,869       19,493            130        40
(Cimmaron, Hacienda, Westpark)                   1985-1987

Selby Ranch           Sacramento, California     1986/1971-1974       2,660       18,340            230        40

Parkwood              Mill Creek, Washington     1989/1989            3,947       15,811             33        40

Shadowbrook           Redmond, Washington        1987/1986            3,195       12,709            488        40

The Verandas          Union City, California     1993/1989            3,233       12,932             62        40

Terra Nova Villas     Chula Vista, California    1994/1985            2,925       11,699             28        40

Brookdale Glen        Portland, Oregon           1993/1985            2,797       11,188                       40

Scottsdale Cove       Scottsdale, Arizona        1991/1992            2,385        9,186             15        40

     Expansion, under development                1993/1994              858        3,593

Winchester            San Diego, California      1994/1987            1,482        5,928             21        40

Westlake Village      Daly City, California      1972/1951-1971       7,425

Sharon Green          Menlo Park, California     1971/1970            1,250        5,770            201        45

Citywalk              Seattle, Washington        1988/1988            1,123        4,276                       40

Village Green         La Habra, California       1972/1971              372        2,763             45        40

Villa Serra           Cupertino, California      1973/1970              900
                                                                    -------     --------        -------

                                       Subtotal-Apartments           45,426      157,753          1,381
                                                                    -------     --------        -------

Shopping Centers

The Hub               Fremont, California        1973/1961-1987       5,494        5,822         28,509       30-40

El Camino             Woodland Hills, California 1971/1970            1,500       10,037          2,762        40
                                                                    -------     --------        -------

                                 Subtotal-Shopping Centers            6,994       15,859         31,271
                                                                    -------     --------        -------
</TABLE>

<TABLE>
<CAPTION>
                                                             GROSS AMOUNT AT WHICH CARRIED AT JULY 31, 1994
                                                             ----------------------------------------------

                                                            BUILDINGS                  ACCUMU-
                                                                  AND                    LATED
                                                             IMPROVE-                 DEPRECI-      ENCUM-
NAME                  LOCATION                      LAND        MENTS        TOTAL       ATION     BRANCES
- - ----                  --------                      ----    ---------        -----    --------     -------
<S>                   <C>                        <C>        <C>           <C>         <C>          <C>
Apartments

Montanosa             San Diego, California      $ 6,005     $ 24,193     $ 30,198     $   955     $17,268

Mira Mesa             San Diego, California        4,869       19,623       24,492         407      13,517
(Cimmaron, Hacienda, Westpark)

Selby Ranch           Sacramento, California       2,660       18,570       21,230       3,803      12,954

Parkwood              Mill Creek, Washington       3,947       15,844       19,791       1,877

Shadowbrook           Redmond, Washington          3,605       12,787       16,392       2,271

The Verandas          Union City, California       3,233       12,994       16,227         405

Terra Nova Villas     Chula Vista, California      2,925       11,727       14,652          97       9,182

Brookdale Glen        Portland, Oregon             2,797       11,188       13,985         373

Scottsdale Cove       Scottsdale, Arizona          2,385        9,201       11,586         526

     Expansion, under development                    858        3,593        4,451

Winchester            San Diego, California        1,482        5,949        7,431          50

Westlake Village      Daly City, California        7,425                     7,425                       *

Sharon Green          Menlo Park, California       1,250        5,971        7,221       2,785      19,649

Citywalk              Seattle, Washington          1,123        4,276        5,399         676

Village Green         La Habra, California           372        2,808        3,180       1,525

Villa Serra           Cupertino, California          900                       900                      **
                                                 -------     --------     --------     -------     -------

                       Subtotal-Apartments        45,836      158,724      204,560      15,750      72,570
                                                 -------     --------     --------     -------     -------

Shopping Centers

The Hub               Fremont, California          5,494       34,331       39,825      10,661

El Camino             Woodland Hills, California   1,500       12,799       14,299       1,776       1,374
                                                 -------     --------     --------     -------     -------

                 Subtotal-Shopping Centers         6,994       47,130       54,124      12,437       1,374
                                                 -------     --------     --------     -------     -------
</TABLE>


                                      -23-

<PAGE>
                              BRE PROPERTIES, INC.
       SCHEDULE XI - REAL ESTATE AND ACCUMULATED DEPRECIATION (Continued)
                                  JULY 31, 1994
                                  (000 OMITTED)
<TABLE>
<CAPTION>
                                                                 INITIAL COST TO COMPANY
                                                                 -----------------------

                                                                                                COST
                                                                               BUILDINGS    CAPITALIZED     DEPRECI-
                                                                                     AND     SUBSEQUENT     ABLE
                                                 DATES ACQUIRED/                IMPROVE-        TO          LIVES-
NAME                  LOCATION                   CONSTRUCTED           LAND        MENTS    ACQUISITION     YEARS
- - ----                  --------                   ---------------       ----       ------    -----------     ------
<S>                   <C>                        <C>                <C>         <C>        <C>              <C>
Other income-producing property

Pomona Warehouse      Pomona, California         1986/1981          $ 4,077     $  8,354        $   767        40

Sorrento
  Technology          San Diego, California      1989/1985            4,046        5,520            470        40

LSI Logic             Fremont, California        1982/1982-1984       1,323        2,458          2,105        35

Fremont 3             Fremont, California        1987/1987            1,128        2,096          2,615        40

Westridge             San Diego, California      1982/1982-1984       1,072        4,300            106        35

Irvine Spectrum       Irvine, California         1985/1984            1,460        3,983                       40

Oak Creek II          Milpitas, California       1984/1980              552        4,048            312        35

525 Almanor           Sunnyvale, California      1971/1967-1992         300        1,475          2,470        45

Peppertree            Hayward, California        1981/1981              539        2,000          1,336        35

Oak Creek I           Milpitas, California       1984/1980              379        2,780             73        35

Marymoor              Redmond, Washington        1984/1980              418        1,808            132        35

Santa Clara County    Mountain View, California  1972/1971              233          703            348        45

515 Ellis             Mountain View, California  1973/1972              183          517            349        45
                                                                    -------     --------        -------
                                          Subtotal - Other           15,710       40,042         11,083        45
                                                                    -------     --------        -------

                                                     Total          $68,130     $213,654        $43,735
                                                                    -------     --------        -------
                                                                    -------     --------        -------

</TABLE>

<TABLE>
<CAPTION>
                                                             GROSS AMOUNT AT WHICH CARRIED AT JULY 31, 1994
                                                             ----------------------------------------------

                                                            BUILDINGS                  ACCUMU-
                                                                  AND                    LATED
                                                             IMPROVE-                 DEPRECI-      ENCUM-
NAME                  LOCATION                      LAND        MENTS        TOTAL       ATION     BRANCES
- - ----                  --------                      ----    ---------        -----    --------     -------
<S>                   <C>                        <C>        <C>           <C>         <C>          <C>
Other income-producing property

Pomona Warehouse      Pomona, California         $ 4,077     $  9,121     $ 13,198     $ 1,946

Sorrento
  Technology          San Diego, California        4,046        5,990       10,036         816

LSI Logic             Fremont, California          1,323        4,563        5,886       1,481

Fremont 3             Fremont, California          1,128        4,711        5,839       1,410

Westridge             San Diego, California        1,072        4,406        5,478         961

Irvine Spectrum       Irvine, California           1,460        3,983        5,443         703

Oak Creek II          Milpitas, California           552        4,360        4,912       1,170

525 Almanor           Sunnyvale, California          300        3,945        4,245         976

Peppertree            Hayward, California            539        3,336        3,875       1,259

Oak Creek I           Milpitas, California           379        2,853        3,232         803

Marymoor              Redmond, Washington            418        1,940        2,358         545

Santa Clara County    Mountain View, California      233        1,051        1,284         544

515 Ellis             Mountain View, California      183          866        1,049         463
                                                 -------     --------     --------     -------
                 Subtotal - Other                 15,710       51,125       66,835      13,077
                                                 -------     --------     --------     -------

                            Total                $68,540     $256,979     $325,519     $41,264     $73,944
                                                 -------     --------     --------     -------     -------
                                                 -------     --------     --------     -------     -------
<FN>
*    Subordinated land lease
**   Nonsubordinated land lease
</TABLE>

See Note A of Notes to Financial Statements for information related to lives on
which depreciation is computed and Note E of Notes to Financial Statements for
additional information concerning encumbrances at July 31, 1994.

                                      -24-

<PAGE>

                              BRE PROPERTIES, INC.
             SCHEDULE XI - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                  JULY 31, 1994
                                  (000 OMITTED)

     The activity in equity investments and related accumulated depreciation
        for the three years ended July 31, 1994 is summarized as follows:
<TABLE>
<CAPTION>

EQUITY INVESTMENTS                                                                       1994         1993         1992
                                                                                     --------     --------     --------
<S>                                                                                  <C>          <C>          <C>
Balance at beginning of year                                                         $282,012     $220,577     $212,926
                     Plus: Cash expenditures                                           45,712       33,535        4,422
                           Mortgage loan                                                            17,500
                           Acquisition through tax-deferred exchanges                               11,000        9,774
                           Assumption of bond debt                                      9,240

                     Less: Properties disposed of through tax-deferred exchanges                      (600)      (4,946)
                           Properties sold                                            (11,445)                   (1,599)
                                                                                     --------     --------     --------
                                                            Balance at end of year   $325,519     $282,012     $220,577
                                                                                     --------     --------     --------
                                                                                     --------     --------     --------

ACCUMULATED DEPRECIATION

Balance at beginning of year                                                         $ 37,563     $ 32,270     $ 28,728
                     Plus: Provision during the year through charges to income          6,674        5,453        4,629

                     Less: Fully amortized leasing commissions on expired leases         (112)        (160)        (116)
                           Accumulated depreciation on exchanged properties                                        (971)
                           Accumulated depreciation on properties sold                 (2,861)
                                                                                     --------     --------     --------

                                                            Balance at end of year   $41,264      $ 37,563     $ 32,270
                                                                                     -----------  --------     --------
                                                                                     --------     --------     --------

Approximate aggregate cost for federal income tax purposes                           $265,735     $222,229     $171,126
                                                                                     --------     --------     --------
                                                                                     --------     --------     --------

</TABLE>


                                      -25-

<PAGE>

                              BRE PROPERTIES, INC.
                  SCHEDULE XII - MORTGAGE LOANS ON REAL ESTATE
                                  JULY 31, 1994
                                  (000 OMITTED)
<TABLE>
<CAPTION>
                                                                             CARRYING
                                 FINAL       PERIODIC     CARRYING        AMOUNT SUBJECT TO
                    INTEREST    MATURITY     PAYMENT      AMOUNT OF     DELINQUENT PRINCIPAL
DESCRIPTION           RATE        DATE        TERMS       MORTGAGES          OR INTEREST
- - -----------         --------    --------     -------      ---------     --------------------
<S>                 <C>        <C>           <C>          <C>           <C>
OFFICE BUILDING


   Washington         11%        1995           A         $3,400


CONDOMINIUM


   Tennessee        8-10       2007-2008        B          1,108


OTHER                                                          8
                                                          ------

                                                          $4,516                None
                                                          ------
                                                          ------
<FN>
A    Interest only is payable monthly.  Principal is due at final maturity.

B    Principal and interest are payable monthly in level amounts.  Loans are
     fully amortizing.
</TABLE>


                                      -26-

<PAGE>

                              BRE PROPERTIES, INC.
                 SCHEDULE XII - MORTGAGE LOANS ON REAL ESTATE
                                  July 31, 1994
                                  (000 OMITTED)


The activity in mortgage loans for the three years ended July 31, 1994 is
summarized as follows:

<TABLE>
<CAPTION>

                                                                       1994           1993           1992
                                                                   --------       --------       --------
<S>                                                                  <C>            <C>            <C>
Balance at beginning of year                                         $4,836         $5,254         $5,500

                               Less:  Repayments                       (320)          (418)          (246)
                                                                        ---            ---            ---


                                          Balance at end of year     $4,516         $4,836         $5,254
                                                                      -----          -----          -----
                                                                      -----          -----          -----

Aggregate carrying amount of mortgage loans extended or renewed      $3,400         $3,400         $3,400
                                                                      -----          -----          -----
                                                                      -----          -----          -----


Approximate aggregate cost for federal income tax purposes           $4,516         $4,836         $5,254
                                                                      -----          -----          -----
                                                                      -----          -----          -----
</TABLE>


                                      -27-
<PAGE>

                           ANNUAL REPORT ON FORM 10-K

                                  EXHIBIT INDEX

                            YEAR ENDED JULY 31, 1994

                              BRE PROPERTIES, INC.

                            SAN FRANCISCO, CALIFORNIA


 3.1   Restated Certificate of Incorporation

 3.2   By-Laws(1)

 4.1   Rights Agreement, dated as of August 14, 1989, between the company and
       Chemical Trust Company of California, as successor rights agent to Bank
       of America N.T. & S.A.(2)

10.1   1984 Stock Option Plan, as amended to date(3)

10.2   1992 Employee Stock Option Plan(3)

10.3   1992 Payroll Investment Plan(3)

10.4   Form of Indemnification Agreement(4)

10.5   Employment agreement with Arthur G. von Thaden(5)

10.6   Supplemental Executive Retirement Benefit agreement with Arthur G. von
       Thaden(5)

10.7   Supplemental Executive Retirement Benefit agreement with Howard E. Mason,
       Jr.(5)

10.8   BRE Properties, Inc. Retirement Plan(5)

10.9   Sublease with Wells Fargo Bank on 10,142 square feet at Suite 2500, One
       Montgomery Street, San Francisco, California(5)

10.10  Form of deferred compensation agreement with Eugene P. Carver

11     Computation of earnings per share

13     BRE Properties, Inc. 1994 Annual Report

21     Subsidiaries of the registrant

24     Consent of Ernst & Young LLP

27     Financial Data Schedule


____________________

(1)  Incorporated by reference to S-3 Registration Statement (No. 33-58802)
     filed with the Securities and Exchange Commission on February 26, 1993, as
     amended.


                                      -28-

<PAGE>

(2)  Incorporated by reference to Exhibit 4.1 to the company's current report on
     Form 8-K dated August 14, 1989.

(3)  Incorporated by reference to the company's 1992 Annual Report on Form 10-K
     filed with the Securities and Exchange Commission on October 19, 1992.

(4)  Incorporated by reference to S-4 Registration Statement (No. 33-9014) filed
     with the Securities and Exchange Commission on September 25, 1986, as
     amended

(5)  Incorporated by reference to the company's 1988 Annual Report on Form 10-K
     filed with the Securities and Exchange Commission on October 24, 1988.

(6)  The company is not a party to any instrument with respect to long-term debt
     for which securities authorized thereunder exceed 10% of the total assets
     of the company.  Copies of instruments with respect to long-term debt of
     lesser amounts will be provided to the Commission upon request.

____________________


                                      -29-



<PAGE>


                                 EXHIBIT 3.1

                                   RESTATED

                         CERTIFICATE OF INCORPORATION

                                      OF

                             BRE PROPERTIES, INC.


      The undersigned, Arthur G. von Thaden and Ellen G. Breslauer, certify that
they are the President and the Secretary, respectively, of BRE Properties, Inc.,
a corporation organized and existing under the laws of the State of Delaware
(the "Corporation"), and do hereby certify as follows:

      1.    The present name of the Corporation is BRE Properties, Inc. The
corporation was originally incorporated under the name BankAmerica Realty
Investors, Inc.

      2.    The original Certificate of Incorporation of the Corporation was
filed in the Office of the Secretary of State of Delaware on September 23, 1986.

      3.    This Restated Certificate of Incorporation was duly adopted by the
board of directors of the Corporation in accordance with Section 245 of the
General Corporation Law of the State of Delaware.

      4.    This Restated Certificate of Incorporation only restates and
integrates and does not further amend the provisions of the Corporation's
Certificate of Incorporation as heretofore amended and supplemented and there is
no discrepancy between those provisions and the provisions of this Restated
Certificate of Incorporation.

      5.    The text of the Certificate of Incorporation of the Corporation is
restated to read in its entirety, as follows:

<PAGE>

                     RESTATED CERTIFICATE OF INCORPORATION

                                      OF

                             BRE PROPERTIES, INC.

                                      I.

      The name of the Corporation is BRE Properties, Inc.

                                      II.

      The address of the Corporation's registered office in the State of
Delaware is 1209 Orange Street, in the City of Wilmington, County of New Castle.
The name of its registered agent at such address is The Corporation Trust
Company.

                                     III.

      The nature of the Corporation's business or purposes to be conducted or
promoted is:

            To engage in any lawful act or activity for which corporations may
            be organized under the General Corporation Law of Delaware and to do
            all things and exercise all powers, rights and privileges which a
            business corporation may now or hereafter be organized or authorized
            to do or to exercise under the laws of the State of Delaware.

                                      IV.

      The Corporation shall have the authority to issue common stock in the
following classes:

            (a)   Fifty Million (50,000,000) shares of Class A Common Stock,
      with par value of $0.01 for each share of such stock.  In the event of a
      liquidation of the Corporation, Class A Common Stock shall be entitled to
      all assets allocated to holders of Common Stock.  Class A Common Stock
      shall be subject to redemption by the Corporation in accordance with
      Article IX of this Certificate.

            (b)   One Hundred Thousand (100,000) shares of Class B Common Stock
      with par value of $0.01 for each share of such stock.  In the event of the
      liquidation of


                                     2.
<PAGE>

      the Corporation, the Class B Common Stock shall be entitled to receive
      no portion of the Corporation's assets that shall be allocated to the
      holders of Common Stock.

Except as set forth herein, the rights, preferences, terms and conditions of
Class A and Class B Common Stock shall be identical in all respects.

                                      V.

      The business and affairs of the Corporation shall be managed by or under
the direction of the Board of Directors consisting of not less than three
directors nor more than 15 directors, the exact number of directors to be
determined from time to time by resolution adopted by the Board of Directors.
In the election of directors at the 1987 annual meeting of stockholders, the
directors shall be divided into three classes, designated Class I, Class II and
Class III, with each class consisting, as nearly as may be possible, of
one-third of the total number of directors constituting the entire Board of
Directors.  At the 1987 annual meeting of stockholders, directors of Class I
shall be elected to hold office for a term expiring on the date of the 1988
annual meeting of stockholders, directors of Class II shall be elected to hold
office for a term expiring on the date of the 1989 annual meeting of
stockholders and directors of Class III shall be elected to hold office for a
term expiring on the date of the 1990 annual meeting of stockholders.  At each
annual meeting of stockholders beginning in 1988, successors to the class of
directors whose term expires at that annual meeting shall be elected for a three
year term.  If the number of directors is changed, any increase or decrease
shall be apportioned by the directors then in office among the classes so as to
maintain the number of directors in each class as nearly equal as possible, and
any additional directors of any class elected to fill a vacancy resulting from
an increase in such class shall hold office for a term that shall coincide with
the remaining term of that class, but in no case will a decrease in the number
of directors shorten the term of any incumbent director.  A director shall hold
office until the annual meeting for the year in which his term expires and until
his successor shall be elected and shall qualify, subject, however, to prior
death, resignation, retirement, disqualification or removal from office.  Any
vacancy on the Board of Directors, however resulting, may only be filled by a
majority of the directors then in office, even if less than a quorum, or by a
sole remaining director.  Any director elected to fill a vacancy shall hold
office for a term that shall coincide with the term of the class to which such
director shall have been elected.

                                      VI.

      Any or all of the directors of the Corporation may be removed from office
at any time, but only for cause and only by the affirmative vote of the holders
of a majority of the outstanding shares of the Corporation then entitled to vote
generally in the election of directors.


                                       3.
<PAGE>

                                     VII.

      Any action required or permitted to be taken at any annual or special
meeting of stockholders may be taken only upon the vote of the stockholders at
an annual or special meeting duly noticed and called, as provided in the By-laws
of the Corporation, and may not be taken by a written consent of the
stockholders notwithstanding authorization to do so in the General Corporation
Law of the State of Delaware.

                                     VIII.

      Special meetings of the stockholders of the Corporation for any purpose or
purposes may be called at any time by the Chairman of the Board of Directors or
the President (if the President is a member of the Board of Directors), by a
majority of the total number of directors constituting the entire Board of
Directors or by the holders of a majority of the outstanding shares of capital
stock of the Corporation then entitled to vote generally in the election of
directors.  Special meetings of the stockholders of the Corporation may not be
called by any other person or persons.

                                      IX.

      For purposes of this Article IX of this Restated Certificate of
Incorporation the following terms shall have the meanings set forth below:

            1.    "REIT Provisions of the Internal Revenue Code" shall mean Part
                  II Subchapter M of Chapter 1 of the Internal Revenue Code
                  1986, as now enacted or hereafter amended, or successor
                  statutes and regulations and rulings promulgated thereunder.

            2.    "REIT" shall mean a real estate investment trust as described
                  in the REIT Provisions of the Internal Revenue Code.

      Any stockholder shall, upon demand, disclose to the Board of Directors in
writing such information with respect to such stockholder's direct and indirect
ownership of the shares of the Corporation as the Board deems necessary to
enable the Corporation to comply with, or to determine whether it will be in
compliance with, the REIT Provisions of the Internal Revenue Code or the
requirements of any other taxing authority.  If the Board shall determine, in
good faith, that direct or indirect ownership of the Corporation's stock has or
may become concentrated to an extent that would prevent the Corporation from
qualifying as a REIT, the Board is authorized to prevent the transfer of stock
or call for redemption (by lot or by other means affecting one or more
stockholders selected in the sole discretion of the Board) of a number of shares
of Class A Common Stock sufficient in the opinion of the Board to maintain or
bring the direct or indirect ownership of the stock of the Corporation into
conformity with the REIT Provisions of the Internal Revenue Code.


                                       4.
<PAGE>

      The redemption price for Class A Common Stock shall be (i) the last
reported sale price of the shares on the last business day prior to the
redemption date on the principal national securities exchange on which the
shares are listed or admitted to trading, (ii) if the shares are not so listed
or admitted to trading, but are reported in the NASDAQ system, the last sale
price on the last business day prior to the redemption date or in the absence of
a sale on such day, the last bid price on such day as reported in the NASDAQ
National Market System, (iii) if the shares are not so reported or listed or
admitted to trading, the mean between the highest bid and lowest asked prices on
such last business day as reported by the National Quotation Bureau Incorporated
or a similar organization selected by the Board of Directors for such purpose,
or (iv) if not determined as aforesaid, as determined in good faith by the Board
of Directors.  From and after the date fixed for redemption by the Board of
Directors, the holder of any shares of Class A Common Stock so called for
redemption shall cease to be entitled to dividends, distributions, voting rights
and other benefits with respect to such shares, excepting only to the right to
payment of the redemption price herein fixed, without interest.

                                      X.

      To the fullest extent permitted by the General Corporation Law of the
State of Delaware, as the same exists or may hereafter be amended, no director
of the Corporation shall be personally liable to the Corporation or any of its
stockholders for monetary damages for breach of fiduciary duty as a director;
provided, however, that this Article X shall not eliminate or limit the
liability of a director (i) for any breach of such director's duty of loyalty to
the Corporation or its stockholders, (ii) for acts or omissions not in good
faith or which involve intentional misconduct or a knowing violation of law,
(iii) under Title 8, Section 174 of the General Corporation Law of the State of
Delaware or (iv) for any transaction from which such director derived an
improper personal benefit.  Failure of the Corporation to qualify as an REIT
under the REIT Provisions of the Internal Revenue Code shall not render the
directors liable to any stockholder or any other person.  Any repeal or
modification of this Article X by the stockholders of the Corporation shall be
prospective only, and shall not adversely affect any limitation on the personal
liability of a director of the Corporation existing at the time of such repeal
or modification.

                                      XI.

      1.    For purposes of this Article XI and Articles XII and XIV of this
Restated Certificate of Incorporation, the following terms shall have the
meanings set forth below:

            (a)   The term "Business Combination" shall mean (i) any merger or
      consolidation of the Corporation or any Subsidiary with a Related Person
      or with any other corporation or entity which after such merger or
      consolidation would be an Affiliate or Associate of a Related Person, (ii)
      any sale, lease, exchange, mortgage,


                                       5.
<PAGE>

      pledge, transfer or other disposition (in one transaction or a series of
      transactions) to or with any Related Person of all or any Substantial
      Part of the assets of the Corporation or any Subsidiary or of a Related
      Person, (iii) any adoption of any plan or proposal for the liquidation or
      dissolution of the Corporation proposed by or on behalf of a Related
      Person, (iv) any issuance of securities of the Corporation or any
      Subsidiary (other than pursuant to an underwritten public offering of
      securities approved by the Continuing Directors and registered under the
      Securities Act of 1933), or any reclassification of securities (including
      any reverse stock split) or recapitalization of the Corporation, or any
      merger or consolidation of the Corporation with any Subsidiary, or any
      other transaction (whether or not with or into or otherwise involving a
      Related Person) if any of the foregoing transactions in this clause (iv)
      would result, either directly or indirectly, in an increase in the
      proportionate amount of shares of outstanding securities of the
      Corporation or any Subsidiary which is Beneficially Owned by any Related
      Person, and (v) any agreement, contract or other arrangement providing for
      any of the transactions described in this definition of Business
      Combination.

            (b)   The terms "Affiliate" or "Associate" shall have the respective
      meanings ascribed to such terms in Rule 12b-2 of the General Rules and
      Regulations under the Securities Exchange Act of 1934, as in effect on
      July 1, 1987.

            (c)   A Person shall "Beneficially Own," or shall be the "Beneficial
      Owner" or shall have "Beneficial Ownership" of, any Voting Stock:

                  (i)   which such Person or any of its Affiliates or Associates
            beneficially owns, directly or indirectly; or

                  (ii)  which such Person or any of its Affiliates or Associates
            has, directly or indirectly, (a) the right to acquire (whether such
            right is exerciseable immediately or only after the passage of
            time), pursuant to any agreement, arrangement or understanding or
            upon the exercise of conversion rights, exchange rights, warrants or
            options, or otherwise, or (b) the right to vote pursuant to any
            agreement, arrangement or understanding.

            (d)   The term "Person" shall mean any individual, firm, corporation
      or other entity and any members of any group comprised of any of the
      foregoing which has any agreement, arrangement or understanding, directly
      or indirectly, for the purpose of acquiring, holding, voting or disposing
      of Voting Stock of the Corporation.

            (e)   The term "Related Person" shall mean any Person (other than
      the Corporation or any Subsidiary, and other than any profit sharing,
      employee stock ownership or other employee benefit plan of the Corporation
      or any Subsidiary or any


                                       6.
<PAGE>

      trustee of or fiduciary with respect to any such plan when acting in such
      capacity) who or which:

                  (i)   Beneficially Owns ten percent (10%) or more of the
            outstanding Voting Stock;

                  (ii)  is an Affiliate or Associate of any Person who or which
            Beneficially Owns ten percent (10%) or more of the outstanding
            Voting Stock;

                  (iii) is an Affiliate or Associate of the Corporation and at
            any time within the two-year period immediately prior to the date in
            question was the Beneficial Owner of ten percent (10%) or more of
            the then-outstanding Voting Stock; or

                  (iv)  is at any time an assignee of or has otherwise succeeded
            to the Beneficial Ownership of any shares of Voting Stock which were
            at any time within the two-year period immediately prior to the date
            in question Beneficially Owned by any Related Person, if such
            assignment or succession shall have occurred in the course of a
            transaction or series of transactions not involving a public
            offering within the meaning of the Securities Act of 1933.

            (f)   For the purpose of determining whether a Person is a Related
      Person pursuant to subparagraph (e) of this Section 1, the number of
      shares of Voting Stock outstanding shall be deemed to include any unissued
      shares of Voting Stock Beneficially Owned by such Person by virtue of
      subparagraph (c) of this Section 1 but shall not include any other
      unissued shares of Voting Stock which may be issuable pursuant to any
      agreement, arrangement or understanding, or upon exercise of conversion
      rights, warrants or options, or otherwise.

            (g)   The term "Subsidiary" means any corporation of which a
      majority of each class of outstanding equity securities is owned, directly
      or indirectly, by the Corporation.

            (h)   The term "Continuing Director" means (i) for purposes of this
      Article XI, any member of the Board of Directors who is not an Interested
      Director as to the Related Person involved in a proposed Business
      Combination and (ii) for purposes of Article XIV, any member of the Board
      of Directors who is not an Interested Director as to any Person who is a
      Related Person at the time in question.  An "Interested Director" is a
      member of the Board of Directors who is an Affiliate, Associate or
      representative of a Related Person or who became a member of the Board of
      Directors after the time that the Related Person became a Related Person
      and was not nominated, recommended or elected by a majority of the
      Continuing Directors then on the Board of Directors.


                                       7.
<PAGE>

            (i)   The term "Substantial Part" shall mean more than ten percent
      (10%) of the Fair Market Value, as determined by a majority of the
      Continuing Directors, of the total consolidated assets of the Corporation
      and its Subsidiaries, or of a Related Person, as the case may be, taken as
      a whole as of the end of its most recent fiscal year ended prior to the
      time the determination is being made.

            (j)   The term "Voting Stock" shall mean all outstanding shares of
      capital stock of the Corporation entitled to vote generally in the
      election of directors.

            (k)   The term "Fair Market Value" shall mean (i) in the case of
      stock or other securities, the fair market value of such stock or other
      securities on the last business day prior to the date in question as
      determined in accordance with the method for determining the redemption
      price for Class A Common Stock under Article IX of this Restated
      Certificate of Incorporation; and (ii) in the case of property other than
      stock or securities, the fair market value of such property on the
      date in question as determined in good faith by a majority of the
      Continuing Directors.

            (l)   The term "Supermajority" shall mean seventy percent (70%) of
      the then outstanding shares of Voting Stock.

      2.    The affirmative vote of a Supermajority shall be required for the
approval or authorization of any Business Combination, notwithstanding the fact
that no vote may be required, or that a lesser percentage may be specified by
law, in any agreement with any national securities exchange or otherwise;
provided, however, that the affirmative vote of a Supermajority shall not be
applicable and such Business Combination shall require only such affirmative
vote as is required by law, in any agreement with any national securities
exchange or otherwise if:

            (a)   such Business Combination is expressly approved by both (i)
      the Board of Directors and (ii) a majority of all Continuing Directors,
      such express approval being given either in advance of or subsequent to
      any Related Person becoming a Related Person; or

            (b)   in the case of a Business Combination that involves cash or
      other consideration being received by the stockholders of the Corporation,
      solely in their respective capacities as stockholders of the Corporation,
      both of the following conditions are met:

                  (i)   the cash plus the Fair Market Value as of the date of
            the consummation of the Business Combination of any securities,
            property or other consideration to be received per share by holders
            of the common stock of the Corporation in the Business Combination
            is not less than the highest of: (A) the


                                       8.
<PAGE>

            Fair Market Value per share of common stock on the date of the first
            public announcement of the proposed Business Combination (the
            "Announcement Date"); (B) the price per share equal to the Fair
            Market Value per share of common stock on the Announcement Date,
            plus the average per share "Premium" paid by the Related Person in
            acquiring Beneficial Ownership of all shares of common stock
            acquired by the Related Person during the two-year period prior to
            the Announcement Date, such "Premium" consisting of the difference
            between the price per share paid by the Related Person for such
            shares and the Fair Market Value per share of such shares on the
            date or dates they were acquired by the Related Person; or (C) the
            net book value per share of the Corporation's common stock based on
            the estimated current fair value of its properties as reported in
            the Corporation's most recent annual report to its stockholders; and

                  (ii)  the consideration to be received by holders of the
            Corporation's common stock shall be in cash or in the same form as
            previously has been paid by or on behalf of the Related Person in
            connection with its direct or indirect acquisition of Beneficial
            Ownership of shares of common stock within the one-year period
            immediately prior to the Announcement Date.  If the consideration
            so paid for any such shares is varied as to form, the form of
            consideration to be received by holders of common stock shall be
            either cash or the same ratio of the varying forms of consideration
            used to acquire Beneficial Ownership of all shares of common stock
            acquired by the Related Person in the one-year period preceding the
            Announcement Date.  The price determined in accordance with
            paragraph (b)(i) of this Section 2 shall be subject to appropriate
            adjustment in the event of any stock dividend, stock split,
            combination of shares or similar event.

      3.  A majority of the Continuing Directors shall have the power to
determine, on the basis of information known to them, (A) whether a Person is a
Related Person, (B) the number of shares of Voting Stock Beneficially Owned by
any Person, (C) whether a Person is an Affiliate or Associate of another, (D)
whether the assets which are the subject of any Business Combination constitute
a Substantial Part of such assets, (E) whether two or more transactions
constitute a "series of transactions," and (F) such other matters with respect
to which a determination is permitted or required under this Article XI.  Any
such determination shall be final and binding for all purposes hereunder.

      4.  Nothing contained in this Article XI shall be construed to impose any
fiduciary duty, obligation or responsibility on the Board of Directors, or any
member thereof, to approve a proposed Business Combination or recommend its
adoption or approval to the stockholders of the Corporation, nor shall anything
contained in this Article XI limit, prohibit or otherwise restrict in any manner
the Board of Directors, or any member thereof, with respect to evaluations of or
actions and responses taken with respect to such Business


                                       9.
<PAGE>

Combination.  Nothing contained in this Article XI shall be construed to relieve
any Related Person from any fiduciary obligation imposed by law.

                                     XII.

      In addition to the requirements of this Restated Certificate of
Incorporation and of law, the affirmative vote of the holders of a majority of
the outstanding Voting Stock shall be required for any purchase, redemption or
other acquisition by the Corporation or a Subsidiary of any shares of common
stock or other securities of the Corporation Beneficially Owned by a Person
which, together with its Affiliates and Associates, Beneficially Owns in the
aggregate five percent (5%) or more of the outstanding Voting Stock the
Corporation (a "Selling Stockholder"), unless either: (i) the aggregate amount
of cash and the Fair Market Value of other consideration per share to be paid to
the Selling Stockholder is no greater than the average Fair Market Value of the
common stock or other securities during the 30 trading days preceding the
acquisition; (ii) the Corporation offers to purchase from all stockholders
(including the Selling Stockholder) shares of common stock or the other
securities proposed to be purchased from the Selling Stockholder, in a aggregate
amount at least equal to the number of shares of common stock or other
securities proposed to be purchased from the Selling Stockholder, on the same
terms as those offered to the Selling Stockholder, and in proportion to the
number of shares of common stock or other securities owned by all stockholders
(including the Selling Stockholder); or (iii) the transaction involves a
redemption of Class A Common Stock pursuant to, and on the terms and conditions
of, Article IX of this Restated Certificate of Incorporation.

                                     XIII.

      In furtherance and not in limitation of the powers conferred by statute,
the Board of Directors is expressly authorized to adopt, repeal, alter, amend or
rescind the By-laws of the Corporation.

                                     XIV.

      The Corporation reserves the right to repeal, alter, amend, or rescind any
provision contained in this Restated Certificate or Incorporation, in the manner
now or hereafter prescribed by statute, and all rights conferred on stockholders
herein are granted subject to this reservation.

      Any amendment, repeal or other modification of the provisions of Articles
V, VI, VII, VIII, XI, XII and this Article XIV of this Restated Certificate of
Incorporation, shall require, in addition to the other applicable requirements
of this Restated Certificate of Incorporation


                                     10.
<PAGE>

and of law, the approval of a Supermajority; provided, however, that the
foregoing shall not apply to any such amendment, repeal or other modification
that is approved by the Board of Directors and by a majority of all Continuing
Directors."


      IN WITNESS WHEREOF, BRE Properties, Inc. has caused this Restated
Certificate of Incorporation to be executed by its officers thereunto duly
authorized as of this 25th day of January, 1994.

                                    BRE Properties, Inc.



                                   By /s/ Arthur G. von Thaden
                                      ------------------------
                                          Arthur G. von Thaden
                                                President



Attest: /s/ Ellen G. Breslauer
        ----------------------
            Ellen G. Breslauer
                  Secretary


                                        11.



<PAGE>


                                EXHIBIT 10.10





                                January 1, 1994





Mr. Eugene P. Carver
Chairman
Hoffman Associates Incorporated
225 South Lake Avenue, Suite 1150
Pasadena, California 91101


Dear Gene:

      This letter confirms our agreement with respect to the deferral of
compensation payable to you as a Director of BRE.


      1.    AMOUNT OF DEFERRED COMPENSATION.  Commencing January 1, 1994, all
amounts earned by you as a member of our Board of Directors will accrue and be
paid in accordance with paragraph 2 below.  These amounts shall include the
annual retainer payable to you as Chairman of the Board and the amount payable
to you for each Board meeting attended in your capacity as a Director.  From
the date of accrual to the date of payment in accordance with paragraph 2,
these amounts will bear interest at the 5-year U.S. Treasury



<PAGE>



Mr. Eugene P. Carver
January 1,1994
Page 2



Rate, adjusted and compounded quarterly and subject to annual review by the
Board of Directors.

      2.    PAYMENT OF DEFERRED COMPENSATION.  All accrued but unpaid
compensation under paragraph 1 above shall be paid to you in five equal
installments commencing on January 1 of the first full calendar year following
the time you reach age seventy and one-half years (70 1/2) and continuing on
January 1 of each calendar year thereafter until all five installments have
been paid.  All interest accruing on unpaid amounts following an installment
payment shall be paid with the next installment due.


      3.    DESIGNATION OF BENEFICIARY.  You shall have the right to
designate a beneficiary to whom payment of amounts due to you under this
agreement will be made if you should die prior to full payment of such amounts.
Such designation or any change in such designation shall be made in writing to
BRE.  If you should die prior to reaching age 70 1/2 years, the deferred
compensation described in paragraph 1 above shall be paid to your designated
beneficiary in five equal installments commencing on January 1 of the first
full calendar year following your death and continuing on January 1 of each
calendar year thereafter until all five installments have been paid.  If you
should die after reaching age 70 1/2 years but before full payment, payment(s)
shall be made to your designated beneficiary in accordance with paragraph 2
above.

<PAGE>



Mr. Eugene P. Carver
January 1, 1994
Page 3




      4.    UNSECURED RIGHT.  Your right to receive the deferred compensation
payable under this agreement shall be no greater than the right of any general
unsecured creditor of BRE and the company will not segregate or otherwise set
aside funds or other assets for such payment.  Nothing in this agreement shall
confer upon you any continuing right to remain as a Director or Chairman of the
Board of BRE.


      5.    ASSIGNMENT.  This agreement may not be assigned, transferred,
pledged or encumbered, except by law, by will or laws of intestate succession,
or by designation of a beneficiary as provided in paragraph 3 above.


      6.    GOVERNING LAW.  This agreement is entered into and shall be
governed by and construed in accordance with the laws of the State of
California.


      7.    ENTIRE AGREEMENT.  This letter contains the entire understanding
between BRE and you with respect to the payment of deferred compensation by BRE
to you.  Such understanding may be modified, altered or amended only by a
writing signed by BRE and you.


<PAGE>



Mr. Eugene P. Carver
January 1, 1994
Page 4




      If this letter accurately reflects the agreement between BRE and you,
please so indicate by signing both copies of this letter and returning one
fully executed copy to the undersigned.  You should retain the other copy
among your important papers.


                                          Very truly yours,

                                          BRE PROPERTIES, INC.



                                          By:   /s/ ARTHUR G. VON THADEN
                                               -------------------------
                                               Arthur G. von Thaden

                                          Its:  President and
                                                Chief Executive Officer


Agreed and Acknowledged:



/S/ EUGENE P. CARVER
Eugene P. Carver


:ks

<PAGE>

                              BRE PROPERTIES, INC.

                        COMPUTATION OF EARNINGS PER SHARE

PRIMARY EARNINGS PER SHARE


On June 8, 1993, the company called for redemption at par all of the 9 1/2%
Convertible Subordinated Debentures due 2008. At July 31, 1992, $46,883,000 had
been outstanding. Of that amount, $46,180,000 converted into shares of common
stock at a price of $31 per share. The remaining $703,000 were redeemed in cash.
These debentures were not common stock equivalents.

<TABLE>
<CAPTION>

                                                              For the Year Ended July 31,
                                                              --------------------------

                                                             1994           1993           1992
                                                       ----------     ----------     ----------
<S>                                                   <C>            <C>            <C>
Shares outstanding at beginning of year                10,912,399      7,920,041      7,912,048

Averaged for dates of issuance, grants,
  exercises or conversions:

  Public offering, 1,500,000 shares,
    March 29, 1993                                                       576,923

  Exercisable, in-the-money, stock options                 16,586         15,163          1,732

  Restricted shares granted, less forfeitures               2,562          1,530          2,030

  Shares issued on conversion of debentures                              259,856          4,275

  Exercise of stock options                                 1,118            695             61
                                                       ----------      ---------      ---------

Average shares outstanding                             10,932,665      8,774,208      7,920,146
                                                       ----------      ---------      ---------
                                                       ----------      ---------      ---------

Income before gain on sales of investments            $21,756,629    $16,613,020    $14,595,009
                                                       ----------     ----------     ----------
                                                       ----------     ----------     ----------

As computed                                                 $1.99          $1.89          $1.84
                                                             ----           ----           ----
                                                             ----           ----           ----

Net gain on sales of investments                         $548,334     $9,869,239     $5,696,606
                                                          -------      ---------      ---------
                                                          -------      ---------      ---------

As computed                                                  $.05          $1.13           $.72
                                                              ---           ----            ---
                                                              ---           ----            ---

Primary earnings per share amount                           $2.04          $3.02          $2.56
                                                             ----           ----           ----
                                                             ----           ----           ----


                                      -30-
<PAGE>

                              BRE PROPERTIES, INC.

                  COMPUTATION OF EARNINGS PER SHARE (continued)


<CAPTION>

                                                              For the Year Ended July 31,
                                                              --------------------------

                                                             1994           1993           1992
                                                       ----------     ----------     ----------
<S>                                                   <C>            <C>            <C>
FULLY DILUTED EARNINGS PER SHARE

Shares outstanding at end of year                      10,916,483     10,912,399      7,920,041

Exercisable, in-the-money, stock options                   16,586         15,163          1,732

Assumed conversion of 9 1/2% Debentures due 2008                                      1,512,354
                                                       ----------     ----------      ---------

                                 Total Shares          10,933,069     10,927,562      9,434,127
                                                       ----------     ----------      ---------
                                                       ----------     ----------      ---------

Income before gain on sales of investments            $21,756,629    $16,613,020    $14,595,009

Add interest on 9 1/2% Debentures due 2008                             3,472,991      4,498,237
                                                       ----------      ---------      ---------

                                                      $21,756,629    $20,086,011    $19,093,246
                                                       ----------     ----------     ----------
                                                       ----------     ----------     ----------

As computed                                                 $1.99          $1.84          $2.02
                                                             ----           ----           ----
                                                             ----           ----           ----

Net gain on sales of investments                         $548,334     $9,869,239     $5,696,606
                                                          -------      ---------      ---------
                                                          -------      ---------      ---------

As computed                                                  $.05           $.90           $.60
                                                              ---            ---            ---
                                                              ---            ---            ---

Fully diluted earnings per share - as computed              $2.04          $2.74          $2.62
                                                             ----           ----           ----
                                                             ----           ----           ----

Fully diluted earnings per share - as reported              $2.04          $2.74          $2.56
                                                             ----           ----           ----
                                                             ----           ----           ----
</TABLE>


                                      -31-



<PAGE>



                                             BRE PROPERTIES, INC.  Annual Report


                                                                            1994






[Logo]

<PAGE>

FINANCIAL HIGHLIGHTS
<TABLE>
<CAPTION>

                                                                Years ended July 31
                                                       -------------------------------------
(Dollar amounts in thousands, except per share data)         1994          1993         1992
- - --------------------------------------------------------------------------------------------

<S>                                                    <C>           <C>          <C>
Revenues.............................................  $   53,579    $   44,695   $   39,639
Funds from operations................................  $   28,431    $   22,116   $   19,224
Net income...........................................  $   22,305    $   26,482   $   20,292
Real estate portfolio at cost........................  $  326,628    $  284,134   $  221,965
  Per share:
     Income before gain on sales of investments......      $ 1.99       $  1.89       $ 1.84
     Net gain on sales of investments................         .05          1.13          .72
                                                           ------       -------       ------
     Net income......................................      $ 2.04       $  3.02     $   2.56
                                                           ------       -------       ------
                                                           ------       -------       ------
     Dividends.......................................      $ 2.40       $  2.40     $   2.40

Weighted average shares outstanding..................      10,933         8,774        7,920

</TABLE>



CONTENTS

Message to the Shareholders         2
Investment Portfolio       14
Estimated Current Fair Value         17
Financial Statements       18
Selected Financial Data   27
Management's Discussion   28
General Information        31
Officers     32
Directors     33



Cover: Scottsdale Cove, Scottsdale, Arizona

<PAGE>

WASHINGTON

SEATTLE AREA
694 APARTMENT UNITS
1 OTHER PROPERTY

OREGON

PORTLAND
354 APARTMENT UNITS

CALIFORNIA

SACRAMENTO
400 APARTMENT UNITS

SAN FRANCISCO BAY AREA
3,897 APARTMENT UNITS
1 SHOPPING CENTER
8 OTHER PROPERTIES

LOS ANGELES
1 SHOPPING CENTER
1 OTHER PROPERTY

SAN DIEGO AND ORANGE COUNTY
1,592 APARTMENT UNITS
3 OTHER PROPERTIES

ARIZONA

SCOTTSDALE AND PHOENIX
316 APARTMENT UNITS
2 SHOPPING CENTERS


BRE PROPERTIES, INC. is a self-administered equity real estate investment trust
which owns and operates garden apartments, shopping centers and other
income-producing properties in California, Washington, Oregon and Arizona. At
fiscal year-end, the equity portfolio included 34 properties totaling 8.0
million square feet. The principal objective of the company is to produce
capital appreciation and dividends for its shareholders. BRE selectively
acquires, aggressively manages and frequently improves properties to accomplish
this goal.

Operating under federal tax laws and regulations governing real estate
investment trusts, the company is able to distribute income to shareholders
without a federal tax liability to the company.

BRE has paid quarterly dividends to its shareholders continuously since the
company commenced operations in 1970. Its shares are traded on the New York
Stock Exchange under the symbol BRE.

<PAGE>

MESSAGE TO THE SHAREHOLDERS



Fiscal 1994 was a year of accomplishment, a year which saw the beginning of a
positive turn in the California economy, and a year of building for stronger
growth in the future. Funds from operations, the key measure of operating
performance, rose 29% to a record $28.4 million in fiscal 1994 from $22.1
million a year ago. On a per share basis, funds from operations grew 3% to $2.60
from $2.52 last year.

     Five apartment communities were acquired during the year for an investment
of $46 million. The expansion of our Scottsdale, Arizona apartment community,
begun in midyear, is nearing completion. Also we reached agreement for the
purchase of seven apartment properties in Tucson, Arizona for $51.8 million.
With this acquisition, the number of wholly owned apartment units will rise to
5,235 and when combined with land leased apartment units will total 8,554.


     The expansion of our apartment portfolio has increased total revenue, which
climbed 20% to $53.6 million in fiscal 1994. Rental income, which
comprises 96% of total revenue, rose 21%.  This increase reflects a $13.2
million contribution from newly acquired apartment communities, with rent
collections from core apartments (those owned for two years or longer) growing
by only 2.2%.

     Occupancy levels of the apartment portfolio remain high. At fiscal
year-end, the occupancy of all apartment communities averaged 95%. However,
occupancy at commercial properties declined from 89% last year to 72% at fiscal
year-end. With improving market conditions and an aggressive leasing strategy,
we look for better occupancy in our commercial properties during the coming
year.


     In keeping with our investment strategy, two properties, James Center
Office Building and Eastside Industrial, were sold in the fourth quarter. The
sale of another,


FROM LEFT, EUGENE P. CARVER, CHAIRMAN AND
ARTHUR G. VON THADEN, PRESIDENT AND CHIEF EXECUTIVE OFFICER


2
<PAGE>

SCOTTSDALE COVE, A HIGH AMENITY, 200-UNIT GARDEN
APARTMENT COMMUNITY IN SCOTTSDALE, ARIZONA.
BRE'S ACTIVE ROLE CONTRIBUTES TO THE PROPERTY'S TENANT
APPEAL, HIGH OCCUPANCY AND ECONOMIC SUCCESS.



                                                                               3

<PAGE>

Marymoor Warehouse, is expected to close during the current quarter.

BRE EXPANDS IN SAN DIEGO MARKET

In fiscal 1994, BRE invested $46 million in the acquisition of garden apartments
totaling 848 units in the San Diego area. In the first quarter, we acquired
three apartment communities with a total of 472 units in Mira Mesa, a
master-planned residential community north of San Diego.  Later in the year, we
acquired Winchester, a 144-unit property adjacent to the Mira Mesa properties,
and Terra Nova Villas, a 232-unit apartment community in Chula Vista, south of
San Diego. BRE now owns apartment communities in the San Diego area totaling
1,320 units.

     San Diego is among the six largest U.S. cities in terms of land area and,
with approximately 2.6 million residents, ranks 15th in population.  It is one
of California's three major port complexes and gateways to the Pacific Rim.  The
region's proximity to Mexico also provides potential economic benefits
associated with the North America Free Trade Agreement (NAFTA).  Its acclaimed
university research programs serve as a beacon for science and technology
industries, and the area boasts the nation's fourth largest concentration of
biotechnology companies.


ACTIVE OWNERSHIP AND MANAGEMENT

BRE's approach to the ownership of real estate is to take an active role in the
operations of its properties.  For each newly acquired property, we formulate a
strategy designed to maximize the long-term economic performance of the asset.
This may include property rehabilitation, replacement of management, revision
and enforcement of tenant regulations, and implementation of new procedures and
controls.

     On an ongoing basis, working closely with the property manager, we develop
and supervise capital improvement activities, budgets, marketing strategies, and
accounting and insurance matters.  We also review our property management
practices on a regular basis.  While the question of internalizing the property
management function is considered periodically, we have



THE DEVELOPMENT OF
116 APARTMENT UNITS ON
LAND ADJACENT TO SCOTTSDALE
COVE REPRESENTS AN ALTERNATIVE
MEANS FOR BRE TO EXPAND ITS
APARTMENT PORTFOLIO.  AMID
STRONG LEASING DEMAND,
NEW TENANTS NOW OCCUPY
THE FIRST COMPLETED UNITS.


4
<PAGE>


                                        5
<PAGE>

found that the retention of selected property management firms, versus
internally staffing the function, best serves our needs at this time. This
practice allows us to take advantage of the competitive environment for property
management services to gain cost and quality advantages not generally available
to us due to BRE's limited property holdings in a given geographic area. In the
final analysis, of course, it is the overall performance of our professional
property managers which counts the most.  In this regard we have been well
served by a small number of dedicated, effective and thoroughly professional
management firms.

     The success of BRE's approach is evidenced by the operating performance of
properties acquired over the last two years and owned for at least one year.  In
this category are Scottsdale Cove in Scottsdale, Arizona; Montanosa in San
Diego, California; Brookdale Glen in Portland, Oregon; and Verandas in Union
City, California. From an average debt-free and stabilized yield of 8.6% at
purchase the yield grew to 9.4% for the 12 months ended July 31, 1994.

     Scottsdale Cove was a newly constructed, 200-unit apartment community with
65% occupancy when BRE acquired it. Our major challenge was to increase
occupancy and to minimize seasonal vacancies caused by winter visitor tenants.
BRE successfully positioned the property as a year-round residence.  Its average
occupancy for the past two fiscal years was 90% in 1993 and 96% in 1994.

     Building on the success of Scottsdale Cove, we purchased an adjacent
seven-acre parcel of land in early fiscal 1994 and began development of an
additional 116 units.  Their completion is expected in October 1994 with rent
levels exceeding our pro forma projection by 10%.

     Montanosa, our largest single wholly owned apartment community, is a
condominium quality complex situated on 26 acres. At the time of its purchase,
the property was not performing to its quality, location and potential. We
introduced a professional staff, increased training and enhanced the general
appeal of the property. Montanosa's occupancy at the close of the fiscal year
was 95%, its average occupancy over the year was 94%, and its net operating
income was up 7% from its annualized fiscal 1993 result.




THE HUB SHOPPING CENTER IN
NORTHERN CALIFORNIA ADDED SEVERAL
LARGER-SPACE TENANTS SUCH AS
TRADER JOE'S, MICHAEL'S ARTS & CRAFTS
AND OLD NAVY DURING THE YEAR.


6
<PAGE>


                                                                               7
<PAGE>

     Brookdale Glen was underperforming at the time of purchase as a result of
deferred maintenance and high management turnover. BRE replaced the management
and leasing staff, initiated new marketing programs, and invested $700,000 to
improve the property's condition.  As a result, net operating income rose 10% in
fiscal 1994 from the acquisition budget.

     Verandas was purchased out of bankruptcy at a price 25% below its estimated
cost of replacement.  BRE revamped the property's operations, replaced
management, and erected an electronic entry and security system.  Occupancy,
which was 86% at the time of purchase, was raised to 98% by the end of fiscal
1994, and annualized net operating income has been increased by 6%.

SHOPPING CENTERS

BRE's retail portfolio includes four shopping centers which constituted
15% of the portfolio's estimated value at fiscal year-end.


     In Northern California, The Fremont Hub is our largest single investment.
The Hub began fiscal 1994 at 93% occupancy but the failure of several small
tenants dropped occupancy to 88% by mid-year.  However, by early spring the
tenant demand for space contributed 45,000 square feet of new tenant leases
which are expected to increase occupancy to 95% early in the year. The new
tenants include Old Navy, a part of The Gap's retail operation; Trader Joe's, a
specialty food chain with 60 stores in Arizona and California; Country Harvest
Buffet, backed by Heller International, with 20 restaurants in the western
United States; and Michael's Arts & Crafts, with over 200 stores throughout the
United States.

     In Southern California, BRE's 125,000 square foot El Camino Shopping Center
in Woodland Hills was shaken by the Los Angeles earthquake of January 1994.
Several stores were damaged, but most reopened for business within three days.
Returning El Camino to full operation involves stabilizing portions of the soil
beneath the center and repairing structurally damaged buildings. We are
completing an evaluation of the damage and negotiating with the carrier of BRE's
earth-


8
<PAGE>

TERRA NOVA VILLAS, A 232-UNIT APARTMENT COMMUNITY
SOUTH OF SAN DIEGO IN CHULA VISTA. DURING FISCAL 1994,
BRE ADDED 848 APARTMENT UNITS TO ITS SAN DIEGO HOLDINGS,
INCREASING THE TOTAL TO 1,320 UNITS DISTRIBUTED AMONG
SIX APARTMENT COMMUNITIES.


                                                                               9
<PAGE>

quake insurance. Work to restore the center will begin in the first quarter of
fiscal 1995.


OTHER INCOME-PRODUCING PROPERTIES

At the beginning of fiscal 1994, seven of BRE's 10 light industrial properties
were fully occupied. The three vacant properties represented 179,000 square feet
of the total 588,000 square foot light industrial portfolio. During the year, we
signed a five-year lease for 66% of the 86,000 square foot 525 Almanor building
and a six-year lease for the 64,000 square foot Fremont 3 building. We also
signed new leases or lease extensions with tenants at six other light industrial
buildings and sold one fully occupied property (Eastside Industrial). However,
one building, the 50,000 square foot Irvine Spectrum (formerly Life Fitness) was
vacated by its tenant prior to lease expiration.  Thus as fiscal 1995 begins, we
have nine light industrial properties, two of which are vacant (79,000 square
feet) and one partially vacant (29,000 square feet).

     Early in fiscal 1994, the tenant of our large warehouse/distribution
facility in Pomona, California discontinued business and vacated the property. A
financial settlement with the tenant was reached during the year, and a
top-to-bottom rehabilitation of the property has since been completed.

APARTMENT ACQUISITIONS IN TUCSON

Over the last quarter we conducted an intensive evaluation and analysis of a
large portfolio of apartment properties located in Tucson, Arizona. The original
portfolio included 3,795 units in 18 separate apartment communities. We selected
seven properties totaling 1,301 apartment units for purchase. Their total cost
will be $51.8 million. Of the seven, six are secured by long-term fixed-rate
mortgages; one is debt free. Accordingly, BRE's net cash investment when the
properties are acquired during the first quarter of fiscal 1995 will be
approximately $23.5 million. The initial debt-free yield expected from this
portfolio acquisition is projected to be 9%, and with the mortgage debt
included, BRE's projected equity yield should exceed 10%.



DURING FISCAL 1994,
BRE EXPANDED ITS PRESENCE
IN THE SAN DIEGO MARKET.
THE ACQUISITION IN MIRA MESA
OF FOUR ADJACENT GARDEN
APARTMENT COMMUNITIES
PROVIDES BRE WITH ECONOMIES
OF SCALE IN PROPERTY MANAGE-
MENT AND OPERATIONS.


10
<PAGE>


                                                                              11
<PAGE>

      While BRE has invested in Arizona for more than two decades, we have no
properties in Tucson. Prior to underwriting this portfolio, we undertook a
comprehensive analysis of both the Arizona and Tucson markets. Their dynamics
suggest that a period of sustained growth lies ahead.

     Between 1980 and 1989, Arizona's population grew 43.4%, more than four
times the 9.6% rate of growth for the nation as a whole. With a 2.2% average
annual gain in population over the past five years, Arizona's population topped
four million residents at the end of 1993. The state's job growth over the next
two years is expected to average 4%.

     The outlook for Tucson is very positive. New firms specializing in health
care, optics, environmental technology, software development and aerospace are
among the wide variety of businesses that add depth to Tucson's economy.

     Helping the region's economy is the presence of the University of Arizona.
Ranking among the top ten U.S. public institutions in research funding, it is an
acknowledged leader


FROM LEFT: TOP ROW: JEFF J. JELNIKER, EMILY A. SHAVER, JANE E. MAUSHARDT AND
SANDRA K. LIMAS
SECOND ROW: THOMAS R. FALL, LAUREN L. BARR, JANE LEW, ELLEN G. BRESLAUER AND
JAMES BAILEY
THIRD ROW: PATRICIA SMITH, MICHELE R. LYDEN, RONALD P. WARGO AND BRUCE E.
RUEPPEL
FRONT ROW: HOWARD E. MASON, JR., ELEANOR M. DEMARTINI, CAROL A. CARROLL, NANCY
T. TAM AND BYRON M. FOX


12
<PAGE>

in studies of astronomy, optical sciences, scientific instrumentation and
electronics. Its medical center is one of only nine heart transplant centers in
the nation.

FINANCING

With the conversion last year of the 9 1/2% debentures due 2008 and the public
sale of new equity, BRE's balance sheet remains among the strongest in the real
estate investment trust industry. Our only debt is in non-recourse, fixed-rate
mortgages.

     To improve our ability to take advantage of attractive investment
opportunities we arranged two-year unsecured credits from our line banks for $30
million. These credit lines are available for acquisitions as well as other
capital needs. They provide the flexibility to make acquisitions with short-term
borrowed funds which later would be replaced with long-term funds at a time of
our choosing.

LOOKING AHEAD

Moving into the new year, we will concentrate on integrating the recent
acquisitions into our operations and improving their performance. In the San
Diego market, the large number of units owned by BRE provides economies of scale
in management and leverage in the purchase of goods and services. The same
should hold true in Tucson.

     The search for new investment opportunities continues. Overall, the
economies of the Western states, including California, are evidencing
improvement following a long recession. The UCLA Business Forecasting Project
notes that California is no longer in recession, and by 1995, the recovery will
be visible in employment, personal income and retail spending.

     Finally, we want to note that the accomplishments of the past year are the
result of the hard work and dedication of BRE's directors, officers and staff.
An improving economic climate, strong occupancy and minimal new apartment
construction: these are the ingredients which we believe will contribute to new
records ahead.

Sincerely,



/s/ Eugene P. Carver

Eugene P. Carver
Chairman


/s/ Arthur G. von Thaden

Arthur G. von Thaden
President & Chief Executive Officer

August 29, 1994


                                                                              13
<PAGE>

REAL ESTATE  PORTFOLIO

BRE Properties, Inc.


WHOLLY OWNED REAL ESTATE
<TABLE>
<CAPTION>

                                                                     Apartment                  Year                    Mortgages
July 31, 1994 (Dollar amounts in thousands)                            Units     Occupancy    Purchased       Cost       Payable
- - ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>         <C>          <C>          <C>         <C>

APARTMENTS

Montanosa, San Diego, California . . . . . . . . . . . . . . .          472          95%        1992       $ 30,198     $ 17,268

Mira Mesa, San Diego, California (Cimmaron, Hacienda, Westpark)         472          95         1993         24,492       13,517

Selby Ranch, Sacramento, California. . . . . . . . . . . . . .          400          94         1986         21,230       12,954

Parkwood, Mill Creek, Washington . . . . . . . . . . . . . . .          240          90         1989         19,791

Shadowbrook, Redmond, Washington . . . . . . . . . . . . . . .          352          97         1987         16,392

Verandas, Union City, California . . . . . . . . . . . . . . .          282          98         1993         16,227

Terra Nova Villas, Chula Vista, California . . . . . . . . . .          232          97         1994         14,652        9,182

Brookdale Glen, Portland, Oregon . . . . . . . . . . . . . . .          354          94         1993         13,985

Scottsdale Cove, Scottsdale, Arizona . . . . . . . . . . . . .          200          95         1992         11,586
     Expansion under development . . . . . . . . . . . . . . .          116                     1993          4,451

Sharon Green, Menlo Park, California . . . . . . . . . . . . .          296          94         1971          7,221       19,649

Winchester, San Diego, California. . . . . . . . . . . . . . .          144          96         1994          7,431

Citywalk, Seattle, Washington. . . . . . . . . . . . . . . . .          102          97         1988          5,399

Village Green, La Habra, California. . . . . . . . . . . . . .          272          95         1972          3,180
                                                                      -----                                --------     --------
     Apartment Total . . . . . . . . . . . . . . . . . . . . .        3,934                                $196,235     $ 72,570
                                                                      -----                                --------     --------
                                                                      -----                                --------     --------

</TABLE>


GROSS RENT FROM EQUITY INVESTMENTS
(Dollars in millions)

<TABLE>
<CAPTION>

                                   1990      1991      1992      1993      1994
<S>                                <C>       <C>       <C>       <C>       <C>
Apartments                         19.6      20.8      22.1      27.2      36.5

Shopping Centers                    8.5       8.8       8.8       8.7       8.6

Other                               9.0       8.8       7.5       7.4       6.8

WHOLLY OWNED APARTMENT UNITS       1662      1662      1862      2970      3934
</TABLE>


14
<PAGE>

<TABLE>
<CAPTION>

                                                                      Square                    Year                    Mortgages
July 31, 1994 (Dollar amounts in thousands)                            Feet      Occupancy    Purchased       Cost       Payable
- - ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>         <C>          <C>          <C>          <C>

SHOPPING CENTERS

The Hub, Fremont, California . . . . . . . . . . . . . . . . .       490,000         89%        1973       $ 39,825

El Camino, Woodland Hills, California. . . . . . . . . . . . .       125,000         89         1971         14,299      $ 1,374
                                                                     -------                               --------     --------

     Shopping Center Total . . . . . . . . . . . . . . . . . .       615,000                                 54,124        1,374
                                                                     -------                               --------     --------
                                                                     -------                               --------     --------

OTHER

Pomona Warehouse, Pomona, California . . . . . . . . . . . . .       358,000          0         1986         13,198

Sorrento Technology, San Diego, California . . . . . . . . . .        93,000        100         1989         10,036

LSI Logic, Fremont, California . . . . . . . . . . . . . . . .        74,000        100         1982          5,886

Fremont 3, Fremont, California . . . . . . . . . . . . . . . .        64,000        100         1982          5,839

Westridge, San Diego, California . . . . . . . . . . . . . . .        52,000        100         1985          5,478

Irvine Spectrum, Irvine, California. . . . . . . . . . . . . .        50,000          0         1987          5,443

Oak Creek II, Milpitas, California . . . . . . . . . . . . . .        40,000        100         1984          4,912

525 Almanor, Sunnyvale, California . . . . . . . . . . . . . .        86,000         66         1971          4,245

Peppertree Warehouse, Hayward, California. . . . . . . . . . .        54,000        100         1981          3,875

Oak Creek I, Milpitas, California. . . . . . . . . . . . . . .        30,000        100         1984          3,232

Marymoor Warehouse, Redmond, Washington. . . . . . . . . . . .        60,000        100         1984          2,358

Santa Clara County Office, Mountain View, California . . . . .        27,000        100         1972          1,284

515 Ellis, Mountain View, California . . . . . . . . . . . . .        29,000          0         1973          1,049
                                                                   ---------                               --------

     Other Total . . . . . . . . . . . . . . . . . . . . . . .     1,017,000                                 66,835
                                                                   ---------                               --------
                                                                   ---------                               --------      -------

TOTAL WHOLLY OWNED REAL ESTATE . . . . . . . . . . . . . . . .                                             $317,194      $73,944
                                                                                                           --------      -------
                                                                                                           --------      -------
</TABLE>



GEOGRAPHIC DISTRIBUTION

California . . . . . . . . . . . . . . .        77%
Washington . . . . . . . . . . . . . . .        14
Arizona. . . . . . . . . . . . . . . . .         5
Oregon . . . . . . . . . . . . . . . . .         4
                                               ---
                                               100%
                                               ---
                                               ---




[Graphic]

MORTGAGE LOANS PAYABLE                       $73.9

SHAREHOLDERS' EQUITY,                       $337.0
AT MARKET
(based on $30.88 per share stock price)


CAPITALIZATION

At July 31, 1994 (In millions)

                                                                              15
<PAGE>

LAND OWNED AND LEASED TO OTHERS

<TABLE>
<CAPTION>

                                                                     Apartment                  Year
July  31,  1994  (Dollar  amounts  in   thousands)                     Units     Occupancy    Purchased       Cost
- - -------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>         <C>          <C>           <C>

APARTMENTS

Westlake Village, Daly City, California. . . . . . . . . . . .         2,983         95%        1972        $ 7,425

Villa Serra, Cupertino, California . . . . . . . . . . . . . .           336         98         1973            900
                                                                       -----                                -------

TOTAL LAND OWNED AND LEASED TO OTHERS. . . . . . . . . . . . .         3,319                                $ 8,325
                                                                       -----                                -------
                                                                       -----                                -------

</TABLE>


LIMITED PARTNERSHIP INVESTMENTS IN SHOPPING CENTERS

<TABLE>
<CAPTION>
                                                                                   BRE                        Operations for the
                                                                               Properties'                    year ended 12/31/93
                                                                      Year       Limited    Investment     -------------------------
                                                          Size of  of Initial  Partnership  at July 31,      Gross     Distributions
July 31, 1994 (Dollar amounts in thousands)              Property  Investment   Interest       1994        Revenues     to Partners
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>                  <C>         <C>          <C>            <C>         <C>

Westbar, Phoenix, Arizona.

Land under:

 39 ground leases covering 89 acres,
 including 2 hotels (546 rooms),
 a 121,000 square foot office park
 and 745,000 square feet of
 retail and other buildings.                             89 acres      1973      33.3%         $ 685        $ 4,071*      $ 5,348*

Metro Village, Phoenix, Arizona               136,000 square feet      1975      37.5            424          1,060           142
                                                                                             -------
TOTAL PARTNERSHIP INVESTMENTS                                                                $ 1,109
                                                                                             -------
                                                                                             -------

<FN>
*Westbar - In addition to operating distributions, $3,606 was distributed to
partners from sales of 6.7 acres of land.

</TABLE>


SUMMARY

<TABLE>
<CAPTION>

                                                                  Yield
                                                             --------------
July 31, 1994 (Dollar amounts in thousands)      Cost        1994      1993
- - ---------------------------------------------------------------------------
<S>                                           <C>            <C>      <C>

Wholly owned real estate . . . . . . . .      $ 317,194

Land owned and leased to others. . . . .          8,325

Partnerships . . . . . . . . . . . . . .          1,109
                                              ---------

REAL ESTATE PORTFOLIO. . . . . . . . . .      $ 326,628     12.0%     12.8%
                                              ---------     -----     -----
                                              ---------     -----     -----
</TABLE>



REVENUE BY PROPERTY TYPE

<TABLE>
<CAPTION>

For the fiscal year ended July 31                  1994      1993      1992
- - ---------------------------------------------------------------------------
<S>                                                <C>       <C>       <C>

Apartments . . . . . . . . . . . . . . . . .        70%       63%       58%


Shopping Centers . . . . . . . . . . . . . .        17        20        23

Other. . . . . . . . . . . . . . . . . . . .        13        17        19
                                                   ----      ----      ----

     TOTAL . . . . . . . . . . . . . . . . .       100%      100%      100%
                                                   ----      ----      ----
                                                   ----      ----      ----
</TABLE>


16
<PAGE>

ESTIMATED CURRENT FAIR VALUE

BRE Properties, Inc.


At July 31, 1994, the real estate portfolio had an estimated current fair value
of $442,150,000, including an estimated unrealized appreciation of
$152,270,000. If the resulting unrealized appreciation were added to
shareholders' equity, excluding intangibles, at July 31, 1994, the total would
be approximately $396,215,000, or $36.25 per share fully diluted.

THE FULLY DILUTED PER SHARE ESTIMATES FOR THE LAST TEN YEARS ARE AS FOLLOWS:

1985........... $33.75          1990........... $37.75

1986........... $34.50          1991........... $36.25

1987........... $34.75          1992........... $35.50

1988........... $35.50          1993........... $35.00

1989........... $36.75          1994........... $36.25

The annual estimate of the current fair value of real estate investments in the
portfolio is presented in order to provide supplemental information to
shareholders and the investment community. Several important factors should be
considered when reviewing the estimates, including the following:

1. The analysis reflects the estimated aggregate current fair value of the
company's investments when held by it as part of a continuing business
enterprise, with no consideration given to bulk disposition of all of the
company's assets.

2. The analysis does not give effect to taxes which might be payable by either
the company or its shareholders on gains which could be realized in the event of
actual sales of particular assets. In general, the analysis does not include an
allowance for selling or other disposition costs.

3. Although certain apartment projects may have the potential for condominium
conversion, the company's analysis does not reflect wholesale values to
condominium converters.

4. In appraising most income-producing properties, the company employed either
actual or projected stabilized net operating income based upon current and
estimated future annualized operating results. The estimated value of the
property was then derived by dividing net operating income by capitalization
rates ranging from 8.25% to 10% for apartments and 9.5% to 10.5% for other
property types, or by discounting projected future cash flows by a 13% discount
rate. The capitalization rates were based on the location, age, quality of
tenants, length of existing leases and other factors relating to the specific
property.

5. The per share information has been rounded to the nearest $.25.

<TABLE>
<CAPTION>
                                       1994    1993    1992   1991    1990
- - --------------------------------------------------------------------------
<S>                                    <C>     <C>     <C>    <C>     <C>
Apartments as a percentage of           72%     66%     59%    54%     52%
estimated current fair value

</TABLE>

FUNDED INVESTMENTS BY PROPERTY TYPE

July 31, 1994

BASED ON COST

[GRAPHIC]

APARTMENT 62%

SHOPPING CENTER 17%

OTHER 21%

BASED ON ESTIMATED CURRENT FAIR VALUE

[GRAPHIC]

APARTMENT 72%

SHOPPING CENTER 15%

OTHER 13%


                                                                              17
<PAGE>

BALANCE SHEETS

BRE Properties, Inc.
<TABLE>
<CAPTION>

                                                                                                              July 31
                                                                                                     -------------------------
(Dollar amounts in thousands)                                                                             1994           1993
- - ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                  <C>            <C>

ASSETS

Equity investments in real estate. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $ 325,519      $ 282,012

  Less: Accumulated depreciation and amortization. . . . . . . . . . . . . . . . . . . . . . .         (41,264)       (37,563)
                                                                                                     ---------      ---------
                                                                                                       284,255        244,449

Investments in limited partnerships. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           1,109          2,122
                                                                                                     ---------      ---------
     Real estate portfolio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         285,364        246,571

Mortgage loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           4,516          4,836

Allowance for possible losses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (1,000)        (1,000)
                                                                                                     ---------      ---------
                                                                                                       288,880        250,407


Cash and short-term investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          28,938         45,109

Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           5,077          4,416
                                                                                                     ---------      ---------
     TOTAL ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $ 322,895      $ 299,932
                                                                                                     ---------      ---------
                                                                                                     ---------      ---------


LIABILITIES AND SHAREHOLDERS' EQUITY

Accounts payable and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $   3,466      $   3,988

Mortgage loans payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          73,944         46,692
                                                                                                     ---------      ---------
     Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          77,410         50,680
                                                                                                     ---------      ---------

Shareholders' equity:

Class A common stock, $.01 par value, 50,000,000 shares authorized.

  Shares issued and outstanding in 1994 - 10,916,483 and in 1993 - 10,912,399. . . . . . . . .             109            109

Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         211,340        211,212

Undistributed net realized gain on sales of properties . . . . . . . . . . . . . . . . . . . .          34,036         37,931
                                                                                                     ---------      ---------
     Total shareholders' equity. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         245,485        249,252
                                                                                                     ---------      ---------
     TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY. . . . . . . . . . . . . . . . . . . . . . . .       $ 322,895      $ 299,932
                                                                                                     ---------      ---------
                                                                                                     ---------      ---------

</TABLE>


See notes to financial statements.


18
<PAGE>

STATEMENTS OF INCOME

BRE Properties, Inc.

<TABLE>
<CAPTION>

                                                                              Years ended July 31
                                                                    --------------------------------------
(Dollar amounts in thousands, except per share data)                   1994           1993           1992
- - ----------------------------------------------------------------------------------------------------------
<S>                                                                <C>            <C>            <C>

REVENUE

Rental income. . . . . . . . . . . . . . . . . . . . . . . .       $ 51,374       $ 42,504       $ 37,736
Interest income on short-term investments. . . . . . . . . .            845            808            565
Income from limited partnerships . . . . . . . . . . . . . .            495            603            503
Interest income on mortgage loans. . . . . . . . . . . . . .            516            548            562
Other income . . . . . . . . . . . . . . . . . . . . . . . .            349            232            273
                                                                   --------       --------       --------
     Total revenue . . . . . . . . . . . . . . . . . . . . .         53,579         44,695         39,639
                                                                   --------       --------       --------

EXPENSES
Operating expenses of equities . . . . . . . . . . . . . . .         16,970         12,886         11,026
Interest expense . . . . . . . . . . . . . . . . . . . . . .          4,547          6,551          6,130
Provision for depreciation and amortization. . . . . . . . .          6,674          5,453          4,629
General and administrative . . . . . . . . . . . . . . . . .          3,631          3,192          3,259
                                                                   --------       --------       --------
     Total expenses. . . . . . . . . . . . . . . . . . . . .         31,822         28,082         25,044
                                                                   --------       --------       --------

Income before gain on sales of investments . . . . . . . . .         21,757         16,613         14,595
Gain on sales of investments . . . . . . . . . . . . . . . .            626         10,966          6,330
     Less: Related advisory fee. . . . . . . . . . . . . . .            (78)        (1,097)          (633)
                                                                   --------       --------       --------
Net gain on sales of investments . . . . . . . . . . . . . .            548          9,869          5,697
                                                                   --------       --------       --------
NET INCOME . . . . . . . . . . . . . . . . . . . . . . . . .       $ 22,305       $ 26,482       $ 20,292
                                                                   --------       --------       --------
                                                                   --------       --------       --------

Net income per share:
  Primary:
    Income before gain on sales of investments . . . . . . .         $ 1.99         $ 1.89         $ 1.84
    Net gain on sales of investments . . . . . . . . . . . .            .05           1.13            .72
                                                                      -----         ------         ------
    Net income . . . . . . . . . . . . . . . . . . . . . . .         $ 2.04         $ 3.02         $ 2.56
                                                                      -----         ------         ------
                                                                      -----         ------         ------
  Fully diluted net income . . . . . . . . . . . . . . . . .         $ 2.04         $ 2.74         $ 2.56
                                                                      -----         ------         ------
                                                                      -----         ------         ------

</TABLE>







See notes to financial statements.


                                                                              19
<PAGE>

STATEMENTS OF CASH FLOWS

BRE Properties, Inc.

<TABLE>
<CAPTION>

                                                                                            Years ended July 31
                                                                                  ---------------------------------------
(Dollar amounts in thousands)                                                         1994           1993           1992
- - -------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>            <C>            <C>

Cash flow from operating activities:

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $ 22,305       $ 26,482       $ 20,292

Non-cash revenues and expenses included in income:

  Net gain on tax-deferred exchanges . . . . . . . . . . . . . . . . . . .                         (9,339)        (5,411)

  Net gain on other sales. . . . . . . . . . . . . . . . . . . . . . . . .            (548)          (530)          (286)

  Provision for depreciation and amortization. . . . . . . . . . . . . . .           6,674          5,453          4,629

Increase (decrease) in accounts payable and other liabilities. . . . . . .            (522)           375             94

Other (increase) decrease. . . . . . . . . . . . . . . . . . . . . . . . .             311         (1,364)           111
                                                                                  --------       --------       --------

CASH FLOWS GENERATED BY OPERATING ACTIVITIES . . . . . . . . . . . . . . .          28,220         21,077         19,429
                                                                                  --------       --------       --------


Cash flow from investing activities:

Equity investments:

  Property purchased . . . . . . . . . . . . . . . . . . . . . . . . . . .         (37,106)       (30,149)

    Subsequent improvements. . . . . . . . . . . . . . . . . . . . . . . .            (229)

    Apartment expansion. . . . . . . . . . . . . . . . . . . . . . . . . .          (4,451)

  Invested in property acquired through tax-deferred exchange:

    Mortgage loan proceeds . . . . . . . . . . . . . . . . . . . . . . . .                        (17,500)

    Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                         (1,556)        (1,782)

  Tenant improvements and lease commissions:

    Shopping centers . . . . . . . . . . . . . . . . . . . . . . . . . . .          (1,224)        (1,329)        (1,152)

    Light industrial, warehouse and office . . . . . . . . . . . . . . . .          (1,642)          (396)          (478)

  Reconditioning of light industrial and warehouse buildings . . . . . . .            (838)           (34)          (924)

  Improvements to apartments . . . . . . . . . . . . . . . . . . . . . . .            (222)           (71)           (86)

  Proceeds from the sale of property . . . . . . . . . . . . . . . . . . .           9,189

Principal payments and satisfactions on mortgage loans receivable. . . . .             320            418            246
                                                                                  --------       --------       --------

NET CASH FLOWS USED IN INVESTING ACTIVITIES. . . . . . . . . . . . . . . .         (36,203)       (50,617)        (4,176)
                                                                                  --------       --------       --------


Cash flow from financing activities:

  Mortgage loans payable:

   New mortgage loans. . . . . . . . . . . . . . . . . . . . . . . . . . .          19,718         36,442

   Prepayments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (1,017)        (5,147)

   Other principal payments. . . . . . . . . . . . . . . . . . . . . . . .            (689)          (694)          (848)

  Net proceeds from public stock offering. . . . . . . . . . . . . . . . .                         54,971

  Redemption of 91/2% debentures . . . . . . . . . . . . . . . . . . . . .                           (703)

  Dividends paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         (26,200)       (20,066)       (19,004)
                                                                                  --------       --------       --------

NET CASH FLOWS GENERATED BY (USED IN) FINANCING ACTIVITIES . . . . . . . .          (8,188)        64,803        (19,852)
                                                                                  --------       --------       --------

Increase (decrease) in cash and short-term investments . . . . . . . . . .         (16,171)        35,263         (4,599)

Balance at beginning of year . . . . . . . . . . . . . . . . . . . . . . .          45,109          9,846         14,445
                                                                                  --------       --------       --------

Balance at end of year . . . . . . . . . . . . . . . . . . . . . . . . . .        $ 28,938       $ 45,109       $  9,846
                                                                                  --------       --------       --------
                                                                                  --------       --------       --------

</TABLE>


See notes to financial statements.


20
<PAGE>

STATEMENTS OF SHAREHOLDERS' EQUITY

BRE Properties, Inc.

<TABLE>
<CAPTION>

                                                                                            Years ended July 31
                                                                                 ----------------------------------------
(Dollar amounts in thousands)                                                         1994           1993           1992
- - -------------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>            <C>            <C>

COMMON STOCK

Balance at beginning of year . . . . . . . . . . . . . . . . . . . . . . .       $     109      $      79      $      79

Sale of shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                             15

Conversion of debentures . . . . . . . . . . . . . . . . . . . . . . . . .                             15
                                                                                 ---------      ---------      ---------

Balance at end of year . . . . . . . . . . . . . . . . . . . . . . . . . .             109            109             79
                                                                                 ---------      ---------      ---------


ADDITIONAL PAID-IN CAPITAL

Balance at beginning of year . . . . . . . . . . . . . . . . . . . . . . .         211,212        110,701        110,544

Sale of shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                         54,971

Conversion of debentures . . . . . . . . . . . . . . . . . . . . . . . . .                         45,476             95

Restricted shares granted and stock options exercised. . . . . . . . . . .             128             64             62
                                                                                 ---------      ---------      ---------

Balance at end of year . . . . . . . . . . . . . . . . . . . . . . . . . .         211,340        211,212        110,701
                                                                                 ---------      ---------      ---------


UNDISTRIBUTED NET REALIZED GAIN ON SALES OF PROPERTIES

Balance at beginning of year . . . . . . . . . . . . . . . . . . . . . . .          37,931         31,515         30,227

Net income for year. . . . . . . . . . . . . . . . . . . . . . . . . . . .          22,305         26,482         20,292

Cash dividends paid - $2.40 per share in each year . . . . . . . . . . . .         (26,200)       (20,066)       (19,004)
                                                                                 ---------      ---------      ---------

Balance at end of year . . . . . . . . . . . . . . . . . . . . . . . . . .          34,036         37,931         31,515
                                                                                 ---------      ---------      ---------


TOTAL SHAREHOLDERS' EQUITY . . . . . . . . . . . . . . . . . . . . . . . .       $ 245,485      $ 249,252      $ 142,295
                                                                                 ---------      ---------      ---------
                                                                                 ---------      ---------      ---------

</TABLE>


See notes to financial statements.


                                                                              21
<PAGE>

NOTES TO FINANCIAL STATEMENTS

BRE Properties, Inc.


A - ACCOUNTING POLICIES

The significant accounting policies affecting the financial statements of BRE
Properties, Inc. are summarized as follows:

INCOME TAXES - Every year since its founding in 1970, BRE has qualified as a
real estate investment trust as defined in the Internal Revenue Code. BRE
intends to continue operating as a qualified real estate investment trust, and,
as such, will not be taxed on that portion of its taxable income which is
distributed to shareholders, provided that at least 95% of its real estate
investment trust taxable income is distributed. The company intends to
distribute substantially all of its taxable income. Accordingly, no provision
for income taxes has been made in the financial statements. Under current tax
laws, distributions to shareholders are based upon taxable income, which may
differ from financial accounting income. For example, gain on sales of
investments may be reportable at the time of the sale for financial accounting
purposes but may, in certain circumstances, be deferred for tax purposes. In
addition, depreciation expense on property acquired through tax-deferred
exchanges is higher for financial statement purposes than for tax purposes.
Therefore, taxable income is higher than reportable income on such properties.

ALLOWANCE FOR POSSIBLE LOSSES - The company follows the practice of establishing
an allowance for possible losses on investments based upon management's regular
evaluation of the recoverability of each investment in the portfolio.

DEPRECIATION AND AMORTIZATION - Depreciation and amortization on equity
investments, which are carried at cost, is computed by the straight-line method
at rates based upon the expected economic lives of the assets, which range from
35 to 45 years for buildings and 5 to 25 years for other property and lease
commissions.

EXPENSES AND CAPITALIZED COSTS - At apartments, costs of replacements, such as
appliances, carpets and drapes, are expensed. Leasing commissions and tenant
improvement costs for retail and commercial properties are expensed when the
lease term is less than five years and capitalized on leases of five years or
more. For all properties, improvements and betterments that add to the value of
the property are capitalized.

CASH AND CASH EQUIVALENTS - BRE considers cash deposits with financial
institutions and short-term investments with initial maturities of 90 days or
less to be cash equivalents.

FAIR VALUE OF FINANCIAL INSTRUMENTS - The carrying amounts reported in the
balance sheet for financial instruments approximate their fair values.

NET INCOME PER SHARE - Net income per share is based upon the weighted average
shares outstanding during the year. The computation of fully diluted net income
is based on shares outstanding, increased for the assumed conversion of all
dilutive debentures and a corresponding adjustment of interest expense.


B - INVESTMENTS

Fifteen wholly owned apartment communities are rented to a large number of
tenants under various operating lease agreements having expiration dates ranging
from one month to a year. The carrying value of these investments and gross rent
for the two years ended July 31, are as follows:

<TABLE>
<CAPTION>

(Dollar amounts in thousands)                           1994           1993
- - ---------------------------------------------------------------------------
<S>                                                <C>            <C>

Land . . . . . . . . . . . . . . . . . . . .       $  37,511      $  27,378

Improvements . . . . . . . . . . . . . . . .         158,724        117,610
                                                   ---------      ---------
                                                     196,235        144,988

Less: Depreciation and amortization. . . . .         (15,750)       (12,253)
                                                   ---------      ---------
                                                   $ 180,485      $ 132,735
                                                   ---------      ---------
                                                   ---------      ---------

Gross rent . . . . . . . . . . . . . . . . .       $  31,043      $  21,139
                                                   ---------      ---------
                                                   ---------      ---------

</TABLE>

In September 1993, the company purchased Mira Mesa Apartments (Cimmaron,
Hacienda, Westpark), three properties totaling 472 units in San Diego,
California, for a price of $24,371,000. In March 1994, BRE purchased Winchester,
an adjacent 144-unit property for $7,400,000, bringing the total units in Mira
Mesa to 616.

     In March 1994, the company also purchased Terra Nova Villas, 232 units in
Chula Vista, California. The purchase price was $14,575,000, subject to
$9,240,000 of fixed-rate (5.57%). bond financing.

     In addition to these properties, which are complete and income-producing,
in October 1993, BRE purchased seven acres of undeveloped land adjacent to the
Scottsdale Cove Apartments in Scottsdale, Arizona, on which 116 units are
currently being constructed. This addition will expand the total units in the
Scottsdale Cove to 316. The estimated total cost is $6,165,000, of which
$4,451,000 had been disbursed through July 31, 1994, including $143,000 of
capitalized interest expense. A total of 32 units had been completed of which 11
were occupied at July 31, 1994. All units are expected to be completed by
October 1994.


22
<PAGE>

     Subsequent to year-end, the company entered into an agreement to acquire
1,301 units in seven apartment communities in Tucson, Arizona. The purchase
price is $51,750,000, subject to $28,160,000 of first mortgage financing on six
of the properties.

     Properties owned, other than wholly owned apartments, are leased to tenants
under long-term operating leases expiring in various years through 2018. The
carrying value of these properties for the two years ended July 31, is as
follows:

<TABLE>
<CAPTION>

(Dollar amounts in thousands)                           1994           1993
- - ---------------------------------------------------------------------------
<S>                                                <C>            <C>


Land leases. . . . . . . . . . . . . . . . .       $   8,325      $   8,325

Land . . . . . . . . . . . . . . . . . . . .          22,704         24,758

Improvements . . . . . . . . . . . . . . . .          98,255        103,941
                                                   ---------      ---------
                                                     129,284        137,024

Less: Depreciation and amortization. . . . .         (25,514)       (25,310)
                                                   ---------      ---------
                                                   $ 103,770      $ 111,714
                                                   ---------      ---------
                                                   ---------      ---------

</TABLE>


The future minimum lease payments under these operating leases at July 31, 1994
are as follows:

      1995 . . . . . . $ 10,809,000
      1996 . . . . . . $ 10,704,000
      1997 . . . . . . $  9,531,000
      1998 . . . . . . $  7,472,000
      1999 . . . . . . $  7,067,000
Thereafter . . . . . . $ 31,630,000

The operating leases on apartments which are land lease investments, and certain
leases with tenants at wholly owned shopping centers, provide for percentage
rents based upon the gross revenue of the tenants. These percentage rents are in
excess of stipulated minimums. Percentage rents under these operating leases,
which are included in rental income, amounted to:

<TABLE>
<CAPTION>

(Dollar amounts in thousands)                      1994      1993      1992
- - ---------------------------------------------------------------------------
<S>                                             <C>       <C>       <C>

Percentage rent
  Portion attributable to:
  Land leases. . . . . . . . . . . . . . . .    $ 4,783   $ 4,682   $ 4,595
  Wholly owned real estate . . . . . . . . .        285       374       388
  Properties sold. . . . . . . . . . . . . .                  279       989
                                                -------   -------   -------
Total percentage rent. . . . . . . . . . . .    $ 5,068   $ 5,335   $ 5,972
                                                -------   -------   -------
                                                -------   -------   -------

</TABLE>

Westlake Village Apartments accounted for approximately 10% (1994), 12% (1993)
and 13% (1992) of total rents.


C - LINES OF CREDIT

At July 31, 1994, two banks had extended to the company unsecured lines of
credit aggregating $30,000,000 and maturing November 30, 1995. No borrowings
under these lines of credit were outstanding during the fiscal year. In
connection with these arrangements, a fee is charged on the committed amount.


D - LONG-TERM DEBT

The company has acquired certain equity investments which are subject to
existing mortgage loans payable and has obtained mortgage loans on other equity
investments. The following data pertain to mortgage loans payable at July 31:

<TABLE>
<CAPTION>

(Dollar amounts in thousands)                           1994           1993
- - ---------------------------------------------------------------------------
<S>                                                <C>            <C>

Mortgage loans payable . . . . . . . . . . .       $  73,944      $  46,692
Cost of equity investments securing
  mortgage loans payable . . . . . . . . . .       $ 119,523      $  76,577
Annual principal and interest payments . . .       $   6,574      $   4,326
Remaining terms of mortgage
  loans payable. . . . . . . . . . . . . . .      1-11 YEARS     4-23 years
Effective interest rates . . . . . . . . . .        5.6-8.4%        7-8.4%

</TABLE>

Scheduled principal repayments required on mortgage loans payable for the next
five years are as follows:


         1995. . . . . $ 10,133,000
         1996. . . . . $  1,021,000
         1997. . . . . $  1,110,000
         1998. . . . . $  2,075,000
         1999. . . . . $  1,151,000

Interest expense on mortgage loans payable aggregated $4,429,000 in 1994,
$2,930,000 in 1993 and $1,532,000 in 1992.

     For fiscal 1992, the company had outstanding 9 1/2% Convertible
Subordinated Debentures due 2008. In April 1993, the company called the
Debentures. Holders of $46,180,000 face value chose to convert their debentures
into 1,489,000 shares of stock at a price of $31 per share. The remaining
$703,000 was redeemed in cash in June 1993.

     Total interest paid on long-term debt did not differ materially from
interest expense.


                                                                              23
<PAGE>

E - STOCK OPTION PLAN

The 1984 and 1992 Stock Option Plans ("Plans") provide for the issuance of
Non-Qualified Stock Options, Incentive Stock Options and Restricted Shares. The
maximum number of shares that may be issued under the Plans is 675,000. The
option price may not be less than the fair market value of a share on the date
that the Option is granted. Changes in options outstanding during the years
ended July 31 were as follows:

<TABLE>
<CAPTION>

                                                   1994      1993      1992
- - ---------------------------------------------------------------------------
<S>                                             <C>       <C>       <C>

Balance at beginning of year . . . . . . . .    187,020   157,850   123,500

Granted. . . . . . . . . . . . . . . . . . .     56,500    56,000    49,500

Exercised. . . . . . . . . . . . . . . . . .     (1,920)  (19,830)  (15,150)

Canceled . . . . . . . . . . . . . . . . . .     (2,000)   (7,000)
                                                -------   -------   -------
Balance at end of year . . . . . . . . . . .    239,600   187,020   157,850
                                                -------   -------   -------
                                                -------   -------   -------

Exercisable. . . . . . . . . . . . . . . . .    156,100   110,020    90,250
                                                -------   -------   -------
                                                -------   -------   -------

Restricted Shares granted. . . . . . . . . .      2,850     2,000     2,200
                                                -------   -------   -------
                                                -------   -------   -------

Shares available for
  granting future options. . . . . . . . . .    373,050   430,400   106,400
                                                -------   -------   -------
                                                -------   -------   -------

</TABLE>

At July 31, 1994, the price of shares under option ranged from $25.94 to
$35.19, with an average price of $31.13. Expiration dates ranged from April
22,1995 through August 30, 2003.

     In addition, at July 31, 1994, 10,150 Restricted Shares were outstanding at
grant prices ranging from $25.94 to $35.19 per share.


F - SHAREHOLDER RIGHTS

On August 14, 1989, the company's Board of Directors adopted a Shareholder
Rights Plan and declared a dividend distribution of one Right for each share of
the company's common stock outstanding on September 7, 1989.


     The Rights entitle the holders to purchase, under certain conditions,
shares of common stock at a cash purchase price of $90.00 per share, subject to
adjustment. The Rights may also, under certain conditions, entitle the holders
to receive common stock, or other consideration, having a value equal to two
times the exercise price of each Right.

 The Rights are redeemable by the company at a price of $.01 per Right. If not
so redeemed, the Rights expire on September 7, 1999.


G - PENSION PLAN

The company has a defined contribution profit sharing plan covering all
employees with more than one year of continuous full-time employment. In
addition to employee elective deferrals, the company currently contributes
quarterly an amount equal to 10% of the compensation expense of participating
employees. The amounts contributed were $145,000 in 1994, $113,000 in 1993 and
$120,000 in 1992.


H - LITIGATION

The company is defending various claims and legal actions that arise from its
normal course of business, including certain environmental actions. While it is
not feasible to predict or determine the ultimate outcome of these matters, in
the opinion of management, none of these actions, individually or in the
aggregate, will have a material effect on the company's results of operations,
cash flows, liquidity or financial position.


I - DIVIDEND DECLARATION

On August 29, 1994, a dividend was declared of $.60 per share payable September
29, 1994 to shareholders of record September 9, 1994.


24
<PAGE>

J - QUARTERLY RESULTS OF OPERATIONS (Unaudited)

The unaudited quarterly results of operations for the years ended July 31, 1994
and 1993 are as follows:

<TABLE>
<CAPTION>

                                                                            Year ended July 31, 1994
                                                              -----------------------------------------------------
                                                                                  Quarter ended
                                                              -----------------------------------------------------
                                                              July 31,       Apr. 30,       Jan. 31,       Oct. 31,
(Dollars in thousands, except per share data)                     1994           1994           1994           1993
- - -------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>            <C>            <C>            <C>

Revenue. . . . . . . . . . . . . . . . . . . . . . . .        $ 14,370       $ 13,184       $ 13,285       $ 12,740
Income before gain on sales of investments . . . . . .           5,873          5,412          5,479          4,993
Net gain on sales of investments . . . . . . . . . . .             395                           153
                                                              --------       --------       --------       --------
Net income . . . . . . . . . . . . . . . . . . . . . .        $  6,268       $  5,412       $  5,632       $  4,993
                                                              --------       --------       --------       --------
                                                              --------       --------       --------       --------

PER SHARE
Income before gain on sales of investments . . . . . .        $    .53       $    .50       $    .50       $    .46
Net gain on sales of investments . . . . . . . . . . .             .04                           .01
                                                              --------       --------       --------       --------
Net income . . . . . . . . . . . . . . . . . . . . . .        $    .57       $    .50       $    .51       $    .46
                                                              --------       --------       --------       --------
                                                              --------       --------       --------       --------


                                                                            Year ended July 31, 1993
                                                              -----------------------------------------------------
                                                                                  Quarter ended
                                                              -----------------------------------------------------
                                                              July 31,       Apr. 30,       Jan. 31,       Oct. 31,
(Dollars in thousands, except per share data)                     1993           1993           1993           1992
- - -------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>            <C>            <C>            <C>

Revenue. . . . . . . . . . . . . . . . . . . . . . . .        $ 12,702       $ 11,471       $ 10,593       $  9,929
Income before gain on sales of investments . . . . . .           4,968          4,288          4,070          3,287
Net gain on sales of investments . . . . . . . . . . .             354                         9,338            177
                                                              --------       --------       --------       --------
Net income . . . . . . . . . . . . . . . . . . . . . .        $  5,322       $  4,288       $ 13,408       $  3,464
                                                              --------       --------       --------       --------
                                                              --------       --------       --------       --------

PER SHARE
Income before gain on sales of investments . . . . . .        $    .48       $    .49       $    .51       $    .42
Net gain on sales of investments . . . . . . . . . . .             .04                          1.18            .02
                                                              --------       --------       --------       --------
Net income . . . . . . . . . . . . . . . . . . . . . .        $    .52       $    .49       $   1.69            .44
                                                              --------       --------       --------       --------
                                                              --------       --------       --------       --------

</TABLE>


                                                                              25

<PAGE>

MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL REPORTING


To the Shareholders of BRE Properties, Inc.:

The management of BRE Properties, Inc., is responsible for the integrity and
objectivity of the financial statements. The financial statements were prepared
in conformity with generally accepted accounting principles applied on a
consistent basis throughout the periods and are free of material misstatements.
Management is also responsible for preparing the other financial information
included in this annual report and is responsible for its accuracy and
consistency with the financial statements. Both the financial statements and the
other financial information include amounts that are based on management's best
estimates and judgments.

     Management maintains a system of internal accounting control designed to
provide reasonable assurance, at appropriate cost, that assets are safeguarded,
transactions are executed in accordance with management's authorization and the
financial records are reliable for preparing the financial statements and
maintaining accountability for assets.  The system of internal control includes
written policies and procedures, segregation of duties, and trained and
qualified staff.

     The Audit Committee of the Board is composed entirely of independent
directors and meets periodically with Ernst & Young LLP, the independent
auditors, to discuss financial reporting and internal control issues.  The
independent auditors are elected each year at the annual shareholders' meeting
based on the recommendation of the Audit Committee and the Board. Ernst & Young
has full and free access to the Audit Committee.



/s/ Arthur G. von Thaden
- - -------------------------------------
Arthur G. von Thaden
President and Chief Executive Officer



/s/ Howard E. Mason, Jr.
- - -------------------------------------
Howard E. Mason, Jr.
Senior Vice President, Finance
Chief Financial and Accounting Officer

August 29, 1994







REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS



To the Shareholders and Directors of BRE Properties, Inc.:

We have audited the accompanying balance sheets of BRE Properties, Inc., as of
July 31, 1994 and 1993, and the related statements of income, shareholders'
equity, and cash flows for each of the three years in the period ended July 31,
1994.  These financial statements are the responsibility of the company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatements. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of BRE Properties, Inc. at July
31, 1994 and 1993, and the results of its operations and its cash flows for each
of the three years in the period ended July 31, 1994 in conformity with
generally accepted accounting principles.



/s/ Ernst & Young LLP
- - -------------------------------------
Ernst & Young LLP
San Francisco, California

August 29, 1994


26

<PAGE>

SELECTED  FINANCIAL  DATA

BRE Properties, Inc.

<TABLE>
<CAPTION>

                                                                                  Years ended July 31
                                                         ---------------------------------------------------------------------
(Dollar amounts in thousands, except per share data)         1994           1993           1992           1991           1990
- - ------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>            <C>            <C>            <C>            <C>



OPERATING RESULTS

Revenues . . . . . . . . . . . . . . . . . . . . . . .  $  53,579      $  44,695      $  39,639      $  40,340      $  43,311

Net income . . . . . . . . . . . . . . . . . . . . . .     22,305         26,482         20,292         15,342         29,509

Less: Net gain on sales of investments and
        loss on extinguishment of debt . . . . . . . .       (548)        (9,819)        (5,697)                      (10,434)

      Nonrecurring income received . . . . . . . . . .                                                    (150)        (3,424)

Plus: Provision for depreciation and amortization. . .      6,674          5,453          4,629          4,666          4,375
                                                        ---------      ---------      ---------      ---------      ---------
Funds from operations. . . . . . . . . . . . . . . . .     28,431         22,116         19,224         19,858         20,026

Dividends paid . . . . . . . . . . . . . . . . . . . .     26,200         20,066         19,004         18,989         18,931


PER SHARE DATA

Net income . . . . . . . . . . . . . . . . . . . . . .     $ 2.04         $ 3.02         $ 2.56         $ 1.94         $ 3.74

Net gain on sales of investments . . . . . . . . . . .        .05           1.13            .72                          1.32

Dividends paid . . . . . . . . . . . . . . . . . . . .       2.40           2.40           2.40           2.40           2.40

Book value (shareholders' equity). . . . . . . . . . .      22.49          22.84          17.97          17.80          18.26

Estimated current fair value - fully diluted . . . . .      36.25          35.00          35.50          36.25          37.75

Average shares outstanding . . . . . . . . . . . . . .     10,933          8,774          7,920          7,912          7,889


FINANCIAL POSITION

Total assets . . . . . . . . . . . . . . . . . . . . .  $ 322,895      $ 299,932      $ 208,882      $ 210,005      $ 214,585

Real estate portfolio. . . . . . . . . . . . . . . . .    326,628        284,134        221,965        213,871        211,168

Cash and short-term investments. . . . . . . . . . . .     28,938         45,109          9,846         14,445          9,579

Long-term debt . . . . . . . . . . . . . . . . . . . .     73,944         46,692         62,974         65,636         67,332

Shareholders' equity . . . . . . . . . . . . . . . . .    245,485        249,262        142,295        140,850        144,449


FUNDS FROM OPERATIONS AS A RETURN
  ON AVERAGE SHAREHOLDERS' EQUITY. . . . . . . . . . .      11.6%          12.8%          13.5%          14.1%          13.9%

</TABLE>



                                                                              27
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Reflecting BRE's continuing focus on apartments, the company acquired 1,956
units in eight separate apartment communities during the last two years. BRE is
also nearing completion on the development of a 116-unit addition to a property
acquired in 1992. The combined investment for these new assets totals $111
million, growing the real estate portfolio by 47%. This growth has been financed
through a combination of equity capital and long-term, fixed-rate mortgage debt.


LIQUIDITY AND CAPITAL RESOURCES

The company's liquidity and capital resources include its cash and short-term
investments, long-term first mortgage debt, common stock, and funds available
through bank borrowings. At July 31, 1994, cash and short-term investments
totaled $28,938,000, compared to $45,109,000 in 1993 and $9,846,000 in 1992. The
significant sources and uses of funds during the year are discussed below, as
are cash commitments as of the date of this report.

     BRE acquired the following apartment communities in the fiscal year ended
July 31, 1994:

<TABLE>
<CAPTION>

Name and Location                                       Purchase Price
- - ----------------------------------------------------------------------
<S>                                                     <C>

Mira Mesa (Cimmaron, Hacienda, Westpark),
  San Diego, California. . . . . . . . . . . . . . . .    $ 24,371,000

Winchester, Adjacent to Mira Mesa. . . . . . . . . . .       7,400,000

Terra Nova Villas, Chula Vista, California . . . . . .      14,575,000
                                                          ------------

TOTAL. . . . . . . . . . . . . . . . . . . . . . . . .    $ 46,346,000
                                                          ------------
                                                          ------------

</TABLE>

Except for Terra Nova Villas, these properties were acquired on an all cash
basis and, since their acquisition, an additional $229,000 has been invested in
them. Terra Nova Villas was acquired subject to $9,240,000 of fixed-rate (5.57%)
bond financing, which matures in March 1995. Depending on market conditions at
that time, BRE may repay the bonds in cash, renegotiate their terms or refinance
the property with another lender.

     In addition to these properties, which are complete and income-producing,
in October 1993 BRE purchased seven acres adjacent to the Scottsdale Cove
Apartments in Scottsdale, Arizona on which 116 units are currently being
constructed. This addition will expand the total units in Scottsdale Cove to
316. The estimated total cost is $6,165,000, of which $4,451,000 had been
disbursed through July 31, 1994. Final completion is expected in October 1994.

     An additional $2,866,000 was invested in tenant improvements and leasing
commissions at shopping centers and other commercial properties. Properties
which were out of service and were being prepared for potential new tenants had
$838,000 invested for reconditioning costs. Also, $627,000 was expensed at nine
properties for costs which occur infrequently, such as roof replacements
($520,000). In accordance with industry practices, commencing August 1, 1994,
future roof replacements for all properties will be capitalized and depreciated
over the expected useful life. Roof repairs will continue to be expensed.

     In February 1994, BRE received a $13,600,000 first mortgage loan secured by
three of the newly acquired Mira Mesa apartments. The interest rate is 7%, with
an 11-year maturity and amortization based on 25 years. In April 1994, BRE
refinanced Selby Ranch Apartments in Sacramento, California for $13,000,000,
generating $6,200,000 in new funds available for investment. The interest rate
is 7.36%, with a maturity of 11 years and three months, and amortization based
on 25 years. Depending on market conditions at the maturity dates, the
then-outstanding principal balances of $10,294,000 (Mira Mesa) and $9,827,000
(Selby Ranch) may be satisfied through, among other things, renegotiation of
terms with the existing lenders, refinancing the property with other lenders or
through a sale of assets. In August 1993, the company prepaid without penalty
two mortgage loans aggregating $1,017,000, both of which had interest rates of
9.5%. Long-term debt at July 31, 1994 consisted of $73,944,000 of amortizing
first mortgage loans with interest rates ranging from 5.57% to 8.38% and terms
ranging from 1 to 11 years.

     The company maintains unsecured lines of credit of $30,000,000, which are
available to make real estate equity investments and to finance tenant
improvements at existing properties. The annual fee for the lines of credit is
$127,500. There were no borrowings outstanding under these lines of credit
during the fiscal year ended July 31, 1994.

     The company has entered into an agreement to acquire 1,301 units in seven
apartment communities in Tucson, Arizona. The purchase price is $51,750,000,
subject to $28,160,000 of long-term mortgage financing on six of the properties.
Following lender approval, BRE will assume these existing mortgage loans. The
cash investment will be funded through a combination of cash, short-term
investments and unsecured borrowings under the existing lines of credit. In
connection with the purchase, the company has agreed, subject to satisfaction of
certain conditions, to provide $3,000,000 in loans to entities affiliated with
the seller.


28
<PAGE>

     Cash commitments as of the date of this report also include approximately
$6,550,000 for the payment of the September 29, 1994 dividend to shareholders.
Management believes that its liquidity and financial resources are sufficient to
meet anticipated cash requirements.


RESULTS OF OPERATIONS

Funds from operations totaled $28,431,000 in fiscal 1994, compared to
$22,116,000 in 1993 and $19,224,000 in 1992. The increase in 1994 from 1993 was
primarily due to the contribution from the newly acquired apartment communities.
Dividends paid to shareholders totaled $26,200,000 in 1994, $20,066,000 in 1993
and $19,004,000 in 1992.

     Funds from operations is defined as net income (computed in accordance with
generally accepted accounting principles), excluding gains (or losses) from debt
restructuring and sales of property, plus depreciation and amortization. Because
income-producing properties are typically evaluated without taking into account
non-cash depreciation and amortization charges, management believes that funds
from operations is an appropriate supplemental measure of the company's
operating performance.


REVENUE

Total revenue was $53,579,000 in fiscal 1994, compared to $44,695,000 in 1993
and $39,639,000 in 1992. Rental income, 96% of the total revenue in fiscal 1994,
was $51,374,000, compared to $42,504,000 in 1993 and $37,736,000 in 1992.

     Rental income from the 17 apartment communities owned at July 31, 1994 (70%
of total rental and partnership income for the year) was $36,876,000, up from
$26,885,000 in 1993 and $21,454,000 in 1992. Rental income from apartments in
the portfolio for all of fiscal 1994 and 1993 increased $499,000 (2%) in 1994
from the prior year. In addition, the new acquisitions produced rents of
$13,180,000. Apartments now comprise approximately 72% of the equity portfolio
based on estimated current fair value, up from 66% in 1993 and 59% in 1992.
Occupancy levels at apartment properties are currently 95%.

     Rental and partnership income from shopping centers (17% of total rental
and partnership income) was $8,569,000 in 1994, compared to $8,749,000 in 1993
and $8,812,000 in 1992. Contributing to these results were The Hub Shopping
Center in Fremont, California (responsible for approximately 76%, 74% and 74% of
revenue from shopping centers for these years) and the El Camino Shopping Center
in Woodland Hills, California. The Hub's occupancy dropped from 93% to 88%
during the year as a result of tenant failures. Late in the year, new leases
were signed or underway with Trader Joe's, which operates 62 specialty food
markets, Old Navy (part of The Gap), Taco Bell and Styles for Less. These new
leases are expected to bring occupancy to 95% by November. At El Camino Shopping
Center, severely disrupted by the January 17, 1994 Northridge earthquake, work
will soon be underway to stabilize the soil and repair structurally damaged
buildings. Earthquake insurance is expected to cover most of the related costs.
Occupancy, which dropped from 96% to 89% during fiscal 1994, is expected to
increase gradually to 95% as improvements are completed over the coming year.

     Income from other commercial properties (13% of total rental and
partnership income) was $5,539,000 for the year, compared to $7,398,000 in 1993
and $6,923,000 in 1992. Progress continues towards full occupancy of the light
industrial sector of the portfolio. During the year, our previously vacant
64,000 square foot building in Fremont, California was leased and occupied. A
new tenant occupies 56,000 square feet (66%) of the formerly vacant 525 Almanor
Building in Sunnyvale, California, and a 30,000 square foot building was
occupied in San Diego under a six-year lease. Also, three-year lease extensions
were reached with tenants in 54,000 and 74,000 square foot buildings in Hayward
and Fremont, California, respectively. Leasing activity in the light industrial
sector during the past six months has been greater than we have experienced in
the previous three years. Reflecting BRE's strategy to reduce this segment of
the portfolio, two separate sales were completed in the 1994 fiscal year: The
James Center Office Building in Bellevue, Washington, and Eastside Industrial
Park in Redmond, Washington. A modest gain was recognized on the sale of these
properties. The sales prices aggregated $9,800,000, and the cash proceeds are
now available to be invested in other properties.

     During the year, the tenant at the 358,000 square foot warehouse in Pomona,
California discontinued business and vacated the premises. A financial
settlement was reached under which BRE received rents due on the lease through
July 1994, plus the costs of correcting deferred maintenance, and an adjusted
allowance for rent due after July 31, 1994. A physical rehabilitation has been
completed, including a new roof, exterior painting and interior improvements.
The property is now being marketed to prospective tenants.


29
<PAGE>

     Two other properties were vacant at July 31, 1994: 515 Ellis (29,000 square
feet in Mountain View, California) and Irvine Spectrum (50,000 square feet in
Irvine, California). A lease has been signed on the Mountain View property, with
rent payments expected to commence in January 1995, following the completion of
tenant improvements. The tenant at the Irvine property vacated prior to the
October 16, 1994 lease expiration and has not paid rent since June 1994. The
property is being shown to prospective tenants.

     At July 31, 1994, overall occupancy levels by types of property were as
follows:

<TABLE>
<CAPTION>

Overall occupancy as of July 31,        1994           1993           1992
- - ---------------------------------------------------------------------------
<S>                                     <C>            <C>            <C>

PROPERTY TYPE

Apartment Communities. . . . . . .        95%            95%            94%

Shopping Centers . . . . . . . . .        92             95             93

Other. . . . . . . . . . . . . . .        54             84             90
                                          ---            ---            ---
Weighted average . . . . . . . . .        88%            93%            93%
                                          ---            ---            ---
                                          ---            ---            ---
<FN>
The weighted average occupancy is calculated by multiplying the occupancy for
each property by its square footage and dividing by the total square footage in
the portfolio.

</TABLE>

Interest income on short-term investments was $845,000 in 1994, compared to
$808,000 in 1993 and $565,000 in 1992. The 1994 income reflects a slightly
higher average yield this year than the last. Average investment totals were
approximately 7% lower as cash was used to purchase apartments. The yield on
short-term investments was 3.5% in 1994, compared to 3.1% in 1993 and 4.7% in
1992.


EXPENSES

Total expenses were $31,822,000 in 1994, compared to $28,082,000 in 1993 and
$25,044,000 in 1992. The largest expense category, 53% of total expenses, is
operating expenses of equity investments, which includes the direct operating
costs of properties. Operating expense of equity investments totaled $16,970,000
in 1994, compared to $12,886,000 in 1993 and $11,026,000 in 1992. Expenses rose
3% on properties owned during both 1994 and 1993. In addition, the new apartment
communities had expenses of $5,066,000 in 1994, compared to $1,384,000 in 1993.

     Interest expense was down $4,547,000 (31%) in 1994 due to the June 1993
conversion of the 9 1/2% debentures into common stock. This reduction was
partially offset by interest expense on the new mortgages secured by Selby Ranch
and Mira Mesa apartments.

     The non-cash depreciation charge, which rises with additions to the
company's ownership of equity investments, increased 22% in 1994 and 18% in
1993.

     General and administrative expenses, which include the compensation costs
of all BRE employees, including those engaged in the management of properties,
have been relatively constant for several years, totaling $3,631,000 in 1994,
$3,192,000 in 1993 and $3,259,000 in 1992.


GAIN ON SALES

During 1994, BRE recorded gross gains on sales of $611,000 from Eastside
Industrial Park and $169,000 from the Westbar partnership sale of the Metro
Power Center, Phase IV, and a $154,000 loss on the sale of the James Center
Office Building. The net gain on all three of these transactions was $548,000,
since 10% of the gross gain was credited to the prepaid advisory fee to
BankAmerica Corporation for termination of its advisory agreement with the
company in September 1987. Originally, $4,508,000, the prepaid advisory fee had
been reduced to $1,541,000 at July 31, 1994.

     The three sales during 1994 were taxable transactions, and the gain will be
distributed to the shareholders as part of the regular dividend. In addition,
the company has recorded in its financial statements gains totaling $59,784,000
which have been deferred for tax purposes during the period from BRE's 1970
inception through July 31, 1994.


NET INCOME

The company's net income for fiscal 1994 was $22,305,000 ($2.04 per share),
compared to $26,482,000 ($3.02 per share) in 1993 and $20,292,000 ($2.56 per
share) in 1992. During these years, net income included net gain on sales of
investments as follows: 1994-$548,000 ($.05 per share), 1993- $9,869,000 ($1.13
per share) and 1992-$5,697,000 ($.72 per share).


DIVIDENDS

Dividends paid to shareholders totaled $26,200,000 in 1994, representing 92% of
funds from operations. Dividends per share amount to $2.40 in fiscal year 1994,
matching the dividend levels of 1993 and 1992.

     To the extent that distributions exceed current or accumulated earnings and
profits, they will constitute a return of capital, rather than dividend or
capital gain income, and will be applied in reducing the basis for the
shareholder's shares, or if in excess of such basis, will be taxed in the same
manner as gain from the sale of those shares. The table on page 31 shows the
taxability of the dividends per share.


30
<PAGE>

GENERAL INFORMATION


MARKET PRICE RANGE AND DIVIDENDS PAID PER SHARE

<TABLE>
<CAPTION>

FISCAL 1994                                                      FISCAL 1993

- - ------------------------------------------------------------     ------------------------------------------------------------
Fiscal Quarter Ended    Fourth     Third    Second     First     Fiscal Quarter Ended    Fourth     Third    Second     First
                       July 31   Apr. 30   Jan. 31   Oct. 31                            July 31   Apr. 30   Jan. 31   Oct. 31
- - ------------------------------------------------------------     ------------------------------------------------------------
<S>                    <C>       <C>       <C>       <C>         <C>                    <C>       <C>       <C>       <C>

High                   $ 31.50   $ 34.25   $ 35.63   $ 35.50     High                   $ 36.38   $ 39.75   $ 37.25   $ 32.25
Low                      30.25     30.50     33.13     33.25     Low                      34.13     35.63     31.13     30.88
Dividends                  .60       .60       .60       .60     Dividends                  .60       .60       .60       .60

<FN>
- - -------------------------------------------------------------
As of July 31, 1994, there were 3,873 shareholders of record.
- - -------------------------------------------------------------
</TABLE>


TAXABILITY OF DIVIDENDS PER SHARE

<TABLE>
<CAPTION>


                                           1994            1993            1992            1991            1990
                                      --------------- --------------- --------------- --------------- ---------------
For the fiscal year ended July 31     Dollars Percent Dollars Percent Dollars Percent Dollars Percent Dollars Percent
- - ---------------------------------------------------------------------------------------------------------------------
<S>                                   <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>

Ordinary Income. . . . . . . . . . .    $2.08   86.7%   $2.14   89.2%   $1.98   82.5%   $2.05   85.4%   $1.99   82.9%

Capital Gain . . . . . . . . . . . .     0.09    3.7     0.06    2.5

Return of Capital. . . . . . . . . .     0.23    9.6     0.20    8.3     0.42   17.5     0.35   14.6     0.41   17.1
                                        -----  ------   -----  ------   -----  ------   -----  ------   -----  ------

 TOTAL . . . . . . . . . . . . . . .    $2.40  100.0%   $2.40  100.0%   $2.40  100.0%   $2.40  100.0%   $2.40  100.0%
                                        -----  ------   -----  ------   -----  ------   -----  ------   -----  ------
                                        -----  ------   -----  ------   -----  ------   -----  ------   -----  ------

</TABLE>


INCOME TAX INFORMATION

Following is the company's determination of the income tax status of dividends
paid during the fiscal year ended July 31, 1994. Since most shareholders pay
taxes on a calendar year basis, notice will also be sent in January 1995
identifying the characterization of dividends paid by the company during
calendar 1994.

<TABLE>
<CAPTION>

                               Cash
                          Dividends
    Record      Payment        Paid   Ordinary    Capital       Return
      Date         Date   Per Share     Income       Gain   of Capital
- - ----------------------------------------------------------------------
<S>            <C>        <C>         <C>         <C>       <C>

   9/10/93      9/30/93       $ .60      $ .60      $  --         $ --
   12/6/93     12/23/93         .60        .60         --           --
   3/11/94      3/24/94         .60        .60         --           --
    6/3/94      6/23/94         .60        .28        .09          .23
                              -----      -----      -----        -----

Total. . . . . . . . . . . .  $2.40      $2.08      $ .09        $ .23
                              -----      -----      -----        -----
                              -----      -----      -----        -----

</TABLE>

Shareholders may wish to consult their individual tax advisors regarding the
appropriate reporting of these payments.


MARKET PRICE, BOOK VALUE AND CURRENT FAIR VALUE

[Graphic]


                                                                              31
<PAGE>

SHAREHOLDER INFORMATION

The 24th annual meeting of the shareholders will be held on Tuesday,
November 22, 1994 at 2:00 P.M. in the A.P. Giannini Auditorium, Bank of America
Center, 555 California Street, San Francisco, California.

Shareholders owning shares of BRE Properties, Inc. in "street name" can be
placed on the mailing list to receive annual reports and quarterly reports
directly from the company. Please provide the shareholder's name and address,
the name of the stock brokerage firm holding the shares and the number of shares
owned. In addition, copies of the Annual Report on Form 10-K to the Securities
and Exchange Commission will be available upon shareholder request after
November 1, 1994.  Either request should be sent to:

Treasurer
BRE Properties, Inc.
One Montgomery Street
Suite 2500, Telesis Tower
San Francisco, California 94104-5525
Telephone (415) 445-6530

- - -------------------------------------------------------------------------------
The shares of BRE Properties, Inc. are traded on the New York Stock Exchange
under the symbol BRE.
- - -------------------------------------------------------------------------------

TRANSFER AGENT AND REGISTRAR

Chemical Trust Company of California
Securityholder Relations Department
50 California Street, 10th floor
San Francisco, California 94111-4624
Toll-free Telephone Number 1 (800) 368-8392

Chemical maintains shareholder records and can answer questions regarding
shareholders' accounts. Shareholders wishing to transfer shares or to change the
name on a certificate should contact Chemical for instructions.

Share certificates are valuable and should be safeguarded, since replacement
takes time and requires payment by the shareholder of a surety bond premium. If
a certificate is lost, stolen or destroyed, Chemical should be notified.
Registered mail should be used whenever a certificate is mailed.

- - -------------------------------------------------------------------------------
INDEPENDENT AUDITORS

Ernst & Young LLP
- - -------------------------------------------------------------------------------
LEGAL COUNSEL

Farella, Braun & Martel
- - -------------------------------------------------------------------------------


OFFICERS


EUGENE P. CARVER, Chairman

ARTHUR G. VON THADEN, President and Chief Executive Officer

PRODUCTION AND PORTFOLIO STRATEGY

BYRON M. FOX, Executive Vice President

JANE E. MAUSHARDT, Vice President


ASSET MANAGEMENT

RONALD P. WARGO, Senior Vice President

LAUREN L. BARR, Vice President

THOMAS R. FALL, Vice President

BRUCE E. RUEPPEL, Vice President

PATRICIA SMITH, Vice President

JEFF J. JELNIKER, Assistant Vice President

ELANOR M. DEMARTINI, Property Analyst

NANCY T. TAM, Property Analyst


FINANCE AND ADMINISTRATION

HOWARD E. MASON, JR., Senior Vice President, Finance

ELLEN G. BRESLAUER, Secretary and Treasurer

JAMES BAILEY, Operations Officer


32
<PAGE>

DIRECTORS

C. PRESTON BUTCHER, President and Chief Executive Officer
Lincoln Property Company N.C., Inc., Foster City, California
(Principal Business: Real Estate Development)

EUGENE P. CARVER, Chairman
Hoffman Associates Inc., Pasadena, California
(Principal Business: Real Estate Counseling and Investment)

JOHN MCMAHAN, President
McMahan Real Estate Securities, Inc., San Francisco, California
(Principal Business: Investment Management)

MALCOLM R. RILEY, Partner
Riley/Pearlman/Mitchell Company, Los Angeles, California
(Principal Business: Shopping Center Development and Management)

ARTHUR G. VON THADEN, President and Chief Executive Officer
BRE Properties, Inc., San Francisco, California
(Principal Business: Real Estate Investment)








From left: Malcolm R. Riley, Arthur G. von Thaden, Eugene P. Carver,
and C. Preston Butcher. Not pictured: John McMahan

<PAGE>

[Logo]

BRE Properties, Inc.
One Montgomery Street, Suite 2500
Telesis Tower, San Francisco
California 94104-5525

(415) 445-6530 telephone
(415) 445-6505 fax



<PAGE>









                                EXHIBIT 21

                      SUBSIDIARIES OF THE REGISTRANT



            NAME OF CORPORATION               STATE OF INCORPORATION


            BRE Camino Seco, Inc.                     Delaware

            BRE Colonia Del Rio, Inc.                 Delaware

            BRE Fountain Plaza, Inc.                  Delaware

            BRE Hacienda Del Rio, Inc.                Delaware

            BRE Oracle Village, Inc.                  Delaware

            BRE Springhill, Inc.                      Delaware

<PAGE>

                                  EXHIBIT 24

                        CONSENT OF INDEPENDENT AUDITORS
                        -------------------------------

  We consent to the incorporation by reference in Post-Effective Amendment
  Number 1 to Registration Statement Number 33-5389 on Form S-8 dated May 2,
  1986, of our report with respect to the financial statements and schedules
  of BRE Properties, Inc. dated August 29, 1994, included in the Annual Report
  on Form 10-K for the year ended July 31,1994.


                                                             Ernst & Young LLP

  San Francisco, California
  October 11, 1994

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUL-31-1994
<PERIOD-START>                             AUG-01-1993
<PERIOD-END>                               JUL-31-1994
<CASH>                                          28,938
<SECURITIES>                                         0
<RECEIVABLES>                                    9,593
<ALLOWANCES>                                   (1,000)
<INVENTORY>                                          0
<CURRENT-ASSETS>                                37,531
<PP&E>                                         326,628
<DEPRECIATION>                                (41,264)
<TOTAL-ASSETS>                                 322,895
<CURRENT-LIABILITIES>                            3,466
<BONDS>                                         73,944
<COMMON>                                           109
                                0
                                          0
<OTHER-SE>                                     245,376
<TOTAL-LIABILITY-AND-EQUITY>                   322,895
<SALES>                                         53,579<F1>
<TOTAL-REVENUES>                                53,579
<CGS>                                           16,970<F2>
<TOTAL-COSTS>                                   16,970
<OTHER-EXPENSES>                                10,305<F3>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,547
<INCOME-PRETAX>                                 21,757
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             21,757
<DISCONTINUED>                                     548
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    22,305
<EPS-PRIMARY>                                     2.04
<EPS-DILUTED>                                     2.04
<FN>
<F1>Rental and other revenue.
<F2>Operating expenses of equities.
<F3>Other includes 6,674 of depreciation expense.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission