BRE PROPERTIES INC
10-K, 1995-10-24
REAL ESTATE INVESTMENT TRUSTS
Previous: BENEFICIAL CORP, 8-K, 1995-10-24
Next: BIC CORP, 10-Q, 1995-10-24



<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K
(Mark One)
  (X)     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
                    For the fiscal year ended July 31, 1995
                                       OR
  ( )        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                           Commission File No. 0-5303


                              BRE PROPERTIES, INC.
- -------------------------------------------------------------------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

              Delaware                                     94-1722214
- ----------------------------------------        -------------------------------
   (STATE OR OTHER JURISDICTION OF              (I.R.S. EMPLOYER IDENTIFICATION
    INCORPORATION OR ORGANIZATION)               NUMBER)

     One Montgomery Street
     Telesis Tower, Suite 2500
     San Francisco, California                               94104-5525
- ----------------------------------------          -----------------------------
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                     (ZIP CODE)

                                 (415) 445-6530
- -------------------------------------------------------------------------------
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

           Securities registered pursuant to Section 12(b) of the Act:


TITLE OF EACH CLASS                   NAME OF EACH EXCHANGE ON WHICH REGISTERED
- -------------------                   -----------------------------------------
Class A common stock, $.01 par value                    New York Stock Exchange

Common Stock Purchase Rights                            New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
                    Yes   X  .               No        .
                         -----                    -----
INDICATE BY CHECK MARK IF DISCLOSURE OF DELINQUENT FILERS PURSUANT TO ITEM 405
OF REGULATION S-K (Section 229.405 OF THIS CHAPTER) IS NOT CONTAINED HEREIN, AND
WILL NOT BE CONTAINED, TO THE BEST OF REGISTRANT'S KNOWLEDGE, IN DEFINITIVE
PROXY OR INFORMATION STATEMENTS INCORPORATED BY REFERENCE IN PART III OF THIS
FORM 10-K OR ANY AMENDMENT TO THIS FORM 10-K. [   ]

At September 5, 1995, the aggregate market value of the registrant's shares of
Class A common stock, $.01 par value, held by nonaffiliates of the registrant
was approximately $346,976,000. At that date 10,970,865 shares were outstanding.

<PAGE>

DOCUMENTS INCORPORATED BY REFERENCE

Excerpts of the BRE Properties, Inc. Annual Report to Shareholders for the year
ended July 31, 1995 (the "Annual Report")(Exhibit 13.1 hereto) are incorporated
by reference into Parts I and II of this report.

Portions of the definitive Proxy Statement for the Annual Meeting of
Shareholders of BRE Properties, Inc. to be filed within 120 days after the end
of registrant's fiscal year ended July 31, 1995 (the "Proxy Statement) are
incorporated by reference into Part III of this report.


                                       -2-
<PAGE>

- -------------------------------------------------------------------------------
                                     PART I
- -------------------------------------------------------------------------------

ITEM 1.   BUSINESS
- ------------------

CORPORATE PROFILE


BRE Properties, Inc. ("BRE" or the "company"), a Delaware corporation, is a
self-administered equity real estate investment trust which primarily owns and
operates apartment communities in the western United States. At July 31, 1995,
BRE had ownership interests in 8,554 garden apartment units (5,235 wholly owned
and 3,319 on land leased to others) in California, Arizona, Washington and
Oregon. On that date, BRE also held ownership interests in four shopping
centers (including two held in partnerships in which the company is a limited
partner) and 11 other properties. Founded in 1970, the company has paid 100
consecutive quarterly dividends to shareholders since it commenced operations.

STRATEGIC FOCUS

The key aspects of the company's strategy include a focus on the acquisition of
multifamily properties; an accelerated, but orderly, disposition of industrial
properties; increased access to the capital markets for financing; and
the proposed internalization of property management. See "Property
Acquisitions and Dispositions", "Capital Resources" and "Employees".

STRUCTURE AND INVESTMENT POLICY

BRE has operated since its July 1970 inception as a real estate investment trust
pursuant to Sections 856-860 of the Internal Revenue Code, as amended.  Its
long-range investment policy emphasizes the purchase of fee ownership of both
land and improvements, primarily in garden apartment communities located in the
Western United States. Among other things, this policy is designed to enable
management to monitor developments in local real estate markets and to take an
active role in managing the company's properties and improving their
performance. The policy is subject to ongoing review by the Board of Directors
and may be modified in the future to take into account changes in business or
economic conditions, as circumstances otherwise warrant, if it determines that
such changes are in the best interests of the company and its shareholders.

                                       -3-
<PAGE>

REVENUES AND OCCUPANCY

The following table shows the percentage of the company's total rental and
partnership revenues contributed by certain classes of properties during the
last three fiscal years and the overall occupancy levels for these classes of
properties at July 31, 1995.

<TABLE>
<CAPTION>

                        PERCENT OF REVENUES
                        -------------------

                                                    Overall Occupancy
Type of Property    1995       1994         1993     at July 31, 1995
- ----------------    ----       ----         ----    -----------------
<S>                 <C>        <C>          <C>     <C>
Apartments           77%        71%          63%              95%
Shopping centers     15         16           20               96
Other                 8         13           17               54
                    ---        ---          ---               --
                    100%       100%         100%              90%
                    ---        ---          ---               --
                    ---        ---          ---               --
</TABLE>

   The weighted average occupancy is calculated by multiplying the occupancy for
each property by its square footage and dividing by the total square footage in
the portfolio.

The following properties contributed 10% or more to the company's total rental
and partnership revenues during the last three fiscal years:

<TABLE>
<CAPTION>

                                            PERCENT OF REVENUES
                                            -------------------
                                        1995       1994         1993
                                        ----       ----         ----
<S>                                     <C>        <C>          <C>
The Hub Shopping Center                  11%        12%         14%
Westlake Village Apartments               9         10          12
Sharon Green Apartments                   8         10          11
                                         --         --          --
                                         28%        32%         37%
                                         --         --          --
                                         --         --          --
</TABLE>

PORTFOLIO AT JULY 31, 1995

At July 31, 1995, the company's portfolio of income-producing real estate
included, as a percent of cost, the following investments:


<TABLE>
<CAPTION>

                                 PERCENT                                      PERCENT
                                 -------                                      -------
                     NUMBER OF                                  NUMBER OF
                     PROPERTIES  COST                           PROPERTIES    COST
                     ---------------------                      ----------------------
<S>                  <C>         <C>               <C>          <C>           <C>
Apartments                24       68%             California     25            65%
Shopping centers           4       15              Arizona        10            19
Other                     11       17              Washington      3            12
                                                   Oregon          1             4
                         ---      ---                             ---          ---
      TOTAL:              39      100%                TOTAL:      39           100%
                         ---      ---                             ---          ---
                         ---      ---                             ---          ---
</TABLE>

See Items 2 and 7 of this report for a description of the company's individual
investments and of certain developments during the year with respect to these
investments.

                                       -4-
<PAGE>

PROPERTY ACQUISITIONS AND DISPOSITIONS

ACQUISITIONS
- ------------

During fiscal 1995, the company purchased the following garden apartment
communities, all located in Tucson, Arizona:


(DOLLAR AMOUNTS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                       PRINCIPAL
                                                                        AMOUNT
                           NUMBER                                    OF MORTGAGES    INTEREST
NAME                       OF UNITS         COST         CASH            ASSUMED       RATE
- -----------------------    ---------      ------      -------        ------------    --------
<S>                        <C>            <C>         <C>            <C>             <C>
Camino Seco Village          168          $6,695      $     - (1)           $4,238      8.00%
Casas Lindas                 144           7,564        7,564                    -         -
Colonia del Rio              176           8,868        3,558                5,310      8.00
Fountain Plaza               197           4,535        1,384                3,151      7.50
Hacienda del Rio             248           9,296          248 (1)            5,645      6.45
Oracle Village               144           6,046        1,826                4,220      7.80
SpringHill                   224           8,666        3,291                5,375      8.00
                           ------       --------      -------              -------
             TOTAL         1,301         $51,670      $17,871              $27,939
                           ------       --------      -------              -------
                           ------       --------      -------              -------
</TABLE>

     (1)  The cash investments in Camino Seco Village and Hacienda del Rio do
          not include $2,457 and $3,403 respectively, in proceeds from tax-
          deferred exchanges for 515 Ellis, in Mountain View, California, and
          Marymoor Warehouse, in Redmond, Washington.

Since their acquisition, an additional $131,000 has been invested in these
properties.

The mortgages on Fountain Plaza and Hacienda del Rio are fully amortizing, with
final maturities in 2028. The four other mortgages assumed mature in the fiscal
years 2000 and 2001, with aggregate balloon payments of $17,932,000 due at those
times. Depending on market conditions at maturity, the company may choose, among
other things, to renegotiate the terms with the existing lenders, refinance the
properties with other lenders, sell assets or repay the balloon amounts through
a public offering or private placement of debt or equity securities.

Concurrent with the purchase of these apartment communities, BRE also funded two
mortgage loans (one in November 1994 and the other in July 1995), each for
$1,500,000, aggregating $3,000,000, to entities affiliated with the seller. Each
loan bears interest at 10% for one year. One loan is secured by a second
mortgage on a 254-unit apartment project in Tucson. The second loan is secured
by a first mortgage on two parcels of undeveloped land in Tucson, plus a
personal guarantee from the principals of the borrower. Providing that no event
of default has occurred, the borrowers on each loan may request a one-year
extension, during which time the interest rate rises to 11%, and a second one-
year extension, during which time the interest rate rises to 12%.

                                       -5-
<PAGE>


During the year ended July 31, 1995, construction was completed of a 116-unit
expansion of the 200-unit Scottsdale Cove Apartments in Scottsdale, Arizona,
bringing the total number of units to 316. The total cost of the expansion was
$6,139,000, $1,688,000 of which was invested during the year ended July 31,
1995.

DISPOSITIONS
- ------------

As the company has increased its ownership of apartment communities during
the past several years, it has gradually reduced its portfolio of light
industrial and office properties. BRE sold two such properties during fiscal
1995, Marymoor Warehouse, located in Redmond, Washington, and 515 Ellis,
located in Mountain View, California, recording gross gains on sales of
$1,389,000 and $1,244,000, respectively. Both of these transactions were
structured as tax-deferred exchanges, with the sales proceeds of $5,860,000
reinvested in the Hacienda del Rio and Camino Seco Village Apartments,
respectively.

One light industrial property, Irvine Spectrum (50,000 square feet in Irvine,
California), has been vacant since June 1994. Negotiations are underway to sell
this property during fiscal 1996, although no assurance can be given that the
sale will be consummated. In September 1995, the company completed the sale of
Pomona Warehouse (358,000 square feet in Pomona, California) which had been
vacant since December 1993. The proceeds were used for a tax-deferred exchange
into the 240-unit apartment community Newport Landing Phase I, purchased for
$9,235,000, in Phoenix, Arizona.

There are nine other light industrial and office properties, totaling 520,000
square feet, in the portfolio. Going forward, BRE intends to continue the
orderly disposition process of these properties and redeploy the proceeds to
acquire additional multifamily properties.

CAPITAL RESOURCES

The company's investments in income-producing properties may be made subject to
mortgage financing. At July 31, 1995, fourteen of the company's wholly owned
properties were subject to mortgage financing, compared to eight such properties
at July 31, 1994 and six at July 31, 1993.  In addition, BRE is a limited
partner in two partnerships that are subject to mortgage financing arranged by
the general partner.  The company and the general partner may refinance existing
indebtedness if more favorable financing is available, and they may also incur
new indebtedness, or increase the amount of existing indebtedness, secured
through mortgage financing. The extent to which the company and the general
partner may mortgage or otherwise finance investments depends upon such factors
as the nature of the investment, the cost and availability of borrowed funds and
the general economic climate.

The company has obtained funds from a variety of sources, including non-recourse
mortgage loans and the sale of equity.  In fiscal 1993, the company raised
approximately $55 million through a public offering of 1,500,000 shares of
common stock and approximately $36,442,000 in new funds through mortgage
financing on equity investments. In fiscal 1994, approximately $19,718,000 in
new funds was raised through such mortgage financing. In fiscal 1995, BRE

                                       -6-
<PAGE>

assumed $27,939,000 of mortgage debt on six newly acquired apartment properties
in Tucson, Arizona. To further increase its access to capital markets, the
company plans to seek shareholder authorization of a new class of preferred
stock.

In addition, since its inception, the company has had unsecured lines of credit
from one or more commercial banks. Currently, there are two such unsecured lines
of credit, each with a two-year term. The two credit lines total $30,000,000 and
are available to make real estate investments and to provide working capital.
There were no borrowings outstanding under these lines of credit during the
fiscal year ended July 31, 1995. The company pays annual commitment fees for
these lines of credit. Borrowing costs are based on BRE's choice of a spread
over the interbank offered rate or the prime rate. The company is currently
negotiating an increase in the size of its lines of credit and an extension of
their two-year maturities.

The company may continue to borrow from time to time to fund commitments,
although there is no assurance at any given time that borrowed funds will be
available or that the terms and conditions of such borrowings will be
acceptable.  For additional information regarding the company's long-term debt,
see Note D of Notes to the Financial Statements included in the 1995 Annual
Report, incorporated herein by reference.  The growth and profitable operation
of the company depend in large part upon the availability and cost of borrowed
funds, as discussed above.  In addition, the success of the company depends,
among other factors, upon general business and economic conditions, construction
costs, income tax laws, increases or decreases in operating expenses,
governmental regulations, population trends, zoning laws, legislation and the
ability of the company to keep its properties leased at profitable levels.  The
company's properties compete for tenants primarily on the basis of location,
rent charged, services provided,  and the design and condition of improvements;
and its properties encounter competition from similar properties located in
their market areas. A prolonged economic downturn could have a material adverse
effect on the company's operations and financial condition.

                                       -7-
<PAGE>

EMPLOYEES

As of July 31, 1995, the company had 21 employees. The company also has engaged
9 independent property management firms to manage 26 of its apartment and multi-
tenant commercial properties.

On June 5, 1995 , Arthur G. von Thaden, formerly president and chief executive
officer, became Chairman. Frank C. McDowell was named president and chief
executive officer. See "Executive Officers of the Registrant" of this report for
information regarding Mr. McDowell's experience.

To achieve the company's goal of becoming a fully integrated real estate
operating company, it intends to take steps to internalize the property
management function during fiscal 1996.  These steps may include the creation
of an internal property management organization staffed by existing and newly
hired employees, on the acquisition of a multifamily portfolio accompanied by
existing property management capabilities.  Currently, BRE's asset management
staff directs the operations of the properties, employing third parties to
carry out day-to-day property management activities.

EXECUTIVE OFFICERS OF THE REGISTRANT
- ------------------------------------

     The following persons were executive officers of the company as of
     September 1, 1995:
<TABLE>
<CAPTION>


                             Age at
 Name                   September 1, 1995                                         Position(s)
- ---------------------------------------------------------------------------------------------
<S>                     <C>                  <C>
Frank C. McDowell            47              President, Chief Executive Officer and Director
Arthur G. von Thaden         63                                        Chairman and Director
Byron M. Fox                 56                                     Executive Vice President
Ronald P. Wargo              51                                        Senior Vice President
Howard E. Mason, Jr.         62                               Senior Vice President, Finance
Ellen G. Breslauer           47                                      Secretary and Treasurer
- ---------------------------------------------------------------------------------------------

</TABLE>


Mr. McDowell was appointed to his current position on June 5, 1995, at which
time Mr. von Thaden, who had been President and Chief Executive Officer,
became chairman. Mr. Fox and Mr. Wargo were appointed to their positions in
October of 1992. All of the other executive officers have held their
respective positions since September 30, 1987. Set forth below is information
regarding the business experience of each of the executive officers:

     From 1992 to 1995, Mr. McDowell was Chief Executive Officer and Chairman of
     Cardinal Realty Services, Inc. ("Cardinal"), a Columbus, Ohio-based
     apartment management company and owner of multifamily housing. At December
     31, 1994, Cardinal ranked as the nation's 19th largest owner of apartments
     and as the 15th largest apartment management company. From 1988 to 1992,
     Mr. McDowell was Senior Vice President,

                                       -8-
<PAGE>

     Head of Real Estate of First Interstate Bank of Texas. Mr. McDowell holds
     a Bachelor of Science Degree and a Masters of Business Administration
     Degree, both from the University of Texas, Austin.

     Mr. von Thaden served as Chief Executive Officer of the company and its
     former advisor from inception in 1970. Mr. von Thaden became a Director in
     1981. Mr. von Thaden holds a Bachelor of Arts Degree from Trinity College.

     Mr. Fox was employed by BRE and appointed Senior Vice President in
     December 1987. From 1977 to 1987, he was Vice President and General Manager
     of Dillingham Investment Corporation, a Hawaii land-investment firm. Mr.
     Fox holds a Bachelor of Arts Degree from Colgate University and a Master
     of Business Administration Degree from Harvard Business School.

     Mr. Wargo, employed in 1978, was appointed Senior Vice President in charge
     of Asset Management in 1992. He holds the Certified Property Manager (CPM)
     designation awarded by the Institute of Real Estate Management. Mr. Wargo
     holds a Bachelor of Science Degree from LaSalle College and a Master of
     Business Administration Degree from Columbia University.

     Mr. Mason was Senior Vice President, Finance from October 1980, and has
     been chief financial and accounting officer from inception in 1970.  He is
     a Certified Public Accountant and served as Controller for Henry Doelger
     Builder, Inc. from 1965 to 1970. Mr. Mason holds a Bachelor of Arts Degree
     from Menlo College and a Master of Business Administration Degree from
     San Francisco State University.

     Ms. Breslauer was appointed Secretary in September 1987 after becoming
     Treasurer in 1981. She was employed by the company in 1971 and is a
     Certified Public Accountant. A Phi Beta Kappa graduate, Ms. Breslauer
     holds a Bachelor of Arts Degree and a Master of Business Administration
     from the University of California, Berkeley.

     There is no family relationship among any of the company's executive
     officers or Directors.

POTENTIAL ENVIRONMENTAL RISKS

Investments in real property create a potential for environmental liability on
the part of the owner of, or any mortgage lender on, such real property.  If
hazardous substances are discovered on or emanating from any of the company's
properties, the owner or operator of the property (including the company) may be
held strictly liable for all costs and liabilities relating to such hazardous
substances.  The company's current policy is to obtain a Phase I environmental
study on each property it seeks to acquire and to proceed accordingly.  The
company currently carries no insurance for environmental liabilities, although
policies in effect in earlier years may in some cases provide coverage for
environmental liabilities which may have occurred during the earlier policy
periods.

                                       -9-

<PAGE>

RECENT DEVELOPMENT

On October 11, 1995, BRE entered into an Agreement and Plan of Merger (the
"Merger Agreement") by and among BRE, Real Estate Investment Trust of
California ("REIT-Cal") and a newly-formed Maryland subsidiary of REIT-Cal
("REIT-Cal Sub").  The Merger Agreement, which has been approved by the Board
of Directors and Boards of Trustees of each of the parties, would result in
the acquisition of REIT-Cal by BRE through (i) a merger of REIT-Cal with and
into REIT-Cal Sub followed by (ii) a merger of REIT-Cal Sub with and into BRE
(the "Merger").  Following consummation of the Merger, it is contemplated
that BRE would change its state of corporate domicile from Delaware to
Maryland.

Under the terms of the Merger Agreement, each issued and outstanding share of
beneficial interest, without par value, of REIT-Cal would be converted into
the right to receive 0.57 (the "Exchange Ratio") of a share of BRE common
stock in a tax-free transaction.  In the event that either (i) (a) the
average closing price per share of the BRE common stock as reported by the
New York Stock Exchange (the "NYSE") for the ten consecutive trading days
ending on (and including) the trading day immediately preceding the date of
REIT-Cal's stockholders meeting to consider the Merger (the "BRE Average
Price") is less than $28.575, and (b) the difference between the BRE Average
Price and the closing price of the BRE common stock on the NYSE on September
11, 1995, expressed as a  percent of the closing price of the BRE common
stock on the NYSE on September 11, 1995, is at least 10% greater than the
percentage decline in the value of the NAREIT Equity REIT Index over the
period from September 11, 1995 to the trading day immediately preceding the
date of the REIT-Cal stockholders meeting to consider the Merger, or (ii) the
BRE Average Price is less than $28.07, the agreement may be terminated by
REIT-Cal unless BRE increases the Exchange Ratio so that the Exchange Ratio
as adjusted would equal a fraction the numerator of which is the product of
0.57 times (x) $28.575 in the case of a proposed termination under clause (i)
above, or (y) $28.07 in the case of a proposed termination under clause (ii)
above, and the denominator of which is the BRE Average Price.

Closing of the Merger is contingent upon, among other things, approval of the
stockholders of BRE and REIT-Cal.  The Merger will be treated as a purchase
for accounting purposes.  Upon the closing, Frank C. McDowell would continue
to serve as President and Chief Executive Officer of BRE.  Three executives
of REIT-Cal would also be added to BRE management:  Jay W. Pauly as Senior
Executive Vice President and Chief Operating Officer; LeRoy Carlson as
Executive Vice President and Chief Financial Officer; and John H. Nunn as
Senior Vice President, Property Management.  In addition, three directors of
REIT-Cal would be appointed to the BRE Board of Directors, increasing BRE's
Board from six to nine members.

                                        10

<PAGE>

ITEM 2.   PROPERTIES
- ------    ----------

GENERAL

In addition to the information set forth in this Item 2, information on the
company's portfolio is set forth in Schedules III and IV under Item 14(d) of
this report. The company carries earthquake insurance on all of its properties.
The annual aggregate limits (after payment of deductibles) for flood and
earthquake coverage are $5,000,000 (in California) and $10,000,000 (outside of
California).

Apartments

As reflected in the following chart, during the five fiscal years ended July
31, 1995,apartments have increased as a percentage of the company's portfolio
of income producing properties and revenues:

<TABLE>
<CAPTION>

                                                  1995       1994       1993       1992       1991
                                                  ------------------------------------------------
<S>                                               <C>        <C>        <C>        <C>        <C>
Percentage of portfolio at cost                    68%        62%        53%        41%        38%
Revenues generated                                 77%        70%        63%        58%        54%
</TABLE>


In addition, revenue from apartments in the portfolio for all of fiscal 1995 and
1994 increased $943,000 (3%) in 1995 from the prior year. Since their real
estate expenses also declined, their net operating income rose more than 6%.

The following table shows certain operating information for the company's
apartment investments owned at July 31, 1995.


                                       -11-

<PAGE>

BRE PROPERTIES, INC.
Wholly owned apartments owned at July 31, 1995
Operating Information

<TABLE>
<CAPTION>
                                                             1995 Average Monthly
                                                                 Rental Rates
                                                   Average   --------------------
                                   Approximate    Unit Size               Per      Average
                           Number   Rentable Area  (Square     Per       Square    Economic
       Property           of units (Square Feet)    Feet)      Unit       Foot    Occupancy (1)
- --------------------------------------------------------------------------------------------
<S>                       <C>      <C>            <C>         <C>        <C>      <C>
SAN FRANCISCO BAY AREA,
CALIFORNIA
 Sharon Green                 296         321,944     1,088    $1,496      $1.38      96.2%
 Verandas                     282         199,152       706       815       1.15      95.6
- -------------------------------------------------------------------------------------------
SUBTOTAL                      578         521,096       902    $1,164      $1.27      95.9%
- -------------------------------------------------------------------------------------------

SAN DIEGO, CALIFORNIA
 Cimmaron                     184         146,472       796      $672      $0.84      93.8%
 Hacienda                     192         148,624       774       649       0.84      95.0
 Montanosa                    472         352,248       746       764       1.02      94.1
 Terra Nova Villas            232         185,440       799       674       0.84      91.4
 Westpark                      96          71,760       748       655       0.88      94.7
 Winchester                   144         112,744       783       672       0.86      96.2
- -------------------------------------------------------------------------------------------
SUBTOTAL                    1,320       1,017,288       771      $665      $0.87      95.6%
- -------------------------------------------------------------------------------------------

TUCSON, ARIZONA
 Camino Seco Village (2)      168         150,892       898        --         --        --
 Casas Lindas                 144         150,080     1,042      $838      $0.63      93.2%
 Colonia del Rio              176         177,760     1,010       696       0.52      88.2
 Fountain Plaza               197         107,294       545       377       0.52      92.5
 Hacienda del Rio             248         152,504       615       417       0.51      97.9
 Oracle Village               144         129,336       898       600       0.50      96.5
 SpringHill                   224         175,520       784       559       0.54      95.3
- -------------------------------------------------------------------------------------------
SUBTOTAL                    1,301       1,043,386       802      $575      $0.52      95.8%
- -------------------------------------------------------------------------------------------

SEATTLE AREA, WASHINGTON
 Citywalk                     102          90,672       889      $719      $0.81      96.7%
 Parkwood                     240         256,256     1,068       776       0.73      93.0
 Shadowbrook                  352         274,504       780       659       0.84      92.1
- -------------------------------------------------------------------------------------------
SUBTOTAL                      694         621,432       895      $706      $0.80      92.5%
- -------------------------------------------------------------------------------------------
SACRAMENTO, CALIFORNIA
 Selby Ranch                  400         396,442       991      $821      $0.83      89.7%
- -------------------------------------------------------------------------------------------
PORTLAND, OREGON
 Brookdale Glen               354         271,040       766      $610      $0.80      93.5%
- -------------------------------------------------------------------------------------------
SCOTTSDALE, ARIZONA
 Scottsdale Cove (3)          316         300,009       949      $755      $0.80      85.1%
- -------------------------------------------------------------------------------------------
ORANGE COUNTY, CALIFORNIA
 Village Green                272         175,508       645      $633      $0.98      92.7%
- -------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------
TOTAL PORTFOLIO             5,235       4,346,201       830      $724      $0.81      93.9%
- -------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------

</TABLE>

(1)  Average economic occupancy is defined as gross potential rent less vacancy
     losses, divided by gross potential rent for the period, expressed as a
     percentage.
(2)  Camino Seco Village- Acquired July 28, 1995
(3)  Scottsdale Cove- Expanded by 116 units during fiscal 1995, with
     stabilization of occupancy achieved in February 1995.



                                      -12-

<PAGE>

OTHER PROPERTIES

A majority of the company's commercial properties (i.e. properties other than
apartments) are leased to tenants under long-term operating leases. For
additional information regarding these leases, see Note B of Notes to the
Financial Statements included in the 1995 Annual Report, incorporated herein by
reference. At July 31, 1995, the company had approximately 119 separate leases
with approximately 116 tenants in its commercial properties. See "Certain
Significant Properties" for a discussion of The Hub Shopping Center, which has
the majority of the company's total number of tenants.

Of the company's eight fully occupied light-industrial, warehouse/distribution
and office properties, two have multiple tenants, each with one tenant occupying
more than 50% of the net rental space, and six have single tenants. During the
year, one tenant came to the end of its lease term in 31% of Westridge (52,000
square feet in San Diego, California). A different tenant occupies the remaining
69% of the property.

As discussed in "Dispositions", one light industrial property, Irvine Spectrum
(50,000 square feet in Irvine, California) has been vacant since June 1994.
Negotiations are underway to sell this property during fiscal 1996, although no
assurance can be given that the sale will be consummated.

In September 1995, the company completed the sale of Pomona Warehouse (358,000
square feet in Pomona, California) which had been vacant since December 1993.
The proceeds were used for a tax-deferred exchange into the 240-unit apartment
community Newport Landing Phase I, in Phoenix, Arizona.

HEADQUARTERS

The company maintains its corporate headquarters at One Montgomery Street,
Suite 2500, Telesis Tower, San Francisco, California.  A sublease with Wells
Fargo Bank, for an eleven-year term, is for 10,142 rentable square feet at
annual per square foot rents which began at $23 and rise to $34 in the tenth
year. The lease term ends December 17, 1998.

CERTAIN SIGNIFICANT PROPERTIES

For the fiscal year ended July 31, 1995, one property had a book value equal to
10% or more of total assets or gross revenue equal to 10% or more of aggregate
gross revenue: The Hub Shopping Center in Fremont, California.


                             THE HUB SHOPPING CENTER

The occupancy rates at the following dates are shown below:
<TABLE>
<CAPTION>

                                YEAR ENDED JULY 31,

              1995       1994       1993       1992       1991
              ----       ----       ----       ----       ----
              <S>         <C>        <C>        <C>        <C>
              95%         89%        93%        91%        89%

</TABLE>

                                      -13-

<PAGE>

The average effective annual rentals per square foot at the following dates are
shown below:

<TABLE>
<CAPTION>

                                  YEAR ENDED JULY 31,
                       1995       1994       1993       1992       1991
                     ------      ------     ------     -----      ------
                     <S>         <C>        <C>        <C>        <C>
                     $11.15      $10.70     $10.43     $10.36     $10.49
</TABLE>

     (Excludes Safeway ground lease covering 49,000 square feet of improvements,
     at a current annual base rent of $85,000, plus a percentage rent based on
     gross sales)

Depreciation expense is calculated using the straight-line method and a 30 year
life for the original buildings for both financial and tax reporting.
<TABLE>
<CAPTION>

                                                                 REPORTABLE                       REAL ESTATE
 (000 omitted except in realty tax rate)                        DEPRECIATION     LIFE CLAIMED    TAXES FOR THE
                                            FEDERAL            EXPENSE FOR THE        FOR          TAX YEAR
                                            TAX BASIS            YEAR ENDED      DEPRECIATION       ENDING       REALTY TAX
                                            7/31/95 (1)           7/31/95          PURPOSES        6/30/95(3)     RATE (4)
                                            --------              -------          --------         -------       --------
                                            <C>                   <C>            <S>                <C>           <C>
                                            $30,145               $ 1,093        30 years            409           1.067%
                                                                                 for original
                                                                                 building (2)
<FN>

(1)  The federal tax basis is after deduction of accumulated depreciation, as
     computed for tax purposes.
(2)  Leasing commissions on leases with a term of five years or more are
     amortized over the lease term.
(3)  BRE receives reimbursement from tenants for approximately 80% of the real
     estate taxes.
(4)  The realty tax rate is the amount which, when multiplied by the assessed
     value of a property, generates the real estate taxes due.

</TABLE>

The Hub Shopping Center has 75 tenants and 490,000 square feet of gross leasable
space on 37.4 acres of land.  Including a retail store owned and operated by
Montgomery Ward, the center totals 659,000 square feet of gross leasable area.
The open air regional shopping center is located in Fremont, California, 40
miles southeast of San Francisco and 10 miles northeast of San Jose.

The company purchased The Hub in 1973 for $10,858,000 and has subsequently
expanded and remodeled it significantly. The past several years have been
characterized by the leasing of larger spaces to more promotional credit
tenants, including Office Max, Fashion Bug, Michael's Arts & Crafts, Trader
Joe's, Country Harvest Buffet, Old Navy Clothing Co., Taco Bell and McDonalds.

The Hub competes for retail tenants and customer traffic with numerous other
shopping centers and discount stores (including superstores) in the area.
Because large retail tenants generally draw shoppers to a center, they are
typically able to negotiate lower per square foot rents than occupants of
smaller spaces.


                                      -14-
<PAGE>

The following table sets forth certain information regarding the six anchor
tenants.  Home Express and Safeway are the only tenants occupying 10% or more of
the rentable square footage at The Hub.

<TABLE>
<CAPTION>

                                                                         CURRENT
 TENANT AND             SQUARE     LEASE                                 MONTHLY
PRINCIPAL BUSINESS     FOOTAGE    EXPIRATION    RENEWAL OPTIONS        BASE RENT
- ------------------     -------    ----------    ---------------        -----------
<S>                    <C>         <C>          <C>                    <C>
Home Express            50,000      1/31/97     Two 5-year options      $25,000
  Housewares

Safeway                 48,858     10/31/04     Four 5-year options       8,001*
 Groceries

General Cinema          36,437     12/31/07     Two 5-year options       43,269
 8-Screen Theater

Ross Dress for Less     29,050      1/31/05     One 5-year option        10,626
 Clothing

Longs Drug Store        26,584      2/28/03     Two 10-year options       4,167

Office Max              19,600     12/14/01     Two 5-year options       19,167
  Office/Business Products

<FN>

*  Ground lease only. The tenant owns the improvements.
</TABLE>


As of July 31, 1995, The Hub's lease expirations for the next 10 years are
summarized as follows:

<TABLE>
<CAPTION>

                                       TOTAL       PERCENTAGE
                    NUMBER OF         SQUARE        OF GROSS
                    TENANTS           FOOTAGE     ANNUAL RENT
                    -------           -------     -----------

         <S>        <C>               <C>         <C>
         1996        11               34,000            4%
         1997        12               80,000           18
         1998         7               15,000            5
         1999         5               17,000            6
         2000         6               60,000           13
         2001         4               18,000            6
         2002         6               31,000            9
         2003         5               38,000            6
         2004         4               42,000            9
         2005         4               54,000            4

</TABLE>


                                      -15-
<PAGE>

ITEM 3.   LEGAL PROCEEDINGS
- ---------------------------

   The company is defending various claims and legal actions that arise from its
normal course of business, including certain environmental actions. While it is
not feasible to predict or determine the ultimate outcome of these matters, in
the opinion of management, none of these actions, individually or in the
aggregate, will have a material effect on the company's results of operations,
cash flows, liquidity or financial position.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITYHOLDERS
- ------------------------------------------------------------

   No matter was submitted to a vote of the shareholders during the fourth
quarter of the fiscal year covered by this report.

                                      -16-

<PAGE>
- --------------------------------------------------------------------------------
                                     PART II
- -------------------------------------------------------------------------------

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
         SHAREHOLDER MATTERS

         The shares of the company's Class A common stock are traded on the New
         York Stock Exchange under the symbol BRE.  Information concerning the
         high and low closing prices for the shares and dividends paid is
         contained on page 31 of the 1995 Annual Report under the caption
         "Market Price Range and Dividends Paid Per Share," which information is
         incorporated herein by reference to excerpts of the Annual Report.  As
         of July 31, 1995, there were approximately 3,608 recordholders of the
         company's shares of Class A common stock.

ITEM 6.  SELECTED FINANCIAL DATA

         Reference is made to the information contained on page 26 of the 1995
         Annual Report for the Selected Financial Data required by this Item,
         which information is incorporated herein by reference to excerpts of
         the Annual Report.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

         Reference is made to the information contained on pages 27-30 of the
         1995 Annual Report under the caption "Management's Discussion and
         Analysis of Financial Condition and Results from Operations", which
         information is incorporated herein by reference to excerpts of the
         Annual Report.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         Reference is made to the financial statements contained on pages 16-24
         of the 1995 Annual Report, which financial statements are incorporated
         herein by reference to excerpts of the Annual Report. See also Item 14
         of this report for information concerning financial statements and
         schedules filed with this report.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

         None.

                                      -17-
<PAGE>

- --------------------------------------------------------------------------------
                                    PART III
- -------------------------------------------------------------------------------

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         (a)   EXECUTIVE OFFICERS.  See "Executive Officers of the Registrant"
               in Part I of this report.

         (b)   DIRECTORS.  The information required by this Item is hereby
               incorporated by reference to the company's Proxy Statement under
               the heading "Election of Directors" and the caption "Compliance
               with Section 16(a) of the Securities and Exchange Act of 1934"
               filed with the Securities and Exchange Commission.

ITEM 11. EXECUTIVE COMPENSATION

         The information required by this Item is hereby incorporated herein by
         reference to the Proxy Statement under the captions "Executive
         Compensation and Other Information", and "Compensation Committee Report
         on Executive Compensation of Executive Officers."

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
         MANAGEMENT

         The information required by this Item is hereby incorporated herein by
         reference to the Proxy Statement under the headings "Election of
         Directors" and "Principal Shareholders."

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Reference is made to the information contained in Note H of Notes to
         Financial Statements, on page 23 of the 1995 Annual Report under the
         caption "Transactions with Related Parties", which information is
         incorporated herein by reference to excerpts of the Annual Report.

                                      -18-

<PAGE>

                                    PART III

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
         FORM 8-K

         (a)(1) and (2)  The responses to these subsections of Item 14 are
         submitted as a separate section of this report.

                             (a)(3) LIST OF EXHIBITS


 2.1  Agreement and Plan of Merger (1)
 3.1  Restated Certificate of Incorporation(2)
 3.2  By-Laws (3)
 4.1  Rights Agreement, dated as of August 14, 1989, between the company and
      Chemical Trust Company of California, as successor rights agent to Bank of
      America N.T. & S.A. (4)
10.1  1984 Stock Option Plan, as amended to date (5)
10.2  1992 Employee Stock Option Plan, as amended and restated to date
10.3  1994 Non-Employee Director Stock Plan
10.4  1992 Payroll Investment Plan (5)
10.5  Form of Indemnification Agreement (6)
10.6  Employment agreement with Arthur G. von Thaden (7)
10.7  Agreement for Continuing Services with Arthur G. von Thaden
10.8  Employment agreement with Frank C. McDowell
10.9  Supplemental Executive Retirement Benefit agreement with Arthur G. von
      Thaden (7)
10.10 Supplemental Executive Retirement Benefit agreement with Howard E. Mason,
      Jr. (7)
10.11 BRE Properties, Inc. Retirement Plan (7)
10.12 BRE Properties, Inc. Supplemental ERISA Retirement Plan
10.13 Sublease with Wells Fargo Bank on 10,142 square feet at Suite 2500, One
      Montgomery Street, San Francisco, California (7)
10.14 Form of deferred compensation agreement with Eugene P. Carver (2)
11    Computation of earnings per share
13.1  BRE Properties, Inc. excerpts of the 1995 Annual Report
21    Subsidiaries of the registrant (2)
23.1  Consent of Ernst & Young LLP
27    Financial Data Schedules

- -------------------------

                                      -19-

<PAGE>

(1)    Incorporated by reference to the company's current report on Form 8-K
       dated October 11, 1995.

(2)    Incorporated by reference to the company's 1994 Annual Report on Form 10-
       K filed with the Securities and Exchange Commission on October 13, 1994.

(3)    Incorporated by reference to S-3 Registration Statement (No. 33-58802)
       filed with the Securities and Exchange Commission on February 26, 1993,
       as amended.

(4)    Incorporated by reference to Exhibit 4.1 to the company's current report
       on Form 8-K dated August 14, 1989.

(5)    Incorporated by reference to the company's 1992 Annual Report on Form 10-
       K filed with the Securities and Exchange Commission on October 19, 1992.

(6)    Incorporated by reference to S-4 Registration Statement (No. 33-9014)
       filed with the Securities and Exchange Commission on September 25, 1986,
       as amended.

(7)    Incorporated by reference to the company's 1988 Annual Report on Form 10-
       K filed with the Securities and Exchange Commission on October 24, 1988.



- -------------------------



            (b)    The exhibits listed in Item (a)(3) above are submitted as a
                   separate section of this report.
            (c)    The financial statement schedules listed in response to Item
                   (a)(1) and (2) are submitted as a separate section of this
                   report.

                                      -20-

<PAGE>

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.
                                                         BRE PROPERTIES, INC.

Dated October 24, 1995                                   /s/ Frank C. McDowell
                                                         ---------------------
                                                             Frank C. McDowell
                                                                     President

   Pursuant to the requirements of the Securities and Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated:


Signature                  Title                                       Date
- ---------                  -----                                       ----

/s/ Frank C. McDowell      President and Director               October 24, 1995
- ------------------------   (Principal Executive Officer)
(Frank C. McDowell)

/s/ Howard E. Mason, Jr.   Senior Vice President, Finance       October 24, 1995
- ------------------------   (Principal Financial and Accounting
(Howard E. Mason, Jr.)     Officer)


/s/ C. Preston Butcher     Director                             October 24, 1995
- ------------------------
(C. Preston Butcher)

/s/ L. Michael Foley       Director                             October 24, 1995
- ------------------------
(L. Michael Foley)

/s/John McMahan            Director                             October 24, 1995
- ------------------------
(John McMahan)

/s/ Malcolm R. Riley       Director                             October 24, 1995
- ------------------------
(Malcolm R. Riley)

/s/ Arthur G. von Thaden   Chairman and Director                October 24, 1995
- ------------------------
(Arthur G. von Thaden)

All of the Directors

                                      -21-

<PAGE>










                           ANNUAL REPORT ON FORM 10-K

                        ITEM 14 (a)(1) AND (2) AND 14 (d)

         LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

                                       and

                          FINANCIAL STATEMENT SCHEDULES

                            YEAR ENDED JULY 31, 1995


                              BRE PROPERTIES, INC.

                            SAN FRANCISCO, CALIFORNIA

                                      -22-

<PAGE>


Form 10-K - Item 14 (a)(1) and (2) and 14(d)

List of Financial Statements and Financial Statement Schedules

Financial Statements:

The following financial statements of BRE Properties, Inc. (the "company") are
incorporated by reference in Item 8 to the specified excerpts of the BRE
Properties, Inc. Annual Report to Shareholders for the year ended July 31, 1995.

     Balance Sheets - July 31, 1995 and 1994 - page 16

     Statements of Income - Years ended July 31, 1995, 1994 and 1993 - page 17

     Statements of Cash Flows - Years ended July 31, 1995, 1994 and 1993 - page
     18

     Statements of Shareholders' Equity - Years ended July 31, 1995, 1994 and
     1993 - page 19

     Notes to Financial Statements - pages 20-24

Financial Statements Schedules

The following financial statement schedules are included in Item 14(d):

     Schedule II    Valuation and qualifying accounts
     Schedule III   Real estate and accumulated depreciation
     Schedule IV    Mortgage loans on real estate

All other schedules (I and V) for which provision is made in the applicable
accounting regulation of the Securities and Exchange Commission are not required
under the related instructions or are inapplicable, and, therefore, have been
omitted.

                                      -23-

<PAGE>

REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS



Shareholders and Directors
BRE Properties, Inc.



We have audited the financial statements and related schedules of BRE
Properties, Inc. listed in Item 14 (a)(1) and (2) of the Annual Report on Form
10-K of BRE Properties, Inc. for the year ended July 31, 1995. These financial
statements and related schedules are the responsibility of the company's
management. Our responsibility is to express an opinion on these financial
statements and related schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements and related schedules.
An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.


In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of BRE Properties, Inc., at
July 31, 1995 and 1994, and the results of its operations and cash flows for
each of the three years in the period ended July 31, 1995 in conformity with
generally accepted accounting principles.  Further, it is our opinion that the
schedules referred to above present fairly, in all material respects, the
information set forth therein in compliance with the applicable accounting
regulations of the Securities and Exchange Commission.


                                             Ernst & Young LLP



San Francisco, California
August 28, 1995

                                      -24-


<PAGE>

                                   BRE PROPERTIES, INC.
                   SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                                       July 31, 1995
                                       (000) OMITTED

The activity in the allowance for possible investment losses for the three years
ended July 31, 1995 is summarized as follows:

<TABLE>
<CAPTION>

                                                                        1995          1994         1993
                                                                      --------      --------     --------
         <S>                                                          <C>           <C>          <C>
          Balance at beginning of year                                 $1,000        $1,000       $1,000

             Plus: Charges to income                                    2,000

             Less: Reductions in carrying value of investments
                                                                       (1,750)
                                                                      --------      --------     --------

          Balance at end of year                                       $1,250        $1,000       $1,000
                                                                      --------      --------     --------
                                                                      --------      --------     --------
</TABLE>

                                        -25-


<PAGE>

                              BRE PROPERTIES, INC.
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                  JULY 31, 1995
                                  (000) OMITTED

<TABLE>
<CAPTION>


                                                                                Initial Cost to Company
                                                                                -----------------------
                                                                                                                     Cost
                                                                                                                  Capitalized
                                                                Dates Acquired/                Buildings and     Subsequent to
Name                             Location                       Constructed         Land       Improvements      Acquisitions
- ----                             --------                       ---------------     ----       -------------     -------------
<S>                              <C>                            <C>                 <C>         <C>               <C>
Montanosa                        San Diego, California          1992/1989-90        $6,005          $24,065           $169
Mira Mesa                        San Diego, California          1993/                4,869           19,493            133
 (Cimmaron, Hacienda, Westpark)                                 1985-1987
Selby Ranch                      Sacramento, California         1986/1971-74         2,660           18,340            231
Parkwood                         Mill Creek, Washington         1989/1989            3,947           15,811             34
Scottsdale Cove                  Scottsdale, Arizona            1991-94/             3,243           14,468             19
                                                                1992-94
Shadowbrook                      Redmond, Washington            1987/1986            3,605           12,709            131
The Verandas                     Union City, California         1993/1989            3,233           12,932             63
Terra Nova Villas                Chula Vista, California        1994/1985            2,925           11,699             52
Brookdale Glen                   Portland, Oregon               1993/1985            2,797           11,188             58
Hacienda del Rio                 Tucson, Arizona                1994/1983            1,859            7,437             28
Colonia del Rio                  Tucson, Arizona                1994/1985            1,774            7,094             20
Spring Hill                      Tucson, Arizona                1994/1987            1,733            6,933             26
Casas Lindas                     Tucson, Arizona                1994/1987            1,513            6,051             17
Westlake Village                 Daly City, California          1972/1951-71         7,425
Winchester                       San Diego, California          1994/1987            1,482            5,928
Sharon Green                     Menlo Park, California         1971/1970            1,250            5,770            205
Camino Seco Village              Tucson, Arizona                1995/1984            1,335            5,360
Oracle Village                   Tucson, Arizona                1994/1983            1,209            4,837             17
Citywalk                         Seattle, Washington            1988/1988            1,123            4,276             10
Fountain Plaza                   Tucson, Arizona                1994/1975              907            3,628             23
Village Green                    La Habra, California           1972/1971              372            2,763            115
Villa Serra                      Cupertino, California          1973/1970              900
                                                                                ----------       ----------     ----------

                                     SUBTOTAL-APARTMENTS                            56,166          200,782          1,351
                                                                                ----------       ----------     ----------

The Hub                          Fremont, California            1973/1961-87         5,494            5,822         30,509
El Camino                        Woodland Hills, California     1971/1970            1,500           10,037          3,697
                                                                                ----------       ----------     ----------

                              SUBTOTAL-SHOPPING CENTERS                              6,994           15,859         34,206
                                                                                ----------       ----------     ----------



<CAPTION>

                                                                     Gross Amount at Which Carried at July 31, 1995
                                                                     ----------------------------------------------

                                                                    Buildings
                                 Depreciable                           and                         Accumulated
Name                             Lives- Year        Land           Improvement          Total      Depreciation     Encumbrances
- ----                             -----------        ----           -----------          -----      ------------     ------------
<S>                              <C>                <C>            <C>                 <C>         <C>              <C>
Montanosa                            40             $6,005            $24,234          $30,239           $1,561          $17,105
Mira Mesa                            40              4,869             19,626           24,495              897           13,303
 (Cimmaron, Hacienda, Westpark)
Selby Ranch                          40              2,660             18,571           21,231            4,265           12,763
Parkwood                             40              3,947             15,845           19,792            2,272
Scottsdale Cove                      40              3,243             14,487           17,730              859

Shadowbrook                          40              3,605             12,840           16,445            2,594
The Verandas                         40              3,233             12,995           16,228              730
Terra Nova Villas                    40              2,925             11,751           14,676              391            9,240
Brookdale Glen                       40              2,797             11,246           14,043              654
Hacienda del Rio                     40              1,859              7,465            9,324              139            5,608
Colonia del Rio                      40              1,774              7,114            8,888              147            5,273
Spring Hill                          40              1,733              6,959            8,692              144            5,337
Casas Lindas                         40              1,513              6,068            7,581              152
Westlake Village                                     7,425                               7,425                                *
Winchester                           40              1,482              5,928            7,410              198
Sharon Green                         45              1,250              5,975            7,225            2,935           19,372
Camino Seco                          40              1,335              5,360            6,695                             4,234
Oracle Village                       40              1,209              4,854            6,063              101            4,188
Citywalk                             40              1,123              4,286            5,409              783
Fountain Plaza                       40                907              3,651            4,558               68            3,136
Village Green                        45                372              2,878            3,250            1,595
Villa Serra                                            900                                 900                               **
                                                 ---------          ---------       ----------       ----------       ----------

        SUBTOTAL-APARTMENTS                         56,166            202,133          258,299           20,485           99,559
                                                 ---------          ---------       ----------       ----------       ----------

The Hub                             30-40            5,494             36,331           41,825           11,680
El Camino                            40              1,500             13,734           15,234            2,130            1,269
                                                 ---------          ---------       ----------       ----------       ----------

   SUBTOTAL-SHOPPING CENTERS                         6,994             50,065           57,059           13,810            1,269
                                                 ---------          ---------       ----------       ----------       ----------

</TABLE>

*   Subordinated land lease
**  Nonsubordinated land lease

                                      -26-

<PAGE>

                              BRE PROPERTIES, INC.
             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                  JULY 31, 1995
                                  (000) OMITTED

<TABLE>
<CAPTION>
                                                                                Initial Cost to Company
                                                                                -----------------------
                                                                                                                 Cost
                                                                                                              Capitalized
                                                              Dates Acquired/               Buildings and    Subsequent to
              Name                         Location             Constructed       Land       Improvements    Acquisitions
              ----                         --------             -----------       ----       ------------    ------------

Other income-producing property
<S>                              <C>                        <C>                   <C>              <C>             <C>
Pomona Warehouse                  Pomona, California         1986/1981             $4,077           $7,429
Sorrento Technology               San Diego, California      1989/1985              4,046            5,520            $700
LSI Logic                         Fremont, California        1982/1982-84           1,323            2,458           2,105
Fremont 3                         Fremont, California        1982/1982-84           1,128            2,096           2,529
Westridge                         San Diego, California      1985/1984              1,072            4,300             108
Irvine Spectrum                   Irvine, California         1985/1984              1,459            3,983              63
Oak Creek II                      Milipitas, California      1984/1980                552            4,048             238
525 Almanor                       Sunnyvale, California      1971/1967-92             300            1,475           2,417
Peppertree                        Hayward, California        1981/1981                539            2,000           1,336
Oak Creek I                       Milipitas, California      1984/1980                379            2,780              73
Santa Clara Office                Mountain View, California  1972/1971                233              703             348
                                                                                 --------        ---------        --------

                                                              SUBTOTAL- OTHER      15,108           36,792           9,917
                                                                                 --------        ---------        --------

                                                                        TOTAL     $78,268         $253,433         $45,474
                                                                                  -------         --------         -------
                                                                                  -------         --------         -------


<CAPTION>

                                                              Gross Amount at Which Carried at July 31, 1995
                                                              ----------------------------------------------

                                                            Buildings
                                  Depreciable                 and                       Accumulated
              Name                Lives- Years    Land     Improvements     Total       Depreciation    Encumbrances
              ----                ------------    ----     ------------     -----       ------------    ------------

<S>                                   <C>       <C>        <C>             <C>          <C>              <C>
Other income-producing property
Pomona Warehouse                       40         $4,077       $7,429      $11,506         $2,204
Sorrento Technology                    40          4,046        6,220       10,266          1,011
LSI Logic                              35          1,323        4,563        5,886          1,614
Fremont 3                              35          1,128        4,625        5,753          1,540
Westridge                              35          1,072        4,408        5,480          1,071
Irvine Spectrum                        40          1,459        4,046        5,505            804
Oak Creek II                           35            552        4,286        4,838          1,283
525 Almanor                            45            300        3,892        4,192          1,160
Peppertree                             35            539        3,336        3,875          1,350
Oak Creek I                            35            379        2,853        3,232            884
Santa Clara Office                     45            233        1,051        1,284            595
                                                --------     --------     --------       --------
              SUBTOTAL- OTHER                     15,108       46,709       61,817         13,516
                                                --------     --------     --------       --------       --------
                       TOTAL                     $78,268     $298,907     $377,175        $47,811       $100,828
                                                --------     --------     --------       --------       --------
                                                --------     --------     --------       --------       --------

</TABLE>

See Note A of Notes to Financial Statements for information related to lives on
which depreciation is computed, and Note E of Notes to Financial Statements
concerning encumbrances at July 31, 1995.

                                        -27-


<PAGE>

                                   BRE PROPERTIES INC.
              SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
                                      JULY 31, 1995
                                      (000 OMITTED)

The activity in equity investments and related depreciation for the three years
ended July 31, 1995 is summarized as follows:

<TABLE>
<CAPTION>

                                                                                              1995           1994           1993
                                                                                          ---------      ---------      ---------
<S>                                                                                       <C>            <C>            <C>
EQUITY INVESTMENTS
Balance at beginning of year                                                              $325,519       $282,012       $220,577
             Plus:  Cash expenditures                                                       23,515         45,712         31,979
                    Acquisition through tax-deferred exchanges:
                      Mortgage loan                                                                                       17,500
                      Value of property exchanged                                            5,860                        11,000
                      Cash                                                                     248                         1,556
                    Assumption of bond and mortgage debt                                    27,939          9,240

             Less:  Cost of properties disposed of through tax-deferred exchanges           (4,156)                         (600)
                    Properties sold                                                                       (11,445)
                    Reduction in carrying value                                             (1,750)
                                                                                          --------       --------       --------
                                                                Balance at end of year    $377,175       $325,519       $282,012
                                                                                          --------       --------       --------
                                                                                          --------       --------       --------

ACCUMULATED DEPRECIATION
Balance at beginning of year                                                               $41,264        $37,563        $32,270
             Plus:  Provision during the year through charges to income                      7,658          6,674          5,453

             Less:  Fully amortized leasing commissions on expired leases                      (74)          (112)          (160)
                       Accumulated depreciation on exchanged properties                     (1,037)
                       Accumulated depreciation on properties sold                                         (2,861)
                                                                                           -------        -------        -------

                                                                   Balance at end of year  $47,811        $41,264        $37,563
                                                                                           -------        -------        -------
                                                                                           -------        -------        -------

Approximate aggregate cost for federal income tax purposes                                $314,868       $265,735       $222,229
                                                                                          --------       --------       --------
                                                                                          --------       --------       --------
</TABLE>

                                        -28-


<PAGE>

                                   BRE PROPERTIES, INC.
                      SCHEDULE IV- MORTGAGE LOANS ON REAL ESTATE
                                      July 31, 1995
                                      (000) OMITTED
<TABLE>
<CAPTION>
                                                                                                           Carrying
                                                                         Periodic     Carrying        Amount Subject to
                                                            Final        Payment      Amount of      Delinquent Principal
                 Description         Interest Rate     Maturity Date      Terms       Mortgages           or Interest
                 -----------         -------------     -------------     --------     ---------      --------------------

             Office Building
             ---------------
<S>                                       <C>              <C>             <C>        <C>                  <C>
               Washington                  12%              1996             A         $3,400

             Apartments
             ----------

               Arizona                     10               1995             B          1,500

             Land
             ----

               Arizona                     10               1996             B          1,500

             Condominium
             -----------

               Tennessee                 8-10            2007-2008           C            904

             Other                                                                        105
             -----                                                                     ------

                                                                                       $7,409               None
                                                                                       ------
                                                                                       ------

</TABLE>

A  Interest only is payable monthly. Principal is due at final maturity.

B  Interest only is payable monthly. Principal is due at final maturity.
   Provided that no event of default has occurred, the borrowers on each loan
   may request a one-year extension, during which time the interest rate rises
   to 11%, and a second one-year extension, during which time the interest rate
   rises to 12%.

C  Principal and interest are payable monthly in level amounts

                                       -29-

<PAGE>

                                   BRE PROPERTIES, INC.
                      SCHEDULE IV- MORTGAGE LOANS ON REAL ESTATE
                                      July 31, 1995
                                      (000) OMITTED



The activity in mortgage loans for the three years ended July 31, 1995 is
summarized as follows:

<TABLE>
<CAPTION>

                                                                                              1995       1994         1993
                                                                                            --------   --------     --------
            <S>                                                                             <C>        <C>          <C>
            Balance at beginning of year
                                                                                             $4,516     $4,386       $5,254
                                                 Plus: Fundings                               3,100
                                                 Less: Repayments                              (207)      (320)        (418)
                                                                                            --------   --------     --------


                                                 Balance at end of year                      $7,409     $4,516       $4,836
                                                                                            --------   --------     --------
                                                                                            --------   --------     --------

            Aggregate carrying amount of mortgage loans extended or renewed                  $3,400     $3,400       $3,400
                                                                                            --------   --------     --------
                                                                                            --------   --------     --------


            Approximate aggregate cost for federal income tax purposes                       $7,409     $4,516       $4,836
                                                                                            --------   --------     --------
                                                                                            --------   --------     --------

</TABLE>

                                        -30-



<PAGE>



                             BRE PROPERTIES, INC.


                             AMENDED AND RESTATED
                           1992 EMPLOYEE STOCK PLAN

                              September 26, 1994

                                  ARTICLE  I
                                    GENERAL

      1.1   PURPOSE OF THE PLAN.  The purpose of the 1992 Employee Stock Plan
(the "Plan") is to provide officers and other key employees of the company with
incentives to continue their employment with the company and to afford them the
opportunity to acquire a continuing stock ownership interest in the company,
thereby providing them a proprietary interest in the success of the company.

      1.2   DEFINITIONS.  As used in the Plan and the related Award
Agreements, the following terms will have the meanings stated below:

            (a)   "Award" means any Option, SAR, Shares or Restricted Shares
      granted pursuant to the Plan.

            (b)   "Award Agreement" means the written agreement between the
      company and an employee pursuant to which an Award may be granted.  The
      Committee shall determine the terms of each Award Agreement, subject to
      the terms and conditions of the Plan.

            (c)   "Board" means the Board of Directors of the company.

            (d)   "company" means BRE Properties, Inc., a Delaware corporation.

            (e)   "Code" means the Internal Revenue Code of 1986, as amended.

            (f)   "Committee" means the Compensation Committee appointed by the
      Board to administer the Plan. The Committee shall consist of not less than
      two members of the Board, who are not employees of the company and who are
      "disinterested persons" during their period of service on the Committee,
      as that term is defined in the rules and regulations promulgated by the
      Securities and Exchange Commission pursuant to Section 16 of the Exchange
      Act, and who are "outside

<PAGE>

      directors" as that term is defined in the rules and regulations
      promulgated by the Internal Revenue Service under Section
      162(m) of the Code. The Board shall have the power from time to time to
      add or remove members of the Committee and to fill vacancies arising for
      any reason.

            (g)   "Exchange Act" means the Securities Exchange Act of 1934.

            (h)   The "Fair Market Value" of a Share on any date means the
      closing price per Share on the New York Stock Exchange for that day (or,
      if no Shares were publicly traded on that Exchange on that date, the next
      preceding day that Shares were so traded on that Exchange).

            (i)   "Incentive Stock Option" or "ISO" means an Option that meets
      the requirements of Section 422 of the Code.

            (j)   "Non-qualified Stock Option" or "NQSO" means an Option that is
      not intended to qualify as an ISO.

            (k)   "Option" means an option to purchase Shares and shall be
      either an ISO or a NQSO.

            (l)   "Optionee" means the holder of an Option.

            (m)   "Option Price" means the price to be paid for Shares upon
      exercise of an Option as determined in accordance with Section 2.2.

            (n)   "Restricted Shareholder" shall have the meaning set forth in
      Section 4.1.

            (o)   "Restricted Shares" means Shares issued pursuant to Article
      IV.

            (p)   "Share Appreciation Right" or "SAR" means rights granted
      pursuant to Article III.

            (q)   "Shares" means shares of Class A common stock, $.01 par value,
      of the company.

            (r)   "Subsidiary" means any corporation in which the company owns,
      directly or indirectly, stock possessing more than 50 percent of the total
      combined voting power of all classes of stock.


                                       2.

<PAGE>

      1.3   ADMINISTRATION OF PLAN.

            (a)   The Plan shall be administered by the Committee. Subject to
      the provisions of the Plan, the Committee shall have the sole authority to
      determine:

                  (i)   The employees to whom Awards shall be granted;

                  (ii)  The number of Shares or Restricted Shares to be covered
            by an Award;

                  (iii) Whether and to what extent an Optionee may use
            already-owned Shares in payment of the Option Price upon exercise of
            Options;

                  (iv)  Which Options granted shall be ISOs and which shall be
            NQSOs;

                  (v)   The Option Price;

                  (vi)  The period and conditions, if any, under which each
            Award shall vest or be exercisable; and

                  (vii) The terms and conditions of each Award Agreement between
            the company and each employee.

            (b)   The Committee's decision construing, interpreting and
      administering the Plan shall be conclusive and binding on all parties. No
      member of the Committee or the Board shall be liable for any action taken
      or determination made in good faith with respect to the Plan or to any
      Award granted pursuant to the Plan.

      1.4   ELIGIBILITY.  The individuals who shall be eligible to participate
in the Plan shall be those key salaried employees, including officers and
directors if they are employees, of the company, or of any Subsidiary, as the
Committee shall determine during the period of the Plan.  Awards under the Plan
may be made to the same eligible employee on more than one occasion.

      1.5   TYPES OF GRANTS AND AWARDS UNDER PLAN.  Awards under the Plan may
be in the form of Options, SARs, Shares and Restricted Shares. Options may be
granted with or without related SARs. SARs may be granted only with respect to a
related Option. The date of grant of an Award hereunder shall be deemed to be
the date of action by the Committee, notwithstanding that issuance may be
conditioned on the execution of an Award Agreement.

      1.6   TRANSFERABILITY.  Except as permitted by the Committee in
accordance with the rules and regulations promulgated under the Exchange Act
with respect to any exemption from the short swing profit provisions of Section
16(b) of that Act, Awards under the Plan


                                       3.

<PAGE>

shall not be transferable by the holder other than by will or the laws of
descent and distribution and shall be exercisable during the holder's lifetime
only by the holder or the holder's guardian or legal representative.  This
restriction shall apply to all employees receiving grants under the Plan,
whether or not the employee is subject to Section 16(b).

      1.7   SHARES SUBJECT TO PLAN.  The maximum number of Shares which may be
issued under the Plan shall be 375,000, subject to adjustment in accordance with
Section 6.4. In the event that any outstanding Award shall expire or terminate
for any reason, the Shares or Restricted Shares allocable to the unused or
forfeited portion of that Award may again be available for additional Awards
under the Plan. However, in the event of a surrender of an Option, or a portion
of it, for SARs, the Shares represented by the Option or that part of it which
is so surrendered shall not be available for reissuance under the Plan.

      1.8   EFFECTIVE DATE AND TERM OF PLAN.

            (a)   The Plan, as amended hereby, shall be effective and shall be
deemed to have been amended on September 26, 1994, if within twelve months after
that date the Plan has been approved by the affirmative vote of the holders of a
majority of those outstanding shares of voting stock of the company voting in
person or by proxy at a duly held shareholder meeting.

            (b)   The Board may terminate the Plan at any time. If not sooner
terminated by the Board, the Plan will expire on September 27, 2002. Expiration
or termination of the Plan will not affect the validity of any Awards then
outstanding.

                                  ARTICLE II
                                 STOCK OPTIONS

      2.1   OPTION AGREEMENTS.  The grant of an Option shall be evidenced by a
written Option Agreement. Each Option Agreement shall state the number of Shares
subject to the Option, the Option Price, the option period, the method of
exercise, the manner of payment, the restrictions on transfer, and such other
terms and conditions as the Committee shall determine consistent with the Plan.
The maximum number of Shares for which Options may be granted under the Plan to
any employee in any calendar year is 100,000 Shares.

      2.2   OPTION PRICE.  The price to be paid for Shares upon the exercise
of an Option shall be fixed by the Committee at the time the Option is granted,
but shall in no event be less than 100% of the Fair Market Value of the Shares
on the date the Option is granted.

      2.3   DURATION OF OPTION.  No Option shall be exercisable after the
expiration of ten years from the date of grant.


                                       4.

<PAGE>

      2.4   DATE OF EXERCISE.  Any Option may be exercised at any time
following the date of grant, in whole or in part, unless the Committee shall
otherwise provide for vesting or other restrictions under which an Option may be
exercised by the Optionee, in whole or in part. In the discretion of the
Committee, an Option may become immediately and fully exercisable upon the
occurrence of certain times or events, including, without limitation, (i) in the
event of death or permanent disability of the Optionee or (ii) upon the
occurrence of a change of control of the company.  For purposes of the Plan, a
change of control shall be deemed to occur if any person or group together with
its affiliates and associates (other than the company or any of its subsidiaries
or employee benefit plans), after the effective date of the Plan, acquires
direct or indirect beneficial ownership of 32 percent or more of the then
outstanding Shares or commences a tender or exchange offer for 40 percent or
more of the then outstanding Shares.  The terms "group," "affiliates,"
"associates" and "beneficial ownership" shall have the meanings ascribed to them
in the rules and regulations promulgated under the Exchange Act.

      2.5   METHOD OF EXERCISE.  The Committee shall establish procedures
governing the exercise of an Option consistent with the purposes of the Plan.
Such procedures may include, without limitation, delivery to the company of
written notice of exercise accompanied by payment in full of the Option Price
for the Shares to which the exercise relates and payment of any amount necessary
to satisfy any withholding tax liability that may result from exercise of the
Option.

      2.6   PAYMENT OF OPTION PRICE.  Upon exercise of an Option, the Option
Price for the Shares to which the exercise relates shall be paid in full in cash
or, as specified in the Option Agreement or as otherwise permitted by the
Committee at the time of exercise, (i) by delivering to the company
already-owned Shares having a Fair Market Value equal to the Option Price on the
date of exercise, (ii) by cashless exercise methods which are permitted by law,
including, without limitation, methods whereby a broker sells the Shares to
which the exercise relates or holds them as collateral for a margin loan,
delivers the Option Price to the company, and delivers the remaining proceeds to
the Optionee (and in connection therewith the company may establish a cashless
exercise program including a program where the commissions on the sale of Shares
to which the exercise relates are paid by the company), or (iii) by any
combination of cash, already-owned Shares or such cashless exercise methods
having a combined value equal to the Option Price.  In the discretion of the
Committee, already-owned Shares must have been owned by the Optionee at the time
of exercise for at least the period of time specified by the Committee (which
generally shall be not less than six months).  Whenever payment of the Option
Price would require delivery of a fractional Share, the Optionee shall deliver
the next lower whole number of Shares and a cash payment shall be made by the
Optionee for the balance of the Option Price.

      2.7   OPTION EXERCISE LOANS.  An Option Agreement may provide for the
extension of a loan from the company to the Optionee to finance exercise of the
Option. Any such loan shall have a term that does not exceed ten years, shall be
secured by a pledge of the Shares


                                       5.

<PAGE>

acquired pursuant to exercise of the Option, shall be with full recourse against
the Optionee, shall bear interest at rates determined by the Committee, and
shall contain such other terms and conditions as the Committee shall determine
consistent with the Plan.

      2.8   TERMINATION OF EMPLOYMENT.  Options shall normally terminate
immediately upon termination of an Optionee's employment with the company for
any reason, or not more than three months following the date of termination if
permitted by the Committee, acting in its discretion.  However, (i) if an
Optionee dies or becomes permanently disabled while in the continuous employ of
the company, the Committee may in its discretion allow the Optionee or the
Optionee's estate, personal or legal representative or beneficiary, to exercise
the Option (to the same extent the Optionee could have exercised it on the date
of death or permanent disability) for a period of up to twelve months from the
date of death or disability and (ii) if an Optionee retires at or after normal
retirement age the Committee may in its discretion allow the Optionee to
exercise the Option (to the same extent the Optionee could have exercised it on
the date of retirement) for a period of up to three years from the date of
retirement, but, in either (i) or (ii), not beyond the original option term.


                                 ARTICLE III
                          SHARE APPRECIATION RIGHTS

      3.1   GRANT OF SARS.  Share appreciation rights may be granted in
connection with all or any part of any Option granted under the Plan.  The
number of SARs granted to an Optionee shall not exceed the number of Shares
which the optionee may purchase upon exercise of the related Option.  SARs
granted under the Plan shall be included in the related Option Agreement between
the company and the Optionee.

      3.2   EXERCISE OF SARS.  A holder of SARs may exercise such rights, in
whole or in part, in lieu of exercise of the related Option, only to the same
extent and subject to the same conditions as the related Option is then
exercisable and unexercised. At the time of exercise, the Optionee shall
surrender the Option with respect to the number of Shares equal to the number of
SARs exercised and shall receive in return the number of Shares or amount of
cash determined pursuant to Section 3.3. The number of Shares available for the
grant of future Options and SARs under the Plan shall be reduced by the number
of Shares with respect to which an Option is so surrendered. The Committee, in
its discretion, may prescribe terms, conditions and limitations on the exercise
of SARs, including, without limitation, the requirement that SARs be exercised
only during the "window period" specified in Rule 16b-3(e)(3)(iii) under the
Exchange Act (or any successor rule).

      3.3   PAYMENT OF SARS.  Upon exercise of SARs, in consideration of the
surrender of the related Option, the holder thereof shall be entitled to
receive, with respect to each such right, an amount equal to the excess of the
Fair Market Value of one Share at the time of exercise over the Option Price per
Share for the Shares subject to the related Option and SAR


                                       6.

<PAGE>

being exercised. This amount shall be payable as the Optionee shall elect, in
cash, Shares or any combination of cash and Shares; provided, however, that the
Committee shall have sole discretion to consent to or disapprove any election to
receive cash in full or partial payment of such amount.  If the Optionee is to
receive all or any portion of such amount in Shares, the number of Shares shall
be determined by dividing such amount or portion thereof by the Fair Market
Value of one Share at the time of exercise. If the number of Shares so
determined is not a whole number, such number shall be reduced to the next lower
whole number.

                                  ARTICLE IV
                               RESTRICTED SHARES

      4.1   AWARD OF RESTRICTED SHARES.  The Committee may, from time to time
and subject to the provisions of the Plan and such other terms and conditions as
the Committee may prescribe, award Shares to be held under the restrictions set
forth in this Article IV to any eligible employee of the company.  Upon making
such an award, the company shall cause to have Restricted Shares issued and
registered in the name of the employee to whom Restricted Shares are awarded
(the "Restricted Shareholder").

      4.2   RESTRICTIONS.  Restricted Shares shall be subject to forfeiture
upon such terms and conditions, e.g., continued employment and performance
goals, and to such restrictions against sale, transfer or other disposition as
may be determined by the Committee at the time Restricted Shares are awarded.
The Committee may, in its discretion, remove, modify or accelerate the release
of restrictions on any Restricted Shares, including upon a change of control as
defined in Section 2.4.

      4.3   PERFORMANCE GOALS.

            (a)   When the Committee determines to provide for forfeiture of
      Restricted Shares based on performance goals, and when in the Committee's
      judgment the provisions of Code Section 162(m) may be applicable to an
      Award of Restricted Stock, the Committee shall be guided by this Section
      4.3.  The Committee shall establish performance goals prior to the start
      of the restriction period; provided that such goals may be established
      after the start of the fiscal year but while the outcome of the
      performance goal is substantially uncertain to the extent permitted under
      proposed or final regulations issued under Section 162(m).

            (b)   Each performance goal shall identify one or more business
      criterion that is to be monitored during the restriction period.  Such
      criteria may include, among other things, any of the following:

            Funds from operations - per share     Net income
            Return on net assets                  Earnings per share
            Operating ratios                      Debt reduction


                                       7.

<PAGE>

            Cash flow                             Return on investment
            Shareholder return                    Revenue
            Revenue growth

      (c)   The Committee shall determine the target level of performance that
      must be achieved with respect to each criterion that is identified in a
      performance goal in order for a performance goal to be treated as
      attained.

      4.4   FORFEITURE OF RESTRICTED SHARES.  In the event of the forfeiture
of any Restricted Shares, the company shall have the right to reacquire all or
any portion of such Shares, as determined by the Committee in its sole
discretion, without the payment of consideration in any form to such Restricted
Shareholder, and the Restricted Shareholder shall unconditionally forfeit any
right, title or interest to such Restricted Shares. All forfeited Restricted
Shares shall be transferred and delivered to the company. The Committee may, in
its sole discretion, waive in writing the company's right to reacquire some or
all of a holder's Restricted Shares, whereupon such shares shall become fully
vested in such Restricted Shareholder.

      4.5   ESCROW.  In order to administer the provisions of this Article IV
the stock certificates evidencing Restricted Shares, although issued in the name
of the Restricted Shareholder, shall be held by the company in escrow subject to
delivery to the Restricted Shareholder upon vesting. An employee's receipt of an
award of Restricted Shares pursuant to the Plan shall constitute the grant of an
irrevocable power of attorney to the company to permit the transfer and delivery
to the company of any or all Restricted Shares which are forfeited to the
company.

      4.6   DIVIDENDS ON RESTRICTED SHARES.  While the Restricted Shares are
held in escrow, all cash dividends the company pays on the Restricted Shares
shall be subject to such terms, conditions and restrictions on payment as the
Committee shall determine, and shall be delivered directly to the Restricted
Shareholder, to the escrow account, or otherwise held in the manner specified by
the Committee.  Share dividends or other dividends in kind on any Restricted
Shares held in escrow shall be paid into such escrow in the name of the
Restricted Shareholder and shall be subject to the same restrictions on
disposition and forfeiture provisions applicable to the Restricted Shares on
which such dividend was paid.

                                  ARTICLE V
                           OTHER STOCK-BASED AWARDS

      The Committee, in its discretion, may grant Awards under the Plan in the
form of Shares, either current or deferred, restricted or unrestricted, and in
tandem or combination with, or as an alternative to, any other employee
compensation plan of the company.


                                       8.

<PAGE>

                                  ARTICLE VI
                                MISCELLANEOUS

      6.1   NOTICES.  All notices and other communications required or
permitted hereunder shall be in writing and shall be mailed by registered or
certified mail, postage prepaid, or otherwise delivered by hand or messenger or
facsimile transmission, addressed

            (a)   if to the company, at

                  BRE Properties, Inc.
                  Telesis Tower, Suite 2500
                  One Montgomery Street
                  San Francisco, CA 94104
                  Attn: Treasurer

            (b)   If to the Award holder, at the last address shown on the
                  company's personnel records, or

            (c)   to such address as either party shall later designate by
                  notice to the other.

      6.2   AMENDMENT OR TERMINATION.  The Board may, at any time and from
time to time, modify, amend, suspend or terminate the Plan in any respect.
Amendments to the Plan shall be subject to stockholder approval to the extent
required to comply with any exemption to the short swing profit provisions of
Section 16(b) of the Exchange Act pursuant to rules and regulations promulgated
thereunder, with the exclusion for performance-based compensation under Internal
Revenue Code Section 162 (m), or with the rules and regulations of any
securities exchange on which the Shares are listed. The Board may also modify or
amend the terms and conditions of any outstanding Award, subject to the consent
of the holder and consistent with the provisions of the Plan.

      6.3   LEAVE OF ABSENCE.  The Committee shall be entitled to make such
rules, regulations and determinations as it deems appropriate under the Plan in
respect of any leave of absence from the company taken by the recipient of any
grant under the Plan. Without limiting the generality of the foregoing, the
Committee shall be entitled to determine (a) whether or not any such leave of
absence shall be treated as a termination of employment with the company within
the meaning of the Plan and (b) the impact, if any, of any such leave of absence
on grants and awards under the Plan.

      6.4   RECAPITALIZATION.  In the event of any change in capitalization
which affects the Shares, whether by stock dividend, stock distribution, stock
split, subdivision or combination of Shares, reclassification, merger or
consolidation or otherwise, such proportionate adjustments, if any, as the
Committee in its discretion deems appropriate to reflect such


                                       9.

<PAGE>

change shall be made with respect to the total number of Shares in respect of
which Awards may be granted under the Plan, the number of Shares covered by each
outstanding Award and the Option Price per Share under each Option and related
SAR; however, any fractional shares resulting from any such adjustment shall be
eliminated.

      6.5   REORGANIZATION.  If the company merges or consolidates with
another corporation and is not the surviving corporation, or if the company is
liquidated or sells or otherwise disposes of substantially all its assets while
unexercised Options remain outstanding under the Plan, (a) subject to the
provisions of clause (c) below, after the effective date of the merger,
consolidation, liquidation, sale or other disposition, as the case may be, each
holder of any outstanding Option shall be entitled, upon exercise of an Option,
to receive, in lieu of Shares, the number and class or classes of shares of
stock or other securities or property to which the holder would have been
entitled if, immediately prior to the merger, consolidation, liquidation, sale
or other disposition, the holder had been the holder of record of a number of
Shares equal to the number of Shares as to which the Option may be exercised;
(b) the Committee may in its discretion waive any limitations set out in or
imposed pursuant to this Plan so that all Options, from and after a date prior
to the effective date of the merger, consolidation, liquidation, sale or other
disposition, as the case may be, specified by the Committee, shall be
exercisable in full; and (c) all outstanding Options which are exercisable at
any time prior to the effective date of any merger, consolidation, liquidation,
sale or other disposition may be cancelled by the Committee in its discretion,
as of such effective date.

      6.6   GENERAL RESTRICTION.  Each Award under the Plan shall be subject
to the requirement that, if at any time the Committee shall determine that (a)
the listing, registration or qualification of the related Shares upon any
securities exchange or under any state or federal law, (b) the consent or
approval of any government regulatory body, or (c) an agreement by the recipient
of an Award restricting disposition of Shares, is necessary or desirable as a
condition of, or in connection with, the making of an Award or the issue or
purchase of Shares thereunder, then such grant shall not be effective in whole
or in part unless such listing, registration, qualification, consent, approval
or agreement shall have been effected or obtained free of any conditions not
acceptable to the Committee.

      6.7   WITHHOLDING TAXES.  The company, with the approval of the
Committee, may, at the request of an employee, retain Shares which would
otherwise be delivered to the employee upon exercise of an Option or SAR or
vesting of Restricted Shares or other Award, to satisfy any withholding tax
liability that may result from such exercise or vesting. The Shares shall be
valued for this purpose at their Fair Market Value on the date of the exercise
or vesting, as the case may be.  Whenever, under the Plan, payments by the
company are made in cash, such payments shall be net of an amount sufficient to
satisfy any federal, state and/or local withholding tax requirements.

      6.8   NO RIGHT TO EMPLOYMENT.  Nothing in the Plan nor in any agreement
entered into pursuant to the Plan shall confer upon any Award holder the right
to continue in the


                                       10.

<PAGE>

employment of the company, nor affect any right which the company may have to
terminate the employment of such person.

      6.9   RIGHTS AS STOCKHOLDER.  No Optionee shall have rights as a
stockholder with respect to Shares acquired under the Plan unless and until the
certificates for such Shares are delivered to him or her.

      6.10  EXCHANGE ACT.  With respect to persons subject to Section 16 of
the Exchange Act, transactions under this Plan are intended to comply with all
applicable conditions of Rule 16b-3 or its successor under the Exchange Act.  To
the extent any provision of the Plan or action by the Plan administrators fails
to so comply, it shall be deemed null and void, to the extent permitted by law
and deemed advisable by the Committee.


                                       11.

<PAGE>

                             BRE PROPERTIES, INC.
                     1994 NON-EMPLOYEE DIRECTOR STOCK PLAN

                             September 26, 1994


1.    PURPOSE OF THE PLAN.  The purpose of the 1994 Non-Employee Director
      Stock Option Plan (the "Plan") is to attract and retain the services of
      experienced and knowledgeable non-employee directors to devote their
      utmost effort and skill to the advancement and betterment of the company
      by permitting them to participate in the ownership of the company.

2.    DEFINITIONS.  As used in the Plan and the related Option Agreements, the
      following terms will have the meanings stated below:

            (a)   "Award" means any Option or Shares granted pursuant to the
      Plan.

            (b)   "Board" means the Board of Directors of the company.

            (c)   "company" means BRE Properties, Inc., a Delaware corporation.

            (d)   "Code" means the Internal Revenue Code of 1986, as amended.

            (e)   "Committee" means the Board or its Compensation Committee
      appointed by the Board to administer the Plan.

            (f)   "Exchange Act" means the Securities Exchange Act of 1934.

            (g)   The "Fair Market Value" of a Share on any date means the
      closing price per Share on the New York Stock Exchange for that day (or,
      if no Shares were publicly traded on that Exchange on that date, the next
      preceding day that Shares were so traded on that Exchange).

            (h)   "Option" means an option to purchase Shares.

            (i)   "Optionee" means the holder of an Option.

            (j)   "Option Price" means the price to be paid for Shares upon
      exercise of an Option.

<PAGE>

            (k)   "Shares" means shares of Class A common stock, $.01 par value,
      of the company.

            (l)   "Subsidiary" means any corporation in which the company owns,
      directly or indirectly, stock possessing more than 50 percent of the total
      combined voting power of all classes of stock.

3.    ADMINISTRATION OF THE PLAN.  The Plan shall be administered by the
      Committee.  Subject to the provisions of the Plan, the Committee shall
      have the power to interpret the Plan and prescribe, amend, and rescind
      rules and regulations relating to it.

4.    PARTICIPATION IN THE PLAN.

      (a)   ANNUAL STOCK OPTIONS FOR 2,500 SHARES.

      (i)   INITIAL GRANTS.  Each director of the company who is not otherwise
            an employee of the company (a "Non-employee Director") on the date
            of the adoption of the Plan by the Board, but subject in any event
            to the approval of the Plan by the shareholders of the company not
            later than 12 months after the date the Board adopts the Plan, shall
            automatically receive an Option, subject to the further terms and
            conditions of the Plan, to acquire 2,500 Shares. Additionally, any
            Non-employee Director hereafter appointed or elected to the Board
            shall also automatically receive an Option to acquire 2,500 Shares,
            which grant will be effective as of the date such Non-employee
            Director shall be appointed or elected to the Board.

      (ii)  SUBSEQUENT ANNUAL GRANTS.  In addition to the initial grant of
            Options provided for in paragraph (a) above, each Non-employee
            Director shall automatically receive an Option, subject to the terms
            and conditions of the Plan, for 2,500 additional Shares on each
            anniversary of the date of grant of the Option received pursuant to
            paragraph (i) above.

      (b)  PAYMENT OF DIRECTOR FEES IN SHARES.  Non-employee Directors may be
      permitted or required, subject to policies and procedures established by
      the Committee, to receive Shares at Fair Market Value in lieu of cash
      payment of all or a portion of their fees for serving as a director and
      attending Board and Board committee meetings.

5.    SHARES SUBJECT TO PLAN.  The maximum number of Shares which may be
      issued pursuant to Awards under the Plan shall be 125,000, subject to
      adjustment in accordance with Section 8. In the event that any outstanding
      Award shall expire or terminate for any reason, the Shares allocable to
      the unused portion of that Award may again be available for additional
      Awards under the Plan.


                                       2.

<PAGE>

6.    TRANSFERABILITY.  Except as permitted by the Committee in accordance
      with the rules and regulations promulgated under the Exchange Act with
      respect to any exemption from the short swing profit provisions of Section
      16(b) of that Act, Awards under the Plan shall not be transferable by the
      holder other than by will or the laws of descent and distribution and
      shall be exercisable during the holder's lifetime only the holder or the
      holder's guardian or legal representative.

7.    TERMS AND CONDITIONS OF OPTIONS.  The Options granted hereunder will not
      be "incentive stock options" under Section 422 of the Code.  Each Option
      Agreement shall state the number of Shares subject to the Option, the
      Option Price, the option period, the method of exercise, the manner of
      payment, any restrictions on transfer, and such other terms and conditions
      as the Committee shall determine consistent with the Plan and the
      following:

            (a)   OPTION PRICE.  The price to be paid for Shares upon the
      exercise of an Option shall be 100% of the Fair Market Value of the Shares
      on the date the Option is granted.

            (b)   EXPIRATION OF OPTION.  No Option shall be exercisable after
      the expiration of ten years from the date of grant.

            (c)   PAYMENT OF OPTION PRICE.  Upon exercise of an Option, the
      Option Price for the Shares to which the exercise relates shall be paid in
      full in cash.

            (d)   VESTING OF OPTIONS.  The Options granted hereunder shall
      become exercisable as to 1,250 Shares on the first anniversary of the
      grant date and the remaining 1,250 Shares on the second anniversary of the
      grant date.

            (e)  TERMINATION OF OPTIONS.  Options shall terminate prior to
      expiration upon termination of a Non-employee Director's service as a
      director of the company; provided that, the Option may be exercised for 90
      days following the termination date (but not beyond the expiration date)
      to the extent vested at the termination date; and provided further that,
      if termination is caused the Non-employee Director's death or permanent
      disability, the Option may be exercised in full during the one year period
      following termination by the Optionee or the Optionee's estate.

            (f)  RIGHTS AS SHAREHOLDER.  No Optionee shall have rights as a
      shareholder with respect to Shares acquired under the Plan unless and
      until the certificates for such Shares are delivered to him or her.

8.    CAPITAL ADJUSTMENTS.  The aggregate number of Shares with respect to
      which Options or other Awards may be granted hereunder, the number of
      Shares thereof covered by each outstanding Option and the purchase price
      per Share shall be proportionately


                                       3.

<PAGE>

      adjusted for changes in the capitalization of the company resulting from a
      recapitalization, reorganization, merger, consolidation, exchange of
      shares, stock dividend, stock split, reverse stock split, or other
      subdivision or consolidation of shares or the like.  No fractional shares
      shall be issued, and any fractional shares resulting from the adjustments
      contemplated by this subparagraph shall be eliminated from the respective
      Option.

9.    EXCHANGE ACT SECTION 16.  Transactions under this Plan are intended to
      comply with all applicable conditions of Rule 16b-3 or its successor under
      the Exchange Act.  To the extent any provision of the Plan or action by
      the Plan administrators fails to so comply, it shall be deemed null and
      void, to the extent permitted by law and deemed advisable by the
      Committee.

10.   DURATION OF THE PLAN. The Plan shall be deemed effective on September
      26, 1994, if within twelve months after that date the Plan has been
      approved by the affirmative vote of a majority of those outstanding shares
      of voting stock of the company voting in person or by proxy at a duly held
      shareholder meeting.  The Plan shall terminate on September 25, 2004.  The
      Plan may be terminated by the Board at any time.  Expiration or
      termination of the Plan will not affect any Options then outstanding.

11.   AMENDMENT OF THE PLAN. The Board may amend the Plan at any time;
      provided, however, that the Plan may not be amended more than once every
      six months, except to the extent permitted by Rule 16b-3 or to comply with
      changes in the Code, or the rules and regulations thereunder, and provided
      further that no such amendment shall, without the approval of the holders
      of a majority of the Shares voting at a duly held shareholder meeting, (i)
      increase the maximum number of Shares which may be purchased pursuant to
      the Plan, (ii) change the purchase price, (iii) change the Option period
      or increase the time limitation on the grant of Options under the Plan,
      (iv) materially modify the Plan in any manner which requires shareholder
      approval under Rule 16b-3 or its successor under the Exchange Act.


                                       4.

<PAGE>


                                    AGREEMENT
                             FOR CONTINUING SERVICES



     THIS AGREEMENT FOR CONTINUING SERVICES ("Agreement") is made and entered
into this 19th day of December, 1994 by and between BRE Properties, Inc.
("Company") and Arthur G. von Thaden ("Employee").  As more fully set forth
below, this Agreement is intended to memorialize certain changes occurring with
respect to Employee's employment relationship with the Company and to clarify
Employee's agreements with the Company concerning his employment terms and
compensation package.

                                    RECITALS

     Employee has for many years acted as the Chief Executive Officer ("CEO") of
the Company pursuant to an employment agreement ("Employment Agreement") dated
August 22, 1988.  The Company's current Chairman of the Board has decided to
retire, and Employee is 62 years of age.  The Company's Board of Directors
("Board") has now decided to begin a search for a new CEO and to elevate
Employee to the position of Chairman of the Board at the time the new CEO is
appointed.  The Board desires that Employee remain the Company's CEO until his
successor is appointed, at which time Employee will become the Company's
Chairman of the Board.  As Chairman of the Board, Employee will continue to be
employed as a full-time corporate officer of the Company through December 31,
1995 and for such extended periods thereafter as may be agreed to by Company and
Employee.

     During Employee's tenure as the Company's CEO, Employee has been granted
incentive stock options ("ISOs"), nonqualified stock options ("NQSOs"), and
restricted shares of the Company's stock ("Restricted Shares").  Pursuant to
this Agreement, the ability of Employee to exercise his ISOs and NQSOs following
the end of his employment will be clarified.  In addition, the vesting date for
Employee's Restricted Shares will be accelerated to December 31, 1995 should
Employee remain employed with Company through such date.

     NOW, THEREFORE, incorporating the above Recitals, Company and Employee
hereby agree as follows:

     (1)  In consideration for Employee's enthusiastic support during the one-
year transition period ending December 31, 1995, Employee will continue to be
employed by Company and to serve as the Company's CEO until the Board has chosen
a replacement.  At that time, Employee will become the Company's Chairman of the
Board and will continue to be employed by the Company as a full-time corporate
officer subject to the provisions of the Employment Agreement until December 31,
1995, and for such extended periods thereafter as may be agreed to by Company
and Employee.

     (2)  Upon the termination of Employee's employment with Company, all
compensation and benefits under the Employment Agreement will cease.  On or
before


<PAGE>

September 30, 1995, Company and Employee will determine whether an extension of
the Employment Agreement beyond December 31, 1995 will be effected.  If so
extended, Company and Employee will determine whether any future extensions will
be effected within 90 days before the termination of the then current extension.

     (3)  Subject to all applicable fiduciary duties of the Company to its
shareholders, Company will use its best efforts to retain Employee as a director
of the Company for his current term.

     (4)  Should Employee's employment with Company terminate on or after
December 31, 1995 but before Employee reaches 65 years of age, such termination
will be treated as an "early retirement" for purposes of determining Employee's
rights with respect to any NQSOs and ISOs outstanding at that time.  Pursuant to
Section 2(c)(ii) of Employee's NQSO and ISO agreements under the Company's 1984
Option Plan, Company hereby agrees that all NQSOs and ISOs of Employee will
become fully vested upon such early retirement and that Employee may exercise
such options up to and including the EARLIER of (i) the end of the applicable
Option Period (as defined and set forth in the applicable option agreement), and
(ii) three years from the date of early retirement.  For example, should
Employee's employment with Company terminate on December 31, 1995, NQSOs and
ISOs granted to Employee prior to December 31, 1988 would terminate upon the
expiration of their regular ten-year terms, while options granted to employee on
and after January 1, 1989 would expire on December 31, 1998.  Similar treatment
will apply to all NQSOs and ISOs granted to Employee under the Company's 1992
Option Plan.  Employee understands that the exercise of ISOs after 3 months from
the date of Employee's termination of employment will NOT qualify the ISO for
favorable tax treatment under the Internal Revenue Code.

     (5)  Pursuant to Section 6 of the Restricted Share agreements covering the
outstanding Restricted Shares held by Employee, Company hereby agrees that all
of Employee's Restricted Shares will fully vest in Employee on December 31, 1995
should Employee remain employed with Company through such date.

     (6)  As a full-time corporate officer of the Company through December 31,
1995, Employee will be entitled to continuing participation in the Company's
various benefit plans.  In particular, Employee's rights to participate in the
Company's tax-qualified Retirement Plan and Employee's rights to accrue deferred
compensation under his Supplemental Executive Retirement Plan shall remain in
full force and effect through December 31, 1995.  Should Employee's employment
terminate on or after December 31, 1995 (unless such employment is terminated
for cause), Employee will be entitled to a pro-rata share of incentive
compensation generally considered and awarded by Company during the fiscal year
of Company in which such termination of employment occurs.

     (7)  Except as otherwise set forth in this Agreement, the terms of the
Employment Agreement and the terms of Employee's NQSO, ISO, and Restricted Share
agreements shall remain in full force and effect.



<PAGE>

     (8)  Company and Employee have entered into this Agreement in good faith
and hereby agree to use their best efforts to fully implement this Agreement in
accordance with its terms and their mutual intent.  The provisions of Sections 6
through 10 of the Employment Agreement (covering arbitration, notices, etc.) are
hereby incorporated into this Agreement by reference.  This Agreement shall be
governed by and construed in accordance with the laws of the State of
California.

     IN WITNESS WHEREOF, Company and Employee have executed this Agreement this
19th day of December, 1994.

                         COMPANY:       BRE PROPERTIES, INC.



                                   By:  /s/ Eugene P. Carver
                                        --------------------------------
                                        EUGENE P. CARVER,
                                        Chairman of the Board



                         EMPLOYEE:       /s/ Arthur G. von Thaden
                                        ------------------------------
                                        ARTHUR G. VON THADEN





<PAGE>

                              EMPLOYMENT AGREEMENT


      THIS EMPLOYMENT AGREEMENT (the "AGREEMENT") is made and entered into as of
June 5, 1995 by and between BRE PROPERTIES, INC., a Delaware corporation (the
"COMPANY"), and FRANK MCDOWELL (the "EXECUTIVE").

                                   BACKGROUND

     WHEREAS, the Company desires to employ Executive, and Executive desires to
be employed by the Company, on the terms and subject to the conditions of this
Agreement.


      NOW, THEREFORE, in consideration of the covenants, duties, terms, and
conditions set forth in this Agreement, the parties agree as follows:

     1.   TERM.  The term of this Agreement is from June 5, 1995 to June 5,
2000, unless earlier terminated pursuant to Section 7 (the "TERM").   Executive
shall commence the rendering of personal services under this Agreement on June
22, 1995 (the "START DATE").

      2.  DUTIES.  Executive shall be employed by the Company as its President
and Chief Executive Officer.  Executive shall be under the direction and
supervision of the Company's Board of Directors (the "BOARD").  Executive shall
devote his full business time and best efforts to the Company, with his powers
and duties to be determined by the Board.  Executive shall not, except for
incidental management of his personal financial affairs, engage in any other
business, nor shall he serve in any position with any other corporation or
entity, without the prior written consent of the Board.  Effective as of the
Start Date, Executive shall be elected to the Board, and the Company agrees to
nominate Executive for election to the Board as a member of the management slate
at each annual meeting of stockholders during his employment hereunder.

      3.  COMPENSATION. During the Term, Executive shall be entitled to receive
compensation in accordance with this Section 3.

          3.1  BASE SALARY.  Commencing on the Start Date, Executive shall
receive an annual base salary ("BASE SALARY") of $300,000.  The Board, in its
discretion, may increase the Base Salary based on relevant circumstances.  The
Base Salary shall be payable by the Company to the Executive in equal
installments on the dates payments of salary are regularly made by the Company
to its executive employees.

          3.2  ANNUAL INCENTIVE BONUS .  Executive shall be eligible to receive
an annual incentive bonus (the "ANNUAL BONUS") of up to 100% of Base Salary for
each fiscal year of the Company during the Term (except that the initial Annual
Bonus shall be


<PAGE>

computed for the period commencing on the Start Date and ending on July 31, 1996
with reference to the Base Salary paid during that period).  The amount of the
Annual Bonus shall be based on the achievement of predefined operating or
performance criteria established by the Board (the "ANNUAL CRITERIA"), with
emphasis on Funds from Operations ("FFO") and other operating measures deemed
appropriate by the Board.  It is anticipated that, for any given year, the
amount of the Annual Bonus could range from 0% of Base Salary (in the event of a
failure to achieve the Annual Criteria), to 50% of Base Salary (in the event of
achievement of the Annual Criteria), to between 50% and 100% of Base Salary (in
the event the Annual Criteria are exceeded).  Except as otherwise specified in
this Agreement, Executive shall earn the Annual Bonus only at the end of each of
the Company's fiscal years during the Term.  The Annual Bonus, if earned, shall
be paid within 90 days after the end of each fiscal year.

          3.3  ONE-TIME RESTRICTED STOCK AWARD.  Pursuant to the Company's 1992
Employee Stock Plan (the "1992 PLAN"), the Company shall, on the date of this
Agreement, award Executive that number of shares of the Company's common stock
(the "COMMON STOCK") having an aggregate Market Value (as defined below) on the
first trading day preceding the date of this Agreement equal to $125,000.  All
of such shares shall constitute "Restricted Shares" (as that term is defined in
the 1992 Plan) and shall be pursuant to a customary "Award Agreement" (as
defined under the 1992 Plan) providing for, among other things, restrictions
upon transfer, escrow, events of forfeiture and vesting.  All of such shares
shall vest in accordance with the Award Agreement on the third anniversary of
the Start Date.  As used herein, the term "MARKET VALUE" means the closing price
per share of the Common Stock on the New York Stock Exchange.

          3.4  LONG-TERM INCENTIVE AWARDS.  Executive shall also be entitled to
receive  long-term incentive awards issued by the Company and approved by the
Board in accordance with the provisions of Section 6.

    4.    BENEFITS.  During the Term, Executive shall be entitled to receive
such other benefits and to participate in such benefit plans as are generally
provided by the Company to its executive employees, including, without
limitation, automobile allowances, and profit sharing and insurance plans.
Executive shall be entitled to two weeks vacation during the 1995 calendar year
and four weeks vacation for each calendar year thereafter.

    5.    EXPENSES.  The Company shall pay or reimburse Executive for all
reasonable travel and other expenses incurred by Executive in performing his
duties under this Agreement in accordance with Company policy.  In addition,
Executive shall be reimbursed by the Company (upon presentation of appropriate
documentation) for reasonable out-of-pocket expenses related to relocating to
the San Francisco Bay Area for moving expenses for household goods, travel for
Executive and family to the San Francisco Bay Area, trips for locating housing,
and temporary housing for a period of up to six months.  In addition, Executive
shall be reimbursed for storage of personal property in Dallas (including
loading


                                        2
<PAGE>

and unloading dock costs) for up to one year from the date such storage began.
The total reimbursed relocation expenses shall not exceed $50,000.

     6.   LONG-TERM  INCENTIVE AWARDS.

          6.1  INITIAL LONG-TERM INCENTIVE AWARDS.

               (a)  On the date of this Agreement, pursuant to the 1992 Plan,
the Company shall (i) grant Executive an immediately exercisable non-qualified
option to purchase 20,000 shares of Common Stock at an exercise price equal to
the Market Value on the date of this Agreement and (ii) make a full recourse,
five-year loan to Executive in an amount equal to the aggregate exercise price
for such stock option (the "LOAN").  The Loan shall be made pursuant to a loan
agreement between Company and Executive in the form of EXHIBIT A to this
Agreement (the "LOAN AGREEMENT"), under which the shares so acquired (and any
securities resulting from ownership of such shares) shall be pledged by
Executive to the Company as collateral for amounts payable under the Loan
Agreement.

               (b)  On the date of this Agreement, Executive shall also receive
non-qualified stock options to purchase 50,000 shares of Common Stock (the
"OPTIONS") at the Market Value on the date of this Agreement.  The Options shall
be evidenced by a stock option agreement containing the terms and provisions of
such Options (including, without limitation, term and termination provisions)
together with such other terms and conditions as the Company may reasonable
require to assure compliance with applicable law and stock exchange
requirements.  One third of such Options (i.e., 16,667) shall vest and be fully
exercisable on each of the third, fourth, and fifth anniversaries of the Start
Date.  All such unexercised Options shall, however, automatically terminate on
the close of business on the thirtieth day following the fifth anniversary of
the Start Date, provided that the Market Value of the Common Stock has not
exceeded $39.00 for ten consecutive trading days during the five-year period (as
adjusted for any stock split or share dividend).  Notwithstanding the foregoing,
the Board, acting in its sole discretion, may modify the terms and conditions of
the Options, but not the economic substance, if necessary or appropriate to
achieve desired accounting treatment.

          6.2  FUTURE LONG-TERM INCENTIVE AWARDS.   Beginning with the fiscal
year commencing on August 1, 1996, and continuing with each subsequent fiscal
year during the Term, Executive shall be entitled to receive additional long-
term incentive awards under a Management Incentive Compensation Plan ("MICP") to
be approved by the Board.  It is contemplated that awards under the MICP will
take into account financial, operating, and other results achieved during the
preceding fiscal year as well as future long-term performance goals.  Such
awards may be in the form of options, restricted shares, SARs, stock sales,
stock grants, forgivable loans, or any other form of long-term compensation, as
determined by the Board.  However, regardless of form, it is contemplated that
the annual awards to Executive under the MICP will provide Executive with the
opportunity to receive, assuming achievement of all applicable performance
goals, the financial equivalent of (i) a forgivable performance-


                                        3


<PAGE>

based five-year loan to purchase 5,000 shares of  Common Stock (with interest
payable quarterly), and (ii) performance options to purchase 25,000 shares of
Common Stock at Market Value on the date of award.

           7.  TERMINATION OF EMPLOYMENT.

          7.1  TERMINATION DUE TO DEATH OR DISABILITY; VOLUNTARY TERMINATION.
If at any time during the Term, Executive shall die, suffer any Disability (as
defined below), or voluntarily terminate his employment by the Company, then, in
any such event, his employment under this Agreement shall automatically
terminate on the date of death, upon any Disability, or the date of voluntary
termination, as the case may be.  As used herein, the term "DISABILITY" shall
mean the inability of Executive to perform his duties because of physical or
mental illness or incapacity as determined by the Board.

          7.2  TERMINATION BY THE COMPANY FOR GOOD CAUSE.  The Company may
terminate this Agreement and Executive's employment at any time for Good Cause.
In such event, this Agreement shall terminate on such date as shall be specified
in writing by the Company.  As used herein, the term "GOOD CAUSE" shall mean (i)
any act or omission of gross negligence, willful misconduct, dishonesty, or
fraud by Executive in the performance of his duties hereunder, (ii) the failure
or refusal of Executive to perform the duties or to render the services assigned
to him from time to time by the Board, (iii) the charging or indictment of
Executive in connection with a felony or any misdemeanor involving dishonesty or
moral turpitude, or (iv) the material breach by Executive of this Agreement or
the breach of Executive's fiduciary duty or duty of trust to the Company.

          7.3  TERMINATION BY THE COMPANY OTHER THAN FOR GOOD CAUSE.  The
Company may terminate this Agreement and Executive's employment for any reason
other than for Good Cause.  In such event, this Agreement shall terminate on the
30th day following written notice of such termination by the Company.

      8.  COMPENSATION UPON TERMINATION.

               8.1  TERMINATION OTHER THAN IN CONNECTION WITH A CHANGE IN
     CONTROL.

               (a)  In the event of termination of Executive's employment
pursuant to Section 7.1 or 7.2, the Company shall not be obligated, from and
after the date of termination, to provide to Executive, and Executive shall not
be entitled to receive from the Company, any compensation (including any
payments of Base Salary, Annual Bonus, or other awards) or other benefits
(including any benefits under the MICP); except that if termination pursuant to
Section 7.1 is due to death or Disability, Executive or his estate shall
receive, within 90 days after the close of the fiscal year in which the death or
Disability occurred, a lump-sum payment equal to the estimated Annual Bonus that
the Executive would have earned for the fiscal year in question (based on actual
performance relative to Annual Criteria for the fiscal year and Executive's
contribution up to the date of death or Disability),


                                        4


<PAGE>

calculated on a pro-rated basis to the date of termination.  In the case of any
termination of employment pursuant to Sections 7.1 or 7.2, the outstanding
balance of the Loan, and all accrued interest, shall be due and payable in full
15 days following the termination date; provided, however, that in the case of
termination based upon death or Disability, the outstanding balance on the Loan
shall be reduced by such amount by the Pro Rata Calculation (in which case, the
Company may delay the due date to complete the Pro Rata Calculation).  For the
purpose of this Agreement, "PRO RATA CALCULATION" shall mean a pro rata
application of Sections 6.1, 6.2, and 6.3 of the Loan Agreement as described in
EXHIBIT B to this Agreement, taking into consideration the number of full months
worked and the Company's performance data through the last quarter having ended
45 days or more prior to the termination date, not withstanding the fact that
such sections of the Loan Agreement do not provide for such pro rata
application.

               (b)  In the event of termination of Executive's employment
pursuant to Section 7.3 within one year from the date of this Agreement, the
Company shall provide Executive with the following compensation within 15 days
after such termination:  (i)  Executive shall be entitled to receive a lump-sum
payment from the Company equal to 1.5 times his then Base Salary, (ii) all
restrictions (other than applicable federal and state securities law) on the
shares of Common Stock awarded to Employee under Section 3.3 would be eliminated
and such shares would fully vest in Executive, and (iii) the balance due under
the Loan Agreement shall be reduced to an amount equal to the product of 20,000
(or such number that reflects stock splits or dividends) times the Market Value
on the date of termination, with the balance of the Loan, and all accrued
interest, due and payable immediately.

               (c)  In the event of termination of Executive's employment
pursuant to Section 7.3 after one year from the date of this Agreement, the
Company shall provide Executive with the following compensation within 15 days
after such termination: (i) Executive shall be entitled to receive a lump-sum
payment from the Company equal to his then Base Salary plus an amount equal to
the average of his Annual Bonus, if any, over the most recent two years (or the
previous Annual Bonus if only one Annual Bonus period has passed), (ii) all
restrictions (other than applicable federal and state securities laws) on the
shares of Common Stock awarded to Employee under Section 3.3 would be eliminated
and such shares would fully vest in Executive, and (iii) the amount payable
under the Loan Agreement shall be reduced by the Pro Rata Calculation, with the
balance of the Loan, and all accrued interest, due and payable immediately.

          8.2  TERMINATION FOLLOWING A CHANGE IN CONTROL.  The following
provisions shall apply in lieu of Section 8.1 if, and only if, the termination
of Executive's employment occurs within 12 months following a Change in Control
(as defined in Section 8.2(d)):

               (a)  In the event of termination of Executive's employment
pursuant to Section 7.1 due to death or disability, or pursuant to Section 7.2,
the provisions of Section 8.1(a) apply.


                                        5


<PAGE>

               (b)  In the event of termination of Executive's employment
pursuant to Section 7.1 due to voluntary termination by Executive without Good
Reason (as defined below), Executive shall be entitled to receive a lump-sum
payment from the Company equal to his then Base Salary plus an amount equal to
the average of his Annual Bonus, if any, over the most recent two years (or
previous Annual Bonus if only one Annual Bonus period has passed).  As used
herein, the term "GOOD REASON" means (i) a material change in Executive's
duties, responsibilities, or authority, or (ii) the Company's relocation of the
Executive, without the Executive's consent, to a location outside of the San
Francisco metropolitan area.  The outstanding balance of the Loan, and all
accrued interest, shall be due and payable in full on termination.

               (c)  In the event of termination of Executive's employment
pursuant to Section 7.1 due to voluntary termination by Executive with Good
Reason, or pursuant to Section 7.3, the Company shall provide Executive with the
following compensation within 15 days after such termination: (i) Executive
shall be entitled to receive a lump-sum payment from the Company equal to two
times his then Base Salary plus an amount equal to two times the average of his
Annual Bonus, if any, over the most recent two years (or previous Annual Bonus
if only one Annual Bonus period has passed), (ii) all restrictions (except
applicable federal and state securities law) on the shares of Common Stock
awarded to Employee under Section 3.3 would be eliminated and such shares would
fully vest in Executive, (iii) all unvested stock options (including the
Options) held by Executive at the date of termination, would vest and become
fully exercisable for a period of three months from the date of termination, and
(iv) the amount payable under the Loan Agreement shall be reduced by the Pro
Rata Calculation, and the balance of the Loan, and all accrued interest, shall
be due and payable immediately.  In addition, the Executive shall receive within
90 days after such termination, a lump-sum payment equal to the estimated Annual
Bonus that Executive would have earned for the fiscal year in question (based on
actual performance relative to Annual Criteria for the fiscal year and
Executive's contribution up to the date of termination), calculated on a pro-
rated basis to the date of termination.

               (d)  As used herein, a "CHANGE IN CONTROL" shall be deemed to
have occurred when any of the following events occur:

                    (i)  any "person" (as such term is used in Sections 13(d)
and 14(d) of the Securities Exchange Act of 1934 (the "EXCHANGE ACT"), as in
effect on the date hereof, (a "PERSON")) acquiring "beneficial ownership" (as
defined in Rule 13D-3 under the Exchange Act), of securities of the Company
representing 50% or more of the combined voting power of the Company's then
outstanding securities; or

                    (ii) a change in the Board that is the result of a proxy
solicitation(s) or other action(s) to influence voting at a shareholders'
meeting of the Company (other than by voting one's own stock) by a Person or
group of Persons who has Beneficial Ownership of 5% or more of the combined
voting power of the securities of the


                                        6


<PAGE>

Company and which causes the Continuing Directors (as defined below) to cease to
constitute a majority of the Board; provided, however, that neither of the
events described in (i) or (ii) of this Section 8.2(d) shall be deemed to be a
Change in Control if the event(s) or election(s) causing such change shall have
been approved specifically for purposes of this Agreement by the affirmative
vote of at least a majority of the members of the Continuing Directors.  For
these purposes, a "CONTINUING DIRECTOR" shall mean a member of the Board (i) who
is a member of the Board on the date of this Agreement, or (ii) who subsequently
becomes a member of the Board and who either (x) is appointed or recommended for
election with the affirmative vote of a majority of the Directors then in office
who are Directors on the date hereof, or (y) is appointed or recommended for
election with the affirmative vote of a majority of the Directors then in office
who are described in clauses (i) and (ii) (including clause (ii)(y)), as
applicable.

               (e)  Notwithstanding anything to the contrary in this Section
8.2, if any of the payments or other compensation to be made to Executive
pursuant to this Section 8.2 are determined to be "parachute payments" as
defined in Section 280G of the Internal Revenue Code of 1986, as amended (the
"CODE"), then the amount of such payments or other compensation shall be reduced
to the largest amount which would not constitute "parachute payments" as so
defined.

     9.   CONFIDENTIALITY.  It is specifically understood and agreed that some
of the Company's business activities are secret in nature and constitute trade
secrets, including but not limited to the Company's "know-how," methods of
business and operations, and property and financial analyses and reports (all
such information, "PROPRIETARY INFORMATION").  All of the Company's Proprietary
Information is and shall be the property of the Company for its own exclusive
use and benefit, and Executive agrees that he will hold all of the Company's
Proprietary Information in strictest confidence and will not at any time, either
during or after his employment by the Company, use or permit the use of the same
for his own benefit or for the benefit of others unless authorized to do so by
the Company's written consent or by a contract or agreement to which the Company
is a party or by which it is bound.  The provisions of this Section 9 shall
perpetually survive the termination of the Agreement.

     10.  ARBITRATION.  If a dispute arises between Company and Executive
concerning  this Agreement, the disputed matter shall be submitted to
arbitration in the City of San Francisco, California in accordance with the
commercial arbitration rules of the American Arbitration Association ("AAA
RULES").  Any judgment upon the award rendered by the arbitrators may be entered
in any court having jurisdiction thereof.  The arbitrators shall have the
authority to grant any equitable and legal remedies that would be available in
any judicial proceeding instituted to resolve the disputed matter.  The
arbitrators shall apply the law of the State of California in making any
determination hereunder.  Notwithstanding anything to the contrary which may now
or hereafter be contained in the AAA Rules, the parties agree any such
arbitration shall be conducted before a panel of three arbitrators who shall be
compensated for their services at a rate to be determined by the American
Arbitration Association in the event the parties are not able to agree upon
their rate of


                                        7


<PAGE>

compensation.  Each party shall have the right to appoint one arbitrator (to be
appointed within twenty days of the notice of a dispute to be resolved by
arbitration hereunder), and the two arbitrators so chosen shall mutually agree
upon the selection of the third, impartial arbitrator.  The majority decision of
the arbitrators will be final and conclusive upon the parties hereto.


     11.  TAXES; WITHHOLDINGS.  All compensation payable by the Company to the
Executive under this Agreement which is or may become subject to withholding
under the Code or other pertinent provisions of laws or regulation shall be
reduced for all applicable income and/or employment taxes required to be
withheld.

     12.  ADMINISTRATION BY THE BOARD.  The Board, or its Compensation Committee
as determined by the Board, shall be (i) solely responsible for the
interpretation and administration of this Agreement and the Loan Agreement, and
(ii) entitled to modify this Agreement and the Loan Agreement (including,
without limitation, performance criteria and targets) as necessary or
appropriate to achieve the purposes and intents of the same in light of changing
or extenuating circumstances.  All such actions, decisions, and modifications
regarding this Agreement or Loan Agreement made in good faith by the Board, or
by its Compensation Committee, shall be final and binding on Executive.

     13.  UPON TERMINATION OF THIS AGREEMENT.  The Company shall have the right,
without any notice to the Executive, to offset any amounts payable to the
Company under the Loan Agreement against any amount payable to the Executive
pursuant to this Agreement.

     14.  MISCELLANEOUS.

          14.1 Written notices required by this Agreement shall be sent to
Company or Executive by certified mail, with a return receipt requested, to
Company's registered address and to Executive's last shown address on Company's
records, respectively.  Such notice shall be deemed to be delivered two days
after mailing.

                    IF TO COMPANY

                    BRE Properties, Inc.
                    One Montgomery Street, Suite 2500
                    Telesis Tower
                    San Francisco, CA  94104
                    Attn:  Malcolm R. Riley


                                        8


<PAGE>


                    WITH COPY TO:

                    Farella, Braun & Martel
                    235 Montgomery Street, Suite 3000
                    San Francisco, CA  94104
                    Attn:  Morgan P. Guenther, Esq.

                    IF TO EXECUTIVE

                    Frank McDowell
                    BRE Properties, Inc.
                    One Montgomery Street, Suite 2500
                    Telesis Tower
                    San Francisco, CA  94104

          14.2 This Agreement and the Loan Agreement contain the full and
complete understanding of the parties and supersede all prior representations,
promises, agreements, and warranties, whether oral or written.

          14.3 This Agreement shall be governed by and interpreted according to
the laws of the State of California.


          14.4 With respect to the Company, this Agreement shall inure to the
benefit of and be binding upon any successors or assigns of Company.  With
respect to Executive, this Agreement shall not be assignable but shall inure to
the benefit of estate of Executive or his legal successor upon death or
disability.

          14.5 The captions of the various sections of this Agreement are
inserted only for convenience and shall not be considered in construing this
Agreement.

          14.6 This Agreement can be modified, amended, or any of its terms
waived only by a writing signed by both parties.

          14.7 If any provision of this Agreement shall be held invalid,
illegal, or unenforceable, the remaining provisions of the Agreement shall
remain in full force and effect, and the invalid, illegal, or unenforceable
provision shall be limited or eliminated only to the extent necessary to remove
such invalidity, illegality, or unenforceability in accordance with the
applicable law at that time.

          14.8 Without limiting the provisions of Section 10, if either party
institutes arbitration proceedings pursuant to Section 10 or an action to
enforce the terms of this


                                        9


<PAGE>

Agreement, the prevailing party in such proceeding or action shall be entitled
to recover reasonable attorneys' fees, costs, and expenses.

          14.9 No remedy made available to Company by any of the provisions of
this Agreement is intended to be exclusive of any other remedy.  Each and every
remedy shall be cumulative and shall be in addition to every other remedy given
hereunder as well as those remedies existing at law, in equity, by statute, or
otherwise.



                                       10


<PAGE>

          IN WITNESS WHEREOF, this Agreement has been executed as of the date
specified in the first paragraph.

                                   COMPANY:  BRE PROPERTIES, INC.



                                   By:  /s/ L. Michael Foley
                                      ----------------------------------
                                        L. MICHAEL FOLEY

                                   Its:
                                        ---------------------------------


                                   EXECUTIVE:  Frank McDowell



                                   /s/ Frank C. McDowell
                                   ---------------------------------
                                   FRANK C. MCDOWELL


                                       11



<PAGE>

                                    EXHIBIT A


                                 LOAN AGREEMENT


This Loan and Stock Pledge Agreement (the "LOAN AGREEMENT") is made as of June
5, 1995, by and between BRE PROPERTIES, INC. (the "COMPANY") and FRANK MCDOWELL
(the "EXECUTIVE").

                                   BACKGROUND


WHEREAS,  Company and Executive have entered into an employment agreement as of
even date as this Loan Agreement (the "EMPLOYMENT AGREEMENT"); and

WHEREAS, in connection with the Employment Agreement, Company and Executive
desire Company to make a personal loan to Executive subject to the terms and
conditions of  this Loan Agreement.


NOW, THEREFORE, in consideration of the covenants, duties, terms, and conditions
set forth in this Loan Agreement, the parties agree as follows:


1.   CAPITALIZED TERMS.  Capitalized terms used but not defined in this Loan
Agreement shall have the meanings given them in the Employment Agreement

2.   LOAN.   Subject to the terms and conditions stated in this Loan Agreement,
Company hereby makes a Loan to Executive in the amount of $612,500.

3.   USE OF PROCEEDS.  Executive agrees to use all of the proceeds from the Loan
to exercise his option to purchase, from the Company, 20,000 shares of Common
Stock granted pursuant to Section 6.1(a) of the Employment Agreement (the
"SHARES").

4.   INTEREST.  The outstanding principal amount of the Loan shall bear interest
at a rate of 8.25% per annum from the date hereof to the date of payment,
compounded annually.

5.   PAYMENT. The outstanding principal balance of the Loan, and all interest
accrued thereon (such principal and interest, the "PAYMENT AMOUNT"), shall be
due and payable in full on June 5, 2000 (the "MATURITY DATE"), subject to (i)
acceleration of payment under the circumstances described in the Employment
Agreement, (ii) the reductions provided under


<PAGE>

Section 6 of this Loan Agreement and, as applicable, the Employment Agreement,
and (iii) the time periods required for calculating the performance-based
provisions of this Loan Agreement and the Employment Agreement (in the case of
such time periods, interest shall continue to accrue).

6.   REDUCTION OF LOAN.  Effective on the Maturity Date, the Payment Amount
shall be reduced to the extent provided by the following formulae:

     6.1  ASSET GROWTH.  Up to 20% of the Payment Amount may be reduced based on
the gross book value of the Company's equity investments in real estate,
investments in limited partnerships, and mortgages (the "ASSETS") as follows:
At the Maturity Date, the Payment Amount shall be reduced by 20% if the Assets
as of April 30, 2000 have a gross book value of $937 million or more.  If the
Assets on such date have a gross book value of $791 million or less, there will
be no reduction of Payment Amount under this Subsection 6.1.  If the Assets on
such date have a gross book value of between $791 million and $937 million, the
reduction shall be prorated on a scale between 0% and 20%.  For example, if the
Assets are $820 million at the Maturity Date, the reduction shall be 4% of the
Payment Amount.

     6.2.  FUNDS FROM OPERATIONS.  Up to 50% of the Payment Amount may be
reduced based on an increase in FFO per share of Common Stock.  On the second
anniversary date of the Loan (although such reduction is only effective at the
Maturity Date), the growth in FFO per share of Common Stock between the twelve-
month period ending April 30, 1995 and the twelve-month period ending April 30,
1997 shall be compared against the growth in FFO per share of common stock of
the ten largest publicly-traded multi-family REITs as designated by the Company
based on total assets (the "INDEXED REITS").  Such comparison shall be made to
the extent reasonably practicable based on the most recent financial information
made available to the public by the Indexed REITs.  If the increase in FFO per
share of Common Stock is equal to or less than the 50th percentile of the
Indexed REITs, there will be no reduction in Payment Amount (together with a
proportionate amount of accrued interest); if the increase is at or above the
80th percentile of the Indexed REITs, there will be a 20% reduction in Payment
Amount on the Maturity Date; if the increase is between 50% and 80%, the
reduction in Payment Amount shall be computed on a pro-rated basis between 0%
and 20%.  For example, if the increase is 62%, the reduction shall be 8% of the
Payment Amount.

     On the Maturity Date, the growth in FFO per share of Common Stock over the
three-year period ending April 30, 2000 shall be compared against the growth in
FFO per share of common stock of the ten Indexed REITs designated by the Company
for the most reasonably comparable three-year period (ending no later than April
30, 2000), respectively, of such Indexed REITs.  Such comparison shall be made
to the extent reasonably practicable based on the most recent financial
information made available to the public by the Indexed REITs.  In this case,
however, up to 30% of Payment Amount may be reduced on the Maturity Date if the
80th percentile performance is met, with the reduction to be pro-rated down to
0% if the performance is at or below the 50th percentile.





<PAGE>

     6.3  CALENDAR YEAR-END SHARE PRICE MULTIPLE.  Up to 30% of the Payment
Amount may be reduced based on the FFO MULTIPLE (as used herein, "FFO MULTIPLE"
shall mean Market Value as of the last trading date of the calendar year divided
by its FFO per share for the preceding twelve-month period).  Following the
Maturity Date, the Company shall compute the simple numerical average of the FFO
Multiples as of December 31 of each of the preceding five years (each such
multiple being based on the preceding twelve months' FFO) (the "AVERAGE
MULTIPLE").  The Average Multiple will then be compared against the Average
Multiple of the ten Indexed REITs designated by the Company for such five-year
period. If the Average Multiple for the Company is at or below the 50th
percentile of the Indexed REITs, there will be no reduction in Payment Amount;
if the Average Multiple is at or above the 80th percentile, there will be a 30%
reduction in Payment Amount; if the increase is between 50th and 80th
percentile, the reduction in Payment Amount will be computed on a pro-rated
basis between 0% and 30%.  For example, if the increase is at the 72nd
percentile, the reduction shall be 22% of the Payment Amount.

7.   PLEDGE OF  STOCK.

     7.1  PLEDGED SHARES.  Executive's obligations under this Loan Agreement are
secured by the  Shares, and Executive hereby grants the Company a security
interest in the Shares, and in any other shares of Company's Common Stock (or
any warrants, rights, options or other securities) to which Executive may
hereafter be or become entitled as a result of his ownership of the Shares
(together with the Shares, the "PLEDGED SHARES").  The foregoing security
interest shall constitute a first priority interest to secure the payment of the
Payment Amount as such amount is reduced by Section 6 hereof and, as applicable,
the Employment Agreement.  Upon issuance of the Shares, all certificates
representing the Shares shall be fully endorsed in blank by the Executive and
delivered by the Executive to the Company.

     7.2  RIGHTS OF COMPANY AS SECURED PARTY.  Company shall have all rights and
remedies set forth in this Loan Agreement and all other rights of a secured
party at law or in equity.

     7.3  RIGHTS REGARDING PLEDGED SHARES.  Company has the right to deliver any
or all of the Pledged Shares to any person, to have any or all of the Pledged
Shares registered in its name or in the name of any other person, and Executive
irrevocably appoints the Company its attorney-in-fact authorized at any time
during the term of this Loan Agreement to take any actions or exercise any
rights available to the Company under this Loan Agreement.

     7.4  DIVIDENDS.  Unless there is a default under this Loan Agreement, the
Executive shall be entitled to receive and retain dividends and other amounts
payable to the Executive as a result of its record ownership of the Pledged
Shares.  Upon a default, the Company is entitled to all dividends and other
amounts that are paid after the default (whether or not declared prior to the
default), which Company shall apply towards the payment of principal and
interest on the Loan.


                                        3


<PAGE>

     7.5  VOTING RIGHTS.  Unless there is a default under this Loan Agreement,
Executive shall have the right to vote the Pledged Shares.

     7.6  EXECUTIVE'S REPRESENTATIONS REGARDING SHARES.  The Executive
represents that, as of the date of this Loan Agreement, the Pledged Shares are
owned by the Executive, and Executive has not taken any action that would result
in the Pledged Shares being subject to any adverse claims, liens, or
encumbrances (other than the pledge under this Loan Agreement), and, to his
knowledge, there are no adverse claims, liens, or encumbrances on the Pledged
Shares as of the date of this Loan Agreement.

     7.7  RELEASE OF  SECURITY.  Upon full payment of the Loan pursuant to the
terms of this Loan Agreement, Company shall deliver the certificates
representing the Pledged Shares to Executive.

     7.8  REMEDIES RELATED TO COLLATERAL.  Upon an Event of Default, Company
may, in its sole discretion and with or without further notice to Executive (in
addition to all rights or remedies available at law or equity or otherwise):
(i) register the Pledged Shares in the name of the Company or in any such name
as the Company may decide, (ii) exercise the Company's proxy or other voting
rights with respect to the Pledged Shares (and Executive agrees to deliver
promptly further evidence of the grant of such proxy in any form requested), and
(iii) exercise any rights provided to a secured party under the applicable
Commercial Code.

8.   RECOURSE LOAN.  The parties agree that the Loan is a recourse loan, and
Executive shall be personally liable for all amounts payable to the Company
under this Loan Agreement notwithstanding the Company's security interest in the
Pledged Shares.

9.   EVENT OF DEFAULT.  It shall be an event of default (an "EVENT OF DEFAULT")
if Executive fails to pay the Company pursuant to Section 5.

10.  CERTAIN ACCOUNTING PRINCIPLES.   All computations under this Loan Agreement
shall be made in accordance with generally accepted accounting principles as
such principles are applied in the Company's financial statements.  With respect
to all computations hereunder based on FFO, the parties acknowledge that the
REIT industry, from time to time, adopts alternative measures designed to
reflect operating performance.  The parties agree that, if such measures are
adopted by the Board for the Company's reporting purposes, such new measures
shall be substituted for FFO in this Loan Agreement to the extent practicable.

11.  MISCELLANEOUS.

     11.1 Any notice or other communication required or permitted hereunder
shall be in writing and be governed by the notice provisions of the Employment
Agreement.


                                        4


<PAGE>

     11.2 This Loan Agreement and the Employment Agreement contain the full and
complete understanding of the parties and supersede all prior representations,
promises, agreements, and warranties, whether oral or written.

     11.3 This Loan Agreement shall be governed by and interpreted according to
the laws of the State of California.

     11.4 With respect to Company, this Loan Agreement shall inure to the
benefit of and be binding upon any successors or assigns of Company.  With
respect to Executive, this Loan Agreement shall not be assignable but shall
inure to the benefit of estate of Executive or his legal successor upon death or
disability.

     11.5  The captions of the various sections of this Loan Agreement are
inserted only for convenience and shall not be considered in construing this
Loan Agreement.

     11.6  This Loan Agreement can be modified, amended, or any of its terms
waived only by a writing signed by both parties.

     11.7  If any provision of this Loan Agreement shall be held invalid,
illegal, or unenforceable, the remaining provisions of the Loan Agreement shall
remain in full force and effect and the invalid, illegal, or unenforceable
provision shall be limited or eliminated only to the extent necessary to remove
such invalidity, illegality or unenforceability in accordance with the
applicable law at that time.

     11.8  This Loan Agreement shall be governed by the arbitration provisions
of the Employment Agreement, including the provision relating to recovery of
reasonable attorneys' fees, costs, and expenses.

     11.9  No remedy made available to Company by any of the provisions of this
Loan Agreement is intended to be exclusive of any other remedy.  Each and every
remedy shall be cumulative and shall be in addition to every other remedy given
hereunder as well as those remedies existing at law, in equity, by statute, or
otherwise.


                                        5


<PAGE>

     IN WITNESS WHEREOF, this Loan Agreement has been executed as of the date
specified in the first paragraph.

                                   COMPANY:  BRE PROPERTIES, INC.



                                   By:       /s/ L. Michael Foley
                                       ---------------------------------
                                             L. MICHAEL FOLEY
                                   Its:


                                   EXECUTIVE:  Frank McDowell



                                        /s/ Frank C. McDowell
                                   -----------------------------------
                                        FRANK C. MCDOWELL


                                        6


<PAGE>

                                    EXHIBIT B


                          PRO RATA CALCULATION EXAMPLE


Termination prior to the five-year term of the Loan where Executive is eligible
for Pro Rata Loan Forgiveness:

Assumptions:

     1.   Agreement Date:  June 15, 1995
     2.   Termination Date:  August 5, 1998 (after 37 full months).
     3.   Performance:

          Gross Book Value of Assets - $617 million (on April 30, 1998, the last
          fiscal quarter ended 45 days or more prior to the termination date) or
          18% compound annual growth from the $376.776 million starting point on
          April 30, 1995 used in establishing the $791 million threshold (16%
          compound annual growth), and the $937 million target (20% compound
          annual growth).

          FFO Growth over the first two years of 22% (between April 30, 1995 and
          April 30, 1997), which is equal to the 70th percentile of the Indexed
          REITs for a similar period, and of 12% in the third year (between
          April 30, 1997 and April 30, 1998, the last fiscal quarter ended 45
          days or more prior to the termination date), which is equal to the
          90th percentile of the Indexed REITs for a similar period.

          FFO Multiples for the prior year ends:

               12/31/95 - 11.5 (Market Value/Prl2moFFO)
               12/31/96 - 12.7
               12/31/97 - 10.8
               Average - 11.7 or equal to the 60th percentile of the Indexed
                    REITs for a similar period.

     4.   Calculation.

          a)   Pro Rata means that the executive is eligible for a maximum
          forgiveness based on the number of full months worked, in this case 37
          months or 61.67% of the five-year term of the Loan.

               Calculating the Asset Growth component pursuant to Section 6.1,
               which provides the potential for 20% forgiveness if the compound
               annual asset growth meets or exceeds 20%, the Executive would be
               eligible for a


<PAGE>

               maximum of 12.33% (61.67% of 20%) forgiveness upon meeting or
               exceeding the 20% targeted growth.

               Calculating the Funds from Operation component pursuant to
               Section 6.2, which provides the potential for 50% forgiveness if
               FFO growth meets or exceeds the 80th percentile of the Indexed
               REITs, the executive would be eligible for up to 20% forgiveness
               for the first two years, and an additional 10.83% maximum
               potential forgiveness for the last 13 months (13/36 x 30%).

               Calculating the Share Price Multiple pursuant to Section 6.3,
               which provides the potential for 30% forgiveness if the average
               share price multiple meets or exceeds the 80th percentile of the
               Indexed REITs, the Executive would be eligible for a maximum
               18.50% forgiveness (61.67% of 30%) if the target is achieved.

          b)   Asset Growth Calculation:  18% achieved growth represents 50% of
          the difference between the 16% threshold and the 20% target.
          Consequently, the Executive would earn 6.17% forgiveness (0.50 x
          12.33%) for this component.

          c)   Funds from Operation Growth Calculation:  The achieved FFO growth
          equal to the 70th percentile of the Indexed REITs during the first two
          years represents 66.67% of the difference between the 50th percentile
          threshold and the 80th percentile target.  Consequently, the Executive
          would earn 13.33% forgiveness (0.6667 x 20%) for the first two-year
          component.

          The achieved FFO growth equal to the 90th percentile in the April 30,
          1997 to April 30, 1998 period represents 100% performance since it
          exceeds the 80th percentile target.  Consequently, the Executive would
          earn 10.83% forgiveness (1.0000 x 10.83%) for the first 13 months of
          the period from April 30, 1997 to April 30, 2000.

          d)   FFO Multiple Calculation - The achieved FFO Multiple at the 60th
          percentile of the Indexed REITs represents 33.33% of the difference
          between the 50th percentile threshold and the 80% target.
          Consequently, the Executive would earn 6.17% forgiveness (.3333 x
          18.50%) for this component.


                                        2


<PAGE>

<TABLE>
<CAPTION>

Summary               5-Year Potential     Pro Rata          Performance        Actual
                      Forgiveness          Potential         Through Last       Forgiveness
                                           Forgiveness       Quarter
<S>                   <C>                  <C>               <C>                <C>
Asset Growth            20%                   12.33%           50.00%             6.17%

FFO Growth
  First 2 Years         20%                   20.00%           66.67%            13.33%
  Last 3 Years          30%                   10.83%          100.00%            10.83%

FFO Multiple            30%                   18.50%           33.33%             6.17%

  Total                100%                   61.66%                             36.50%
</TABLE>


Note that all percentage calculations are calculated to two decimal points
(i.e., 18.50%).

Only the number of full months from the date of the Agreement are considered
(i.e., an exact 37-month period would end on July 14, 1998, and the Executive
would NOT get credit for an additional month until an August 14, 1998
termination date.)

Only data through the last quarter ending 45 days or more prior to the
termination date are considered for evaluating performance.  Only Indexed REIT
published data up to and including the last date of  data regarding the
Company's performance are utilized.  This should permit a timely determination
of forgiveness on or shortly after the end of the five-year period or upon a
termination that qualifies for pro rata loan forgiveness.


                                        3





<PAGE>
                                                             EXHIBIT 10.12


                              BRE PROPERTIES, INC.


                       SUPPLEMENTAL ERISA RETIREMENT PLAN

                            EFFECTIVE JANUARY 1, 1994

<PAGE>

                                    ARTICLE I

                                   DEFINITIONS

1.01  "COMPANY" means BRE Properties, Inc.  As designated in the Retirement
      Plan.

1.02  "PARTICIPANT" means any employee who:  (a) is eligible for benefits under
      the Retirement Plan and (b) meets the eligibility requirements of Section
      2.02 of this Plan.

1.03  "PLAN" means this plan, the BRE Properties, Inc. Supplemental ERISA Plan.

1.04  "RETIREMENT PLAN BENEFITS" is defined in Section 2.09 of this Plan.

1.05  "RETIREMENT PLAN" means BRE Properties, Inc. Retirement Plan.

1.06  "RETIREMENT PARTICIPANT" means a Participant who retired in accordance
      with the provisions of the Retirement Plan.

1.07  "SPOUSE" means Spouse as defined in the Retirement Plan.


<PAGE>

                                   ARTICLE II

                     ELIGIBILITY FOR AND AMOUNT OF BENEFITS

2.01  PURPOSE.  The purpose of this Plan is to restore to employees of the
      Company the benefits they lose under the Retirement Plan as a result of
      the compensation limit in section 401(a)(17) of the Internal Revenue Code
      of 1986, as amended, or any successor provision ["section 401(a)(17)].

2.02  ELIGIBILITY.  Each Participant is eligible to receive a benefit under this
      Plan if:

          (a)  he or she has vested in benefits under the Retirement Plan;

          (b)  he or she has vested benefits reduced because of the application
               of section  401(a)(17); and

          (c)  he or she is not eligible to receive a benefit under BRE
               Supplemental Executive Retirement Plan.

2.03  AMOUNT OF BENEFIT.  The contribution under this Plan will equal the
      contribution, if any, that would have been payable to the Participant
      under the term of the Retirement Plan, but for the restrictions of section
      401(a)(17) and section 415 of the Internal Revenue Code of 1986, as
      amended, or any successor section ("section 415").

      If benefits are not payable under the Retirement Plan because the
      Participant has failed to vest or for any other reason, no payments will
      be made under this Plan with respect to such Retirement Plan.

      An unfunded account will be established  for each Participant.   Annually
      an amount will be credited to the account and will equal the contribution
      rate under the Retirement Plan multiplied by compensation in excess of the
      401(1)(17) limit.  Interest will be credited to this account quarterly
      using the 5-year U.S. Treasury Rate adjusted and compounded quarterly.

2.04  PRERETIREMENT SURVIVING SPOUSE BENEFIT.  Preretirement Surviving Spouse
      Benefits will be payable under this Plan on behalf of a Participant if
      such Participant's surviving Spouse is eligible for benefits payable from
      the Retirement Plan.  The benefit payable will be the account balance that
      would have been payable under the Retirement Plan but for the restrictions
      of section 401(a)(17) and section 415.

<PAGE>

2.05  DEATH BENEFITS AFTER RETIREMENT.  Any remaining account balance will be
      payable from this Plan to a beneficiary or contingent annuitant designated
      by a Retired Participant.

      No benefit will be payable under this Plan with respect to a beneficiary
      or contingent annuitant after the death of such person.

2.06  FORMS AND TIMES OF BENEFIT PAYMENTS.  The Company will determine the form
      and timing of benefit payments in its sole discretion.  However, for
      payments made to supplement those of a particular Retirement Plan, the
      Company will only select among the options available under that Retirement
      Plan.

2.07  PLAN TERMINATION.  No further benefits may be earned under this Plan with
      respect to the Retirement Plan after the termination of such Retirement
      Plan.

2.08  RETIREMENT PLAN BENEFITS.  The term "Retirement Plan Benefits" generally
      means the benefits actually payable to a Participant, Spouse, or
      beneficiary under the Retirement Plan.  However, this Plan is only
      intended to remedy pension reductions caused by the operation of section
      401(a)(17) and not reductions caused for any other reason.

<PAGE>

                                   ARTICLE III

                                  MISCELLANEOUS

3.01  AMENDMENT AND PLAN TERMINATION.  The Company may, in its sole discretion,
      terminate, suspend or amend this Plan at any time or from time to time, in
      whole or in part, but no amendment, suspension or termination of the Plan
      shall, without the consent of a Participant, affect the Participant's
      right or the right of the surviving Spouse to receive benefits in
      accordance with this Plan as in effect on the date the employee becomes a
      Participant.

3.02  NOT AN EMPLOYMENT AGREEMENT.  Nothing contained in this Plan gives any
      Participant the right to be retained in the service of the Company, nor
      does it interfere with the right of the Company to discharge or otherwise
      deal with the Participants without regard to the existence of this Plan.

3.03  ASSIGNMENT OF BENEFITS.  A Participant, Retired Participant, surviving
      spouse or beneficiary may not, either voluntarily or involuntarily,
      assign, anticipate, alienate, commute, pledge or encumber any benefits to
      which he or she is or may become entitled under the Plan, nor may the same
      be subject to attachment or garnishment by any creditor's claim or to
      legal process.

3.04  CONSTRUCTION.  The Company shall have full discretionary authority to
      determine eligibility and to construe and interpret the terms of the Plan,
      including the power to remedy possible ambiguities, inconsistencies or
      omissions.

3.05  GOVERNING LAW.  This Plan shall be governed by the law of the State of
      California, except to the extent superseded by federal law.

3.06  NUMBER.  The singular, where appearing in this Plan, will be deemed to
      include the plural, unless the context clearly indicates the contrary.

<PAGE>

                              BRE PROPERTIES, INC.

                        COMPUTATION OF EARNINGS PER SHARE

PRIMARY EARNINGS PER SHARE

On June 8, 1993, the company called for redemption at par all of the 9 1/2%
Convertible Subordinated Debentures due 2008. At July 31, 1992, $46,883,000 had
been outstanding. Of that amount, $46,180,000 converted into shares of common
stock at a price of $31 per share. The remaining $703,000 were redeemed in cash.
These debentures were not common stock equivalents.

<TABLE>
<CAPTION>

                                                                  For the Year Ended July 31,
                                                                  ---------------------------

                                                     1995                1994                1993
                                                 -----------         -----------         -----------
<S>                                              <C>                 <C>                 <C>
Shares outstanding at beginning of year           10,916,483          10,912,399          7,920,041
Averaged for dates of issuance, grants,
 exercises or conversions:

 Public offering, 1,500,000 shares,
   March 29, 1993                                                                           576,923
 Exercisable, in-the-money, stock options              8,635              16,586             15,163
 Restricted shares granted, less forfeitures           8,936               2,562              1,530
 Shares issued on conversion of debentures                                                  259,856
 Exercise of stock options                             6,923               1,118                695
                                                 -----------         -----------        -----------

 Average shares outstanding                       10,940,977          10,932,665          8,774,208
                                                 -----------         -----------        -----------
                                                 -----------         -----------        -----------

 Income before gain on sales of investments      $23,184,412         $21,756,629        $16,613,020
                                                 -----------         -----------        -----------
                                                 -----------         -----------        -----------

 Per share- as computed                                $2.12               $1.99              $1.89
                                                       -----               -----              -----
                                                       -----               -----              -----


 Net gain on sales of investments                 $2,370,119            $548,334         $9,869,239
                                                 -----------         -----------        -----------
                                                 -----------         -----------        -----------

 Per share- as computed                                 $.21                $.05              $1.13
                                                       -----               -----              -----
                                                       -----               -----              -----

 Provision for possible investment losses       $(2,000,000)
                                                 -----------
                                                 -----------

 Per share- as computed                               $(.18)
                                                       -----
                                                       -----

 Primary earnings per share amount                    $2.15               $2.04               $3.02
                                                      ------              -----               -----
                                                      ------              -----               -----

</TABLE>

                                      -30-

<PAGE>

                              BRE PROPERTIES, INC.

                  COMPUTATION OF EARNINGS PER SHARE (continued)

<TABLE>
<CAPTION>


                                                                 For the Year Ended July 31,
                                                                 ---------------------------

                                                    1995                1994                 1993
                                                 -----------        ------------         -----------
<S>                                              <C>                <C>                  <C>
FULLY DILUTED EARNINGS PER SHARE

Shares outstanding at end of year                10,962,065          10,916,483          10,912,399
Exercisable, in-the-money, stock options              8,635              16,586              15,163
Assumed conversion of 9 1/2% Debentures due 2008
                                                 -----------        ------------         -----------
                               Total Shares      10,970,700          10,933,069          10,927,562
                                                ------------        ------------         -----------
                                                ------------        ------------         -----------
Income before gain on sales of investments      $23,184,412         $21,756,629         $16,613,020
Add interest on 9 1/2% Debentures due 2008                                                3,472,991
                                                ------------        ------------         -----------
                                                $23,184,412         $21,756,629         $20,086,011
                                                ------------        ------------         -----------
                                                ------------        ------------         -----------
Per share- as computed                                $2.12               $1.99               $1.84
                                                      ------              ------              ------
                                                      ------              ------              ------
Net gain on sales of investments                 $2,370,119            $548,334          $9,869,239
                                                 -----------        ------------         -----------
                                                 -----------        ------------         -----------
Per share- as computed                                 $.21                $.05                $.90
                                                      ------              ------              ------
                                                      ------              ------              ------
Provision for possible investment losses        $(2,000,000)
                                                 -----------
                                                 -----------

Per share- as computed                                $(.18)
                                                      ------
                                                      ------
Fully diluted earnings per share - as computed        $2.15               $2.04               $2.74
                                                      ------              ------              ------
                                                      ------              ------              ------
Fully diluted earnings per share - as reported        $2.15               $2.04               $2.74
                                                      ------              ------              ------
                                                      ------              ------              ------

</TABLE>

                                      -31-



<PAGE>

BALANCE SHEETS
BRE Properties, Inc.

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------
                                                                                     July 31
                                                                           -------------------------
(Dollar amounts in thousands)                                                    1995           1994
- ----------------------------------------------------------------------------------------------------
<S>                                                                        <C>             <C>
ASSETS
Equity investments in real estate. . . . . . . . . . . . . . . . . . .       $377,175       $325,519
  Less: Accumulated depreciation and amortization  . . . . . . . . . .        (47,811)       (41,264)
                                                                           -------------------------
                                                                              329,364        284,255
Investments in limited partnerships. . . . . . . . . . . . . . . . . .          1,181          1,109
                                                                           -------------------------
    Real estate portfolio. . . . . . . . . . . . . . . . . . . . . . .        330,545        285,364
Mortgage loans . . . . . . . . . . . . . . . . . . . . . . . . . . . .          7,409          4,516
Allowance for possible investment losses . . . . . . . . . . . . . . .         (1,250)        (1,000)
                                                                           -------------------------
                                                                              336,704        288,880
Cash and short-term investments. . . . . . . . . . . . . . . . . . . .          4,462         28,938
Other  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          6,720          5,077
                                                                           -------------------------
      TOTAL ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . .       $347,886       $322,895
                                                                           -------------------------
                                                                           -------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
Accounts payable and other liabilities . . . . . . . . . . . . . . . .       $  4,116       $  3,466
Mortgage loans payable . . . . . . . . . . . . . . . . . . . . . . . .        100,828         73,944
                                                                           -------------------------
    Total liabilities. . . . . . . . . . . . . . . . . . . . . . . . .        104,944         77,410
                                                                           -------------------------
  Shareholders' equity:
  Class A common stock, $.01 par value, 50,000,000 shares authorized.
    Shares issued and outstanding 10,962,065 in 1995 and
      10,916,483 in 1994 . . . . . . . . . . . . . . . . . . . . . . .            109            109
  Additional paid-in capital . . . . . . . . . . . . . . . . . . . . .        212,127        211,340
  Undistributed net realized gain on sales of properties . . . . . . .         30,706         34,036
                                                                           -------------------------
    Total shareholders' equity . . . . . . . . . . . . . . . . . . . .        242,942        245,485
                                                                           -------------------------
      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY . . . . . . . . . . .       $347,886       $322,895
                                                                           -------------------------
                                                                           -------------------------
</TABLE>


                                               See notes to financial statements

1
<PAGE>

STATEMENTS OF INCOME
BRE Properties, Inc.

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------
                                                                        Years ended July 31
                                                               -------------------------------------
 (Dollar amounts in thousands)                                    1995         1994             1993
- ----------------------------------------------------------------------------------------------------
 <S>                                                           <C>            <C>            <C>
 REVENUE
 Rental income . . . . . . . . . . . . . . . . . . . .         $60,158        $51,374        $42,504
 Interest income on mortgage loans . . . . . . . . . .             663            516            548
 Interest income on short-term investments . . . . . .             616            845            808
 Income from limited partnerships. . . . . . . . . . .             513            495            603
 Other income. . . . . . . . . . . . . . . . . . . . .             644            349            232
                                                               -------------------------------------
         Total revenue . . . . . . . . . . . . . . . .          62,594         53,579         44,695
                                                               -------------------------------------
 EXPENSES
 Real estate expenses. . . . . . . . . . . . . . . . .          19,643         16,970         12,886
 Provision for depreciation and amortization . . . . .           7,658          6,674          5,453
 Interest expense. . . . . . . . . . . . . . . . . . .           7,117          4,547          6,551
 General and administrative. . . . . . . . . . . . . .           4,991          3,631          3,192
                                                               -------------------------------------
         Total expenses. . . . . . . . . . . . . . . .          39,409         31,822         28,082
                                                               -------------------------------------
 Income before gain on sales of investments. . . . . .          23,185         21,757         16,613
 Gain on sales of investments. . . . . . . . . . . . .           2,633            626         10,966
   Less: Related advisory fee. . . . . . . . . . . . .            (263)           (78)        (1,097)
                                                               -------------------------------------
 Net gain on sales of investments. . . . . . . . . . .           2,370            548          9,869
                                                               -------------------------------------
 Provision for possible investment losses. . . . . . .          (2,000)
                                                               -------------------------------------
         NET INCOME. . . . . . . . . . . . . . . . . .         $23,555        $22,305        $26,482
                                                               -------------------------------------
                                                               -------------------------------------
 Net income per share:
   Primary:
     Income before gain on sales of investments. . . .         $  2.12        $  1.99        $  1.89
     Net gain on sales of investments. . . . . . . . .             .21            .05           1.13
     Provision for possible investment losses. . . . .            (.18)
                                                               -------------------------------------
         NET INCOME. . . . . . . . . . . . . . . . . .         $  2.15        $  2.04        $  3.02
                                                               -------------------------------------
                                                               -------------------------------------
         Fully diluted net income. . . . . . . . . . .         $  2.15        $  2.04        $  2.74
                                                               -------------------------------------
                                                               -------------------------------------
</TABLE>


                                               See notes to financial statements

                                                                              2
<PAGE>

STATEMENTS OF CASH FLOWS
BRE Properties, Inc.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------
                                                                                  Years ended July 31
                                                                         -------------------------------------
 (Dollar amounts in thousands)                                              1995           1994           1993
- --------------------------------------------------------------------------------------------------------------
 <S>                                                                     <C>            <C>            <C>
 Cash flow from operating activities:
 Net income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $23,555        $22,305        $26,482
 Non-cash revenues and expenses included in income:
   Net gain on tax-deferred exchanges. . . . . . . . . . . . . . . . .    (2,370)                       (9,339)
   Net gain on other sales . . . . . . . . . . . . . . . . . . . . . .                     (548)          (530)
   Provision for depreciation and amortization . . . . . . . . . . . .     7,658          6,674          5,453
   Provision for possible investment losses. . . . . . . . . . . . . .     2,000
 Decrease (increase) in other assets . . . . . . . . . . . . . . . . .    (1,643)          (661)           671
 Increase (decrease) in accounts payable and other liabilities . . . .       650           (522)           375
 Other (increase) decrease . . . . . . . . . . . . . . . . . . . . . .      (517)           844         (2,099)
                                                                         -------------------------------------
         CASH FLOWS GENERATED BY OPERATING ACTIVITIES. . . . . . . . .    29,333         28,092         21,013
                                                                         -------------------------------------
 Cash flow from investing activities:
 Equity investments:
   Property purchased. . . . . . . . . . . . . . . . . . . . . . . . .   (17,623)       (37,106)       (30,149)
     Subsequent improvements to property purchased . . . . . . . . . .      (131)          (229)
     Apartment expansion . . . . . . . . . . . . . . . . . . . . . . .    (1,688)        (4,451)
   Invested in property acquired through tax-deferred exchange:
     Mortgage loan proceeds  . . . . . . . . . . . . . . . . . . . . .                                 (17,500)
     Cash. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      (248)                       (1,556)
   Space preparation and tenant improvements:
     Shopping centers. . . . . . . . . . . . . . . . . . . . . . . . .    (2,935)        (1,224)        (1,329)
     Light industrial, warehouse and office. . . . . . . . . . . . . .      (765)        (1,642)          (396)
   Reconditioning of light industrial and warehouse buildings. . . . .      (122)          (838)           (34)
   Improvements to existing apartments . . . . . . . . . . . . . . . .      (251)          (222)           (71)
   Proceeds from the sale of property. . . . . . . . . . . . . . . . .                    9,189
 New mortgage loans funded . . . . . . . . . . . . . . . . . . . . . .    (3,100)
 Principal payments and satisfactions on mortgage loans receivable . .       207            320            418
                                                                         -------------------------------------
         NET CASH FLOWS USED IN INVESTING ACTIVITIES . . . . . . . . .   (26,656)       (36,203)       (50,617)
                                                                         -------------------------------------
 Cash flow from financing activities:
   Mortgage loans payable:
     New mortgage loans. . . . . . . . . . . . . . . . . . . . . . . .                   19,718         36,442
     Prepayments . . . . . . . . . . . . . . . . . . . . . . . . . . .                   (1,017)        (5,147)
     Other principal payments  . . . . . . . . . . . . . . . . . . . .    (1,055)          (689)          (694)
   Proceeds from grants of restricted shares and exercises
     of stock options. . . . . . . . . . . . . . . . . . . . . . . . .       787            128             64
   Net proceeds from public stock offering . . . . . . . . . . . . . .                                  54,971
   Redemption of 9 1/2% debentures . . . . . . . . . . . . . . . . . .                                    (703)
   Dividends paid. . . . . . . . . . . . . . . . . . . . . . . . . . .   (26,885)       (26,200)       (20,066)
                                                                         -------------------------------------
         NET CASH FLOWS GENERATED BY (USED IN) FINANCING ACTIVITIES. .   (27,153)        (8,060)        64,867
                                                                         -------------------------------------
 Increase (decrease) in cash and short-term investments. . . . . . . .   (24,476)       (16,171)        35,263
 Balance at beginning of year. . . . . . . . . . . . . . . . . . . . .    28,938         45,109          9,846
                                                                         -------------------------------------
         Balance at end of year. . . . . . . . . . . . . . . . . . . .   $ 4,462        $28,938        $45,109
                                                                         -------------------------------------
                                                                         -------------------------------------
</TABLE>


                                               See notes to financial statements

3

<PAGE>

STATEMENTS OF SHAREHOLDERS' EQUITY
BRE Properties, Inc.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
                                                                                  Years ended July 31
                                                                        --------------------------------------
 (Dollar amounts in thousands)                                              1995           1994           1993
- --------------------------------------------------------------------------------------------------------------
 <S>                                                                    <C>            <C>            <C>
 COMMON STOCK
   Balance at beginning of year. . . . . . . . . . . . . . . . . . . .  $    109       $    109       $     79
   Sale of shares. . . . . . . . . . . . . . . . . . . . . . . . . . .                                      15
   Conversion of debentures. . . . . . . . . . . . . . . . . . . . . .                                      15
                                                                        --------------------------------------
     Balance at end of year. . . . . . . . . . . . . . . . . . . . . .       109            109            109
                                                                        --------------------------------------

 ADDITIONAL PAID-IN CAPITAL
   Balance at beginning of year. . . . . . . . . . . . . . . . . . . .   211,340        211,212        110,701
   Sale of shares. . . . . . . . . . . . . . . . . . . . . . . . . . .                                  54,971
   Conversion of debentures. . . . . . . . . . . . . . . . . . . . . .                                  45,476
   Restricted shares granted and stock options exercised . . . . . . .       787            128             64
                                                                        --------------------------------------
     Balance at end of year. . . . . . . . . . . . . . . . . . . . . .   212,127        211,340        211,212
                                                                        --------------------------------------

 UNDISTRIBUTED NET REALIZED GAIN ON SALES OF PROPERTIES
   Balance at beginning of year. . . . . . . . . . . . . . . . . . . .    34,036         37,931         31,515
   Net income for year . . . . . . . . . . . . . . . . . . . . . . . .    23,555         22,305         26,482
   Cash dividends paid -- $2.46 per share in 1995 and
       $2.40 per share in 1994 and 1993. . . . . . . . . . . . . . . .   (26,885)       (26,200)       (20,066)
                                                                        --------------------------------------
     Balance at end of year. . . . . . . . . . . . . . . . . . . . . .    30,706         34,036         37,931
                                                                        --------------------------------------
     Total shareholders' equity. . . . . . . . . . . . . . . . . . . .  $242,942       $245,485       $249,252
                                                                        --------------------------------------
                                                                        --------------------------------------
</TABLE>


                                               See notes to financial statements

                                                                              4
<PAGE>

NOTES TO FINANCIAL STATEMENTS

BRE Properties, Inc.

- --------------------------------------------------------------------------------
A -- ACCOUNTING POLICIES

The significant accounting policies affecting the financial
statements of BRE Properties, Inc. are summarized as follows:

INCOME TAXES -- Every year since its founding in 1970, BRE has qualified as a
real estate investment trust as defined in the Internal Revenue Code. BRE
intends to continue operating as a qualified real estate investment trust, and,
as such, will not be taxed on that portion of its taxable income which is
distributed to shareholders, provided that at least 95% of its real estate
investment trust taxable income is distributed. The company intends to
distribute substantially all of its taxable income. Accordingly, no provision
for income taxes has been made in the financial statements. Under current tax
laws, distributions to shareholders are based upon taxable income, which may
differ from financial accounting income. For example, gain on sales of
investments may be reportable at the time of the sale for financial accounting
purposes but may, in certain circumstances, be deferred for tax purposes. In
addition, depreciation expense on property acquired through tax-deferred
exchanges is higher for financial statement purposes than for tax purposes.
Therefore, taxable income is higher than reportable income on such properties.

ALLOWANCE FOR POSSIBLE INVESTMENT LOSSES -- The company follows the practice of
establishing an allowance for possible investment losses based upon management's
regular evaluation of the recoverability of each investment in the portfolio.

DEPRECIATION AND AMORTIZATION -- Depreciation and amortization on equity
investments, which are carried at cost, is computed by the straight-line method
at rates based upon the expected economic lives of the assets, which range from
35 to 45 years for buildings and 5 to 25 years for other property.

EXPENSES AND CAPITALIZED COSTS -- At apartments, costs of replacements, such as
appliances, carpets and drapes, are expensed. Leasing commissions and tenant
improvement costs for retail and commercial properties are expensed when the
lease term is less than five years and capitalized on leases of five years or
more and amortized, using the straight-line method, over the expected economic
lives of the assets, which range from 5 to 25 years. For all properties,
improvements and betterments that add to the value of the property are
capitalized.

CASH AND CASH EQUIVALENTS -- BRE considers cash deposits with financial
institutions and short-term investments with initial maturities of 90 days or
less to be cash equivalents.

FAIR VALUE OF FINANCIAL INSTRUMENTS -- The carrying amounts
reported in the balance sheet for financial instruments
approximate their fair values.

NET INCOME PER SHARE -- Net income per share is based upon the weighted average
shares outstanding during the year.

RECLASSIFICATION -- Certain reclassifications have been made to
the 1994 and 1993 financial statements to conform to the
presentation of the 1995 financial statements.

- --------------------------------------------------------------------------------
B -- INVESTMENTS

Twenty-two wholly owned apartment communities are rented to a large number of
tenants under various operating lease agreements having expiration dates ranging
from one month to a year. The carrying value of these investments and the
revenue they produced for the two years ended July 31, are as follows:

<TABLE>
<CAPTION>

(In thousands)                                          1995           1994
- ----------------------------------------------------------------------------
<S>                                                 <C>            <C>
Land . . . . . . . . . . . . . . . . . . . .        $ 47,841       $ 37,511
Improvements . . . . . . . . . . . . . . . .         202,133        158,724
                                                    -----------------------
                                                     249,974        196,235
Less: Depreciation and amortization. . . . .         (20,485)       (15,750)
                                                    -----------------------
                                                    $229,489       $180,485
                                                    -----------------------
                                                    -----------------------
Total revenue. . . . . . . . . . . . . . . .        $ 40,905       $ 31,043
                                                    -----------------------
                                                    -----------------------
</TABLE>

During fiscal 1995, BRE purchased 1,301 apartment units in seven communities in
Tucson, Arizona. The total cost was $51,670,000, consisting of $27,939,000
principal amount of mortgages assumed and $17,871,000 in cash. In addition,
$5,860,000 was reinvested into these Tucson apartments as the proceeds from
tax-deferred exchanges: 515 Ellis, in Mountain View, California and Marymoor
Warehouse, in Redmond, Washington.

In addition, during the year ended July 31, 1995, construction was completed of
a 116-unit expansion of the 200-unit Scottsdale Cove Apartments in Scottsdale,
Arizona, bringing the total number of units to 316. The cost of the expansion
was $6,139,000, $1,688,000 of which was invested during the year ended July 31,
1995, including $106,000 of capitalized interest expense.

5
<PAGE>

BRE has entered into a development and option agreement with Picerne Development
Corporation (Picerne), an Arizona corporation, which is a wholly owned
subsidiary of Picerne Investment Corporation, a privately held apartment
developer headquartered in Rhode Island. Picerne is developing Arcadia Cove, a
432-unit apartment complex in Phoenix, Arizona. The development is being
financed through two loans made by Wells Fargo Bank. The two loans are for
$4,226,000 (standing loan) and $19,125,000 (construction loan), for a total of
$23,351,000. As of July 31, 1995, $7,603,000 was outstanding under the loans.
BRE has guaranteed repayment of the loans and has the right to acquire the
property at or before completion of construction, which is currently expected in
mid-1996. BRE has made, or is committed to make, monthly option payments to
Picerne as follows:

<TABLE>
<CAPTION>

(In thousands)
- ----------------------------------------------------------------------------
<S>                                                                   <C>
December 94 . . . . . . . . . . . . . . . . . . . . . . . . . . .     $  220
February 95 - July 95  . . . . . . . . . .   $ 60 x 6 months             360
August 95 - December 95  . . . . . . . . .    160 x 5 months             800
January 96 - March 96  . . . . . . . . . .    100 x 3 months             300
April 96 - May 96  . . . . . . . . . . . .     20 x 2 months              40
                                                                      ------
  Estimated total option payments . . . . . . . . . . . . . . .       $1,720
                                                                      ------
                                                                      ------
</TABLE>

BRE's estimated total cost for the property, including marketing expenses during
construction, is $23,900,000.

In addition, BRE has committed to purchase two phases of Newport Landing
Apartments, in Glendale, Arizona. Phase I includes 240 units constructed in
1987. This property is scheduled for purchase in September 1995, for $9,235,000.
Phase II is also planned to include 240 units, with construction expected to
begin during the Fall of 1995  and be completed 12 months thereafter. Picerne,
which owns Phase I, will be developing Phase II for BRE. The cost for Phase II
is projected to be $12,784,000.

Subsequent to July 31, 1995, the company committed to purchase an additional 266
units to be built near Portland, Oregon at a price of $16,350,000. Construction
is underway, with completion expected in the spring of 1996. BRE will purchase
the property following its completion in accordance with plans and
specifications.

Properties owned, other than wholly owned apartments, are leased to tenants
under long-term operating leases expiring in various years through 2018. The
carrying value of these properties for the two years ended July 31, is as
follows:

<TABLE>
<CAPTION>
(In thousands)                                       1995         1994
- ----------------------------------------------------------------------
<S>                                              <C>          <C>
Land leases  . . . . . . . . . . . . . . . .     $  8,325     $  8,325
Land . . . . . . . . . . . . . . . . . . . .       22,102       22,704
Improvements . . . . . . . . . . . . . . . .       96,774       98,255
                                                 ---------------------
                                                  127,201      129,284
Less: Depreciation and amortization  . . . .      (27,326)     (25,514)
                                                 ---------------------
                                                 $ 99,875     $103,770
                                                 ---------------------
                                                 ---------------------
</TABLE>

The future minimum lease payments under these operating leases at July 31, 1995
are as follows:

<TABLE>
<CAPTION>

(In thousands)
- ----------------------------------------------------------------------
<S>                           <C>        <C>                   <C>
1996 . . . . . . . . . . . . .$11,417    1999. . . . . . . . . $ 8,308
1997 . . . . . . . . . . . . .$10,679    2000. . . . . . . . . $ 6,599
1998 . . . . . . . . . . . . .$ 8,762    Thereafter. . . . . . $27,431
</TABLE>

The operating leases on apartments which are land lease investments, and certain
leases with tenants at wholly owned shopping centers, provide for percentage
rents based upon the gross revenue of the tenants. These percentage rents are in
excess of stipulated minimums. Percentage rents under these operating leases,
which are included in rental income, amounted to:

<TABLE>
<CAPTION>

(In thousands)                                1995           1994         1993
- ------------------------------------------------------------------------------
<S>                                         <C>            <C>          <C>
Percentage rent
  Portion attributable to:
  Land leases. . . . . . . . . . . . . .    $5,098         $4,783       $4,682
  Wholly owned real estate . . . . . . .       188            285          374
  Properties sold. . . . . . . . . . . .                                   279
                                            ----------------------------------
Total percentage rent  . . . . . . . . .    $5,286         $5,068       $5,335
                                            ----------------------------------
                                            ----------------------------------
</TABLE>

The carrying value of BRE's equity investments (before deduction for accumulated
depreciation) for the two years ended July 31, is as follows:

<TABLE>
<CAPTION>

(In thousands)                                               1995          1994
- -------------------------------------------------------------------------------
<S>                                                      <C>           <C>
For financial statement purposes . . . . . . . . .       $377,175      $325,519
Less: Tax-deferred gains . . . . . . . . . . . . .        (62,307)      (59,784)
                                                         ----------------------
For federal income tax purposes  . . . . . . . . .       $314,868      $265,735
                                                         ----------------------
                                                         ----------------------
</TABLE>

                                                                              6

<PAGE>

- --------------------------------------------------------------------------------
C -- LINES OF CREDIT

At July 31, 1995, two banks had extended to the company unsecured lines of
credit aggregating $30,000,000 and maturing November 30, 1995. No borrowings
under these lines of credit were outstanding during the fiscal year. In
connection with these arrangements, a fee is charged on the committed amount.

- --------------------------------------------------------------------------------
D -- LONG-TERM DEBT

The company has acquired certain equity investments which are subject to
existing mortgage loans payable and has obtained mortgage loans on other equity
investments. The following data pertain to mortgage loans payable at July 31:

<TABLE>
<CAPTION>

(In thousands)                                             1995            1994
- -------------------------------------------------------------------------------
<S>                                                <C>               <C>
Mortgage loans payable . . . . . . . . . . .           $100,828        $ 73,944
Cost of equity investments securing
  mortgage loans payable . . . . . . . . . .           $157,320        $119,523
Annual principal and interest
  payments . . . . . . . . . . . . . . . . .           $  8,642        $  6,574
Remaining terms of mortgage
  loans payable. . . . . . . . . . . . . . .       3 - 34 years      1-11 years
Effective interest rates . . . . . . . . . .          5.5 - 8.4%      5.6 - 8.4%
</TABLE>

Included in mortgages payable is $9,240,000 of tax-exempt debt with a variable
interest rate, which was 3.9% at July 31, 1995. The effective interest rate on
this debt is 5.5%, which includes amortization of related fees and costs.

Scheduled principal repayments required on mortgage loans payable for the next
five years are as follows:

<TABLE>
<CAPTION>
(In thousands)
- ----------------------------------------------------------------------
<S>                           <C>        <C>                    <C>
1996 . . . . . . . . . . . . .$1,285     1999. . . . . . . . . $ 1,485
1997 . . . . . . . . .   . . .$1,395     2000. . . . . . . . . $21,616
1998 . . . . . . . . .   . . .$2,404
</TABLE>

The payments due in 1998 include a balloon payment of $1,009,000 on El Camino
Shopping Center. The payments due in 2000 include $20,198,000 of balloon
payments, $16,205,000 on Montanosa Apartments and $3,993,000 on Camino Seco
Village Apartments.

Interest expense on mortgage loans payable aggregated $6,981,000 in 1995,
$4,429,000 in 1994 and $2,930,000 in 1993. Total interest paid on long-term debt
did not differ materially from interest expense.

- --------------------------------------------------------------------------------
E -- STOCK OPTION PLANS

EMPLOYEE PLAN -- The 1984 and 1992 Stock Option Plans ("Plans") provide for the
issuance of Incentive Stock Options, Non-Qualified Stock Options, and Restricted
Shares. The maximum number of shares that may be issued under the Plans is
675,000. The option price may not be less than the fair market value of a share
on the date that the Option is granted. Changes in options outstanding during
the years ended July 31 were as follows:

<TABLE>
<CAPTION>
                                              1995           1994          1993
- -------------------------------------------------------------------------------
<S>                                        <C>            <C>           <C>
Balance at beginning of year . . . . . .   239,600        187,020       157,850
Granted  . . . . . . . . . . . . . . . .    88,000         56,500        56,000
Exercised  . . . . . . . . . . . . . . .   (32,500)        (1,920)      (19,830)
Canceled . . . . . . . . . . . . . . . .                   (2,000)       (7,000)
                                           ------------------------------------
Balance at end of year . . . . . . . . .   295,100        239,600       187,020
                                           ------------------------------------
                                           ------------------------------------
Exercisable  . . . . . . . . . . . . . .   199,350        156,100       110,020
                                           ------------------------------------
                                           ------------------------------------
Restricted Shares granted  . . . . . . .    13,082          2,850         2,000
                                           ------------------------------------
                                           ------------------------------------
Shares available for
  granting future options  . . . . . . .   271,968        373,050       430,400
                                           ------------------------------------
                                           ------------------------------------
</TABLE>

In addition to the options granted under the Plans, the Directors granted an
option for 50,000 shares (at $30.63) to Frank C. McDowell, appointed June 5,
1995 as President and Chief Executive Officer. This option for 50,000 shares was
registered with the Securities and Exchange Commission on a Form S-8 and is not
part of the Plans.

At July 31, 1995, the price of shares under option ranged from $25.94 to $35.19,
with an average price of $31.05. Expiration dates ranged from August 19, 1995
through June 4, 2005. Stock options were exercised during the year on options
originally granted at prices ranging from $30.63 to $30.75.

In addition, at July 31, 1995, 21,532 Restricted Shares were outstanding at
grant prices ranging from $25.94 to $35.19 per share.

7

<PAGE>

NON-EMPLOYEE DIRECTOR STOCK PLAN -- At the November 22, 1994 annual meeting, the
shareholders approved the 1994 Non-Employee Director Stock Plan, which provides
for the issuance of 2,500 Non-Qualified Stock Options per year to each
non-employee director. The maximum number of shares that may be issued under the
Plan is 125,000. As with the Employee Plan, the option price may not be less
than the fair market value of a share on the date the Option is granted. Changes
in options outstanding during the year ended July 31 were as follows:
<TABLE>
<CAPTION>
                                                              1995
- ------------------------------------------------------------------
<S>                                                        <C>
Balance at beginning of year . . . . . . . . . . . . . .       --
Granted  . . . . . . . . . . . . . . . . . . . . . . . .   12,500
Canceled . . . . . . . . . . . . . . . . . . . . . . . .   (2,500)
                                                          -------
Balance at end of year . . . . . . . . . . . . . . . . .   10,000
                                                          -------
Exercisable  . . . . . . . . . . . . . . . . . . . . . .       --
                                                          -------
Shares available for granting future options . . . . . .  115,000
                                                          -------
                                                          -------
</TABLE>

At July 31, 1995, the price of shares under option was $30.50.
All the outstanding options had an expiration date of
September 25, 2004.


- --------------------------------------------------------------------------------
F -- SHAREHOLDER RIGHTS

On August 14, 1989, the Directors adopted a Shareholder Rights Plan and declared
a dividend distribution of one Right for each share of the company's common
stock outstanding on September 7, 1989.

The Rights entitle the holders to purchase, under certain conditions, shares of
common stock at a cash purchase price of $90.00 per share, subject to
adjustment. The Rights may also, under certain conditions, entitle the holders
to receive common stock, or other consideration, having a value equal to two
times the exercise price of each Right.

The Rights are redeemable by the company at a price of $.01 per Right. If not so
redeemed, the Rights expire on September 7, 1999.


- --------------------------------------------------------------------------------
G -- PENSION PLAN

The company has a defined contribution profit sharing plan
covering all employees with more than one year of continuous full-time
employment. In addition to employee elective deferrals, the company currently
contributes an amount equal to 10% of the compensation expense of participating
employees. The amounts contributed were $139,000 in 1995, $145,000 in 1994 and
$113,000 in 1993.


- --------------------------------------------------------------------------------
H -- TRANSACTIONS WITH RELATED PARTIES

On June 5, 1995, BRE appointed Frank C. McDowell to fill the position of
President and Chief Executive Officer. As part of his compensation, the company
granted Mr. McDowell an option to purchase 20,000 shares of common stock at the
current market price of $30.63. In connection with this grant, the company made
a recourse loan to Mr. McDowell to permit him to exercise the option
immediately. The interest rate on the five-year loan is 8.25%, equal to the
initial dividend yield on the shares so purchased. The loan, initially for
$612,500, may be forgiven in whole or in part upon the achievement of certain
performance goals for BRE related to growth in assets, funds from operations and
stock price. The portion of the loan subject to the forgiveness provisions
($612,500 at July 31, 1995) is reflected as an offset to shareholders' equity.


- --------------------------------------------------------------------------------
I -- LITIGATION

The company is defending various claims and legal actions that arise from its
normal course of business, including certain environmental actions. While it is
not feasible to predict or determine the ultimate outcome of these matters, in
the opinion of management, none of these actions, individually or in the
aggregate, will have a material effect on the company's results of operations,
cash flows, liquidity or financial position.


- --------------------------------------------------------------------------------
J -- DIVIDEND DECLARATION

On August 28, 1995, a dividend was declared of $.63 per share payable September
28, 1995 to shareholders of record September 8, 1995.

                                                                               8

<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
K -- QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

The unaudited quarterly results of operations for the years ended July 31, 1995
and 1994 are as follows:
<TABLE>
<CAPTION>

                                                                 Year ended July 31, 1995
                                               -----------------------------------------------------
                                                                      Quarter ended
                                               -----------------------------------------------------
                                               July 31,       Apr. 30,       Jan. 31,       Oct. 31,
(In thousands, except per share data)             1995            1995           1995           1994
- ----------------------------------------------------------------------------------------------------
<S>                                           <C>            <C>            <C>            <C>
Revenue. . . . . . . . . . . . . . . . . . .  $  16,183      $  15,931      $  15,791      $  14,689
Income before gain on sales of investments .      5,993          5,793          5,942          5,457
Net gain on sales of investments . . . . . .                     1,120          1,250
Provision for possible investment losses . .                    (2,000)
                                               -----------------------------------------------------
Net income . . . . . . . . . . . . . . . . .   $  5,993       $  4,913       $  7,192       $  5,457
                                               -----------------------------------------------------
                                               -----------------------------------------------------

Per share
Income before gain on sales of investments .     $  .55         $  .53         $  .55         $  .50
Net gain on sales of investments . . . . . .                       .10            .11
Provision for possible investment losses . .                      (.18)
                                               -----------------------------------------------------
Net income . . . . . . . . . . . . . . . . .     $  .55         $  .45         $  .66         $  .50
                                               -----------------------------------------------------
                                               -----------------------------------------------------

                                                                 Year ended July 31, 1995
                                               -----------------------------------------------------
                                                                      Quarter ended
                                               -----------------------------------------------------
                                               July 31,       Apr. 30,       Jan. 31,       Oct. 31,
                                                   1994           1994           1994           1993
- ----------------------------------------------------------------------------------------------------
Revenue. . . . . . . . . . . . . . . . . . .  $  14,370      $  13,184      $  13,285      $  12,740
Income before gain on sales of investments .      5,873          5,412          5,479          4,993
Net gain on sales of investments . . . . . .        395                           153
                                               -----------------------------------------------------
Net income . . . . . . . . . . . . . . . . .   $  6,268       $  5,412       $  5,632       $  4,993
                                               -----------------------------------------------------
                                               -----------------------------------------------------

Per share
Income before gain on sales of investments .     $  .53         $  .50         $  .50         $  .46
Net gain on sales of investments . . . . . .        .04                           .01
                                               -----------------------------------------------------
Net income . . . . . . . . . . . . . . . . .     $  .57         $  .50         $  .51         $  .46
                                               -----------------------------------------------------
                                               -----------------------------------------------------
</TABLE>

9

<PAGE>


MANAGEMENT'S RESPONSIBILITY FOR
FINANCIAL REPORTING

To the Shareholders of BRE Properties, Inc.:

The management of BRE Properties, Inc. is responsible for
the integrity and objectivity of the financial statements. The financial
statements were prepared in conformity with generally accepted accounting
principles applied on a consistent basis throughout the periods and are free of
material misstatements. Management is also responsible for preparing the other
financial information included in this annual report and is responsible for its
accuracy and consistency with the financial statements. Both the financial
statements and the other financial information include amounts that are based on
management's best estimates and judgments.

Management maintains a system of internal accounting control designed to provide
reasonable assurance, at appropriate cost, that assets are safeguarded,
transactions are executed in accordance with management's authorization and the
financial records are reliable for preparing the financial statements and
maintaining accountability for assets. The system of internal control includes
written policies and procedures, segregation of duties, and trained and
qualified staff.

The Audit Committee of the Board is composed entirely of independent directors
and meets periodically with Ernst & Young LLP, the independent auditors, to
discuss financial reporting and internal control issues. The independent
auditors are elected each year at the annual shareholders' meeting based on the
recommendation of the Audit Committee and the Board. Ernst & Young LLP has full
and free access to the Audit Committee.


/S/ FRANK C. MCDOWELL
Frank C. McDowell
President and Chief Executive Officer


/S/ HOWARD E. MASON, JR.
Howard E. Mason, Jr.
Senior Vice President, Finance
Chief Financial and Accounting Officer

August 28, 1995


REPORT OF ERNST & YOUNG LLP,
INDEPENDENT AUDITORS

To the Shareholders and Directors of BRE Properties, Inc.:

We have audited the accompanying balance sheets of BRE Properties, Inc. as of
July 31, 1995 and 1994, and the related statements of income, shareholders'
equity, and cash flows  for each of the three years in the period ended July 31,
1995. These financial statements are the responsibility of the company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatements. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position of BRE
Properties, Inc. at July 31, 1995 and 1994, and the results
of its operations and its cash flows for each of the three years in
the period ended July 31, 1995 in conformity with generally
accepted accounting principles.



/S/ ERNST & YOUNG LLP

San Francisco, California

August 28, 1995
                                                                              10

<PAGE>

SELECTED FINANCIAL DATA
BRE Properties, Inc.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------
                                                                             Years ended July 31
                                                           ---------------------------------------------------
(Dollar amounts in thousands, except per share data)       1995       1994       1993         1992        1991
- --------------------------------------------------------------------------------------------------------------
OPERATING RESULTS
<S>                                                   <C>        <C>        <C>          <C>         <C>
Revenues . . . . . . . . . . . . . . . . . . . . . .  $  62,594  $  53,579  $  44,695    $  39,639   $  40,340
Net income . . . . . . . . . . . . . . . . . . . . .     23,555     22,305     26,482       20,292      15,342
Less:   Net gain on sales of investments . . . . . .     (2,370)      (548)    (9,819)      (5,697)
        Nonrecurring income received . . . . . . . .                                                      (150)
Plus:   Provision for depreciation and
        amortization . . . . . . . . . . . . . . . .      7,658      6,674      5,453        4,629       4,666
        Provision for possible investment losses . .      2,000
                                                       -------------------------------------------------------
Funds from operations. . . . . . . . . . . . . . . .     30,843     28,431     22,116       19,224      19,858
Dividends paid . . . . . . . . . . . . . . . . . . .     26,885     26,200     20,066       19,004      18,989
        Payout ratio . . . . . . . . . . . . . . . .         87%        92%        91%          99%         96%

Per share data
Income before gain on sales of investments . . . . .  $    2.12  $    1.99  $    1.89    $    1.84   $    1.94
Net gain on sales of investments . . . . . . . . . .        .21        .05       1.13          .72
Provision for possible investment losses . . . . . .       (.18)
                                                       -------------------------------------------------------
        Net income . . . . . . . . . . . . . . . . .       2.15       2.04       3.02         2.56        1.94
Dividends paid . . . . . . . . . . . . . . . . . . .       2.46       2.40       2.40         2.40        2.40
Average shares outstanding . . . . . . . . . . . . .     10,941     10,933      8,774        7,920       7,912

Financial position
Total assets . . . . . . . . . . . . . . . . . . . .   $347,886   $322,895  $ 299,932     $208,882    $210,005
Real estate portfolio. . . . . . . . . . . . . . . .    378,356    326,628    284,134      221,965     213,871
Cash and short-term investments. . . . . . . . . . .      4,462     28,938     45,109        9,846      14,445
Long-term debt . . . . . . . . . . . . . . . . . . .    100,828     73,944     46,692       62,974      65,636
Shareholders' equity . . . . . . . . . . . . . . . .    242,942    245,485    249,262      142,295     140,850
- --------------------------------------------------------------------------------------------------------------
</TABLE>
11

<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATION


BRE continues to expand its apartment portfolio, purchasing 1,301 units in seven
communities during the fiscal year ended July 31, 1995. The company also
completed its 116-unit expansion of the Scottsdale Cove Apartments. The new
investments have been financed through tax-deferred exchanges of existing
properties, assumption of non-recourse mortgage loans and cash on hand. In
addition, BRE has under development 672 units in Phoenix, Arizona. Apartments
represent  approximately 76% of BRE's portfolio, based on its estimated current
fair value.

- -------------------------------------------------------------------------------
LIQUIDITY AND CAPITAL RESOURCES

The company's liquidity and capital resources include its cash and short-term
investments, long-term first mortgage debt, common stock and funds available
through bank borrowings. At July 31, 1995, cash and short-term investments
totaled $4,462,000, compared to $28,938,000 in 1994 and $45,109,000 in 1993. The
significant sources and uses of funds during the year are discussed below, as
are cash commitments.

BRE acquired the following apartment communities, all located in Tucson,
Arizona, during the fiscal year ended July 31, 1995:

<TABLE>
<CAPTION>

(Dollar amounts in thousands)
                                                                   Principal
                                                                   Amount of
                          Number                                   Mortgages        Interest
Name                     of Units       Cost          Cash          Assumed           Rate
- --------------------------------------------------------------------------------------------
<S>                      <C>          <C>            <C>            <C>             <C>
Camino Seco Village        168        $ 6,695        $    --(1)     $ 4,238           8.00%
Casas Lindas               144          7,564          7,564             --             --
Colonia del Rio            176          8,868          3,558          5,310           8.00
Fountain Plaza             197          4,535          1,384          3,151           7.50
Hacienda del Rio           248          9,296            248(1)       5,645           6.45
Oracle Village             144          6,046          1,826          4,220           7.80
SpringHill                 224          8,666          3,291          5,375           8.00
- -------------------------------------------------------------------------------------------
   Total                 1,301       $ 51,670       $ 17,871       $ 27,939
                        -------------------------------------------------------------------

<FN>
(1)  The cash investments in Camino Seco Village and Hacienda del Rio do not
     include $2,457 and $3,403, respectively, in proceeds from tax-deferred
     exchanges for 515 Ellis, in Mountain View, California, and Marymoor
     Warehouse, in Redmond, Washington.
</TABLE>

Since their acquisition, an additional $131,000 has been invested in these
properties.

The mortgages on Fountain Plaza and Hacienda del Rio are fully amortizing, with
final maturities in 2028. The four other mortgages assumed mature in the fiscal
years 2000 and 2001, with aggregate balloon payments of $17,932,000 due at those
times. Depending on market conditions at maturity, the company may choose, among
other things, to renegotiate the terms with the existing lenders, refinance the
properties with other lenders or sell assets to repay the balloon amounts.

Concurrent with the purchase of these apartment communities, BRE also funded two
second mortgage loans (one in November 1994 and the other in July 1995), each
for $1,500,000, aggregating $3,000,000, to entities affiliated with the seller.
Each loan bears interest at 10% for one year. One loan is secured by a second
mortgage loan on a 254-unit apartment project in Tucson. The second loan is
secured by a first mortgage on two parcels of undeveloped land in Tucson, plus a
personal guarantee from the principals of the borrower. Providing that no event
of default has occurred, the borrowers on each loan may request a one-year
extension, during which time the interest rate rises to 11%, and a second
one-year extension, during which time the interest rate rises to 12%

During the year ended July 31, 1995, construction was completed of a 116-unit
expansion of the 200-unit Scottsdale Cove Apartments in Scottsdale, Arizona,
bringing the total number of units to 316. The total cost of the expansion was
$6,139,000, $1,688,000 of which was invested during the year ended July 31,
1995.

As discussed further in Results of Operations, BRE has increased occupancy at
The Hub and El Camino shopping centers during fiscal 1995. Costs incurred for
space preparation and improvements for new tenants totaled $2,000,000 at The Hub
and $935,000 at El Camino. In addition, BRE invested $749,000 related to a new
tenant at 515 Ellis, which was subsequently sold for a reportable net gain of
$1,120,000.

Cash commitments at July 31, 1995 include the September 28, 1995 dividend
payment of approximately $6,906,000 and the $9,235,000 purchase price for the
240-unit first phase of the Newport Landing Apartments (scheduled to close
during the first quarter of fiscal 1996, which ends October 31, 1995). The
acquisition may be funded through a tax-deferred exchange for the Pomona
Warehouse property or by a combination of cash on hand and borrowings under the
existing lines of credit.

In addition, as more fully discussed in Note B of Notes to Financial Statements,
BRE plans to acquire Arcadia Cove, a 432-unit apartment community currently
under development, the 240-unit second phase of Newport Landing, and 266 units
to be built, in the summer of fiscal 1996. The aggregate purchase price for
these properties is approximately $53,034,000 (including, in the case of Arcadia
Cove, option payments made by the company). These acquisitions may be funded
through a combination of tax-deferred exchanges and borrowings under the
existing lines of credit.

                                                                           12

<PAGE>

BRE has reached agreement with an institutional lender to borrow, on a
non-recourse basis, $12,000,000 secured by the Verandas Apartments in Union
City, California. The loan has a 10-year term, with amortization based on 30
years, and a fixed interest rate of 7.3%. The loan is expected to fund in the
first quarter of fiscal 1996, subject to customary closing conditions.

In addition to cash and short-term investments, the company has unused bank
lines of credit totaling $30,000,000, which are available to make real estate
equity investments and to finance tenant improvements at existing properties.
There were no borrowings under these lines of credit at July 31, 1995. Both
banks have offered to increase the size of the lines of credit and to extend the
maturity. Terms are being negotiated.

Management believes that its liquidity and financial resources are sufficient to
meet anticipated cash requirements.
- -------------------------------------------------------------------------------
RESULTS OF OPERATIONS

Funds from operations totaled $30,843,000 in fiscal 1995, up 8% from $28,431,000
in 1994, which was up 29% from $22,116,000 in 1993. The increases in 1995 and
1994 were primarily due to the contribution from the newly acquired apartment
communities. Dividends paid to shareholders totaled $26,885,000 in 1995,
$26,200,000 in 1994 and $20,066,000 in 1993.


Funds from operations is defined as net income (computed in accordance with
generally accepted accounting principles), excluding gains (or losses) from debt
restructuring and sales of property, plus provisions for depreciation,
amortization and possible investment losses. Because income-producing properties
are typically evaluated without taking into account non-cash charges such as
provisions for depreciation, amortization and possible investment losses,
management believes that funds from operations is an appropriate supplemental
measure of the company's operating performance.
- -------------------------------------------------------------------------------
REVENUE

Total revenue was $62,594,000 in fiscal 1995, up 17% from $53,579,000 in 1994,
which was up 20% from $44,695,000 in 1993. Rental revenue, representing 96% of
total revenue in fiscal 1995, was $60,158,000, up from $51,374,000 in 1994 and
$42,504,000 in 1993.

APARTMENTS -- Rental revenue from the 24 apartment communities at July 31, 1995
(both wholly owned and land leases) was $47,068,000 (77% of total rental and
partnership income for the year), up from $36,876,000 in 1994 and $26,885,000 in
1993. Revenue from apartments in the portfolio for all of fiscal 1995
and 1994 increased $943,000 (3%) in 1995 from the prior year. In addition, the
new acquisitions produced rents of $13,261,000. Apartments now comprise
approximately 76% of the equity portfolio, based on BRE's estimated current fair
value, up from 72% in 1994 and 66% in 1993. Overall occupancy levels at
apartment properties were 95%, as of July 31, 1995.

SHOPPING CENTERS -- Rental and partnership income from shopping centers was
$9,148,000 (representing 15% of total rental and partnership income for the
year), up from $8,569,000 in 1994 and $8,749,000 in 1993.

The Hub Shopping Center in Fremont, California generated 75%, 76% and 74% of
revenue from shopping centers for these years. Eight new stores have opened at
The Hub during the past year, including Trader Joe's, which operates 62
specialty food markets in the western United States, Old Navy (part of the Gap),
Taco Bell, Styles for Less and Country Harvest Buffet. Both leasing and
occupancy at The Hub are now 95%, up from 89% at July 31, 1994.

At El Camino Shopping Center in Woodland Hills, California, soil stabilization
has been completed following the January 17, 1994 Northridge earthquake. All the
structurally damaged buildings have been repaired except for Von's grocery
store, which is scheduled for its grand reopening, in a fully remodeled space,
in the fall of 1995. BRE's repair costs have been fully covered by its
$5,000,000 earthquake insurance policy, which also reimbursed BRE for
approximately $287,000 in tenant rents lost or abated as a result of the
earthquake. Approximately $224,000 of this $287,000 was attributable to the July
31, 1995 fiscal year and was recorded in income.  Occupancy at El Camino is 95%,
up from 89% at July 31, 1994. By October 1995, it is expected that all
the earthquake repairs will be complete, two new restaurants, Islands (part of
Charthouse) and Taco Bell, will be open, and the center will be 99% occupied.

Taken together, the net operating income at the two shopping centers improved by
approximately 20% ($900,000) in fiscal 1995 from the prior year, which included
expenses for roof replacements of $157,000 at The Hub and $100,000 at El Camino.
In accordance with industry practices, commencing August 1, 1994, roof
replacements at all properties (which had been previously expensed) are
capitalized and depreciated over their expected useful lives. Roof repairs
continue to be expensed.

OTHER -- Other commercial properties produced $4,823,000 of rental revenues (8%
of total rental and partnership income for the year), down from $5,539,000 in
1994 and $7,398,000 in 1993.

In the industrial segment of the portfolio, two properties are currently vacant
and are being marketed to prospective tenants: the 358,000 square foot warehouse
in Pomona, California and


13

<PAGE>

the 50,000 square foot Irvine Spectrum building in Irvine, California. Sales
negotiations are underway at both properties, although there can be no assurance
that sales will be effected. As discussed below, the carrying value of the
Pomona Warehouse was reduced by $1,750,000 during the third quarter ended
April 30, 1995. Revenues continue to be constrained by these two vacant
commercial properties. There can be no assurance that additional vacancies will
not occur.

During the year, the remaining 34% of vacant space at 525 Almanor was leased.
Reflecting BRE's strategy to reduce this segment of the portfolio, two separate
sales were completed in the 1995 fiscal year: Marymoor Warehouse in Redmond,
Washington and 515 Ellis in Mountain View, California. The net reportable gain
on sales of these properties was $2,370,000 ($.21 per share). Both sales were
structured as tax-deferred exchanges, and the proceeds were reinvested in the
Camino Seco Village and Hacienda del Rio apartments.

OCCUPANCY -- At July 31, 1995, overall occupancy levels by class of property
were as follows:

<TABLE>
<CAPTION>
                                        1995         1994        1993
- ------------------------------------------------------------------------
<S>                                    <C>          <C>          <C>
Property Type
Apartments . . . . . . . . . . . .      95%          95%          95%
Shopping centers,
  including partnerships . . . . .      96%          92%          95%
Other. . . . . . . . . . . . . . .      54%          54%          84%
                                        -----------------------------
Weighted average . . . . . . . . .      90%          88%          93%
                                        -----------------------------
                                        -----------------------------
</TABLE>

The weighted average occupancy is calculated by multiplying the occupancy for
each property by its square footage and dividing by the total square footage in
the portfolio.

INTEREST INCOME -- Interest income on short-term investments was $616,000, down
from $845,000 in 1994 and $808,000 in 1993. The 1995 income represents a higher
yield of 5.2% in 1995, up from 3.5% in 1994 and 3.1% in 1993. However, average
investment totals in 1995 were lower as cash was used to purchase apartments.

- -------------------------------------------------------------------------------
Expenses

Total expenses were $39,409,000 in 1995, up from $31,822,000 in 1994 and
$28,082,000 in 1993.

REAL ESTATE EXPENSE -- The largest expense category, 50% of total expenses, is
real estate expense, which includes the direct operating costs of properties.
Real estate expense totaled $19,643,000, up from $16,970,000 in 1994 and
$12,886,000 in 1993. Expenses rose 5% on apartments owned during both 1995 and
1994. The net operating income on these apartments increased 6%. In addition,
the 13 new apartment communities acquired during fiscal 1994 and 1995
had expenses of $5,256,000, up from $1,588,000 in 1994.

On January 17, 1995, a combination of heavy rains, high winds and debris
resulted in the collapse of an approximately 1,200 square foot section (out of a
total 85,680 square feet) of the roof at 525 Almanor. The damage has been
repaired, for a total cost of $266,000, of which $166,000 is expected to be
recovered through property insurance. BRE has expensed $100,000 as the amount of
the deductible under its property insurance coverage.

The two vacant commercial properties, Pomona Warehouse and Irvine Spectrum, had
no expense for real estate taxes through December 31, 1994, because the former
tenants had reimbursed the company for the real estate taxes. In addition, BRE
received reimbursement for the calendar 1995 real estate taxes from the former
tenant at Irvine Spectrum. Starting January 1, 1995, the annual cost for real
estate taxes for Pomona Warehouse is approximately $55,000.  In addition, BRE is
incurring maintenance costs, such as security, landscaping and insurance, for
both the Pomona and Irvine properties.

INTEREST EXPENSE -- Interest expense rose 57% in 1995 from 1994, reflecting the
approximately $54,539,000 principal amount of new mortgage loans on Mira Mesa
and Selby Ranch (totaling $26,600,000 borrowed in the third quarter of fiscal
1994) and the Schomac apartments ($27,939,00 assumed in fiscal 1995). Interest
expense was down $2,004,000 (31%) in 1994 compared to the prior year due to the
June 1993 conversion of the 9 1/2% debentures into common stock. This reduction
was partially offset by interest expense on the mortgages secured
by Mira Mesa and Selby Ranch.

DEPRECIATION -- The non-cash depreciation charge increased 15% in 1995, 22% in
1994 and 18% in 1993. These increases reflect the rises in the company's
ownership of equity investments of 16% (1995), 15% (1994) and 28% (1993).

GENERAL AND ADMINISTRATIVE -- General and administrative expenses rose 37% in
1995 after remaining fairly constant for several years.  This sharp increase
includes several costs unlikely to reoccur in the foreseeable future. In
addition, as described below, the higher costs occurred in different quarters
and so should be considered in evaluating the quarterly results.

General and administrative expenses for the quarter ended October 31, 1994
included $402,000 of legal costs paid to reach an out-of-court settlement with
Big V Supermarkets, Inc. and

                                                                           14

<PAGE>

Somers Development Corporation regarding alleged chemical contamination of the
soil and ground water underlying the Baldwin Place Shopping Center (a former BRE
investment) in Somers, New York. In addition to the legal costs which were
expensed, BRE paid $208,000 as its share of the settlement. In the fourth
quarter ended July 31, 1995, BRE successfully recovered the settlement amount as
well as approximately $363,000 of its legal costs from the insurance companies
which provided coverage to BRE at various times throughout BRE's 1974-1983
ownership of the land underlying Baldwin Place.

General and administrative expenses also include $169,000 paid to an executive
search firm in connection with the recruitment of Frank C. McDowell to succeed
Arthur G. von Thaden as Chief Executive Officer, and $198,000 paid for
investment banking services in connection with the company's strategic planning
process. John McMahan, acting as interim Chairman of the company, and L. Michael
Foley, acting as head of the company's search committee, received fees for their
services in such capacities of $10,000 and $5,000 per month, respectively,
commencing in December 1994. These amounts, together with regular Directors'
fees, are also included in general and administrative expenses.

Commencing August 1, 1995, BRE will allocate a portion of its salaries, employee
benefits and other personnel costs to the real estate expense of the properties
in the portfolio. While this reclassification does not change the company's net
income or funds from operations, such an allocation will reduce reported general
and administrative expenses and increase real estate expense by an equal amount.
Management believes that this allocation is consistent with industry practices
and will provide a better matching of the revenue generated by the properties
and the expenses required to generate that revenue.


- -------------------------------------------------------------------------------
GAIN ON SALES

During 1995, BRE recorded gross gains on sales of $1,389,000 from Marymoor
Warehouse and $1,244,000 from 515 Ellis.  The aggregate net gain on these two
transactions was $2,370,000 ($.21 per share), after 10% of the gross gain was
credited against the prepaid advisory fee to BankAmerica Corporation for
termination of its advisory agreement with the company in September 1987.
Originally $4,508,000, the prepaid advisory fee had been reduced to $1,278,000
at July 31, 1995. Both of these transactions were structured as tax-deferred
exchanges, with the proceeds reinvested in the Hacienda del Rio and Camino Seco
Village apartments, respectively. Including these transactions, the company has
recorded in its financial statements through July 31, 1995 gains totaling
$62,307,000 which have been deferred for tax purposes since the company's 1970
inception.


- -------------------------------------------------------------------------------
PROVISION FOR POSSIBLE INVESTMENT LOSSES

Negotiations are underway for the sale of two vacant properties: Pomona
Warehouse in Pomona, California and Irvine Spectrum in Irvine, California.

During the quarter ended April 30, 1995, BRE recorded a $2,000,000 provision for
possible investment losses. Of this amount, $1,750,000 was credited against the
investment in Pomona Warehouse, thereby reducing its carrying value at
July 31, 1995 to $9,302,000, the estimated net sale proceeds.  The remaining
$250,000 of the provision was added to the allowance for possible investment
losses, which totaled $1,250,000 at July 31, 1995.

The sales of both Pomona Warehouse and Irvine Spectrum are intended to be
treated as tax-deferred exchanges.


- -------------------------------------------------------------------------------
NET INCOME

The company's net income and net gain on sales of investments were as follows
for the three fiscal years ended July 31:
<TABLE>
<CAPTION>

                                  1995              1994              1993
- --------------------------------------------------------------------------
<S>                        <C>              <C>               <C>
Net income . . . . . . .   $ 23,555,000     $ 22,305,000      $ 26,482,000
      Per share. . . . .           2.15             2.04              3.02
Net gain on sales. . . .      2,370,000          548,000         9,869,000
      Per share. . . . .            .21              .05              1.13
Provision for possible
      investment losses.      2,000,000
      Per share. . . . .            .18
</TABLE>


- -------------------------------------------------------------------------------
DIVIDENDS

Dividends paid to shareholders totaled $26,885,000 in 1995, representing 87% of
funds from operations. Dividends per share amounted to $2.46, up from $2.40 in
1994 and 1993. The current annualized dividend is $2.52 per share.

To the extent that distributions exceed current or accumulated earnings and
profits, they will constitute a return of capital, rather than ordinary or
capital gain income, and will be applied to reduce the tax basis of the
shareholder's shares, or, if in excess of such basis, will be taxed in the same
manner as gain from the sale of those shares. The table on page 31 shows the
estimated taxability of the dividends per share.

15

<PAGE>

GENERAL INFORMATION

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------------------------
MARKET PRICE RANGE AND DIVIDENDS PAID PER SHARE
- ---------------------------------------------------------------------------------------------------------------------------------
  FISCAL 1995                                                                        FISCAL 1994
- ---------------------------------------------------------------------------------------------------------------------------------
  Fiscal Quarter Ended    Fourth     Third   Second   First       Fiscal Quarter Ended        Fourth    Third    Second   First
                         July 31   Apr. 30  Jan. 31  Oct. 31                                  July 31   Apr. 30  Jan. 31  Oct. 31
- ---------------------------------------------------------------------------------------------------------------------------------
  <S>                    <C>       <C>      <C>      <C>          <S>                          <C>       <C>      <C>      <C>
  High . . . . . . . . . $ 32.38   $ 31.88  $ 31.25  $ 31.38      High . . . . . . . . . . .   $31.50    $34.25   $35.63   $35.50
  Low  . . . . . . . . .   29.88     30.13    30.25    30.00      Low. . . . . . . . . . . .    30.25     30.50    33.13    33.25
  Dividends  . . . . . .     .63       .63      .60      .60      Dividends. . . . . . . . .      .60       .60      .60      .60
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>
  As of July 31, 1995, there were 3,608 shareholders of record.

<PAGE>


                                  EXHIBIT 23.1

                         CONSENT OF INDEPENDENT AUDITORS

We consent to the incorporation by reference in Post-Effective Amendment Number
1 to Registration Statement Number 33-5389 on Form S-8 dated May 2, 1986, of our
report with respect to the financial statements and schedules of BRE Properties,
Inc. dated August 28, 1995, included in the Annual Report on Form 10-K for the
year ended July 31, 1995.



Ernst & Young LLP
San Francisco, California
October 24, 1995



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER>1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUL-31-1995
<PERIOD-START>                             AUG-01-1994
<PERIOD-END>                               JUL-31-1995
<CASH>                                           4,462
<SECURITIES>                                         0
<RECEIVABLES>                                   14,129
<ALLOWANCES>                                   (1,250)
<INVENTORY>                                          0
<CURRENT-ASSETS>                                17,341
<PP&E>                                         378,356
<DEPRECIATION>                                (47,811)
<TOTAL-ASSETS>                                 347,886
<CURRENT-LIABILITIES>                            4,116
<BONDS>                                        100,828
<COMMON>                                           109
                                0
                                          0
<OTHER-SE>                                     242,833
<TOTAL-LIABILITY-AND-EQUITY>                   347,886
<SALES>                                         62,594<F1>
<TOTAL-REVENUES>                                62,594
<CGS>                                           19,643<F2>
<TOTAL-COSTS>                                   19,643
<OTHER-EXPENSES>                                12,649<F3>
<LOSS-PROVISION>                                 2,000
<INTEREST-EXPENSE>                               7,117
<INCOME-PRETAX>                                 21,185
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             21,185
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  2,370<F4>
<CHANGES>                                            0
<NET-INCOME>                                    23,555
<EPS-PRIMARY>                                     2.12
<EPS-DILUTED>                                     2.12
<FN>
<F1>RENTAL AND OTHER REVENUE
<F2>REAL ESTATE EXPENSES
<F3>INCLUDES $7,658 OF DEPRECIATION EXPENSE, A NON-CASH CHARGE
<F4>NET GAIN ON SALES OF INVESTMENTS
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission