TEJAS GAS CORP
10-K, 1996-03-25
NATURAL GAS TRANSMISSION
Previous: TEJAS GAS CORP, DEF 14A, 1996-03-25
Next: TELEFLEX INC, 10-K405, 1996-03-25



- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
         --------------------------------------------------------------
                                    FORM 10-K
               [ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the Fiscal Year Ended December 31, 1995
                                       or
                 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR
                  15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
         --------------------------------------------------------------
                         Commission File Number 0-17389
         --------------------------------------------------------------
                              TEJAS GAS CORPORATION
             (Exact Name of Registrant As Specified in Its Charter)
         --------------------------------------------------------------
        DELAWARE                                        76-0263364
(State of Incorporation)                  (I.R.S. Employer Identification No.)

        1301 McKINNEY, SUITE 700
             Houston, Texas                               77010
 (Address of Principal Executive Offices)               (Zip Code)

       Registrant's Telephone Number, including area code: (713) 658-0509

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
                                                        NAME OF EACH EXCHANGE
           TITLE OF EACH CLASS                           ON WHICH REGISTERED
      Common Stock, $.25 Par Value                      New York Stock Exchange
     Preferred Share Purchase Rights                    New York Stock Exchange
Depositary Shares, each representing a one-tenth
   interest in a share of 9.96% Cumulative
   Preferred Stock, $1.00 Par Value                     New York Stock Exchange
Depositary  Shares,  each representing a one-fifth
interest in a share of 5 1/4% Convertible Preferred
   Stock, $1.00 Par Value                               New York Stock Exchange

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                               TITLE OF EACH CLASS
                9.96% Cumulative Preferred Stock, $1.00 Par Value
                5 1/4% Convertible Preferred Stock, $1.00 Par Value

     Indicate by check mark  whether the  Registrant (1)  has  filed all reports
required to be filed by Section 13  or  15(d)  of the Securities Exchange Act of
1934  during  the  preceding  12  months (or for  such  shorter period  that the
Registrant was required to file such reports), and  (2)  has been the subject to
such filing requirements for the past 90 days.   YES      X       NO
                                                        -----         -----
     Indicate by check mark if disclosure of delinquent  filers pursuant to item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of  the  Registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

     Aggregate  market value of the voting stock held by  non-affiliates  of the
Registrant on March 12, 1996 was approximately $395,000,000  based on the ending
sales price of the Registrant's  common stock as reported on the  New York Stock
Stock Exchange Composite Tape.

     Indicate  the  number of  shares  outstanding  of each of the  Registrant's
classes of common stock, as of the latest practicable date.
                                                           Outstanding
          Class                                           March 12, 1996
          -----                                           --------------
Common Stock, $.25 Par Value                             11,603,263 shares

                       DOCUMENTS INCORPORATED BY REFERENCE
     Portions of the Registrant's  definitive Proxy Statement,  to be filed with
the  Commission  within 120 days of December 31, 1995, for its Annual Meeting of
Stockholders  to be held on May 9, 1996, are  incorporated  by reference in Part
III of this Annual Report.

- --------------------------------------------------------------------------------
<PAGE>


<TABLE>
<CAPTION>
                                TABLE OF CONTENTS

                                                                           Page
<S>         <C>                                                             <C>
PART I
Item 1.     Business......................................................   2

            General.......................................................   2
            Summary of Operations.........................................   6
            Natural Gas Pipeline Operations...............................   6
            Storage Facilities............................................   9
            Natural Gas Sales.............................................  10
            Natural Gas Supplies..........................................  12
            Natural Gas Transportation....................................  14
            Natural Gas Processing........................................  14
            Natural Gas Treating..........................................  15
            Competition...................................................  15
            Employees.....................................................  16
            Regulatory Matters............................................  16

Item 2.     Properties....................................................  17

Item 3.     Legal Proceeding..............................................  17

Item 4.     Submission of Matters to a Vote of Security Holders...........  18

PART II
Item 5.     Market for the Registrant's Common Equity and Related
                Stockholder Matters.......................................  19

Item 6.     Selected Financial Data.......................................  19

Item 7.     Management's Discussion and Analysis of Financial Condition
                and Results of Operations.................................  21

Item 8.     Financial Statements and Supplementary Data...................  29

Item 9.     Changes in and Disagreements with Accountants on Accounting
                and Financial Disclosure..................................  55

PART III
Item 10.    Directors and Executive Officers of the Registrant............  55

Item 11.    Executive Compensation........................................  55

Item 12.    Security Ownership of Certain Beneficial Owners
                and Management............................................  55

Item 13.    Certain Relationships and Related Transactions................  56

PART IV
Item 14.    Exhibits, Financial Statement Schedules and Reports
                on Form 8-K...............................................  56

</TABLE>


                                        1
<PAGE>

                                     PART I

Item 1.      BUSINESS

GENERAL
- -------
         Tejas Gas  Corporation  ("Tejas")  is a major  intrastate  natural  gas
pipeline company engaged in the business of purchasing,  gathering,  processing,
treating, transporting and marketing natural gas. Tejas' operations are situated
primarily in the major gas  producing  areas in South Texas,  East Texas and the
Texas and Louisiana Gulf Coast regions,  with additional  facilities  located in
West Virginia and Oklahoma.  Tejas is a holding company that conducts operations
through three principal second tier subsidiaries, Tejas Gas Corp. ("Tejas Gas"),
Acadian Gas  Corporation  ("Acadian")  and Tejas  Natural Gas Company  ("TNGC").
Tejas-Acadian  Holding Company ("TAHC"), a wholly owned subsidiary of Tejas, was
organized  in  December  1994 and owns the  capital  stock of each of Tejas Gas,
Acadian and TNGC.  Tejas  Alliance  Holding  Company  ("TALHC"),  a wholly owned
subsidiary  of Tejas,  was  organized  in July 1995 to hold an interest in Coral
Energy Resources,  L.P. ("Coral"),  an energy marketing joint venture with Shell
Oil Company ("Shell").  Unless the context indicates otherwise, the term "Tejas"
includes  TAHC,  Tejas  Gas,  Acadian,  TNGC,  and TALHC  and  their  respective
subsidiaries.

         Tejas  is one of  the  largest  independent  intrastate  gatherers  and
transporters  of natural  gas volumes  through  company-owned  pipelines  in the
United States. During 1995, Tejas had an average throughput of 3.2 billion cubic
feet ("BCF") of natural gas per day in its natural gas sales, transportation and
processing activities. In 1995, Tejas' core business of purchasing,  selling and
transporting   natural  gas  through  its   pipeline   systems   accounted   for
approximately 97% of its total volumes and 96% of earnings from operations, with
the balance  attributable  to natural gas  processing,  treating and  off-system
marketing.

         As of  December  31,  1995,  Tejas  owned  and/or  operated  intrastate
pipeline systems collectively comprising  approximately 5,488 miles of pipeline.
This  includes  20%  and  50%  interests,  respectively,  in two  joint  venture
pipelines (the "South Texas Joint Venture Pipelines")  comprising  approximately
230 miles of  pipeline,  a 50% interest in a 48-mile  pipeline  system (the "Big
Cowboy System") and a 50% capital interest in a partnership,  Gulf Coast Natural
Gas Company ("Gulf Coast"), which owns approximately 580 miles of pipeline.

         Tejas'  pipeline  systems  consist  of main  lines,  lateral  lines and
gathering  lines  and  have  205  interconnections   with  both  interstate  and
intrastate  pipelines in Texas and  Louisiana.  Through these  interconnections,
Tejas can access natural gas supplies from sources not directly connected to its
pipelines and deliver  natural gas to those  customers who are outside of Tejas'
geographical area of pipeline operations.

         Tejas owns an  underground  natural gas  storage  facility in Texas and
leases an  underground  natural gas storage  facility  in  Louisiana.  The Texas
facility, known as the West Clear Lake Storage Facility ("WCLSF"), is one of the
largest natural gas storage facilities in Texas.

         Tejas owns, or owns interests in, eight natural gas  processing  plants
which have processing capacities ranging from 10 million cubic feet ("MMCF") per
day to 40 MMCF per day.  Tejas' two treating  plants have an aggregate  treating
capacity of 100 MMCF per day.

          Tejas, a Delaware corporation,  was organized on September 16, 1988 by
Hamilton Oil Corporation ("HOC") for the purpose of holding the capital stock of
Tejas Gas,  which had been an indirect,  wholly owned  subsidiary  of HOC or its
predecessor  since  1979.  Tejas Gas has been  engaged in natural  gas  pipeline
operations and related  activities since its inception in 1967. On July 1, 1988,
Tejas Gas purchased all of the outstanding  capital stock of Gulf Energy Holding
Inc. another company engaged through subsidiaries


                                       2
 <PAGE>
in natural gas pipeline operations,  principally in Texas. On December 27, 1988,
Tejas' capital stock was distributed to the stockholders of HOC in the form of a
spin-off.  On  December  28,  1990,  Tejas  purchased  through  a  wholly  owned
subsidiary, Acadian, all of the capital stock of several corporations comprising
the  Acadian Gas Group,  a group of  companies  engaged in natural gas  pipeline
operations,  principally in Louisiana.  On September 15, 1993, Tejas,  through a
newly formed wholly owned  subsidiary,  TNGC,  acquired  from Exxon  Corporation
("Exxon")  substantially all of Exxon's Texas and Louisiana  intrastate  natural
gas pipeline  operations as well as a significant  natural gas storage facility.
In January  1995,  Tejas  transferred  the  capital  stock of each of Tejas Gas,
Acadian and TNGC to its wholly owned  subsidiary,  TAHC, in connection  with the
amendment and  consolidation  of Tejas' credit  facilities,  which is more fully
discussed  under  "Liquidity"   included  in  Item  7  herein.   Tejas,  through
subsidiaries  of TALHC,  holds a  one-third  interest  in Coral,  a natural  gas
marketing venture.

Formation of Coral Energy Resources, L.P.
- -----------------------------------------

         On  November  1,  1995,  Coral,  a  new  independently  managed  energy
marketing  venture  between Tejas and Shell,  commenced  operations.  Coral is a
Delaware limited  partnership formed in September 1995 to market natural gas and
energy for Tejas and Shell.  Coral is owned  one-third by  subsidiaries of Tejas
and two-thirds by certain subsidiaries of Shell. Tejas has the option to acquire
up to a 50% interest in Coral in either 1998 or 1999 based on the  attainment of
certain  earnings and/or volume levels.  Coral's board of directors  consists of
four members, two of whom are appointed by Tejas and two by Shell.

         Coral  initially  began  marketing  3.7 BCF per day of Tejas  and Shell
natural  gas  volumes.  Tejas  provides  Coral  access to Tejas'  5,488 miles of
natural gas pipeline.  Tejas'  pipeline  system has more than 200  interconnects
with other pipelines serving the U.S. and has access to gas supplies from Tejas'
gathering and  transmission  systems  located in Texas and Louisiana.  Coral was
initially  staffed with employees from Tejas and Shell.  In addition,  Coral has
entered into a  contractual  arrangement  with  Bankers  Trust to assist the new
company in providing a variety of specially tailored risk management services.

         Pursuant to the Coral  limited  partnership  agreement  and related gas
sales  contracts,  the new  company has access to Tejas'  pipelines  and storage
facilities  and  Shell  dedicates  over 2 BCF  per  day  of  gross  natural  gas
production  and  approximately  5.5 trillion cubic feet of natural gas reserves.
Tejas has committed to Coral  substantially  all of its natural gas supply,  and
Shell has  committed to Coral  substantially  all of its gas  production  in the
United  States  (excluding  Alaska and  Hawaii).  In  addition,  Tejas  provides
intrastate  marketing   expertise,   and  Shell  provides  interstate  marketing
expertise,  as well as  treasury  and  administrative  support  services.  Coral
conducts natural gas marketing activities for both Tejas and Shell.

         Tejas and Shell have each  contributed  cash and economic  interests in
natural  gas  sales  contracts  to Coral for their  respective  interests.  Each
partner has received  equity credit for natural gas committed to the partnership
that is subject to long-term contracts,  and natural gas volumes and margins are
subject to make-up  payments by the  responsible  partner if actual  volumes and
margins fail to meet targeted contract levels. If Coral is unable to take all of
the natural gas tendered for delivery by the parties,  Coral is obligated to pay
for such  natural gas at the price that would have  otherwise  been  applicable,
mitigated  by the amount  obtained  from any sales of such  natural gas to third
parties.

Exxon Transaction
- -----------------

         In September 1993, Tejas through TNGC,  acquired  substantially  all of
Exxon's intrastate  natural gas pipeline  operations in Texas and Louisiana (the
"Exxon Transaction").  Significant assets acquired, either through cash purchase
or lease,  included  a  1,442-mile  pipeline  system in Texas  (the  "Tejas  Gas
Pipeline System," formerly known as the EGSI System), a 565-mile pipeline system
in Louisiana (the "Cypress Gas


                                        3
<PAGE>
Pipeline  System," formerly known as the Monterrey System) and a 125 BCF natural
gas storage  facility  located near the Houston Ship Channel (the WCLSF).  These
pipeline systems have a combined  throughput  capacity of approximately  3.2 BCF
per day.

         The Exxon Transaction  increased Tejas' miles of pipeline systems which
it owns  and/or  operates by  approximately  2,000  miles and  increased  Tejas'
average daily throughput by approximately  1.8 BCF.  Approximately  508 miles of
the Tejas Gas Pipeline  System were purchased  from Exxon by an unrelated  third
party (the  "Lessor")  and leased to Tejas  under a five-year  operating  lease.
Tejas has the option to purchase the leased portion of the pipeline  system (the
"Leased System") during the term of the lease for  approximately  $144.5 million
or pay a  termination  fee at the  end of  the  lease  of  approximately  $122.8
million.  The total  consideration  paid to Exxon for the Exxon  Transaction  at
closing was $380 million,  of which $235.5  million was paid by Tejas and $144.5
million was paid by the Lessor.  Tejas  financed its cash  requirements  for the
Exxon  Transaction,  including  transaction  costs of approximately $12 million,
primarily  with bank  borrowings  (see Notes 3 and 11 of "Notes to  Consolidated
Financial Statements").

         The  executive  offices  of  Tejas  are at 1301  McKinney,  Suite  700,
Houston, Texas 77010, and its telephone number is (713) 658-0509.


                                       4
<PAGE>
          On page 5 of the  printed  document,  a map  appears  that  shows  the
physical locations of the principal natural gas pipeline systems and natural gas
processing  and treating  plants within the states of Texas,  Louisiana and West
Virginia.

                                        5
<PAGE>
SUMMARY OF OPERATIONS
- ---------------------

         The  following  table  sets  forth summary data for Tejas'  operations.
TNGC's  pipelines  and  operations  are  included in this table only for periods
subsequent to its acquisition by Tejas in September 1993.

<TABLE>
<CAPTION>

Year Ended December 31,                         1995        1994          1993
- --------------------------------------------------------------------------------
<S>                                            <C>         <C>           <C>

Miles of pipeline(1)                           5,488       5,426         5,323
Operating natural gas processing plants            8           8             8
Operating treating plants                          2           2             2

Average daily throughput in MMCF:
       System sales                            1,515       1,285           831
       Transportation                          1,469       1,688           913
       Gulf Coast (Tejas' share)                 115         113           110
- --------------------------------------------------------------------------------
       Total system throughput                 3,099       3,086         1,854
       Gas processed and other                    87          94           151
- --------------------------------------------------------------------------------
           Total throughput                    3,186       3,180         2,005
- --------------------------------------------------------------------------------
Average daily natural gas liquids
       production in thousands of gallons        179         190           215

Average daily treating plant inlet volumes
       in MMCF(2)                                 43          53            54
- --------------------------------------------------------------------------------

<FN>
- ------------------------
(1)  Includes  230 miles of the South Texas Joint Venture Pipelines, 48 miles of
     the Big Cowboy System, 580 miles for the Gulf Coast System and the 508 mile
     Leased System.

(2)  Treated volumes are also included in transportation volumes as such volumes
     are handled by Tejas' natural gas pipelines.
</FN>
</TABLE>

NATURAL GAS PIPELINE OPERATIONS
- -------------------------------

         Tejas' natural gas pipeline  operations involve the purchase of natural
gas from various suppliers and the transportation and resale,  through Coral, of
such natural gas to electric utility companies,  local  distribution  companies,
industrial customers, affiliates of other pipeline companies, and pure marketing
companies  as well as the  transportation  of  natural  gas for  others on a fee
basis.  Tejas'  natural gas pipeline  operations  also include  compression  and
dehydration.

         Tejas' natural gas pipeline  systems are  substantially  all located on
properties owned by others.  Tejas has obtained  easements or rights-of-way  for
its  natural  gas  pipeline  systems  which  generally   provide  for  perpetual
possession and use. In certain  instances,  periodic payments are required to be
made.  Where  believed  required,  permits and licenses for natural gas pipeline
systems  crossing  or  adjacent to public  properties  have also been  obtained.
Certain easements have been acquired through eminent domain proceedings.


                                         6
<PAGE>
        Tejas'  principal  natural gas pipeline  systems in Texas are the South
Texas Systems,  the Tejas Gas Pipeline System, the Fort Worth Basin Systems, the
East Texas Systems, the Gulf Coast System and the Neches Pipeline System. Tejas'
principal natural gas pipeline systems in Louisiana are the Acadian Gas Pipeline
System, the Cypress Gas Pipeline System and the LEDCO System ("LEDCO").

        The South Texas  System  consists of 801 miles of pipeline and includes
10 compressors  ranging in size from 157 horsepower to 1,100  horsepower,  for a
total of 6,400 horsepower.  The South Texas System  interconnects with the South
Texas Joint Venture  Pipelines,  which consist of approximately 230 miles of 16-
to 30-inch diameter pipelines.  In September 1994, Tejas completed  construction
of a  24-inch  diameter,  250  MMCF  per  day  capacity  natural  gas  pipeline,
connecting  Tejas'  extensive  gathering  system in South Texas to its Tejas Gas
Pipeline  System at a location near the King Ranch gas plant in Kleberg  County.
The  90  mile  pipeline  provided  much  needed  additional   capacity  to  move
significant  new natural gas production  from the Bob West Field being developed
in Starr  County as well as from  other  sources of natural  gas  located  along
Tejas' South Texas  gathering  system.  This new pipeline has  increased  Tejas'
throughput in South Texas and along the Gulf Coast as well as secured additional
natural gas supplies for future term sales.  Total costs for the pipeline and an
interconnected  three-mile section of 12-inch pipeline were $26.2 million.  Also
interconnecting  with the South Texas Joint  Venture  Pipelines,  as well as the
Tejas Gas Pipeline  System,  is the Big Cowboy System which consists of 48 miles
of 16-inch diameter pipeline.  Tejas completed  construction and began operating
the Big Cowboy System,  owned jointly by Tejas Gas and Houston Pipe Line Company
("HPL"),  in March 1993. Tejas paid $7.3 million in total construction costs for
the Big Cowboy  System and, for a specified  term during which Tejas has 100% of
the capacity  rights,  HPL is committed to transport a minimum volume of natural
gas.  Since  commencing  operation,  the Big Cowboy  System has  transported  an
average of approximately  100 MMCF of natural gas per day.  Together,  the South
Texas System,  the South Texas Joint Venture Pipelines and the Big Cowboy System
have 19  interconnections  with other  pipelines,  and Tejas'  capacity of these
combined systems is 855 MMCF per day.

         The Tejas Gas  Pipeline  System is  comprised  of a  949-mile  pipeline
system that  extends  from the King Ranch  processing  plant in Kleberg  County,
Texas along the Texas Gulf Coast to the Louisiana border and the 508-mile Leased
System which  extends from north of Houston to  Carthage,  Texas.  The Tejas Gas
Pipeline System has approximately 52 major interconnections with other pipelines
and has a throughput  capacity of  approximately  2,900 MMCF per day. The Leased
System is leased under the terms of an operating lease as described in this Item
1. under "Exxon Transaction."

         The Fort  Worth  Basin  Systems  consist of 343 miles of  pipeline  and
include 22 compressors  ranging in size from 96 horsepower to 2,200  horsepower,
for a total of 16,000  horsepower.  The  throughput  capacity  of the Fort Worth
Basin Systems is 75 MMCF per day.

         The  East  Texas  Systems  include  several  individual  systems  which
collectively  contain 320 miles of  pipeline  and have an  aggregate  throughput
capacity of 422 MMCF per day. During 1993, Tejas added approximately 50 miles of
pipeline to its East Texas  Systems with the  purchase of East Texas  Industrial
Gas Company ("ETIG").  ETIG's pipeline  interconnects  with Tejas' existing East
Texas Systems and the Tejas Gas Pipeline System.

         The South Texas System, the Fort Worth Basin Systems and the East Texas
Systems  generally  consist of  numerous 2- to 4-inch  diameter  lines laid from
individual  wells or common  receiving points to points of connection with 6- to
20-inch diameter transmission lines which move the natural gas to the facilities
of end-user customers or to delivery points on third-party pipelines for further
delivery to Tejas' customers.  The Tejas Gas Pipeline System primarily  consists
of 12- to 36-inch diameter transmission lines.

         Gulf Coast is a  partnership  formed on January 1, 1992 in which  Tejas
Gas and ENSERCH Corporation ("ENSERCH") each own a 50% interest.  Tejas operates
the  partnership's  580-mile  pipeline


                                        7
<PAGE>
system (the "Gulf Coast  System")  which extends along the Texas Gulf Coast from
Bee County  eastward to a point near the Katy pipeline hub west of Houston.  The
Gulf  Coast  System  has a  capacity  of  approximately  200 MMCF per day and is
connected to Tejas' South Texas pipeline network, thereby accessing supplies for
Gulf Coast's markets.  The Gulf Coast System is also connected to ENSERCH's Lone
Star Gas Company  pipeline  system and  through  such  connection  has access to
pipeline hubs in West Texas and East Texas.
 
        The Neches  Pipeline  System,  which consists of two pipeline  segments
located in Jefferson, Orange and Montgomery Counties of Texas, has a total of 65
miles of 10- to 16-inch diameter pipelines with a combined  throughput  capacity
of  approximately  185 MMCF per day.  The  system is used  primarily  to deliver
natural gas sold by Tejas to electrical utility power plants in Texas.

         The  Acadian  Gas  Pipeline  System,  located  in  southern  Louisiana,
consists of 426 miles of 12- to 20-inch diameter  transmission  lines and lesser
diameter  lateral  and  gathering  lines.  Natural  gas is  received at numerous
interconnections  with natural gas  producers'  facilities  or from  third-party
pipelines  and delivered to customers'  facilities  in southern  Louisiana  and,
through  numerous  interconnections  with other  pipelines,  to markets in other
areas of the state. The throughput  capacity of this system is approximately 600
MMCF per day.  The  principal  market  areas  served by this system  include the
industrial  corridor  along the  Mississippi  River  between Baton Rouge and New
Orleans.

         The Cypress Gas Pipeline System is a 577-mile pipeline located in south
central Louisiana. It consists of 10- to 22-inch diameter transmission lines and
lesser  diameter  lateral  and  gathering   lines.   This  pipeline  system  has
interconnections  with most of the interstate and  intrastate  pipeline  systems
operating in southern  Louisiana and has a throughput  capacity of approximately
300 MMCF per day.

          The LEDCO System is comprised of several Louisiana  companies involved
in the  intrastate  gathering,  transportation,  and marketing of natural gas in
Louisiana.  These  facilities which were acquired in 1995 include over 110 miles
of pipelines with an aggregated capacity of approximately 200 MMCF per day and a
1995  average  throughput  of 69 MMCF.  The  pipelines  range in size from 4- to
16-inch  diameter with major systems located in North and South  Louisiana.  The
majority of the supply  connected to LEDCO's  pipeline  systems is from wellhead
sources.

         Tejas'  remaining  wholly owned pipeline  systems have pipelines  which
range in size  from  18-inch  diameter  transmission  lines to  2-inch  diameter
gathering lines and in length from 87 miles to less than one mile. These smaller
systems  generally  gather natural gas from individual  wells or from producers'
common delivery points and deliver such gas to third-party pipelines for further
delivery to Tejas' customers or for the account of the producers.  These systems
are located in Texas, offshore Texas state waters and Louisiana.


                                        8
<PAGE>
         The  following table sets forth information  as to Tejas'  natural  gas
pipeline systems as of December 31, 1995.
<TABLE>
<CAPTION>

                                                                         1995
                                                                       Average
                                                        Pipeline       Pipeline
                                            Miles of    Capacity      Throughput
                                            Pipeline   (MMCF/D)(1)   (MMCF/D)(2)
- --------------------------------------------------------------------------------
<S>                                          <C>         <C>           <C>

South Texas Systems:
     South Texas System                        801         680
     South Texas Joint Venture Pipelines(3)    230          75
     Big Cowboy System(3)                       48         100
- --------------------------------------------------------------------------------
Total                                        1,079         855           565
Tejas Gas Pipeline System(4)                 1,457       2,900         1,747
Fort Worth Basin Systems                       343          75            44
East Texas Systems                             320         422           128
Acadian Gas Pipeline System                    426         600           424
Cypress Gas Pipeline System                    577         300           271
LEDCO System                                   110         200            69
Gulf Coast System(3)                           580         200           115
Other(5)                                       596         N/A(6)       (264)
- -------------------------------------------------------------------------------
     Total                                   5,488                     3,099
- --------------------------------------------------------------------------------

<FN>
- ------------------------
(1)      Pipeline  capacity is subject to increases or decreases  depending upon
         natural gas pressures,  compression  and points of delivery into or out
         of pipelines.
(2)      Excludes off-system sales.  Includes only Tejas' share of throughput in
         joint ventures.
(3)      Systems are owned less than 100% by Tejas.
(4)      Includes the Leased System.
(5)      Includes inter-segment eliminations.
(6)      Capacity  calculations for these natural gas systems are not meaningful
         because of variances in supply  availability,  wellhead  pressures  and
         delivery point pressures.
</FN>
</TABLE>


STORAGE FACILITIES
- ------------------

         In late 1992,  Tejas began  operation of a leased salt dome natural gas
storage  facility  near  Napoleonville,  Louisiana.  Located  at the  center  of
Acadian's  pipeline  system,  the facility has a storage capacity of 3.7 BCF and
withdrawal  capacity of 225 MMCF per day.  The  storage  facility is designed to
support the supply swing  requirements  relating to  significant  business  with
electric utility companies and natural gas distribution companies resulting from
contracts  entered into with such  companies as well as other new business  that
may develop in the future. The facility site was obtained under a 10-year lease,
under  which Tejas has an option to extend the lease term for an  additional  10
years.  An  affiliate  of  the  lessor  has  contractual  rights  to  25% of the
facility's storage and withdrawal capacity.  Another company has purchased a 25%
interest in the  storage  project  and has borne a  proportionate  amount of the
construction costs, in order to obtain greater delivery flexibility for its peak
winter requirements.  Its rights to total withdrawal capacity will be reduced to
approximately 5% during Tejas' peak summer demand period.


                                        9
<PAGE>
         As a part of the Exxon  Transaction,  Tejas  purchased the WCLSF.  This
storage facility, strategically located near the Houston Ship Channel, is one of
the largest  natural gas storage  reservoirs  in Texas.  The WCLSF is  currently
capable of storing up to  approximately  125 BCF of natural  gas with  injection
rates of  approximately  80 MMCF per day.  The  injection  rate is  expected  to
increase  to 240 MMCF per day  during  the first  quarter of 1996 as a result of
capital expenditures. Capital expenditures have enhanced the withdrawal rates at
the  facility  from 220 MMCF  per day as of  September  1993 to 550 MMCF per day
during the fourth quarter of 1995. The $9.8 million of capital  invested through
December 31, 1995  (excluding  $22.5  million for cushion gas) by Tejas at WCLSF
since  September  1993 has  increased  the  availability  of natural gas and the
operational   flexibility  of  the  WCLSF.   This  will  permit  Tejas  to  sell
approximately  11 BCF of  additional  natural  gas  volumes  out of the  storage
facility during the current winter season and to provide  additional  volumes to
accommodate the seasonal needs of customers. Further development of the WCLSF is
possible and Tejas will  continue to monitor and review the economic  benefit of
such development.

NATURAL GAS SALES
- -----------------

         Through  Coral, Tejas sells  natural gas to electric  utilities,  local
distribution  companies,  industrial  end-users,  marketing  affiliates of other
pipeline  companies and pure marketing  companies.  Tejas' electric  utility and
industrial  customers  normally  consume the natural gas in their own operations
while local distribution  companies,  pipeline  affiliated  customers,  and pure
marketing  customers  generally resell the natural gas. Tejas' natural gas sales
are made  pursuant  to  long-term  contracts  of  primarily 5 to 20 1/2 years in
duration as well as under  short-term  agreements which generally range from one
month to one year in  duration.  Substantially  all of  Tejas'  long-term  sales
contracts,  or an interest in those contracts,  have been assigned to Coral. The
majority of the sales agreements discussed below are subject to this arrangement
with Coral.  For further  discussion  of Coral,  see  "Formation of Coral Energy
Resources, L.P." and Note 8 of "Notes to Consolidated Financial Statements".

Long-Term Sales Agreements
- --------------------------

         The majority of Tejas' long-term sales  agreements  provide for minimum
annual  volumes to be delivered at market  prices,  determined  monthly,  plus a
predetermined  margin.  A small portion of Tejas'  long-term sales are also made
under  contracts  whereby  natural gas produced  from a designated  geographical
area,  and  which  Tejas  elects  to  purchase,   is  sold  at  a  fixed  price.
Substantially  all of  Tejas'  long-term  sales  are  made to  electric  utility
companies,  local natural gas distribution  companies and industrial  customers.
The margins  available to Tejas from such sales are greater than those currently
available under short-term contracts because of the additional services provided
by Tejas in connection with such sales.  These services  include  aggregation of
supplies,  assurance of supplies and the dedication of such Tejas  facilities as
are  necessary to provide for large swings in the volumes of  deliveries  to the
customers as the customers'  requirements vary from season to season or from day
to day.  Long-term sales contracts  comprised  approximately 42% of total system
sales volumes in both 1995 and 1994.

Evangeline Gas Pipeline Company, L.P.
- -------------------------------------

         Under 20 1/2-year agreements with Evangeline Gas Pipeline Company, L.P.
("Evangeline")  expiring at the end of 2012,  Tejas sold to  Evangeline  minimum
volumes  of 85 MMCF per day in 1994  and 100 MMCF per day in 1995 and will  sell
100 MMCF per day each year  thereafter.  These volumes are sold to Evangeline at
market-responsive prices plus predetermined margins. Evangeline uses such supply
to meet its own supply  obligation  under a  corresponding  sales agreement with
Louisiana Power & Light ("LP&L"),  a major utility company in the Louisiana Gulf
Coast area. Tejas owns direct and indirect ownership interests totaling 49.5% in
Evangeline.


                                       10
<PAGE>
Gulf States Utilities Company
- -----------------------------

         Under  agreements  with 8-year terms  expiring on October 31, 1999 with
Gulf States  Utilities  Company  ("GSU"),  Tejas sells minimum annual volumes of
approximately  24 BCF to GSU's electric  generating  plants in Texas (Sabine and
Lewis Creek plants) and Louisiana (Willow Glen plant).  Such volumes are sold to
GSU at market-responsive prices plus predetermined margins. As part of the Exxon
Transaction,  Tejas  assumed an existing  agreement  between Exxon and GSU which
provides for estimated  average sales of  approximately 30 MMCF per day at GSU's
Lewis Creek and Sabine electric generating plants which expires in June 1996.

New Orleans Public Service, Inc.
- --------------------------------

         During the first quarter of 1992,  Tejas executed an agreement with New
Orleans Public Service, Inc. ("NOPSI") to extend for ten years its winter season
natural gas supply  agreement.  The agreement  provides that Acadian will sell a
minimum of 20 BCF of natural gas over the ten-year  period at  market-responsive
prices plus predetermined margins. During the term of the agreement,  NOPSI will
have the right to  purchase  up to 3.5 BCF of  natural  gas during  each  winter
season from Acadian.

LGS Natural Gas Company
- -----------------------

         Under a 12-year  agreement  expiring  on April 1, 2003,  Tejas  sells a
minimum annual volume of  approximately  3 BCF of natural gas to LGS Natural Gas
Company  ("LGS"), a wholly owned subsidiary of Citizens Utilities Company.  Such
volumes are sold at market-responsive prices plus predetermined margins.

Exxon Sales Agreement
- ---------------------

         As discussed under the caption "Long-Term Supply  Agreements"  included
in this Item 1, Tejas has entered  into  certain  long-term  transportation  and
supply  agreements with Exxon in conjunction  with the Exxon  Transaction.  Such
agreements  as  therein   described  provide  for  Tejas  to  transport  Exxon's
production  through Tejas'  systems;  however,  Exxon has the option to purchase
certain  volumes  of  natural  gas from  Tejas in lieu of  transporting  certain
committed volumes.

Short-Term Sales Contracts
- --------------------------

         Short-term   sales  agreements   generally   provide  for  delivery  of
negotiated  volumes for a 30-day period at prevailing  market prices.  Customers
for short-term sales agreements are principally industrial companies,  marketing
affiliates of other pipeline companies,  and pure marketing  companies,  but may
also include local distribution companies and electric utilities. Profit margins
for such sales are currently  much lower than those made under  long-term  sales
contracts  and vary from month to month since they are  affected by  competition
for  natural  gas markets at the time of sale as well as the cost of natural gas
supplies.  The cost of supplies will vary  depending upon  competition  for such
supplies and the services provided by Tejas to producers, including gathering of
the natural gas from the producers'  wells,  compression and dehydration.  Tejas
delivered from its systems an average of 923 MMCF per day under short-term sales
agreements during 1995 and 778 MMCF per day during 1994. In addition, Tejas sold
11  MMCF  per day  off-system  during  1995  and 10 MMCF  per day  during  1994.
Off-system sales generally  provide for  substantially  lower profit margins per
unit sold than sales made from Tejas' systems.

Seasonal Variations
- -------------------

         Tejas' natural gas sales are affected by seasonal changes in demand for
natural gas because of weather. Tejas has its greatest demands during the winter
heating season and the summer air  conditioning


                                       11
<PAGE>
season so that  greater  volumes,  revenues  and earnings  from  operations  are
usually experienced during those periods of the year.  Variations in extremes of
weather from year to year have in the past resulted in significant variations in
Tejas' natural gas throughput, revenues and earnings for those years.

Principal Customers
- -------------------

         Sales to Coral  represented  10% of Tejas'  revenues in 1995. No single
customer  accounted for 10% of Tejas'  revenues in 1994. In 1993,  long-term and
short-term  sales to GSU and  sales  to  Evangeline  represented  10% and 13% of
Tejas' revenues, respectively.


NATURAL GAS SUPPLIES
- --------------------

         Tejas purchases  natural gas from a variety of suppliers,  ranging from
small  independent  producers  to  major  oil and gas  companies  and  marketing
affiliates of other pipeline companies,  under approximately 1,681 long-term and
short-term  natural gas purchase  contracts.  Tejas does not own any natural gas
reserves.

         Natural gas supplies  connected to Tejas' pipeline systems in Texas are
concentrated in South Texas,  offshore  Texas,  the onshore Gulf Coast Region of
Texas, the Fort Worth Basin, and in various  producing areas in central and East
Texas.   Supplies  are  also  obtained  from  other   producing   areas  through
interconnections with third-party pipelines.

         The South Texas System is located in an area in which  active  drilling
and  completion of natural gas wells have  continued over the past several years
and in which production levels have,  therefore,  remained  generally  constant.
Tejas  believes  active  drilling  in this area  will  continue  because  of its
geological nature and relatively high rate of successful well completions.

         The Tejas Gas Pipeline  System has access to major  producing areas and
reserves located in the South Texas, offshore Texas, onshore Gulf Coast and East
Texas areas. It is connected to the King Ranch production via the King Ranch Gas
Processing  Plant  tailgate,  with  further  access  to  additional  third-party
production  from the McAllen Ranch area.  The Tejas Gas Pipeline  System is also
expected to benefit from access to reserves and  production  connected to Tejas'
South Texas  System,  which  gathers  natural gas from the Wilcox Trend in Webb,
Zapata, Starr and Hidalgo Counties.

         The Fort Worth Basin  Systems'  access to supplies is more limited than
that of the  South  Texas  System  and the  Tejas Gas  Pipeline  System  and the
connected producing wells are subject to greater production rate declines. While
supplies for the systems have been relatively stable over the past several years
because of new  supplies  made  available,  the  maintenance  or increase of the
supply levels will be highly dependent on new drilling in the area.

         The East Texas Systems have direct  connections to numerous natural gas
wells for a majority  of their  supplies,  but a portion of their  supplies  are
obtained from other sources in the Carthage area through third-party  pipelines.
The  ability  of these  systems  to  maintain  or  increase  the amount of their
supplies is largely  dependent  upon Tejas'  ability to maintain or increase its
sales  volumes to  customers  at market  prices  which  will  allow  Tejas to be
competitive in bidding for available supplies.

         Supplies for the Neches Pipeline  System in Texas,  and the Acadian Gas
Pipeline  System and Cypress Gas Pipeline  System in  Louisiana,  are  purchased
principally  under short-term  contracts from producers in southern and offshore
Louisiana and offshore  Texas through  direct  pipeline  connections  or through
interconnections  with a  number  of  third-party  pipelines.  The  Acadian  Gas
Pipeline System also


                                       12
<PAGE>
has a direct  connection  with the Henry Hub, a major  natural  gas  receipt and
delivery  point in southern  Louisiana  from which supplies may be obtained from
numerous sources.  Currently,  as well as during the last several years, natural
gas supplies available for purchase on a short-term basis for these systems have
been relatively stable and abundant.  Tejas foresees no significant reduction in
the  availability of such supplies in the near term.  However,  if quantities of
supplies should diminish in the future,  Tejas believes that it can successfully
compete for available  supplies  because a  significant  portion of Tejas' sales
will be made under  long-term sales contracts which provide for sales volumes at
market-related  prices  plus a  predetermined  margin.  This will allow Tejas to
offer suppliers competitive prices as well as a reasonably continuous market for
their supplies.

         During  1995,  Tejas  purchased  approximately  47% of its  natural gas
supplies  under  month-to-month  purchase  contracts.  The  remaining 53% of its
supplies were obtained from wells which are directly connected to Tejas' systems
and which Tejas  considers to be long-term  supplies either because of a lack of
competing  pipelines  being  reasonably  accessible  to such wells or because of
contractual  long-term  dedications of the wells'  production to Tejas' systems.
These supplies are subject to decline  through  natural  depletion of the wells.
The maintenance or increase in the amount of such long-term supplies will depend
upon the  drilling  and  completion  of new  natural  gas wells and upon  Tejas'
ability to successfully compete for such newly developed supplies.

         Purchases of natural gas from Tejas' five largest  suppliers  accounted
for   approximately   34%  of  its  total  purchased   volume  during  1995  and
approximately  42% of its total purchased volume during 1994. The largest single
supplier  accounted for  approximately 19% and 23% of such total volume for 1995
and 1994, respectively. See also "Long-Term Supply Agreements" herein.


Long-Term Supply Agreements
- ----------------------------

NERCO Oil & Gas
- ---------------

         In  December  1991,  Tejas  entered  into  a  20-year  contract  with a
producer, NERCO Oil & Gas, Inc. ("NOG"), under which, beginning January 1, 1993,
minimum  annual  average  volumes  of 50 MMCF per day are  purchased  at  prices
approximately  equal to current average producers' prices,  determined  monthly.
NOG  subsequently  assigned  such  contract to  Louisiana  Land and  Exploration
Company.  These purchases are intended to provide approximately  one-half of the
supply  requirements for the sales contract with Evangeline,  which is described
under "Natural Gas Sales" herein.

Exxon Purchase and Transportation Agreements
- --------------------------------------------

         As part of the  Exxon  Transaction,  Tejas  has  entered  into  certain
purchase and transportation agreements with Exxon. In Texas, Exxon has committed
to the Tejas Gas Pipeline System a substantial  portion of its available natural
gas  production  from  certain  fields  for a period of ten years.  Such  volume
commitment includes agreements under which Tejas transports volumes on the Tejas
Gas Pipeline  System for Exxon and/or  purchases  volumes Exxon  delivers to the
Tejas Gas Pipeline System. Volumes purchased by Tejas under these agreements are
at prices  determined by monthly  indices which are intended to reflect  current
market prices.  This volume commitment for natural gas is approximately 500 MMCF
per day,  including  Exxon's  commitment for ten years to transport a minimum of
175 MMCF per day on the  Tejas Gas  Pipeline  System  for  delivery  to  Exxon's
Baytown  Refinery,  unless limited by the total natural gas  requirements of the
refinery.  In  Louisiana,  Tejas  transports a minimum of 70 MMCF per day on the
Cypress Gas Pipeline System to Exxon's Baton Rouge Chemical/Refinery Complex and
also  transports  certain  volumes of natural  gas to  Exxon's  Baton  Rouge Gas
Processing Plant, as determined by the requirements of the processing plant.


                                       13
<PAGE>
Other Contracts
- ---------------

         Other than the supply contracts referred to above, for the past several
years the contracts  entered into by Tejas do not obligate it to purchase  fixed
quantities  of natural gas and such  contracts  are  effectively  terminable  by
either the buyer or the seller on  relatively  short notice  (generally 30 to 90
days). However,  Tejas is party to some older,  longer-term natural gas purchase
contracts under which it is required, under certain circumstances,  to purchase,
or to pay for if not taken, certain minimum volumes of natural gas at set prices
(so-called "take-or-pay" contracts). Possible take-or-pay claims may continue to
accrue under such older contracts until their expiration or renegotiation.  Most
of these take-or-pay contracts will expire within the next four years. Payments,
if any, made under these  take-or-pay  provisions for natural  gas not  actually
taken  are  sometimes subject to being recouped out of takes of  natural  gas in
future  periods  in  accordance  with  the terms of the contracts.   In  certain
instances, Tejas has similar take-or-pay  provisions in sales contracts with its
customers.

          Tejas Gas is a defendant in one pending  take-or-pay lawsuit for which
alleged  damages in excess of $36.0  million is claimed  against  Tejas Gas. See
"Item 3. Legal  Proceedings"  herein.  Certain other  producers have made claims
against Tejas Gas pursuant to take-or-pay provisions.  Tejas estimates that such
claims are not material. Management believes that Tejas has adequate defenses or
recourse  to third  parties  relating to such  lawsuit and claims,  and does not
believe  that  these  matters  will  have a  material  adverse  effect on Tejas'
financial  condition.  However,  the  ultimate  outcome of the  lawsuit and such
claims is uncertain at the present time.


NATURAL GAS TRANSPORTATION
- --------------------------

         Tejas' business includes the  transportation of natural gas through its
pipelines for others on a fee basis.  Tejas receives  natural gas from producers
or other pipelines or shippers at specified points on its systems and redelivers
the natural gas at other points. Transportation agreements provide for a fee per
unit of volume transported.  During 1995 and 1994, Tejas delivered an average of
1,469  MMCF  and  1,688  MMCF  per  day,   respectively,   under  transportation
agreements.  The decrease in volumes  during 1995 is primarily the result of the
expiration of two low margin transportation contracts and a reduction in volumes
nominated  under  a  third  low  margin  contract.  In  addition,  volumes  were
negatively  impacted by warmer than normal  weather in Tejas' market area during
the first half of 1995.


NATURAL GAS PROCESSING
- ----------------------

         At December 31, 1995, Tejas owned, or owned  significant  interests in,
eight natural gas processing plants.

         Tejas' natural gas processing  operations consist of extracting natural
gas  liquids  (ethane,  propane,  butanes and  heavier  products,  collectively,
"NGLs") from natural gas supplied by  producers  and other  pipeline  companies,
either  through   Tejas-owned   pipelines  or  directly  from  other  companies'
pipelines.  After  processing,  the  residue  natural  gas  is  returned  to the
pipelines.  The NGLs  extracted are  transported  to third- party  fractionation
facilities  where  the  products  are  separated  and  then  generally  sold  to
wholesalers.

         The processing  contracts for some of Tejas' more  significant  natural
gas  processing  plant  operations  provide that Tejas receive  certain  minimum
revenues  for  processing.  The  processing  contracts  for Tejas'  other plants
generally  provide that Tejas receive all or a portion of the NGLs  extracted as
its fee for processing,  and the  profitability  of such plants depends directly
upon the volumes and sales prices of NGLs  extracted,  the volumes and prices of
natural gas  consumed in the  processing  and the volume of natural gas


                                       14
<PAGE>
supplies  available  for  processing.  During  1995,  Tejas'  natural gas plants
processed  an  average  of 76 MMCF per day and  produced  an  average of 178,800
gallons of NGLs per day.

         The following  table sets forth  information  as to Tejas'  natural gas
processing  plants  as of and for the  year  ended  December  31,  1995.  Tejas'
interest in the operations of these plants is 100% unless otherwise indicated:
<TABLE>
<CAPTION>

                                                 1995
                                 --------------------------------------
                                         AVERAGE DAILY VOLUMES
                                 --------------------------------------
                                         Daily       Inlet
                                      Processing  Natural Gas        NGL
                            Number     Capacity      Volume      Production
Plant Location            of Plants     (MMCF)       (MMCF)       (Gallons)
- --------------------------------------------------------------------------------
<S>                           <C>        <C>           <C>         <C>   
West Virginia (1)             3           65           38           66,100
Texas                         4           85           36          108,000
Louisiana (45% owned)         1           15            2            4,700
- --------------------------------------------------------------------------------
      Total                   8          165           76          178,800
- --------------------------------------------------------------------------------


- --------------------------
<FN>
(1)      Operated under guaranteed return contracts.
</FN>
</TABLE>


NATURAL GAS TREATING
- --------------------

         Natural gas treating  operations  involve removing hydrogen sulfide and
carbon  dioxide  from  natural gas to make it  marketable.  These  services  are
normally  conducted under long-term  contracts for a fee per unit of natural gas
volume treated. Tejas owns and operates two natural gas treating plants in Texas
which have an aggregate  treating  capacity of approximately 100 MMCF of natural
gas per day.  During 1995 and 1994,  these plants  treated an average of 43 MMCF
and 53 MMCF per day, respectively.


COMPETITION
- -----------

         Significant  competition  exists  for  Tejas in many of its  geographic
areas of  operations  in both  purchasing  natural gas supplies and in marketing
such supplies. The ability to offer competitive prices, reasonable assurances of
a continuous market and a favorable  performance  history with producers are the
principal factors in being competitive for supplies. Additionally, the extent of
direct  connections  between the  producers'  wells or gathering  facilities and
Tejas'  gathering  or  transmission  lines is an important  competitive  factor.
Successful competition for markets depends primarily upon the ability to deliver
natural gas supplies to customers at competitive  prices and in such  quantities
as the  customer  may need  from  time to time as well as  having  a  record  of
reliability in performing the services required.

         Currently,  a  significant  portion of Tejas'  volumes  of natural  gas
purchased  and  resold  are under  short-term  contracts  which are  subject  to
renegotiation of prices and volumes,  usually on a monthly basis.  Although this
affords Tejas greater  flexibility in responding to changing market  conditions,
supplies and markets under such contracts are not assured.  In addition,  excess
supplies in relation to demand causes competition for available  markets.  Tejas
has numerous competitors in its geographic area of operations,


                                       15
<PAGE>
many of which are  larger  interstate  pipeline  companies  with more  extensive
pipeline  networks  and greater  capital  resources.  Accordingly,  for Tejas to
remain competitive it must continually meet or exceed such competitors'  ability
to offer reliable  services and  competitive  pricing.  Tejas also faces varying
degrees of  competition  from the use of  alternative  energy  sources,  such as
electricity, coal, and oil.


EMPLOYEES
- ---------

         Tejas had 383 employees at December 31, 1995.  In  connection  with the
formation of Coral,  Tejas  transferred  25 employees to Coral in November 1995.
None of Tejas'  employees are represented by a union.  Management  believes that
Tejas' relations with its employees are satisfactory.


REGULATORY MATTERS
- ------------------

         Tejas'  acilities and operations are  subject to regulation by  various
governmental  agencies  at both  the federal and state level.  Tejas' intrastate
Operations in  Texas are  subject to state regulations issued  by  the  Railroad
Commission of Texas under  the Cox Act, the Gas Utilities Regulatory Act and the
Natural Resources  Code.   The Railroad Commission of Texas regulates intrastate
pipeline companies as to rates, services and safety. Tejas' Louisiana operations
are  subject  to  state  regulations  issued  by the  Louisiana  Public  Service
Commission  and the  Louisiana  Department of Natural  Resources.  The Louisiana
Public Service Commission regulates Tejas' city gate sales. Within the Louisiana
Department of Natural Resources, the Office of Conservation has the authority to
regulate all  pipeline  interconnections,  transportation  and  construction  or
abandonment  of  facilities,  and the Office of  Pipeline  Safety  monitors  the
implementation  of U.S.  Department of  Transportation  and  Louisiana  pipeline
safety regulations.

         At the federal  level,  Tejas is subject to  regulations of the Federal
Energy  Regulatory  Commission  (the "FERC") under the Natural Gas Policy Act of
1978 and regulations implementing the Federal Natural Gas Pipeline Safety Act of
1968,  which  concerns  pipeline  safety.  With respect to  interstate  pipeline
operations,  the FERC has  promulgated  a series of orders  that have led to the
restructuring of pipeline  services and to the requirements  that all interstate
pipelines  provide  "open  access"  service to anyone so  requesting.  While the
detailed "open access" regulations do not apply to intrastate  pipelines such as
those of Tejas,  the FERC does require that  intrastate  pipelines which provide
certain  interstate  services  pursuant to Section 311 of the Natural Gas Policy
Act do so on an open and  nondiscriminatory  basis and make certain  filings and
reports in compliance with the regulations.  These "open access" regulations are
designed to encourage the transportation of gas on a nondiscriminatory  basis to
increase the competitiveness and flexibility of natural gas markets.  Several of
Tejas' pipelines are providing  Section 311 service and compliance with the FERC
regulations has posed no significant problem. Tejas has three  Hinshaw-qualified
pipelines  which  provide  the  means to  purchase  natural  gas  supplies  from
interstate  sources  for  redelivery  and  sale to  intrastate  markets  without
regulation  by the FERC. In addition to the above  regulations,  the natural gas
industry has  historically  been subject to numerous  other forms of federal and
state  regulation,  and the effect of future  regulations  upon Tejas  cannot be
predicted.

         The operations of Tejas are subject to various federal, state and local
environmental  laws,  which  can  increase  the  costs of  planning,  designing,
installing  and operating its  facilities.  In most  instances,  the  regulatory
requirements  relate to water and air pollution control measures.  Operations in
Texas are  subject  to the  Texas  Clean  Air Act as  administered  by the Texas
Natural Resources  Conservation  Commission,  which Act restricts emissions from
wells,   pipelines,   compressors,   processing   plants  and  treating  plants.
Furthermore, the Railroad Commission of Texas has the authority to issue permits
and  regulations  necessary  to  prevent  environmental  pollution  by  pipeline
operations.  The Louisiana operations are subject to regulation by the Louisiana
Conservation  Commission and other state  agencies.  The operations of Tejas


                                       16
<PAGE>
are also subject to regulation on the federal level by the Federal Environmental
Protection Agency. Tejas is also subject to other federal,  state and local laws
covering the handling or discharging  into the  environment of materials used by
Tejas,  or  otherwise  relating to  protection  of the  environment,  safety and
health.   The  exact  nature  of  environmental   issues  which  Tejas  and  its
subsidiaries  may  encounter  in the  future  cannot  be  predicted.  Additional
environmental   liabilities   may  result  in  the  future  as  more   stringent
environmental  laws and  regulations  are  implemented.  The  nature  of  Tejas'
business  requires Tejas to monitor its compliance with  environmental  laws and
regulations  and  assess  the  likelihood  of  Tejas   incurring   environmental
liabilities,  including liabilities associated with remediation.  At present, no
estimate of any such  liability,  or range of  liability  amounts,  can be made.
There can be no assurance that the amount of any such  liabilities  would not be
material.


Item 2.      PROPERTIES

         A description of Tejas' properties is included under "Item 1. Business"
above and is incorporated  herein by reference.  Substantially all of Tejas' net
assets  reside at the  subsidiary  level.  The  capital  stock  and  partnership
interests of all material TAHC  subsidiaries  and  partnerships  (excluding  the
capital  stock of  Acadian,  but  including  the capital  stock and  partnership
interests of the material  operating  subsidiaries  and partnerships of Acadian)
and various  intercompany  notes are pledged as  collateral  under Tejas' credit
facilities.  Such credit  facilities are also guaranteed by substantially all of
TAHC's subsidiaries and partnerships.


Item 3.      LEGAL PROCEEDINGS


The Long Trust Litigation
- -------------------------

         Tejas is a defendant or party in various  lawsuits  that have arisen in
the ordinary course of Tejas' business. In particular,  a subsidiary of Tejas is
a  defendant  in The Long  Trust v.  Tejas Gas Corp.  et.  al.,  123rd  Judicial
District Court,  Panola County,  Texas, filed March 1, 1989, in which plaintiffs
assert  claims  and  allege  damages  for  breach of  contract  and  failure  to
take-or-pay  for natural gas pursuant to three  natural gas purchase  contracts.
Plaintiffs  allege  that,  in addition to failing to take or pay for gas,  Tejas
breached (a) one of the  contracts by failing to take a minimum  quantity of gas
and to install and maintain  pipeline  facilities  sufficient to permit Tejas to
meet its quantity purchase  obligations,  and (b) all three contracts by failing
to take gas in  quantities  sufficient to enable  plaintiffs to produce  ratably
with  other  producers  in a common  reservoir.  In  plaintiffs'  Sixth  Amended
Original  Petition filed June 6, 1995,  the  plaintiffs are seeking  take-or-pay
damages  for the ten year  period  1984-1994  in  excess  of $36.0 million, plus
pre-judgment interest,  post-judgment interest,  attorneys' fees and court costs
and other  unspecified  actual damages.  In connection with their depositions in
this matter, certain expert witnesses retained by The Long Trusts have presented
damage models purporting to show substantial  additional  damages related to the
take-or-pay and ratability claims.  Management  disputes The Long Trusts' claims
and believes  that The Long  Trusts'  damage  models are  seriously  flawed.  On
January 6, 1993,  the court  entered an  interlocutory  summary  judgment  order
granting in part and denying in part plaintiffs'  motions for summary  judgment.
The court found,  among other things, as a matter of law that (a) Tejas breached
the  minimum  take  obligations  under  one of the  contracts,  (b) Tejas is not
entitled to any credits or offsets for natural gas  purchased by third  parties,
and  (c)  the  "availability"  of  natural  gas  for  take-or-pay   purposes  is
established  by the  delivery  capacity  testing  procedures  in the  contracts.
Damages,  if any, have not been  determined.  The effect of this order on Tejas'
case is unclear and Tejas has sought  clarification  and rehearing,  but intends
nevertheless to defend its position aggressively.


                                       17
<PAGE>
         Although Tejas has not obtained a formal opinion,  based on discussions
with outside  counsel and an internal  examination  of this lawsuit,  management
believes that it has adequate  defenses or recourse to third parties relating to
such  lawsuit  and does not believe  this  matter  will have a material  adverse
effect on Tejas' financial  condition.  Because of the relationship  between The
Long Trust contracts and certain contracts between Tejas and Valero Transmission
Company  ("VTC"),  and in order to resolve  existing  and  potential  claims and
disputes,  Tejas,  VTC and Valero  Transmission,  L.P.  ("VTLP") entered into an
agreement,  pursuant to which,  among other  things,  Tejas,  VTC and VTLP would
cooperate  in the conduct of The Long Trust  litigation,  and VTC and VTLP would
bear a  substantial  portion of the costs of any appeal and of the amount of any
nonappealable  final judgment  rendered  against  Tejas.  On April 15, 1994, the
plaintiffs named VTC and VTLP (collectively  "Valero") as additional  defendants
to the lawsuit,  alleging that Valero  intentionally and maliciously  interfered
with the  plaintiffs'  contracts  with  Tejas.  In its  Sixth  Amended  Original
Petition,  plaintiffs are seeking  damages against Valero in an amount in excess
of $36.0 million, and plaintiffs added a conspiracy claim against Tejas alleging
that Tejas conspired with Valero in interfering  with the contracts.  Plaintiffs
also have added a claim for  exemplary  damages  treble the amount of the actual
damages,  if any, found by the court for the interference and conspiracy claims.
Plaintiffs  assert  that Tejas  should be  jointly  liable  with  Valero for the
damages plaintiffs have asserted against Valero.

City of Baytown Litigation
- --------------------------

         Tejas is a member of a joint  defense group  comprised of  twenty-seven
companies that have been  threatened with claims by various cities in Texas that
the companies owe franchise type fees for commercial gas operations within their
city limits.  Tejas and certain of its subsidiaries  were named as defendants in
City of Baytown v. Tejas Gas Corporation,  11th Judicial District Court,  Harris
County,  Texas,  filed August 31, 1995.  Plaintiff  alleged that the  defendants
carried on their  commercial  gas  operations  within the city limits of Baytown
without the City of  Baytown's  permission  and  without  payment of fees to the
City,  and  asserted  a number  of  causes of  action  against  the  defendants.
Plaintiff  sought  unspecified  damages  based on various  theories of recovery,
including  a  percentage  of gross  receipts  from gas sales  inside the City of
Baytown, and other remedies,  including injunctive relief and exemplary damages.
On  January  18,  1996,  the City of Baytown  filed a Notice of Nonsuit  Without
Prejudice,  thereby  dismissing  its  claims  against  Tejas.  Tejas has filed a
counterclaim  against the plaintiff  seeking  injunctive and declaratory  relief
with  respect  to  certain  issues   raised  in  the  plaintiff's  suit,   which
counterclaim  is  pending.  The law firm that  represented  the City of  Baytown
announced  that it would  continue its efforts to bring  similar  suits by other
cities against  pipeline  companies.  It is possible that claims by other cities
may be filed against Tejas and other pipeline  companies alleging similar causes
of action.  Management  believes  that Tejas has adequate  defenses  relating to
these  types of claims,  and does not  believe  that these  matters  will have a
material adverse effect on Tejas' financial condition.  However, there can be no
assurance that additional lawsuits will not be filed against Tejas or that Tejas
will prevail in any lawsuit that may be filed against it.


Item 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         There were no matters  submitted to a vote of security  holders  during
the fourth quarter of 1995.


                                       18
<PAGE>
                                     PART II


Item 5.      MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
             MATTERS

         The following table sets forth, for the periods indicated, the high and
low sales prices of the Common Stock, as reported on the NYSE Composite Tape.

<TABLE>
<CAPTION>
            ------------------------------------------------------
                                         High              Low
            ------------------------------------------------------
             <S>                      <C>               <C> 

             Period:
                1994
                   First Quarter      $ 51 5/8          $ 44 1/2
                   Second Quarter       49 1/8            43 5/8
                   Third Quarter        47 5/8            41
                   Fourth Quarter       43 1/4            37 1/4

                1995
                   First Quarter      $ 43 1/4          $ 36 7/8
                   Second Quarter       50 7/8            40 1/8
                   Third Quarter        53 7/8            45
                   Fourth Quarter       54                45 3/4
           -------------------------------------------------------
</TABLE>

         On March 12, 1996, the last reported sales price for the Common  Stock,
as  reported on the  NYSE Composite Tape, was  $45 3/8  per share.  On March 12,
1996, there were 940 stockholders of record of the Common Stock.

         On July 19, 1995, Tejas' Board of Directors authorized a stock dividend
of  one-tenth  of one share of  Common  Stock  for each  share of  Common  Stock
outstanding  payable to  stockholders  of record on July 27, 1995.  Stock prices
used in this  Item 5  have been adjusted to give retroactive effect to the stock
dividend for the periods  presented prior to July 27, 1995. Such adjusted prices
may not reflect  prices which may actually have occurred had the stock  dividend
been in effect during such periods.

         No cash dividends have been paid on the Common Stock by Tejas since its
shares were publicly  distributed,  and Tejas does not  currently  intend to pay
cash dividends on its Common Stock. Such policy will be reviewed by the Board of
Directors  of Tejas from time to time in light of,  among other  things,  Tejas'
earnings and financial position, capital requirements and limitations imposed by
its  credit  facilities.  The  terms  of  Tejas'  outstanding  9.96%  Cumulative
Preferred   Stock  and  5  1/4%   Convertible   Preferred   Stock  restrict  the
distributions Tejas may make if there is any arrearage in the dividends thereon.
Tejas'  credit  facilities  restrict the  distributions  it may receive from its
subsidiaries,  as more  fully  described  in Note 5 of  "Notes  to  Consolidated
Financial  Statements"  and "Item 7.  Management's  Discussion  and  Analysis of
Financial Condition and Results of Operations."


Item 6.  SELECTED FINANCIAL DATA

        Set forth below is certain  selected  financial  information for Tejas.
Such  information  is based upon,  and should be read in  conjunction  with, the
Consolidated  Financial  Statements  of Tejas  and the  notes


                                       19
<PAGE>
thereto included  elsewhere in this report.  The amounts shown below include the
operations  of TNGC  only  for  the  period  subsequent  to the  acquisition  on
September  15,  1993.  For a  description  of the  1993  acquisition  of  TNGC's
properties, see "Exxon Transaction" included in Item 1. herein.

<TABLE>
<CAPTION>

Year Ended December 31,                       1995           1994         1993         1992           1991
- ---------------------------------------------------------------------------------------------------------------
                                                        (in thousands, except per share amounts)
<S>                                      <C>            <C>            <C>          <C>           <C>    
Statement of Operations Data:
    Revenues                             $ 1,043,621    $ 1,031,967    $ 790,178    $ 524,471     $ 454,528
    Gross Profit(1)                          166,533        158,138      111,980       78,773        78,596
    Earnings from operations                  75,721         71,323       51,292       33,930        33,855
    Interest expense                         (26,130)       (24,670)     (18,053)     (18,534)      (22,933)
    Earnings before income taxes              51,790         48,005       35,980       17,794        13,426
    Net earnings(2)                           32,937         30,546       22,069       11,903        10,828
    Net earnings applicable to
       common stock(2)                        24,544         22,153       17,016       11,903        10,828
- ---------------------------------------------------------------------------------------------------------------
Other Data:
      Capital expenditures(3)                 19,101         63,225       10,066       24,175         8,658
      Depreciation and amortization           32,324         30,398       23,314       18,938        18,713
      Cash operating income(4)               107,887        102,778       76,649       54,049        52,568
- ---------------------------------------------------------------------------------------------------------------
Balance Sheet Data (at year end):
      Working capital (deficit)               40,610         23,040      (21,911)     (13,009)       (1,475)
      Property, plant and equipment, net     614,734        621,528      588,352      347,684       342,538
        Total assets                         915,451        840,958      786,504      471,883       439,191
          Long-term obligations(5)           356,758        378,875      337,275      224,965       224,965
        Common stockholders' equity(6)       187,485        162,474      140,050      127,970       115,941
        Stockholders' equity                 302,485        277,474      255,050      127,970       115,941
- ---------------------------------------------------------------------------------------------------------------
Per Share Data:
        Earnings per common share(2)(7)       $ 2.12         $ 1.87       $ 1.44       $ 1.03        $ 0.94
        Average common shares
          outstanding (7)                     11,568         11,825       11,825       11,606        11,563
- ---------------------------------------------------------------------------------------------------------------

- ----------------------
<FN>

(1)      Revenues less cost of sales.
(2)      Net earnings,  net earnings applicable to common stock and earnings per
         common  share for the year 1991  include  an  increase  of  $2,290,000,
         $2,290,000  and $0.20,  respectively,  for the  cumulative  effect of a
         change in the accounting method for income taxes.
(3)      Excludes acquisitions and investments in unconsolidated entities.
(4)      Earnings from operations plus depreciation and amortization plus equity
         in earnings from unconsolidated entities.
(5)      Includes preferred membership units of a subsidiary in 1995.
(6)      Total stockholders' equity less liquidation value of preferred stock.
(7)      Earnings per common share and average  common shares  outstanding  have
         been adjusted to give retroactive effect to a three-for-two stock split
         implemented  in March 1993 and a stock  dividend  of  one-tenth  of one
         share of common stock on each share of common stock outstanding paid to
         stockholders  of record on July 27,  1995 as if the stock split and the
         stock dividend had occurred at the beginning of each period presented.
</FN>
</TABLE>


                                       20
<PAGE>
Item 7.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONTITION AND
             RESULTS OF OPERATIONS

         The following is a discussion of Tejas' financial condition, results of
operations, capital resources and liquidity. This discussion and analysis should
be read in conjunction with the Consolidated  Financial  Statements of Tejas and
the notes thereto included elsewhere in this report.


Results of Operations
- ---------------------

                    Year Ended December 31, 1995 Versus 1994
                    ----------------------------------------

         Tejas'  net  earnings  increased  to $32.9  million  for the year ended
December 31,  1995,  compared to $30.5  million for the year ended  December 31,
1994, an 8% increase. Net earnings applicable to common stock for the year ended
December 31, 1995, were $24.5 million,  up from $22.2 million in 1994.  Earnings
per common  share  increased  to $2.12 per share for the 1995  annual  period as
compared to $1.87 for the 1994 annual  period,  an increase of 13%. Net earnings
applicable  to common  stock and per share  results  for 1995 and 1994 are after
provisions  for $8.4  million in  dividends on the  Company's  9.96%  Cumulative
Preferred  Stock (the "9.96%  Preferred  Stock") issued in February 1993 and the
Company's 5 1/4%  Convertible  Preferred  Stock (the "5 1/4%  Preferred  Stock")
issued in November 1993.

Natural Gas Systems
- -------------------

         Sales,  storage  and  transportation  of natural gas through its  owned
and/or  operated  natural gas  pipeline  systems and gas storage  facilities  is
Tejas' core business.  Volumes related to those activities  accounted for 97% of
total systems  throughput and 95%, or $158.3 million,  of gross profit (revenues
less cost of sales) during 1995 as compared to 97% of total  throughput and 95%,
or $150.1  million,  of gross profit in 1994.  Improved  sales  volumes,  a $4.5
million gain associated  with a long-term gas sales  contract,  and gas purchase
and sales  activity  supported  by Tejas' WCLSF were  partially  offset by lower
transportation   volumes.   (For  further  discussion  of  WCLSF,  see  "Storage
Facilities.")  Transportation volumes were impacted by the expiration of two low
margin  transportation  contracts and a reduction in volumes  nominated  under a
third low margin contract. In addition,  transportation  volumes were negatively
impacted by warmer than  normal  weather in Tejas'  market area during the first
half of 1995.
         Revenues for Tejas' natural gas systems  increased to $1,012.5  million
in 1995 as compared to $999.3  million for 1994,  an increase of $13.2  million.
This increase  resulted from increased system sales volumes which were partially
offset by lower average sales prices and decreased transport volumes.

Natural Gas Processing/Off-System Marketing
- -------------------------------------------

         Natural gas processing and off-system marketing activities  contributed
approximately 2.4% and 0.3%, respectively, to total 1995 throughput and 4.8% and
0.1%,  respectively,  to gross profit. Gross profit from these two components of
Tejas' operations  increased to $8.2 million in 1995 as compared to $8.0 million
in  1994 as a  result  of  lower  fuel  and  shrinkage  costs  for  natural  gas
processing.

         Revenues for natural gas processing and off-system  marketing decreased
to $31.1  million in 1995 as compared to $32.6  million in 1994,  as a result of
decreased throughput and production by suppliers.

Operating Expenses/Depreciation/General and Administrative Expenses
- -------------------------------------------------------------------

         Operating  expenses,   depreciation,  and  general  and  administrative
expenses  increased by $4.0  million  during 1995 over 1994.  Reduced  operating
expenses  and  depreciation  as a result  of a small,  non-strategic


                                       21
<PAGE>
system in Louisiana disposed of during the second quarter of 1995, was partially
offset by increased ad valorem  taxes along with the  depreciation  on the fixed
assets of a small gathering and marketing  company acquired in February 1995 and
other capital expenditures.

Other Income (Expense)
- ----------------------

         Equity  in earnings (loss) of unconsolidated entities decreased by $1.2
million in 1995 over 1994  reflecting  Tejas' share of losses in Evangeline  and
decreased earnings of Gulf Coast. The decreased earnings from Gulf Coast Natural
Gas Company ("Gulf Coast") and Tejas'  increased share of the losses incurred by
Evangeline Gas Pipeline Company, LP and Evangeline Gas Corp.  ("Evangeline") was
partially offset by the two months of earnings of Coral.  Earnings in Gulf Coast
were lower  primarily due to lower  margins on sales of natural gas volumes.  In
1995,  Tejas' interests in Evangeline bore 100% of all losses compared to 45% in
1994. A gain of approximately $1.6 million, net of certain reserves, was
recognized  by Tejas during the second  quarter of 1995, on the sale of a small,
non-strategic gathering system located offshore Louisiana.

         Interest expense  increased by $1.5 million in 1995 as compared to 1994
primarily due to a slightly higher effective rate of interest and an increase in
the average outstanding debt balance.

Income Taxes
- ------------
         Income  tax  expense  increased  $1.4  million in 1995 over 1994 due to
increased pre-tax earnings.


                    Year Ended December 31, 1994 Versus 1993
                    ----------------------------------------

         Tejas'  net  earnings  increased  to $30.5  million  for the year ended
December 31,  1994,  compared to $22.1  million for the year ended  December 31,
1993, a 38% increase. Net earnings applicable to common stock for the year ended
December 31, 1994, were $22.2 million,  up from $17.0 million in 1993.  Earnings
per common  share  increased  to $1.87 per share for the 1994  annual  period as
compared to $1.44 for the 1993 annual  period,  an increase of 30%. Net earnings
applicable  to common  stock and per share  results  for 1994 and 1993 are after
provisions for $8.4 million and $5.1 million,  respectively, in dividends on the
9.96% Cumulative Preferred Stock and the 5 1/4% Convertible Preferred Stock.

        As more fully  discussed  below,  Tejas' growth in net earnings for the
year  ended  December  31,  1994 is the  result  of  several  factors,  the most
significant  of which was the  inclusion  of  operations  acquired by Tejas from
Exxon Corporation (the "Acquired Exxon Operations") on September 15, 1993.

Natural Gas Systems
- -------------------

         Sales and  transportation  of natural gas through its wholly or jointly
owned  pipeline  systems is Tejas' core  business and accounted for 97% of total
throughput  and 95%, or $150.1  million of gross profit  (revenues  less cost of
sales)  during 1994 as compared  to 92% of total  throughput  and 92%, or $103.3
million of gross profit during 1993. Additionally, the gross profit attributable
to Tejas' share of Gulf Coast gross profit  decreased to $4.8 million in 1994 as
compared  to $5.5  million  in 1993.  As Gulf Coast is  accounted  for using the
equity method of accounting,  the gross profit  attributable  to Tejas' share of
Gulf Coast volumes is reported net of all expenses in the "Equity in earnings of
unconsolidated  entities" amount on Tejas' Consolidated  Statements of Earnings.
During 1994, Tejas' average daily system  throughput  increased by 1,232 MMCF or
66%  while  natural  gas  systems  gross  profit  increased  by  $46.8  million.


                                       22
<PAGE>
Substantially  all of the  increase in systems  throughput  and gross  profit is
attributable to the Acquired Exxon Operations and the South Texas expansion.

         Revenues for Tejas' natural gas systems  increased to $999.3 million in
1994 as compared to $720.1 million for 1993, an increase of $279.2 million. Such
increase reflects the inclusion of the Acquired Exxon Operations for a full year
in 1994  partially  offset by a 13%  decrease  in natural gas  commodity  prices
during 1994 as compared to 1993.


Natural Gas Processing/Off-System Marketing
- -------------------------------------------

         Natural gas processing and off-system marketing activities  contributed
approximately 2.7% and 0.3%, respectively, to total 1994 throughput and 4.9% and
0.1%,  respectively,  to gross profit. Gross profit from these two components of
Tejas' operations  decreased to $8.0 million in 1994 as compared to $8.7 million
in 1993 as a result of lower volumes for  off-system  marketing  activities  and
higher fuel and shrinkage costs primarily in the first quarter,  for natural gas
processing.

         Revenues for natural gas processing and off-system  marketing decreased
to $32.6  million in 1994 as  compared  to $70.1  million  in 1993,  principally
because of lower volumes sold in off-system marketing activities.

Operating Expenses/Depreciation/General and Administrative Expenses
- -------------------------------------------------------------------

         Operating  expenses,   depreciation,  and  general  and  administrative
expenses increased by $26.1 million during 1994 over 1993. Such increase was due
largely to the inclusion of the Acquired Exxon Operations.

Other Income (Expense)
- ----------------------

         Equity in earnings (loss) of unconsolidated  entities decreased by $1.0
million in 1994 over 1993  reflecting  Tejas' share of losses in Evangeline  and
decreased  earnings of Gulf Coast. Gulf Coast's throughput for 1994 increased by
approximately 3% over 1993 because of additional  supplies  available from South
Texas, however, margins were lower.

         Interest expense increased by $6.6 million in 1994 as compared to 1993.
Such  increase  was  primarily  due to the  addition  of  debt  to  finance  the
acquisition of the Acquired Exxon Operations,  partially offset by reductions in
debt from the proceeds of Tejas' issuance of preferred stock in 1993.

Income Taxes
- ------------

         In August 1993, new legislation  raised the maximum income tax rate for
corporations  from 34% to 35%. A $0.8 million non-cash charge to deferred income
tax  was  made in 1993  for prior years as a result of the change in tax  rates.
The remaining  $4.3 million  increase in income tax expense for 1994 as compared
to 1993 is primarily the result of higher pretax earnings.

Capital Resources, Liquidity and Outlook
- ----------------------------------------

Cash Flows from Operating Activities
- ------------------------------------

         For the year ended  December 31, 1995,  net cash  provided by operating
activities  totaled  $48.7  million as  compared  to $33.7  million for the same
period in 1994.  This  increase in net cash  provided 


                                       23
<PAGE>
by  operations  is due to a $3.2 million  increase in net earnings  adjusted for
depreciation  and  amortization  and other  noncash  items  and a $11.8  million
decrease  in the use of cash  for  working  capital  components.  As more  fully
described  in Note 15 of  "Notes  to  Consolidated  Financial  Statements",  the
decrease in use of cash for working  capital was due to a $7.4 million  decrease
in storage gas inventory  with the remainder due primarily to the timing of cash
receipts and  payments.  Excluding  net changes in working  capital  components,
Tejas'  operating  activities  generated  $76.4  million in cash  during 1995 as
compared to $73.1 million in 1994.

Cash Flows from Investing Activities
- ------------------------------------

         Net cash used in investing activities totaled $25.2 million for capital
expenditures and other investment activities. Capital expenditures totaled $19.1
million,  which  included  $3.8  million for the WCLSF,  $2.9  million for a new
natural gas pipeline in Grimes County, Texas and $12.4 million for other capital
expenditures.  In addition,  $6.7 million was used to acquire a small  gathering
and marketing system in Louisiana.


Cash Flows from Financing Activities
- ------------------------------------

         Tejas made debt payments under its revolving credit facilities of $74.1
million  during 1995 with the necessary  funds being  provided by cash generated
from its  operating  activities  and $55.0  million in proceeds from the sale of
preferred equity interests in a subsidiary during December 1995, as described in
further detail under "Liquidity" below. During the same period,  Tejas also made
periodic borrowings totaling $22.0 million under its revolving credit facilities
to fund capital  expenditures and to supplement its working capital requirements
including  purchases  of storage  gas  inventory.  Additionally,  Tejas made net
payments of $19.7 million under its various money market credit lines.

Liquidity
- ---------

         Tejas' net cash from operating activities increased to $48.7 million at
December  31, 1995, a change of $15.0  million  from $33.7  million  reported at
December  31, 1994.  This  improvement  was due to  increases  in net  earnings,
depreciation and  amortization,  deferred income taxes and reduced  increases in
working  capital.   These  increases  were  partially  offset  by  decreases  in
distributions from unconsolidated  subsidiaries.  Working capital stood at $40.6
million at year-end 1995, compared to $23.0 million at year-end 1994. This $17.6
million  increase in working  capital is  principally  due to higher storage gas
inventories and larger net receivable balances.

         At December 31, 1995,  Tejas'  long-term debt with banks totaled $295.9
million  consisting of $284.9 million borrowed under revolving credit facilities
and $11.0 million borrowed under various money market credit lines. In addition,
Tejas had $11.2  million  in notes  payable  related to  Industrial  Development
Refunding Revenue Bonds issued by Lewis and Pleasants Counties, West Virginia.

         Effective  January 12, 1995,  Tejas  amended its credit  facilities  to
roll-up a majority of the existing  bank debt of its three  principal  operating
subsidiaries  into  a  single,  $455.0  million,  eight-year,  revolving  credit
facility at a newly formed  subsidiary,  TAHC.  One of the  subsidiaries,  TNGC,
retained a $25  million  working  capital  facility  with  terms and  conditions
substantially  similar to the rolled-up  facility.  The two facilities  combined
provide Tejas' subsidiaries  with  $480.0 million  in  borrowing  capacity.   At
December 31, 1995,  Tejas had available  borrowing  capacity  under the TAHC and
TNGC revolving  credit  agreements  (the "Credit  Agreements") of $178.9 million
after giving  effect to  borrowings  under the Credit  Agreements  and its money
market  lines  (offset by  available  cash  pursuant  to the terms of such money
market  lines of credit) and certain  letters of credit.  Under the terms of the
Credit Agreements, after two years, the revolving credit facilities will, unless
extended at the option of the lenders,  convert to six-year reducing  revolvers.
During


                                       24
<PAGE>
the fourth quarter of 1995, the lenders under such Credit  Agreements  agreed to
extend by one year both the  maturity  date and the  period in which  commitment
reductions  commence.  Commitment  reductions  of $15.0  million per quarter are
currently scheduled to begin March 31, 1998 with the final remaining  commitment
reduction  to occur on December 31,  2003.  Based upon the current  terms of the
Credit Agreements and the outstanding principal balance at December 31, 1995, no
principal  payments are required until early 2001.  Tejas' Credit Agreements are
subject to certain  covenants,  including the  maintenance of certain  financial
ratios,  with which Tejas expects to be able to comply in the ordinary course of
business.

         The Credit  Agreements  are secured by guaranties and the capital stock
and partnership  interests of all material subsidiaries and partnerships of TAHC
(excluding  the capital  stock of Acadian,  but  including the capital stock and
partnership interests of the material operating subsidiaries and partnerships of
Acadian) and various intercompany notes.


         The  amount  of  loans,   advances  and   distributions   (collectively
"Distributions")  that may be made  directly or  indirectly  by TAHC and TNGC to
Tejas under the Credit Agreements is subject to certain limitations. At year-end
1995,  Distributions to Tejas of $ 231.5 million were permitted, of which $ 45.1
million and $ 186.4 million could be paid in dividends and loaned, respectively.
In general,  dividend and loan  allowances  may be adjusted by a  percentage  of
consolidated  quarterly net earnings or losses of TAHC, certain  investments and
any cumulative aggregate Distributions. Such limitations as herein described are
not  expected  to have any  material  effect on the ability of Tejas to meet its
cash obligations.

         Tejas has  uncommitted  money market  credit lines which allow Tejas to
borrow up to $40.0 million for periods of up to one month.  Any such  borrowings
are  unsecured  and may be extended for  additional  periods if agreed to by the
lender. At December 31, 1995, Tejas had an outstanding  balance of $11.0 million
under such lines.  Tejas has agreed to  maintain  funds  including  availability
under the  Credit  Agreements  sufficient  to repay  borrowings  under the money
market credit lines.

         The notes  payable related to Lewis and Pleasants  counties'  bonds are
secured by bank  letters of credit which in turn are secured by mortgages on two
natural  gas  processing  plants  located in West  Virginia.  The notes are also
subject to certain  covenants  and require  that Tejas Gas'  subsidiaries,  Gulf
Energy   Development   Corporation  and  Gulf  Energy   Gathering  &  Processing
Corporation, maintain certain financial standards.

         On December 29, 1995, a  subsidiary  of Tejas,  Tejas-Magnolia  Energy,
L.L.C. ("Tejas-Magnolia"), issued preferred equity interests to a third party in
return for a capital investment of $55.0 million.  Tejas-Magnolia is required to
make  preferred  distributions  to the third party which  constitute a return on
capital  (at an  effective  fixed after tax cost to Tejas of 4.2%) and return of
capital over an  eight-year  term.  Annual  distributions  (including  return of
capital and  dividends)  of  approximately  $8.7  million are payable  from 1996
through  2001  and  approximately  $9.5  million  in each of 2002 and  2003.  In
connection   with  the   issuance  of  the   preferred   equity   interests   in
Tejas-Magnolia,  another  subsidiary  of Tejas has  contributed a portion of the
proceeds  from sales under  certain  long-term  natural gas sales  contracts  to
Tejas-Magnolia  in exchange for common equity interests in Tejas-Magnolia.  This
ongoing  contribution  supports  the  preferred   distribution   obligations  of
Tejas-Magnolia during the eight-year term.

         As  part of the  Exxon  Transaction,  Tejas  entered  into a  five-year
operating  lease  for  the  Leased  System  (see  Notes  3 and 14 of  "Notes  to
Consolidated Financial Statements"). Lease payments are adjusted quarterly based
upon the Lessor's financing costs; however, Tejas has entered into interest rate
swap  agreements  in a  notional  amount of $144.5  million  to fully  hedge the
effects of such  adjustments on the required  minimum lease payments.  The lease
currently currently expires on September 14, 1998.  At such time, Tejas, at  its
options,  may  either  purchase  the  Leased  System or pay a termination fee of
$122.8 million.


                                       25
<PAGE>
          Tejas'  WCLSF  requires  the  maintenance  of cushion  gas in order to
sustain anticipated operational requirements. Such cushion gas requirements have
been  satisfied  by a  combination  of natural gas  purchased by Tejas and third
party  natural gas stored in the  facility.  At  December  31,  1995,  Tejas had
purchased  approximately  10.4 BCF of cushion gas. In late 1994,  Tejas  entered
into an agreement  with a third party whereby the third party agreed to purchase
up to 35 BCF of  natural  gas at a cost not to exceed $65.0 million and to store
such gas in the WCLSF. The agreement with the third party is currently scheduled
to expire in September  2000. In order to secure Tejas'  ability to purchase the
gas from the third party,  the agreement  provides for the payment by Tejas of a
reservation  fee to the third party which is adjusted  quarterly  based upon the
third party's  financing  costs.  On certain  option  dates,  Tejas may elect to
purchase  specified  volumes of the third  party's  natural  gas based on market
prices.  Should  Tejas  decline to purchase the natural gas, the third party may
instruct Tejas to sell such volumes on the third party's  behalf.  In such case,
it will be  necessary  for Tejas to obtain  cushion gas  through  other means in
order to meet the anticipated operational requirements of the WCLSF. At December
31,  1995,  the third party had 34.6 BCF of natural gas in storage at the WCLSF,
which such party purchased for $ 62.4 million.  Based upon the volumes and rates
in effect at December 31, 1995,  Tejas  estimates the net annual cost related to
the  reservation  fee on the 34.6 BCF of natural gas to be  approximately  $ 1.9
million.

         Tejas has an  obligation to redeliver  certain  volumes of gas from the
WCLSF. In addition to the 34.6 BCF described  above,  Tejas has an obligation to
redeliver  approximately 2.7 BCF of gas held in storage for other third parties.
Tejas  bears  the  cost of  physical  loss,  if any,  incurred  during  storage.
Management  estimates  that  physical  losses  will not be  significant  and has
insured against  physical losses due to catastrophic  events.  Of the total 65.4
BCF of natural  gas in the WCLSF at  December  31,  1995,  37.3 BCF was owned by
third parties.


         In order to hedge  the  interest  rate  risks  associated  with  Tejas'
financing activities (including an operating lease obligation), Tejas frequently
enters into interest rate swaps with financial  institutions  in order to manage
interest rate risk. While the interest rate swaps eliminate the risks associated
with increases in the floating interest rates of Tejas'  obligations,  the swaps
also eliminate the  opportunities  associated  with  reductions in such floating
interest  rates.  Payments  received or made by Tejas under such  interest  rate
swaps are recorded as  reductions  to or increases in interest  expense over the
life of the interest rate derivative instrument.

         Tejas uses derivative financial instruments  (primarily futures,  swaps
and other contracts) as an extension of its commercial natural gas purchases and
sales and to hedge price exposure,  including location and pricing basis, of its
storage and  exchange  gas  inventories,  commitments,  and certain  anticipated
transactions.  While the derivative financial instruments are intended to reduce
the risks  associated with  unfavorable  changes in such prices,  the derivative
financial  instruments also reduce the  opportunities  associated with favorable
changes in market prices. Any increases or decreases in the market value of such
derivative   transactions  are  deferred  and  accounted  for  as  part  of  the
transactions or activities being hedged.

         Tejas'  interest  rate  and  other   derivative   agreements  are  with
established exchanges,  energy companies, and major financial institutions,  and
Tejas believes that its counterparties will be able to satisfy their contractual
obligations.  See Note 7 of "Notes to  Consolidated  Financial  Statements"  for
additional information with respect to Tejas' derivative transactions.

         Coral engages in similar derivatives transactions for its own account.

         In the normal course of business, Tejas regularly reviews opportunities
for the possible  acquisition of additional  natural gas pipelines and companies
that own natural gas pipelines.  When potential  acquisition  opportunities  are
deemed to be consistent with Tejas' growth  strategy,  bids or offers in amounts
and with terms acceptable to Tejas may be submitted. It is uncertain whether any
such  bids or offers which

                                       26
<PAGE>
may be submitted by Tejas would be acceptable to the sellers of such acquisition
targets.  In the event of a future  significant  acquisition,  Tejas may require
additional financing in connection therewith.

New Financial Accounting Standards
- ----------------------------------

         In March 1995, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial  Accounting Standards ("SFAS") No. 121 Accounting for the
Impairment of  Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of.
SFAS  No.  121  requires  that  long-lived   assets  and  certain   identifiable
intangibles to be held and used by an entity be reviewed for impairment whenever
events or changes in circumstances indicate that the carrying amount of an asset
may not be  recoverable.  Certain  long-lived  assets and  certain  identifiable
intangibles  to be disposed of must be reported at the lower of carrying  amount
or fair value less cost to sell.  SFAS No. 121 is effective for the fiscal years
beginning  after  December 15, 1995.  Tejas is in the process of evaluating  the
implications of SFAS No. 121, but does not, at this time,  expect the impact, if
any, to be material.

         In October,  1995,  the FASB issued SFAS No. 123  Accounting  for Stock
Based  Compensation which defines a fair value method of accounting for employee
stock options and similar  equity  instruments.  This statement is effective for
fiscal years  beginning  after  December  15, 1995.  As allowed by SFAS No. 123,
Tejas plans to continue to measure  compensation  cost for their plans using the
intrinsic value method of accounting  prescribed by Accounting  Principles Board
Opinion  No.  25  Accounting  for  Stock  Issued  to  Employees  with pro  forma
disclosure in the future of any difference between  compensation cost determined
by using the  intrinsic  value method and the related cost measured by using the
fair value method.


Outlook
- -------

         The  profitability  of Tejas'  pipeline  operations  is affected by two
primary  factors,  the amount of natural gas volumes sold under  long-term sales
contracts and the balance of supply and demand in the short-term markets. Tejas'
long-term sales contracts currently require Tejas to provide a greater amount of
service  than is  required  under  short-term  sales  contracts  and  therefore,
generally have  substantially  higher profit  margins than the short-term  sales
contracts.  The proportion of Tejas volumes sold under  long-term  contracts was
42% in 1995 and is not expected to change materially in 1996. In addition to the
above factors,  volumes of natural gas  transported for third parties and profit
margins for  short-term  sales are affected by the supply and demand for natural
gas.  Average prices for natural gas during 1995 were  substantially  lower than
such prices for 1994.  This was in part due to a mild summer and a warmer winter
in early 1995  resulting  in a weaker than  anticipated  demand for natural gas.
Natural gas prices increased  significantly in the fourth quarter of 1995 due to
the colder than normal weather  experienced  primarily in December 1995.  During
the fourth  quarter,  heating  degree days for Tejas  markets were up 19% versus
1994 and 3% higher than normal.  The impact on Tejas of this  short-term  demand
volatility  was  mitigated by natural gas  available to Tejas held in storage at
the WCLSF.

         During 1995, the WCLSF both enhanced Tejas' operational flexibility and
improved  gross  profit by providing  the ability to purchase gas at  attractive
prices and store it for future delivery to Tejas' customers,  thus freeing other
gas supplies for delivery under fully hedged futures contracts at assured profit
margins as well as providing the availability of additional competitively priced
natural gas which was supplied to Coral for marketing  during the fourth quarter
of 1995. The 1995 profitability  identified with system sales volumes related to
WCLSF, including associated system sales gross profit margins, accounted for 14%
of the total natural gas systems  gross profit,  an increase from the 1994 level
of  approximately  4%.  While  Tejas'  management  believes  that  the  enhanced
injection  and  withdrawal  capabilities  at WCLSF  permits  the  facility to be
operated  in such a manner  as to  continue  this  performance,  there can be no
assurances  that market  conditions,  including  the average cost of natural gas
held in storage, will always be conducive to maintaining that profitability.


                                       27
<PAGE>
         Tejas is  encouraged  by the many  opportunities  available  for future
growth and continued  expansion of  operations.  Tejas  recently  entered into a
natural gas marketing venture with Shell (Coral).  Coral commenced operations on
November  1,  1995.  While no  prediction  can be made as to the  impact  of the
marketing joint venture  on  Tejas' prospects,  Tejas' management believes  that
over the next several  years Coral should be in a position to take  advantage of
the unutilized  capacity in Tejas' major  long-distance  transmission  lines. In
addition,  the large number of  interconnects  between Tejas pipelines and other
intrastate  and  interstate  pipelines  have the  potential to become  important
supply  points  for  Coral.  Additionally,  substantial  capacity  remains to be
developed at the WCLSF which has the  potential  to continue to enhance  profits
from  services  provided to both  suppliers  and  consumers and from gas held in
storage for future delivery.  Tejas has historically  shown the ability to adapt
to changing operational requirements and capitalize on new market opportunities.
Although the  foregoing  factors  present Tejas with  opportunities  to grow and
expand, there can be no assurance that such factors will result in future growth
and expansion of Tejas' operations and revenues and earnings.

         Tejas management  knows of no trends or uncertainties  that will impair
Tejas'  ability to comply with its debt  covenants  or pay the  dividends on the
9.96% Preferred Stock and 5 1/4% Preferred Stock.


                                       28
<PAGE>
Item  8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA



                              TEJAS GAS CORPORATION

                   INDEX TO FINANCIAL STATEMENTS AND SCHEDULE

<TABLE>
<CAPTION>

                                                                         Page
<S>                                                                       <C>

Independent Auditors' Report..........................................    30


Consolidated Financial Statements
- ---------------------------------

    Consolidated Balance Sheets, December 31, 1995 and 1994...........    31

    Consolidated Statements of Earnings for the Years Ended
       December 31, 1995, 1994 and 1993...............................    32

    Consolidated Statements of Stockholders' Equity for the
       Years Ended December 31, 1995, 1994 and 1993...................    33

    Consolidated Statements of Cash Flows for the
       Years Ended December 31, 1995, 1994 and 1993...................    34

    Notes to Consolidated Financial Statements........................    35


Financial Statement Schedule
- ----------------------------

    I - Condensed Financial Information of Registrant.................    60

</TABLE>




              All other schedules are omitted because they are not
              required or the required information is shown in the
                     financial statements or notes thereto.


                                       29
<PAGE>


INDEPENDENT AUDITORS' REPORT





The Board of Directors of
         Tejas Gas Corporation:



         We have audited the accompanying  consolidated  balance sheets of Tejas
Gas Corporation and its subsidiaries ("Tejas") as of December 31, 1995 and 1994,
and the related  consolidated  statements of earnings,  stockholders' equity and
cash flows for each of the three years in the period  ended  December  31, 1995.
Our audits also included the financial statement schedule listed in the Index at
Item 8. These financial  statements and the financial statement schedule are the
responsibility of Tejas' management. Our responsibility is to express an opinion
on the financial  statements and the financial  statement  schedule based on our
audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, such consolidated  financial statements present fairly,
in all material  respects,  the  financial  position of Tejas as of December 31,
1995 and 1994,  and the results of its operations and its cash flows for each of
the three  years in the  period  ended  December  31,  1995 in  conformity  with
generally accepted accounting  principles.  Also, in our opinion,  the financial
statement  schedule,  when  considered  in  relation  to the basic  consolidated
financial statements taken as a whole,  presents fairly in all material respects
the information set forth therein.











DELOITTE & TOUCHE LLP

Houston, Texas
February 14, 1996


                                       30
<PAGE>
                              TEJAS GAS CORPORATION

                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

December 31,                                           1995             1994
- -----------------------------------------------------------------------------
                                     Assets
<S>                                               <C>              <C>

Current Assets:
     Cash and cash equivalents                    $    4,816       $    7,954
     Accounts receivable                             181,704          112,368
     Exchange gas receivable                          10,004            8,543
     Storage gas inventory                            38,733           28,139
     Prepaids and other current assets                 9,124            4,900
     Deferred income tax asset                         2,024            3,997
- ------------------------------------------------------------------------------
          Total current assets                       246,405          165,901
- ------------------------------------------------------------------------------
Property, Plant and Equipment - at cost              793,376          769,642
     Less accumulated depreciation                   178,642          148,114
- ------------------------------------------------------------------------------
          Property, plant and equipment, net         614,734          621,528
- ------------------------------------------------------------------------------
Goodwill, net                                         10,278           10,745
- ------------------------------------------------------------------------------
Investments in Unconsolidated Entities                31,927           30,515
- ------------------------------------------------------------------------------
Other Assets                                          12,107           12,269
- ------------------------------------------------------------------------------
          Total                                   $  915,451       $  840,958
==============================================================================
                      Liabilities and Stockholders' Equity
Current Liabilities:
     Gas purchases payable                        $  153,867       $  104,990
     Exchange gas payable                              9,825            8,776
     Accounts payable                                  9,508            4,543
     Accrued liabilities                              25,397           23,518
     Income taxes payable                              1,881            1,034
     Current maturities of long-term obligations       5,317                -
- ------------------------------------------------------------------------------
          Total current liabilities                  205,795          142,861
- ------------------------------------------------------------------------------
Long-Term Debt                                       306,075          378,875
- ------------------------------------------------------------------------------
Deferred Income Taxes                                 50,413           41,748
- ------------------------------------------------------------------------------
Commitments and Contingencies                              -                -
- ------------------------------------------------------------------------------
Preferred Membership Units of a Subsidiary            50,683                -
- ------------------------------------------------------------------------------
Stockholders' Equity:
     Preferred Stock, $1 par value; 6,000,000
          shares authorized;
          200,000 shares of 9.96% Cumulative
             Preferred Stock issued and
             outstanding in 1995 and 1994; $250
             liquidation preference per share            200             200
          260,000 shares of 5 1/4% Convertible
             Preferred Stock issued and
             outstanding in 1995 and 1994; $250
             liquidation preference per share            260             260
     Common Stock, $.25 par value; 30,000,000
             shares authorized;11,603,263 and
             10,508,729 shares issued and
             outstanding in 1995 and 1994,
             respectively                              2,901           2,627
     Capital surplus                                 191,490         138,499
     Retained earnings                               107,634         135,888
- -----------------------------------------------------------------------------
          Total stockholders' equity                 302,485         277,474
- -----------------------------------------------------------------------------
          Total                                   $  915,451      $  840,958
=============================================================================

</TABLE>

See notes to consolidated financial statements.


                                       31
<PAGE>
                              TEJAS GAS CORPORATION

                       CONSOLIDATED STATEMENTS OF EARNINGS

<TABLE>
<CAPTION>


Years Ended December 31,                      1995           1994            1993
- -----------------------------------------------------------------------------------
                                          (in thousands, except for share amounts)
<S>                                      <C>            <C>            <C> 

Revenues                                 $ 1,043,621    $ 1,031,967    $   790,178
- -----------------------------------------------------------------------------------
Costs and Expenses:
     Cost of sales                           877,088        873,829        678,198
     Operating expenses                       38,081         36,153         19,504
     Depreciation and amortization            32,324         30,398         23,314
     General and administrative               20,407         20,264         17,870
- -----------------------------------------------------------------------------------
          Total                              967,900        960,644        738,886
- -----------------------------------------------------------------------------------
Earnings From Operations                      75,721         71,323         51,292
- -----------------------------------------------------------------------------------
Other Income (Expense):
     Equity in earnings (loss) of
          unconsolidated entities               (158)         1,057          2,043
     Interest expense                        (26,130)       (24,670)       (18,053)
     Other, net                                2,357            295            698
- -----------------------------------------------------------------------------------
          Total                              (23,931)       (23,318)       (15,312)
- -----------------------------------------------------------------------------------
Earnings Before Income Taxes                  51,790         48,005         35,980
- -----------------------------------------------------------------------------------
Income Taxes:
     Current                                   9,656          9,354          7,328
     Deferred                                  9,197          8,105          6,583
- -----------------------------------------------------------------------------------
          Total                               18,853         17,459         13,911
- -----------------------------------------------------------------------------------
Net Earnings                                  32,937         30,546         22,069
- -----------------------------------------------------------------------------------
Preferred Stock Dividend Requirements          8,393          8,393          5,053
- -----------------------------------------------------------------------------------
Net Earnings Applicable to Common
     Stock                               $    24,544    $    22,153    $    17,016
===================================================================================
Weighted Average Number of Common
     Shares Outstanding                       11,568         11,825         11,825
===================================================================================
Earnings Per Common Share                     $ 2.12         $ 1.87         $ 1.44
===================================================================================
</TABLE>

See notes to consolidated financial statements.


                                       32
<PAGE>
                              TEJAS GAS CORPORATION

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>


Years Ended December 31,                         1995                           1994                             1993
- ----------------------------------------------------------------------------------------------------------------------------------
                                        Shares          Amount         Shares           Amount          Shares           Amount
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                    (in thousands, except shares)
<S>                                  <C>              <C>            <C>              <C>             <C>              <C>
Preferred Stock:
Par Value, $1 Per Share:
Authorized, 6,000,000 Shares:
     9.96% Cumulative beginning
         balance                        200,000       $     200         200,000       $     200                -       $       -
     Shares issued                            -               -               -               -          200,000             200
- ----------------------------------------------------------------------------------------------------------------------------------
         Ending Balance                 200,000       $     200         200,000       $     200          200,000       $     200
==================================================================================================================================
     5 1/4% Convertible beginning
         balance                        260,000       $     260         260,000       $     260                -       $       -
     Shares issued                            -               -               -               -          260,000             260
- ----------------------------------------------------------------------------------------------------------------------------------
         Ending Balance                 260,000       $     260         260,000       $     260          260,000       $     260
==================================================================================================================================
Common Stock:
Par Value, $0.25 Per Share:
Authorized, 30,000,000 Shares:
     Beginning balance               10,508,729       $   2,627      10,350,544       $   2,588       10,279,597       $   2,570
     10% Stock dividend               1,053,330             263               -               -                -               -
     Purchase of fractional shares         (422)              -               -               -             (247)              -
     Exercise of stock options, net      27,970               7         158,185              39           71,194              18
     Other                               13,656               4               -               -                -               -
- ----------------------------------------------------------------------------------------------------------------------------------
         Ending Balance              11,603,263       $   2,901      10,508,729       $   2,627       10,350,544       $   2,588
==================================================================================================================================
Capital Surplus:
     Beginning balance                                $ 138,499                       $ 138,267                        $  28,681
     10% Stock dividend                                  52,535                               -                                -
     Purchase of fractional shares                          (19)                              -                               (7)
     Exercise of stock options, net                         (11)                            253                              291
     Preferred shares issued                                  -                               -                          110,515
     Preferred stock issuance cost                            -                             (21)                          (1,213)
     Other                                                  486                               -                                -
- ----------------------------------------------------------------------------------------------------------------------------------
         Ending Balance                               $ 191,490                       $ 138,499                        $ 138,267
==================================================================================================================================
Retained Earnings:
     Beginning balance                                $ 135,888                       $ 113,735                        $  96,719
     10% Stock dividend                                 (52,798)                              -                                -
     Net earnings                                        32,937                          30,546                           22,069
     Preferred dividend requirements                     (8,393)                         (8,393)                          (5,053)
- ----------------------------------------------------------------------------------------------------------------------------------
         Ending Balance                               $ 107,634                       $ 135,888                        $ 113,735
==================================================================================================================================
TOTAL                                                 $ 302,485                       $ 277,474                        $ 255,050
==================================================================================================================================

</TABLE>


See notes to consolidated financial statements.


                                       33
<PAGE>
                              TEJAS GAS CORPORATION

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>



Years Ended December 31,                                      1995          1994          1993
- --------------------------------------------------------------------------------------------------
                                                                       (in thousands)
<S>                                                       <C>           <C>           <C>   

CASH FLOWS FROM OPERATING ACTIVITIES:
      Net earnings                                        $  32,937     $  30,546     $  22,069
      Adjustments to reconcile net earnings to net
           cash provided by operating activities:
           Depreciation and amortization                     32,324        30,398        23,314
           Amortization of deferred loan costs                  928         1,360           899
           Deferred income taxes                              9,197         8,105         6,583
           Equity in (earnings) loss of unconsolidated
                entities                                        158        (1,057)       (2,043)
           Distributions from unconsolidated entities         1,467         2,673         2,520
           Other, net                                          (646)        1,103           185
- --------------------------------------------------------------------------------------------------
                                                             76,365        73,128        53,527
      Net increase in working capital, net of
           effects from acquisitions                        (27,683)      (39,449)       (6,215)
- --------------------------------------------------------------------------------------------------
      Net cash provided by operating activities              48,682        33,679        47,312
- --------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
      Capital expenditures                                  (19,101)      (63,225)      (10,066)
      Acquisition from Exxon, net of cash acquired                -             -      (237,262)
      Other acquisitions, net of cash acquired               (6,746)            -        (5,301)
      Investments in unconsolidated entities                 (3,037)         (304)       (8,520)
      Other, net                                              3,664          (605)          460
- --------------------------------------------------------------------------------------------------
      Net cash used in investing activities                 (25,220)      (64,134)     (260,689)
- --------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
      Net borrowings (repayments) under line-of-credit
           agreements                                       (19,700)       26,700         4,000
      Exercise of stock options, net                            106           656           118
      Proceeds from issuance of long-term debt               22,000        74,900       272,000
      Retirement of long-term debt                          (74,100)      (62,190)     (161,500)
      Debt issuance/amendment costs incurred                 (1,493)            -        (4,538)
      Issuance of preferred stock, net of expenses                -             -       109,974
      Preferred stock dividends                              (8,393)       (8,326)       (3,721)
      Proceeds from sale of preferred membership units
           of a subsidiary                                   55,000             -             -
      Other, net                                                (20)          (21)           (7)
- --------------------------------------------------------------------------------------------------
      Net cash (used in) provided by financing activities   (26,600)       31,719       216,326
- --------------------------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN CASH AND CASH
      EQUIVALENTS                                            (3,138)        1,264         2,949
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD              7,954         6,690         3,741
- --------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                $   4,816     $   7,954     $   6,690
==================================================================================================

</TABLE>

See notes to consolidated financial statements.


                                       34
<PAGE>
                              TEJAS GAS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              For the Years Ended December 31, 1995, 1994 and 1993


1.   ORGANIZATION

         Tejas Gas  Corporation  ("Tejas") was organized in 1988 by Hamilton Oil
Corporation  ("HOC") for the  purpose of holding the capital  stock of Tejas Gas
Corp. ("Tejas Gas"). Tejas Gas was incorporated in 1967 and had been an indirect
wholly owned  subsidiary of HOC since 1979.  On December 27, 1988,  Tejas' stock
was  distributed to the  stockholders of HOC in the form of a spin-off and Tejas
became an independent, publicly traded company.

         Tejas  is  a  natural  gas  pipeline  company  engaged  in  purchasing,
gathering,  processing,  treating, transporting and marketing natural gas. Tejas
conducts operations through three subsidiaries of Tejas-Acadian  Holding Company
("TAHC"):  Tejas Gas, Acadian Gas Corporation  ("Acadian") and Tejas Natural Gas
Company  ("TNGC").   Tejas  Gas  conducts  operations  itself  and  through  its
subsidiaries,  Gulf Energy Pipeline Company,  Gulf Energy Gathering & Processing
Corporation,  Gulf Energy Marketing Company, Gulf Energy Liquids Company,  Tejas
Hydrocarbons   Company,   East  Texas   Industrial   Gas  Company,   Valley  Gas
Transmission,  Inc. and  Tejas-Gulf  Corporation.  Acadian  conducts  operations
through Acadian Gas Pipeline System,  Pontchartrain Natural Gas System,  Pelican
Transmission System, Calcasieu Gas Gathering System, Spindletop Gas Distribution
System, Neches Pipeline System, LEDCO, Inc., Louisiana State Gas Corporation and
LEDCO Gas Gathering  Inc. TNGC  conducts  operations  through Tejas Gas Pipeline
Company,  Tejas Gas  Marketing  Company,  Tejas Gas Storage  Company,  Tejas Gas
Services  Company,  Cypress Gas  Pipeline  Company  and  Cypress  Gas  Marketing
Company.  Tejas Alliance Holding Company  ("TALHC"),  through its  subsidiaries,
owns a one-third interest in Coral Energy Resources,  L.P. ("Coral"),  a natural
gas marketing venture.


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Basis  of  Presentation  -  The  accompanying   consolidated  financial
statements  include  the  accounts of Tejas and its wholly  owned  subsidiaries.
Investments in companies in which Tejas' ownership interest ranges from 20 to 50
percent and Tejas exercises  influence over operating and financial policies are
accounted for using the equity method. Other investments are accounted for using
the cost method.  All significant  intercompany  balances and transactions  have
been  eliminated in  consolidation.  In connection with the preparation of these
financial statements,  management was required to make estimates and assumptions
that effect the reported amount of assets,  liabilities,  revenues, expenses and
disclosure  of  contingent  liabilities.  Actual  results could differ from such
estimates.

         Certain immaterial amounts in the consolidated financial statements for
periods  prior  to  1995  have  been  reclassified  to  conform  to the  current
presentation.

         Cash and Cash  Equivalents - Cash and cash  equivalents  consist of all
cash balances and highly liquid  investments  which have an original maturity at
purchase of three months or less.

         Exchange Gas - Exchange gas volumes  receivable are valued at the lower
of cost or market at the end of each period.  Exchange  gas volumes  payable are
recorded at market value at the end of each period.

         Storage Gas Inventory - Storage gas inventory is valued at the lower of
cost or market at the end of each period.  Natural gas is removed from inventory
at weighted average cost.


                                       35
<PAGE>
         Derivatives - Realized gains and losses on hedges of existing assets or
liabilities are deferred and are ultimately  recognized in income as part of the
carrying amounts of the related assets or liabilities.  Gains and losses related
to qualifying  hedges of firm commitments or anticipated  transactions  also are
deferred and are recognized in income or as adjustments of carrying amounts when
the hedged transaction occurs.

         Property, Plant and Equipment - Property, plant and equipment is stated
at  cost.   Additions,   improvements   and  major  renewals  are   capitalized.
Maintenance, repairs and minor renewals are expensed as incurred.

         The cost of property sold or retired is credited to the asset  account,
and the related depreciation is charged to the accumulated depreciation account.
Profit or loss resulting from the sale or retirement is included in earnings.

         Depreciation  of  property,  plant  and  equipment  is  provided  on  a
straight-line basis over the estimated useful lives of the assets as follows:

<TABLE>

        --------------------------------------------------------------
         <S>                                          <C>     
         Buildings                                     7 - 30 years
         Natural gas systems, storage, processing
            plants and treating plants                10 - 35 years
         Other equipment                                3 - 7 years
        --------------------------------------------------------------
</TABLE>

         Capitalized  Interest - Interest on funds used to finance  construction
of significant  assets is capitalized and amortized over the productive lives of
the related assets. All other interest is charged to expense as incurred. During
1994 and 1993,  Tejas  capitalized  interest of $0.4  million and $0.1  million,
respectively.  During 1995, no capital  projects were of sufficient  duration or
size to result in capitalized interest.

         Goodwill - The excess of the  acquisition  costs over the fair value of
purchased  assets,  arising from the acquisition of Tejas Gas by HOC in 1978, is
recorded as goodwill and is being amortized $467,000 annually on a straight-line
basis over 40 years. At December 31, 1995 and 1994, the accumulated amortization
of goodwill was $8.4 million and $7.9 million, respectively.  Tejas periodically
reviews the  carrying  value of goodwill in relation to the current and expected
operating  results  of Tejas  Gas in order to  assess  whether  there has been a
permanent impairment of goodwill.

         Revenues - Customers  are invoiced and the related  revenue is recorded
as natural gas deliveries are made.

         Income  Taxes - Tejas  accounts  for income  taxes in  accordance  with
Statement of Financial  Accounting  Standards  ("SFAS") No. 109. Deferred income
taxes are recorded for the effects of temporary  differences  between  financial
and taxable income.

         Earnings  Per Common  Share - Earnings  per common share are based upon
the  weighted  average  number  of  shares of  Common  Stock  and  common  stock
equivalents, if dilutive,  outstanding during the year. Common stock equivalents
consist of shares  issued  assuming all stock  options are  exercised  using the
treasury  stock method.  The difference  between  earnings per common share on a
primary and a fully diluted basis is not significant.

         Earnings  per common and common  equivalent  share  amounts and average
shares  entering into such  computation  for 1995 and prior periods  reflect the
three-for-two stock split of Tejas' common stock effected in the form of a stock
dividend  authorized in March 1993,  and the stock  dividend of one-tenth of one
share of common stock for each share of common stock outstanding authorized July
19, 1995.


                                       36
<PAGE>
New Financial Accounting Standards
- ----------------------------------

         In March 1995, the Financial Accounting Standards Board ("FASB") issued
SFAS  No.  121  Accounting  for the  Impairment  of  Long-Lived  Assets  and for
Long-Lived  Assets to Be Disposed  Of.  SFAS No. 121  requires  that  long-lived
assets and certain identifiable  intangibles to be held and used by an entity be
reviewed for impairment  whenever  events or changes in  circumstances  indicate
that the carrying amount of an asset may not be recoverable.  Certain long-lived
assets and certain  identifiable  intangibles to be disposed of must be reported
at the lower of carrying amount or fair value less cost to sell. SFAS No. 121 is
effective for the fiscal years  beginning  after December 15, 1995.  Tejas is in
the process of  evaluating  the  implications  of SFAS No. 121, but does not, at
this time, expect the impact, if any, to be material.

         In October,  1995,  the FASB issued SFAS No. 123  Accounting  for Stock
Based  Compensation which defines a fair value method of accounting for employee
stock options  and  similar equity instruments.  This statement is effective for
fiscal years  beginning  after  December  15, 1995.  As allowed by SFAS No. 123,
Tejas plans to continue to measure  compensation  cost for their plans using the
intrinsic value method of accounting  prescribed by Accounting  Principles Board
Opinion  No.  25  Accounting  for  Stock  Issued  to  Employees  with pro  forma
disclosure in the future of any difference between  compensation cost determined
by using the  intrinsic  value method and the related cost measured by using the
fair value method.


3.       ACQUISITION

         In  September  1993,  Tejas,   through  a  newly  formed  wholly  owned
subsidiary,  TNGC, acquired  substantially all of Exxon Corporation's  ("Exxon")
intrastate  natural gas pipeline  operations in Texas and Louisiana  (the "Exxon
Transaction").  Significant  assets  acquired,  either  through cash purchase or
lease,  included a 1,442-mile  pipeline system in Texas (the "Tejas Gas Pipeline
System,"  formerly  known as the EGSI  System),  a 565-mile  pipeline  system in
Louisiana  (the "Cypress Gas Pipeline  System,"  formerly  known as the Monterey
System)  and a 125 billion  cubic feet  ("BCF")  natural  gas  storage  facility
located near the Houston Ship Channel (the West Clear Lake Storage Facility (the
"WCLSF")).  These  pipeline  systems  have a  combined  throughput  capacity  of
approximately 3.2 BCF per day.

         Approximately 508 miles of the Tejas Gas Pipeline System were purchased
from Exxon by an unrelated  third party (the "Lessor") and leased to Tejas under
a five-year operating lease. Tejas has the option to purchase the leased portion
of the pipeline  system (the "Leased  System")  during the term of the lease for
approximately $144.5 million or pay a termination fee at the end of the lease of
approximately $122.8 million.

         The total  consideration  paid to Exxon for the  Exxon  Transaction  at
closing was $380.0 million, of which $235.5 million was paid by Tejas and $144.5
million was paid by the Lessor.  Tejas  financed its cash  requirements  for the
Exxon Transaction,  including  transaction costs of approximately $12.0 million,
primarily with bank borrowings (see Note 5).

         The  acquisition  by TNGC  was  accounted  for as a  purchase,  and the
purchase price was allocated to the acquired assets and  liabilities  based upon
their estimated fair market value at September 15, 1993. The lease of the Leased
System is for a five-year  term and is accounted for as an operating  lease (see
Note 14).  The  results of  operations  for the assets  acquired  or leased as a
result of the Exxon  Transaction  are  included  in the  accompanying  financial
statements for the period subsequent to September 15, 1993.

         The unaudited pro forma  condensed  statement of earnings which follows
represents  consolidated  results of operations as if the Exxon  Transaction had
been consummated at the beginning of 1993. Pro


                                       37
<PAGE>
forma adjustments have been made to the historical  amounts for the entities and
operations  acquired for  operating  expenses,  depreciation  and  amortization,
general and administrative  expenses,  interest expense and related tax effects.
Such  amounts do not include the pro forma  effects of either issue of preferred
stock (see Note 11), which were integral to Tejas' financial  condition prior to
and after the Exxon Transaction.

<TABLE>
<CAPTION>

                     Year Ended December 31,         1993
                     ---------------------------------------
                                  (in thousands, except per
                                   share amount -unaudited)
                     <S>                        <C>

                     Revenues                   $ 1,060,397
                     =======================================
                     Net earnings                  $ 29,842
                     =======================================
                     Earnings per common share       $ 2.10
                     =======================================
</TABLE>


         The pro forma results do not purport to be indicative of the results of
operations  that  would  actually  have been  obtained  if the  acquisition  had
occurred at the beginning of 1993.


4.  PROPERTY, PLANT AND EQUIPMENT

         A summary of property, plant and equipment is as follows:

<TABLE>
<CAPTION>

    December 31,                                      1995          1994
   ------------------------------------------------------------------------
                                                        (in thousands)
    <S>                                          <C>            <C>
                                            
    Buildings and land                           $    4,505     $    3,181
    Natural gas systems, storage, processing
       plants and treating plants                   776,719        756,482
    Other equipment                                  12,152          9,979
   ------------------------------------------------------------------------
    Total                                        $  793,376     $  769,642
   ========================================================================
</TABLE>


                                       38
<PAGE>
5.  LONG-TERM DEBT

         Long-term debt consisted of the following:

<TABLE>
<CAPTION>

          December 31,                          1995            1994
         -------------------------------------------------------------
                                                   (in thousands)
          <S>                              <C>             <C>

          Revolving Credit Agreements      $  284,900      $  337,000
          Industrial Development Bonds         11,175          11,175
          Money Market Lines of Credit         11,000          30,700
         -------------------------------------------------------------
                                              307,075         378,875
          Less current installments             1,000               -
         -------------------------------------------------------------
          Total long-term debt             $  306,075      $  378,875
         =============================================================
</TABLE>

TAHC and TNGC Facilities
- ------------------------

         Effective  January 12, 1995,  Tejas  amended its credit  facilities  to
roll-up a majority of the existing  bank debt of its three  principal  operating
subsidiaries  into  a  single,  $455.0  million,  eight-year,  revolving  credit
facility at a newly formed  subsidiary,  TAHC.  One of the  subsidiaries,  TNGC,
retained a $25.0 million  working  capital  facility  with terms and  conditions
substantially  similar to the rolled-up  facility.  The two facilities  combined
provide Tejas with $480.0 million in borrowing capacity.  Both the TAHC and TNGC
credit  facilities bear interest  rates,  at Tejas' option,  based on either the
prime rate or the London Interbank Offered Rate ("LIBOR").  The margins over the
LIBOR rate that TAHC and TNGC must pay vary  depending on TAHC's  funded debt to
capitalization ratio test which may range from a minimum of 0.5% to a maximum of
1.25%.  Based on borrowings at December 31, 1995, of $284.9  million,  and after
considering  restrictions  to provide for a $10.0  million  letter of credit and
borrowings  under  its money  market  credit  lines  (offset  by cash  available
pursuant to the terms of such credit  lines),  approximately  $178.9  million of
additional   borrowings   were   available   under  these  amended   facilities.
Additionally, at year-end, based upon TAHC's funded debt to capitalization ratio
test,  both the TAHC and TNGC credit  facilities  bore interest rates, at Tejas'
option,  of prime or LIBOR plus 0.50%.  Under the terms of the  agreements,  the
revolving  credit  facilities  will  convert to six-year  reducing  revolvers on
December 31,  1997,  unless  extended at the option of the  lenders.  Commitment
reductions  of $15.0  million per quarter are  scheduled to begin March 31, 1998
with the final  remaining  commitment  reduction  to occur on December 31, 2003.
Based  upon the  current  terms of the  credit  agreements  and the  outstanding
principal balance at December 31, 1995, no principal payments are required until
early 2001.

Industrial Development Bonds
- ----------------------------

         In  1990,  a Tejas Gas  subsidiary  issued  two notes in the  aggregate
amount of  approximately  $11.2  million  related to the issuance of  Industrial
Development Refunding Revenue Bonds ("IDRRB's") by Lewis and Pleasants Counties,
West  Virginia,  and called for redemption of previously  outstanding  notes and
related Industrial  Development Revenue Bonds ("IDRBs") of those counties in the
aggregate  amount of  approximately  $11.2 million.  As of December 31, 1995 the
notes and IDRRBs have a weighted average  interest rate of 8.6%,  including bank
fees, and require annual principal payments of $1.0 million in 1996,


                                       39
<PAGE>
$2.0  million in each of the years 1997 through  2000,  $1.6 million in 2001 and
$0.6  million in 2002.  The notes are secured by bank letters of credit which in
turn are secured by mortgages on two natural gas  processing  plants  located in
West Virgina.  The notes are also subject to certain  covenants and require that
Tejas Gas'  subsidiaries,  Gulf Energy  Development  Corporation and Gulf Energy
Gathering & Processing Corporation, maintain certain financial standards.

Money Market Credit Lines
- -------------------------

         Tejas has  uncommitted  money market  credit lines which allow Tejas to
borrow up to $40.0 million for periods of up to one month.  Any such  borrowings
are  unsecured  and may be extended for  additional  periods if agreed to by the
lender. At December 31, 1995, Tejas had an outstanding  balance of $11.0 million
borrowed  under the money  market  credit lines at an average  interest  rate of
6.4%.  Tejas has agreed to maintain  available funds under its revolving  credit
facilities  sufficient to repay  borrowings  under the money market credit lines
and  accordingly,  the $11.0 million  outstanding  is classified as long-term at
December 31, 1995.

         Cash  payments  for  interest  in 1995,  1994 and 1993,  net of amounts
capitalized, were $25.1 million, $22.7 million and $17.0 million,  respectively.
Scheduled maturities of long-term debt at December 31, 1995 are as follows:

<TABLE>
<CAPTION>

                                             (in thousands)
                   -----------------------------------------
                   <S>                         <C>

                   1996                        $   1,000
                   1997                            2,000
                   1998                            2,000
                   1999                            2,000
                   2000                            2,000
                   Thereafter                    298,075
                   -----------------------------------------
                   Total                       $ 307,075
                   =========================================
</TABLE>


Interest Rate Swaps
- -------------------
          Tejas has entered  into various  interest  rate swap  agreements  as a
means of hedging  interest  rates on its floating  rate debt and a floating rate
operating lease  obligation.  At December 31, 1995, Tejas had interest rate swap
agreements in a notional  amount of $325.0 million (see Note 7). Of this amount,
$180.5  million  converts a like amount of Tejas' debt to an effective  interest
rate of 6.20%. Of the $180.5 million,  $50.0 million of the agreements expire in
each of 1996 and  1997,  $5.5  million  expire in 1998 and the  remaining  $75.0
million expire in 1999. Although Tejas does not presently anticipate terminating
any of these agreements prior to their respective  expiration dates, it monitors
options available to it given market conditions.

         Subsequent  to year-end,  Tejas entered into  additional  delayed start
interest  rate swap  agreements  in a  notional amount of $125.0 million.  These
agreements  will convert a like amount of Tejas' debt to an  effective  interest
rate of 6.34%. Of this amount, $100.0 million of the agreements become effective
in


                                       40
<PAGE>
December, 1996 and expire in December, 2000.  The remaining $25.0 million become
effective in January, 1999 and expire in December, 2001.

Restrictive Covenants
- ---------------------

         Under the terms of the TAHC and TNGC  credit  facilities  (the  "Credit
Agreements"),  TAHC is required to maintain certain financial ratios. The Credit
Agreements also contain, among other things, limitations related to the transfer
of funds between TAHC and its  subsidiaries,  the transfer of funds between TAHC
and Tejas and the sale of assets  in  excess of  specified  amounts.  Borrowings
under the Credit Agreements are secured by certain  subsidiary  guarantees,  the
pledge of the capital  stock and  partnership  interests  of all  material  TAHC
subsidiaries  and  partnerships  (excluding  the capital  stock of Acadian,  but
including the  pledge of the  capital  stock and  partnership  interests  of the
material  operating  subsidiaries  and  partnerships  of  Acadian)  and  various
intercompany notes.

         The  amount  of  loans,   advances  and   distributions   (collectively
"Distributions")  that may be made  under the  credit  facilities  is subject to
certain  limitations.  At year-end 1995,  Distributions  to Tejas of $231.5 were
permitted,  of which  $45.1 and $186.4  could be paid in  dividends  and loaned,
respectively.  In general,  dividend  and loan  allowances  may be adjusted by a
percentage of  consolidated  quarterly  net earnings or losses of TAHC,  certain
investments and any cumulative aggregate Distributions.


6.  INCOME TAXES

         Provisions for income taxes consisted of the following:
<TABLE>
<CAPTION>

Years Ended December 31,                           1995        1994       1993
- -------------------------------------------------------------------------------
                                                         (in thousands)
<S>                                          <C>           <C>        <C>

U.S. federal statutory rate                        35%          35%        35%
===============================================================================
Tax computed at the statutory rate
     on earnings before income taxes         $  18,127     $ 16,802   $ 12,593
State income taxes                                 695          495        418
Retroactive effect of federal rate increase          -            -        773
Other                                               31          162        127
- -------------------------------------------------------------------------------
     Total provision for income taxes        $  18,853    $  17,459   $ 13,911
===============================================================================
Effective rate                                   36.4%        36.4%      38.7%
===============================================================================
</TABLE>

         As a result of legislation  enacted in August 1993, the maximum federal
tax rate for  corporations was increased from 34% to 35%,  effective  January 1,
1993.  During  1993,  Tejas  recorded  a  charge  to  deferred  tax  expense  of
approximately  $0.8 million for the  cumulative  effect of the rate  increase on
prior periods.  Effective January 1, 1993, Tejas adopted SFAS No. 109 Accounting
for Income  Taxes  which did not  result in any  adjustment  for the  cumulative
effect of adoption.

         At  December  31,  1995,  Tejas had an  alternative  minimum tax credit
available of $16.3 million. The 1994 regular tax net operating loss carryforward
of $2.7 million was fully utilized in 1995.


                                       41
<PAGE>
         Deferred  income  taxes  typically  reflect  (a) the net tax effects of
temporary differences between the carrying amounts of assets and liabilities for
financial  reporting purposes and the amounts used for income tax purposes,  and
(b)  alternative  minimum tax, net operating loss and tax credit  carryforwards.
Significant  components  of Tejas'  net  deferred  income tax  liability  are as
follows:

<TABLE>
<CAPTION>


December 31,                                           1995          1994
- ------------------------------------------------------------------------------
                                                         (in thousands)
<S>                                                <C>            <C>    

Deferred income tax liabilities:
     Tax over book depreciation                    $  67,481      $  54,048
     Other                                                 -            171
- ------------------------------------------------------------------------------
                                                      67,481         54,219
- ------------------------------------------------------------------------------
Deferred income tax assets:
     Alternative minimum tax credit carryforward      16,336         11,789
     Other                                             2,756          4,679
- ------------------------------------------------------------------------------
                                                      19,092         16,468
- ------------------------------------------------------------------------------
Net deferred income tax liability                  $  48,389      $  37,751
==============================================================================

</TABLE>

         At  December  31,  1995  and  1994,  $2.0  million  and  $4.0  million,
respectively, of deferred income tax assets were classified as current assets on
the  Consolidated  Balance  Sheets.  No valuation  allowances  were required for
deferred income tax assets at either December 31, 1995 or 1994.

         Tejas  was  obligated  to pay HOC  for  utilization  subsequent  to the
spin-off of any of the investment tax credit ("ITC") carryforwards which existed
at the spin-off  date. As of December 31, 1993, all such ITC  carryforwards  had
been  utilized.  Tejas made income tax  payments in 1995,  1994 and 1993 of $7.4
million,  $5.1 million and $5.5  million,  respectively.  Such  amounts  include
payments to HOC for investment tax credits utilized of $1.1 million for 1993.


7.   FINANCIAL INSTRUMENTS

         The estimated fair value amounts of Tejas'  financial  instruments have
been   determined   by  Tejas  using   available   market  data  and   valuation
methodologies. Fair value represents the amount at which the instrument could be
exchanged  in  a  current  transaction  between  willing  parties.  Judgment  is
necessarily required in interpreting market data and the use of different market
assumptions  or estimation  methodologies  may affect the  estimated  fair value
amounts.


                                       42
<PAGE>

<TABLE>
<CAPTION>

December 31,                                       1995                        1994
- -----------------------------------------------------------------------------------------------
                                           Carrying     Estimated      Carrying     Estimated
                                            Amount      Fair Value      Amount      Fair Value
- -----------------------------------------------------------------------------------------------
                                                            (in thousands)
<S>                                      <C>           <C>           <C>           <C>
Balance Sheet Financial Instruments:
Long-Term Debt
   (excluding current installments):
        Revolving credit agreements      $ 284,900     $ 284,900     $ 337,000     $ 337,000
        Money market credit lines           11,000        11,000        30,700        30,700
        Industrial development bonds        10,175        11,144        11,175        11,620
Other Financial Instruments:
        Interest rate swap agreements            -        (2,906)            -        23,507
        Commodity swap agreements                -         8,086             -            96
        Commodity futures                        -        (4,361)            -         1,362
- -----------------------------------------------------------------------------------------------
</TABLE>

Long-Term Debt
- --------------

         Tejas' revolving  credit  agreements and money market credit lines bear
floating  interest rates at current market levels and therefore  carrying values
in the financial statements  approximate fair value. The estimated values of the
industrial  development  bonds are based on interest  rates at December 31, 1995
for new issues with  maturities  which  approximate  the  remaining  life of the
existing bonds.

Interest Rate Swap Agreements
- -----------------------------

         At December  31, 1995 and 1994,  Tejas had entered into  interest  rate
swap agreements with a notional amount of $325.0 million,  as a means of hedging
floating  interest rate  exposure  related to its  revolving  credit  facilities
($180.5  million in 1995 and 1994) and an  operating  lease  obligation  ($144.5
million in both years). The fair value of interest rate swap agreements is based
upon approximated  termination values obtained from third parties.  The negative
fair value at December  31,1995 is the  estimated  amount  Tejas would pay if it
canceled the contracts or transferred them to other parties.

Commodity Futures and Swaps
- ---------------------------

         Tejas uses derivative financial instruments  (primarily futures,  swaps
and other contracts) as an extension of its commercial natural gas purchases and
sales and to hedge price exposure,  including location and pricing basis, of its
storage and  exchange  gas  inventories,  commitments,  and certain  anticipated
transactions. At December 31, 1995 Tejas had a realized but unrecognized loss of
$15.5 million and an unrealized loss of $4.4 million on futures contracts.  Open
swap contracts  where Tejas pays one price basis in exchange for another cover a
notional  volume of 28.1 BCF and extend into  December  1997.  The fair value of
these swap  contracts  at December  31, 1995 was $8.1  million  payable to Tejas
based upon estimated  termination values. The realized but unrecognized  futures
loss of $15.5  million,  unrealized  futures loss of $4.4 million and unrealized
swaps gain of $8.1 million have been incurred in conjunction  with the Company's
storage  arbitrage  program  and  either  have been  offset or will be offset by
transactions involving the physical delivery of natural gas.


                                       43
<PAGE>
Credit Risk
- -----------

         While  notional  contract  amounts are used to express the magnitude of
interest rate swap agreements,  the amounts  potentially subject to credit risk,
in the event of  nonperformance  by third parties,  are  substantially  smaller.
Tejas does not anticipate any material  impact to its results of operations as a
result  of  nonperformance  by  third  parties  as  these  agreements  are  with
established exchanges, energy companies, and major financial institutions. Under
certain circumstances, commodity swap agreements may require the parties to post
letters  of  credit   issued  by  financial   institutions   acceptable  to  the
counterparty to satisfy margin requirements.


8.   UNCONSOLIDATED ENTITIES

         At December 31, 1995, Tejas owned an interest in several entities which
are accounted for under the equity method of accounting.  Tejas'  investments in
these entities are detailed as follows:

<TABLE>
<CAPTION>

      December 31,                                 1995          1994
      ------------------------------------------------------------------
                                                     (in thousands)
      <S>                                      <C>           <C>   
      Unconsolidated entities:
      Evangeline Gas Pipeline Company, L.P.    $  7,950      $  9,436
      Evangeline Gas Corp.                        1,268         1,230
      Gulf Coast Natural Gas Company             19,054        19,849
      Coral Entities                              3,655             -
      ------------------------------------------------------------------
           Total                               $ 31,927      $ 30,515
      ==================================================================
</TABLE>

Coral Entities
- --------------

        On November 1, 1995, Coral, a new independently managed energy marketing
venture  between  Tejas and  Shell,  commenced  operations.  Coral is a Delaware
limited  partnership  formed in September  1995 to market natural gas and energy
for  Tejas  and  Shell  Oil  Company  ("Shell").  Coral  is owned  one-third  by
subsidiaries of Tejas and two-thirds by certain subsidiaries of Shell. Tejas has
the option to acquire up to a 50% interest in Coral in either 1998 or 1999 based
on the attainment of certain  earnings  and/or volume  levels.  Coral's board of
directors  consists of four members,  two of whom are appointed by Tejas and two
by Shell.

         Coral  initially  began  marketing  3.7 BCF per day of Tejas  and Shell
natural  gas  volumes.  Tejas  provides  Coral  access to Tejas'  5,488 miles of
natural gas pipeline.  Coral was initially staffed with employees from Tejas and
Shell.  In addition,  Coral has entered into a  contractual  arrangement  with a
financial  institution  to assist  the new  company  in  providing  a variety of
specially tailored risk management services.

         Pursuant to the Coral  limited  partnership  agreement  and related gas
sales contracts,  Tejas has committed to Coral  substantially all of its natural
gas supply,  and Shell has committed to Coral  substantially  all of its natural
gas production in the United States (excluding Alaska and Hawaii).  In addition,
Tejas  provides  intrastate  marketing  expertise,   Shell  provides  interstate
marketing  expertise,  as well as treasury and administrative  support services.
Coral conducts natural gas marketing activities for both Tejas and Shell.


                                       44
<PAGE>
        Tejas and Shell have each  contributed  cash and economic  interests in
gas sales contracts to Coral for their  respective  interests.  Each partner has
received equity credit for gas committed to the  partnership  that is subject to
long-term contracts, and gas volumes and margins are subject to make-up payments
by the  responsible  partner if actual volumes and margins fail to meet targeted
contract levels. If Coral is unable to take all of the gas tendered for delivery
by the  parties,  Coral is obligated to pay for such gas at the price that would
have otherwise been applicable,  mitigated by the amount obtained from any sales
of such gas to third parties.

        Summarized balance sheet  and  income statement information  for  Coral,
which Tejas accounts for using the equity  method,  as of and for the two months
ended December 31, 1995 is presented below.

<TABLE>
<CAPTION>

           December 31,                                     1995
           ---------------------------------------------------------
                                                      (in thousands)
           <S>                                          <C>
           Balance Sheet:
                Current assets                          $ 246,562
                Property, plant and equipment, net          1,535
                Other noncurrent assets                    70,768
                Current liabilities                       236,359
                Owners' equity                             82,506

           Statement of Earnings:
                Revenues                                $ 335,020
                ====================================================
                Gross profit                            $   8,723
                ====================================================
                Net earnings                            $   2,189
                ====================================================
                Tejas' share of net earnings            $     729
                ====================================================
</TABLE>

Evangeline Entities
- -------------------

         In  December  1991,  Tejas  and other  parties  formed  Evangeline  Gas
Pipeline Company, L.P., a limited partnership  ("Evangeline") and Evangeline Gas
Corp. ("EGC").  Tejas owns a 45% limited partnership  interest in Evangeline and
45% of the common stock of EGC.  EGC is the general  partner of  Evangeline  and
owns a 10% general partnership interest.

         Although the  December  1991  projections  for  Evangeline  anticipated
losses  during  the  first  four  years of  operations,  at no time  during  the
anticipated  20-year life of  Evangeline  did the  projected  cumulative  losses
exceed the agreed Tejas sharing  levels.  By  agreement,  Tejas did not bear any
losses in the Evangeline  entities until cumulative losses totaled $7.7 million.
Tejas'  interests  in the  Evangeline  entities  bore  45% of all  losses  until
cumulative  losses  totaled  $9.7  million,  and bears 100% of all losses  until
cumulative  losses  total $19.2  million.  Evangeline  is not  permitted to make
distributions  to its partners until its debt is  extinguished.  At December 31,
1995 and  1994,  cumulative  losses of the  Evangeline  entities  totaled  $11.2
million and $9.7 million,  respectively.  While Tejas has incurred losses during
1994 and 1995 from  Evangeline at the net income level,  Evangeline's  cash flow
from  operating  activities  during  that  time period  has been  sufficient  to
service debt and meet other cash requirements.


                                       45
<PAGE>
Gulf Coast Natural Gas Company
- ------------------------------

         In  January  1992,   Tejas  and  another   company   formed  a  general
partnership,  Gulf Coast Natural Gas Company ("Gulf  Coast").  Tejas purchased a
50% capital  interest in the partnership  over a 12-month period at a total cost
of $19.4  million.  Tejas  invested  $0.1 million in Gulf Coast for its share of
capital  expenditures in both 1995 and 1994 and $0.2 million in 1994 for working
capital.

         By agreement,  Tejas receives 70% of the cash operating  income of Gulf
Coast until December 31, 1998 and 50% thereafter. Depreciation expense is shared
evenly for substantially all of the assets.

Summarized Financial Information
- --------------------------------

         Combined summarized financial information for all Tejas' unconsolidated
entities as of and for the twelve  months  ended  December  31, 1995 and 1994 is
presented below. Amounts due from shareholders of EGC of $1.7 million for demand
notes are netted against equity.

<TABLE>
<CAPTION>

December 31,                                     1995                 1994
- -----------------------------------------------------------------------------
                                                       (in thousands)
<S>                                          <C>                  <C>
Balance Sheet:
     Current assets                          $ 264,991            $  16,501
     Property, plant and equipment, net         53,738               54,648
     Other noncurrent assets                   139,232               72,129
     Current liabilities                       254,472               16,510
     Noncurrent liabilities                     73,191               76,083
     Owners' equity                            130,298               50,685

Statement of Earnings:
     Revenues                                $ 477,375            $ 154,996
     ========================================================================
     Gross profit                            $  24,560            $  16,686
     ========================================================================
     Net earnings                            $     940            $     524
     ========================================================================
     Tejas' share of net earnings (loss)     $    (158)           $   1,057
     ========================================================================
</TABLE>

All noncurrent liabilities of the unconsolidated  entities at December 31, 1995,
consisting of Evangeline's debt agreements, are nonrecourse to Tejas.


9.       RELATED PARTIES

         During 1995, Tejas had sales of $105.9 million, $16.7 million and $74.6
million to Coral, Gulf Coast, and Evangeline, respectively.  Additionally, Tejas
received  $1.5  million  and  $0.3  million  from  Gulf  Coast  and  Evangeline,
respectively,  for administrative  and management  services in 1995. At December
31, 1995, Tejas had current receivables from Coral, Evangeline and Gulf Coast of
$52.6 million,  $6.3 million and $2.4 million,  respectively.  Tejas had amounts
payable to Coral and Gulf Coast of $8.8 million and $0.7  million,  respectively
at December 31, 1995.


                                       46
<PAGE>
10.      PREFERRED MEMBERSHIP UNITS OF A SUBSIDIARY COMPANY

         On  December   29,  1995,   a  wholly   owned   subsidiary   of  Tejas,
Tejas-Magnolia  Energy,  L.L.C.,  issued  preferred  equity interests to a third
party in return for a capital  investment of $55.0  million.  Tejas-Magnolia  is
required to make preferred  distributions  to the third party which constitute a
return on capital  (at an  effective  fixed after tax cost to Tejas of 4.2%) and
return of capital over an eight-year term. Annual distributions of approximately
$8.7 million are payable from 1996 through 2001 and  approximately  $9.5 million
in each of 2002 and 2003.  In  connection  with the  issuance  of the  preferred
equity interests in Tejas-Magnolia,  another subsidiary of Tejas has contributed
a portion of the proceeds  from sales under  certain long term natural gas sales
contracts  to   Tejas-Magnolia  in  exchange  for  common  equity  interests  in
Tejas-Magnolia.  This ongoing contribution  supports the preferred  distribution
obligations   of   Tejas-Magnolia   during   the   eight-year  term.    Required
distributions  for  1996  of  $4.3  million  are  classified  as  maturities  of
long-term obligations.


11.   PREFERRED STOCK

         At December 31, 1995 and 1994, Tejas has authorized 6,000,000 shares of
$1 par value preferred  stock.  The preferred stock may be issued in one or more
series  and the  Board of  Directors  will  determine  the  specific  terms  and
conditions of each series in the event such shares are issued.

         In February  1993,  Tejas  completed  the sale of 2,000,000  depositary
shares,  each such depositary share representing  one-tenth of a share of Tejas'
9.96%  Cumulative  Preferred Stock (the "9.96% Preferred  Stock").  Net proceeds
from the sale of the 9.96%  Preferred  Stock  totaled  $48.2  million  and $48.0
million of the net proceeds was  initially  used to repay  indebtedness  under a
subsidiary's  $120.0 million reducing revolving credit facility which existed at
such time.  Dividends on the 9.96%  Preferred Stock are cumulative from the date
of original  issuance and are payable  quarterly,  commencing May 1, 1993, in an
amount equal to $2.49 per annum per depositary  share. The 9.96% Preferred Stock
is  redeemable  at  Tejas'  option  at any  time  after  February  1,  1998 at a
redemption price equal to $250 per share.

         In November  1993,  Tejas  completed  the sale of 1,300,000  depositary
shares, each such depositary share representing one-fifth of a share of Tejas' 5
1/4% Convertible  Preferred Stock (the "5 1/4% Preferred  Stock").  Net proceeds
from the sale of the 5 1/4% Preferred  Stock totaled $62.8 million and were used
to repay  substantially all of a $65.0 million term loan incurred in conjunction
with  the  Exxon  Transaction.  Dividends  on the 5  1/4%  Preferred  Stock  are
cumulative  from  the  date of  original  issuance  and are  payable  quarterly,
commencing  February  1,  1994,  in an  amount  equal to  $2.625  per  annum per
depositary share. Each share of 5 1/4% Preferred Stock is convertible,  in whole
or in part,  at any time, at the option of the holders  thereof,  into shares of
common  stock at a  conversion  price of  $63.6364  per  share of  common  stock
(equivalent  to a  conversion  rate of .7857  shares  of  common  stock for each
depositary  share).  The 5 1/4% Preferred Stock is redeemable,  at Tejas' option
(i) at any time after  November  10,  2003,  at a  redemption  price of $250 per
share,  or (ii) at any time  between  November 10, 1996 and November 10, 2003 at
redemption prices which range from $259.19 to $251.31 per share.

         Both the 9.96%  Preferred Stock and the 5 1/4% Preferred Stock rank, as
to dividends and liquidation, prior to Tejas' common stock. If the equivalent of
six quarterly  dividends  payable on either the 9.96%  Preferred  Stock or the 5
1/4% Preferred  Stock is in arrears,  then the number of directors of Tejas will
be  increased  by two and the  holders of the  classes of  preferred  stock with
dividends  in arrears  will be  entitled to elect the two  additional  directors
until all  dividends  in arrears  have been paid or  declared  and set apart for
payment. No arrearages currently exist.


                                       47
<PAGE>
12.      COMMON STOCK

         On November  11, 1994,  Tejas  adopted a  stockholders  rights plan and
declared a dividend  of one right (a  "Right")  for each share of Tejas'  common
stock,  par value $.25 per share (the  "Common  Stock"),  outstanding  as of the
close of  business on  November  22,  1994.  The  Rights,  which  under  certain
circumstances  entitle their holders to purchase one one-hundredth of a share of
Series C Junior Participating Preferred Stock, par value $1.00 per share, for an
exercise price of $200, will expire on November 11, 2004.

         The Rights  are not  exercisable  until the  earlier to occur of (i) 10
days following the first date of public  announcement  that a person or group of
affiliated persons (an "Acquiring Person") has acquired beneficial  ownership of
15% or more of the outstanding  shares of Common Stock or such earlier date as a
majority of the Board of Directors  shall  become  aware of the  existence of an
Acquiring  Person (the "Stock  Acquisition  Date") or (ii) 10 business  days (or
such later date as may be determined  by action of the Board of Directors  prior
to such time as any person or group of affiliated  persons  becomes an Acquiring
Person)  following the commencement of, or announcement of an intention to make,
a tender offer or exchange offer the  consummation  of which would result in the
beneficial  ownership  by a person  or  group of 15% or more of the  outstanding
shares of Common Stock.

         In the event that any person becomes an Acquiring  Person,  each holder
of a Right, other than Rights  beneficially owned by the Acquiring Person (which
will  thereupon  become void),  will  thereafter  have the right to receive upon
exercise of a Right at the then current exercise price of the Right, that number
of shares of Common Stock having a market value of two times the exercise  price
of the Right. In the event that, after a person or group has become an Acquiring
Person, Tejas is acquired in a merger or other business combination  transaction
or 50% or more of its consolidated assets or earning power are sold, each holder
of a Right other than Rights  beneficially  owned by an Acquiring  Person (which
will have  become  void) will  thereafter  have the right to  receive,  upon the
exercise  of the Right at the then  current  exercise  price of the Right,  that
number of shares of common  stock of the person  with whom Tejas has  engaged in
the foregoing transaction which number of shares at the time of such transaction
will have a market value of two times the exercise price of the Right.

         At  any time  until  ten days  following  the  Stock  Acquisition  Date
(subject to extension by the Board of Directors), Tejas may redeem the Rights in
whole, but not in part, at a price of $.01 per Right.

         On July 19, 1995, Tejas' Board of Directors authorized a stock dividend
of  one-tenth  of one share of  Common  Stock  for each  share of  Common  Stock
outstanding  payable to  stockholders of record on July 27, 1995. All references
to average shares  outstanding  and earnings per share included in the financial
statements and  accompanying  notes for periods prior to the stock dividend have
been restated to give retroactive  effect to the stock dividend.  As a result of
the stock dividend,  1,052,908 shares (net of 422 fractional shares repurchased)
of common stock were added to the 10,533,303  common shares  outstanding at June
30, 1995. The fair value of the additional shares at the declaration date, $52.8
million,  was  transferred  from  retained  earnings to Common Stock and capital
surplus in the amount of $0.3  million  and $52.5  million,  respectively.  As a
result of the stock  dividend,  the conversion  price of Tejas' 5 1/4% Preferred
Stock was adjusted  from $70 to $63.6364  (equivalent  to an  adjustment  in the
conversion  rate from .7143 to .7857 shares of Common Stock for each  Depositary
Share  representing  a  one-fifth  interest  in a share of the 5 1/4%  Preferred
Stock).  The  adjustment  to the  conversion  price  (and  conversion  rate) was
effective as of July 28, 1995.  Additionally,  options to purchase  Common Stock
under  Tejas' Stock  Option  Plans as well as option  prices were  adjusted as a
result of the Common Stock dividend.

         On March 5, 1993, Tejas' Board of Directors  authorized a three-for-two
stock split of Tejas'  common  stock  effected in the form of a stock  dividend,
effective  March 30, 1993,  payable to stockholders


                                       48
<PAGE>
of record at March 15, 1993.  Such stock dividend was distributed in March 1993.
The  restatement  for the  stock  split at  December  31,  1992  resulted  in an
additional  3,426,532  shares being added to the shares issued at such date. The
par value of such additional  shares was transferred from capital surplus to the
common stock account. All references to average shares outstanding, earnings per
share and stock option plan information included in the financial statements and
accompanying  notes and  schedules  have been  restated for periods prior to the
stock split to give  retroactive  effect to the stock split. In May 1993,  Tejas
increased  its  authorized  shares of common  stock  from  15,000,000  shares to
30,000,000 shares.

         In 1988,  Tejas adopted the Executive  Officers  Stock Option Plan (the
"Tejas Plan"),  which provided for the granting of options for 1,101,101  shares
of Common  Stock.  During  1992,  Tejas  amended  the Tejas Plan to include  key
employees  other than  executive  officers  and to increase the number of shares
available for grant under the Tejas Plan by an additional 874,879 shares. During
1995,  options to purchase 190,863 shares of Common Stock were granted under the
Tejas Plan to executive officers and key employees at option prices ranging from
$36.82 to $50.75 per share.  In 1992,  Tejas  implemented  the Directors  Stock
Option Plan (the "DSOP"), which provided for the granting of options for 247,500
shares of Common Stock to directors of Tejas.  Options to purchase  8,250 shares
of Common  Stock  were  granted  in 1995  under  the DSOP at an option  price of
$44.432 per share.  Since inception,  all stock options have been granted at the
market price in effect at the date of the grant.

<TABLE>
<CAPTION>

                                                 1995             1994             1993
- ---------------------------------------------------------------------------------------------
<S>                                         <C>                <C>              <C>    
Options outstanding, January 1                  492,227          689,482          720,994
Granted                                         199,113          118,523           98,570
Exercised                                       (54,408)        (309,726)        (130,082)
Canceled                                         (3,547)          (6,052)               -
- --------------------------------------------------------------------------------------------- 
Options outstanding, December 31                633,385          492,227          689,482
- --------------------------------------------------------------------------------------------- 
Options available for grant at December 31      522,396          717,962          830,436
Options exercisable at December 31              334,082          270,311          500,375
Range of option prices exercised
     during the year                         $5.77-$37.27      $5.77-$35.00     $5.32-$28.86
Range of option prices outstanding,
     December 31                            $15.75-$50.75      $5.77-$50.46     $5.77-$39.54
- ---------------------------------------------------------------------------------------------
</TABLE>


13.      COMMITMENTS AND CONTINGENCIES

         Tejas is a defendant or party in various  lawsuits  that have arisen in
the ordinary course of Tejas' business. In particular,  a subsidiary of Tejas is
a  defendant  in The Long  Trust v.  Tejas Gas Corp.  et.  al.,  123rd  Judicial
District Court,  Panola County,  Texas, filed March 1, 1989, in which plaintiffs
assert  claims  and  allege  damages  for  breach of  contract  and  failure  to
take-or-pay  for natural gas pursuant to three  natural gas purchase  contracts.
Plaintiffs  allege  that,  in addition to failing to take or pay for gas,  Tejas
breached (a) one of the  contracts by failing to take a minimum  quantity of gas
and to install and maintain  pipeline  facilities  sufficient to permit Tejas to
meet its quantity purchase  obligations,  and (b) all three contracts by failing
to take gas in  quantities  sufficient to enable  plaintiffs to produce  ratably
with  other  producers  in a common  reservoir.  In  plaintiffs'  Sixth  Amended
Original  Petition filed June 6, 1995,  the  plaintiffs are seeking  take-or-pay
damages  for the ten year  period  1984-1994  in  excess  of $36  million,  plus
pre-judgment interest,  post-judgment interest,  attorneys' fees and court costs
and other  unspecified  actual damages.  In

                                       49
<PAGE>
connection  with their  depositions  in this matter,  certain  expert  witnesses
retained by The Long Trusts have  presented  damage  models  purporting  to show
substantial additional damages related to the take-or-pay and ratability claims.
Management  disputes The Long Trusts'  claims and believes that The Long Trusts'
damage models are  seriously  flawed.  On January 6, 1993,  the court entered an
interlocutory  summary  judgment  order  granting  in part and  denying  in part
plaintiffs'  motions for summary judgment.  The court found, among other things,
as a matter of law that (a) Tejas  breached the minimum take  obligations  under
one of the  contracts,  (b) Tejas is not  entitled to any credits or offsets for
natural gas purchased by third parties,  and (c) the  "availability"  of natural
gas for  take-or-pay  purposes is established by the delivery  capacity  testing
procedures in the  contracts.  Damages,  if any, have not been  determined.  The
effect  of  this  order  on  Tejas'   case  is  unclear  and  Tejas  has  sought
clarification  and rehearing,  but intends  nevertheless  to defend its position
aggressively.

         Although Tejas has not obtained a formal opinion,  based on discussions
with outside  counsel and an internal  examination  of this lawsuit,  management
believes that it has adequate  defenses or recourse to third parties relating to
such  lawsuit  and does not believe  this  matter  will have a material  adverse
effect on Tejas' financial  condition.  Because of the relationship  between The
Long Trust contracts and certain contracts between Tejas and Valero Transmission
Company  ("VTC"),  and in order to resolve  existing  and  potential  claims and
disputes,  Tejas,  VTC and Valero  Transmission,  L.P.  ("VTLP") entered into an
agreement,  pursuant to which,  among other  things,  Tejas,  VTC and VTLP would
cooperate  in the conduct of The Long Trust  litigation,  and VTC and VTLP would
bear a  substantial  portion of the costs of any appeal and of the amount of any
nonappealable  final judgment  rendered  against  Tejas.  On April 15, 1994, the
plaintiffs named VTC and VTLP  (collectively "Valero")  as additional defendants
to the lawsuit,  alleging that Valero  intentionally and maliciously  interfered
with the  plaintiffs'  contracts  with  Tejas.  In its  Sixth  Amended  Original
Petition,  plaintiffs are seeking  damages against Valero in an amount in excess
of $36 million,  and plaintiffs  added a conspiracy claim against Tejas alleging
that Tejas conspired with Valero in interfering  with the contracts.  Plaintiffs
also have added a claim for  exemplary  damages  treble the amount of the actual
damages,  if any, found by the court for the interference and conspiracy claims.
Plaintiffs  assert  that Tejas  should be  jointly  liable  with  Valero for the
damages plaintiffs have asserted against Valero.

         Tejas is a member of a joint  defense group  comprised of  twenty-seven
companies that have been  threatened with claims by various cities in Texas that
the companies owe franchise type fees for commercial gas operations within their
city limits.  Tejas and certain of its subsidiaries  were named as defendants in
City of Baytown v. Tejas Gas Corporation,  11th Judicial District Court,  Harris
County,  Texas,  filed August 31, 1995.  Plaintiff  alleged that the  defendants
carried on their  commercial  gas  operations  within the city limits of Baytown
without the City of  Baytown's  permission  and  without  payment of fees to the
City,  and asserted a number of causes of action against  defendants.  Plaintiff
sought  unspecified  damages based on various theories of recovery,  including a
percentage  of gross  receipts  from gas sales  inside the City of Baytown,  and
other remedies,  including  injunctive relief and exemplary damages.  On January
18,  1996,  the City of  Baytown  filed a Notice of Nonsuit  Without  Prejudice,
thereby  dismissing  its claims  against  Tejas.  Tejas has filed a counterclaim
against the plaintiff seeking  injunctive and declaratory relief with respect to
certain issues raised in the plaintiff's  suit,  which  counterclaim is pending.
The law firm  that  represented  the  City of  Baytown  announced  that it would
continue its efforts to bring  similar  suits by other cities  against  pipeline
companies. It is possible that claims by other cities may be filed against Tejas
and other  pipeline  companies  alleging  similar  causes of action.  Management
believes that Tejas has adequate defenses relating to these types of claims, and
does not  believe  that these  matters  will have a material  adverse  effect on
Tejas' financial condition.  However,  there can be no assurance that additional
lawsuits  will not be filed  against  Tejas or that  Tejas  will  prevail in any
lawsuit that may be filed against it.

         Tejas is also a party to various  other  claims and other  pending  and
possible  legal  actions  arising in the ordinary  course of business.  There is
considerable  uncertainty inherent in any litigation or

                                       50
<PAGE>
governmental  proceeding and the evaluation of individual matters is necessarily
dependent  on  the  historical   experience  of  Tejas  and  others  in  similar
circumstances and the stage of the litigation or proceeding. Tejas believes that
an adequate  provision has been made for probable losses.  In cases where losses
are  possible  but  not  probable,  it is  Tejas'  belief  that  their  ultimate
resolution  will not have a  materially  adverse  effect on Tejas'  consolidated
financial position or the results of its consolidated operations.

         In  conjunction  with the  acquisition  of  the  Acadian  Gas  Group on
December 28, 1990,  Acadian is committed  to pay  contingent  deferred  payments
based upon  certain  future  natural gas sales  volumes and profit  margins,  if
achieved.  Such  payments  in any one year are not  expected to exceed 2% of the
cash purchase  price of the Acadian Gas Group and cumulative  deferred  payments
are limited to a maximum of $25.0  million,  of which $4.8 million had been paid
or accrued as of December 31, 1995.  Such payments  expire if unearned not later
than December 31, 2003.  Tejas has  guaranteed  the  performance of the deferred
payment  agreement.  At  December  31,  1995,  Tejas  accrued  $0.8  million for
contingent  deferred  payments  paid in  February,  1996.  As such  payments are
accrued,  the cost is included in property,  plant and  equipment  and amortized
over the remaining estimated lives thereof.

         Tejas'  West Clear Lake Storage  Facility  (the  "WCLSF")  requires the
maintenance  of  cushion  gas  in  order  to  sustain  anticipated   operational
requirements. Such cushion gas requirements have been satisfied by a combination
of natural  gas  purchased  by Tejas and third  party  natural gas stored in the
facility.  At December 31, 1995, Tejas had purchased  approximately  10.4 BCF of
cushion gas. In late 1994,  Tejas  entered into an agreement  with a third party
whereby the third party agreed to purchase up to 35 BCF of natural gas at a cost
not to exceed $65.0  million and to store such gas in the WCLSF.  The  agreement
with the third party is  currently  scheduled to expire in  September  2000.  In
order to secure  Tejas'  ability to purchase the gas from the third  party,  the
agreement  provides for the payment by Tejas of a  reservation  fee to the third
party which is adjusted  quarterly based upon the third party's financing costs.
On certain option dates,  Tejas may elect to purchase  specified  volumes of the
third  party's gas at market  prices.  Should Tejas decline to purchase the gas,
the third party may  instruct  Tejas to sell such  volumes on the third  party's
behalf.  In such case,  it will be  necessary  for Tejas to obtain  cushion  gas
through other means in order to meet the anticipated operational requirements of
the WCLSF.  At December 31, 1995, the third party had 34.6 BCF of natural gas in
storage at the WCLSF, which such party purchased for $ 62.4 million.  Based upon
the volumes and rates in effect at December 31, 1995,  Tejas  estimates  the net
annual cost related to the  reservation fee on the 34.6 BCF of natural gas to be
approximately $ 1.9 million.

         Tejas has an  obligation to redeliver  certain  volumes of gas from the
WCLSF. In addition to the 34.6 BCF described  above,  Tejas has an obligation to
redeliver  approximately 2.7 BCF of gas held in storage for other third parties.
Tejas  bears  the  cost of  physical  loss,  if any,  incurred  during  storage.
Management  estimates  that  physical  losses  will not be  significant  and has
insured against  physical losses due to catastrophic  events.  Of the total 65.4
BCF of natural  gas in the WCLSF at  December  31,  1995,  37.3 BCF was owned by
third parties.


14.      LEASES

         Tejas leases certain  property,  facilities and equipment under various
operating leases.  During 1993, as part of the Exxon Transaction,  Tejas entered
into a five-year  operating  lease for the Leased System (see Note 3), and Tejas
is  committed  to pay a  termination  fee of $122.8  million in the event  Tejas
elects not to exercise its purchase option for the Leased System in 1998.  Lease
payments under the lease for the Leased System are adjusted  quarterly  based on
the Lessor's  financing  costs,  and Tejas has entered into  interest  rate swap
agreements in a notional  amount of $144.5 million to fully hedge the effects of
such adjustments on the required minimum lease payments. Such interest rate swap
agreements  expire in 1998 and effectively


                                       51
<PAGE>
fix  Tejas'  minimum  lease  payments  for  the  Leased  System,  excluding  the
termination  fee, at $8.4 million per anum.  Future minimum lease payments under
all leases,  excluding the termination fee of the Leased System,  as of December
31, 1995 are:

<TABLE>
<CAPTION>
                                           (in thousands)
                       -----------------------------------
                       <S>                   <C>      
                       1996                  $  10,070
                       1997                     10,523
                       1998                      9,068
                       1999                      6,239
                       2000                        290
                       Thereafter                  580
                       -----------------------------------
                            Total            $  36,770
                       ===================================
</TABLE>

         Rental expense for all operating  leases  totaled $11.6 million,  $13.3
million and $5.1 million for 1995, 1994 and 1993, respectively.

15.   SUPPLEMENTAL CASH FLOW INFORMATION

         The "Net increase in working capital, net of effects from acquisitions"
amount included in the Consolidated Statements of Cash Flows is comprised of the
following:

<TABLE>
<CAPTION>

Year Ended December                                  1995             1994             1993
- ----------------------------------------------------------------------------------------------
                                                                (in thousands)
<S>                                              <C>              <C>              <C>
Decrease (increase) in accounts receivable       $ (67,379)       $   1,847        $  (5,321)
Increase in exchange gas receivable                 (1,355)          (1,133)          (3,124)
Increase in storage gas inventory                  (10,594)         (17,975)          (9,548)
Decrease (increase) in prepaids and other
     current assets                                 (4,171)          (2,661)             903
Increase (decrease) in gas purchases payable        48,746          (15,908)           9,398
Increase (decrease) in exchange gas payable            975           (4,270)           6,882
Increase (decrease) in accounts payable              3,350            2,344           (2,965)
Increase (decrease) in accrued liabilities             878           (6,550)          (2,398)
Increase (decrease) in income taxes payable          1,867            4,857              (42)
- ----------------------------------------------------------------------------------------------
     Total                                       $ (27,683)       $ (39,449)       $  (6,215)
==============================================================================================
</TABLE>

         In 1995, 1994 and 1993,  stock options  exercised were paid for in part
by the tendering of shares  previously  held by the party  exercising  the stock
options.  The value of tendered  shares  received  and an  equivalent  value for
shares  issued are  regarded  as noncash  transactions  for cash flow  purposes.
Accordingly,  Tejas'  Consolidated  Statements of Cash Flows include only actual
cash received as a result of the exercise of stock options.

         The computation of changes in current assets and current liabilities as
reflected  on Tejas'  Consolidated  Statements  of Cash Flows for the year ended
December  31,  1993  excludes  negative  working


                                       52
<PAGE>
capital related to the Exxon Transaction,  as adjusted for the allocation of the
purchase price, of approximately $14.7 million.


16.   SEGMENT INFORMATION AND MAJOR CUSTOMERS

         Tejas  predominantly  operates  in one  industry  segment,  natural gas
pipeline operations.

         During 1995,  one customer  accounted for  approximately  10% of Tejas'
total revenues.  No single customer  accounted for 10% or more of total revenues
in 1994.  During 1993, two customers  accounted for approximately 13% and 10% of
Tejas' total revenues, respectively.

         Tejas'  natural  gas  pipeline   operations  have  a  concentration  of
customers  in the electric and natural gas utility  industries,  principally  in
Texas and Louisiana.  This  concentration of customers in a regional  geographic
area  may  impact  Tejas'  overall exposure to credit risk, either positively or
negatively,  in that the  customers  may be  similarly  affected  by  changes in
economic  or  other  conditions.   Historically,  Tejas  has  not  incurred  any
significant credit losses related to receivables from its customers. Receivables
are generally not collateralized.


17.   EMPLOYEE BENEFITS

         Effective  January 1, 1989,  Tejas adopted a  noncontributory,  defined
benefit pension plan. This plan covers all employees.

         Under the plan,  pension benefits are based on years of service and the
employee's average monthly compensation. Tejas funds pension expense as accrued,
subject to the minimum  requirements of the Employee  Retirement Income Security
Act of  1974,  the  Omnibus  Budget  Reconciliation  Act of  1987  and  the  tax
deductibility of such contributions.

         The components of pension expense are as follows:

<TABLE>
<CAPTION>

Years Ended December 31,                         1995        1994        1993
- -------------------------------------------------------------------------------
                                                        (in thousands)
<S>                                             <C>         <C>         <C>

Service costs - costs during the period         $  735      $  587      $ 581
Interest cost on projected benefit obligation      319         261        214
Actual return on plan assets                      (260)       (219)      (169)
Net amortization and deferral                      (23)         (9)        (4)
- -------------------------------------------------------------------------------
     Net periodic pension costs                 $  771      $  620      $ 622
===============================================================================
</TABLE>

         The following table sets forth the pension plan's funded status and the
amount of the net pension  liability at December 31, 1995 and 1994.  Plan assets
are comprised of  investments  in an equity fund  maintained by the plan trustee
and a guaranteed deposit account with an insurance company.


                                       53
<PAGE>

<TABLE>
<CAPTION>

December 31,                                          1995           1994
- ----------------------------------------------------------------------------
                                                       ($ in thousands)
<S>                                                <C>            <C>
Actuarial present value of benefit obligations:
Accumulated benefit obligation, including
     vested benefits of $3,297 and
     $2,481, respectively                          $  3,876       $  2,850
============================================================================
Projected benefit obligation                       $ (5,731)      $ (3,907)
Plan assets at fair value                             3,838          3,150
- ----------------------------------------------------------------------------
Funded status                                        (1,893)          (757)
Unrecognized net (gain) loss                            156           (333)
Unrecognized prior service cost                         (86)           (93)
- ----------------------------------------------------------------------------
     Accrued pension liability                     $ (1,823)      $ (1,183)
============================================================================
</TABLE>

         Assumptions  used in  determining  pension  expense  and the  status of
Tejas' plan for 1995 and 1994 were as follows:
<TABLE>
<CAPTION>

                                                     1995          1994
      -------------------------------------------------------------------
      <S>                                            <C>           <C>  
      Discount rate                                  7.25%         8.00%
      Rates of increase in compensation levels       5.00%         5.00%
      Rate of return on plan assets                  8.00%         8.00%
      -------------------------------------------------------------------
</TABLE>

Thrift Plan
- -----------

         Tejas adopted a contributory,  trusteed thrift plan covering all of its
employees,  effective  January  1,  1989.  Tejas  matches  100% of the  employee
contributions  to the plan,  up to a maximum of three percent (3%) of the annual
salary paid to each  participant.  Tejas' share of  contributions  recognized in
1995,  1994  and  1993  was  $0.5  million,   $0.5  million  and  $0.3  million,
respectively.


                                       54
<PAGE>
18.   QUARTERLY FINANCIAL INFORMATION (unaudited)

<TABLE>
<CAPTION>

Quarters Ended                                    March 31      June 30       Sept. 30      Dec. 31
- -----------------------------------------------------------------------------------------------------
                                                       (in thousands, except per share amounts)
<S>                                              <C>           <C>           <C>           <C>
  
1995:
     Revenues                                    $ 215,633     $ 238,122     $ 246,510     $ 343,356
     Earnings from operations                       19,250        15,975        18,734        21,762
     Net earnings                                    8,179         7,110         7,646        10,002
     Preferred stock dividend requirements           2,098         2,098         2,098         2,099
     Net earnings applicable to common stock         6,081         5,012         5,548         7,903
     Earnings per common share (1)                     .53           .43           .48           .68
1994:
     Revenues                                    $ 288,535     $ 273,274     $ 250,953     $ 219,205
     Earnings from operations                       16,472        16,441        17,609        20,801
     Net earnings                                    6,940         7,056         7,307         9,243
     Preferred stock dividend requirements           2,098         2,098         2,099         2,098
     Net earnings applicable to common stock         4,842         4,958         5,208         7,145
     Earnings per common share(1)                      .41           .42           .44           .61
     ------------------------------------------------------------------------------------------------
<FN>
(1)      Earnings per common share have been adjusted to give retroactive effect
         to a stock  dividend of one-tenth of one share of Common Stock for each
         share of  Common  Stock  outstanding  on July 27,  1995 as if the stock
         dividend had occurred at the beginning of each period presented.
</FN>
</TABLE>


Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
                FINANCIAL DISCLOSURE

                                      None



                                    PART III


Item 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT


Item 11.   EXECUTIVE COMPENSATION


Item 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


                                       55
<PAGE>
Item 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Pursuant to instruction  G(3) to Form 10-K, Items 10, 11, 12 and 13 are
omitted  because  Tejas  will file a  definitive  proxy  statement  pursuant  to
Regulation  14A under the  Securities  Act of 1934 not later than 120 days after
the close of the fiscal  year;  the  information  required  by such items is set
forth under the captions  "Security  Ownership of Certain  Beneficial Owners and
Management,"  "Meetings of the Board of Directors and Committees,"  "Election of
Directors,"  "Executive  Officers,"  "Executive   Compensation,"   "Compensation
Committee  Interlocks and Insider  Participation,"  "Certain  Relationships  and
Related Transactions" and "Compliance with Section 16(a) of the Exchange Act" in
Tejas'  definitive  proxy statement for its annual meeting of stockholders to be
held May 9, 1996 and such  information  (excluding the  information  required by
paragraphs  (i),  (k)  and  (l)  of  Item  402  of  Regulation  S-K)  is  hereby
incorporated by reference from such definitive proxy statement.

                                     PART IV


Item 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)     1.   Financial Statements -

                 All  financial  statements  of Tejas are listed under Item 8 on
                 page 29 of this Form 10-K.

        2.   Financial Statement Schedules -

                 All  financial  statement  schedules  of Tejas are listed under
                 Item 8 on page 29 of this Form 10-K.

        3.   Exhibits -

                 See Exhibit Index on page 65 of this Form 10-K.

             Executive Compensation Plans or Arrangements - the following listed
             executive  compensation  plans or arrangements  are included in the
             Exhibit Index on page 65 of this Form 10-K.

             10.1*     Form of Tejas Gas Executive Incentive Agreement (filed as
                       Exhibit  10.12 to Tejas'  Registration  Statement on Form
                       S-1, No. 33-24697 (the "1988 Registration Statement")).

             10.2*     Tejas Gas  Corporation  Employee  Stock Option  Plan,  as
                       amended  and  restated  July 21,  1992  (filed as Exhibit
                       10(p) to Tejas'  Registration  Statement on Form S-2, No.
                       33-53862 (the "1993 Registration Statement").

             10.3      Amendment  to  Director's  Stock Option Plan and Employee
                       Stock Option Plan dated as of December 9, 1995.

             10.4      Form of Tejas Gas Corporation  Stock Option Agreement for
                       Employee Stock Option Plan.

             10.5*     Directors  Stock  Option Plan (filed as Annex A to Tejas'
                       1992 Proxy Statement).


                                       56
<PAGE>
             10.6*     Amendment  to  Directors  Stock  Option  Plan  (filed  as
                       Exhibit 10(z) to the 1993 Registration Statement).

             10.7*     Director Stock Award Plan, as approved on October 5, 1995
                       by the Board of  Directors of Tejas (filed as Exhibit 4.6
                       to  Tejas'  Registration   Statement  on  Form  S-8,  No.
                       33-64895).

             10.8*     First  Amendment  to the  Director  Stock Award Plan,  as
                       approved on  December  9, 1995 by the Board of  Directors
                       (filed as Exhibit 4.7 to Tejas' Registration Statement on
                       Form S-8, No. 33-64895).

             10.9*     Tejas  Gas  Corporation   Thrift  Plan,  as  amended  and
                       restated in July 1993  (effective  August 6, 1993) (filed
                       as Exhibit  10.17 to Tejas' Form 10-K for the fiscal year
                       ended December 31, 1993).

             10.10*    First Amendment to the Tejas Gas Corporation  Thrift Plan
                       dated  October 7, 1993 (filed as Exhibit  10.18 to Tejas'
                       Form 10-K for the fiscal year ended December 31, 1993).
 
             10.11*    Second Amendment to the Tejas Gas Corporation Thrift Plan
                       dated March 23,  1994  (filed as Exhibit  10.16 to Tejas'
                       Form 10-K for the fiscal year ended December 31,1994).

             10.12*    Third Amendment to the Tejas Gas Corporation  Thrift Plan
                       dated  October 12, 1994 (filed as Exhibit  10.5 to Tejas'
                       Form 10-Q for the quarter ended September 30, 1994).

             10.13*    Fourth Amendment to the Tejas Gas Corporation Thrift Plan
                       dated  April 12,  1995  (filed as Exhibit  10.1 to Tejas'
                       Form 10-Q for the quarter ended March 31, 1995).

             10.14     Fifth Amendment to the Tejas Gas Corporation  Thrift Plan
                       dated October 6, 1995.

             10.15*    Tejas Gas Corporation  Thrift Benefit  Restoration  Plan,
                       effective  as of August 9, 1994 (filed as Exhibit 10.1 to
                       Tejas'  Form 10-Q for the  quarter  ended  September  30,
                       1994).

             10.16*    First Amendment to the Tejas  Corporation  Thrift Benefit
                       Restoration  Plan dated  April 12, 1995 (filed as Exhibit
                       10.2 to Tejas' Form 10-Q for the quarter  ended March 31,
                       1995).

             10.17     Second  Amendment  to the  Tejas Gas  Corporation  Thrift
                       Benefit Restoration Plan dated October 6, 1995.

             10.18*    Tejas Gas Corporation  Thrift Benefit  Restoration  Trust
                       between Tejas and The First  National Bank of Boston,  as
                       trustee,  dated September 16, 1994 (filed as Exhibit 10.2
                       to Tejas' Form 10-Q for the quarter  ended  September 30,
                       1994).

             10.19*    Tejas Gas Corporation  Pension Benefit  Restoration Plan,
                       effective  as of August 9, 1994 (filed as Exhibit 10.3 to
                       Tejas'  Form 10-Q for the  quarter  ended  September  30,
                       1994).


                                       57
<PAGE>
             10.20*    First  Amendment  to the  Tejas Gas  Corporation  Pension
                       Benefit  Restoration  Plan dated April 12, 1995 (filed as
                       Exhibit  10.3 to Tejas' Form 10-Q for the  quarter  ended
                       March 31, 1995).

             10.21*    Tejas Gas Corporation  Pension Benefit  Restoration Trust
                       between Tejas and The First  National Bank of Boston,  as
                       trustee,  dated September 16, 1994 (filed as Exhibit 10.4
                       to Tejas' Form 10-Q for the quarter  ended  September 30,
                       1994).

            10.22*     Description of the Tejas Gas Corporation Annual Incentive
                       Compensation  Plan  (filed as Exhibit  10(qq) to the 1993
                       Registration Statement).

            10.23*     Exchange  Agreement  dated July 24,  1995,  among  Tejas,
                       Tejas-Acadian  Holding  Company,  Acadian Gas Corporation
                       and Rene R. Joyce  (filed as Exhibit  10.4 to Tejas' Form
                       10-Q for the quarter ended September 30, 1995).

            10.24*     Termination  and Grant  Agreement  dated October 5, 1995,
                       among Tejas,  Acadian Gas  Corporation  and Rene R. Joyce
                       (filed  as  Exhibit  10.5 to  Tejas'  Form  10-Q  for the
                       quarter ended September 30, 1995).

            10.25*     Split Dollar Agreement for Jay A. Precourt dated December
                       21,  1994 and  related  Collateral  Agreement  (filed  as
                       Exhibit  10.4 to Tejas' Form 10-Q for the  quarter  ended
                       March 31, 1995).

(b)     Reports on Form 8-K

        A Current  Report on Form 8-K dated  November  2, 1995,  as amended by a
        Form 8-K/A dated  January  31,1996,  was filed during the quarter  ended
        December 31, 1995 with  respect to Item 5 "Other  Events," to report the
        commencement of operations of Coral Energy  Resources,  L.P., a Delaware
        limited  partnership  owned by  subsidiaries  of  Tejas  and  Shell  Oil
        Company, on November 1, 1995.

- ----------------------------

*        Incorporated by reference as indicated.


                                       58
<PAGE>
                                   SIGNATURES

           Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                          TEJAS GAS CORPORATION
                                          (Registrant)

                                           By:     /s/    JAY A. PRECOURT
                                              --------------------------------- 
                                              Jay A. Precourt
                                              Chief Executive Officer

Date:  March 25, 1996

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
     this  report has been signed  below  on  March 25, 1996  by  the  following
     persons on behalf of the Registrant and in the capacities indicated.


        SIGNATURES                                    TITLES

/s/   FREDERIC C. HAMILTON                    Chairman of the Board and
- --------------------------
     (Frederic C. Hamilton)                   Director

/s/     JAY A. PRECOURT                       Chief Executive Officer and
- --------------------------
       (Jay A. Precourt)                      Director

/s/    CHARLES R. CRISP                       President and Director
- --------------------------
      (Charles R. Crisp)

/s/    JAMES W. WHALEN                        Executive Vice President -
- --------------------------
      (James W. Whalen)                       Chief Financial Officer
                                              (principal financial officer and
                                              principal accounting officer)

/s/   CHARLES C. GATES                        Director
- --------------------------
     (Charles C. Gates)

/s/   ARTHUR L. KELLY                         Director
- --------------------------
     (Arthur L. Kelly)

/s/     A. J. MILLER                          Director
- --------------------------
       (A. J. Miller)

/s/ ROBERT G. STONE, JR.                      Director
- --------------------------
   (Robert G. Stone, Jr.)

/s/   RONALD F. WALKER                        Director
- --------------------------
     (Ronald F. Walker)


                                       59
<PAGE>
                                                                      Schedule 1
                              TEJAS GAS CORPORATION

                            CONDENSED BALANCE SHEETS


<TABLE>
<CAPTION>

December 31,                                     1995            1994
- --------------------------------------------------------------------------
                                                    (in thousands)
                                     Assets
<S>                                           <C>             <C>

Current Assets:
       Cash and cash equivalents              $     282       $     202
       Income taxes receivable                    8,536           4,563
       Notes receivable from subsidiaries             -          24,483
       Deferred income tax asset                      -           2,548
- --------------------------------------------------------------------------
              Total current assets                8,818          31,796
- --------------------------------------------------------------------------
Investments in Consolidated Entities            296,173         266,038
- --------------------------------------------------------------------------
Notes Receivable from Subsidiaries              204,485         162,455
- --------------------------------------------------------------------------
Deferred Income Tax Asset                         1,360               -
- --------------------------------------------------------------------------
              Total                           $ 510,836       $ 460,289
==========================================================================

                      Liabilities and Stockholders' Equity

Current Liabilities:
       Accounts payable to subsidiaries       $  12,050       $  11,383
       Accrued liabilities                        1,435           1,451
       Notes payable to subsidiaries                  -          12,226
- --------------------------------------------------------------------------
              Total current liabilities          13,485          25,060
- --------------------------------------------------------------------------
Notes Payable to Subsidiary                     183,866         126,153
- --------------------------------------------------------------------------
Deferred Income Taxes                                 -             902
- --------------------------------------------------------------------------
Long-Term Debt                                   11,000          30,700
- --------------------------------------------------------------------------
Stockholders' Equity:
       Preferred Stock                              460             460
       Common Stock                               2,901           2,627
       Capital surplus                          191,490         138,499
       Retained earnings                        107,634         135,888
- --------------------------------------------------------------------------
              Total stockholders' equity        302,485         277,474
- --------------------------------------------------------------------------
              Total                           $ 510,836       $ 460,289
==========================================================================

</TABLE>













See notes to condensed financial statements.


                                       60
<PAGE>
                                                                      Schedule 1
                              TEJAS GAS CORPORATION

                        CONDENSED STATEMENTS OF EARNINGS
<TABLE>
<CAPTION>


Years Ended December 31,                    1995          1994          1993
- --------------------------------------------------------------------------------
                                        (in thousands, except for share amounts)
<S>                                      <C>           <C>           <C>

Equity in Earnings of Consolidated
       Subsidiaries                      $ 30,134      $ 27,817      $ 20,722
General and Administrative Expense            153           107           176
- --------------------------------------------------------------------------------
Earnings from Operations                   29,981        27,710        20,546
- --------------------------------------------------------------------------------
Other Income (Expense):
       Interest income                         30             1           140
       Intercompany interest income        17,275        14,287         8,166
       Interest expense                      (928)         (788)            -
       Intercompany interest expense      (12,159)       (9,001)       (6,059)
       Other income (expense)                  (3)            -            13
       Income tax benefit (expense)        (1,259)       (1,663)         (737)
- --------------------------------------------------------------------------------
              Total                         2,956         2,836         1,523
- --------------------------------------------------------------------------------
Net Earnings                             $ 32,937      $ 30,546      $ 22,069
================================================================================

</TABLE>














See notes to condensed financial statements.


                                       61
<PAGE>
                                                                     Schedule 1

                              TEJAS GAS CORPORATION

                       CONDENSED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

Year  Ended December 31,                                          1995          1994          1993
- -----------------------------------------------------------------------------------------------------
                                                                           (in thousands)
<S>                                                            <C>           <C>           <C>       
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net Earnings                                              $ 32,937      $ 30,546      $ 22,069
     Adjustments to reconcile net earnings to net cash
         provided (used in) by operating activities:
         Equity in earnings of consolidated subsidiaries        (30,134)      (27,817)      (20,722)
         Deferred income tax                                        286          (967)          (57)
- -----------------------------------------------------------------------------------------------------
                                                                  3,089         1,762         1,290
     Changes in current assets and liabilities:
         (Increase) decrease in:
             Accounts receivable from subsidiaries                    -             -         1,954
             Income taxes receivable                             (3,170)        2,272          (962)
         Increase (decrease) in:
             Accounts payable to subsidiaries                     1,106         9,147           421
             Accrued liabilities                                   (878)       (4,847)          343
- -----------------------------------------------------------------------------------------------------
     Net cash provided by operating activities                      147         8,334         3,046
- -----------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Investment in consolidated subsidiaries                          -             -       (75,000)
- -----------------------------------------------------------------------------------------------------
     Net cash used in investing activities                            -             -       (75,000)
- -----------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
     Net borrowings (repayments) under line-of-credit
         agreements                                             (19,700)       26,700         4,000
     Exercise of stock options, net                                 106           656           118
     Issuance of preferred stock, net of expenses                     -             -       109,974
     Preferred stock dividends                                   (8,393)       (8,326)       (3,721)
     Advances to affiliates                                     (17,547)      (32,737)      (93,929)
     Advances from affiliates                                    45,487         5,531        55,473
     Other                                                          (20)          (33)           (7)
- -----------------------------------------------------------------------------------------------------
     Net cash provided by (used in) financing activities            (67)       (8,209)       71,908
- -----------------------------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN CASH AND CASH
     EQUIVALENTS                                                     80           125           (46)
CASH AND CASH EQUIVALENTS AT BEGINNING OF
         PERIOD                                                     202            77           123
- -----------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                     $    282      $    202      $     77
=====================================================================================================
</TABLE>






See notes to condensed financial statements.


                                       62
<PAGE>
                              TEJAS GAS CORPORATION
              SCHEDULE I - NOTES TO CONDENSED FINANCIAL STATEMENTS
                        December 31, 1995, 1994 and 1993


1.   GENERAL

         The   accompanying   condensed   financial   statements  of  Tejas  Gas
Corporation  ("Tejas")  should  be read in  conjunction  with  the  consolidated
financial  statements and notes thereto included in Tejas' Annual Report on Form
10-K.  For  information  regarding  the  components  of and an  analysis  of the
activity  in  stockholders'  equity,  refer to the  Consolidated  Statements  of
Stockholders' Equity therein.

2.   LONG-TERM NOTES PAYABLE TO SUBSIDIARY

         On January 12, 1995, a  promissory  note payable to Tejas Gas Corp.,  a
wholly owned subsidiary,  in the original  principal amount of $77.4 million was
amended and  assigned to a newly  formed,  wholly  owned  subsidiary,  TAHC.  In
conjunction  with the assignment of the promissory  note to TAHC,  Tejas entered
into an $89.0 million promissory note payable to TAHC. At December 31, 1995, the
balance under this promissory note including  accrued interest thereon was $95.8
million.  This note bears  interest  at  varying  rates  beginning  at 7.53% and
escalating ratably to 9.31% until maturity at December 31, 2009.

         Additionally, on January 12, 1995 two promissory notes payable to Tejas
Gas Corp. in the amounts of $35.0 million and $15.0 million were combined with a
$15.0 million promissory note payable to Acadian Gas Corporation classified as a
current note payable into a single  $212.0  million  revolving  promissory  note
which was  assigned  to TAHC.  At December  31,  1995,  the  balance  under this
promissory note including accrued interest thereon was $88.1 million.

3.   MONEY MARKET CREDIT LINES

         Tejas has  uncommitted  money market  credit lines which allow Tejas to
borrow up to $40.0 million for periods of up to one month.  Any such  borrowings
are  unsecured  and may be extended for  additional  periods if agreed to by the
lender. At December 31, 1995, Tejas had an outstanding  balance of $11.0 million
borrowed  under the money  market  credit lines at an average  interest  rate of
6.4%.  Tejas has agreed to  maintain  available  funds  under its  subsidiaries'
revolving  credit  facilities  sufficient  to repay  borrowings  under the money
market credit lines and accordingly, the $11.0 million outstanding is classified
as long-term at December 31, 1995.

4.   GUARANTEES

         Tejas has guaranteed the performance of Acadian Gas Corporation under a
deferred payment  agreement related to the acquisition of the Acadian Gas Group.
Tejas has also  guaranteed  the  performance  of Tejas Natural Gas Company under
certain  provisions  of a five-year  operating  lease of a pipeline  system.  In
connection with the Exxon  Transaction,  Tejas has guaranteed the performance of
TNGC and its subsidiaries' obligations under certain purchase and transportation
agreements.


                                       63
<PAGE>
                                   Exhibits To






                                    FORM 10-K






                   For the Fiscal Year Ended December 31, 1995

                         Commission File Number 0-17389





                              TEJAS GAS CORPORATION





                       (See Index to Exhibits on Page 65)


                                       64
<PAGE>
                                INDEX TO EXHIBITS
<TABLE>
<CAPTION>

        Exhibit
        Number                               Description
        ------                               -----------
         <S>        <C>

         2.1*       Stock and Asset Purchase Agreement dated as of September 13,
                    1993 among Exxon Corporation, Tejas, Exxon Gas System, Inc.,
                    Humble Gas Transmission Company,  Monterey Pipeline Company,
                    Humble Gas System,  Inc.,  Tejas Natural Gas Company,  Tejas
                    Gas Pipeline Company, Tejas Gas Marketing Company, Tejas Gas
                    Storage Company,  Tejas Pipeline  Holding  Company,  1993 TJ
                    Incorporated,  Tejas  South  Pipeline  Partnership,  1993 TX
                    Pipeline  General   Partnership  and  Tejas  North  Pipeline
                    Partnership  (filed as Exhibit 2(a) to Tejas' Form 8-K dated
                    September  15,  1993,  as  amended by Forms  8-K/A  filed on
                    October 25, 1993 and October 29, 1993) (certain  portions of
                    Exhibit 2.1 have been  omitted  pursuant  to a  confidential
                    treatment  request  filed with the  Securities  and Exchange
                    Commission).

         2.2*       Participation Agreement dated as of September 15, 1993 among
                    Tejas  North  Pipeline  Partnership,  State  Street Bank and
                    Trust  Company  of  Connecticut,   National  Association  as
                    Trustee,  1993 TX Pipeline I Inc., 1993 TX Pipeline II Inc.,
                    1993  TX  Pipeline   General   Partnership,   the  Financial
                    Institutions named in Schedule I thereto, as Purchasers, and
                    Citibank,  N.A., as  Administrative  Agent (filed as Exhibit
                    2(b) to Tejas' Form 8-K dated September 15, 1993, as amended
                    by Forms  8-K/A  filed on October  25,  1993 and October 29,
                    1993).

         2.3*       Lease  dated  as of  September  15,  1993  between  1993  TX
                    Pipeline  General   Partnership  and  Tejas  North  Pipeline
                    Partnership  (filed as Exhibit 2(c) to Tejas' Form 8-K dated
                    September  15, 1993, as amended by Forms 8-K/A dated October
                    25, 1993 and October 29, 1993).

         2.4*       General  Partnership  Option Agreement dated as of September
                    15, 1993 among Tejas Natural Gas Company, 1993 TX Pipeline I
                    Inc.,  1993 TX  Pipeline II Inc.  and State  Street Bank and
                    Trust  Company  of  Connecticut,  National  Association,  as
                    Trustee  (filed as  Exhibit  2(d) to  Tejas'  Form 8-K dated
                    September  15,  1993,  as  amended by Forms  8-K/A  filed on
                    October 25, 1993 and October 29, 1993).

         2.5*       Secured Credit Agreement dated as of September 8, 1993 among
                    Tejas Natural Gas Company, certain Financial Institutions as
                    the Lenders and Bank of Montreal,  Canadian Imperial Bank of
                    Commerce and  Citibank,  N.A. as Co-Agents  for the Lenders,
                    and  Canadian  Imperial  Bank of Commerce as  Administrative
                    Agent for the Lenders  (filed as Exhibit 2(e) to Tejas' Form
                    8-K dated  September  15,  1993,  as amended by Forms  8-K/A
                    filed  on  October  25,  1993 and  October  29,  1993)  (see
                    Exhibits  10.30 and 10.31 to this Form 10-K which  supercede
                    this Credit Agreement).

         3.1*       Certificate of Incorporation of Tejas  (filed as Exhibit 3.1
                    to Tejas' Registration Statement  on  Form S-1, No. 33-24697
                    (the "1988 Registration Statement")).

         3.2*       By-Laws  of  Tejas   (filed  as  Exhibit 3.2  to  the   1988
                    Registration Statement).

         3.3*       Certificate of Amendment  to Certificate of Incorporation of
                    Tejas dated May 12, 1993  (filed as  Exhibit 4.3  to  Tejas'
                    Form 10-Q for the quarter ended June 30, 1993).

         3.4*       Certificate of Designation  of 9.96%  Preferred  Stock dated
                    January 26, 1993 (filed as Exhibit 2(c) to  Amendment  No. 1
                    to Tejas' Registration Statement on Form 8-A (filed on March
                    25,  1993)  relating to Tejas' 9.96%  Depositary  Shares and
                    9.96% Preferred Stock).


                                       65
<PAGE>
         3.5*       Certificate of Designation of  5 1/4%  Convertible Preferred
                    Stock dated November 2, 1993 (filed as Exhibit 4.1 to Tejas'
                    Form 10-Q for the quarter ended September 30, 1993).

         3.6*       Rights  Agreement,  dated as of November 11,  1994,  between
                    Tejas and Harris Trust and Savings  Bank which  includes the
                    Certificate   of   Designation   for  the  Series  C  Junior
                    Participating  Preferred  Stock  as  Exhibit  A, the form of
                    Right Certificate as Exhibit B, and the Summary of Rights to
                    Purchase  Preferred  Shares as Exhibit C (filed as Exhibit 1
                    to Tejas' Form 8-K dated November 11, 1994).

         4.1*       Certificate of Incorporation of Tejas  (filed as Exhibit 3.1
                    to the 1988 Registration Statement).

         4.2*       By-Laws  of  Tejas    (filed  as  Exhibit 3.2  to  the  1988
                    Registration Statement).

         4.3*       Certificate of Designation  of 9.96%  Preferred  Stock dated
                    January 26, 1993 (filed as Exhibit 2(c) to  Amendment  No. 1
                    to Tejas' Registration Statement on Form 8-A (filed on March
                    25,  1993)  relating to Tejas' 9.96%  Depositary  Shares and
                    9.96% Preferred Stock).

         4.4*       Certificate of Amendment to Certificate of Incorporation  of
                    Tejas dated  May 12, 1993  (filed as Exhibit  4.3 to  Tejas'
                    Form 10-Q for the quarter ended June 30, 1993).

         4.5*       Certificate of Designation of  5 1/4%  Convertible Preferred
                    Stock dated November 2, 1993 (filed as Exhibit 4.1 to Tejas'
                    Form 10-Q for the quarter ended September 30, 1993).

         4.6*       Rights  Agreement,  dated as of November 11,  1994,  between
                    Tejas and Harris Trust and Savings  Bank which  includes the
                    Certificate   of   Designation   for  the  Series  C  Junior
                    Participating  Preferred  Stock  as  Exhibit  A, the form of
                    Right Certificate as Exhibit B, and the Summary of Rights to
                    Purchase  Preferred  Shares as Exhibit C (filed as Exhibit 1
                    to Tejas' Form 8-K dated November 11, 1994).

         4.7*       Specimen  Stock  Certificate  for  Common  Stock  (filed  as
                    Exhibit 4.4  to  Tejas'  Form 10-Q  for  the  quarter  ended
                    June 30, 1993).

         4.8*       Specimen  Depositary  Receipt  Representing 9.96% Depositary
                    Shares   (filed  as  Exhibit  4(d)  to  Tejas'  Registration
                    Statement on Form S-2, No. 33-53862  (the "1993 Registration
                    Statement")).

         4.9*       Specimen Depositary Receipt Representing  5 1/4%  Depositary
                    Shares (filed as Exhibit 4.8  to Tejas'  Form 10-K  for  the
                    fiscal year ended December 31, 1993).

         4.10*      Specimen Stock Certificate for 9.96% Preferred Stock  (filed
                    as Exhibit 4(e) to the 1993 Registration Statement).

         4.11*      Specimen Stock Certificate for 5 1/4%  Convertible Preferred
                    Stock (filed as Exhibit 4.4  to  Tejas'  Form 10-Q  for  the
                    quarter ended September 30, 1993).

         4.12*      Deposit  Agreement dated as of January 26, 1993 among Tejas,
                    Harris  Trust and Savings  Bank and all holders from time to
                    time of  depositary  receipts  issued  thereunder  (filed as
                    Exhibit  2(d) to  Amendment  No.  1 to  Tejas'  Registration
                    Statement on Form 8-A (filed on March 25, 1993)  relating to
                    Tejas' 9.96% Depositary Shares and 9.96% Preferred Stock).

         4.13*      Deposit  Agreement dated as of November 2, 1993 among Tejas,
                    Harris  Trust and Savings  Bank and all holders from time to
                    time of  depositary  receipts  issued  thereunder  (filed as
                    Exhibit  4.2 to  Tejas'  Form  10-Q  for the  quarter  ended
                    September 30, 1993).


                                       66
<PAGE>
         4.14*      Amended and Restated Secured Credit Agreement dated  January
                    12, 1995  among Tejas Natural Gas Company, certain Financial
                    Institutions as the Lenders  and Bank of Montreal,  Canadian
                    Imperial Bank of Commerce  and Citibank,  N.A.  as Co-Agents
                    for the Lenders  and  Canadian Imperial Bank of Commerce  as
                    Administrative Agent for the Lenders (filed as Exhibit 10.29
                    to  Tejas' Form 10-K  for the fiscal year ended December 31,
                    1994).

         4.15*      Amended and Restated Secured Credit Agreement dated  January
                    12,  1995  among  Tejas-Acadian  Holding  company,   certain
                    Financial Institutions as the Lenders and  Bank of Montreal,
                    Canadian Imperial Bank of Commerce  and  Citibank,  N.A.  as
                    Co-Agents  for  the  Lenders  and  Canadian Imperial Bank of
                    Commerce as Administrative Agent for  the Lenders  (filed as
                    Exhibit 10.30 to Tejas' Form 10-K  for the fiscal year ended
                    December 31, 1994).

                         Pursuant  to  Item  601(b)(4)(iii)  of  Regulation S-K,
                         instruments with respect to  long-term debt  have  been
                         omitted  where  the  amount  of authorized indebtedness
                         under  such  instruments  does not exceed 10 percent of
                         the total consolidated assets of  Tejas.  Tejas  hereby
                         agrees to furnish a copy of any such  intrument to  the
                         Securities and Exchange Commission upon request.

         10.1*      Form  of  Tejas Gas Executive Incentive Agreement (filed  as
                    Exhibit 10.12 to the 1988 Registration Statement).

         10.2*      Tejas Gas Corporation Employee Stock Option Plan, as amended
                    and  restated  July 21, 1992 (filed as Exhibit  10(p) to the
                    1993 Registration Statement).

         10.3       Amendment to Directors Stock Option Plan  and Employee Stock
                    Option Plan dated as of December 9, 1995.

         10.4       Form of Tejas Gas Corporation  Stock  Option  Agreement  for
                    Employee Stock Option Plan.

         10.5*      Directors Stock Option Plan (filed as Annex A to Tejas' 1992
                    Proxy Statement).

         10.6*      Amendment to Directors  Stock Option Plan  (filed as Exhibit
                    10(z) to the 1993 Registration Statement).

         10.7*      Director Stock Award Plan, as approved on October 5, 1995 by
                    the  Board of Directors of Tejas  (filed as  Exhibit 4.6  to
                    Tejas' Registration Statement on Form S-8, No. 33-64895).

         10.8*      First Amendment to Director Stock Award Plan, as approved on
                    December 9, 1995 by the Board of  Directors  of Tejas (filed
                    as Exhibit 4.7 to Tejas' Registration Statement on Form S-8,
                    No. 33-64895).

         10.9*      Tejas Gas  Corporation  Thrift Plan, as amended and restated
                    in July 1993  (effective  August 6, 1993)  (filed as Exhibit
                    10.17 to Tejas' Form 10-K for the fiscal year ended December
                    31, 1993).

         10.10*     First  Amendment  to the Tejas Gas  Corporation  Thrift Plan
                    dated  October  7,  1993  (filed as  Exhibit  10.18 to Tejas
                    Report on Form 10-K for the fiscal year ended  December  31,
                    1993).

         10.11*     Second  Amendment  to the  Tejas Gas Corporation Thrift Plan
                    dated March 23, 1994 (filed as Exhibit 10.16 to  Tejas' Form
                    10-K for the fiscal year ended December 31, 1994).


                                       67
<PAGE>
         10.12*     Third  Amendment  to  the  Tejas Gas Corporation Thrift Plan
                    dated October 12, 1994 (filed as Exhibit 10.5 to Tejas' Form
                    10-Q for the quarter ended September 30, 1994).

         10.13*     Fourth  Amendment to the Tejas Gas  Corporation  Thrift Plan
                    dated April 12,  1995 (filed as Exhibit  10.1 to Tejas' Form
                    10-Q for the quarter ended March 31, 1995).

         10.14      Fifth  Amendment  to  the  Tejas Gas Corporation Thrift Plan
                    dated October 6, 1995.

         10.15*     Tejas  Gas  Corporation  Thrift  Benefit  Restoration  Plan,
                    effective as  of  August 9, 1994 (filed as  Exhibit 10.1  to
                    Tejas' Form 10-Q for the quarter ended September 30, 1994).

         10.16*     First Amendment to the Tejas Gas Corporation  Thrift Benefit
                    Restoration Plan dated April 12, 1995 (filed as Exhibit 10.2
                    to Tejas' Form 10-Q for the quarter ended March 31, 1995).

         10.17      Second Amendment to the Tejas Gas Corporation Thrift Benefit
                    Restoration Plan dated October 6, 1995.

         10.18*     Tejas  Gas  Corporation  Thrift  Benefit  Restoration  Trust
                    between  Tejas and The First  National  Bank of  Boston,  as
                    trustee,  dated September 16, 1994 (filed as Exhibit 10.2 to
                    Tejas' Form 10-Q for the quarter ended September 30, 1994).

         10.19*     Tejas Gas  Corporation  Pension  Benefit  Restoration  Plan,
                    effective  as of August 9, 1994  (filed as  Exhibit  10.3 to
                    Tejas' Form 10-Q for the quarter ended September 30, 1994).

         10.20*     First Amendment to the Tejas Gas Corporation Pension Benefit
                    Restoration Plan dated April 12, 1995 (filed as Exhibit 10.3
                    to Tejas' Form 10-Q for the quarter ended March 31, 1995).

         10.21*     Tejas Gas  Corporation  Pension  Benefit  Restoration  Trust
                    between  Tejas and The First  National  Bank of  Boston,  as
                    trustee,  dated September 16, 1994 (filed as Exhibit 10.4 to
                    Tejas' Form 10-Q for the quarter ended September 30, 1994).

         10.22*     Description  of  the  Tejas Gas Corporation Annual Incentive
                    Compensation  Plan  (filed  as Exhibit 10(qq)  to  the  1993
                    Registration Statement).

         10.23*     Exchange   Agreement  dated  July  24,  1995,  among  Tejas,
                    Tejas-Acadian  Holding Company,  Acadian Gas Corporation and
                    Rene R. Joyce (filed as Exhibit 10.4 to Tejas' Form 10-Q for
                    the quarter ended September 30, 1995).

         10.24*     Termination and Grant Agreement dated October 5, 1995, among
                    Tejas,  Acadian Gas  Corporation and Rene R. Joyce (filed as
                    Exhibit  10.5 to  Tejas'  Form  10-Q for the  quarter  ended
                    September 30, 1995).

         10.25*     Split  Dollar  Agreement  for Jay A. Precourt dated December
                    21, 1994 and related Collateral Agreement  (filed as Exhibit
                    10.4  to  Tejas' Form 10-Q  for  the quarter ended March 31,
                    1995).

         10.26*     Master  Natural  Gas  Purchase  Agreement  between Tejas Gas
                    Storage Company and Houston Gas Venture, L.L.C. effective as
                    of September 16, 1994  (filed as Exhibit 10.6 to Tejas' Form
                    10-Q for the quarter ended September 30, 1994).

         10.27*     Marketing Agreement  between  Tejas Gas Storage Company  and
                    Houston  Gas  Venture, L.L.C. effective as of  September 16,
                    1994  (filed  as  Exhibit 10.7  to  Tejas' Form 10-Q for the
                    quarter ended September 30, 1994).


                                       68
<PAGE>
         10.28*     Intrastate Gas Storage Agreement  between  Tejas Gas Storage
                    Company  and  Houston Gas Venture, L.L.C.  effective  as  of
                    September  16, 1994  (filed  as  Exhibit 10.8 to Tejas' Form
                    10-Q for the quarter ended September 30, 1994).

         10.29*     Consultancy  Agreement  dated January 1, 1995 between F.C.H.
                    Operating  Company  and  Tejas  (filed as  Exhibit  10.27 to
                    Tejas'  Form 10-K for the  fiscal  year ended  December  31,
                    1994).

         10.30*     Amended and Restated  Secured Credit Agreement dated January
                    12, 1995 among Tejas Natural Gas Company,  certain Financial
                    Institutions  as the Lenders and Bank of Montreal,  Canadian
                    Imperial  Bank of Commerce and  Citibank,  N.A. as Co-Agents
                    for the Lenders,  and Canadian  Imperial Bank of Commerce as
                    Administrative  Agent for the  Lenders.  (filed  as  Exhibit
                    10.29 to Tejas' Form 10-K for the fiscal year ended December
                    31, 1994).

         10.31*     Amended and Restated  Secured Credit Agreement dated January
                    12,  1995  among  Tejas-Acadian  Holding  Company,   certain
                    Financial  Institutions as the Lenders and Bank of Montreal,
                    Canadian  Imperial  Bank of Commerce and  Citibank,  N.A. as
                    Co-Agents  for the Lenders,  and Canadian  Imperial  Bank of
                    Commerce as  Administrative  Agent for the Lenders (filed as
                    Exhibit  10.30 to Tejas' Form 10-K for the fiscal year ended
                    December 31, 1994).

         10.32*     Loan   Agreement  and  Trust   Indenture   with  respect  to
                    Industrial  Development  Revenue Bonds for Doddridge County,
                    West   Virginia   (filed  as   Exhibit   10.9  to  the  1988
                    Registration Statement).

         10.33*     Loan  Agreement   and  Trust  Indenture   with   respect  to
                    Industrial Development Refunding Revenue Bonds for Pleasants
                    County, West Virginia (filed as Exhibit 10.17 to Tejas' Form
                    10-Q for the quarter ended June 30, 1990).

         10.34*     Loan   Agreement  and  Trust   Indenture   with  respect  to
                    Industrial  Development  Refunding  Revenue  Bonds for Lewis
                    County, West Virginia (filed as Exhibit 10.18 to Tejas' Form
                    10-Q for the quarter ended June 30, 1990).

         10.35*     Cavern  Lease  Agreement   between  Shell  Oil  Company  and
                    Pontchartrain  Natural Gas System  dated as of June 17, 1992
                    (filed as  Exhibit  10.21 to Tejas'  Form 8-K dated June 29,
                    1992).

         10.36*     Sublease   Agreement   between   Shell   Oil   Company   and
                    Pontchartrain  Natural Gas system  dated as of June 17, 1992
                    (filed as  Exhibit  10.22 to Tejas'  Form 8-K dated June 29,
                    1992).

         10.37*     Operating  Agreement  between  Shell Pipe Line  Corporation,
                    acting on behalf of Shell  Oil  Company,  and  Pontchartrain
                    Natural  Gas  System  dated as of June 17,  1992  (filed  as
                    Exhibit 10.23 to Tejas' Form 8-K dated June 29, 1992).

         10.38*     Construction and Operating Agreement for the Austin Pipeline
                    between Intrastate Gathering Corporation  and  Houston  Pipe
                    Line Company  dated  September 19, 1986  (filed  as Exhibit
                    10(dd) to the 1993 Registration Statement).

         10.39*     Construction, Operating and Tax Agreement between Intrastate
                    Gathering  Corporation  and Houston Pipe Line Company  dated
                    November  19,  1985  (filed  as  Exhibit  10(ee) to the 1993
                    Registration Statement).

         10.40*     Construction,  Operating and Tax Agreement Amendment between
                    Houston Pipe Line Company and Gulf Energy  Pipeline  Company
                    amending the Construction, Operating and 


                                       69
<PAGE>
                    Tax Agreement dated November  19,  1985  (filed  as  Exhibit
                    10(ff) to the 1993 Registration Statement).

         10.41*     Letter  of  Intent  dated   September  12,  1991   regarding
                    Pontchartrain  Natural  Gas  System,  Acadian  Gas  Pipeline
                    System and LGS Natural Gas Company  (filed as Exhibit 10(gg)
                    to the 1993 Registration Statement).

         10.42*     Agreement of Limited Partnership for Evangeline Gas Pipeline
                    Company, L.P. among Evangeline  Gas Corp.,  Evangeline  Gulf
                    Coast Gas Corporation  and  Evangeline Northwest Corp. dated
                    as of September 24, 1991  (filed  as  Exhibit 10(hh)  to the
                    1993 Registration Statement).

         10.43*     Gulf Coast Natural Gas Company Partnership Agreement between
                    ENSERCH Corporation and Tejas Gas Transmission Company dated
                    as of  October 1, 1991 but  effective  as of January 1, 1992
                    (filed  as   Exhibit   10(ii)   to  the  1993   Registration
                    Statement).

         10.44*     First  Amendment to Partnership  Agreement  between  ENSERCH
                    Corporation and Tejas Gas  Transmission  Company dated as of
                    October 1, 1991 but  effective  as of January 1, 1992 (filed
                    as Exhibit 10(jj) to the 1993 Registration Statement).

         10.45*     Partnership    Contribution    Agreement    among    ENSERCH
                    Corporation,  Tejas Gas Transmission  Company and Gulf Coast
                    Natural  Gas  Company  dated  as  of  October  1,  1991  but
                    effective as of January 1, 1992 (filed as Exhibit  10(kk) to
                    the 1993 Registration Statement).

         10.46*     Construction, Ownership, Operation and Maintenance Agreement
                    between Gulf Energy  Pipeline  Company and Houston Pipe Line
                    Company dated as of August 20, 1992 (("Big  Cowboy  System")
                    filed  as   Exhibit   10(ll)   to  the   1993   Registration
                    Statement)).

         10.47*     Deferred  Payment  Agreement  dated  December 28, 1990 among
                    Acadian   Gas   Corporation,   Tejas,   Texas  Oil  and  Gas
                    Corporation and Occidental  Petroleum  Corporation (filed as
                    Exhibit 10(mm) to the 1993 Registration Statement).

         10.48*     Tax  Allocation  dated  December 27, 1988  between Tejas and
                    Tejas  Gas  Corp.  (filed  as  Exhibit 10(nn)  to  the  1993
                    Registration Statement).

         10.49*     Tax  Allocation  dated  December 28, 1990 between  Tejas and
                    Acadian Gas Corporation (filed as Exhibit 10(oo) to the 1993
                    Registration Statement).

         10.50*     Gas Sale and Purchase Contract Between Tejas, as Seller, and
                    Coral Energy  Resources,  L.P., as Buyer,  dated November 1,
                    1995  (filed  as  Exhibit  10.1 to  Tejas'  Form  8-K  dated
                    November 2, 1995,  as amended by a Form 8-K/A dated  January
                    31, 1996) (certain portions of  Exhibit 10.50  were  omitted
                    pursuant  to a confidential  treatment  request  filed  with
                    with the Securities and Exchange Commission).

         10.51*     Gas  Sale  and  Purchase   Contract   between   Acadian  Gas
                    Corporation, as Seller, and Coral Energy Resources, L.P., as
                    Buyer,  dated  November  1, 1995  (filed as Exhibit  10.2 to
                    Tejas' Form 8-K dated November 2, 1995, as amended by a Form
                    8-K/A dated January 31, 1996)  (certain  portions of Exhibit
                    10.51 were  omitted  pursuant  to a  confidential  treatment
                    request filed with the Securities and Exchange Commission).

         10.52*     Limited  Partnership  Agreement of Coral  Energy  Resources,
                    L.P.,  dated  September  1, 1995  (filed as Exhibit  10.3 to
                    Tejas' Current Report on Form 8-K dated November 2, 1995, as
                    amended by Form  8-K/A  dated  January  31,  1996)  (certain
                    portions  of  Exhibit  10.52  were  omitted  pursuant  to  a
                    confidential treatment request filed with the Securities and
                    Exchange Commission).


                                       70
<PAGE>
         10.53      Amended and Restated Limited Liability Company Agreement  of
                    Tejas-Magnolia Energy, L.L.C. dated as of December 18, 1995.

         10.54      Class B Units Membership Subscription Agreement dated  as of
                    December 18, 1995 between Tejas-Magnolia Energy, L.L.C.  and
                    Magnolia Energy Venture Trust.

         11.1       Computations of Earnings Per Common Share.

         21.1       Subsidiaries of Tejas.

         23.1       Consent of Deloitte & Touche LLP, independent auditors.

<FN>
- -------------------------
*        Incorporated by reference as indicated.
</FN>
</TABLE>

                                       71



                              TEJAS GAS CORPORATION

                           DIRECTOR STOCK OPTION PLAN
                                       and
                           EMPLOYEE STOCK OPTION PLAN

                                    AMENDMENT


     Tejas Gas  Corporation,  a Delaware  corporation  (the  "Company"),  having
established both the Tejas Gas Corporation  Director Stock Option Plan effective
March 13, 1992, and subsequently  amended (the "Director Option Plan"),  and the
Tejas Gas  Corporation  Employee  Stock  Option  Plan,  as amended and  restated
effective  July 21, 1992 (the  "Employee  Option Plan") and having  reserved the
right to amend the plans, does hereby approve,  ratify,  and adopt the following
amendments  of the  Director  Option Plan and the Employee  Option  Plan:


1.   In  accordance  with  the prior  actions taken by the Board of Directors of
the Company, prior to the date of this Amendment, the number of shares of Common
Stock  subject  to the  Director  Option  Plan as set  forth  in  Section  4 was
increased from 150,000 to 247,500,  the number of shares of Common Stock subject
to Initial  Options and other  initial  grants of options under Section 5.B. was
increased from 10,000 to 16,500, the number of shares of Common Stock subject to
all other annual awards of options  under Section 5.B. was increased  from 1,000
to 1,650 and the  exercise  prices of  outstanding  options  were  appropriately
adjusted, consistent with the provisions of paragraph 3 below.


<PAGE>



2.   In accordance  with the prior  actions taken  by  the Board of Directors of
the Company and the Stock  Option  Committee  of the Board of  Directors  of the
Company,  prior to the date of this  Amendment,  the  number of shares of Common
Stock  subject  to the  Employee  Option  Plan as set forth in  Section  4.1 was
increased  from  1,197,564 to 1,975,980 and the exercise  prices of  outstanding
options were appropriately adjusted, consistent with the provisions of paragraph
3 below.

3.   Section 8.B. of the Director Option Plan is amended in its entirety to read
as follows:

          "In the  event of any  subdivision  or  consolidation  of  outstanding
          shares of Common Stock or declaration of a dividend  payable in shares
          of Common Stock or capital reorganization or reclassification or other
          transaction  involving  an  increase  or  reduction  in the  number of
          outstanding  shares of Common Stock,  then (i) the number of shares of
          Common Stock  reserved  under this Plan,  (ii) the number of shares of
          Common Stock issuable  pursuant to each option under this Plan granted
          before such  transaction,  (iii) the number of shares of Common  Stock
          issuable  pursuant to each option under this Plan  granted  after such
          transaction,  and  (iv) the per  share  exercise  price of  previously
          awarded options under this Plan shall be  proportionately  adjusted to
          reflect such  transaction.  Such adjustment to the number of shares of
          Common Stock shall reflect the  proportional  adjustment to the number
          of shares  of Common  Stock  (or such  other  capital  stock as may be
          issued  in  a  reclassification)  that  a  stockholder  who  owned  an
          equivalent number of shares immediately before the happening of any of
          the events  described in the  preceding  sentence  would have owned or
          been  entitled to receive  after the  happening of any of such events,
          and the  adjustment  to the  exercise  price of a  previously  awarded
          option shall be  determined by dividing the number of shares of Common
          Stock  (or  other  capital  stock)  subject  to the  option  after the
          adjustment  by the aggregate  exercise  price for all shares that were
          subject to the option  immediately  prior to the  transaction.  In the
          event of any  consolidation  or merger  of the  Company  with  another
          corporation  or entity or the  adoption  by the  Company  of a plan of
          exchange  affecting the Common Stock or any distribution to holders of
          Common Stock of securities or property  (other than cash  dividends or
          dividends payable in Common Stock), the Board shall make such


                                       -2-


<PAGE>


          adjustments as it may deem equitable,  including  adjustments to avoid
          fractional shares, to give proper effect to such event;  provided that
          such  adjustments  shall only be such as are necessary to maintain the
          proportionate   interest  of  the  optionees  and  preserve,   without
          exceeding, the value of the options under this Plan. In the event of a
          corporate  merger,  consolidation,  acquisition  of property or stock,
          separation,   reorganization  or  liquidation,   the  Board  shall  be
          authorized to issue or assume stock options,  regardless of whether in
          a transaction to which Section 424(a) of the Code applies, by means of
          substitution  of new  options  for  previously  issued  options  or an
          assumption of previously issued options."


4.      Section 4.3 of the Employee Option Plan shall be amended in its entirety
to read as set forth in Paragraph 3 above, provided that (1) the paragraph shall
commence with the phrase  "Subject to the  provisions of Section 13 hereof," (2)
the terms "Stock,"  "Committee,"  "Option Price," "Option," and "Optionee" shall
be substituted  for "Common Stock,"  "Board,"  "exercise  price,"  "option," and
"optionee,"  respectively,  and (3) clause (iii) of the first  sentence shall be
deleted.



                              TEJAS GAS CORPORATION


                              By:  /S/  JAMES WHALEN
                              Title:    Executive Vice President

                              Date:     12/9/95




                                       -3-


                                    EXHIBIT A
                                       TO
                        NOTICE OF GRANT OF STOCK OPTIONS


                              TEJAS GAS CORPORATION
                             STOCK OPTION AGREEMENT


     THIS STOCK OPTION AGREEMENT ("Agreement") is between Tejas Gas Corporation,
a Delaware corporation ("Tejas"),  and the Optionee named in the Notice of Grant
of Stock Options to which this EXHIBIT A is attached,  which attached  Notice of
Grant of Stock Options is incorporated herein and is an integral part hereof.

     WHEREAS,  Optionee and Tejas have executed the attached  Notice of Grant of
Stock Options which constitutes execution of this Agreement by reference thereto
and incorporation herein;

     WHEREAS,  Tejas  desires,  by  affording  the  Optionee an  opportunity  to
purchase shares of its common stock ("Common Stock"),  as hereinafter  provided,
to carry out the purpose of the Tejas  Employee  Stock Option Plan, as it may be
amended from time to time and hereinafter referred to as the "Plan"; and

     WHEREAS, the Stock Option Committee of Tejas has granted this stock option;

     NOW,  THEREFORE,  in consideration of the mutual covenants  hereinafter set
forth and for other good and valuable consideration, the parties hereto agree as
follows:

     1.  GRANT OF OPTION.  Tejas  hereby  grants to  Optionee  the  option  (the
"Option") to purchase, on terms and conditions  hereinafter set forth, shares of
its Common Stock as indicated in the attached Notice of Grant of Stock Options.

     2. TYPE OF OPTION.  This option is granted as a Non-Qualified  Stock Option
in accordance with the terms and conditions of the Plan.

     3. TIME TO EXERCISE. Except as provided elsewhere herein, this Option shall
be exercisable in  installments  as indicated in the attached Notice of Grant of
Stock Options. To the extent not exercised, installments shall accumulate and be
exercisable,  in whole  or in part,  in any  subsequent  period.  No part of the
Option may be exercised after the date set forth in paragraph 5.

     4. SUBJECT TO PLAN.  This Option and the exercise  hereof is subject to the
terms and conditions of the Plan which is  incorporated  herein by reference and
is made part hereof.  If there is any  inconsistency  between this Agreement and
the Plan, the Plan will govern.

     5. TERM.  This  Option  shall  terminate  at 5:00 p.m.,  Houston  time,  on
_______.


                                       -1-

<PAGE>



     6. MANNER OF EXERCISE. To exercise this Option, Optionee shall give written
notice to Tejas of the number of shares being  purchased and the purchase  price
to be paid therefor accompanied by the following:

     (a) full payment in cash or its equivalent (including the assignment of the
Common  Stock of Tejas  valued at its then fair  market  value) of the  purchase
price for the shares of Common Stock being purchased;

     (b)  an  amount  required  by  the  appropriate  taxing  authorities  to be
collected for withholding taxes on the difference  between the fair market value
of the shares on the date of exercise and the purchase price;  provided if Tejas
shall be  required to withhold  any amounts by reason of any  federal,  state or
local tax rules or regulations in respect of the payment of cash or the issuance
of Common  Stock  pursuant  to the  exercise  of an Option,  then Tejas shall be
entitled to deduct and withhold  such amounts from any cash payments to be made,
or Common Stock to be issued,  to Optionee.  In any event,  Optionee  shall make
available to Tejas,  promptly when requested by Tejas,  sufficient funds to meet
the  requirements of such  withholding,  and Tejas shall be entitled to take and
authorize  such steps as it may deem  advisable in order to have such funds made
available to Tejas out of any funds or property (including,  without limitation,
Common Stock) due or to become due to Optionee; and

     (c) an  undertaking  to furnish or execute  such  documents as Tejas in its
reasonable  discretion  shall deem necessary,  (1) to evidence the exercise,  in
whole or in part, of the Option  evidenced by this  Agreement,  (2) to determine
whether  registration is then required under the Securities Act of 1933, as then
in effect,  and (3) to comply with or satisfy the requirements of the Securities
Act of 1933, or any other law, as then in effect.

     7.  REGISTRATION.  Tejas shall  endeavor,  but shall not be  obligated,  to
register  the Common  Stock to be issued upon  exercise of the Option  under the
Securities Act of 1933, as amended, as well as any applicable state statutes. In
the event that the Common Stock to be issued upon  exercise of the Option is not
so  registered,  Tejas may,  as a  condition  precedent  to the  exercise of the
Option,  require from Optionee (or, in the event of his death,  his legal heirs,
legatees or  distributees)  such written  representations  as, in the opinion of
counsel for Tejas,  may be necessary to ensure that such exercise and subsequent
disposition  will not  involve a violation  of the  Securities  Act of 1933,  as
amended, or any other applicable federal or state statute as then in effect.

     8. LAW  GOVERNING.  This  Agreement  shall be  construed  and  enforced  in
accordance with and governed by the laws of the state of Delaware.

     9. DEATH, DISABILITY,  RETIREMENT,  OF OR OTHER TERMINATION OF OPTIONEE. In
the event of the  death,  disability,  resignation,  termination  for any reason
(with or without  cause) or  retirement  of  Optionee,  Optionee or his heirs or
administrators  shall be entitled to exercise any remaining  vested options,  as
follows:

     (a) DEATH.  If  Optionee's  employment  by Tejas and its  Subsidiaries  (as
defined  in  Section  425 of the  Internal  Revenue  Code of 1986,  as  amended)
terminates  by reason of death,  the  Option  shall be  exercisable  only to the
extent  exercisable  as of the date of death at any time prior to the expiration
date of the  Option  or  within  twelve  (12)  months  after  the date of death,
whichever

                                       -2-

<PAGE>


period is  shorter.  Tejas may extend the  exercise  period  beyond  twelve (12)
months as it deems appropriate, but in no event shall the exercise period exceed
the expiration date of the Option.  Options which were not exercisable as of the
date of death shall be forfeited and no longer subject to any right to exercise.

     (b)  DISABILITY.  If  Optionee's  service  to  Tejas  and its  Subsidiaries
terminates by reason of disability (as defined under the Federal Social Security
Act of 1935,  as amended),  the Option shall be  exercisable  only to the extent
exercisable as of the date of such  disability  prior to the expiration  date of
the  Option  or  within  three (3)  months  after  the date of such  disability,
whichever  period is shorter.  Options which were not exercisable as of the date
of disability shall be forfeited and no longer subject to any right to exercise.

     (c)  RETIREMENT.  In the event the  service of Optionee  is  terminated  by
reason of normal or early  retirement (as defined under the Tejas Pension Plan),
the Option shall be exercisable only to the extent exercisable as of the date of
such retirement prior to the expiration date of the Option or within thirty (30)
calendar days after the date of such retirement,  whichever is shorter.  Options
which were not exercisable as of the date of such retirement  shall be forfeited
and no longer subject to any right to exercise.

     (d) OTHER  TERMINATION.  If Optionee's  employment  shall terminate for any
reason (with or without cause) other than death,  disability,  or retirement (as
defined  in  Subsection  10 (a),  (b) and (c)  above),  any  Options  which  are
unexercised as of the date of such termination  shall be forfeited and no longer
subject to any right to exercise.

     10.  PRIVILEGES.  Optionee  or any person  entitled  to  exercise an Option
hereunder  shall  have no rights as a  stockholder  with  respect  to any shares
covered by this  Option  until the date of issuance  of a  certificate  for such
shares.

     11.  NON-TRANSFERABILITY.   The  Option  granted  hereunder  shall  not  be
transferable other than by laws of descent and distribution or by will.

     12.  EMPLOYMENT.  Nothing in the Plan shall  interfere with or limit in any
way the right of Tejas to  terminate  any  Optionee's  service at any time,  nor
confer upon Optionee any right to continue in the employ of Tejas.

     13. REQUIREMENTS OF LAW. The granting of the Option herein and the issuance
of shares of Common  Stock upon the  exercise of such Option shall be subject to
all  applicable  rules,  laws,  regulations,   and  to  such  approvals  by  any
governmental agencies or national securities exchanges as may be required. Tejas
shall  make a good  faith  effort  to take  such  reasonable  actions  as may be
necessary  to comply with such rules,  laws or  regulations  and to receive such
approvals as may be required.




                                END OF EXHIBIT A

                                       -3-


                             FIFTH AMENDMENT TO THE
                        TEJAS GAS CORPORATION THRIFT PLAN
                        (Amended and Restated July, 1993)
- --------------------------------------------------------------------------------



     WHEREAS,  Tejas Gas  Corporation  (the "Company") has adopted and maintains
the Tejas Gas Corporation  Thrift Plan,  originally  effective  January 1, 1989,
amended and  restated  July 1993,  and amended by the First,  Second,  Third and
Fourth Amendments on October 7, 1993, March 23, 1994, October 12, 1994 and April
12, 1995, respectively ("Thrift Plan") and the trust pursuant thereto; and

     WHEREAS,  the  Company  and Shell Oil  Company  are  forming  Coral  Energy
Resources,  L.P. and Coral Energy Resources  Services Company, a service company
that will employ individuals providing services to Coral Energy Resources, L. P.
(either or both, as the case may be, referred to as "Coral"); and

     WHEREAS,  some employees of Company  subsidiaries are being  transferred to
Coral  because  of the  ongoing  business  benefit  that  the  Company  and  its
subsidiaries will receive from Coral, and the transferred  employees will become
employees of Coral on January 1, 1996; and

     WHEREAS,  the Company does not want its  employees who are  transferred  to
Coral  to  be  treated  as   terminated   employees  for  purposes  of  vesting,
withdrawals,  loans,  distributions,  and investment  direction under the Thrift
Plan; and

     WHEREAS,  pursuant  to Section  11.4 of the Thrift  Plan,  the  Company has
reserved the right to amend the Thrift Plan at any time.

     NOW,  THEREFORE,  IN  CONSIDERATION  OF THE  PREMISES,  Section 1.16 of the
Thrift Plan (Definition of Employee) is amended,  effective  January 1, 1996, to
read as follows:

                    "1.16   EMPLOYEE   means   any   individual   who   receives
                    Compensation  from the  Company  other  than an  independent
                    contractor  and  other  than a leased  employee  within  the
                    meaning of Section 414(n)(2) of the Code. In addition,


                                        1


<PAGE>


               an Employee whom an Employer  transfers to employment  with Coral
               Energy Resources Services Company or Coral Energy Resources, L.P.
               shall not be considered to have terminated  employment or service
               under  Article VII  (Special  Employment  Provisions)  or Section
               9.1(e)  (Investments after Termination of Employment) during such
               employment.   During   employment  with  Coral  Energy  Resources
               Services Company or Coral Energy  Resources,  L.P., a Participant
               shall continue to accrue vesting service under Section 5.5 (Years
               of Service),  and, if otherwise eligible,  to be able to take out
               loans (provided  repayment is arranged through payroll  deduction
               by Coral Energy  Resources  Services  Company) and make  hardship
               withdrawals.  However,  Employees  shall  not  be  considered  to
               receive  Compensation  for service as an employee of Coral Energy
               Resources Services Company or Coral Energy Resources, L.P."


     IN WITNESS  WHEREOF,  the Company has caused  this Fifth  Amendment  to the
Tejas Gas  Corporation  Thrift Plan,  as amended and restated  July 1993,  to be
executed by its duly authorized officer on this 6th day of October,  1995, to be
effective on January 1, 1996.

                              TEJAS GAS CORPORATION


                                   /S/  JAMES W. WHALEN
                              -------------------------------
                              By: James W. Whalen
                              Its: Executive Vice President


ATTEST


     /S/  SUSAN ROZMAN
- ---------------------------------
Susan Rozman, Assistant Secretary



                                        2

                             SECOND AMENDMENT TO THE
             TEJAS GAS CORPORATION THRIFT BENEFIT RESTORATION PLAN
- --------------------------------------------------------------------------------


     WHEREAS,  Tejas Gas  Corporation  (the "Company") has adopted and maintains
the Tejas Gas Corporation Thrift Benefit Restoration Plan,  originally effective
August 9, 1994, and as amended by the First Amendment  effective on its original
effective date ("Thrift Restoration Plan"); and

     WHEREAS,  the  Company  and Shell Oil  Company  are  forming  Coral  Energy
Resources,  L. P. and Coral Energy Resources Services Company, a service company
that will employ individuals providing services to Coral Energy Resources, L. P.
(either or both, as the case may be, referred to as "Coral"); and

     WHEREAS,  some employees of Company  subsidiaries are being  transferred to
Coral  because  of the  ongoing  business  benefit  that  the  Company  and  its
subsidiaries will receive from Coral, and the transferred  employees will become
employees of Coral on January 1, 1996; and

     WHEREAS,  the Company does not want its  employees who are  transferred  to
Coral to be treated as terminated employees for purposes of vesting,  investment
direction, and distributions under the Thrift Restoration Plan; and

     WHEREAS,  pursuant  to Section  8.1 of the  Thrift  Restoration  Plan,  the
Company has reserved the right to amend the Thrift Restoration Plan at any time.

     NOW,  THEREFORE,  IN  CONSIDERATION  OF THE  PREMISES,  Section 2.13 of the
Thrift Restoration Plan (Definition of Employee)is amended, effective January 1,
1996, to read as follows:


                                       1
<PAGE>


          "2.13     EMPLOYEE. "Employee" means a member of a select
          group of  management or  highly  compensated employees of
          the Company  or  a  designated  Subsidiary, as determined
          by  the  Compensation  Committee  from  time to time.  An
          Employee  who  is  a  Participant  and  is transferred by
          the Company  or a  Subsidiary  to  Coral Energy Resources
          Services Company  or  Coral Energy Resources, L. P.  will
          not  be  considered  to have terminated Employment during
          such employment, and  therefore  will  continue to accrue
          vesting  service   under   Section  4.8  (Vesting),  will
          continue  to  be eligible  to direct investment of his or
          her  Accounts under Section 5.3 (Investment of Accounts),
          and will not be eligible for a distribution under Article
          Six (Distributions) during such employment."


     IN WITNESS  WHEREOF,  the Company has caused this Second  Amendment  to the
Tejas Gas Corporation Thrift Benefit Restoration Plan to be executed by its duly
authorized officer on this 6th day of October,  1995, to be effective on January
1, 1996.

                              TEJAS GAS CORPORATION


                                   /S/  JAMES W. WHALEN
                              -----------------------------
                              By: James W. Whalen
                              Its: Executive Vice President

ATTEST

     /S/  SUSAN ROZMAN
- ---------------------------------
Susan Rozman, Assistant Secretary




THE  MEMBERSHIP  INTERESTS  REPRESENTED  HEREBY (OR BY  CERTIFICATES  IF ANY ARE
ISSUED) HAVE BEEN ACQUIRED FOR INVESTMENT  AND WERE ISSUED WITHOUT  REGISTRATION
UNDER THE SECURITIES ACT OF 1933, AS AMENDED  ("SECURITIES  ACT"),  OR UNDER THE
SECURITIES  LAWS  OF ANY  STATE.  THESE  INTERESTS  MAY  NOT BE  SOLD,  PLEDGED,
HYPOTHECATED OR OTHERWISE  TRANSFERRED AT ANY TIME EXCEPT IN ACCORDANCE WITH THE
RESTRICTIONS  CONTAINED IN THIS AGREEMENT AND PURSUANT TO AN EFFECTIVE  REGISTRA
TION STATEMENT UNDER THE SECURITIES ACT AND ANY APPLICABLE  STATE SECURITIES LAW
OR IN THE EVENT THE  COMPANY  HAS  RECEIVED  AN  OPINION  OF COUNSEL IN FORM AND
SUBSTANCE  SATISFACTORY  TO IT THAT SUCH TRANSFER DOES NOT REQUIRE  REGISTRATION
UNDER ANY APPLICABLE LAWS.


                              AMENDED AND RESTATED
                      LIMITED LIABILITY COMPANY AGREEMENT
                                       OF
                         TEJAS-MAGNOLIA ENERGY, L.L.C.
                      A Delaware Limited Liability Company

     This  Amended  and  Restated  Limited   Liability   Company   Agreement  of
TEJAS-MAGNOLIA  ENERGY,  L.L.C. (the "Agreement") dated as of December 18, 1995,
is (a) adopted by the Managers (as defined  below),  (b) executed and agreed to,
for good and valuable consideration,  by the Members identified on the signature
pages hereof,  and (c) amends and restates in its entirety that certain  Limited
Liability  Company  Agreement of the Company dated as of September 29, 1995 (the
"Prior Agreement").

                                    ARTICLE I

                                   DEFINITIONS

     The following terms, when used in this Agreement, shall have the respective
meanings assigned to them in this Article unless the context otherwise requires:

     ACT means the Delaware Limited  Liability  Company Act, Chapter 18, Title 6
of the Delaware Code, and any successor statute, as amended from time to time.

     ADDITIONAL CONTRIBUTION shall have the meaning set forth in Section 5.2.

     ADJUSTED  CAPITAL  ACCOUNT means the Capital  Account  maintained  for each
Member as of the end of each  taxable  year of the Company (a)  increased by any
amounts which such Member is obligated to restore under the standards set by IRS
Regulations  Section  1.704-1(b)(2)(ii)(c)  (or is deemed  obligated  to restore
under  IRS  Regulations  Sections   1.704-2(g)(1)  and  1.704-2(i)(5))  and  (b)
decreased by (i) the amount of all losses and deductions that, as of


                                       1
<PAGE>



the end of such taxable year,  are  reasonably  expected to be allocated to such
Member in subsequent  years under Sections  704(e)(2) and 706(d) of the Code and
IRS  Regulations  Section  1.751-  1(b)(2)(ii),  and  (ii)  the  amount  of  all
distributions  that, as of the end of such taxable year, are reasonably expected
to be made to such Member in subsequent  years in  accordance  with the terms of
this  Agreement or otherwise to the extent they exceed  offsetting  increases to
such Member's  Capital Account that are reasonably  expected to occur during (or
prior to) the year in which such  distributions  are  reasonably  expected to be
made. The foregoing definition of Adjusted Capital Account is intended to comply
with the provisions of IRS Regulations Section 1.704-1(b)(2)(ii)(d) and shall be
interpreted consistently therewith.

     ADJUSTED  PROPERTY  means any property the Carrying Value of which has been
adjusted  pursuant  to IRS  Regulations  Section  1.704-1(b)(2)(iv)(f).  Once an
Adjusted  Property is deemed  distributed by, and  recontributed to, the Company
for federal income tax purposes upon a termination  thereof  pursuant to Section
708 of the  Code,  such  property  shall  thereafter  constitute  a  Contributed
Property until the Carrying Value of such property is further adjusted  pursuant
to IRS Regulations Section 1.704- 1(b)(2)(iv)(f).

     AFFILIATE  means (i) with regard to PNG and MCN, any entity that,  directly
or indirectly,  through one or more intermediaries,  controls,  or is controlled
by, or is under common control with Tejas Gas Corporation,  and (ii) with regard
to any other Person, any Person or entity that, directly or indirectly,  through
one or more  intermediaries,  controls,  or is controlled by, or is under common
control  with,  such  Person.  The  term  "control"  as used in the  immediately
preceding  sentence  means,  with  respect  to a  corporation,  the right to the
exercise,  directly or  indirectly,  of ten percent  (10%) or more of the voting
rights  attributable  to the  shares of the  controlled  corporation  and,  with
respect to a person or entity other than a corporation, the possession, directly
or  indirectly,  of the power to direct or cause the direction of the management
or policies of the controlled person or entity.

     AGREED  VALUE of any  Contributed  Property  means the fair market value of
such property or other  consideration  at the time of contribution as determined
by the Managers and approved by the  Required  Interests  using such  reasonable
method of  valuation  as they may  adopt.  The  Managers  shall,  in their  sole
discretion,  use such method as they mutually deem reasonable and appropriate to
allocate the aggregate Agreed Value of Contributed Properties contributed to the
Company in a single or integrated  transaction  among such properties on a basis
proportional to their fair market values.

     BANKRUPT  MEMBER  means any Member (a) that (i) makes a general  assignment
for the benefit of creditors;  (ii) files a voluntary bankruptcy petition; (iii)
becomes  the  subject of an order for  relief or is  declared  insolvent  in any
federal or state bankruptcy or insolvency proceedings;  (iv) files a petition or
answer  seeking  for the  Member  a  reorganization,  arrangement,  composition,
readjustment,  liquidation,  dissolution,  or similar  relief under any Law; (v)
files an answer or other  pleading  admitting or failing to contest the material
allegations  of a petition  filed against the Member in a proceeding of the type
described  in  subclauses  (i)  through  (iv) of this clause (a); or (vi) seeks,
consents to, or acquiesces in the appointment of a


                                       2
<PAGE>


trustee,  receiver, or liquidator of the Member's or all or any substantial part
of  the  Member's  properties;   or  (b)  against  which  a  proceeding  seeking
reorganization,    arrangement,    composition,    readjustment,    liquidation,
dissolution, or similar relief under any Law has been commenced and 90 days have
expired without dismissal thereof or with respect to which, without the Member's
consent or acquiescence,  a trustee, receiver, or liquidator of the Member or of
all or any substantial part of the Member's properties has been appointed and 60
days have expired without the appointment  having been vacated or stayed,  or 60
days have expired after the date of expiration of a stay, if the appointment has
not previously been vacated.

     BASE  INTEREST  RATE  means a rate per annum  equal to the  lesser of (a) a
varying rate per annum then most  recently  announced  by Citibank,  N.A. at New
York,  New  York,  from time to time as its base  rate for  dollar  loans in the
United  States,  which base rate may not be the lowest rate charged by Citibank,
N.A. on loans to any of its customers,  with adjustments in that varying rate to
be made on the same date as any change in that rate,  and (b) the  maximum  rate
permitted by applicable Law.

     BOOK-TAX DISPARITY means, with respect to any item of Contributed  Property
or  Adjusted  Property,  as of the  date of any  determination,  the  difference
between the Carrying Value of such Contributed Property or Adjusted Property and
the adjusted  basis  thereof for federal  income tax purposes as of such date. A
Member's share of the Company's  Book-Tax  Disparities in all of its Contributed
Properties and Adjusted  Properties will be reflected by the difference  between
such Member's  Capital Account balance as maintained  pursuant to Section 5.8 of
this Agreement and the  hypothetical  balance of such Member's  Capital  Account
computed as if it had been maintained strictly in accordance with federal income
tax accounting principles.

     BUSINESS  DAY means any day other than a Saturday,  Sunday or any other day
on which banking institutions in New York City, New York; Boston, Massachusetts;
or Houston, Texas, are required or authorized by Law to suspend operations.

     CAPITAL  ACCOUNT means,  with respect to any Member,  that Capital  Account
determined  and  maintained  in  accordance  with the  rules of IRS  Regulations
Section 1.704-1(b)(2)(iv).

     CAPITAL  CONTRIBUTION  means any contribution by a Member to the capital of
the Company.

     CARRYING VALUE means (a) with respect to a Contributed Property, the Agreed
Value of such  property  reduced  (but  not  below  zero)  by all  depreciation,
amortization  and cost  recovery  deductions  charged  to the  Members'  Capital
Accounts and (b) with respect to any other Company property,  the adjusted basis
of  such  property  for  federal  income  tax  purposes,  all as of the  time of
determination. The Carrying Value of any property shall be adjusted from time to
time in accordance with IRS  Regulations  Section  1.704-1(b)(2)(iv)(f),  and to
reflect  changes,  additions  or other  adjustments  to the  Carrying  Value for
dispositions and acquisitions of


                                       3
<PAGE>



Company  properties,  as deemed  appropriate by the Managers and approved by the
Required Interests.

     CERTIFICATE  means the  Certificate  of Formation of the Company filed with
the Secretary of State of Delaware on September 28, 1995.

     CLASS A MEMBER means a Member who is a holder of Class A Units.

     CLASS A UNITS means the Class A Units of Membership  Interest  described in
Section 2.6.

     CLASS  B  GUARANTEED  PAYMENT   DISTRIBUTIONS   means  those  distributions
described  in Section  6.4 hereof and  payable to Class B Members in  accordance
with the Distribution Schedule (the "Distribution  Schedule") agreed upon by all
the Class A Members  and the Class B Members at the time of the  issuance of the
Class B Units.

     CLASS B LIQUIDATING  DISTRIBUTIONS means those  distributions  described in
Section 6.6 hereof and payable to Class B Members.

     CLASS B MANDATORY  DISTRIBUTIONS  means those  distributions  described  in
Section  6.5  hereof  and  payable  to Class B Members  in  accordance  with the
mandatory distribution schedule (the "Mandatory  Distribution  Schedule") agreed
upon by all the  Class A  Members  and the  Class B  Members  at the time of the
issuance of the Class B Units.

     CLASS B MEMBER means a Member who is a holder of Class B Units.

     CLASS B OBLIGATIONS mean Class B Guaranteed Payment Distributions and Class
B Mandatory Distributions.

     CLASS B UNITS means the Class B Units of Membership  Interest  described in
Section 2.6.

     CODE means the Internal Revenue Code of 1986, and any successor statute, as
amended from time to time.

     COMMITMENT  means the total  contribution to the capital of the Company for
which a Member is legally bound and obligated and which for the initial  Members
shall be in the amount set forth for such Member on EXHIBIT A hereto.

     COMPANY means Tejas-Magnolia  Energy, L.L.C., the limited liability company
formed pursuant to the Certificate.

     COMPANY  MINIMUM GAIN means that amount  determined in accordance  with the
principles of IRS Regulations Section 1.704-2(d).


                                       4
<PAGE>


     CONTRACT  YEAR  shall  have  the  meaning  ascribed  to  such  term  in the
Pontchartrain-Evangeline Contract or the Standby Contract, as applicable.

     CONTRIBUTED  PROPERTY  means each  property or other asset,  but  excluding
cash,  contributed  to the  Company  (or deemed  contributed  to the  Company on
termination  and  reconstitution  thereof  pursuant to Section 708 of the Code).
Once the Carrying  Value of a Contributed  Property is adjusted  pursuant to IRS
Regulations  Section   1.704-1(b)(2)(iv)(f),   such  property  shall  no  longer
constitute a Contributed  Property for purposes of Section  6.2(b)  hereof,  but
shall be deemed an Adjusted Property for such purposes.

     DGCL means the Delaware General  Corporation Law and any successor statute,
as amended from time to time.

     DEFAULT INTEREST RATE means a rate per annum equal to the lesser of (a) two
percent (2%) plus a varying  rate per annum that is equal to the  interest  rate
publicly  quoted by Citibank,  N.A. in New York, New York,  from time to time as
its base rate, with adjustments in that varying rate to be made on the same date
as any change in that rate,  and (b) the maximum rate  permitted  by  applicable
Law.

     DISTRIBUTION  PERIOD  means the period from the date of any purchase of the
Class B Units through and including the Retirement Date.

     ECONOMIC  RISK OF LOSS shall have the meaning set forth in IRS  Regulations
Section 1.752-2.

     ERISA  shall have the meaning  ascribed  to such term in the  Participation
Agreement.

     $55,000,000  INTERCOMPANY NOTE shall mean the $55,000,000 intercompany note
described in Section 5.1 hereof, as amended or replaced from time to time.

     GUARANTOR'S  CREDIT AGREEMENT shall mean the Secured Credit Agreement dated
as of January 12, 1995, among  Tejas-Acadian  Holding Company,  as the Borrower,
the lenders from time to time  parties  thereto and  Canadian  Imperial  Bank of
Commerce, as Administrative Agent, as the same may be amended from time to time.

     INDEBTEDNESS   shall  have  the  meaning  ascribed  to  such  term  in  the
Participation Agreement.

     IRS  REGULATIONS  means the Income Tax  Regulations  promulgated  under the
Code, and any successor IRS Regulations as amended from time to time.

     LAW shall  have the  meaning  ascribed  to such  term in the  Participation
Agreement.


                                       5
<PAGE>


     LIEN  shall have the  meaning  ascribed  to such term in the  Participation
Agreement.

     LP&L means Louisiana Power & Light Company,  a Louisiana  corporation,  and
any of its successors or assigns.

     MANAGER means any Person designated as a manager of the Company as provided
in this  Agreement,  but does not  include  any  Person  who has  ceased to be a
manager of the Company.

     MCN means MCN Pelican Interstate Gas Corp., a Delaware corporation.

     MEMBER means the Persons  identified as members on the  signature  pages of
this  Agreement  and any other  Persons  hereafter  admitted to the Company as a
member as  provided in this  Agreement,  but does not include any Person who has
ceased to be a member in the Company.

     MEMBER NONRECOURSE DEBT shall have the meaning set forth in IRS Regulations
Section 1.704-2(b)(4).

     MEMBER NONRECOURSE DEDUCTIONS means any and all items of loss, deduction or
expenditure  (described in Section 705(a)(2)(B) of the Code) that, in accordance
with the principles of IRS Regulations Section  1.704-2(i)(2),  are attributable
to a Member Nonrecourse Debt.

     MEMBERSHIP  INTEREST means the entire  ownership  interests and rights of a
Member  in the  Company  represented  by the  total of all  Units of  Membership
Interest  held  by  such  Member,  including,  without  limitation,   rights  to
distributions   (liquidating  or  otherwise),   redemptions,   exchange  rights,
allocations and information, and to consent to or approve of actions.

     MINIMUM  GAIN  ATTRIBUTABLE  TO MEMBER  NONRECOURSE  DEBT means that amount
determined  in  accordance  with  the  principles  of  IRS  Regulations  Section
1.704-2(i)(3).

     MONTHLY DEFICIENT  QUANTITY shall have the meaning ascribed to such term in
the Pontchartrain-Evangeline Contract or the Standby Contract, as applicable.

     NET AGREED  VALUE means (a) in the case of any  Contributed  Property,  the
Agreed Value of such property  reduced by any liabilities  either assumed by the
Company  upon such  contribution  or to which  such  property  is  subject  when
contributed,  and (b) in the case of any property distributed to a Member by the
Company, the Company's Carrying Value of such property at the time such property
is distributed,  reduced by any indebtedness  either assumed by such Member upon
such  distribution  or to  which  such  property  is  subject  at  the  time  of
distribution as determined under Section 752 of the Code.


                                       6
<PAGE>



     NONRECOURSE BUILT-IN GAIN means, with respect to any Contributed Properties
or  Adjusted  Properties  that are  subject to a  mortgage  or  negative  pledge
securing a Nonrecourse  Liability,  the amount of any taxable gain that would be
allocated to the Members  pursuant to Sections  6.2(b)(i)(A),  6.2(b)(ii)(A)  or
6.2(b)(iii) hereof if such properties were disposed of in a taxable  transaction
in full satisfaction of such liabilities and for no other consideration.

     NONRECOURSE  DEDUCTIONS  means  any and all  items  of loss,  deduction  or
expenditures (described in Section 705(a)(2)(B) of the Code) that, in accordance
with the principles of IRS Regulations Section  1.704-2(b)(1),  are attributable
to a Nonrecourse Liability.

     NONRECOURSE  LIABILITY  shall have the meaning set forth in IRS Regulations
Section 1.704-2(b)(3).

     OPERATIVE  DOCUMENTS  shall have the  meaning  ascribed to such term in the
Participation Agreement.

     PARTICIPATION  AGREEMENT  means  the  Amended  and  Restated  Participation
Agreement dated as of December 18, 1995, by and among the Seller, PNG, the Trust
and Citibank,  N.A. as Agent, and the other financial  institutions from time to
time parties thereto, as it may be amended from time to time.

     PERCENTAGE   INTEREST  means,  with  respect  to  any  Member,  a  fraction
(expressed as a percentage),  the numerator of which is the aggregate  number of
Class A or Class B Units of Membership  Interest,  as applicable,  owned by such
Member and the  denominator  of which is the total number of all then issued and
outstanding Class A or Class B Units of Membership Interest, as applicable.

     PERSON has the meaning given that term in Section 18-101 of the Act.

     PNG means  Pontchartrain  Natural Gas System,  a Texas general  partnership
whose general  partners are  TXO-Acadian  Gas Pipeline Corp. and MCN Acadian Gas
Pipeline Corp.

     PONTCHARTRAIN-EVANGELINE  CONTRACT means that certain Gas Sales Contract by
and between PNG as Seller and  Evangeline  Gas Pipeline  Company,  L.P. as Buyer
dated as of December 31, 1991, as amended from time to time.

     RECAPTURE INCOME means any gain recognized by the Company (computed without
regard to any  adjustment  required by Sections 734 or 743 of the Code) upon the
disposition of any property or asset of the Company, which gain is characterized
as ordinary income because it represents the recapture of deductions  previously
taken with respect to such property or asset.

     REDUCTION OPTION AMOUNT shall have the meaning ascribed to such term in the
Evangeline-LP&L Contract.


                                       7
<PAGE>



     REQUIRED  CLASS A  INTERESTS  means at any time those  Members  who, in the
aggregate, own fifty percent (50%) or more of the issued and outstanding Class A
Units.

     REQUIRED  CLASS B  INTERESTS  means at any time those  Members  who, in the
aggregate, own all of the issued and outstanding Class B Units.

     RETIREMENT  DATE  shall  have  the  meaning  ascribed  to such  term in the
Participation Agreement (excluding the A-Notes and the A-Certificates).

     SELLER'S  MARGIN  shall  have  the  meaning  ascribed  to such  term in the
Pontchartrain-Evangeline Contract or the Standby Contract, as applicable.

     STANDBY  CONTRACT  means that  certain  Standby  Gas Sales  Contract by and
between  PNG as Seller  and LP&L as Buyer  dated as of  December  31,  1991,  as
amended from time to time.

     TRANCHE A ASSIGNMENT means the Amended and Restated Assignment of Tranche A
Economic  Interest  dated as of December 18, 1995, but effective as of September
29, 1995, from PNG to Magnolia.

     TRANCHE A ECONOMIC INTEREST shall have the meaning ascribed to such term in
the Tranche A Assignment.

     TRANCHE B ASSIGNMENT  means the  Assignment of Tranche B Economic  Interest
described in Section 5.1 hereof.

     TRANCHE B ECONOMIC INTEREST shall have the meaning ascribed to such term in
the Tranche B Assignment.

     TRUST means Magnolia Energy Venture Trust, a trust organized under the laws
of the State of Massachusetts.

     $20,000,000  INTERCOMPANY NOTE shall mean the $20,000,000 intercompany note
described in Section 5.1 hereof, as amended or replaced from time to time.

     UNIT OF MEMBERSHIP  INTEREST  means each share or portion (or the aggregate
thereof, as applicable) of Membership Interest in the Company issued to a Member
pursuant to this Agreement,  whether now or hereafter,  but does not include any
interest held by a Person who has ceased to be a Member in the Company. Units of
Membership Interest may be either Class A Units or Class B Units.

     UNREALIZED GAIN  attributable to any item of Company  property means, as of
any date of  determination,  the excess, if any, of (a) the fair market value of
such property as of such date,  over (b) the Carrying  Value of such property as
of such date (prior to any  adjustment  to


                                       8
<PAGE>



be  made  pursuant  to  IRS  Regulations   Section   1.704-1(b)(2)(iv)(f)).   In
determining  such  Unrealized  Gain,  the aggregate  cash amount and fair market
value  of all  Company  assets  (including  cash or cash  equivalents)  shall be
determined  by the Managers and  approved by the Required  Interests  using such
reasonable  method of valuation as they may adopt.  The Managers  shall allocate
such  aggregate  value  among the assets of the  Company (in such manner as they
determine in their sole  discretion to be reasonable) to arrive at a fair market
value for individual properties.

     UNREALIZED LOSS  attributable to any item of Company  property means, as of
any date of determination, the excess, if any, of (a) the Carrying Value of such
property as of such date  (prior to any  adjustment  to be made  pursuant to IRS
Regulation Section 1.704-1(b)(2)(iv)(f)), over (b) the fair market value of such
property as of such date. In  determining  such  Unrealized  Loss, the aggregate
cash amount and fair market value of all Company assets  (including cash or cash
equivalents)  shall be  determined  by the Managers and approved by the Required
Interests  using such  reasonable  method of  valuation  as they may adopt.  The
Managers shall allocate such aggregate value among the assets of the Company (in
such manner as they  determine in their sole  discretion  to be  reasonable)  to
arrive at a fair market value for individual properties.


                                   ARTICLE II

                                  ORGANIZATION

     2.1 FORMATION.

     (a) The Company has been organized as a Delaware limited  liability company
by the filing of the Certificate under and pursuant to the Act and the execution
and delivery of this Agreement.

     (b) The rights and  liabilities  of the Members shall be as provided in the
Act, except as may be expressly provided otherwise herein.  Prior to transacting
business in any jurisdiction other than the State of Delaware, the Company shall
qualify  to do  business  in such  other  jurisdiction  if such a  procedure  is
provided by statute or regulation in such other jurisdiction.

     (c) A  Member's  Membership  Interest  in the  Company  shall  be  personal
property  for all  purposes.  All real and other  property  owned by the Company
shall be deemed  owned by the Company as an entity and no Member,  individually,
shall have any ownership of such property.

     2.2 NAME. The name of the Company is  "Tejas-Magnolia  Energy,  L.L.C." and
all Company  business  must be  conducted  in that name or such other names that
comply with applicable Law as the Managers may select from time to time.


                                       9
<PAGE>



     2.3 OFFICES.  The registered office of the Company in the State of Delaware
shall be the office of the initial  registered agent named in the Certificate or
such other office  (which need not be a place of business of the Company) as the
Managers  may  designate  from time to time in the manner  provided by Law.  The
registered  agent of the Company in the State of  Delaware  shall be the initial
registered agent named in the Certificate or such other Person or Persons as the
Managers  may  designate  from time to time in the manner  provided by Law.  The
principal office of the Company shall be at 1301 McKinney,  Suite 700,  Houston,
Texas 77002,  or such other place as the Managers  shall  designate from time to
time,  and the Company shall  maintain  records there as required by Section 18-
305 of the Act.  The Company  may have such other  offices as the  Managers  may
designate from time to time.

     2.4  TERM.  The  Company  commenced  on  the  date  of  the  filing  of the
Certificate  with the  Secretary  of State of the  State of  Delaware  and shall
continue in existence  until  terminated in accordance with Article XIII of this
Agreement.

     2.5 MERGERS AND EXCHANGES.  The Company may be a party to (a) a merger,  or
(b) an exchange or  acquisition  of the type  described in Section 18-209 of the
Act, each subject to the requirements of Section 2.8(a) hereof.

     2.6  AUTHORIZED NUMBER OF UNITS OF MEMBERSHIP INTEREST.

          (a) The  aggregate  number of Units of  Membership  Interest  that the
     Company is authorized to issue is 20,000, in the following classes:

          (i) the Company  shall be  authorized to issue 10,000 Class A Units of
     Membership Interest ("Class A Units"); and

          (ii) the Company  shall be authorized to issue 10,000 Class B Units of
     Membership Interest ("Class B Units").

     2.7 CLASS A UNITS VOTING  RIGHTS.  Each holder of Class A Units admitted to
the  Company as a Member  shall have the right to cast one vote for each Class A
Unit held by such  holder on all matters  upon which  Members of the Company are
entitled to vote.

     2.8 CLASS B CONSENT RIGHTS.

          (a) So long as any  Class B Units  are  outstanding  or there  are any
     unpaid Class B Obligations,  the Company shall not,  without the consent of
     the  Required  Class B  Interests,  (i)  amend,  alter or repeal any of the
     provisions of this  Agreement so as to affect  adversely  the  preferences,
     special  rights,  privileges or powers of the holders of the Class B Units,
     (ii)  repurchase,  redeem or otherwise  acquire any Membership Units except
     Class B Units,  (iii) sell,  otherwise  transfer or  materially  impair the
     Tranche B Economic Interest or sell or otherwise  transfer any intercompany
     promissory  note  evidencing the loan by the Company of the proceeds of the
     Class B Units to any  Affiliate


                                       10
<PAGE>



     of the Company or amend any such note so as to reduce the interest rate per
     annum or change the  amortization,  each  except  pursuant  to Section  6.6
     hereof,  (iv) authorize,  create or issue any additional units or any class
     of  units,  (v) merge or  consolidate  the  Company  with or into any other
     Person;  (vi)  liquidate,   wind-up  or  dissolve  itself  (or  suffer  any
     liquidation  or  dissolution);  (vii) except as permitted by the  Operative
     Documents, convey, sell, lease, sublease, transfer or otherwise dispose of,
     in one transaction or a series of transactions, any part of its business or
     assets,  or grant any  Person an option to  acquire  any such  business  or
     assets;  or (viii) generally not pay its debts as such debts become due, or
     admit in  writing  its  inability  to pay its  debts  generally,  or make a
     general assignment for the benefit of creditors, or take any action to file
     any voluntary bankruptcy petition or consent to any involuntary  bankruptcy
     petition.  Each Class B Member shall have only those  rights,  preferences,
     privileges  and immunities  expressly  provided for in this Agreement or as
     otherwise provided by Law.

          (b)  Notwithstanding  anything  stated herein to the contrary,  to the
     maximum extent  permitted by Law,  except as expressly set forth in Section
     2.8(a)  hereof or otherwise  herein,  the Class B Members  hereby waive and
     release  any  and all  rights  under  the  Act,  any  other  statute,  Law,
     regulation, rule or common Law to vote as a Member holding Class B Units on
     any matter  concerning  or  relating  to the  Company,  including,  without
     limitation,  any action,  omission or  transaction  of the Company,  or any
     matter relating to the internal affairs of the company,  or relating to the
     continued existence or structure of the Company.

     2.9 EXCHANGE  RIGHTS.  In the event (a) the Company fails to pay or satisfy
any of its Class B  Obligations  when due,  or an Event of  Default  shall  have
occurred and be continuing under Sections 12.1.1 or 12.1.2 of Guarantor's Credit
Agreement (or any similar provision of any replacement  credit  facility),  or a
default or Event of Default shall have  occurred and be continuing  under any of
the Operative  Documents  which would  reasonably be expected to have a Material
Adverse  Effect (as  defined  in the  Participation  Agreement),  or an Event of
Default  shall  have  occurred  and  be  continuing   under  Section  12.1.4  of
Guarantor's Credit Agreement (or any similar provision of any replacement credit
facility) with respect to Guarantor, PNG or the Company only, or a Default shall
have occurred under Sections  9.4.1,  9.4.2.,  or 9.4.3.  of Guarantor's  Credit
Agreement (or any financial  covenants of any replacement  credit  facility) and
such Default shall have  continued for ten (10) days, or an  acceleration  shall
occur of the loans under Guarantor's  Credit Agreement or any replacement credit
facility,  then the  Required  Class B Interests  may, by written  notice to the
Company,  require that the Company exchange their Class B Units for an ownership
interest  of the  Tranche  B  Economic  Interest.  Any  such  exchange  shall be
automatically effective on the third Business Day following the delivery of such
written notice unless prior to such time, a final Liquidating Distribution shall
have been paid, and without limiting the automatic  exchange  specified  herein,
the Company  agrees to execute and deliver to the Class B Members an  assignment
to  evidence  such  exchange.  On  delivery  of such  assignment  to the Class B
Members, the Class B Members shall deliver the Class B Units to the Company.


                                       11
<PAGE>



     2.10 CANCELLATION OF CLASS B UNITS. Class B Units that have been issued and
repurchased,  exchanged  or  reacquired  in any manner by the  Company  shall be
cancelled and shall not be reissued.


                                   ARTICLE III

                               PURPOSES AND POWERS

     3.1  PURPOSES OF THE  COMPANY.  (a) The  purposes  for which the Company is
organized  are to obtain and sell the Tranche A Economic  Interest and to obtain
and realize the Tranche B Economic Interest,  and, except as provided in Section
2.8(a) and in Section 3.1(b), to engage in any lawful business activity that now
or hereafter may be necessary,  incidental,  proper, advisable, or convenient to
accomplish the foregoing  purposes  (including,  without  limitation,  obtaining
financing  therefor) and that is not forbidden by the Law of the jurisdiction in
which the Company engages in that business.

          (b) It shall not be within the Company's purposes and powers to do any
of the following:

               (i) to incur any  Indebtedness  or enter into any contracts other
          than  (A)  under  the  Operative  Documents,  (B)  guaranties  and  an
          intercompany  note by Magnolia as required by the  Guarantor's  Credit
          Agreement or any replacement  credit  facility,  and (C)  Indebtedness
          incurred in the ordinary  course of business  evidencing  accruals and
          payables  (including  intercompany  payables  in respect  thereof  and
          taxes,  assessments  and other  governmental  charges) or the entering
          into of  contracts in the ordinary  course of business  including  tax
          sharing, insurance or similar agreements, in either case for which any
          Member shall have agreed to be liable or for which sufficient  Company
          funds shall be available  not  attributable  to the Tranche B Economic
          Interest;

               (ii) to have any  employees  or to  create or suffer to exist any
          ERISA liabilities;

               (iii) to make any  loans,  advances  or  investments  except  for
          Permitted  Investments as defined in the Guarantor's  Credit Agreement
          and the $55,000,000 Intercompany Note (as defined in the Participation
          Agreement) and the $20,000,000 Intercompany Note from the Guarantor to
          the Company;

               (iv) to acquire by purchase or otherwise any part of the business
          or assets of, or stock or other  evidence of beneficial  ownership of,
          any  Person  except  for any  repurchase  of the  Tranche  A  Economic
          Interest; or

               (v) create, incur, assume or suffer to exist any Lien upon any of
          its  assets,  property  or  revenues  whether  now owned or  hereafter
          acquired except for


                                       12
<PAGE>



          Liens for taxes,  assessments or other governmental  charges or levies
          not at the time  delinquent or thereafter  payable  without penalty or
          being contested in good faith by appropriate proceedings and for which
          adequate reserves in accordance with GAAP shall have been set aside on
          its books and except for negative pledges.

     3.2 POWERS OF THE  COMPANY.  The Company  purposes set forth in Section 3.1
hereof may be accomplished by taking any action which is permitted under the Act
and which is customary, directly related or incidental thereto.


                                   ARTICLE IV

                                   MEMBERSHIP

     4.1 INITIAL  MEMBERS.  The initial  Members of the Company were the Persons
executing  the Prior  Agreement  as Members,  each of which was  admitted to the
Company  as a Member  effective  contemporaneously  with the  execution  by such
Person of the Prior  Agreement.  On the  Tranche B  Financing  Funding  Date (as
defined in the  Participation  Agreement)  and upon the  payment of its  initial
Capital  Contribution  of  $55,000,000,  the Class B Units will be issued to the
Trust.

     4.2 ADDITIONAL  MEMBERS.  Additional Persons may be admitted to the Company
as Class A Members  and Class A Units  may be  issued  to those  Persons  and to
existing  Members on such terms and  conditions as may be determined at the time
of  admission,  upon  approval  by the  Required  Class A  Interests;  provided,
however,  PNG or an  Affiliate of PNG shall own fifty  percent  (50%) or more of
Class A Units.  The terms of admission or issuance  must specify the  Percentage
Interests and the  Commitments  applicable  thereto.  Any admission will only be
effective  after the new Member has  executed  and  delivered  to the Managers a
document  including the new Member's notice address and an agreement to be bound
by this Agreement. There shall be no additional classes of Members created.

     4.3  REPRESENTATIONS  AND  WARRANTIES.  Each Member hereby  represents  and
warrants  to the  Company  and each other  Member  that (a) if that  Member is a
corporation, it is duly organized,  validly existing, and in good standing under
the Law of the  state of its  incorporation  and is duly  qualified  and in good
standing  in such  other  states and  jurisdictions  as may be  required  by its
business, except for any states wherein the failure to be so qualified would not
materially adversely affect the financial condition of such corporation;  (b) if
that  Member is a  limited  liability  company,  it is duly  organized,  validly
existing, and (if applicable) in good standing under the Law of the state of its
organization  and is duly  qualified and (if  applicable)  in good standing as a
foreign limited  liability company in the jurisdiction of its principal place of
business (if not organized therein); (c) if that Member is a partnership, trust,
or other entity,  it is duly formed,  validly  existing,  and (if applicable) in
good standing  under the Law of the state of its  formation,  and if required by
Law is duly qualified to do business and (if applicable) in good standing in the
jurisdiction of its principal place of business (if not formed therein), and


                                       13
<PAGE>



the representations and warranties in clause (a), (b) or (c), as applicable, are
true and correct  with respect to each  partner  (other than limited  partners),
trustee,  or other  member  thereof  that is a  corporation,  limited  liability
company, partnership,  trust or other business entity or association; (d) it has
full  corporate,   limited  liability  company,   partnership,   trust,or  other
applicable  power and  authority to execute and agree to this  Agreement  and to
perform its  obligations  hereunder  and all  necessary  actions by the board of
directors,  shareholders,  managers, members, partners, trustees, beneficiaries,
or other Persons necessary for the due authorization,  execution,  delivery, and
performance  of this  Agreement by that Member have been duly taken;  (e) it has
duly  executed  and  delivered  this  Agreement;   and  (f)  its  authorization,
execution,  delivery, and performance of this Agreement do not conflict with any
other agreement or arrangement to which it is a party or by which it is bound or
any judgment, decree or order by which it is bound.

     4.4  INTERESTS IN A MEMBER.  A Member that is not a natural  person may not
cause or permit an interest,  direct or indirect, in itself to be transferred or
assigned,  such that after the  transfer  or  assignment  the  Company  would be
considered to have terminated within the meaning of Section 708 of the Code.

     4.5 LIABILITY TO THIRD  PARTIES.  Except as may be expressly  provided in a
separate,  written guaranty or other agreement  executed by a Member or Manager,
no Member or Manager shall be liable for the debts,  obligations  or liabilities
of the  Company,  including  under a  judgment,  decree  or  order of a court or
arbitrator.

     4.6 WITHDRAWAL.  Except as otherwise  provided herein, no Member shall have
the right to resign or withdraw from the Company as a Member.

     4.7 LACK OF  AUTHORITY.  Except as  otherwise  provided  herein,  no Member
(other than a Member  acting as a Manager or an officer)  has the  authority  or
power  to act for or on  behalf  of the  Company,  to do any act  that  would be
binding on the Company, or to incur any expenditures on behalf of the Company.

     4.8 NO STATE LAW PARTNERSHIP.  The Members intend that the Company not be a
partnership  (including,  without  limitation,  a limited  partnership) or joint
venture,  and intend that no Member or Manager be a partner or joint venturer of
any other  Member or Manager for any  purposes  other than federal and state tax
purposes, and this Agreement may not be construed to suggest otherwise.


                                    ARTICLE V

                                  CONTRIBUTIONS

     5.1  INITIAL  CONTRIBUTIONS.  Each  Class A Member has  contributed  to the
Company the amount in cash and/or property of its initial  Capital  Contribution
reflected on EXHIBIT A. Each Class B Member shall  contribute to the Company the
amount in cash of its initial Capital


                                       14
<PAGE>



Contribution  reflected on EXHIBIT A on the Tranche B Financing Funding Date. In
exchange for their respective initial Capital Contributions reflected on EXHIBIT
A, the  Members  shall  own,  hold and be  entitled  to the Units of  Membership
Interest  reflected on EXHIBIT A, such Membership  Interest to be subject to all
of the terms, provisions and conditions of this Agreement.  The Commitment shall
constitute  the full  obligation  of the Members to furnish funds or property to
the Company  and,  except as  otherwise  provided  for by the Act or pursuant to
Section  5.2, no  additional  funds or other  property  shall be required of any
Member.  The Capital  Contributions  may be used by the Managers for any Company
purpose;  provided,  however, the initial Capital Contribution of $55,000,000 of
the  Class B  Members  shall be loaned by the  Company  to an  Affiliate  of PNG
pursuant to an intercompany  promissory note as approved by the Managers and the
Trust (the "Intercompany Note"). PNG shall contribute to the Company the Tranche
B Economic Interest pursuant to the Assignment of Tranche B Economic Interest in
the form of  Exhibit  B hereto  on the  Tranche B  Financing  Funding  Date (the
"Tranche B Assignment").

     5.2 ADDITIONAL CONTRIBUTIONS.  No Class A Member, except as provided below,
and no Class B Member shall be obligated to make any additional  contribution of
cash or property to the capital of the Company.  In the event the Company is (a)
characterized  as an association  taxable as a corporation  for federal or state
income tax  purposes,  and the  Company  incurs an income tax  liability  to any
taxing  authority  (including  any type of tax  measured  by  income,  such as a
franchise tax computed  with  reference to the income of the  taxpayer),  or (b)
required  to make any  payments  or  reimbursements  provided  in Article VII or
Article  X, the  Class A  Members  agree to make  mandatory  additional  capital
contributions (the "Mandatory Additional  Contributions") equal to the amount of
such income taxes and such payments and reimbursements to the extent the Company
has insufficient  funds to pay such items  (excluding any funds  attributable to
the Tranche B Economic  Interest or the  Intercompany  Note). In such event, any
Manager  shall  give  written  notice  to the Class A  Members  stating  (i) the
aggregate amount of the Mandatory  Additional  Contribution  required,  (ii) the
portion of such Mandatory Additional Contribution that is required by each Class
A Member, and (iii) the date on which the Mandatory Additional Contribution must
be made. Such contribution  shall be due five days prior to the time such tax is
due, including estimated taxes, or such payment or reimbursement is required, as
the case may be. The  Mandatory  Additional  Contributions  shall be a joint and
several liability of all the Class A Members.

     All other additional capital  contributions of the Class A Members shall be
made after the  expenditure  or  commitment of all funds of the Company and upon
the election of the Required Class A Interests ("Additional Contribution"). Such
election to make additional capital contributions shall not create any rights in
favor of third  parties.  Upon the election of the  Required  Class A Interests,
each Class A Member agrees to contribute  from time to time, its pro rata share,
determined in accordance with its respective Class A Units of Membership, of the
Additional Contribution as necessary to enable the Company to cause the business
of the Company to be properly  operated  and  maintained  and to  discharge  its
costs, expenses,  obligations and liabilities.  In such event, any Manager shall
give written notice to the Class A Members  stating (i) the aggregate  amount of
the  Additional  Contribution  required,  (ii) the purpose or purposes for which
such Additional  Contribution is proposed to be used,  (iii) the portion of such
Additional  Contribution  that is  required  to be  contributed  by each Class A


                                       15
<PAGE>



Member,  and (iv) the date on which the  Additional  Contribution  must be made,
which shall be not less than  thirty  (30) days from the giving of such  notice,
unless waived by the Class A Members.

     5.3 FAILURE TO PAY CERTAIN AMOUNTS.  In the event a Class A Member fails to
timely pay any  Additional  Contribution,  such Class A Member shall be deemed a
defaulting  Class A Member and any  Manager of the  Company  shall give  written
notice to the non-defaulting  Class A Members who shall then have the option, at
their discretion (by decision of a majority of the Units of Membership  Interest
held by the non-defaulting Class A Members),  to exercise any one or more of the
following rights or remedies:

          (a) Take such action (including,  without limitation,  the filing of a
     lawsuit) as the  non-defaulting  Class A Members deem appropriate to obtain
     payment  by the  defaulting  Member  of  that  portion  of  the  Additional
     Contribution  which is in default,  together with  interest  thereon at the
     Base Interest Rate from the date that such contribution or loan was due, at
     the cost and expense of the defaulting Class A Member;

          (b) Permit the non-defaulting  Class A Members to advance pro rata (or
     in such other percentages as they may agree) that portion of the Additional
     Contribution that is in default, with the following result:

               (i) the sums thus  advanced  shall be deemed to be loans from the
          non-defaulting   Class  A  Members  ("Lending  Members")  making  such
          payments to the defaulting  Class A Member and a contribution  of such
          sum to the Company by the defaulting  Class A Member  pursuant to this
          Agreement;

               (ii) the principal  balance of such loans and all accrued  unpaid
          interest  thereon  shall be due and  payable in whole  within ten (10)
          days after written  demand  therefor has been given to the  defaulting
          Class A Member by the Lending Members;

               (iii) the loans shall bear interest at the Default  Interest Rate
          from the date that the loan was made  until  the date that such  loan,
          together with all interest accrued  thereon,  is repaid to the Lending
          Members;

               (iv) all  distributions  from the Company that would otherwise be
          made to the  defaulting  Class  A  Member  (whether  before  or  after
          dissolution  of the Company)  shall,  instead,  be paid to the Lending
          Members  until the loans and all  interest  accrued  thereon have been
          repaid in full to the Lending  Members (with all such  payments  being
          applied  first to interest  earned and unpaid and then to  principal);
          and

               (v) the repayment of the loans and all interest  accrued  thereon
          shall be secured  by a security  interest  in the  defaulting  Class A
          Member's Membership Interest;


                                       16
<PAGE>


          (c) Permit one or more of the  non-defaulting  Class A Members to make
     an additional  Capital  Contribution  to the Company of that portion of the
     Additional  Contribution  of the  defaulting  Member  that  is in  default,
     whereupon  the Company shall issue (in the same class or series as owned by
     such non-defaulting  Member) additional Class A Units to the non-defaulting
     Class A Members making such additional Capital  Contributions such that the
     Percentage  Interests  of each of the Class A Members  shall be adjusted in
     proportion to the aggregate  Capital  Accounts of all Class A Members after
     such additional Capital  Contributions have been made;  provided,  however,
     that no  fractional  Class A Units  shall be  issued,  and,  therefore,  in
     connection with the above,  all calculations of additional Class A Units to
     be issued shall be rounded up to the nearest whole number, the aggregate of
     all Class A Units not to exceed 100%;  and provided  further  that,  in the
     event that  compliance  with this  Section  5.3(c)  requires the Company to
     issue  Class A Units for any  particular  class or series in excess of that
     which the Company is expressly  authorized to issue under the terms hereof,
     the number of Units of  Membership  Interest for such class or series shall
     automatically be amended and increased, without further action by or notice
     to any party, to the number necessary to allow the Percentage  Interests of
     the non-defaulting  Members making such additional Capital Contributions to
     be increased in accordance with this Section 5.3(c);

          (d)  Exercise  the  rights  of  a  secured  party  under  the  Uniform
     Commercial Code as in effect in the State of Texas ("UCC"); or

          (e)  Exercise  any other  rights and  remedies  available at Law or in
     equity.

     5.4 LOANS BY A MEMBER.  If any additional funds are required for additional
working  capital to operate the Company and without regard to the ability of the
Managers to call for additional contributions,  then, in lieu of borrowing funds
from unaffiliated lenders, one or more Members may make one or more loans to the
Company in such amounts as may  reasonably  be required and as are  necessary to
operate the Company as shall be  determined by the Managers with the approval of
the Required Class A Interests;  provided,  however,  any such loans by a Member
shall be repaid only after all Class B Units shall have been fully liquidated or
otherwise are no longer  outstanding and the loan documents  evidencing any such
loan  shall  contain  subordination  provisions  satisfactory  to the  Managers.
Nothing herein shall obligate any Member to make any such loans to the Company.

     5.5 RETURN OF  CAPITAL.  No Member  shall be  entitled  to have any Capital
Contribution  returned  to it or to receive any  distributions  from the Company
upon withdrawal or otherwise,  except in accordance with the express  provisions
of this  Agreement.  No  interest  shall be paid by the  Company on any  Capital
Contributions by the Members.  No unrepaid Capital  Contribution shall be deemed
or  considered to be a liability of the Company,  any Manager or any Member.  No
Member  shall be required to  contribute  any cash or property to the Company to
enable the Company to return any Member's Capital Contribution.

     5.6 CAPITAL ACCOUNTS.


                                       17
<PAGE>



     (a) A Capital  Account shall be established  and maintained for each Member
in accordance with the rules of IRS Regulations Section 1.704-a(b)(a)(iv).  Each
Member's  Capital  Account  (i) shall be  increased  by (A) the  amount of money
contributed by that Member to the Company,  (B) the Net Agreed Value of property
contributed by that Member to the Company, and (C) allocations to that Member of
Company income and gain (or items thereof)  computed in accordance  with Section
5.6(b),  including  income and gain exempt from tax, and (ii) shall be decreased
by (A) the amount of money  distributed  to that Member by the Company,  (B) the
Net Agreed Value of property  distributed to that Member by the Company, and (C)
allocations  of Company  loss and  deduction  (or items  thereof),  computed  in
accordance  with  Section  5.6(b).  A  Member  that  has  more  than one Unit of
Membership  Interest shall have a single  Capital  Account that reflects all its
Membership  Interests,  regardless of the class of Units of Membership  Interest
owned by that  Member  and  regardless  of the  time or  manner  in which  those
Membership Interests were acquired.

     (b) For purposes of computing the amount of any item of income,  gain, loss
or  deduction  to  be  reflected   in  the  Members'   Capital   Accounts,   the
determination, recognition and classification of any such item shall be the same
as its  determination,  recognition  and  classification  for federal income tax
purposes  (including,  without  limitation,  any  method of  depreciation,  cost
recovery or amortization used for that purpose), provided, that:

               (i) All  fees and  other  expenses  incurred  by the  Company  to
          promote the sale of (or to sell)  Membership  Interests,  if any, that
          can neither be deducted nor  amortized  under Section 709 of the Code,
          shall, for purposes of Capital Account  maintenance,  be treated as an
          item of  deduction  at the time  such  fees  and  other  expenses  are
          incurred  and shall be  allocated  among the  Members  pursuant to the
          provisions of Article VI.

               (ii)  Except as  otherwise  provided  in IRS  Regulation  Section
          1.704-1(b)(2)(iv)(m),  the  computation of all items of income,  gain,
          loss and deduction  shall be made without regard to any election under
          Section  754 of the Code which may be made by the  Company  and, as to
          those items  described in Section  705(a)(1)(B) or 705(a)(2)(B) of the
          Code, without regard to the fact that such items are not includable in
          gross income or are neither  currently  deductible nor capitalized for
          federal income tax purposes.

               (iii)  Any  income,  gain or  loss  attributable  to the  taxable
          disposition  of any Company  property  shall be  determined  as if the
          adjusted  basis of such property as of such date of  disposition  were
          equal in amount to the Company's  Carrying  Value with respect to such
          property as of such date.

               (iv) In accordance with the requirements of Section 704(b) of the
          Code, any deductions for  depreciation,  cost recovery or amortization
          attributable to any Contributed Property shall be determined as if the
          adjusted  basis of such  property


                                       18
<PAGE>



          on the date it was  acquired by the  Company  were equal to the Agreed
          Value of such property. Upon an adjustment pursuant to IRS Regulations
          Section  1.704-1(b)(a)(iv)(f)  to the  Carrying  Value of any  Company
          property subject to depreciation,  cost recovery or amortization,  any
          further   deductions   for  such   depreciation,   cost   recovery  or
          amortization  attributable to such property shall be determined (A) as
          if the  adjusted  basis of such  property  were equal to the  Carrying
          Value of such property  immediately  following such adjustment and (B)
          using a rate of  depreciation  cost recovery or  amortization  derived
          from the same method and useful life (or, if applicable, the remaining
          useful life) as is applied for federal  income tax purposes;  provided
          however,  that if the asset  has a zero  adjusted  basis  for  federal
          income tax  purposes,  depreciation,  cost  recovery  or  amortization
          deductions  shall be determined  using any reasonable  method that the
          Managers may adopt.

          (c) A transferee of a Membership  Interest shall succeed to a pro rata
     portion of the Capital Account of the transferor relating to the Membership
     Interest so transferred;  provided,  however, that if the transfer causes a
     termination  of the Company under  Section  708(b)(1)(B)  of the Code,  the
     Company's   properties   shall  be  deemed  to  have  been  distributed  in
     liquidation  of the Company to the Members  (including  any transferee of a
     Membership   Interest  that  is  a  party  to  the  transfer  causing  such
     termination)  pursuant to Section 13.3 and recontributed by such Members in
     reconstitution  of the  Company.  Any  such  deemed  distribution  shall be
     treated as an actual distribution for purposes of this Section 5.6. In such
     event the  Carrying  Values of the  Company  properties  shall be  adjusted
     immediately prior to such deemed  distribution  pursuant to IRS Regulations
     Section 1.704-1(b)(a)(iv)(f) and such Carrying Values shall then constitute
     the Agreed Values of such properties  upon such deemed  contribution to the
     reconstituted  Company. The Capital Accounts of such reconstituted  Company
     shall be maintained in accordance with the principles of this Section 5.6.

     5.7  NEGATIVE  CAPITAL  ACCOUNT.  No Member with a negative  balance in its
Capital Account shall have any obligation to provide funds to the Company or the
other  Members to restore  the  negative  balance,  and any such  deficit in the
Capital  Account of any Member shall not constitute an obligation of such Member
to the Company or the other Members.


                                   ARTICLE VI

                          ALLOCATIONS AND DISTRIBUTIONS

     6.1 ALLOCATIONS.  Except as otherwise provided herein, all items of income,
gain,  loss,  deduction,  and credit of the Company shall be allocated among the
holders of Class A Units in accordance with their Percentage Interests.

     6.2 SPECIAL ALLOCATIONS. The following special allocations shall be made in
the following order:


                                       19
<PAGE>



          (a)  COMPANY  MINIMUM  GAIN  CHARGEBACK.   Notwithstanding  the  other
     provisions  of this Article VI,  except as provided in Treasury  Regulation
     Section  1.704-2(f)(2),  if there is a net decrease in Company Minimum Gain
     during any Company taxable period,  each Member shall be allocated items of
     Company  income and gain for such  period  (and,  if  necessary  subsequent
     periods) in the manner and in the amounts  provided in Treasury  Regulation
     Sections  1.704-2(i)(4),  1.704-2(j)(2)(ii),  1.704- 2(g) and in the manner
     provided in Treasury  Regulation  Section  1.704-2(f)(6)  or any  successor
     provisions. For purposes of this Article VI, each Member's Adjusted Capital
     Account  balance shall be determined,  and the allocation of income or gain
     required hereunder shall be effected, prior to the application of any other
     allocations pursuant to this Article VI with respect to such taxable period
     (other than an allocation pursuant to Sections 6.2(e) or 6.2(f).

          (b)  CHARGEBACK  OF MINIMUM GAIN  ATTRIBUTABLE  TO MEMBER  NONRECOURSE
     DEBT.  Notwithstanding  the other provisions of this Section 6.2, except as
     provided in Treasury  Regulation Section  1.704-2(i)(4),  if there is a net
     decrease in Minimum Gain Attributable to Member Nonrecourse Debt determined
     in  accordance  with  Treasury  Regulation  Section  1.704-2(i)(5)  at  the
     beginning of such taxable  period during any Company  taxable  period,  any
     Member with a share of Minimum Gain Attributable to Member Nonrecourse Debt
     at the beginning of such taxable period shall be allocated items of Company
     income and gain for such period (and, if necessary,  subsequent periods) in
     the manner and in the  amounts  provided in  Treasury  Regulation  Sections
     1.704-2(i)(4)  and  1.704-2(j)(2)(ii),  or any  successor  provisions.  For
     purposes of this  Section  6.2,  each  Member's  Adjusted  Capital  Account
     balance shall be determined,  and the allocation of income or gain required
     hereunder  shall  be  effected,  prior  to the  application  of  any  other
     allocations  pursuant  to this  Section  6.2 with  respect to such  taxable
     period (other than an allocation pursuant to Sections 6.2(e) or 6.2(f).

          (c)  QUALIFIED  INCOME  OFFSET.  In the event any Member  unexpectedly
     receives  adjustments,  allocations or distributions  described in Treasury
     Regulation Sections  1.704-1(b)(2)(ii)(d)(4),  1.704-1(b)(2)(ii)(d)(5),  or
     1.704-1(b)(2)(ii)(d)(6),   items  of  Company  income  and  gain  shall  be
     specifically allocated to such Member in an amount and manner sufficient to
     eliminate,  to the extent required by the Treasury regulations  promulgated
     under  Section  704(b) of the Code,  the  deficit  balance,  if any, in its
     Adjusted  Capital  Account  created  by such  adjustments,  allocations  or
     distributions  as  quickly  as  possible  unless  such  deficit  balance is
     otherwise eliminated pursuant to Section 6.2(a) or 6.2(b) hereof.

          (d) GROSS  INCOME  ALLOCATIONS.  In the event any Member has a deficit
     balance in its Adjusted  Capital  Account at the end of any Company taxable
     period,  such Member shall be specially  allocated  items of Company  gross
     income  and gain in the  amount of such  excess  as  quickly  as  possible;
     PROVIDED,  HOWEVER THAT an allocation pursuant to this Section 6.2(d) shall
     be made only if and to the  extent  that such  Member  would have a deficit
     balance  in its  Adjusted  Capital  Account  after  all  other  allocations
     provided in this Section 6.2 have been  tentatively made as if this Section
     6.2(d) was not in effect.


                                       20
<PAGE>



          (e)  NONRECOURSE  DEDUCTIONS.  Nonrecourse  Deductions for any taxable
     period  shall be allocated  in  accordance  with Section 6.1. If all of the
     Members  unanimously  determine  in their  good faith  discretion  that the
     Company's Nonrecourse  Deductions must be allocated in a different ratio to
     satisfy  the  safe  harbor   requirements   of  the  Treasury   regulations
     promulgated  under Section 704(b) of the Code,  then the Members by vote as
     provided  hereunder are  authorized to revise the  prescribed  ratio to the
     numerically closest ratio which satisfies such requirements.

          (f) MEMBER NONRECOURSE  DEDUCTIONS.  Member Nonrecourse Deductions for
     any taxable  period  shall be  allocated  100% to the Member that bears the
     Economic  Risk of Loss  for such  Company  Nonrecourse  Debt to which  such
     Member  Nonrecourse  Deductions  are  attributable  in accordance  with IRS
     Regulation Section  1.704-2(i).  If more than one Member bears the Economic
     Risk of Loss  with  respect  to a  Member  Nonrecourse  Debt,  such  Member
     Nonrecourse  Deductions  attributable thereto shall be allocated between or
     among such Members in  accordance  with the ratios in which they share such
     Economic Risk of Loss.

          (g)  SECTION  754  ADJUSTMENTS.  To the  extent an  adjustment  to the
     adjusted tax basis of any Company asset pursuant to Code Section 734 (b) or
     Code Section 743 (b) is required, pursuant to  Regulations Section  1.704-1
     (b)(2)(iv)(m)(2) or (4), to  be taken into account in  determining  Capital
     Accounts,  the amount of such  adjustment to the Capital  Accounts shall be
     treated as an item of gain (if the  adjustment  increases  the basis of the
     asset) or loss (if the  adjustment  decreases  such basis) and such gain or
     loss shall be specially  allocated to the Members in accordance  with their
     Member  Interests  in the  Company  in the  event  IRS  Regulation  Section
     1.704-1(b)(2)(iv)(m)(2)   applies,   or  to  the   Members   to  whom  such
     distribution    was   made   in   the   event   IRS   Regulation    Section
     1.704-1(b)(2)(iv)(m)(4) applies.

          (h) CURATIVE  ALLOCATIONS.  The  allocations  set forth in Section 6.2
     hereof (the  "Special  Allocations")  are  intended to comply with  certain
     requirements of the Code and the IRS Regulations promulgated thereunder. It
     is the intent of the  Members  that,  to the extent  possible,  all Special
     Allocations  will be offset either with other Special  Allocations  or with
     special  allocations  of  other  items of  Company  income,  gain,  loss or
     deduction pursuant to this Section 6.2(h).  Therefore,  notwithstanding any
     other  provision of this Section 6.2 (other than the Special  Allocations),
     the Members  shall make such  offsetting  special  allocations  in whatever
     manner they deem appropriate so that, after such offsetting allocations are
     made, each Member's  capital  account  balance is, to the extent  possible,
     equal to the capital  account  balance  such  Member  would have had if the
     Special  Allocations  provisions  of this  Agreement  did not apply and all
     Company items were allocated pursuant to Section 6.1 above.

     6.3 ALLOCATIONS FOR TAX PURPOSES.

          (a)  Except as  otherwise  provided  herein,  for  federal  income tax
     purposes, each item of income, gain, loss and deduction which is recognized
     by the Company, for 


                                       21
<PAGE>



     federal income tax purposes,  shall be allocated among the holders of Class
     A Units in the same manner as its correlative item of "book" income,  gain,
     loss or deduction is allocated pursuant to Sections 6.1 and 6.2 hereof.

          (b) In an attempt to eliminate Book-Tax Disparities  attributable to a
     Contributed Property or Adjusted Property, each item of income, gain, loss,
     depreciation,  depletion and cost recovery deduction which is recognized by
     the  Company,  for federal  income tax  purposes,  shall be  allocated  for
     federal income tax purposes among the Members as follows:

               (i)  (A)  In the  case  of a  Contributed  Property,  such  items
          attributable  thereto  shall be  allocated  among the  Members  in the
          manner  provided  under  Section  704(c) of the Code that  takes  into
          account the  variation  between the Agreed Value of such  property and
          its  adjusted  basis at the time of  contribution;  and (B)  except as
          otherwise provided in Section 6.3(b)(iii) hereof, any item of Residual
          Gain or Residual Loss attributable to a Contributed  Property shall be
          allocated among the Members in the same manner as its correlative item
          of "book" gain or loss is allocated pursuant to Article VI hereof.

               (ii) (A) In the case of an  Adjusted  Property,  such items shall
          (1) first, be allocated among the Members in a manner  consistent with
          the  principles of Section 704(c) of the Code to take into account the
          Unrealized Gain or Unrealized  Loss  attributable to such property and
          the  allocations   thereof   pursuant  to  IRS   Regulations   Section
          1.704-1(b)(2)(iv)(f),  and (2) second,  in the event such property was
          originally a Contributed Property, be allocated among the Members in a
          manner consistent with Section  6.3(b)(i)(A) hereof; and (B) except as
          otherwise provided in Section 6.3(b)(iii) hereof, any item of Residual
          Gain or Residual Loss  attributable  to an Adjusted  Property shall be
          allocated among the Members in the same manner as its correlative item
          of "book" gain or loss is allocated pursuant to Article VI hereof.

               Any items of income,  gain, loss or deduction otherwise allocable
          under Section 6.3(b)(i)(B) or 6.3(b)(ii)(B) hereof shall be subject to
          allocation by the Managers in a manner  designed to eliminate,  to the
          maximum  extent  possible,   Book-Tax  Disparities  in  a  Contributed
          Property or Adjusted Property otherwise resulting from the application
          of the  "ceiling"  limitation  (under  Section  704(c)  of the Code or
          Section 704(c)  principles) to the allocations  provided under Section
          6.3(b)(i)(A) or 6.3(b)(ii)(A) hereof.

          (c) Any gain  allocated to the Members upon the sale or other  taxable
     disposition  of any Company  asset  shall,  to the extent  possible,  after
     taking into account  other  required  allocations  of gain pursuant to this
     Section 6.3 be  characterized  as Recapture  Income in the same proportions
     and to the same extent as such Members have been  allocated any  deductions
     directly  or  indirectly  giving  rise to the  treatment  of such  gains as
     Recapture Income.


                                       22
<PAGE>



          (d) All items of income,  gain, loss,  deduction and credit recognized
     by the Company for federal income tax purposes and allocated to the Members
     in accordance with the provisions hereof shall be determined without regard
     to any  election  under  Section  754 of the Code  which may be made by the
     Company;  provided,  however,  that such  allocations,  once made, shall be
     adjusted as necessary or appropriate to take into account those adjustments
     permitted or required by Sections 734 and 743 of the Code.

          (e) Each item of income,  gain,  expense,  loss,  deduction  or credit
     allocable to any Membership Interest which may have been transferred during
     any year shall,  if  permitted by Law, be  allocated  during such year,  in
     proportion  to the number of  calendar  days for which each such holder was
     recognized  as the  owner of the  Membership  Interest  during  such  year,
     without  regard to the results of Company  operations  during the period in
     which such holders were  recognized as the owner thereof and without regard
     to the date, amount or recipient of any  distributions  which may have been
     made with respect to such Membership Interest.

     6.4 CLASS B GUARANTEED PAYMENT DISTRIBUTIONS.

          (a) On the  dates  set  forth on the  Distribution  Schedule  attached
     hereto and made a part hereof,  through and including the Retirement  Date,
     each  holder of Class B Units  shall be  entitled  to  receive,  cumulative
     quarterly  cash  distributions,  in accordance  with the Class B Guaranteed
     Payment  Distribution  column on such  Distribution  Schedule (the "Class B
     Guaranteed  Payment  Distributions").  To the extent any Class B Guaranteed
     Payment  Distribution  is not paid to the  Class B Members  when due,  such
     unpaid Class B Guaranteed  Payment  Distribution,  or the portion  thereof,
     shall bear interest from the date of such scheduled  payment to the date of
     payment  thereof  at the  Default  Rate (as  defined  in the  Participation
     Agreement).  Any payment of Class B Guaranteed Payment  Distributions shall
     be to the record  holders on the date of payment.  Amounts paid pursuant to
     this Section 6.4 are intended to constitute  guaranteed payments within the
     meaning  of  Section  707(c)  of the  Code  and  shall  not be  treated  as
     distributions  for  purposes  of  computing  the  Class B  Members  Capital
     Accounts.  Class B Guaranteed Payment Distributions shall be timely paid if
     the Company has funds legally  available  therefor.  Such distribution rate
     shall be appropriately adjusted to reflect any unit distribution,  split-up
     or reverse unit split with respect to the Class B Units.

          (b)  Class  B  Guaranteed  Payment  Distributions  on all  issued  and
     outstanding  Class B Units shall accrue from day to day, whether or not the
     Company  has  earned  or   declared   such  Class  B   Guaranteed   Payment
     Distributions.  Such Class B Guaranteed Payment Distributions shall be paid
     in full for such quarter before any  distributions  whatsoever  (whether in
     cash,  stock or  otherwise)  shall be  declared,  paid or set apart for any
     junior units as provided in Section 6.8, and shall be  cumulative,  so that
     if  in  any   quarter(s)   or  year(s)  the  Class  B  Guaranteed   Payment
     Distributions  upon the  outstanding  Class B Units  shall  not  have  been
     declared,  paid or set apart,  the amount of the  deficiency,  but  without
     interest,  shall be fully  declared,  paid and set apart for payment before
     any  distribution  shall be  declared,  paid or set  apart for any class of
     junior units


                                       23
<PAGE>



     as provided in Section 6.8.  The term  "junior  units" as used herein shall
     mean the Class A Units and all other  interests  in and units issued by the
     Company other than the Class B Units.

          (c) If payment in full of any Class B Guaranteed Payment Distributions
     to be paid under  Section  6.4(a) in any given  quarter are not made by the
     Company,   then  the  Company  will  make  demand  under  the   $55,000,000
     Intercompany  Note for the difference  between the amount necessary to make
     payment  in full  of  such  Class B  Guaranteed  Payment  Distributions  in
     accordance with the  Amortization  Schedule and the amount available to pay
     the Class B Guaranteed Payment Distributions in any given quarter.

     6.5  CLASS  B  MANDATORY  DISTRIBUTIONS.  On the  dates  set  forth  on the
Distribution  Schedule through and including the Retirement Date, each holder of
Class B Units shall be entitled to receive cash distributions in accordance with
the Class B Mandatory  Distribution  column on such  Distribution  Schedule (the
"Class B Mandatory  Distributions").  Class B Mandatory  Distributions  shall be
made from the  proceeds  received  by the  Company  of the  Tranche  B  Economic
Interest, and to the extent necessary,  the Intercompany Note. To the extent any
Class B Mandatory  Distribution  amount is not paid to the Class B Members  when
due, such unpaid Class B Mandatory  Distribution amount, or the portion thereof,
shall  bear  interest  from the date of such  scheduled  payment  to the date of
payment thereof at the Default Rate (as defined in the Participation Agreement).

     6.6 CLASS B LIQUIDATING DISTRIBUTIONS. The Company may liquidate all or any
portion of the Class B Units  earlier than or in excess of the Class B Mandatory
Distributions  (the  "Class B  Liquidating  Distributions")  at any time upon at
least three (3) Business Days' written notice (the "Liquidation Notice") to each
holder  of  record  of Class B Units at such  holder's  address  as the same may
appear  on the  books  of the  Company  and  provided  no  Class  B  Liquidating
Distribution  shall  be  less  than  $1,000,000  other  than  a  final  Class  B
Liquidating  Distribution.  The liquidation  price to be paid by the Company for
any Class B  Liquidating  Distribution  is (a)  $5,500 per Unit (or any pro rata
portion  thereof),  plus (b) any accrued and unpaid Class B  Guaranteed  Payment
Distributions  (or any pro rata  portion  thereof)  to the date of such  Class B
Liquidating  Distribution,  plus (c) an early liquidation fee equal to any loss,
cost or expense incurred by the Class B Members as a result of any prepayment of
any loan to the Class B Members made pursuant to the Trust Credit Agreement,  as
adjusted by any benefit or liability received or incurred by the Class B Members
under any interest rate hedging  obligations  with respect  thereto at such time
(the "Liquidation Price").

     6.7 RIGHTS  SUBSEQUENT TO  LIQUIDATION.  If on each  liquidation  date, the
Liquidation Price payable upon liquidation of the Class B Units to be liquidated
on such date is paid, then notwithstanding  that certificates  evidencing any of
the Class B Units, the Class B Guaranteed Payment  Distributions and the Class B
Mandatory Distributions with respect to such Class B Units shall cease to accrue
after the liquidation  date to the extent so paid and all rights with respect to
such Class B Units shall terminate except as to any remaining  scheduled Class B
Guaranteed Payment Distributions and Class B Mandatory  Distributions and except
for the right to receive any remaining Liquidation Price.


                                       24
<PAGE>



     6.8 OTHER DISTRIBUTIONS. Provided that all current Class B Obligations have
been satisfied, the Managers (a) shall cause the Company to loan to an Affiliate
of PNG any remaining funds available for  distribution to Class A Members during
the course of any calendar year commencing the calendar year 1996 (excluding any
Capital  Contributions  of any Class A Members) until at least the last Business
Day of the January  following  such calendar  year  pursuant to the  $20,000,000
Intercompany Note which shall provide any such funds advanced shall be repaid to
the Company to the extent necessary to pay any current Class B Obligations,  and
(b) may cause the Company to make a  distribution  to the  Members  with Class A
Units,  in  accordance  with their  Percentage  Interests  subject to clause (a)
above.

     6.9 RECORD  OWNERSHIP.  The Company and the  Managers  shall be entitled to
treat the record owner of a Membership Interest as the absolute owner thereof in
all  respects and shall incur no liability  for  distributions  of cash or other
property  made in good  faith  to  such  record  owner  until  such  time as the
assignment of such Membership  Interest has become effective on the books of the
Company.  From the date of the receipt of any instrument relating to transfer of
a Membership Interest or at any time if the Company is in doubt as to the person
entitled to receive  distributions in respect of such Membership  Interest,  the
Company may withhold any such  distributions  until the transfer is completed or
abandoned or the dispute is resolved.

     6.10 ACCOUNTING MATTERS.

          (a) The fiscal year of the Company  shall be the calendar  year,  with
     the first fiscal year of the Company ending on December 31, 1995. The books
     and  records  of  account of the  Company  shall be, at the  expense of the
     Company,  (i) kept,  or caused to be kept,  by the Company at the principal
     place of  business  of the  Company,  (ii) on a basis  consistent  with the
     method of  accounting  used for  federal  income  tax  purposes,  and (iii)
     appropriate and adequate for conducting the Company business.

          (b) Company  books and records  (including  all files,  documents  and
     computer records/programs),  as well as any tangible assets of the Company,
     will be  available  for  inspection  by any  Member or such  Member's  duly
     authorized  representative  (at the expense of such Member)  during  normal
     business hours upon reasonable notice and upon reasonable  frequency at (in
     the case of books and records) the  principal  office of the Company or (in
     the case of tangible  assets)  the place  where such assets are  physically
     located.  Any Member may  reasonably  request an audit of the Company books
     and records,  provided that an audit requested by a Member shall be at such
     Member's expense.

          (c) Within a reasonable time after the end of each Company fiscal year
     during  the  existence  of the  Company  and in any event no later than the
     fifteenth  day of the  fourth  month  after  the  commencement  of the next
     succeeding fiscal year (unless an extension request has been filed with the
     Internal  Revenue  Service),  the  Managers  will  prepare  (or cause to be
     prepared)  and file for the  Company  appropriate  tax returns and send all
     Members a copy  thereof.  The tax matters  partner (or the  Company)  shall
     submit


                                       25
<PAGE>


     to each Member for review a copy of the filed  return  within a  reasonable
     time after the filing thereof.


     6.11   MAINTENANCE  OF  BOOKS.  The  Company  shall  keep  minutes  of  the
proceedings  of its Members,  its Managers  and each  committee,  if any, of the
Managers.

     6.12 INVESTMENTS.  The Managers may establish and maintain one or more bank
and  investment  accounts  and  arrangements  for Company  funds with  financial
institutions  and  firms  that the  Managers  determine.  Company  funds  may be
invested in a manner the same as or similar to the Managers' investment of their
own funds or investments by any Affiliates of the Company.


                                   ARTICLE VII

                              MANAGERS AND OFFICERS

     7.1 MANAGEMENT BY MANAGERS.  Except for situations in which the approval of
the Members or any portion of the  Members is required by this  Agreement  or by
non-waivable  provisions  of  applicable  Law, and subject to the  provisions of
Section  7.2,  (a) the powers of the Company  shall be exercised by or under the
authority of, and the business and affairs of the Company shall be managed under
the direction of, the Managers;  and (b) the Managers may make all decisions and
take all actions for the Company not otherwise  provided for in this  Agreement,
including, without limitation, the following:

               (i) entering into, making, and performing contracts,  agreements,
          and other  undertakings  binding  the Company  that may be  necessary,
          appropriate,  or  advisable  in  furtherance  of the  purposes  of the
          Company and making all decisions and waivers thereunder;

               (ii) opening and  maintaining  bank and  investment  accounts and
          arrangements,  drawing  checks  and other  orders  for the  payment of
          money,  and  designating  individuals  with  authority to sign or give
          instructions with respect to those accounts and arrangements;

               (iii) maintaining the assets of the Company in good order;

               (iv) collecting sums due the Company;

               (v)  to the  extent  that  funds  of the  Company  are  available
          therefor, paying debts and obligations of the Company;

               (vi) acquiring,  utilizing for Company purposes, and disposing of
          any asset of the Company;


                                       26
<PAGE>


               (vii) borrowing  money or otherwise  committing the credit of the
          Company for Company activities and voluntary prepayments or extensions
          of debt except as may be restricted herein;

               (viii)  selecting,  removing,  and  changing  the  authority  and
          responsibility  of  lawyers,   accountants,  and  other  advisers  and
          consultants;

               (ix) obtaining insurance for the Company;

               (x) determining  distributions of Company cash and other property
          as provided herein; and

               (xi)  taking  any and all  other  action  that may be  necessary,
          appropriate  or  advisable  in  furtherance  of  the  purposes  of the
          Company;

provided,  however,  that nothing contained in this Agreement shall obligate any
Manager to take any action on behalf of the Company  that the Manager  deems (i)
not in the best interests of the Company,  or (ii) not  reasonably  necessary to
accomplish the intended business of the Company.

     7.2   ACTIONS   BY   MANAGERS;   COMMITTEES;    DELEGATION   OF   AUTHORITY
AND DUTIES.

     (a) In managing the business and affairs of the Company and  exercising its
powers,  the  Managers shall act (i) collectively  through  meetings and written
consents pursuant to Sections 7.5 and 7.7; (ii) through  committees  pursuant to
Section  7.2(b);  and (iii) through  Managers to whom  authority and duties have
been delegated pursuant to Section 7.2(c).

     (b) The Managers may, from time to time,  designate one or more committees,
each of which shall be composed of one or more Managers. Any such committee,  to
the extent  provided in the  resolutions  establishing  such committee or in the
Certificate or this Agreement,  shall have and may exercise all of the authority
of the  Managers,  subject  to the  limitations  set forth in the Act.  At every
meeting of any such  committee,  the presence of a majority of all the committee
members shall constitute a quorum, and the affirmative vote of a majority of the
committee members present shall be necessary for the adoption of any resolution.
The Managers may dissolve any committee at any time.

     (c) The  Managers  may,  from time to time,  delegate to one or more of the
Managers such  authority and duties as the Managers may deem  advisable.  Unless
this  Agreement  otherwise  provides or the Managers  otherwise  decide,  if the
Managers  assign a title to a  Manager  and the title is one  commonly  used for
officers of a business corporation formed under the DGCL, the assignment of such
title shall  constitute  the  delegation  to such Manager of the  authority  and
duties normally associated  with that office, subject to any specific delegation
of  authority  and duties made  pursuant to the first  sentence of this  Section
7.2(c).


                                       27
<PAGE>



     (d) Any Person dealing with the Company,  other than a Member,  may rely on
the  authority of any Manager or officer in taking any action in the name of the
Company  without  inquiry into the  provisions  of this  Agreement or compliance
herewith, regardless of whether that action actually is taken in accordance with
the provisions of this Agreement.

     7.3      NUMBER AND TERM OF OFFICE OF MANAGERS.

          (a) The number of  Managers of the Company  shall be  determined  from
     time to time by the Required Class A Interests;  provided, however, that no
     decrease in the number of Managers that would have the effect of shortening
     the term of an incumbent  Manager may be made by the Members.  Each Manager
     shall hold office for a period as elected by the Managers,  and  thereafter
     until his successor  shall have been elected,  or until his earlier  death,
     resignation  or  removal  in  accordance  with the Act and this  Agreement.
     Managers need not be Members or residents of the State of Delaware.

          (b)  Initially,  there shall be four (4) Managers of the Company.  Two
     (2) of  the  Managers  shall  be  designated  by  PNG  (collectively,  "PNG
     Managers", and individually,  a "PNG Manager"), and two (2) of the Managers
     (collectively,  "MCN Managers" and individually,  a "MCN Manager") shall be
     designated by MCN. The PNG Managers and the MCN Managers  shall be referred
     to herein collectively as the "Managers."

          (c) The PNG Managers  shall be any officers or directors of PNG or any
     Affiliate thereof. The initial PNG Managers shall be:

                              Jay A. Precourt; and
                              Charles R. Crisp

          (d) The MCN Managers  shall be any officers or directors of MCN or any
     Affiliate thereof. The initial MCN Managers shall be:

                              James W. Whalen; and
                              Rene R. Joyce

          (e) Only PNG shall be entitled to make determinations  relating to the
     election of, removal of or the filling of any vacancy  attributable  to any
     PNG Manager. Only MCN shall be entitled to make determinations  relating to
     the election of, removal of or the filling of any vacancies relating to any
     MCN Manager.  A Manager  elected to fill a vacancy  occurring other than by
     reason of an increase  in the number of  Managers  shall be elected for the
     unexpired term of his predecessor in office.  At any meeting of the Members
     at which a quorum of Members is present called  expressly for that purpose,
     or upon a written  consent  adopted by the  Members  entitled  to make such
     determination,  any Manager may be removed,  with or without cause,  by the
     Member(s) entitled to appoint the same under this Agreement.


                                       28
<PAGE>


     7.4  RESIGNATION  OF  MANAGERS.  Any Manager  may resign at any time.  Such
resignation shall be made in writing and shall take effect at the time specified
therein, or if no time be specified, at the time of its receipt by the remaining
Managers.  The  acceptance  of a  resignation  shall not be necessary to make it
effective, unless expressly so provided in the resignation.

     7.5 MEETINGS.

          (a) Unless  otherwise  required  by Law,  a majority  of the number of
     Managers set by the Required  Class A Interests  pursuant to Section 7.3(a)
     hereof  shall  constitute a quorum for the  transaction  of business of the
     Managers,  and the act of a majority or more of the  Managers  present at a
     meeting  at  which a quorum  is  present  shall be the act of the  Managers
     (unless the Act requires  the approval of a greater  number of the Managers
     for such action).

          (b) Meetings of the Managers shall be held at the Company's  principal
     place of business  or at such other place or places as shall be  determined
     from time to time by resolution  of the  Managers.  At all  meetings of the
     Managers, business shall be transacted in such order as shall be determined
     by resolution  of the Managers.  Attendance of a Manager at a meeting shall
     constitute  a waiver  of  notice of such  meeting,  except  where a Manager
     attends a meeting for the express  purpose of objecting to the  transaction
     of any  business on the ground that the meeting is not  lawfully  called or
     convened.

          (c) In connection with any annual meeting of Members at which Managers
     were elected,  the Managers  may, if a quorum is present,  hold their first
     meeting for the transaction of business  immediately  after and at the same
     place as such annual meeting of the Members. Notice of such meeting at such
     time and place shall not be required.

          (d) Regular (or annual) meetings of the Managers shall be held at such
     times  as  shall  be  designated  from  time to time by  resolution  of the
     Managers. Notice of regular meetings shall not be required.

          (e) Special  meetings of the  Managers may be called by any Manager on
     at least two (2) Business Days' notice to each other  Manager.  Such notice
     need  not  state  the  purpose  or  purposes  of,  nor the  business  to be
     transacted at, such meeting,  except as may otherwise be required by Law or
     provided for by the Certificate or this Agreement.

     7.6 APPROVAL OR RATIFICATION OF ACTS OR CONTRACTS BY MEMBERS.  The Managers
in their  discretion may submit any act or contract for approval or ratification
at any annual meeting of the Members,  or at any special  meeting of the Members
called for the purpose of considering  any such act or contract,  and any act or
contract that shall be approved or be ratified by the Required Class A Interests
shall be as valid and as binding upon the Company and upon all the Members as if
it shall have been approved or ratified by every Member of the Company except to
the extent the consent of the Required Class B Interests is required hereunder.


                                       29
<PAGE>



     7.7 ACTION BY WRITTEN CONSENT OR TELEPHONE CONFERENCE. Any action permitted
or required by the Act, this  Agreement to be taken at a meeting of the Managers
or any committee  designated by the Managers may be taken without a meeting if a
consent in writing,  setting  forth the action to be taken,  is signed by all of
the Managers or committee  members,  as the case may be. Such consent shall have
the same force and effect as a unanimous  vote at a meeting and may be stated as
such in any  document  or  instrument  filed  with  the  Secretary  of  State of
Delaware,  and the  execution of such consent  shall  constitute  attendance  or
presence in person at a meeting of the  Managers or any such  committee,  as the
case may be. Subject to the requirements of the Act or this Agreement for notice
of meetings,  Managers,  or members of any committee designated by the Managers,
may  participate  in and hold a meeting  of the  Managers  or any  committee  of
Managers,  as the case may be, by means of a  conference  telephone  or  similar
communications  equipment  by means of which all  Persons  participating  in the
meeting can hear each other, and  participation in such meeting shall constitute
attendance  and  presence  in  person  at such  meeting,  except  where a Person
participates  in the  meeting  for  the  express  purpose  of  objecting  to the
transaction  of any  business  on the ground  that the  meeting is not  lawfully
called or convened.

     7.8  COMPENSATION.  Managers as such shall not receive any salary for their
service in the capacity of Managers,  but by resolution of the Managers, a fixed
sum and  reimbursement  for reasonable  expenses of  attendance,  if any, may be
allowed for attendance at each regular or special  meeting of the Managers or at
any meeting of a committee  of  Managers,  if any, to which such  Manager may be
elected;  but nothing herein shall preclude any Manager from serving the Company
in any other capacity or receiving compensation therefor.

     7.9 OFFICERS.

          (a)  GENERAL.  The  officers  of the  Company  shall be  chosen by the
     Managers  and  shall  be  a  President,   a  Secretary   and  a  Treasurer.
     Additionally,  the Managers,  in their  discretion may choose a Chairman of
     the Managers (who must be a Manager),  a Vice-Chairman of the Managers (who
     must be a Manager),  a Chief Executive Officer, an Executive Vice President
     and one or more  Vice  Presidents,  Assistant  Vice  Presidents,  Assistant
     Secretaries,  Assistant  Treasurers and such other officers as the Managers
     may from time to time  designate.  Any number of offices may be held by the
     same person,  unless  otherwise  prohibited by Law, the Certificate or this
     Agreement.  The  officers of the Company need not be Members of the Company
     or,  except in the case of the  Chairman of the  Managers,  Managers of the
     Company.  The salaries of all officers of the Company shall be fixed by the
     Managers  and may be altered by the  Managers  from time to time  except as
     otherwise  provided by contract.  All officers shall be entitled to be paid
     or  reimbursed  for all costs and  expenditures  incurred in the  Company's
     business.

          (b) ELECTION AND RESIGNATION. The Managers at their first meeting held
     after each  annual  meeting  of Members  shall  elect the  officers  of the
     Company,  who shall hold their  offices  for such terms and shall  exercise
     such powers and perform such duties as described  in the  Agreement  and as
     shall be determined from time to time by the


                                       30
<PAGE>



     Managers;  and all  officers of the Company  shall hold office  until their
     successors  are chosen and qualified or until their earlier  resignation or
     removal.

          (c)  VACANCIES.  Whenever any  vacancies  shall occur in any office by
     death,  resignation,  removal,  increase  in the number of  officers of the
     Company,  or otherwise,  the same shall be filled by the Managers,  and the
     officer so elected  shall hold  office  until his  successor  is chosen and
     qualified.

          (d) REMOVAL. Any officer or agent elected or appointed by the Managers
     may be  removed  by the  Managers.  Such  removal  may be with  or  without
     prejudice  to the  contract  rights,  if any,  of the  person  so  removed.
     Election or  appointment  of an officer or agent shall not of itself create
     contract rights.

          (e)  CHAIRMAN OF THE  MANAGERS.  The  Chairman of the  Managers  shall
     preside, if present, at all meetings of the Managers and shall perform such
     additional  functions and duties as the Managers may prescribe from time to
     time. The Chairman of the Managers may sign certificates representing units
     of the Company.

          (f) CHIEF EXECUTIVE OFFICER.  The Chief Executive Officer,  who may be
     the Chairman or Vice Chairman of the Managers  and/or the President,  shall
     have general and active management of the business of the Company and shall
     see that all  orders and  resolutions  of the  Managers  are  carried  into
     effect.  The Chief  Executive  Officer  may sign deeds,  mortgages,  bonds,
     contracts  or other  instruments,  except in cases  where the  signing  and
     execution  thereof  shall be expressly  delegated by the Managers or by the
     Agreement  to some  other  officer  or  agent of the  Company,  or shall be
     required by Law to be otherwise  signed and executed.  The Chief  Executive
     Officer  shall also perform  such other duties and may exercise  such other
     powers as may be assigned by the  Agreement or  prescribed  by the Managers
     from time to time.

          (g)  PRESIDENT.  The  President  shall,  subject to the control of the
     Managers and the Chief Executive Officer, in general, supervise and control
     all of the  business  and  affairs of the  Company.  In the  absence of the
     Chairman of the Managers,  or if there is none, the President shall preside
     at all meetings of the Members and, if the President is a director,  of the
     Managers. The President may sign certificates for units of the Company, any
     deeds,  mortgages,  bonds, contracts or other instruments,  except in cases
     where the signing and execution thereof shall be expressly delegated by the
     Managers or by the Agreement to some other officer or agent of the Company,
     or shall be  required  by Law to be  otherwise  signed  and  executed.  The
     President shall also perform all duties incident to the office of President
     and such other duties as may be  prescribed  by the  Managers  from time to
     time.

          (h) VICE  PRESIDENT.  Any Vice  President,  in the order of seniority,
     unless  otherwise  determined  by the  Managers,  shall,  in the absence or
     disability of the President,  perform the duties and exercise the powers of
     the President.  They shall also perform the usual and customary duties that
     pertain to such office and  generally  assist


                                       31
<PAGE>



     the President by executing  contracts and agreements  and  exercising  such
     other powers and  performing  such other duties as are delegated to them by
     the  President  and as the Managers may further  prescribe.  In addition to
     exercising such powers and performing such duties as are conferred upon the
     Vice  President(s)  by the  Certificate  of  Formation,  the  Agreement  or
     applicable  statutes,  any  Executive  Vice  President(s)  or  Senior  Vice
     President(s) shall have such further power and perform such other duties as
     may be prescribed by the Managers from time to time.

          (i) SECRETARY. The Secretary shall attend, to the extent possible, all
     meetings  of the  Managers  and all  meetings of Members and record all the
     proceedings  thereat  in a book or books to be kept for that  purpose.  The
     Secretary  shall give, or cause to be given,  notice of all meetings of the
     Members and special meetings of the Managers,  and shall perform such other
     duties as may be  prescribed  by the  Managers  or  President,  under whose
     supervision  he or she shall be. If the Secretary  shall be unable or shall
     refuse  to cause to be given  notice of all  meetings  of the  Members  and
     special meetings of the Managers,  and if there is no Assistant  Secretary,
     then the  Managers  may choose  another  officer to cause such notice to be
     given.  The Secretary shall have custody of the seal of the Company and the
     Secretary  shall  have  authority  to  affix  the  same  to any  instrument
     requiring  it, and when so affixed,  it may be attested by the signature of
     the Secretary. The Managers may give general authority to any other officer
     to affix the seal of the Company  and to attest the  affixing by his or her
     signature.  The Secretary  shall see that all books,  reports,  statements,
     certificates  and other documents and records required by Law to be kept or
     filed are  properly  kept or filed,  as the case may be.  The duties of the
     Secretary may be performed by any Assistant Secretary.

          (j)  TREASURER.  The Treasurer  shall have custody of the funds of the
     Company as may be entrusted to his or her keeping and account for the same.
     The Treasurer shall be prepared at all times to give  information as to the
     condition  of the  Company  and shall  make an annual  report of the entire
     business and financial  condition of the Company.  The Treasurer shall also
     perform,  under the  direction  and subject to the control of the Managers,
     such  other  duties as may be  assigned  to him or her.  The  duties of the
     Treasurer may also be performed by any Assistant Treasurer.

          (k) ASSISTANT VICE PRESIDENTS.  The Assistant Vice President(s)  shall
     generally  assist the  President  and Vice  President(s)  and exercise such
     other  powers and perform  such other  duties as may be  prescribed  by the
     Managers from time to time.

          (l) ASSISTANT SECRETARIES.  Except as may be otherwise provided in the
     Agreement,  any Assistant Secretary shall perform such duties and have such
     powers as from time to time may be assigned to him or her by the  Managers,
     the President or the Secretary and, in the absence of the Secretary,  or in
     the event of his or her  disability  or refusal to act,  shall  perform the
     duties of the Secretary,  and when so acting,  shall have all the powers of
     and be subject to all the restrictions upon the Secretary.


                                       32
<PAGE>



          (m) ASSISTANT  TREASURERS.  Except as may be otherwise provided in the
     Agreement,  any Assistant Treasurer shall perform such duties and have such
     powers as from time to time may be assigned to him or her by the  Managers,
     the President or the Treasurer, if there is one, and, in the absence of the
     Treasurer or in the event of his or her disability or refusal to act, shall
     perform the duties of the Treasurer, and when so acting, shall have all the
     powers of and be subject to all the restrictions upon the Treasurer.

          (n) OTHER  OFFICERS.  Such other  officers as the  Managers may choose
     shall  perform such duties and have such powers as from time to time may be
     assigned to them by the  Managers.  The  Managers may delegate to any other
     officer  of the  Company  the power to choose  such other  officers  and to
     prescribe their respective duties and powers.

          (o) DELEGATION OF AUTHORITY. In the case of any absence of any officer
     of the  Company  or for  any  other  reason  that  the  Managers  may  deem
     sufficient,  the Managers may delegate  some or all of the powers or duties
     of  such  officer  to  any  other  officer  or to any  director,  employee,
     unitholder or agent for whatever period of time seems desirable.

         (p)  VOTING  SECURITIES  OWNED BY THE  COMPANY.  Powers  of  attorney,
     proxies,  waivers  of notice of  meeting,  consents  and other  instruments
     relating to securities owned by the Company may be executed in the name and
     on behalf of the Company by the Chief Executive  Officer,  President or any
     Vice  President  and any such  officer may, in the name of and on behalf of
     the Company, take all such action as any such officer may deem advisable to
     vote in  person  or by proxy at any  meeting  of  security  holders  of any
     corporation in which the Company may own securities and at any such meeting
     shall  possess and may exercise  any and all rights and powers  incident to
     the  ownership of such  securities  and which,  as the owner  thereof,  the
     Company might have exercised and possessed if present. The Managers may, by
     resolution,  from time to time, confer like powers upon any other person or
     persons.


                                  ARTICLE VIII

                                    MEMBERS

     8.1 MEETINGS.

          (a) A quorum  shall be present at a meeting of Members if the  holders
     of a  majority  of the  outstanding  Class A Units are  represented  at the
     meeting in person or by proxy. Notwithstanding the other provisions of this
     Agreement,  Class B Members  shall  only be  entitled  to notice of, and to
     attend,  any annual meetings of the Members,  but not any special  meetings
     thereof  unless there is a vote upon any matter which  requires the consent
     of the Required Class B Interests. With respect to any matter, other than a
     matter  for  which the  consent  of the  holders  of the  Required  Class B
     Interests  is  required


                                       33
<PAGE>



     by this Agreement,  the affirmative  vote of the Required Class A Interests
     at a meeting of  Members  at which a quorum is present  shall be the act of
     the Members.

          (b) All meetings of the Members shall be held at the  principal  place
     of business  of the  Company or at such other  place  within or without the
     State of Delaware as shall be  specified or fixed in the notices or waivers
     of notice thereof;  provided that any or all Members may participate in any
     such meeting by means of  conference  telephone  or similar  communications
     equipment pursuant to Section 8.5.

          (c)  Notwithstanding  the other  provisions of the Certificate or this
     Agreement, the chairman of the meeting or the holders of the Required Class
     A Interests shall have the power to adjourn such meeting from time to time,
     without any notice other than  announcement  at the meeting of the time and
     place of the holding of the adjourned meeting. If such meeting is adjourned
     by the Members,  such time and place shall be  determined  by a vote of the
     holders of the Required  Class A  Interests.  Upon the  resumption  of such
     adjourned  meeting,  any  business may be  transacted  that might have been
     transacted at the meeting as originally called.

          (d) An annual meeting of the Members, for the election of the Managers
     and for the  transaction of such other business as may properly come before
     the  meeting,  shall be held at such place,  within or without the State of
     Delaware,  on such date and at such time as the Managers  shall fix and set
     forth in the  notice of the  meeting,  which date shall be within 13 months
     subsequent  to the date of  organization  of the Company or the last annual
     meeting of Members, whichever most recently occurred.

          (e) Special meetings of the Members for any proper purpose or purposes
     may be called at any time by the  Managers or the  holders of the  Required
     Class A Interests.

          (f) Written or printed notice  stating the place,  day and hour of the
     meeting and, in the case of a special meeting,  the purpose or purposes for
     which the meeting is called,  shall be delivered  not less than two (2) nor
     more than sixty (60) days before the date of the meeting, either personally
     or by mail,  by or at the  direction of the Managers or Person  calling the
     meeting, to each Member entitled to vote at such meeting.

          (g) The date on which  notice of a meeting of Members is mailed or the
     date on which the resolution of the Managers  declaring a  distribution  is
     adopted, as the case may be, shall be the record date for the determination
     of the Members entitled to notice of or to vote at such meeting,  including
     any  adjournment   thereof,   or  the  Members  entitled  to  receive  such
     distribution.

          (h) The right of  Members  to  cumulative  voting in the  election  of
     Managers is expressly denied.


                                       34
<PAGE>



     8.2    ACTION BY WRITTEN CONSENT OR TELEPHONE CONFERENCE.

          (a) Any  action  required  or  permitted  to be taken at any annual or
     special  meeting of Members may be taken  without a meeting,  without prior
     notice,  and without a vote,  if a consent or consents in writing,  setting
     forth the action so taken,  shall be signed by the holder or holders of not
     less than the minimum Units of Membership Interests that would be necessary
     to take the action that is the subject of the consent.

          (b)  Members  may  participate  in and  hold a  meeting  by  means  of
     conference telephone or similar communications  equipment by means of which
     all  Persons  participating  in  the  meeting  can  hear  each  other,  and
     participation in such meeting shall  constitute  attendance and presence in
     person at such meeting,  except where a Person  participates in the meeting
     for the express  purpose of objecting to the transaction of any business on
     the ground that the meeting is not lawfully called or convened.


                                   ARTICLE IX

                              MEMBERSHIP INTERESTS

     9.1 CERTIFICATES  REPRESENTING  MEMBERSHIP  INTERESTS.  Units of Membership
Interest of the Company may be represented by certificates in such form or forms
as the Managers may approve,  provided that such form or forms shall comply with
all applicable  requirements  of Law or of the  Certificate.  Such  certificates
shall be signed by the president or a vice president, and by the secretary or an
assistant secretary, of the Company (or by at least two Managers, if the Company
has not appointed  such officers) and may be sealed with the seal of the Company
or imprinted or otherwise marked with a facsimile of such seal. The signature of
any or all of the  foregoing  officers of the Company  may be  represented  by a
printed  facsimile  thereof.  If any  officer  whose  signature,  or a facsimile
thereof,  shall have been set upon any  certificate  shall  cease,  prior to the
issuance  of such  certificate,  to occupy  the  position  in right of which his
signature,  or facsimile thereof, was so set upon such certificate,  the Company
may  nevertheless  adopt and issue such  certificate  with the same effect as if
such officer  occupied such  position as of such date of issuance;  and issuance
and  delivery of such  certificate  by the  Company  shall  constitute  adoption
thereof by the Company. The certificates shall be consecutively numbered, and as
they are issued,  a record of such issuance shall be entered in the books of the
Company.  Certificates  merely  evidence  ownership of Membership  Interests and
shall not be deemed to create  ownership in and of themselves,  which  ownership
shall exist without regard to the issuance of a certificate.

     9.2 CERTIFICATE  TRANSFER BOOK AND MEMBERS OF RECORD.  The secretary of the
Company (or, if none, the Managers) shall maintain, among other records, a stock
transfer  book  containing  certificates  evidencing  the  Units  of  Membership
Interest,  the stubs in which  shall set  forth the names and  addresses  of the
holders of all issued Units of Membership Interest of the Company, the number of
Units  of  Membership   Interest  held  by  each  such  holder,  the  number  of
certificates  representing such Membership  Interest,  the date of issue of such
certificates,  and


                                       35
<PAGE>


whether  or not such  Membership  Interest  originates  from  original  issue or
transfer.  The names and addresses of Members as they appear on  the certificate
transfer book shall be the official list of Members of record of the Company for
all purposes except as otherwise  provided  herein.  The Company shall keep this
record of Members at its registered office or principal place of business, or at
the office of its transfer agent or registrar.  The Company shall be entitled to
treat the holder of record of any Membership  Interests as the owner thereof for
all  purposes,  and shall not be bound to recognize any equitable or other claim
to, or interest in, such  Membership  Interests or any rights deriving from such
Membership  Interests on the part of any other  person,  including,  but without
limitation,  a purchaser,  assignee, or transferee,  unless and until such other
person becomes the holder of record of such Membership Interests, whether or not
the Company shall have either actual or  constructive  notice of the interest of
such other person.

     9.3 MEMBER'S  CHANGE OF NAME OR ADDRESS.  Each Member shall promptly notify
the Managers of the Company, at its principal business office, by written notice
sent by  certified  mail,  return  receipt  requested,  of any change in name or
address of the Member from that as it appears upon the official  list of Members
of record of the  Company.  The  Managers of the  Company  shall then enter such
changes into all affected  Company records,  including,  but not limited to, the
official list of Members of record.

     9.4 TRANSFER OF MEMBERSHIP INTERESTS.  The Membership Interests represented
by any  certificate  of the  Company are  transferable  only on the books of the
Company by the holder of record  thereof or by its duly  authorized  attorney or
legal  representative  upon  surrender of the  certificate  for such  Membership
Interest,  properly  endorsed or assigned.  The Managers may make such rules and
regulations  concerning the issue,  transfer,  registration  and  replacement of
certificates as they deem desirable or necessary.

     9.5 LOST,  STOLEN OR  DESTROYED  CERTIFICATES.  The Company may issue a new
certificate for Membership Interests in the place of any certificate theretofore
issued and alleged to have been lost, stolen or destroyed,  but the Managers may
require the owner of such lost,  stolen or destroyed  certificate,  or his legal
representative,  to furnish an affidavit as to such loss,  theft, or destruction
and to give a bond in such form and substance, and with such surety or sureties,
with fixed or open penalty,  as the board may direct,  in order to indemnify the
Company and its transfer agents and registrars,  if any,  against any claim that
may be made on  account  of the  alleged  loss,  theft  or  destruction  of such
certificate.

     9.6 PREEMPTIVE  RIGHTS.  Except as provided by Law or the Certificate,  the
Members  shall not have a preemptive  right to acquire  additional,  unissued or
treasury  Units of  Membership  Interest  of the  Company,  convertible  into or
carrying a right to subscribe to acquire Units of Membership Interest.


                                    ARTICLE X

                                 INDEMNIFICATION


                                       36
<PAGE>



     10.1 RIGHT TO INDEMNIFICATION. Subject to the limitations and conditions as
provided  in this  Article  X,  each  Person  who  was or is made a party  or is
threatened  to be made a party to or is involved in any  threatened,  pending or
completed action, suit or proceeding,  whether civil, criminal,  administrative,
arbitrative or  investigative  (hereinafter  a  "Proceeding"),  or any appeal in
such a  Proceeding  or any  inquiry or  investigation  that could lead to such a
Proceeding,  by reason of the fact that he or she, or a Person of whom he or she
is the legal  representative,  is or was a  Manager  of the  Company  or while a
Manager of the  Company is or was  serving  at the  request of the  Company as a
Manager, director,  officer, partner, venturer,  proprietor,  trustee, employee,
agent, or similar  functionary of another foreign or domestic limited  liability
company, corporation,  partnership,  joint venture, sole proprietorship,  trust,
employee  benefit plan or other  enterprise  that is an Affiliate of the Company
shall be  indemnified,  defended and held harmless by the Company to the fullest
extent  permitted by the Act and the DGCL, as the same exist or may  hereinafter
be amended (but, in the case of any such amendment, only to the extent that such
amendment  permits the Company to provide  broader  indemnification  rights than
said Law  permitted  the  Company to provide  prior to such  amendment)  against
judgments,  penalties (including excise and similar taxes and punitive damages),
fines,  settlements  and reasonable  expenses  (including,  without  limitation,
attorneys'  fees)  actually  incurred  by such  Person in  connection  with such
Proceeding,  and  indemnification  under this  Article X shall  continue as to a
Person who has ceased to serve in the capacity  which  initially  entitled  such
Person to indemnity  hereunder.  The rights  granted  pursuant to this Article X
shall be deemed  contract  rights,  and no amendment,  modification or repeal of
this Article X shall have the effect of limiting or denying any such rights with
respect to actions  taken or  Proceedings  arising prior to any  such amendment,
modification or repeal. It is expressly  acknowledged  that the  indemnification
provided in this Article X could involve  indemnification  for negligence of any
Person indemnified or under theories of strict liability.

     10.2 ADVANCE  PAYMENT.  To the fullest extent  permitted by applicable Law,
the right to indemnification conferred in this Article X shall include the right
to be paid or reimbursed by the Company the  reasonable  expenses  incurred by a
Person of the type entitled to be indemnified  under Article X who was, is or is
threatened to be made a named defendant or respondent in a Proceeding in advance
of the final  disposition of the Proceeding and without any  determination as to
the Person's ultimate entitlement to indemnification;  provided,  however,  that
the payment of such expenses incurred by any such Person in advance of the final
disposition of a Proceeding,  shall be made only upon delivery to the Company of
a written  affirmation  by such  Manager of his or her good faith belief that he
has met the standard of conduct necessary for indemnification under this Article
X and a  written  undertaking,  by or on  behalf  of such  Person,  to repay all
amounts so advanced if it shall  ultimately be determined that such  indemnified
Person is not entitled to be indemnified under this Article X or otherwise.

     10.3  INDEMNIFICATION OF OFFICERS,  EMPLOYEES AND AGENTS. The Company shall
indemnify, defend, hold harmless and advance expenses to an officer, employee or
agent of the Company to the same extent and subject to the same conditions under
which it may indemnify,  defend,  hold harmless and advance expenses to Managers
under this Article X; and, the Company shall  indemnify and advance  expenses to
Persons who are not or were not Managers,  officers,  employees or agents of the
Company but who are or were  serving at the request of the 


                                       37
<PAGE>



Company as a Manager, director, officer, partner, venturer, proprietor, trustee,
employee,  agent or similar  functionary of another foreign or domestic  limited
liability company, corporation, partnership, joint venture, sole proprietorship,
trust,  employee benefit plan or other enterprise against any liability asserted
against him and  incurred by him in such a capacity or arising out of his status
as such a Person to the same extent that it may indemnify  and advance  expenses
to Managers under this Article X.

     10.4 APPEARANCE AS A WITNESS.  Notwithstanding  any other provision of this
Article X, the Company may pay or  reimburse  expenses  incurred by a Manager or
any other  indemnified  Person under  Section  10.3 hereof,  whether or not such
Person is still serving in such  capacity at such time,  in connection  with his
appearance as a witness or other participation in a Proceeding at a time when he
is not a named defendant or respondent in the Proceeding.

     10.5 REQUEST FOR INDEMNIFICATION. To obtain indemnification, a Person shall
submit to the secretary of the Company a written  request with such  information
as is reasonably available to such Person regarding the basis for such claim for
indemnification. The secretary of the Company shall promptly advise the Managers
of such request.  Such Person shall be advanced all reasonable  attorneys' fees,
retainers,  court costs, transcript costs, fees of experts, witness fees, travel
expenses,  duplicating  costs,  printing and binding costs,  telephone  charges,
postage,  delivery  service fees and all other  disbursements or expenses of the
types customarily incurred in connection with prosecuting,  defending, preparing
to prosecute or defend, investigating,  or being or preparing to be a witness in
a  Proceeding,  within ten days after  requesting  them,  to the fullest  extent
permitted by the Act or the DGCL ("Expenses").

     10.6   DETERMINATION  OF   INDEMNIFICATION.   A  Person's   entitlement  to
indemnification  shall be determined in accordance with the Act and the DGCL. If
entitlement to indemnification is to be determined by a law firm, or member of a
law firm,  that is  experienced  in matters  of  business  organization  Law and
neither  presently  is,  nor in the five  years  previous  to his  selection  or
appointment has been,  retained to represent:  (i) the Company or an indemnified
Person in any matter  material to either such party;  or (ii) any other party to
the   Proceeding   giving  rise  to  a  claim  for   indemnification   hereunder
("Independent  Counsel"), the Company shall furnish notice to such Person within
ten days after  receipt  of the  request  for  indemnification,  specifying  the
identity  and  address of the  Independent  Counsel.  Such  Person  may,  within
fourteen days after receipt of such written notice of selection,  deliver to the
Company a written  objection to such  selection.  Such objection may be asserted
only on the ground that the  Independent  Counsel so selected  does not meet the
requirements  of  Independent  Counsel  and the  objection  shall set forth with
particularity  the factual basis of such assertion.  If there is an objection to
the  selection  of  Independent  Counsel,  either the Company or such Person may
petition  the Court of  Chancery  of the State of Delaware or any other court of
competent  jurisdiction  for a  determination  that the  objection  is without a
reasonable  basis and/or for the appointment of Independent  Counsel selected by
the Court.

     Except  in  the   event   that  the   determination   of   entitlement   to
indemnification is to be made by Independent  Counsel,  if the person or persons
empowered under this Section to determine  entitlement to indemnification  shall
not have made and furnished to the Person in


                                       38
<PAGE>


writing a  determination  of whether such Person is entitled to  indemnification
within  thirty  days  after  receipt  by the  Company  of the  Person's  request
therefor,  a determination of entitlement to indemnification  shall be deemed to
have been made, and the Person shall be entitled to such indemnification  unless
such Person  knowingly  misrepresented  a material fact in  connection  with the
request for  indemnification  or such  indemnification is prohibited by Law. The
termination  of any  Proceeding or of any matter  therein,  by judgment,  order,
settlement or conviction,  or upon a plea of NOLO  CONTENDERE or its equivalent,
shall not (except as  otherwise  expressly  provided in this  Article) of itself
adversely  affect  the  right of such  Person  to  indemnification  or  create a
presumption  such  Person  did not act in good  faith  and in a manner  which he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
Company,  or with  respect  to any  criminal  Proceeding,  that such  Person had
reasonable cause to believe that his conduct was unlawful.

     10.7  PAYMENTS TO  INDEPENDENT  COUNSEL.  The Company shall pay any and all
reasonable fees and expenses of Independent  Counsel incurred acting pursuant to
this  Article  X and in any  proceeding  to which it is a party  or  witness  in
respect of its  investigation  and written  report and shall pay all  reasonable
fees and expenses  incident to the procedures in which such Independent  Counsel
was  selected  or  appointed.  No  Independent  Counsel  may  serve  if a timely
objection has been made to his selection  until a court has determined that such
objection is without a reasonable basis.

     10.8 RIGHT TO BRING  SUIT.  In the event that (i) a  determination  is made
pursuant to Section 10.6 hereof that a Person is not entitled to indemnification
under this Article,  (ii) advancement of Expenses is not timely made pursuant to
Section  10.5 hereof,  (iii)  Independent  Counsel has not made and  delivered a
written opinion  determining the request for  indemnification  (a) within ninety
days after  being  appointed  by the  court,  or (b)  within  ninety  days after
objections  to his  selection  have been  overruled by the court,  or (c) within
ninety  days  after  the time for the  Company  or such  Person to object to his
selection, or (iv) payment of indemnification is not made within five days after
a determination of entitlement to indemnification, such Person shall be entitled
to an adjudication in an appropriate  court of the State of Delaware,  or in any
other   court  of   competent   jurisdiction,   of  his   entitlement   to  such
indemnification  or advancement of Expenses.  In the event that a  determination
shall  have  been made that a Person is not  entitled  to  indemnification,  any
judicial proceeding or arbitration commenced pursuant to this Section 10.8 shall
be  conducted  in all  respects as a DE NOVO trial on the merits and such Person
shall  not  be  prejudiced  by  reason  of  that  adverse  determination.  If  a
determination  shall have been made or deemed to have been made that a Person is
entitled to indemnification, the Company shall be bound by such determination in
any judicial  proceeding  commenced pursuant to this Section 10.8, or otherwise,
unless such Person  knowingly  misrepresented a material fact in connection with
the request for indemnification, or such indemnification is prohibited by Law.

     The Company shall be precluded  from  asserting in any judicial  proceeding
commenced  pursuant to this Section 10.8 that the procedures and presumptions of
this Article are not valid,  binding and  enforceable and shall stipulate in any
such court that the Company is bound by all  provisions of this Article.  In the
event  that  a  Person,   pursuant  to  this  Section  10.8,


                                       39
<PAGE>


seeks a judicial adjudication to enforce his rights under, or to recover damages
for breach of, this  Article,  such Person shall be entitled to recover from the
Company,  and shall be indemnified by the Company against,  any and all Expenses
actually and reasonably incurred by him in such judicial adjudication,  but only
if he prevails therein. If it shall be determined in such judicial  adjudication
that a Person is entitled to receive part but not all of the  indemnification or
advancement  of  Expenses  sought,  the  Expenses  incurred  by such  Person  in
connection with such judicial adjudication or arbitration shall be appropriately
prorated.

     10.9  NONEXCLUSIVITY  OF  RIGHTS.  The  right  to  indemnification  and the
advancement  and payment of expenses  conferred  in this  Article X shall not be
exclusive  of any  other  right  which a  Manager  or other  Person  indemnified
pursuant to Section 10.2 may have or hereafter  acquire under any Law (common or
statutory),  provision of the Certificate or this Agreement,  agreement, vote of
Members or disinterested Managers or otherwise.

     10.10  SAVINGS  CLAUSE.  If this  Article X or any portion  hereof shall be
invalidated  on any  ground by any  court of  competent  jurisdiction,  then the
Company shall nevertheless indemnify and hold harmless each Manager or any other
Person indemnified  pursuant to this Article X as to Expenses to the full extent
permitted by any  applicable  portion of this Article X that shall not have been
invalidated  and to the fullest extent  permitted by applicable Law. The Company
shall be precluded from asserting in any judicial proceeding  commenced pursuant
to this Article X that the procedures and presumptions of this Article X are not
valid,  binding and  enforceable  and shall stipulate in any such court that the
Company is bound by all provisions of this Article X.

     10.11 SURVIVAL OF RIGHTS.  The provisions of this Article shall continue as
to any Person  whose  status has  ceased and shall  inure to the  benefit of his
heirs, executors and administrators.

     10.12  INSURANCE.  The Company may  maintaininsurance,  at its expense,  to
protect  itself and any  manager,  officer,  employee or agent of the Company or
another limited  liability  company,  corporation,  partnership,  joint venture,
trust or other enterprise  against any such expense,  liability or loss, whether
or not the Company  would have the power to indemnify  such Person  against such
expense, liability or loss under Delaware Law.

     10.13 INDEMNITY AGREEMENTS. The Company may enter into indemnity agreements
with  Persons  who are  Managers  from  time to time,  and with  such  officers,
employees and agents as the Managers may designate.

     10.14  RESTRICTIONS  ON PAYMENT.  Notwithstanding  any other  provision  of
Article VII and Article X, no payments  provided in Article X or  reimbursements
provided  in Article  VII shall be made  unless and only to the extent  that the
Company shall have received either (a) Additional Contributions from the Class A
Members in accordance with Section 5.2, (b) shall have received  repayments from
the $20,000,000 Intercompany Note or (c) shall have received repayments from the
$55,000,000  Intercompany  Note,  provided  that  the  principal  amount  of the
[$55,000,000]  Intercompany Note shall not be less than the aggregate  principal
amounts and face  amounts of


                                       40
<PAGE>



the Instruments (as defined in the Participation Agreement) and further provided
no  payments  or  reimbursements  shall be made  from  the  Tranche  B  Economic
Interest.


                                   ARTICLE XI

                                      TAXES

     11.1 TAX  RETURNS.  The  Managers  shall cause to be prepared and filed all
necessary  federal  and state  income tax returns  and all other  necessary  tax
returns for the Company,  including  making the  elections  described in Section
11.2. Each Member shall furnish to the Managers all pertinent information in its
possession  relating  to  Company  operations  that is  necessary  to enable the
Company's income tax returns to be prepared and filed.

     11.2 TAX ELECTIONS.  The Company shall make the following  elections on the
appropriate tax returns:

          (a) to adopt the calendar year as the Company's taxable year;

          (b) to adopt the cash method (or accrual  method,  as  appropriate) of
     accounting  and to keep the Company's  books and records on the  income-tax
     method;

          (c) if a distribution of Company  property as described in Section 734
     of the Code occurs or if a transfer of a  Membership  Interest as described
     in Section 743 of the Code  occurs,  on written  request of any Member,  to
     elect,  pursuant to Section 754 of the Code, to adjust the basis of Company
     properties;

          (d) to elect to amortize the organization  expenses of the Company and
     the  startup  expenditures  of the  Company  under  Section 195 of the Code
     ratably over a period of 60 months as  permitted  by Section  709(b) of the
     Code;

          (e) any other  election the Managers may deem  appropriate  and in the
     best interests of the Members; and

          (f) to use the maximum  allowable  accelerated tax method and shortest
     permissible tax life for depreciation purposes.

Neither  the  Company  nor any  Manager or Member may make an  election  for the
Company to be excluded from the application of the provisions of subchapter K of
chapter 1 of  subtitle A of the Code or any  similar  provisions  of  applicable
state Law, and no provision of this Agreement  shall be construed to sanction or
approve such an election.


                                       41
<PAGE>


     11.3 TAX MATTERS PARTNER.

          (a) A majority of the Managers  shall  designate  one Member to be the
     "tax matters partner" of the Company pursuant to Section  6231(a)(7) of the
     Code;  or,  if there  is no  Manager  that is a  Member,  the "tax  matters
     partner"  ("TMP")  shall  be a  Member  that is  designated  as such by the
     Required  Class A Interests.  Any Member who is designated TMP shall inform
     each other Member of all significant matters that may come to its attention
     in its capacity as TMP as may be  reasonably  necessary.  Any Member who is
     designated  TMP may not take  any  action  contemplated  by  Sections  6222
     through  6233 of the Code  without  the  consent  of the  Required  Class A
     Interests,  but this sentence does not authorize such Manager (or any other
     Manager)  to take any action  left to the  determination  of an  individual
     Member under Sections 6222 through 6233 of the Code.

          (b) PNG is designated as the initial TMP.

          (c)  COMPLIANCE.  The TMP  and  other  Members  shall  use  reasonable
     commercial effort to comply with responsibilities  outlined in this Section
     and Code  Sections  6222  through  6233 and 6050K (and the IRS  Regulations
     thereunder)  and in doing so shall incur no liability to any other  Member.
     Notwithstanding  the TMP's obligation to use its reasonable  efforts in the
     fulfillment of its responsibilities, the TMP shall not be required to incur
     any expenses for the preparation  for, or pursuance of,  administrative  or
     judicial proceedings, unless the Members agree on a method for sharing such
     expenses.

          (d)  INFORMATION  REQUESTED BY THE TMP. The Members and Managers shall
     furnish  the TMP,  within two weeks from the  receipt of the  request,  the
     information  (including  information specified in Code Sections 6230(e) and
     6050K) the TMP may reasonably  request to comply with the  requirements  on
     furnishing information to the Internal Revenue Service.

          (e) TMP  AGREEMENTS  WITH THE IRS.  (1) The TMP shall not agree to any
     extension of the statute of limitations for making assessments on behalf of
     the Company without first obtaining the written consent of all Members. The
     TMP shall not bind any other Member to a settlement agreement in tax audits
     without obtaining the written concurrence of any such Member. (2) Any other
     Member who  enters in a  settlement  agreement  with the  Secretary  of the
     Treasury  with respect to any Company  (partnership)  items,  as defined in
     Code  Section  6231(a)(3),  shall  notify  the other  parties of such items
     within ninety (90) days from the date of such settlement.

          (f) INCONSISTENT  TREATMENT OF COMPANY ITEMS. If any Member intends to
     file a notice of inconsistent  treatment under Code Section  6222(b),  such
     Member  shall,  prior to the filing of such  notice,  notify the TMP of the
     (actual or potential)  inconsistency of the Member's intended  treatment of
     the  Company  (partnership)  item  with the  treatment  of that item by the
     Company.  The TMP  shall  remit  copies of such  notification  to the other
     Members.  If an  inconsistency  notice is filed solely because a Member has
     not


                                       42
<PAGE>



     received a Schedule  K-1 in time for filing of its income tax  return,  the
     TMP need not be notified.

          (g)  REQUEST  FOR  ADMINISTRATIVE  ADJUSTMENT.  No Member  shall  file
     pursuant to Code Section 6227 a request for an administrative adjustment of
     Company  (partnership)  items without first notifying all other Members. If
     all Members  agree with the  requested  adjustment,  the TMP shall file the
     request on behalf of the  Company.  If  unanimous  consent is not  obtained
     within thirty (30) days from such notice,  or within the period required to
     timely file the request,  if shorter,  any Member,  including  the TMP, may
     file a request for administrative adjustment on its own behalf.

          (h)  JUDICIAL  PROCEEDINGS.  Any Member  intending  to file a petition
     under Code Sections  6226,  6228, or any other Code section with respect to
     any Company (partnership) item, or other tax matters involving the Company,
     shall  notify the other  Members  prior to such filing of the nature of the
     contemplated proceeding.  In the case where the TMP is the Member intending
     to file such petition,  such notice shall be given within a reasonable time
     to allow the other  Members to  participate  in the choice of the forum for
     such petition.  If the Members do not agree on the appropriate  forum, then
     the forum shall be chosen by majority  vote.  Each Member shall have a vote
     in  accordance  with its  Percentage  Interest  in the Company for the year
     under audit. If a majority cannot agree, the TMP shall choose the forum. If
     a Member intends to seek review of any court decision  rendered as a result
     of such  proceeding,  the Member  shall notify the other  Members  prior to
     seeking such review.


                                   ARTICLE XII

                            RESTRICTIONS ON TRANSFERS

     12.1 RESTRICTIONS ON TRANSFER.  Class A Units, or any portion thereof,  may
be sold,  assigned or  transferred to any other Person subject to the consent of
the Required Class A Interests;  provided,  however, PNG or an Affiliate retains
ownership of fifty percent (50%) or more of the Class A Units. Class A Units may
be pledged to the Collateral  Agent pursuant to the terms and provisions of that
certain  Amended and Restated  Secured Credit  Agreement dated as of January 12,
1995,  by  and  among   Tejas-Acadian   Holding   Company,   certain   financial
institutions,  Canadian Imperial Bank of Commerce,  as Co-Agent,  Administrative
Agent and Collateral Agent, Bank of Montreal, as Co-Agent,  and Citibank,  N.A.,
as Co-Agent, or in connection with any subsequent or replacement financing of an
Affiliate of the Company. Class B Units may not be sold, assigned or transferred
without  the consent of the  Required  Class A  Interests.  Class B Units may be
pledged  to the  Collateral  Agent  pursuant  to the terms of the  Trust  Credit
Agreement.

     12.2  WITHDRAWAL;   DISSOLUTION;  BANKRUPT  MEMBERS.  No  Member  shall  be
permitted to resign or withdraw from the Company. Except as set forth in Section
13.1(d)  below,  the withdrawal or dissolution of any Member shall not terminate
the Company nor shall a Member


                                       43
<PAGE>



becoming a Bankrupt Member.  Subject to Section 13.1(d),  upon the withdrawal or
dissolution  of any  Member,  or if any Member  becomes a Bankrupt  Member,  the
Company or any Class A Member shall have the option,  exercisable by notice from
another  Member  to the  withdrawing,  dissolving  or  Bankrupt  Member  (or its
representative),  as  applicable,  at any time prior to the 180th day after such
other  Member's  receiving  notice  of  the  withdrawal  or  dissolution  or the
occurrence of the event causing the Bankrupt  Member to become such, to buy, and
on the  exercise  of this option the  withdrawing  or  dissolving  Member or the
Bankrupt Member or its representative shall sell, its Membership  Interest.  The
purchase  price of Class A Units  shall be an  amount  equal to the fair  market
value thereof determined by agreement by the withdrawing or dissolving Member or
the Bankrupt Member (or its representative)  and the other Members;  however, if
those  Persons do not agree on the fair  market  value on or before the 30th day
following  the  exercise of the option,  either  such  Person,  by notice to the
other,  may  require  the  determination of fair  market  value to be made by an
independent  appraiser  specified in that notice.  If the Person  receiving that
notice objects on or before the tenth day following  receipt to the  independent
appraiser  designated in that notice,  and those Persons otherwise fail to agree
on an independent  appraiser,  either such Person may petition the United States
District Judge for the Southern District of Texas (Houston Division) then senior
in service to designate  an  independent  appraiser.  The  determination  of the
independent appraiser,  however designated, is final and binding on all parties.
The withdrawing or dissolving Member or the Bankrupt Member, as applicable,  and
the Company each shall pay one-half of the costs of the appraisal.  The purchase
price of Class B Units shall be the Liquidation  Price. The Company or the Class
A Member  shall  pay the fair  market  value of the Class A Units or the Class B
Liquidating  Distributions  as the  case  may  be, in  cash  at the  time of the
purchase.  The payment to be made to the withdrawing or dissolving Member or the
Bankrupt Member, or its representative,  as applicable, pursuant hereto shall be
in complete  liquidation and  satisfaction of all the rights and interest of the
withdrawing or dissolving  Member or the Bankrupt Member and its  representative
(and all Persons  claiming by,  through,  or under the withdrawing or dissolving
Member or the Bankrupt Member and its  representative)  in and in respect of the
Company,  including,  without limitation, any Membership Interest, any rights in
specific  Company  property,  and any rights against the Company and (insofar as
the affairs of the Company are concerned) against the Members, and constitutes a
compromise to which all Members have agreed  pursuant to Section  5.02(D) of the
Act.

     12.3  LEGEND AND  APPLICATION.  The Members  shall  cause any  certificates
representing  the  ownership  of the  Membership  Interests  owned by them to be
conspicuously  endorsed  on the  front or the back  thereof  with the  following
legend (or such  equivalent  legends as counsel for the Company may  approve) in
addition to any legend  imposed  pursuant to any other  agreement or required to
comply with any applicable Law:

               "The  Membership  Interests  represented by this  certificate are
               subject  to certain  provisions  found in the  Limited  Liability
               Company  Agreement  of the  Company,  which in part  restrict the
               transfer  of  the  Membership  Interest.  A copy  of the  Limited
               Liability  Company  Agreement  has been filed with the Company at
               its  principal  place of business and its  registered  office and
               will be


                                       44
<PAGE>


               furnished  by the  Company  to the  holder  of  this  certificate
               without  charge  upon  written  request  to  the  Company  at its
               principal place of business or registered office."

     12.4 EFFECTIVE  DATE OF TRANSFERS.  In the event a transfer of a Membership
Interest is consummated in accordance  with this Article,  such transfer will be
recognized for the purpose of  distributions  and  allocations as of the date on
which such transfer became effective,  provided that the Company shall have been
given a copy of all documents or  instruments  executed in connection  with such
transfer. A transferee shall be an assignee under the Act and shall not become a
substituted  Member  unless  such  admission  is  approved  by all of the  other
Members.  Notwithstanding  any assumption of  liabilities  by a transferee,  the
transferring  Member  shall not be  released  from its  obligations  under  this
Agreement  or  otherwise  with  respect to the Company  unless such a release is
approved by the Members (exclusive of the transferor).

     12.5 COMPLIANCE WITH  SECURITIES  LAWS. In addition to the  restrictions on
transfer of the Membership Interests contained in this Agreement, no transfer of
any  Membership  Interest shall be made by or on behalf of any Member unless the
Membership  Interests  are  registered  under  the  Securities  Act of 1933,  as
amended,  pursuant to an effective registration statement which contemplates the
proposed transfers and complies with the then-applicable regulations,  rules and
administrative   procedures   and  practices  of  the  Securities  and  Exchange
Commission,  and are  registered or qualified in accordance  with any applicable
state  securities  Laws,  regulations, rules and  administrative  procedures and
practices,  or unless  the  Company  has  received  the  written  opinion  of or
satisfactory  to its legal  counsel  that the  proposed  transfer is exempt from
registration  under  applicable  securities  Laws.  The  Managers  may waive the
requirements of this Section.

     12.6 TAX TERMINATION.  For the right of a Member to dispose of a Membership
Interest  or any part  thereof or of any Person to be admitted to the Company in
connection  therewith  to exist or be  exercised,  the  Company  must  receive a
favorable  opinion of the  Company's  legal  counsel or of other  legal  counsel
acceptable to the Managers to the effect that the disposition or admission, when
added to the total of all other sales, assignments, or other dispositions within
the preceding 12 months,  would not result in the Company's being  considered to
have  "terminated"  within the meaning of the Code.  The  Managers may waive the
requirements of this Section.

     12.7  INTERESTS IN A MEMBER.  A Member that is not a natural person may not
cause or permit an interest,  direct or indirect, in itself to be transferred or
assigned  such that  after the  transfer  or  assignment  the  Company  would be
considered to have terminated within the meaning of Section 708 of the Code.


                                       45
<PAGE>


                                  ARTICLE XIII

                           DISSOLUTION AND LIQUIDATION

     13.1  DISSOLUTION  OF THE COMPANY.  The Company shall be dissolved upon the
occurrence of any of the following events:

          (a) The written  consent of the  Required  Class A  Interests  and the
     Required Class B Interests;

          (b) The sale or other  disposition of all or substantially  all of the
     Company assets and the receipt of all payments therefor in cash;

          (c) October 1, 2025;

          (d) The death,  insanity,  retirement,  resignation  or expulsion of a
     Member,  the  occurrence  of an event  which  causes a Member  to  become a
     Bankrupt  Member or the occurrence of any other event which  terminates the
     continued membership of a Member in the Company (other than as described in
     Section 4.6 or 4.7), unless the business of the Company is continued by the
     written consent of the remaining  Members holding Class A Units and Class B
     Units  within 90 days  after  written  notice  thereof is  provided  to the
     Members by the Company and there are at least two remaining Members; or

          (e) Entry of a decree of judicial  dissolution  of the  Company  under
     Section 18-802 of the Act.

     13.2 LIQUIDATION AND TERMINATION.  On dissolution of the Company, until all
Class B Guaranteed Payment Distributions and all Class B Mandatory Distributions
required  to be made  under the terms of this  Agreement  have  been  made,  the
Required  Class B  Interests  shall  appoint the  liquidator.  After all Class B
Guaranteed  Payment  Distributions  and  all  Class  B  Mandatory  Distributions
required  to be made  under the terms of this  Agreement  have  been  made,  the
Managers  shall  act  as  liquidator  or may  appoint  one or  more  Members  as
liquidator.  The liquidator  shall proceed  diligently to wind up the affairs of
the Company and make final  distributions as provided herein and in the Act. The
costs  of  liquidation  shall  be  borne  as  a  Company  expense.  Until  final
distribution,  the liquidator  shall continue to operate the Company with all of
the power and authority of the Managers.  Maintenance of property and borrowings
and expenditures of Company funds for legitimate  Company purposes to effectuate
or facilitate the winding up or the  liquidation of the Company affairs shall be
authorized if the liquidator, in the exercise of its business judgment, believes
that the interest of the Company  would be best served  thereby and shall not be
construed to involve a  continuation  of the Company.  Upon  dissolution  of the
Company,  a true, just and final accounting of all transactions  relating to the
business of the Company shall be made.  Liabilities of the Company shall be paid
and assets of the Company shall be distributed in accordance with the provisions
of Section 13.3 hereof as soon as is reasonably  possible after the  dissolution
of the Company.


                                       46
<PAGE>


     13.3 PAYMENT OF LIABILITIES AND DISTRIBUTION OF ASSETS. Upon dissolution of
the Company,  the liquidator  shall determine and report to all the Members each
Member's Capital Account,  any amounts owing to the Company from any Member, the
interest of the Company in its properties  and the value of Company  properties,
equipment  and other  assets.  The  assets of the  Company  remaining  after the
payment of all Company debts shall be distributed as follows:

          (a) The liquidator may sell any or all Company property,  including to
     Members,  and any  resulting  gain or loss from each sale shall be computed
     and allocated to the Capital Accounts of the Members;

          (b) With respect to all Company  property that has not been sold,  the
     fair market  value of that  property  shall be  determined  and the Capital
     Accounts  of the  Members  shall be adjusted to reflect the manner in which
     the unrealized income,  gain, loss, and deduction inherent in property that
     has  not  been  reflected  in the  Capital  Accounts  previously  would  be
     allocated  among the  Members if there were a taxable  disposition  of that
     property  for the  fair  market  value  of  that  property  on the  date of
     distribution;

          (c) Company  property shall then be distributed to the Class B Members
     to the extent of all Class B Guaranteed  Payment  Distributions  during the
     distribution   period  and  all  remaining   scheduled  Class  B  Mandatory
     Distributions ("Terminating Distributions"),  before any distribution shall
     be made to the holders of any Class A Unit.  The Class B Members  shall not
     otherwise  participate in the distribution of assets upon  liquidation.  If
     the assets of the  Company  are  insufficient  to permit the payment of the
     full  required   termination   payment,   then  all  assets  available  for
     distribution  shall be  distributed  ratably to the  holders of the Class B
     Units. A consolidation, merger, sale of assets or the reduction of units of
     the  Company  shall  not be  deemed  to be a  liquidation,  dissolution  or
     winding-up of the Company within the meaning of this Section; and

          (d)  Company  property  shall  then be  distributed  among the Class A
     Members,  first, in such  proportions and in such amounts (to the extent of
     available  funds) as  necessary  to cause the  respective  balances  in the
     Members'   Capital  Accounts  to  be  in  proportion  to  their  respective
     Membership  Interests  and,  thereafter,  in  accordance  with the positive
     Capital Account  balances of the Members,  as determined  after taking into
     account all Capital Account adjustments for the taxable year of the Company
     during  which the  liquidation  occurs  (other than those made by reason of
     this clause (iii)); and those distributions shall be made by the end of the
     taxable  year of the Company  during which the  liquidation  of the Company
     occurs (or, if later, 90 days after the date of the liquidation).

     All  distributions  in kind to the  Members  shall be made  subject  to the
liability of each  distributee for costs,  expenses and liabilities  theretofore
incurred or for which the Company has committed prior to the date of termination
and those costs,  expenses and liabilities shall be allocated to the distributee
pursuant to this Section 13.3.  The  distribution  of cash and/or


                                       47
<PAGE>



property to a Member in  accordance  with the  provisions  of this  Section 13.3
constitutes a complete return to the Member of its Capital  Contributions  and a
complete  distribution  to the Member of its  Membership  Interests  and all the
Company's  property  and  constitutes  a  compromise  to which all Members  have
consented  within the meaning of Section 18-502 of the Act. To the extent that a
Member  returns  funds to the Company,  it has no claim against any other Member
for those funds.

     Notwithstanding  the  foregoing,   until  the  repayment  of  any  Member's
indebtedness  to  the  Company,   the  liquidator  shall  retain  such  Member's
distributive  share of cash from such properties  against such  indebtedness and
the cost of operation of such properties  during the period of liquidation.  If,
after six (6) months after the liquidator's  report, a Member's  indebtedness to
the Company has not been  satisfied,  such Member's  Membership  Interest may be
foreclosed upon and sold at public or private sale at the best price immediately
obtainable which shall be determined in the sole judgment of the liquidator, the
proceeds applied to the  indebtedness and the balance of such proceeds,  if any,
delivered to such Member as its liquidating distribution.


                                   ARTICLE XIV

                            MISCELLANEOUS PROVISIONS

     14.1 NOTICES.  Notices of any kind which may be or are required to be given
hereunder by any Member to another shall be in writing and personally  delivered
or sent by telecopy or certified mail,  return receipt  requested,  addressed to
the respective  Member at the post office address  appearing on EXHIBIT A hereto
or at such other address as may be designated by such Member by notice addressed
to the other  Members.  If  mailed,  notices  shall be deemed to have been given
three (3) Business Days after deposited in the United States mail.

     14.2 AMENDMENT OR  MODIFICATION.  This Agreement may be amended or modified
from time to time only by a  written  instrument  adopted  by the  Managers  and
executed and agreed to by the Required  Class A Interests and the Required Class
B Interests; provided, however, that (a) an amendment or modification reducing a
Member's Percentage Interest or increasing its Commitment (other than to reflect
changes  otherwise  provided  by this  Agreement)  is  effective  only with that
Member's  consent,  (b) an  amendment  or  modification  reducing  the  required
Percentage  Interest or other measure for any consent or vote in this  Agreement
is  effective  only with the  consent or vote of Members  having the  Percentage
Interests  or  other  measure  theretofore  required,  and (c) no  amendment  or
modification affecting Section 2.8 hereof shall be effective unless the Required
Class B Interests shall consent.

     14.3 SUCCESSORS AND ASSIGNS. This Agreement shall be binding upon and shall
inure  to the  benefit  of the  Members,  the  Managers,  and  their  respective
successors and assigns.

     14.4 CONSTRUCTION.  The captions used in this Agreement are for convenience
only and shall not be construed in  interpreting  this  Agreement.  Wherever the
context so requires, the


                                       48
<PAGE>


masculine  shall  include the  feminine  and the neuter and the  singular  shall
include  the  plural,  and vice versa,  unless the  context  clearly  requires a
different interpretation.

     14.5 GOVERNING  LAW. ALL  PROVISIONS OF THIS  AGREEMENT  SHALL BE CONSTRUED
ACCORDING TO THE  SUBSTANTIVE  LAWS OF THE STATE OF DELAWARE  WITHOUT  REGARD TO
PRINCIPLES  OF  CONFLICTS  OF LAWS.  The rights and  liabilities  of the Members
shall, except as otherwise provided in this Agreement, be as provided for in the
Act.

     14.6 SEVERABILITY. This Agreement is intended to be performed in accordance
with,  and only to the extent  permitted by, all  applicable  Laws,  ordinances,
rules and  regulations of the jurisdictions in  which the Company does business.
In the event of a direct  conflict  between the provisions of this Agreement and
(a) any provision of the Certificate,  or (b) any mandatory provision of the Act
or (to the extent such  statutes are  incorporated  into the Act) the DGCL,  the
applicable provision of the Certificate,  the Act, or the DGCL shall control. If
any  provision  of this  Agreement or the  application  thereof to any person or
circumstances is for any reason and to any extent invalid or unenforceable,  the
remainder of this  Agreement and the  application of such provision to the other
persons or  circumstances  will not be  affected  thereby,  but rather are to be
enforced to the greatest extent permitted by Law.

     14.7 WAIVER OF PARTITION.  Each Member hereby irrevocably waives during the
term of the  Company  any right  that it may have to  maintain  any  action  for
partition  with respect to any assets of the Company and,  except as provided in
Article XIII,  any right it may have to maintain any action for  dissolution  of
the Company.

     14.8 COUNTERPARTS.  This Agreement may be signed in multiple  counterparts,
each of which shall be deemed one and the same instrument.

     14.9 NOTICE TO MEMBERS OF PROVISIONS OF THIS  AGREEMENT.  By executing this
Agreement,  each Member acknowledges that it has actual notice of (a) all of the
provisions of this Agreement, including, without limitation, the restrictions on
the transfer of  Membership  Interests  set forth in Article XII, and (b) all of
the provisions of the Certificate,  including, without limitation, the fact that
the  Certificate  provides  that no Member  shall have the  preemptive  right to
acquire any Membership Interests that may at any time be issued, sold or offered
for  sale  by the  Company.  Each  Member  hereby  agrees  that  this  Agreement
constitute   adequate  notice  of  all  such  provisions,   including,   without
limitation, any notice requirement under Article 2.19(D) of the DGCL and Article
8 of the UCC, and each Member  hereby  waives any  requirement  that any further
notice thereunder be given.

     14.10  EXAMINATION  OF AGREEMENT.  A signed  counterpart  of this Agreement
shall be deposited with the Company. The Company shall maintain such counterpart
at its principal office and shall make the same available for examination by any
Member, in person or by agent or attorney, to the same extent that the books and
records of the Company are so  available  or are  required to be so available by
applicable Law.


                                       49
<PAGE>



     14.11 NO THIRD PARTY  BENEFICIARIES.  This  Agreement  are intended for the
exclusive benefit of the Members and their respective personal  representatives,
successors and permitted assigns,  and nothing contained in this Agreement shall
be construed as creating any rights or benefits in or to any third party.


                                   MEMBERS:

                                   PONTCHARTRAIN NATURAL GAS SYSTEM,
                                   A TEXAS GENERAL PARTNERSHIP

                                   By: TXO-ACADIAN GAS PIPELINE CORP.,
                                   A DELAWARE CORPORATION

                                   By:  /S/  CHRIS TONG
                                   Name:     Chris Tong
                                   Title:    Vice President - Finance


                                   By: MCN ACADIAN GAS PIPELINE CORP.,
                                   A DELAWARE CORPORATION

                                   By:  /S/  CHRIS TONG
                                   Name:     Chris Tong
                                   Title:    Vice President - Finance


                                   MCN PELICAN INTERSTATE GAS CORP.,
                                   A DELAWARE CORPORATION

                                   By:  /S/  CHRIS TONG
                                   Name:     Chris Tong
                                   Title:    Vice President - Finance


                                       50
<PAGE>


                                   MAGNOLIA ENERGY VENTURE TRUST

                                   By: STATE STREET BANK AND TRUST
                                   COMPANY, NOT IN ITS INDIVIDUAL
                                   CAPACITY BUT SOLELY AS TRUSTEE


                                   By:  /S/  RUTH A. SMITH
                                   Name:     Ruth A. Smith
                                   Title:    Assistant Vice President


                                       51
<PAGE>


                                  EXHIBIT "A"

                                 NAME, ADDRESS,
                        COMMITMENT, UNITS OF MEMBERSHIP
                        INTEREST AND PERCENTAGE INTEREST
                                 OF EACH MEMBER


1.   CLASS A UNITS

                                   INITIAL        UNITS OF       INITIAL
                                   CAPITAL        MEMBERSHIP     PERCENTAGE
                                   CONTRIBUTION   INTEREST       INTEREST


a.   Pontchartrain Natural         Tranche A          9660          96.6%
     Gas System                    Economic
     1301 McKinney, Ste. 700       Interest
     Houston, TX 77002

b.   MCN Pelican Interstate        $2,300,000          340           3.4%
     Gas Corp.
     1301 McKinney, Ste. 700
     Houston, TX 77002


2.   CLASS B UNITS (to be issued on Tranche B Financing Funding Date)


a.   Magnolia Energy               $55,000,000      10,000          100%
     Venture Trust
     c/o State Bank and
     Trust Company, Trustee
     225 Franklin Street
     Boston, MASS 02110



<PAGE>


                             DISTRIBUTION SCHEDULE


                                            CLASS B
                                           GUARANTEED         CLASS B
     DISTRIBUTION          TOTAL            PAYMENT          MANDATORY
        DATE             DISTRIBUTION     DISTRIBUTIONS    DISTRIBUTIONS

     12/29/95
     01/08/96              105,149.31        105,149.31             0.00
     04/29/96            2,896,466.00      1,143,022.22     1,753,443.78
     07/29/96            2,158,602.00        899,097.88     1,259,504.32
     10/28/96            2,182,323.00        877,830.25     1,304,492.75
     01/28/97            2,182,323.00        865,207.60     1,317,115.40
     04/28/97            2,142,185.00        824,402.91     1,317,782.09
     07/28/97            2,185,987.00        811,311.46     1,354,675.54
     10/28/97            2,189,789.00        797,101.15     1,392,687.85
     01/28/98            2,189,789.00        773,326.43     1,416,462.57
     04/28/98            2,142,185.00        732,860.06     1,409,324.94
     07/28/98            2,165,987.00        717,205.71     1,448,781.29
     10/28/98            2,189,789.00        700,354.79     1,489,434.21
     01/28/99            2,189,789.00        674,928.49     1,514,860.51
     04/28/99            2,142,185.00        634,957.96     1,507,227.04
     07/28/99            2,165,987.00        616,562.68     1,549,424.32
     10/28/99            2,189,789.00        596,887.70     1,592,901.30
   01/28/2000            2,189,789.00        569,695.11     1,620,093.89
   04/28/2000            2,158,602.00        536,146.58     1,622,455.42
   07/28/2000            2,158,602.00        508,750.52     1,649,851.48
   10/30/2000            2,182,323.00        496,745.44     1,685,577.56
   01/29/2001            2,182,323.00        452,429.95     1,729,893.05
   04/30/2001            2,142,185.00        423,219.75     1,718,965.25
   07/30/2001            2,165,987.00        394,194.06     1,771,792.94
   10/29/2001            2,189,789.00        364,276.35     1,825,512.65
   01/28/2002            2,189,790.00        333,451.56     1,856,338.44
   04/29/2002            2,390,427.00        302,106.25     2,088,320.75
   07/29/2002            2,416,987.00        266,843.80     2,150,143.20
   10/28/2002            2,443,547.00        230,537.43     2,213,009.57
   01/28/2003            2,443,547.00        195,292.28     2,248,254.72
   04/28/2003            2,390,427.00        153,500.94     2,236,926.06
   07/28/2003            2,416,987.00        117,434.77     2,299,552.23
   10/28/2003            2,443,547.00         79,469.35     2,364,077.65
   01/28/2004            2,330,229.00         39,111.92     2,291,117.08
   
                       -------------------------------------------------
                         $72,233,412       $17,233,412      $55,000,000
                       =================================================


                CLASS B UNITS MEMBERSHIP SUBSCRIPTION AGREEMENT


     THIS CLASS B UNITS  MEMBERSHIP  SUBSCRIPTION  AGREEMENT (this  "Agreement")
dated  as of  December  18,  1995  is  made  and  entered  into  by and  between
TEJAS-MAGNOLIA  ENERGY,  L.L.C.,  a  Delaware  limited  liability  company  (the
"Company"),  and MAGNOLIA ENERGY VENTURE TRUST, a trust organized under the laws
of Massachusetts  ("Purchaser"),  and evidences the arrangements  concerning the
purchase by Purchaser of TEN THOUSAND  (10,000) units of Class B Units issued by
the Company.

                              W I T N E S S E T H:

     WHEREAS,  the Company desires to issue all of its authorized  Class B Units
(the "Units") to Purchaser,  and Purchaser  desires to subscribe to and purchase
all of the  Units  from  the  Company,  each  upon  the  terms,  provisions  and
conditions hereof;

     NOW,  THEREFORE,  in  consideration  of the  premises  and  of  the  mutual
representations,  warranties,  covenants and  agreements  set forth herein,  the
Company and Purchaser do hereby agree as follows:

     1. SALE AND PURCHASE OF THE UNITS. On the Tranche B Financing  Funding Date
(as defined in the Amended and Restated  Participation  dated as of December 18,
1995,  among the Company,  Pontchartrain  Natural Gas System,  for itself and as
Servicer,  State Street Bank and Trust Company as Trustee of the Purchaser,  the
financial institutions named on Schedule 1 thereto, as Purchasers, and Citibank,
N.A.,  as Agent (the  "Participation  Agreement"))  and subject to the terms and
conditions set forth in this  Agreement,  the Company will transfer,  assign and
convey  the Units to  Purchaser,  and  Purchaser  will  acquire  the Units  from
Company.

     2. PURCHASE  PRICE. As payment for the transfer of the Units by the Company
to Purchaser, Purchaser shall pay to the Company the aggregate purchase price of
FIFTY-FIVE MILLION AND NO/100 DOLLARS  ($55,000,000.00) in immediately available
funds on the Tranche B Financing Funding Date.

     3.  DELIVERY AT CLOSING.  On the Tranche B Financing  Funding Date and upon
receipt of evidence of the capital  contribution  of  Purchaser  as set forth in
Section 2, the Company shall deliver to Purchaser the following:

         a. Certificates representing the Units duly executed by the Company;

         b.  Certificates  from the  Secretary  of State of  Delaware  as to the
     legal  existence  and good  standing of the  Company  under the laws of the
     State Delaware; and



<PAGE>



          c.  Certified  resolutions  of the  Managers of the  Company  that the
     execution  and  delivery  of  this  Agreement  by  the  Company,   and  the
     performance  of the  covenants  and  obligations  under it,  have been duly
     authorized by all necessary Company action.

     4. CLOSING. The delivery of and payment for the Units shall take place at a
closing  held at the offices of Bracewell & Patterson,  L.L.P.,  711  Louisiana,
Suite 2900,  Houston,  Texas,  on the Tranche B Financing  Funding  Date or such
other place or time as the parties may agree.

     5.  REPRESENTATIONS  AND  WARRANTIES  OF THE  COMPANY.  The Company  hereby
represents and warrants to Purchaser as follows:

          a.  ORGANIZATION.  The  Company is a limited  liability  company  duly
     organized,  validly  existing,  and in good standing  under the laws of the
     State of Delaware,  has all necessary  power to own its  properties  and to
     carry on its  business as now owned and operated by it, and is qualified to
     do business and is in good standing in such other states and  jurisdictions
     as may be  required  by its  business,  except for any states  wherein  the
     failure to be so qualified  will not have a material  adverse effect on its
     financial  condition.  True  and  correct  copies  of  the  Certificate  of
     Formation  and the  Formation  Agreement and the minutes of all meetings of
     the managers of the Company have been delivered to Purchaser.

          b. AUTHORITY AND CONSENT.  The Company has all requisite right, power,
     and  authority  to enter  into  and  perform  its  obligations  under  this
     Agreement.  The execution and delivery of this Agreement by the Company has
     been duly authorized by its managers in accordance with all applicable laws
     to which the Company is subject.  All consents and  approvals  required for
     the Company to consummate the  transactions  contemplated by this Agreement
     have been obtained. Assuming the due authorization,  execution and delivery
     hereof by  Purchaser,  this  Agreement  constitutes  the valid and  legally
     binding obligation of the Company and is enforceable against the Company in
     accordance  with its terms.  The execution and delivery of this  Agreement,
     the consummation by the Company of the transactions contemplated hereby and
     the  compliance  by the  Company  with the  provisions  hereof will not (i)
     conflict  with or  result in a breach or  default  under any of the  terms,
     conditions or provisions of any agreement or other  material  instrument or
     obligation  to which  the  Company  is a party or by  which  the  Company's
     properties or assets are bound or under any provision of its Certificate of
     Formation  or Limited  Liability  Company  Agreement,  or (ii)  violate any
     order,  writ,  injunction,  decree  or  statute  or any rule or  regulation
     applicable  to  the  Company  or any of the  properties  or  assets  of the
     Company.

          c. VALID ISSUANCE. When the Units are issued, all of the Units will be
     duly and validly authorized and issued and fully paid and non-assessable.



<PAGE>



     6. REPRESENTATIONS AND WARRANTIES OF PURCHASER. Purchaser hereby represents
and warrants to the Company as follows:

          a. ORGANIZATION. Purchaser is a duly organized, validly existing trust
     in good  standing  under  the laws of the State of  Massachusetts,  has all
     necessary  power to own its  properties and to carry on its business as now
     owned and  operated by it, and is  qualified  to do business and is in good
     standing in such other states and  jurisdictions  as may be required by its
     business, except for any states wherein the failure to be so qualified will
     not have a material adverse effect on its financial condition.

          b. AUTHORITY AND CONSENT.  Purchaser has all requisite  right,  power,
     and  authority  to enter  into  and  perform  its  obligations  under  this
     Agreement.  The execution  and delivery of this  Agreement by Purchaser has
     been duly authorized by its trustees in accordance with all applicable laws
     to which  Purchaser is subject.  All consents  and  approvals  required for
     Purchaser to consummate  the  transactions  contemplated  by this Agreement
     have been obtained. Assuming the due authorization,  execution and delivery
     hereof by the Company,  this  Agreement  constitutes  the valid and legally
     binding  obligation of Purchaser  and is enforceable  against  Purchaser in
     accordance  with its terms.  The execution and delivery of this  Agreement,
     the consummation of the transactions contemplated hereby and the compliance
     by  Purchaser  with the  provisions  hereof will not (i)  conflict  with or
     result  in a breach  or  default  under  any of the  terms,  conditions  or
     provisions of any  agreement or material  instrument or obligation to which
     Purchaser is a party or by which Purchaser's properties or assets are bound
     or under any provision of its Trust  Agreement,  or (ii) violate any order,
     writ, injunction, decree or statute or any rule or regulation applicable to
     Purchaser or any of the properties or assets of Purchaser.

          c.  INVESTMENT  INTENT.  The Units are being acquired by Purchaser for
     its own account and not with a view to  distribution  within the meaning of
     the Securities Act of 1933, as amended (the "Act").  Purchaser acknowledges
     that  there  is no  existing  public  market  for  the  Units  and  that no
     registration  statement  relating to the Units has been filed under the Act
     or any applicable  state securities laws and that the Units must be held by
     it for an  indefinite  period of time  unless  the  Units are  subsequently
     registered  under the Act and applicable state securities laws or unless an
     exemption  from  any  such  applicable  registration   requirement  becomes
     available.  Purchaser  further  acknowledges  that there is no assurance or
     obligation as to any such registration or exemption.  Purchaser agrees that
     the  Units  will not be sold or  otherwise  transferred  for  value  unless
     registered  under  the  Act  and  applicable  state  securities  laws or an
     exemption  from  such   registration  is  available.   The  certificate  or
     certificates  representing  the Units may be marked with a suitable  legend
     referring to the absence of registration  under the Act or applicable state
     securities  laws and to the need for exemption from or  registration  under
     the  Act and  applicable  state  securities  laws in  connection  with  any
     disposition of the Units.


<PAGE>



     7. COVENANTS OF THE COMPANY.

          a. The Company  shall do or cause to be done all things  necessary  to
     preserve,  renew and keep in full force and effect and in good standing its
     existence and its rights and franchises necessary to conduct its business.

          b. Except as specifically  provided herein or in the Limited Liability
     Company Act, the Company shall not sell,  transfer or otherwise  dispose of
     or reduce its Tranche B Economic  Interest  for so long as any of the Units
     remain  outstanding  unless Purchaser shall otherwise agree pursuant to the
     Limited Liability Company Agreement or otherwise.

          c.  The  Company  shall  promptly  give  notice  to  Purchaser  of the
     occurrence of any event of default of the Company  under any  agreements to
     which both the Company and Purchaser are parties.

         d. The Company  shall make demand under the  $55,000,000  Intercompany
     Note to the extent provided  therein to the extent necessary to pay Class B
     Obligations (as defined in the Formation Agreement) then due as provided in
     the  Formation   Agreement.   The  Company  shall  make  demand  under  the
     $20,000,000  Intercompany  Note (as defined in the Formation  Agreement) to
     the  extent a loan is made  pursuant  to  Section  6.8(a) of the  Formation
     Agreement and if necessary to pay Class B Obligations  then due as provided
     in the Formation Agreement.

     8.  COVENANTS  OF THE  PURCHASER.  The Trust  agrees  it will not  disclose
without  the  consent of the Company  (other  than to its  employees,  auditors,
counsel or other  professional  advisors,  or to its Affiliates) any information
concerning the Company or any of its  Affiliates;  provided,  that the Trust may
disclose any such  information  (a) that has become  generally  available to the
public,  (b) if required or  appropriate  in any report,  statement or testimony
submitted  to any  federal or state  regulatory  body having or claiming to have
jurisdiction  over the Trust,  (c) if required or appropriate in response to any
summons or subpoena or in connection with any litigation, (d) in order to comply
with any law, order,  regulation or ruling  applicable to the Trust,  and (e) to
any  prospective  or  actual   permitted   transferee  in  connection  with  any
contemplated or actual  permitted  transfer of the Instruments;  provided,  that
such  actual or  prospective  transferee  executes an  agreement  with the Trust
containing provisions substantially identical to those contained herein prior to
such transferee's receipt of any such information. To the extent any information
is disclosed  pursuant to the  provisions  of (b), (c) or (d) hereof,  the Trust
shall accompany such  disclosure with a request to the recipients,  to keep such
information confidential.



<PAGE>



     9. MISCELLANEOUS.

          a. RIGHTS OF PARTIES.  Nothing in this  Agreement,  whether express or
     implied, is intended to confer any rights or remedies under or by reason of
     this  Agreement  on any  persons  other  than the  parties  to it and their
     respective  successors  and  assigns,  nor is  anything  in this  Agreement
     intended to relieve or discharge  the  obligation or liability of any third
     persons to any party to this  Agreement,  nor shall any provision  give any
     third persons any right of  subrogation or action over against any party to
     this  Agreement.  Without  limiting the generality of the foregoing,  it is
     expressly  understood  that this Agreement is not intended to convey to any
     third party with any pre-existing  contractual or legal relationship with a
     party any rights as a third party  beneficiary  or create any obligation to
     any such party not in privity with the other party.

          b. BINDING EFFECT. This Agreement shall be binding on, and shall inure
     to the benefit of, the parties and their respective successors and assigns.
     This Agreement may not be assigned without the written consent of the other
     party hereto.

          c. SURVIVAL. All representations, warranties, covenants and agreements
     of the parties contained in this Agreement shall survive the Closing.

          d. NOTICES. All notices,  requests,  demands, and other communications
     under this Agreement shall be in writing  (including cable or telecopy) and
     shall be deemed to have been duly given at its address,  telecopier  number
     or telex numbers set forth below or such other address,  telecopier  number
     or telex as such party may hereafter specify by notice to the party to whom
     notice  is to be  given,  given by  courier,  United  States  certified  or
     registered mail, by telegram or other  telecommunication  device capable of
     creating a written record of such notice and its receipt:

          The Company:        Tejas-Magnolia Energy, L.L.C.
                              1301 McKinney, Suite 700
                              Houston, Texas   77010
                              Attention:   Vice President - Finance
                              Telephone:   (713) 658-0509
                              Telecopy:    (713) 658-9600

          Purchaser:          Magnolia Energy Venture Trust
                              c/o State Street Bank and Trust Company, Trustee
                              225 Franklin Street
                              Boston, Massachusetts   02110
                              Attention:  Ms. Ruth A. Smith
                              Telephone:  (617) 664-5340
                              Telecopy:   (617) 664-5371

<PAGE>



     Each such  notice,  request  or  other  communication  shall  be  effective
     (i) if given by  telecopier,  when  such  telecopy  is  transmitted  to the
     telecopier  notice  specified  in this  subsection  and a  confirmation  of
     receipt of such  telecopy  has been  received  by sender,  (ii) if given by
     courier, when delivered,  (iii) if given by mail, three (3) days after such
     communication  is deposited  in the mail,  registered  with return  receipt
     requested, addressed as aforesaid or (iv) if given by any other means, when
     delivered at the addresses specified herein.

          e.  DEFINED  TERMS.   Unless  otherwise   provided  for  herein,   all
     capitalized   terms  shall  have  the  meaning  given  such  terms  in  the
     Participation Agreement.

          f.  GOVERNING  LAW.  THIS  AGREEMENT  SHALL BE CONSTRUED IN ACCORDANCE
     WITH, AND GOVERNED BY, THE LAWS OF THE STATE OF DELAWARE.

          g. TIME OF ESSENCE.  Due to the business  requirements  of the parties
     and  other  matters,  time is of the  essence  in the  performance  of this
     Agreement.

     IN WITNESS WHEREOF,  the parties to this Agreement have duly executed it to
be effective as of the date first above written.


                              TEJAS-MAGNOLIA ENERGY, L.L.C.,
                              a Delaware limited liability company


                              By:       /S/ CHRIS TONG
                              Name:     Chris Tong
                              Title:    Vice President - Finance


                              MAGNOLIA ENERGY VENTURE TRUST,
                              a Massachusetts trust

                              By: State Street Bank and Trust Company,
                                  not in its individual capacity,
                                  but solely as Trustee


                              By:  /S/  RUTH A. SMITH
                              Name:     Ruth A. Smith
                              Title:    Assistant Vice President


                                                                   Exhibit 11.1

                             TEJAS GAS CORPORATION

                  COMPUTATION OF EARNINGS PER COMMON SHARE (1)
                                  (unaudited)

<TABLE>
<CAPTION>
                                                              1995            1994            1993
- ------------------------------------------------------------------------------------------------------
                                                            (in thousands, except per share amounts)
<S>                                                       <C>             <C>             <C>

Weighted average number of common shares
     outstanding (2)                                         11,568          11,483          11,336
Incremental common shares resulting from
     assumed exercise of stock options based
     on the stock's daily average market price(1)               146             342             489
- ------------------------------------------------------------------------------------------------------
Weighted average number of common shares
     outstanding and common equivalent shares
     for primary calculation                                 11,714          11,825          11,825
Incremental common shares resulting from
     assumed exercise of stock options based
     on the more dilutive of the stock's daily
     average market price or ending price(1)                     42               -              27
- ------------------------------------------------------------------------------------------------------
Weighted average number of common shares
     outstanding and common equivalent shares
     assuming full dilution                                  11,756          11,825          11,852
- ------------------------------------------------------------------------------------------------------
Net Earnings Applicable To Common Stock                   $  24,544       $  22,153       $  17,016
======================================================================================================
Earnings per Common Share on Consolidated
     Statements of Earnings(2):
Weighted average number of common shares outstanding         11,568          11,825          11,825
======================================================================================================
Earnings Per Common Share                                    $ 2.12          $ 1.87          $ 1.44
======================================================================================================
Earnings Per Common and Common Equivalent
     Share:
Primary earnings per common share(2)                         $ 2.10          $ 1.87          $ 1.44
======================================================================================================
Fully-diluted earnings per common share                      $ 2.09          $ 1.87          $ 1.44
======================================================================================================

<FN>
(1) All shares have been  restated to reflect a stock  dividend of  one-tenth of
one share of Common Stock for each share of Common Stock outstanding on July 27,
1995.

(2) The earnings per share reported on the  Consolidated  Statements of Earnings
for 1995 do not reflect the  dilutive  effect of the stock  options  because the
dilution is less than 3%.
</FN>
</TABLE>

                                                                    Exhibit 21.1

                      Subsidiaries of Tejas Gas Corporation
                              (as of March 1, 1996)
<TABLE>
<CAPTION>


NAME                                                   STATE OF ORGANIZATION
<S>                                                               <C>

Tejas Alliance Holding Company                                    Delaware
  Tejas Alliance GP Company                                       Delaware
  Tejas Alliance Energy Company                                   Delaware
  Tejas Alliance Resources Company                                Delaware
Tejas-Acadian Holding Company                                     Delaware
  Tejas Gas Corp.                                                 Nevada
      Tejas Hydrocarbons Company                                  Nevada
          Tejas Gas Transmission Company                          Texas
      Tejas Gas Systems, Inc.                                     Texas
      Hydrocarbon Development Corp.                               Texas
          Tejas-Gulf Corporation                                  Texas
      Tejas Gas Holding, Inc.                                     Delaware
          Tejas Gas International Ltd.                            Cayman Islands
          Tejas Gas de Colombia Ltd.                              Cayman Islands
          Gulf Energy Development Corporation                     Delaware
             Gulf Energy Pipeline Company                         Delaware
             Gulf Energy Marketing Company                        Delaware
             Gulf Energy Liquids Company                          Nevada
             Gulf Energy Gas Company                              Delaware
             Gulf Energy Gathering & Processing Corporation       Delaware
             Valley Gas Transmission, Inc.                        Delaware
                 Bay City Realty, Inc.                            Texas
      East Texas Industrial Gas Company                           Texas
          Cypress-Sabine Gas Company                              Texas
      Stellman Transportaion Company                              Texas
  Acadian Gas Corporation                                         Nevada
      Acadian Acquisition Corporation                             Delaware
          LEDCO Acquisition Company, Inc.                         Delaware
             LEDCO Inc.                                           Louisiana
                 Louisiana State Gas Corporation                  Louisiana
                 LEDCO Gas Gathering, Inc.                        Louisiana
                 Delta Gas, Inc.                                  Louisiana
                 NorthCan Energy, Inc.                            Canada
      Acadian Consulting Corporation                              Delaware
      MCN Acadian Gas Pipeline Corp.                              Delaware
      MCN Pelican Interstate Gas Corp.                            Delaware
      MCN Pelican Transmission Corp.                              Delaware
      TXO-Acadian Gas Pipeline Corp.                              Delaware
      Evangeline Gulf Coast Gas Corporation                       Texas
          Acadian Gas Group Partnerships (1):
             Acadian Gas Pipeline System                          Delaware
             Calcasieu Gas Gathering System                       Texas
             Neches Pipeline System                               Delaware
             Pelican Transmission System                          Texas
             Pontchartrain Natural Gas System                     Texas
             Spindletop Gas Distribution System                   Texas
      Tejas-Magnolia Energy, L.L.C.(2)                            Delaware
  Tejas Natural Gas Company                                       Nevada
<PAGE>
      Tejas Gas Pipeline Company                                  Nevada
      Tejas Pipeline Holding Company                              Nevada
          Tejas North Pipeline Partnership  (3)                   Delaware
          Tejas South Pipeline Partnership  (3)                   Delaware
      Tejas Gas Services Company                                  Nevada
      Tejas Gas Marketing Company                                 Nevada
      Cypress Gas Pipeline Company                                Delaware
      Cypress Gas Marketing Company                               Delaware

<FN>
- ------------------------------------
(1) The partnership interests in the Acadian Gas Group partnerships are owned by
    subsidiaries of Acadian Gas Corporation.

(2) The common equity interests in Tejas-Magnolia Energy, L.L.C. are held by MCN
    Pelican Interstate Gas Corp. and Pontchartrain Natural Gas System.

(3) The partnership interests in the pipeline partnerships are held by Tejas Gas
    Pipeline Company and Tejas Pipeline Holding Company.
</FN>
</TABLE>

                                                                    Exhibit 23.1


CONSENT OF INDEPENDENT AUDITORS


Tejas Gas Corporation:

We hereby consent to the  incorporation by reference in Registration  Statements
No. 33-32792 and 33-44615 on Form S-8 for Tejas Gas Corporation Thrift Plan, No.
33-31724  and  33-54946  on Form S-8 for Tejas Gas  Corporation  Employee  Stock
Option Plan, No. 33-47779 on Form S-8 for Tejas Gas Corporation  Directors Stock
Option  Plan and No.  33-64895  on Form S-8 for Tejas Gas  Corporation  Director
Stock Award Plan of our report dated  February 14, 1996 appearing in this Annual
Report on Form 10-K of Tejas Gas  Corporation  for the year ended  December  31,
1995.









Deloitte & Touche LLP
Houston, Texas



March 25, 1996

<TABLE> <S> <C>

<ARTICLE>                  5
<LEGEND>                   THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
                           EXTRACTED FROM THE CONSOLIDATED BALANCE SHEETS AND
                           CONSOLIDATED STATEMENTS OF EARNINGS
</LEGEND>
<MULTIPLIER>               1,000
       
<S>                                <C>
<PERIOD-TYPE>                             Year
<PERIOD-START>                     JAN-01-1995
<FISCAL-YEAR-END>                  DEC-31-1995
<PERIOD-END>                       DEC-31-1995
<CASH>                                   4,816
<SECURITIES>                                 0
<RECEIVABLES>                          191,708
<ALLOWANCES>                                 0
<INVENTORY>                             38,733
<CURRENT-ASSETS>                       246,405
<PP&E>                                 793,376
<DEPRECIATION>                         178,642
<TOTAL-ASSETS>                         915,451
<CURRENT-LIABILITIES>                  205,795
<BONDS>                                307,075
                   55,000
                                460
<COMMON>                                 2,901
<OTHER-SE>                             299,124
<TOTAL-LIABILITY-AND-EQUITY>           915,451
<SALES>                              1,043,621
<TOTAL-REVENUES>                     1,043,621
<CGS>                                  877,088
<TOTAL-COSTS>                          947,493
<OTHER-EXPENSES>                             0
<LOSS-PROVISION>                             0
<INTEREST-EXPENSE>                      26,130
<INCOME-PRETAX>                         51,790
<INCOME-TAX>                            18,853
<INCOME-CONTINUING>                     32,937
<DISCONTINUED>                               0
<EXTRAORDINARY>                              0
<CHANGES>                                    0
<NET-INCOME>                            32,937
<EPS-PRIMARY>                             2.12
<EPS-DILUTED>                                0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission