TCI COMMUNICATIONS INC
10-Q/A, 1994-11-23
CABLE & OTHER PAY TELEVISION SERVICES
Previous: ADVANTA CORP, 424B3, 1994-11-23
Next: TRANSAMERICA CORP, SC 13E4/A, 1994-11-23



<PAGE>   1


                      SECURITIES AND EXCHANGE COMMISSION

                           WASHINGTON, D. C. 20549
   
                                F O R M 10-Q/A
                              (Amendment No. 1)
    

( X )    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 
         For the quarterly period ended September 30, 1994

                                       OR

(   )    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 
         For the transition period from _____ to _____


Commission File Numbers 0-20421 and 0-5550


                           TELE-COMMUNICATIONS, INC.
                                      and
                           TCI COMMUNICATIONS, INC.                    
           ----------------------------------------------------------
           (Exact name of Registrants as specified in their charters)


<TABLE>
<S>                                                              <C>
             State of Delaware                                         84-1260157 and 84-0588868     
- ------------------------------------------                       -------------------------------------
     (State or other jurisdiction of                             (I.R.S. Employer Identification Nos.)
      incorporation or organization)


              5619 DTC Parkway
            Englewood, Colorado                                                      80111       
- -------------------------------------------                                     ----------------
 (Address of principal executive offices)                                          (Zip Code)
</TABLE>


       Registrants' telephone number, including area code: (303) 267-5500



         Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months and (2) has been subject to such
filing requirements for the past 90 days.     Yes  X     No 
                                                  ---       ---


         The number of shares outstanding of Tele-Communications, Inc.'s common
stock (net of shares held in treasury), as of October 31, 1994, was:

                 Class A common stock - 485,117,335 shares; and
                   Class B common stock - 85,976,717 shares.
<PAGE>   2
                                  SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                    TELE-COMMUNICATIONS, INC.
                                      (formerly TCI/Liberty Holding Company)



Date: November 23, 1994             By: /s/ Stephen M. Brett
                                        -------------------------------
                                        Stephen M. Brett
                                          Executive Vice President and
                                            Secretary


                                    TCI COMMUNICATIONS, INC.
                                    (Registrant)



                                    By: /s/ Stephen M. Brett
                                        -------------------------------
                                        Stephen M. Brett
                                          Senior Vice President and
                                            General Counsel
<PAGE>   3
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                          Consolidated Balance Sheets
                                  (unaudited)


<TABLE>
<CAPTION>
                                                                       September 30,        December 31,
                                                                            1994                1993       
                                                                       -------------        ------------
                                                                              amounts in millions
<S>                                                                     <C>                      <C>
Assets
- ------

Cash                                                                    $       46                    1
Trade and other receivables, net                                               323                  232
Investment in Liberty Media Corporation
   ("Liberty") (note 4)                                                         --                  489
Investments in affiliates, accounted for
   under the equity method, and related
   receivables (note 5)                                                        988                  645
Investment in Turner Broadcasting System, Inc.
   ("TBS") (note 6)                                                            764                  491
Investment in QVC, Inc. ("QVC") (note 7)                                       466                    2
Property and equipment, at cost:
   Land                                                                         95                   73
   Distribution systems                                                      7,636                6,629
   Support equipment and buildings                                           1,117                  818
                                                                        ----------               ------
                                                                             8,848                7,520
   Less accumulated depreciation                                             3,119                2,585
                                                                        ----------               ------
                                                                             5,729                4,935
                                                                        ----------               ------
Franchise costs                                                             11,019               10,620
   Less accumulated amortization                                             1,628                1,423
                                                                        ----------               ------
                                                                             9,391                9,197
                                                                        ----------               ------
Other assets, at cost, net of amortization                                   1,410                  528
                                                                        ----------               ------
                                                                        $   19,117               16,520
                                                                        ==========               ======
</TABLE>


                                                                     (continued)





                                      I-1
<PAGE>   4
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                     Consolidated Balance Sheets, continued
                                  (unaudited)


<TABLE>
<CAPTION>
                                                                      September 30,         December 31,
                                                                          1994                 1993       
                                                                      -------------         ------------
                                                                              amounts in millions
<S>                                                                     <C>                     <C>
Liabilities and Stockholders' Equity               
- ------------------------------------               

Accounts payable                                                        $     230                  124
Accrued interest                                                              151                  157
Other accrued expenses                                                        801                  500
Debt (note 8)                                                              10,654                9,900

Deferred income taxes                                                       3,729                3,310

Other liabilities                                                             131                  114
                                                                        ---------               ------

      Total liabilities                                                    15,696               14,105
                                                                        ---------               ------

Minority interests in equity
   of consolidated subsidiaries                                               446                  285

Redeemable preferred stocks                                                    --                   18

Stockholders' equity (notes 1, 4, 6 and 9):
   Series Preferred Stock, $.01 par value                                      --                   --
   Class B 6% Cumulative Redeemable
      Exchangeable Junior Preferred Stock,
      $.01 par value                                                           --                   --
   Convertible Preferred Stock, Series C,
      $.01 par value                                                           --                   --
   Class A common stock, $1 par value
      Authorized 1,100,000,000 shares;
      issued 570,799,618 shares in 1994
      and 481,837,347 shares in 1993                                          571                  482
   Class B common stock, $1 par value
      Authorized 150,000,000 shares;
      issued 89,514,429 shares in 1994
      and 47,258,787 shares in 1993                                            89                   47
   Additional paid-in capital                                               2,833                2,293
   Cumulative foreign currency
      translation adjustment                                                   (5)                 (29)
   Unrealized holding gains for
      available-for-sale securities                                           433                   --
   Note receivable from related party                                         (15)                  --
   Accumulated deficit                                                       (285)                (348)
                                                                        ---------               ------ 
                                                                            3,621                2,445
   Treasury stock, at cost (85,713,880 and
      79,335,038 shares of Class A common
      stock in 1994 and 1993 and 3,537,712
      shares of Class B common stock in 1994)                                (646)                (333)
                                                                        ---------               ------ 

         Total stockholders' equity                                         2,975                2,112
                                                                        ---------               ------

Commitments and contingencies (note 10)

                                                                        $  19,117               16,520
                                                                        =========               ======
</TABLE>

See accompanying notes to consolidated financial statements.






                                      I-2
<PAGE>   5
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                     Consolidated Statements of Operations
                                  (unaudited)

<TABLE>
<CAPTION>
                                                                Three months              Nine months
                                                                   ended                     ended
                                                                September 30,            September 30,  
                                                            ---------------------    ---------------------
                                                              1994         1993        1994         1993  
                                                            --------     --------    --------     --------
                                                                         amounts in millions,
                                                                       except per share amounts
<S>                                                          <C>           <C>         <C>          <C>
Revenue (note 4)                                             $1,286        1,044       3,427        3,104

Operating costs and expenses:
   Operating (note 4)                                           485          298       1,129          889
   Selling, general and administrative                          364          276         959          806
   Compensation relating to stock
      appreciation rights                                        --            6          --            9
   Adjustment to compensation relating to
      stock appreciation rights                                  10           --          (8)          --
   Depreciation                                                 163          158         499          454
   Amortization                                                  78           70         223          217
                                                             ------        -----       -----        -----
                                                              1,100          808       2,802        2,375
                                                             ------        -----       -----        -----

         Operating income                                       186          236         625          729

Other income (expense):
   Interest expense                                            (205)        (186)       (568)        (549)
   Interest and dividend income                                   6           11          26           23
   Share of earnings of Liberty
      (note 4)                                                  101           11         125            4
   Share of losses of other affiliates,
      net (note 5)                                              (26)         (17)        (56)         (44)
   Gain on disposition of assets                                  2            4           7           49
   Loss on early extinguishment of debt                          (1)          (6)         (3)         (17)
   Minority interests in earnings of
      consolidated subsidiaries, net                             --           (2)         --           (6)
   Other, net                                                    (5)          (2)         (8)          (6)
                                                             ------        -----       -----        ----- 
                                                               (128)        (187)       (477)        (546)
                                                             ------        -----       -----        ----- 

      Earnings before income taxes                               58           49         148          183

Income tax expense                                              (33)        (114)        (85)        (169)
                                                             ------        -----       -----        ----- 

      Net earnings (loss)                                        25          (65)         63           14

Dividend requirements on
   preferred stocks                                              (3)          (1)         (3)          (2)
                                                             ------        -----       -----        ----- 

      Net earnings (loss) attributable
         to common shareholders                              $   22          (66)         60           12
                                                             ======        =====       =====        =====

Primary and fully diluted earnings (loss)
   attributable to common shareholders
   per common and common equivalent
   share (note 2)                                            $  .04         (.14)        .12          .03        
                                                             ======        =====       =====        =====
</TABLE>


See accompanying notes to consolidated financial statements.






                                      I-3
<PAGE>   6
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                 Consolidated Statement of Stockholders' Equity

                      Nine months ended September 30, 1994
                                  (unaudited)


<TABLE>
<CAPTION>
                                                                                                                        
                                                                                                                        
                                                                                                             Cumulative 
                                                                                                               foreign  
                                                Class B    Series C         Common stock       Additional     currency  
                                               Preferred   Preferred    ------------------       paid-in     translation
                                                 Stock       Stock      Class A    Class B       capital      adjustment
                                               ---------   ---------    -------    -------    -------------  -----------
                                                                            amounts in millions        
<S>                                             <C>          <C>          <C>        <C>          <C>            <C>      
Balance at January 1, 1994                      $   --        --          482         47          2,293          (29)     
                                                                                                                          
   Net earnings                                     --        --           --         --             --           --      
   Conversion of redeemable preferred                                                                                     
      stock                                         --        --            1         --             17           --      
   Issuance of common stock upon                                                                                          
      conversion of notes (note 8)                  --        --            3         --             --           --      
   Consummation of the Mergers                                                                                            
      (notes 1 and 4)                               --        --           85         42            355           --      
   Issuance of Series C Preferred Stock                                                                                            
      in acquisition (note 9)                       --        --           --         --            168           --      
   Accreted dividends on all classes of                                                                                   
      preferred stock                               --        --           --         --             (3)          --      
   Accreted dividends on all classes of                                                                                   
      preferred stock not subject                                                                                         
      to mandatory redemption                                                                                             
      requirements                                  --        --           --         --              3           --      
   Foreign currency translation adjustment          --        --           --         --             --           24      
   Unrealized holding gains for                                                                                           
      available-for-sale securities (note 6)        --        --           --         --             --           --      
                                                ------       ---          ---        ---          -----          ---      
                                                                                                                          
Balance at September 30, 1994                   $   --        --          571         89          2,833           (5)     
                                                ======       ===          ===        ===          =====          ===      
</TABLE>          

<TABLE>
<CAPTION>
                                               Unrealized
                                                holding       Note
                                               gains for   receivable
                                               available-    from                                  Total
                                                for-sale    related    Accumulated   Treasury   stockholders'
                                               securities    party       deficit      stock       equity     
                                               ----------  ----------  -----------   --------   ------------
                                                                  amounts in millions
<S>                                               <C>         <C>         <C>         <C>          <C>
Balance at January 1, 1994                         --          --         (348)       (333)        2,112
                                              
   Net earnings                                    --          --           63          --            63
   Conversion of redeemable preferred         
      stock                                        --          --           --          --            18
   Issuance of common stock upon              
      conversion of notes (note 8)                 --          --           --          --             3
   Consummation of the Mergers                
      (notes 1 and 4)                             286         (15)          --        (313)          440
   Issuance of Series C Preferred Stock                
      in acquisition (note 9)                      --          --           --          --           168
   Accreted dividends on all classes of       
      preferred stock                              --          --           --          --            (3)
   Accreted dividends on all classes of       
      preferred stock not subject             
      to mandatory redemption                 
      requirements                                 --          --           --          --             3
   Foreign currency translation adjustment         --          --           --          --            24
   Unrealized holding gains for               
      available-for-sale securities (note 6)      147          --           --          --           147
                                                  ---         ---         ----        ----         -----
                                              
Balance at September 30, 1994                     433         (15)        (285)       (646)        2,975
                                                  ===         ===         ====        ====         =====
</TABLE>                                      


See accompanying notes to consolidated financial statements.







                                      I-4
<PAGE>   7
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                     Consolidated Statements of Cash Flows
                                  (unaudited)

<TABLE>
<CAPTION>
                                                                                     Nine months ended
                                                                                        September 30,    
                                                                                  ------------------------
                                                                                    1994            1993 
                                                                                  ---------        -------
                                                                                    amounts in millions
                                                                                        (see note 3)
<S>                                                                               <C>              <C>
Cash flows from operating activities:
   Net earnings                                                                   $      63            14
   Adjustments to reconcile net earnings to
      net cash provided by operating activities:
         Depreciation and amortization                                                  722           671
         Compensation relating to stock appreciation rights                              --             9
         Adjustment to compensation relating to stock
            appreciation rights                                                          (8)           --
         Share of earnings of Liberty                                                  (125)           (4)
         Share of losses of other affiliates                                             56            44
         Deferred income tax expense                                                     42           146
         Minority interests in earnings                                                  --             6
         Amortization of debt discount                                                    1            22
         Loss on early extinguishment of debt                                             3            17
         Gain on disposition of assets                                                   (7)          (49)
         Payment of premium received on
            preferred stock investment redemption                                        --            14
         Noncash interest and dividend income                                            (6)           (5)
         Changes in operating assets and liabilities,
            net of the effect of acquisitions:
               Change in receivables                                                     (1)          (13)
               Change in accrued interest                                               (16)           39
               Change in other accruals and payables                                     63            14
                                                                                  ---------        ------
                 Net cash provided by operating activities                              787           925
                                                                                  ---------        ------

Cash flows from investing activities:
   Cash received from acquisitions                                                       67            --
   Cash paid for acquisitions                                                            --           (73)
   Capital expended for property and equipment                                         (949)         (686)
   Proceeds from disposition of assets                                                   32           146
   Payment received on preferred
      stock investment redemption                                                        --           183
   Additional investments in and
      loans to affiliates and others                                                   (308)         (257)
   Repayment of loans by affiliates and others                                          144            45
   Return of capital from affiliates                                                     22             1
   Other investing activities                                                          (312)         (104)
                                                                                  ---------        ------ 
                 Net cash used in investing activities                               (1,304)         (745)
                                                                                  ---------        ------ 

Cash flows from financing activities:
   Borrowings of debt                                                                 3,014         5,653
   Repayments of debt                                                                (2,449)       (5,769)
   Preferred stock dividends of subsidiaries                                             (3)           (4)
   Preferred stock dividends                                                             --            (2)
   Repurchase of preferred stock                                                         --           (92)
   Issuance of common stock                                                              --             6
   Repurchases of common stock                                                           --            (4)
                                                                                  ---------        ------ 
                 Net cash provided (used) by financing activities                       562          (212)
                                                                                  ---------        ------ 

                 Net increase (decrease) in cash                                         45           (32)

                    Cash at beginning of period                                           1            34
                                                                                  ---------        ------

                    Cash at end of period                                         $      46             2
                                                                                  =========        ======
</TABLE>

See accompanying notes to consolidated financial statements.






                                      I-5

<PAGE>   8

                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements

                               September 30, 1994
                                  (unaudited)


(1)     General

        The accompanying consolidated financial statements include the accounts
        of Tele-Communications, Inc. (formerly TCI/Liberty Holding Company) and
        those of all majority-owned subsidiaries ("TCI" or the "Company"). All
        significant intercompany accounts and transactions have been eliminated
        in consolidation.

        As of January 27, 1994, TCI Communications, Inc. (formerly
        Tele-Communications, Inc. or "Old TCI") and Liberty entered into a
        definitive merger agreement (the "TCI/Liberty Merger Agreement") to
        combine the two companies (the "Mergers"). The transaction was
        consummated on August 4, 1994 and was structured as a tax free exchange
        of Class A and Class B shares of both companies and preferred stock of
        Liberty for like shares of a newly formed holding company, TCI/Liberty
        Holding Company. In connection with the Mergers, Old TCI changed its
        name to TCI Communications, Inc. ("TCIC") and TCI/Liberty Holding
        Company changed its name to Tele-Communications, Inc. Old TCI
        shareholders received one share of TCI for each of their shares.
        Liberty common shareholders received 0.975 of a share of TCI for each
        of their common shares (see note 4). Upon consummation of the Mergers,
        subsidiaries of TCIC exchanged the 79,335,038 shares of Old TCI Class A
        common stock held by such subsidiaries for 79,335,038 shares of TCI
        Class A common stock. Such ownership is reflected as treasury stock at
        such subsidiaries' historical cost in the accompanying consolidated
        financial statements.

        The accompanying interim consolidated financial statements are
        unaudited but, in the opinion of management, reflect all adjustments
        (consisting of normal recurring accruals) necessary for a fair
        presentation of the results for such periods. The results of operations
        for any interim period are not necessarily indicative of results for
        the full year. These consolidated financial statements should be read
        in conjunction with the consolidated financial statements and notes
        thereto contained in TCIC's Annual Report on Form 10-K, as amended, for
        the year ended December 31, 1993.

        Certain amounts have been reclassified for comparability with the 1994
        presentation.

(2)     Earnings (Loss) Per Common and Common Equivalent Share
   
        Primary earnings per common and common equivalent share attributable to
        common shareholders was computed by dividing net earnings attributable
        to common shareholders by the weighted average number of common and
        common equivalent shares outstanding (571.1 million for the three
        months ended September 30, 1994; and 517.2 million and 431.9 million
        for the nine months ended September 30, 1994 and 1993, respectively).
        Shares issuable upon conversion of the Convertible Notes (see note 8)
        have not been included in the computation of weighted average shares
        outstanding for the nine months ended September 30, 1993 because their 
        inclusion would be anti-dilutive.
    

                                                                     (continued)





                                     I-6

<PAGE>   9
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements
   
        Fully diluted earnings per common and common equivalent share
        attributable to common shareholders was computed by dividing earnings
        attributable to common shareholders by the weighted average number of
        common and common equivalent shares outstanding (571.1 million for the
        three months ended September 30, 1994; and 517.2 million and 432.2
        million for the nine months ended September 30, 1994 and 1993,
        respectively). Shares issuable upon conversion of the Series C 
        Preferred Stock (see note 9) have not been included in the 
        computations of weighted average shares outstanding for the three
        months and the nine months ended September 30, 1994 because their
        inclusion would be anti-dilutive.  Shares issuable upon conversion
        of the Convertible Notes (see note 8) and certain convertible notes and
        preferred stock converted subsequent to September 30, 1993 have not
        been included in the computations of weighted average shares 
        outstanding for the nine months ended September 30, 1993 because 
        their inclusion would be anti-dilutive.
    
        Loss per common share attributable to common shareholders for the three
        months ended September 30, 1993 was computed by dividing net loss
        attributable to common shareholders by the weighted average number of
        common shares outstanding (430.8 million). Common stock equivalents
        were not included in the computation of weighted average shares
        outstanding because their inclusion would be anti-dilutive.

(3)     Supplemental Disclosures to Consolidated Statements of Cash Flows
   
        Cash paid for interest was $573 million and $488 million for the nine
        months ended September 30, 1994 and 1993, respectively. Also, during
        these periods, cash paid for income taxes was not material.
    
        Significant noncash investing and financing activities are as follows:

<TABLE>
<CAPTION>
                                                                                       Nine months ended
                                                                                          September 30,  
                                                                                    -----------------------
                                                                                     1994             1993 
                                                                                    ------           ------
                                                                                      amounts in millions
                 <S>                                                                <C>               <C>
                 Cash received from acquisitions:
                    Fair value of assets acquired                                   $1,398              --   
                    Liabilities assumed                                               (449)             --
                    Deferred tax liability recorded
                       in acquisitions                                                (244)             --
                    Minority interests in equity of
                       acquired entities                                              (164)             --
                    Note receivable from related party assumed                          15              --
                    Common stock and preferred stock issued
                       in acquisitions                                                (650)             --
                    Common stock issued to TCIC and Liberty
                       in the Mergers reflected as treasury
                       stock (note 4)                                                  313              --
                    Unrealized gains on available-for-sale
                       securities reflected on acquired entities                      (286)             --
                                                                                    ------            ----

                       Cash received from acquisitions                              $  (67)             --      
                                                                                    ======            ====

                 Cash paid for acquisitions:
                    Fair value of assets acquired                                   $   --              80
                    Liabilities assumed                                                 --              (7)
                                                                                    ------            ----
                       Cash paid for acquisitions                                   $   --              73
                                                                                    ======            ====
                 Common stock issued upon conversion
                    of redeemable preferred stock                                   $   18              --
                                                                                    ======            ====
</TABLE>


                                                                     (continued)





                                     I-7
<PAGE>   10
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


<TABLE>
<CAPTION>
                                                                                      Nine months ended
                                                                                        September 30,  
                                                                                    ---------------------
                                                                                     1994           1993 
                                                                                    ------         ------
                                                                                    amounts in millions
                 <S>                                                                <C>             <C>
                 Accreted and unpaid preferred
                    stock dividends                                                 $    3              --
                                                                                    ======          ======

                 Effect of foreign currency translation
                    adjustment on book value of foreign
                    equity investments                                              $   24               2
                                                                                    ======          ======

                 Unrealized gains, net of deferred income
                    taxes, on available-for-sale securities
                    exclusive of unrealized gains recorded in
                    the acquisition of Liberty                                      $  147              --
                                                                                    ======          ======

                 Noncash exchange of equity investments
                    and consolidated subsidiaries for
                    consolidated subsidiary                                         $   38              --
                                                                                    ======          ======

                 Common stock issued upon conversion
                    of notes                                                        $    3               3
                                                                                    ======          ======

                 Receipt of notes receivable upon
                    disposition of Liberty common
                    stock and preferred stock                                       $   --             182
                                                                                    ======          ======

                 Noncash exchange of equity investment
                    for consolidated subsidiary and
                    equity investment                                               $   --              19
                                                                                    ======          ======

                 Noncash capital contribution to
                    Community Cable Television ("CCT")                              $   --              22
                                                                                    ======          ======
</TABLE>


(4)     Investment in Liberty Media Corporation

        TCIC owned 3,477,778 shares of Liberty Class A common stock and 55,070
        shares of Liberty Class E, 6% Cumulative Redeemable Exchangeable Junior
        Preferred Stock ("Liberty Class E Preferred Stock"). Upon consummation
        of the Mergers, TCIC received 3,390,833 shares of Class A common stock
        of TCI and 55,070 shares of TCI Class B 6% Cumulative Redeemable
        Exchangeable Junior Preferred Stock ("Class B Preferred Stock"), a new
        preferred stock of TCI having designations, preferences, rights and
        qualifications, limitations and restrictions that are substantially
        identical to those of the Liberty Class E Preferred Stock, except that
        the holders of the Class B Preferred Stock will be entitled to one vote
        per share in any general election of directors of TCI (see note 9).

        Upon consummation of the Mergers, the remaining classes of preferred
        stock of Liberty held by TCIC were converted into shares of Class A
        Preferred Stock, a new series of preferred stock of TCI having a
        substantially equivalent fair market value (see Note 9).


                                                                     (continued)





                                     I-8
<PAGE>   11
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


        Liberty owned 2,988,009 shares of Old TCI Class A common stock and
        3,537,712 shares of Old TCI Class B common stock. Such shares were
        replaced with the same number of shares of TCI common stock upon
        consummation of the Mergers.

        TCIC's and Liberty's ownership of TCI common stock are reflected as
        treasury stock in the accompanying consolidated financial statements.
        Such amounts have been recorded at the historical cost previously
        reflected by TCIC and Liberty.

        Due to the significant economic interest held by TCIC through its
        ownership of Liberty preferred stock and Liberty common stock and other
        related party considerations, TCIC accounted for its investment in
        Liberty under the equity method. Accordingly, TCIC had not recognized
        any income relating to dividends, including preferred stock dividends,
        and TCIC recorded the earnings or losses generated by Liberty (by 
        recognizing 100% of Liberty's earnings or losses before deducting 
        preferred stock dividends) through the date the Mergers were 
        consummated.

        The Mergers were accounted for using predecessor cost due to the
        aforementioned related party considerations.

        Prior to the Mergers, TCIC purchased sports and other programming from
        certain subsidiaries of Liberty. Charges to TCIC (which were based upon
        customary rates charged to others) for such programming were $27 million
        and $33 million for the period from January 1, 1994 through August 4,
        1994 and for the nine months ended September 30, 1993, respectively.
        Such amounts are included in operating expenses in the accompanying
        consolidated statements of operations. Certain subsidiaries of Liberty
        purchased from TCIC, at TCIC's cost plus an administrative fee, certain
        pay television and other programming. In addition, a consolidated
        subsidiary of Liberty paid a commission to TCIC for merchandise sales
        to customers who were subscribers of TCIC's cable systems. Aggregate
        commission and charges for such programming were $10 million and $7
        million for the period from January 1, 1994 through August 4, 1994 and
        for the nine months ended September 30, 1993, respectively. Such
        amounts are recorded in revenue in the accompanying consolidated
        statements of operations.

        On July 11, 1994, Rainbow Program Enterprise ("Rainbow") purchased a
        49.9% general partnership interest in American Movie Classics Company
        ("AMC") from Liberty under the terms of a buy/sell provision contained
        in the AMC partnership agreement. In connection with the purchase,
        Rainbow acquired an option to purchase the remaining 0.1% general
        partnership interest in AMC from Liberty for less than $1 million. The
        proceeds of $180,249,000 included the economic benefit of Liberty's
        consulting agreement with AMC assigned by Liberty to Cablevision
        Systems Corporation, the parent company of Rainbow. The gain recognized
        by Liberty in connection with the disposition of AMC was $183 million.


                                                                     (continued)





                                     I-9
<PAGE>   12
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


        Summarized unaudited financial information of Liberty for the period
        from January 1, 1994 through August 4, 1994 and for the nine months
        ended September 30, 1993 is as follows:


<TABLE>
<CAPTION>
                                                                                 1994             1993
                                                                                 ----             ----
                   Consolidated Operations                                        amounts in millions 
                   -----------------------                                                            
                      <S>                                                      <C>               <C>
                      Revenue                                                  $    790              796
                      Operating expenses                                           (726)            (762)
                      Depreciation and amortization                                 (32)             (33)
                                                                               --------          ------- 

                         Operating income                                            32                1

                      Interest expense                                              (22)             (21)
                      Other, net                                                    115               24
                                                                               --------          ------- 

                         Net earnings                                          $    125                4
                                                                               ========          =======
</TABLE>

(5)     Investments in Affiliates

        Summarized unaudited results of operations for affiliates, other than
        Liberty, accounted for under the equity method, are as follows:

<TABLE>
<CAPTION>
                                                                                        Nine months
                                                                                           ended
                   Combined Operations                                                 September 30,  
                   -------------------                                             ---------------------
                                                                                    1994           1993 
                                                                                   ------         ------
                                                                                    amounts in millions
                      <S>                                                        <C>               <C>
                      Revenue                                                    $     927            649
                      Operating expenses                                              (837)          (595)
                      Depreciation and amortization                                   (128)          (123)
                                                                                 ---------         ------ 

                         Operating loss                                                (38)           (69)

                      Interest expense                                                 (43)           (48)
                      Other, net                                                      (162)           (11)
                                                                                 ---------         ------ 

                         Net loss                                                $    (243)          (128)
                                                                                 =========         ====== 
</TABLE>


                                                                     (continued)





                                     I-10
<PAGE>   13
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


The Company has various investments accounted for under the equity
method. Some of the more significant investments held by the Company at
September 30, 1994 are TeleWest Communications plc (carrying value of $296
million), Discovery Communications, Inc. (carrying value of $116 million) and
Teleport Communications Group, Inc. (carrying value of $105 million).


                                                                     (continued)





                                     I-11
<PAGE>   14
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


        Certain of the Company's affiliates are general partnerships and any
        subsidiary of the Company that is a general partner in a general
        partnership is, as such, liable as a matter of partnership law for all
        debts of that partnership in the event liabilities of that partnership
        were to exceed its assets.

(6)     Investment in Turner Broadcasting System, Inc.

        The Company owns shares of a class of preferred stock of TBS which has
        voting rights and are convertible into shares of TBS common stock. The
        holders of those preferred shares, as a group, are entitled to elect
        seven of fifteen members of the board of directors of TBS, and the
        Company appoints three such representatives. However, voting control
        over TBS continues to be held by its chairman of the board and chief
        executive officer. The Company's total holdings of TBS common and
        preferred stocks represent an approximate 12% voting interest for those
        matters for which preferred and common stock vote as a single class.


                                                                     (continued)





                                     I-12
<PAGE>   15
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


        In May 1993, the Financial Accounting Standards Board issued Statement
        of Financial Accounting Standards No. 115, "Accounting for Certain
        Investments in Debt and Equity Securities" ("Statement No. 115"),
        effective for fiscal years beginning after December 15, 1993.  Under
        the new rules, debt securities that the Company has both the positive
        intent and ability to hold to maturity are carried at amortized cost.
        Debt securities that the Company does not have the positive intent and
        ability to hold to maturity and all marketable equity securities are
        classified as available-for-sale or trading and carried at fair value.
        Unrealized holding gains and losses on securities classified as
        available-for sale are carried as a separate component of shareholders'
        equity. Unrealized holding gains and losses on securities classified as
        trading are reported in earnings.

        The Company applied the new rules beginning in the first quarter of
        1994. Application of the new rules resulted in a net increase of $191
        million to stockholders' equity in the first quarter of 1994,
        representing the recognition of unrealized appreciation, net of taxes,
        for the Company's investment in equity securities determined to be
        available-for-sale. Such amount was subsequently adjusted to $433
        million at September 30, 1994, inclusive of the effect of $286 million
        recorded in the Mergers. The majority of such unrealized gain was
        reflected on the Company's investment in TBS common stock and QVC
        common stock (see note 7). The Company holds no material debt
        securities.

(7)     Investment in QVC, Inc.

        On August 5, 1994, Liberty, Comcast Corporation ("Comcast") and QVC
        announced that they had entered into a definitive merger agreement (the
        "QVC Merger Agreement") pursuant to which Comcast and Liberty would
        acquire all of the outstanding equity securities of QVC which they do
        not already own. In accordance with the QVC Merger Agreement, on August
        11, 1994, a corporation owned by Comcast and Liberty (the "Purchaser") 
        commenced a tender offer for all shares of stock of QVC at a net cash 
        price of $46 per share of QVC common stock and a net cash price of 
        $460 per share of QVC preferred stock. Following consummation of the 
        tender offer, a corporation controlled by both Comcast and Liberty will
        merge with QVC (the "QVC Merger") and any remaining shares of QVC will 
        be converted in the QVC Merger into cash at the same price as offered 
        in the tender offer.

        The total amount of funds required to purchase all shares of QVC stock
        not owned by Comcast or Liberty in the tender offer and the merger and 
        to pay certain related fees and expenses is estimated to be 
        approximately $1.42 billion. In addition to the QVC stock owned by 
        Comcast and Liberty, which will be contributed to the Purchaser 
        immediately prior to the consummation of the tender offer, Comcast is 
        required to contribute $296 million and Liberty is required to 
        contribute approximately $6.5 million in cash to the Purchaser. The
        balance of the funds necessary to consummate the acquisition will be 
        obtained from borrowings by QVC and subordinated debt of the Purchaser.
        The transaction is conditioned upon the majority of the fully diluted 
        QVC common stock being tendered in the offer, the Purchaser obtaining 
        the requisite financing on satisfactory terms, upon receipt of certain
        governmental approvals and other customary conditions. Should the 
        transaction be consummated, Liberty would indirectly own approximately
        43% of QVC and would account for its investment in QVC under the 
        equity method.


                                                                     (continued)





                                     I-13
<PAGE>   16
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


        Certain of the shares of stock of QVC owned by Liberty are subject to
        repurchase by QVC in the event that commitments to carry its
        programming are not met. Approximately 46% of the shares which Liberty
        holds or would hold upon exercise or conversion of convertible
        securities, are "unvested" and are subject to such repurchase rights by
        QVC. QVC's repurchase rights with respect to QVC securities held by the
        Company are exercisable over a period of time, ending in the year 2004,
        if certain carriage commitments made by an indirect wholly-owned
        subsidiary of TCIC are not met. Under the terms of a certain agreement
        pursuant to which Liberty acquired from TCIC a substantial number of
        the QVC securities it now beneficially owns, TCIC has agreed to
        reimburse Liberty in the event QVC exercises its right to repurchase
        certain of the "unvested" shares. Such reimbursement will be based on
        the value assigned such shares when Liberty acquired them from TCIC,
        which is substantially below the current market price of such shares.
        The agreement between Comcast and Liberty regarding the acquisition of
        QVC provides that Comcast and Liberty will, in connection with the
        consummation of the QVC Merger, cause QVC to waive its repurchase 
        rights and to agree that all shares held by Comcast, Liberty and TCIC 
        are fully vested and not subject to repurchase rights. Other than the 
        waiver of such repurchase rights, the above described carriage 
        obligation is not affected by the QVC Merger.

(8)     Debt

        Debt is summarized as follows:

<TABLE>
<CAPTION>
                                                                        September 30,         December 31,
                                                                            1994                  1993       
                                                                        -------------         ------------
                                                                              amounts in millions
          <S>                                                             <C>                     <C>
          Senior notes                                                    $  5,412                 5,052
          Bank credit facilities                                             3,704                 3,344
          Commercial paper                                                     292                    44
          Notes payable                                                      1,039                 1,321
          Convertible notes (a)                                                 45                    47
          Other debt                                                           162                    92
                                                                          --------                ------

                                                                          $ 10,654                 9,900
                                                                          ========                ======
</TABLE>

        (a)     These convertible notes, which are stated net of unamortized
                discount of $186 million and $197 million at September 30, 1994
                and December 31, 1993, respectively, mature on December 18,
                2021. The notes require (so long as conversion of the notes has
                not occurred) an annual interest payment through 2003 equal to
                1.85% of the face amount of the notes. During July and August
                of 1994, certain of these notes were converted into 2,350,000
                shares of Class A common stock. At September 30, 1994, the
                notes were convertible, at the option of the holders, into an
                aggregate of 38,710,990 shares of Class A common stock.

        The subsidiaries of the Company's bank credit facilities and various
        other debt instruments generally contain restrictive covenants which
        require, among other things, the maintenance of certain earnings,
        specified cash flow and financial ratios (primarily the ratios of cash
        flow to total debt and cash flow to debt service, as defined), and
        include certain limitations on indebtedness, investments, guarantees,
        dispositions, stock repurchases and/or dividend payments.

        As security for borrowings under one of its credit facilities, TCIC
        pledged a portion of the common stock (with a quoted market value of
        approximately $580 million at September 30, 1994) it holds of TBS.


                                                                     (continued)





                                     I-14
<PAGE>   17
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


        In order to provide interest rate protection on a portion of its
        variable rate indebtedness, certain subsidiaries of the Company have
        entered into various interest rate exchange agreements. The Company is
        exposed to credit losses for the periodic settlements of amounts due
        under these interest rate exchange agreements in the event of
        nonperformance by the other parties to the agreements. However, the
        Company does not anticipate nonperformance by the counterparties.

        The fair value of the interest rate exchange agreements is the
        estimated amount that the Company would pay or receive to terminate the
        agreements at September 30, 1994, taking into consideration current
        interest rates and the current creditworthiness of the counterparties.
        The Company would be required to pay $161 million at September 30, 1994
        to terminate the agreements.

        The fair value of the subsidiaries of the Company's debt is estimated
        based on the quoted market prices for the same or similar issues or on
        the current rates offered to the subsidiaries of the Company for debt
        of the same remaining maturities. The fair value of debt, which has a
        carrying value of $10,654 million, was $10,791 million at September 30,
        1994.

        Certain of TCI's subsidiaries are required to maintain unused
        availability under bank credit facilities to the extent of outstanding
        commercial paper.

        TCI has not assumed any of TCIC's or Liberty's indebtedness or other
        obligations that were outstanding at the time the Mergers were
        consummated.

(9)     Stockholders' Equity

        Common Stock

        The Class A common stock has one vote per share and the Class B common
        stock has ten votes per share. Each share of Class B common stock is
        convertible, at the option of the holder, into one share of Class A
        common stock.

        Preferred Stock

        Class A Preferred Stock. The Company is authorized to issue
        700,000 shares of Class A Preferred Stock, par value $.01 per share. 
        Subsidiaries of TCI hold all of the issued and outstanding shares of 
        such stock, amounting to 592,797 shares. Such preferred stock is
        eliminated in consolidation. The holders of the Class A Preferred Stock
        are entitled to receive, when and as declared by the Board of
        Directors, out of unrestricted funds legally available therefor,
        cumulative dividends, in preference to dividends on any stock that
        ranks junior to the Class A Preferred Stock (currently the Class A
        common stock, the Class B common stock and the Class B Preferred
        Stock), that accrue on each share of the Class A Preferred Stock at the
        rate of 9-3/8% per annum of the Stated Liquidation Value of such share
        ($322.84 per share). Dividends are fully cumulative and are payable in
        cash. The Class A Preferred Stock ranks on a parity basis with the
        Series C Preferred Stock and the Series E Preferred Stock as to
        dividend rights, rights of redemption or rights on liquidation. The
        Class A Preferred Stock is subject to mandatory redemption by the
        Company on the twelfth anniversary of the issue date. The Class A
        Preferred Stock may be redeemed at the option of the Company. The
        holders of the Class A Preferred Stock have the right to vote at any
        annual or special meeting of stockholders for the purpose of electing
        directors. Each share of Class A Preferred Stock shall have one
        vote for such purpose.

        Class B 6% Cumulative Redeemable Exchangeable Junior Preferred Stock.
        The Company is authorized to issue 1,675,026 shares of Class B
        Preferred Stock. All such shares are issued and outstanding.
        Subsidiaries of TCIC hold 55,070 of such issued and outstanding shares.


                                                                     (continued)





                                     I-15
<PAGE>   18
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


        Dividends accrue cumulatively (but without compounding) at an annual
        rate of 6% of the stated liquidation value of $100 per share (the
        "Stated Liquidation Value"), whether or not such dividends are declared
        or funds are legally available for payment of dividends.  Accrued
        dividends will be payable annually on March 1 of each year (or the next
        succeeding business day if March 1 does not fall on a business day),
        commencing March 1, 1995, and, in the sole discretion of the TCI Board,
        may be declared and paid in cash, in shares of TCI Class A common stock
        or in any combination of the foregoing. Accrued dividends not paid as
        provided above on any dividend payment date will accumulate and such
        accumulated unpaid dividends may be declared and paid in cash, shares
        of TCI Class A common stock or any combination thereof at any time
        (subject to the rights of any senior stock and, if applicable, to the
        concurrent satisfaction of any dividend arrearages on any class or
        series of TCI preferred stock ranking on a parity with the Class B
        Preferred Stock with respect to dividend rights) with reference to any
        regular dividend payment date, to holders of record of Class B
        Preferred Stock as of a special record date fixed by the TCI Board
        (which date may not be more than 45 days nor less than 10 days prior to
        the date fixed for the payment of such accumulated unpaid dividends).
        No interest or additional dividends will accrue or be payable (whether
        in cash, shares of TCI Class A common stock or otherwise) with respect
        to any dividend payment on the Class B Preferred Stock that may be in
        arrears or with respect to that portion of any other payment on the
        Class B Preferred Stock that is in arrears which consists of
        accumulated or accrued and unpaid dividends. For so long as any
        dividends are in arrears on the Class B Preferred Stock and until all
        dividends accrued up to the immediately preceding dividend payment date 
        on the Class B Preferred Stock shall have been paid or declared and set 
        apart so as to be available for payment in full thereof and for no other
        purpose, no dividends may be declared or paid on the TCI common stock or
        on any parity stock or other junior stock and no money or assets may be 
        set aside for such purpose, except for dividends declared and paid on
        parity stock contemporaneously and on a pro rata basis with dividends
        declared and paid on the Class B Preferred Stock. The Class B Preferred
        Stock will rank junior to the Class A Preferred Stock with respect to
        the declaration and payment of dividends.

        If all or any portion of a dividend payment is to be paid through the
        issuance and delivery of shares of TCI Class A common stock, the number
        of such shares to be issued and delivered will be determined by
        dividing the amount of the dividend to be paid in shares of TCI Class A
        common stock by the Average Market Price of the TCI Class A common
        stock. For this purpose, "Average Market Price" means the average of
        the daily last reported sale prices (or, if no sale price is reported
        on any day, the average of the high and low bid prices on such day) of
        a share of TCI Class A common stock for the period of 20 consecutive
        trading days ending on the tenth trading day prior to the regular
        record date or special record date, as the case may be, for the
        applicable dividend payment.


                                                                     (continued)





                                     I-16
<PAGE>   19
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


        In the event of any liquidation, dissolution or winding up of TCI, the
        holders of Class B Preferred Stock will be entitled, after payment of
        preferential amounts on any class or series of stock ranking prior to
        the Class B Preferred Stock with respect to liquidating distributions,
        to receive from the assets of TCI available for distribution to
        stockholders an amount in cash or property or a combination thereof,
        per share, equal to the Stated Liquidation Value thereof, plus all
        accumulated and accrued but unpaid dividends thereon to and including
        the redemption date. TCI will not have any mandatory obligation to
        redeem the Class B Preferred Stock as of any fixed date, at the option
        of the holders or otherwise.

        Subject to the prior preferences and other rights of any class or
        series of TCI preferred stock, the Class B Preferred Stock will be
        exchangeable at the option of TCI in whole but not in part at any time
        for junior subordinated debt securities of TCI ("Junior Exchange
        Notes"). The Junior Exchange Notes will be issued pursuant to an
        indenture (the "Indenture"), to be executed by TCI and a qualified
        trustee to be chosen by TCI.

        If TCI exercises its optional exchange right, each holder of
        outstanding shares of Class B Preferred Stock will be entitled to
        receive in exchange therefor newly issued Junior Exchange Notes of a
        series authorized and established for the purpose of such exchange, the
        aggregate principal amount of which will be equal to the aggregate
        Stated Liquidation Value of the shares of Class B Preferred Stock so
        exchanged by such holder, plus all accumulated and accrued but unpaid
        dividends thereon to and including the exchange date. The Junior
        Exchange Notes will be issuable only in principal amounts of $100 or
        any integral multiple thereof and a cash adjustment will be paid to the
        holder for any excess principal that would otherwise be issuable. The
        Junior Exchange Notes will mature on the fifteenth anniversary of the
        date of issuance and will be subject to earlier redemption at the
        option of TCI, in whole or in part, for a redemption price equal to the
        principal amount thereof plus accrued but unpaid interest. Interest
        will accrue, and be payable annually, on the principal amount of the
        Junior Exchange Notes at a rate per annum to be determined prior to
        issuance by adding a spread of 215 basis points to the "Fifteen Year
        Treasury Rate" (as defined in the Indenture). Interest will accrue on
        overdue principal at the same rate, but will not accrue on overdue
        interest.

        The Junior Exchange Notes will represent unsecured general obligations
        of TCI and will be subordinated in right of payment to all Senior Debt
        (as defined in the Indenture). The Indenture will not limit the amount
        of Senior Debt or any other debt, secured or unsecured, of TCI or any
        subsidiary. There can be no assurance as to the establishment or
        continuity of any trading market for the Junior Exchange Notes that
        would be issued if TCI exercised its optional exchange right.
        Accordingly, holders of Class B Preferred Stock who receive Junior
        Exchange Notes in exchange therefor may have difficulty selling such
        Notes.


                                                                     (continued)





                                     I-17
<PAGE>   20
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


        For so long as any dividends are in arrears on the Class B Preferred
        Stock or any class or series of TCI preferred stock ranking pari passu
        with the Class B Preferred Stock which is entitled to payment of
        cumulative dividends prior to the redemption, exchange, purchase or
        other acquisition of the Class B Preferred Stock, and until all
        dividends accrued up to the immediately preceding dividend payment date
        on the Class B Preferred Stock and such parity stock shall have been
        paid or declared and set apart so as to be available for payment in
        full thereof and for no other purpose, neither TCI nor any subsidiary
        thereof may redeem, exchange, purchase or otherwise acquire any shares
        of Class B Preferred Stock, any such parity stock or any class or
        series of its capital stock ranking junior to the Class B Preferred
        Stock (including the TCI common stock), or set aside any money or
        assets for such purpose, unless all of the outstanding shares of Class
        B Preferred Stock and such parity stock are redeemed. For so long as
        any dividends are in arrears on the Class B Preferred Stock and until
        all dividends accrued up to the immediately preceding dividend payment
        date on the Class B Preferred Stock shall have been paid or declared
        and set apart so as to be available for payment in full thereof and for
        no other purpose, TCI may not declare or pay any dividend on or make
        any distribution with respect to any junior stock or parity stock or
        set aside any money or assets for any such purpose, except for
        dividends declared and paid on parity stock contemporaneously and on a
        pro rata basis with dividends declared and paid on the Class B
        Preferred Stock. If TCI fails to redeem or exchange shares of Class B
        Preferred Stock on a date fixed for redemption or exchange, and until
        such shares are redeemed or exchanged in full, TCI may not redeem or
        exchange any parity stock or junior stock, declare or pay any dividend
        on or make any distribution with respect to any junior stock or set
        aside money or assets for such purpose and neither TCI nor any
        subsidiary thereof may purchase or otherwise acquire any Class B
        Preferred Stock, parity stock or junior stock or set aside money or
        assets for any such purpose. The failure of TCI to pay any dividends on
        any class or series of parity stock or to redeem or exchange on any
        date fixed for redemption or exchange any shares of Class B Preferred
        Stock shall not prevent TCI from (i) paying any dividends on junior
        stock solely in shares of junior stock or the redemption purchase or
        other acquisition of junior stock solely in exchange for (together with
        cash adjustment for fractional shares, if any) or (but only in the case
        of a failure to pay dividends on any parity stock) through the
        application of the proceeds from the sale of, shares of junior stock;
        or (ii) the payment of dividends on any parity stock solely in shares
        of parity stock and/or junior stock or the redemption, exchange,
        purchase or other acquisition of Class B Preferred Stock or parity
        stock solely in exchange for (together with a cash adjustment for
        fractional shares, if any), or (but only in the case of failure to pay
        dividends on any parity stock) through the application of the proceeds
        from the sale of, parity stock and/or junior stock.


                                                                     (continued)





                                     I-18
<PAGE>   21
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


        The Class B Preferred Stock will vote in any general election of
        directors, will have one vote per share for such purpose and will vote
        as a single class with the TCI common stock, the Class A Preferred
        Stock and any other class or series of TCI preferred stock entitled to
        vote in any general election of directors. The Class B Preferred Stock
        will have no other voting rights except as required by the Delaware
        General Corporation Law ("DGCL"). Without limiting the generality of
        the foregoing, the number of authorized shares of Class B Preferred
        Stock may be increased or decreased (but not below the number of shares
        of Class B Preferred Stock then outstanding) by the affirmative vote of
        the holders of 66-2/3% of the total voting power of the then
        outstanding shares of TCI common stock and any class or series of TCI
        preferred stock entitled to vote generally on matters presented to TCI
        stockholders for a vote, voting together as a single class, and the
        Class B Preferred Stock will not be entitled to vote with respect to
        any proposed amendment to the TCI Charter that would create or
        designate any class or series of TCI preferred stock that would rank
        prior to, pari passu, or junior to the Class B Preferred Stock.

        Series Preferred Stock. The TCI Series Preferred Stock will be
        issuable, from time to time, in one or more series, with such
        designations, preferences and relative participating, option or other
        special rights, qualifications, limitations or restrictions thereof, as
        shall be stated and expressed in a resolution or resolutions providing
        for the issue of such series adopted by the TCI Board.

        All shares of any one series of the TCI Series Preferred Stock are
        required to be alike for every particular and all shares are required
        to rank equally and be identical in all respects, except insofar as
        they may vary with respect to matters which the TCI Board is expressly
        authorized by the TCI Charter to determine in the resolution or
        resolutions providing for the issue of any series of the TCI Series
        Preferred Stock.

        Series C Convertible Preferred Stock. TCI has issued 70,559 shares of a
        series of TCI Series Preferred Stock designated "Convertible Preferred
        Stock, Series C," (the "Series C Preferred Stock") as partial
        consideration for an acquisition by TCI .

        Each share of Series C Preferred Stock is convertible, at the option of
        the holders, into 100 shares of TCI Class A common stock, subject to
        anti-dilution adjustments. The dividend, liquidation and redemption
        features of the Series C Preferred Stock, each of which are discussed
        in greater detail below, will be determined by reference to the
        liquidation value of the TCI Series C Preferred Stock, which as of any
        date of determination is equal, on a per share basis, to the sum of (i)
        $2,375, plus (ii) all dividends accrued on such share through the
        dividend payment date on or immediately preceding such date of
        determination to the extent not paid on or before such date, plus
        (iii), for purposes of determining liquidation and redemption payments,
        all unpaid dividends accrued on the sums or clauses (i) and (ii) above,
        to such date of determination.


                                                                     (continued)





                                     I-19
<PAGE>   22
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements



        Subject to the prior preferences and other rights of any class or
        series of TCI preferred stock ranking pari passu with the Series C
        Preferred Stock, the holders of Series C Preferred Stock will be
        entitled to receive and, subject to any prohibition or restriction
        contained in any instrument evidencing indebtedness of TCI, TCI will be
        obligated to pay preferential cumulative cash dividends out of funds
        legally available therefor. Dividends will accrue cumulatively at an
        annual rate of 5-1/2% of the liquidation value per share, whether or
        not such dividends are declared or funds are legally or contractually
        available for payment of dividends, except that if TCI fails to redeem
        shares of Series C Preferred Stock required to be redeemed on a
        redemption date, dividends will thereafter accrue cumulatively at an
        annual rate of 15% of the liquidation value per share. Accrued
        dividends will be payable quarterly on January 1, April 1, July 1 and
        October 1 of each year, commencing on the first dividend payment date
        after the issuance of the Series C Preferred Stock. Dividends not paid
        on any dividend payment date will be added to the liquidation value on
        such date and remain a part thereof until such dividends and all
        dividends accrued thereon are paid in full. Dividends will accrue on
        unpaid dividends at the rate of 5-1/2% per annum, unless such
        dividends remain unpaid for two consecutive quarters in which event
        such rate will increase to 15% per annum. The Series C Preferred Stock
        will rank prior to the TCI common stock and Class B Preferred Stock and
        pari passu with the Class A Preferred Stock with respect to the
        declaration and payment of dividends.

        Upon the dissolution, liquidation or winding up of TCI, holders of the
        Series C Preferred Stock will be entitled to receive from the assets of
        TCI available for distribution to stockholders an amount in cash, per
        share, equal to the liquidation value. The Series C Preferred Stock
        will rank prior to the TCI common stock and Class B Preferred Stock and
        pari passu with the Class A Preferred Stock as to any such
        distributions.

        The Series C Preferred Stock will be subject to optional redemption at
        any time after the seventh anniversary of its issuance, in whole or in
        part, by TCI at a redemption price, per share, equal to the then
        liquidation value of the Series C Preferred Stock.


                                                                     (continued)





                                     I-20
<PAGE>   23
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements



        For so long as any dividends are in arrears on the Series C Preferred
        Stock or any class or series of TCI preferred stock ranking pari passu
        (including the Class A Preferred Stock) with the Series C Preferred
        Stock and until all dividends accrued up to the immediately preceding
        dividend payment date on the Series C Preferred Stock and such parity
        stock shall have been paid or declared and set apart so as to be
        available for payment in full thereof and for no other purpose, TCI may
        not redeem or otherwise acquire any shares of Series C Preferred Stock,
        any such parity stock or any class or series of its preferred stock
        ranking junior (including the TCI common stock and Series C Preferred
        Stock and such parity stock are redeemed. If TCI fails to redeem shares
        of Series C Preferred Stock required to be redeemed on a redemption
        date, and until all such shares are redeemed in full, TCI may not
        redeem any such parity stock or junior stock, or otherwise acquire any
        shares of such stock or Series C Preferred Stock. Nothing contained in
        the two immediately preceding sentences shall prevent TCI from
        acquiring (i) shares of Series C Preferred Stock and any such parity
        stock pursuant to a purchase or exchange offer made to holders of all
        outstanding shares of Series C Preferred Stock and such parity stock,
        if (a) as to holders of all outstanding shares of Series C Preferred
        Stock, the terms of the purchase or exchange offer for all such shares
        are identical, (b) as to holders for all outstanding shares of a
        particular series or class of parity stock, the terms of the purchase
        or exchange offer for all such shares are identical and (c) as among
        holders of all outstanding shares of Series C Preferred Stock and
        parity stock, the terms of each purchase or exchange offer are
        substantially identically relative to the respective liquidation prices
        of the shares of Series C Preferred Stock and each series or class of
        such parity stock, or (ii) shares of Series C Preferred Stock, parity
        stock or junior stock in exchange for, or through the application of
        the proceeds of the sale of, shares of junior stock.

        The Series C Preferred Stock will be subject to restrictions on
        transfer although it will have certain customary registration rights
        with respect to the underlying shares of TCI Class A common stock. The
        Series C Preferred Stock will vote on all matters submitted to a vote
        of the holders of the TCI common stock, will have one vote for each
        share of TCI Class A common stock into which the shares of Series C
        Preferred Stock are converted for such purpose, and will vote as a
        single class with the TCI common stock. The Series C Preferred Stock
        will have no other voting rights except as required by the DGCL and
        except that the consent of the holders of record of shares representing
        at least two-thirds of the liquidation value of the outstanding shares
        of the Series C Preferred Stock will be necessary to (i) amend the
        designation, rights, preferences and limitations of the Series C
        Preferred Stock as set forth in the TCI Charter and (ii) to create or
        designate any class or series of TCI preferred stock that would rank
        prior to the Series C Preferred Stock. Without limiting the generality
        of the foregoing, the number of authorized shares of Series C Preferred
        Stock may be increased or decreased (but not below the number of shares
        of Series C Preferred Stock then outstanding) by the affirmative vote of
        the holders of 66-2/3 of the total voting power of the then outstanding
        shares of TCI common stock and any class or series of TCI preferred
        stock entitled to vote generally on matters presented to TCI
        stockholders for a vote, voting together as a single class, and the
        Series C Preferred Stock will not be entitled to vote with respect to
        any proposed amendment to the TCI Charter that would create or
        designate any class or series of TCI preferred stock that would rank
        pari passu with, or junior to the Series C Preferred Stock.


                                                                     (continued)





                                     I-21
<PAGE>   24
                  TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                    (formerly TCI/Liberty Holding Company)
                                      
                  Notes to Consolidated Financial Statements


        Redeemable Convertible Preferred Stock, Series E. Subsequent to
        September 30, 1994, the Company reorganized its subsidiaries based upon
        four lines of business: Domestic Cable and Communications; Programming;
        International Cable and Programming; and Technology/Venture Capital. In
        connection with such reorganization, the Board of Directors created and
        authorized the issuance of the Redeemable Convertible Preferred Stock,
        Series E ("Series E Preferred Stock"), par value $.01 per share. The
        Company is authorized to issue 400,000 shares. Subsidiaries of TCI hold
        all of the issued and outstanding shares of such stock, amounting to
        246,402 shares. All such preferred stock will eliminate in 
        consolidation.

        The holders of the Series E Preferred Stock shall be entitled to
        receive, when and as declared by the Board of Directors, out of
        unrestricted funds legally available therefor, cumulative dividends, in
        preference to dividends on any stock that ranks junior to the Series E
        Preferred Stock (currently the Class A common stock, the Class B common
        stock and the Class B Preferred Stock), that shall accrue on each share
        of Series E Preferred Stock at the rate of 5.0% per annum of the Stated
        Liquidation Value ($22,303 per share). Dividends are fully cumulative
        and are payable in cash. The Series E Preferred Stock ranks on parity
        with the Class A Preferred Stock and the Series C Preferred Stock as to 
        dividend rights, rights of redemption or rights on liquidation.

        The Series E Preferred may be redeemed at the option of the Company.
        The Company may elect to pay the redemption price by issuing to the
        holder thereof a number of shares of Class A common stock equal to the
        aggregate redemption price of such shares divided by the Average Quoted
        Price (as defined) of a share of Class A common stock.

        Unless previously called for redemption, shares of Series E Preferred
        Stock shall be convertible, at the option of the holder thereof, into
        shares of Class A common stock at any time subsequent to a duly
        approved amendment to the Company's Restated Certificate of
        Incorporation increasing the number of Class A common shares to a
        number that would permit conversion of all shares of Series E Preferred
        Stock then outstanding into Class A common stock. The Series E
        Preferred Stock may be converted into Class A common stock at the 
        initial conversion rate of 1,000 shares of Class A common stock for one
        share of the Series E Preferred Stock.

        The holders of the Series E Preferred Stock have the right to vote at
        any annual or special meeting of stockholders for the purpose of
        electing directors. Each share of Series E Preferred Stock shall have
        one vote for such purpose.


                                                                     (continued)





                                     I-22
<PAGE>   25
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements



        Stock Options

        The Company has adopted the Tele-Communications, Inc. 1994 Stock
        Incentive Plan (the "Plan"). The Plan provides for awards to be made in
        respect of a maximum of 16 million shares of TCI Class A common stock.
        Awards may be made as grants of stock options, stock appreciation
        rights, restricted shares, stock units or any combination thereof.
        Pursuant to the TCI/Liberty Merger Agreement and certain assumption
        agreements, stock options and/or stock appreciation rights granted (or
        assumed) by Old TCI and stock options and/or stock appreciation rights
        granted by Liberty were assumed by the Company and new options and/or
        stock appreciation rights were substituted under the Plan. The
        following descriptions represent the terms of the assumed options
        and/or stock appreciation rights.

        Stock options to purchase 180,508 shares of TCI Class A common stock at
        an adjusted purchase price of $17.25 per share were outstanding at
        September 30, 1994. During the nine months ended September 30, 1994,
        options to acquire 33,000 shares were exercised and options for 3,500
        shares were canceled. Such options expired on November 9, 1994.

        Stock options to acquire 162,228 shares of TCI Class A common stock at
        adjusted purchase prices ranging from $8.83 to $18.63 per share were
        outstanding at September 30, 1994. During the nine months ended
        September 30, 1994, options to acquire 5,100 shares were exercised and
        no options were canceled. Options to acquire 19,428 shares of TCI Class
        A common stock expire August 14, 1995. Options to acquire 142,800
        shares of TCI Class A common stock expire December 15, 1998.

        Stock options in tandem with stock appreciation rights to purchase
        3,970,000 shares of Class A common stock at a purchase price of $16.75
        per share were outstanding at September 30, 1994. Such options become
        exercisable and vest evenly over five years, first became exercisable
        beginning November 11, 1993 and expire on November 11, 2002.

        Stock options in tandem with stock appreciation rights to purchase
        1,947,500 shares of TCI Class A common stock at a purchase price of
        $16.75 per share were outstanding at September 30, 1994. Such options
        become exercisable and vest evenly over four years, first became
        exercisable beginning October 12, 1994 and expire on October 12, 2003.
        During the nine months ended September 30, 1994, stock options covering
        7,500 shares of Class A common stock were canceled upon termination of
        employment.

        Stock options in tandem with stock appreciation rights to purchase
        2,000,000 shares of TCI Class A common stock at a purchase price of
        $16.75 per share were outstanding at September 30, 1994. On
        November 12, 1993, twenty percent of such options vested and became
        exercisable immediately and the remainder become exercisable evenly
        over 4 years. The options expire October 12, 1998.


                                                                     (continued)





                                     I-23

<PAGE>   26
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


        Stock options in tandem with stock appreciation rights to acquire
        54,600 share of TCI Class A common stock at an adjusted purchase price
        of $19.56 were outstanding at September 30, 1994. The options vest in
        five equal annual installments commencing June 3, 1994 and expire in
        June 2003.

        Stock appreciation rights with respect to 1,423,500 shares of TCI Class
        A common stock were outstanding at September 30, 1994. These rights
        have an adjusted strike price of $0.82 per share, become exercisable
        and vest evenly over seven years, beginning March 28, 1992.  Stock
        appreciation rights expire on March 28, 2001.

        Estimated compensation relating to stock appreciation rights has been
        recorded through September 30, 1994, but is subject to future
        adjustment based upon market value, and ultimately, on the final
        determination of market value when the rights are exercised.

        Other

        In connection with the exercise of a stock option by an
        officer/director of Liberty, a note was given to Liberty as partial
        payment of the exercise price. This note bears interest at 7.54% per
        annum. At the date of the Mergers, the Company recorded the net assumed
        note receivable, amounting to approximately $15 million, from such
        officer as a reduction of stockholders' equity.

        The shares issued by Liberty upon exercise of this option, together
        with all subsequent dividends and distributions thereon (collectively
        totaling 16,000,000 shares of Liberty Class B common stock and 200,000
        shares of Liberty Class E Preferred Stock, the "Option Units"), were
        subject to repurchase by Liberty under certain circumstances. Such
        shares were exchanged for 15,600,000 shares of TCI Class A common stock
        and 200,000 shares of Class B Preferred Stock in the Mergers. The
        Company's repurchase right terminates as to 20% of the Option Units per
        year, commencing March 28, 1992, and will terminate as to all of the
        Option Units in the event of death, disability or under certain other
        circumstances.


                                                                     (continued)





                                     I-24

<PAGE>   27
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


        The excess of consideration received on debentures converted or options
        exercised over the par value of the stock issued is credited to
        additional paid-in capital.

        At September 30, 1994, there were 55,505,226 shares of TCI Class A
        common stock reserved for issuance under exercise privileges related to
        options and convertible debt securities described in this note 9 and in
        note 8. In addition, one share of Class A common stock is reserved for
        each share of Class B common stock.

(10)    Commitments and Contingencies

        On October 5, 1992, Congress enacted the Cable Television Consumer
        Protection and Competition Act of 1992 (the "1992 Cable Act"). In 1993,
        the Federal Communications Commission ("FCC") adopted certain rate
        regulations required by the 1992 Cable Act and imposed a moratorium on
        certain rate increases. As a result of such actions, the Company's
        basic and tier service rates and its equipment and installation charges
        (the "Regulated Services") are subject to the jurisdiction of local
        franchising authorities and the FCC. Basic and tier service rates are
        evaluated against competitive benchmark rates as published by the FCC,
        and equipment and installation charges are based on actual costs. Any
        rates for Regulated Services that exceeded the benchmarks were reduced
        as required by the 1993 rate regulations. The rate regulations do not
        apply to the relatively few systems which are subject to "effective
        competition" or to services offered on an individual service basis,
        such as premium movie and pay-per-view services.

        The Company believes that it has complied in all material respects with
        the provisions of the 1992 Cable Act, including its rate setting
        provisions. However, the Company's rates for regulated services are
        subject to review by the FCC, if a complaint has been filed, or the
        appropriate franchise authority, if such authority has been certified.
        If, as a result of the review process, a system cannot substantiate its
        rates, it could be required to retroactively reduce its rates to the
        appropriate benchmark and refund the excess portion of rates received.
        Any refunds of the excess portion of tier service rates would be
        retroactive to the date of complaint. Any refunds of the excess portion
        of all other Regulated Service rates would be retroactive to the later
        of September 1, 1993 or one year prior to the certification date of the
        applicable franchise authority. The amount of refunds, if any, which
        could be payable by the Company in the event that systems' rates are
        successfully challenged by franchising authorities is not considered
        to be material.


                                                                     (continued)





                                     I-25

<PAGE>   28
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


        Comcast had the right, through December 31, 1994, to require TCI to
        purchase or cause to be purchased from Comcast all shares of Heritage
        Communications, Inc. ("Heritage") directly or indirectly owned by
        Comcast for either cash or assets or, at TCI's election shares of TCI
        common stock. On October 24, 1994, the Company and Comcast entered into
        a purchase agreement whereby the Company would repurchase the entire
        19.9% minority interest in Heritage owned by Comcast for an aggregate
        consideration of approximately $290 million, the majority of which is
        payable in shares of TCI Class A common stock. Such acquisition is
        expected to consummate in 1995.

        The Company is obligated to pay fees for the license to exhibit certain
        qualifying films that are released theatrically by various motion
        picture studios through December 31, 2006 (the "Film License
        Obligations"). The aggregate minimum liability under certain of the
        license agreements is approximately $368 million. The aggregate amount
        of the Film License Obligations under other license agreements is not
        currently estimable because such amount is dependent upon the number of
        qualifying films produced by the motion picture studios, the amount of
        United States theatrical film rentals for such qualifying films, and
        certain other factors. Nevertheless, the Company's aggregate payments
        under the Film License Obligations could prove to be significant.

        The Company has guaranteed notes payable and other obligations of
        affiliated and other companies with outstanding balances of
        approximately $247 million at September 30, 1994.

        In 1993, the President of Home Shopping Network, Inc. ("HSN") received 
        stock appreciation rights with respect to 984,876 shares of HSN's 
        common stock at an exercise price of $8.25 per share. These rights 
        vest over a four year period and are exercisable until February 23, 
        2003. The stock appreciation rights will vest upon termination of 
        employment other than for cause and will be exercisable for up to one 
        year following the termination of employment. In the event of a change 
        in ownership control of HSN, all unvested stock appreciation rights 
        will vest immediately prior to the change in control and shall remain 
        exercisable for a one year period. Stock appreciation rights not 
        exercised will expire to the extent not exercised. These rights may 
        be exercised for cash or, so long as HSN is a public company, for 
        shares of HSN's common stock equal to the excess of the fair market 
        value of each share of common stock over $8.25 at the exercise date. 
        The stock appreciation rights also will vest in the event of death or 
        disability.  Estimated compensation related to stock appreciation 
        rights has been recorded through September 30, 1994, but it is 
        subject to future adjustment based upon market value, and ultimately
        on the final determination of market value when the rights are 
        exercised.

        The Company has contingent liabilities related to legal proceedings and
        other matters arising in the ordinary course of business. In the
        opinion of management, it is expected that amounts, if any, which may
        be required to satisfy such contingencies will not be material in
        relation to the accompanying consolidated financial statements.

(11)    Proposed Merger with TeleCable Corporation

        As of August 8, 1994, TCI, TCIC and TeleCable Corporation ("TeleCable")
        entered into a merger agreement whereby TeleCable will be merged with
        and into TCIC. The aggregate purchase price of $1.6 billion will be
        paid with shares of TCI Class A common stock (currently estimated to be
        approximately 42 million shares), assumption of liabilities amounting
        to approximately $300 million and 1 million shares of a new TCI
        convertible preferred stock with an aggregate initial liquidation value
        of $300 million. Such preferred stock shall accrue dividends at 5-1/2%
        per annum, shall be convertible at the option of its holders into 10
        million shares of TCI Class A common stock and shall be redeemable by
        TCI after 5 years or the holder can cause TCI to redeem after 10 years.
        The merger requires the approval of the shareholders of TeleCable and
        various franchise and other governmental authorities.


                                                                     (continued)





                                     I-26

<PAGE>   29
                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


(12)    Subsequent Event

        Subsequent to September 30, 1994, subsidiaries of the Company, Comcast,
        Cox Cable Communications, Inc. ("Cox") and Sprint Corporation
        ("Sprint") formed a partnership ("WirelessCo") to engage in the
        business of providing wireless communications services on a nationwide
        basis. Through WirelessCo, the partners intend to bid for broadband
        personal communications services ("PCS") licenses in auctions (the "PCS
        Auctions") to be conducted by the FCC. WirelessCo has applied for
        eligibility to bid for licenses in 39 of the 51 Major Trading Areas
        ("MTAs") for which PCS licenses will be auctioned by the FCC commencing
        in December 1994. WirelessCo may also invest in, affiliate with or
        acquire licenses from successful bidders in the PCS Auctions. The
        Company owns a 30% interest in WirelessCo.  Subsidiaries of Cox, Sprint
        and the Company have also formed a separate partnership, in which the
        Company owns a 35.3% interest, to bid for PCS licenses for the
        Philadelphia MTA. The Company cannot predict the cost of obtaining
        licenses in the PCS Auctions or the likelihood that WirelessCo and the
        Philadelphia partnership will be successful bidders for any of the PCS
        licenses for which they have applied to bid. If the respective bidding
        strategies of WirelessCo and the Philadelphia partnership are
        successful, however, the capital required to fund the license costs and
        the construction of the PCS systems will be substantial and the
        Company's share thereof would represent a material increase in its
        capital requirements.

        The Company, Comcast, Cox (collectively, the "Cable Partners") and
        Sprint have also agreed upon the basis upon which they would negotiate
        a definitive agreement for the formation of a partnership ("NewTelco")
        to engage in the business of providing local wireline communications
        services to residences and businesses on a nationwide basis, using
        cable television facilities of the Cable Partners and other cable
        television operators that agree to affiliate with NewTelco. The parties
        intend that the Cable Partners would contribute their interests in
        Teleport Communications Group, Inc. ("TCG") and its affiliated entities
        and other competitive access businesses to NewTelco. The Company
        currently owns an approximately 29.9% interest in TCG and would own a
        30% interest in NewTelco. The modification or repeal of existing
        regulatory and legislative barriers to competition in the local
        telephony market will be necessary in order for NewTelco to provide its
        proposed services in most states. Formation of NewTelco is subject to
        certain conditions including the negotiation of a definitive
        partnership agreement and contribution agreement. The contributions of
        TCG and other competitive access businesses to NewTelco will be
        subject, among other things, to the receipt of necessary regulatory and
        other consents and approvals.





                                      I-27

<PAGE>   30
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                          Consolidated Balance Sheets
                                  (unaudited)


<TABLE>
<CAPTION>
                                                                        September 30,         December 31,
                                                                            1994                 1993    
                                                                        ------------          ------------
Assets                                                                         amounts in millions
- ------                                                                                           
<S>                                                                       <C>                     <C>
Cash                                                                      $     --                     1

Trade and other receivables, net                                               227                   232

Due from affiliated companies                                                   64                    --

Investment in Liberty (note 4)                                                  --                   489

Investments in other affiliates, accounted for
  under the equity method, and related
  receivables (note 5)                                                         891                   645

Investment in TBS (note 6)                                                     764                   491

Property and equipment, at cost:
  Land                                                                          73                    73
  Distribution systems                                                       7,546                 6,629
  Support equipment and buildings                                              919                   818
                                                                          --------                ------
                                                                             8,538                 7,520
  Less accumulated depreciation                                              3,067                 2,585
                                                                          --------                ------
                                                                             5,471                 4,935
                                                                          --------                ------

Franchise costs                                                             10,802                10,620
  Less accumulated amortization                                              1,620                 1,423
                                                                          --------                ------
                                                                             9,182                 9,197
                                                                          --------                ------

Other assets, at cost, net of amortization                                     609                   530
                                                                          --------                ------

                                                                          $ 17,208                16,520
                                                                          ========                ======
</TABLE>


                                                                     (continued)





                                     I-37

<PAGE>   31
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                     Consolidated Balance Sheets, continued
                                  (unaudited)


<TABLE>
<CAPTION>
                                                                       September 30,         December 31,
                                                                           1994                 1993    
                                                                       -------------         ------------
Liabilities and Stockholders' Equity                                          amounts in millions
- ------------------------------------                                                             
<S>                                                                      <C>                    <C>
Accounts payable                                                         $    143                  124

Accrued interest                                                              148                  157

Other accrued expenses                                                        580                  500

Debt (note 7)                                                              10,479                9,900

Deferred income taxes                                                       3,426                3,310

Other liabilities                                                              89                  114
                                                                         --------               ------

   Total liabilities                                                       14,865               14,105
                                                                         --------               ------

Minority interests in equity
  of consolidated subsidiaries                                                312                  285

Redeemable preferred stocks                                                    --                   18

Stockholders' equity (note 8):
  Class A common stock, $1 par value.
   Authorized 904,000 shares in 1994 and
   1,000,000,000 in 1993; issued 811,655
   shares in 1994 and 481,837,347 shares
   in 1993                                                                      1                  482
  Class B common stock, $1 par value.
   Authorized 96,000 shares in 1994 and
   100,000,000 in 1993; issued 94,447 shares
   in 1994 and 47,258,787 shares in 1993                                       --                   47
  Additional paid-in capital                                                2,842                2,293
  Cumulative foreign currency
   translation adjustment                                                      (5)                 (29)
  Unrealized holding gains for
   available-for-sale securities                                              169                   --
  Accumulated deficit                                                        (287)                (348)
                                                                         --------               ------ 
                                                                            2,720                2,445
  Treasury stock, at cost (79,335,038
   shares of Class A common stock in 1993)                                     --                 (333)
  Investment in TCI (notes 1 and 4)                                          (689)                  --
                                                                         --------               ------

     Total stockholders' equity                                             2,031                2,112
                                                                         --------               ------

Commitments and contingencies (note 9)

                                                                         $ 17,208               16,520
                                                                         ========               ======
</TABLE>


See accompanying notes to consolidated financial statements.





                                      I-38

<PAGE>   32
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                     Consolidated Statements of Operations
                                  (unaudited)


<TABLE>
<CAPTION>
                                                                Three months              Nine months
                                                                    ended                     ended
                                                                September 30,            September 30,  
                                                             -------------------       ------------------
                                                              1994         1993         1994        1993 
                                                             ------       ------       ------      ------
                                                                         amounts in millions,
                                                                       except per share amounts
<S>                                                          <C>           <C>         <C>           <C>
Revenue (note 4)                                             $1,072        1,044       3,213         3,104

Operating costs and expenses:
  Operating (note 4)                                            336          298         980           889
  Selling, general and administrative                           313          276         908           806
  Compensation relating to stock
   appreciation rights                                           --            6          --             9
  Adjustment to compensation relating to
   stock appreciation rights                                     12           --          (6)           --
  Depreciation                                                  158          158         494           454
  Amortization                                                   72           70         217           217
                                                             ------        -----       -----         -----
                                                                891          808       2,593         2,375
                                                             ------        -----       -----         -----

     Operating income                                           181          236         620           729

Other income (expense):
  Interest expense                                             (203)        (186)       (566)         (549)
  Interest and dividend income                                    6           11          26            23
  Share of earnings of Liberty
   (note 4)                                                     101           11         125             4
  Share of losses of other affiliates,
   net (note 5)                                                 (29)         (17)        (59)          (44)
  Gain on disposition of assets                                   2            4           7            49
  Loss on early extinguishment of debt                           (1)          (6)         (3)          (17)
  Minority interests in losses (earnings)
   of consolidated subsidiaries, net                              1           (2)          1            (6)
  Other, net                                                     (6)          (2)         (9)           (6)
                                                             ------        -----       -----         ----- 
                                                               (129)        (187)       (478)         (546)
                                                             ------        -----       -----         ----- 

   Earnings before income taxes                                  52           49         142           183

Income tax expense                                              (29)        (114)        (81)         (169)
                                                             ------        -----       -----         ----- 

   Net earnings (loss)                                           23          (65)         61            14
                
Dividend requirement on redeemable
  preferred stocks                                               --           (1)         --            (2)
                                                             ------        -----       -----         ----- 

   Net earnings (loss) attributable
     to common shareholders                                  $   23          (66)         61            12
                                                             ======        =====       =====         =====

Primary and fully diluted earnings (loss)
  attributable to common shareholders
  per common and common equivalent
  share (note 2)                                                            (.14)                      .03
                                                                           =====                     =====
</TABLE>


See accompanying notes to consolidated financial statements.





                                      I-39

<PAGE>   33
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                 Consolidated Statement of Stockholders' Equity

                      Nine months ended September 30, 1994
                                  (unaudited)


<TABLE>
<CAPTION>
                                                                                    Unrealized                      
                                                                      Cumulative     holding                        
                                                                       foreign      gains for                       
                                     Common stock       Additional     currency     available-                      
                                   ------------------    paid-in     translation     for-sale      Accumulated      
                                   Class A    Class B     capital     adjustment    securities       deficit        
                                   -------    -------   ----------    ----------    ----------    -------------     
                                                              amounts in millions          
<S>                                  <C>        <C>        <C>            <C>            <C>           <C>          
Balance at January 1, 1994           $482        47        2,293          (29)            --           (348)        
                                                                                                                    
   Net earnings                        --        --           --           --             --             61         
   Conversion of redeemable                                                                                         
    preferred stock                     1        --           17           --             --             --         
   Issuance of common stock                                                                                         
    upon conversion of notes            3        --           --           --             --             --         
    (note 7)
   Exchange of TCIC common                                                                                           
    stock and Liberty common         
    stock and preferred stock                                                                                       
    owned by subsidiaries of                                                                                        
    TCIC for TCI common                                                                                             
    stock and preferred                                                                                             
    stock in the Mergers               --        --           --           --             --             --         
   Reclassification and change       
    of common stock (note 8)         (485)      (47)         532           --             --             --         
   Foreign currency                                                                                                 
    translation adjustment             --        --           --           24             --             --         
   Unrealized holding gains                                                                                         
    for available-for-sale                                                                                          
    securities (note 6)                --        --           --           --            169             --         
                                     ----       ---        -----         ----            ---           ----         
                                                                                                                    
Balance at September 30, 1994        $  1        --        2,842           (5)           169           (287)        
                                     ====       ===        =====         ====            ===           ====         
</TABLE>

<TABLE>
<CAPTION>
                                     
                                     
                                     
                                                        Investment         Total
                                          Treasury         in          stockholders'
                                            stock          TCI            equity   
                                          ---------     ----------     ------------
                                                     amounts in millions                  
<S>                                           <C>            <C>             <C>
Balance at January 1, 1994                    (333)            --            2,112
                                     
   Net earnings                                 --             --               61
   Conversion of redeemable          
    preferred stock                             --             --               18
   Issuance of common stock          
    upon conversion of notes                    --             --                3
    (note 7)
   Exchange of TCIC common            
    stock and Liberty common         
    stock and preferred stock        
    owned by subsidiaries of         
    TCIC for TCI common              
    stock and preferred              
    stock in the Mergers                       333           (689)            (356)
   Reclassification and change                  
    of common stock (note 8)                    --             --               --
   Foreign currency                  
    translation adjustment                      --             --               24
   Unrealized holding gains          
    for available-for-sale           
    securities (note 6)                         --             --              169
                                              ----          -----            -----
                                     
Balance at September 30, 1994                   --           (689)           2,031
                                              ====           ====            =====
</TABLE>                           

See accompanying notes to consolidated financial statements.





                                      I-40


<PAGE>   34
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                     Consolidated Statements of Cash Flows
                                  (unaudited)

<TABLE>
<CAPTION>
                                                                                      Nine months ended
                                                                                         September 30,  
                                                                                    ----------------------
                                                                                     1994            1993 
                                                                                    ------          ------
                                                                                      amounts in millions
                                                                                         (see note 3)
<S>                                                                                 <C>             <C>
Cash flows from operating activities:
  Net earnings                                                                      $    61             14
  Adjustments to reconcile net earnings to
   net cash provided by operating activities:
     Depreciation and amortization                                                      711            671
     Compensation relating to stock appreciation rights                                  --              9
     Adjustment to compensation relating to stock
      appreciation rights                                                                (6)            --
     Share of earnings of Liberty                                                      (125)            (4)
     Share of losses of other affiliates                                                 59             44
     Deferred income tax expense                                                         37            146
     Minority interests in losses (earnings)                                             (1)             6
     Amortization of debt discount                                                        1             22
     Loss on early extinguishment of debt                                                 3             17
     Gain on disposition of assets                                                       (7)           (49)
     Payment of premium received on preferred stock
      investment redemption                                                              --             14
     Noncash interest and dividend income                                                (6)            (5)
     Changes in operating assets and liabilities,
      net of the effect of acquisitions:
        Change in receivables                                                            16            (13)
        Change in accrued interest                                                       (6)            39
        Change in other accruals and payables                                            85             14
                                                                                    -------         ------
         Net cash provided by operating activities                                      822            925
                                                                                    -------         ------

Cash flows from investing activities:
  Cash paid for acquisitions                                                           (260)           (73)
  Capital expended for property and equipment                                          (944)          (686)
  Proceeds from disposition of assets                                                    32            146
  Payment received on preferred stock investment                                                       
   redemption                                                                            --            183
  Additional investments in and
   loans to affiliates and others                                                      (312)          (257)
  Repayment of loans by affiliates and others                                           194             45
  Return of capital from affiliates                                                      22              1
  Other investing activities                                                           (118)          (104)
                                                                                    -------         ------ 
         Net cash used in investing activities                                       (1,386)          (745)
                                                                                    -------         ------ 

Cash flows from financing activities:
  Borrowings of debt                                                                  3,014          5,653
  Repayments of debt                                                                 (2,448)        (5,769)
  Preferred stock dividends of subsidiaries                                              (3)            (4)
  Preferred stock dividends                                                              --             (2)
  Repurchase of preferred stock                                                          --            (92)
  Issuance of common stock                                                               --              6
  Repurchases of common stock                                                            --             (4)
                                                                                    -------         ------ 
         Net cash provided (used) by financing activities                               563           (212)
                                                                                    -------         ------ 

         Net decrease in cash                                                            (1)           (32)

          Cash at beginning of period                                                     1             34
                                                                                    -------         ------

          Cash at end of period                                                     $    --              2
                                                                                    =======         ======
</TABLE>

See accompanying notes to consolidated financial statements.





                                      I-41


<PAGE>   35
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements

                               September 30, 1994
                                  (unaudited)


(1)     General

        The accompanying consolidated financial statements include the accounts
        of Old TCI and those of all majority-owned subsidiaries ("TCIC"). All
        significant intercompany accounts and transactions have been eliminated
        in consolidation.

        The Mergers were consummated on August 4, 1994 and were structured as a
        tax free exchange of Class A and Class B shares of both companies and
        preferred stock of Liberty for like shares of a newly formed holding
        company, TCI/Liberty Holding Company. In connection with the Mergers,
        Old TCI changed its name to TCI Communications, Inc. and TCI/Liberty
        Holding Company changed its name to Tele-Communications, Inc. Old TCI
        shareholders received one share of TCI for each of their shares.
        Liberty common shareholders received 0.975 of a share of TCI for each
        of their common shares. Upon consummation of the Mergers, subsidiaries
        of TCIC exchanged the 79,335,038 shares of Old TCI Class A common stock
        held by such subsidiaries for 79,335,038 shares of TCI Class A common
        stock. Such ownership is reflected at historical cost in stockholders' 
        equity as Investment in TCI.

        The accompanying interim consolidated financial statements are
        unaudited but, in the opinion of management, reflect all adjustments
        (consisting of normal recurring accruals) necessary for a fair
        presentation of the results for such periods. The results of operations
        for any interim period are not necessarily indicative of results for
        the full year. These consolidated financial statements should be read
        in conjunction with the consolidated financial statements and notes
        thereto contained in TCIC's Annual Report on Form 10-K, as amended, for
        the year ended December 31, 1993.

        Certain amounts have been reclassified for comparability with the 1994
        presentation.

(2)     Earnings (Loss) Per Common and Common Equivalent Share

        Primary earnings per common and common equivalent share attributable to
        common shareholders for the nine months ended September 30, 1993 was
        computed by dividing net earnings attributable to common shareholders
        by the weighted average number of common and common equivalent shares
        outstanding (431.9 million). Shares issuable upon conversion of the
        Convertible Notes (see note 7) have not been included in the
        computation of weighted average shares outstanding because their
        inclusion would be anti-dilutive.


                                                                     (continued)





                                     I-42

<PAGE>   36
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        Fully diluted earnings per common and common equivalent share
        attributable to common shareholders for the nine months ended September
        30, 1993, was computed by dividing earnings attributable to common
        shareholders by the weighted average number of common and common
        equivalent shares outstanding (432.2 million). Shares issuable upon
        conversion of the Convertible Notes (see note 7) and certain
        convertible notes and preferred stock converted subsequent to September
        30, 1993 have not been included in the computations for weighted average
        shares outstanding because their inclusion would be anti-dilutive.

        Loss per common share attributable to common shareholders for the three
        months ended September 30, 1993 was computed by dividing net loss
        attributable to common shareholders by the weighted average number of
        common shares outstanding (430.8 million). Common stock equivalents
        were not included in the computation of weighted average shares
        outstanding because their inclusion would be anti-dilutive.

(3)     Supplemental Disclosures to Consolidated Statements of Cash Flows
   
        Cash paid for interest was $574 million and $488 million for the nine
        months ended September 30, 1994 and 1993, respectively. Also, during
        these periods, cash paid for income taxes was not material.
    
        Significant noncash investing and financing activities are as follows:

<TABLE>
<CAPTION>
                                                                                       Nine months ended
                                                                                         September 30, 
                                                                                     ---------------------
                                                                                      1994           1993 
                                                                                     ------         ------
                                                                                      amounts in millions
                 <S>                                                                 <C>              <C>
                 Common stock issued upon conversion
                   of redeemable preferred stock                                     $  18              --
                                                                                     =====            ====

                 Reclassification and change of common
                   stock (note 8)                                                    $ 532              --
                                                                                     =====            ====

                 Effect of foreign currency translation
                   adjustment on book value of foreign
                   equity investments                                                $  24               2
                                                                                     =====            ====

                 Exchange of TCIC common stock owned by
                   subsidiaries of TCIC for common stock of
                   TCI, classified as Investment in TCI                              $ 333              --
                                                                                     =====            ====

                 Exchange of Liberty common stock and
                   preferred stock owned by subsidiaries of
                   TCIC for TCI common stock and preferred
                   stock in the Mergers, classified as
                   Investment in TCI                                                 $ 356              --
                                                                                     =====            ====

                 Reversal of deferred tax liability recorded
                   in the Mergers                                                    $  38              --
                                                                                     =====            ====

                 Unrealized gains, net of deferred income
                   taxes, on available-for-sale securities                           $ 169              --
                                                                                     =====            ====
</TABLE>


                                                                     (continued)





                                     I-43

<PAGE>   37
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


<TABLE>
<CAPTION>
                                                                                      Nine months ended
                                                                                        September 30, 
                                                                                    ---------------------
                                                                                     1994           1993 
                                                                                    ------         ------
                                                                                     amounts in millions
                 <S>                                                                 <C>             <C>
                 Noncash exchange of equity investments
                   and consolidated subsidiaries for
                   consolidated subsidiary                                           $  38            --
                                                                                     =====           ===

                 Cash paid for acquisitions:
                   Fair value of assets acquired                                     $ 312            80
                   Liabilities assumed                                                 (21)           (7)
                   Minority interests in equity of
                    acquired entities                                                  (31)           --
                                                                                     -----           ---

                    Cash paid for acquisitions                                       $ 260            73
                                                                                     =====           ===

                 Common stock issued upon conversion
                   of notes                                                          $   3             3
                                                                                     =====           ===

                 Receipt of notes receivable upon
                   disposition of Liberty common
                   stock and preferred stock                                         $  --           182
                                                                                     =====           ===

                 Noncash exchange of equity investment
                   for consolidated subsidiary and
                   equity investment                                                 $  --            19
                                                                                     =====           ===

                 Noncash capital contribution to CCT                                 $  --            22
                                                                                     =====           ===
</TABLE>

(4)     Investment in Liberty

        TCIC owned 3,477,778 shares of Liberty Class A common stock and 55,070
        shares of Liberty Class E Preferred Stock. Upon consummation of the
        Mergers, TCIC received 3,390,833 shares of TCI Class A common stock and
        55,070 shares of Class B Preferred Stock. The holders of the Class B
        Preferred Stock will be entitled to one vote per share in any general
        election of directors of TCI. Upon consummation of the Mergers, the
        remaining classes of preferred stock of Liberty held by TCIC were
        converted into shares of Class A Preferred Stock which has a
        substantially equivalent fair market value. TCIC's ownership in TCI's
        common stock, Class B Preferred Stock and Class A Preferred Stock have
        been recorded as Investment in TCIC in stockholders' equity at TCIC's
        historical cost.

        Due to the significant economic interest held by TCIC through its
        ownership of Liberty preferred stock and Liberty common stock and other
        related party considerations, TCIC had accounted for its investment in
        Liberty under the equity method. Accordingly, TCIC had not recognized
        any income relating to dividends, including preferred stock dividends,
        and TCIC recorded the earnings or losses generated by Liberty (by 
        recognizing 100% of Liberty's earnings or losses before deducting 
        preferred stock dividends) through the date the Mergers were 
        consummated.


                                                                     (continued)





                                     I-44
<PAGE>   38
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        TCIC and Liberty entered into the Option-Put Agreement, which was 
        amended on November 30, 1993. Under the amended Option-Put Agreement,
        between January 1, 1996 and January 31, 1996, TCIC will have the
        option to purchase all of Liberty's interest in CCT and the Mile Hi
        Note for an amount equal to $77 million plus interest accruing at the
        rate of 11.6% per annum on such amount from June 3, 1993. Between
        April 1, 1995 and June 29, 1995, and between January 1, 1997 and
        January 31, 1997, Liberty will have the right to require TCIC to
        purchase Liberty's interest in CCT and the Mile Hi Note for an amount
        equal to $77 million plus interest on such amount accruing at the rate
        of 11.6% per annum from June 3, 1993.

        TCIC purchases sports and other programming from certain subsidiaries
        of Liberty. Charges to TCIC (which are based upon customary rates
        charged to others) for such programming were $35 million and $33
        million for the nine months ended September 30, 1994 and 1993,
        respectively. Such amounts are included in operating expenses in the
        accompanying consolidated statements of operations. Certain
        subsidiaries of Liberty purchase from TCIC, at TCIC's cost plus an
        administrative fee, certain pay television and other programming. In
        addition, a consolidated subsidiary of Liberty pays a commission to
        TCIC for merchandise sales to customers who are subscribers of TCIC's
        cable systems. Aggregate commission and charges for such programming
        were $12 million and $7 million for the nine months ended September 30,
        1994 and 1993, respectively. Such amounts are recorded in revenue in
        the accompanying consolidated statements of operations.

        On July 11, 1994, Rainbow purchased a 49.9% general partnership
        interest in AMC from Liberty under the terms of a buy/sell provision
        contained in the AMC partnership agreement. In connection with the
        purchase, Rainbow acquired an option to purchase the remaining 0.1%
        general partnership interest in AMC from Liberty for less than $1
        million. The proceeds of $180,249,000 included the economic benefit of
        Liberty's consulting agreement with AMC assigned by Liberty to
        Cablevision Systems Corporation, the parent company of Rainbow. The
        gain recognized by Liberty in connection with the disposition of AMC
        was $183 million.


                                                                     (continued)





                                     I-45
<PAGE>   39
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        Summarized unaudited financial information of Liberty for the period
        from January 1, 1994 through August 4, 1994 and for the nine months
        ended September 30, 1993 is as follows:


<TABLE>
<CAPTION>
                   Consolidated Operations                                            1994           1993 
                   -----------------------                                           ------         ------
                                                                                      amounts in millions
                     <S>                                                              <C>             <C>
                     Revenue                                                          $ 790            796
                     Operating expenses                                                (726)          (762)
                     Depreciation and amortization                                      (32)           (33)
                                                                                      -----           ---- 

                      Operating income                                                   32              1

                     Interest expense                                                   (22)           (21)
                     Other, net                                                         115             24
                                                                                      -----           ----

                      Net earnings                                                    $ 125              4
                                                                                      =====           ====
</TABLE>


                                                                     (continued)





                                     I-46
<PAGE>   40
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


(5)     Investments in Other Affiliates

        Summarized unaudited results of operations for affiliates, other than
        Liberty, accounted for under the equity method, are as follows:

<TABLE>
<CAPTION>
                                                                                         Nine months 
                   Combined Operations                                                      ended    
                   -------------------                                                  September 30,
                                                                                     1994           1993 
                                                                                    ------         ------
                                                                                     amounts in millions
                     <S>                                                            <C>             <C>
                     Revenue                                                        $  649            649
                     Operating expenses                                               (613)          (595)
                     Depreciation and amortization                                    (102)          (123)
                                                                                    ------          ----- 

                      Operating loss                                                   (66)           (69)

                     Interest expense                                                  (26)           (48)
                     Other, net                                                       (160)           (11)
                                                                                    ------          ----- 

                      Net loss                                                      $ (252)          (128)
                                                                                    ======          ===== 
</TABLE>

        TCIC has various investments accounted for under the equity method. Some
        of the more significant investments held by TCIC at September 30, 1994
        are TeleWest Communications plc (carrying value of $296 million),
        Discovery Communications, Inc. (carrying value of $116 million) and
        Teleport Communications Group, Inc. (carrying value of $105 million).

                                                                     (continued)





                                     I-47
<PAGE>   41
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements



        Certain of TCIC's affiliates are general partnerships and any
        subsidiary of TCIC that is a general partner in a general partnership
        is, as such, liable as a matter of partnership law for all debts of
        that partnership in the event liabilities of that partnership were to
        exceed its assets.

(6)     Investment in Turner Broadcasting System, Inc.

        TCIC owns shares of a class of preferred stock of TBS which has voting
        rights and are convertible into shares of TBS common stock. The holders
        of those preferred shares, as a group, are entitled to elect seven of
        fifteen members of the board of directors of TBS, and TCIC appoints
        three such representatives. However, voting control over TBS continues
        to be held by its chairman of the board and chief executive officer.
        TCIC's total holdings of TBS common and preferred stocks represent an
        approximate 12% voting interest for those matters for which preferred
        and common stock vote as a single class.

        In May 1993, the Financial Accounting Standards Board issued Statement
        No. 115, effective for fiscal years beginning after December 15, 1993.
        Under the new rules, debt securities that TCIC has both the positive
        intent and ability to hold to maturity are carried at amortized cost.
        Debt securities that TCIC does not have the positive intent and ability
        to hold to maturity and all marketable equity securities are classified
        as available-for-sale or trading and carried at fair value. Unrealized
        holding gains and losses on securities classified as available-for sale
        are carried as a separate component of shareholders' equity. Unrealized
        holding gains and losses on securities classified as trading are
        reported in earnings.


                                                                     (continued)





                                     I-48
<PAGE>   42
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        TCIC applied the new rules beginning in the first quarter of 1994.
        Application of the new rules resulted in a net increase of $191 million
        in the first quarter of 1994, adjusted to $169 million at September 30,
        1994, to stockholders' equity, representing the recognition of
        unrealized appreciation, net of taxes, for TCIC's investment in equity
        securities determined to be available-for-sale.  The majority of such
        unrealized gain was reflected on TCIC's investment in TBS common stock.
        TCIC holds no material debt securities.

(7)     Debt

        Debt is summarized as follows:

<TABLE>
<CAPTION>
                                                                       September 30,           December 31,
                                                                           1994                    1993    
                                                                       -------------           ------------
                                                                              amounts in millions
          <S>                                                             <C>                      <C>
          Parent company debt:
            Senior notes                                                  $  5,412                 5,052
            Bank credit facilities                                             252                    80
            Commercial paper                                                   292                    44
            Other debt                                                           2                     2
                                                                          --------                 -----
                                                                             5,958                 5,178

          Debt of subsidiaries:
            Bank credit facilities                                           3,340                 3,264
            Notes payable                                                    1,039                 1,321
            Convertible notes (a)                                               45                    47
            Other debt                                                          97                    90
                                                                          --------                 -----

                                                                          $ 10,479                 9,900
                                                                          ========                 =====
</TABLE>

        (a)     These convertible notes, which are stated net of unamortized
                discount of $186 million and $197 million at September 30, 1994
                and December 31, 1993, respectively, mature on December 18,
                2021. The notes require (so long as conversion of the notes has
                not occurred) an annual interest payment through 2003 equal to
                1.85% of the face amount of the notes. During July and August
                of 1994, certain of these notes were converted into 2,350,000
                shares of TCIC Class A common stock. In conjunction with the
                Mergers, these notes became convertible into TCI Class A common
                stock. At September 30, 1994, the notes were convertible, at
                the option of the holders, into an aggregate of 38,710,990
                shares of TCI Class A common stock.

        TCIC's bank credit facilities and various other debt instruments
        generally contain restrictive covenants which require, among other
        things, the maintenance of certain earnings, specified cash flow and
        financial ratios (primarily the ratios of cash flow to total debt and
        cash flow to debt service, as defined), and include certain limitations
        on indebtedness, investments, guarantees, dispositions, stock
        repurchases and/or dividend payments.

        As security for borrowings under one of its credit facilities, TCIC
        pledged a portion of the common stock (with a quoted market value of
        approximately $580 million at September 30, 1994) it holds of TBS.


                                                                     (continued)





                                     I-49
<PAGE>   43
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        The fair value of TCIC's debt is estimated based on the quoted market
        prices for the same or similar issues or on the current rates offered
        to TCIC for debt of the same remaining maturities. The fair value of
        debt, which has a carrying value of $10,479 million, was $10,616
        million at September 30, 1994.

        In order to provide interest rate protection on a portion of its
        variable rate indebtedness, TCIC has entered into various interest rate
        exchange agreements. TCIC is exposed to credit losses for the periodic
        settlements of amounts due under these interest rate exchange
        agreements in the event of nonperformance by the other parties to the
        agreements. However, TCIC does not anticipate nonperformance by the
        counterparties.

        The fair value of the interest rate exchange agreements is the
        estimated amount that TCIC would pay or receive to terminate the
        agreements at September 30, 1994, taking into consideration current
        interest rates and the current creditworthiness of the counterparties.
        TCIC would be required to pay $161 million at September 30, 1994 to
        terminate the agreements.

        TCIC and certain of its subsidiaries are required to maintain unused
        availability under bank credit facilities to the extent of outstanding
        commercial paper.

        TCIC remains the sole obligor with respect to all indebtedness and
        other obligations of Old TCI outstanding at the time the Mergers were
        consummated and TCI has not assumed any of such indebtedness or other
        obligations.

(8)     Stockholders' Equity

        Common Stock

        The Class A common stock has one vote per share and the Class B common
        stock has ten votes per share. Each share of Class B common stock is
        convertible, at the option of the holder, into one share of Class A
        common stock.

        Upon a Restated Certificate of Incorporation becoming effective in
        accordance with the General Corporation Law of the State of Delaware
        (the "Effective Time"), each 500.3735 shares of Class A common stock
        and Class B common stock issued and outstanding immediately prior to
        the Effective Time was reclassified and changed into one share of Class
        A common stock and one share of Class B common stock.

        Stock Options

        TCIC had granted or assumed certain options and/or stock appreciation
        rights. All such options and/or stock appreciation rights previously
        granted by TCIC were assumed by TCI in conjunction with the Mergers.
        Estimates of the compensation relating to the stock appreciation rights
        granted to employees of TCIC have been recorded through September 30,
        1994, but are subject to future adjustment based upon market value and,
        ultimately, on the final determination of market value when the rights
        are exercised.


                                                                     (continued)





                                     I-50
<PAGE>   44
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


(9)     Commitments and Contingencies

        On October 5, 1992, Congress enacted the 1992 Cable Act. In 1993, the
        FCC adopted certain rate regulations required by the 1992 Cable Act and
        imposed a moratorium on certain rate increases. As a result of such
        actions, TCIC's Regulated Services are subject to the jurisdiction of
        local franchising authorities and the FCC. Basic and tier service rates
        are evaluated against competitive benchmark rates as published by the
        FCC, and equipment and installation charges are based on actual costs.
        Any rates for Regulated Services that exceeded the benchmarks were
        reduced as required by the 1993 rate regulations. The rate regulations
        do not apply to the relatively few systems which are subject to
        "effective competition" or to services offered on an individual service
        basis, such as premium movie and pay-per-view services.

        TCIC believes that it has complied in all material respects with the
        provisions of the 1992 Cable Act, including its rate setting
        provisions. However, TCIC's rates for regulated services are subject to
        review by the FCC, if a complaint has been filed, or the appropriate
        franchise authority, if such authority has been certified. If, as a
        result of the review process, a system cannot substantiate its rates,
        it could be required to retroactively reduce its rates to the
        appropriate benchmark and refund the excess portion of rates received.
        Any refunds of the excess portion of tier service rates would be
        retroactive to the date of complaint. Any refunds of the excess portion
        of all other Regulated service rates would be retroactive to the later
        of September 1, 1993 or one year prior to the certification date of the
        applicable franchise authority. The amount of refunds, if any, which
        could be payable by TCIC in the event that systems' rates are
        successfully challenged by franchising authorities is not considered to
        be material.

        Comcast had the right, through December 31, 1994, to require TCI to
        purchase or cause to be purchased from Comcast all shares of Heritage
        directly or indirectly owned by Comcast for either cash or assets or at
        TCI's election, shares of TCI common stock. On October 24, 1994, TCIC
        and Comcast entered into a purchase agreement whereby TCIC would
        repurchase the entire 19.9% minority interest in Heritage owned by
        Comcast for an aggregate consideration of approximately $290 million,
        the majority of which is payable in shares of TCI Class A common stock.
        Such acquisition is expected to consummate in 1995.

        TCIC is obligated to pay fees for the license to exhibit certain
        qualifying films that are released theatrically by various motion
        picture studios from January 1, 1993 through December 31, 2002 (the
        "Film License Liability"). The aggregate minimum liability under
        certain of the license agreements is approximately $192 million. The
        aggregate amount of the Film License Liability under other license
        agreements is not currently estimable because such amount is dependent
        upon the number of qualifying films produced by the motion picture
        studios, the amount of United States theatrical film rentals for such
        qualifying films, and certain other factors.  Nevertheless, TCIC's
        aggregate payments under the Film License Liability could prove to be
        significant.


                                                                     (continued)





                                     I-51
<PAGE>   45
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        TCIC has guaranteed notes payable and other obligations of affiliated
        and other companies without outstanding balances of approximately $227
        million at September 30, 1994.

        TCIC has contingent liabilities related to legal proceedings and other
        matters arising in the ordinary course of business. In the opinion of
        management, it is expected that amounts, if any, which may be required
        to satisfy such contingencies will not be material in relation to the
        accompanying consolidated financial statements.

(10)    Proposed Merger with TeleCable Corporation

        As of August 8, 1994, TCI, TCIC and TeleCable entered into a merger
        agreement whereby TeleCable will be merged with and into TCIC. The
        aggregate purchase price of $1.6 billion will be paid with shares of
        TCI Class A common stock (currently estimated to be approximately 42
        million shares), assumption of liabilities amounting to approximately
        $300 million and 1 million shares of a new TCI convertible preferred
        stock with an aggregate initial liquidation value of $300 million. Such
        preferred stock shall accrue dividends at 5-1/2% per annum, shall be
        convertible at the option of its holders into 10 million shares of TCI
        Class A common stock and shall be redeemable by TCI after 5 years or
        the holder can cause TCI to redeem after 10 years. The merger requires
        the approval of the shareholders of TeleCable and various franchise and
        other governmental authorities.

(11)    Subsequent Event

        Subsequent to September 30, 1994, subsidiaries of the Company, Comcast,
        Cox and Sprint formed WirelessCo to engage in the business of providing
        wireless communications services on a nationwide basis. Through
        WirelessCo, the partners intend to bid for PCS licenses in PCS Auctions
        to be conducted by the FCC. WirelessCo has applied for eligibility to
        bid for licenses in 39 of the 51 MTAs for which PCS licenses will be
        auctioned by the FCC commencing in December 1994. WirelessCo may also
        invest in, affiliate with or acquire licenses from successful bidders
        in the PCS Auctions. The Company owns a 30% interest in WirelessCo.
        Subsidiaries of Cox, Sprint and the Company have also formed a separate
        partnership, in which the Company owns a 35.3% interest, to bid for PCS
        licenses for the Philadelphia MTA.  The Company cannot predict the cost
        of obtaining licenses in the PCS Auctions or the likelihood that
        WirelessCo and the Philadelphia partnership will be successful bidders
        for any of the PCS licenses for which they have applied to bid. If the
        respective bidding strategies of WirelessCo and the Philadelphia
        partnership are successful, however, the capital required to fund the
        license costs and the construction of the PCS systems will be
        substantial and the Company's share thereof would represent a material
        increase in its capital requirements.


                                                                     (continued)





                                     I-52
<PAGE>   46
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        The Cable Partners and Sprint have also agreed upon the basis upon
        which they would negotiate a definitive agreement for the formation of
        NewTelco to engage in the business of providing local wireline
        communications services to residences and businesses on a nationwide
        basis, using cable television facilities of the Cable Partners and
        other cable television operators that agree to affiliate with NewTelco.
        The parties intend that the Cable Partners would contribute their
        interests in TCG and its affiliated entities and other competitive
        access businesses to NewTelco. The Company currently owns an
        approximately 29.9% interest in TCG and would own a 30% interest in
        NewTelco. The modification or repeal of existing regulatory and
        legislative barriers to competition in the local telephony market will
        be necessary in order for NewTelco to provide its proposed services in
        most states. Formation of NewTelco is subject to certain conditions
        including the negotiation of a definitive partnership agreement and
        contribution agreement. The contributions of TCG and other competitive
        access businesses to NewTelco will be subject, among other things, to
        the receipt of necessary regulatory and other consents and approvals.

        Subsequent to September 30, 1994, the Company was reorganized
        based upon four lines of business: Domestic Cable and Communications;
        Programming; International Cable and Programming; and
        Technology/Venture Capital.   Upon reorganization, certain of the
        assets of TCIC were transferred to the other operating units (e.g. TBS,
        QVC, Discovery, TeleWest, etc.).



                                      I-53
<PAGE>   47
                           TELE-COMMUNICATIONS, INC.
                     (formerly TCI/Liberty Holding Company)
                                      and
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)


PART II - OTHER INFORMATION

Item 1.         Legal Proceedings.

        There were no material legal proceedings instituted during the quarter
        ended September 30, 1994 to which the Company or any of its
        consolidated subsidiaries is a party or of which any of their property
        is the subject, except as follows:

                On September 30, 1994, an action captioned The Carter Revocable
                Trust by H. Allen Carter and Sharlynn Carter as Trustee v.
                Tele-Communications, Inc.; IR-Daniels Partners III; Daniels
                Ventures, Inc.; Cablevision Equities IV; Daniels & Associates,
                Inc.; and John V. Saeman, 94-N-2253, was filed in the United
                States District Court for the District of Colorado. The suit
                alleges that all the defendants violated disclosure
                requirements under the Securities Exchange Act of 1934, and
                that defendants IR-Daniels Partners III (now known as IR-TCI
                Partners III or "IR-Daniels III"), Daniels Ventures, Inc. (now
                known as TCI Ventures, Inc.) and Daniels & Associates, Inc.
                (now known as TCI Cablevision Associates, Inc. or "D&A")
                breached a fiduciary duty to plaintiff and other limited
                partners of American Cable TV Investors 3 (the "ACT 3
                Partnership"), in connection with (i) the sale to TCI
                Communications, Inc. (formerly known as Tele-Communications,
                Inc. or "TCIC") of ACT 3 Partnership's ownership interest in
                the Redlands System and (ii) the sale to affiliates of TCIC of
                ACT 3 Partnership's ownership interests in other cable
                television systems (the "ACT 3 Transactions").

                Plaintiff brings this action on behalf of himself and purports
                to bring it as a class action on behalf of all persons who were
                limited partners (the "ACT 3 Limited Partners") of the
                Partnership as of the close of business on October 1, 1993 and
                who had their proxies solicited by the defendants in connection
                with the ACT 3 Transactions that allegedly "resulted in the
                dissolution of the ACT 3 Partnership and the loss of their
                limited partnership interests."

                Plaintiff seeks unspecified damages that allegedly include, but
                are not limited to (i) the difference between the value of ACT
                3 Partnership's interest in the Redlands System (as a
                percentage of the appraised value of that system as determined
                by a 1992 appraisal) and the amount paid by TCIC for the ACT 3
                Partnership's interest in the Redlands System, plus the amount
                of a fee paid to D&A, and (ii) the difference between the fair
                market value of the limited partnership interests owned by
                members of a putative class and value received by members of
                the putative class pursuant to the ACT 3 Transactions.
                Plaintiff also seeks interest and consequential damages.


                                                                     (continued)





                                     II-1





<PAGE>   48
                           TELE-COMMUNICATIONS, INC.
                     (formerly TCI/Liberty Holding Company)
                                      and
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)


Item 1.         Legal Proceedings (continued):

                Section 21 of ACT 3 Partnership's partnership agreement (the 
                "ACT 3 Partnership Agreement") provides that the General
                Partners (IR-Daniels III and John V. Saeman) and their
                affiliates, subject to certain conditions set forth in more
                detail in ACT 3 Partnership Agreement, are entitled to be
                indemnified for any liability or loss incurred by them by reason
                of any act performed or omitted to be performed by them in
                connection with the business of ACT 3 Partnership, provided that
                the General Partners determine, in good faith, that such course
                of conduct was in the best interest of ACT 3 Partnership and did
                not constitute proven fraud, negligence, breach of fiduciary
                duty or misconduct. Accordingly, the defendants may make an
                indemnification claim against ACT 3 Partnership in connection
                with this litigation. The defendants believe that the claims
                asserted are without merit and intend to vigorously defend this
                action. The Company believes that the amount of any judgment
                will not materially affect the financial condition of the
                Company.

                On September 30, 1994, an action captioned WEBBCO v.
                Tele-Communications, Inc.; IR-Daniels Partners II; Daniels
                Ventures, Inc.; Cablevision Equities III; Daniels & Associates,
                Inc.; and John V. Saeman, 94-N-2254, was filed in the United
                States District Court for the District of Colorado. The suit
                alleges that all the defendants violated disclosure requirements
                under the Securities Exchange Act of 1934, and that defendants
                IR-Daniels Partners II (now known as IR-TCI Partners II or
                "IR-Daniels II"), Daniels Ventures, Inc. (now known as TCI
                Ventures, Inc.) and D&A breached a fiduciary duty to plaintiff
                and other limited partners of American Cable TV Investors 2 (the
                "ACT 2 Partnership"), in connection with the sale to TCIC of ACT
                2 Partnership's ownership interest in the Redlands System (the
                "ACT 2 Transaction").

                Plaintiff brings this action on behalf of himself and purports
                to bring it as a class action on behalf of all persons who were
                limited partners (the "ACT 2 Limited Partners") of the ACT 2
                Partnership as of the close of business on October 1, 1993 and
                who had their proxies solicited by the defendants in connection
                with the ACT 2 Transaction that allegedly "resulted in the
                dissolution of the ACT 2 Partnership and the loss of their
                limited partnership interests."


                                                                     (continued)





                                      II-2





<PAGE>   49
                           TELE-COMMUNICATIONS, INC.
                     (formerly TCI/Liberty Holding Company)
                                      and
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)


Item 1.         Legal Proceedings (continued):

                Plaintiff seeks unspecified damages that allegedly include, but
                are not limited to (i) the difference between the value of ACT 2
                Partnership's interest in the Redlands System (as a percentage
                of the appraised value of that system as determined by a 1992
                appraisal) and the amount paid by TCIC for ACT 2 Partnership's
                interest in the Redlands System, plus the amount of a fee paid
                to D&A, and (ii) the difference between the fair market value of
                the limited partnership interests owned by members of a putative
                class and value received by members of the putative class
                pursuant to the ACT 2 Transaction. Plaintiff also seeks interest
                and consequential damages.

                Section 21 of ACT 2 Partnership's partnership agreement (the
                "ACT 2 Partnership Agreement") provides that the General
                Partners (IR-Daniels II and John V. Saeman) and their
                affiliates, subject to certain conditions set forth in more
                detail in ACT 2 Partnership Agreement, are entitled to be
                indemnified for any liability or loss incurred by them by reason
                of any act performed or omitted to be performed by them in
                connection with the business of the Partnership, provided that
                the General Partners determine, in good faith, that such course
                of conduct was in the best interest of the Partnership and did
                not constitute proven fraud, negligence, breach of fiduciary
                duty or misconduct. Accordingly, the defendants may make an
                indemnification claim against ACT 2 Partnership in connection
                with this litigation. The defendants believe that the claims
                asserted are without merit and intend to vigorously defend this
                action. The Company believes that the amount of any judgment
                will not materially effect the financial condition of the
                Company.

                Intellectual Property Development Corporation v. UA-Columbia 
                Cablevision of Westchester, Inc. and Tele-Communications, Inc.
                On September 1, 1994, plaintiff filed suit in federal court in
                New York for the alleged infringement of a patent for an
                invention used in broadcasting systems with fibre optic
                transmission lines. Plaintiff seeks injunctive relief and
                unspecified treble damages. Based upon the facts available,
                management believes that, although no assurance can be given as
                to the outcome of this action, the ultimate disposition should
                not have a material adverse effect upon the financial condition
                of the Company.
   
                QVC Shareholders Litigation. In July 1994, eight putative class
                action lawsuits were filed by certain shareholders of the 
                company in the Delaware Court of Chancery on behalf of 
                unspecified classes of holders of QVC common stock. On 
                August 3, 1994, these actions were consolidated under the 
                caption In re QVC Shareholders Litigation, Consolidated Civil 
                Action No. 13590 (Court of Chancery, New Castle County, State 
                of Delaware) (the "Consolidated Action"). The defendants named 
                in the designated complaint in the Consolidated Action included
                the company and its directors (Barry Diller, Bruce R. Ramer, 
                Linda J Wachner, William F. Costello, J. Bruce Llewellyn, 
                Brian L. Roberts, Ralph J. Roberts and Joseph M. Segal). In 
                their designated complaint in the Consolidated Action, 
                plaintiffs alleged, among other things, that the QVC directors 
                breached their fiduciary duties by failing to take all possible
                steps to seek out and encourage the best offer for the company 
                following the announcement by Comcast of a merger proposal to 
                acquire the company. Plaintiffs sought, among other things, an 
                injunction ordering the defendants to auction the company and 
                an award of unspecified damages to the members of the plaintiff
                class. On July 22, 1994, Comcast and Liberty made a merger 
                proposal to the company in order to acquire the remaining 
                shares of QVC common stock that Comcast and Liberty 
                collectively did not already own.

                During early August 1994, counsel for the plaintiffs in the
                Consolidated Action advised counsel for Liberty that they were 
                preparing to amend the designated complaint to name Comcast 
                and Liberty as defendants. On August 3-4, 1994, plaintiffs' 
                counsel negotiated with counsel for Liberty with respect to a 
                proposed increase in the consideration to be paid to the 
                company's public shareholders as well as the accelerated 
                payment of such consideration, with respect to the possible
                settlement of the Consolidated Action. The negotiations
                culminated on August 5, 1994 with the execution of a memorandum
                of understanding by plaintiffs, defendants, Comcast and Liberty
                which contemplates the settlement and dismissal with prejudice
                of the Consolidated Action. On August 4, 1994, Comcast,
                Liberty, QVC Programming Holdings, Inc. and the company
                executed a merger agreement which, among other things,
                reflected the parties' agreement to the terms and transactions
                contemplated by the memorandum of understanding and, on August
                19, 1994, as also contemplated by the memorandum of
                understanding, plaintiffs filed a consolidated amended class
                action complaint with the Delaware Court of Chancery against
                QVC, the company's directors, Comcast and Liberty.

                The proposed settlement of the Consolidated Action is subject 
                to the usual conditions set out in the memorandum of 
                understanding and if approved by the Delaware Court of
                Chancery, would result in a dismissal with prejudice of 
                Consolidated Action, and a complete release of all claims,
                known or unknown, arising out of or related to the acts,
                transactions or occurrences that are alleged in the
                Consolidated Action. Defendants in the Consolidated Action have
                entered into the memorandum of understanding and are proposing
                to enter into the stipulation of settlement for the
                Consolidated Action solely because the proposed settlement
                would eliminate the distraction, burden and expense of the
                litigation.
    
                                                                     (continued)





                                      II-3
<PAGE>   50


                           TELE-COMMUNICATIONS, INC.
                     (formerly TCI/Liberty Holding Company)
                                      and
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)


Item 1.          Legal Proceedings (continued):

         The following legal proceedings were previously reported by Liberty in
         their June 30, 1994 Form 10-Q:

                 In re Liberty Media Corporation Shareholders Litigation, Cons.
                 C.A. No. 13168 (Del. Ch.): In October 1993, after the 
                 announcement that Liberty would recombine with TCI through the
                 mergers of TCIC and Liberty with subsidiaries of a newly 
                 formed company, seven putative class action lawsuits were 
                 filed by Liberty stockholders in the Court of Chancery of the 
                 State of Delaware (the "Delaware Chancery Court") on behalf of
                 unspecified classes of the holders of Liberty common stock 
                 (other than defendants). The original defendants included  
                 certain directors of Liberty (Bob Magness, John C. Malone, 
                 Peter R. Barton, H.F. Lenfest, Robert L. Johnson and Paul A.  
                 Gould), Liberty and TCI. These actions were consolidated by 
                 the Delaware Chancery Court on October 27, 1993 under the 
                 caption In re Liberty Media Corporation Shareholder 
                 Litigation, Cons. C.A. No. 13168 (the "Liberty Stockholder 
                 Action"). On November 9, 1994, plaintiffs filed a motion for 
                 leave from the Delaware Chancery Court to file a second 
                 consolidated amended complaint against the defendants named 
                 in the pending complaint and Liberty directors David Wargo and
                 David Rapley. The proposed complaint is on behalf of a 
                 putative class consisting of all holders of Liberty common
                 stock (except the defendants and their affiliates) from and
                 after October 7, 1993. Plaintiffs allege that the Liberty
                 stockholders received inadequate consideration in the Mergers,
                 that the defendants impeded the ability of third parties to
                 seek to acquire Liberty, and that the defendants failed to
                 conduct an auction or market check following the announcement
                 of the proposed Mergers. Plaintiffs seek to rescind the
                 Mergers, to require defendants to take all appropriate steps
                 to enhance Liberty's value as an acquisition candidate, to
                 account to the plaintiff class for all profits obtained by
                 defendants, and to require defendants to pay unspecified
                 damages to the plaintiff class. The case remains pending
                 before the Delaware Chancery  Court. Discovery has commenced
                 in the action. Management of the Company  believes that
                 plaintiffs' complaint is without merit, intends to contest 
                 vigorously the plaintiffs' allegations, and believes that any
                 judgment will  not materially affect the financial condition
                 of the Company.


                                                                     (continued)





                                     II-4
<PAGE>   51
                           TELE-COMMUNICATIONS, INC.
                     (formerly TCI/Liberty Holding Company)
                                      and
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)


Item 1.          Legal Proceedings (continued):

                 In re Home Shopping Network, Inc. Shareholders Litigation,
                 Cons. C.A. No. 12868 (Del. Ch.): Following the announcement in
                 February 1993 by Liberty of a merger proposal to acquire Home
                 Shopping Network, Inc. ("HSN"), eight complaints were filed
                 with the Delaware Chancery Court on behalf of unspecified
                 classes of HSN stockholders (other than defendants).  Pursuant
                 to orders approved by the Delaware Chancery Court on February
                 19, 1993 and March 15, 1993, the eight actions were
                 consolidated for all purposes under the caption In re Home
                 Shopping Network, Inc. Shareholders Litigation, Cons.  C.A.
                 No. 12868 (the "HSN Stockholder Action"). The defendants in
                 the action have included Liberty, Liberty Program Investments,
                 Inc. ("LPI"), John C. Malone, Peter R. Barton, Robert R.
                 Bennett and John M. Draper (collectively the "Liberty
                 Defendants"), Roy M. Speer, RMS Limited Partnership ("RMS"),
                 Gerald F. Hogan, Les R. Wandler, J. Anthony Forstmann, John J.
                 McNamara, QVC, Inc. ("QVC") and HSN. Plaintiffs originally
                 alleged that the February 1993 merger proposal by Liberty to
                 acquire HSN was fundamentally unfair to the public
                 stockholders of HSN, that the consideration in the Liberty
                 merger proposal did not represent the fair value of HSN stock,
                 and that the HSN directors breached their fiduciary duties in
                 responding to the Liberty merger proposal. In addition,
                 plaintiffs alleged that Roy M. Speer and RMS breached their
                 fiduciary duties to the HSN stockholders in approving and
                 consummating the sale to Liberty in February 1993 of a
                 majority of the HSN voting stock, and that Liberty aided and
                 abetted their supposed breach of fiduciary duty. Plaintiffs
                 sought an injunction against the consummation of the Liberty
                 merger proposal, unspecified money damages, and to rescind the
                 sale of HSN stock by RMS to Liberty. Following Liberty's
                 withdrawal on April 9, 1993 of its merger proposal to HSN and
                 Liberty's announcement on April 23, 1993 of a partial tender
                 offer to purchase additional shares of HSN stock (the "Liberty
                 Tender Offer"), the complaint in the HSN Stockholder Action
                 was amended on April 26, 1993. The amended and supplemental
                 complaint included the additional allegations that, among
                 other things, the Liberty Tender Offer was coercive and
                 contained an unfair price, that the HSN directors breached
                 their fiduciary duties in responding to the Liberty Tender
                 Offer, and that Liberty's disclosures in its tender offer
                 circular were false and misleading. Plaintiffs sought, among
                 other relief, an injunction preventing consummation of the
                 Liberty Tender Offer, an order enjoining the defendants from
                 taking any action to eliminate the supposedly separate class
                 voting rights of the holders of HSN common stock on any
                 business combination involving  the  company, and  unspecified
                 money  damages.


                                                                     (continued)





                                     II-5
<PAGE>   52
                           TELE-COMMUNICATIONS, INC.
                     (formerly TCI/Liberty Holding Company)
                                      and
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)


Item 1.          Legal Proceedings (continued):

                 Following expedited discovery and a hearing, the Delaware
                 Chancery Court issued an opinion on May 19, 1993 denying
                 plaintiffs' motion to enjoin the Liberty Tender Offer. The
                 Liberty Tender Offer closed on May 20, 1993. On June 6, 1993,
                 plaintiffs in the HSN Stockholder Action filed a second
                 amended and supplemental complaint, which among other things
                 set forth additional allegations against Liberty regarding its
                 supposed failure to disclose material information in
                 connection with the Liberty Tender Offer. Plaintiffs further
                 alleged that HSN issued a misleading Schedule 14D-9 in
                 response to the Liberty Tender Offer.  On July 12, 1993, after
                 QVC made a merger proposal to HSN, plaintiffs in the HSN
                 Stockholder Action filed a third consolidated amended and
                 supplemental class action complaint which added QVC as an
                 additional defendant and which contained additional
                 allegations that the financial terms of the proposed merger
                 between HSN and QVC were unfair to the HSN stockholders. QVC
                 withdrew its merger proposal to HSN on November 5, 1993. The
                 HSN Stockholder Action remains pending before the Delaware
                 Chancery Court. On August 19, 1994, plaintiffs and all
                 defendants entered into a stipulation in connection with a
                 contemplated settlement of the HSN Stockholder Action and the
                 Delaware Federal Action (as defined below) which is described
                 more fully below. See "Proposed Settlement of Certain Delaware
                 Actions."


                                                                     (continued)





                                     II-6
<PAGE>   53
                           TELE-COMMUNICATIONS, INC.
                     (formerly TCI/Liberty Holding Company)
                                      and
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)


Item 1.          Legal Proceedings (continued):

                 7547 Corp. v. Liberty Media Corporation: Following Liberty's
                 announcement of a partial tender offer to purchase additional
                 shares of HSN stock, on April 26, 1993, four HSN stockholders
                 commenced an action in the Delaware Chancery Court on behalf
                 of an unspecified class of HSN stockholders (other than
                 defendants) (the "Section 203 Action"). The defendants include
                 Liberty, LPI, HSN, Roy M. Speer, Les R. Wandler, Franklin J.
                 Chu, J. Anthony Forstmann, Thomas A. James, John J. McNamara,
                 William J.  Ramsey and Michael V. Roberts. Plaintiffs allege
                 that, upon the agreement in principle in December 1992 by
                 Liberty to purchase from an affiliate of Roy M. Speer a
                 majority of the HSN voting stock (the "Agreement in
                 Principle"), Liberty became a non- exempt "interested
                 stockholder" of HSN within the meaning of Section 203 of the
                 Delaware General Corporation Law ("Section 203"). Plaintiffs
                 contend that, as a supposedly non-exempt "interested
                 stockholder" of HSN, Liberty engaged in a prohibited "business
                 combination" within the meaning of Section 203 by purchasing
                 additional shares of HSN stock through the Liberty Tender
                 Offer. Plaintiffs also assert that Liberty's offer to purchase
                 in the Liberty Tender Offer contained certain
                 misrepresentations and omissions. Plaintiffs seek declaratory
                 and injunctive relief, unspecified money damages and an
                 injunction prohibiting Liberty from engaging in any "business
                 combination" as defined in Section 203 until December 1995.
                 Following expedited discovery and a hearing, the Delaware
                 Chancery Court issued an opinion on May 19, 1993 denying
                 plaintiffs' motion to enjoin the closing of the Liberty Tender
                 Offer. The Liberty Tender Offer closed on May 20, 1993. On May
                 11, 1994, the Liberty defendants in the Section 203 Action 
                 filed their answer to plaintiffs' complaint which denied 
                 plaintiffs' allegations of wrongdoing and raised certain 
                 affirmative defenses.

                 On June 24, 1994 plaintiffs in the Section 203 Action filed an
                 amended complaint which, in addition to the person and entities
                 named as defendants in the original complaint, named Barton,
                 Bennett, Draper, Hogan, Malone, Leo J. Hindery and George C. 
                 McNamee as defendants. The persons named as additional
                 defendants in the amended complaint are past or present
                 directors of HSN who, in addition to certain of the original
                 defendants, allegedly committed or aided and abetted the
                 alleged wrongdoing.  According to the amended complaint, the
                 plaintiff class in the Section 203 Action consists of (i) all
                 persons who sold shares of HSN stock to Liberty in the Liberty 
                 Tender Offer (the "Tender Subclass"), (ii) all sellers of HSN 
                 shares subsequent to December 4, 1992; and (iii) all holders 
                 of HSN shares at any time since December 4, 1992 (including all
                 current holders of HSN shares).


                                                                     (continued)





                                     II-7
<PAGE>   54
                           TELE-COMMUNICATIONS, INC.
                     (formerly TCI/Liberty Holding Company)
                                      and
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)


Item 1.          Legal Proceedings (continued):

                 The gravamen of the amended complaint in the Section 203
                 Action is that, prior to the time when Liberty reached an
                 understanding with RMS on December 4, 1992, to allow Liberty
                 to purchase a controlling equity interest in HSN, the HSN
                 Board and the HSN Executive Committee allegedly failed to
                 approve the proposed transaction and, thereby, failed under
                 Section 203(a)(1) to exempt Liberty from the restrictions
                 under Section 203 on any "business combination" with HSN.
                 Plaintiffs assert that upon realizing that the HSN Board
                 failed on December 4, 1992, to exempt Liberty from the
                 restrictions of Section 203, HSN created a record of (i) a
                 supposed meeting of the HSN Executive Committee on December 4,
                 1992, which never occurred; and (ii) purported action by the
                 HSN Executive Committee at the allegedly fictional meeting on
                 December 4, 1992, to exempt Liberty from the restrictions of
                 Section 203. The amended complaint in the Section 203 Action
                 also alleged that, by asserting that Liberty was exempt from
                 Section 203, Liberty and the other defendants allegedly
                 misrepresented a material fact to all sellers of HSN shares
                 after the public announcement of the Agreement in Principle on
                 December 7, 1992 (including the members of the Tender
                 Subclass), as well as to the present holders of HSN shares.
                 Plaintiffs also allege that the Liberty Tender Offer
                 constituted a prohibited "business combination" under Section
                 203.

                 Plaintiffs in the Section 203 Action further assert that the
                 members of the HSN Executive Committee (Speer, Wandler and
                 Ramsey) had disabling conflicts of interest which prevented
                 the HSN Executive Committee from taking effective action to
                 exempt Liberty from the restrictions of Section 203. HSN and
                 the individual defendants allegedly aided and abetted Liberty
                 in its asserted scheme to misrepresent its status under
                 Section 203. The individual defendants also allegedly breached
                 their fiduciary duties by failing to correct Liberty's
                 asserted misrepresentation of its exemption from Section 203.
                 Plaintiffs in the Section 203 Action seek a declaratory
                 judgment that Liberty is subject to Section 203, an award of
                 damages to the plaintiff class members who sold their HSN
                 shares, and unspecified rescissionary and injunctive relief.
                 The Section 203 Action remains pending before the Delaware
                 Chancery Court. Discovery has commenced in the Section 203
                 Action.


                                                                     (continued)





                                     II-8
<PAGE>   55
                           TELE-COMMUNICATIONS, INC.
                     (formerly TCI/Liberty Holding Company)
                                      and
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)


Item 1.          Legal Proceedings (continued):

                 Gerda Bartnik, et al. v. Home Shopping Network, Inc. et al.,
                 C.A. Nos. 93-336\347\406\480 (D. Del.) (the "Delaware Federal
                 Action"): Following the announcement on July 12, 1993 of a
                 proposed merger between QVC and HSN, three complaints were
                 filed in the United States District Court for the District of
                 Delaware (the "Delaware Federal Court").  The three complaints
                 were consolidated by order of the Delaware Federal Court on
                 September 14, 1993. On December 16, 1993, three actions that
                 had been filed in, consolidated by and transferred from the
                 United States District Court for the District of Colorado were
                 consolidated with the Delaware Federal Action. On February 15,
                 1994, plaintiffs filed a consolidated and amended complaint.
                 The action seeks unspecified damages on behalf of a putative
                 class consisting of all purchasers of HSN common stock prior
                 to March 30, 1993 who thereafter sold such shares on public
                 exchanges prior to July 12, 1993 or in the Liberty Tender
                 Offer. The defendants include Liberty, LPI, John C. Malone,
                 Peter R. Barton and Robert R. Bennett, QVC, HSN, Gerald F.
                 Hogan, J. Anthony Forstmann, John N. McNamara, Roy M. Speer
                 and Les R. Wandler. Plaintiffs allege that, between March 30,
                 1993 and July 12, 1993, the Liberty Defendants failed to
                 disclose their supposed "plans and expectations" for a merger
                 of HSN and QVC. Plaintiffs also allege that (i) defendants
                 supposedly made misleading and overly negative disclosures
                 between April-July 1993 regarding the business activities and
                 prospects of HSN which had the effect of artificially
                 depressing the price of HSN shares; (ii) defendants allegedly
                 misled sellers of HSN shares by failing to disclose
                 defendants' expectations regarding a July 1993 ruling by the
                 Federal Communications Commission which improved the business
                 prospects of HSN; and (iii) Liberty and HSN supposedly misled
                 the HSN stockholders by making incorrect disclosures
                 (particularly in connection with the Liberty Tender Offer)
                 regarding Liberty's ability to control the HSN stockholder
                 vote on certain fundamental corporate transactions. Plaintiffs
                 assert that the foregoing alleged acts and omissions violated
                 the federal securities laws and state law. The Delaware
                 Federal Action remains pending before the Delaware Federal
                 Court. Discovery has commenced on the Delaware Federal Action.
                 On August 19, 1994, plaintiffs and all defendants entered into
                 a stipulation in connection with a contemplated settlement of
                 the Delaware Federal Action (and the HSN Stockholders Action) 
                 which is described more fully below. See "Proposed Settlement 
                 of Certain Delaware Actions."


                                                                     (continued)





                                     II-9
<PAGE>   56
                           TELE-COMMUNICATIONS, INC.
                     (formerly TCI/Liberty Holding Company)
                                      and
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)


Item 1.          Legal Proceedings (continued):

                 Consolidated Home Shopping Network, Inc. Shareholders
                 Derivative Action: In December 1992, two stockholder
                 derivative actions were filed on behalf of HSN in the United
                 States District Court for the Middle District of Florida,
                 Tampa Division (the "Florida Federal Court"). The original
                 defendants included Roy M. Speer, Les R. Wandler, Franklin J.
                 Chu, J. Anthony Forstmann, Thomas A. James, John J. McNamara,
                 Michael J. Ramsey, Michael V. Roberts and HSN. On February 23,
                 1993, the Florida Federal Court granted a motion to
                 consolidate these lawsuits into a single action styled as 7457
                 Corp. v. Speer, No. 92-1966-Civ-T-15A and No.
                 92-2045-Civ-T-99C (the "Florida Derivative Action"). On April
                 16, 1993, plaintiffs in the Florida Derivative Action filed a
                 consolidated amended complaint which added RMS, Richard Speer
                 and Western Hemisphere Sales, Inc. ("Western") as defendants.
                 HSN is named as a nominal defendant with respect to the two
                 derivative claims in the amended complaint. Plaintiffs also
                 assert a claim that the individual defendants (other than Roy
                 M. Speer) are liable to an unspecified class of HSN
                 stockholders because HSN's proxy materials during 1991-1993
                 supposedly were false and misleading. The derivative claims in
                 the suit allege that the HSN director defendants breached
                 their duties to HSN and its stockholders by failing to
                 exercise due care and diligence in the management of HSN.
                 Western and Richard Speer are alleged to have aided and
                 abetted such breaches. Plaintiffs also assert that Roy M.
                 Speer violated various legal duties by causing HSN to enter
                 into certain commercially unreasonable licensing, liquidations
                 and other arrangements with Western (collectively, the "R.
                 Speer/Western Arrangements"), by paying a former HSN executive
                 unwarranted fees in exchange for the former executive's
                 silence concerning derivative allegations involving HSN and
                 then shifting such fee obligations to HSN, and by causing HSN
                 to purchase a business of Western at a commercially
                 unreasonable price. On May 24, 1993, plaintiffs in the Florida
                 Derivative Action filed a second amended consolidated
                 complaint naming Liberty and LPI as additional defendants. As
                 to Liberty and LPI, the second amended complaint seeks
                 unspecified damages on behalf of an unspecified class of HSN
                 stockholders based on allegations that, among other things,
                 Liberty's offer to purchase HSN common stock in May 1993
                 failed to disclose material information and otherwise violated
                 the "going private" rules under the federal securities laws
                 (the "Liberty Class Claims"). The Florida Derivative Action
                 remains pending before the Florida Federal Court. On February
                 8, 1994, the parties to the Florida Derivative Action (other
                 than Liberty and LPI) signed a memorandum of understanding
                 (the "Florida Derivative MOU") in connection with a
                 contemplated settlement of the derivative claims and class
                 claims against HSN (the "Florida Derivative Settlement"). In
                 the Florida Derivative MOU, the parties agreed, in principle
                 and subject to the


                                                                     (continued)





                                    II-10
<PAGE>   57
                           TELE-COMMUNICATIONS, INC.
                     (formerly TCI/Liberty Holding Company)
                                      and
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)


Item 1.          Legal Proceedings (continued):

                 approval of the Florida Derivative Settlement by the Florida
                 Federal Court as follows: (i) Roy M. Speer will pay $2 million
                 to HSN, as well as pay an additional $1 million to HSN in
                 order to partially fund the proposed settlement of the Florida
                 Federal Actions (see "Florida Federal Securities Actions
                 Against HSN"); and (ii) HSN will pay $4.5 million to Western
                 in exchange for releases from the R. Speer/Western
                 Arrangements; (iii) the parties agreed to certain limitations
                 on the rights of Roy M. Speer to seek indemnification for the
                 advancement of expenses from HSN; (iv) HSN agreed to release
                 any claim against Roy M. Speer, RMS, Richard Speer and Western
                 arising out of any action by any federal or state taxing
                 authority relating to the treatment of payments to Western
                 pursuant to the R. Speer/ Western Arrangements; (v) the
                 parties agreed to additional releases of potential claims
                 against each other; and (vi) the parties agreed to several
                 supplemental agreements. In conjunction with the Florida
                 Derivative Settlement, HSN also has agreed to pay such
                 attorneys' fees as may be awarded by the Florida Federal Court
                 to plaintiffs' counsel. The Florida Derivative Settlement, as
                 contemplated by the Florida Derivative MOU and, if approved by 
                 the Florida Federal Court, would result in the dismissal with
                 prejudice of all claims in the Florida Derivative Action
                 (other than the Liberty Class Claims), and a complete release
                 of all claims that have been or could have been or in the
                 future might be asserted by HSN against any of the defendants
                 based on the allegations, transactions, matters or
                 occurrences, representations or omissions set forth, referred
                 or related in any way to the complaints in the Florida
                 Derivative Action. The contemplated settlement is conditioned
                 upon, among other things, the approval of the Florida Federal
                 Court following notice of the Florida Derivative Settlement to
                 the stockholders of HSN and a hearing before the Florida
                 Federal Court on the fairness of the Florida Derivative
                 Settlement. On April 22, 1994, the Florida Federal Court
                 entered an order dismissing without prejudice the Liberty
                 Class Claims. Liberty believes that the Liberty Class Claims
                 would be barred as to the contemplated plaintiff class in the
                 Florida Derivative Action, under principles of collateral
                 estoppel and release, in the event the Delaware Federal Court
                 and the Delaware Chancery Court approved the proposed
                 settlement of the HSN Stockholder Action and the Delaware
                 Federal Action, as contemplated by the parties to such
                 proceedings in a memorandum of understanding dated May 11,
                 1994. See "Proposed Settlement of Certain Delaware Actions."


                                                                     (continued)





                                    II-11
<PAGE>   58
                           TELE-COMMUNICATIONS, INC.
                     (formerly TCI/Liberty Holding Company)
                                      and
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)


Item 1.          Legal Proceedings (continued):

                 Florida Federal Securities Actions Against HSN: During April
                 1993, nine purported class action lawsuits (collectively, the
                 "Florida Federal Actions") were filed against HSN, Roy M.
                 Speer and, in certain cases, RMS and several former officers
                 and/or directors of HSN, including Les R. Wandler, Fernando
                 DiFilippo, Jr., Lowell R. Paxson, Franklin J.  Chu, John J.
                 McNamara, Michael V. Roberts and Edward Vaughn. The complaints
                 allege, in general, that certain public filings, announcements
                 and statements by Roy M. Speer and HSN between November 1992
                 and April 1993 omitted to disclose material facts relating to
                 HSN's business practices, including (among other things) that
                 HSN employees allegedly accepted improper compensation from
                 vendors, that HSN and/or Roy M. Speer and Lowell Paxson
                 allegedly paid the company's former general counsel (Fernando
                 DiFilippo, Jr.) to prevent the disclosure of such vendor
                 bribes, that HSN allegedly engaged in undisclosed related
                 party transactions, that unspecified vendors made improper
                 payments to HSN employees (including Roy M. Speer and Lowell
                 Paxson), that HSN assets and funds allegedly were transferred
                 improperly to Western, that HSN's inventory practices were
                 deceptive and that HSN allegedly made an improper loan to one
                 of the company's financial advisors. The suits allege that the
                 defendants' actions or omissions violated the federal
                 securities laws and state law. The actions seek to recover
                 damages, punitive damages, interest, costs and fees on behalf
                 of various putative classes of purchasers of HSN common stock.
                 The Florida Federal Actions were assigned the following civil
                 action numbers by the Florida Federal Court: 93-602-CIV-T-23B,
                 93-608-CIV-T-15C, 93-610-CIV-T-21B, 93- 613-CIV-T-17B,
                 93-621-CIV-T-15A, 93-623-CIV-T-23A, 93-624-CIV-T-17B,
                 93-681-CIV-T-17A and 93-679-CIV-T-21C. Plaintiff in C.A. No.
                 93-621-CIV-T-15A voluntarily dismissed his claims without
                 prejudice on April 22, 1993. The Florida Federal Actions 
                 (other than C.A. No. 93- 679-CIV-T-21C) were consolidated on
                 June 6, 1994 by the Florida Federal Court and the parties were
                 directed to file their papers in the action styled as 
                 Goldstein v. Speer, No. 93-602-CIV-T-23B. The Florida Federal
                 Actions remain pending before the Florida Federal Court.


                                                                     (continued)





                                    II-12
<PAGE>   59
                           TELE-COMMUNICATIONS, INC.
                     (formerly TCI/Liberty Holding Company)
                                      and
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

Item 1.          Legal Proceedings (continued):

                 On October 10, 1994, the parties to the Florida Federal
                 Actions entered into a stipulation in connection with a
                 contemplated settlement of such actions (the "Florida Federal
                 Settlement"). In the stipulation, the parties agreed, in
                 principle and subject to the approval of the Florida Federal
                 Settlement by the Florida Federal Court, that HSN will pay
                 $9.6 million to create a fund in full settlement of any and
                 all claims whatsoever which have been or could have been made
                 in the Florida Federal Actions by any members of a plaintiff
                 class consisting of all purchasers of HSN common stock (other
                 than defendants and other related parties) from June 1, 1992
                 through and including April 12, 1993 (collectively, the
                 "Purchaser Class"). The parties further agreed that the
                 Florida Federal Settlement shall not affect the right of HSN
                 to assert any claims against Roy M. Speer or any affiliated
                 entity. The Florida Federal Settlement contemplates that the 
                 net proceeds of the settlement fund will be distributed to the
                 members of the Purchaser Class in accordance with a plan of
                 distribution to be approved by the Florida Federal Court. The
                 distribution of the net proceeds of the settlement fund to the
                 Purchaser Class will occur after the fees and expenses of
                 plaintiffs' counsel in the Florida Federal Actions (and any
                 administrative and notice expenses relating to the Florida
                 Federal Settlement) are deducted from the fund. The
                 consummation of the proposed Florida Federal Settlement is
                 subject to a number of conditions, including notice of the
                 proposed settlement to the Purchaser Class, final approval by
                 the Florida Federal Court of the Florida Federal Settlement
                 (and the exhaustion of possible appeals, if any) and the
                 dismissal of the Florida Federal Actions by the Florida
                 Federal Court with prejudice and without awarding costs to any
                 party, except for certain fees and expenses that plaintiffs'
                 counsel intend to seek in accordance with the stipulation of
                 settlement. The Florida Federal Settlement, if approved by the
                 Florida Federal Court, would result in the dismissal with
                 prejudice of the Florida Federal Actions, and a complete
                 release of all claims, known or unknown, arising out of or
                 related to the acts, transactions, or occurrences that are
                 alleged in the Florida Federal Actions or which relate to the
                 purchase of HSN common stock from June 1, 1992 through and
                 including April 12, 1993. HSN has denied, and continues to
                 deny, that it has committed or has threatened to commit any
                 violations of laws or breaches of duty to the plaintiffs or
                 any member of the Purchaser Class. HSN has entered into the
                 stipulation of settlement for the Florida Federal Actions
                 solely because the Florida Federal Settlement would eliminate
                 the distraction, burden and expense of further litigation.

                                                                     (continued)





                                    II-13
<PAGE>   60
                           TELE-COMMUNICATIONS, INC.
                     (formerly TCI/Liberty Holding Company)
                                      and
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)


Item 1.          Legal Proceedings (continued):

                 Proposed Settlement of Certain Delaware Actions. On August 19,
                 1994, plaintiffs and all defendants in the HSN Stockholder
                 Action and the Delaware Federal Action entered into a
                 stipulation in connection with a contemplated settlement of
                 such actions (the "Delaware Settlement"). The parties to the
                 Delaware MOU agreed in principle and subject to the approval
                 of the Delaware Settlement by the Delaware Chancery Court and
                 the Delaware Federal Court (collectively, the "Delaware
                 Courts"), that Liberty would create a $13 million settlement
                 fund in full settlement of any and all claims whatsoever which
                 have been or could have been made in the HSN Stockholder
                 Action and the Delaware Federal Action by any members of a
                 plaintiff class (other than defendants) consisting of (i) all
                 record and beneficial owners of HSN common stock (the "HSN
                 Shares") from December 4, 1992 through and including November
                 5, 1993, (ii) all sellers of HSN Shares in the Liberty Tender
                 Offer; and (iii) all sellers of HSN Shares from March 30, 1993
                 through and including July 12, 1993 (collectively, the
                 "Holder/Seller Class"). The Delaware Settlement contemplates
                 that the net proceeds of the settlement fund will be
                 distributed to the members of the subsclasses in subsections
                 (ii) and (iii) of the preceding sentence (the "Seller Class
                 Members") in accordance with a method of loss calculation and
                 a plan of allocation and distribution to be approved by the
                 Delaware Courts. The distribution of the net proceeds of the
                 settlement fund to the Seller Class Members will occur after
                 the fees and expenses of plaintiffs' counsel in the two
                 lawsuits (and any administrative and notice expenses relating
                 to the Delaware Settlement which exceed $200,000) are deducted
                 from the fund. The consummation of the proposed Delaware
                 Settlement is subject to a number of conditions, including
                 notice of the proposed settlement to the Holder/Seller Class,
                 final approval by the Delaware Courts of the Delaware
                 Settlement (and the exhaustion of possible appeals, if any),
                 and the dismissal of the HSN Stockholder Action and the
                 Delaware Federal Action by the Delaware Courts with prejudice
                 and without awarding costs to any party, except for certain
                 fees and expenses that plaintiffs' counsel intend to seek in
                 accordance with the stipulation of settlement. The Delaware
                 Settlement, if approved by the Delaware Courts, would result
                 in the dismissal with prejudice of the HSN Stockholder Action
                 and the Delaware Federal Action, and (subject to certain
                 exceptions) a complete release of all claims that


                                                                     (continued)





                                    II-14
<PAGE>   61
                           TELE-COMMUNICATIONS, INC.
                     (formerly TCI/Liberty Holding Company)
                                      and
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)


Item 1.          Legal Proceedings (continued):

                 have been, or could have been, or in the future might be
                 asserted by any member of the Holder/Seller Class against any
                 of the Settling Delaware Defendants in such actions based on
                 the allegations, transactions, matters or occurrences,
                 representations or omissions set forth, referred or related in
                 any way to the complaints in the HSN Stockholder Action and
                 the Delaware Federal Action. The Liberty Defendants have
                 denied, and continue to deny, that they have committed or have
                 threatened to commit any violations of law or breaches of duty
                 to the plaintiffs or any member of the Holder/Seller Class.
                 The Liberty Defendants have entered into the stipulation of
                 settlement for the Delaware Actions solely because the
                 proposed Delaware Settlement would eliminate the distraction,
                 burden and expense of further litigation.

                 In conjunction with the proposed settlement of the Delaware
                 Federal Action, the HSN Stockholder Action and the Florida
                 Derivative Action, the Florida Federal Actions, certain
                 defendants in those lawsuits agreed through their attorneys of
                 February 8, 1994 that, upon the final consummation of the
                 proposed settlements in all such actions pursuant to the
                 Delaware MOU, the Florida Derivative MOU and the Florida
                 Federal MOU, all such parties will release each other as to
                 any claims for contribution relating to the claims actually
                 asserted in those proceedings (the "Release Agreement").  The
                 parties to the Release Agreement are HSN, Roy M. Speer, Les R.
                 Wandler, Franklin J. Chu, J. Anthony Forstmann, Gerald F.
                 Hogan, Thomas A. James, John J. McNamara, William J. Ramsey,
                 Michael V. Roberts, RMS, Liberty, LPI, John C.  Malone, Peter
                 R. Barton, Robert R. Bennett, and John M. Draper.

                 The foregoing descriptions of these actions, the Florida
                 Derivative MOU, the proposed settlements of the HSN
                 Stockholder Action, the Delaware Federal Action, the Florida
                 Derivative Action and the Florida Federal Actions do not
                 purport to be a complete summary thereof and are qualified in
                 their entirety by reference to the complaints and other
                 pleadings in these actions and the documents associated with
                 the proposed settlements.


                                                                     (continued)





                                    II-15
<PAGE>   62
                           TELE-COMMUNICATIONS, INC.
                     (formerly TCI/Liberty Holding Company)
                                      and
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

Item 1.          Legal Proceedings (continued):

         The following legal proceeding was instituted subsequent to September 
         30, 1994 -

                 Cooper, et al. v. UCTC of Baltimore, Inc., et al. On October
                 24, 1994, plaintiffs, three current employees of United Cable
                 Television of Baltimore Limited Partnership and two spouses of
                 such current employees, filed suit in the Circuit Court for
                 Baltimore City against UCTC of Baltimore, Inc., United Cable
                 Television of Baltimore Limited Partnership, TCI East, Inc.
                 and Tele-Communications, Inc. The suit alleges, inter alia,
                 eight various tort claims, including assault, false
                 imprisonment, intentional infliction of emotional distress,
                 invasion of privacy by intrusion, invasion of privacy by false
                 light, defamation by slander, defamation by libel and loss of
                 consortium in connection with an incident that occurred
                 October 26, 1993, at the Baltimore system. Each plaintiff
                 seeks $1,000,000 compensatory damages and $5,000,000 punitive
                 damages per count. The loss of consortium claim is limited to
                 four of the five plaintiffs. The Company intends to contest
                 the case. Based upon the facts available, management believes
                 that, although no assurance can be given, the ultimate
                 disposition should not have a material adverse effect upon the
                 financial condition of the Company.

         The following legal proceeding was instituted and previously reported
         during the nine months ended September 30, 1994, with material
         developments instituted subsequent to September 30, 1994 -

                 Miles Whittenburg, Jr., et al., v. Tele-Communications, Inc.,
                 et al. On April 9, 1994, plaintiffs, six current employees of
                 United Cable Television of Baltimore Limited Partnership and
                 four spouses, filed suit in the Circuit Court for Baltimore
                 City against Tele-Communications, Inc., TCI East, Inc., UCTC
                 of Baltimore, Inc., and United Cable Television of Baltimore
                 Limited Partnership. The suit alleges, inter alia, nine
                 various tort claims, including but not limited to, false
                 imprisonment, assault, battery, intentional infliction of
                 emotional distress, invasion of privacy, and loss of
                 consortium in connection with an incident that occurred
                 October 26, 1993, at the Baltimore system. Each of the nine
                 counts in the complaint seek compensatory damages of
                 $1,000,000 per plaintiff, and punitive damages of $5,000,000
                 per plaintiff. Plaintiffs also filed, on October 24, 1994, in
                 United States District Court for the District of Maryland,
                 Case No. MAR 94-2937, claims for race discrimination and loss
                 of consortium. Both counts seek compensatory damages of
                 $1,000,000 per plaintiff and punitive damages of $5,000,000
                 per plaintiff. The loss of consortium claims apply to eight of
                 the plaintiffs. The Company intends to contest the case. Based
                 upon the facts available, management believes that, although
                 no assurance can be given as to the outcome of this action,
                 the ultimate disposition should not have a material adverse
                 effect upon the financial condition of the Company.

                                                                     (continued)





                                    II-16
<PAGE>   63
                           TELE-COMMUNICATIONS, INC.
                     (formerly TCI/Liberty Holding Company)
                                      and
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)


Item 1.          Legal Proceedings (continued):

                 Elmer Lewis v. Tele-Communications, Inc., et al. On June 23,
                 1994, plaintiff filed suit in the Federal Court for the
                 District of Maryland against Tele-Communications, Inc., TCI
                 East, Inc., UCTC of Baltimore, Inc. and United Cable
                 Television of Baltimore Limited Partnership. On August 2,
                 1994, the suit was consolidated for all purposes with Tyrone
                 Belgrave, et al. v. Tele-Communications, Inc. et al. The suit
                 alleges, inter alia, false imprisonment, assault, employment
                 defamation, intentional infliction of emotional distress,
                 invasion of privacy, wrongful discharge and discrimination on
                 the basis of race.  The complaint also seeks divestiture of
                 the Baltimore City cable franchise from the Company. Each of
                 the ten counts in the complaint seek compensatory damages of
                 $1,000,000 and punitive damages of $5,000,000.  In a decision,
                 dated October 3, 1994, the Court granted defendants' motion to
                 dismiss the intentional infliction of emotional distress, 
                 invasion of privacy, wrongful discharge and violation of 
                 cable franchise agreement claims. The Company intends to 
                 contest the case. Based upon the facts available, management
                 believes that, although no assurance can be given as to the
                 outcome of this action, the ultimate disposition should not
                 have a material adverse effect upon the financial condition of
                 the Company.

         There were no material developments during the quarter ended September
         30, 1994 in any of the existing legal proceedings which were
         previously reported in the Company's Annual Report on Form 10-K for
         the year ended December 31, 1993, except as follows:

                 Ranlee Communications, Inc. v. United Artists
                 Telecommunications, Inc. and United Artists Communications,
                 Inc. This matter was filed in the United States District Court
                 for the Eastern Division of New York in September of 1989.
                 Plaintiff alleges that defendant United Artists
                 Telecommunications, Inc., by and through its parent United
                 Artists Communications, Inc., the predecessor company of UAE
                 (now a wholly-owned subsidiary of TCI), entered into an
                 agreement with plaintiff wherein plaintiff was engaged as a
                 manager to order, install and supervise telephone switching
                 systems throughout the Greater New York Metropolitan area, and
                 that the defendants did wrongfully and in bad faith terminate
                 the contract. Plaintiff and defendant have reached and
                 executed a settlement; the case has been dismissed. This
                 represents the final resolution of this matter, and,
                 accordingly, this case will not be reported in future filings.




                                                                     (continued)





                                    II-17
<PAGE>   64
                           TELE-COMMUNICATIONS, INC.
                     (formerly TCI/Liberty Holding Company)
                                      and
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)


Item 1.          Legal Proceedings (continued):

                 Tyrone Belgrave, et al., vs. Tele-Communications, Inc., et al. 
                 On February 8, 1994, Tyrone Belgrave and 26 other current or
                 former employees of United Cable Television of Baltimore
                 Limited Partnership filed suit in the Circuit Court for
                 Baltimore City against Tele-Communications, Inc., TCI East,
                 Inc., UCTC of Baltimore, Inc., and United Cable Television of
                 Baltimore Limited Partnership. The action alleges, inter alia,
                 false imprisonment, assault, employment defamation,
                 intentional infliction of emotional distress, invasion of
                 privacy, wrongful discharge, and discrimination on the basis
                 of race. The complaint also seeks divestiture of the Baltimore
                 City cable franchise from the Company. Six counts in the
                 complaint each seek compensatory damages of $1,000,000 per
                 plaintiff, and punitive damages of $5,000,000 per plaintiff.
                 Three other counts in the complaint each seek compensatory
                 damages for $1,000,000 per plaintiff and punitive damages of
                 $5,000,000 per plaintiff. In a decision, dated October 3,
                 1994, the Court granted defendants motion to dismiss 
                 the intentional infliction of emotional distress, invasion
                 of privacy, wrongful discharge and violation of cable
                 franchise agreement claims. The Company intends to contest
                 the case. Based upon the facts available, management believes
                 that, although no assurance can be given as to the outcome
                 of this action, the ultimate disposition should not have a 
                 material adverse effect upon the financial condition of the 
                 Company.


                                                                    (continued)


                                    II-18
<PAGE>   65
                           TELE-COMMUNICATIONS, INC.
                     (formerly TCI/Liberty Holding Company)
                                      and
                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)


Item 1.          Legal Proceedings (continued):

                 Viacom International, Inc. v. Tele-Communications, Inc.,
                 Liberty Media Corporation, Satellite Services, Inc., Encore
                 Media Corporation, NetLink USA, Comcast Corporation, and QVC
                 Network, Inc. This suit was filed on September 23, 1993 in the
                 United States District Court for the Southern District of New
                 York, and the complaint was amended on November 9, 1993. The
                 amended complaint alleges that the Company violated the
                 antitrust laws of the United States and the State of New York,
                 violated the 1992 Cable Act, breached an affiliation
                 agreement, and tortiously interfered with the Viacom Inc. -
                 Paramount Communications, Inc. ("Paramount") merger agreement
                 and with plaintiff's prospective business advantage. The
                 amended complaint further alleges that even if plaintiff is
                 ultimately successful in its bid to acquire Paramount, its
                 competitive position will still be diminished because the
                 Company, through Liberty, will have forced plaintiff to expend
                 additional financial resources to consummate the acquisition.
                 Plaintiff is seeking permanent injunctive relief and actual
                 and punitive or treble damages of an undisclosed amount.
                 Plaintiff claims that the Company, along with Liberty, has
                 conspired to use its monopoly power in cable television
                 markets to weaken unaffiliated programmers and deny access to
                 essential facilities necessary for distributing programming to
                 cable television systems. Plaintiff also alleges that the
                 Company has conspired to deny essential, technology necessary
                 for distributing programming to owners of home satellite
                 dishes. Plaintiff claims that the Company is engaging in these
                 alleged conspiracies in an attempt to monopolize alleged
                 national markets for non-broadcast television programming and
                 distribution. On October 11, 1994, the United States District
                 Court granted Tele-Communications, Inc. and the other
                 defendants' motion for partial summary judgment and dismissed
                 Viacom's $2 billion damage claim alleging that 
                 defendants tortiously interfered with its contract to merge 
                 with Paramount and with the prospective business advantage 
                 Viacom claimed it had in seeking to merge with Paramount. The
                 Court also held that the $2 billion difference between 
                 plaintiff's cost to acquire Paramount under its original 
                 proposed merger agreement with Paramount and the costs it 
                 finally incurred when plaintiff acquired Paramount pursuant to
                 a merger agreement entered into after an auction, was not 
                 incurred as a result of an antitrust injury and could not be 
                 asserted as a discreet element of Viacom's damage even if 
                 Viacom was ultimately successful in proving any or all of its 
                 antitrust claims. Viacom has also voluntarily dismissed its 
                 claims that the defendants violated Section 7 of the Clayton 
                 Act and that certain of the defendants breached the 
                 affiliation agreement they had with Viacom. Based upon the 
                 facts available, management believes that, although no 
                 assurance can be given as to the outcome of this action, the 
                 ultimate disposition should to have a material adverse effect
                 upon the financial condition of the Company.





                                     II-19


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission