TCI COMMUNICATIONS INC
10-K/A, 1995-05-02
CABLE & OTHER PAY TELEVISION SERVICES
Previous: TECHNITROL INC, 10-Q, 1995-05-02
Next: TIDEWATER INC, 10-K405, 1995-05-02



<PAGE>   1
                                      
                      SECURITIES AND EXCHANGE COMMISSION
                                      
                           WASHINGTON, D. C.  20549
                                         
                                 FORM 10-K/A
                              (Amendment No. 1)
                                          
[ X ]    ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 [FEE REQUIRED] For the fiscal year ended December
         31, 1994

                                       OR

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 [NO FEE REQUIRED] For the transition period from
         ____ to ____

Commission File Numbers 0-20421 and 0-5550


                           TELE-COMMUNICATIONS, INC.
                                      and
                           TCI COMMUNICATIONS, INC.                    
           (Exact name of Registrants as specified in their charters)


        State of Delaware                        84-1260157 and 84-0588868     
- -----------------------------------          -----------------------------------
(State or other jurisdiction of            (I.R.S. Employer Identification Nos.)
incorporation or organization)              
                                            
5619 DTC Parkway                            
Englewood, Colorado                                               80111        
- -----------------------------------------                  --------------------
(Address of principal executive offices)                        (Zip Code)


         Registrants' telephone number, including area code:  (303) 267-5500

         Securities registered pursuant to Section 12(b) of the Act:  None

         Securities registered pursuant to Section 12(g) of the Act:
                 Class A common stock, par value $1.00 per share
                 Class B common stock, par value $1.00 per share
                 Class B 6% Cumulative Redeemable Exchangeable Junior
                    Preferred Stock, par value $.01 per share

         TCI Communications, Inc. meets the conditions set forth in General
Instruction J(1)(a) and (b) of Form 10-K and is therefore filing this form with
the reduced disclosure format.

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of Tele-Communications, Inc.'s knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K.  
                                     -----
         Indicate by check mark whether Tele-Communications, Inc. and TCI
Communications, Inc.(1) have filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months and (2) have been subject to such filing requirements for the past 90
days.     Yes  X     No
              -----     -----
         The aggregate market value of the voting stock held by nonaffiliates
of Tele-Communications, Inc., computed by reference to the last sales price of
such stock, as of the close of trading on February 10, 1995, was
$13,811,439,150.

         The number of shares outstanding of Tele-Communications, Inc.'s common
stock (net of shares held in treasury), as of February 10, 1995, was:

                 Class A common stock - 571,690,775 shares; and
                   Class B common stock - 85,114,800 shares.
<PAGE>   2

                                   SIGNATURES

   
  Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.
    

   
May 1, 1995
    

   
                                               TELE-COMMUNICATIONS, INC.
                                                 (Registrant)

                                               By       /s/ Stephen M. Brett
                                               ---------------------------------
                                                        Stephen M. Brett
                                                        Executive Vice President
                                                        and Secretary
     
   
                                               TCI COMMUNICATIONS, INC.
                                                 (Registrant)

                                               By       /s/ Stephen M. Brett
                                               ---------------------------------
                                                        Stephen M. Brett
                                                        Senior Vice President
                                                        and General Counsel
    
   
    
<PAGE>   3
                           TELE-COMMUNICATIONS, INC.
                                      and
                            TCI COMMUNICATIONS, INC.

                        1994 ANNUAL REPORT ON FORM 10-K

                               Table of Contents

   
<TABLE>
<CAPTION>
                                                                                                        Page
                                                                                                        ----
<S>              <C>                                                                                   <C>
                                                                PART I

Item 1.          Business   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          I-1

Item 2.          Properties   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          I-40

Item 3.          Legal Proceedings    . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          I-40

Item 4.          Submission of Matters to a Vote of Security Holders    . . . . . . . . . . . .          I-55



                                                               PART II

Item 5.          Market for Registrant's Common Equity and
                  Related Stockholder Matters   . . . . . . . . . . . . . . . . . . . . . . . .         II-1

Item 6.          Selected Financial Data    . . . . . . . . . . . . . . . . . . . . . . . . . .         II-2

Item 7.          Management's Discussion and Analysis of Financial
                  Condition and Results of Operations   . . . . . . . . . . . . . . . . . . . .         II-3

Item 8.          Financial Statements and Supplementary Data    . . . . . . . . . . . . . . . .         II-26

Item 9.          Changes in and Disagreements with Accountants
                  on Accounting and Financial Disclosure    . . . . . . . . . . . . . . . . . .         II-26



                                                               PART III

Item 10.         Directors and Executive Officers of the Registrant   . . . . . . . . . . . . .        III-1

Item 11.         Executive Compensation   . . . . . . . . . . . . . . . . . . . . . . . . . . .        III-4

Item 12.         Security Ownership of Certain Beneficial Owners
                  and Management    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        III-13

Item 13.         Certain Relationships and Related Transactions   . . . . . . . . . . . . . . .        III-19



                                                               PART IV

Item 14.         Exhibits, Financial Statement Schedules, and
                  Reports on Form 8-K   . . . . . . . . . . . . . . . . . . . . . . . . . . . .         IV-1
</TABLE>
    
<PAGE>   4
                                    PART I.


Item 1.  Business.

         (a)     General Development of Business

         Tele-Communications, Inc. ("TCI" or the "Company"), through its
subsidiaries and affiliates, is principally engaged in the construction,
acquisition, ownership, and operation of cable television systems and the
provision of satellite-delivered video entertainment, information and home
shopping programming services to various video distribution media, principally
cable television systems.  The Company also has investments in cable and
telecommunications operations and television programming in certain
international markets as well as investments in companies and joint ventures
involved in developing and providing programming for new television and
telecommunications technologies.  The Company is a Delaware corporation and was
incorporated in 1994.  TCI Communications, Inc. ("TCIC") and its predecessors
have been engaged in the cable television business since the early 1950's.

         As of January 27, 1994, TCI Communications, Inc. (formerly
Tele-Communications, Inc. or "Old TCI") and Liberty Media Corporation
("Liberty") entered into a definitive agreement to combine the two companies
(the "TCI/Liberty Combination").  The transaction was consummated on August 4,
1994 and was structured as a tax free exchange of Class A and Class B shares of
both companies and preferred stock of Liberty for like shares of a newly formed
holding company, Tele-Communications, Inc. (formerly TCI/Liberty Holding
Company).  In connection with the TCI/Liberty Combination, Old TCI changed its
name to TCI Communications, Inc.  and TCI/Liberty Holding Company changed its
name to Tele-Communications, Inc.  Old TCI common shareholders received one
share of TCI for each of their shares.  Liberty common shareholders received
0.975 of a share of TCI for each of their shares.  Holders of Liberty Class E,
6% Cumulative Redeemable Exchangeable Junior Preferred Stock ("Liberty Class E
Preferred Stock") received shares of TCI Class B 6% Cumulative Redeemable
Exchangeable Junior Preferred Stock, a new preferred stock of TCI having
designations, preferences, rights and qualifications, limitations and
restrictions that are substantially identical to those of the Liberty Class E
Preferred Stock, except that the holders of the new preferred stock are
entitled to one vote per share in any general election of directors of TCI.
The other classes of preferred stock of Liberty held by Old TCI were converted
into shares of TCI Class A Preferred Stock, a new series of preferred stock of
TCI having a substantially equivalent fair market value to that which was given
up.

         As of January 26, 1995, TCI, TCIC and TeleCable Corporation
("TeleCable") consummated a transaction, whereby TeleCable was merged into TCIC
(the "TeleCable Merger").  The aggregate $1.6 billion purchase price was
satisfied by TCIC's assumption of approximately $300 million of TeleCable's net
liabilities and the issuance to TeleCable's shareholders of approximately 42
million shares of TCI Class A common stock and 1 million shares of TCI
Convertible Preferred Stock, Series D (the "Series D Preferred Stock") with an
aggregate initial liquidation value of $300 million.  The Series D Preferred
stock, which accrues dividends at a rate of 5.5% per annum, is convertible into
10 million shares of TCI Class A common stock.  The Series D Preferred Stock is
redeemable for cash at the option of TCI after five years and at the option of
either TCI or the holder after ten years.  The amount of net liabilities
assumed by TCIC and the number of shares of TCI Class A common stock issued to
TeleCable's shareholders are subject to post-closing adjustments.





                                      I-1
<PAGE>   5

         During 1994, subsidiaries of the Company, Comcast Corporation
("Comcast"), Cox Communications, Inc. ("Cox") and Sprint Corporation ("Sprint")
formed a partnership ("WirelessCo") to engage in the business of providing
wireless communications services on a nationwide basis.  Through WirelessCo,
the partners have been participating in auctions ("PCS Auctions") of broadband
personal communications services ("PCS") licenses being conducted by the FCC.
In the first round auction, which concluded during the first quarter of 1995,
WirelessCo was the winning bidder for PSC licenses for 29 markets, including
New York, San Francisco-Oakland-San Jose, Detroit, Dallas-Fort Worth,
Boston-Providence, Minneapolis-St. Paul and Miami-Fort Lauderdale.  The
aggregate license cost for these licenses is approximately $2.1 billion.  

         WirelessCo has also invested in American PSC, L.P. ("APC"), which
holds a PCS license granted under the FCC's pioneer preference program for the
Washington-Baltimore market.  WirelessCo acquired its 49% limited partnership
interest in APC for $23 million and has agreed to make capital contributions to
APC equal to 49/51 of the cost of APC's PCS license.  Additional capital
contributions may be required in the event APC is unable to finance the full
cost of its PCS license.  WirelessCo may also be required to finance the
build-out expenditures for APC's PCS system.  Cox, which holds a pioneer
preference PCS license for the Los Angeles-San Diego market, and WirelessCo
have also agreed on the general terms and conditions upon which Cox (with a 60%
interest) and WirelessCo (with a 40% interest) would form a partnership to hold
and develop a PCS system using the Los Angeles-San Diego license.  APC and the
Cox partnership would affiliate their PCS systems with WirelessCo and be part
of WirelessCo's nationwide integrated network, offering wireless communications
services under the "Sprint" brand.  The Company owns a 30% interest in
WirelessCo.

         During 1994, subsidiaries of Cox, Sprint and the Company also formed a
separate partnership ("PhillieCo"), in which the Company owns a 35.3% interest.
PhillieCo was the winning bidder in the first round auction for a PCS license
for the Philadelphia market at a license cost of $85 million.  To the extent
permitted by law, the PCS system to be constructed by PhillieCo would also be
affiliated with WirelessCo's nationwide network.

         WirelessCo may bid in subsequent rounds of the PCS Auctions and may
invest in, affiliate with or acquire licenses from other successful bidders.
The capital that WirelessCo will require to fund the construction of the PCS
systems, in addition to the license costs and investments described above, will
be substantial.

   
         At the end of the first quarter of 1995, subsidiaries of the Company,
Comcast, Cox and Sprint formed two new partnerships, of which the principal
partnership is MajorCo, L.P. ("MajorCo"), to which they contributed their
respective interests in WirelessCo and through which they formed another
partnership, NewTelco, L.P. ("NewTelco") to engage in the business of providing
local wireline communications services to residences and businesses on a
nationwide basis.  NewTelco will serve its customers primarily through the
cable television facilities of cable television operators that affiliate with
NewTelco in exchange for agreed-upon compensation.  The modification of 
existing regulations and laws governing the local telephony market will 
be necessary in order for NewTelco to provide its proposed services on a
competitive basis in most states.  Subject to agreement upon a schedule for
upgrading its cable television facilities in selected markets and certain other
matters, the Company has agreed to affiliate certain of its cable systems with
NewTelco.  The capital required for the upgrade of the Company's cable
facilities for the provision of telephony services is expected to be
substantial.  See also related discussion under the caption Management's
Discussion and Analysis of Financial Condition and Results of Operations.
    

         Subsidiaries of the Company, Cox and Comcast, together with
Continental Cablevision, Inc. ("Continental"), own Teleport Communications
Group, Inc. and TCG Partners (collectively, "TCG"), which is one of the largest
competitive access providers in the United States in terms of route miles.  The
Company, Cox and Comcast have entered into an agreement with MajorCo and
NewTelco to contribute their interests in TCG and its affiliated entities to
NewTelco.  The Company currently owns an approximate 29.9% interest in TCG.
The closing of this contribution is subject to the satisfaction of certain
conditions, including the receipt of necessary regulatory and other consents
and approvals.  In addition, the Company, Comcast and Cox intend to negotiate
with Continental, which owns a 20% interest in TCG, regarding their acquisition
of Continental's TCG interest.  If such agreement cannot be reached, they will
need to obtain Continental's consent to certain aspects of their agreement with
Sprint.

         Subject to agreement upon an initial business plan, the MajorCo
partners have committed to make cash capital contributions to MajorCo of $4.0
to $4.4 billion in the aggregate over a three- to five-year period, which
amount includes the approximately $500 million already contributed by the
partners to WirelessCo.  The partners intend for MajorCo and its subsidiary
partnerships to be the exclusive vehicles through which they engage in the
wireless and wireline telephony service businesses, subject to certain
exceptions.





                                      I-2
<PAGE>   6
         On January 20, 1995, Tele-Vue Systems, Inc. ("Tele-Vue"), Viacom 
International, Inc. ("Viacom"), InterMedia Partners IV, L.P. ("IP-IV") and RCS
Pacific, L.P. ("RCS Pacific") entered into an Asset Purchase Agreement (the
"Tele-Vue Agreement") pursuant to which RCS Pacific agreed to acquire
from Tele-Vue the assets of cable television systems serving approximately 1
million subscribers as of December 31, 1994 for total consideration of
approximately $1,983 million, subject to adjustment in accordance with the
terms of the Tele-Vue Agreement.  A subsidiary of TCI has agreed to loan $600
million in cash to IP-IV.  IP-IV will, in turn, loan such $600 million to RCS
Pacific. RCS Pacific could use the proceeds of the aforementioned loan as a
portion of the total cash consideration to be paid to Tele-Vue, or at the
option of TCI, to purchase $600 million of TCI Class A common stock.  Should
TCI elect to sell such common stock, RCS Pacific has the option to pay the
consideration to Tele-Vue by delivery of RCS Pacific's short-term note of up to
$600 million of the consideration with the balance to be paid in cash.  Such
note, if it is delivered, will be secured by RCS Pacific's pledge of shares of
stock of TCI having an aggregate market value equal to the principal amount of,
and accrued interest on, the note delivered to Tele-Vue.  The consummation of
the transactions contemplated by the Tele-Vue Agreement is conditioned, among
other things, on receipt of approvals of various franchise and other
governmental authorities and receipt of "minority tax certificates" from
the FCC.  Both Houses of Congress have passed legislation to repeal previous
legislation which provided for "minority tax certificates".  The bills are
currently in conference.  There  can be no assurance that the conditions
precedent to closing the asset purchase will be satisfied, or that the parties
will be able to agree on different terms, if necessary.

         TCI, through its indirect wholly-owned subsidiary, TCID-IP IV, Inc.
would hold a 25% limited partnership interest in IP-IV, and IP-IV would in turn
hold a 79% limited partnership interest in RCS Pacific.
                                          
         Pursuant to an Agreement and Plan of Merger dated as of August 4,
1994, as amended (the "QVC Merger Agreement"), QVC Programming Holdings, Inc.
(the "Purchaser"), a corporation which is jointly owned by Comcast and Liberty,
commenced an offer (the "QVC Tender Offer") to purchase all outstanding shares
of common stock and preferred stock of QVC, Inc. ("QVC").

         The QVC Tender Offer expired at midnight, New York City time, on
February 9, 1995, at which time the Purchaser accepted for payment all shares
of QVC which had been tendered in the QVC Tender Offer.  Following consummation
of the QVC Tender Offer, the Purchaser was merged with and into QVC with QVC
continuing as the surviving corporation.  The Company owns an approximate 43%
interest of the post-merger QVC.

         During the fourth quarter of 1994, the Company was reorganized based
upon four lines of business: Domestic Cable and Communications; Programming;
International Cable and Programming; and Technology/Venture Capital (the
"Reorganization").

         Following is a brief description of the units the Company operates in
addition to its Domestic Cable and Communications services:

         Programming

   
         The Company and its affiliates provide satellite-delivered video
entertainment, information and home shopping television services to video
distribution outlets, including cable television systems, broadcast television
stations and the direct-to-home satellite market. The Company has ownership
interests in several domestic programming businesses, including Turner
Broadcasting System, Inc. ("TBS"); Discovery Communications, Inc.; Home
Shopping Network, Inc.; QVC; Encore Media Corporation; BET Holdings, Inc.;
International Family Entertainment; E! Entertainment Television; and two
national and 15 regional sports networks. Recently, the Company launched
STARZ!, a first-run premium programming service. The Company is also the owner
of Netlink USA, a provider of programming packages to home satellite dish 
owners. Excluding the Company's investment in TBS and Netlink USA, 
substantially all of the ownership interests included in the Programming unit 
were acquired in the TCI/Liberty Combination.
    

         International Cable and Programming

         The Company has investments in cable and telecommunications operations
and television programming in international markets. The Company seeks to
invest in markets with favorable regulatory environments and attractive growth
opportunities. Among its overseas investments, the Company has a 38% interest
in TeleWest Communications plc ("TeleWest"). TeleWest provides cable television
and residential and business cable telephony in the United Kingdom. The Company
also has a majority interest in Flextech p.l.c. ("Flextech"), which provides
television programming in the United Kingdom through its interest in Bravo, The
Children's Channel, UK Gold, UK Living and The Family Channel UK. Through
certain other joint ventures, the Company has interests in cable television
systems and television programming in Hungary, Norway, Sweden, Israel, Ireland,
Malta, France, Chile, Puerto Rico, the Dominican Republic, New Zealand,
Australia, Singapore and Japan.

         Technology/Venture Capital

         The Company is an investor in companies and joint ventures involved in
developing and providing programming for new television and telecommunications
technologies. Current investments and technologies under development include
interactive and set-top box technology, entertainment software and other
services for wireline and wireless switched broadband interactive networks. The
Company has formed a joint venture with Sega of America and Time Warner
Entertainment Company, L.P. to develop and market the first video game channel,
called "The Sega Channel." More recently, the Company has made investments in
TSX Corporation, a producer of communications equipment, and Interactive
Network, Inc., a developer of interactive television programming systems. The
Company also has an investment in Acclaim Entertainment, Inc. ("Acclaim") and
has formed a joint venture with Acclaim to develop, acquire and distribute
games and other interactive entertainment software over various
telecommunications networks. The Company has also created the National Digital
Television Center, a provider of digital compression and authorization services
to program suppliers and to cable television systems and other video
distribution outlets. In addition to its technology investments, the Company
operates Western Tele-Communications, Inc., a wholesale provider of long
distance, voice, data and other telecommunications services.

         The Board of Directors of TCI has adopted a proposal which, if
approved by the stockholders, would authorize the Board to issue a new class of
stock ("Liberty Group Common Stock") which corresponds to TCI's Programming
Unit ("Liberty Media Group").  While the Liberty Group Common Stock would
constitute common stock of TCI, it is intended to reflect the separate
performance of such programming services.  If shareholder approval is obtained,
TCI intends to distribute to its security holders one hundred percent of the
equity value of TCI attributable to Liberty Media Group.





                                      I-3
<PAGE>   7
         (b)     Financial Information about Industry Segments

         The Company operates principally in two industry segments subsequent 
to the TCI/Liberty Combination:  cable and communications services and 
programming services.  Home shopping is a programming service which includes a 
retail function.  Relevant information with respect to the Company's 
International Cable and Programming Unit and Technology/Venture Capital Unit 
are contained in the discussion of the Company's Cable and Communications Unit
due to their immateriality.  The Company sold its motion picture theatre 
business and certain theatre-related real estate assets in 1992.  Amounts 
related to the motion picture theatre business and certain theatre-related real
estate assets are discontinued operations and are set forth separately in the 
consolidated financial statements and related notes included in Part II of this
Report.

         (c)     Narrative Description of Business

         CABLE AND COMMUNICATIONS SERVICES

         General.  Cable television systems receive video, audio and data
signals transmitted by nearby television and radio broadcast stations,
terrestrial microwave relay services and communications satellites.  Such
signals are then amplified and distributed by coaxial cable and optical fiber
to the premises of customers who pay a fee for the service.  In many cases,
cable television systems also originate and distribute local programming.

         Service Charges.  The Company offers a limited "basic service"
(primarily comprised of local broadcast signals and public, educational and
governmental access channels) and a broader "expanded" tier (primarily
comprised, in addition to the basic service, of specialized programming 
services, in such areas as health, family entertainment, religion, news, 
weather, public affairs, education, shopping, sports and music).  The monthly 
fee for "basic service " generally ranges from $8.00 to $10.00, and the monthly
service fee for the "expanded" tier generally ranges from $11.00 to $15.00.  
The Company offers "premium services" (referred to in the cable television 
industry as "Pay-TV" and "pay-per-view") to its customers.  Such services 
consist principally of feature films, as well as live and taped sports events, 
concerts and other programming.  The Company offers Pay-TV services for a 
monthly fee generally ranging from $9.00 to $14.00 per service, except for 
certain movie or sports services (such as various regional sports networks and 
certain pay-TV channels) offered at $1.00 to $5.00 per month and pay-per-view 
movies offered separately generally at $3.00 per movie and certain pay-per-view
events offered separately at $10.00 to $40.00 per event.  Charges are usually 
discounted when multiple Pay-TV services are ordered.  The Company does not 
generally require basic subscribers to "buy-through" the "expanded" service to 
receive a Pay-TV service in its systems.

         The Company does not charge for additional outlets in a subscriber's
home.  As further enhancements to their cable services, customers may generally
rent converters, with or without a remote control device, for a monthly charge
ranging from $0.50 to $3.00 each, as well as purchase a channel guide for a
monthly charge ranging from $0.85 to $2.00.  Also a nonrecurring installation
charge (which is based upon the FCC's rules which regulate hourly service 
charges for each individual cable system) of up to $60.00 is usually charged.

         Monthly fees for basic and Pay-TV services to commercial customers
vary widely depending on the nature and type of service.  Except under the
terms of certain contracts to provide service to commercial accounts, customers
are free to discontinue service at any time without penalty.

         As noted below, the Company's service offerings and rates were
affected by rate regulations issued by the FCC in 1993 and 1994.  See Federal
Regulation - Cable and Communications Services below.





                                      I-4
<PAGE>   8
   
         Subscriber Data.  TCI operates its cable television systems either
directly through its regional operating divisions or indirectly through certain
subsidiaries or affiliated companies.  Basic and Pay-TV cable and satellite 
customers served by TCI and its consolidated subsidiaries are summarized as 
follows (amounts in millions):
    

<TABLE>
<CAPTION>
                                                                  Basic subscribers at December 31,         
                                                                -------------------------------------       
                                                           1994      1993       1992       1991      1990   
                                                           ----      ----       ----       ----      ----   
 <S>                                                      <C>       <C>        <C>        <C>       <C>
 Managed through the Company's
    regional operating divisions (1)(2)                    10.7       9.8        9.4        6.4       5.1
 TKR Cable II, Inc. and
    TKR Cable III, Inc. (3)                                 0.3       0.3        0.3         --        --
 United Artists
    Entertainment Company ("UAE") (4)                        --        --         --        2.3       2.2
 Other non-managed subsidiaries                             0.7       0.6        0.5        0.2       1.2
                                                          -----     -----      -----      -----     -----

                                                           11.7      10.7       10.2        8.9       8.5
                                                          =====     =====      =====      =====     =====
</TABLE>


<TABLE>
<CAPTION>
                                                                 Pay TV subscribers at December 31, 
                                                                ------------------------------------
                                                           1994      1993       1992       1991      1990
                                                           ----      ----       ----       ----      ----
 <S>                                                      <C>      <C>        <C>        <C>       <C>
 Managed through the Company's
    regional operating divisions (1)(2)                    11.5      9.5        8.8        6.1       3.3
 TKR Cable II, Inc. and
    TKR Cable III, Inc. (3)                                 0.2      0.2        0.3         --        --
 UAE (4)                                                     --       --         --        2.2       1.8
 Other non-managed subsidiaries                             0.7      0.6        0.5        0.1       0.7
                                                          -----    -----      -----      -----     -----

                                                           12.4     10.3        9.6        8.4       5.8
                                                          =====    =====      =====      =====     =====
</TABLE>


(1)      In August of 1994, the TCI/Liberty Combination was consummated.

(2)      In December of 1992, SCI Holdings, Inc. ("SCI") consummated a
         transaction (the "Split-Off") that resulted in the ownership of its
         cable television systems being split between its two stockholders,
         which stockholders were Comcast and the Company.  The Split-Off was
         effected by the distribution of approximately 50% of the net assets of
         SCI to three holding companies formed by the Company (the "Holding
         Companies").  Immediately following the Split-Off, the Company owned a
         majority of the common stock of the Holding Companies.  As such, the
         Company, which previously accounted for its investment in SCI using
         the equity method, now consolidates its investment in the Holding
         Companies.  One of the Holding Companies, TKR Cable I, Inc., is
         managed through the Company's regional operating divisions.

(3)      Management of the remaining two Holding Companies was assumed by an
         affiliated company of TCI in December of 1992.

(4)      Management assumed by the Company's regional operating divisions in
         January of 1992.





                                      I-5
<PAGE>   9
         At December 31, 1994, TCI operated substantially all of its
consolidated cable television systems through five regional operating divisions
- -- Central, East, Great Lakes, Southeast and West.  Subsequent to December 31,
1994, the Company consolidated the East operating division into its Great Lakes
and Southeast regional operating divisions.  The table below sets forth certain
statistical data of TCI's regional operating divisions as of December 31, 1994.
The information for the Great Lakes and Southeast operating divisions includes
data for the East cable television systems that were consolidated with such
operating divisions in 1995.

<TABLE>
<CAPTION>
                           Homes         Basic             Basic               Pay-TV               Pay
 Division                  passed     subscribers     penetration (1)     subscriptions (2)   penetration (3)
 --------                  ------     -----------     ---------------     -----------------   ---------------
                                              amounts in millions, except for percentages

 <S>                      <C>           <C>                <C>              <C>                    <C>
 Central (4)                4.2           2.2              52%                2.5                  114%

 Great Lakes (5)            5.9           3.9              66%                3.8                   97%

 Southeast (6)              3.6           2.1              58%                2.3                  110%

 West (7)                   4.1           2.5              61%                2.9                  116%
                          -----         -----                               -----                    

       Total               17.8          10.7              60%               11.5                  107%
                          =====         =====                               =====                     
</TABLE>


(1)      Calculated by dividing the number of basic subscribers by the number
         of homes passed.

(2)      A basic customer may subscribe to one or more Pay-TV services and the
         number of Pay-TV subscriptions reflected represents the total number
         of such subscriptions to Pay-TV services.

(3)      Calculated by dividing the number of Pay-TV subscriptions by the
         number of basic subscribers.

(4)      Central operating division includes cable television systems located
         in Colorado, Kansas, Nebraska, New Mexico, North Dakota, Oklahoma,
         South Dakota, Texas and Wyoming.

(5)      Great Lakes operating division includes cable television systems
         located in Connecticut, Illinois, Indiana, Kentucky, Maine,
         Massachusetts, Michigan, Minnesota, New Hampshire, New Jersey, New
         York, Ohio, Pennsylvania, Rhode Island, Vermont and West Virginia.

(6)      Southeast operating division includes cable television systems located
         in Alabama, Arkansas, Delaware, District of Columbia, Florida,
         Georgia, Iowa, Louisiana, Maryland, Mississippi, Missouri, North
         Carolina, Puerto Rico, South Carolina, Tennessee and Virginia.

(7)      West operating division includes cable television systems located in
         Arizona, California, Idaho, Nevada, Montana, Oregon, Utah and
         Washington.





                                      I-6
<PAGE>   10
         TCI, its subsidiaries and affiliates operate cable television systems
throughout the continental United States and Hawaii and, through certain joint
ventures accounted for under the equity method, have cable television systems
and investments in the United Kingdom, other parts of Europe, Asia, Latin
America and certain other foreign countries.

         Other Communications Services.  The Sega Channel, the Company's joint
venture with Time Warner and Sega of America is the industry's first
interactive game delivery service, providing Sega Genesis video games
on-demand, 24 hours a day.  Subscribers can choose from a wide selection of
games, special versions of soon-to-be released titles, gameplay tips, news,
contests and promotions.  Consumer testing in 12 markets was successfully
completed during 1994.  The Channel began a launch program in key markets in
December 1994.

         In February 1995, the Company acquired approximately 10% of the common
stock of Acclaim, a leading publisher of interactive entertainment software.  In
addition, TCI and Acclaim are forming a joint venture for the development and
electronic distribution of interactive video game entertainment.

         Compressed digital video technology converts as many as ten analog
signals (now used to transmit video and voice) into a digital format and
compresses such signals (which is accomplished primarily by eliminating the
redundancies in television imagery) into the space normally occupied by one
analog signal.  The digitally compressed signal will be uplinked to a
satellite, which will send the signal back down to a customer's satellite dish
or to a cable system's headend to be distributed, via optical fiber and coaxial
cable, to the customers home.  At the home, a set-top video terminal will
convert the digital signal back into analog channels that can be viewed on a
normal television set.  The Company intends to begin offering such technology
to its cable subscribers as the set-top terminals become available for
distribution.  The Company has established the National Digital Television
Center in Denver during 1994 to compress, uplink, encrypt and authorize
reception of digital television signals as well as provide digital television
and multimedia production services.  Through March 1995, the Center has
established long term contracts to provide services to a dozen content
providers, digitally compressing and distributing more than 100 channels of
programming.

         The Company is focusing on the commercialization of broadband Internet
and online services access over cable networks.  In March 1995, the Company
released a preliminary specification and requirements for a broadband cable
modem.  When commercially available at mass market prices, this device could
enable broadband access from personal computers to the Internet and online
services with significantly enhanced speed and capabilities.  In 1994 the
Company invested in a partnership with Microsoft Corporation for development of
The Microsoft Network.  The Microsoft Network will offer an improved online
service to compete with existing services.

         On February 2, 1994, United Artists European Holdings, Ltd. ("UAEH"),
a wholly-owned subsidiary of the Company, merged all of the issued share
capital and loan stock of each of the following of its wholly-owned
subsidiaries into Flextech (the "Flextech Merger"):  Bravo Classic Movies
Limited, United Artists Limited (Children's Channel), United Artists
Investments Limited and United Artists Entertainment Limited (Programming)
(collectively, "The European Programming Assets").  Flextech's shares trade
publicly on the Unlisted Securities Market of the London Stock Exchange.  In
the Flextech Merger, UAEH received 52,356,707 ordinary shares of Flextech
stock, representing an approximate 60% interest in Flextech subsequent to the
closing of the Flextech Merger.  In connection with the Flextech Merger, the
Company also committed to make certain additional loans to and investments in
Flextech. All but 4.6 million pounds of such committments were fully satisfied
by the Company during 1994.

         The Company has entered into long-term agreements with substantially
all of its program suppliers in order to obtain favorable rates for programming
and to protect the Company from unforeseen future increases in the Company's
cost of programming.

         Local Franchises.  Cable television systems generally are constructed
and operated under the authority of nonexclusive permits or "franchises"
granted by local and/or state governmental authorities.  Federal law, including
the Cable Communications Policy Act of 1984 (the "1984 Cable Act") and the
Cable Television Consumer Protection and Competition Act of 1992 (the "1992
Cable Act"), limits the power of the franchising authorities to impose certain
conditions upon cable television operators as a condition of the granting or
renewal of a franchise.





                                      I-7
<PAGE>   11
         Franchises contain varying provisions relating to construction and
operation of cable television systems, such as time limitations on commencement
and/or completion of construction; quality of service, including (in certain
circumstances) requirements as to the number of channels and broad categories
of programming offered to subscribers; rate regulation; provision of service to
certain institutions; provision of channels for public access and commercial
leased-use; and maintenance of insurance and/or indemnity bonds.  The Company's
franchises also typically provide for periodic payments of fees, generally
ranging from 3% to 5% of revenue, to the governmental authority granting the
franchise.  Franchises usually require the consent of the franchising authority
prior to a transfer of the franchise or a transfer or change in ownership or
operating control of the franchisee.

         Subject to applicable law, a franchise may be terminated prior to its
expiration date if the cable television operator fails to comply with the
material terms and conditions thereof.  Under the 1984 Cable Act, if a
franchise is lawfully terminated, and if the franchising authority acquires
ownership of the cable television system or effects a transfer of ownership to
a third party, such acquisition or transfer must be at an equitable price or,
in the case of a franchise existing on the effective date of the 1984 Cable
Act, at a price determined in accordance with the terms of the franchise, if
any.

         In connection with a renewal of a franchise, the franchising authority
may require the cable operator to comply with different and more stringent
conditions than those originally imposed, subject to the provisions of the 1984
Cable Act  and other applicable Federal, state and local law.  The 1984 Cable
Act, as supplemented by the renewal provisions of the 1992 Cable Act,
establishes an orderly process for franchise renewal which protects cable
operators against unfair denials of renewals when the operator's past
performance and proposal for future performance meet the standards established
by the 1984 Cable Act.  The Company believes that its cable television systems
generally have been operated in a manner which satisfies such standards and
allows for the renewal of such franchises; however, there can be no assurance
that the franchises for such systems will be successfully renewed as they
expire.

         Most of the Company's present franchises had initial terms of
approximately 10 to 15 years.  The duration of the Company's outstanding
franchises presently varies from a period of months to an indefinite period of
time.  Approximately 1,400 of the Company's franchises expire within the next
five years.  This represents approximately thirty-five percent of the
franchises held by the Company and involves approximately 3.8 million basic
subscribers.

         Technological Changes.  Cable operators have traditionally used
coaxial cable for transmission of television signals to subscribers.  Optical
fiber is a technologically advanced transmission medium capable of carrying
cable television signals via light waves generated by a laser.  The Company is
installing optical fiber in its cable systems at a rate such that in two years
TCI anticipates that it will be serving the majority of its customers with
state-of-the-art fiber optic cable systems.  The systems, which facilitate
digital transmission of television signals as discussed below, will have
optical fiber to neighborhood nodes with coaxial cable distribution downstream
from that point.





                                      I-8
<PAGE>   12

         In 1994 the Company entered into an agreement with Microsoft
Corporation ("Microsoft") to test the full potential of interactive television
using upgraded TCI cable television and networking technologies and Microsoft's
software.  Beginning in 1995, a first phase will test the technical design and
operations of a few basic services using Microsoft and TCI employees in
Redmond, Washington.  A second phase will use a broader base of TCI customers
in Seattle to test a wide variety of broadband interactive television services
and features.

         Competition.  Cable television competes for customers in local markets
with other providers of entertainment, news and information.  The competitors
in these markets include broadcast television and radio, newspapers, magazines
and other printed material, motion picture theatres, video cassettes and other
sources of information and entertainment including directly competitive cable
television operations.  The passage of the 1992 Cable Act was designed to
increase competition in the cable television industry.

         There are alternative methods of distributing the same or similar
video programming offered by cable television systems.  Further, these
technologies have been encouraged by Congress and the FCC to offer services in
direct competition with existing cable systems.  In addition to broadcast
television stations, the Company competes in a variety of areas with other
service providers that offer Pay-TV and other satellite-delivered programming
to subscribers on a direct over-the-air basis.  Multi-channel programming
services are distributed by communications satellites directly to home
satellite dishes ("HSDs") serving residences, private businesses and various
non-profit organizations.  Cable programmers have developed marketing efforts
directed to HSD owners.  The Company estimates that there are currently in
excess of 3.5 million HSDs in the United States, most of which are in the 6 to
10 foot range.





                                      I-9
<PAGE>   13
         A more significant competitive impact is expected from medium power
and higher power communications satellites ("DBS") that use higher frequencies
to transmit signals that can be received by dish antennas much smaller in size.
The Company has an interest in an entity, Primestar Partners, that distributes
a multi-channel programming service via a medium power communications satellite
to HSDs of approximately 3 feet in size.  Such service currently serves an
estimated 250,000 HSDs in the United States.  Two other service providers,
DirecTV, a subsidiary of GM Hughes Electronics, and United States Satellite
Broadcasting, a subsidiary of Hubbard Broadcasting, Inc., began offering
multi-channel programming services to HSDs in 1994 via high power
communications satellites that require a dish antenna of only approximately 18
inches.  Additionally, such DBS operators have acquired the right to distribute
all of the significant cable television programming services.  The Company's
application for a license to launch and operate a high power direct broadcast
satellite was granted by the FCC in 1992 and the satellite is currently under
construction.  Competition from both medium and high power DBS services could
become substantial as developments in technology continue to increase satellite
transmitter power, and decrease the cost and size of equipment needed to
receive these transmissions.

         DBS has advantages and disadvantages as an alternative means of
distributing video signals to the home.  Among the advantages are that the
capital investment (although initially high) for the satellite and uplinking
segment of a DBS system is fixed and does not increase with the number of
subscribers receiving satellite transmissions; that DBS is not currently
subject to local regulation of service and prices or required to pay franchise
fees; and that the capital costs for the ground segment of a DBS system (the
reception equipment) are directly related to and limited by the number of
service subscribers.  DBS's disadvantages presently include limited ability to
tailor the programming package to the interests of different geographic
markets, such as providing local news, other local origination services and
local broadcast stations; signal reception being subject to line of sight
angles; and intermittent interference from atmospheric conditions and
terrestrially generated radio frequency noise.  The effect of competition from
these services cannot be predicted.  The Company nonetheless assumes that such
competition could be substantial in the near future.

         The 1984 Cable Act and FCC rules prohibit telephone companies from
offering video programming directly to subscribers in their telephone service
areas (except in limited circumstances in rural areas).  However, a number of
Federal Court decisions have held that the cross-entry prohibition in the 1984
Cable Act is unconstitutional as a violation of the telephone company's First
Amendment right to free expression.  In addition, certain proposals are also
pending before the FCC and Congress which would eliminate or relax these
restrictions on telephone companies.  As the current cross-entry restrictions
are removed or relaxed, the Company will face increased competition from
telephone companies which, in most cases, have greater financial resources than
the Company.  All major telephone companies have announced plans to acquire
cable television systems or provide video services to the home through fiber
optic technology.





                                      I-10
<PAGE>   14
         The FCC authorized the provision of so-called "video-dialtone"
services by which independent video programmers may deliver services to the
home over telephone-provided circuits, thereby by-passing the local cable
system or other video provider.  Under the FCC decision, such services would
require no local franchise agreement or payment to the city or local
governmental authority.  Although telephone companies providing
"video-dialtone" were originally allowed only a limited financial interest in
programming services and their role was limited largely to that of a
traditional "common carrier," the FCC recently has proposed relaxation of these
restrictions and has authorized some telephone companies to offer programming
services directly to subscribers.  Telephone companies have filed numerous
applications with the FCC for authorization to construct video-dialtone systems
to provide such services.  This alternative means of distributing video
services to the consumer's home represents a direct competitive threat to the
Company.

         Another alternative method of distribution is the multi-channel
multi-point distribution systems ("MMDS"), which deliver programming services
over microwave channels received by subscribers with a special antenna.  MMDS
systems are less capital intensive, are not required to obtain local franchises
or pay franchise fees, and are subject to fewer regulatory requirements than
cable television systems.  Although there are relatively few MMDS systems in
the United States that are currently in operation or under construction,
virtually all markets have been licensed or tentatively licensed.  The FCC has
taken a series of actions intended to facilitate the development of wireless
cable systems as alternative means of distributing video programming, including
reallocating the use of certain frequencies to these services and expanding the
permissible use of certain channels reserved for educational purposes.  The
FCC's actions enable a single entity to develop an MMDS system with a potential
of up to 35 channels, and thus compete more effectively with cable television.
Developments in compression technology have significantly increased the number
of channels that can be made available from other over-the-air technologies.

         Within the cable television industry, cable operators may compete with
other cable operators or others seeking franchises for competing cable
television systems at any time during the terms of existing franchises or upon
expiration of such franchises in expectation that the existing franchise will
not be renewed.  The 1992 Cable Act promotes the granting of competitive
franchises.  An increasing number of cities are exploring the feasibility of
owning their own cable systems in a manner similar to city-provided utility
services. 

         The Company also competes with Master Antenna Television ("MATV")
systems and Satellite MATV ("SMATV") systems, which provide multi-channel
program services directly to hotel, motel, apartment, condominium and similar
multi-unit complexes within a cable television system's franchise area,
generally free of any regulation by state and local governmental authorities.

         In addition to competition for subscribers, the cable television
industry competes with broadcast television, radio, the print media and other
sources of information and entertainment for advertising revenue.  As the cable
television industry has developed additional programming, its advertising
revenue has increased.  Cable operators sell advertising spots primarily to
local and regional advertisers.

         The Company has no basis upon which to estimate the number of cable
television companies and other entities with which it competes or may
potentially compete.  There are a large number of individual and multiple
system cable television operators in the United States but, measured by the
number of basic subscribers, the Company is the largest provider of cable
television services.





                                      I-11
<PAGE>   15
         The full extent to which other media or home delivery services will
compete with cable television systems may not be known for some time and there
can be no assurance that existing, proposed or as yet undeveloped technologies
will not become dominant in the future.

         Regulation and Legislation.  The operation of cable television systems
is extensively regulated through a combination of Federal legislation and FCC
regulations, by some state governments and by most local government franchising
authorities such as municipalities and counties.  The regulation of cable
television systems at the federal, state and local levels is subject to the
political process and has been in constant flux over the past decade.  This
process continues in the context of legislative proposals for new laws and the
adoption or deletion of administrative regulations and policies.  Further
material changes in the law and regulatory requirements must be anticipated and
there can be no assurance that the Company's business will not be adversely
affected by future legislation, new regulation or deregulation.

         Federal Regulation.  The 1984 Cable Act and the 1992 Cable Act
extensively regulate the cable television industry.  Among other things, the
1984 Cable Act (a) requires cable television systems with 36 or more
"activated" channels to reserve a percentage of such channels for commercial
use by unaffiliated third parties; (b) permits franchise authorities to require
the cable operator to provide channel capacity, equipment and facilities for
public, educational and governmental access; (c) limits the amount of fees
required to be paid by the cable operator to franchise authorities to a maximum
of 5% of annual gross revenues; and (d) regulates the revocation and renewal of
franchises as described above.

   
         The 1992 Cable Act greatly expands federal and local regulation of the
cable television industry.  Because many of the regulations adopted by the FCC
to implement the 1992 Cable Act are subject to reconsideration and because many
of the 1992 Cable Act provisions are currently subject to litigation, it is
difficult to predict the impact of this legislation upon the Company.  However,
the Company believes that the legislation taken as a whole has had and will
continue to have a material adverse impact upon the cable industry in general
and upon the Company's cable operations specifically.  See also related
discussion under the caption Management's Discussion and Analysis of Financial
Condition and Results of Operations.  Certain of the more significant areas of
regulation imposed by the 1992 Cable Act are discussed below.   
    

         Regulation of Program Licensing.  The 1992 Cable Act directed the FCC
to promulgate regulations regarding the sale and acquisition of cable
programming between multichannel video program distributors (including cable
operators) and programming services in which a cable operator has an
attributable interest.  The legislation and the implementation regulations
adopted by the FCC preclude most exclusive programming contracts (unless the
FCC first determines the contract serves the public interest) and generally
prohibit a cable operator which has an attributable interest in a programmer
from improperly influencing the terms and conditions of sale to unaffiliated
multichannel video program distributors.  Further, the 1992 Cable Act requires
that such cable affiliated programmers make their programming services
available to cable operators and competing video technologies such as MMDS and
DBS services on terms and conditions that do not unfairly discriminate among
such competitors.

         Regulation of Carriage of Programming.  Under the 1992 Cable Act the
FCC has adopted regulations prohibiting cable operators from requiring a
financial interest in a program service as a condition to carriage of such
service, coercing exclusive rights in a programming service or favoring
affiliated programmers so as to restrain unreasonably the ability of
unaffiliated programmers to compete.





                                      I-12
<PAGE>   16
         Regulation of Cable Service Rates.  The Company's cable systems are
subject to rate regulation.  The 1992 Cable Act required that the FCC establish
standards and procedures governing regulation of rates for basic cable service
and equipment to be implemented by state and local cable franchising
authorities.  The 1992 Cable Act also required that the FCC, upon complaint
from a franchising authority or a cable subscriber, review the "reasonableness"
of rates for additional tiers of cable service.  On April 1, 1993, the FCC
adopted rate regulations governing virtually all cable systems.  Services
offered on an individual services basis, such as pay television and
pay-per-view services are not subject to rate regulation.  The FCC subsequently
established September 1, 1993 as the effective date for its rate regulations.
On February 22, 1994, the FCC announced that it had adopted revised benchmark
regulations, which regulations were effective on July 15, 1994.  As a result of
such actions, the Company's basic and tier service rates and its equipment and
installation charges are subject to the jurisdiction of local franchising
authorities and the FCC.  Under such regulations, existing basic and tier
service rates were evaluated initially against "benchmark" rates established by
the FCC.  Equipment and installation charges are regulated based on actual
costs.

         On February 22, 1994, the FCC also adopted interim "cost-of-service"
rules which allow cable operators to justify rates in excess of the benchmark
based on higher costs.  The FCC stated that under its interim cost-of-service
rules, a cable operator may recover through rates for regulated cable services
its normal operating expenses plus an interim rate of return equal to 11.25
percent on the rate base, as defined, which rate may be subject to change in
the future.  However, the FCC has excluded from the rate base acquisition costs
in excess of the book value of tangible assets and of allowable intangible
assets at the time of acquisition, has declined to prescribe depreciation rates
and has suggested that the rules will have limited application.  The FCC also
adopted rules governing transactions between cost-of-service regulated cable
operators and their affiliates.

         The FCC's rate regulations generally permit most cable operators to
adjust rates to account for inflation and increases in certain external costs,
including increases in programming costs and compulsory copyright fees, to the
extent such increases exceed the rate of inflation.  However, a cable operator
may pass through increases in the cost of programming services affiliated with
such cable operator to the extent such costs exceed the rate of inflation only
if the price charged by the programmer to the affiliated cable operator
reflects either prevailing prices offered in the marketplace by the programmer
to unaffiliated third parties or the fair market value of the programming.  The
FCC's revised regulations confirm that increases in pole attachment fees will
not be accorded external cost treatment.

         The regulations also provide a mechanism for adjusting rates when
regulated tiers are affected by channel additions or deletions.  Cable
operators adding or deleting channels on a regulated tier will be required to
adjust the per-channel benchmark for that tier based on the number of channels
offered after the addition or deletion.  Additional programming costs resulting
from channel additions will be accorded the same external treatment as other
program costs increases, and cable operators presently are permitted to recover
a mark-up on their programming expenses.  The rules provide an alternative
methodology for adding programming services to cable programming service tiers
which includes a flat fee increase per added channel, with an aggregate cap on
such increases plus a license fee reserve on price increases through 1996.
Increases in the license fees for newly added services are included within such
cap.  In 1997, an additional flat fee increase will be available and the
license fees for additional channels and for increases in existing channels
will not be subject to the aggregate cap.  These regulations for adding
services are scheduled to expire on December 31, 1997.





                                      I-13
<PAGE>   17
         The FCC has continued to revise its regulations regarding rate
adjustments when regulated tiers are affected by channel additions or
deletions.  Recently the FCC adopted regulations which permit certain
additional channels of programming to be added to regulated tiers.

         The FCC recently adopted rules that permit channels of new programming
services to be added to cable systems in a separate new product tier which the
FCC has determined will not be rate regulated at this time.

         The Company reduced  many of its rates and has limited rate increases
in response to FCC regulations.  Such actions have had a material adverse
effect on the operating income of the Company's cable systems.  Many of these
rate regulations are subject to change during the course of ongoing proceedings
before the FCC.  The rate regulations have also been challenged in court.

         Regulation of Customer Service.  As required by the 1992 Cable Act,
the FCC has adopted comprehensive regulations establishing minimum standards
for customer service and technical system performance.  Franchising authorities
are allowed to enforce stricter customer service requirements than the FCC
standards.

         Regulation of Carriage of Broadcast Stations.  The 1992 Cable Act
granted broadcasters a choice of "must carry" rights or "retransmission
consent" rights.  As of October of 1993, cable operators were required to
secure permission from broadcasters that elected retransmission consent rights
before retransmitting the broadcasters' signals.  Established "superstations"
were not granted such rights.  Local and distant broadcasters can require cable
operators to make payments as a condition to carriage of such broadcasters'
station on a cable system.  The 1992 Cable Act imposed obligations to carry
"local" broadcast stations for such stations which chose a "must carry" right
as distinguished from the "retransmission consent" right described above.  The
rules adopted by the FCC provided for mandatory carriage by cable systems after
September 1, 1993, of all local full-power commercial television broadcast
signals, including the signals of stations carrying home-shopping programming
and, depending on a cable system's channel capacity,  non-commercial television
broadcast signals, or, at the option of commercial broadcasters after October
6, 1993, the right to deny such carriage unless the broadcaster consents.  The
FCC's must carry rules are currently under review in the United States District
Court for the District of Columbia.  The Company is currently retransmitting
the signals of broadcasters which elected negotiated "retransmission consent"
rights.

         Ownership Regulations.  The 1992 Cable Act required the FCC to (1)
promulgate rules and regulations establishing reasonable limits on the number
of cable subscribers which may be served by a single multiple system cable
operator or entities in which it has an attributable interest; (2) prescribe
rules and regulations establishing reasonable limits on the number of channels
on a cable system that will be allowed to carry programming in which the owner
of such cable system has an attributable interest; and (3) consider the
necessity and appropriateness of imposing limitations on the degree to which
multichannel video programming distributors (including cable operators) may
engage in the creation or production of video programming.  On September 23,
1993, the FCC adopted regulations establishing a 30 percent limit on the number
of homes passed nationwide that a cable operator may reach through cable
systems in which it holds an attributable interest, (attributable for these
purposes is if its ownership interest therein is 5% or greater or if there are
any common directors) with an increase to 35% if the additional cable systems
are minority controlled.  However, the FCC stayed the effectiveness of its
ownership limits pending the appeal of a September 16, 1993 decision by the
United States District Court for the District of Columbia which, among other
things, found unconstitutional the provision of the 1992 Cable Act requiring
the FCC to establish such ownership limits.  If the ownership limits are
determined on appeal to be constitutional, they may affect the Company's
ability to acquire interests in additional cable systems.





                                      I-14
<PAGE>   18
         On September 23, 1993, the FCC also adopted regulations limiting
carriage by a cable operator of national programming services in which that
operator holds an attributable interest (using the same attribution standards
as were adopted for its limits on the number of homes passed nationwide that a
cable operator may reach through its cable systems) to 40 percent of the first
75 activated channels on each of the cable operator's systems.  The rules
provide for the use of two additional channels or a 45 percent limit, whichever
is greater, provided that the additional channels carry minority controlled
programming services.  The regulations also grandfather existing carriage
arrangements which exceed the channel limits, but require new channel capacity
to be devoted to unaffiliated programming services until the system achieves
compliance with the regulations.  Channels beyond the first 75 activated
channels are not subject to such limitations, and the rules do not apply to
local or regional programming services.  These rules may limit carriage of the
Company's programming services on certain systems of cable operators affiliated
with the Company.

         In the same rulemaking, the FCC concluded that additional restrictions
on the ability of multichannel distributors to engage in the creation or
production of video programming presently are unwarranted.

         Under the 1992 Cable Act and the FCC's regulations, cable operators
may not hold a license for a MMDS system within the same geographic area in
which it provides cable service.  Additionally, cable operators are prohibited,
subject to certain exceptions, from selling a cable system within 3 years of
acquisition or construction of such cable system.

         The 1992 Cable Act contains numerous other provisions which together
with the 1984 Cable Act creates a comprehensive regulatory framework.
Violation by a cable operator of the statutory provisions or the rules and
regulations of the FCC can subject the operator to substantial monetary
penalties and other significant sanctions such as suspension of licenses and
authorizations, issuance of cease and desist orders, and imposition of
penalties that could be of severe consequence to the conduct of a cable
operator's business.

         Many of the specific obligations imposed on the operation of cable
television systems under these laws and regulations are complex, burdensome and
increase the Company's costs of doing business.  Numerous petitions have been
filed with the FCC seeking reconsideration of various aspects of the
regulations implementing the 1992 Cable Act.  Petitions for judicial review of
regulations adopted by the FCC, as well as other court challenges to the 1992
Cable Act and the FCC's regulation, also remain pending.  The Company is
uncertain how the courts and/or the FCC will ultimately rule or whether such
rulings will materially change any existing rules or statutory requirements.
Further, virtually all are subject to revision at the discretion of the
appropriate governmental authority.

         In the normal course of business, the Company obtains licenses
from the FCC for two-way communications stations, and in certain cases
microwave relay stations and other facilities.  Based upon its experience and
knowledge with the renewal process, the Company has no reason to believe that
such licenses will not be renewed as they expire.

         Pursuant to lease agreements with local public utilities, the cable
facilities in the Company's cable television systems are generally attached to
utility poles or are in underground ducts controlled by the utility owners.
The rates and conditions imposed on the Company for such attachments or
occupation of utility space are generally subject to regulation by the FCC or,
in some instances, by state agencies, and are subject to change.





                                      I-15
<PAGE>   19
         Proposed Changes in Regulation.  The regulation of cable television
systems at the federal, state and local levels is subject to the political
process and has been in constant flux over the past decade.  This process
continues in the context of legislative proposals for new laws and the adoption
or deletion of administrative regulations and policies.  Further material
changes in the law and regulatory requirements must be anticipated and there
can be no assurance that the Company's business will not adversely be affected
by future legislation, new regulation or deregulation.  There are proposals
before the Congress and the FCC which, if adopted, would provide further
encouragement for local telephone companies to enter the business of cable
television and to directly compete with existing cable systems.  In addition, a
number of recent court decisions have held that FCC cross- ownership
regulations restricting telephone company entry into cable television are
unconstitutional.

         Copyright Regulations.  The Copyright Revision Act of 1976 (the
"Copyright Act") provides cable television operators with a compulsory license
for retransmission of broadcast television programming without having to
negotiate with the stations or individual copyright owners for retransmission
consent for the programming.  The availability of the compulsory license is
conditioned upon the cable operators' compliance with applicable FCC
regulations, certain reporting requirements and payment of appropriate license
fees, including interest charges for late payments, pursuant to the schedule of
fees established by the Copyright Act and regulations promulgated thereunder.
The Copyright Act also empowers the Copyright Office to periodically review and
adjust copyright royalty rates based on inflation and/or petitions for
adjustments due to modifications of FCC rules.  The FCC has recommended to
Congress the abolition of the compulsory license for cable television carriage
of broadcast signals, a proposal that has received substantial support from
members of Congress.  Any material change in the existing statutory copyright
scheme could significantly increase the costs of programming and be adverse to
the business interests of the Company.

         State and Local Regulation.  Cable television systems are generally
licensed or "franchised" by local municipal or county governments and, in some
cases, by centralized state authorities with such franchises being given for
fixed periods of time subject to extension or renewal largely at the discretion
of the issuing authority.  The specific terms and conditions of such franchises
vary significantly depending on the locality, population, competitive services,
and a host of other factors.  While this variance takes place even among
systems of essentially the same size in the same state, franchises generally
are comprehensive in nature and impose requirements on the cable operator
relating to all aspects of cable service including franchise fees, technical
requirements, channel capacity, subscriber rates, consumer and service
standards, "access" channel and studio facilities, insurance and penalty
provisions and the like.  Local franchise authorities generally control the
sale or transfer of cable systems to third parties and such authority often
affords local governmental officials the power to affect the disposition of the
cable property as well as to obtain other concessions from the operator.  The
franchising process, like the federal regulatory climate, is highly politicized
and no assurances can be given that the Company's franchises will be extended
or renewed or that other problems will not be engendered at the local level.
There appears to be a growing trend for local authorities to impose more
stringent requirements on cable operators often increasing the costs of doing
business.  The 1984 Cable Act grants certain protective procedures in
connection with renewal of cable franchises, which procedures were further
clarified by the renewal provisions of the 1992 Cable Act.

         PROGRAMMING SERVICES

         The Company is an investor in and manager of entities engaged in the
production, acquisition and distribution through all available forms of media,
including cable television systems, broadcast television stations, HSDs, DBS,
on-line and interactive services, home video and traditional retail outlets, of
globally branded entertainment, educational and informational programming and
software, including multimedia products, both analog and digitally delivered.
The various entertainment, education and information programming and
programming-related businesses in which the Company has interests fall into two
categories: sports programming services; and general entertainment and
information services.  The Company is also engaged in electronic retailing,
direct marketing, advertising sales, infomercials and transaction processing.





                                      I-16
<PAGE>   20
         The following table sets forth the Company's programming interests
which are held directly and indirectly through partnerships, joint ventures,
common stock investments and instruments convertible into common stock.
Ownership percentages in the table are approximate, calculated as of March 1,
1995 and, where applicable, assume conversion to common stock by all holders of
convertible securities.  In some cases, the Company's interest may be subject
to buy/sell procedures or repurchase rights.


                          SPORTS PROGRAMMING SERVICES

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
          PROGRAMMING                 SUBSIDIARY/AFFILIATE            SUBSCRIBERS            OWNERSHIP
           SERVICES                                                       AT                  INTEREST
                                                                       12/31/94
- ------------------------------------------------------------------------------------------------------------------------------------
                                   amounts in thousands, except percentages
 <S>                            <C>                                       <C>                 <C>
                                                NATIONAL SPORTS
                                                   NETWORKS
 America One                    Liberty Sports, Inc.                      14,941 (1)          100.0%
 Prime Network                  Prime SportsChannel                       45,947               34.0%(2)(3)
 NewSport                          Networks Associates                     5,363
 Prime Sports Radio             Liberty Sports, Inc.                         N/A              100.0%
 Prime Sports Showcase          Liberty Sports, Inc.                       1,800              100.0%
 Liberty Satellite Sports(4)    Affiliated Regional                        1,401               68.0%(2)(3)
                                   Communications, Ltd.
                                   ("ARC")

                                                REGIONAL SPORTS
                                                   NETWORKS
 Home Team Sports               Home Team Sports Limited                   2,810               20.5%(2)
                                   Partnership
 Prime Sports-                  Liberty Sports, Inc.                         535              100.0%
    Intermountain West
 Prime Sports-KBL               Liberty Sports, Inc.                       1,623              100.0%
 Prime Sports-Southwest         ARC                                        4,138               68.0%(2)
 Prime Sports-Midwest           ARC                                          300               68.0%(2)
 Prime Sports-Rocky             Liberty Sports, Inc.                       1,525               78.5%(2)
   Mountain                                                                             
 Prime Sports-Northwest         LMC Northwest Cable Sports,                2,188               60.0%(3)
                                   Inc.
 Prime Sports-West              Liberty Sports, Inc.                       4,170              100.0%
 La Cadena Deportiva            Liberty Sports Inc.                          900              100.0%
 Prime Sports-Upper             Upper Midwest Cable Partners                 429               38.6%(2)(3)
   Midwest                                                                                   
 SportsChannel Chicago          SportsChannel Chicago                      2,330               50.0%(3)
                                   Associates
 SportsChannel Pacific          SportsChannel Pacific                      3,242               50.0%(3)
                                   Associates
 SportsChannel                  SportsChannel Prism                        2,355               23.0%(2)(3)
   Philadelphia/PRISM              Associates
 SportSouth Network             SportSouth Network, L.P.                   4,270               44.0%(3)
 Sunshine Network               Sunshine Network JV                        3,380               38.0%(2)(3)
                                                                                           
                                             INTERNATIONAL SPORTS
                                                  PROGRAMMING
 Premier Sports Network         LMC International, Inc.                        2               50.0%
 Prime International            ARC                                          138               68.0%
</TABLE>





                                      I-17
<PAGE>   21
                 GENERAL ENTERTAINMENT AND INFORMATION SERVICES

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
     PROGRAMMING               SUBSIDIARY/AFFILIATE                   SUBSCRIBERS        OWNERSHIP
      SERVICES                                                             at            INTEREST
                                                                        12/31/94
- -------------------------------------------------------------------------------------------------------------
                                   amounts in thousands, except percentages
 <S>                         <C>                                        <C>             <C>
                                                MOVIE SERVICES
 Encore                      Encore Media Corporation                    5,405              90%
 Love Stories                Encore Media Corporation                      304              90%
 Westerns                    Encore Media Corporation                      304              90%
 Mystery                     Encore Media Corporation                      304              90%
 Action                      Encore Media Corporation                      185              90%
 True Stories and            Encore Media Corporation                      180              90%
    Drama
 WAM! America's Youth        Encore Media Corporation                      185              90%
   Network



 STARZ!                      QE+Ltd.                                     1,348              90%
 Request TV                  Reiss Media Enterprises, Inc.              23,853 (5)          40%(3)
 Viewer's Choice             PPVN Holding Company                       26,386 (5)          10%

                                                  EDUCATION/INFORMATION


 Court TV                    Courtroom Television    Network            15,550              33%(3)
 The Discovery Channel       Discovery Communications, Inc.             61,500              49%
 The Learning Channel        Discovery Communications, Inc.             31,500              49%
 Discovery Asia              Discovery Communications, Inc.                462              49%
 Discovery Europe            Discovery Communications, Inc.              9,100              49%
 TLC Europe                  Discovery Communications, Inc.                 (6)             49%
 Discovery Latin             Discovery Communications, Inc.              2,900              49%
    America


 What on Earth               Ingenius                                       20 (5)          50%
 X*Change                    Ingenius                                   26,500 (5)          50%
                             MacNeil/Lehrer Productions                    N/A              66%

                                                  GENERAL ENTERTAINMENT


                             Americana Television                          N/A              66%(3)
                               Productions LLC
 BET Cable Network           BET Holdings, Inc.                         40,282              18%
 BET Action                  BET Holdings, Inc.                          6,571              18%
    Pay-Per-View                                                                         
 The Box                     Video Jukebox Network, Inc.                21,548 (US)          5.5%
                                                                           650 (UK)      
 Digital Music Express       International Cablecasting                 32,281 (5)           8.6%(3)
    ("DMX")                    Technologies, Inc.                                        
 E! Entertainment            E! Entertainment Television, Inc.          26,792              10%(3)
 The Family Channel          International Family                       58,800              18.5%(7)(8)
                                Entertainment, Inc.
 Cable Health Club           International Family                        1,002              18.5%
                                Entertainment, Inc.                                     
 International Channel       International Cable Channels                5,839              45%(3)
                               Partnership Ltd.
 CNN                         Turner Broadcasting System, Inc.           62,800              23%(9)      
 Cartoon Network             Turner Broadcasting System, Inc.           12,100              23%(9)
 Headline News               Turner Broadcasting System, Inc.           54,200              23%(9)
 TNT                         Turner Broadcasting System, Inc.           60,800              23%(9)
 Turner Classic Movies       Turner Broadcasting System, Inc.            3,200              23%(9)
 WTBS                        Turner Broadcasting System, Inc.           62,100              23%(9)
 tv! Network                 TV Network Corporation                      6,900             100%
- -------------------------------------------------------------------------------------------------------------
</TABLE>





                                      I-18
<PAGE>   22
                         ELECTRONIC RETAILING SERVICES

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
      PROGRAMMING                  SUBSIDIARY/AFFILIATE             SUBSCRIBERS            OWNERSHIP
       SERVICES                                                         at                 INTEREST
                                                                        12/31/94
- ------------------------------------------------------------------------------------------------------------------------------------
                                   amounts in thousands, except percentages
 <S>                         <C>                                        <C>                 <C>
 Home Shopping Club          Home Shopping Network                      62,000 (10)         41.5%(11)
    (HSN 1, HSN 2, HSN                                                                    
    Spree)                                                                                  

 QVC Network                 QVC, Inc.                                  50,000              42.6%
 Q2                          QVC, Inc.                                  11,568              42.6%
- ------------------------------------------------------------------------------------------------------------------------------------
                                                             OTHER ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------
       DESCRIPTION                 SUBSIDIARY/AFFILIATE               SUBSCRIBERS       OWNERSHIP
                                                                           at            INTEREST
                                                                        12/31/94
- ------------------------------------------------------------------------------------------------------------------------------------
                                   amounts in thousands, except percentages

 Distribution of TBS         Southern Satellite Systems, Inc.           58,522             100%
    SuperStation
    signal (in the US)                                                       
 Distribution of TBS         Royal Communications, Inc.                    916             100%
    SuperStation
    signal (in Canada)
 Distribution of             Netlink USA                                   380             100%
    programming to           Netlink International                          20             100%
    HSD market
 UHF/LPTV    broadcast       Silver King Communications,    Inc.        28,000 (1)          23%(12)
 TV    stations                                                                           

 Hardware/software           Asian Television and                             N/A           44%
    sales and                Communications LLC
    consulting
</TABLE>


(1)      Number of television households in broadcast areas.

(2)      Includes indirect interest attributed through ARC's ownership.  Gives
         effect to a currently exercisable option by Group W Services, Inc.,
         which, if exercised, would reduce the Company's ownership interest in
         ARC from 76.66% to 68%.  Group W has given notice of its intent to
         exercise such option, with a closing anticipated in 1995.

(3)      The interests of the Company in these entities are presently or will
         become subject to buy-sell arrangements under which one owner may
         initiate the arrangement by giving notice setting forth value for the
         entity and other owners then elect either to buy the interest of the
         initiating owner or to sell their interests to the initiating owner.
         In the case of agreements with multiple parties, a party electing
         to purchase the initiating party's interest must also purchase the
         interest of any other party that has elected to sell.

(4)      Distributor of Sports Programming to HSD and DBS markets.

(5)      Number of subscribers to whom service is available.

(6)      Included with Discovery Europe.

(7)      Assumes conversion of preferrred stock, $22 million face amount,
         convertible at $6.67 per share.





                                      I-19
<PAGE>   23
(8)      Assumes conversion of notes, $23 million face amount, convertible at
         $11.11 per share.

(9)      Assumes the conversion of preferred stock into 6 shares of Class B 
         common stock for each share of preferred stock.

(10)     Includes broadcast households and cable subscribers.

(11)     The Company has 80% voting power.

(12)     Assumes exercise of an option to purchase 2,000,000 shares of Class B
         common stock at $1.50 per share.  See description of Silver King
         Communi-cations, Inc. in Other Assets below.


         Sports Programming Services

         National Sports Programming Services.  The Company has varying
interests in several national sports services.  Such national sports services
can be used as "backdrop" services, stand-alone services or both.  The term
backdrop service is used to distinguish between original programming produced
by a regional sports network and ancillary programming purchased by the
regional sports network from others to supplement its programming service.

         Liberty Sports, Inc. ("Liberty Sports") also acts on occasion as a
syndicator of sports events programming to the broadcast television market.

         In September of 1994, Liberty Sports launched Prime Sports Radio
("PSR"), a 24-hour per day all sports radio programming service.  PSR ended
1994 with affiliate distribution in 22 United States markets.  The largest
affiliated markets are Boston, Houston and Pittsburgh.  The programming service
is offered to radio stations on an inventory split basis and delivered via
satellite.  There are 11,500 radio stations in the United States and each of
the 261 rated markets has several stations which would meet Liberty Sports'
affiliate criteria.  The format is designed to provide the affiliates with
sports information at a national level with the flexibility to customize for
local interest.  PSR will cross-promote the Company's regional sports networks
with radio in their respective markets.

         Regional Sports Programming Services.  The Company also has varying
interests in several regional sports networks (the "Liberty Sports Networks"),
which have been formed for the purpose of acquiring, developing, producing,
syndicating and distributing sports programming of primarily local and regional
interest by satellite to cable television operators and other multi-channel
video programming distributors, and to HSD owners in specified  geographic
areas.

         Effective January 1, 1995, Liberty Sports changed the names of its
owned and operated regional sports networks to "Prime Sports".  Programming
will be restructured to create uniformity throughout the networks without
losing the regional or "home town team" aspect of individual networks.  Liberty
Sports believes the name changes and consistent programming and on-air look
will improve national recognition of the networks for both viewers and the
advertising community.

         The Liberty Sports Networks derive revenue from two principal sources:
(1) fees paid by cable operators pursuant to affiliation agreements entered
into with the regional sports networks and (2) the sale of advertising time to
local, regional and national advertisers.  Each cable operator or other
distributor is typically charged a monthly fee per subscriber in its systems
receiving the programming service, which fees vary depending on the level of
service at which the distributor offers the network to its subscribers and the
proximity of the cable system to the venue of the major sporting events
distributed by the network.  The affiliation agreements generally provide for
limited increases during their term in the fees charged by the networks.





                                      I-20
<PAGE>   24
         In addition to owning interests in and operating regional sports
networks, Liberty Sports also provides various services to affiliated and
non-affiliated networks.  Liberty Sports, through Liberty Satellite Sports,
acts as a marketing agent to HSD owners and distributors to HSD owners for
certain of the regional sports networks with which it is affiliated.  In
addition, Liberty Sports provides support services, such as master control and
satellite uplinking services, and certain program scheduling, post-production
and editing services, to certain of its affiliated networks.

         Each of the Liberty Sports Networks sells advertising time to local,
regional and national advertisers.  Approximately 25% of the consolidated
revenue derived from the Company's sports programming businesses for the year
ended December 31, 1994, was derived from advertising sales (including barter
transactions).  Advertising revenue as a percentage of each network's total
revenue varies from network to network, with the more established networks
generally deriving a greater percentage of their revenue from advertising sales
than the newer networks with fewer subscribers.  To date, the networks have
concentrated their efforts on increasing the numbers of subscribers to which
their programming service is made available and improving the quantity and
quality of the programming offered.  If the networks are successful in this
regard, the Company believes that advertising sales could become a more
significant source of revenue for its sports networks in the future.

         The cost of acquiring sports programming rights is the principal
expense of the sports networks.  The Liberty Sports Networks typically enter
into rights contracts with one or more professional sports teams in their
regions and acquire rights to collegiate sporting events through arrangements
with regional conferences, individual schools and programming syndicators.  The
duration of the rights agreements with the professional teams range from one to
ten years, with most of the existing agreements having remaining terms from two
to four years.  The rights contracts for collegiate sporting events typically
range from two to three years.  Pursuant to the professional sports rights
agreements, the networks usually acquire the exclusive right to distribute via
cable and other forms of pay television, in their respective regions, a
specified number of games that are not subject to national cable or broadcast
contracts.  The arrangements with respect to collegiate sports are more varied,
but usually also provide exclusive regional distribution rights (other than via
over-the-air broadcast television) as to a specified number of events.  The
grant of  both professional and collegiate rights under such agreements are
generally subordinate to rights granted under league or conference national
broadcast and national cable contracts.  In most cases, contracts provide for a
charge per game or event, subject to limited increases over the term of the
contract, with either a minimum annual exhibition requirement or a minimum
payment requirement or both.  In certain recent cases a regional network has
also acquired broadcast or radio rights to professional team or collegiate
events and has sub-licensed such rights to broadcast or radio distributors.
Certain factors such as player strikes, or bankruptcy of leagues or individual
teams may have an adverse effect on the revenue of the Liberty Sports Networks.

         The value of the exhibition rights granted under sports rights
contracts, and in some cases the financial commitments incurred thereunder, are
subject to certain contingencies that are not within the control of the
networks, such as the relationship of a professional team to a different
region, changes in the schools participating in a particular collegiate
conference, the terms of applicable national broadcast or cable contracts, and
the rules and regulations of the applicable professional collegiate league,
conference or association.





                                      I-21
<PAGE>   25
         International Sports Programming Services.  Liberty Sports also sells
and delivers certain programming internationally to satellite and cable
programming distributors in Asia, Europe, Latin America and South America.
Such programming consists primarily of United States domestic sports
programming to which Liberty Sports has acquired international distribution
rights and of programming acquired outside the United States.

         In January 1995, Liberty Sports launched "Premier Sports Network," a
sports programming service for distribution in Australia and New Zealand, in
partnership with Australia Sports Pty, Ltd. ("Australis").  Liberty Sports
produces and manages the service.  Premier Sports Network is currently
delivered as part of a multi-channel pay television package distributed by
Australis to approximately 2,000 subscribers.

         General Entertainment and Information Services

         Movie Services.  "Encore," which is produced and distributed by Encore
Media Corporation ("EMC"), was launched in mid-1991 and primarily airs movies
from the 1960's, 1970's and 1980's.  As of December 31, 1994, the service was
being offered by cable operators and other distribution technologies to
approximately 20.4 million households, of which approximately 5.4 million
subscribed to Encore.  The service is generally offered as a single premium
service or in conjunction with other programming services.  In either case, the
subscription price paid by the subscriber for Encore is generally lower than
the prices charged for other premium movie services.  During 1994, Encore
launched six new thematic multiplex services.  Three of  these pay services
(Love Stories, Westerns and Mystery) launched in July 1994 and the remaining
three (Action, True Stories and Drama and WAM!, America's Youth Network)
launched in September 1994.  Cable operators pay EMC a per subscriber fee for
the services.  The Company's cable and communications services have entered
into an affiliation agreement with EMC and currently accounts for approximately
72% of its total subscribers.  EMC obtains rights to air movies by entering
into film licensing agreements with the holders of distribution rights. EMC has
entered into agreements extending through 2005 with various distributors to
exhibit certain films.  EMC has entered into various other agreements where
license fees are contingent on future production, sales and certain other
criteria.

         STARZ! is a first-run premium movie programming service which is
managed by EMC.  As of December 31, 1994, STARZ! was offered by the Company to
its cable systems, of which approximately 1.4 million elected to receive
STARZ!.

         The Company also has interests in Request TV and Viewer's Choice which
provide pay-per-view movies and pay-per-view events to cable operators.  Both
Request TV and Viewer's Choice act as intermediaries between movie studios,
event promoters and cable operators providing scheduling for movies to be sold
on a pay-per-view basis, satellite distribution of such movies, marketing and
promotion, and, in some instances, billing and collection services.  For
providing these services, they are paid a negotiated percentage of pay-per view
revenue generated by their respective affiliated cable operators.





                                      I-22
<PAGE>   26
         Education/Information Services.  The principal businesses of Discovery
Communications, Inc. ("Discovery") are the advertiser-supported basic cable
networks "The Discovery Channel", and "The Learning Channel".  The Discovery
Channel provides nature, science and technology, history, exploration and
adventure programming and is distributed to customers in virtually all cable
homes.  The Learning Channel broadcasts a variety of educational and
non-fiction programming to customers constituting approximately 47% of all
cable television customers in the United States.  The Learning Channel has
distribution to more than 31.5 million homes as of December 1994.  In addition,
through internally generated funding, significant investments are being made by
Discovery in building a documentary programming library.  Discovery is
expanding the Discovery brand name by establishing channels based in Europe,
Latin America and Asia, a substantial portion of the programming of which is
drawn from Discovery's own documentary programming library.  In November 1994,
Discovery announced its intent to launch four new networks: "Animal Planet", a
nature network; "Quark!", a science and technology network; "Time Traveler", a
history network; and "Living", a home repair network.

         In January 1995, the Company acquired a 66-2/3% general partnership
interest in MacNeil/Lehrer Productions ("MLP").  MLP is the primary producer of
the "MacNeil/Lehrer News Hour" on PBS and a producer of other high-quality
documentary and public affairs programming.  The Company is attempting to
increase the level of production at MLP by finding new markets for MLP
documentary and public affairs programming.  These markets may include cable,
as well as broadcast networks, on line services and CD-ROM applications.

         Ingenius is a general partnership between the Company and Reuters New
Media, Inc.  Ingenius operates "X*Change", an information service which is
delivered via cable to personal computers.  X*Change consists of news, weather,
sports and limited stock quotes, and is offered to subscribers as part of their
cable service.  X*Change is currently available to approximately 30 million
households.

         Ingenius has also developed "What On Earth", a daily multimedia
learning resource delivered via cable to personal computers using X*Change.
What on Earth delivers six news stories each day, including international news
articles, world sports, and significant cultural events and features.  The news
stories comprise text, video, audio pronunciation of key words, glossary,
activities associated with each news story and lesson plans for teachers.  What
on Earth was launched on February 10, 1995 and is currently available to
approximately 20,000 educators who already receive X*Change.

         "Court TV" provides live and/or tape delayed coverage and analysis of
selected criminal and civil legal proceedings.  The Court TV service was
received by approximately 15.5 million subscribers at December 31, 1994.

         General Entertainment.  Turner Broadcasting System, Inc. ("TBS") is a
diversified information and entertainment company, which produces, finances and
distributes entertainment and news programming worldwide, and has operations in
motion pictures, animation and television production, video television
syndication, licensing and merchandising and publishing. Through its
subsidiaries, TBS owns and operates four domestic entertainment networks, (TBS
SuperStation, Turner Network Television, the Cartoon Network and Turner Classic
Movies); three international entertainment networks (TBS Latin America, Cartoon
Network Latin America, and TNT & Cartoon Network Europe); three news networks
(Cable News Network, Headline News and Cable News Network International); a
motion picture and television production company (Castle Rock Entertainment);
and an independent producer and distributor of motion pictures (New Line Cinema
Corporation).  TBS also has ownership interests in two professional sports
teams (the Atlanta Braves and the Atlanta Hawks) and a regional sports network
(SportSouth Network, in which the Company also has an interest).





                                      I-23
<PAGE>   27
         International Family Entertainment, Inc.'s ("IFE") principal business
is "The Family Channel," an advertiser-supported basic cable network carried by
cable television systems reaching 95% of all United States cable television
households.  Its programming consists of a variety of comedies, adventures,
children's shows, westerns and inspirational and other programs.  As of
December 31, 1994, The Family Channel was being provided to approximately 58.8
million subscribers.

         "BET Cable Network" is a cable television network whose programming
targets interests and concerns of black Americans.  The network's productions,
most of which are live, include hosted music video programs and variety shows.
Acquired programs include situation comedies, soap operas, movies, gospel music
programs and sports and entertainment specials.  As of December 31, 1994, BET
Cable Network was being provided to approximately 40 million subscribers.

         "E! Entertainment Television" ("E!") is a 24-hour network featuring
programming about celebrities and entertainment.  The network's programming mix
includes entertainment news reports, original programs and exclusive live
coverage of major awards shows and celebrity events.  E! was distributed to
more than 26 million subscribers as of the end of December 1994.

         International Cablecasting Technologies, Inc. ("ICT") is primarily
engaged in programming, distributing and marketing a premium digital music
service, Digital Music Express ("DMX"), which provides 24-hour per day,
commercial-free, CD quality music programming.

         "International Channel" is a basic cable service providing
multi-lingual programming.  As of December 31, 1994, International Channel was
being carried by 167 cable systems, which account for a total of 5.8 million
subscribers.

         "tv! Network",  a new 24-hour basic cable service, features
programming from new and existing cable networks which are not widely
distributed.  tv! Network also previews premium and pay-per-view services and
showcases the latest developments in programming, new technology and emerging
interactive services.  As of December 31, 1994, Network had approximately 7
million subscribers.

         "The Box" is a viewer interactive music video service produced by
Video Jukebox Network, Inc. ("VJN") and offered through cable television
systems and low-power television stations that are located  within the 900 or
976 telephone service range.  Viewers may select the music videos they desire
to watch by calling a designated 900 or 976 telephone number, in which case
they pay a fee to VJN for their selections, or they may passively view the
music videos selected by others, in which case there is no additional charge
for the service.

         Americana Television Productions ("ATP") is a new production company
formed in February 1995 to produce and distribute television shows for the
cable, satellite and broadcast markets, as well as home video and audio
product.  ATP's video library includes nearly 600 hours of original programming
highlighting traditional music, people and crafts which are uniquely American.





                                      I-24
<PAGE>   28
         Competition.  The business of distributing programming for cable
television is highly competitive.  The number of channels available to the
average subscriber of a domestic cable television system is 60 or less.  The
various entertainment and information programming companies described above in
which the Company has interests (the "Programming Companies") directly compete
with other programming services for distribution and, when distribution is
obtained, the programming offered by the Programming Companies competes, in
varying degrees, for viewers and advertisers with other cable programming
services and off-air broadcast television, radio, print media, motion picture
theaters, video cassettes and other sources of information and entertainment.
Important competitive factors are the prices charged for programming, the
quantity, quality and variety of the programming offered and effectiveness of
marketing efforts.  With the advent of new compression technologies,
competition for channel capacity may substantially decrease, although
additional competitors may have the opportunity to enter the marketplace.  No
predictions can be made with respect to the viability of these technologies or
the extent to which they will ultimately impact the availability of channel
capacity.

         In addition to competition for cable distributors, viewers and
advertisers, the Programming Companies also compete, to varying degrees, for
programming.  With respect to the acquisition of sports programming rights, the
Programming Companies compete for national rights principally with the national
broadcast television networks, a number of national cable services that
specialize in or carry sports programming, and television "superstations",
which distribute sports and other programming to cable television systems by
satellite, and with independent syndicators that acquire and resell such rights
nationally, regionally and locally.  They also compete for local and regional
rights with those competitors, with local broadcast television stations and
with other local and regional sports networks.  The owners of distribution
outlets such as cable television systems may also contract directly with the
sports teams in their service areas for the right to distribute a number of
such teams' games on their systems.  Recently, at least one sports league has
entered into an agreement with a national DBS distribution outlet for the
distribution of selected league games.  With respect to the acquisition of
non-sports programming (such as syndicated programs and movies) which is not
produced by or specifically for the Programming Companies, competitors include
the national broadcast television networks, local broadcast television
stations, suppliers of premium services and pay-per-view programs and other
cable program suppliers.

         As set forth in the discussion of Federal Regulation-Programming
Companies below, the FCC's "financial interest and syndication" rules limit the
ability of the three major broadcast networks to distribute network programs
through syndication to broadcast stations and to acquire certain financial
interests or domestic syndication rights in first-run non-network programs.
However, these rules are scheduled to expire in November 1995.  Elimination of
these restrictions could permit a myriad of broadcast station/network
production/exhibition arrangements, further increasing competition to the
Programming Companies in the acquisition and sale of programming.

         In a series of decisions, federal courts have invalidated the statute
prohibiting telephone companies from providing video programming and other
information directly to subscribers in their telephone service areas.  Although
these decisions remain subject to review, telephone companies have begun to
invest in and/or form entities for the production and/or acquisition of
programming.  Such entities will provide further competition to the Programming
Companies in the creation, acquisition and/or sale of programming.  Certain
proposals also are pending before the FCC and Congress which would eliminate or
relax the statutory restrictions on telephone companies.





                                      I-25
<PAGE>   29
         Satellite Transponder Agreements.  The Company's entertainment and
information programming services subsidiaries and 50% owned affiliates
described above lease satellite transponders as follows:  6 full time leases
and one shared lease on a "protected" or "transponder protected" basis, and 15
full time "unprotected" leases for an aggregate of 21 transponders on 10
domestic and 2 international communications satellites.  Domestic
communications satellite transponders may be leased full or part time on a
"protected", "transponder protected" or "unprotected" basis.  When the carrier
provides services to a customer on a "protected" basis, replacement
transponders are reserved on board the satellite for use in the event the
"protected" transponder fails.  Should there be no reserve transponders
available, the "protected" customer will displace an  "unprotected" transponder
customer on the same satellite.  In certain cases, the carrier also maintains a
protection satellite and should a satellite fail completely, all lessors'
"protected" transponders would be moved to the protection satellite.  The
customer who leases an "unprotected" transponder has no reserve transponders
available, and may have its service interrupted for an indefinite period when
its transponder is required to restore a "protected" service.

         Although the Company believes it has taken reasonable steps to ensure
its continued satellite transmission capability, there can be no assurance that
termination or interruption of satellite transmissions will not occur.  Such a
termination or interruption of service by one or more of these satellites could
have a material adverse effect on the results of operations and financial
condition of the programming group.

         The availability of replacement satellites and transponder time beyond
current leases is dependent on a number of factors over which the Company has
no control, including competition among prospective users for available
transponders and the availability of satellite launching facilities for
replacement satellites.  Many of the commercial satellites now in orbit will
have to be replaced in the next few years.  The federal government has placed
restrictions on the launching of commercial satellites by means of the space
shuttle, causing manufacturers of commercial satellites to rely on alternative
delivery systems to place these satellites in orbit.  Additional commercial
launching facilities are being developed currently, but there can be no
assurance that the launch systems currently in place, or to be developed, will
be able to replace the domestic communications satellites as their useful lives
end.

         Several of the Company's transponder leases provide the right to use
the transponders to provide compressed digital video services.  Use of
compressed digital video service may result in greater transponder capacity.

         Federal Regulation - Programming Companies.  The FCC regulates the
providers of satellite communications services and facilities for the
transmission of programming services, the cable television systems that carry
such services and to some extent the programming services themselves.  The 1984
Cable Act and the 1992 Cable Act extensively regulate the cable television
industry.

         The 1984 Cable Act, among other things, requires cable television
systems with 36 or more "activated" channels to reserve a percentage of such
channels for commercial use by unaffiliated third parties and permits franchise
authorities to require the cable operator to provide channel capacity,
equipment and facilities for public, educational and governmental access.





                                      I-26
<PAGE>   30
   
         The 1992 Cable Act has expanded greatly the scope of federal and local
regulation.  Because a number of the regulations adopted by the FCC to
implement the 1992 Cable Act remain subject to reconsideration and because many
of the 1992 Cable Act provisions are currently subject to litigation, it is
difficult to predict the impact of this legislation upon the Company.  However,
the Company believes that the legislation taken as a whole and as presently
implemented has had and will continue to have a material adverse impact upon
the Company's programming operations.  See also related discussion under the
caption Management's Discussion and Analysis of Financial Condition and Results
of Operations.  Certain of the more significant areas of regulation imposed by
the 1992 Cable Act upon the Company's programming operations are discussed
below.
    

         Regulation of Program Licensing.  The 1992 Cable Act directed the FCC
to promulgate regulations regarding the sale and acquisition of cable
programming between multichannel video program distributors (including cable
operators) and programming services in which a cable operator has an
attributable interest.  The legislation and the implementing regulations
adopted by the FCC preclude virtually all exclusive programming contracts with
cable operators (unless the FCC first determines the contract serves the public
interest) and generally prohibit a cable operator which has an attributable
interest in a programmer from improperly influencing the terms and conditions
of sale to unaffiliated multichannel video distributors.  Further, the 1992
Cable Act requires that such affiliated programmers make their programming
services available to cable operators and competing video technologies such as
MMDS and DBS services on terms and conditions that do not unfairly discriminate
among such technologies.

         Regulation of Carriage of Programming.  Under the 1992 Cable Act, the
FCC has adopted regulations prohibiting cable operators from requiring a
financial interest in a program service as a condition to carriage of such
service, coercing exclusive rights in a programming service or favoring
affiliated programmers so as to restrain unreasonably the ability of
unaffiliated programmers to compete.

         Regulation of Cable Service Rates.  As set forth in the above
discussion of regulation affecting the Company's cable and communications
services, under the 1992 Cable Act, cable systems are subject to extensive rate
regulation.  The FCC has established standards and procedures governing
regulation of rates for basic cable service and equipment to be implemented by
state and local cable franchising authorities and for the FCC's review of the
"reasonableness" of rates for additional tiers of cable service upon complaint
from a franchising authority or a cable subscriber.

         The aggregate cap and flat fee mark-up elements of these regulations
may adversely affect higher-cost programming services, including the regional
sports networks in which the Company has an ownership interest, while expanding
the carriage of programming services with lower license fees, including
programming services in which the Company has an ownership interest.

         The complexity of and numerous revisions to the FCC's rate regulations
have impaired the willingness and ability of cable operators to add programming
services and to invest in additional cable plant to expand channel capacity.
Consequently, the cumulative impact of the FCC's rate regulation is likely to
continue to have an adverse impact on the Company's programming interests.





                                      I-27
<PAGE>   31
         Regulation of Carriage of Broadcast Stations.  The 1992 Cable Act
granted broadcasters a choice of "must carry" rights or "retransmission
consent" rights.  Such statutorily mandated expansion of carriage of broadcast
stations coupled with the requirements of the 1984 Cable Act noted above  could
adversely affect some or substantially all of the programming services in which
the Company holds an interest by decreasing the carriage of such services in
cable systems with limited channel capacity.

         Ownership Regulations. In addition to the rules and regulations
establishing reasonable limits on the number of cable subscribers which may be
served by a cable operator or entities in which it has an attributable interest
as previously described, the 1992 Cable Act required the FCC to prescribe rules
and regulations establishing reasonable limits on the number of channels on a
cable system that will be allowed to carry programming in which the owner of
such cable system has an attributable interest and to consider the necessity
and appropriateness of imposing limitations on the degree to which multichannel
video programming distributors (including cable operators) may engage in the
creation or production of video programming.

         The FCC also adopted regulations in 1993 limiting carriage by a cable
operator of national programming services in which the operator holds an
attributable interest.  These rules, which currently are subject to pending
petitions for reconsideration before the FCC, may limit carriage of the
Company's programming services on certain systems of cable operators affiliated
with the Company.

         In the same rulemaking, the FCC concluded that additional restrictions
on the ability of multichannel distributors to engage in the creation or
production of video programming presently are unwarranted.

         Numerous petitions have been filed with the FCC seeking
reconsideration of various aspects of the regulations implementing the 1992
Cable Act.  Petitions for judicial review of regulations adopted by the FCC, as
well as other court challenges to the 1992 Cable Act and the FCC's regulations,
also remain pending.  The Company is uncertain how the courts and/or FCC
ultimately will rule or whether such rulings will materially change any
existing rules or statutory requirements.  Further, virtually all are subject
to revision at the discretion of the appropriate governmental authority.

         Proposed Changes in Regulation.  The regulation of cable television
systems at the federal, state and local levels is subject to the political
process and has been in constant flux over the past decade.  This process
continues in the context of legislative proposals for new laws and the adoption
or deletion of administrative regulations and policies.  Further material
changes in the law and regulatory requirements must be anticipated and there
can be no assurance that the Company's programming business will not be
affected adversely by future legislation, new regulation or deregulation.





                                      I-28
<PAGE>   32
         Satellites and Uplink.  In general, authorization from the FCC must be
obtained for the construction and operation of a communications satellite.  The
FCC authorizes utilization of satellite orbital slots assigned to the United
States by the World Administrative Radio Conference.  Such slots are finite in
number, thus limiting the number of carriers that can provide satellite
transponders and the number of transponders available for transmission of
programming services.  At present, however, there are numerous competing
satellite service providers that make transponders available for video services
to the cable industry.  Certain satellites are more valuable than others to
cable television programmers based on whether a particular satellite is used by
other programmers of popular cable services.  Under current  policy, the Galaxy
V, Spacenet 2, SatCom C-1 and SatCom C-3 service providers are not subject to
the market exit provisions of Section 214 of the Communications Act of 1934, as
amended (the "Communications Act") and may therefore cease providing
communications services to customers on short notice, provided that such action
is just, reasonable and non-discriminatory, and subject to any additional
rights or remedies to which the customer and the carrier may have agreed.  The
Company has no reason to believe that such service providers have any intention
to cease providing transmission services via their respective satellite
systems.  See Transmission of SuperStation WTBS below and Satellite Transponder
Arrangements above.  The other Programming Companies in which the Company has
interests have separate arrangements with satellite service providers for
transmission of their services.

         Financial Interest and Syndication.  The FCC's "financial interest and
syndication" rules limit the ability of the three major broadcast networks to
distribute network programs through syndication to broadcast stations.  The
major broadcast networks have not been restricted from distributing network
programs to cable or satellite programmers, such as the Programming Companies.
However, under the original rules, network programming has been available to
non-network broadcast television stations only through syndicators in which the
three major networks have no financial interest.  At the same time, networks
have been prohibited from purchasing syndication rights or obtaining financial
interests in programs obtained from outside (non-network) producers.  In
response to the decision of the United States Court of Appeals for the Seventh
Circuit in Schurz Communications, Inc. v. FCC, the FCC released modified
financial interest and syndication rules in 1993.  Although the FCC relaxed the
financial interest and syndication rules in many respects, under the modified
rules the three major networks are prohibited from: (a) actively syndicating
any prime-time entertainment or first-run non-network programming to television
stations in the United States; (b) acquiring financial interests or domestic
syndication rights in any first-run non-network program or series distributed
in the United States unless that program or series was produced solely
"in-house" by the network; and (c) warehousing programming by withholding it
from the syndication market beyond certain defined periods. However, the rules
are scheduled to expire in November 1995.

         Elimination or further modification of these restrictions could permit
a myriad of broadcast station/network production/exhibition arrangements that
now only cable operators and the major broadcast networks (to the extent of
distributing to cable and satellite programmers) are permitted to undertake,
further increasing competition to the Programming Companies in the acquisition
and sale of programming.  The grant of expanded syndication powers to the three
major networks could lessen the attractiveness and/or availability of the major
networks' programming to cable system operators and programmers because they
would have to compete directly for such programming with broadcast stations and
could be less likely to secure cable/broadcast network exclusive distribution
and other arrangements.





                                      I-29
<PAGE>   33
         Copyright licensing procedures have not yet been negotiated for the
public performance of non-dramatic musical works used in connection with
various programming services provided by the Programming Companies.  The
American Society of Composers, Authors and Publishers ("ASCAP") and Broadcast
Music, Inc. ("BMI"), organizations which license the public performance of
musical compositions of their members or affiliated composers, authors and
publishers, respectively, had claimed that cable programmers and cable system
operators each must have a separate license to lawfully exhibit programs and
advertisements containing musical compositions.  Such split licensing has been
held unlawful  under the ASCAP and BMI Consent Decrees, respectively, by the
United States Court of Appeals for the Second Circuit in the Turner case in
1992 and by United States District Court for Washington, D.C.  in the NCTA case
in 1991.  BMI has indicated that it does not consider itself bound by this
decision in the NCTA case.

         Electronic Retailing Services

         The Company currently provides electronic retailing services through a
subsidiary, Home Shopping Network, Inc. ("HSN") and through an equity
affiliate, QVC.

         HSN

         As of March 1, 1995, the Company owned 41.5% of the common stock of
HSN, which represents 80.4% voting control (as a result of multiple voting
rights associated with HSN Class B common stock held by the Company).  The
primary business and principal source of revenue of HSN is electronic retail
sales of merchandise by Home Shopping Club, Inc. ("HSC"), a wholly owned
subsidiary of HSN.  HSC sells a variety of consumer goods and services by means
of HSC's live, customer-interactive retail sales programs which are transmitted
twenty-four hours a day, seven days a week, via satellite to cable television
systems, affiliated broadcast television stations and HSD's.  As of December
31, 1994, HSC programming could be received by approximately 62 million homes,
including broadcast television households and cable television subscribers.

         HSC's product offerings include: jewelry, hardgoods (such as consumer
electronics, housewares and toys), softgoods (primarily clothing), cosmetics;
and other product categories which include collectibles and consumables.  For
calendar 1994, jewelry, hardgoods, softgoods, cosmetics and other categories
accounted for approximately 41%, 34%, 14%, 10% and 1% respectively, of HSC's
sales.  HSC principally purchases merchandise made to its specifications and
also purchases inventories from retailers.  The mix of products and source of
such merchandise depends upon a variety of factors including price and
availability.  HSC has no long- term commitments with any of its vendors, and,
historically, there have been various sources of supply available for each
category of merchandise sold by HSC.

         As part of HSC's customer service policy, HSC maintains a return
policy under which a customer may, generally within thirty days, return for any
reason any item purchased from HSC, except certain special sales items, for a
full refund of the purchase price, including the original shipping and handling
charges.

         Transmission and Programming.  HSC produces retail sales programs in
its studios located in St. Petersburg, Florida.  These programs are distributed
to cable television systems, broadcast television stations and HSD's by means
of HSN's satellite uplink facilities to satellite transponders leased by HSN
which retransmit the signals received from HSN.  Any cable television system,
broadcast television station or HSD owner in the United States and the
Caribbean Islands equipped with standard satellite receiving facilities is
capable of receiving HSC programming.





                                      I-30
<PAGE>   34
         HSN has lease agreements securing full time use of three transponders
on three domestic communications satellites.  Although HSN believes it is
taking every reasonable measure to ensure its continued satellite transmission
capability, there can be no assurance that termination or interruption of
satellite transmission will not occur.  Such a termination or interruption of
service by one or more of these satellites could have a material adverse effect
on the operation and financial condition of HSN.  See Federal Government
Regulation of Satellite Transmissions below.  The availability  of replacement
satellites and transponder time beyond current leases is dependent on a number
of factors over which HSN has no control, including competition among
prospective users of available transponders and the availability of satellite
launching facilities for replacement satellites.

         Federal Government Regulation of Satellite Transmission.  The FCC
grants licenses to construct and operate satellite uplink facilities which
transmit signals to satellites.  These licenses are generally issued without a
hearing if suitable frequencies are available.  HSN has been granted two
licenses for operation of C-Band satellite transmission facilities and two
licenses for operation of Ku-Band satellite transmission facilities on a
permanent basis in Clearwater and St. Petersburg, Florida.

         Affiliation with Cable Systems.  HSC enters into affiliation
agreements with cable system operators to carry HSC.  HSC's standard
affiliation agreement provides that the cable operator generally will receive a
commission of 5% of the net sales of merchandise sold to customers located
within the cable operator's franchise area (from both cable and non-cable
households).  In addition, HSC also purchases advertising time from affiliated
operators and in certain markets, pays additional commissions for sales above a
specified minimum amount.  Although there is some variation among affiliation
agreements with cable operators, the current standard affiliation agreement
provides for an initial term of five years which is automatically renewable for
subsequent one year terms.  During the past year, due to the possibility of
"must carry" being found unconstitutional, HSN embarked on an aggressive
campaign to bring the "must carry" households under contract by volunteering to
pay commissions to certain cable operators.  See Effect on HSN of the 1992
Cable Act, below.  As an additional contract incentive, HSN offered to make
payments of cable distribution fees, primarily consisting of up-front payments,
based on the number of subscribers committed to the contract by the cable
operator.  In exchange for these payments, HSN required significant long term
commitments of up to fifteen years, with an average term of ten years, for the
current programming carriage and additional carriage of HSC's programming.  Due
to HSN's success in obtaining long term carriage commitments, in the event
"must carry" is ruled unconstitutional, HSN does not believe the ruling will
have a material adverse effect on HSN or result in a significant loss in
carriage.  Affiliation agreements were entered into during the year with the
Company's cable and communications services.





                                      I-31
<PAGE>   35
         Affiliation Agreements with Broadcast Television Stations.  In July
1986, HSN initiated a program to broaden the viewership of HSC's programming
services by acquiring broadcast television stations in principal television
markets through Silver King Communications, Inc. ("SKC").  On December 28,
1992, HSN distributed the capital stock of SKC to HSN shareholders, in the form
of a pro rata stock dividend.  Each SKC station has an affiliation agreement
with HSC to carry HSC's programming through December 28, 1997 that is
automatically renewable at SKC's option for a five-year term, unless written
notice is given at least 18 months prior to the expiration date.  HSC pays an
affiliation fee to SKC based on hourly rates and, upon reaching certain sales
levels, commissions on net sales.  Certain of the SKC stations have realized
additional compensation during the year, and those stations, and possibly
others, are expected to continue to receive additional compensation during
subsequent years of their affiliation agreements if "must carry" survives legal
challenge.  See Effect on HSN of the 1992 Cable Act below.  SKC owns 12 full
power UHF television stations (the "Stations") which serve 8 of the 12 largest
metropolitan television markets in the United States.  SKC also owns 21 low
power television ("LPTV") stations that broadcast HSC's programming services.
LPTV stations have lower power transmitters than conventional television
stations, and therefore, the broadcast signal of an LPTV station does not cover
as broad a geographical area as conventional broadcast stations.

         In addition to affiliation agreements with the SKC broadcast
television and LPTV stations, HSC has entered into affiliation agreements with
other broadcast television stations and LPTV stations.  The broadcast station
affiliation agreements may generally be terminated upon proper notice and
specify the payment of fixed fees for the carriage of HSC programming.

         Distribution, Data Processing and Telecommunications.  HSN's
fulfillment subsidiaries ship merchandise purchased by customers from
warehouses located in St. Petersburg, Florida; Salem Virginia; Waterloo, Iowa;
and Reno, Nevada.  Substantially all inventory resides at HSN's four
fulfillment centers prior to being offered for sale.  Merchandise typically is
delivered to customers within 7 to 10 days of placing an order with HSC.  HSN
currently operates several Unisys main frame computers and has extensive
proprietary data processing and order processing systems which facilitate the
timely delivery of merchandise to customers.  HSN's computerized systems track
purchase orders, inventory, customer orders, shipping records, and customer
payments.

         To facilitate merchandise orders by its customers, HSC installed a
state-of-the-art fiber optic telephone system and switching complex which was
developed for HSN.  HSC also utilizes a computerized voice response phone
answering system (the "VRU System") capable of handling incoming sales calls.
The VRU System provides callers with the option to place their order by means
of touch tone input or to be transferred, in the case of new members or if the
customer requires personal service, to an operator.





                                      I-32
<PAGE>   36
         Competition-HSN.  HSN operates in a highly competitive environment.
It is in direct competition with businesses which are engaged in retail
merchandising and competes most intensely with other electronic retailers,
direct marketing retailers such as mail order companies, companies that sell
from catalogs, and other discount volume retail outlets and companies that
market through computer technology.  HSN also competes for access to its
customers with broadcasters and alternative forms of entertainment and
information, such as programming for network and independent broadcast
television stations, basic and pay cable television services, satellite master
antenna systems, HSD's and home entertainment centers.  In particular, the
price and availability of programming for cable television systems affects the
availability of these channels for HSN's programs and the compensation which
must be paid to the cable operators for carriage of HSC programming.  In
addition, HSN believes that due to a number of factors, including the
development by cable operators of alternative sources of cable operator owned
programming, the competition for channel capacity has substantially increased.
With the advent of new compression technologies on the horizon, this
competition for channel capacity may substantially decrease, although
additional competitors may have the opportunity to enter the marketplace.  No
predictions can be made with respect to the viability of these technologies or
the extent to which they will ultimately impact the availability of channel
capacity.

         HSN was the first specialty retailer to market merchandise by means of
live, nationally televised sales programs.  There are other companies, some
having an affiliation or common ownership with cable operators, that now market
merchandise by means of live television.  A number of other entities are
engaged in direct retail sales businesses which utilize television in some form
and which target the same markets in which HSN operates.  Some of HSN's
competitors are larger and more diversified than HSN, or are affiliated with
cable operators which have a substantial number of subscribers.  HSN cannot
predict the degree of success with which it will meet competition in the
future.

         In addition to the above factors, HSN's affiliation with broadcast
television stations creates another set of competitive conditions.  These
stations compete for television viewers primarily within the local markets.
HSN's affiliated broadcast television stations are located in highly
competitive markets and compete against both VHF and UHF stations.  Due to
technical factors, a UHF television generally requires greater power and a
higher antenna to secure substantially the same geographical coverage as a VHF
television station.  Under present FCC regulations, additional UHF commercial
television broadcasting stations may be operated in all such markets, with the
possible exception of New York City.  HSN cannot quantify the competitive
effect of the foregoing or any other sources of video programming on any of
HSN's affiliated television stations, nor can it predict whether such
competition will have a material adverse effect on its operations.

         In summary, HSN operates in a highly competitive environment in which,
among other things, technological change, changes in distribution patterns,
media innovations, data processing improvements and new entrants make the
competitive position of both HSN and its competitors extremely difficult to
predict.

         Effect on HSN of the 1992 Cable Act.  Among the many provisions of the
1992 Cable Act is one that mandates that cable systems carry the signals of
local commercial television stations ("must carry") or, at the station's
option, that cable systems and television stations negotiate a fee to be paid
by cable systems for the retransmission by such cable systems of the local
television stations broadcast signal.  See Federal Regulation-Programming
Companies above.  HSC's full-time broadcast affiliates have all requested "must
carry" status in lieu of a retransmission fee.





                                      I-33
<PAGE>   37
         In July 1993, the FCC ruled that stations predominantly used for the
transmission of sales presentations or program-length commercials operate in
the public interest and are entitled to "must carry" status.  A petition for
reconsideration of the FCC's ruling currently is pending before the FCC.  HSN
has filed in opposition to that petition.  In addition, the limitation on
carriage of affiliated programming entities, discussed in Federal
Regulation-Programming Companies above, may limit carriage of HSN's programming
services on certain systems of cable operations affiliated with the Company.

         In April 1993, a decision by the United States District Court for the
District of Columbia upheld the constitutional validity of the mandatory signal
carriage requirements of the 1992 Cable Act.  On appeal, in a multi-opinion
decision released on June 27, 1994, the Supreme Court vacated the District
Court decision and remanded the case to the District Court to permit the
development of a full factual record concerning the need for "must carry".
Pending judicial resolution, the "must carry" rules remain in effect.
Therefore, HSN 2 programming carried by HSC's broadcast affiliates generally is
being transmitted by cable operators located within the broadcast markets.  As
a result of "must carry", HSC has experienced increased cable distribution of
its programming due to an increase in the number of cable systems that carry
HSC programming.

         In November 1994 the FCC issued, pursuant to the 1992 Cable Act,
"going forward" rules regarding the fees cable operators can impose upon
subscribers for new programming.  The going forward rules provide that cable
operators can increase the charges to subscribers due to increases in external
programming costs.  The cable operator must offset these increases by revenues
it receives from all sources other than advertising.  As a revenue provider to
the cable operator, this ruling may have an adverse effect on HSN's ability to
seek and maintain new cable carriage.  HSN has filed a Petition for
Reconsideration asking that shop-at-home programming revenues be excluded from
the cable operator's external cost adjustment.

         In September 1993, the FCC adopted a Notice of Inquiry initiating a
proceeding to evaluate the commercial programming practices of broadcast
television stations (including stations with shop at home formats) and seeking
comment on whether the public interest would be served by establishing limits
on the amount of commercial matter broadcast by television stations.  The FCC
has received comments and reply comments.  Although the FCC is only seeking
comments at this time and has not made any proposals to limit the amount of
commercialization on television stations, there can be no assurance whether or
when such proposals will be forthcoming, what the nature of such proposals
might be, whether they will be implemented, and thus what impact, if
implemented, they would have on HSN.

         QVC

         The Company owns a 42.6% interest in QVC.  The remaining 57.4% of QVC
is owned by Comcast, which manages the day-to-day operations of QVC.

         QVC markets and sells a wide variety of consumer products and services
primarily by means of its televised shopping programs, known as "QVC" and "Q2".
As of December 31, 1994, QVC's programs were being transmitted by cable
television systems on a full-time basis to approximately 47 million subscribers
and on a part-time basis to approximately 3.1 million subscribers.  Cable
television system operators that have entered into affiliation agreements with
QVC carry its programming as part of their basic service and pursuant to such
agreements receive from QVC 5% of net sales of merchandise sold to customers
located in the cable operator's service area.  QVC is also a joint venturer in
the operation of Mexican and British televised shopping programs.  QVC faces
most of the same competitive factors that HSN does, described above under
Competition-HSN.





                                      I-34
<PAGE>   38
         Other Assets

         Silver King Communications, Inc.  The Stations serve eight of the 12
largest metropolitan television markets in the United States.  As of December
31, 1994, the Stations reached approximately 28 million households, which is one
of the largest audience reaches of any owned and operated independent
television broadcast group in the United States.  In addition to the HSC
programming, the Stations broadcast advertising inserts, issue-responsive
programming, children's programming, ethnic, information and/or religious
programming and public service announcements.  At December 31, 1994, SKC held
options to purchase 5 additional LPTV stations and held construction permits
for 2 additional LPTV stations.

         On February 11, 1993, the Company entered into an Option Agreement
with RMS Limited Partnership ("RMS") pursuant to which the Company had the
right to purchase 2,000,000 shares of the Class B Common Stock of SKC at $1.00
per share.  On September 23, 1994, the Company and RMS entered into an
Amendment to the Option Agreement which, among other things, extended the
exercise period of the option to February 11, 1999, and increases the exercise
price by $0.25 each year with the final exercise price from February 12, 1998
to February 11, 1999 being $2.25.  The current option exercise price is $1.50.
Upon exercise of the option, the Company would control SKC by virtue of the
voting power of the SKC Class B Stock.

         It is a condition to the exercise of the option that the Company or
its assignee receive all necessary FCC and other approvals prior to the
exercise.  As of the date hereof, the Company has not filed any application for
the consent of the FCC to any such transfer.  Under present FCC rules it is
unlikely that the Company will be able to obtain the consent of the FCC with
respect to the exercise of its options because of the Company's ownership of
certain cable television assets.  However, FCC rules and regulations do permit
certain types of noncontrolling direct and indirect interests in SKC to be held
by the Company.  If the Company is unable to obtain consent to exercise the
option, the Company may assign the option to a third party.

         Transmission of TBS SuperStation ("WTBS").  Through its wholly owned
subsidiary Southern Satellite Systems, Inc.  ("Southern") and Southern's wholly
owned subsidiary, Royal Communications, Inc. ("Royal"), the Company transmits
the signal of WTBS, a 24-hour independent UHF television station originated by
TBS to cable television system operators and operators of other non-broadcast
distribution media who receive the signal on their earth stations and offer the
service to their subscribers.  Southern also makes the WTBS signal available to
HSD owners through program packagers.  A substantial portion of Southern's
consolidated revenue for calendar year 1994 was derived from the HSD market.
No payment to TBS is required for the transmission by Southern of the WTBS
signal.  See Federal Regulation-Southern below.  At December 31, 1994, Southern
(and Royal) transmitted WTBS for reception by an estimated 59.4 million homes
throughout the United States, Puerto Rico, the United States Virgin Islands,
and Canada.  Cable and other operators pay Southern a per-subscriber fee for
this service, generally pursuant to written affiliation agreements, the
expiration dates of which range from 1995 to 2004.





                                      I-35
<PAGE>   39
         Competition-Southern.  Although Southern is currently the sole
satellite carrier of WTBS, other independent television stations are
transmitted by other carriers.  Southern does not have an agreement with TBS
with respect to the retransmission of the WTBS signal and there are no specific
statutory or regulatory restrictions that would prevent any satellite carrier
from transmitting the WTBS signal so long as the carrier meets the passive
carrier requirements of the Copyright Act, as amended and any applicable
requirements of the Communications Act of 1934, as amended, or, if the carrier
serves HSD owners, so long as the carrier meets the requirements of the
Satellite Home Viewer Act of 1988 (the "SHV Act").  Further, Southern has no
control over the programming on such station.  TBS produces and distributes
other cable programming services, including "TNT", a basic cable entertainment
service, and TBS has and may be expected to continue to give priority to the
programming needs of such services in allocating programming owned by it or to
which it has national distribution rights.  Southern's business could be
adversely affected by any change in the type, mix or quality of the programming
on WTBS that results in the service being less desirable to cable operators and
their subscribers.  TBS derives significant revenue from the sale of
advertising time on WTBS, however, and the Company therefore believes that TBS
has an economic incentive to maintain the audience appeal of WTBS's
programming.

         Federal Regulation-Southern.  Southern markets the WTBS signal through
program packagers to HSD owners.  Pursuant to the SHV Act, Congress granted a
compulsory copyright license to satellite carriers retransmitting the broadcast
signals of "superstations", such as WTBS, and network stations to the public
for private home viewing.  In 1994, Congress extended this license until
December 31, 1999.  Pursuant to the provisions of the SHV Act, on May 1, 1992
the Copyright Royalty Tribunal ("CRT") adopted an increase in the compulsory
license fees for the HSD market effective January 1, 1993, which Congress has
extended through July 1, 1997, thus increasing Southern's copyright payment by
17%.  New fees after July 1, 1997, will be determined either through
negotiations with the copyright owners of the signals being carried or, if no
agreement can be reached, by an arbitration panel conducted under the auspices
of the Copyright Office.

         Copyright Regulations.  The Copyright Act provides cable television
operators with a compulsory copyright license for retransmission of broadcast
television programming without having to negotiate program rights with the
stations or individual copyright owners.  However, see Regulation of Carriage
of Broadcast Stations above, regarding the imposition of retransmission consent
for broadcast stations.  Therefore, cable systems that carry distant broadcast
signals, such as WTBS, must pay royalty fees to the Register of Copyrights, the
amount of which is based upon a formula utilizing the amount of the system's
semi-annual gross receipts and the number and type of distant signals carried
by the system.  Any increases in the required fees could adversely affect the
competitive position of WTBS and therefore, Southern.  The Copyright Act
empowers the Copyright Office to review periodically and adjust copyright
royalty rates based on inflation and/or petitions for adjustments due to
modifications of FCC rules.  Further, the FCC has recommended to Congress the
abolition of the compulsory license for cable television carriage of broadcast
signals, a proposal that has received substantial support from members of
Congress.  If the compulsory license is abolished, Southern would not be
permitted to distribute WTBS to cable operators unless the cable operator and
the copyright owners or licensees of the programming contained on the WTBS
signal being retransmitted reach an agreement for the licensing of such
programming.





                                      I-36
<PAGE>   40
         Southern is not permitted to provide the WTBS signal to HSD owners
under the separate compulsory license extended to cable systems.  Under
regulations adopted by the Copyright Office, satellite carriers such as
Southern are not "cable systems" within the meaning of the Copyright Act.  In
1994, the United States Court of Appeals for the Eleventh Circuit upheld such
regulations in an action challenging their validity brought by Southern and
other satellite carriers, and the Supreme Court declined to review that
decision.  Thus, if the license granted under the SHV Act is not further
extended, satellite carriers will be required to negotiate private licenses for
the retransmission of copyrighted material to HSD owners after 1999.

         Syndicated Exclusivity.  The FCC's syndicated exclusivity rules, which
became effective January 1, 1990, require cable systems with more than 1,000
subscribers to delete programming from distant broadcast signals if exclusive
local broadcast rights to such programming have been purchased by a television
station which broadcasts in the locale of the cable system and such station
requests the cable system to "black out" such programming.  These rules could
lead to cable operators dropping distant broadcast signals from their systems
because of the administrative difficulty of providing for the blackout and
because the service may be less attractive to subscribers if a material portion
of its programming were blacked out.  Although such rules could therefore
result in additional channels becoming available for certain of the Programming
Companies' services, they could have an adverse effect on Southern's business
if WTBS were to carry a material amount of programming subject to deletion.
TBS has stated that it is programming WTBS to avoid blackouts and that, because
it has a reasonable basis for believing that deletions of its programming will
not be required, it is offering, as permitted by the FCC, to indemnify cable
operators that carry WTBS in order to ensure that its programming is not
blacked out.  Southern cannot control TBS's programming decisions with respect
to WTBS, nor can it predict what the long-term response of the cable television
industry will be to the syndicated exclusivity rules.

         An FCC license is also required to construct and operate the uplinking
equipment which transmits program signals to satellites. The FCC has granted a
license to Southern for its uplink of the WTBS signal and licenses for a
terrestrial path which carries the signal from the TBS facilities to the uplink
facilities, which licenses Southern has assigned to LMC SatCom, Inc.

         Satellite carriers, including carriers like Southern that lease
transponders from others rather than owning a satellite, may provide their
services as a private carrier and/or as a common carrier.  Common carriers are
required, pursuant to the Communications Act, to provide services on terms and
conditions that are just, reasonable and non-discriminatory.  The FCC does not
set the rates charged by non-dominant common carriers.  However,  the United
States Court of Appeals for the District of Columbia Circuit in AT&T Co. v. FCC
has invalidated the FCC's permissive de-tariffing rules for non-dominant
carriers and its streamlined tariff filing rules for such carriers.
Consequently, even non-dominant carriers are required to file tariffs pursuant
to the FCC's rules.  Private carriers are subject to a lesser degree of
regulation by the FCC.  The Copyright Act exempts any carrier from liability
for copyright infringement in delivering television broadcast signals to cable
television systems if it meets the passive carrier requirements of the
Copyright Act.

         Netlink USA ("Netlink").  Netlink markets and distributes programming
to the United States HSD subscriber market.  As of December 31, 1994,
approximately 380,000 HSD owners, or 18% of the estimated authorized HSD
subscriber market subscribed to programming through Netlink.  Netlink acquires
rights from programmers to market various satellite-transmitted programming,
including services such as ESPN, CNN, HBO, WTBS (which it purchases from
Southern) and the Discovery Channel, to HSD owners.  Netlink offers HSD owners
various packages of programming for monthly, quarterly or annual subscription
periods.





                                      I-37
<PAGE>   41
         In addition, Netlink uplinks and sells the signals of nine broadcast
television stations to other HSD packagers and marketers in the United States
and, through Netlink International, in Canada.  As of December 31, 1994,
approximately 500,000 HSD households subscribed to one or more of such stations
through HSD packages offered by Netlink and other HSD packaging and marketing
companies.  The other HSD packaging and marketing companies pay Netlink a fee
for the right to distribute these services to their customers.

         Competition - Netlink.  Netlink competes with several large HSD
program packagers, some of which are affiliated with well-known, large
programmers and cable television system operators.  Because a significant
portion of Netlink's sales are generated through HSD dealers, Netlink also
competes for dealer relationships on the basis of commission rates and quality
of service offered to the dealer and its customers.  In addition, the HSD
market faces competition from cable television as well as emerging technologies
such as DBS services, which were launched in 1994.  DBS uses higher power
Ku-Band frequencies that can be received by significantly smaller, and possibly
less expensive, hardware than HSDs that receive C-Band frequencies.  Because of
the smaller dish size, DBS may be more widely accepted than HSD systems in
urban markets.  Although the Company is unable to predict the effects of DBS
competition, the Company believes that for the foreseeable future more
programming will be available for the HSD market than DBS because programming
for cable television systems is transmitted on C-Band frequencies.  While HSD
C-Band dishes can be equipped to receive Ku-Band frequencies, small DBS dishes
cannot reliably receive C-Band frequencies.  Given the initial investment costs
of an HSD system, the Company believes that a significant portion of current
HSD owners will continue to use HSD services rather than invest in a DBS
system.

        Netlink leases nine satellite transponders on an "unprotected" or
"transponder unprotected" basis on two separate communications satellites.
Netlink has "seniority status" on such satellite transponders which results in
Netlink having favorable ranking should transponders be required to restore a
"protected" service.

         GENERAL

         Legislative, administrative and/or judicial action may change all or
portions of the foregoing statements relating to competition and regulation.

         The Company has not expended material amounts during the last three
fiscal years on research and development activities.

         There is no one customer or affiliated group of customers to whom
sales are made in an amount which exceeds 10% of the Company's consolidated
revenue.

         Compliance with Federal, state and local provisions which have been
enacted or adopted regulating the discharge of material into the environment or
otherwise relating to the protection of the environment has had no material
effect upon the capital expenditures, results of operations or competitive
position of the Company.

         At December 31, 1994, the Company had approximately 32,000 employees,
the majority of which are employees of TCI Communications, Inc. Of these 
employees, approximately 666 were located in its corporate headquarters 
and most of the balance were located at the Company's various facilities 
in the communities in which the Company owns and/or operates cable
television systems or programming services.

(d)      Financial Information about Foreign & Domestic Operations and Export
Sales

         The Company has neither material foreign operations nor export sales.





                                      I-38
<PAGE>   42
Item 2.  Properties.

         The Company owns its executive offices in a suburb of Denver,
Colorado.  It leases most of its regional and local operating offices.  The
Company owns many of its head-end and antenna sites.  Its physical cable
television properties, which are located throughout the United States, consist
of system components, motor vehicles, miscellaneous hardware, spare parts and
other components.  The Company's programming subsidiaries generally own their
production and transmitting equipment and facilities.

         The Company's cable television facilities are, in the opinion of
management, suitable and adequate by industry standards.  Physical properties
of the Company are not held subject to any major encumbrance.

Item 3.  Legal Proceedings.

         There are no material pending legal proceedings to which the Company
is a party or to which any of its property is subject, except as follows:

         On September 30, 1994, an action captioned The Carter Revocable Trust
by H. Allen Carter and Sharlynn Carter as Trustee v.  Tele-Communications,
Inc.; IR-Daniels Partners III; Daniels Ventures, Inc.; Cablevision Equities IV;
Daniels & Associates, Inc.; and John V. Saeman, 94-N-2253, was filed in the
United States District Court for the District of Colorado.  The suit alleges
that all the defendants violated disclosure requirements under the Securities
Exchange Act of 1934, and that defendants IR-Daniels Partners III (now known as
IR-TCI Partners III"), Daniels Ventures, Inc. (now known as TCI Ventures, Inc.)
and Daniels & Associates, Inc.  (now known as TCI Cablevision Associates, Inc.
or "D&A") breached a fiduciary duty to plaintiff and other limited partners of
American Cable TV Investors 3 (the "ACT 3 Partnership"), in connection with (i)
the sale to TCI Communications, Inc. of ACT 3 Partnership's ownership interest
in the Redlands System and (ii) the sale to affiliates of TCIC of ACT 3
Partnership's ownership interests in other cable television systems (the "ACT 3
Transactions").

         Plaintiff brings this action on behalf of himself and purports to
bring it as a class action on behalf of all persons who were limited partners
(the "ACT 3 Limited Partners") of the Partnership as of the close of business
on October 1, 1993 and who had their proxies solicited by the defendants in
connection with the ACT 3 Transactions that allegedly "resulted in the
dissolution of the ACT 3 Partnership and the loss of their limited partnership
interests."

         Plaintiff seeks unspecified damages that allegedly include, but are
not limited to (i) the difference between the value of ACT 3 Partnership's
interest in the Redlands System (as a percentage of the appraised value of that
system as determined by a 1992 appraisal) and the amount paid by TCIC for the
ACT 3 Partnership's interest in the Redlands System, plus the amount of a fee
paid to D&A, and (ii) the difference between the fair market value of the
limited partnership interests owned by members of a putative class and value
received by members of the putative class pursuant to the ACT 3 Transactions.
Plaintiff also seeks interest and consequential damages.





                                      I-39
<PAGE>   43
         The defendants have moved to dismiss various claims asserted in the
complaint and plaintiff has opposed such motions.  Discovery on the issue of
class certification is underway and merits discovery is scheduled to commence
on or after April 11, 1995.  The defendants believe that the claims asserted
are without merit and intend to vigorously defend this action.  Management of
the Company believes that, although no assurance can be given as to the outcome
of this action, the ultimate disposition should not have a material adverse
effect upon the financial condition of the Company.

         On September 30, 1994, an action captioned WEBBCO v.
Tele-Communications, Inc.; IR-Daniels Partners II; Daniels Ventures, Inc.;
Cablevision Equities III; Daniels & Associates, Inc.; and John V. Saeman,
94-N-2254, was filed in the United States District Court for the District of
Colorado.  The suit alleges that all the defendants violated disclosure
requirements under the Securities Exchange Act of 1934, and that defendants
IR-Daniels Partners II (now known as IR-TCI Partners II"), Daniels Ventures,
Inc. (now known as TCI Ventures, Inc.) and D&A breached a fiduciary duty to
plaintiff and other limited partners of American Cable TV Investors 2 (the "ACT
2 Partnership"), in connection with the sale to TCIC of ACT 2 Partnership's
ownership interest in the Redlands System (the "ACT 2 Transaction").

         Plaintiff brings this action on behalf of himself and purports to
bring it as a class action on behalf of all persons who were limited partners
(the "ACT 2 Limited Partners") of the ACT 2 Partnership as of the close of
business on October 1, 1993 and who had their proxies solicited by the
defendants in connection with the ACT 2 Transaction that allegedly "resulted in
the dissolution of the ACT 2 Partnership and the loss of their limited
partnership interests."

         Plaintiff seeks unspecified damages that allegedly include, but are
not limited to (i) the difference between the value of ACT 2 Partnership's
interest in the Redlands System (as a percentage of the appraised value of that
system as determined by a 1992 appraisal) and the amount paid by TCIC for ACT 2
Partnership's interest in the Redlands System, plus the amount of a fee paid to
D&A, and (ii) the difference between the fair market value of the limited
partnership interests owned by members of a putative class and value received
by members of the putative class pursuant to the ACT 2 Transaction.  Plaintiff
also seeks interest and consequential damages.

         The defendants have moved to dismiss various claims asserted in the
complaint and plaintiff has opposed such motions.  Discovery on the issue of
class certification is underway and merits discovery is scheduled to commence
on or after April 11, 1995.  The defendants believe that the claims asserted
are without merit and intend to vigorously defend this action.  Management of
the Company believes that, although no assurance can be given as to the outcome
of this action, the ultimate disposition should not have a material adverse
effect upon the financial condition of the Company.

         Intellectual Property Development Corporation v. UA-Columbia
Cablevision of Westchester, Inc. and Tele-Communications, Inc.  On September 1,
1994, plaintiff filed suit in federal court in New York for the alleged
infringement of a patent for an invention used in broadcasting systems with
fiber optic transmission lines.  Plaintiff seeks injunctive relief and
unspecified treble damages.  Based upon the facts available, management
believes that, although no assurance can be given as to the outcome of this
action, the ultimate disposition of this action should not have a material
adverse effect upon the financial condition of the Company.





                                      I-40
<PAGE>   44
         QVC Shareholders Litigation.  In July 1994, eight putative class
action lawsuits were filed by certain shareholders of the company in the
Delaware Court of Chancery on behalf of unspecified classes of holders of QVC
common stock.  On August 3, 1994, these actions were consolidated under the
caption In re QVC Shareholders Litigation, Consolidated Civil Action No. 13590
(Court of Chancery, New Castle County, State of Delaware) (the "Consolidated
Action").  The defendants named in the designated complaint in the Consolidated
Action included QVC and its then directors (Barry Diller, Bruce R. Ramer, Linda
J. Wachner, William F. Costello, J. Bruce Llewellyn, Brian L. Roberts, Ralph J.
Roberts and Joseph M. Segal).  In their designated complaint in the
Consolidated Action, plaintiffs alleged, among other things, that the QVC
directors breached their fiduciary duties by failing to take all possible steps
to seek out and encourage the best offer for QVC following the announcement by
Comcast of a merger proposal to acquire QVC.  Plaintiffs sought, among other
things, an injunction ordering the defendants to auction QVC and an award of
unspecified damages to the members of the plaintiff class.  On July 22, 1994,
Comcast and Liberty made a merger proposal to QVC in order to acquire the
remaining shares of QVC common stock that Comcast and Liberty collectively did
not already own.

         During early August 1994, counsel for the plaintiffs in the
Consolidated Action advised counsel for Liberty that they were preparing to
amend the designated complaint to name Comcast and Liberty as defendants.  On
August 3-4, 1994, plaintiffs' counsel negotiated with counsel for Liberty with
respect to a proposed increase in the consideration to be paid to QVC's public
shareholders as well as the accelerated payment of such consideration, as bases
for the possible settlement of the Consolidated Action.  On August 5,
plaintiffs, defendants, Comcast and Liberty executed a memorandum of
understanding which contemplates the settlement and dismissal with prejudice of
the Consolidated Action.  On August 4, 1994, Comcast, Liberty, QVC Programming
Holdings, Inc. and the company executed a merger agreement which, among other
things, reflected the parties' agreement to the terms and transactions
contemplated by the memorandum of understanding.  On August 19, 1994, as
contemplated by the memorandum of understanding, plaintiffs filed a
consolidated amended class action complaint with the Delaware Court of Chancery
against QVC, the company's directors, Comcast and Liberty.

         The proposed settlement of the Consolidated Action is subject to
numerous conditions set forth in the memorandum of understanding and, if
approved by the Delaware Court of Chancery, would result in a dismissal with
prejudice of the Consolidated Action, and a complete release of all claims,
known or unknown, arising out of or related to the acts, transactions or
occurrences that are alleged in the Consolidated Action.  Defendants in the
Consolidated Action have entered into the memorandum of understanding and are
proposing to enter into the stipulation of settlement for the Consolidated
Action solely because the proposed settlement would eliminate the distraction,
burden and expense of the litigation.  Based upon the facts available,
management believes that, although no assurance can be given as to the outcome
of this action, the ultimate disposition should not have a material adverse
effect upon the financial condition of the Company.





                                      I-41
<PAGE>   45
         In re Liberty Media Corporation Shareholders Litigation, Cons. C.A.
No. 13168 (Del. Ch.):  In October 1993, after the announcement that Liberty
would recombine with TCI through the mergers of TCIC and Liberty with
subsidiaries of a newly formed holding company, seven putative class action
lawsuits were filed by Liberty stockholders in the Court of Chancery of the
State of Delaware (the "Delaware Chancery Court") on behalf of unspecified
classes of the holders of Liberty common stock (other than defendants).  The
original defendants included certain directors of Liberty (Bob Magness, John C.
Malone, Peter R. Barton, H.F.  Lenfest, Robert L. Johnson and Paul A. Gould),
Liberty and TCI.  These actions were consolidated by the Delaware Chancery
Court on October 27, 1993 under the caption In re Liberty Media Corporation
Shareholder Litigation, Cons. C.A. No. 13168 (the "Liberty Stockholder
Action").  On December 21, 1994, plaintiffs were permitted by the Delaware
Chancery Court to file a second consolidated amended complaint against the
defendants named in the pending complaint and Liberty directors David Wargo and
David Rapley.  The pending complaint is on behalf of a putative class
consisting of all holders of Liberty common stock (except the defendants and
their affiliates) from and after October 7, 1993 through the date of the
TCI/Liberty Combination.  Plaintiffs allege that the Liberty stockholders
received inadequate consideration in the TCI/Liberty Combination, that the
defendants impeded the ability of third parties to seek to acquire Liberty, and
that the defendants failed to conduct an auction or market check following the
announcement of the proposed TCI/Liberty Combination.  Plaintiffs seek to
rescind the TCI/Liberty Combination, to require defendants to take all
appropriate steps to enhance Liberty's value as an acquisition candidate, to
account to the plaintiff class for all profits obtained by defendants, and to
require defendants to pay unspecified damages to the plaintiff class.  The case
remains pending before the Delaware Chancery Court.  Discovery has commenced in
the action.  Management of the Company believes that plaintiffs' complaint is
without merit, and intends to contest vigorously the plaintiffs' allegations.
Based upon the facts available, management believes that, although no assurance
can be given as to the outcome of this action, the ultimate disposition should
not have a material adverse effect upon the financial condition of the Company.

         In re Home Shopping Network, Inc. Shareholders Litigation, Cons. C.A.
No. 12868 (Del. Ch.):  Following the announcement in February 1993 by Liberty
of a merger proposal to acquire Home Shopping Network, Inc. ("HSN"), eight
complaints were filed with the Delaware Chancery Court on behalf of unspecified
classes of HSN stockholders (other than defendants).  Pursuant to orders
approved by the Delaware Chancery Court on February 19, 1993 and March 15,
1993, the eight actions were consolidated for all purposes under the caption In
re Home Shopping Network, Inc. Shareholders Litigation, Cons. C.A. No. 12868
(the "HSN Stockholder Action").  The defendants in the action have included
Liberty, Liberty Program Investments, Inc. ("LPI"), John C. Malone, Peter R.
Barton, Robert R. Bennett and John M. Draper (collectively the "Liberty
Defendants"), Roy M. Speer, RMS Limited Partnership ("RMS"), Gerald F.  Hogan,
Les R. Wandler, J. Anthony Forstmann, John J. McNamara, QVC, Inc. ("QVC") and
HSN.  Plaintiffs originally alleged that the February 1993 merger proposal by
Liberty to acquire HSN was fundamentally unfair to the public stockholders of
HSN, that the consideration in the Liberty merger proposal did not represent
the fair value of HSN stock, and that the HSN directors breached their
fiduciary duties in responding to the Liberty merger proposal.  In addition,
plaintiffs alleged that Roy M. Speer and RMS breached their fiduciary duties to
the HSN stockholders in approving and consummating the sale to Liberty in
February 1993 of a majority of the HSN voting stock, and that Liberty aided and
abetted their supposed breach of fiduciary duty.  Plaintiffs sought an
injunction against the consummation of the Liberty merger proposal, unspecified
money damages, and to rescind the sale of HSN stock by RMS to Liberty.
Following Liberty's withdrawal on April 9, 1993 of its merger proposal to HSN
and Liberty's announcement on April 23, 1993 of a partial tender offer to
purchase additional shares of HSN stock (the "Liberty Tender Offer"), the
complaint in the HSN Stockholder Action was amended on April 26, 1993.  The
amended and supplemental complaint included the additional allegations that,
among other things, the Liberty Tender Offer was coercive and contained an
unfair price, that





                                      I-42
<PAGE>   46
the HSN directors breached their fiduciary duties in responding to the Liberty
Tender Offer, and that Liberty's disclosures in its tender offer circular were
false and misleading.  Plaintiffs sought, among other relief, an injunction
preventing consummation of the Liberty Tender Offer, an order enjoining the
defendants from taking any action to eliminate the supposedly separate class
voting rights of the holders of HSN common stock on any business combination
involving the company, and unspecified money damages.

         Following expedited discovery and a hearing, the Delaware Chancery
Court issued an opinion on May 19, 1993 denying plaintiffs' motion to enjoin
the Liberty Tender Offer.  The Liberty Tender Offer closed on May 20, 1993.  On
June 6, 1993, plaintiffs in the HSN Stockholder Action filed a second amended
and supplemental complaint, which among other things set forth additional
allegations against Liberty regarding its supposed failure to disclose material
information in connection with the Liberty Tender Offer.  Plaintiffs further
alleged that HSN issued a misleading Schedule 14D-9 in response to the Liberty
Tender Offer.  On July 12, 1993, after QVC made a merger proposal to HSN,
plaintiffs in the HSN Stockholder Action filed a third consolidated amended and
supplemental class action complaint which added QVC as an additional defendant
and which contained additional allegations that the financial terms of the
proposed merger between HSN and QVC were unfair to the HSN stockholders.  QVC
withdrew its merger proposal to HSN on November 5, 1993.  On November 16, 1994,
plaintiffs and all defendants entered into a stipulation in connection with a
contemplated settlement of the HSN Stockholder Action, as well as the Section
203 Action and the Delaware Federal Action (as defined below) which is
described more fully below.  In accordance with the parties settlement
stipulation, the Delaware Chancery Court dismissed the HSN Stockholders Action
on January 24, 1995.  This represents the final resolution of this matter, and,
accordingly, this case will not be reported in future filings.  See "Settlement
Of Delaware Actions."

         7547 Corp. v. Liberty Media Corporation:  Following Liberty's
announcement of a partial tender offer to purchase additional shares of HSN
stock, on April 26, 1993, four HSN stockholders commenced an action in the
Delaware Chancery Court on behalf of an unspecified class of HSN stockholders
(other than defendants) (the "Section 203 Action").  The defendants included
Liberty, LPI, HSN, Roy M. Speer, Les R. Wandler, Franklin J. Chu, J. Anthony
Forstmann, Thomas A. James, John J. McNamara, William J. Ramsey and Michael V.
Roberts.  Plaintiffs alleged that, upon the agreement in principle in December
1992 by Liberty to purchase from an affiliate of Roy M. Speer a majority of the
HSN voting stock (the "Agreement in Principle"), Liberty became a non-exempt
"interested stockholder" of HSN within the meaning of Section 203 of the
Delaware General Corporation Law ("Section 203").  Plaintiffs contended that,
as a supposedly non-exempt "interested stockholder" of HSN, Liberty engaged in
a prohibited "business combination" within the meaning of Section 203 by
purchasing additional shares of HSN stock through the Liberty Tender Offer.
Plaintiffs also asserted that Liberty's offer to purchase in the Liberty Tender
Offer contained certain misrepresentations and omissions.  Plaintiffs sought
declaratory and injunctive relief, unspecified money damages and an injunction
prohibiting Liberty from engaging in any "business combination" as defined in
Section 203 until December 1995.  Following expedited discovery and a hearing,
the Delaware Chancery Court issued an opinion on May 19, 1993 denying
plaintiffs' motion to enjoin the closing of the Liberty Tender Offer.  The
Liberty Tender Offer closed on May 20, 1993.  On May 11, 1994, the Liberty
defendants in the Section 203 Action filed their answer to plaintiffs'
complaint which denied plaintiffs' allegations of wrongdoing and raised certain
affirmative defenses.





                                      I-43
<PAGE>   47
         On June 24, 1994 plaintiffs in the Section 203 Action filed an amended
complaint which, in addition to the person and entities named as defendants in
the original complaint, named Barton, Bennett, Draper, Hogan, Malone, Leo J.
Hindery and George C.  McNamee as defendants.  The persons named as additional
defendants in the amended complaint are past or present directors of HSN who,
in addition to certain of the original defendants, allegedly committed or aided
and abetted the alleged wrongdoing.

         The gravamen of the amended complaint in the Section 203 Action was
that, prior to the time when Liberty reached an understanding with RMS on
December 4, 1992, to allow Liberty to purchase a controlling equity interest in
HSN, the HSN Board and the HSN Executive Committee allegedly failed to approve
the proposed transaction and, thereby, failed under Section 203(a)(1) to exempt
Liberty from the restrictions under Section 203 on any "business combination"
with HSN.  Plaintiffs asserted that upon realizing that the HSN Board failed on
December 4, 1992, to exempt Liberty from the restrictions of Section 203, HSN
created a record of (i) a supposed meeting of the HSN Executive Committee on
December 4, 1992, which never occurred; and (ii) purported action by the HSN
Executive Committee at the allegedly fictional meeting on December 4, 1992, to
exempt Liberty from the restrictions of Section 203.  The amended complaint in
the Section 203 Action also alleged that, by asserting that Liberty was exempt
from Section 203, Liberty and the other defendants allegedly misrepresented a
material fact to all sellers of HSN shares after the public announcement of the
Agreement in Principle on December 7, 1992 (including the members of the Tender
Subclass), as well as to the present holders of HSN shares.  Plaintiffs also
alleged that the Liberty Tender Offer constituted a prohibited "business
combination" under Section 203.

         Plaintiffs in the Section 203 Action further asserted that the members
of the HSN Executive Committee (Speer, Wandler and Ramsey) had disabling
conflicts of interest which prevented the HSN Executive Committee from taking
effective action to exempt Liberty from the restrictions of Section 203.  HSN
and the individual defendants allegedly aided and abetted Liberty in its
asserted scheme to misrepresent its status under Section 203.  The individual
defendants also allegedly breached their fiduciary duties by failing to correct
Liberty's asserted misrepresentation of its exemption from Section 203.
Plaintiffs in the Section 203 Action sought a declaratory judgment that Liberty
is subject to Section 203, an award of damages to the plaintiff class members
who sold their HSN shares, and unspecified rescissionary and injunctive relief.
On November 16, 1994, plaintiffs and all defendants entered into a stipulation
in connection with a contemplated settlement of the Section 203 Action, as well
as the HSN Stockholder Actions and the Delaware Federal Action (as defined
below), which is described more fully below.  In accordance with the parties'
settlement stipulation, the Delaware Chancery Court dismissed the Section 203
Action on January 27, 1995.  This represents the final resolution of this
matter, and, accordingly, this case will not be reported in future filings.
See "Settlement Of Delaware Actions."





                                      I-44
<PAGE>   48
         Gerda Bartnik, et al. v. Home Shopping Network, Inc. et al., C.A. Nos.
93-336\347\406\480 (D. Del.) (the "Delaware Federal Action"):  Following the
announcement on July 12, 1993 of a proposed merger between QVC and HSN, three
complaints were filed in the United States District Court for the District of
Delaware (the "Delaware Federal Court").  The three complaints were
consolidated by order of the Delaware Federal Court on September 14, 1993.  On
December 16, 1993, three actions that had been filed in, consolidated by and
transferred from the United States District Court for the District of Colorado
were consolidated with the Delaware Federal Action.  On February 15, 1994,
plaintiffs filed a consolidated and amended complaint.  The action sought
unspecified damages on behalf of a putative class consisting of all purchasers
of HSN common stock prior to March 30, 1993 who thereafter sold such shares on
public exchanges prior to July 12, 1993 or in the Liberty Tender Offer.  The
defendants included Liberty, LPI, John C. Malone, Peter R. Barton and Robert R.
Bennett, QVC, HSN, Gerald F. Hogan, J. Anthony Forstmann, John N. McNamara, Roy
M. Speer and Les R.  Wandler.  Plaintiffs alleged that, between March 30, 1993
and July 12, 1993, the Liberty Defendants failed to disclose their supposed
"plans and expectations" for a merger of HSN and QVC.  Plaintiffs also alleged
that (i) defendants supposedly made misleading and overly negative disclosures
between April-July 1993 regarding the business activities and prospects of HSN
which had the effect of artificially depressing the price of HSN shares; (ii)
defendants allegedly misled sellers of HSN shares by failing to disclose
defendants' expectations regarding a July 1993 ruling by the Federal
Communications Commission which improved the business prospects of HSN; and
(iii) Liberty and HSN supposedly misled the HSN stockholders by making
incorrect disclosures (particularly in connection with the Liberty Tender
Offer) regarding Liberty's ability to control the HSN stockholder vote on
certain fundamental corporate transactions.  Plaintiffs asserted that the
foregoing alleged acts and omissions violated the federal securities laws and
state law.  On November 16, 1994, plaintiffs and all defendants entered into a
stipulation in connection with a contemplated settlement of the Delaware
Federal Action, as well as the HSN Stockholder Action and the Section 203
Action, which is described more fully below.  In accordance with the parties'
settlement stipulation, the Delaware Federal Court dismissed the Delaware
Federal Action on January 24, 1995.  This represents the final resolution of
this matter, and, accordingly, this case will not be reported in future
filings.  See "Settlement Of Delaware Actions."

         Consolidated Home Shopping Network, Inc. Shareholders Derivative
Action:  In December 1992, two stockholder derivative actions were filed on
behalf of HSN in the United States District Court for the Middle District of
Florida, Tampa Division (the "Florida Federal Court").  The original defendants
included Roy M. Speer, Les R. Wandler, Franklin J. Chu, J. Anthony Forstmann,
Thomas A. James, John J. McNamara, Michael J. Ramsey, Michael V. Roberts and
HSN.  On February 23, 1993, the Florida Federal Court granted a motion to
consolidate these lawsuits into a single action styled as 7457 Corp. v. Speer,
No. 92-1966-Civ-T-15A and No. 92- 2045-Civ-T-99C (the "Florida Derivative
Action").  On April 16, 1993, plaintiffs in the Florida Derivative Action filed
a consolidated amended complaint which added RMS, Richard Speer and Western
Hemisphere Sales, Inc. ("Western") as defendants.  HSN is named as a nominal
defendant with respect to the two derivative claims in the amended complaint.
Plaintiffs also assert a claim that the individual defendants (other than Roy
M. Speer) are liable to an unspecified class of HSN stockholders because HSN's
proxy materials during 1991-1993 supposedly were false and misleading.  The
derivative claims in the suit allege that the HSN director defendants breached
their duties to HSN and its stockholders by failing to exercise due care and
diligence in the management of HSN.  Western and Richard Speer are alleged to
have aided and abetted such breaches.  Plaintiffs also assert that Roy M. Speer
violated various legal duties by causing HSN to enter into certain commercially
unreasonable licensing, liquidations and other arrangements with Western
(collectively, the "R. Speer/Western Arrangements"), by paying a former HSN
executive unwarranted fees in exchange for the former executive's silence
concerning  derivative  allegations  involving  HSN  and





                                      I-45
<PAGE>   49
then shifting such fee obligations to HSN, and by causing HSN to purchase a
business of Western at a commercially unreasonable price.  On May 24, 1993,
plaintiffs in the Florida Derivative Action filed a second amended consolidated
complaint naming Liberty and LPI as additional defendants.  As to Liberty and
LPI, the second amended complaint seeks unspecified damages on behalf of an
unspecified class of HSN stockholders based on allegations that, among other
things, Liberty's offer to purchase HSN common stock in May 1993 failed to
disclose material information and otherwise violated the "going private" rules
under the federal securities laws (the "Liberty Class Claims").  The Florida
Derivative Action remains pending before the Florida Federal Court.  On
February 8, 1994, the parties to the Florida Derivative Action (other than
Liberty and LPI) signed a memorandum of understanding (the "Florida Derivative
MOU") in connection with a contemplated settlement of the derivative claims and
class claims against HSN (the "Florida Derivative Settlement").  In the Florida
Derivative MOU, the parties agreed, in principle and subject to the approval of
the Florida Derivative Settlement by the Florida Federal Court as follows:  (i)
Roy M. Speer will pay $2 million to HSN, as well as pay an additional $1
million to HSN in order to partially fund the proposed settlement of the
Florida Federal Actions (see "Florida Federal Securities Actions Against HSN");
and (ii) HSN will pay $4.5 million to Western in exchange for releases from the
R. Speer/Western Arrangements; (iii) the parties agreed to certain limitations
on the rights of Roy M. Speer to seek indemnification for the advancement of
expenses from HSN; (iv) HSN agreed to release any claim against Roy M. Speer,
RMS, Richard Speer and Western arising out of any action by any federal or
state taxing authority relating to the treatment of payments to Western
pursuant to the R.  Speer/ Western Arrangements; (v) the parties agreed to
additional releases of potential claims against each other; and (vi) the
parties agreed to several supplemental agreements.  In conjunction with the
Florida Derivative Settlement, HSN also has agreed to pay such attorneys' fees
as may be awarded by the Florida Federal Court to plaintiffs' counsel.  The
Florida Derivative Settlement, as contemplated by the Florida Derivative MOU
and, if approved by the Florida Federal Court, would result in the dismissal
with prejudice of all claims in the Florida Derivative Action (other than the
Liberty Class Claims), and a complete release of all claims that have been or
could have been or in the future might be asserted by HSN against any of the
defendants based on the allegations, transactions, matters or occurrences,
representations or omissions set forth, referred or related in any way to the
complaints in the Florida Derivative Action.  The contemplated settlement is
conditioned upon, among other things, the approval of the Florida Federal Court
following notice of the Florida Derivative Settlement to the stockholders of
HSN and a hearing before the Florida Federal Court on the fairness of the
Florida Derivative Settlement.  On April 22, 1994, the Florida Federal Court
entered an order dismissing without prejudice the Liberty Class Claims.
Liberty believes that the Liberty Class Claims are barred as to the
contemplated plaintiff class in the Florida Derivative Action, under principles
of collateral estoppel and release because the Delaware Federal Court and the
Delaware Chancery Court approved the settlement and dismissal of the HSN
Stockholder Action and the Delaware Federal Action.  This represents the final
resolution of this matter, and accordingly, this case will not be reported in
future filings.  See "Settlement Of Delaware Actions."





                                      I-46
<PAGE>   50
         Settlement Of Delaware Actions.  On November 16, 1994, plaintiffs and
all defendants in the HSN Stockholder Action, the Section 203 Action and the
Delaware Federal Action entered into a stipulation in connection with a
contemplated settlement of such actions (the "Delaware Settlement").  The
settlement of the HSN Stockholder Action and the Delaware Federal Action
(collectively, the "HSN/Federal Actions") was approved by the Delaware Chancery
Court and the Delaware Federal Court on January 24, 1995.  In accordance with
the final orders approving the settlement of the HSN/Federal Actions, Liberty
created a $13.7 million settlement fund in full settlement of any and all
claims whatsoever which have been or could have been made in the HSN/Federal
Actions by any members of a plaintiff class (other than defendants) consisting
of (i) all record and beneficial owners of HSN common stock (the "HSN Shares")
from December 4, 1992 through and including November 5, 1993, (ii) all sellers
of HSN Shares in the Liberty Tender Offer; and (iii) all sellers of HSN Shares
from March 30, 1993 through and including July 12, 1993 (collectively, the
"Holder/Seller Class").  The Delaware Settlement provides that the net proceeds
of the settlement fund will be distributed to the members of the subsclasses in
subsections (ii) and (iii) of the preceding sentence (the "Seller Class
Members") in accordance with a method of loss calculation and a plan of
allocation and distribution which has been approved by the Delaware Courts.
The Delaware Settlement resulted in the dismissal with prejudice of the HSN
Stockholder Action and the Delaware Federal Action, and (subject to certain
exceptions) a complete release of all claims that have been, or could have
been, or in the future might be asserted by any member of the Holder/Seller
Class against any of the Settling Delaware Defendants in such actions based on
the allegations, transactions, matters or occurrences, representations or
omissions set forth, referred or related in any way to the complaints in the
HSN Stockholder Action and the Delaware Federal Action.  The Liberty Defendants
have denied, and continue to deny, that they have committed or have threatened
to commit any violations of law or breaches of duty to the plaintiffs or any
member of the Holder/Seller Class.  The Liberty Defendants agreed to settle the
HSN/Federal Actions solely because the settlement eliminated the distraction,
burden and expense of further litigation.

         In approving the settlement and dismissal of the Section 203 Action on
January 27, 1995, the Delaware Court of Chancery certified a plaintiff class
consisting of all record or beneficial holders, purchasers or sellers of HSN
common stock from December 4, 1992 through December 4, 1995.  In accordance
with the parties' settlement stipulation, the Delaware Court of Chancery
entered a final order dismissing with prejudice all claims which were, could
have been or in the future might be asserted by any member of the plaintiff
class relating in any manner to Liberty's purchase of HSN stock in exchange
for, among other things, the agreement by Liberty and HSN that, as defined in
Delaware antitakeover statute, the consummation of any "business combination"
prior to December 4, 1995 between HSN and Liberty or any of its "affiliates" or
"associates" shall be subject to the prior approval of the HSN board of
directors and the authorization at an annual or special meeting of the HSN
stockholders, and not by written consent, by the affirmative vote of the
holders of at least a majority of the outstanding HSN voting stock which is not
"owned" by Liberty.  Although HSN and Liberty denied the allegations of the
complaint in the Section 203 Action and raised affirmative defenses, both
companies and certain additional defendants agreed to the settlement in order
to halt the substantial expense, inconvenience and distraction of the
litigation.





                                      I-47
<PAGE>   51
         In conjunction with the settlement of the Delaware Federal Action, the
HSN Stockholder Action, the Florida Derivative Action and the Florida Federal
Actions, certain defendants in those lawsuits agreed through their attorneys on
February 8, 1994 that, upon the final consummation of the proposed settlements
in all such actions, all such parties released each other as to any claims for
contribution relating to the claims actually asserted in those proceedings (the
"Release Agreement").  The parties to the Release Agreement are HSN, Roy M.
Speer, Les R. Wandler, Franklin J. Chu, J. Anthony Forstmann, Gerald F. Hogan,
Thomas A. James, John J. McNamara, William J. Ramsey, Michael V. Roberts, RMS,
Liberty, LPI, John C. Malone, Peter R. Barton, Robert R. Bennett, and John M.
Draper.

         Florida Federal Securities Actions Against HSN:  During April 1993,
nine purported class action lawsuits (collectively, the "Florida Federal
Actions") were filed against HSN, Roy M. Speer and, in certain cases, RMS and
several former officers and/or directors of HSN, including Les R. Wandler,
Fernando DiFilippo, Jr., Lowell R. Paxson, Franklin J. Chu, John J. McNamara,
Michael V.  Roberts and Edward Vaughn.  The complaints alleged, in general,
that certain public filings, announcements and statements by Roy M.  Speer and
HSN between November 1992 and April 1993 omitted to disclose material facts
relating to HSN's business practices, including (among other things) that HSN
employees allegedly accepted improper compensation from vendors, that HSN
and/or Roy M.  Speer and Lowell Paxson allegedly paid the company's former
general counsel (Fernando DiFilippo, Jr.) to prevent the disclosure of such
vendor bribes, that HSN allegedly engaged in undisclosed related party
transactions, that unspecified vendors made improper payments to HSN employees
(including Roy M. Speer and Lowell Paxson), that HSN assets and funds allegedly
were transferred improperly to Western, that HSN's inventory practices were
deceptive and that HSN allegedly made an improper loan to one of the company's
financial advisors.  The suits alleged that the defendants' actions or
omissions violated the federal securities laws and state law.  The actions
sought to recover damages, punitive damages, interest, costs and fees on behalf
of various putative classes of purchasers of HSN common stock.  The Florida
Federal Actions were assigned the following civil action numbers by the Florida
Federal Court:  93-602-CIV-T-23B, 93-608-CIV-T-15C, 93-610-CIV-T-21B,
93-613-CIV-T-17B, 93-621-CIV-T-15A, 93-623-CIV-T-23A, 93-624- CIV-T-17B,
93-681-CIV-T-17A and 93-679-CIV-T-21C.  Plaintiff in C.A. No. 93-621-CIV-T-15A
voluntarily dismissed his claims without prejudice on April 22, 1993.  The
Florida Federal Actions (other than C.A. No. 93-679-CIV-T-21C) were
consolidated on June 6, 1994 by the Florida Federal Court and the parties were
directed to file their papers in the action styled as Goldstein v. Speer, No.
93- 602-CIV-T-23B.





                                      I-48
<PAGE>   52
         On October 10, 1994, the parties to the Florida Federal Actions
entered into a stipulation in connection with a contemplated settlement of such
actions (the "Florida Federal Settlement").  The settlement of the Florida
Federal Actions was approved by the Florida Federal Court on January 9, 1995.
In accordance with the final order approving the settlement of the Florida
Federal Actions, HSN paid $9.6 million to create a fund in full settlement of
any and all claims whatsoever which have been or could have been made in the
Florida Federal Actions by any members of a plaintiff class consisting of all
purchasers of HSN common stock (other than defendants and other related
parties) from June 1, 1992 through and including April 12, 1993 (collectively,
the "Purchaser Class").  The Florida Federal Settlement provides that the net
proceeds of the settlement fund will be distributed to the members of the
Purchaser Class in accordance with a plan of distribution approved by the
Florida Federal Court.  The Florida Federal Settlement resulted in the
dismissal with prejudice of the Florida Federal Actions, and a complete release
of all claims, known or unknown, arising out of or related to the acts,
transactions, or occurrences that are alleged in the Florida Federal Actions or
which relate to the purchase of HSN common stock from June 1, 1992 through and
including April 12, 1993.  HSN has denied, and continues to deny, that it has
committed or has threatened to commit any violations of laws or breaches of
duty to the plaintiffs or any member of the Purchaser Class.  HSN agreed to
settle the Florida Federal Actions solely because the settlement eliminates the
distraction, burden and expense of further litigation.  This represents the
final resolution of this matter, and, accordingly, this case will not be
reported in future filings.

         Cooper, et al. v. UCTC of Baltimore, Inc., et al.  On October 24,
1994, plaintiffs, three current employees of United Cable Television of
Baltimore Limited Partnership and two spouses of such current employees, filed
suit in the Circuit Court for Baltimore City against UCTC of Baltimore, Inc.,
United Cable Television of Baltimore Limited Partnership, TCI East, Inc. and
Tele- Communications, Inc.  The suit alleges, inter alia, eight various tort
claims, including assault, false imprisonment, intentional infliction of
emotional distress, invasion of privacy by intrusion, invasion of privacy by
false light, defamation by slander, defamation by libel and loss of consortium
in connection with an incident that occurred October 26, 1993, at the Baltimore
system.  Each plaintiff seeks $1,000,000 compensatory damages and $5,000,000
punitive damages per count.  The loss of consortium claim is limited to four of
the five plaintiffs.  The Company intends to contest the state court case.  On
November 1, 1994, plaintiffs also filed an action in United States District
Court for the District of Maryland alleging discrimination on the basis of race
in violation of 42 U.S.C. Section 1981 and loss of consortium.  Both counts
sought $1,000,000 in compensatory damages and $5,000,000 in punitive damages
for each plaintiff (the loss of consortium claim is limited to four of the five
plaintiffs).  On January 6, 1995, the parties stipulated to the dismissal of
the case without prejudice, which dismissal the Court approved on January 9,
1995.  The Company intends to contest the state court case.  Based upon the
facts available, management believes that, although no assurance can be given,
as to the outcome of this action, the ultimate disposition should not have a
material adverse effect upon the financial condition of the Company.





                                      I-49
<PAGE>   53
         Miles Whittenburg, Jr., et al., v. Tele-Communications, Inc., et al.
On April 9, 1994, plaintiffs, six current employees of United Cable Television
of Baltimore Limited Partnership and four spouses, filed suit in the Circuit
Court for Baltimore City against Tele-Communications, Inc., TCI East, Inc.,
UCTC of Baltimore, Inc., and United Cable Television of Baltimore Limited
Partnership.  The suit alleges, inter alia, nine various tort claims, including
but not limited to, false imprisonment, assault, battery, intentional
infliction of emotional distress, invasion of privacy by intrusion, invasion of
privacy by false light, defamation by slander, defamation by libel, and loss of
consortium in connection with an incident that occurred October 26, 1993, at
the Baltimore system.  Each of the nine counts in the complaint seek
compensatory damages of $1,000,000 per plaintiff, and punitive damages of
$5,000,000 per plaintiff.  On October 24, 1994, plaintiffs also filed in the
United States District Court for the District of Maryland, a lawsuit containing
claims of discrimination on the basis of race in violation of 42 U.S.C. Section
1981 and loss of consortium.  Both counts sought compensatory damages of
$1,000,000 per plaintiff and punitive damages of $5,000,000 per plaintiff.  The
loss of consortium claims apply to eight of the plaintiffs.  On January 6,
1995, the parties stipulated to the dismissal of the case without prejudice,
which dismissal the Court approved on January 9, 1995.  The Company intends to
contest the state court case.  Based upon the facts available, management
believes that, although no assurance can be given as to the outcome of this
action, the ultimate disposition should not have a material adverse effect upon
the financial condition of the Company.

         Elmer Lewis v. Tele-Communications, Inc., et al.  On June 23, 1994,
plaintiff filed suit in the United States District Court for the District of
Maryland against Tele-Communications, Inc., TCI East, Inc., UCTC of Baltimore,
Inc. and United Cable Television of Baltimore Limited Partnership.  On August
2, 1994, the suit was consolidated for all purposes with Tyrone Belgrave, et
al. v. Tele-Communications, Inc. et al.  The suit alleges, inter alia, false
imprisonment, assault, employment defamation, intentional infliction of
emotional distress, unreasonable intrusion upon seclusion, invasion of privacy
by false light, wrongful discharge and discrimination on the basis of race.
The complaint also seeks divestiture of the Baltimore City cable franchise from
the Company.  Each of the ten counts in the complaint seek compensatory damages
of $1,000,000 and punitive damages of $5,000,000.  In a decision dated October
3, 1994, the Court granted defendants' motion to dismiss the intentional
infliction of emotional distress, unreasonable intrusion upon seclusion,
invasion of privacy by false light, wrongful discharge and violation of cable
franchise agreement claims.  On February 4, 1995, the federal court dismissed
the federal claims without prejudice and remanded the remaining state claims to
Circuit Court for Baltimore City.  On February 14, 1995, Lewis and his spouse
filed an amended complaint in Circuit Court for Baltimore City against the
current defendants (the amended complaint was consolidated with the Belgrave
and Fannell plaintiffs).  Lewis alleges assault, civil conspiracy to commit
assault, battery, civil conspiracy to commit battery, false imprisonment, civil
conspiracy to commit false imprisonment, intentional infliction of emotional
distress, civil conspiracy to intentionally inflict emotional distress,
invasion of privacy by intrusion, civil conspiracy to commit invasion of
privacy by intrusion, defamation, civil conspiracy to defame, invasion of
privacy by false light, and civil conspiracy to commit invasion of privacy by
false light.  Lewis and his spouse also allege loss of consortium.  Each claim
seeks $1,000,000 in compensatory damages and $5,000,000 in punitive damages per
plaintiff.  The Company intends to contest the case.  Based upon the facts
available, management believes that, although no assurance can be given as to
the outcome of this action, the ultimate disposition should not have a material
adverse effect upon the financial condition of the Company.





                                      I-50
<PAGE>   54
         Tyrone Belgrave, et al., v. Tele-Communications, Inc., et al.  On
February 8, 1994, Tyrone Belgrave and 26 other current or former employees of
United Cable Television of Baltimore Limited Partnership filed suit in the
Circuit Court for Baltimore City against Tele-Communications, Inc., TCI East,
Inc., UCTC of Baltimore, Inc., and United Cable Television of Baltimore Limited
Partnership.  The action alleges, inter alia, false imprisonment, assault,
employment defamation, intentional infliction of emotional distress,
unreasonable intrusion upon seclusion, invasion of privacy by false light,
wrongful discharge and discrimination on the basis of race.  The complaint also
seeks divestiture of the Baltimore City cable franchise from the Company.  Six
counts in the complaint each seek compensatory damages of $1,000,000 per
plaintiff, and punitive damages of $5,000,000 per plaintiff.  Three other
counts in the complaint each seek compensatory damages for $1,000,000 per
plaintiff and punitive damages of $5,000,000 per plaintiff.  On March 29, 1994,
the defendants removed the case to the United States District Court for the
District of Maryland.  In a decision dated October 3, 1994, the Court granted
defendants motion to dismiss the intentional infliction of emotional distress,
unreasonable intrusion upon seclusion, invasion of privacy by false light,
wrongful discharge and violation of cable franchise agreement claims.  On
February 9, 1995, the federal court dismissed the federal claims without
prejudice and remanded the remaining state claims to the Circuit Court for
Baltimore City.  On February 14, 1995, 37 persons (the 27 original plaintiffs
and 10 spouses of plaintiffs) filed an amended complaint in Circuit Court for
Baltimore City against the current defendants.  (The amended complaint was
consolidated with the Lewis and Fannell plaintiffs).  The 27 existing
plaintiffs allege assault, civil conspiracy to commit assault, battery, civil
conspiracy to commit battery, false imprisonment, civil conspiracy to commit
false imprisonment, intentional infliction of emotional distress, civil
conspiracy to intentionally inflict emotional distress, invasion of privacy by
intrusion, civil conspiracy to commit invasion of privacy by intrusion,
defamation, civil conspiracy to defame, invasion of privacy by false light, and
civil conspiracy to commit invasion of privacy by false light.  Ten existing
plaintiffs and their spouses allege loss on consortium.  Ten existing
plaintiffs also allege wrongful discharge and civil conspiracy to wrongfully
terminate.  Each claim seeks $1,000,000 in compensatory damages and $5,000,000
in punitive damages per plaintiff.  The Company intends to contest the case.
Based upon the facts available, management believes that, although no assurance
can be given as to the outcome of this action, the ultimate disposition should
not have a material adverse effect upon the financial condition of the Company.

         Viacom International, Inc. v. Tele-Communications, Inc., Liberty Media
Corporation, Satellite Services, Inc., Encore Media Corporation, NetLink USA,
Comcast Corporation, and QVC Network, Inc.  This suit was filed on September
23, 1993 in the United States District Court for the Southern District of New
York, and the complaint was amended on November 9, 1993.  The amended complaint
alleges that the Company violated the antitrust laws of the United States and
the State of New York, violated the 1992 Cable Act, breached an affiliation
agreement, and tortiously interfered with the Viacom Inc. - Paramount
Communications, Inc. ("Paramount") merger agreement and with plaintiff's
prospective business advantage.  The amended complaint further alleges that
even if plaintiff is ultimately successful in its bid to acquire Paramount, its
competitive position will still be diminished because the Company, through
Liberty, will have forced plaintiff to expend additional financial resources to
consummate the acquisition.  Plaintiff is seeking permanent injunctive relief
and actual and punitive or treble damages of an undisclosed amount.  Plaintiff
claims that the Company, along with Liberty, has conspired to use its monopoly
power in cable television markets to weaken unaffiliated programmers and deny
access to essential facilities necessary for distributing programming to cable
television





                                      I-51
<PAGE>   55
systems.  Plaintiff also alleges that the Company has conspired to deny
essential, technology necessary for distributing programming to owners of home
satellite dishes.  Plaintiff claims that the Company is engaging in these
alleged conspiracies in an attempt to monopolize alleged national markets for
non-broadcast television programming and distribution.  On October 11, 1994,
the United States District Court granted Tele-Communications, Inc. and the
other defendants' motion for partial summary judgment and dismissed Viacom's $2
billion damage claim alleging that defendants tortiously interfered with its
contract to merge with Paramount and with the prospective business advantage
Viacom claimed it had in seeking to merge with Paramount.  The Court also held
that the $2 billion difference between plaintiff's cost to acquire Paramount
under its original proposed merger agreement with Paramount and the costs it
finally incurred when plaintiff acquired Paramount pursuant to a merger
agreement entered into after an auction, was not incurred as a result of an
antitrust injury and could not be asserted as a discreet element of Viacom's
damage even if Viacom was ultimately successful in proving any or all of its
antitrust claims.  Viacom has also voluntarily dismissed its claims that the
defendants violated Section 7 of the Clayton Act and that certain of the
defendants breached the affiliation agreement they had with Viacom.  On January
20, 1995, the parties entered into a settlement agreement under which this
action is to be dismissed with prejudice contemporaneously with the first
closing of the sale of certain cable systems pursuant to the Tele-Vue
Agreement.  The Stipulation of Discontinuance with Prejudice has been executed
by the parties and is being held in escrow pending the first closing described
above.  Based upon the facts available, management believes that, although no
assurance can be given as to the outcome of this action, the ultimate
disposition should not have a material adverse effect upon the financial
condition of the Company.

         Euan Fannell v. Tele-Communications, Inc., et al.  On February 8,
1994, Euan Fannell, the former general manager of UCTC of Baltimore, Inc. filed
suit in the Circuit Court for Baltimore City against Tele-Communications, Inc.,
TCI East, Inc., UCTC of Baltimore, Inc., and United Cable Television of
Baltimore Limited Partnership.  The suit alleges, inter alia, employment
defamation, intentional infliction of emotional distress, unreasonable
intrusion upon seclusion, invasion of privacy by false light, breach of
contract, and discrimination on the basis of race.  The complaint also seeks
divestiture of the Baltimore City cable franchise of the Company.  The
plaintiff seeks $10,000,000 in compensatory damages and $50,000,000 in punitive
damages with respect to the intentional infliction of emotional distress claim;
and $10,000,000 in compensatory damages and $50,000,000 in punitive damages
with respect to each of five other counts.  On March 29, 1994, the defendants
removed the case to the United States District Court for the District of
Maryland and the case was subsequently consolidated with the Belgrave case.  In
a decision dated November 15, 1994, the federal court dismissed plaintiffs'
intentional infliction of emotional distress, unreasonable intrusion upon
seclusion, invasion of privacy by false light, and violation of cable franchise
agreement claims.  On February 9, 1995, the federal court dismissed the federal
claims without prejudice and remanded the remaining state claims to the Circuit
Court for Baltimore City.  On February 14, 1995, plaintiff filed an amended
complaint in Circuit Court for Baltimore City against the current defendants.
The amended action alleges intentional infliction of emotional distress, civil
conspiracy to intentionally inflict emotional distress, invasion of privacy by
intrusion, civil conspiracy to commit invasion of privacy by intrusion,
defamation, civil conspiracy to defame, invasion of privacy by false light,
civil conspiracy to commit invasion of privacy by false light, wrongful
discharge, civil conspiracy to wrongfully terminate, and breach of contract.
With respect to all claims other than breach of contract, plaintiff seeks
$1,000,000 in compensatory damages and $5,000,000 in punitive damages.  With
respect to the breach of contract claim, plaintiff seeks $100,000 plus
prejudgment interest.  The Company intends to contest the case.  Based upon the
facts available, management believes that, although no assurance can be given
as to the outcome of this action, the ultimate disposition should not have a
material adverse effect upon the financial condition of the Company.





                                      I-52
<PAGE>   56
         Leonie Palumbo, et al. v. Tele-Communications, Inc., et al.  On
February 8, 1994, Leonie Palumbo, a former employee of TCI East, Inc., filed a
class action suit in the United States District Court for the District of
Columbia against Tele-Communications, Inc., John Malone, and J.C. Sparkman.
The action alleges, on behalf of a class of past, present and future black
employees of the Company, and all past, present and future black applicants for
employment with the Company, discrimination on the basis of race.  The
complaint seeks unspecified compensation and punitive damages as well as
injunctive relief for these violations.  The Company intends to contest the
action.  Based upon the facts available, management believes that, although no
assurance can be given as to the outcome of this action, the ultimate
disposition should not have a material adverse effect upon the financial
condition of the Company.

         Les Dunnaville v. United Artists Cable, et al.  On February 9, 1994,
Les Dunnaville and Jay Sharrieff, former employees of United Cable Television
of Baltimore Limited Partnership, filed an amended complaint in the Circuit
Court for Baltimore City against United Cable Television of Baltimore Limited
Partnership, TCI Cablevision of Maryland, Tele-Communications, Inc. and three
company employees, Roy Harbert, Tony Peduto, and Richard Bushie (the suit was
initially filed on December 3, 1993, but the parties agreed on December 30,
1993 that no responsive pleading would be due pending filing of an amended
complaint).  The action alleges, inter alia, intentional interference with
contract, tortious interference with prospective advantage, defamation, false
light, invasion of privacy, intentional infliction of emotional distress, civil
conspiracy, violation of Maryland's Fair Employment Practices Law, and
respondeat superior with respect to the individual defendants.  Six counts in
the complaint each seek compensatory damages of $1,000,000 and punitive damages
of $1,000,000; the intentional infliction of emotional distress count seeks
compensatory damages of $1,000,000 and punitive damages of $2,000,000; and the
count which alleges violation of Maryland's Fair Employment Practices Law seeks
damages of $500,000.  By order dated May 18, 1994, the Court dismissed the
respondant superior claim.  The Company intends to contest the action.  Based
upon the facts available, management believes that, although no assurance can
be given as to the outcome of this action, the ultimate disposition should not
have a material adverse effect upon the financial condition of the Company.





                                      I-53
<PAGE>   57
         Tony Jeffreys, et al v. Tele-Communications, Inc. et al.  On February
7, 1995, Tony Jeffreys and 41 current and former employees of United Cable
Television of Baltimore Limited Partnership filed a complaint in Circuit Court
for Baltimore City against Tele-Communications, Inc., UCT of Baltimore, Inc.,
United Cable Television of Baltimore Limited Partnership, UCTC of Baltimore,
Inc.  and TCI East, Inc.  With two exceptions, these plaintiffs are also
parties to identical claims asserted in the amended complaints filed on
February 14, 1994 in the previously described Belgrave, Fannell and Lewis
actions.  The action alleges, in part, that the Companies engaged U.S.
Corporate Investigations, Inc. and Blackburn Associates and conspired to
illegally terminate the employment of management personnel and employees of the
Baltimore system which culminated in the October 26, 1993, incident described
in earlier reports.  Plaintiffs seek damages in connection with their claims of
assault, civil conspiracy to commit assault, battery, civil conspiracy to
commit battery, false imprisonment, civil conspiracy to commit false
imprisonment, intentional infliction of emotion distress, civil conspiracy to
intentionally inflict emotional distress, invasion of privacy by intrusion,
civil conspiracy to commit invasion of privacy by intrusion, defamation as to
plaintiff Fannell, defamation as to all plaintiffs except Fannell, civil
conspiracy to defame, invasion of privacy by false light, civil conspiracy to
commit invasion of privacy by false light, wrongful discharge, civil conspiracy
to wrongfully terminate, breach of contract as to plaintiff Fannell, and loss
of consortium.  Each count seeks $1,000,000 in compensatory damages and
$5,000,000 in punitive damages per plaintiff.  The Company intends to contest
this action.  Based upon the facts available, management believes that,
although no assurance can be given as to the outcome of this action, the
ultimate disposition should not have a material adverse effect upon the
financial condition of the Company.
         Leo Wagner v. United Cable Television of Baltimore Limited
Partnership.  On February 8, 1994, a current salesman of the Baltimore system
filed a suit in the United States District Court for the District of Maryland
against United Cable Television of Baltimore Limited Partnership.  The
plaintiff alleges that he has been the victim of reverse discrimination in
violation of 42 U.S.C. Section  1981 and Title VII of the Civil Rights Act of
1946, and that the Partnership has retaliated against him because he filed
charges of discrimination with the Baltimore Community Relations Commission and
the Equal Employment Opportunity Commission.  He seeks unspecified back pay and
lost wages, $250,000 in compensatory damages, and $10,000,000 in punitive
damages.  The Company intends to contest this action.  Based upon the facts
available, management believes that, although no assurance can be given as to
the outcome of this action, the ultimate disposition should not have a material
adverse effect upon the financial condition of the Company.

Item 4.  Submission of Matters to a Vote of Security Holders.

         None.





                                      I-54
<PAGE>   58
                                    PART II.

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.

         Shares of Tele-Communications, Inc.'s Class A and Class B common stock
are traded in the over-the-counter market on the Nasdaq National Market under
the symbols TCOMA and TCOMB, respectively.  The following table sets forth the
range of high and low sales prices of shares of Class A and Class B common
stock for the periods indicated as furnished by Nasdaq.  The prices have been
rounded up to the nearest eighth, and do not include retail markups, markdowns,
or commissions.  The transaction whereby TCI Communications, Inc. and Liberty
Media Corporation became wholly-owned subsidiaries of Tele-Communications, Inc.
was consummated on August 4, 1994.

<TABLE>
<CAPTION>                      
                                              Class A                   Class B    
                                          ----------------         ----------------
                                          High         Low         High         Low
                                          ----         ---         ----         ---
           <S>                            <C>          <C>         <C>          <C>
           1993:               
           ----                
           First quarter                  25-1/2       20-3/4      25-1/2       21
           Second quarter                 24           17-1/2      24           18-3/8
           Third quarter                  26-3/4       21-5/8      27           22
           Fourth quarter                 33-1/4       24-7/8      40           25-1/2
                               
           1994:               
           ----                
           First quarter                  30-1/4       20-3/8      32-3/4       22
           Second quarter                 23-3/8       18-1/4      24-3/4       21-1/4
           Third quarter                  23-7/8       19-3/4      25-3/4       21-1/4
           Fourth quarter                 25           20-1/4      25-3/4       21-1/2
</TABLE>                       


         As of March 9, 1995, there were 8,802 holders of record of the
Company's Class A common stock and 671 holders of record of the Company's
Class B common stock (which amounts do not include the number of shareholders
whose shares are held of record by brokerage houses but include each brokerage
house as one shareholder).

         The Company has not paid cash dividends on its Class A or Class B
common stock and has no present intention of so doing.  Payment of cash
dividends, if any, in the future will be determined by the Company's Board of
Directors in light of the Company's earnings, financial condition and other
relevant considerations. Certain loan agreements contain provisions that limit
the amount of dividends, other than stock dividends, that the Company may pay
(see note 7 to the Tele-Communications, Inc. consolidated financial
statements).  See also related discussion under the caption Management's
Discussion and Analysis of Financial Condition and Results of Operations.





                                      II-1
<PAGE>   59
Item 6.  Selected Financial Data.

         The following tables present selected information relating to the
financial condition and results of operations of Tele-Communications, Inc. for
the past five years.

<TABLE>
<CAPTION>
                                                                     December 31,                       
                                            ----------------------------------------------------------
                                            1994            1993         1992        1991         1990
                                            ----            ----         ----        ----         ----
                                                                 amounts in millions
 Summary Balance Sheet Data:
 -------------------------- 
 <S>                                        <C>             <C>          <C>         <C>          <C>
 Property and equipment, net                $   5,876       4,935        4,562       4,081        4,156

 Franchise costs, net                       $   9,444       9,197        9,300       8,104        7,348

 Net assets of discontinued
    operations                              $      --          --           --         242           54

 Total assets                               $  19,528      16,520       16,310      15,166       14,106

 Debt                                       $  11,162       9,900       10,285       9,455        8,922

 Stockholders' equity                       $   2,971       2,112        1,726       1,570          748

 Common shares outstanding
    (net of treasury shares):
       Class A common stock                       491         403          382         370          310
       Class B common stock                        85          47           48          49           48
</TABLE>

<TABLE>
<CAPTION>
                                                                   Years ended December 31,          
                                              -----------------------------------------------------------
                                              1994          1993          1992         1991          1990
                                              ----          ----          ----         ----          ----
                                                      amounts in millions, except per share data
 Summary Statement of
 --------------------
  Operations Data:
  --------------- 
 <S>                                          <C>           <C>           <C>        <C>          <C>
 Revenue                                      $ 4,936       4,153        3,574       3,214        2,940

 Operating income                             $   788         916          864         674          546

 Earnings (loss) from:
    Continuing operations                     $    55         (7)           7         (78)        (191)
    Discontinued operations                        --          --          (15)        (19)         (63)
                                              -------      ------       ------      ------       ------  
                                                   55         (7)          (8)        (97)        (254)
 Dividend requirement on
    redeemable preferred stocks                    (8)         (2)         (15)         --           --
                                              -------      ------       ------      ------       ------  
 Net earnings (loss) attributable
    to common shareholders                    $    47          (9)         (23)        (97)        (254)
                                              =======      ======       ======      ======       ======
 Earnings (loss) attributable to
    common shareholders
    per common share:
       Continuing operations                  $   .09        (.02)        (.01)       (.22)        (.54)
       Discontinued operations                     --          --         (.04)       (.05)        (.18)
                                              -------      ------       ------      ------       ------  
                                              $   .09        (.02)        (.05)       (.27)        (.72)
                                              =======      ======       ======      ======       ======
 Weighted average common
    shares outstanding                            541         433          424         360          355
</TABLE>






                                      II-2
<PAGE>   60

Item 7.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations.

         TELE-COMMUNICATIONS, INC.

         General
               

         As of January 27, 1994, TCI Communications, Inc. (formerly
Tele-Communications, Inc. or "Old TCI") and Liberty Media Corporation
("Liberty") entered into a definitive merger agreement (the "TCI/Liberty Merger
Agreement") to combine the two companies (the "TCI/Liberty Combination").  The
transaction was consummated on August 4, 1994 and was structured as a tax free
exchange of Class A and Class B shares of both companies and preferred stock of
Liberty for like shares of a newly formed holding company, TCI/Liberty Holding
Company.  In connection with the TCI/Liberty Combination, Old TCI changed its
name to TCI Communications, Inc. ("TCIC") and TCI/Liberty Holding Company
changed its name to Tele-Communications, Inc. ("TCI" or the "Company").  Old
TCI common shareholders received one share of TCI for each of their common
shares.  Liberty common shareholders received 0.975 of a share of TCI for each
of their common shares.  Upon consummation of the TCI/Liberty Combination,
certain subsidiaries of TCIC exchanged the 79,335,038 shares of Old TCI Class A
common stock held by such subsidiaries for 79,335,038 shares of TCI Class A
common stock.  Such ownership is reflected as treasury stock at such
subsidiaries' historical cost.

         TCIC owned 3,477,778 shares of Liberty Class A common stock and 55,070
shares of Liberty Class E, 6% Cumulative Redeemable Exchangeable Junior
Preferred Stock ("Liberty Class E Preferred Stock").  Upon consummation of the
TCI/Liberty Combination, TCIC received 3,390,833 shares of TCI Class A common
stock and 55,070 shares of TCI Class B 6% Cumulative Redeemable Exchangeable
Junior Preferred Stock ("Class B Preferred Stock"), a new preferred stock of
TCI having designations, preferences, rights and qualifications, limitations
and restrictions that are substantially identical to those of the Liberty Class
E Preferred Stock, except that the holders of the Class B Preferred Stock will
be entitled to one vote per share in any general election of directors of TCI.
The Class B Preferred Stock received by TCIC eliminates in consolidation.

         Upon consummation of the TCI/Liberty Combination, the remaining
classes of preferred stock of Liberty held by TCIC were converted into shares
of Class A Preferred Stock, a new series of preferred stock of TCI having a
substantially equivalent fair market value to that which was given up.  All
such preferred stock eliminates in consolidation.

         Liberty owned 2,988,009 shares of Old TCI Class A common stock and
3,537,712 shares of Old TCI Class B common stock.  Such shares were replaced
with the same number of shares of TCI Class A and Class B common stock upon
consummation of the TCI/Liberty Combination.

         TCIC's and Liberty's ownership of TCI common stock are reflected as
treasury stock in the accompanying consolidated financial statements.  Such
amounts have been recorded at the historical cost previously reflected by TCIC
and Liberty.

         Due to the significant economic interest held by TCIC through its
ownership of Liberty preferred stock and Liberty common stock and other related
party considerations, TCIC accounted for its investment in Liberty under the
equity method.  Accordingly, TCIC had not recognized any income relating to
dividends, including preferred stock dividends, and TCIC recorded the earnings
or losses generated by Liberty (by recognizing 100% of Liberty's earnings or
losses before deducting preferred stock dividends) through the date the
TCI/Liberty Combination was consummated.





                                      II-3
<PAGE>   61

         The TCI/Liberty Combination was accounted for using predecessor cost
due to the aforementioned related party considerations.

   
         During the fourth quarter of 1994, the Company was reorganized based
upon four lines of business:  Domestic Cable and Communications; Programming;
International Cable and Programming; and Technology/Venture Capital (the
"Reorganization").  The Company reorganized its structure to provide for
financial and operational independence in the four operating units, each under
the direction of its own chief executive officer, while maintaining the
synergies and scale economies provided by a common corporate parent.  While
neither the International Cable and Programming unit nor the Technology/Venture
Capital unit is currently significant to the Company as a whole, the Company
believes each unit has growth potential and each unit is unique enough in 
nature to warrant separate operational focus.
    

   
         The Board of Directors of TCI has adopted a proposal which, if
approved by the stockholders, would authorize the Board to issue a new class of
stock ("Liberty Group Common Stock") which corresponds to TCI's programming
services ("Liberty Media Group").  The Programming unit include the
production, acquisition and distribution of globally branded entertainment,
education and information programming services and software for distribution
through all available formats and media; and home shopping via television and
other interactive media, direct marketing, advertising sales, infomercials and
transaction processing.  While the Liberty Group Common Stock would constitute
common stock of TCI, it is intended to reflect the separate performance of such
programming services.  TCI intends to distribute to its security holders one
hundred percent of the equity value of TCI attributable to Liberty Media Group.
    

         Summary of Operations
                             
   
         The Company operates principally in two industry segments subsequent
to consummation of the TCI/Liberty Combination:  cable and communications
services and programming services.  Home shopping is a programming service
which includes a retail function.  Separate amounts of the aforementioned
services have been provided to enhance the readers understanding of the
Company.  The Technology/Venture Capital and the International Cable and
Programming portions of the Company's business have been included with cable
and communications services due to their immateriality.  The tables below set
forth for the periods presented, the percentage relationship that certain items
bear to revenue.  This summary provides trend data relating to the normal
recurring operations of the Company.  Balances in the following table have been
presented net of any intercompany amounts associated with the provision of
programming services among the groups.  Other items of significance are 
discussed separately under separate captions below.  Amounts set forth below 
reflect the Company's motion picture theatre exhibition industry segment as 
discontinued operations.
    




                                      II-4
<PAGE>   62


<TABLE>
<CAPTION>
                                                             Years ended December 31,                   
                                               -------------------------------------------------
                                              1994                   1993                    1992
                                              ----                   ----                    ----
                                                amounts in millions, except for percentages
 Cable and Communications Services
 ---------------------------------
 <S>                                     <C>       <C>         <C>         <C>         <C>        <C>
    Revenue                              100%      $ 4,247      100%       $ 4,153    100%      $ 3,574

    Operating costs and expenses
       before depreciation
       and amortization                   56         2,390       56          2,326     54         1,946

    Depreciation and amortization         23           992       22            911     22           764
                                        ----       -------     ----        -------   ----       -------
          Operating income                21%      $   865       22%       $   916     24%      $   864
                                        ====       =======     ====        =======   ====       =======
 Programming Services:
 -------------------- 
    Electronic Retailing Services:

       Net revenue                       100%      $   482       --        $    --     --        $   --            

       Cost of sales                      65           313       --             --     --            --

       Operating costs and expenses
          before depreciation
          and amortization                30           145       --             --     --            --

       Depreciation and amortization       3            15       --             --     --            --
                                        ----       -------     ----        -------   ----       -------
          Operating income                 2%      $     9       --        $    --     --        $   --    
                                        ====       =======     ====        =======   ====       =======
    Other Programming Services:

       Revenue                           100%      $   207       --        $    --     --        $   --    

       Operating costs and expenses
          before depreciation and
          amortization                   136           282       --             --     --            --

       Depreciation and amortization       5            11       --             --     --            --
                                        ----       -------     ----        -------   ----       -------
             Operating income (loss)     (41)%     $   (86)      --         $   --     --        $   --        
                                        ====       =======     ====        =======   ====       =======



</TABLE>



         Cable and Communications Services

   
         Revenue increased by approximately 2% from 1993 to 1994.  Such 
increase was the result of the TCI/Liberty Combination in August of 1994 (1%),
growth in subscriber levels within the Company's cable television systems (5%),
the effect of certain other acquisitions (2%) and certain new services (1%),
net of a decrease in revenue (4%) due to rate reductions required by rate
regulation implemented pursuant to the Cable Television Consumer Protection and
Competition Act of 1992 (the "1992 Cable Act") and a decrease in revenue (3%)
due to the transfer of Netlink USA to the Programming unit in the
Reorganization.  Netlink USA's operations were included in Cable and
Communications Services in 1993 and 1992, but have been reflected in
Programming Services for all of 1994. In the second half of 1994, the Company
experienced an additional decrease, in excess of that which was incurred in
1993, in the price charged for those services that are subject to rate
regulation under the 1992 Cable Act.  Revenue increased by approximately 16%
from 1992 to 1993.  Such increase was the result of an acquisition in late 1992
(10%), growth in subscriber levels within the Company's cable television
systems (4%) and increases in prices charged for cable services (3%), net of a
decrease in revenue (1%) due to rate reductions required by rate regulation
implemented pursuant to the 1992 Cable Act.  See related discussion below.
            




                                      II-5
<PAGE>   63

         On October 5, 1992, Congress enacted the 1992 Cable Act. In 1993 and
1994, the Federal Communications Commission ("FCC") adopted certain rate
regulations required by the 1992 Cable Act and imposed a moratorium on certain
rate increases.  As a result of such actions, the Company's basic and tier
service rates and its equipment and installation charges (the "Regulated
Services") are subject to the jurisdiction of local franchising authorities and
the FCC.

         The Company estimates that the FCC's 1993 and 1994 rate regulations
will result in an aggregate annualized reduction of revenue and operating
income ranging from $280 million to $300 million based upon rates charged prior
to implementation of such rate regulation.  The estimated annualized reduction
in revenue assumes that the FCC will not require further reductions beyond the
current regulations and is prior to any possible mitigating factors (none of
which is assured) such as (i) the provision of alternate service offerings (ii)
the implementation of rate adjustments to non-regulated services and (iii) the
utilization of cost-of-service methodologies, as described below.

         Cable operators may justify rates higher than the benchmark rates
established by the FCC through demonstrating higher costs based upon a
cost-of-service showing.  Under this methodology, cable operators may be
allowed to recover through the rates they charge for Regulated Services, their
normal operating expenses plus an interim rate of return of 11.25% on the rate
base, as defined, which rate may be subject to change in the future.

         The FCC rate regulations govern changes in the rates which cable
operators may charge when adding or deleting a service from a regulated tier of
service.  The FCC substantially revised its rules for adding and deleting
services in November 1994 and has provided an alternative methodology for
adding services to cable programming service tiers which includes a flat fee
increase per added channel and an aggregate limit on such increases with an
additional license fee reserve.  The FCC's rate regulations also permit 
cable operators to "pass through" increases in programming costs and certain 
other external costs which exceed the rate of inflation.  However, a cable 
operator may pass through increases in the cost of programming services 
affiliated with such cable operator to the extent such costs exceed the 
rate of inflation only if the price charged by the programmer to the 
affiliated cable operator reflects prevailing prices offered in the 
marketplace by the programmer to unaffiliated third parties or the fair 
market value of the programming.

         Based on the foregoing, the Company believes that the 1993 and 1994
rate regulations have had and will continue to have a material adverse effect
on its results of operations.





                                      II-6
<PAGE>   64

         Operating costs and expenses before depreciation and amortization have
increased by 3% for the year ended December 31, 1994 compared to the
corresponding period of 1993.  The consolidation of Liberty resulted in an
increase of $18 million in operating, selling, general and administrative
expenses from Liberty's cable television systems.  The Company cannot determine
whether and to what extent increases in the cost of programming will affect its
future operating costs. However, such programming costs have increased at a
greater percentage than increases in revenue of Regulated Services.  In 1993,
the Company incurred certain one-time direct charges relating to the
implementation of the FCC rate regulations.  Due to a program to upgrade and
install optical fiber in its cable systems, the Company's capital expenditures
and depreciation expense have increased.  The Company recorded an adjustment of
$6 million in 1994 to reduce its liability for compensation relating to stock
appreciation rights resulting from a decline in the market price of the
Company's Class A common stock.  The Company made several separate grants (in
1992 and 1993) of stock options issued in tandem with stock appreciation
rights.  The Company recorded compensation relating to such stock appreciation
rights of $31 million and $1 million in 1993 and 1992, respectively.  During
1992, the Company streamlined its operating structure through the consolidation
of three of its regional operating divisions into two divisions. In connection
with the consolidation of these divisional offices, the Company incurred
restructuring charges of approximately $8 million which are reflected in the
accompanying consolidated financial statements for the year ended December 31,
1992.

         Effective April 1, 1993, based upon changes in FCC regulations, the
Company revised its estimate of the useful lives of certain distribution
equipment to correspond to the Company's anticipated remaining period of
ownership of such equipment.  The revision resulted in a decrease in net
earnings of approximately $12 million (or $.03 per share) for the year ended
December 31, 1993.

         Electronic Retailing Services

         This information reflects the results of Home Shopping Network, Inc.
("HSN"), which became a consolidated subsidiary of the Company in the
TCI/Liberty Combination.  HSN's primary business is the sale of merchandise to
viewers of the home shopping programming produced and distributed by Home
Shopping Club, Inc. ("HSC"), a wholly-owned subsidiary of HSN.

         Revenue for 1994 represents net sales for HSC.  HSN believes that
future levels of net sales of HSC will be dependent, in large part, on program
carriage, market penetration and merchandising management.  Program carriage is
defined as the number of cable systems and broadcast television stations that
carry HSC programming.  Market penetration represents the level of active
purchasers within a market.

         Cable television systems and affiliated broadcast television stations
broadcast HSC programming under affiliation agreements with varying original
terms.  HSN seeks to increase the number of cable television systems and
broadcast television stations that televise HSC programming while evaluating
the expected profitability of each contract.





                                      II-7
<PAGE>   65

         The 1992 Cable Act contains "must carry" provisions which mandate that
cable companies within a broadcast television station's reach retransmit its
signal, subject to certain limitations on this obligation depending upon a
cable system's channel capacity.  The FCC adopted rules which extend such "must
carry" provisions to broadcast television stations with shop-at-home formats
effective October 6, 1993.  As a result of the mandatory carriage of stations
carrying home-shopping programming, HSN has experienced growth in cable
carriage.  However, the constitutionality of the "must carry" provisions of the
1992 Cable Act has been challenged in the courts.  Although the "must carry"
provisions were upheld as constitutional by a three-judge panel of the United
States District Court for the District of Columbia, the Supreme Court vacated
the District Court's decision because genuine issues of material fact remain
unresolved.  The "must-carry" statutory provisions and regulations remain in
effect pending the outcome of the ongoing proceedings before the District
Court.  During the past year, HSN has aggressively pursued and obtained long
term carriage commitments from a number of cable operators.  As a result of
HSN's success in obtaining such commitments, the exposure to loss of revenue
should the "must-carry" rules be declared unconstitutional has been largely
mitigated.

         HSN expects that certain of its costs will increase in the future.
Management believes that selling and marketing expenses will be at higher
levels in future periods as HSN maintains its efforts to increase the number of
cable systems carrying HSC programming, increase market penetration and develop
new electronic opportunities.  In addition, these expenses will increase if
program carriage increases.  Broadcast expenses are expected to increase in
future periods.  "Must carry" legislation, as discussed above, is expected to
result in increases in certain operating expenses related to cable and
broadcast carriage in dollars.  However, as a percentage of sales, the effect
is not currently determinable.

         HSN believes that seasonality does impact its business, but not to the
same extent it impacts the retail industry in general.

         Other Programming Services

   
         Revenue of TCI's consolidated entertainment and information
programming services represented 4% or $207 million, of total consolidated
revenue for 1994.  This revenue was attributable to subscription and
advertising revenue at TCI's consolidated sports programming businesses ($58
million), revenue from Netlink USA, a marketer and distributor of programming
to the United States home satellite dish subscriber market ($132 million) and
subscription revenue generated by Southern Satellite Systems, Inc. ("Southern")
and Encore Media Corporation ("EMC") ($17 million).  Programming expenses
represented 4% or $136 million total operating expenses (including cost of
sales).  The Company incurred $44 million of programming costs and $7 million
of marketing costs associated with the launch in 1994 of a new premium
programming service to its subscribers.  The programming costs of such new
premium service is included in the aforementioned $136 million total
programming costs.  The Company's Other Programming Services will continue to
reflect losses associated with the new premium service as the Company's
programming costs are reflected in the operations of the Programming group and
the revenue from the subscribers of such service are reflected in the Company's
Cable and Communications group.  However, although there can be no assurance, 
as the Cable and Communications group increases its distribution of this 
service to its subscribers, management of the Company believes that the 
consolidated impact from such premium service should be positive.
    

         Other Income and Expense

         The Company's weighted average interest rate on borrowings was 7.5%,
7.2% and 7.6% during 1994, 1993 and 1992, respectively.  At December 31, 1994,
after considering the net effect of various interest rate hedge and exchange
agreements (see note 7 to the consolidated financial statements) with notional
amounts aggregating $1,730 million, the Company had $4,818 million (or 43%) of
fixed-rate debt with a weighted average interest rate of 8.9% and $6,344
million (or 57%) of variable-rate debt with interest rates approximating the
prime rate (8.5% at December 31, 1994).





                                      II-8
<PAGE>   66
         The Company is a shareholder of TeleWest Communications plc (formerly
TCI/US WEST Cable Communications Group or "TeleWest UK") ("TeleWest
Communications"), a company that is currently operating and constructing cable
television and telephone systems in the United Kingdom ("UK").  TeleWest
Communications, which is accounted for under the equity method, had a carrying
value at December 31, 1994 of $454 million and comprised $43 million, $28
million  and $26 million of the Company's share of its affiliates' losses in
1994, 1993 and 1992, respectively.  In February 1994, the Company acquired a
consolidated investment in Flextech p.l.c. ("Flextech").  Flextech accounted
for net losses of $24 million (before deducting the minority interests' 40%
share of such losses) in 1994.  In addition, the Company has other less
significant equity method investments in video distribution and programming
businesses located in the UK, other parts of Europe, Asia, Latin America and
certain other foreign countries.  In the aggregate, such other equity method
investments had a carrying value of $135 million at December 31, 1994 and
accounted for $50 million of the Company's share of its affiliates' losses in
1994.

   
        In November of 1994, TCI and US West, Inc. each exchanged their
respective 50% ownership interest in TeleWest UK for 302,250,000 ordinary
shares and 76,500,000 convertible preference shares of TeleWest Communications
(the "TeleWest Exchange").  Following the completion of the TeleWest Exchange,
TeleWest Communications conducted an initial public offering in November of
1994 in which it sold 243,740,000 ordinary shares for aggregate net proceeds of
401 million pounds (the "TeleWest IPO").  Upon completion of the TeleWest
Exchange and the TeleWest IPO, TCI and US WEST, Inc. each became the owners of
36% of the ordinary shares and 38% of the total outstanding ordinary and
convertible preference shares of TeleWest Communications.  As a result of the
TeleWest IPO and the associated dilution of the Company's ownership interest of
TeleWest Communications, the Company has recognized a nonrecurring gain
amounting to $161 million (before deducting the related tax expense of $57
million).  There is no assurance that the Company will realize similar
nonrecurring gains in future periods.
    

   
         TeleWest Communications, which is currently constructing broadband
cable television and telephony networks in the UK, has incurred net losses
since its inception.  At December 31, 1994, TeleWest Communications had
completed approximately 37% of its network construction and, within five years
it is expected that approximately 97% of TeleWest Communications' network
construction will be complete.  Although there is no assurance, the Company
believes (i) that the continued expansion of TeleWest Comunications' networks
ultimately will provide TeleWest Communications with a revenue base that will
exceed its expenses and (ii) that TeleWest Communications' present and future 
sources of liquidity (including the net proceeds from the TeleWest IPO and 
certain bank credit facilities) will be sufficient to meet TeleWest 
Communications' liquidity requirements for the foreseeable future.  The 
Company has no present intention to make significant loans to or investments 
in TeleWest Communications.
    

   
         In connection with its investments in the above-described foreign
entities, the Company, through the International Cable and Programming unit, is
exposed to the risk that unfavorable and potentially volatile fluctuations in
exchange rates with respect to the UK currency and other foreign currencies
will cause the Company to experience unrealized foreign currency translation
losses.  To a much lesser extent, the Company is exposed to the risk that
unfavorable and potentially volatile foreign currency fluctuations will cause
the Company to experience unrealized losses with respect to transactions
denominated in currencies other than the respective functional currencies of
the Company and its various foreign affiliates. Because the Company views its
foreign assets as long-term investments, the Company generally does not hedge
its exposure to short-term movements in foreign amounts of future foreign cash
inflows and outflows associated with the Company's foreign investments. 
Although the Company continually evaluates the advantages and disadvantages of
hedging its exposure to currency risk on a long-term basis, the Company
historically has not entered into any significant long-term hedge agreements.
    

         On July 11, 1994, Rainbow Program Enterprise ("Rainbow") purchased
49.9% of Liberty's 50% general partnership interest in American Movie Classics
Company ("AMC").  The gain recognized by Liberty in connection with the
disposition of AMC was $183 million and is included in the Company's share of
Liberty's earnings prior to the TCI/Liberty Combination.

         The Company sold certain investments and other assets for an aggregate
net pre-tax gain of $42 million and $9 million in 1993 and 1992, respectively.

         During 1994, 1993 and 1992, the Company recorded losses of $9 million,
$17 million and $67 million, respectively, from early extinguishments of debt.
Included in the 1992 amount was $52 million from the extinguishment of the SCI
Holdings, Inc. ("SCI") indebtedness (see note 4 to the consolidated financial
statements).  There may be additional losses associated with early
extinguishments of debt in the future.





                                      II-9
<PAGE>   67

         Interest and dividend income was $36 million, $34 million and $69
million in 1994, 1993 and 1992, respectively.  Included in the 1992 amounts was
$30 million earned on the preferred stock investment that was repurchased by a
subsidiary of SCI in 1992 (see note 4 to the consolidated financial
statements).  In connection with such repurchase, the Company received a
premium amounting to $14 million which has been separately reflected in the
accompanying consolidated statements of operations.

         Income Taxes

         New tax legislation was enacted in the third quarter of 1993 which,
among other matters, increased the corporate Federal income tax rate from 34%
to 35%.  The Company has reflected the tax rate change in its consolidated
statements of operations.  Such tax rate change resulted in an increase of $76
million to the Company's income tax expense and deferred income tax liability
in the third quarter of 1993.

         Net Earnings (Loss)

         The Company's net earnings (before preferred stock dividends) of $55
million for the year ended December 31, 1994 represented an increase of $62
million as compared to the Company's net loss (before preferred stock
dividends) of $7 million for the corresponding period of 1993.  Such increase
is principally the result of the effect of improved share of earnings from
Liberty prior to the TCI/Liberty Combination (principally resulting from the
gain recognized by Liberty upon the sale of its investment in AMC), the
recognition of a nonrecurring gain resulting from the TeleWest IPO and the
associated dilution of TCI's ownership in TeleWest Communications, and the
reduction in income tax expense (principally resulting from the required
recognition in the third quarter of 1993 of the cumulative effect of the change
in the Federal income tax rate from 34% to 35%), net of the effect of the
aforementioned reduction in rates charged for Regulated Services and the
decrease in gain on disposition of assets.

         The Company's loss (before preferred stock dividends) of $7 million
for the year ended December 31, 1993 represented a decrease of $14 million as
compared to the Company's earnings from continuing operations of $7 million for
the corresponding period of 1992.  Such decline was due primarily to an
increase in income tax expense arising from the aforementioned tax rate change
enacted in the third quarter of 1993, an increase in compensation relating to
stock appreciation rights and the reduction of interest and dividend income
resulting from the disposition at the end of 1992 of a preferred stock
investment, net of an increase in gain on disposition of assets, a reduction in
loss from early extinguishment of debt and a reduction in minority interest in
earnings of consolidated subsidiaries attributable to the repurchase of certain
preferred stock of a consolidated subsidiary.

         On May 12, 1992, the Company sold its motion picture theatre business
and certain theatre-related real estate assets (see note 14 to the accompanying
consolidated financial statements).  Accordingly, the operations of the
Company's motion picture theatre exhibition industry segment have been
reclassified and reflected as "discontinued operations" in the accompanying
consolidated financial statements.

         Inflation has not had a significant impact on the Company's results of
operations during the three-year period ended December 31, 1994.





                                     II-10
<PAGE>   68

         Recent Accounting Pronouncements

         In November of 1992, the Financial Accounting Standards Board ("FASB")
issued Statement of Financial Accounting Standards No. 112, "Employers'
Accounting for Postemployment Benefits" ("Statement No. 112").  As the
Company's present accounting policies generally are in conformity with the
provisions of Statement No. 112, the Company does not believe that Statement
No. 112 will have a material effect on the Company.  Statement No. 112 is
effective for years beginning after December 31, 1994.

         In May 1993, the FASB issued Statement of Financial Accounting
Standards No. 115, "Accounting for Certain Investments in Debt and Equity
Securities ("Statement No. 115"), effective for fiscal years beginning after
December 15, 1993.  Under Statement No. 115, debt securities that TCI has both
the positive intent and ability to hold to maturity are carried at amortized
cost.  Debt securities that TCI does not have the positive intent and ability
to hold to maturity and all marketable equity securities are classified as
available-for-sale or trading and are carried at fair value.  Unrealized
holding gains and losses on securities classified as available-for-sale are
carried net of taxes as a separate component of stockholders' equity.
Unrealized holding gains and losses on securities classified as trading are
reported in earnings.

         The Company applied Statement No. 115 beginning in the first quarter
of 1994.  Application of Statement No. 115 resulted in a net increase of $304
million to stockholders' equity on January 1, 1994, representing the
recognition of unrealized appreciation, net of taxes, for the Company's
investments in marketable equity securities determined to be
available-for-sale.  Such amount was adjusted by $182 million recorded in the
TCI/Liberty Combination.  The amount of net unrealized gain was reduced by $233
million through December 31, 1994.  The majority of the aggregate unrealized
gain is comprised of the Company's investment in Turner Broadcasting System,
Inc. ("TBS") common stock ($100 million) and QVC, Inc. ("QVC") common stock
($127 million).  The Company holds no material debt securities.

         The FASB has recently issued other accounting pronouncements which are
not yet effective.  The Company does not expect that these pronouncements will
have a material effect on the Company's consolidated financial statements.

         Liquidity and Capital Resources

         During 1994, subsidiaries of the Company, Comcast Corporation
("Comcast"), Cox Communications, Inc. ("Cox") and Sprint Corporation ("Sprint")
formed a partnership ("WirelessCo") to engage in the business of providing
wireless communications services on a nationwide basis.  Through WirelessCo,
the partners have been participating in auctions ("PCS Auctions") of broadband
personal communications services ("PCS") licenses being conducted by the FCC.
In the first round auction, which concluded during the first quarter of 1995,
WirelessCo was the winning bidder for PSC licenses for 29 markets, including
New York, San Francisco-Oakland-San Jose, Detroit, Dallas-Fort Worth,
Boston-Providence, Minneapolis-St. Paul and Miami-Fort Lauderdale.  The
aggregate license cost for these licenses is approximately $2.1 billion. 






                                     II-11
<PAGE>   69

         WirelessCo has also invested in American PSC, L.P. ("APC"), which
holds a PCS license granted under the FCC's pioneer preference program for the
Washington-Baltimore market.  WirelessCo acquired its 49% limited partnership
interest in APC for $23 million and has agreed to make capital contributions to
APC equal to 49/51 of the cost of APC's PCS license.  Additional capital
contributions may be required in the event APC is unable to finance the full
cost of its PCS license.  WirelessCo may also be required to finance the
build-out expenditures for APC's PCS system.  Cox, which holds a pioneer
preference PCS license for the Los Angeles-San Diego market, and WirelessCo
have also agreed on the general terms and conditions upon which Cox (with a 60%
interest) and WirelessCo (with a 40% interest) would form a partnership to hold
and develop a PCS system using the Los Angeles-San Diego license.  APC and the
Cox partnership would affiliate their PCS systems with WirelessCo and be part
of WirelessCo's nationwide integrated network, offering wireless communications
services under the "Sprint" brand.  The Company owns a 30% interest in
WirelessCo.                 

         During 1994, subsidiaries of Cox, Sprint and the Company also formed a
separate partnership ("PhillieCo"), in which the Company owns a 35.3% interest.
PhillieCo was the winning bidder in the first round auction for a PCS license
for the Philadelphia market at a license cost of $85 million.  To the extent 
permitted by law, the PCS system to be constructed by PhillieCo would also be
affiliated with WirelessCo's nationwide network.

         WirelessCo may bid in subsequent rounds of the PCS Auctions and may
invest in, affiliate with or acquire licenses from other successful bidders.
The capital that WirelessCo will require to fund the construction of the PCS
systems, in addition to the license costs and investments described above, will
be substantial.  The Company anticipates funding its portion of WirelessCo's
capital requirements through borrowings under a new credit facility.

        At the end of the first quarter of 1995, subsidiaries of the Company,
Comcast, Cox and Sprint formed two new partnerships, of which the principal
partnership is MajorCo, L.P. ("MajorCo"), to which they contributed their
respective interests in WirelessCo and through which they formed another
partnership, NewTelco, L.P. ("NewTelco") to engage in the business of providing
local wireline communications services to residences and businesses on a
nationwide basis.  NewTelco will serve its customers primarily through the
cable television facilities of cable television operators that affiliate with
NewTelco in exchange for agreed-upon compensation.  The modification of
existing regulations and laws governing the local telephony market will be
necessary in order for NewTelco to provide its proposed services on a
competitive basis in most states.  Subject to agreement upon a schedule for
upgrading its cable television facilities in selected markets and certain other
matters, the Company has agreed to affiliate certain of its cable systems with
NewTelco.  The capital required for the upgrade of the Company's cable
facilities for the provision of telephony services is expected to be
substantial.

         Subsidiaries of the Company, Cox and Comcast, together with
Continental Cablevision, Inc. ("Continental"), own Teleport Communications
Group, Inc. and TCG Partners (collectively, "TCG"), which is one of the largest
competitive access providers in the United States in terms of route miles.  The
Company, Cox and Comcast have entered into an agreement with MajorCo and
NewTelco to contribute their interests in TCG and its affiliated entities to
NewTelco.  The Company currently owns an approximate 29.9% interest in TCG.
The closing of this contribution is subject to the satisfaction of certain
conditions, including the receipt of necessary regulatory and other consents
and approvals.  In addition, the Company, Comcast and Cox intend to negotiate
with Continental, which owns a 20% interest in TCG, regarding their acquisition
of Continental's TCG interest.  If such agreement cannot be reached, they will
need to obtain Continental's consent to certain aspects of their agreement with
Sprint.





                                     II-12
<PAGE>   70

         Subject to agreement upon an initial business plan, the MajorCo
partners have committed to make cash capital contributions to MajorCo of $4.0
to $4.4 billion in the aggregate over a three- to five-year period, which
amount includes the approximately $500 million already contributed by the
partners to WirelessCo.  The partners intend for MajorCo and its subsidiary
partnerships to be the exclusive vehicles through which they engage in the
wireless and wireline telephony service businesses, subject to certain
exceptions.

   
         At December 31, 1994, the Company was liable for a $720 million letter
of credit which guarantees contributions to WirelessCo.  The Company pledged
56,656,584 shares of TCI Class A common stock held by subsidiaries of the
Company as collateral for the letter of credit.  There were no borrowings
pursuant to such letter of credit at December 31, 1994.
    

         As of January 26, 1995, TCI, TCIC, a wholly-owned subsidiary of TCI,
and TeleCable Corporation ("TeleCable") consummated a transaction whereby
TeleCable was merged into TCIC (the "TeleCable Merger").  The aggregate $1.6
billion purchase price was satisfied by TCIC's assumption of approximately $300
million of TeleCable's net liabilities and the issuance to TeleCable's
shareholders of approximately 42 million shares of TCI Class A common stock and
1 million shares of TCI Convertible Preferred stock, Series D (the "Series D
Preferred Stock") with an aggregate initial liquidation value of $300 million.
The Series D Preferred Stock, which accrues dividends at a rate of 5.5% per
annum, is convertible into 10 million shares of TCI Class A common stock.  The
Series D Preferred Stock is redeemable for cash at the option of TCI after five
years and at the option of either TCI or the holder after ten years.  The
amount of net liabilities assumed by TCIC and the number of shares of TCI Class
A common stock issued to TeleCable's shareholders are subject to post-closing
adjustments.

         On January 20, 1995, Tele-Vue Systems, Inc. ("Tele-Vue"), Viacom 
International, Inc. ("Viacom"), InterMedia Partners IV, L.P. ("IP-IV") and RCS
Pacific, L.P. ("RCS Pacific") entered into an Asset Purchase Agreement (the
"Tele-Vue Agreement") pursuant to which RCS Pacific agreed to acquire from 
Tele-Vue the assets of cable television systems serving approximately 1 million
subscribers as of December 31, 1994 for total consideration of approximately
$1,983,000,000, subject to adjustment in accordance with the terms of the
Tele-Vue Agreement.  A subsidiary of TCI has agreed to loan $600 million in
cash to IP-IV. IP-IV will, in turn, loan such $600 million to RCS Pacific. RCS
Pacific could use the proceeds of the aforementioned loan as a portion of the
total cash consideration to be paid to Tele-Vue, or at the option of TCI, to
purchase $600 million of TCI Class A common stock.  Should TCI elect to sell
such common stock, RCS Pacific has the option to pay the consideration to
Tele-Vue by delivery of RCS Pacific's short-term note of up to $600 million of
the total consideration with the balance to be paid in cash.  Such note, if it
is delivered, will be secured by RCS Pacific's pledge of shares of stock of TCI
having an aggregate market value equal to the principal amount of, and accrued
interest on, the note delivered to Tele-Vue.  The consummation of the
transactions contemplated by the Tele-Vue Agreement is conditioned, among other
things, on receipt of approvals of various franchise and other governmental
authorities and receipt of "minority tax certificates" from the FCC.  Both 
Houses of Congress have passed legislation to repeal previous legislation 
which provided for minority tax certificates.  The bills are currently in
conference.  There can be no assurance that the conditions precedent to closing
the asset purchase will be satisfied, or that the parties will be able to agree
on different terms, if necessary.  Separately, TCI and Viacom have reached
agreement regarding the settlement of litigation currently pending between
them.  Final settlement of the litigation will be subject, among other things,
to the effectiveness of a new affiliation agreement covering TCI's long-term
carriage of Showtime and The Movie Channel. Effectiveness of this affiliation
agreement, in turn, is subject to certain conditions, including completion of
the cable transactions described above.
        




                                     II-13
<PAGE>   71

         TCI, through its indirect wholly-owned subsidiary, TCID-IP IV, Inc.
("TCID-IP IV"), would hold a 25% limited partnership interest in IP-IV, and
IP-IV would in turn hold a 79% limited partnership interest in RCS Pacific.  TCI
would account for its investment in IP-IV under the equity method of accounting.
It is anticipated that if the transactions contemplated by the Tele-Vue
Agreement are consummated, TCI's consolidated net income will be significantly
reduced because of losses allocable to TCID-IP IV from its investment in IP-IV.
As a result of the depreciation and amortization arising from allocation of the
purchase price to the assets to be acquired by RCS Pacific and as a result of
the interest expense resulting from the third party debt incurred by RCS
Pacific to finance the acquisition, it is expected that RCS Pacific will incur
losses for some time after the acquisition.

         Pursuant to an Agreement and Plan of Merger dated as of August 4,
1994, as amended (the "QVC Merger Agreement"), QVC Programming Holdings, Inc.
(the "Purchaser"), a corporation which is jointly owned by Comcast and Liberty,
commenced an offer (the "QVC Tender Offer") to purchase all outstanding shares
of common stock and preferred stock of QVC, Inc. ("QVC").

         The QVC Tender Offer expired at midnight, New York City time, on
February 9, 1995, at which time the Purchaser accepted for payment all shares
of QVC which had been tendered in the QVC Tender Offer.  Following consummation
of the QVC Tender Offer, the Purchaser was merged with and into QVC with QVC
continuing as the surviving corporation.  The Company owns an approximate 43%
interest of the post-merger QVC.

         In connection with the financing of the QVC merger, the Purchaser
entered into a credit facility.  The credit facility is secured by
substantially all of the assets of QVC. In addition, Comcast and Liberty have
pledged their shares of QVC (as the surviving corporation following the QVC
merger) pursuant to the credit facility. Neither Liberty nor Comcast has
provided any guarantees of the credit facility.

         In connection with the transactions contemplated under a stockholders
agreement entered into among Comcast, Liberty and the Purchaser, TCI has
undertaken to cause Liberty to comply with each of its representations,
warranties, covenants, agreements and obligations under the stockholders
agreement. All such undertakings will terminate at such time as equity
securities of Liberty or the Liberty Group Common Stock have been distributed
and such securities impute a market capitalization of Liberty in excess of $2
billion.

         Upon consummation of the aforementioned QVC transactions, the Company
is deemed to exercise significant influence over QVC and, as such, will account
for its investment in QVC under the equity method.  Had the Company accounted
for its investment under the equity method during 1994, the Company would have
reflected additional share of earnings of QVC of $8 million (of which $1
million would have been included in the Company's share of Liberty's earnings
prior to the TCI/Liberty Combination).  Additionally, the Company's investment
in QVC, its deferred tax liability and its unrealized gain from
available-for-sale securities would have been reduced by $216 million, $89
million and $127 million, respectively, had the Company accounted for its
investment in QVC under the equity method during 1994.  The 1994 consolidated
financial statements will be restated in the first quarter of 1995.

         Pursuant to an underwritten public offering, the Company sold
19,550,000 shares of TCI Class A common stock in February of 1995.  The Company
received net proceeds of approximately $401 million.  Such proceeds were
immediately used to reduce outstanding indebtedness under credit facilities.





                                     II-14
<PAGE>   72

         The Company's assets consist primarily of investments in its
subsidiaries.  The Company's rights, and therefore the extent to which the
holders of the Company's preferred stocks will be able to participate in the
distribution of assets of any subsidiary upon the latter's liquidation or
reorganization, will be subject to prior claims of the subsidiary's creditors,
including trade creditors, except to the extent that the Company may itself be
a creditor with recognized claims against such subsidiary (in which case the
claims of the Company would still be subject to the prior claims of any secured
creditor of such subsidiary and of any holder of indebtedness of such
subsidiary that is senior to that held by the Company).

         The Company's ability to pay dividends on any classes or series of
preferred stock is dependent upon the ability of the Company's subsidiaries to
distribute amounts to the Company in the form of dividends, loans or advances
or in the form of repayment of loans and advances from the Company.  The
subsidiaries are separate and distinct legal entities and have no obligation,
contingent or otherwise, to pay the dividends on any class or series of
preferred stock of TCI or to make any funds available therefor, whether by
dividends, loans or their payments.  The payment of dividends, loans or
advances to the Company by its subsidiaries may be subject to statutory or
regulatory restrictions, is contingent upon the cash flows generated by those
subsidiaries and is subject to various business considerations.  Further,
certain of the Company's subsidiaries are subject to loan agreements that
prohibit or limit the transfer of funds by such subsidiaries to the Company in
the form of dividends, loans, or advances and require that such subsidiaries'
indebtedness to the Company be subordinate to the indebtedness under such loan
agreements.  The amount of net assets of subsidiaries subject to such
restrictions exceeds the Company's consolidated net assets.  The Company's
subsidiaries currently have the ability to transfer funds to the Company in
amounts exceeding the Company's dividend requirement on any class or series of
preferred stock.  Net cash provided by operating activities of subsidiaries
which are not restricted from making transfers to the parent company have been
and are expected to continue to be sufficient to enable the parent company to
meet its cash obligations.

         Subsidiaries of the Company had approximately $1.8 billion in unused
lines of credit at December 31, 1994 excluding amounts related to lines of
credit which provide availability to support commercial paper.  Although
subsidiaries of the Company were in compliance with the restrictive covenants
contained in their credit facilities at said date, additional borrowings under
the credit facilities are subject to the subsidiaries' continuing compliance
with such restrictive covenants (which relate primarily to the maintenance of
certain ratios of cash flow to total debt and cash flow to debt service, as
defined).  The Company believes that the aforementioned FCC 1993 and 1994 rate
regulations will not materially impact the availability under its subsidiaries'
lines of credit or its ability to repay indebtedness as it matures.  See note 7
to the accompanying consolidated financial statements for additional
information regarding the material terms of the subsidiaries' lines of credit.





                                     II-15
<PAGE>   73
   
         One measure of liquidity is commonly referred to as "interest
coverage."  Interest coverage, which is measured by the ratio of Operating Cash
Flow (operating income before depreciation, amortization and other non-cash
operating credits or charges)($1,798 million, $1,858 million and $1,637 million
in 1994, 1993 and 1992, respectively) to interest expense ($785 million, $731
million and $718 million in 1994, 1993 and 1992, respectively), is determined
by reference to the consolidated statements of operations.  The Company's
interest coverage ratio was 229%, 254% and 228% for 1994, 1993 and 1992,
respectively.  Management of the Company believes that the foregoing interest
coverage ratio is adequate in light of the consistency and nonseasonal nature
of its cable television operations and the relative predictability of the
Company's interest expense, almost half of which results from fixed rate
indebtedness.  Operating Cash Flow is a measure of value and borrowing capacity
within the cable television industry and is not intended to be a substitute for
cash flows provided by operating activities, a measure of performance prepared
in accordance with generally accepted accounting principles, and should not be
relied upon as such.  Operating Cash Flow, as defined, does not take into
consideration substantial costs of doing business, such as interest expense,
and should not be considered in isolation of other measures of performance. 
    

   
         Another measure of liquidity is net cash provided by operating
activities, as reflected in the accompanying consolidated statements of cash
flows.  Net cash provided by operating activities ($1,005 million, $1,251
million and $957 million in 1994, 1993 and 1992, respectively) reflects net cash
from the operations of the Company available for the Company's liquidity needs
after taking into consideration the aforementioned additional substantial costs
of doing business not reflected in Operating Cash Flow.  Amounts expended by
the Company for its investing activities exceed net cash provided by operating
activities.  However, management believes that net cash provided by operating  
activities, the ability of the Company and its subsidiaries to obtain 
additional financing (including the subsidiaries available lines of credit and 
access to public debt markets), issuances and sales of the Company's equity or 
equity of its subsidiaries, proceeds from disposition of assets will provide
adequate sources of short-term and long-term liquidity in the future.  See the 
Company's consolidated statements of cash flows included in the accompanying 
consolidated financial statements.
    

         In order to achieve the desired balance between variable and fixed
rate indebtedness and to diminish its exposure to extreme increases in variable
interest rates, the Company has entered into various interest rate exchange
agreements and interest rate hedge agreements.  Pursuant to the interest rate
exchange agreements, the Company pays (i) fixed interest rates ranging from
7.2% to 9.9% on notional amounts of $550 million at December 31, 1994 and (ii)
variable interest rates on notional amounts of $2,605 million at December 31,
1994.  During the years ended December 31, 1994, 1993 and 1992, the Company's
net payments pursuant to its fixed rate exchange agreements were $26 million,
$38 million and $46 million, respectively.  During the years ended December 31,
1994, 1993 and 1992, the Company's net receipts pursuant to its variable rate
exchange agreements were $36 million, $31 million and $7 million, respectively.
The Company's interest rate hedge agreements fix the maximum variable interest
rates on notional amounts of $325 million at 11%.  The Company is exposed to
credit losses for the periodic settlements of amounts due under the interest
rate exchange agreements in the event of nonperformance by the other parties to
the agreements.  However, the Company does not anticipate that it will incur
any material credit losses because it does not anticipate nonperformance by the
counterparties.

         Approximately thirty-five percent of the franchises held by the
Company, involving approximately 3.8 million basic subscribers, expire within
five years.  There can be no assurance that the franchises for the Company's
systems will be renewed as they expire although the Company believes that its
cable television systems generally have been operated in a manner which
satisfies the standards established by the Cable Communications Policy Act of
1984 (the "1984 Cable Act"), as supplemented by the renewal provisions of the
1992 Cable Act, for franchise renewal.  However, in the event they are renewed,
the Company cannot predict the impact of any new or different conditions that
might be imposed by the franchising authorities in connection with the
renewals.  To date they have not varied significantly from the original terms.

         The Company competes with operators who provide, via alternative
methods of distribution, the same or similar video programming as that offered
by the Company's cable systems. Technologies competitive with cable television
have been encouraged by Congress and the FCC. One such technology is direct
broadcast satellite ("DBS").  DBS services are offered directly to subscribers
owning home satellite dishes that vary in size depending upon the power of the
satellite; two DBS operators recently began offering nationwide video services
that can be received by a satellite that measures approximately eighteen inches
in diameter. DBS operators can acquire the right to distribute over satellite
all of the significant cable television programming currently available on the
Company's cable systems. As the cost of equipment needed to receive these
transmissions declines, the Company expects that it will experience increased
and substantial competition from DBS operators.





                                     II-16
<PAGE>   74

         The 1984 Cable Act and FCC rules prohibit telephone companies from
offering video programming directly to subscribers in their telephone service
areas (except in limited circumstances in rural areas). However, a number of
Federal Court decisions have held that the cross-entry prohibition in the 1984
Cable Act is unconstitutional as a violation of the telephone company's First
Amendment right to free expression. In addition, certain proposals are also
pending before the FCC and Congress which would eliminate or relax these
restrictions on telephone companies. As the current cross-entry restrictions
are removed or relaxed, the Company will face increased competition from
telephone companies which, in most cases, have greater financial resources than
the Company.  All major telephone companies have announced plans to acquire
cable television systems or provide video services to the home through fiber
optic technology.

         The FCC authorized the provision of so-called "video-dialtone"
services by which independent video programmers may deliver services to the
home over telephone-provided circuits, thereby by-passing the local cable
system or other video provider.  Under the FCC decision, such services would
require no local franchise agreement or payment to the city or local
governmental authority.  Although telephone companies providing
"video-dialtone" were originally allowed only a limited financial interest in
programming services and their role was limited largely to that of a
traditional "common carrier," the FCC recently has proposed relaxation of these
restrictions and has authorized some telephone companies to offer programming
services directly to subscribers. Telephone companies have filed numerous
applications with the FCC for authorization to construct video-dialtone systems
to provide such services.  This alternative means of distributing video
services to the consumer's home represents a direct competitive threat to the
Company.

        The Company's entertainment and information programming services
subsidiaries and 50% owned affiliates lease satellite transponders as follows:
6 full time leases and one shared lease on a "protected" or "transponder
protected" basis, and 15 full time "unprotected" leases for an aggregate of 21
transponders on 10 domestic and 2 international communications satellites.
Domestic communications satellite transponders may be leased full or part time
on a "protected", "transponder protected" or "unprotected" basis.  When the
carrier provides services to a customer on a "protected" basis, replacement
transponders are reserved on board the satellite for use in the event the
"protected" transponder fails.  Should there be no reserve transponders
available, the "protected" customer will displace an  "unprotected" transponder
customer on the same satellite. In certain cases, the carrier also maintains a
protection satellite and should a satellite fail completely, all lessors'
"protected" transponders would be moved to the protection satellite.  The
customer who leases an "unprotected" transponder has no reserve transponders
available, and may have its service interrupted for an indefinite period when
its transponder is required to restore a "protected" service.

        Although the Company believes it has taken reasonable steps to ensure
its continued satellite transmission capability, there can be no assurance that
termination or interruption of satellite transmissions will not occur.  Such a
termination or interruption of service by one or more of these satellites could
have a material adverse effect on the results of operations and financial
condition of the programming group.





                                     II-17
<PAGE>   75

        The availability of replacement satellites and transponder time beyond
current leases is dependent on a number of factors over which the Company has
no control, including competition among prospective users for available
transponders and the availability of satellite launching facilities for
replacement satellites.  Many of the commercial satellites now in orbit will
have to be replaced in the next few years.  The federal government has placed
restrictions on the launching of commercial satellites by means of the space
shuttle, causing manufacturers of commercial satellites to rely on alternative
delivery systems to place these satellites in orbit.  Additional commercial
launching facilities are being developed currently, but there can be no
assurance that the launch systems currently in place, or to be developed, will
be able to replace the domestic communications satellites as their useful lives
end.

         The Company is currently the sole satellite carrier of WTBS, a 24-hour
independent UHF television station originated by TBS to cable television system
operators and operators of  other non-broadcast distribution media who receive
the signal on their earth stations and offer the service to their subscribers.
Other independent television stations are transmitted by other carriers.
Southern does not have an agreement with TBS with respect to the retransmission
of the WTBS signal and there are no specific statutory or regulatory
restrictions that would prevent any satellite carrier from transmitting the
WTBS signal so long as the carrier meets the passive carrier requirements of
the Copyright Revision Act of 1976, as amended and any applicable requirements
of the Communications Act of 1934, as amended, or, if the carrier serves home
satellite dish owners, so long as the carrier meets the requirements of the
Satellite Home Viewer Act of 1988.  Further, Southern has no control over the
programming on such station.  TBS produces and distributes other cable
programming services, and TBS has and may be expected to continue to give
priority to the programming needs of such services in allocating programming
owned by it or to which it has national distribution rights.  Southern's
business could be adversely affected by any change in the type, mix or quality
of the programming on WTBS that results in the service being less desirable to
cable operators and their subscribers.  TBS derives significant revenue from
the sale of advertising time on WTBS, however, and the Company therefore
believes that TBS has an economic incentive to maintain the audience appeal of
WTBS's programming.

         The Company is upgrading and installing optical fiber in its cable
systems at a rate such that in two years TCI anticipates that it will be
serving the majority of its customers with state-of-the-art fiber optic cable
systems.  The Company made capital expenditures of $1,264 million in 1994 and
the Company expects to expend similar amounts in 1995 to provide for the
continued rebuilding of its cable systems.  However, such proposed expenditures
are subject to reevaluation based upon changes in the Company's liquidity,
including those resulting from rate regulation.

   
         The Company is obligated to pay fees for the license to exhibit
certain qualifying films that are released theatrically by various motion
picture studios through December 31, 2006 (the "Film License Obligations").
The aggregate minimum liability under certain of the license agreements is
approximately $405 million. The aggregate amount of the Film License
Obligations under other license agreements is not currently estimable because
such amount is dependent upon the number of qualifying films produced by the
motion picture studios, the amount of United States theatrical film rentals for
such qualifying films, and certain other factors. Nevertheless, the Company's
aggregate payments under the Film License Obligations could prove to be
significant. Additionally, the Company has guaranteed up to $70 million of
similar license fee obligations of another affiliate.
    




                                     II-18
<PAGE>   76

         The Company intends to continue to develop its entertainment and
information programming services and has made certain financial commitments
related to the acquisition of programming.  The Company's obligation for
certain sports program rights contracts as of December 31, 1994 was $170
million.  It is expected that sufficient cash will be generated by the
programming services to satisfy these commitments.  However, the continued
development of such services may require additional financing and it cannot be
predicted whether the Company will obtain such financing on terms acceptable to
the Company.

         The Company believes that it has complied, in all material respects,
with the provisions of the 1992 Cable Act, including its rate setting
provisions.  However, the Company's rates for Regulated Services are subject to
adjustment upon review, as described above.  If, as a result of the review
process, a system cannot substantiate its rates, it could be required to
retroactively reduce its rates to the appropriate benchmark and refund the
excess portion of rates received.  Any refunds of the excess portion of tier
service rates would be retroactive to the date of complaint.  Generally, any
refunds of the excess portion of all other Regulated Services rates would be
retroactive to the later of September 1, 1993, or one year prior to the
implementation of the rate reduction.  The amount of refunds, if any, which
could be payable by the Company in the event that any system's rates were to be
successfully challenged, is not considered to be material.

         The Company believes that the FCC's comprehensive system of rate
regulation, including regulation of the changes in rates when programming
services are added or deleted from service tiers, also may have an adverse
effect on the programming services in which the Company has an ownership
interest by limiting the carriage of such services and/or the ability and
willingness of cable operators to pay the rights fees for such carriage.

         The FCC has adopted rules providing for mandatory carriage by cable
systems after September 1, 1993 of all local full-power commercial television
broadcast signals (up to one-third of all channels), including the signals of
stations carrying home-shopping programming after October 6, 1993, and,
depending on a cable system's channel capacity, non-commercial television
broadcast signals.  Alternatively, after October 6, 1993, commercial
broadcasters have the right to deny such carriage unless they grant
retransmission consent. The "must-carry" statutory provisions and regulations
remain in effect pending the outcome of ongoing judicial proceedings to resolve
challenges to their constitutionality. TCI believes that, by requiring such
carriage of broadcast signals, these regulations may adversely affect the
ability of TCI's programming services to obtain carriage on cable systems with
limited channel capacity. To the extent that carriage is thereby limited, the
subscriber and advertising revenues available to TCI's programming services
also will be limited. However, as discussed above, such regulations have
resulted in expanded cable distribution of HSN, which is carried by a number of
full-power commercial broadcast television stations.

         The FCC has adopted regulations limiting carriage by a cable operator
of national programming services in which that operator holds an attributable
interest to 40 percent of the first 75 activated channels on each of the
operator's systems. The rules provide for the use of two additional channels
or a 45 percent limit, whichever is greater, provided that the additional
channels carry minority controlled programming services.  The regulations
grandfather existing carriage arrangements which exceed the channel limits, but
require new channel capacity to be devoted to unaffiliated programming services
until the system achieves compliance with the regulations.  Channels beyond the
first 75 activated channels are not subject to such limitations, and the rules
do not apply to local or regional programming services. These rules, which
currently are subject to pending petitions for reconsideration before the FCC,
may limit carriage of the Company's programming services on certain cable
systems of cable operators in which TCI has ownership interests.





                                     II-19
<PAGE>   77

         On September 23, 1993, the FCC also adopted regulations establishing a
30% limit on the number of homes passed nationwide that a cable operator may
reach through cable systems in which it holds an attributable interest, with an
increase to 35% if the additional cable systems are minority controlled.
However, the FCC stayed the effectiveness of its ownership limits pending the
appeal of a September 16, 1993 decision by the United States District Court for
the District of Columbia which, among other things, found unconstitutional the
provision of the 1992 Cable Act requiring the FCC to establish such ownership
limits.  Under the FCC regulations, if the ownership limits are determined to
be constitutional, they may limit TCI's future ability to acquire interests in
additional cable systems.

         A number of petitions for reconsideration of various aspects of the
regulations implementing the 1992 Cable Act remain pending before the FCC.
Petitions for judicial review of regulations adopted by the FCC, as well as
other court challenges to the 1992 Cable Act and the FCC's regulations, also
remain pending.  The Company is uncertain how the courts and/or the FCC
ultimately will rule or whether such rulings will materially change any
existing rules or statutory requirements.

         The Company's various partnerships and other affiliates accounted for
under the equity method generally fund their acquisitions, required debt
repayments and capital expenditures through borrowings under and refinancing of
their own credit facilities (which are generally not guaranteed by the Company)
and through net cash provided by their own operating activities.

   
    

         TCI COMMUNICATIONS, INC.

         General

   
         During the fourth quarter of 1994, TCI was reorganized based upon four
lines of business:  Domestic Cable and Communications; Programming;
International Cable and Programming; and Technology/Venture Capital (the
"Reorganization").  Upon Reorganization, certain of the assets of TCIC were 
transferred to the other operating units.  The most significant transfers were
as follows: (i) TBS and Discovery Communications, Inc. ("Discovery") were
transferred to the Programming unit and (ii) TeleWest UK was transferred to the
International Cable and Programming unit. As consideration for such transfers 
of assets, TCIC received 8 shares of TCI Class A common stock and 169,155
shares of TCI Redeemable Convertible Preferred Stock, Series E with a 
liquidation value of $22,303 per share.  Such investment in TCI has been 
reflected at TCIC's historical cost of the transferred assets and is included 
as a reduction of stockholder's(s') equity.
    




                                     II-20
<PAGE>   78

         Summary of Operations

         The following table sets forth, for the periods indicated, the
percentage relationship that certain items bear to revenue and the percentage
increase or decrease of the dollar amount of such items as compared to the
prior period. This summary provides trend data relating to TCIC's normal
recurring operations.  Other items of significance are discussed separately
under the captions "Other Income and Expense", "Income Taxes" and "Net Loss"
below.

<TABLE>
<CAPTION>
                                                   Relationship to            
                                                       Revenue                Period to Period   
                                                     Years ended                 Increase
                                                       December 31,             Years ended
                                              ----------------------            December 31,
                                              1994              1993             1993-94 
                                              ----              ----           -------------
    <S>                                       <C>               <C>               <C>
    Revenue                                   100%              100%                  4%

    Operating costs and
       expenses before
       depreciation and
       amortization                            58                56                   8%
    Depreciation and
        amortization                           23                22                   8%
                                             ----              ----                
    Operating income                           19%               22%                (11)%
                                             ====              ====
</TABLE>

         Revenue increased by approximately 4% from 1993 to 1994.  Such
increase was the result of growth in subscriber levels within TCIC's cable
television systems (5%), the effect of certain acquisitions (2%) and certain
new services (1%), net of a decrease in revenue (4%) due to rate reductions
required by rate regulation implemented pursuant to the 1992 Cable Act.  In the
second half of 1994, TCIC experienced an additional decrease, in the excess of
that which was incurred in 1993, in price charged for those services that are
subject to rate regulation under the 1992 Cable Act.

         On October 5, 1992, Congress enacted the 1992 Cable Act.  In 1993 and
1994, the FCC adopted certain rate regulations required by the 1992 Cable Act
and imposed a moratorium on certain rate increases.  As a result of such
actions, TCIC's Regulated Services are subject to the jurisdiction of local
franchising authorities and the FCC.

         TCIC estimates that the FCC's 1993 and 1994 rate regulations will
result in an aggregate annualized reduction of revenue and operating income
ranging from $280 million to $300 million based upon rates charged prior to
implementation of such regulation.  The estimated annualized reduction in
revenue assumes that the FCC will not require further reductions beyond the
current regulations and is prior to any possible mitigating factors (none of
which is assured) such as (i) the provision of alternate service offerings (ii)
the implementation of rate adjustments to non-regulated services and (iii) the
utilization of cost-of-service methodologies, as described below.

         Cable operators may justify rates higher than the benchmark rates
established by the FCC through demonstrating higher costs based upon a
cost-of-service showing.  Under this methodology, cable operators may be
allowed to recover through the rates they charge for Regulated Services, their
normal operating expenses plus an interim rate of return of 11.25% on the rate
base, as defined, which rate may be subject to change in the future.





                                     II-21
<PAGE>   79
         The FCC rate regulations govern changes in the rates which cable
operators may charge when adding or deleting a service from a regulated tier of
service.  The FCC substantially revised its rules for adding and deleting 
services in November 1994 and has provided an alternative methodology for
adding services to cable programming service tiers which includes a flat fee
increase per added channel and an aggregate limit on such increases with an
additional license fee reserve.  The FCC's rate regulations also permit cable 
operators to "pass through" increases in programming costs and certain other
external costs which exceed the rate of inflation.  However, a cable operator
may pass through increases in the cost of programming services affiliated with
such cable operator to the extent such costs exceed the rate of inflation only
if the price charged by the programmer to the affiliated cable operator
reflects prevailing prices offered in the marketplace by the programmer to
unaffiliated third parties or the fair market value of the programming.

         Based on the foregoing, TCIC believes that the 1993 and 1994  rate
regulations have had and will continue to have a material adverse effect on its
results of operations.

         Operating costs and expenses before depreciation and amortization have
increased by 8% for the year ended December 31, 1994 compared to the
corresponding period of 1993.  TCIC incurred $29 million of programming and
marketing costs associated with the launch in 1994 of a new premium programming
service to its subscribers. Such premium programming service became a part of
the Programming unit in the Reorganization.  TCIC cannot determine whether and
to what extent increases in the cost of programming will effect its operating
costs.  However, such programming costs have increased at a greater percentage
than increases in revenue of Regulated Services.  In 1993, TCIC incurred
certain one-time direct charges relating to the implementation of the FCC rate
regulations.  Due to a program to upgrade and install optical fiber in its
cable systems, TCIC's capital expenditures and depreciation expense have
increased.  TCIC recorded an adjustment of $5 million in 1994 to reduce its
liability for compensation relating to stock appreciation rights resulting from
a decline in the market price of TCIC's Class A common stock. TCIC made several
separate grants (in 1992 and 1993) of stock options issued in tandem with stock
appreciation rights.  TCIC recorded compensation relating to such stock
appreciation rights of $31 million in 1993.

         Effective April 1, 1993, based upon changes in FCC regulations, TCIC
revised its estimate of the useful lives of certain distribution equipment to
correspond to TCIC's anticipated remaining period of ownership of such
equipment.  The revision resulted in a decrease in net earnings of
approximately $12 million (or $.03 per share) for the year ended December 31,
1993.

         Other Income and Expense

         TCIC's weighted average interest rate on borrowings was 7.5% and 7.2%
during 1994 and 1993, respectively.  At December 31, 1994, after considering
the net effect of various interest rate hedge and exchange agreements (see
note 6 to the consolidated financial statements) with notional amounts
aggregating $1,730 million, TCIC had $4,770 million (or 45%) of fixed-rate debt
with a weighted average interest rate of 8.9% and $5,942 million (or 55%) of
variable-rate debt with interest rates approximating the prime rate (8.5% at
December 31, 1994).





                                     II-22
<PAGE>   80
   
         TCIC had an investment in TeleWest UK, a company that is currently
operating and constructing cable television and telephone systems in the UK.
TeleWest UK, which was accounted for under the equity method comprised $40
million and $28 million of TCIC's share of its affiliates' losses in 1994 and
1993, respectively.  In February 1994, TCIC acquired a consolidated investment
in Flextech.  Flextech accounted for net losses in 1994 of $21 million (before
deducting the minority interests' 40% share of such losses).  In addition, TCIC
had other less significant investments in video distribution and programming
businesses located in the UK, other parts of Europe, Asia, Latin America and
certain other foreign countries.  In the aggregate, such other investments
accounted for $44 million of TCIC's share of its affiliates' losses in 1994.
In connection with the Reorganization, TCIC's ownership in the aforementioned
entities was transferred to the International Cable and Programming unit 
effective December 1, 1994, and TCIC is no longer exposed to the risk 
associated with unfavorable fluctuations in foreign currency exchange rates 
nor will it continue to incur the aforementioned losses associated with such 
investments.
    

   
        In November of 1994, TCI and US WEST, Inc. each exchanged their
respective 50% ownership interest in TeleWest UK for 302,250,000 ordinary
shares and 76,500,000 convertible preference shares of Telewest Communications.
Following the completion of the TeleWest Exchange, TeleWest Communications
conducted an initial public offering in November of 1994 in which it sold
243,740,000 ordinary shares for aggregate net proceeds of pounds sterling 401
million.  Upon completion of the TeleWest Exchange and the TeleWest IPO, TCI
and US WEST, Inc. each became the owners of 36% of the ordinary shares and
38% of the total outstanding ordinary and convertible preference shares of
TeleWest Communications.  As a result of the TeleWest IPO and the associated
dilution of TCI's ownership interest of TeleWest Communications, TCIC has
recognized a nonrecurring gain amounting to $161 million (before deducting the
related tax expense of $57 million).  There is no assurance that TCIC will 
realize similar nonrecurring gains in future periods.
    

         Due to the significant economic interest held by TCIC through its
ownership of Liberty preferred stock and Liberty common stock and other related
party considerations, TCIC accounted for its investment in Liberty under the
equity method.  Accordingly, TCIC had not recognized any income relating to
dividends, including preferred stock dividends, and TCIC recorded the earnings
or losses generated by Liberty (by recognizing 100% of Liberty's earnings or
losses before deducting preferred stock dividends) through the date the
TCI/Liberty Combination were consummated.

         On July 11, 1994, Rainbow purchased 49.9% of Liberty's 50% general
partnership interest in AMC.  The gain recognized by Liberty in connection with
the disposition of AMC was $183 million and is included in TCIC's share of
Liberty's earnings prior to the TCI/Liberty Combination.

         TCIC recognized share of earnings from Discovery of $5 million and $6
million in 1994 and 1993, respectively.  Subsequent to the Reorganization, TCIC
will no longer include such share of earnings in its operations.

         TCIC sold certain investments and other assets for an aggregate net
pre-tax gain of $42 million in 1993.

         During 1994 and 1993, TCIC recorded losses of $9 million and $17
million, respectively, from early extinguishments of debt.  There may be
additional losses associated with early extinguishments of debt in the future.

         Interest and dividend income was $35 million and $34 million in 1994
and 1993, respectively.  Included in each amount was $5 million of dividends
earned on TCIC's investment in TBS.  Subsequent to the Reorganization, TCIC
will no longer be the recipient of such stock dividends.





                                     II-23
<PAGE>   81

         Income Taxes

         New tax legislation was enacted in the third quarter of 1993 which,
among other matters, increased the corporate Federal income tax rate from 34%
to 35%.  TCIC reflected the tax rate change in its consolidated statements of
operations.  Such tax rate change resulted in an increase of $76 million to
TCIC's income tax expense and deferred income tax liability in the third
quarter of 1993.

         Net Earnings (Loss)

         TCIC's net earnings of $92 million for the year ended December 31,
1994 represented an increase of $99 million as compared to TCIC's net loss
(before preferred stock dividends) of $7 million for the corresponding period
of 1993.  Such increase is principally the result of the effect of improved
share of earnings from Liberty prior to the TCI/Liberty Combination
(principally resulting from the gain recognized by Liberty upon the sale of its
investment in AMC), TCIC's recognition of a nonrecurring gain resulting from
the TeleWest IPO and the associated dilution of TCIC's ownership interest in
TeleWest Communications, and the reduction in income tax expense (principally
resulting from the required recognition in the third quarter of 1993 of the
cumulative effect of the change in the Federal income tax rate from 34% to
35%), net of the effect of the aforementioned reduction in rates charged for
Regulated Services and the decrease in gain on disposition of assets.

         Inflation has not had a significant impact on TCIC's results of
operations during the two-year period ended December_31, 1994.

         Recent Accounting Pronouncements

         In November of 1992, the FASB issued Statement No. 112.  As TCIC's
present accounting policies generally are in conformity with the provisions of
Statement No. 112, TCIC does not believe that Statement No. 112 will have a
material effect on TCIC.  Statement No. 112 is effective for years beginning
after December 31, 1994.

         In May 1993, the FASB issued Statement No. 115, effective for fiscal
years beginning after December 15, 1993.  Under Statement No. 115, debt
securities that TCIC has both the positive intent and ability to hold to
maturity are carried at amortized cost.  Debt securities that TCIC does not
have the positive intent and ability to hold to maturity and all marketable
equity securities are classified as available-for-sale or trading and are
carried at fair value.  Unrealized holding gains and losses on securities
classified as available-for-sale are carried net of taxes as a separate
component of stockholder's(s') equity.  Unrealized holding gains and losses
classified as trading are reported in earnings.

   
         TCIC applied Statement No. 115 beginning in the first quarter of 1994.
Application of Statement No. 115 resulted in a net increase of $304 million to
stockholder's(s') equity on January 1, 1994, representing the recognition of
unrealized appreciation, net of taxes, for TCIC's investments in marketable
equity securities determined to be available-for-sale.  Such amount was
subsequently reduced by $141 million immediately prior to the Reorganization.
In conjunction with the Reorganization, TCIC transferred its investments in
certain marketable equity securities, the most significant of which was its
investment in TBS common stock.  As a result, TCIC's unrealized holding gain
for available-for-sale securities, net of taxes, was reduced by $161 million in
the Reorganization.
    

         The FASB has recently issued other accounting pronouncements which are
not yet effective.  TCIC does not expect that these pronouncements will have a
material effect on TCIC's consolidated financial statements.





                                     II-24
<PAGE>   82

Item 8.  Financial Statements and Supplementary Data.

   
         The consolidated financial statements of Tele-Communications, Inc. are
filed under this Item, beginning on Page II-27 and the consolidated financial
statements of TCI Communications, Inc. are filed under this Item, beginning on
Page II-76.  The financial statement schedules required by Regulation  S-X are
filed under Item 14 of this Annual Report on Form 10-K.
    

Item 9.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure.

         None.





                                     II-25
<PAGE>   83



                          INDEPENDENT AUDITORS' REPORT





The Board of Directors and Stockholders
Tele-Communications, Inc.:


We have audited the accompanying consolidated balance sheets of
Tele-Communications, Inc. and subsidiaries as of December 31, 1994 and 1993,
and the related consolidated statements of operations, stockholders' equity,
and cash flows for each of the years in the three-year period ended
December 31, 1994.  These consolidated financial statements are the
responsibility of the Company's management.  Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of
Tele-Communications, Inc. and subsidiaries as of December 31, 1994 and 1993,
and the results of their operations and their cash flows for each of the years
in the three-year period ended December 31, 1994, in conformity with generally
accepted accounting principles.

As discussed in notes 1 and 5 to the consolidated financial statements, the
Company adopted the provisions of Statement of Financial Accounting Standards
No. 115, "Accounting for Certain Investments in Debt and Equity Securities" in
1994.




   
                                                       /s/ KPMG Peat Marwick LLP
                                                       KPMG Peat Marwick LLP
    



Denver, Colorado
March 27, 1995

                                    II-26
<PAGE>   84


                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                          Consolidated Balance Sheets

                           December 31, 1994 and 1993


<TABLE>
<CAPTION>
                                                                          1994                 1993      
                                                                   ------------------    -----------------
Assets                                                                        amounts in millions
- ------                                                                                           
<S>                                                                <C>                   <C>
Cash                                                               $     74                    1

Trade and other receivables, net                                        301                  232

Inventories, net                                                        121                   --

Investment in Liberty Media Corporation
   ("Liberty") (note 3)                                                  --                  489

Investments in affiliates, accounted for
   under the equity method, and related
   receivables (note 4)                                               1,215                  645

Investment in Turner Broadcasting System, Inc.
   ("TBS") (note 5)                                                     660                  491

Investment in QVC, Inc. ("QVC") (note 6)                                281                    2

Property and equipment, at cost:
   Land                                                                  91                   73
   Distribution systems                                               7,705                6,629
   Support equipment and buildings                                    1,085                  818
   Computer and broadcast equipment                                      61                   --
                                                                   --------               ------
                                                                      8,942                7,520
   Less accumulated depreciation                                      3,066                2,585
                                                                   --------               ------
                                                                      5,876                4,935
                                                                   --------               ------

Franchise costs                                                      11,152               10,620
   Less accumulated amortization                                      1,708                1,423
                                                                   --------               ------
                                                                      9,444                9,197
                                                                   --------               ------

Other assets, at cost, net of amortization                            1,556                  528
                                                                   --------               ------

                                                                   $ 19,528               16,520
                                                                   ========               ======
</TABLE>


                                                                     (continued)





                                     II-27
<PAGE>   85



                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                     Consolidated Balance Sheets, continued

                           December 31, 1994 and 1993


<TABLE>
<CAPTION>
                                                                          1994                 1993      
                                                                   ------------------    -----------------
Liabilities and Stockholders' Equity                                          amounts in millions
- ------------------------------------                                                             
<S>                                                                <C>                   <C>
Accounts payable                                                   $    201                 124

Accrued interest                                                        183                 157

Other accrued expenses                                                  809                 500

Debt (note 7)                                                        11,162               9,900

Deferred income taxes (note 11)                                       3,613               3,310

Other liabilities                                                       160                 114
                                                                   --------              ------

      Total liabilities                                              16,128              14,105
                                                                   --------              ------

Minority interests in equity
   of consolidated subsidiaries                                         429                 285

Redeemable preferred stocks (note 8)                                     --                  18

Stockholders' equity (note 9):
      Series Preferred Stock, $.01 par value                             --                  --
      Class B 6% Cumulative Redeemable
         Exchangeable Junior Preferred Stock,
         $.01 par value                                                  --                  --
      Convertible Preferred Stock, Series C,
         $.01 par value                                                  --                  --
      Class A common stock, $1 par value
         Authorized 1,100,000,000 shares;
         issued 576,979,498 shares in 1994
         and 481,837,347 shares in 1993                                 577                 482
      Class B common stock, $1 par value
         Authorized 150,000,000 shares;
         issued 89,287,429 shares in 1994
         and 47,258,787 shares in 1993                                   89                  47
      Additional paid-in capital                                      2,959               2,293
      Cumulative foreign currency
         translation adjustment, net of taxes                            (4)                (29)
      Unrealized holding gains for
         available-for-sale securities, net of taxes                    253                  --
      Accumulated deficit                                              (293)               (348)
                                                                   --------              ------
                                                                      3,581               2,445
      Treasury stock, at cost (86,030,992 and
         79,335,038 shares of Class A common
         stock in 1994 and 1993 and 4,172,629
         shares of Class B common stock in 1994)                       (610)               (333)
                                                                   --------              ------

            Total stockholders' equity                                2,971               2,112
                                                                   --------              ------

Commitments and contingencies (note 12)

                                                                   $ 19,528              16,520
                                                                   ========              ======
</TABLE>

See accompanying notes to consolidated financial statements.





                                     II-28
<PAGE>   86

                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                     Consolidated Statements of Operations

                  Years ended December 31, 1994, 1993 and 1992

<TABLE>
<CAPTION>
                                                                1994          1993             1992  
                                                              --------      --------         --------
                                                                       amounts in millions,
                                                                    except per share amounts
<S>                                                        <C>              <C>              <C>
Revenue (note 13):
   From cable and programming services (note 3)            $  4,454          4,153            3,574
   Net sales from home shopping services                        482             --               --
                                                           --------          -----            -----
                                                              4,936          4,153            3,574
                                                           --------          -----            -----

Operating costs and expenses:
   Operating (note 3)                                         1,445          1,190            1,028
   Cost of sales                                                313             --               --
   Selling, general and administrative (note 4)               1,380          1,105              909
   Compensation relating to stock
      appreciation rights                                        --             31                1
   Adjustment to compensation relating to stock
      appreciation rights                                        (8)            --               --
   Restructuring charge                                          --             --                8
   Depreciation                                                 700            622              512
   Amortization                                                 318            289              252
                                                           --------          -----            -----
                                                              4,148          3,237            2,710
                                                           --------          -----            -----

         Operating income (note 13)                             788            916              864

Other income (expense):
   Interest expense                                            (785)          (731)            (718)
   Interest and dividend income                                  36             34               69
   Share of earnings of Liberty (note 3)                        125              4               22
   Share of losses of other affiliates, net (note 4)           (120)           (76)            (105)
   Gain on sale of stock by equity investee (note 4)            161             --               --
   Gain (loss) on disposition of assets                         (10)            42                9
   Premium received on redemption of
      preferred stock investment (note 4)                        --             --               14
   Loss on early extinguishment of debt                          (9)           (17)             (67)
   Minority interests in losses (earnings) of
      consolidated subsidiaries, net                              2             (5)             (41)
   Other, net                                                   (17)            (6)              (2)
                                                           --------          -----            -----
                                                               (617)          (755)            (819)
                                                           --------          -----            -----

      Earnings from continuing operations
         before income taxes                                    171            161               45

Income tax expense (note 11)                                   (116)          (168)             (38)
                                                           --------          -----            -----

      Earnings (loss) from continuing operations                 55             (7)               7

Loss from discontinued operations,
   net of income taxes (note 14)                                 --             --              (15)
                                                           --------          -----            -----

      Net earnings (loss)                                        55             (7)              (8)

Dividend requirements on preferred stocks                        (8)            (2)             (15)
                                                           --------          -----            -----

      Net earnings (loss) attributable
         to common stockholders                            $     47             (9)             (23)
                                                           ========          =====            ===== 

Primary and fully diluted earnings (loss)
   attributable to common stockholders per
   common and common equivalent share (note 1):
      Continuing operations                                $    .09           (.02)            (.01)
      Discontinued operations                                    --             --             (.04)
                                                           --------          -----            -----

                                                           $    .09           (.02)            (.05)
                                                           ========          =====            ===== 
</TABLE>

See accompanying notes to consolidated financial statements.





                                     II-29
<PAGE>   87

                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                Consolidated Statements of Stockholders' Equity

                  Years ended December 31, 1994, 1993 and 1992


<TABLE>
<CAPTION>
                                                                                                       
                                                                                                       
                                                                                                         Cumulative
                                                                                                          foreign    
                                      Class B     Series C        Common stock         Additional         currency  
                                     Preferred   Preferred    -------------------        paid-in         translation 
                                       Stock       Stock     Class A      Class B        capital          adjustment 
                                     --------    ---------   -------      -------      -----------       ---------- 
                                                            amounts in millions                                               
<S>                                  <C>         <C>         <C>          <C>          <C>               <C>        
Balance at December 31, 1991          $    --         --         449         49         1,738              --         
   Net loss                                --         --          --         --            --              --         
   Conversion of public debentures                                                                      
      (note 7)                             --         --           7         --           105              --         
   Issuance of common stock upon                                                                        
      exercise of options                  --         --           1         --            13              --         
   Issuance of Class A common                                                                           
      stock for acquisition and                                                                               
      investment                           --         --           5         --            93              --         
   Dividends on redeemable                                                                              
      preferred stocks                     --         --          --         --           (15)             --         
   Foreign currency translation                                                                         
      adjustment                           --         --          --         --            --             (19)       
   Acquisition and retirement                                                                           
     of common stock                       --         --          --         (1)          (25)             --       
                                      -------      -----         ---         --         -----             ---       
                                                                                                        
Balance at December 31, 1992               --         --         462         48         1,909             (19)       
   Net loss                                --         --          --         --            --              --         
   Issuance of common stock                                                                             
      upon conversion of notes                                                                          
      (note 7)                             --         --          20         --           383              --         
                                                                                                        
   Issuance of common stock upon                                                                        
      exercise of options                  --         --          --         --             7              --         
   Dividends on redeemable                                                                              
      preferred stocks                     --         --          --         --            (2)             --         
   Foreign currency translation                                                                         
      adjustment                           --         --          --         --            --             (10)       
   Acquisition and retirement                                                                           
      of common stock                      --         --          --         (1)           (4)             --       
                                      -------      -----         ---         --         -----             ---       
                                                                                                        
Balance at December 31, 1993          $    --         --         482         47         2,293             (29)      
                                      -------      -----         ---         --         -----             ---       
                                                                                                        
                                     Unrealized
                                       holding       Note
                                     gains for    receivable
                                     available-     from                                  Total
                                      for-sale     related    Accumulated   Treasury    stockholders'
                                     securities     party       deficit       stock        equity                            
                                     ----------   ---------   -----------   --------    ---------------
                                                           amounts in millions
<S>                                  <C>         <C>          <C>          <C>          <C>            
Balance at December 31, 1991           --         --           (333)         (333)       1,570
   Net loss                            --         --             (8)           --           (8)
   Conversion of public debentures   
      (note 7)                         --         --             --            --          112
   Issuance of common stock upon     
      exercise of options              --         --             --            --           14
   Issuance of Class A common        
      stock for acquisition and            
      investment                       --         --             --            --           98
   Dividends on redeemable           
      preferred stocks                 --         --             --            --          (15)
   Foreign currency translation      
      adjustment                       --         --             --            --          (19)
   Acquisition and retirement        
     of common stock                   --         --             --            --          (26)
                                     ----       ----           ----          ----        -----
                                     
Balance at December 31, 1992           --         --           (341)         (333)       1,726
   Net loss                            --         --             (7)           --           (7)
   Issuance of common stock          
      upon conversion of notes       
      (note 7)                         --         --             --            --          403
                                                                                           
   Issuance of common stock upon     
      exercise of options              --         --             --            --            7
   Dividends on redeemable           
      preferred stocks                 --         --             --            --           (2)
   Foreign currency translation      
      adjustment                       --         --             --            --          (10)
   Acquisition and retirement        
      of common stock                  --         --             --            --           (5)
                                     ----       ----           ----          ----        -----
                                     
Balance at December 31, 1993           --         --           (348)         (333)       2,112
                                     ----       ----           ----          ----        -----
</TABLE>                             


                                                                     (continued)





                                     II-30
<PAGE>   88

                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

           Consolidated Statements of Stockholders' Equity, continued

                  Years ended December 31, 1994, 1993 and 1992

<TABLE>
<CAPTION>
                                                                                                       
                                                                                                         Cumulative
                                                                                                          foreign    
                                      Class B     Series C        Common stock         Additional         currency  
                                     Preferred   Preferred    -------------------        paid-in         translation 
                                       Stock       Stock     Class A      Class B        capital          adjustment 
                                     --------    ---------   -------      -------      -----------       ---------- 
                                                            amounts in millions                                               
<S>                                  <C>         <C>         <C>          <C>          <C>               <C>        
Balance at December 31, 1993          $    --        --         482         47         2,293              (29)         

   Unrealized holding gains for            
      available-for-sale securities                                                                  
      as of January 1, 1994 (note 5)       --        --          --         --            --               --  
   Net earnings                            --        --          --         --            --               --     
   Conversion of redeemable preferred                                                                                            
      stock (note 8)                       --        --           1         --            17               --  
   Issuance of common stock upon                                                                     
      conversion of notes (note 7)         --        --           3         --            --               --  
   Issuance of common stock upon                                                                     
      exercise of stock option             --        --          --         --             3               --  
   Acquisition and retirement of                                                                     
      common stock                         --        --          --         --            (2)              --  
   Consummation of the TCI/Liberty                                                                   
      Combination (notes 1 and 3)          --        --          85         42           383               --  
   Issuance of Series C Preferred                                                                    
      Stock in acquisition (note 9)        --        --          --         --           168               --  
   Accreted dividends on all classes of                                                                                           
      preferred stock                      --        --          --         --            (8)              --  
   Accreted dividends on all classes of                                                                                           
      preferred stock not subject                                                                    
      to mandatory redemption                                                                        
      requirements                         --        --          --         --             8               --  
   Payment of preferred stock
      dividends                            --        --          --         --            (4)              --
   Foreign currency translation                                                                                
      adjustment                           --        --          --         --            --               25  
   Issuance of TCI Class A common                                                                    
      stock to subsidiaries of TCI                                                                   
      in  Reorganization                   --        --          --         --           (23)              --  
   Issuance of Class A common stock                                                                  
      for investment                       --        --           6         --           124               --  
   Repayment of note receivable                                                                      
      from related party (note 9)          --        --          --         --            --               --  
   Change in unrealized holding gains 
      for available-for-sale 
      securities (note 5)                  --        --          --         --            --               --  
                                      -------     -----         ---         --         -----              ---       
                                                                                             
                                                                                                     
Balance at December 31, 1994          $    --        --         577         89         2,959               (4) 
                                      =======     =====         ===         ==         =====              ===  
                                                                                                     
                                                                                                     
                                                                                                     
                                     Unrealized
                                       holding       Note
                                     gains for    receivable
                                     available-     from                                  Total
                                      for-sale     related    Accumulated   Treasury    stockholders'
                                     securities     party       deficit       stock        equity                            
                                     ----------   ---------   -----------   --------    ---------------
                                                           amounts in millions
<S>                                  <C>         <C>          <C>          <C>          <C>            

Balance at December 31, 1993              --         --           (348)         (333)       2,112
                                      
   Unrealized holding gains for       
      available-for-sale securities   
      as of January 1, 1994 (note 5)     304         --             --            --          304
                                    
   Net earnings                           --         --             55            --           55
   Conversion of redeemable           
      preferred stock (note 8)            --         --             --            --           18
   Issuance of common stock upon      
      conversion of notes (note 7)        --         --             --            --            3
   Issuance of common stock upon      
      exercise of stock option            --         --             --            --            3
   Acquisition and retirement of      
      common stock                        --         --             --            --           (2)
   Consummation of the TCI/Liberty    
      Combination (notes 1 and 3)        182        (15)            --          (285)         392
   Issuance of Series C Preferred     
      Stock in acquisition (note 9)       --         --             --            --          168
   Accreted dividends on all          
      classes of preferred stock          --         --             --            --           (8)
   Accreted dividends on all          
      classes of  preferred stock 
      not subject to mandatory 
      redemption requirements             --         --             --            --            8
   Payment of preferred stock
      dividends                           --         --             --            --           (4)
   Foreign currency translation          
      adjustment                          --         --             --            --           25
   Issuance of TCI Class A common     
      stock to subsidiaries of TCI    
      in  Reorganization                  --         --             --            23           --
   Issuance of Class A common stock   
      for investment                      --         --             --            --          130
   Repayment of note receivable       
       from related party (note 9)        --         15             --           (15)          --
   Change in unrealized holding       
      gains for available-for-sale 
      securities (note 5)               (233)        --             --            --         (233)
                                      ------       ----            ---          ----         ----       
                              
                                      
Balance at December 31, 1994             253         --           (293)         (610)       2,971   
                                      ======       ====            ===          ====        =====       
</TABLE>                               

See accompanying notes to consolidated financial statements.





                                     II-31
<PAGE>   89

                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                     Consolidated Statements of Cash Flows

                  Years ended December 31, 1994, 1993 and 1992


<TABLE>
<CAPTION>
                                                                              1994        1993           1992
                                                                             ------      ------         ------
                                                                                    amounts in millions
                                                                                       (see note 2)
<S>                                                                       <C>             <C>            <C>
Cash flows from operating activities:
   Net earnings (loss)                                                    $   55             (7)            (8)
   Adjustments to reconcile net earnings (loss) to
      net cash provided by operating activities:
         Depreciation and amortization                                     1,018            911            764
         Compensation relating to stock appreciation
            rights                                                            --             31              1
         Adjustment to compensation relating to stock
            appreciation rights                                               (8)            --             --
         Payment for stock appreciation rights                                --             --            (80)
         Share of earnings of Liberty                                       (125)            (4)           (22)
         Share of losses of other affiliates                                 120             76            105
         Gain on sale of stock by equity investee                           (161)            --             --
         Deferred income tax expense                                          33            139             28
         Minority interests in earnings (losses)                              (2)             5             41
         Amortization of debt discount                                         1             27             27
         Loss on early extinguishment of debt                                  9             17             67
         Loss (gain) on disposition of assets                                 10            (42)            (9)
         Noncash interest expense                                              5             --             --
         Premium received on preferred stock
            investment redemption                                             --             --            (14)
         Payment of premium received on
            preferred stock investment redemption                             --             14             --
         Noncash interest and dividend income                                 (8)            (7)           (40)
         Discontinued operations                                              --             --             15
         Restructuring charge                                                 --             --              8
         Payment on restructuring charge                                      --             (8)            --
         Changes in operating assets and liabilities,
            net of the effect of acquisitions:
               Change in receivables                                          15            (32)            (3)
               Change in inventories                                         (26)            --             --
               Change in accrued interest                                     13             63             --
               Change in other accruals and payables                          56             68             77
                                                                          -----------     -----         ------
                 Net cash provided by operating activities                 1,005          1,251            957
                                                                          -----------     -----         ------
</TABLE>


                                                                     (continued)





                                     II-32
<PAGE>   90

                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                Consolidated Statements of Cash Flows, continued

                  Years ended December 31, 1994, 1993 and 1992


<TABLE>
<CAPTION>
                                                                              1994        1993           1992 
                                                                             ------      ------         ------
                                                                                    amounts in millions
                                                                                        (see note 2)
<S>                                                                       <C>           <C>            <C> 
Cash flows from investing activities:
   Cash paid for acquisitions                                                   (358)      (158)         (1,256)
   Capital expended for property and equipment                                (1,264)      (947)           (526)
   Cash proceeds from disposition of assets                                       39        149              66
   Payment received on preferred
      stock investment redemption                                                 --        183              --
   Cash proceeds from disposition of discontinued
      operations                                                                  --         --             220
   Discontinued operations                                                        --         --               9
   Additional investments in and
      loans to affiliates and others                                           (445)       (361)           (205)
   Repayment of loans by affiliates and others                                  148          62              32
   Return of capital from affiliates                                             24           1               1
   Other investing activities                                                  (136)        (99)           (155)
                                                                            -------      ------          ------
                  Net cash used in investing activities                      (1,992)     (1,170)         (1,814)
                                                                            -------      ------          ------

Cash flows from financing activities:
   Borrowings of debt                                                          4,676      6,305           5,354
   Repayments of debt                                                         (3,607)    (6,321)         (4,435)
   Repayment of short-term notes to affiliate                                     --         --             (22)
   Preferred stock dividends of subsidiaries                                      (6)        (6)             (6)
   Preferred stock dividends                                                      (4)        (2)            (15)
   Repurchases of preferred stock                                                 --        (92)             (5)
   Issuances of common stock                                                       1          6               7
   Repurchases of common stock                                                    --         (4)            (19)
                                                                            --------     ------          ------
                  Net cash provided (used) by financing
                     activities                                                1,060        (114)            859
                                                                            --------      ------          ------

                  Net increase (decrease) in cash                                 73        (33)              2

                  Cash at beginning of year                                        1         34              32
                                                                            --------      ------          ------

                  Cash at end of year                                      $      74          1              34
                                                                           =========      ======          ======
</TABLE>


See accompanying notes to consolidated financial statements.





                                     II-33
<PAGE>   91

                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements

                        December 31, 1994, 1993 and 1992

(1)  Summary of Significant Accounting Policies

    Principles of Consolidation

    The accompanying consolidated financial statements include the accounts of
    Tele-Communications, Inc. (formerly TCI/Liberty Holding Company) and those
    of all majority-owned subsidiaries ("TCI" or the "Company").  All
    significant intercompany accounts and transactions have been eliminated in
    consolidation.

    The TCI/Liberty Combination

    As of January 27, 1994, TCI Communications, Inc. (formerly
    Tele-Communications, Inc. or "Old TCI") and Liberty entered into a
    definitive merger agreement (the "TCI/Liberty Merger Agreement") to combine
    the two companies (the "TCI/Liberty Combination").  The transaction was
    consummated on August 4, 1994 and was structured as a tax free exchange of
    Class A and Class B shares of both companies and preferred stock of Liberty
    for like shares of a newly formed holding company, TCI/Liberty Holding
    Company.  In connection with the TCI/Liberty Combination, Old TCI changed
    its name to TCI Communications, Inc. ("TCIC") and TCI/Liberty Holding
    Company changed its name to Tele-Communications, Inc.  Old TCI shareholders
    received one share of TCI for each of their shares.  Liberty common
    shareholders received 0.975 of a share of TCI for each of their common
    shares (see note 3).  Upon consummation of the TCI/Liberty Combination,
    certain subsidiaries of TCIC exchanged the 79,335,038 shares of Old TCI
    Class A common stock held by such subsidiaries for 79,335,038 shares of TCI
    Class A common stock.  Such ownership is reflected as treasury stock at
    such subsidiaries' historical cost in the accompanying consolidated
    financial statements.

    Reorganization

    During the fourth quarter of 1994, the Company was reorganized based upon
    four lines of business:  Domestic Cable and Communications; Programming;
    International Cable and Programming; and Technology/Venture Capital (the
    "Reorganization").  Upon Reorganization, certain of the assets of TCIC and
    Liberty were transferred to the other operating units.  As consideration
    for such transfer of assets by TCIC and Liberty, TCI issued 317,112 shares
    of TCI Class A common stock and 246,402 shares of Redeemable Convertible
    Preferred Stock, Series E ("Series E Preferred Stock") (see note 9).


                                                                     (continued)





                                     II-34
<PAGE>   92



                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements



    Receivables

    Receivables are reflected net of an allowance for doubtful accounts.  Such
    allowance at December 31, 1994 and 1993 was not material.

    Inventories, net

    Inventories, consisting of products held for sale, are valued at the lower
    of cost or market, cost being determined using the first-in, first-out
    method.  Cost includes freight, certain warehousing costs and other
    allocable overhead.  Market is determined on the basis of replacement cost
    or net realizable value, giving consideration to obsolescence and other
    factors.  The inventory balances are presented net of a reserve of $19
    million at December 31, 1994.

    Investments

    In May 1993, the Financial Accounting Standards Board issued Statement of
    Financial Accounting Standards No. 115, "Accounting for Certain Investments
    in Debt and Equity Securities" ("Statement No. 115"), effective for fiscal
    years beginning after December 15, 1993.  Under Statement No. 115, debt
    securities that the Company has both the positive intent and ability to
    hold to maturity are carried at amortized cost.  Debt securities that the
    Company does not have the positive intent and ability to hold to maturity
    and all marketable equity securities are classified as available-for-sale
    or trading and carried at fair value.  Unrealized holding gains and losses
    on securities classified as available-for-sale are carried net of taxes as
    a separate component of shareholders' equity.  Unrealized holding gains and
    losses on securities classified as trading are reported in earnings.
    Marketable equity securities held by the Company were reported at the lower
    of cost or market prior to the adoption of Statement No. 115, and any
    declines in the value which were other than temporary were reflected as a
    reduction in the Company's carrying value of such investment.

    Other investments in which the ownership interest is less than 20% but do
    not fall within the guidelines of Statement No. 115 are generally carried
    at cost.  For those investments in affiliates in which the Company's voting
    interest is 20% to 50%, the equity method of accounting is generally used.
    Under this method, the investment, originally recorded at cost, is adjusted
    to recognize the Company's share of the net earnings or losses of the
    affiliates as they occur rather than as dividends or other distributions
    are received, limited to the extent of the Company's investment in,
    advances to and guarantees for the investee.  The Company's share of net
    earnings or losses of affiliates includes the amortization of purchase
    adjustments.

    Changes in the Company's proportionate share of the underlying equity of a
    subsidiary or equity method investee, which result from the issuance of
    additional equity securities by such subsidiary or equity investee, are
    recognized as gains or losses in the Company's consolidated statement of
    operations.


                                                                     (continued)





                                     II-35
<PAGE>   93


                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements



    Property and Equipment

    Property and equipment is stated at cost, including acquisition costs
    allocated to tangible assets acquired.  Construction costs, including
    interest during construction and applicable overhead, are capitalized.
    During 1994, 1993 and 1992, interest capitalized was not material.

    Depreciation is computed on a straight-line basis using estimated useful
    lives of 3 to 15 years for distribution systems, 3 to 40 years for support
    equipment and buildings and 6 to 13 years for computer and broadcast
    equipment.

    Repairs and maintenance are charged to operations, and renewals and
    additions are capitalized.  At the time of ordinary retirements, sales or
    other dispositions of property, the original cost and cost of removal of
    such property are charged to accumulated depreciation, and salvage, if any,
    is credited thereto.  Gains or losses are only recognized in connection
    with the sales of properties in their entirety.  However, recognition of
    gains on sales of properties to affiliates accounted for under the equity
    method is deferred in proportion to the Company's ownership interest in
    such affiliates.

    Franchise Costs

    Franchise costs include the difference between the cost of acquiring cable
    television systems and amounts assigned to their tangible assets.  Such
    amounts are generally amortized on a straight-line basis over 40 years.
    Costs incurred by the Company in obtaining franchises are being amortized
    on a straight-line basis over the life of the franchise, generally 10 to 20
    years.

    Interest Rate Derivatives

    Amounts receivable or payable under derivative financial instruments used
    to manage interest rate risks arising from the Company's financial
    liabilities are recognized as interest expense.  Gains and losses on early
    terminations of derivatives are included in the carrying amount of the
    related debt and amortized as yield adjustments over the remaining terms of
    the debt.  The Company does not use such instruments for trading purposes.

    Minority Interests

    Recognition of minority interests' share of losses of consolidated
    subsidiaries is limited to the amount of such minority interests' allocable
    portion of the common equity of those consolidated subsidiaries.  Further,
    the minority interests' share of losses is not recognized if the minority
    holders of common equity of consolidated subsidiaries have the right to
    cause the Company to repurchase such holders' common equity.

    Included in minority interests in equity of consolidated subsidiaries is
    $50 million in each of 1994 and 1993 of preferred stocks (and accumulated
    dividends thereon) of certain subsidiaries.  The current dividend
    requirements on these preferred stocks aggregate $6 million per annum and
    such dividend requirements are reflected as minority interests in the
    accompanying consolidated statements of operations.
        
                                                                     (continued)





                                     II-36
<PAGE>   94

                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


    Foreign Currency Translation

    All balance sheet accounts of foreign investments are translated at the
    current exchange rate as of the end of the accounting period.  Statement of
    operations items are translated at average currency exchange rates.  The
    resulting translation adjustment is recorded as a separate component of
    stockholders' equity.

    Net Sales from Home Shopping Services

    Net sales include merchandise sales and shipping and handling revenues, and
    are reduced by incentive discounts and sales returns to arrive at net
    sales.  The Company's sales policy allows merchandise to be returned at the
    customer's discretion, generally up to 30 days after the date of sale.  An
    allowance for returned merchandise is provided based upon past experience.

    Earnings (Loss) Per Common and Common Equivalent Share

    Primary earnings per common and common equivalent share attributable to
    common stockholders was computed by dividing net earnings attributable to
    common stockholders by the weighted average number of common and common
    equivalent shares outstanding (540.8 million for the year ended December
    31, 1994).  

    Fully diluted earnings per common and common equivalent share attributable
    to common stockholders was computed by dividing earnings attributable to
    common stockholders by the weighted average number of common and common
    equivalent shares outstanding (540.8 million for the year ended December
    31, 1994).  Shares issuable upon conversion of the Convertible Preferred
    Stock, Series C ("Series C Preferred Stock") (see note 9) have not been
    included in the computation of weighted average shares because their effect
    would be anti-dilutive.  

    Loss per common share attributable to common stockholders for the years
    ended December 31, 1993 and 1992 was computed by dividing net loss
    attributable to common stockholders by the weighted average number of
    common shares outstanding (432.6 million for the year ended December 31,
    1993 and 424.1 million for the year ended December 31, 1992).  Common
    stock equivalents were not included in the computation of weighted average
    shares outstanding because their inclusion would be anti-dilutive.

    Reclassification

    Certain amounts have been reclassified for comparability with the 1994
    presentation.





                                     II-37




                                                                     (continued)
<PAGE>   95


                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


(2)  Supplemental Disclosures to Consolidated Statements of Cash Flows

    Cash paid for interest was $758 million, $641 million and $689 million for
    the years ended December 31, 1994, 1993 and 1992, respectively.  Also,
    during these periods, cash paid for income taxes was not material.

    Significant noncash investing and financing activities are as follows:

<TABLE>
<CAPTION>
                                                                                   Years ended
                                                                                   December 31,       
                                                                       ------------------------------
                                                                        1994        1993         1992
                                                                       ------      ------       ------
                                                                              amounts in millions
         <S>                                                           <C>         <C>          <C>
         Cash paid for acquisitions:
            Fair value of assets acquired                              $1,921       172          1,231
            Liabilities assumed, net of current assets                   (648)       (7)            21
            Deferred tax liability recorded
               in acquisitions                                           (190)       (7)             7
            Minority interests in equity of
               acquired entities                                          (35)        --             --
            Note receivable from related party
               assumed                                                     15        --             --
            Common stock and preferred stock
               issued in acquisitions                                    (808)       --             (3)
            Common stock issued to TCIC and
               Liberty in the TCI/Liberty Combination
               reflected as treasury stock (note 3)                       285        --             --
            Unrealized gains on available-for-sale
               securities of acquired entities                           (182)       --             --
                                                                       ------       ---          -----

               Cash paid for acquisitions                              $  358       158          1,256
                                                                       ======       ===          =====

         Common stock issued upon conversion
            of redeemable preferred stock                              $   18        --             --
                                                                       ======       ===          =====

         Effect of foreign currency translation
            adjustment on book value of foreign
            consolidated subsidiaries and equity
            method investments                                         $   25        10             19 
                                                                       ======       ===          ===== 
                                                                           
         TCI common stock issued to subsidiaries
            in Reorganization reflected as
            treasury stock                                             $   23        --             --
                                                                       ======       ===          =====
</TABLE>


                                                                     (continued)





                                     II-38
<PAGE>   96


                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


<TABLE>
<CAPTION>
                                                                                    Years ended
                                                                                    December 31,  
                                                                                  ----------------         
                                                                         1994        1993         1992 
                                                                        ------      ------       ------
                                                                               amounts in millions
          <S>                                                           <C>           <C>          <C>
          Unrealized gains, net of deferred income
             taxes, on available-for-sale securities
             as of January 1, 1994                                      $  304          --           --
                                                                        ======      ======       ====== 

          Reduction in unrealized gains, net of deferred
             income taxes, on available-for-sale securities
             exclusive of unrealized gains recorded in
             the TCI/Liberty Combination                                $  233          --           --
                                                                        ======      ======       ====== 

          Common stock issued upon conversion
             of notes (with accrued interest
             through conversion)                                        $    3         403          112
                                                                        ======      ======       ====== 

          Repayment of note receivable from related
             party with shares of TCI Class A
             common stock                                               $   15          --           --
                                                                        ======      ======       ====== 

          Receipt of notes receivable upon
             disposition of Liberty common
             stock and preferred stock                                  $   --         182           --
                                                                        ======      ======       ====== 

          Noncash exchange of equity investment
             for consolidated subsidiary and
             equity investment                                          $   --          22           --
                                                                        ======      ======       ====== 

          Noncash capital contribution to
             Community Cable Television ("CCT")                         $   --          22           --
                                                                        ======      ======       ====== 

          Common stock surrendered in lieu of cash
             upon exercise of stock options                             $    2           1            7
                                                                        ======      ======       ====== 

          Value of TCI Class A common stock issued
             as part of purchase price of equity
             investment                                                 $   --          --           95
                                                                        ======      ======       ====== 

          Note received upon disposition of assets                      $   --          --           15
                                                                        ======      ======       ====== 
</TABLE>


                                                                     (continued)





                                     II-39
<PAGE>   97





                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements



(3)  Investment in Liberty Media Corporation

    TCIC owned 3,477,778 shares of Liberty Class A common stock and 55,070
    shares of Liberty Class E, 6% Cumulative Redeemable Exchangeable Junior
    Preferred Stock ("Liberty Class E Preferred Stock").  Upon consummation of
    the TCI/Liberty Combination, TCIC received 3,390,833 shares of TCI Class A
    common stock and 55,070 shares of TCI Class B 6% Cumulative Redeemable
    Exchangeable Junior Preferred Stock ("Class B Preferred Stock"), a new
    preferred stock of TCI having designations, preferences, rights and
    qualifications, limitations and restrictions that are substantially
    identical to those of the Liberty Class E Preferred Stock, except that the
    holders of the Class B Preferred Stock will be entitled to one vote per
    share in any general election of directors of TCI (see note 9).  The Class
    B Preferred Stock received by TCIC eliminates in consolidation.

    Upon consummation of the TCI/Liberty Combination, the remaining classes of
    preferred stock of Liberty held by TCIC were converted into shares of Class
    A Preferred Stock, a new series of preferred stock of TCI having a
    substantially equivalent fair market value to that which was given up.  All
    such preferred stock eliminates in consolidation  (See note 9.)

    Liberty owned 2,988,009 shares of Old TCI Class A common stock and
    3,537,712 shares of Old TCI Class B common stock.  Such shares were
    replaced with the same number of shares of TCI Class A and Class B common
    stock upon consummation of the TCI/Liberty Combination.

    TCIC's and Liberty's ownership of TCI common stock are reflected as
    treasury stock in the accompanying consolidated financial statements.  Such
    amounts have been recorded at the historical cost previously reflected by
    TCIC and Liberty.

    Due to the significant economic interest held by TCIC through its ownership
    of Liberty preferred stock and Liberty common stock and other related party
    considerations, TCIC accounted for its investment in Liberty under the
    equity method.  Accordingly, TCIC had not recognized any income relating to
    dividends, including preferred stock dividends, and TCIC recorded the
    earnings or losses generated by Liberty (by recognizing 100% of Liberty's
    earnings or losses before deducting preferred stock dividends) through the
    date the TCI/Liberty Combination was consummated.


                                                                     (continued)





                                     II-40
<PAGE>   98




                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


    The TCI/Liberty Combination was accounted for using predecessor cost due to
    the aforementioned related party considerations.  The results of operations
    of such acquired entity have been consolidated with those of the Company
    since the date the TCI/Liberty Combination was consummated.  On a pro forma
    basis, the Company's revenue would have been increased by approximately
    $790 million and $1,153 million for the years ended December 31, 1994 and
    1993, respectively, had the acquisition occurred prior to January 1, 1993.
    On a pro forma basis, the Company's net earnings would have remained
    unchanged as the Company had recognized 100% of Liberty's earnings or
    losses through the date the TCI/Liberty Combination was consummated.  On a
    pro forma basis, the Company's earnings per share would have decreased by
    $ .01 for the year ended December 31, 1994 and the Company's loss per
    share would have remained unchanged for the year ended December 31, 1993
    had the acquisition occurred prior to January 1, 1993.  The foregoing
    unaudited pro forma financial information was based upon historical results
    of operations adjusted for acquisition costs and, in the opinion of
    management, is not necessarily indicative of the results had the Company
    operated the acquired entity prior to January 1, 1993.

    Summarized unaudited financial information of Liberty as of December 31,
    1993 and for the period from January 1, 1994 through August 4, 1994 and for
    the years ended December 31, 1993 and 1992 is as follows:

<TABLE>
<CAPTION>
                                                                                        December 31,
                                                                                        ------------
                                                                                            1993
                                                                                            ----
                   Consolidated Financial Position                                  amounts in millions
                   -------------------------------                                                     
                      <S>                                                                <C>
                      Cash and cash equivalents                                          $    91
                      Investment in TCI common stock                                         104
                      Other investments and
                         related receivables                                                 372
                      Other assets, net                                                      870
                                                                                         -------

                            Total assets                                                 $ 1,437
                                                                                         =======

                      Debt                                                               $   446
                      Deferred income taxes                                                    2
                      Other liabilities                                                      307
                      Minority interests                                                     175
                      Redeemable preferred stocks                                            155
                      Stockholders' equity                                                   352
                                                                                         -------

                            Total liabilities and
                               stockholders' equity                                      $ 1,437
                                                                                         =======
</TABLE>


                                                                     (continued)





                                     II-41
<PAGE>   99



                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


<TABLE>
<CAPTION>
                                                                           1994     1993         1992
                                                                           ----     ----         ----
                   Consolidated Operations                                      amounts in millions
                   -----------------------                                                         
                      <S>                                               <C>         <C>          <C>
                      Revenue                                           $  790         1,153        157
                      Operating expenses                                  (726)       (1,105)      (144)
                      Depreciation and amortization                       (32)           (49)       (16)
                                                                        ------        ------       ----

                         Operating income (loss)                           32             (1)        (3)

                      Interest expense                                    (22)           (31)        (7)
                      Other, net                                          115             36         32
                                                                        ------        ------       ----

                         Net earnings                                   $ 125              4         22
                                                                        ======        ======       ====
</TABLE>

    Prior to the TCI/Liberty Combination, TCIC purchased sports and other
    programming from certain subsidiaries of Liberty.  Charges to TCIC (which
    were based upon customary rates charged to others) for such programming
    were $27 million, $44 million and $44 million for the period from January
    1, 1994 through August 4, 1994 and for the years ended December 31, 1993
    and 1992, respectively.  Such amounts are included in operating expenses in
    the accompanying consolidated statements of operations.  Certain
    subsidiaries of Liberty purchased from TCIC, at TCIC's cost plus an
    administrative fee, certain pay television and other programming.  In
    addition, a consolidated subsidiary of Liberty paid a commission to TCIC
    for merchandise sales to customers who were subscribers of TCIC's cable
    systems.  Aggregate commission and charges for such programming were $10
    million, $11 million and $3 million for the period from January 1, 1994
    through August 4, 1994 and for the years ended December 31, 1993 and 1992,
    respectively.  Such amounts are recorded in revenue in the accompanying
    consolidated statements of operations.

    On July 11, 1994, Rainbow Program Enterprise ("Rainbow") purchased 49.9% of
    Liberty's 50% general partnership interest in American Movie Classics
    Company ("AMC").  The gain recognized by Liberty in connection with the
    disposition of AMC was $183 million and is included in the Company's share
    of Liberty's earnings prior to the TCI/Liberty Combination.

    In January 1992, the Company and Liberty formed CCT, a general partnership
    created for the purpose of acquiring and operating cable television
    systems.  The definitive partnership agreement was executed in March 1992.
    Pursuant to a cable television management agreement, a subsidiary of TCI
    provided management services for cable television systems owned by CCT.
    The subsidiary received a fee equal to 3% of the gross cable television
    revenue of the partnership prior to the TCI/Liberty Combination.

(4)  Investments in Affiliates

    The Company has various investments accounted for under the equity method.
    Some of the more significant investments held by the Company at
    December 31, 1994 are TeleWest Communications plc ("TeleWest
    Communications") (carrying value of $454 million), Discovery
    Communications, Inc. (carrying value of $113 million) and Teleport
    Communications Group, Inc. ("TCG") (carrying value of $126 million).

                                                                     (continued)





                                     II-42
<PAGE>   100

                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


    The Company is a shareholder of TeleWest Communications plc (formerly
    TCI/US WEST Cable Communications Group or "TeleWest UK") ("TeleWest
    Communications"), a company that is currently operating and constructing
    cable television and telephone systems in the United Kingdom ("UK").
    TeleWest Communications, which is accounted for under the equity method,
    had a carrying value at December 31, 1994 of $454 million and comprised $43
    million, $28 million  and $26 million of the Company's share of its
    affiliates' losses in 1994, 1993 and 1992, respectively.  In February 1994,
    the Company acquired a consolidated investment in Flextech p.l.c.
    ("Flextech").  Flextech accounted for net losses of $24 million (before
    deducting the minority interests' 40% share of such losses) in 1994.  In
    addition, the Company has other less significant equity method investments
    in video distribution and programming businesses located in the UK, other
    parts of Europe, Asia, Latin America and certain other foreign countries. 
    In the aggregate, such other equity method investments had a carrying
    value of $135 million at December 31, 1994 and accounted for $50 million of
    the Company's share of its affiliates' losses in 1994.
        
   
    On November 22, 1994, TCI and US West, Inc. each exchanged their respective
    50% ownership interest in TeleWest UK for 302,250,000 ordinary shares and
    76,500,000 convertible preference shares of TeleWest Communications (the
    "TeleWest Exchange").  Following the completion of the TeleWest Exchange,
    TeleWest Communications conducted an initial public offering on
    November 23, 1994 in which it sold 243,740,000 ordinary shares for
    aggregate net proceeds of 401 million pounds (the "TeleWest IPO").  Upon
    completion of the TeleWest Exchange and the TeleWest IPO, TCI and US West,
    Inc. each became the owners of 36% of the ordinary shares and 38% of the 
    total outstanding ordinary and convertible preference shares of TeleWest
    Communications.  As a result of the TeleWest IPO and the associated 
    dilution of the Company's ownership interest of TeleWest Communications,
    Inc., the Company has recognized a nonrecurring gain amounting to 
    $161 million (before deducting the related tax expense of $57 million).
    

    On December 2, 1992, SCI Holdings, Inc. ("SCI") consummated a transaction
    (the "Split-Off") that resulted in the ownership of its cable systems being
    split between its two stockholders, which stockholders were Comcast
    Corporation ("Comcast") and the Company.  Prior to the Split-Off, the
    Company had an investment in the common stock of SCI and the preferred
    stock of its wholly-owned subsidiary, Storer Communications, Inc.
    ("Storer").

    The Split-Off, which permitted refinancing of substantially all of the
    publicly held debt of SCI and the preferred stock of Storer, was effected
    by the distribution of approximately 50% of the net assets of SCI to three
    holding companies formed by the Company (the "Holding Companies").

    Prior to the Split-Off, the Company contributed its SCI common stock to the
    Holding Companies in exchange for 100% of such Holding Companies' common
    stock.  The amount of SCI common stock contributed to each of the Holding
    Companies was based upon the proportionate value of net assets to be
    received by each of the Holding Companies in the Split-Off.  SCI then
    merged into Storer and the SCI common stock held by the Holding Companies
    was converted into Storer common stock.


                                                                     (continued)





                                     II-43
<PAGE>   101


                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


    Also prior to the Split-Off, (i) the Holding Companies incurred long-term
    debt aggregating approximately $1.1 billion and contributed substantially
    all of the resulting proceeds to Storer and (ii) a consolidated subsidiary
    of TCI redeemed approximately $476 million of its debt securities held by
    Storer with proceeds of its separate financing, and an affiliate of Comcast
    redeemed approximately $274 million of its debt securities held by Storer.
    In turn, Storer utilized substantially all of the proceeds of such
    contributions and redemptions to repurchase its preferred stock and
    extinguish all of its debt.  The Company's share of Storer's loss on early
    extinguishment of debt was $52 million and such amount is included in loss
    on early extinguishment of debt in the accompanying consolidated statements
    of operations.  Additionally, the Company received a premium, amounting to
    $14 million, on the repurchase of the Storer preferred stock.  Such amount
    is reflected separately in the accompanying consolidated financial
    statements.

    In the Split-Off, Storer redeemed its common stock held by the Holding
    Companies in exchange for 100% of the capital stock of certain operating
    subsidiaries of Storer.

    Immediately following the Split-Off, the Company owned a majority of the
    common stock of the Holding Companies and Comcast owned 100% of the common
    stock of Storer.  As such, the Company, which previously accounted for its
    investment in SCI using the equity method, now consolidates its investment
    in the Holding Companies.  The assets of the Holding Companies were
    recorded at predecessor cost.

    In connection with the Company's 1988 acquisition of an equity interest in
    SCI, a subsidiary of the Company issued certain debt and equity securities
    to Storer for $650 million.  Such debt securities were redeemed and the
    equity securities were received by one of the Holding Companies in the
    Split-Off.  Interest charges and preferred stock dividend requirements on
    these debt and equity securities, prior to the Split-Off, aggregated $81
    million for the period ended December 2, 1992.  The Company's share of
    losses of SCI, prior to the Split-Off for the period ended December 2, 1992
    amounted to $51 million, as adjusted for the effect of interest and
    dividends accounted for by Storer as capital transactions due to their
    related party nature.


                                                                     (continued)





                                     II-44
<PAGE>   102



                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


    Summarized unaudited financial information for affiliates other than
Liberty is as follows:

<TABLE>
<CAPTION>
                                                                                 December 31,
                                                                                 ------------
                                                                            1994             1993
                                                                            ----             ----
          Combined Financial Position                                        amounts in millions
          ---------------------------                                                                
             <S>                                                            <C>             <C>
             Property and equipment, net                                    $  2,243          1,059
             Franchise costs, net                                              1,231            266
             Feature film inventory                                              115             --
             Other assets, net                                                 1,512            727
                                                                            --------          -----

                Total assets                                                $  5,101          2,052
                                                                            ========          =====

             Debt                                                           $  2,579            593
             Due to (from) TCI                                                    (2)            78
             Feature film rights payable                                          16             --
             Other liabilities                                                   681            338
             Owners' equity                                                    1,827          1,043
                                                                            --------          -----

                Total liabilities and equity                                $  5,101          2,052
                                                                            ========          =====
</TABLE>


<TABLE>
<CAPTION>
                                                                  Years ended December 31,
                                                                  ------------------------
                                                           1994             1993             1992
                                                           ----             ----             ----
          Combined Operations                                       amounts in millions
          -------------------                                                                
             <S>                                           <C>             <C>              <C>
             Revenue                                       $    2,015           713            1,224
             Operating expenses                                (1,674)         (648)            (786)
             Depreciation and amortization                       (398)         (127)            (303)
                                                           ----------       -------          ------- 
                                                                     
                Operating income (loss)                           (57)          (62)             135

             Interest expense                                    (169)          (37)            (295)
             Other, net                                            82            98             (234)
                                                           ----------       -------          ------- 
                                                                     
                Net loss                                   $     (144)           (1)            (394)
                                                           ==========       =======          ======= 
</TABLE>                                                            


                                                                     (continued)





                                     II-45
<PAGE>   103




                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


    Certain of the Company's affiliates are general partnerships and any
    subsidiary of the Company that is a general partner in a general
    partnership is, as such, liable as a matter of partnership law for all
    debts (other than non-recourse debts) of that partnership in the event
    liabilities of that partnership were to exceed its assets.

(5)  Investment in Turner Broadcasting System, Inc.

    The Company owns shares of a class of preferred stock of TBS which has
    voting rights and are convertible into shares of TBS common stock.  The
    holders of those preferred shares, as a group, are entitled to elect seven
    of fifteen members of the board of directors of TBS, and the Company
    appoints three such representatives.  However, voting control over TBS
    continues to be held by its chairman of the board and chief executive
    officer.  The Company's total holdings of TBS common and preferred stocks
    represent an approximate 12% voting interest for those matters for which
    preferred and common stock vote as a single class.

    The Company's investment in TBS common stock had an aggregate market value
    of $803 million (which exceeded cost by $485 million) at December 31, 1993.

    The Company applied Statement No. 115 beginning in the first quarter of
    1994.  Application of Statement No. 115 resulted in a net increase of $304
    million to stockholders' equity on January 1, 1994, representing the
    recognition of unrealized appreciation, net of taxes, for the Company's
    investment in marketable equity securities determined to be
    available-for-sale.  Such amount was adjusted by $182 million recorded in
    the TCI/Liberty Combination.  The amount of net unrealized gain was reduced
    by $233 million through December 31, 1994.  The majority of such unrealized
    gain is comprised of the Company's investment in TBS common stock ($100
    million) and QVC common stock ($127 million) (see note 6).  The Company
    holds no material debt securities.

    The Company's investment in TBS preferred stock, carried at cost, had an
    aggregate market value of $579 million and $954 million, based upon the
    market value of the common stock into which it is convertible, (which
    exceeded cost by $406 million and $781 million) at December 31, 1994 and
    1993, respectively.

(6)  Investment in QVC, Inc.

    Pursuant to an Agreement and Plan of Merger dated as of August 4, 1994,
    as amended (the "QVC Merger Agreement"), QVC Programming Holdings, Inc.
    (the "Purchaser"), a corporation which is jointly owned by Comcast
    Corporation ("Comcast") and Liberty, commenced an offer (the "QVC Tender 
    Offer") to purchase all outstanding shares of common stock and preferred 
    stock of QVC, Inc. ("QVC").





                                                                     (continued)





                                     II-46
<PAGE>   104


                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


    The QVC Tender Offer expired at midnight, New York City time, on
    February 9, 1995, the Purchaser accepted for payment all shares of QVC
    which had been tendered in the QVC Tender Offer.  Following consummation of
    the QVC Tender Offer, the Purchaser was merged with and into QVC with QVC
    continuing as the surviving corporation.  The Company owns an approximate
    43% interest of the post-merger QVC.

    A credit facility entered into by the Purchaser is secured by substantially
    all of the assets of QVC.  In addition, Comcast and Liberty have pledged
    their shares of QVC pursuant to such credit facility.

    TCI's ownership of QVC was received in the TCI/Liberty Combination.
    Liberty had begun accounting for its investment in QVC under the cost
    method in May 1994, upon its determination to remain outside of the
    previous QVC shareholders agreement.  Prior to such determination, Liberty
    had accounted for its investment in QVC under the equity method.

    Upon consummation of the aforementioned QVC transactions, the Company is
    deemed to exercise significant influence over QVC and, as such, will
    account for its investment in QVC under the equity method.  Had the Company
    accounted for its investment under the equity method during 1994, the
    Company would have reflected additional share of earnings of QVC of $8
    million (of which $1 million would have been included in the Company's
    share of Liberty's earnings prior to the TCI/Liberty Combination).
    Additionally, the Company's investment in QVC, its deferred tax liability
    and its unrealized gain from available-for-sale securities would have been
    reduced by $216 million, $89 million and $127 million, respectively, had
    the Company accounted for its investment in QVC under the equity method
    during 1994.  The 1994 consolidated financial statements will be restated
    in the first quarter of 1995.


                                                                     (continued)





                                     II-47
<PAGE>   105




                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


(7)  Debt

    Debt is summarized as follows:

<TABLE>
<CAPTION>
                                               Weighted average                  December 31,
                                               interest rate at                  ------------
                                               December 31, 1994             1994             1993
                                               -----------------             ----             ----
                                                                              amounts in millions
          <S>                                  <C>                           <C>              <C>
          Debt of subsidiaries:
             Senior notes                       8.5%                          $  5,412          5,052
             Bank credit facilities             7.3%                             4,045          3,344
             Commercial paper                   6.6%                               445             44
             Notes payable                     10.2%                             1,024          1,321
             Convertible notes (a)              9.5%                                45             47
             Other debt                          --                                191             92
                                                                              --------          -----

                                                                              $ 11,162          9,900
                                                                              ========          =====
</TABLE>

    (a)  These convertible notes, which are stated net of unamortized discount
         of $186 million and $197 million at December 31, 1994 and 1993,
         respectively, mature on December 18, 2021.  The notes require (so long
         as conversion of the notes has not occurred) an annual interest
         payment through 2003 equal to 1.85% of the face amount of the notes.
         During the year ended December 31, 1993, certain of these notes were
         converted into 819,000 shares of TCI Class A common stock.  During the
         year ended December 31, 1994, certain of these notes were converted
         into 2,350,000 shares of TCI Class A common stock.  At December 31,
         1994, the notes were convertible, at the option of the holders, into
         an aggregate of 38,710,990 shares of TCI Class A common stock.

    On October 28, 1993, the Company called for redemption of its remaining
    Liquid Yield Option(TM) Notes.  In connection with such call for
    redemption, Notes aggregating $405 million were converted into 18,694,377
    shares of TCI Class A common stock and Notes aggregating less than $1
    million were redeemed together with accrued interest to the redemption
    date.  Prior to the aforementioned redemption, Notes aggregating $6 million
    were converted into 259,537 shares of TCI Class A common stock during 1993.

    During the year ended December 31, 1992, TCI called for redemption all of
    its 7% convertible subordinated debentures.  Debentures aggregating $114
    million were converted into 6,636,881 shares of TCI Class A common stock
    and the remaining debentures were redeemed at 104.2% of the principal
    amount together with accrued interest to the redemption date.

    The bank credit facilities and various other debt instruments of the
    Company's subsidiaries generally contain restrictive covenants which
    require, among other things, the maintenance of certain earnings, specified
    cash flow and financial ratios (primarily the ratios of cash flow to total
    debt and cash flow to debt service, as defined), and include certain
    limitations on indebtedness, investments, guarantees, dispositions, stock
    repurchases and/or dividend payments.


                                                                     (continued)





                                     II-48
<PAGE>   106

                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


    As security for borrowings under one of its credit facilities, TCI pledged
    a portion of the common stock (with a quoted market value of approximately
    $479 million at December 31, 1994) it holds of TBS.

    In order to achieve the desired balance between variable and fixed rate
    indebtedness, the Company has entered into various interest rate exchange
    agreements pursuant to which it pays (i) fixed interest rates (the "Fixed
    Rate Agreements") ranging from 7.2% to 9.9% on notional amounts of $550
    million at December 31, 1994 and (ii) variable interest rates (the
    "Variable Rate Agreements") on notional amounts of $2,605 million at
    December 31, 1994.  During the years ended December 31, 1994, 1993 and
    1992, the Company's net payments pursuant to the Fixed Rate Agreements were
    $26 million, $38 million and $47 million, respectively; and the Company's
    net receipts pursuant to the Variable Rate Agreements were $36 million, $31
    million and $7 million, respectively.  After giving effect to the Company's
    interest rate exchange agreements, approximately 43% of the Company's
    indebtedness bears interest at fixed rates.

    The Company's Fixed Rate Agreements and Variable Rate Agreements expire as
    follows (amounts in millions, except percentages):

<TABLE>
<CAPTION>
                   Fixed Rate Agreements                               Variable Rate Agreements
                   ---------------------                                ------------------------
          Expiration            Interest Rate   Notional    Expiration          Interest Rate      Notional
              Date                To Be Paid     Amount         Date            To Be Received     Amount
          --------------        -------------   ------      --------------      --------------     ------
          <S>                   <C>             <C>         <C>                 <C>                <C>
          August 1995              7.2%         $ 10        April 1995             6.4%             $    75
          April 1996               9.9%           30        August 1995            7.7%                  10
          May 1996                 8.3%           50        April 1996             6.8%                  50
          July 1996                8.2%           10        July 1996              8.2%                  10
          August 1996              8.2%           10        August 1996            8.2%                  10
          November 1996            8.9%          150        September 1996         4.6%                 150
          October 1997          7.2%-9.3%         60        April 1997             7.0%                 200
          December 1997            8.7%          230        September 1998      4.8%-5.2%               300
                                                ----                                                
                                                            April 1999             7.4%                 100
                                                $550        September 1999      7.2%-7.4%               300
                                                ====                                                  
                                                            February 2000       5.8%-6.6%               650
                                                            March 2000          5.8%-6.0%               675
                                                            September 2000         5.1%                  75
                                                                                                    -------

                                                                                                    $ 2,605
                                                                                                    =======
</TABLE>

    The Company is exposed to credit losses for the periodic settlements of
    amounts due under these interest rate exchange agreements in the event of
    nonperformance by the other parties to the agreements.  However, the
    Company does not anticipate that it will incur any material credit losses
    because it does not anticipate nonperformance by the counterparties.


                                                                     (continued)




                                     II-49
<PAGE>   107



                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


    The fair value of the interest rate exchange agreements is the estimated
    amount that the Company would pay or receive to terminate the agreements at
    December 31, 1994, taking into consideration current interest rates and
    assuming the current creditworthiness of the counterparties.  The Company
    would pay an estimated $195 million at December 31, 1994 to terminate the
    agreements.

    In order to diminish its exposure to extreme increases in variable interest
    rates, the Company has entered into various interest rate hedge agreements
    on notional amounts of $325 million which fix the maximum variable interest
    rates at 11%.  Such agreements expire during the third and fourth quarters
    of 1995.

    The fair value of the Company's debt is estimated based on the quoted
    market prices for the same or similar issues or on the current rates
    offered to the Company for debt of the same remaining maturities.  The fair
    value of debt, which has a carrying value of $11,162 million, was $11,065
    million at December 31, 1994.

    TCI and certain of its subsidiaries are required to maintain unused
    availability under bank credit facilities to the extent of outstanding
    commercial paper.  Also, TCI and certain of its subsidiaries pay fees,
    ranging from 1/4% to 1/2% per annum, on the average unborrowed portion of
    the total amount available for borrowings under bank credit facilities.

    TCI has not assumed any of TCIC's or Liberty's indebtedness or other
    obligations that were outstanding at the time the TCI/Liberty Combination
    was consummated.

   Annual maturities of debt for each of the next five years are as follows
   (amounts in millions):


<TABLE>
              <S>                <C>
              1995                 $1,206*
              1996                    890
              1997                    839
              1998                    813
              1999                    823
</TABLE>

              * Includes $445 million of commercial paper.

(8)  Redeemable Preferred Stocks

    4-1/2% Convertible Preferred Stock.  The 4-1/2% Convertible Preferred Stock
    was stated at its redemption value of $3,000 per share, and each share was
    convertible into 204 shares of TCI Class A common stock.  In February of
    1994, all of the shares of such convertible preferred stock were tendered
    to the Company for conversion and, on March 3, 1994, 1,265,004 shares of
    TCI Class A common stock were issued to the holders of such preferred
    stock.


                                                                     (continued)





                                     II-50
<PAGE>   108


                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


    Convertible Preferred Stock, Series D.  Subsequent to December 31, 1994,
    the Company issued 1,000,000 shares of a series of TCI Series Preferred
    Stock (see note 9) designated "Convertible Preferred Stock, Series D" (the
    "Series D Preferred Stock"), par value $.01 per share, as partial
    consideration for the merger between TCIC and TeleCable Corporation
    ("TeleCable") (see note 16).

    The holders of the Series D Preferred Stock shall be entitled to receive,
    when and as declared by the Board of Directors out of unrestricted funds
    legally available therefor, cumulative dividends, in preference to
    dividends on any stock that ranks junior to the Series D Preferred Stock
    (currently the Class A common stock, the Class B common stock and the Class
    B Preferred Stock), that shall accrue on each share of Series D Preferred
    stock at the rate of 5-1/2% per annum of the liquidation value
    ($300 per share).  Dividends are cumulative, and in the event that
    dividends are not paid in full on two consecutive dividend payment dates or
    in the event that TCI fails to effect any required redemption of Series D
    Preferred Stock, accrue at the rate of 10% per annum of the liquidation
    value.  The Series D Preferred Stock ranks on parity with the Class A
    Preferred Stock, the Series C Preferred Stock and the Series E Preferred
    Stock.

    Each share of Series D Preferred Stock is convertible into 10 shares of TCI
    Class A common stock, subject to adjustment upon certain events specified
    in the certificate of designation establishing Series D Preferred Stock.
    To the extent any cash dividends are not paid on any dividend payment date,
    the amount of such dividends will be deemed converted into shares of TCI
    Class A common stock at a conversion rate equal to 95% of the then current
    market price of TCI Class A common stock, and upon issuance of TCI Class A
    common stock to holders of Series D Preferred Stock in respect of such
    deemed conversion, such dividend will be deemed paid for all purposes.

    Shares of Series D Preferred Stock are redeemable for cash at the option of
    the holder at any time after the tenth anniversary of the issue date at a
    price equal to the liquidation value in effect as of the date of the
    redemption.  Shares of Series D Preferred Stock may also be redeemed for
    cash at the option of TCI after the fifth anniversary of the issue date at
    such redemption price or after the third anniversary of the issue date if
    the market value per share of TCI Class A common stock shall have exceeded
    $37.50 for periods specified in the certificate of designation.

    If TCI fails to effect any required redemption of Series D Preferred Stock,
    the holders thereof will have the option to convert their shares of Series
    D Preferred Stock into TCI Class A common stock at a conversion rate of 95%
    of the then current market value of TCI Class A common stock, provided that
    such option may not be exercised unless the failure to redeem continues for
    more than a year.

    Except as required by law, holders of Series D Preferred Stock are not
    entitled to vote on any matters submitted to a vote of the shareholders of
    TCI.


                                                                     (continued)





                                     II-51
<PAGE>   109


                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


(9)  Stockholders' Equity

    Common Stock

    The Class A common stock has one vote per share and the Class B common
    stock has ten votes per share.  Each share of Class B common stock is
    convertible, at the option of the holder, into one share of Class A common
    stock.

    Employee Benefit Plans

    The Company has an Employee Stock Purchase Plan ("ESPP") to provide
    employees an opportunity for ownership in the Company and to create a
    retirement fund.  Terms of the ESPP provide for employees to contribute up
    to 10% of their compensation to a trust for investment in TCI common stock.
    The Company, by annual resolution of the Board of Directors, contributes up
    to 100% of the amount contributed by employees.  Certain of the Company's
    subsidiaries have their own employee benefit plans.  Contributions to all
    plans aggregated $19 million, $16 million and $13 million for 1994, 1993
    and 1992, respectively.

    Preferred Stock

    Class A Preferred Stock.  The Company is authorized to issue 700,000 shares
    of Class A Preferred Stock, par value $.01 per share.  Subsidiaries of TCI
    hold all of the issued and outstanding shares of such stock, amounting to
    592,797 shares.  Such preferred stock is eliminated in consolidation.  The
    holders of the Class A Preferred Stock are entitled to receive, when and as
    declared by the Board of Directors, out of unrestricted funds legally
    available therefor, cumulative dividends, in preference to dividends on any
    stock that ranks junior to the Class A Preferred Stock (currently the Class
    A common stock, the Class B common stock and the Class B Preferred Stock),
    that accrue on each share of the Class A Preferred Stock at the rate of
    9-3/8% per annum of the Stated Liquidation Value of such share ($322.84 per
    share).  Dividends are fully cumulative and are payable in cash.  The Class
    A Preferred Stock ranks on a parity basis with the Series C Preferred
    Stock, the Series D Preferred Stock and the Series E Preferred Stock as to
    dividend rights, rights of redemption or rights on liquidation.  The Class
    A Preferred Stock is subject to mandatory redemption by the Company on the
    twelfth anniversary of the issue date.  The Class A Preferred Stock may be
    redeemed at the option of the Company.  The holders of the Class A
    Preferred Stock have the right to vote at any annual or special meeting of
    stockholders for the purpose of electing directors.  Each share of Class A
    Preferred Stock shall have one vote for such purpose.

    Class B 6% Cumulative Redeemable Exchangeable Junior Preferred Stock.  The
    Company is authorized to issue 1,675,096 shares of Class B Preferred Stock.
    All such shares are issued and outstanding.  Subsidiaries of TCIC hold
    55,070 of such issued and outstanding shares.


                                                                     (continued)





                                     II-52
<PAGE>   110


                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


    Dividends accrue cumulatively (but without compounding) at an annual rate
    of 6% of the stated liquidation value of $100 per share (the "Stated
    Liquidation Value"), whether or not such dividends are declared or funds
    are legally available for payment of dividends.  Accrued dividends will be
    payable annually on March 1 of each year (or the next succeeding business
    day if March 1 does not fall on a business day), commencing March 1, 1995,
    and, in the sole discretion of the TCI Board, may be declared and paid in
    cash, in shares of TCI Class A common stock or in any combination of the
    foregoing.  Accrued dividends not paid as provided above on any dividend
    payment date will accumulate and such accumulated unpaid dividends may be
    declared and paid in cash, shares of TCI Class A common stock or any
    combination thereof at any time (subject to the rights of any senior stock
    and, if applicable, to the concurrent satisfaction of any dividend
    arrearages on any class or series of TCI preferred stock ranking on a
    parity with the Class B Preferred Stock with respect to dividend rights)
    with reference to any regular dividend payment date, to holders of record
    of Class B Preferred Stock as of a special record date fixed by the TCI
    Board (which date may not be more than 45 days nor less than 10 days prior
    to the date fixed for the payment of such accumulated unpaid dividends).
    The Class B Preferred Stock ranks junior to the Class A Preferred Stock
    with respect to the declaration and payment of dividends.

    If all or any portion of a dividend payment is to be paid through the
    issuance and delivery of shares of TCI Class A common stock, the number of
    such shares to be issued and delivered will be determined by dividing the
    amount of the dividend to be paid in shares of TCI Class A common stock by
    the Average Market Price of the TCI Class A common stock.  For this
    purpose, "Average Market Price" means the average of the daily last
    reported sale prices (or, if no sale price is reported on any day, the
    average of the high and low bid prices on such day) of a share of TCI Class
    A common stock for the period of 20 consecutive trading days ending on the
    tenth trading day prior to the regular record date or special record date,
    as the case may be, for the applicable dividend payment.

    In the event of any liquidation, dissolution or winding up of TCI, the
    holders of Class B Preferred Stock will be entitled, after payment of
    preferential amounts on any class or series of stock ranking prior to the
    Class B Preferred Stock with respect to liquidating distributions, to
    receive from the assets of TCI available for distribution to stockholders
    an amount in cash or property or a combination thereof, per share, equal to
    the Stated Liquidation Value thereof, plus all accumulated and accrued but
    unpaid dividends thereon to and including the redemption date.  TCI does
    not have any mandatory obligation to redeem the Class B Preferred Stock as
    of any fixed date, at the option of the holders or otherwise.


                                                                     (continued)





                                     II-53
<PAGE>   111





                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


    Subject to the prior preferences and other rights of any class or series of
    TCI preferred stock, the Class B Preferred Stock will be exchangeable at
    the option of TCI in whole but not in part at any time for junior
    subordinated debt securities of TCI ("Junior Exchange Notes").  The Junior
    Exchange Notes will be issued pursuant to an indenture (the "Indenture"),
    to be executed by TCI and a qualified trustee to be chosen by TCI.

    If TCI exercises its optional exchange right, each holder of outstanding
    shares of Class B Preferred Stock will be entitled to receive in exchange
    therefor newly issued Junior Exchange Notes of a series authorized and
    established for the purpose of such exchange, the aggregate principal
    amount of which will be equal to the aggregate Stated Liquidation Value of
    the shares of Class B Preferred Stock so exchanged by such holder, plus all
    accumulated and accrued but unpaid dividends thereon to and including the
    exchange date.  The Junior Exchange Notes will be issuable only in
    principal amounts of $100 or any integral multiple thereof and a cash
    adjustment will be paid to the holder for any excess principal that would
    otherwise be issuable.  The Junior Exchange Notes will mature on the
    fifteenth anniversary of the date of issuance and will be subject to
    earlier redemption at the option of TCI, in whole or in part, for a
    redemption price equal to the principal amount thereof plus accrued but
    unpaid interest.  Interest will accrue, and be payable annually, on the
    principal amount of the Junior Exchange Notes at a rate per annum to be
    determined prior to issuance by adding a spread of 215 basis points to the
    "Fifteen Year Treasury Rate" (as defined in the Indenture).  Interest will
    accrue on overdue principal at the same rate, but will not accrue on
    overdue interest.

    The Junior Exchange Notes will represent unsecured general obligations of
    TCI and will be subordinated in right of payment to all Senior Debt (as
    defined in the Indenture).  Accordingly, holders of Class B Preferred Stock
    who receive Junior Exchange Notes in exchange therefor may have difficulty
    selling such Notes.


                                                                     (continued)





                                     II-54
<PAGE>   112





                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


    For so long as any dividends are in arrears on the Class B Preferred Stock
    or any class or series of TCI preferred stock ranking pari passu with the
    Class B Preferred Stock which is entitled to payment of cumulative
    dividends prior to the redemption, exchange, purchase or other acquisition
    of the Class B Preferred Stock, and until all dividends accrued up to the
    immediately preceding dividend payment date on the Class B Preferred Stock
    and such parity stock shall have been paid or declared and set apart so as
    to be available for payment in full thereof and for no other purpose,
    neither TCI nor any subsidiary thereof may redeem, exchange, purchase or
    otherwise acquire any shares of Class B Preferred Stock, any such parity
    stock or any class or series of its capital stock ranking junior to the
    Class B Preferred Stock (including the TCI common stock), or set aside any
    money or assets for such purpose, unless all of the outstanding shares of
    Class B Preferred Stock and such parity stock are redeemed.  If TCI fails
    to redeem or exchange shares of Class B Preferred Stock on a date fixed for
    redemption or exchange, and until such shares are redeemed or exchanged in
    full, TCI may not redeem or exchange any parity stock or junior stock,
    declare or pay any dividend on or make any distribution with respect to any
    junior stock or set aside money or assets for such purpose and neither TCI
    nor any subsidiary thereof may purchase or otherwise acquire any Class B
    Preferred Stock, parity stock or junior stock or set aside money or assets
    for any such purpose.  The failure of TCI to pay any dividends on any class
    or series of parity stock or to redeem or exchange on any date fixed for
    redemption or exchange any shares of Class B Preferred Stock shall not
    prevent TCI from (i) paying any dividends on junior stock solely in shares
    of junior stock or the redemption purchase or other acquisition of junior
    stock solely in exchange for (together with cash adjustment for fractional
    shares, if any) or (but only in the case of a failure to pay dividends on
    any parity stock) through the application of the proceeds from the sale of,
    shares of junior stock; or (ii) the payment of dividends on any parity
    stock solely in shares of parity stock and/or junior stock or the
    redemption, exchange, purchase or other acquisition of Class B Preferred
    Stock or parity stock solely in exchange for (together with a cash
    adjustment for fractional shares, if any), or (but only in the case of
    failure to pay dividends on any parity stock) through the application of
    the proceeds from the sale of, parity stock and/or junior stock.

    The Class B Preferred Stock will vote in any general election of directors,
    will have one vote per share for such purpose and will vote as a single
    class with the TCI common stock, the Class A Preferred Stock and any other
    class or series of TCI preferred stock entitled to vote in any general
    election of directors.  The Class B Preferred Stock will have no other
    voting rights except as required by the Delaware General Corporation Law
    ("DGCL").

    Series Preferred Stock.  The TCI Series Preferred Stock is issuable, from
    time to time, in one or more series, with such designations, preferences
    and relative participating, option or other special rights, qualifications,
    limitations or restrictions thereof, as shall be stated and expressed in a
    resolution or resolutions providing for the issue of such series adopted by
    the TCI Board.


                                                                     (continued)





                                     II-55
<PAGE>   113





                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


    All shares of any one series of the TCI Series Preferred Stock are required
    to be alike for every particular and all shares are required to rank
    equally and be identical in all respects, except insofar as they may vary
    with respect to matters which the TCI Board is expressly authorized by the
    TCI Charter to determine in the resolution or resolutions providing for the
    issue of any series of the TCI Series Preferred Stock.

    Convertible Preferred Stock, Series C.  TCI has issued 70,559 shares of a
    series of TCI Series Preferred Stock designated "Convertible Preferred
    Stock, Series C," par value $.01 per share, as partial consideration for an
    acquisition by TCI .

    Each share of Series C Preferred Stock is convertible, at the option of the
    holders, into 100 shares of TCI Class A common stock, subject to
    anti-dilution adjustments.  The dividend, liquidation and redemption
    features of the Series C Preferred Stock will be determined by reference to
    the liquidation value of the TCI Series C Preferred Stock, which as of any
    date of determination is equal, on a per share basis, to the sum of (i)
    $2,375, plus (ii) all dividends accrued on such share through the dividend
    payment date on or immediately preceding such date of determination to the
    extent not paid on or before such date, plus (iii), for purposes of
    determining liquidation and redemption payments, all unpaid dividends
    accrued on the sum of clauses (i) and (ii) above, to such date of
    determination.

    Subject to the prior preferences and other rights of any class or series of
    TCI preferred stock ranking pari passu with the Series C Preferred Stock,
    the holders of Series C Preferred Stock are entitled to receive and,
    subject to any prohibition or restriction contained in any instrument
    evidencing indebtedness of TCI, TCI is obligated to pay preferential
    cumulative cash dividends out of funds legally available therefor.
    Dividends accrue cumulatively at an annual rate of 5-1/2% of the
    liquidation value per share, whether or not such dividends are declared or
    funds are legally or contractually available for payment of dividends,
    except that if TCI fails to redeem shares of Series C Preferred Stock
    required to be redeemed on a redemption date, dividends will thereafter
    accrue cumulatively at an annual rate of 15% of the liquidation value per
    share.  Accrued dividends are payable quarterly on January 1, April 1,
    July 1 and October 1 of each year, commencing on the first dividend payment
    date after the issuance of the Series C Preferred Stock.  Dividends not
    paid on any dividend payment date will be added to the liquidation value on
    such date and remain a part thereof until such dividends and all dividends
    accrued thereon are paid in full.  Dividends accrue on unpaid dividends at
    the rate of 5-1/2% per annum, unless such dividends remain unpaid for two
    consecutive quarters in which event such rate will increase to 15% per
    annum.  The Series C Preferred Stock ranks prior to the TCI common stock
    and Class B Preferred Stock and pari passu with the Class A Preferred Stock
    with respect to the declaration and payment of dividends.


                                                                     (continued)





                                     II-56
<PAGE>   114




                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


    Upon the dissolution, liquidation or winding up of TCI, holders of the
    Series C Preferred Stock will be entitled to receive from the assets of TCI
    available for distribution to stockholders an amount in cash, per share,
    equal to the liquidation value.  The Series C Preferred Stock will rank
    prior to the TCI common stock and Class B Preferred Stock and pari passu
    with the Class A Preferred Stock as to any such distributions.

    The Series C Preferred Stock is subject to optional redemption at any time
    after the seventh anniversary of its issuance, in whole or in part, by TCI
    at a redemption price, per share, equal to the then liquidation value of
    the Series C Preferred Stock.

    For so long as any dividends are in arrears on the Series C Preferred Stock
    or any class or series of TCI preferred stock ranking pari passu (including
    the Class A Preferred Stock) with the Series C Preferred Stock and until
    all dividends accrued up to the immediately preceding dividend payment date
    on the Series C Preferred Stock and such parity stock shall have been paid
    or declared and set apart so as to be available for payment in full thereof
    and for no other purpose, TCI may not redeem or otherwise acquire any
    shares of Series C Preferred Stock, any such parity stock or any class or
    series of its preferred stock ranking junior (including the TCI common
    stock and Series C Preferred Stock) unless all then outstanding shares of
    Series C Preferred Stock and such parity stock are redeemed.  If TCI fails
    to redeem shares of Series C Preferred Stock required to be redeemed on a
    redemption date, and until all such shares are redeemed in full, TCI may
    not redeem any such parity stock or junior stock, or otherwise acquire any
    shares of such stock or Series C Preferred Stock.  Nothing contained in the
    two immediately preceding sentences shall prevent TCI from acquiring (i)
    shares of Series C Preferred Stock and any such parity stock pursuant to a
    purchase or exchange offer made to holders of all outstanding shares of
    Series C Preferred Stock and such parity stock, if (a) as to holders of all
    outstanding shares of Series C Preferred Stock, the terms of the purchase
    or exchange offer for all such shares are identical, (b) as to holders for
    all outstanding shares of a particular series or class of parity stock, the
    terms of the purchase or exchange offer for all such shares are identical
    and (c) as among holders of all outstanding shares of Series C Preferred
    Stock and parity stock, the terms of each purchase or exchange offer are
    substantially identical relative to the respective liquidation prices of
    the shares of Series C Preferred Stock and each series or class of such
    parity stock, or (ii) shares of Series C Preferred Stock, parity stock or
    junior stock in exchange for, or through the application of the proceeds of
    the sale of, shares of junior stock.


                                                                     (continued)





                                     II-57
<PAGE>   115


                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


    The Series C Preferred Stock is subject to restrictions on transfer
    although it has certain customary registration rights with respect to the
    underlying shares of TCI Class A common stock.  The Series C Preferred
    Stock may vote on all matters submitted to a vote of the holders of the TCI
    common stock, has one vote for each share of TCI Class A common stock into
    which the shares of Series C Preferred Stock are converted for such
    purpose, and may vote as a single class with the TCI common stock.  The
    Series C Preferred Stock has no other voting rights except as required by
    the DGCL and except that the consent of the holders of record of shares
    representing at least two-thirds of the liquidation value of the
    outstanding shares of the Series C Preferred Stock is necessary to (i)
    amend the designation, rights, preferences and limitations of the Series C
    Preferred Stock as set forth in the TCI Charter and (ii) to create or
    designate any class or series of TCI preferred stock that would rank prior
    to the Series C Preferred Stock.

    Redeemable Convertible Preferred Stock, Series E.  In connection with the
    Reorganization, the Board of Directors created and authorized the issuance
    of the Redeemable Convertible Preferred Stock, Series E, par value $.01 per
    share.  The Company is authorized to issue 400,000 shares. Subsidiaries of
    TCI hold all of the issued and outstanding shares of such stock, amounting
    to 246,402 shares.  All such preferred stock eliminates in consolidation.

    The holders of the Series E Preferred Stock are entitled to receive, when
    and as declared by the Board of Directors, out of unrestricted funds
    legally available therefor, cumulative dividends, in preference to
    dividends on any stock that ranks junior to the Series E Preferred Stock
    (currently the Class A common stock, the Class B common stock and the Class
    B Preferred Stock), that shall accrue on each share of Series E Preferred
    Stock at the rate of 5.0% per annum of the Stated Liquidation Value
    ($22,303 per share).  Dividends are fully cumulative and are payable in
    cash.  The Series E Preferred Stock ranks on parity with the Class A
    Preferred Stock, the Series C Preferred Stock and the Series D Preferred
    Stock as to dividend rights, rights of redemption or rights on liquidation.

    The Series E Preferred Stock may be redeemed at the option of the Company.
    The Company may elect to pay the redemption price by issuing to the holder
    thereof a number of shares of Class A common stock equal to the aggregate
    redemption price of such shares divided by the Average Quoted Price (as
    defined) of a share of Class A common stock.

    Unless previously called for redemption, shares of Series E Preferred Stock
    shall be convertible, at the option of the holder thereof, into shares of
    Class A common stock at any time subsequent to a duly approved amendment to
    the Company's Restated Certificate of Incorporation increasing the number
    of Class A shares to a number that would permit conversion of all shares of
    Series E Preferred Stock then outstanding into Class A common stock.  The
    Series E Preferred Stock may be converted into Class A common stock at the
    initial conversion rate of 1,000 shares of Class A common stock for one
    share of the Series E Preferred Stock.


                                                                     (continued)





                                     II-58
<PAGE>   116


                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


    The holders of the Series E Preferred Stock have the right to vote at any
    annual or special meeting of stockholders for the purpose of electing
    directors.  Each share of Series E Preferred Stock shall have one vote for
    such purpose.

    Stock Options

    The Company has adopted the Tele-Communications, Inc. 1994 Stock Incentive
    Plan (the "Plan").  The Plan provides for awards to be made in respect of a
    maximum of 16 million shares of TCI Class A common stock.  Awards may be
    made as grants of stock options, stock appreciation rights, restricted
    shares, stock units or any combination thereof.  Pursuant to the
    TCI/Liberty Merger Agreement and certain assumption agreements, stock
    options and/or stock appreciation rights granted (or assumed) by Old TCI
    and stock options and/or stock appreciation rights granted by Liberty were
    assumed by the Company and new options and/or stock appreciation rights
    were substituted under the Plan.  The following descriptions represent the
    terms of the assumed options and/or stock appreciation rights and
    additional awards under the Plan.

    TCI assumed certain options which were exercisable through November 9,
    1994.  During the years ended December 31, 1994, 1993 and 1992, options to
    acquire 203,508, 96,242 and 321,406 shares, respectively, were exercised at
    prices ranging from $10.00 to $17.25 per share and options for 3,500,
    25,000 and 12,000 shares, respectively, were canceled.

    TCI assumed certain stock options which are currently exercisable,
    representing the right, as of December 31, 1994, to acquire 162,228 shares
    of TCI Class A common stock at adjusted purchase prices ranging from $8.83
    to $18.63 per share.  During the year ended December 31, 1994, options to
    acquire 5,100 shares were exercised and no options were canceled.  Options
    to acquire 19,428 shares of TCI Class A common stock expire August 14,
    1995.  Options to acquire 142,800 shares of TCI Class A common stock expire
    December 15, 1998.

    Stock options in tandem with stock appreciation rights to purchase
    3,963,000 shares of Class A common stock at a purchase price of $16.75 per
    share were outstanding at December 31, 1994.  Such options become
    exercisable and vest evenly over five years, first became exercisable
    beginning November 11, 1993 and expire on November 11, 2002.  During the
    year ended December 31, 1994, stock appreciation rights covering 7,000
    shares of Class A common stock were exercised and the tandem stock options
    were canceled.  During the year ended December 31, 1993, stock options
    covering 50,000 shares of Class A common stock were canceled upon
    termination of employment of the option holder.

    Stock options in tandem with stock appreciation rights to purchase
    1,940,000 shares of TCI Class A common stock at a purchase price of $16.75
    per share were outstanding at December 31, 1994.  Such options become
    exercisable and vest evenly over four years, first became exercisable
    beginning October 12, 1994 and expire on October 12, 2003.  During the year
    ended December 31, 1994, stock options covering 1,875 shares of Class A
    common stock were exercised and stock options covering 13,125 shares of
    Class A common stock were canceled upon termination of employment of the
    option holder.


                                                                     (continued)





                                     II-59
<PAGE>   117

                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


    Stock options in tandem with stock appreciation rights to purchase
    2,000,000 shares of TCI Class A common stock at a purchase price of $16.75
    per share were outstanding at December 31, 1994.  On November 12, 1993,
    twenty percent of such options vested and became exercisable immediately
    and the remainder become exercisable evenly over 4 years.  The options
    expire October 12, 1998.

    Stock options in tandem with stock appreciation rights to acquire 54,600
    shares of TCI Class A common stock at an adjusted purchase price of $19.56
    were outstanding at December 31, 1994.  The options vest in five equal
    annual installments commencing June 3, 1994 and expire in June 2003.

    Stock appreciation rights with respect to 1,423,500 shares of TCI Class A
    common stock were outstanding at December 31, 1994.  These rights have an
    adjusted strike price of $0.82 per share, become exercisable and vest
    evenly over seven years, beginning March 28, 1992.  Stock appreciation
    rights expire on March 28, 2001.

    On November 17, 1994, stock options in tandem with stock appreciation
    rights to purchase 3,214,000 shares of TCI Class A common stock were
    granted pursuant to the Plan to certain officers and other key employees at
    a purchase price of $22.00 per share.  Such options become exercisable and
    vest evenly over five years, first become exercisable beginning November
    17, 1995 and expire on November 17, 2004.

   
    The Company's Board of Directors has approved, subject to stockholder
    approval of the Director Stock Option Plan, the grant effective as of
    November 16, 1994, to each person that as of that date was a member of the
    Board of Directors and was not an employee of the Company or any of its
    subsidiaries, of options to purchase 50,000 shares of Class A common stock. 
    Such options have an exercise price of $22.00 per share and will vest and
    become exercisable over a five-year period, commencing on November 16, 1995
    and will expire on November 16, 2004.
    

    Estimated compensation relating to stock appreciation rights has been
    recorded through December 31, 1994, but is subject to future adjustment
    based upon market value, and ultimately, on the final determination of
    market value when the rights are exercised.

    An officer of the Company received payments of $512,500 and $569,000 from
    the Company (based on the then market value of Class A common stock of
    $20.25 and $21.375 per share) in July and December of 1992, respectively,
    in cancellation of the remainder of his option covering 100,000 shares of
    TCI Class A common stock.  Another officer received payment of $2,276,000
    from the Company in December of 1992 upon cancellation of his option
    covering 200,000 shares of TCI Class A common stock.  The amount paid was
    based on the then market value of Class A common stock of $21.375 per
    share.

    Other

    In connection with the exercise of a stock option by an officer/director of
    Liberty, a note was given to Liberty as partial payment of the exercise
    price.  This note bore interest at 7.54% per annum.  At the date of the
    TCI/Liberty Combination, the Company recorded the net assumed note
    receivable, amounting to approximately $15 million, from such officer as a
    reduction of stockholders' equity.  On October 27, 1994, such officer
    tendered to the Company 634,917 shares of TCI Class B common stock in full
    payment of principal and interest amounting to $15 million.  Such Class B
    common stock is reflected as treasury stock in the accompanying
    consolidated balance sheet.


                                                                     (continued)





                                     II-60
<PAGE>   118


                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


     The shares issued by Liberty upon exercise of the aforementioned
     Liberty option, together with all subsequent dividends and distributions
     thereon (collectively totaling 16,000,000 shares of Liberty Class B common
     stock and 200,000 shares of Liberty Class E Preferred Stock, the "Option
     Units"), were subject to repurchase by Liberty under certain
     circumstances.  Such shares were exchanged for 15,600,000 shares of TCI
     Class A common stock and 200,000 shares of Class B Preferred Stock in the
     TCI/Liberty Combination. The Company's repurchase right terminates as to
     20% of the Option Units per year, commencing March 28, 1992, and will
     terminate as to all of the Option Units on March 28, 1996 or in the event
     of death, disability or under certain other circumstances.

     The excess of consideration received on debentures converted or options
     exercised over the par value of the stock issued is credited to additional
     paid-in capital.

     At December 31, 1994, there were 58,534,218 shares of TCI Class A
     common stock reserved for issuance under exercise privileges related to
     options, convertible debt securities and convertible preferred stock
     described in this note 9 and in note 7.  Additionally, subsequent to
     December 31, 1994, the Company issued the Series D Preferred Stock (see
     note 8) which is convertible into 10,000,000 shares of TCI Class A common
     stock.  In addition, one share of Class A common stock is reserved for
     each share of outstanding Class B common stock.

(10) Transactions with Officers and Directors

     On December 10, 1992, pursuant to a restricted stock award agreement,
     an officer, who is also a director, of the Company was transferred the
     right, title and interest in and to 124.03 shares (having a liquidation
     value of $4 million) of the 12% Series B cumulative compounding preferred
     stock of WestMarc Communications, Inc. (a wholly-owned subsidiary of the
     Company) owned by the Company.  Such preferred stock is subject to
     forfeiture in the event of certain circumstances from the date of grant
     through February 1, 2002, decreasing by 10% on February 1 of each year.

     On December 14, 1992, an officer, who is also a director, sold 100,000
     shares of Class B common stock to the Company for $2,138,000.

(11) Income Taxes

     TCI files a consolidated Federal income tax return with all of its 80% or
     more owned subsidiaries.  Consolidated subsidiaries in which the Company
     owns less than 80% each file a separate income tax return.  TCI and such
     subsidiaries calculate their respective tax liabilities on a separate
     return basis which are combined in the accompanying consolidated financial
     statements.


                                                                     (continued)





                                     II-61
<PAGE>   119




                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


    The Financial Accounting Standards Board Statement No. 109, "Accounting for
    Income Taxes" ("Statement No. 109") requires the use of the asset and
    liability method of accounting for income taxes.  Under the asset and
    liability method of Statement No. 109, deferred tax assets and liabilities
    are recognized for the estimated future tax consequences attributable to
    differences between the financial statement carrying amounts of existing
    assets and liabilities and their respective tax bases.  Deferred tax assets
    and liabilities are measured using enacted tax rates in effect for the year
    in which those temporary differences are expected to be recovered or
    settled.  Under Statement No. 109, the effect on deferred tax assets and
    liabilities of a change in tax rates is recognized in income in the period
    that includes the enactment date.

    Income tax expense attributable to income or loss from continuing
    operations for the years ended December 31, 1994, 1993 and 1992 consists
    of:

<TABLE>
<CAPTION>
                                                               Current      Deferred          Total
                                                               -------      --------         -------
                                                                         amounts in millions
          <S>                                              <C>              <C>              <C>
          Year ended December 31, 1994:
             Federal                                          $(69)           (25)             (94)
             State and local                                   (14)            (8)             (22)
                                                              ----          -----            -----    
                                                              $(83)           (33)            (116)
                                                              ====          =====            =====   
          Year ended December 31, 1993:                        
             Federal                                          $(14)          (119)            (133)
             State and local                                   (15)           (20)             (35)
                                                              ----          -----            -----   
                                                               
                                                              $(29)          (139)            (168)
                                                              ====          =====            =====   
          Year ended December 31, 1992:                        
             Federal                                          $ --            (24)             (24)
             State and local                                   (10)            (4)             (14)
                                                              ----          -----            -----   
                                                              $(10)           (28)             (38)
                                                              ====          =====            =====   
</TABLE>                                                       
                                                            
        The significant components of deferred income tax expense for the years
ended December 31, 1994, 1993 and 1992 are as follows:

<TABLE>
<CAPTION>
                                                                        Years ended
                                                                        December 31,            
                                                           --------------------------------------
                                                            1994             1993             1992
                                                           ------           ------           ------
                                                                      amounts in millions
          <S>                                              <C>              <C>              <C>
          Deferred tax expense
             (exclusive of effects of other
             components listed below)                      $ (33)             (63)             (28)
          Adjustment to deferred tax assets                 
             and liabilities for enacted change             
             in tax rates                                     --              (76)              --
                                                           -----            -----             ----
                                                           $ (33)            (139)             (28)
                                                           =====            =====             ==== 
</TABLE>                                                    
                                                            

                                                                     (continued)


                                     II-62
<PAGE>   120

                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


        Income tax expense attributable to income or loss from continuing
        operations differs from the amounts computed by applying the Federal
        income tax rate of 35% in 1994 and 1993 and 34% in 1992 as a result of
        the following:

<TABLE>
<CAPTION>
                                                                           Years ended
                                                                           December 31,     
                                                           ----------------------------------------
                                                              1994            1993            1992
                                                             ------          ------          ------
                                                                     amounts in millions
          <S>                                              <C>              <C>              <C>
          Computed "expected" tax
             expense                                         $ (60)           (56)             (15)
          Adjustment to deferred tax assets
             and liabilities for enacted change
             in Federal income tax rate                         --            (76)              --
          Dividends excluded for income
             tax purposes                                        1              4               10
          Amortization not deductible for
             tax purposes                                      (13)           (12)              (8)
          Minority interest in earnings of
             consolidated subsidiaries                          (3)            (1)             (14)
          Recognition of losses of
             consolidated partnership                          (10)            (8)              --
          State and local income taxes,
             net of Federal income
             tax benefit                                       (20)           (23)              (9)
          Valuation allowance on
             foreign corporations                              (10)            --               --
          Other                                                 (1)             4               (2)
                                                             -----           ----             ---- 

                                                             $(116)          (168)             (38)
                                                             =====           ====             ==== 
</TABLE>


                                                                     (continued)





                                     II-63
<PAGE>   121


                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


        The tax effects of temporary differences that give rise to significant
        portions of the deferred tax assets and deferred tax liabilities at
        December 31, 1994 and 1993 are presented below:

<TABLE>
<CAPTION>
                                                                                  December 31,    
                                                                            ----------------------
                                                                             1994             1993
                                                                            ------           ------
                                                                               amounts in millions
          <S>                                                               <C>              <C>
          Deferred tax assets:
             Net operating loss carryforwards                               $   490            590
                Less - valuation allowance                                     (100)           (90)
             Investment tax credit carryforwards                                122            140
                Less - valuation allowance                                      (36)           (36)
             Alternative minimum tax credit
                carryforwards                                                    90             19
             Investments in affiliates, due
                principally to losses of affiliates
                recognized for financial statement
                purposes in excess of losses
                recognized for income tax purposes                              294            266
             Future deductible amounts principally
                due to non-deductible accruals                                   52             27
             Other                                                               19             13
                                                                            --------         -----

                   Net deferred tax assets                                      931            929
                                                                            ---------        -----

          Deferred tax liabilities:
             Property and equipment, principally
                due to differences in depreciation                            1,197          1,193
             Franchise costs, principally due to
                differences in amortization                                   2,600          2,784
             Investment in affiliates, due
                principally to undistributed
                earnings of affiliates                                          556            256
             Intangible assets, principally due to
                differences in amortization                                     108             --
             Other                                                               83              6
                                                                            --------         -----
                   Total gross deferred tax liabilities                       4,544          4,239
                                                                            --------         -----

                   Net deferred tax liability                               $ 3,613          3,310
                                                                            =======          =====
</TABLE>

    The valuation allowance for deferred tax assets as of December 31, 1994 was
    $136 million.  Such balance increased by $10 million from December 31, 1993
    resulting from a valuation allowance established against net operating
    losses of foreign corporation. Subsequently recognized tax benefits 
    relating to $126 million of the valuation allowance for deferred tax assets
    as of December 31, 1994 will be recorded as reductions of franchise costs.


                                                                     (continued)





                                     II-64
<PAGE>   122





                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


    At December 31, 1994, the Company had net operating loss carryforwards for
    income tax purposes aggregating approximately $927 million of which, if not
    utilized to reduce taxable income in future periods, $11 million expires
    through 2002, $151 million in 2003, $121 million in 2004, $364 million in
    2005, $269 million in 2006, $8 million in 2008 and $3 million in 2009.
    Certain subsidiaries of the Company had additional net operating loss
    carryforwards for income tax purposes aggregating approximately $247
    million and these net operating losses are subject to certain rules
    limiting their usage.

    At December 31, 1994, the Company had remaining available investment tax
    credits of approximately $67 million which, if not utilized to offset
    future Federal income taxes payable, expire at various dates through 2005.
    Certain subsidiaries of the Company had additional investment tax credit
    carryforwards aggregating approximately $55 million and these investment
    tax credit carryforwards are subject to certain rules limiting their usage.

    Certain of the Federal income tax returns of TCI and its subsidiaries which
    filed separate income tax returns are presently under examination by the
    Internal Revenue Service ("IRS") for the years 1979 through 1992.  In the
    opinion of management, any additional tax liability, not previously
    provided for, resulting from these examinations, ultimately determined to
    be payable, should not have a material adverse effect on the consolidated
    financial position of the Company.  The Company pursued a course of action
    on certain issues (primarily the deductibility of franchise cost
    amortization) the IRS had raised and such issues were argued before the
    United States Tax Court.  During 1990, the Company received a favorable
    decision regarding these issues.  The IRS appealed this decision but the
    Company prevailed in the appeal.  The IRS elected not to further appeal the
    decision to the Supreme Court.  The Company has entered into a closing
    agreement with the IRS which settles these matters for all open tax years.
    A subsidiary of the Company has filed a petition in United States Tax Court
    protesting the disallowance of certain Transitional Investment Tax Credits
    and such issue should be litigated by early 1996.

    Certain of the Federal income tax returns of a less than 80% owned
    subsidiary of the Company (the "Subsidiary") were examined by the IRS for
    the Subsidiary's 1986 through 1989 fiscal years and several adjustments
    were proposed.  On June 8, 1994, the Subsidiary and the IRS agreed to
    settle all of the outstanding issues with the exception of the Subsidiary's
    deduction of certain royalty payments to a related party.  In August of
    1994, the Subsidiary paid $15 million, including interest, in settlement of
    all the assessments related to all the issues brought upon examination
    except the royalty payments issue.  The payment covered all of the
    Subsidiary's tax returns through August 31, 1993.  The assessments had
    previously been accrued.

    On September 9, 1994, the IRS issued a Statutory Notice of Deficiency for
    the Subsidiary's fiscal years 1986 through 1989 related to the royalty
    payments issue.  In December 1994, the Subsidiary paid the assessments,
    totaling $5 million, including interest.  The assessments had previously
    been accrued.  The Subsidiary continues to maintain that it has meritorious
    positions regarding the deductibility of the payments and intends to file a
    refund claim with the IRS during 1995.


                                                                     (continued)





                                     II-65
<PAGE>   123

                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


       New tax legislation was enacted in the third quarter of 1993 which,
       among other matters, increased the corporate Federal income tax rate
       from 34% to 35%. The Company has reflected the tax rate change in 
       its consolidated statements of operations in accordance with the
       treatment prescribed by Statement No. 109. Such tax rate change
       resulted in an increase of $76 million to income tax expense and
       deferred income tax liability.

(12)   Commitments and Contingencies

       During 1994, subsidiaries of the Company, Comcast, Cox Communications,
       Inc. ("Cox") and Sprint Corporation ("Sprint") formed a partnership      
       ("WirelessCo") to engage in the business of providing wireless
       communications services on a nationwide basis. Through WirelessCo, the
       partners have been participating in auctions ("PCS Auctions") of
       broadband personal communications services ("PCS") licenses being
       conducted by the Federal Communications Commission ("FCC"). In the
       first round auction, which concluded during the first quarter of 1995,
       WirelessCo was the winning bidder for PSC licenses for 29 markets,
       including New York, San Francisco-Oakland-San Jose, Detroit, Dallas-Fort
       Worth, Boston-Providence, Minneapolis-St. Paul and Miami-Fort
       Lauderdale.  The aggregate license cost for these licenses is
       approximately $2.1 billion. 

       WirelessCo has also invested in American PSC, L.P. ("APC"), which holds
       a PCS license granted under the FCC's pioneer preference program for the
       Washington-Baltimore market. WirelessCo acquired its 49% limited
       partnership interest in APC for $23 million and has agreed to make
       capital  contributions to APC equal to 49/51 of the cost of APC's PCS
       license. Additional capital contributions may be required in the event
       APC is unable to finance the full cost of its PCS license. WirelessCo
       may also be required to finance the build-out expenditures for APC's PCS
       system. Cox, which holds a pioneer preference PCS license for the Los
       Angeles-San Diego market, and WirelessCo have also agreed on the general
       terms and conditions upon which Cox (with a 60% interest) and WirelessCo
       (with a 40% interest) would form a partnership to hold and develop a PCS
       system using the Los Angeles-San Diego license. APC and the Cox
       partnership would affiliate their PCS systems with WirelessCo and be
       part of WirelessCo's nationwide integrated network, offering wireless
       communications services under the "Sprint" brand. The Company owns a 30%
       interest in WirelessCo.

       During 1994, subsidiaries of Cox, Sprint and the Company also formed a
       separate partnership ("PhillieCo"), in which the Company owns a 35.3%
       interest.  PhillieCo was the winning bidder in the first round auction
       for a PCS license for the Philadelphia market at a license cost of
       $85 million. To the extent permitted by law, the PCS system to be 
       constructed by PhillieCo would also be affiliated with WirelessCo's 
       nationwide network.


                                                                     (continued)





                                     II-66
<PAGE>   124


                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


    WirelessCo may bid in subsequent rounds of the PCS Auctions and may invest
    in, affiliate with or acquire licenses from other successful bidders.  The
    capital that WirelessCo will require to fund the construction of the PCS
    systems, in addition to the license costs and investments described above,
    will be substantial.

    At the end of the first quarter of 1995, subsidiaries of the Company,
    Comcast, Cox and Sprint formed two new partnerships, of which the principal
    partnership is MajorCo, L.P. ("MajorCo"), to which they contributed their
    respective interests in WirelessCo and through which they formed another
    partnership, NewTelco, L.P. ("NewTelco") to engage in the business of
    providing local wireline communications services to residences and
    businesses on a nationwide basis.  NewTelco will serve its customers
    primarily through the cable television facilities of cable television
    operators that affiliate with NewTelco in exchange for agreed-upon
    compensation.  The modification of existing regulations and laws governing  
    the local telephony market will be necessary in order for NewTelco to
    provide its proposed services on a competitive basis in most states.  
    Subject to agreement upon a schedule for upgrading its cable television 
    facilities in selected markets and certain other matters, the Company has 
    agreed to affiliate certain of its cable systems with NewTelco. The 
    capital required for the upgrade of the Company's cable facilities for the
    provision of telephony services is expected to be substantial.

    Subsidiaries of the Company, Cox and Comcast, together with Continental
    Cablevision, Inc. ("Continental"), own Teleport Communications Group, Inc.
    and TCG Partners (collectively, "TCG"), which is one of the largest
    competitive access providers in the United States in terms of route miles.
    The Company, Cox and Comcast have entered into an agreement with MajorCo
    and NewTelco to contribute their interests in TCG and its affiliated
    entities to NewTelco.  The Company currently owns an approximate 29.9%
    interest in TCG.  The closing of this contribution is subject to the
    satisfaction of certain conditions, including the receipt of necessary
    regulatory and other consents and approvals.  In addition, the Company,
    Comcast and Cox intend to negotiate with Continental, which owns a 20%
    interest in TCG, regarding their acquisition of Continental's TCG interest.
    If such agreement cannot be reached, they will need to obtain Continental's
    consent to certain aspects of their agreement with Sprint.

    Subject to agreement upon an initial business plan, the MajorCo partners
    have committed to make cash capital contributions to MajorCo of $4.0 to
    $4.4 billion in the aggregate over a three- to five-year period, which
    amount includes the approximately $500 million already contributed by the
    partners to WirelessCo.  The partners intend for MajorCo and its subsidiary
    partnerships to be the exclusive vehicles through which they engage in the
    wireless and wireline telephony service businesses, subject to certain
    exceptions.

   
    At December 31, 1994, the Company was liable for a $720 million letter
    of credit which guarantees contributions to WirelessCo.  The Company
    pledged 56,656,584 shares of TCI Class A common stock held by subsidiaries
    of the Company as collateral for the letter of credit.  There were no
    borrowings pursuant to such letter of credit at December 31, 1994. 
    

                                                                     (continued)





                                     II-67
<PAGE>   125




                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


     On January 20, 1995, Tele-Vue Systems, Inc. ("Tele-Vue"), Viacom
     International, Inc. ("Viacom"), InterMedia Partners IV, L.P. ("IP-IV") and
     RCS Pacific, L.P. ("RCS Pacific") entered into an Asset Purchase Agreement
     (the "Tele-Vue Agreement") pursuant to which RCS Pacific agreed to acquire 
     from Tele-Vue the assets of certain cable television systems for total
     consideration of approximately $1,983 million, subject to adjustment in
     accordance with the terms of the Tele-Vue Agreement.  A subsidiary of TCI
     has agreed to loan $600 million in cash to IP-IV.  IP-IV will, in turn,
     loan such $600 million to RCS Pacific.  RCS Pacific could use the proceeds
     of the aforementioned loan as a portion of the total cash consideration to
     be paid to Tele-Vue, or at the option of TCI, to purchase $600 million of
     TCI Class A common stock.  Should TCI elect to sell such common stock, RCS
     Pacific has the option to pay the consideration to Tele-Vue by delivery of
     RCS Pacific's short-term note of up to $600 million of the total
     consideration with the balance to be paid in cash.  Such note, if it is
     delivered, will be secured by RCS Pacific's pledge of shares of stock of
     TCI having an aggregate market value equal to the principal amount of, and
     accrued interest on, the note delivered to Tele-Vue.  The consummation of
     the transactions contemplated by the Tele-Vue Agreement is conditioned,
     among other things, on receipt of approvals of various franchise and other
     governmental authorities and receipt of "minority tax certificates" from
     the FCC.  Both Houses of Congress have passed legislation to repeal
     previous legislation which provided for minority tax certificates.  The
     bills are currently in conference.  There can be no assurance that the
     conditions precedent to closing the asset purchase will be satisfied, or
     that the parties will be able to agree on different terms, if necessary.

    TCI, through an indirect wholly-owned subsidiary, would hold a 25% limited
    partnership interest in IP-IV, and IP-IV would in turn hold a 79% limited
    partnership interest in RCS Pacific.  TCI would account for its investment
    in IP-IV under the equity method of accounting.

    On October 5, 1992, Congress enacted the Cable Television Consumer
    Protection and Competition Act of 1992 (the "1992 Cable Act").  In 1993 and
    1994, the FCC adopted certain rate regulations required by the 1992 Cable
    Act and imposed a moratorium on certain rate increases.  As a result of
    such actions, the Company's basic and tier service rates and its equipment
    and installation charges (the "Regulated Services") are subject to the
    jurisdiction of local franchising authorities and the FCC.  Basic and tier
    service rates are evaluated against competitive benchmark rates as
    published by the FCC, and equipment and installation charges are based on
    actual costs.  Any rates for Regulated Services that exceeded the
    benchmarks were reduced as required by the 1993 and 1994 rate regulations.
    The rate regulations do not apply to the relatively few systems which are
    subject to "effective competition" or to services offered on an individual
    service basis, such as premium movie and pay-per-view services.


                                                                     (continued)





                                     II-68
<PAGE>   126





                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


    The Company believes that it has complied in all material respects with the
    provisions of the 1992 Cable Act, including its rate setting provisions.
    However, the Company's rates for Regulated Services are subject to review
    by the FCC, if a complaint has been filed, or the appropriate franchise
    authority, if such authority has been certified.  If, as a result of the
    review process, a system cannot substantiate its rates, it could be
    required to retroactively reduce its rates to the appropriate benchmark and
    refund the excess portion of rates received.  Any refunds of the excess
    portion of tier service rates would be retroactive to the date of
    complaint.  Any refunds of the excess portion of all other Regulated
    Service rates would be retroactive to the later of September 1, 1993 or one
    year prior to the certification date of the applicable franchise authority.
    The amount of refunds, if any, which could be payable by the Company in the
    event that systems' rates are successfully challenged by franchising
    authorities is not considered to be material.

   
    The Company is obligated to pay fees for the license to exhibit certain
    qualifying films that are released theatrically by various motion picture
    studios through December 31, 2006 (the "Film License Obligations").  The
    aggregate minimum liability under certain of the license agreements is
    approximately $405 million.  The aggregate amount of the Film License
    Obligations under other license agreements is not currently estimable
    because such amount is dependent upon the number of qualifying films
    produced by the motion picture studios, the amount of United States
    theatrical film rentals for such qualifying films, and certain other
    factors.  Nevertheless, the Company's aggregate payments under the Film
    License Obligations could prove to be significant.  Additionally, the
    Company has guaranteed up to $70 million of similar license fee obligations
    of another affiliate.
    

    The Company has long-term sports program rights contracts which require
    payments through 2006.  Future payments for each of the next five years are
    as follows (amounts in millions):

<TABLE>
         <S>             <C>
         1995              $32
         1996               32
         1997               28
         1998               25
         1999               22
</TABLE>

   
    The Company has guaranteed notes payable and other obligations of
    affiliated and other companies with outstanding balances of approximately
    $234 million at December 31, 1994.  Although there can be no assurance,
    management of the Company believes that it will not be required to meet
    its obligations under such guarantees, or if it is required to meet any of
    such obligations, that they will not be material to the Company.
    

    The Company leases business offices, has entered into pole rental
    agreements and uses certain equipment under lease arrangements. Minimum
    rental expense under such arrangements, net of sublease rentals, amounted
    to $70 million, $59 million and $57 million in 1994, 1993 and 1992,
    respectively.


                                                                     (continued)





                                     II-69
<PAGE>   127



                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


    Future minimum lease payments under noncancellable operating leases for
    each of the next five years are summarized as follows (amounts in
    millions):

<TABLE>
<CAPTION>
                   Years ending
                   December 31,
                   ------------
                         <S>           <C>
                         1995            $48
                         1996             43
                         1997             41
                         1998             34
                         1999             31
</TABLE>

    It is expected that, in the normal course of business, expiring leases will
    be renewed or replaced by leases on other properties; thus, it is
    anticipated that future minimum lease commitments will not be less than the
    amount shown for 1995.

    In 1993, the President of Home Shopping Network, Inc. ("HSN") received
    stock appreciation rights with respect to 984,876 shares of HSN's common
    stock at an exercise price of $8.25 per share.  These rights vest over a
    four year period and are exercisable until February 23, 2003.  The stock
    appreciation rights will vest upon termination of employment other than for
    cause and will be exercisable for up to one year following the termination
    of employment.  In the event of a change in ownership control of HSN, all
    unvested stock appreciation rights will vest immediately prior to the
    change in control and shall remain exercisable for a one year period.
    Stock appreciation rights not exercised will expire to the extent not
    exercised.  These rights may be exercised for cash or, so long as HSN is a
    public company, for shares of HSN's common stock equal to the excess of the
    fair market value of each share of common stock over $8.25 at the exercise
    date.  The stock appreciation rights also will vest in the event of death
    or disability.  Estimated compensation related to stock appreciation rights
    has been recorded through December 31, 1994, but it is subject to future
    adjustment based upon market value, and ultimately on the final
    determination of market value when the rights are exercised.

    The Company has contingent liabilities related to legal proceedings and
    other matters arising in the ordinary course of business.  In the opinion
    of management, it is expected that amounts, if any, which may be required
    to satisfy such contingencies will not be material in relation to the
    accompanying consolidated financial statements.


                                                                     (continued)





                                     II-70
<PAGE>   128


                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


(13)  Information about the Company's Operations

      Subsequent to the consummation of the TCI/Liberty Combination, the 
      Company operates primarily in two industry segments: cable and
      communications services ("Cable") and programming services.  The
      programming services include the production, acquisition and distribution
      of globally branded entertainment, education and information programming
      services and software for distribution through all available formats and
      media; and home shopping via television and other interactive media,
      direct marketing, advertising sales, infomercials and transaction
      processing ("Programming").  Home shopping is a programming service which
      includes a retail function. Separate amounts of the aforementioned home
      shopping service have been provided to enhance the readers understanding
      of the Company. The Technology/Venture Capital and the International
      Cable and Programming portions of the Company's business have been
      included in Cable due to their immateriality.  Operating income is total
      revenue less operating costs and expenses which includes an allocation of
      corporate general and administrative expenses. Identifiable assets by
      industry are those assets used in the Company's operations in each
      industry.  The Company has investments, accounted for under the equity
      method and the cost method, which also operate in the Cable and
      Programming industries.  The following is selected information about the
      Company's operations for the year ended December 31, 1994:

<TABLE>
<CAPTION>
                                                                     Programming  
                                                           -------------------------------
                                                          Electronic           Other
                                        Cable              Retailing         Programming           Total
                                        -----              ---------         -----------           -----
                                        amounts in millions
          <S>                           <C>                 <C>               <C>                <C>
          Revenue                       $ 4,247               482                 207               4,936
                                        =======               ===               =====              ======

          Operating income
             (loss)                     $   865                 9                 (86)                788
                                        =======               ===               =====              ======

          Depreciation and
             amortization               $   992                15                  11               1,018
                                        =======               ===               =====              ======

          Capital
             expenditures               $ 1,239                19                   6               1,264
                                        =======               ===               =====              ======    
                                                                                                             
                                        
          Identifiable assets           $16,959               948               1,583              19,490
                                        =======               ===               =====              ======
</TABLE>


                                                                     (continued)





                                     II-71
<PAGE>   129



                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements



(14) Discontinued Operations

     The Company sold its motion picture theatre business and certain
     theatre-related real estate assets on May 12, 1992.  The selling price
     (including liabilities assumed) was approximately $680 million.  In
     connection with the disposition, the Company paid $92.5 million for certain
     preferred stock of the buyer.  No gain or loss was recognized in connection
     with this transaction as the net assets of discontinued operations were
     reflected at their net realizable value.

     Operating results for the theatre operations for the period from January 1,
     1992 through May 12, 1992 are reported separately in the consolidated
     statements of operations under the caption "Loss from discontinued
     operations" and include:

<TABLE>
<CAPTION>
                                                                                  1992
                                                                                  ----
                                                                           amounts in millions
                   <S>                                                          <C>
                   Revenue                                                      $  211

                   Loss before income taxes                                     $  (16)

                   Income tax benefit                                           $    1

                   Net loss                                                     $  (15)
</TABLE>


                                                                     (continued)





                                     II-72
<PAGE>   130



                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements



(15)  Quarterly Financial Information (Unaudited)

<TABLE>
<CAPTION>
                                                           1st            2nd        3rd          4th
                                                         Quarter        Quarter     Quarter      Quarter
                                                         -------        -------     -------      -------
                                                                          amounts in millions,
                                                                        except per share amounts
          <S>                                            <C>            <C>         <C>          <C>
          1994:
          ----
             Revenue                                     $   1,060       1,081       1,286        1,509

             Operating income                            $     234         205         186          163

             Income tax expense                          $     (31)        (21)        (33)         (31)

             Net earnings (loss)                         $      32           6          25           (8)

             Primary and fully diluted
                earnings (loss) attributable to
                common shareholders per
                common and common
                equivalent share                         $     .07         .01         .04         (.02)

          1993:
          ---- 

             Revenue                                     $   1,018       1,042       1,044        1,049

             Operating income                            $     247         246         236          187

             Income tax benefit (expense)                $     (38)        (17)       (114)           1

             Net earnings (loss)                         $      53          26         (65)         (21)

             Primary and fully diluted
                earnings (loss) attributable to
                common shareholders per
                common and common
                equivalent share                         $     .11        .06         (.14)        (.05)
</TABLE>




                                                                     (continued)





                                     II-73
<PAGE>   131


                   TELE-COMMUNICATIONS, INC. AND SUBSIDIARIES
                     (formerly TCI/Liberty Holding Company)

                   Notes to Consolidated Financial Statements


(16)    Subsequent Events (Unaudited)

        Comcast had the right, through December 31, 1994, to require TCI to
        purchase or cause to be purchased from Comcast all shares of Heritage
        Communications, Inc. ("Heritage") directly or indirectly owned by 
        Comcast for either cash or assets or, at TCI's election shares of TCI 
        common stock.  On October 24, 1994, the Company and Comcast entered 
        into a purchase agreement whereby the Company would repurchase the 
        entire 19.9% minority interest in Heritage owned by Comcast for an 
        aggregate consideration of approximately $290 million, the majority 
        of which is payable in shares of TCI Class A common stock.  Such 
        acquisition was consummated subsequent to December 31, 1994.

        As of January 26, 1995, TCI, TCIC, a wholly-owned subsidiary of TCI,
        and TeleCable consummated a transaction, whereby TeleCable was merged
        into TCIC, a wholly-owned subsidiary of TCI.  The aggregate $1.6
        billion purchase price was satisfied by TCIC's assumption of
        approximately $300 million of TeleCable's net liabilities and the
        issuance to TeleCable's shareholders of approximately 42 million shares
        of TCI Class A common stock and 1 million shares of Series D Preferred
        Stock with an aggregate initial liquidation value of $300 million (see
        note 8).

        The Board of Directors of TCI has adopted a proposal which, if approved
        by the stockholders, would authorize the Board to issue a new class of
        stock ("Liberty Group Common Stock") which corresponds to TCI's
        Programming ("Liberty Media Group")(see note 13).  While the Liberty 
        Group Common Stock would constitute common stock of TCI, it is intended
        to reflect the separate performance of such programming services.  TCI
        intends to distribute to its security holders one hundred percent of 
        the equity value of TCI attributable to Liberty Media Group.





                                     II-74
<PAGE>   132

                          INDEPENDENT AUDITORS' REPORT





The Board of Directors and Stockholder
TCI Communications, Inc.:


We have audited the accompanying consolidated balance sheets of TCI
Communications, Inc. and subsidiaries as of December 31, 1994 and 1993, and the
related consolidated statements of operations, stockholder's(s') equity, and 
cash flows for each of the years in the three-year period ended December 31,
1994. These consolidated financial statements are the responsibility of the
Company's management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of TCI Communications,
Inc. and subsidiaries as of December 31, 1994 and 1993, and the results of
their operations and their cash flows for each of the years in the three-year
period ended December 31, 1994, in conformity with generally accepted
accounting principles.

As discussed in notes 1 and 5 to the consolidated financial statements, the
Company adopted the provisions of Statement of Financial Accounting Standards
No. 115, "Accounting for Certain Investments in Debt and Equity Securities" in
1994.




   
                                                      /s/ KPMG Peat Marwick LLP
                                                      KPMG Peat Marwick LLP
    




Denver, Colorado
March 27, 1995





                                     II-75
<PAGE>   133

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                          Consolidated Balance Sheets

                           December 31, 1994 and 1993

<TABLE>
<CAPTION>
                                                                         1994                 1993      
                                                                   ----------------      ---------------
Assets                                                                        amounts in millions
- ------                                                                                           
<S>                                                                <C>              <C>
Cash                                                                 $    6              1
                                                                    
Trade and other receivables, net                                        198            232
                                                                    
Investment in Liberty Media Corporation                             
   ("Liberty") (note 3)                                                  --            489
                                                                    
Investments in affiliates, accounted for                            
   under the equity method, and related                             
   receivables (note 4)                                                 341            645
                                                                    
Investment in Turner Broadcasting System, Inc.                      
   ("TBS") (note 5)                                                       6            491
                                                                    
Property and equipment, at cost:                                    
   Land                                                                  68             73
   Distribution systems                                               7,589          6,629
   Support equipment and buildings                                      921            818
                                                                     ------         ------
                                                                      8,578          7,520
   Less accumulated depreciation                                      2,999          2,585
                                                                     ------         ------
                                                                      5,579          4,935
                                                                     ------         ------
                                                                    
Franchise costs                                                      10,994         10,620
   Less accumulated amortization                                      1,697          1,423
                                                                     ------         ------
                                                                      9,297          9,197
                                                                     ------         ------
                                                                    
Other assets, at cost, net of amortization                              453            530
                                                                     ------         ------
                                                                    
                                                                    $15,880         16,520
                                                                    =======         ======
</TABLE>                                                            


                                                                     (continued)





                                     II-76
<PAGE>   134

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                     Consolidated Balance Sheets, continued


<TABLE>
<CAPTION>
                                                                         1994                 1993      
                                                                   ----------------      ---------------
Liabilities and Stockholder's(s') Equity                                      amounts in millions
- ----------------------------------------                                                         
<S>                                                                     <C>                   <C>
Accounts payable                                                             $    74             124

Accrued interest                                                                 179             157

Other accrued expenses                                                           603             500

Debt (note 6)                                                                 10,712           9,900

Deferred income taxes (note 10)                                                3,299           3,310

Other liabilities                                                                 96             114
                                                                            --------          ------

      Total liabilities                                                       14,963          14,105
                                                                            --------          ------

Minority interests in equity
   of consolidated subsidiaries                                                  271             285

Redeemable preferred stocks (note 7)                                              --              18

Stockholder's(s') equity (note 8):
   Preferred stock, $1 par value.
      Authorized 10,000,000 shares in 1993,
      issued and outstanding 6,201 shares
      of redeemable preferred stocks in 1993                                      --              --
   Class A common stock, $1 par value.
      Authorized 904,000 shares in 1994 and
      1,000,000,000 shares in 1993; issued
      811,655 shares in 1994 and
      481,837,347 shares in 1993                                                   1             482
   Class B common stock, $1 par value.
      Authorized 96,000 shares in 1994 and
      100,000,000 shares in 1993; issued
      94,447 shares in 1994 and 47,258,787
      shares in 1993                                                              --              47
   Additional paid-in capital                                                  2,842           2,293
   Cumulative foreign currency
      translation adjustment, net of taxes                                        --             (29)
   Unrealized holding gains for
      available-for-sale securities, net of taxes                                  2              --
   Accumulated deficit                                                          (256)           (348)
                                                                            --------            ---- 
                                                                               2,589           2,445
   Treasury stock, at cost (79,335,038 shares
      of Class A common stock in 1994 and 1993)                                   --            (333)
   Investment in Tele-Communications, Inc.
      ("TCI")                                                                 (1,096)             --
   Due from TCI                                                                 (847)             --
                                                                            --------         -------

         Total stockholder's(s') equity                                          646           2,112
                                                                            --------         -------

Commitments and contingencies (note 11)

                                                                             $15,880          16,520
                                                                             =======          ======
</TABLE>



See accompanying notes to consolidated financial statements.





                                     II-77
<PAGE>   135

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                     Consolidated Statements of Operations

                  Years ended December 31, 1994, 1993 and 1992


<TABLE>
<CAPTION>
                                                             1994           1993             1992
                                                             ----           ----             ----
                                                                      amounts in millions
<S>                                                        <C>              <C>              <C>
Revenue (note 3)                                           $  4,318         4,153            3,574

Operating costs and expenses:
   Operating (note 3)                                         1,315         1,190            1,028
   Selling, general and administrative                        1,202         1,105              909
   Compensation relating to stock
      appreciation rights                                        --            31                1
   Adjustment to compensation relating to
      stock appreciation rights                                  (5)           --               --
   Restructuring charge                                          --            --                8
   Depreciation                                                 685           622              512
   Amortization                                                 303           289              252
                                                           --------         -----            -----
                                                              3,500         3,237            2,710
                                                           --------         -----            -----

         Operating income                                       818           916              864

Other income (expense):
   Interest expense                                            (777)         (731)            (718)
   Interest and dividend income                                  35            34               69
   Share of earnings of Liberty (note 3)                        125             4               22
   Share of losses of other affiliates,
      net (note 4)                                             (114)          (76)            (105)
   Gain on sale of stock by equity investee
      (note 4)                                                  161            --               --
   Gain (loss) on disposition of assets                          (5)           42                9
   Premium received on redemption of
      preferred stock investment (note 4)                        --            --               14
   Loss on early extinguishment of debt                          (9)          (17)             (67)
   Minority interests in losses (earnings) of
      consolidated subsidiaries, net                              6            (5)             (41)
   Other, net                                                   (17)           (6)              (2)
                                                           --------         -----            -----
                                                               (595)         (755)            (819)
                                                           --------         -----            -----

         Earnings from continuing
            operations before income taxes                      223           161               45

Income tax expense                                             (131)         (168)             (38)
                                                           --------         -----            -----

         Earnings (loss) from continuing
            operations                                           92            (7)               7

Loss from discontinued operations,
   net of income taxes (note 12)                                 --            --              (15)
                                                           --------         -----            -----

         Net earnings (loss)                                     92            (7)              (8)

Dividend requirements on preferred
   stocks                                                        --            (2)             (15)
                                                           --------         -----            -----

         Net earnings (loss) attributable to
            common stockholder(s)                          $    92             (9)             (23)
                                                           ========         =====            =====
</TABLE>


See accompanying notes to consolidated financial statements.





                                     II-78
<PAGE>   136

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

              Consolidated Statements of Stockholder's(s') Equity

                  Years ended December 31, 1994, 1993 and 1992

<TABLE>
<CAPTION>
                                                      
                                                                                    Unrealized                  
                                                                      Cumulative      holding                     
                                                                       foreign       gains for                   
                                      Common stock      Additional     currency     available-                  
                                      ------------       paid-in      translation    for-sale    Accumulated
                                    Class A  Class B     capital      adjustment    securities     deficit       
                                    -------  -------     -------      ----------    ----------   -----------       
                                                                                                                 
                                                              amounts in millions                                                 
<S>                                 <C>       <C>         <C>           <C>           <C>           <C>           
Balance at January 1, 1992           $ 449      49        1,738           --            --          (333)         
   Net loss                             --      --           --           --            --            (8)           
   Conversion of public                                                                                          
      debentures                         7      --          105           --            --            --            
   Issuance of common stock                                                                                      
      upon exercise of options           1      --           13           --            --            --            
   Issuance of Class A common                                                                                    
      stock for acquisition and                                                                                  
      investment                         5      --           93           --            --            --            
   Dividends on redeemable                                                                                       
      preferred stock                   --      --          (15)          --            --            --            
   Foreign currency translation                                                                                  
      adjustment                        --      --           --          (19)           --            --            
   Acquisition and retirement of                                                                                 
      common stock                      --      (1)         (25)          --            --            --            
                                     -----    ----       ------         ----          ----         -----
                                    
Balance at December 31, 1992           462      48        1,909          (19)           --          (341)        
   Net loss                             --      --           --           --            --            (7)           
   Issuance of common stock                                                                                      
      upon conversion of notes          20      --          383           --            --            --            
   Issuance of common stock                                                                                      
      upon exercise of options          --      --            7           --            --            --            
   Dividends on redeemable                                                                                       
      preferred stocks                  --      --           (2)          --            --            --            
   Foreign currency translation                                                                                  
      adjustment                        --      --           --          (10)           --            --            
   Acquisition and retirement of                                                                                 
      common stock                      --      (1)          (4)          --            --            --            
                                     -----    ----       ------         ----          ----         -----
Balance at December 31, 1993         $ 482      47        2,293          (29)           --          (348)         
                                     -----    ----       ------         ----          ----         -----
</TABLE>

<TABLE>
<CAPTION>                               
                                  
                                                   Investment       Due      Total
                                        Treasury      in           from   stockholder's(s)
                                         stock        TCI           TCI      equity
                                         -----        ---          -----     ------
                                                     amount in millions
<S>                                       <C>         <C>           <C>      <C>
Balance at January 1, 1992               (333)         --            --      1,570
   Net loss                                --          --            --         (8)
   Conversion of public           
      debentures                           --          --            --        112
   Issuance of common stock       
      upon exercise of options             --          --            --         14
   Issuance of Class A common     
      stock for acquisition and   
      investment                           --          --            --         98
   Dividends on redeemable        
      preferred stock                      --          --            --        (15)
   Foreign currency translation   
      adjustment                           --          --            --        (19)
   Acquisition and retirement of  
      common stock                         --          --            --        (26)
                                      -------      ------        ------      -----                         
                                  
Balance at December 31, 1992             (333)         --            --      1,726
   Net loss                                --          --            --         (7)
   Issuance of common stock       
      upon conversion of notes             --          --            --        403
   Issuance of common stock       
      upon exercise of options             --          --            --          7
   Dividends on redeemable        
      preferred stocks                     --          --            --         (2)
   Foreign currency translation   
      adjustment                           --          --            --        (10)
   Acquisition and retirement of  
      common stock                         --          --            --         (5)
                                      -------      ------        ------      -----                         
                                  
Balance at December 31, 1993             (333)         --            --      2,112
                                      -------      ------        ------      -----                         
</TABLE>                          
                                                                     (continued)


                                     II-79
<PAGE>   137

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

         Consolidated Statements of Stockholder's(s') Equity, continued

                  Years ended December 31, 1994, 1993 and 1992

<TABLE>
<CAPTION>                                               
                                                                                                     
                                                                                      Unrealized        
                                                                     Cumulative        holding           
                                                                      foreign         gains for         
                                       Common stock      Additional   currency        available-        
                                       ------------       paid-in    translation      for-sale  
                                    Class A   Class B     capital    adjustment       securities  
                                    -------   -------     -------    ----------       ----------  
                                                        amounts in millions                                          
<S>                                 <C>       <C>         <C>          <C>           <C>         
Balance at December 31, 1993        $ 482       47         2,293         (29)              --          
   Unrealized holding gains for                                                                  
      available-for-sale                                                                         
      securities as of 
      January 1, 1994                  --       --            --          --              304         
   Net earnings                        --       --            --          --               --          
   Conversion of redeemable                                                                      
      preferred stock                   1       --            17          --               --          
   Issuance of common stock upon                                                                 
      conversion of notes               3       --            --          --               --          
   Exchange of TCIC common                                                                       
      stock and Liberty common                                                                   
      stock and preferred stock                                                                  
      owned by subsidiaries of                                                                   
      TCIC for TCI common stock 
      and preferred stock in the                                                                     
      TCI/Liberty Combination          --       --            --          --               --          
   Reclassification and change                                                                   
      of common stock (note 8)       (485)     (47)          532          --               --          
   Foreign currency translation                                                                  
      adjustment                       --       --            --          24               --          
   Reduction in unrealized                                                                       
      holding gains for                                                                                  
      available-for-sale                                                                               
      securities (note 5)              --       --            --          --             (141)       
   Change in due from TCI              --       --            --          --               --          
   Effect of Reorganization            --       --            --           5             (161)      
                                    -----   ------         -----      ------            -----       
Balance at December 31, 1994        $   1       --         2,842          --                2       
                                    =====   ======         =====      ======            =====       
</TABLE>

<TABLE>
<CAPTION>                                                                                        
                                 
                                                                Investment         Due        Total
                                    Accumulated    Treasury        in              from    stockholder's(s)
                                      deficit      stock           TCI             TCI        equity
                                      -----       ---------       -----            ------     -------
                                                            amounts in millions
<S>                                <C>           <C>            <C>             <C>          <C>
Balance at December 31, 1993         (348)         (333)            --               --       2,112
   Unrealized holding gains for  
      available-for-sale         
      securities as of 
      January 1, 1994                  --            --             --               --         304
   Net earnings                        92            --             --               --          92
   Conversion of redeemable      
      preferred stock                  --            --             --               --          18
   Issuance of common stock upon 
      conversion of notes              --            --             --               --           3
   Exchange of TCIC common       
      stock and Liberty common   
      stock and preferred stock  
      owned by subsidiaries of   
      TCIC for TCI common stock 
      and preferred stock in the     
      TCI/Liberty Combination          --            333          (651)              --        (318)
   Reclassification and change   
      of common stock (note 8)         --            --             --               --          --
   Foreign currency translation   
      adjustment                       --            --             --               --          24
   Reduction in unrealized       
      holding gains for                  
      available-for-sale               
      securities (note 5)              --            --             --               --        (141)
   Change in due from TCI              --            --             --             (847)       (847)
   Effect of Reorganization            --            --           (445)              --        (601)
                                   ------        ------         ------           ------       -----       
Balance at December 31, 1994         (256)           --         (1,096)            (847)        646
                                   ======        ======         ======           ======       =====       
                                    
</TABLE>                         


See accompanying notes to consolidated financial statements.





                                     II-80
<PAGE>   138

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                     Consolidated Statements of Cash Flows

                  Years ended December 31, 1994, 1993 and 1992

<TABLE>
<CAPTION>
                                                                           1994      1993         1992 
                                                                          ------    ------       ------
                                                                               amounts in millions,
                                                                                 (see note 2)
<S>                                                                  <C>         <C>          <C>
Cash flows from operating activities:
   Net earnings (loss)                                                $  92          (7)          (8)
   Adjustments to reconcile net earnings (loss) to
      net cash provided by operating activities:
         Depreciation and amortization                                  988         911          764
         Share of earnings of Liberty                                  (125)         (4)         (22)
         Share of losses of other affiliates                            114          76          105
         Loss (gain) on disposition of assets                             5         (42)          (9)
         Loss on early extinguishment of debt                             9          17           67
         Compensation relating
            to stock appreciation rights                                 --          31            1
         Adjustment to compensation relating
            to stock appreciation rights                                 (5)         --           --
         Payment for stock appreciation rights                           --          --          (80)
         Minority interests in losses (earnings)                         (6)          5           41
         Deferred income tax expense                                     44         139           28
         Amortization of debt discount                                    1          27           27
         Gain on sale of stock by equity investee                      (161)         --           --
         Noncash interest expense                                         4          --           --
         Premium received on preferred stock
            investment redemption                                        --          --          (14)
         Payment of premium received on preferred
            stock investment redemption                                  --          14           --
         Discontinued operations                                         --          --           15
         Restructuring charge                                            --          --            8
         Payment of restructuring charge                                 --          (8)          --
         Noncash interest and dividend income                            (8)         (7)         (40)
         Changes in operating assets and liabilities,
            net of the effect of acquisitions:
               Change in receivables                                     16         (32)          (3)
               Change in accrued interest                                22          63           --
               Change in other accruals and payables                    152          68           77
                                                                     ------      ------       ------
                  Net cash provided by
                     operating activities                             1,142       1,251          957
                                                                     ------      ------       ------

Cash flows from investing activities:
   Cash paid for acquisitions                                          (494)       (158)      (1,256)
   Capital expended for property and equipment                       (1,235)       (947)        (526)
   Cash proceeds from disposition of assets                              36         149           66
   Cash proceeds from disposition of
      discontinued operations                                            --          --          220
   Discontinued operations                                               --          --            9
   Additional investments in and loans to
      affiliates and others                                            (384)       (361)        (205)
   Payment received on preferred stock
      investment redemption                                              --         183           --
   Return of capital from affiliates                                     20           1            1
   Repayment of loans by affiliates and others                          145          62           32
   Other investing activities                                           (91)        (99)        (155)
                                                                     ------      ------       ------
                  Net cash used in investing activities              (2,003)     (1,170)      (1,814)
                                                                     ------      ------       ------
</TABLE>


                                                                     (continued)





                                     II-81
<PAGE>   139

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                Consolidated Statements of Cash Flows, continued

                  Years ended December 31, 1994, 1993 and 1992





<TABLE>
<CAPTION>
                                                                           1994      1993         1992 
                                                                          ------    ------       ------
                                                                               amounts in millions,
                                                                                 (see note 2)
<S>                                                                  <C>           <C>          <C>
Cash flows from financing activities:
   Borrowings of debt                                                 4,409         6,305        5,354
   Repayments of debt                                                (3,348)       (6,321)      (4,435)
   Change in due from TCI                                              (189)           --           --
   Repayment of short-term notes to affiliate                            --            --          (22)
   Preferred stock dividends of subsidiaries                             (6)           (6)          (6)
   Preferred stock dividends                                             --            (2)         (15)
   Repurchase of preferred stock                                         --           (92)          (5)
   Issuances of common stock                                             --             6            7
   Repurchases of common stock                                           --            (4)         (19)
                                                                       ----         -----        ----- 
                  Net cash provided (used) by
                     financing activities                               866          (114)         859
                                                                       ----         -----        ----- 

                  Net increase (decrease) in cash                         5           (33)           2

                  Cash at beginning of year                               1            34           32
                                                                       ----         -----        -----

                  Cash at end of year                                   $ 6             1           34
                                                                       ====         =====        =====
</TABLE>


See accompanying notes to consolidated financial statements.





                                     II-82
<PAGE>   140

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements

                        December 31, 1994, 1993 and 1992

(1)     Summary of Significant Accounting Policies

        Principles of Consolidation

        The accompanying consolidated financial statements include the accounts
        of TCI Communications, Inc. (formerly Tele-Communications, Inc.  or
        "Old TCI") and those of all majority-owned subsidiaries ("TCIC").  All
        significant intercompany accounts and transactions have been eliminated
        in consolidation.

        The TCI/Liberty Combination

        As of January 27, 1994, TCI Communications, Inc. and Liberty entered
        into a definitive merger agreement (the "TCI/Liberty Merger Agreement")
        to combine the two companies (the "TCI/Liberty Combination").  The
        transaction was consummated on August 4, 1994 and was structured as a
        tax free exchange of Class A and Class B shares of both companies and
        preferred stock of Liberty for like shares of a newly formed holding
        company, TCI/Liberty Holding Company.  In connection with the
        TCI/Liberty Combination, Old TCI changed its name to TCI
        Communications, Inc. and TCI/Liberty Holding Company changed its name
        to Tele-Communications, Inc. ("TCI").  Old TCI shareholders received
        one share of TCI for each of their shares.  Liberty common shareholders
        received 0.975 of a share of TCI for each of their common shares (see
        note 3).  Upon consummation of the TCI/Liberty Combination, certain
        subsidiaries of TCIC exchanged the 79,335,038 shares of Old TCI Class A
        common stock held by such subsidiaries for 79,335,038 shares of TCI
        Class A common stock.  Such ownership is reflected as treasury stock at
        such subsidiaries' historical cost in the accompanying consolidated
        financial statements.


        Reorganization
                     
   
        During the fourth quarter of 1994, TCI was reorganized based upon four
        lines of business:  Domestic Cable and Communications; Programming;
        International Cable and Programming; and Technology/Venture Capital
        (the "Reorganization").  Upon Reorganization, certain of the assets of
        TCIC were transferred to the other operating units.  The most
        significant transfers were as follows: (i) TBS and Discovery
        Communications, Inc. were transferred to the Programming unit and 
        (ii) TCI/US WEST Cable Communications Group ("TeleWest UK") was
        transferred to the International Cable and Programming unit.  As 
        consideration for such transfer of assets, TCIC received 8 shares of 
        TCI Class A common stock and 169,155 shares of TCI Redeemable
        Convertible Preferred Stock, Series E, with a liquidation value of
        $22,303 per share.  Such investment in TCI has been reflected at TCIC's
        historical cost of the transferred assets and is included as a
        reduction of stockholder's(s') equity.
    

        Receivables
                  

        Receivables are reflected net of an allowance for doubtful accounts.
        Such allowance at December 31, 1994 and 1993 was not material.


                                                                     (continued)





                                     II-83
<PAGE>   141

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        Investments
                  

        In May 1993, the Financial Accounting Standards Board issued Statement
        of Financial Accounting Standards No. 115, "Accounting for Certain
        Investments in Debt and Equity Securities" ("Statement No. 115"),
        effective for fiscal years beginning after December 15, 1993.  Under
        Statement No. 115, debt securities that the Company has both the
        positive intent and ability to hold to maturity are carried at
        amortized cost.  Debt securities that the Company does not have the
        positive intent and ability to hold to maturity and all marketable
        equity securities are classified as available-for-sale or trading and
        carried at fair value.  Unrealized holding gains and losses on
        securities classified as available-for-sale are carried net of taxes as
        a separate component of shareholders' equity.  Unrealized holding gains
        and losses on securities classified as trading are reported in
        earnings.  Marketable equity securities held by the Company were
        reported at the lower of cost or market prior to the adoption of
        Statement No. 115, and any declines in the value which were other than
        temporary were reflected as a reduction in the Company's carrying value
        of such investment.

        Other investments in which the ownership interest is less than 20% but
        do not fall within the guidelines of Statement No. 115 are generally
        carried at cost.  For those investments in affiliates in which TCIC's
        voting interest is 20% to 50%, the equity method of accounting is
        generally used.  Under this method, the investment, originally recorded
        at cost, is adjusted to recognize TCIC's share of the net earning or
        losses of the affiliates as they occur rather than as dividends or
        other distributions are received, limited to the extent of TCIC's
        investment in, advances to and limited to the extent of TCIC's
        investment in, advances to and guarantees for the investee.  TCIC's
        share of net earnings or losses of affiliates includes the amortization
        of purchase adjustments.

        Changes in TCIC's proportionate share of the underlying equity of a
        subsidiary or equity method investee, which result from the issuance of
        addition equity securities by such subsidiary or equity investee, are
        recognized as gains or losses in TCIC's consolidated statement of
        operations.

        Property and Equipment

        Property and equipment is stated at cost, including acquisition costs
        allocated to tangible assets acquired.  Construction costs, including
        interest during construction and applicable overhead, are capitalized.
        During 1994, 1993 and 1992, interest capitalized was not material.

        Depreciation is computed on a straight-line basis using estimated
        useful lives of 3 to 15 years for distribution systems and 3 to 40
        years for support equipment and buildings.


                                                                     (continued)





                                     II-84
<PAGE>   142

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        Repairs and maintenance are charged to operations, and renewals and
        additions are capitalized.  At the time of ordinary retirements, sales
        or other dispositions of property, the original cost and cost of
        removal of such property are charged to accumulated depreciation, and
        salvage, if any, is credited thereto.  Gains or losses are only
        recognized in recognition of gains on sales of properties in their
        entirety.  However, recognition of gains on sales of properties to
        affiliates accounted for under the equity method is deferred in
        proportion to TCIC's ownership interest in such affiliates.

        Franchise Costs

        Franchise costs include the difference between the cost of acquiring
        cable television systems and amounts assigned to their tangible assets.
        Such amounts are generally amortized on a straight-line basis over 40
        years.  Costs incurred by TCIC in obtaining franchises are being
        amortized on a straight-line basis over the life of the franchise,
        generally 10 to 20 years.

        Interest Rate Derivatives

        Amounts receivable or payable under derivative financial instruments
        used to manage interest rate risks arising from TCIC's financial
        liabilities are recognized as interest expense.  Gains and losses on
        early terminations of derivatives are included in the carrying amount
        of the related debt and amortized as yield adjustments over the
        remaining terms of the debt.  TCIC does not use such instruments for
        trading purposes.

        Minority Interests

        Recognition of minority interests' share of losses of consolidated
        subsidiaries is limited to the amount of such minority interests'
        allocable portion of the common equity of those consolidated
        subsidiaries.  Further, the minority interests' share of losses is not
        recognized if the minority holders of common equity of consolidated
        subsidiaries have the right to cause TCIC to repurchase such holders'
        common equity.

        Included in minority interests in equity of consolidated subsidiaries
        is $50 million in each of 1994 and 1993 of preferred stocks (and 
        accumulated dividends thereon) of certain subsidiaries.  The current 
        dividend requirements on these preferred stocks aggregate $6 million 
        per annum and such dividend requirements are reflected as minority 
        interests in the accompanying consolidated statements of operations.

        Foreign Currency Translation
                                   

        All balance sheet accounts of foreign investments are translated at the
        current exchange rate as of the end of the accounting period.
        Statement of operations items are translated at average currency
        exchange rates.  The resulting translation adjustment was recorded as a
        separate component of stockholder's(s') equity prior to the
        Reorganization.


                                                                     (continued)





                                     II-85
<PAGE>   143

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        Reclassification
                       

        Certain amounts have been reclassified for comparability with the 1994
        presentation.

(2)     Supplemental Disclosures to Consolidated Statements of Cash Flows

        Cash paid for interest was $754 million, $641 million and $689
        million for the years ended December 31, 1994, 1993 and 1992,
        respectively.  Also, during these periods, cash paid for income taxes
        was not material.

        Significant noncash investing and financing activities are as follows:

<TABLE>
<CAPTION>
                                                                             Years ended
                                                                             December 31,  
                                                                          ----------------
                                                                  1994           1993           1992 
                                                                 ------         ------         ------
                                                                          amounts in millions
          <S>                                                    <C>            <C>            <C>
          Cash paid for acquisitions:
             Fair value of assets acquired                       $ 539          172            1,231
             Liabilities assumed, net of
                current assets                                     (13)          (7)              21
             Deferred tax liability recorded
                in acquisitions                                     --           (7)               7
             Minority interests in equity of
                acquired entities                                  (32)          --               --
             Value of TCIC common stock issued
                in acquisitions                                     --           --               (3)
                                                                 -----          ---            -----   
                   Cash paid for acquisitions                    $ 494          158            1,256
                                                                 =====          ===            =====

          Common stock issued upon
             conversion of redeemable preferred
             stock                                               $  18           --               --
                                                                 =====          ===            =====

          Reclassification and change of
            common stock (note 8)                                $ 532           --               --
                                                                 =====          ===            =====

          Exchange of TCIC common stock
            owned by subsidiaries of TCIC for
            common stock of TCI, classified as
            investment in TCI                                    $ 333           --               --
                                                                 =====          ===            =====

          Exchange of Liberty common stock
             and preferred stock owned by
             subsidiaries of TCIC for TCI common
             stock and preferred stock in the
             TCI/Liberty Combination, classified
             as investment in TCI                                $ 318           --               --
                                                                 =====          ===            =====
</TABLE>



                                                                     (continued)





                                     II-86
<PAGE>   144

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements

   
<TABLE>
<CAPTION>
                                                                            Years ended
                                                                            December 31,  
                                                                          ----------------
                                                                  1994           1993           1992 
                                                                 ------         ------         ------
                                                                           amounts in millions
             <S>                                                 <C>               <C>            <C>
             Reversal of deferred tax liability
                recorded in TCI/Liberty
                Combination                                      $    38             --              --
                                                                 =======        =======        ========

             Unrealized gains, net of deferred
                income taxes, on available-for-
                sale securities as of
                January 1, 1994                                  $   304             --              --
                                                                 =======        =======        ========

             Reduction in unrealized gains, net of
                deferred income taxes, on available-
                for-sale securities                              $   141             --              --
                                                                 =======        =======        ========

             Net assets of TCIC transferred in the
                Reorganization in exchange for
                TCI common stock and TCI
                preferred stock, reflected as
                investment in TCI                                $   445             --              --
                                                                 =======        =======        ========
                                                                      
             Net assets of TCIC transferred in
                the Reorganization through due
                from TCI                                         $   544             --              --
                                                                 =======        =======        ========

             Unrealized holding gains, net of 
                deferred income taxes, on 
                available-for-sale securities 
                transferred in the
                Reorganization                                   $   161             --              --
                                                                 =======        =======        ========

             Foreign currency translation
                transferred in the
                Reorganization                                   $     5             --              --
                                                                 =======        =======        ========

             Effect of foreign currency translation
                adjustment on book value of foreign
                equity investments                               $    24             10              19
                                                                 =======        =======        ========
                                                                        
             Common stock issued upon
                conversion of notes (with accrued
                interest through conversion)                     $     3            403             112
                                                                 =======        =======        ========

             Value of TCIC Class A common stock
                issued as part of purchase price of
                equity investment                                $    --             --              95
                                                                 =======        =======        ========

             Note received upon disposition of
                assets                                           $    --             --              15
                                                                 =======        =======        ========

             Receipt of notes receivable upon
                disposition of Liberty common
                stock and preferred stock (note 3)               $    --            182              --
                                                                 =======        =======        ========

             Noncash capital contribution to
                Community Cable Television ("CCT")
                (note 3)                                         $    --             22              --
                                                                 =======        =======        ========

             Noncash exchange of equity
                investment for consolidated
                subsidiary and equity investments                $    --             22              --
                                                                 =======        =======        ========

             Common stock surrendered in lieu of
                cash upon exercise of stock options              $    --              1               7
                                                                 =======        =======        ========
</TABLE>
    

                                                                     (continued)





                                     II-87
<PAGE>   145

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


(3)     Investment in Liberty Media Corporation

        TCIC owned 3,477,778 shares of Liberty Class A common stock and 55,070
        shares of Liberty Class E, 6% Cumulative Redeemable Exchangeable Junior
        Preferred Stock.  Upon consummation of the TCI/Liberty Combination,
        TCIC received 3,390,883 shares of TCI Class A common stock and 55,070
        shares of Class B 6% Cumulative Redeemable Exchangeable Junior
        Preferred Stock ("Class B Preferred Stock").  The holders of the Class
        B Preferred Stock will be entitled to one vote per share in any general
        election of directors of TCI.  Upon consummation of the TCI/Liberty
        Combination, the remaining classes of preferred stock of Liberty held
        by TCIC were converted into shares of TCI Class A Preferred Stock which
        has a substantially equivalent fair market value to that which was
        given up.  TCIC's ownership in TCI's common stock, Class B Preferred
        Stock and TCI Class A Preferred Stock have been recorded as investment
        in TCI in stockholder's(s') equity at TCIC's historical cost.

        Due to the significant economic interest held by TCIC through its
        ownership of Liberty preferred stock and Liberty common stock and other
        related party considerations, TCIC had accounted for its investment in
        Liberty under the equity method.  Accordingly, TCIC had not recognized
        any income relating to dividends, including preferred stock dividends,
        and TCIC recorded the earnings or losses generated by Liberty (by
        recognizing 100% of Liberty's earnings or losses before deducting
        preferred stock dividends) through the date the TCI/Liberty Combination
        was consummated.

        During 1992, TCIC and Liberty formed CCT, a general partnership created
        for the purpose of acquiring and operating cable television systems
        with TCIC owning a 49.999% interest and Liberty owning a 50.001%
        interest.  Pursuant to a cable television management agreement, a
        subsidiary of TCIC provides management services for cable television
        systems owned by CCT.  The subsidiary receives a fee equal to 3% of the
        gross cable television revenue of the Partnership.

        TCIC and Liberty entered into an Option-Put Agreement (the "Option-Put
        Agreement"), as amended.  Under the Option-Put Agreement, between
        January 1, 1996 and January 31, 1996, TCIC will have the option to
        purchase all of Liberty's interest in CCT and a loan receivable (the
        "Mile Hi Note") for an amount equal to $77 million plus interest
        accruing at the rate of 11.6% per annum on such amount from June 3,
        1993.  Between April 1, 1995 and June 29, 1995, and between January 1,
        1997 and January 31, 1997, Liberty will have the right to require TCIC
        to purchase Liberty's interest in CCT and the Mile Hi Note for an
        amount equal to $77 million plus interest on such amount accruing at
        the rate of 11.6% per annum from June 3, 1993.


                                                                     (continued)





                                     II-88
<PAGE>   146

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        TCIC purchases sports and other programming from certain subsidiaries
        of Liberty.  Charges to TCIC (which are based upon customary rates
        charged to others) for such programming were $59 million, $44 million
        and $44 million for the years ended December 31, 1994 and 1993 and
        1992, respectively.  Such amounts are included in operating expenses in
        the accompanying consolidated statements of operations.  Certain
        subsidiaries of Liberty purchased from TCIC, at TCIC's cost plus an
        administrative fee, certain pay television and other programming
        through the consummation of the TCI/Liberty Combination.  In addition,
        a consolidated subsidiary of Liberty pays a commission to TCIC for
        merchandise sales to customers who are subscribers of TCIC's cable
        systems.  Aggregate commission and charges for such programming were
        $16 million, $11 million and $3 million for the years ended December
        31, 1994, 1993 and 1992 , respectively.  Such amounts are recorded in
        revenue in the accompanying consolidated statements of operations.

        On July 11, 1994, Rainbow Program Enterprise ("Rainbow") purchased
        49.9% of Liberty's 50% general partnership interest in American Movie
        Classics Company ("AMC").  The gain recognized by Liberty in connection
        with the disposition of AMC was $183 million and is included in TCIC's
        share of Liberty's earnings prior to the TCI/Liberty Combination.


                                                                     (continued)





                                     II-89
<PAGE>   147

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        Summarized unaudited financial information of Liberty as of December
        31, 1993 and for the period from January 1, 1994 through August 4, 1994
        and for the years ended December 31, 1993 and 1992 is as follows:

<TABLE>
<CAPTION>
                                                                                        December 31,
                                                                                        ------------
                                                                                            1993
                                                                                            ----
          Consolidated Financial Position                                           amounts in millions
          -------------------------------                                                              
             <S>                                                                         <C>
             Cash and cash equivalents                                                   $   91
             Investment in TCI common stock                                                 104
             Other investments and
                related receivables                                                         372
             Other assets, net                                                              870
                                                                                         ------
                   Total assets                                                          $1,437
                                                                                         ====== 

             Debt                                                                        $  446
             Deferred income taxes                                                            2
             Other liabilities                                                              307
             Minority interests                                                             175
             Redeemable preferred stocks                                                    155
             Stockholders' equity                                                           352
                                                                                         ------
                   Total liabilities and
                      stockholders' equity                                               $1,437
                                                                                         ====== 
</TABLE>


<TABLE>
<CAPTION>
          Consolidated Operations                           1994            1993             1992
          -----------------------                           ----            ----             ----
                                                                    amounts in millions
             <S>                                           <C>              <C>              <C>
             Revenue                                       $ 790            1,153            157
             Operating expenses                             (726)          (1,105)          (144)
             Depreciation and amortization                   (32)             (49)           (16)
                                                           -----           ------           ---- 

                Operating income (loss)                       32               (1)            (3)

             Interest expense                                (22)             (31)            (7)
             Other, net                                      115               36             32
                                                           -----           ------           ----                            

                Net earnings                               $ 125                4             22
                                                           =====           ======           ====
</TABLE>

(4)     Investments in Other Affiliates

        TCIC has various investments accounted for under the equity method.
        Some of the more significant investments held by TCIC at December 31,
        1994 are Teleport Communications Group, Inc. ("TCG") (carrying value of
        $126 million) and CCT (carrying value of $30 million).


                                                                     (continued)





                                     II-90
<PAGE>   148

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        TCIC had an investment in TeleWest UK, a company that is currently
        operating and constructing cable television and telephone systems in
        the UK.  TeleWest UK, which was accounted for under the equity method
        comprised $40 million, $28 million and $26 million of TCIC's share of 
        its affiliates' losses in 1994, 1993 and 1992, respectively.  In 
        February 1994, TCIC acquired a consolidated investment in Flextech
        p.l.c. ("Flextech"). Flextech accounted for net losses in 1994 of $21
        million (before deducting the minority interests' 40% share of such
        losses) in 1994. In addition, TCIC had other less significant
        investments in video distribution and programming businesses located in
        the UK, other parts of Europe, Asia, Latin America and certain other
        foreign countries.  In the aggregate, such other investments accounted
        for $44 million of TCIC's share of its affiliates' losses in 1994.  In
        connection with the Reorganization, TCIC's ownership in the
        aforementioned entities was transferred to another operating unit
        effective December 1, 1994, and TCIC is no longer exposed to the risk
        associated with unfavorable fluctuations in foreign currency exchange
        rates nor will it continue to incur the aforementioned losses
        associated with such investments.
        
   
        On November 22, 1994, TCI and US WEST, Inc. each exchanged their
        respective 50% ownership interest in TeleWest UK for 302,250,000
        ordinary shares and 76,500,000 convertible preference shares of
        TeleWest Communications (the "TeleWest Exchange").  Following the
        completion of the TeleWest Exchange, TeleWest Communications conducted
        an initial public offering on November 23, 1994 in which it sold
        243,740,000 ordinary shares for aggregate net proceeds of 401 million
        pounds (the "TeleWest IPO").  Upon completion of the TeleWest Exchange
        and the TeleWest IPO, TCI and US West, Inc. each became the owners of
        36% of the ordinary shares and 38% of the total outstanding ordinary
        and convertible preference shares of TeleWest Communications.  As a
        result of the TeleWest IPO and the associated dilution of TCI's
        ownership interest of TeleWest Communications, Inc., TCIC has 
        recognized a nonrecurring gain amounting to $161 million (before 
        deducting the related tax expense of $57 million). Effective December 
        1, 1994, such ownership of TeleWest Communications was transferred to 
        the International Cable and Programming unit in the Reorganization.
    

        On December 2, 1992, SCI Holdings, Inc. ("SCI") consummated a
        transaction (the "Split-Off") that resulted in the ownership of its
        cable systems being split between its two stockholders, which
        stockholders were Comcast Corporation ("Comcast") and TCIC.  Prior to
        the Split-Off, TCIC had an investment in the common stock of SCI and
        the preferred stock of its wholly-owned subsidiary, Storer
        Communications, Inc. ("Storer").

        The Split-Off, which permitted refinancing of substantially all of the
        publicly held debt of SCI and the preferred stock of Storer, was
        effected by the distribution of approximately 50% of the net assets of
        SCI to three holding companies formed by TCIC (the "Holding
        Companies").


                                                                     (continued)





                                     II-91
<PAGE>   149

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        Prior to the Split-Off, TCIC contributed its SCI common stock to the
        Holding Companies in exchange for 100% of such Holding Companies'
        common stock.  The amount of SCI common stock contributed to each of
        the Holding Companies was based upon the proportionate value of net
        assets to be received by each of the Holding Companies in the
        Split-Off.  SCI then merged into Storer and the SCI common stock held
        by the Holding Companies was converted into Storer common stock.

        Also prior to the Split-Off, (i) the Holding Companies incurred
        long-term debt aggregating approximately $1.1 billion and contributed
        substantially all of the resulting proceeds to Storer and (ii) a
        consolidated subsidiary of TCIC redeemed approximately $476 million of
        its debt securities held by Storer with proceeds of its separate
        financing, and an affiliate of Comcast redeemed approximately $274
        million of its debt securities held by Storer.  In turn, Storer
        utilized substantially all of the proceeds of such contributions and
        redemptions to repurchase its preferred stock and extinguish all of its
        debt.  TCIC's share of Storer's loss on early extinguishment of debt
        was $52 million and such amount is included in loss on early
        extinguishment of debt in the accompanying consolidated statements of
        operations.  Additionally, TCIC received a premium, amounting to $14
        million, on the repurchase of the Storer preferred stock.  Such amount
        is reflected separately in the accompanying consolidated financial
        statements.

        In the Split-Off, Storer redeemed its common stock held by the Holding
        Companies in exchange for 100% of the capital stock of certain
        operating subsidiaries of Storer.

        Immediately following the Split-Off, TCIC owned a majority of the
        common stock of the Holding Companies and Comcast owned 100% of the
        common stock of Storer.  As such, TCIC, which previously accounted for
        its investment in SCI using the equity method, now consolidates its
        investment in the Holding Companies.  The assets of the Holding
        Companies were recorded at predecessor cost.

        In connection with TCIC's 1988 acquisition of an equity interest in
        SCI, a subsidiary of TCIC issued certain debt and equity securities to
        Storer for $650 million.  Such debt securities were redeemed and the
        equity securities were received by one of the Holding Companies in the
        Split-Off.  Interest charges and preferred stock dividend requirements
        on these debt and equity securities, prior to the Split-Off, aggregated
        $81 million for the period ended December 2, 1992.  TCIC's share of
        losses of SCI, prior to the Split-Off for the period ended December 2,
        1992 amounted to $51 million, as adjusted for the effect of interest
        and dividends accounted for by Storer as capital transactions due to
        their related party nature.


                                                                     (continued)





                                     II-92
<PAGE>   150

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        Summarized unaudited financial information for affiliates other than
Liberty is as follows:

<TABLE>
<CAPTION>
                                                                                  December 31,
                                                                                  ------------
                                                                             1994             1993
                                                                             ----             ----
          Combined Financial Position                                         amounts in millions
          ---------------------------                                                                
             <S>                                                            <C>            <C>
             Property and equipment, net                                    $    777       1,059
             Franchise costs, net                                                100         266
             Other assets, net                                                   313         727
                                                                            --------       -----

                Total assets                                                $  1,190       2,052
                                                                            ========       =====

             Debt                                                           $    635         593
             Due to TCIC                                                           2          78
             Other liabilities                                                   180         338
             Owners' equity                                                      373       1,043
                                                                            --------       -----

                Total liabilities and equity                                $  1,190       2,052
                                                                            ========       =====
</TABLE>

<TABLE>
<CAPTION>
                                                                    Years ended December 31,
                                                                    ------------------------
                                                           1994             1993             1992
                                                           ----             ----             ----
          Combined Operations                                             amounts in millions
          -------------------                                                                
             <S>                                           <C>            <C>                <C>
             Revenue                                          $  332         713            1,224
             Operating expenses                                 (283)       (648)            (786)
             Depreciation and amortization                       (66)       (127)            (303)
                                                              ------        ----             ---- 

                Operating income (loss)                          (17)        (62)             135

             Interest expense                                    (16)        (37)            (295)
             Other, net                                          128          98             (234)
                                                              ------        ----             ---- 

                Net earnings (loss)                           $   95          (1)            (394)
                                                              ======        ====             ==== 
</TABLE>

        Certain of TCIC's affiliates are general partnerships and any
        subsidiary of TCIC that is a general partner in a general partnership
        is, as such, liable as a matter of partnership law for all debts (other
        than non-recourse debts) of that partnership in the event liabilities
        of that partnership were to exceed its assets.


                                                                     (continued)





                                     II-93
<PAGE>   151

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


(5)     Investment in Turner Broadcasting System, Inc.

        TCIC owned shares of a class of preferred stock of TBS which has voting
        rights and are convertible into shares of TBS common stock.  The
        holders of those preferred shares, as a group, are entitled to elect
        seven of fifteen members of the board of directors of TBS, and TCI
        appoints three such representatives.  However, voting control over TBS
        continues to be held by its chairman of the Board and chief executive
        officer.  Additionally, TCIC owned common stock of TBS.  Substantially
        all of such ownership of TBS common stock and preferred stock was
        transferred to the Programming unit in the Reorganization.

        TCIC's investment in TBS common stock had an aggregate market value of
        $803 million (which exceeded cost by $485 million) at December 31,
        1993.  In addition, TCIC's investment in TBS preferred stock, carried
        at cost, had an aggregate market value of $954 million, based upon the
        market value of the common stock into which it is convertible, (which
        exceeded cost by $781 million) at December 31, 1993.

   
        TCIC applied Statement No. 115 beginning in the first quarter of 1994.
        Application of Statement No. 115 resulted in a net increase of $304
        million to stockholders' equity on January 1, 1994, representing the
        recognition of unrealized appreciation, net of taxes, for TCIC's
        investment in equity securities determined to be available-for-sale
        (primarily its investment in TBS common stock).  Such amount was
        subsequently adjusted by $141 million immediately prior to the
        Reorganization.  In conjunction with the Reorganization, TCIC reduced
        its unrealized gain on available-for-sale securities by $161 million,
        including the transfer of TBS common stock.
    

(6)     Debt

        Debt is summarized as follows:

   
<TABLE>
<CAPTION>
                                               
                                               Weighted average                   December 31,
                                               interest rate at                   ------------
                                               December 31, 1994             1994             1993
                                               -----------------             ----             ----
                                                                              amounts in millions
          <S>                                  <C>                           <C>              <C>
          Parent company debt:
             Senior notes                       8.5%                          $  5,412        5,052
             Bank credit facilities             6.9%                               869           80
             Commercial paper                   6.6%                               445           44
             Other debt                                                              2            2
                                                                              --------        -----
                                                                                 6,728        5,178


          Debt of subsidiaries:
             Bank credit facilities             7.3%                             2,828        3,264
             Notes payable                     10.2%                             1,024        1,321
             Convertible notes (a)              9.5%                                45           47
             Other debt                          --                                 87           90
                                                                              --------        -----

                                                                              $ 10,712        9,900
                                                                              ========        =====
</TABLE>
    


                                                                     (continued)





                                     II-94
<PAGE>   152

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        (a)     These convertible notes, which are stated net of unamortized
                discount of $186 million and $197 million on December 31, 1994
                and 1993, respectively, mature on December 18, 2021.  The notes
                require (so long as conversion of the notes has not occurred)
                an annual interest payment through 2003 equal to 1.85% of the
                face amount of the notes.  During the year ended December 31,
                1993, certain of these notes were converted into 819,000 shares
                of TCIC Class A common stock.  During the year ended December
                31, 1994, certain of these notes were converted into 2,350,000
                shares of TCIC Class A common stock.  In conjunction with the
                TCI/Liberty Combination, these notes became convertible into
                TCI Class A common stock.  At December 31, 1994, the notes were
                convertible at the option of the holders, into an aggregate of
                38,710,990 shares of TCI Class A common stock.

        On October 28, 1993, TCIC called for redemption all of its remaining
        Liquid Yield Option(TM) Notes.  In connection with such call for
        redemption, Notes aggregating $405 million were converted into
        18,694,377 shares of TCIC Class A common stock and Notes aggregating
        less than $1 million were redeemed together with accrued interest to
        the redemption date.  Prior to the aforementioned redemption, Notes
        aggregating $6 million were converted into 259,537 shares of TCIC Class
        A common stock during 1993.

        During the year ended December 31, 1992, TCIC called for redemption all
        of its 7% convertible subordinated debentures.  Debentures aggregating
        $114 million were converted into 6,636,881 shares of TCIC Class A
        common stock and the remaining debentures were redeemed at 104.2% of
        the principal amount together with accrued interest to the redemption
        date.

        TCIC's bank credit facilities and various other debt instruments
        generally contain restrictive covenants which require, among other
        things, the maintenance of certain earnings, specified cash flow and
        financial ratios (primarily the ratios of cash flow to total debt and
        cash flow to debt service, as defined), and include certain limitations
        on indebtedness, investments, guarantees, dispositions, stock
        repurchases and dividend payments.

        In order to achieve the desired balance between variable and fixed rate
        indebtedness, TCIC has entered into various interest rate exchange
        agreements pursuant to which it pays (i) fixed interest rates (the
        "Fixed Rate Agreements") ranging from 7.2% to 9.9% on notional amounts
        of $550 million at December 31, 1994 and (ii) variable interest rates
        (the "Variable Rate Agreements") on notional amounts of $2,605 million
        at December 31, 1994.  During the years ended December 31, 1994, 1993
        and 1992, TCIC's net payments pursuant to the Fixed Rate Agreements
        were $26 million, $38 million and $46 million, respectively; and TCIC's
        net receipts pursuant to the Variable Rate Agreements were $36 million,
        $31 million and $7 million, respectively.  After giving effect to
        TCIC's interest rate exchange agreements, approximately 45% of TCIC's
        indebtedness bears interest at fixed rates.


                                                                     (continued)





                                     II-95
<PAGE>   153

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        TCIC's Fixed Rate Agreements and Variable Rate Agreements expire as
follows:

<TABLE>
<CAPTION>
                       Fixed Rate Agreements                               Variable Rate Agreements
                       ---------------------                               ------------------------
          Expiration            Interest Rate    Notional    Expiration            Interest Rate        Notional
            Date                  To Be Paid      Amount        Date               To Be Received       Amount
          --------------        -------------    ------      --------------        --------------       ------
          <S>                   <C>           <C>              <C>                 <C>                 <C>
          August 1995                7.2%          $ 10          April 1995               6.4%           $   75
          April 1996                 9.9%            30          August 1995              7.7%               10
          May 1996                   8.3%            50          April 1996               6.8%               50
          July 1996                  8.2%            10          July 1996                8.2%               10
          August 1996                8.2%            10          August 1996              8.2%               10
          November 1996              8.9%           150          September 1996           4.6%               150
          October 1997          7.2%-9.3%            60          April 1997               7.0%               200
          December 1997              8.7%           230          September 1998      4.8%-5.2%               300
                                                   ----                                                  
                                                                 April 1999               7.4%               100
                                                   $550          September 1999      7.2%-7.4%               300
                                                   ====                                                  
                                                                 February 2000       5.8%-6.6%               650
                                                                 March 2000          5.8%-6.0%               675
                                                                 September 2000           5.1%                75         
                                                                                                         -------  
                                                                                                         $ 2,605
                                                                                                         =======
</TABLE>

        TCIC is exposed to credit losses for the periodic settlements of
        amounts due under these interest rate exchange agreements in the event
        of nonperformance by the other parties to the agreements.  However,
        TCIC does not anticipate that it will incur any material credit losses
        because it does not anticipate nonperformance by the counterparties.

        The fair value of the interest rate exchange agreements is the
        estimated amount that TCIC would pay or receive to terminate the
        agreements at December 31, 1994, taking into consideration current
        interest rates and assuming the current creditworthiness of the
        counterparties.  TCIC would pay an estimated $195 million at
        December 31, 1994 to terminate the agreements.

        In order to diminish its exposure to extreme increases in variable
        interest rates, TCIC has also entered into various interest rate hedge
        agreements on notional amounts of $325 million which fix the maximum
        variable interest rates at 11%.  Such agreements expire during the
        third and fourth quarters of 1995.

        The fair value of TCIC's debt is estimated based on the quoted market
        prices for the same or similar issues or on the current rates offered
        to TCIC for debt of the same remaining maturities.  The fair value of
        debt, which has a carrying value of $10,712 million, was $10,614
        million at December 31, 1994.

        TCIC is required to maintain unused availability under bank credit
        facilities to the extent of outstanding commercial paper.  Also, TCIC
        pays fees, ranging from 1/4% to 1/2% per annum, on the average
        unborrowed portion of the total amount available for borrowings under
        bank credit facilities.


                                                                     (continued)





                                     II-96
<PAGE>   154

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        TCIC remains the sole obligor with respect to all indebtedness and
        other obligations of Old TCI outstanding at the time the TCI/Liberty
        Combination were consummated and TCI has not assumed any such
        indebtedness or other obligations.

        Annual maturities of debt for each of the next five years are as
        follows:

<TABLE>
<CAPTION>
                                          Parent             Total
                                          ------             -----
                                             amounts in millions
                <S>                       <C>              <C>
                1995                       $ 688*            $ 1,155*
                1996                         240                 870
                1997                         173                 557
                1998                         480                 773
                1999                         403                 774
</TABLE>

                * Includes $445 million of commercial paper.

(7)     Redeemable Preferred Stocks

        The 4-1/2% Convertible Preferred Stock was stated at its redemption
        value of $3,000 per share, and each share was convertible into 204
        shares of TCIC Class A common stock.  In February of 1994, all of the
        shares of such convertible preferred stock were tendered to TCIC for
        conversion and, on March 3, 1994, 1,265,004 shares of TCIC Class A
        common stock were issued to the holders of such preferred stock.

(8)     Stockholders' Equity

        Common Stock
                   

        The Class A common stock has one vote per share and the Class B common
        stock has ten votes per share.  Each share of Class B common stock is
        convertible, at the option of the holder, into one share of Class A
        common stock.

        Upon a Restated Certificate of Incorporation becoming effective in
        accordance with the General Corporation Law of the State of Delaware
        (the "Effective Time"), each 500.3735 shares of Class A common stock
        and Class B common stock issued and outstanding immediately prior to
        the Effective Time was reclassified and changed into one share of Class
        A common stock and one share of Class B common stock.


                                                                     (continued)





                                     II-97
<PAGE>   155

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        Employee Benefit Plans

        TCIC had an Employee Stock Purchase Plan ("ESPP") to provide employees
        an opportunity for ownership in the Company and to create a retirement
        fund.  Terms of the ESPP provided for employees to contribute up to 10%
        of their compensation to a trust for investment in TCIC common stock.
        TCIC, by annual resolution of the Board of Directors, contributed up to
        100% of the amount contributed by employees.  Certain of TCIC's
        subsidiaries have their own employee benefit plans.  Contributions to
        all plans aggregated $19 million, $16 million and $13 million for 1994,
        1993 and 1992, respectively.

        Stock Options

        TCIC had granted or assumed certain options and/or stock appreciation
        rights.  All such options and/or stock appreciation rights previously
        granted by TCIC were assumed by TCI in conjunction with the TCI/Liberty
        Combination.  Estimates of the compensation relating to the stock
        appreciation rights granted to employees of TCIC have been recorded
        through December 31, 1994, but are subject to future adjustment based
        upon market value and, ultimately, on the final determination of market
        value when the rights are exercised.

        An officer of TCIC received payments of $512,500 and $569,000 from TCIC
        (based on the then market value of TCIC Class A common stock of $20.25
        and $21.375 per share) in July and December of 1992, respectively, in
        cancellation of the remainder of his option covering 100,000 shares of
        TCIC Class A common stock.  Another officer received payment of
        $2,276,000 from TCIC in December of 1992 upon cancellation of his
        option covering 200,000 shares of TCIC Class A common stock.  The
        amount paid was based on the then market value of TCIC Class A common
        stock of $21.375 per share.

(9)     Transactions with Officers and Directors

        On December 10, 1992, pursuant to a restricted stock award agreement,
        an officer, who is also a director, of TCIC was transferred the right,
        title and interest in and to 124.03 shares (having a liquidation value
        of $4 million) of the 12% Series B cumulative compounding preferred
        stock of WestMarc Communications, Inc. (a wholly-owned subsidiary of
        TCIC) owned by TCIC.  Such preferred stock is subject to forfeiture in
        the event of certain circumstances from the date of grant through
        February 1, 2002, decreasing by 10% on February 1 of each year.

        On December 14, 1992, an officer, who is also a director, sold 100,000
        shares of TCIC Class B common stock to TCIC for $2,138,000.


                                                                     (continued)





                                     II-98
<PAGE>   156

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements

(10)    Income Taxes

        TCI files a consolidated Federal income tax return with all of its 80%
        or more owned subsidiaries.  Consolidated subsidiaries in which TCI
        owns less than 80% each file a separate income tax return.  TCIC,
        subsequent to the TCI/Liberty Combination, is included in the
        consolidated Federal income tax return of TCI.  Income tax expense for
        TCIC is based on those items in the consolidated calculation applicable
        to TCIC.  Intercompany tax allocation represents an apportionment of
        tax expense or benefit (other than deferred taxes) among subsidiaries
        of TCI in relation to their respective amounts of taxable earnings or
        losses.  The payable or receivable arising from the intercompany tax
        allocation is recorded as an increase or decrease in amounts due from
        affiliated companies included as a reduction of stockholders' equity.


        The Financial Accounting Standards Board Statement No. 109 "Accounting
        for Income Taxes" (Statement No. 109") requires the use of the asset
        and liability method of accounting for income taxes.  Under the asset
        and liability method of Statement No. 109, deferred tax assets and
        liabilities are recognized for the estimated future tax consequences
        attributable to differences between the financial statement carrying
        amounts of existing assets and liabilities and their respective tax
        bases.  Deferred tax assets and liabilities are measured using enacted
        tax rates in effect for the year in which those temporary differences
        are expected to be recovered or settled.  Under Statement No. 109, the
        effect on deferred tax assets and liabilities of a change in tax rates
        is recognized in income in the period that includes the enactment date.

        Income tax expense attributable to income or loss from continuing
        operations for the years ended December 31, 1994, 1993 and 1992
        consists of:

<TABLE>
<CAPTION>
                                                           Current        Deferred          Total
                                                           -------        --------         -------
                                                                      amounts in millions
          <S>                                              <C>              <C>              <C>
          Year ended December 31, 1994:
             Intercompany allocation                       $(73)             (34)             (107)
             State and local                                (14)             (10)              (24)
                                                           ----             ----              ---- 

                                                           $(87)             (44)             (131)
                                                           ====             ====              ==== 

          Year ended December 31, 1993:
             Federal                                       $(14)            (119)             (133)
             State and local                                (15)             (20)              (35)
                                                           ----             ----              ----

                                                           $(29)            (139)             (168)
                                                           ====             ====              ====

          Year ended December 31, 1992:
             Federal                                       $ --              (24)              (24)
             State and local                                (10)              (4)              (14)
                                                                            ----              ----

                                                           $(10)             (28)              (38)
                                                           ====             ====              ====
</TABLE>


                                                                     (continued)





                                     II-99
<PAGE>   157

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        The significant components of deferred income tax expense for the years
ended December 31, 1994, 1993 and 1992 are as follows:

<TABLE>
<CAPTION>
                                                                         Years ended
                                                                         December 31,           
                                                           -------------------------------------
                                                            1994             1993             1992 
                                                           ------           ------           ------
                                                                    amounts in millions
          <S>                                              <C>              <C>             <C>
          Deferred tax expense
             (exclusive of effects of other
             components listed below)                      $    (44)        (63)             (28)
          Adjustment to deferred tax assets
             and liabilities for enacted change
             in tax rates                                        --         (76)              --
                                                           --------      ------           ------   

                                                           $    (44)       (139)             (28)
                                                           ========     =======           ======  
</TABLE>

        Income tax expense attributable to income or loss from continuing
        operations differs from the amounts computed by applying the Federal
        income tax rate of 35% in 1994 and 1993 and 34% in 1992 as a result of
        the following:

<TABLE>
<CAPTION>
                                                                        Years ended
                                                                        December 31,     
                                                                   ------------------------
                                                             1994             1993             1992 
                                                            ------           ------           ------
                                                                     amounts in millions
          <S>                                              <C>              <C>              <C>
          Computed "expected" tax
             expense                                       $    (78)        (56)             (15)
          Adjustment to deferred tax assets
             and liabilities for enacted change
             in Federal income tax rate                          --         (76)              --
          Dividends excluded for income
             tax purposes                                         1           4               10
          Amortization not deductible for
             tax purposes                                       (12)        (12)              (8)
          Minority interest in earnings of
             consolidated subsidiaries                           (1)         (1)             (14)
          Recognition of losses of
             consolidated partnership                           (10)         (8)              --
          State and local income taxes,
             net of Federal income
             tax benefit                                        (21)        (23)              (9)
          Valuation allowance for foreign                                                       
             corporations                                        (9)         --               --
          Other                                                  (1)          4               (2)
                                                           --------      ------           ------   

                                                           $   (131)       (168)             (38)
                                                           ========      ======           ======    
</TABLE>


                                                                     (continued)





                                     II-100
<PAGE>   158

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        The tax effects of temporary differences that give rise to significant
        portions of the deferred tax assets and deferred tax liabilities at
        December 31, 1994 and 1993 are presented below:

<TABLE>
<CAPTION>
                                                                                 December 31,    
                                                                            ----------------------
                                                                             1994             1993
                                                                            ------           ------
                                                                              amounts in millions
          <S>                                                           <C>                <C>
          Deferred tax assets:
             Net operating loss carryforwards                           $   489              590
                Less - valuation allowance                                  (99)             (90)
             Investment tax credit carryforwards                            122              140
                Less - valuation allowance                                  (36)             (36)
             Alternative minimum tax credit
                carryforwards                                                89               19
             Investments in affiliates, due
                principally to losses of affiliates
                recognized for financial statement
                purposes in excess of losses
                recognized for income tax purposes                          171              266
             Future deductible amounts principally
                due to non-deductible accruals                               13               27
             Other                                                            5               13
                                                                        -------            -----

                   Net deferred tax assets                                  754              929
                                                                        -------            -----

          Deferred tax liabilities:
             Property and equipment, principally
                due to differences in depreciation                        1,160            1,193
             Franchise costs, principally due to
                differences in amortization                               2,598            2,784
             Investment in affiliates, due
                principally to undistributed
                earnings of affiliates                                      210              256
             Other                                                           85                6
                                                                        -------            -----
                   Total gross deferred tax liabilities                   4,053            4,239
                                                                        -------            -----

                   Net deferred tax liability                           $ 3,299            3,310
                                                                        =======            =====
</TABLE>

        The valuation allowance for deferred tax assets as of December 31, 1994
        was $135 million.  Such balance increased by $9 million from December
        31, 1993 resulting from a valuation allowance established against net
        operating losses of foreign corporations. Subsequently recognized tax 
        benefits relating to $126 million of the valuation allowance for 
        deferred tax assets as of December 31, 1994 will be recorded as reduc-
        tions of franchise costs.                
                                                 
                                                 
                                                                     (continued)
                                                 
                                                 
                                                 
                                                 
                                                 
                                     II-101      
                                                 
<PAGE>   159

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        At December 31, 1994, TCIC had net operating loss carryforwards for
        income tax purposes aggregating approximately $926 million of which, if
        not utilized to reduce taxable income in future periods, $11 million
        expires through 2002, $151 million in 2003, $121 million in 2004, $364
        million in 2005, $269 million in 2006, $8 million in 2008 and $2
        million in 2009.  Certain subsidiaries of TCIC had additional net
        operating loss carryforwards for income tax purposes aggregating
        approximately $247 million and these net operating losses are subject
        to certain rules limiting their usage.

        At December 31, 1994, TCIC had remaining available investment tax
        credits of approximately $67 million which, if not utilized to offset
        future Federal income taxes payable, expire at various dates through
        2005.  Certain subsidiaries of TCIC had additional investment tax
        credit carryforwards aggregating approximately $55 million and these
        investment tax credit carryforwards are subject to certain rules
        limiting their usage.

        Certain of the Federal income tax returns of TCIC and its subsidiaries
        which filed separate income tax returns are presently under examination
        by the Internal Revenue Service ("IRS") for the years 1979 through
        1992.  In the opinion of management, any additional tax liability, not
        previously provided for, resulting from these examinations, ultimately
        determined to be payable, should not have a material adverse effect on
        the consolidated financial position of TCIC.  TCIC pursued a course of
        action on certain issues (primarily the deductibility of franchise cost
        amortization) the IRS had raised and such issues were argued before the
        United States Tax Court.  During 1990, TCIC received a favorable
        decision regarding these issues.  The IRS appealed this decision but
        TCIC prevailed in the appeal.  The IRS elected not to further appeal
        the decision to the Supreme Court.  TCIC has entered into a closing
        agreement with the IRS which settles these matters for all open tax
        years.  A subsidiary of TCIC has filed a petition in United States Tax
        Court protesting the disallowance of certain Transitional Investment
        Tax Credits and such issue should be litigated by early 1996.

        New tax legislation was enacted in the third quarter of 1993 which,
        among other matters, increased the corporate Federal income tax rate
        from 34% to 35%.  TCIC has reflected the tax rate change in its
        consolidated statements of operations in accordance with the treatment
        prescribed by Statement No. 109.  Such tax rate change resulted in an
        increase of $76 million to income tax expense and deferred income tax
        liability.


                                                                     (continued)





                                     II-102
<PAGE>   160

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


(11)    Commitments and Contingencies

        During 1994, subsidiaries of TCI, Comcast, Cox Communications,
        Inc. ("Cox") and Sprint Corporation ("Sprint") formed a partnership
        ("WirelessCo") to engage in the business of providing wireless
        communications services on a nationwide basis.  Through WirelessCo, the
        partner have been participating in auctions ("PCS Auctions") of
        broadband personal communications services ("PCS") licenses being
        conducted by the Federal Communications Commission ("FCC").  In the
        first round auction, which concluded during the first quarter of 1995,
        WirelessCo was the winning bidder for PSC licenses for 29 markets,
        including New York, San Francisco-Oakland-San Jose, Detroit, Dallas-Fort
        Worth, Boston-Providence, Minneapolis-St. Paul and Miami-Fort
        Lauderdale.  The aggregate license cost for these licenses is
        approximately $2.1 billion.

        WirelessCo has also invested in American PSC, L.P. ("APC"), which holds
        a PCS license granted under the FCC's pioneer preference program for
        the Washington-Baltimore market.  WirelessCo acquired its 49% limited
        partnership interest in APC for $23 million and has agreed to make
        capital contributions to APC equal to 49/51 of the cost of APC's PCS
        license.  Additional capital contributions may be required in the event
        APC is unable to finance the full cost of its PCS license.  WirelessCo
        may also be required to finance the build-out expenditures for APC's
        PCS system.  Cox, which holds a pioneer preference PCS license for the
        Los Angeles-San Diego market, and WirelessCo have also agreed on the
        general terms and conditions upon which Cox (with a 60% interest) and
        WirelessCo (with a 40% interest) would form a partnership to hold and
        develop a PCS system using the Los Angeles-San Diego license.  APC and
        the Cox partnership would affiliate their PCS systems with WirelessCo
        and be part of WirelessCo's nationwide integrated network, offering
        wireless communications services under the "Sprint" brand.  TCIC owns 
        a 30% interest in WirelessCo.

        During 1994, subsidiaries of Cox, Sprint and TCIC also formed a
        separate partnership ("PhillieCo"), in which TCIC owns a 35.3%
        interest.  PhillieCo was the winning bidder in the first round auction
        for a PCS license for the Philadelphia market at a license cost of $85
        million.  To the extent permitted by law, the PCS system to be 
        constructed by PhillieCo would also be affiliated with WirelessCo's 
        nationwide network.

        WirelessCo may bid in subsequent rounds of the PCS Auctions and may
        invest in, affiliate with or acquire licenses from other successful
        bidders.  The capital that WirelessCo will require to fund the
        construction of the PCS systems, in addition to the license costs and
        investments described above, will be substantial.


                                                                     (continued)





                                     II-103
<PAGE>   161

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        At the end of the first quarter of 1995, subsidiaries of TCIC,
        Comcast, Cox and Sprint formed two new partnerships, of which the
        principal partnership is MajorCo, L.P. ("MajorCo"), to which they
        contributed their respective interests in WirelessCo and through which
        they formed another partnership, NewTelco, L.P. ("NewTelco") to engage
        in the business of providing local wireline communications services to
        residences and businesses on a nationwide basis.  NewTelco will serve
        its customers primarily through the cable television facilities of
        cable television operators that affiliate with NewTelco in exchange for
        agreed-upon compensation.  The modification of existing regulations and
        laws governing the local telephony market will be necessary in order 
        for NewTelco to provide its proposed services on a competitive basis 
        in most states.  Subject to agreement upon a schedule for upgrading 
        its cable television facilities in selected markets and certain other 
        matters, TCIC has agreed to affiliate certain of its cable 
        systems with NewTelco.  The capital required for the upgrade
        of TCIC's cable facilities for the provision of telephony
        services is expected to be substantial.

        Subsidiaries of TCIC, Cox and Comcast, together with Continental 
        Cablevision, Inc. ("Continental"), own Teleport Communications Group, 
        Inc. and TCG Partners (collectively, "TCG"), which is one of the 
        largest competitive access providers in the United States in terms of 
        route miles.  TCIC, Cox and Comcast have entered into an agreement 
        with MajorCo and NewTelco to contribute their interests in TCG and its 
        affiliated entities to NewTelco.  TCIC currently owns an approximate 
        29.9% interest in TCG.  The closing of this contribution is subject to 
        the satisfaction of certain conditions, including the receipt of 
        necessary regulatory and other consents and approvals.  In addition, 
        TCIC, Comcast and Cox intend to negotiate with Continental, which owns 
        a 20% interest in TCG, regarding their acquisition of Continental's 
        TCG interest.  If such agreement cannot be reached, they will need to 
        obtain Continental's consent to certain aspects of their agreement 
        with Sprint.

        Subject to agreement upon an initial business plan, the MajorCo
        partners have committed to make cash capital contributions to MajorCo
        of $4.0 to $4.4 billion in the aggregate over a three- to five-year
        period, which amount includes the approximately $500 million already
        contributed by the partners to WirelessCo.  The partners intend for
        MajorCo and its subsidiary partnerships to be the exclusive vehicles
        through which they engage in the wireless and wireline telephony
        service businesses, subject to certain exceptions.

   
        At December 31, 1994, TCIC was liable for a $720 million letter of
        credit which guarantees contributions to WirelessCo.  TCIC pledged 
        56,656,584 shares of TCI Class A common stock held by subsidiaries of 
        TCIC as collateral for the letter of credit.  There were no borrowings 
        pursuant to such letter of credit at December 31, 1994.  
     

                                                                   (continued)





                                     II-104
<PAGE>   162


                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        On January 20, 1995, Tele-Vue Systems, Inc. ("Tele-Vue"), Viacom
        International, Inc. ("Viacom"), InterMedia Partners IV, L.P. ("IP-IV")
        and RCS Pacific, L.P. ("RCS Pacific") entered into an Asset Purchase
        Agreement (the "Tele-Vue Agreement") pursuant to which RCS Pacific
        agreed to acquire from Tele-Vue the assets of certain cable television
        systems for total consideration of approximately $1,983 million,
        subject to adjustment in accordance with the terms of the Tele-Vue
        Agreement.  A subsidiary of TCI has agreed to loan $600 million in cash
        to IP-IV. IP-IV will, in turn, loan such $600 million to RCS Pacific. 
        RCS Pacific could use the proceeds of the aforementioned loan as a
        portion of the total cash consideration to be paid to Tele-Vue, or at
        the option of TCI, to purchase $600 million of TCI Class A common
        stock. Should TCI elect to sell such common stock, RCS Pacific has the
        option to pay the consideration to Tele-Vue by delivery of RCS
        Pacific's short-term note of up to $600 million of the total
        consideration with the balance to be paid in cash.  Such note, if it is
        delivered, will be secured by RCS Pacific's pledge of shares of stock
        of TCI having an aggregate market value equal to the principal amount
        of, and accrued interest on, the note delivered to Tele-Vue.  The
        consummation of the transactions contemplated by the Tele-Vue Agreement
        is conditioned, among other things, on receipt of approvals of various
        franchise and other governmental authorities and receipt of "minority
        tax certificates" from the FCC.  Both Houses of Congress have passed
        legislation to repeal previous legislation which provided for minority
        tax certificates.  The bills are currently in conference.  There can be
        no assurance that the conditions precedent to closing the asset
        purchase will be satisfied, or that the parties will be able to agree
        on different terms, if necessary.

        TCIC, through an indirect wholly-owned subsidiary, would hold a 25%
        limited partnership interest in IP-IV, and IP-IV would in turn hold a
        79% limited partnership interest in RCS Pacific.  TCIC would account for
        its investment in IP-IV under the equity method of accounting.

        On October 5, 1992, Congress enacted the Cable Television Consumer
        Protection and Competition Act of 1992 (the "1992 Cable Act").  In 1993
        and 1994, the FCC adopted certain rate regulations required by the 1992
        Cable Act and imposed a moratorium on certain rate increases.  As a
        result of such actions, TCIC's basic and tier service rates and its
        equipment and installation charges (the "Regulated Services") are
        subject to the jurisdiction of local franchising authorities and the
        FCC.  Basic and tier service rates are evaluated against competitive
        benchmark rates as published by the FCC, and equipment and installation
        charges are based on actual costs.  Any rates for Regulated Services
        that exceeded the benchmarks were reduced as required by the 1993 and
        1994 rate regulations.  The rate regulations do not apply to the
        relatively few systems which are subject to "effective competition" or
        to services offered on an individual service basis, such as premium
        movie and pay-per-view services.


                                                                     (continued)





                                     II-105
<PAGE>   163

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


        TCIC believes that it has complied in all material respects with the
        provisions of the 1992 Cable Act, including its rate setting
        provisions.  However, TCIC's rates for Regulated Services are subject
        to review by the FCC, if a complaint has been filed, or the appropriate
        franchise authority, if such authority has been certified.  If, as a
        result of the review process, a system cannot substantiate its rates,
        it could be required to retroactively reduce its rates to the
        appropriate benchmark and refund the excess portion of rates received.
        Any refunds of the excess portion of tier service rates would be
        retroactive to the date of complaint.  Any refunds of the excess
        portion of all other Regulated Service rates would be retroactive to
        the later of September 1, 1993 or one year prior to the certification
        date of the applicable franchise authority.  The amount of refunds, if
        any, which could be payable by TCIC in the event that systems' rates
        are successfully challenged by franchising authorities is not
        considered to be material.

   
        TCIC has guaranteed notes payable and other obligations of affiliated
        and other companies with outstanding balances of approximately $173
        million at December 31, 1994.  Although there can be no assurance, 
        management of TCIC believes that it will not be required to meet 
        its obligations under such guarantees, or if it is required to meet 
        any such obligations, that they will not be material to TCIC.
    

        TCIC leases business offices, has entered into pole rental agreements
        and uses certain equipment under lease arrangements. Minimum rental
        expense under such arrangements, net of sublease rentals, amounted to
        $69 million, $59 million and $57 million in 1994, 1993 and 1992,
        respectively.

        Future minimum lease payments under noncancellable operating leases for
        each of the next five years are summarized as follows (amounts in
        millions):

<TABLE>
<CAPTION>
                                 Years ending
                                 December 31,
                                 ------------
                                       <S>           <C>
                                       1995          $  19
                                       1996             15
                                       1997             13
                                       1998             11
                                       1999              9
</TABLE>

        It is expected that, in the normal course of business, expiring leases
        will be renewed or replaced by leases on other properties; thus, it is
        anticipated that future minimum lease commitments will not be less than
        the amount shown for 1995.


                                                                     (continued)





                                     II-106
<PAGE>   164

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


(12)    Discontinued Operations

        TCIC sold its motion picture theatre business and certain
        theatre-related real estate assets on May 12, 1992.  The selling price
        (including liabilities assumed) was approximately $680 million.  In
        connection with the disposition, TCIC paid $92.5 million for certain
        preferred stock of the buyer.  No gain or loss was recognized in
        connection with this transaction as the net assets of discontinued
        operations were reflected at their net realizable value.

        Operating results for the theatre operations for the period from
        January 1, 1992 through May 12, 1992 are reported separately in the
        consolidated statements of operations under the caption "Loss from
        discontinued operations" and include:

<TABLE>
<CAPTION>
                                                                                 1992
                                                                                 ------
                                                                           amounts in millions
                   <S>                                                          <C>
                   Revenue                                                      $ 211

                   Loss before income taxes                                     $ (16)

                   Income tax benefit                                           $   1

                   Net loss                                                     $ (15)
</TABLE>


                                                                     (continued)





                                     II-107
<PAGE>   165

                   TCI COMMUNICATIONS, INC. AND SUBSIDIARIES
                      (formerly Tele-Communications, Inc.)

                   Notes to Consolidated Financial Statements


(13)    Subsequent Events (Unaudited)

        As of January 26, 1995, TCI, TCIC and TeleCable Corporation
        ("TeleCable") consummated a transaction, whereby TeleCable was merged
        into TCIC.  The aggregate $1.6 billion purchase price was satisfied by
        TCIC's assumption of approximately $300 million of TeleCable's net
        liabilities and the issuance to TeleCable's shareholders of
        approximately 42 million shares of TCI Class A common stock and 1
        million shares of TCI Convertible Preferred Stock, Series D with an
        aggregate initial liquidation value of $300 million.  The amount of net
        liabilities assumed by TCIC and the number of shares of TCI Class A
        common stock issued to TeleCable's shareholders are subject to
        post-closing adjustments.

        Comcast had the right, through December 31, 1994, to require TCI to
        purchase or cause to be purchased from Comcast all shares of Heritage
        Communications, Inc. ("Heritage") directly or indirectly owned by
        Comcast for either cash or assets or, at TCI's election shares of TCI
        common stock.  On October 24, 1994, TCI and Comcast entered into a
        purchase agreement whereby TCI would repurchase the entire 19.9%
        minority interest in Heritage owned by Comcast for an aggregate
        consideration of approximately $290 million, the majority of which is
        payable in shares of TCI Class A common stock.  Such acquisition was
        consummated subsequent to December 31, 1994.





                                     II-108
<PAGE>   166
                                   PART III.


Item 10.         Directors and Executive Officers of the Registrant.

         The following lists the directors and executive officers of
Tele-Communications, Inc. ("TCI" or the "Company") and TCI Communications, Inc.
("TCIC"), their birth dates, a description of their business experience and
positions held with the Company as of February 10, 1995.  Directors of TCI are
elected to staggered three-year terms with one-third elected annually. The date
the present term of office expires for each director is the date of the Annual
Meeting of the Company's stockholders held during the year footnoted opposite
their names.  All officers are appointed for an  indefinite term, serving at
the pleasure of the Board of Directors.

   
<TABLE>
<CAPTION>
            Name                                                  Positions                            
- ----------------------------         ------------------------------------------------------------------
<S>                                  <C>
Bob Magness(1)                       Chairman  of the Board of TCI since June of 1994 and of TCIC since 1973;
Born June 3, 1924                    TCIC director since 1968.

John C. Malone(2)                    TCI director since June of 1994; Chief Executive  Officer and  President 
Born March 7, 1941                   of  TCI since  January of  1994;   Chief Executive Officer  of TCIC from 
                                     March  of 1992 to October  of 1994  and President of TCIC  from  1973 to 
                                     October of 1994;  is President and a director of many  of  the Company's  
                                     subsidiaries;  also a director of Turner Broadcasting  System, Inc., BET  
                                     Holdings, Inc., and  The Bank of New York; TCIC director since 1973.

Donne  F. Fisher(3)                  Executive Vice President  and Treasurer of  TCI since  January of  1994;
Born May 24, 1938                    Executive Vice  President of  TCIC from December  of 1991 to  October of
                                     1994; was  previously  Senior Vice  President  of  TCIC since  1982  and
                                     Treasurer since  1970; also a  director of General  Communication, Inc.;
                                     TCI director since June of 1994; TCIC director since 1980.

John W. Gallivan(1)                  Chairman  of  the  Board  of  Kearns-Tribune  Corporation,  a  newspaper
Born June 28, 1915                   publishing concern; also a director  of Silver King Mining  Company; TCI
                                     director since June of 1994; TCIC director from 1980 to August of 1994.

Kim Magness(3)                       TCI director since  June of 1994; TCIC  director from 1985 to  August of
Born May 17, 1952                    1994;  manages  numerous  personal  and  business  investments,  and  is
                                     Chairman  and President  of a company  developing liners  for irrigation
                                     canals.

Robert A. Naify(2)                   TCI director since  June of 1994; TCIC  director from 1987 to  August of
Born February 17, 1922               1994; also Co-Chairman, Co-Chief Executive Officer and a director of The 
                                     Todd-AO Corporation.
</TABLE>
    

                                                                     (continued)



                                    III-1
<PAGE>   167
   
<TABLE>
<CAPTION>
            Name                                                  Positions                            
- ----------------------------         ------------------------------------------------------------------
<S>                                  <C>
Jerome H. Kern(1)                    TCI director since June  of 1994; TCIC director from December of 1993 to
Born June 1, 1937                    August of  1994; also is a senior  partner with the law  firm of Baker &
                                     Botts,  L.L.P.,  since September  of 1992.    Prior to  joining  Baker &
                                     Botts, L.L.P., was  senior partner  with the  Law Offices  of Jerome  H.
                                     Kern  from January 1, 1992 to September 1,  1992 and, prior to that, was
                                     a senior partner with  the law  firm of  Shea & Gould  from 1986 through
                                     December 31, 1991.

R.E. Turner(3)                       TCI director since June of 1994; Appointed TCIC director from June of 
Born November 19, 1938               1994 to August of 1994; also  Chairman of  the Board and President of 
                                     Turner Broadcasting System, Inc. since 1970.

Tony Coelho(2)                       Appointed TCIC director from  March of 1994 to  August  of  1994;   also
Born June 14, 1942                   President and Chief Executive  Officer of Wertheim  Schroder  Investment   
                                     Services; Managing Director  of Wertheim Schroder  & Co.,  Incorporated; 
                                     was  formerly  U.S. Representative from  California  from  January  1979 
                                     through June 1989  and the Majority Whip  of the U.S.  House  of  Repre-
                                     sentatives from  December 1986 through  June 1989; also  a  director  of  
                                     Circus Circus Enterprises, Inc.,   ICF    Kaiser  International,   Inc.,   
                                     Service   Corporation International,  Specialty   Retail   Group,  Inc.,   
                                     and Tanknology Environmental, Inc.

Stephen M. Brett                     Executive Vice President  and Secretary of  TCI since  January of  1994.
Born September 20, 1940              Appointed TCI Senior  Vice President and General  Counsel of TCIC  as of
                                     December of 1991.   Vice President and Secretary and a  director of most
                                     of TCI's subsidiaries.   From August of  1988 through December of  1991,
                                     was  Executive Vice  President-Legal  and  Secretary of  United  Artists
                                     Entertainment  Company  ("UAE")  and  its  predecessor,  United  Artists
                                     Communications, Inc. ("UACI").

Fred A. Vierra                       Executive Vice  President  of  TCI  since  January  of  1994.   Chairman 
Born November 9, 1931                of the Board and  Chief Executive Officer of TCI International Holdings, 
                                     Inc., a wholly-owned subsidiary of TCI, since September of 1994. Executive 
                                     Vice President  of TCIC from  December of  1991 to October  of 1994. Was 
                                     President, Chief  Operating Officer and  a director  of UAE  from May of 
                                     1989 through December of 1991.
                                     
Peter R. Barton                      Executive Vice President  of TCI since  January of  1994; President  and
Born April 6, 1951                   Chief  Executive  Officer  of  Liberty Media Corporation  ("Liberty"), a 
                                     wholly-owned subsidiary of TCI subsequent to August 4, 1994, since  June 
                                     of 1990; was Senior  Vice President of TCIC from  1988 to March of  1991.
                                          
</TABLE>                             
    


                                                                     (continued)





                                     III-2
<PAGE>   168
   
<TABLE>
<CAPTION>
            Name                                                  Positions                            
- ----------------------------         ------------------------------------------------------------------
<S>                                  <C>
Brendan R. Clouston                  Executive Vice President  of TCI since January  of 1994;  President  and
Born April 28, 1953                  Chief Executive Officer of TCIC since  October of  1994; Executive  Vice 
                                     President  and  Chief Operating  Officer  of  TCIC from  March  of  1992  
                                     to October  of  1994; previously Senior Vice  President  of  TCIC  since 
                                     December of 1991;  from January of 1987  through December of  1991, held  
                                     various executive  positions with UAE and  its predecessor,  UACI,  most 
                                     recently Executive  Vice President and Chief Financial Officer.

Larry E. Romrell                     Executive Vice President of TCI since January of 1994.  President of TCI
Born December 30, 1939               Technology  Ventures, Inc.,  a  wholly-owned  subsidiary of  TCI,  since
                                     September of 1994; Senior Vice President  of TCIC  from  1991 to October  
                                     of 1994;  previously held various  executive   positions  with  WestMarc   
                                     Communications,   Inc. ("WestMarc"), a wholly-owned subsidiary of TCI.

Barry P. Marshall                    Executive  Vice  President and  Chief  Operating Officer  of  TCIC since
Born March 4, 1946                   October of 1994.  Executive  Vice President and Chief  Operating Officer
                                     of  TCI  Cable   Management   Corporation,  TCIC's   primary   operating
                                     subsidiary,  from  March  of  1992  through  January 1, 1994,  where  he  
                                     directly  oversaw  all  of  TCIC's regional  operating divisions.   From  
                                     1986 to March of  1992, was  Vice President  and Chief Operating  Officer 
                                     of TCIC's  largest regional operating division.

Gary K. Bracken                      Controller  of TCIC since 1969.  Appointed Senior Vice President of TCIC
Born July 29, 1939                   in December of  1991.  Was named Vice President and Principal Accounting
                                     Officer of TCIC in 1982.

Bernard W. Schotters                 Appointed  Senior  Vice  President-Finance  and  Treasurer  of  TCIC  in
Born November 25, 1944               December  of 1991.    Was appointed  Vice  President-Finance of  TCIC in
                                     1984.  Vice President and Treasurer of most of TCI's subsidiaries.

Robert N. Thomson                    Appointed  Senior Vice President  of TCIC  in February of  1995.  Senior
Born December 19, 1943               Vice President of  Communications and Policy Planning for TCIC from 1991
                                     to October  of 1994.   Previously, Vice President  of Government Affairs
                                     for TCIC from January of 1987 to 1991.

J. C. Sparkman                       Executive Vice  President of TCI from January  of 1994 through March 10,
Born September 12, 1932              1995.   Mr. Sparkman  retired in  March of 1995.  TCIC  Executive Vice
                                     President from 1987 to October of 1994.
</TABLE>
    

_______________________________

(1)  Director's term expires in 1995.
(2)  Director's term expires in 1996.
(3)  Director's term expires in 1997.


                                                                     (continued)





                                     III-3
<PAGE>   169
         There are no family relations, of first cousin or closer, among the
above named individuals, by blood, marriage or adoption, except that Bob
Magness and Kim Magness are father and son, respectively.

         During the past five years, none of the above persons have had any
involvement in such legal proceedings as would be material to an evaluation of
his ability or integrity.

         Section 16(a) of the Securities Exchange Act of 1934, as amended,
requires TCI's officers and directors, and persons who own more than ten
percent of a registered class of TCI's equity securities, to file reports of
ownership and changes in ownership with the Securities and Exchange Commission
("SEC").  Officers, directors and greater than ten-percent shareholders are
required by SEC regulation to furnish TCI with copies of all Section 16(a)
forms they file.

         Based solely on review of the copies of such forms furnished to TCI,
or written representations that no Forms 5 were required, TCI believes that,
during the year ended December 31, 1994, all Section 16(a) filing requirements
applicable to its officers, directors and greater than ten-percent beneficial
owners were complied with except that one report each, covering the initial
reporting of shareholdings, was filed late by Mr. Romrell and Mr. Barton.

Item 11.         Executive Compensation.

         (a)     Summary Compensation Table of Tele-Communications, Inc.  The
following table shows, for the years ended December 31, 1994, 1993 and 1992 all
forms of compensation for the Chief Executive Officer and each of the four most
highly compensated executive officers of TCI, whose total annual salary and
bonus exceeded $100,000 for the year ended December 31, 1994:

   
<TABLE>
<CAPTION>
                                                                                  Long-Term Compensation      
                                                                           -----------------------------------
                                        Annual Compensation                           Awards           Payouts
                         ---------------------------------------------     -----------------------     -------
                                                                Other                    Securities
                                                                Annual     Restricted    Underlying
                                                               Compen-       Stock        Options/      LTIP        All Other
                                                                sation      Award(s)        SARs       Payouts    Compensation
Position                 Year      Salary ($)     Bonus ($)     ($)(4)          ($)          (#)          ($)            ($)    
- --------                 ----     ------------    ---------   ---------   -----------   ------------  ---------  ---------------
<S>                      <C>      <C>             <C>         <C>         <C>           <C>           <C>        <C>       
Bob Magness              1994   $830,769             ---      $    ---        ---            ---         ---      $ 2,500 (9)
Chairman of the          1993   $800,000             ---      $    ---        ---            ---         ---      $ 2,500 (9)
   Board                 1992   $488,250             ---      $  2,355        ---        1,000,000(7)    ---      $ 2,000 (9)

John C. Malone           1994   $821,731 (1)         ---      $  2,610        ---            ---         ---      $17,500 (8)(9)
President and Chief      1993   $800,000 (1)         ---      $  2,726        ---            ---         ---      $17,500 (8)(9)
   Executive Officer     1992   $490,385 (1)         ---      $  2,595        ---        1,000,000(7)    ---      $17,999 (8)(9)

Fred A. Vierra           1994   $669,613 (2)         ---      $  1,024        ---          200,000(5)    ---      $15,000 (8)
Executive Vice           1993   $623,617 (2)         ---      $    263        ---          100,000(6)    ---      $15,000 (8)
   President             1992   $422,300 (2)         ---           ---        ---          100,000(7)    ---      $ 8,728 (8)

Brendan R. Clouston      1994   $525,000             ---      $  1,000        ---          200,000(5)    ---      $15,000 (8)
Executive Vice           1993   $519,231             ---      $    263        ---          500,000(6)    ---      $15,000 (8)
   President             1992   $279,476             ---           ---        ---          500,000(7)    ---      $ 8,728 (8)

J. C. Sparkman           1994   $756,750 (3)         ---      $  2,745        ---            ---         ---      $15,000 (8)
Executive Vice           1993   $738,000 (3)         ---      $  2,823        ---            ---         ---      $15,000 (8)
   President             1992   $431,622 (3)         ---      $  2,595        ---          100,000(7)    ---      $15,286 (8)
</TABLE>
    

____________________

(1)      Includes deferred compensation of $320,000 in 1994 and $150,000 in
         each of 1993 and 1992.


                                                                     (continued)





                                     III-4
<PAGE>   170
(2)      Includes deferred compensation of $250,000, $250,000 and $41,667 in
         1994, 1993 and 1992, respectively.

(3)      Includes deferred compensation of $188,000, $188,000 and $31,333 in
         1994, 1993 and 1992, respectively.

   
(4)      Consists of amounts reimbursed during the year for the payment of 
         taxes.
    

(5)      For additional information regarding this award, see Option/SAR Grants
         Table below.

(6)      The Company has a stock incentive plan, the Tele-Communications, Inc.
         1994 Stock Incentive Plan (the "Plan").  Pursuant to the Agreement and
         Plan of Merger, dated as of January 26, 1994, as amended, by and among
         the Company, Liberty Media Corporation, TCI Communications, Inc.
         (formerly Tele-Communications, Inc.), TCI Mergerco, Inc. and Liberty
         Mergerco, Inc.  (the "Merger Agreement") and certain Assumption and
         Amended and Restated Stock Option Agreements, holders of stock options
         and/or stock appreciation rights granted (or assumed) by TCIC and
         holders of stock options and/or stock appreciation rights granted by
         Liberty (collectively, the "Assumed Options and SARs") surrendered the
         Assumed Options and SARs to TCI following the transactions whereby
         TCIC and Liberty became wholly-owned subsidiaries of TCI (the
         "TCI/Liberty Combination").  The Company assumed the Assumed Options
         and SARs and in place thereof substituted new stock options and stock
         appreciation rights under the Plan having substantially similar
         terms.  On October 12, 1993 certain executive officers and
         other key employees were granted 1,355,000 options in tandem with
         stock appreciation rights to acquire shares of TCI Class A common
         stock at a purchase price of $16.75 per share.  On November 12, 1993,
         an additional grant of stock options in tandem with stock appreciation
         rights to purchase an aggregate of 600,000 shares of TCI Class A
         common stock was made to Messrs. Clouston and Vierra at a purchase
         price of $16.75 per share.  Such options represent a portion of the
         Assumed Options and SARs.  Such options vest evenly over four years,
         first became exercisable on October 12, 1994 and expire on October 12,
         2003.  Notwithstanding the vesting schedule as set forth in the option
         agreement, the option shares shall become available for purchase if
         grantee's employment with the Company (a) shall terminate by reason of
         (i) termination by the Company without cause (ii) termination by the
         grantee for good reason (as defined in the agreement) or (iii)
         disability, (b) shall terminate pursuant to provisions of a written
         employment agreement, if any, between the grantee and the Company
         which expressly permits the grantee to terminate such employment upon
         occurrence of specified events (other than the giving of notice and
         passage of time), or (c) if grantee dies while employed by the
         Company.  Further, the option shares will become available for
         purchase in the event of an Approved Transaction, Board Change, or
         Control Purchase (each as defined in the Plan), unless in the case of
         an Approved Transaction, the Compensation Committee under the
         circumstances specified in the Plan determines otherwise.


                                                                     (continued)





                                     III-5
<PAGE>   171
(7)      On November 11, 1992, certain executive officers and other key
         employees were granted 4,020,000 options in tandem with stock
         appreciation rights to acquire shares of TCI Class A common stock at a
         purchase price of $16.75 per share.  Such options represent a portion
         of the aforementioned Assumed Options and SARs.  Such options vest and
         become exercisable evenly over 5 years, first became exercisable
         beginning on November 11, 1993 and expire on November 11, 2002.
         Notwithstanding the vesting schedule as set forth in the option
         agreement, the option shares shall become available for purchase if
         grantee's employment with the Company (a) shall terminate by reason of
         (i) termination by the Company without cause (ii) termination by
         grantee for good reason (as defined in the agreement) or (iii)
         disability, (b) shall terminate pursuant to provisions of a written
         employment agreement, if any, between the grantee and the Company
         which expressly permits the grantee to terminate such employment upon
         occurrence of specified events (other than the giving of notice and
         passage of time), or (c) if grantee dies while employed by the
         Company.  Further, the option shares will become available for
         purchase in the event of an Approved Transaction, Board Change, or
         Control Purchase (each as defined in the Plan), unless in the case of
         an Approved Transaction, the Compensation Committee under the
         circumstances specified in the Plan determines otherwise.

(8)      Includes dollar value of annual TCI contributions to the TCI Employee
         Stock Purchase Plan ("ESPP") in which all named executive officers are
         fully vested.  Directors who are not employees of TCI are ineligible
         to participate in the ESPP.  The ESPP, a defined contribution plan,
         enables participating employees to acquire a proprietary interest in
         TCI and benefits upon retirement.  Under the terms of the ESPP,
         employees are eligible for participation after one year of service.
         The ESPP's normal retirement age is 65 years.  Participants may
         contribute up to 10% of their compensation and TCI (by annual
         resolution of the Board of Directors) may contribute up to 100% of the
         participants' contributions.  The ESPP includes a salary deferral
         feature in respect of employee contributions.  Forfeitures (due to
         participants' withdrawal prior to full vesting) are used to reduce
         TCI's otherwise determined contributions.  Generally, participants
         acquire a vested right in TCI contributions as follows:

<TABLE>
<CAPTION>
                Years of service                  Vesting Percentage
                ----------------                  ------------------
                <S>                               <C>
                Less than 1                                0
                      1-2                                 20
                      2-3                                 30
                      3-4                                 45
                      4-5                                 60
                      5-6                                 80
                      6 or more                          100
</TABLE>

         Participant contributions are fully vested.  Although TCI has not
         expressed an intent to terminate the ESPP, it may do so at any time.
         The ESPP provides for full and immediate vesting of all participants
         rights upon termination. During 1994, 1993 and 1992, TCI contributed
         $15,000, $15,000 and $14,999, respectively, to the ESPP for Dr. Malone.

(9)      Includes fees paid to directors for attendance at each meeting of the
         Board of Directors ($500 per meeting). During 1994, 1993 and 1992, a
         total of $2,500, $2,500 and $3,000 of such fees, respectively,
         were paid to Dr. Malone.





                                     III-6
<PAGE>   172
         (b)     Option/SAR Grants Table of Tele-Communications, Inc.  The
following table shows all individual grants of stock options and stock
appreciation rights ("SARs") granted to each of the named executive officers of
TCI during the year ended December 31, 1994:

<TABLE>
<CAPTION>
                        Number of
                        Securities
                        Underlying     % of Total
                        Options/      Options/SARs                     Market
                          SARs          Granted        Exercise or    Price on                           Grant Date
                         Granted      to Employees     Base Price    Grant Date       Expiration        Present Value
Name                     (#)(1)     in Fiscal Year(1)     ($/Sh)      ($/Sh)(2)           Date              ($)(3)    
- ----                    ---------   -----------------  -----------   ----------      -------------      -------------
<S>                     <C>         <C>                <C>           <C>             <C>                <C>
Bob Magness                  ---           ---              ---          ---              ---                ---

John C. Malone               ---           ---              ---          ---              ---                ---

Fred A. Vierra           200,000           6.2%            $22.00      $24.125      November 17, 2004     $ 2,828,000

Brendan R. Clouston      200,000           6.2%            $22.00      $24.125      November 17, 2004     $ 2,828,000

J.C. Sparkman                ---           ---              ---          ---              ---                ---
</TABLE>

_________________________

(1)      On November 17, 1994, pursuant to the Plan, certain executive officers
         and other key employees were granted 3,214,000 options in tandem with
         stock appreciation rights to acquire shares of TCI Class A common
         stock at a purchase price of $22.00 per share.  Such options vest
         evenly over five years, become exercisable beginning on November 17,
         1995 and expire on November 17, 2004.  Notwithstanding the vesting
         schedule as set forth in the option agreement, the option shares shall
         become available for purchase if grantee's employment with the Company
         (a) shall terminate by reason of (i) termination by the Company
         without cause (ii) termination by the grantee for good reason (as
         defined in the agreement) or (iii) disability, (b) shall terminate
         pursuant to provisions of a written employment agreement, if any,
         between the grantee and the Company which expressly permits the
         grantee to terminate such employment upon occurrence of specified
         events (other than the giving of notice and passage of time), or (c)
         if grantee dies while employed by the Company.  Further, the option
         shares will become available for purchase in the event of an Approved
         Transaction, Board Change, or Control Purchase (each as defined in the
         Plan), unless in the case of an Approved Transaction, the Compensation
         Committee under the circumstances specified in the Plan determines
         otherwise.

(2)      Represents the closing market price per share of TCI Class A common
         stock on November 17, 1994.


(3)      The values shown are based on the Black-Scholes model and are stated
         in current annualized dollars on a present value basis.  The key
         assumptions used in the model for purposes of this calculation include
         the following:  (a) a 7.25% discount rate; (b) a volatility factor
         based upon TCI's historical trading pattern; (c) the 10-year option
         term; and (d) the closing price of TCI's common stock on March 1,
         1995.  The actual value an executive may realize will depend upon the
         extent to which the stock price exceeds the exercise price on the date
         the option is exercised.  Accordingly, the value, if any, realized by
         an executive will not necessarily be the value determined by the
         model.





                                     III-7
<PAGE>   173
         (c)     Aggregated Option/SAR Exercises and Fiscal Year-End Option/SAR
Value Table of Tele-Communications, Inc.  The following table shows each
exercise of stock options and SARs during the year ended December 31, 1994 by
each of the named executive officers of TCI and the December 31, 1994 year-end
value of unexercised options and SARs on an aggregated basis:

<TABLE>
<CAPTION>                                                                     Number of
                                                                              Securities        Value of
                                                                              Underlying       Unexercised
                                                                             Unexercised       In-the-Money
                                                                             Options/SARs      Options/SARs
                                                                                  at                at
                                                                             December 31,      December 31,
                                                                               1994 (#)          1994 ($)
                                     Shares Acquired      Value Realized     Exercisable/      Exercisable/
          Name                        on Exercise (#)             ($)       Unexercisable     Unexercisable
          -----                     ------------------  -----------------   -------------     -------------
          <S>                       <C>                 <C>                 <C>               <C>
          Bob Magness
             Exercisable                    ---                 ---              400,000       $ 2,000,000
             Unexercisable                  ---                 ---              600,000       $ 3,000,000

          John C. Malone
             Exercisable                    ---                 ---              400,000       $ 2,000,000
             Unexercisable                  ---                 ---              600,000       $ 3,000,000

          Fred A. Vierra
             Exercisable                    ---                 ---                9,714       $   111,225
             Exercisable                    ---                 ---               65,000       $   325,000
             Unexercisable                  ---                 ---              335,000       $   675,000

          Brendan R. Clouston
             Exercisable                    ---                 ---              325,000       $ 1,625,000
             Unexercisable                  ---                 ---              875,000       $ 3,375,000

          J.C. Sparkman
             Exercisable                    ---                 ---               40,000       $   200,000
             Unexercisable                  ---                 ---               60,000       $   300,000
</TABLE>


   
         (d)     Compensation of directors.  The standard arrangement by which
TCI's directors are compensated for all services (including any amounts payable
for committee participation or special assignments) as a director is as
follows: each director receives a fee of $500 plus travel expenses for
attendance at each meeting of the Board of Directors and each director who is
not a full-time employee of TCI receives additional compensation of $30,000 per
year.  In addition, the Company's Board of Directors has approved, subject to
stockholder approval of the Director Stock Option Plan, the grant effective as
of November 16, 1994, to each person that as of such date was a member of the
Board of Directors and was not an employee of the Company or any of its
subsidiaries, of options to purchase 50,000 shares of Class A common stock. 
Such options have a purchase price of $22.00 per share and will vest and become
exercisable over a five-year period, commencing on November 16, 1995, and will
expire on November 16, 2004.  If the stockholders approve the Director Stock
Option Plan, each person who thereafter becomes a director of the Company and
is not an employee of the Company or any of its subsidiaries will be
automatically granted similar options upon such person's becoming a director. 
The exercise price of each such subsequently granted option will be equal to
the fair market value of the Class A common stock on the date the option is
granted.  In general, such fair market value will be 95% of the last sale price
for the shares of the Class A common stock as reported on the Nasdaq Stock
Market on the date of the grant, with the price resulting from such percentage
rounded down to the nearest quarter dollar.
    

         Effective on November 1, 1992, the Company created a deferred
compensation plan for all non-employee directors.  Each director may elect to
defer receipt of all, but not less than all, of the annual compensation
(excluding meeting fees and reimbursable expenses) payable to the director for
serving on the Company's Board of Directors for each calendar year for which
such deferral is elected.  An election to defer may be made as to the
compensation payable for a single calendar year or period of years.  Any
compensation deferred shall be credited to the director's account on the last
day of the quarter for which compensation has accrued.  Such deferred
compensation will bear interest from the date credited to the date of payment
at a rate of 8% per annum in 1993 and 120% of the applicable federal long-term
rate thereafter, compounded annually.





                                     III-8
<PAGE>   174
         A director may elect payment of deferred compensation to be made at a
specified year in the future or upon termination of the director's service as
director of the Company.  Each director may elect payment in a lump sum, three
substantially equal consecutive annual installments or five substantially equal
consecutive annual installments.  In the event that a director dies prior to
payment of all the amounts payable pursuant to the plan, any amounts remaining
in the director's deferred compensation account, together with accrued interest
thereon, shall be paid to the director's designated beneficiary.

         There are no other arrangements whereby any of TCI's directors
received compensation for services as a director during 1994 in addition to or
in lieu of that specified by the aforedescribed standard arrangement.

   
         (e)     Employment Contracts and Termination of Employment and Change
of Control Arrangements.  Effective November 1, 1992 the employment agreements
between TCIC and Mr. Magness and Dr. Malone, as amended, were further amended 
and restated.  Pursuant to an Assignment and Assumption Agreement, dated August
4, 1994, the payment, performance and other obligations of such employment 
agreements were assumed by TCI.  The term of each agreement is extended daily 
so that the remainder of the employment term shall at all times on and prior to 
the effective date of the termination of employment as provided by each 
agreement be five years.  Dr. Malone's and Mr. Magness' employment agreements 
provide for annual salaries of $800,000.  Additionally, these employment 
agreements provide for personal use of the Company's aircraft and flight crew, 
limited to an aggregate value of $35,000 per year.
    

   
         Dr. Malone's employment agreement provides, among other things, for
deferral of a portion (40% in 1993 and not in excess of 40% thereafter) of the
monthly compensation payable to him.  Pursuant to a letter agreement entered
into between Dr. Malone and the Company subsequent to the date of his
employment agreement, Dr. Malone deferred $150,000 in 1993 in lieu of 40% of
his compensation for such year.  The deferred amounts will be payable in
monthly installments over a 20-year period commencing on the termination of Dr.
Malone's employment, together with interest thereon at the rate of 8% per annum
compounded annually from the date of deferral to the date of payment.  The
amendment also provides for the payment of certain benefits, discussed below.
    

         Mr. Magness' and Dr. Malone's agreements described above also provide
that upon termination of such executive's employment by the Company (other than
for cause, as defined in the agreement), or if Mr. Magness or Dr. Malone elects
to terminate the agreement because of a change in control of the Company, all
remaining compensation due under the agreement for the balance of the
employment term shall be immediately due and payable.

         Dr. Malone's and Mr. Magness' agreements provide that during their
employment with the Company and for a period of two years following the
effective date of their termination of employment with the Company, unless
termination results from a change in control of the Company, they will not be
connected with any entity in any manner, as defined in the agreement, which
competes in a material respect with the business of the Company.  However, the
agreements provide that both executives may own securities of any corporation
listed on a national securities exchange or quoted in the Nasdaq System to the
extent of an aggregate of 5% of the amount of such securities outstanding.





                                     III-9
<PAGE>   175
         Dr. Malone's agreement also provides that in the event of termination
of his employment with the Company, he will be entitled to receive 240
consecutive monthly payments of $15,000 (increased at the rate of 12% per annum
compounded annually from January 1, 1988 to the date payment commences), the
first of which will be payable on the first day of the month succeeding the
termination of Dr. Malone's employment.  In the event of Dr. Malone's death,
his beneficiaries will be entitled to receive the foregoing monthly payments.
The Company currently owns a whole-life insurance policy on Dr. Malone, the
face value of which is sufficient to meet its obligation under the salary
continuation arrangement.  The premiums payable by the Company on such
insurance policy are currently being funded through earnings on the policy.
Dr. Malone has no interest in this policy.

         The Company pays a portion of the annual premiums (equal to the
"PS-58" costs) on three whole-life insurance policies of which Dr. Malone is
the insured and trusts for the benefit of members of his family are the owners.
The Company is the designated beneficiary of the proceeds of such policies less
an amount equal to the greater of the cash surrender value thereof at the time
of Dr. Malone's death and the amount of the premiums paid by the policy owners.

   
         Effective November 1, 1992, TCIC entered into an employment
agreement with Mr. Vierra which will expire on December 31, 1997.  Pursuant to
an Assignment and Assumption Agreement, dated August 4, 1994, the payment,
performance and other obligations of such employment agreement were assumed by
TCI.  Mr. Vierra's employment agreement provides for a salary of $650,000 per
year, of which approximately 38.46% of each monthly payment shall be deferred
so as to result in the deferral of payment of Mr. Vierra's salary at the rate
of $250,000 per annum.  The deferred amounts will be paid in monthly
installments over a 240-month period commencing on the later of January 1, 1998
and the termination of Mr. Vierra's full-time employment with the Company,
together with interest thereon at the rate of 8% per annum compounded annually
from the date of deferral to the payment date.  Additionally, Mr.  Vierra's
employment agreement provides for personal use of the Company's aircraft and
flight crew, limited to an aggregate value of $35,000 per year.
    

         Mr. Vierra's employment agreement provides that upon termination by
the Company without cause, all remaining compensation due under such agreement
for the balance of the employment term would become immediately due and payable
to such executive.  Upon the death of such executive during the employment
term, the Company will pay to such executive's beneficiaries a lump sum in an
amount equal to the lesser of (i) the compensation due under such executive's
employment agreement for the balance of the employment term or (ii) one year's
compensation.  In the event of such executive's disability, the Company will
continue to pay such executive his annual salary as and when it would have
otherwise become due until the first to occur of the end of the employment term
or the date of such executive's death.


                                                                     (continued)





                                     III-10
<PAGE>   176
   
         Mr. Vierra's agreement provides that during his employment with the
Company and for a period of two years following the effective date of his
termination of employment with the Company, he will not be connected with any
entity in any manner, as defined in the agreement, which competes in a material
respect with the business of the Company.  However, the agreement provides that
such executive may own securities of any corporation listed on a national
securities exchange or quoted in the Nasdaq System to the extent of an
aggregate of 5% of the amount of such securities outstanding.  If such
executive terminates employment with the Company prior to the expiration of his
employment term or if the Company terminates such executive's employment for
cause, as defined in the agreement, then the noncompetition clause of the
agreement shall apply to the longer of the previously described two year period
or the period beginning on the effective date of termination of employment
through December 31, 1997.
    

   
         Effective November 1, 1992, TCIC entered into an employment
agreement with Mr. Sparkman which would have expired on December 31, 1997.
Pursuant to an Assignment and Assumption Agreement, dated August 4, 1994 the
payment, performance and other obligations of such employment agreement were
assumed by TCI.  Mr. Sparkman's employment agreement provided for a salary of
$738,000 per year, of which approximately 25.47% of each monthly payment was
deferred resulting in the deferral of payment of Mr. Sparkman's salary at the
rate of $188,000 per annum.  The deferred amounts will be payable in monthly
installments over a 120-month period commencing on January 1, 1998, together
with interest thereon at the rate of 8% per annum compounded annually from the
date of deferral to the payment date.  Additionally, Mr. Sparkman's employment
agreement provided for personal use of the Company's aircraft and flight crew,
limited to an aggregate value of $35,000 per year.
    

         The Company will pay Mr. Sparkman 240 consecutive monthly payments of
$6,250 (increased at the rate of 12% per annum compounded annually from January
1, 1988) commencing upon the termination of his employment.  In the event Mr.
Sparkman dies prior to the payment of all monthly payments, the remainder of
such payments shall be made to Mr. Sparkman's designated beneficiaries.  The
Company owns a whole-life insurance policy on Mr. Sparkman, the face value of
which is sufficient to meet its obligations under this salary continuation
arrangement.  The premiums payable by the Company on such insurance policy are
currently being funded through earnings on the policies.  Mr. Sparkman has no
interest in this policy.

         Dr. Malone and Mr. Sparkman each deferred a portion of their monthly
compensation under their previous employment agreements.  Such deferred
compensation (together with interest thereon at the rate of 13% per annum
compounded annually from the date of deferral to the date of payment) will
continue to be payable under the terms of the previous agreements.  The rate at
which interest accrues on such previously deferred compensation was established
in 1983 pursuant to such earlier agreements.

         (f)     Additional information with respect to Compensation Committee
Interlocks and Insider Participation in Compensation Decisions.

         The members of the Company's compensation committee are Messrs. Robert
A. Naify and John W. Gallivan, both directors of the Company. Neither Mr. 
Naify nor Mr. Gallivan are or were officers of the Company or any of its 
subsidiaries. 

         Mr. R.E. Turner, a director of the Company, is the Chairman of the
Board and President of Turner Broadcasting System, Inc. ("TBS") and the
beneficial owner of 65.2% of the total voting power of all outstanding TBS
stock as of December 31, 1994. Mr. Fred A. Vierra, an Executive Vice President
of the Company, serves on the compensation committee of the Board of Directors
of TBS. During the year ended December 31, 1994, the Company and its affiliates
paid approximately $108 million to purchase certain cable television
programming from TBS.

         During the year ended December 31, 1994, the Company paid
approximately $1.8 million to TBS relating to the lease of a satellite
transponder. The Company is committed to pay approximately $10.8 million
through the year 2000 pursuant to such lease.

         During the year ended December 31, 1994, the Company and its
affiliates paid license fees of approximately $8 million to TBS for the rights
to exhibit certain motion pictures.

   
    

         The TBS SuperStation signal is retransmitted by a common carrier,
Southern Satellite Systems, Inc. ("Southern"), which is controlled by an
indirect wholly-owned subsidiary of the Company. Southern is compensated by the
local cable systems receiving the retransmission of the TBS SuperStation and
does not have a contract with, or receive compensation from, TBS with respect
to such retransmission.

         TBS and the Company each own a 44% indirect interest in SportSouth
Network Ltd. ("SportSouth"), a limited partnership that operates a regional
sports network serving the Southeast United States. SportSouth's revenue is
primarily derived from the sale of advertising and the subscription sale of its
service to cable television operators.


                                                                     (continued)





                                     III-11
<PAGE>   177
Item 12.         Security Ownership of Certain Beneficial Owners and
                 Management.

   
         (a)     Security ownership of certain beneficial owners.  The
following table sets forth, as of February 10, 1995, information with respect
to the ownership of TCI Class A and Class B common stock, TCI Class B 6%
Cumulative Redeemable Exchangeable Junior Preferred Stock ("Class B Preferred
Stock" ) and Convertible Preferred Stock, Series C ("Series C Preferred
Stock"), by each person known to the Company to own beneficially more than 5%
of any such class outstanding on that date.  Shares issuable upon exercise or
conversion of convertible securities are deemed to be outstanding for the
purpose of computing the percentage of ownership and overall voting power of
persons beneficially owning such convertible securities, but have not been
deemed to be outstanding for the purpose of computing the percentage ownership
or overall voting power of any other person.  Voting power in the table is
computed with respect to a general election of directors and, therefore, the
TCI Class B Preferred Stock is included in the calculation.  The number of
shares of Dr. Malone includes interests of such individual in shares held by
the trustee of TCI's ESPP.  So far as is known to TCI, the persons indicated
below have sole voting and investment power with respect to the shares
indicated as owned by them except as otherwise stated in the notes to the table
and except for the shares held by the trustee of the ESPP for the benefit of
Dr. Malone, which shares are voted at the discretion of the trustee.
    

<TABLE>
<CAPTION>
                                                               Amount and
     Title                                                     Nature of
       of             Name and Address                        Beneficial          Percent        Voting
     Class           of Beneficial Owner                       Ownership        of Class(1)      Power 
     -----           -------------------                      ----------        -----------      ------
<S>               <C>                                    <C>                      <C>            <C>
Class A           Bob Magness, Chairman of                4,626,938 (2)(3)(4)        *           26.25%
Class B              the Board and a Director            37,132,076 (2)(4)(7)     43.63%
Class B Pref.     5619 DTC Parkway                          125,000                7.72%
Series C Pref.    Englewood, Colorado                            --                 --

Class A           John C. Malone, President               1,169,983 (5)              *           18.04%
Class B              and a Director                      25,697,083 (6)(7)(8)     30.19%
Class B Pref.     5619 DTC Parkway                          306,000 (6)(8)        18.89%
Series C Pref.    Englewood, Colorado                            --                 --

Class A           Kearns-Tribune Corporation              8,792,514 (4)            1.54%          6.98%
Class B           400 Tribune Building                    9,112,500 (4)(7)        10.71%
Class B Pref      Salt Lake City, Utah                       67,536                4.17%
Series C. Pref                                                   --                 --

Class A           The Associated Group, Inc.             12,479,976                2.18%          5.81%
Class B           200 Gateway Towers                      7,071,852                8.31%
Class B Pref.     Pittsburgh, Pennsylvania                   41,598                2.57%
Series C Pref.                                                   --                 --

Class A           The Equitable Life Assurance           30,733,246 (9)            5.38%          2.15%
Class B              Society of the United States                --                 --
Class B Pref      787 Seventh Avenue                             --                 --
Series C Pref.    New York, New York                             --                 --

Class A           The Capital Group Companies,           42,352,180 (10)           7.41%          2.96%
Class B              Inc.                                        --                 --
Class B Pref.     333 South Hope Street                          --                 --
Series C Pref.    Los Angeles, California                        --                 --
- --------------------                                                                                         
</TABLE>

*  Less than one percent.


                                                                     (continued)





                                     III-12
<PAGE>   178
(1)      Based on 571,690,775 shares of TCI Class A common stock, 85,114,800
shares of TCI Class B common stock, 1,620,026 shares of TCI Class B Preferred
Stock and 70,559 shares of Series C Preferred Stock outstanding on February 10,
1995 (after elimination of shares of TCI held by subsidiaries of TCI).

(2)      Mr. Magness, as executor of the Estate of Betsy Magness, is the
beneficial owner of all shares of TCI Class A and Class B common stock held of
record by the Estate of Betsy Magness.  The number of shares in the table
includes 2,105,332 shares of Class A and 6,346,212 shares of Class B common
stock of which Mr. Magness is beneficial owner as executor.

(3)      Assumes the exercise in full of  stock options granted in tandem with
stock appreciation rights in November of 1992 to acquire 1,000,000 shares of
TCI Class A common stock.  Options to acquire 400,000 shares of TCI Class A
common stock are currently exercisable.  See note 7 to the table in Item 11(a)
for additional information.

(4)      Mr. Magness and Kearns-Tribune Corporation ("Kearns") are parties to a
buy-sell agreement, entered into in October of 1968, as amended, under which
neither party may dispose of their shares without notification of the proposed
sale to the other, who may then buy such shares at the offered price, sell all
of their shares to the other at the offered price or exchange one of their
Class A shares for each Class B share held by the other and purchase any
remaining Class B shares at the offered price.  There are certain exceptions,
including transfers to specified persons or entities, certain public sales of
Class A shares and exchanges of Class A shares for Class B shares.

(5)      Assumes the exercise in full of stock options granted in tandem with
stock appreciation rights in November of 1992 to acquire 1,000,000 shares of
TCI Class A common stock.  Options to acquire 400,000 shares of TCI Class A
common stock are currently exercisable.  See note 7 to the table in Item 11(a)
for additional information.

(6)      Includes 1,173,000 shares of TCI Class B common stock and 6,900 shares
of Class B Preferred Stock held by Dr. Malone's wife, Mrs. Leslie Malone, but
Dr. Malone has disclaimed any beneficial ownership of such shares.

(7)      Pursuant to a letter agreement, dated June 17, 1988, Mr. Magness and
Kearns-Tribune each agreed with Dr. Malone that prior to making a disposition
of a significant portion of their respective holdings of TCI Class B common
stock, he or it would first offer Dr. Malone the opportunity to purchase such
shares.

   
(8)      The number of shares of TCI Class B common stock and TCI Class B
Preferred Stock in the table includes 6,240,000 and 80,000 TCI Restricted
Voting Shares, respectively, that are subject to repurchase by TCI under
certain circumstances.  Until they cease to be subject to TCI's repurchase
right, such shares may not be transferred and, with respect to any matter
submitted to a vote of the stockholders of TCI, the votes represented thereby
will be cast in the same proportion as all other votes are cast with respect to
such matter.  The number of shares of TCI common stock and Class B Preferred
Stock in the table which are not subject to such repurchase rights and voting
requirements represent 13.68% of the total voting power of the shares of TCI
common stock, TCI Class B Preferred Stock and Series C Preferred Stock 
outstanding (excluding the 6,240,000 and 80,000 TCI Restricted Voting Shares 
from such total voting power).
    

                                                                     (continued)





                                     III-13
<PAGE>   179
(9)      The number of shares in the table is based upon a Schedule 13G, dated
February 10, 1995, filed by The Equitable Life Assurance Society of the United
States which Schedule 13G reflects that said corporation has sole voting power
over 21,927,390 shares and shared voting power over 619,318 shares of Class A
common stock of the Company.  No information is given in respect to voting
power over the remaining shares.

(10)     The number of shares in the table is based upon a Schedule 13G, dated
February 8 1995, filed by The Capital Group Companies, Inc.  Certain operating
subsidiaries of The Capital Group Companies, Inc. exercised investment
discretion over various institutional accounts which held as of December 31,
1994, 42,352,180 shares of TCI Class A common stock.  Capital Guardian Trust
Company, a bank, and one of such operating companies, exercised investment
discretion over 6,471,333 of said shares.  Capital Research and Management
Company, registered investment advisor, and Capital International, Ltd. and
Capital International, S.A., other operating subsidiaries, had investment
discretion with respect to 35,655,750, 137,770 and 87,310 shares, respectively,
of the above shares.

         (b)     Security ownership of management.  The following table sets
forth, as of February 10, 1995, information with respect to the ownership of
TCI Class A and Class B common stock (other than directors' qualifying shares),
Class B Preferred Stock and Series C Preferred Stock by all directors and each
of the named executive officers of TCI, other than those listed in the table in
Item 12(a), and by all executive officers and directors of TCI as a group.
Shares issuable upon exercise or conversion of convertible securities are
deemed to be outstanding for the purpose of computing the percentage ownership
and overall voting power of persons beneficially owning such convertible
securities, but have not been deemed to be outstanding for the purpose of
computing the percentage ownership or overall voting power of any other person.
Voting power in the table is computed with respect to a general election of
directors and therefore the TCI Class B Preferred Stock is included in the
calculation.  The number of Class A and Class B shares in the table include
interests of the named directors or executive officers or of members of the
group of directors and executive officers in shares held by the trustee of
TCI's ESPP and shares held by the trustee of UAE's Employee Stock Ownership
Plan for their respective accounts.  So far as is known to TCI, the persons
indicated below have sole voting and investment power with respect to the
shares indicated as owned by them except as otherwise stated in the notes to
the table and except for the shares held by the trustee of TCI's ESPP for the
benefit of such person, which shares are voted at the discretion of the
trustee.


                                                                     (continued)





                                     III-14
<PAGE>   180
<TABLE>
<CAPTION>
                              Name of                    Amount and Nature         Percent        Voting
 Title of Class          Beneficial Owner             of Beneficial Ownership     of Class        Power 
 --------------          ----------------             -----------------------     --------       ------
<S>                      <C>                          <C>                          <C>           <C>
Class A            Donne F. Fisher                      543,934 (2)                 *               *
Class B                                                 249,072                     *
Class B Pref.                                             3,464                     *
Series C Pref.                                               --                     --

Class A            John W. Gallivan                       2,124 (3)                 *               *
Class B                                                      --                     --
Class B Pref.                                                14                     *
Series C Pref.                                               --                     --

Class A            Kim Magness                               --                     --              *
Class B                                                 518,000                     *
Class B Pref.                                                --                     --
Series C Pref.                                               --                     --

Class A            Jerome H. Kern                     2,000,000 (4)                 *               *
Class B                                                      --                     --
Class B Pref.                                                --                     --
Series C Pref.                                               --                     --

Class A            R.E. Turner                           60,000 (5)                 *               *
Class B                                                      --                     --
Class B Pref.                                                --                     --
Series C Pref.                                               --                     --

Class A            Tony Coehlo                              800                     *               *
Class B                                                      --                     --
Class B Pref.                                                --                     --
Series C Pref.                                               --                     --

Class A            Robert A. Naify                   23,638,860 (9)                 3.98%           1.63%
Class B                                                      --                     --
Class B Pref.                                             1,000                     *
Series C. Pref                                               --                     --

Class A            Fred A. Vierra                       762,551 (6)                 *               *
Class B                                                      --                     --
Class B Pref.                                               200                     *
Series C Pref.                                               --                     --


Class A            Brendan R. Clouston                1,208,969 (8)                 *               *
Class B                                                     230                     *
Class B Pref.                                                --                     --
Series C Pref.                                               --                     --

Class A            J.C. Sparkman                        247,359 (7)                 *               *
Class B                                                      --                     --
Class B Pref.                                                --                     --
Series C Pref.                                               --                     --

Class A            All directors and                 36,967,784 (1)(2)(3)(4)(5)(6)  6.14%           46.05%
                   executive officers                           (7)(8)(9)(10)(11)
Class B            as a group                        63,601,807 (1)(11)            74.72%
Class B Pref.      (19 persons)                         438,884                    27.09%
Series C Pref.                                               --                     --
</TABLE>

_________________________

*  Less than one percent.

                                                                     (continued)





                                     III-15
<PAGE>   181
(1)      See notes 1 through 8 to the table in Item 12(a).

(2)      Assumes the exercise in full of stock options granted in tandem with
stock appreciation rights in November of 1994 to acquire 200,000 shares of TCI
Class A common stock.  None of the options are exercisable until November 17,
1995.  See note 1 to the table in Item 11(b) for additional information.

(3)      Includes 1,524 shares of TCI Class A common stock held by Mr.
Gallivan's wife.

   
(4)      Assumes the exercise in full of stock options granted in tandem with
stock appreciation rights to acquire 2,000,000 shares of TCI Class A common
stock at a purchase price of $16.75 per share.  Options to acquire 800,000 
shares are currently exercisable and the remainder vest and become exercisable
evenly over three years. The options expire on October 12, 1998.  
    

(5)      Includes 50,000 shares of TCI Class A common stock held in trust of
which Mr. Turner is the trustee and beneficiary.  Includes 10,000 shares of TCI
Class A common stock held in trust of which Mr. Turner's wife is trustee.

(6)      Assumes the exercise in full of stock options, granted in August of
1990, to purchase an aggregate of 9,714 shares of TCI Class A common stock at
an adjusted price of $10.30 per share.  All such options are fully exercisable.
Also assumes the exercise in full of stock options granted in tandem with stock
appreciation rights in November of 1992 to acquire 100,000 shares of TCI Class
A common stock.  Options to acquire 40,000 shares of TCI Class A common stock
are currently exercisable.  See note 7 to the table in Item 11(a) for
additional information.  Also assumes the exercise in full of stock options
granted in tandem with stock appreciation rights in November of 1993 to acquire
100,000 shares of TCI Class A common stock.  Options to acquire 25,000 shares
of TCI Class A common stock are currently exercisable.  See note 6 to the table
in Item 11(a) for additional information.  Additionally assumes the exercise in
full of stock options granted in tandem with stock appreciation rights in
November of 1994 to acquire 200,000 shares of TCI Class A common stock.  None
of these options are exercisable until November 17, 1995.  See note 1 to the
table in Item 11(b) for additional information.

(7)      Assumes the exercise in full of stock options granted in tandem with
stock appreciation rights in November of 1992 to acquire 100,000 shares of TCI
Class A common stock.  All such options became fully exercisable upon
retirement by Mr. Sparkman.  See note 7 to the table in Item 11(a) for
additional information.

(8)      Assumes the exercise in full of stock options granted in tandem with
stock appreciation rights in November of 1992 to acquire 500,000 shares of TCI
Class A common stock.  Options to acquire 200,000 shares of TCI Class A common
stock are currently exercisable.  See note 7 to the table in Item 11(a) for
additional information.  Additionally, assumes the exercise in full of stock
options granted in tandem with stock appreciation rights in November of 1993 to
acquire 500,000 shares of TCI Class A common stock.  Options to acquire 125,000
shares of TCI Class A common stock are currently exercisable.  See note 6 to
the table in Item 11(a) for additional information.  Also assumes the exercise
in full of stock options granted in tandem with stock appreciation rights in
November of 1994 to acquire 200,000 shares of TCI Class A common stock.  None
of the options are exercisable until November 17, 1995.  See note 1 to the
table in Item 11(b) for additional information.


                                                                     (continued)





                                     III-16
<PAGE>   182
(9)      Mr. Robert Naify received notes, which are currently convertible into
22,446,926 shares of TCI Class A common stock, as partial consideration for the
sale to TCI of the stock owned by him in UACI.  Mr. Naify is also a co-trustee,
along with Mr. Naify's brother, Marshall, and their sister, of a trust for the
benefit of Marshall which holds additional notes convertible into 341,606
shares of TCI Class A common stock.  The number of shares in the table assumes
the conversion of these notes.

   
(10)     Certain executive officers and directors of TCI (11 persons, including
Messrs. Magness, Malone, Sparkman, Vierra and Clouston) hold options which were
granted in tandem with stock appreciation rights in November of 1992, to
acquire 3,325,000 shares of TCI Class A common stock at a purchase price of
$16.75 per share.  Options to acquire 1,390,000 of such shares are currently
exercisable.  Additionally certain executive officers (8 persons including
Messrs. Vierra and Clouston) hold stock options which were granted in tandem
with stock appreciation rights in October and November of 1993, to acquire
1,225,000 shares of TCI Class A common stock at a purchase price of $16.75 per
share.  Options to acquire 306,250 of such shares are currently exercisable.
Additionally, Mr. Vierra holds an option to acquire 9,714 shares of Class A
common stock as described in note 6 above and Mr. Kern holds an option to
acquire 2,000,000 shares of Class A common stock as described in note 4 above.
Also certain executive officers and directors (9 persons including Messrs.
Fisher, Vierra and Clouston) hold stock options which were granted in tandem
with stock appreciation rights in November of 1994, and become exercisable (as
to 20% of the shares covered thereby) in November of 1994 to acquire 3,214,000
shares of TCI Class A common stock at a purchase price of $22.00 per share.
The number of TCI Class A shares in the table assumes the exercise of these
options.
    

(11)     The number of shares in the table does not include any shares held by
Kearns, of which Mr. Gallivan is an officer.

         No equity securities in any subsidiary of the Company, other than
directors' qualifying shares, are owned by any of the Company's executive
officers or directors, except that Mr. Bob Magness, a director and an executive
officer of the Company, owns 944 shares of WestMarc Series B Cumulative
Compounding Redeemable Preferred Stock; Mr. Kim Magness, a director of the
Company, owns 31 shares of WestMarc Series B Cumulative Compounding Redeemable
Preferred Stock; Dr. Malone, a director and an executive officer of the
Company, owns, as trustee for his children, 68 shares of WestMarc Series B
Cumulative Compounding Redeemable Preferred Stock; Mr. Larry Romrell, an
officer of the Company, owns 103 shares of WestMarc Series B Cumulative
Compounding Redeemable Preferred Stock and Mr. Jerome Kern, a director of the
Company, owns 116 shares of WestMarc Series B Cumulative Compounding Redeemable
Preferred Stock, including 58 shares owned by his wife, Diane D. Kern, over
which Mr. Kern is deemed to have beneficial ownership.  Mr. Kern has disclaimed
any beneficial ownership of such shares owned by Mrs. Kern.  Mr. Donne Fisher,
a director and executive officer of the Company, pursuant to a Restricted Stock
Award Agreement dated December 10, 1992, was transferred the right, title and
interest in and to 124.03 shares (having a liquidation value of $4 million) of
WestMarc Series B Cumulative Compounding Redeemable Preferred Stock owned by
the Company.  Such preferred stock held by Mr. Fisher is subject to forfeiture
in the event of certain circumstances from the date of grant through February
1, 2002, decreasing by 10% on February 1 of each year.

         (c)     Change of control.  The Company knows of no arrangements,
including any pledge by any person of securities of the Company, the operation
of which may at a subsequent date result in a change in control of the Company.


                                                                     (continued)





                                     III-17
<PAGE>   183
Item 13.         Certain Relationships and Related Transactions.

         (a)     Transactions with management and others.

   
         Mr. Bob Magness and Dr. John Malone, each of whom is a director and
executive officer of the Company, are also directors of TCIC. During 1994 and
prior to the TCI/Liberty Combination, they were also directors of Liberty, and
Dr. Malone has been an executive officer of Liberty since 1990. As of January 
27, 1994, TCIC (formerly Tele-Communications, Inc. or "Old TCI") and Liberty
entered into a definitive agreement to combine the two companies.  The
TCI/Liberty Combination was consummated on August 4, 1994 and was structured as
a tax free exchange of Class A and Class B shares of both companies and
preferred stock of Liberty for like shares of a newly formed holding company,
Tele-Communications, Inc. (formerly TCI/Liberty Holding Company).  In
connection with the TCI/Liberty Combination, Old TCI changed its name to TCI
Communications, Inc. and TCI/Liberty Holding Company changed its name to
Tele-Communications, Inc.  Old TCI common shareholders received one share of
TCI for each of their shares.  Liberty common shareholders received 0.975 of a
share of TCI for each of their shares.  Holders of Liberty Class E, 6%
Cumulative Redeemable Exchangeable Junior Preferred Stock ("Liberty Class E
Preferred Stock") received shares of Class B Preferred Stock, a new preferred
stock of TCI having designations, preferences, rights and qualifications,
limitations and restrictions that are substantially identical to those of the
Liberty Class E Preferred Stock, except that the holders of the new preferred
stock are entitled to one vote per share in any general election of directors
of TCI.  The other classes of preferred stock of Liberty held by Old TCI were
converted into Class A Preferred Stock, a new series of preferred stock of TCI
having a substantially equivalent fair market value to that which was given up.
    

   
         During 1992, TCIC and Liberty formed Community Cable Television
("CCT"), a general partnership created for the purpose of acquiring and
operating cable television systems with Tele-Communications of Colorado, Inc.,
an indirect wholly-owned subsidiary of TCI, owning a 49.999% interest and
Liberty Cable Partner, Inc., an indirect wholly-owned subsidiary of Liberty,
owning a 50.001% interest.  Pursuant to a cable management agreement, a
subsidiary of TCI provided management services for cable systems owned by CCT.
The subsidiary received a fee equal to 3% of the gross cable television revenue
of CCT through the date of the TCI/Liberty Combination.  From January 1, 1994
through August 4, 1994, CCT paid $2,044,099 under the agreement.
    

   
         Satellite Services, Inc. ("SSI"), a wholly-owned subsidiary of TCIC,
purchased sports and other programming from certain subsidiaries and affiliates
of Liberty through the date of the TCI/Liberty Combination.  Charges to SSI
(which were based upon customary rates charged to others) for such programming
were $27,284,419 from January 1, 1994 through August 4, 1994.  Certain
subsidiaries and affiliates of Liberty purchased, at TCIC's cost plus in some
cases an administrative fee of up to 10% of the rates actually charged, certain
pay television and other programming through SSI through the date of the
TCI/Liberty Combination.  In addition, a consolidated subsidiary of Liberty
paid a commission to TCIC for merchandise sales to customers who are subscribers
of TCIC's cable systems.  Aggregate commissions and charges for such 
programming were $9,798,431 from January 1, 1994 through August 4, 1994.
    

   
         TCIC and Liberty were parties to a services agreement pursuant to which
TCIC agreed to provide certain financial reporting, tax and other 
administrative services to Liberty. A subsidiary of Liberty also leased office
space and satellite transponder facilities from TCIC. Charges by TCIC for such
services and leases amounted to 124,859 for the period from January 1, 1994
through August 4, 1994.
    

                                                                     (continued)





                                     III-18
<PAGE>   184
   
         Encore QE Programming Corp. ("QEPC"), a wholly-owned subsidiary of
Encore Media Corporation ("EMC"), a 90% owned subsidiary of Liberty, entered
into a limited partnership agreement with TCI Starz, Inc. ("TCIS"), a
wholly-owned subsidiary of TCIC, for the purpose of developing, operating and
distributing STARZ!, a first-run movie premium programming service launched in
1994. QEPC is the general partner and TCIS is the limited partner. Losses are
allocated 1% to QEPC and 99% to TCIS. Profits are allocated 1% to QEPC and 99%
to TCIS until certain defined criteria are met. Subsequently, profits are
allocated 20% to QEPC and 80% to TCIS. TCIS has the option, exercisable at any
time and without payment of additional consideration, to convert its limited
partner interest to an 80% general partner interest with QEPC's partnership
interest simultaneously converting to a 20% limited partnership interest. In
addition, during specific periods commencing April 1999 and April 2001,
respectively, QEPC may require TCIS to purchase, or TCIS may require QEPC to
sell, the partnership interest of QEPC in the partnership for a formula-based
price. EMC is paid a management fee equal to 20% of "managed costs" as defined,
in order to manage the service. From January 1, 1994 through the TCI/Liberty
Combination, EMC earned approximately $2,145,000 in management fees. EMC has
agreed to provide the limited partnership with certain programming under a
programming agreement whereby the partnership will pay its pro rata share of
the total costs incurred by EMC for such programming.
    

         During 1994, Peachtree Cable TV, Inc. ("Peachtree"), a Nevada
corporation wholly owned by certain employees of TCIC, including Messrs.
Thomson, Schotters, Marshall and Bracken (executive officers of TCIC), paid
$76,859 in management fees to TCIC for the operation and management of
Peachtree's cable television systems.

   
         The Company believes that the foregoing business dealings with
management during 1994 were based upon terms no less advantageous to the
Company or TCIC, as applicable, than those which would be available in dealing 
with unaffiliated persons.
    

         (b)     Certain business relationships

   
         Mr. Jerome H. Kern, a director of TCI, is a partner with the law firm
of Baker & Botts, L.L.P., the principal outside counsel for TCI.  Fees paid to
Baker & Botts, L.L.P. by TCI and TCIC were $10,069,871 for the last full 
fiscal year.
    

         See also Item 13(a) above.

         (c)     Indebtedness of management

   
         On February 3, 1994, Dr. Malone, an executive officer and director of
TCIC borrowed $310,000 from TCIC. Such indebtedness bore interest at the Bank 
of New York prime rate.  Dr. Malone repaid such indebtedness, including accrued 
interest amounting to $1,733, on March 10, 1994.
    

   
         On October 24, 1991, Dr. Malone exercised certain options granted to
him by Liberty through the delivery of $100,000 in cash and a promissory note 
in the amount of $25,500,000.  The promissory note Dr. Malone delivered to 
Liberty bore interest at the rate of 7.54% per annum, and was secured by 
16,000,000 shares of Liberty Class B common stock and 200,000 shares of Liberty 
Class E Preferred Stock.  On October 24, 1991, Dr. Malone tendered to Liberty
in partial payment of such note 800,000 shares of TCIC's Class B common stock,
resulting in a net reduction of $12,194,877 in the amount payable under the
note.
    

           
         On October 24, 1992, Dr. Malone and Liberty entered into a letter
agreement with respect to the timing and method of payment under the promissory
note and the release of the 200,000 shares of Class E Preferred Stock from the
collateral securing the promissory note.  The letter agreement provided that
the $12,194,877 payment on the promissory note would be applied as follows: (1)
$10,999,436 to the principal balance; (2) $192,195 as a prepayment of interest
on the reduced principal balance accrued during calendar 1991 (after giving
effect to a discount at the rate of 7.54% per annum to reflect the time value
of money received prior to the scheduled payment date (the "Discount Rate"));
and (3) $1,003,246 as a prepayment of interest on the reduced principal balance
accrued during calendar 1992 (after giving effect to the Discount Rate).  Dr.
Malone also agreed to make a payment in March 1993 in the amount of $983,823
from the proceeds of dividends received on his shares of Class E Preferred
Stock, which amount would be applied to payment of all interest accruing during
calendar 1993 (after giving effect to the Discount Rate) and not to tender
shares of the Class E Preferred Stock to Liberty to pay any of his
obligations under the promissory note without Liberty's consent.
    

         TCI assumed such note receivable from Dr. Malone in the TCI/Liberty
Combination.  On October 27, 1994, Dr. Malone tendered to the Company 634,917
shares of TCI Class B common stock as payment in full of principal amounting to
$14,500,564 and accrued interest amounting to $896,182.  The market value of
the tendered shares was based on the last sales price of $24.25 for the shares
of TCI's Class A common stock on October 26, 1994.





                                     III-19
<PAGE>   185


                                    PART IV.

   
<TABLE>
<CAPTION>
Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.
- -------   ---------------------------------------------------------------- 

(a) (1)  Financial Statements

Included in Part II of this Report:                                                      Page No.
                                                                                         --------
<S>                                                                                    <C>
Tele-Communications, Inc.:

         Independent Auditors' Report                                                      II-27

         Consolidated Balance Sheets,
            December 31, 1994 and 1993                                                 II-28 to II-29

         Consolidated Statements of Operations,
            Years ended December 31, 1994, 1993 and 1992                                   II-30

         Consolidated Statements of Stockholders' Equity,
            Years ended December 31, 1994, 1993 and 1992                               II-31 to II-32

         Consolidated Statements of Cash Flows,
            Years ended December 31, 1994, 1993 and 1992                               II-33 to II-34

         Notes to Consolidated Financial Statements,
            December 31, 1994, 1993 and 1992                                           II-35 to II-75


TCI Communications, Inc.:

         Independent Auditors' Report                                                      II-76

         Consolidated Balance Sheets,
            December 31, 1994 and 1993                                                 II-77 to II-78

         Consolidated Statements of Operations,
            Years ended December 31, 1994, 1993 and 1992                                   II-79

         Consolidated Statements of Stockholder's(s') Equity,
            Years ended December 31, 1994, 1993 and 1992                               II-80 to II-81

         Consolidated Statements of Cash Flows,
            Years ended December 31, 1994, 1993 and 1992                               II-82 to II-83

         Notes to Consolidated Financial Statements,
            December 31, 1994, 1993 and 1992                                           II-84 to II-109
</TABLE>
    




                                      IV-1
<PAGE>   186





(a) (2)  Financial Statement Schedules

<TABLE>
<CAPTION>
Included in Part IV of this Report:

(i)      Financial Statement Schedules required to be filed:                             Page No.
                                                                                         --------
<S>                                                                                    <C>
Tele-Communications, Inc.:

         Independent Auditors' Report                                                       IV-12

         Schedule I - Condensed Information as to the
            Financial Position of the Registrant, December 31, 1994;
            Condensed Information as to the Operations and Cash Flows
            of the Registrant, Year ended December 31, 1994                             IV-13 to IV-15

         Schedule II - Valuation and Qualifying Accounts,
            Years ended December 31, 1994, 1993 and 1992                                    IV-16


TCI Communications, Inc.:

         Independent Auditors' Report                                                       IV-17

         Schedule I - Condensed Information as to the
            Financial Position of the Registrant, December 31, 1994
            and 1993; Condensed Information as to the Operations
            and Cash Flows of the Registrant, Years ended December 31, 1994, 
              1993 and 1992                                                             IV-18 to IV-20

         Schedule II - Valuation and Qualifying Accounts,
            Years ended December 31, 1994, 1993 and 1992                                    IV-21
</TABLE>


         All other schedules have been omitted because they are not required or
         are not applicable, or the required information is set forth in the
         applicable financial statements or notes thereto.





                                      IV-2
<PAGE>   187





(ii)     Separate financial statements for TeleWest Communications plc:

<TABLE>
<CAPTION>
         Consolidated Financial Statements                                              Page No.
         ---------------------------------                                              --------
            <S>                                                                      <C>
            Independent Auditors' Report                                                 IV-22

            Consolidated Statement of Operations                                     IV-23 to IV-24

            Consolidated Balance Sheet                                                   IV-25

            Consolidated Statement of Cash Flows                                     IV-26 to IV-27

            Consolidated Statement of Shareholders' Equity                               IV-28

            Notes to Consolidated Financial Statements                               IV-29 to IV-39

</TABLE>




                                      IV-3
<PAGE>   188





(a) (3)  Exhibits

Listed below are the exhibits which are filed as a part of this Report
(according to the number assigned to them in Item 601 of Regulation S-K):

3 - Articles of Incorporation and Bylaws:

         The Restated Certificate of Incorporation, dated August 4, 1994, as
            amended on August 4, 1994, August 16, 1994, October 11, 1994,
            October 21, 1994 and January 26, 1995.

         The Bylaws as adopted June 16, 1994.

         Restated Certificate of Incorporation, dated as of August 4, 1994.

         Bylaws as adopted August 4, 1994.  

10 - Material Contracts:

         Tele-Communications, Inc. 1994 Stock Incentive Plan
                 Incorporated herein by reference to the Company's Form S-4
                   Registration Statement.  (Commission File No. 33-54263)

         Restated and Amended Employment Agreement, dated as of November 1,
                 1992, between the Company and Bob Magness.* 
              Incorporated herein by reference to the Company's Annual Report 
                 on Form 10-K for the year ended December 31, 1992, as amended
                 by Form 10-K (amendment #1) for the year ended December 31,
                 1992.  (Commission File No. 0-5550)

         Assignment and Assumption Agreement, dated as of August 4, 1994, among
            TCI/Liberty Holding Company, Tele-Communications, Inc. and Bob
            Magness.*

         Restated and Amended Employment Agreement, dated as of November 1,
            1992, between the Company and John C. Malone.* 
                 Incorporated herein by reference to the Company's Annual 
                    Report on Form 10-K for the year ended December 31, 1992, 
                    as amended by Form 10-K/A (amendment #1) for the year ended 
                    December 31, 1992.  (Commission File No. 0-5550)

         Assignment and Assumption Agreement, dated as of August 4, 1994, among
            TCI/Liberty Holding Company, Tele-Communications, Inc. and John C.
            Malone.*

         Employment Agreement, dated as of November 1, 1992, between
            Tele-Communications, Inc. and J. C. Sparkman.*
              Incorporated herein by reference to the Company's Annual
                Report on Form 10-K for the year ended December 31, 1992,
                as amended by Form 10-K/A (amendment #1) for the year 
                ended December 31, 1992.  (Commission File No. 0-5550)

         Assignment and Assumption Agreement, dated as of August 4, 1994, among
            TCI/Liberty Holding Company, Tele-Communications, Inc. and J. C.
            Sparkman.*

         Employment Agreement, dated as of January 1, 1992, between
            Tele-Communications, Inc. and Donne F. Fisher.* 
              Incorporated herein by reference to the Company's Annual Report 
                on Form 10-K for the year ended December 31, 1992, as amended 
                by Form 10-K/A (amendment #1) for the year ended December 31, 
                1992. (Commission File No. 0-5550)

                                                                     (continued)





                                      IV-4
<PAGE>   189


10 - Material contracts, continued:


         Assignment and Assumption Agreement, dated as of August 4, 1994, among
            TCI/Liberty Holding Company, Tele-Communications, Inc. and Donne F.
            Fisher.*

         Restricted Stock Award Agreement, made as of December 10, 1992, among
            Tele-Communications, Inc., Donne F. Fisher and WestMarc 
            Communications, Inc.*
                 Incorporated herein by reference to the Company's Annual
                    Report on Form 10-K for the year ended December 31, 1992,
                    as amended by Form 10-K/A (amendment #1) for the year ended
                    December 31, 1992.  (Commission File No. 0-5550)

         Deferred Compensation Plan for Non-Employee Directors, effective on
            November 1, 1992.* 
               Incorporated herein by reference to the Company's Annual Report
                 on Form 10-K for the year ended December 31, 1992, as 
                 amended by Form 10-K/A (amendment #1) for the year ended 
                 December 31, 1992.  
                 (Commission File No. 0-5550)

         Employment Agreement, dated as of November 1, 1992, between
            Tele-Communications, Inc. and Fred A. Vierra.* 
                 Incorporated herein by reference to the Company's Annual 
                   Report on Form 10-K for the year ended December 31, 1992, 
                   as amended by Form 10-K/A (amendment #1) for the year 
                   ended December 31, 1992. (Commission File No. 0-5550)

         Assignment and Assumption Agreement, dated as of August 4, 1994, among
            TCI/Liberty Holding Company, Tele-Communications, Inc. and Fred A.
            Vierra.*

         Employment Agreement, dated as of January 1, 1993, between
            Tele-Communications, Inc. and Larry E. Romrell.*

         Assignment and Assumption Agreement, dated as of August 4, 1994, among
            TCI/Liberty Holding Company, Tele-Communications, Inc. and Larry E.
            Romrell.*

         Form of 1992 Non-Qualified Stock Option and Stock Appreciation Rights
            Agreement.* 
              Incorporated herein by reference to the Company's
                 Annual Report on Form 10-K for the year ended December 31,
                 1993, as amended by Form 10-K/A (amendment #1) for the year 
                 ended December 31, 1993.  (Commission File No. 0-5550)

         Form of 1993 Non-Qualified Stock Option and Stock Appreciation Rights
            Agreement.* 
              Incorporated herein by reference to the Company's
                 Annual Report on Form 10-K for the year ended December 31,
                 1993, as amended by Form 10-K/A (amendment #1) for the year 
                 ended December 31, 1993.  (Commission File No. 0-5550)


                                                                     (continued)





                                      IV-5
<PAGE>   190



10 - Material contracts, continued:

         Non-Qualified Stock Option and Stock Appreciation Rights Agreement,
            dated as of November 12, 1993, by and between Tele-Communications,
            Inc. and Jerome H. Kern.*
                 Incorporated herein by reference to the Company's Annual
                    Report on Form 10-K for the year ended December 31, 1993,
                    as amended by Form 10-K/A (amendment #1) for the year ended
                    December 31, 1993.  (Commission File No. 0-5550)

         Form of Assumption and Amended and Restated Stock Option Agreement
            between the Company, Liberty Media Corporation and grantee relating
            to stock appreciation rights granted pursuant to letter dated
            September 17, 1991.
                 Incorporated herein by reference to the Company's Post
                    Effective Amendment No. 1 to Form S-4 Registration
                    Statement on Form S-8 Registration Statement.  (Commission
                    File No. 33-54263)

         Form of Assumption and Amended and Restated Stock Option Agreement
            between the Company, Liberty Media Corporation and grantee relating
            to the assumption of options and related stock appreciation rights
            granted under the Liberty Media Corporation 1991 Stock Incentive
            Plan pursuant to letter dated July 26, 1993.
                 Incorporated herein by reference to the Company's Post
                    Effective Amendment No. 1 to Form S-4 Registration
                    Statement on Form S-8 Registration Statement.  (Commission
                    File No. 33-54263)

         Assumption and Amended and Restated Stock Option Agreement between the
            Company, TCI/Liberty Holding Company and a director of
            Tele-Communications, Inc. relating to assumption of options and
            related stock appreciation rights granted outside of an employee
            benefit plan pursuant to Tele-Communications, Inc.'s 1993
            Non-Qualified Stock Option and Stock Appreciation Rights Agreement.
                 Incorporated herein by reference to the Company's Post
                    Effective Amendment No. 1 to Form S-4 Registration
                    Statement on Form S-8 Registration Statement.  (Commission
                    File No. 33-54263)

         Form of Assumption and Amended and Restated Stock Option Agreement
            between the Company, TCI/Liberty Holding Company and grantee
            relating to assumption of options and related stock appreciation
            rights granted under Tele-Communications, Inc.'s 1992 Stock
            Incentive Plan pursuant to Tele-Communications, Inc.'s 1993
            Non-Qualified Stock Option and Stock Appreciation Rights Agreement.
                 Incorporated herein by reference to the Company's Post
                    Effective Amendment No. 1 to Form S-4 Registration
                    Statement on Form S-8 Registration Statement.  (Commission
                    File No. 33-54263)

         Form of Assumption and Amended and Restated Stock Option Agreement
            between the Company, TCI/Liberty Holding Company and grantee
            relating to assumption of grants pursuant to the Agreement and Plan
            of Merger dated June 6, 1991 between United Artists Entertainment
            Company and Tele-Communications, Inc.
                 Incorporated herein by reference to the Company's Post
                    Effective Amendment No. 1 to Form S-4 Registration
                    Statement on Form S-8 Registration Statement.  (Commission
                    File No. 33-54263)


                                                                     (continued)





                                      IV-6
<PAGE>   191


10 - Material contracts, continued:


         Form of letter dated September 17, 1991 from Liberty Media Corporation
            to grantee relating to grant of stock appreciation rights.
                 Incorporated herein by reference to the Company's Post
                   Effective Amendment No. 1 to Form S-4 Registration Statement
                   on Form S-8 Registration Statement.  (Commission File 
                   No. 33-54263)

         Form of letter dated July 26, 1993 from Liberty Media Corporation to
            grantee relating to grant of options and stock appreciation rights.
                 Incorporated by reference to Tele-Communications, Inc.'s Post
                    Effective Amendment No. 1 to Form S-4 Registration
                    Statement on Form S-8 Registration Statement.  (Commission
                    File No. 33-54263)

         Form of Assumption and Amended and Restated Stock Option Agreement
            between the Company, TCI/Liberty Holding Company and grantee
            relating to assumption of options and related stock appreciation
            rights under Tele-Communications, Inc.'s 1992 Stock Incentive Plan
            pursuant to Tele-Communications, Inc.'s 1992 Non-Qualified Stock
            Option and Stock Appreciation Rights Agreement.
                 Incorporated herein by reference to the Company's Post
                    Effective Amendment No. 1 to Form S-4 Registration
                    Statement on Form S-8 Registration Statement.  (Commission
                    File No. 33-54263)

         Forms of Assumption and Amended and Restated Stock Option Agreements
            relating to options granted under the United Artists Entertainment
            Company 1988 Incentive and Non-Qualified Stock Option Plan and
            executed by employees who did not have employment agreements with
            United Artists Entertainment Company.
                 Incorporated herein by reference to Tele-Communications,
                    Inc.'s Post-Effective Amendment No 1 to Form S-4
                    Registration Statement on Form S-8 Registration Statement.
                    (Commission File No. 33-43009)

         Forms of Assumption and Amended and Restated Stock Option Agreements
            relating to options granted under the United Artists Entertainment
            Company 1988 Incentive and Non-Qualified Stock Option Plan and
            executed by employees who had employment agreements with United
            Artists Entertainment.
                 Incorporated herein by reference to Tele-Communications,
                    Inc.'s Post-Effective Amendment No. 1 to Form S-4
                    Registration Statement on Form S-8 Registration Statement.
                    (Commission File No. 33-43009)

         Forms of Second Assumption and Amended and Restated Stock Option
            Agreements relating to options granted under the Amended and
            Restated United Artists Communications, Inc. 1983 Stock Option Plan
            and executed by employees who did not have employment agreements
            with United Artists Entertainment Company.
                 Incorporated herein by reference to Tele-Communications Inc.'s
                    Post-Effective Amendment No. 1 to Form S-4 Registration
                    Statement on Form S-8 Registration Statement.  (Commission
                    File No. 33-43009)
                                                                     (continued)





                                      IV-7
<PAGE>   192





10 - Material contracts, continued:


         Forms of Second Assumption and Amended and Restated Stock Option
            Agreements relating to options granted under the Amended and
            Restated United Artists Communications, Inc. 1983 Stock Option Plan
            and executed by employees who had employment agreements with United
            Artists Entertainment Company.
                 Incorporated herein by reference to Tele-Communications,
                    Inc.'s Post-Effective Amendment No. 1 to Form S-4
                    Registration Statement on Form S-8 Registration Statement.
                    (Commission File No. 33-43009)

         Form of Indemnification Agreement.*
                 Incorporated herein by reference to the Company's Annual
                    Report on Form 10-K for the year ended December 31, 1993,
                    as amended by Form 10-K/A (amendment #1) for the year ended
                    December 31, 1993.  (Commission File No. 0-5550)

         Form of 1994 Non-Qualified Stock Option and Stock Appreciation Rights
                 Agreement.*

         Qualified Employee Stock Purchase Plan of Tele-Communications, Inc.,
            as amended.* 
                 Incorporated herein by reference to the Tele-Communications, 
                   Inc. Registration Statement on Form S-8.
                   (Commission File No. No. 33-59058)

         Second Amendment to Community Cable Television General Partnership
            Agreement, dated March 12, 1993, between Tele-Communications of
            Colorado, Inc. and Liberty Cable Partner, Inc.
                 Incorporated herein by reference to Liberty Media
                    Corporation's Annual Report on Form 10-K for the year ended
                    December 31, 1992.  (Commission File No. 0-19036)

         Agreement to Purchase and Sell Partnership Interests, dated as of
            January 29, 1993, among Mile Hi Cable Partners, L.P., Mile Hi
            Cablevision, Inc., Time Warner Entertainment Company, L.P.,
            Daniels & Associates Partners Limited, Daniels Communications,
            Inc., Cablevision Associates, Ltd., and John Yelenick and Maria
            Garcia-Berry, as agents for the limited partners.
                 Incorporated herein by reference to Liberty Media
                    Corporation's Current Report on Form 8-K, dated March 24,
                    1993.  (Commission File No. 0-19036)

         Loan and Security Agreement, dated January 28, 1993, among Community
            Cable Television and Robert L. Johnson, the Paige Johnson Trust and
            the Brett Johnson Trust.  
                 Incorporated herein by reference to Liberty Media 
                   Corporation's Current Report on Form 8-K, dated 
                   March 24, 1993.  (Commission File No. 0-19036)

         Agreement of Limited Partnership, dated as of January 28, 1993 among 
            P & B Johnson Corp., Community Cable Television and Daniels
            Communications, Inc.
                 Incorporated herein by reference to Liberty Media
                    Corporation's Current Report on Form 8-K, dated March 24,
                    1993.  (Commission File No. 0-19036)


                                                                     (continued)





                                      IV-8
<PAGE>   193



10- Material contracts, continued:


         Recapitalization Agreement, dated March 26, 1993, among Liberty Media
            Corporation, TCI Liberty, Inc. and Tele-Communications of Colorado,
            Inc.
                 Incorporated herein by reference to Liberty Media
                    Corporation's Annual Report on Form 10-K for the year ended
                    December 31, 1992.  (Commission File No. 0-19036)

         Amendment to Recapitalization Agreement, dated June 3, 1993, between
            Liberty Media Corporation, TCI Liberty and Tele-Communications of
            Colorado, Inc.
         $18,539,442 Promissory Note, dated June 3, 1993, from Liberty Media
            Corporation to Tele-Communications of Colorado, Inc.
         $66,900,000 Promissory Note, dated June 3, 1993, from Liberty Media
            Corporation to Tele-Communications of Colorado, Inc.
         $10,052,000 Promissory Note, dated June 3, 1993, from Liberty Media
            Corporation to Tele-Communications of Colorado, Inc.
         $86,105,000 Promissory Note, dated June 3, 1993, from Liberty Media
            Corporation to Tele-Communications of Colorado, Inc.
         Pledge and Security Agreement, dated June 3, 1993, between Liberty
             Cable Partner, Inc. and Tele-Communications of Colorado, Inc.  
         Stock Pledge and Security Agreement, dated June 3, 1993, between 
             Liberty Capital Corp. and Liberty Cable, Inc., and 
             Tele-Communications of Colorado, Inc.
         Option-Put Agreement, dated June 3, 1993, between Tele-Communications
             of Colorado, Inc. and Liberty Cable Partner, Inc.  
         Assignment and Assumption Agreement, dated June 3, 1993, between 
             Liberty Cable Partner, Inc. and TCI Holdings, Inc.  
         Option Agreement dated June 3, 1993, between TCI Holdings, Inc. and 
             Liberty Cable Partner, Inc.
                 Incorporated herein by reference to Liberty Media
                    Corporation's Current Report on Form 8-K, dated June 24,
                    1993. (Commission File No. 0-19036)

         Modification of Promissory Note, dated November 30, 1993, between
            Liberty Media Corporation and Tele-Communications of Colorado, Inc.
         Modification of Promissory Note, dated November 30, 1993, between
            Liberty Media Corporation and TCI Liberty, Inc.
         Amendment to Option-Put Agreement, dated November 30, 1993, between
            Tele-Communications of Colorado, Inc. and Liberty Cable Partner,
            Inc.  
                 Incorporated herein by reference to Liberty Media
                   Corporation's Annual Report on Form 10-K for the year ended
                   December 31, 1993. (Commission File No. 0-19036)

         Agreement Regarding Purchase and Sales of Partnership Interest, dated
            as of March 26, 1993, between Liberty Cable Partners, Inc. and TCI
            Holdings, Inc.
                 Incorporated herein by reference to Liberty Media
                   Corporation's Annual Report on Form 10-K for the year ended
                   December 31, 1992.  (Commission File No. 0-19036)

         Agreement and Plan of Merger, dated as of January 27, 1994, by and
            among Tele-Communications, Inc., Liberty Media Corporation,
            TCI/Liberty Holding Company, TCI Mergeco, Inc. and Liberty Mergeco,
            Inc.
                 Incorporated herein by reference to the Company's Current
                    Report on Form 8-K, dated February 15, 1994.  (Commission
                    File No.  0-5550)


                                                                     (continued)





                                      IV-9
<PAGE>   194


10- Material contracts, continued:


         Amendment No. 1, dated as of March 30, 1994, to Agreement and Plan of
            Merger, dated as of January 27, 1994, by and among 
            Tele-Communications, Inc., Liberty Media Corporation, TCI/Liberty
            Holding Company, TCI Mergeco, Inc. and Liberty Mergeco, Inc.
                 Incorporated herein by reference to the Company's Current
                    Report on Form 8-K, dated April 6, 1994.  (Commission File
                    No.  0-5550)

         Amendment No. 2, dated as of August 4, 1994, to Agreement and Plan of
            Merger, dated as of January 27, 1994, by and among
            Tele-Communications, Inc., Liberty Media Corporation, TCI/Liberty
            Holding Company, TCI Mergeco, Inc. and Liberty Mergeco, Inc.
                 Incorporated herein by reference to the Company's Current
                    Report on Form 8-K, dated August 18, 1994.  (Commission
                    File No.  0-20421)

         Agreement and Plan of Merger, dated as of August 8, 1994, among
            Tele-Communications, Inc., TCI Communications, Inc. and TeleCable
            Corporation
                 Incorporated herein by reference to Tele-Communications,
                    Inc.'s Current Report on Form 8-K, dated August 18, 1994.
                    (Commission File No. 0-20421)


21- Subsidiaries of Tele-Communications, Inc.


23- Consents of experts and counsel

         Consent of KPMG Peat Marwick LLP.

         Consent of KPMG Peat Marwick LLP.

         Consent of KPMG.


27- Financial data schedule
         Tele-Communications, Inc.
         TCI Communications, Inc.

*Constitutes management contract or compensatory arrangement.





                                     IV-10
<PAGE>   195





(b)      Reports on Form 8-K filed during the quarter ended December 31, 1994:

<TABLE>
<CAPTION>

                                                        Item
         Date of Report                               Reported      Financial Statements Filed
         --------------                               ---------     ---------------------------           
         <S>                                           <C>          <C>
         Tele-Communications, Inc.

                October 27, 1994                       Item 5       None


                December 2, 1994,                      Item 2       TeleCable Corporation,
                  as amended by                          and          Nine months ended
                  Form 8-K/A                           Item 5         September 30, 1994
                  (Amendment No. 1)

         TCI Communications, Inc.

                October 6, 1994                        Item 5       None

                October 27, 1994                       Item 5       None

                December 2, 1994,                      Item 2       TeleCable Corporation,
                  as amended by                          and          Nine months ended
                  Form 8-K/A                           Item 5         September 30, 1994
                  (Amendment No. 1)

</TABLE>




                                     IV-11
<PAGE>   196



                          INDEPENDENT AUDITORS' REPORT



The Board of Directors and Stockholders
Tele-Communications, Inc.:

Under date of March 27, 1995, we reported on the consolidated balance sheets of
Tele-Communications, Inc. and subsidiaries as of December 31, 1994 and 1993,
and the related consolidated statements of operations, stockholders' equity,
and cash flows for each of the years in the three-year period ended December
31, 1994, which are included in the December 31, 1994 annual report on 
Form 10-K.  In connection with our audits of the aforementioned consolidated 
financial statements, we have also audited the related financial statement 
schedules as listed in the accompanying index.  These financial statement 
schedules are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statement schedules 
based on our audits.

In our opinion, such financial statement schedules, when considered in 
relation to the basic consolidated financial statements taken as a whole,
present fairly, in all material respects, the information set forth therein.

As discussed in notes 1 and 5 to the consolidated financial statements, the
Company adopted the provisions of Statement of Financial Accounting Standards
No. 115, "Accounting for Certain Investments in Debt and Equity Securities" in
1994.




   
                                   /s/ KPMG Peat Marwick LLP
                                   KPMG Peat Marwick LLP
    


Denver, Colorado
March 27, 1995





                                     IV-12
<PAGE>   197





                                                                      Schedule I
                                                                     Page 1 of 3


                           TELE-COMMUNICATIONS, INC.
                                AND SUBSIDIARIES

                        Condensed Information as to the
                      Financial Position of the Registrant

                               December 31, 1994


<TABLE>
<CAPTION>
 Assets                                                                     amounts in millions
 ------
 <S>                                                                                 <C>
 Investments in and advances to consolidated
    subsidiaries - eliminated upon consolidation                                     $ 4,530

 Other assets, at cost, net of amortization                                                3
                                                                                     -------

                                                                                     $ 4,533
                                                                                     =======

 Liabilities and Stockholders' Equity

 Accrued liabilities                                                                 $    23

 Stockholders' equity:                                                                 
    Class A Preferred Stock, $.01 par value                                               --                               
    Class B 6% Cumulative Redeemable Exchangeable Junior    
        Preferred Stock, $.01 par value                                                   --                                
    Convertible Preferred Stock,
        Series C, $.01 par value                                                          --
    Redeemable Convertible Preferred
        Stock, Series E, $.01 par value                                                   --
    Class A common stock, $1 par value                                                   577
    Class B common stock, $1 par value                                                    89
    Additional paid-in capital                                                         4,498
    Cumulative foreign currency translation
        adjustment, net of taxes                                                          (4)
    Unrealized holding gains for available-for-sale            
        securities, net of taxes                                                         253
    Accumulated deficit                                                                 (293)
                                                                                      ------
    Treasury stock, at cost                                                             (610)
                                                                                      ------
                                                                                       4,533
                                                                                      ======
</TABLE>




                                     IV-13
<PAGE>   198





                                                                      Schedule I
                                                                     Page 2 of 3


                           TELE-COMMUNICATIONS, INC.
                                AND SUBSIDIARIES

                        Condensed Information as to the
                          Operations of the Registrant

                          Year ended December 31, 1994



<TABLE>
<CAPTION>
                                                                            amounts in millions
 <S>                                                                                 <C>
 Operating expenses (income):
    Selling, general and administrative                                              $ 10
    Adjustment to compensation
       relating to stock appreciation rights                                           (1)
                                                                                     ---- 
          Losses from operations before
             share of earnings of consolidated
             subsidiaries                                                               9

 Share of earnings of consolidated subsidiaries                                       (64)
                                                                                     ---- 
          Net earnings                                                                (55)

 Preferred stock dividend requirements                                                  8
                                                                                     ----
          Net earnings attributable to common stockholders                           $(47)                          
                                                                                     ====
</TABLE>





                                     IV-14
<PAGE>   199

                                                                      Schedule I
                                                                     Page 3 of 3


                           TELE-COMMUNICATIONS, INC.
                                AND SUBSIDIARIES

                          Condensed Information as to
                          Cash Flows of the Registrant

                          Year ended December 31, 1994



<TABLE>
<CAPTION>
<S>                                                                              <C>
                                                                                 amounts in millions
 Cash flows from operating activities:
    Losses before share of earnings of
       consolidated subsidiaries                                                     $      (9)
    Adjustments to reconcile loss to net
       cash provided by operating activities:
          Adjustment to compensation
             relating to stock appreciation rights                                          (1)
          Change in accrued liabilities                                                     24
                                                                                     ---------
             Net cash provided by
                operating activities                                                        14
                                                                                     ---------
 Cash flows from investing activities:
    Reduction in or additional
       investments in and advances to
       consolidated subsidiaries, net                                                       (8)
    Capital expended for other assets, net                                                  (3)
                                                                                     --------- 
             Net cash used by
                investing activities                                                       (11)
                                                                                     --------- 

 Cash flows from financing activities:
    Preferred stock dividends                                                               (4)
    Issuances of common stock                                                                1
                                                                                     --------- 
             Net cash provided by
                financing activities                                                        (3)  
                                                                                     ---------

                   Increase in cash                                                         --

                   Cash at beginning of year                                                --
                                                                                     ---------
                   Cash at end of year                                               $      --
                                                                                     =========

</TABLE>

See also note 2 to the consolidated financial statements.





                                     IV-15
<PAGE>   200

                                                                     Schedule II


                           TELE-COMMUNICATIONS, INC.
                                AND SUBSIDIARIES

                       Valuation and Qualifying Accounts

                  Years ended December 31, 1994, 1993 and 1992


<TABLE>
<CAPTION>
                                                             Additions     Deductions
                                                             ---------     ----------
                                             Balance at     Charged to       Write-offs         Balance
                                             beginning       profit           net of             at end
 Description                                   of year      and loss         recoveries         of year
 -----------                                   -------      --------         ----------         -------
                                                              amounts in millions
 <S>                                       <C>              <C>             <C>                <C>
 Year ended
    December 31, 1994:
       Allowance for doubtful
          receivables - trade              $ 19              58              (54)               23
                                           ====             ===              ===               ===

 Year ended
    December 31, 1993:
       Allowance for doubtful
          receivables - trade              $ 15              58              (54)               19
                                           ====             ===              ===               ===

 Year ended
    December 31, 1992:
       Allowance for doubtful
          receivables - trade              $ 16              45              (46)               15
                                           ====             ===              ===                ==

</TABLE>




                                     IV-16
<PAGE>   201





                          INDEPENDENT AUDITORS' REPORT




The Board of Directors and Stockholder
TCI Communications, Inc.:

Under date of March 27, 1995, we reported on the consolidated balance sheets of
TCI Communications, Inc. and subsidiaries as of December 31, 1994 and 1993, and
the related consolidated statements of operations, stockholder's(s') equity,
and cash flows for each of the years in the three-year period ended December
31, 1994, which are included in the December 31, 1994 annual report on 
Form 10-K.  In connection with our audits of the aforementioned consolidated 
financial statements, we have also audited the related financial statement 
schedules as listed in the accompanying index.  These financial statement 
schedules are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statement schedules 
based on our audits.

In our opinion, such financial statement schedules, when considered in
relation to the basic consolidated financial statements taken as a whole,
present fairly, in all material respects, the information set forth therein.

As discussed in notes 1 and 5 to the consolidated financial statements, the
Company adopted the provisions of Statement of Financial Accounting Standards
No. 115, "Accounting for Certain Investments in Debt and Equity Securities" in
1994.




   
                             /s/ KPMG Peat Marwick LLP
                             KPMG Peat Marwick LLP
    


Denver, Colorado
March 27, 1995





                                     IV-17
<PAGE>   202





                                                                      Schedule I
                                                                     Page 1 of 3


                            TCI COMMUNICATIONS, INC.
                                AND SUBSIDIARIES

                        Condensed Information as to the
                      Financial Position of the Registrant

                           December 31, 1994 and 1993


<TABLE>
<CAPTION>
 Assets                                                                          1994        1993
 ------                                                                          ----        ----
                                                                                amounts in millions
 <S>                                                                         <C>             <C>
 Cash                                                                        $   --                4

 Investments in and advances to consolidated
    subsidiaries - eliminated upon consolidation                              7,645            7,560

 Property and equipment, at cost                                                 63               40
    Less accumulated depreciation                                                16               16
                                                                             ------           ------ 
                                                                                 47               24
                                                                             ------           ------ 

 Other assets, at cost, net of amortization                                      44               44
                                                                             ------           ------ 

                                                                             $7,736            7,632
                                                                             ======            =====

 Liabilities and Stockholder's(s') Equity
 ----------------------------------------

 Accrued liabilities                                                         $  362              324

 Debt                                                                         6,728            5,178
                                                                             ------            -----
       Total liabilities                                                      7,090            5,502

 Redeemable preferred stocks                                                     --               18

 Stockholder's(s') equity (see detail on page II-77)                            646            2,112
                                                                             ------            -----
                                                                             $7,736            7,632
                                                                             ======            =====
 Guarantees                                                                  $   23
                                                                             ======   

</TABLE>




                                     IV-18
<PAGE>   203





                                                                      Schedule I
                                                                     Page 2 of 3


                            TCI COMMUNICATIONS, INC.
                                AND SUBSIDIARIES

                        Condensed Information as to the
                          Operations of the Registrant

                  Years ended December 31, 1994, 1993 and 1992

<TABLE>
<CAPTION>
                                                            1994             1993            1992
                                                            ----             ----            ----
                                                                      amounts in millions
 <S>                                                        <C>              <C>              <C>
 Management costs reimbursed by
   subsidiaries                                             $  115               98             106
                                                            ------           ------          ------

 Operating expenses (income):
    Selling, general and administrative                        103              103              98
    Compensation relating to stock
       appreciation rights                                      --               31               1
    Adjustment to compensation relating
       to stock appreciation rights                             (5)              --              --
    Interest expense                                           471              369             226
    Interest income, principally from
       consolidated subsidiaries                              (472)            (370)           (232)
    Depreciation and amortization                               13                8               5
    Loss (gain) on disposition of assets                         5              (43)             (2)
    Loss on early extinguishment of debt                        --               --              10
                                                            ------           ------          ------
                                                               115               98             106
                                                            ------           ------          ------

       Earnings from operations before
          share of losses (earnings) of
          consolidated subsidiaries                             --               --              --

 Share of losses (earnings) of consolidated
    subsidiaries, including loss from
    discontinued operations                                    (92)               7               8
                                                            ------           ------          ------


       Net loss (earnings)                                  $  (92)               7               8
                                                            ======           ======          ======

</TABLE>




                                     IV-19
<PAGE>   204

                                                                      Schedule I
                                                                     Page 3 of 3


                            TCI COMMUNICATIONS, INC.
                                AND SUBSIDIARIES

                          Condensed Information as to
                          Cash Flows of the Registrant

                  Years ended December 31, 1994, 1993 and 1992


<TABLE>
<CAPTION>
                                                                        1994         1993           1992
                                                                        ----         ----           ----
                                                                              amounts in millions
 <S>                                                                  <C>            <C>            <C>
 Cash flows from operating activities:
    Earnings before share of losses of
       consolidated subsidiaries, including
       loss from discontinued operations                          $      --            --             --
    Adjustments to reconcile loss to net
       cash provided by operating activities:
          Depreciation and amortization                                  13             8              5
          Compensation relating to stock
             appreciation rights                                         --            31              1
          Adjustment to compensation relating
             stock appreciation rights                                   (5)           --             --
          Loss on early extinguishment of debt                           --            --             10
          Loss (gain) on disposition of assets                            5           (43)            (2)
          Amortization of debt discount                                   1            27             26
          Change in accrued liabilities                                  43            15             89
                                                                  ---------       -------        ------- 
             Net cash provided by
                operating activities                                     57           128            129
                                                                  ---------       -------        -------

 Cash flows from investing activities:
    Reduction in or additional
       investments in and advances to
       consolidated subsidiaries, net                                (1,565)       (2,723)        (1,036)
    Proceeds on disposition of assets                                    --           111             12
    Capital expended for property and
       equipment and other assets, net                                  (45)          (38)           (25)
                                                                  ---------       -------        ------- 
             Net cash used by                                                                   
                investing activities                                 (1,610)       (2,650)        (1,049)
                                                                  ---------       -------        ------- 

 Cash flows from financing activities:
    Borrowings of debt                                                2,227         3,274          2,327
    Repayment of debt                                                  (678)         (735)        (1,332)
    Preferred stock dividends                                            --            (2)           (15)
    Repurchase of preferred stock                                        --           (92)            (5)
    Issuances of common stock                                                           6              7
    Repurchases of common stock                                          --            (4)           (19)
                                                                  ---------       -------        ------- 
             Net cash provided by                                                               
                financing activities                                  1,549         2,447            963
                                                                  ---------       -------        -------

                   Increase (decrease) in cash                           (4)          (75)            43

                   Cash at beginning of year                              4            79             36
                                                                  ---------      --------        ------- 
                                                                                 
                   Cash at end of year                            $      --             4             79
                                                                  =========       =======        =======
                                                                                                
 Supplemental disclosure of cash flow
    information -
       Cash paid during the year for interest                     $     448           257            177
                                                                  =========       =======        =======
</TABLE>

See also note 2 to the consolidated financial statements.





                                     IV-20
<PAGE>   205

                                                                     Schedule II


                            TCI COMMUNICATIONS, INC.
                                AND SUBSIDIARIES

                       Valuation and Qualifying Accounts

                  Years ended December 31, 1994, 1993 and 1992


<TABLE>
<CAPTION>
                                                            Additions        Deductions
                                                            ---------        ----------
                                           Balance at       Charged to       Write-offs         Balance
                                           beginning        profit           net of             at end
 Description                               of year          and loss         recoveries         of year
 -----------                               ----------      --------         ----------         -------
                                                              amounts in millions
 <S>                                       <C>               <C>             <C>               <C>
 Year ended
    December 31, 1994:
       Allowance for doubtful
          receivables - trade              $ 19              57              (61)               15
                                           ====             ===              ===               ===

 Year ended
    December 31, 1993:
       Allowance for doubtful
          receivables - trade              $ 15              58              (54)               19
                                           ====             ===              ===               ===

 Year ended
    December 31, 1992:
       Allowance for doubtful
          receivables - trade              $ 16              45              (46)               15
                                           ====             ===              ===               ===


</TABLE>



                                     IV-21
<PAGE>   206
58 TeleWest Annual Report 1994  
   US GAAP


INDEPENDENT AUDITORS' REPORT

TO THE BOARD OF DIRECTORS AND SHAREHOLDERS OF
TELEWEST COMMUNICATIONS PLC

We have audited the consolidated balance sheet of TeleWest Communications plc
and subsidiaries as of 31 December 1994 and 1993, and the related consolidated
statements of operations and cash flows for each of the years in the three year
period ended 31 December 1994. These consolidated financial statements are 
the responsibility of the Company's management.  Our responsibility is to 
express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards
in the United Kingdom and the United States of America. Those standards require
that we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of TeleWest
Communications plc and subsidiaries as of 31 December 1994 and 1993, and the
results of their operations and their cash flows for each of the years in the
three year period ended 31 December 1994, in conformity with generally accepted
accounting principles in the United States of America.


   
                                              /s/ KPMG
                                              KPMG
    

London, England
21 March 1995


                                    IV-22
<PAGE>   207
                                                TeleWest Annual Report 1994  59
                                                US GAAP


CONSOLIDATED STATEMENT OF OPERATIONS
<TABLE>
<CAPTION>
                                                                Year ended 31 December                      
                                 ----------------------------------------------------------------------------  
                                           1994              1994               1993                    1992
                                           $'000            L.'000             L.'000                  L.'000
- -------------------------------------------------------------------------------------------------------------
                                         (note 1)
<S>                                       <C>               <C>                <C>                    <C>
REVENUE
Cable television                            56,198            35,875            20,729                 12,600
Cable telephony - residential               36,767            23,471            11,261                  3,462
Cable telephony - business                  13,804             8,812             4,908                  2,043
Other (L.1,481 and L.2,371 in 1994
  and 1993 from related parties)             6,061             3,869             3,440                    602
- -------------------------------------------------------------------------------------------------------------

                                           112,830            72,027            40,338                 18,707
- -------------------------------------------------------------------------------------------------------------

OPERATING COSTS AND EXPENSES
Programming                                (24,281)          (15,500)           (8,403)                (5,286)
Telephony                                  (23,049)          (14,714)          (10,203)                (3,916)
Selling, general, and administrative
  (including L.2,128, L.4,451 and
  L.3,597 in 1994, 1993 and 1992,
  respectively, from related parties)      (94,639)          (60,414)          (32,505)               (17,411)
Depreciation                               (47,496)          (30,320)          (17,635)                (9,942)
Amortisation of goodwill                    (2,862)           (1,827)             (840)                  (326)
- --------------------------------------------------------------------------------------------------------------

                                          (192,327)         (122,775)          (69,586)               (36,881)
- --------------------------------------------------------------------------------------------------------------

OPERATING LOSS                             (79,497)          (50,748)          (29,248)               (18,174)

OTHER INCOME/(EXPENSE)
Interest income (including L.465,
  L.1,504, and L.1,299 in 1994,
  1993, and 1992, respectively,
  from related parties)                      3,589             2,291             1,974                  1,632
Interest expense (including L.1,083
  in 1994 from related parties)            (15,773)          (10,069)           (2,537)                (2,209)
Unrealised gain on interest rate swap        2,561             1,636                 -                      -
Foreign exchange losses, net                   (33)              (21)              (72)                  (536)
Share of net losses of affiliates          (13,262)           (8,466)           (7,540)                (6,905)
Gain/(loss) on disposal of assets               41                26               (16)                    56
Minority interest in losses of
  consolidated subsidiaries                     61                39                 -                      -
Other, net                                     (39)              (25)                -                      -
- -------------------------------------------------------------------------------------------------------------

LOSS BEFORE INCOME TAXES                  (102,352)          (65,337)          (37,439)               (26,136)
Income tax expense (note 12)                     -                 -                 -                      -
- -------------------------------------------------------------------------------------------------------------

LOSS BEFORE EXTRAORDINARY GAIN            (102,352)          (65,337)          (37,439)               (26,136)
Extraordinary gain (note 2)                 11,415             7,287                 -                      -
- -------------------------------------------------------------------------------------------------------------

NET LOSS                                   (90,937)          (58,050)          (37,439)               (26,136)
- --------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to the consolidated financial statements.


                                     IV-23
<PAGE>   208
60  TeleWest Annual Report 1994
    US GAAP

CONSOLIDATED STATEMENT OF OPERATIONS continued


<TABLE>
<CAPTION>
                                                                           Year ended 31 December
                                                           --------------------------------------------
                                                                                1994               1994
                                                                                   $                 L.
                                                                      (except number     (except number
                                                                           of shares)         of shares)
- -------------------------------------------------------------------------------------------------------
                                                                            (note 1)
<S>                                                                        <C>               <C>
PRO FORMA LOSS PER ORDINARY SHARE
Weighted average number of ordinary shares
  outstanding                                                              630,756,392       630,756,392
Pro forma loss per ordinary share before
  extraordinary gain                                                             (0.16)            (0.10)
Extraordinary gain                                                                0.02              0.01
- --------------------------------------------------------------------------------------------------------

PRO FORMA LOSS PER ORDINARY SHARE                                                (0.14)            (0.09)
- ---------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to the consolidated financial statements.


                                    IV-24
<PAGE>   209
                                                TeleWest Annual Report 1994  61
                                                US GAAP


CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>
                                                                       At 31 December
                                                         -----------------------------------------------------
                                                                1994              1994                    1993
                                                               $'000            L.'000                  L.'000
- --------------------------------------------------------------------------------------------------------------
                                                               (note 1)
<S>                                                          <C>                  <C>                  <C>
ASSETS
Cash and cash equivalents                                      388,495            248,002                6,514
Trade receivables (net of allowance
  for doubtful accounts of L.1,736 and L.577)                    9,684              6,182                4,371
Other receivables (note 6)                                      40,922             26,124               11,219
Prepaid expenses and other assets                                2,458              1,569                2,554
Investments in affiliates, accounted for under the equity
  method, and related receivables (note 7)                     128,307             81,907               68,838
Other investments, at cost                                      32,373             20,666               15,165
Property and equipment (less accumulated depreciation
  of L.67,290 and L.38,280) (note 8)                           712,512            454,843              269,974
Goodwill (less accumulated amortisation of L.3,904
  and L.2,077)                                                  60,879             38,863               35,230
- --------------------------------------------------------------------------------------------------------------

TOTAL ASSETS                                                 1,375,630            878,156              413,865
- --------------------------------------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
Accounts payable                                                58,528             37,362               19,740
Other liabilities (note 10)                                     70,915             45,270               24,892
Debt (note 11)                                                   6,087              3,886               49,386
Capital lease obligations (note 14)                             22,797             14,553                7,943
- --------------------------------------------------------------------------------------------------------------

TOTAL LIABILITIES                                              158,327            101,071              101,961
- --------------------------------------------------------------------------------------------------------------

MINORITY INTERESTS                                                 237                151                  209
- --------------------------------------------------------------------------------------------------------------

Shareholders' equity (note 13):
Convertible preference shares, 10 pence par value;
  authorised 204,000,000 shares; issued and
  outstanding 153,000,000 shares                                23,967             15,300                    -
Ordinary shares, 10 pence par value;
  authorised 1,293,835,000 shares;
  issued and outstanding 848,244,940 shares                    132,876             84,824                    -
Additional paid-in capital                                   1,075,051            686,276                    -
Joint Venturers' capital accounts                                    -                  -              311,695
Accumulated deficit                                             (3,424)            (2,186)                   -
- --------------------------------------------------------------------------------------------------------------

                                                             1,228,470            784,214              311,695

Ordinary shares held in trust for
  restricted share scheme; 4,000,000 shares                    (11,404)            (7,280)                   -
- --------------------------------------------------------------------------------------------------------------

TOTAL SHAREHOLDERS' EQUITY                                   1,217,066            776,934              311,695
- --------------------------------------------------------------------------------------------------------------

Commitments and contingencies (note 14)
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                   1,375,630            878,156              413,865
- --------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to the consolidated financial statements.


                                    IV-25
<PAGE>   210
62  TeleWest Annual Report 1994
    US GAAP


CONSOLIDATED STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>
                                                      Year ended 31 December                      
                                    -------------------------------------------------------------------------                      
                                           1994              1994               1993                    1992
                                           $'000            L.'000             L.'000                  L.'000
- -------------------------------------------------------------------------------------------------------------
                                         (note 1)
<S>                                       <C>               <C>               <C>                     <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Loss before extraordinary gain            (102,352)          (65,337)          (37,439)               (26,136)
Adjustments to reconcile loss
  before extraordinary gain to net
  cash used in operating activities:
Depreciation                                47,496            30,320            17,635                  9,942
Amortisation of goodwill                     2,862             1,827               840                    326
Unrealised gain on interest rate swap       (2,561)           (1,636)                -                      -
Share of losses of affiliates               13,262             8,466             7,540                  6,905
(Gain)/loss of disposal of assets              (41)              (26)               16                    (56)
Minority interests in losses                   (61)              (39)                -                      -
Changes in operating assets and
  liabilities, net of effect of
  acquisition of subsidiaries:
  Change in receivables                    (12,692)           (8,102)           (4,981)                 1,583
  Change in prepaid expenses
    and other assets                         1,573             1,004            (1,484)                  (590)
  Change in accounts payable                23,956            15,293             6,503                  4,108
  Change in liability relating
    to the restricted share scheme           2,426             1,549                 -                      -
  Change in other liabilities               11,777             7,518             1,530                 (7,304)
- --------------------------------------------------------------------------------------------------------------

NET CASH USED IN OPERATING ACTIVITIES      (14,355)           (9,163)           (9,840)               (11,222)
- --------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
Cash paid for property and
  equipment                               (317,503)         (202,683)         (102,962)               (56,937)
Cash paid for acquisition of
  subsidiaries                                (415)             (236)          (45,465)                (1,187)
Additional investments in and loans
  to affiliates                            (37,222)          (23,761)          (24,250)               (32,763)
Proceeds from disposal of assets               461               294               166                    215
Proceeds from disposal of
  interest in affiliates                         -                 -             2,552                      -
Other investing activities                  (8,578)           (5,505)             (908)                (5,092)
- --------------------------------------------------------------------------------------------------------------

NET CASH USED IN INVESTING ACTIVITIES     (363,257)         (231,891)         (170,867)               (95,764)
- --------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to the consolidated financial statements.

                                    IV-26
<PAGE>   211
                                                 TeleWest Annual Report 1994  63
                                                 US GAAP

CONSOLIDATED STATEMENT OF CASH FLOWS CONTINUED

<TABLE>
<CAPTION>
                                                      Year ended 31 December                      
                                    -------------------------------------------------------------------------                      
                                           1994              1994               1993                    1992
                                           $'000            L.'000             L.'000                  L.'000
- -------------------------------------------------------------------------------------------------------------
                                         (note 1)
<S>                                       <C>               <C>               <C>                     <C>
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from shares issued under
  the global offering                      683,072           436,050                 -                      -
Proceeds from other share issues           118,663            75,750                 -                      -
Cash paid for costs of share issues        (44,713)          (28,543)                -                      -
Proceeds from borrowings                   272,884           174,200            46,000                 20,564
Repayment of borrowings                   (344,160)         (219,700)          (20,000)               (12,000)
Capital element of finance lease
  repayments                                  (329)             (210)              170                    107
Net contributions from Joint
  Venturers and minorities                  70,485            44,995           160,313                 97,377
- -------------------------------------------------------------------------------------------------------------

NET CASH PROVIDED BY FINANCING
  ACTIVITIES                               755,902           482,542           186,483                106,048
- -------------------------------------------------------------------------------------------------------------

NET INCREASE/(DECREASE) IN CASH
  AND CASH EQUIVALENTS                     378,290           241,488             5,776                   (938)
CASH AND CASH EQUIVALENTS AT
  BEGINNING OF YEAR                         10,204             6,514               738                  1,676
- -------------------------------------------------------------------------------------------------------------

CASH AND CASH EQUIVALENTS AT
  END OF YEAR                              388,494           248,002             6,514                    738
- -------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to the consolidated financial statements.


                                    IV-27
<PAGE>   212
64  TeleWest Annual Report 1994
    US GAAP

CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                                           Net assets of
                                                                                       the Joint Venture
                                                                                                  L.'000
- --------------------------------------------------------------------------------------------------------
                                                                                                 (note 1)
<S>                                                                                              <C>
JOINT VENTURE:
YEAR ENDED 31 DECEMBER 1992
Balance at 1 January 1992                                                                        117,774
Capital contributions                                                                             97,377
Net loss                                                                                         (26,136)
- -------------------------------------------------------------------------------------------------------- 

BALANCE AT 31 DECEMBER 1992                                                                      189,015
- -------------------------------------------------------------------------------------------------------- 

YEAR ENDED 31 DECEMBER 1993
Balance at 1 January 1993                                                                        189,015
Capital contributions                                                                            160,119
Net loss                                                                                         (37,439)
- -------------------------------------------------------------------------------------------------------- 

BALANCE AT 31 DECEMBER 1993                                                                      311,695
- --------------------------------------------------------------------------------------------------------

PERIOD FROM 1 JANUARY 1994 TO 22 NOVEMBER 1994
Balance at 1 January 1994                                                                        311,695
Capital contributions                                                                            121,873
Repayment of the Joint Venturers' capital accounts                                               (75,700)
Net loss                                                                                         (55,864)
- -------------------------------------------------------------------------------------------------------- 

BALANCE AT 22 NOVEMBER 1994                                                                      302,004
- --------------------------------------------------------------------------------------------------------
</TABLE>

On 22 November 1994 the net assets of the Joint Venture were contributed to the
Company, as described in note 1 to the consolidated financial statements. The
contribution appears as an increase in additional paid-in capital in the table
below.  The table also details the other movements in the shareholders' equity
of the Company for the year ended 31 December 1994.

<TABLE>
<CAPTION>
                                           CONVERTIBLE                           ADDITIONAL
                                            PREFERENCE   ORDINARY SHARES HELD       PAID-IN  ACCUMULATED
                                                SHARES     SHARES    IN TRUST       CAPITAL      DEFICIT           TOTAL
                                                L.'000     L.'000      L.'000        L.'000       L.'000          L.'000
- ------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>        <C>         <C>          <C>           <C>            <C>
COMPANY:
Convertible preference shares issued
  during the year                                15,300          -           -             -            -          15,300
Ordinary shares issued during
  the year                                            -     84,824           -       384,272            -         469,096
Ordinary shares held in trust for
  restricted share scheme                             -          -      (7,280)            -            -          (7,280)
Contribution of Joint Venture to the
  Company on 22 November 1994                         -          -           -       302,004            -         302,004
Net loss                                              -          -           -             -       (2,186)         (2,186)
- ------------------------------------------------------------------------------------------------------------------------- 

BALANCE AT 31 DECEMBER 1994                      15,300     84,824      (7,280)      686,276       (2,186)        776,934
- ------------------------------------------------------------------------------------------------------------------------- 
</TABLE>

See accompanying notes to the consolidated financial statements.

                                    IV-28
<PAGE>   213
                                                 TeleWest Annual Report 1994  65
                                                 US GAAP

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

TeleWest Communications plc ("the Company") was incorporated on 1 January 1994,
under the laws of England and Wales. On 22 November 1994, affiliates of
Tele-Communications, Inc. ("the TCI affiliates") and affiliates of U S WEST,
Inc. ("the U S WEST affiliates") contributed their United Kingdom ("UK") cable
interest to the Company. These interests were previously held by the TCI
affiliates and the U S WEST affiliates through TCI/U S WEST Cable
Communications Group, a general partnership which was formed on 18 December
1991. The partnership and its subsidiaries collectively are referred to herein
as the "Joint Venture". The TCI affiliates and the U S WEST affiliates are
collectively referred to herein as the "Joint Venturers".

The UK cable interests held through the Joint Venture were contributed to the
Joint Venture on 30 April 1992, after the Joint Venturers received the required
regulatory approvals to make the contribution (see note 5).

The consolidated financial statements have been prepared in accordance with
generally accepted accounting principles in the United States of America ("US
GAAP") and as if the Company had been organised in its present form for all
years presented. The Company's historical shareholders' equity is the excess of
the Joint Venture's assets over the Joint Venture's liabilities and represents
the historical cost of the capital contributions made by the Joint Venturers
less the accumulated deficit arising from the Joint Venture's operations.

The economic environment and currency in which the Company operates is the
United Kingdom and hence its reporting currency is the UK pound sterling (L.).
Certain financial information for the year ended 31 December 1994, have also
been translated into US dollars, with such US dollar amounts being unaudited
and presented solely for the convenience of the reader, at the rate of
$1.5665=L.1.00, the Noon Buying Rate of the Federal Reserve Bank of New York on
30 December 1994.

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of the Company and
those of all majority-owned subsidiaries. All significant intercompany accounts
and transactions have been eliminated in consolidation.

All acquisitions have been accounted for under the purchase method of
accounting. Under this method, the results of subsidiaries and affiliates
acquired in the year are included in the consolidated statement of operations
from the date of acquisition.

Goodwill arising on consolidation (representing the excess of the fair value of
the consideration given over the fair value of the identifiable net assets
acquired) is amortised over the acquisition's useful life up to a maximum of 40
years. The Company assesses the recoverability of this intangible asset by
determining whether the amortisation of the goodwill balance over its remaining
life can be recovered. The amount of goodwill impairment, if any, is measured
based on the expected undiscounted cash flows of the acquired operations.

CASH AND CASH EQUIVALENTS

Cash and cash equivalents include highly-liquid investments with original
maturities of three months or less that are readily convertible into cash.

FINANCIAL INSTRUMENTS

The differential to be paid or received on interest rate swap agreements that
hedge the interest rate on an existing liability is accrued as interest rates
change and is recognised over the lives of the respective agreements. Interest
rate swaps which are held as trading assets are recorded on the balance sheet
at their fair value at the reporting date with gains and losses recorded in the
statement of operations.

INVESTMENTS

Investments in partnerships, joint ventures, and subsidiaries in which the
Company's voting interest is 20% to 50% and others where the Company has
significant influence are accounted for using the equity method.

Investments which do not have a readily determinable fair value, in which the
Company's voting interest is less than 20%, and in which the Company does not
have significant influence, are carried at cost and written down to the extent
that there has been an other-than-temporary diminution in value.


                                    IV-29
<PAGE>   214
66 TeleWest Annual Report 1994
    US GAAP

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS continued

1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
   continued

PROPERTY AND EQUIPMENT

Property and equipment is stated at cost, including the historical carryover
basis cost from the contribution of assets by the Joint Venturers. Depreciation
is computed on a straight-line basis using estimated useful lives of 5 to 30
years for systems and 4 to 50 years for support equipment and buildings.

The Company accounts for costs, expenses and revenues applicable to the
construction and operation of its cable systems under Statement of Financial
Accounting Standards ("SFAS") No. 51, "Financial Reporting by Cable Television
Companies".

FRANCHISE COSTS

Expenditure incurred on successful applications for franchise licences is
included in property and equipment and is amortised over the remaining life of
the original franchise term, generally 15 years. Costs relating to unsuccessful
applications are charged to the statement of operations.

MINORITY INTERESTS

Recognition of the minority interests' share of losses of consolidated
subsidiaries is limited to the amount of such minority interests' allocable
portion of the equity of those consolidated subsidiaries.

FOREIGN CURRENCIES

Transactions in foreign currencies are recorded using the rate of exchange in
effect at the date of the transaction. Monetary assets and liabilities
denominated in foreign curencies are translated using the rate of exchange
ruling at the balance sheet date and the gains or losses on translation are
included in the statement of operations.

REVENUE RECOGNITION

Revenue is recognised as services are delivered. Other revenues include
connection fees which are recognised in the period of connection to the extent
that the fee is offset by direct selling costs. The remainder is recognised
over the estimated average period that subscribers are expected to remain
connected to the system.

PENSION COSTS

The Company does not have a defined benefit pension plan but contributes up to
specified limits to the third-party plan of the employee's choice. The amount
charged against losses in 1994, 1993 and 1992 of L.839,000, L.482,000, and
L.274,000 respectively, represents the contributions payable to the selected
plans in respect of the accounting periods.

INCOME TAXES

Prior to 22 November 1994, no provision has been made for income tax expense or
benefit in the accompanying financial statements as the earnings or losses of
the Joint Venture are reported in the respective income tax returns of the
individual Joint Venturers.

Following the reorganisation effective on 22 November 1994, the Company became
subject to UKtaxation and adopted SFAS No. 109, "Accounting for Income Taxes".
The adoption of SFAS No. 109 does not give rise to any cumulative adjustment to
be made in the 1994 consolidated statement of operations. Under the asset and
liability method of SFAS No. 109, deferred tax assets and liabilities are
recognised for the future tax consequences attributable to differences between
the financial statement carrying amounts of existing assets and liabilities and
their respective tax bases. Deferred tax assets and liabilities are measured
using enacted tax rates expected to apply to taxable income in the years in
which those temporary differences are expected to be recovered.

RESTRICTED SHARE SCHEME

The Company has established a restricted share scheme to fund a portion of the
future payments to employees under the Company's existing compensation
programmes. Shares purchased by the trustee who holds the shares for future
awards under the restricted share scheme are valued at the market price on the
date on which they are purchased and are reflected as a reduction of
shareholders' equity in the balance sheet. This equity account will be reduced
based on the original cost of the shares to the trust when the shares are used
to fund compensation obligations; the satisfaction of the compensation
liabilities will be based on the fair value of shares at the date they are
transferred to employees.

                                    IV-30
<PAGE>   215
                                                 TeleWest Annual Report 1994  67
                                                 US GAAP


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS continued

1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
   continued

The difference between the fair value of the shares and the original cost of
shares to the trust is charged or credited to additional paid-in capital.

PRO FORMA EARNINGS PER SHARE

Pro forma earnings per share is based on the weighted average number of
ordinary shares deemed to be outstanding during the year.  Ordinary shares
issued to the Joint Venturers in return for the contribution of their UK cable
interests to the Company on 22 November 1994 have been treated as outstanding
for the entire year. Shares issued for cash in the global offering have been
treated as outstanding from that date.

RECLASSIFICATIONS

Certain reclassifications have been made to the 1993 notes to the consolidated
financial statements to conform with the 1994 presentation.

2. EXTRAORDINARY GAIN

The Company had entered into interest rate swap agreements in order to manage
the interest rate risk on its bank credit facilities by swapping the interest
rate on part of its variable-rate debt for a fixed interest rate. Following the
global offering of the ordinary share capital of the Company in November 1994,
the Company used a portion of the proceeds from the offering to repay all
amounts outstanding under these credit facilities and the interest rate swap
agreements ceased to be a hedge of the interest rate liability. The interest
rate swaps are retained pending their use as hedges of interest rates on future
drawdowns of the credit facilities. They have been placed on the balance sheet
in other receivables and other liabilities at their fair value at the date upon
which the debt was repaid and an extraordinary gain equal to the aggregate fair
value of the interest rate swaps at this date was recognised in the
consolidated statement of operations. Any change in the aggregate fair value of
the swap agreements since this date has been recognised in the consolidated
statement of operations.

3. FAIR VALUE OF FINANCIAL INSTRUMENTS AND CONCENTRATION OF CREDIT RISK

The following table summarises the fair value of the interest rate swap
agreements as described in note 2, at 31 December 1994. SFAS No. 107
"Disclosures about Fair Value of Financial Instruments" defines the fair value
of a financial instrument as the amount at which the instrument could be
exchanged in a current transaction between willing parties, other than in a
forced or liquidation sale.
<TABLE>
<CAPTION>
                                                       Fair Value
                                                         Year end
                                                           L.'000
- -----------------------------------------------------------------
<S>                                                         <C>
Interest rate swap - assets                                 9,568
Interest rate swap - liabilities                             (645)
</TABLE>

The aggregate fair value of the swaps at 15 March 1995 was L.7,008,000.

The swap agreements mature in July 1997 and the aggregate notional principal
amount adjusts upwards to a maximum of L.233,000,000.  The aggregate notional
principal amount at 31 December 1994 was L.117,000,000.

The Company is exposed to a market risk in that the fixed interest rates of the
swaps, which vary from 6.91% to 9.16%, may exceed three month LIBOR.

The Company is also exposed to credit risk in the event of non-performance by
the other parties to the agreement. However, the Company does not anticipate
non-performance by the counterparties.

The carrying value of the interest rate swap agreements in the balance sheet is
equal to their fair value. The carrying value reported in the balance sheet for
all other financial instruments approximates their respective fair values.

Trade receivables and temporary cash investments also potentially expose the
Company to concentrations of credit risk, as defined by SFAS No. 105
"Disclosure of Information about Financial Instruments with Off-Balance-Sheet
Risk and Financial Instruments with Concentrations of Credit Risk".

                                    IV-31
<PAGE>   216
68  TeleWest Annual Report 1994
    US GAAP

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS continued


3. FAIR VALUE OF FINANCIAL INSTRUMENTS AND CONCENTRATION OF CREDIT RISK
   continued

The Company places its temporary cash investments with high credit quality
financial institutions and limits the amount of credit exposure to any one
financial institution. Concentrations of credit risk with respect to trade
receivables are limited due to the large number of customers comprising the
Company's customer base. At 31 December 1994 the Company had no significant
concentrations of credit risk.

4. BUSINESS COMBINATIONS

On 8 September 1993, the Joint Venture acquired for cash consideration of
L.48,302,000 the entire issued share capital of certain companies, which build
and operate cable television and telephony networks in Scotland. This
acquisition has been accounted for under the purchase method of accounting. The
amount of goodwill arising as a result of the acquisition is L.25,022,000 and
is being amortised on a straight-line basis over 20 years.

The operating results of this acquisition are included in the Company's
consolidated results of operations from the date of acquisition. The following
unaudited pro-forma summary presents the consolidated results of operations as
if the acquisition had occurred at the beginning of 1992, after giving effect
to amortisation of goodwill incurred as a result of the acquisition:

<TABLE>
<CAPTION>
                                                                                    1994                    1993
                                                                                  L.'000                  L.'000
- ----------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>                     <C>
Revenue                                                                           42,955                  20,861
Net loss                                                                          45,558                  29,268
</TABLE>

The unaudited pro-forma financial information is presented for information
purposes only and is not necessarily indicative of the operating results that
would have occurred had the acquisition been consummated as of the dates
indicated above, nor is it indicative of future results.

5. SUPPLEMENTAL DISCLOSURES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS

Cash paid for interest was L.8,013, L.2,417 and L.2,187 for the years ended 31
December 1994, 1993 and 1992, respectively.

Significant non-cash investing activities which represent the contribution of
UK cable interests to the Company by the Joint Venturers are as follows:

<TABLE>
<CAPTION>
                                                            1994                    1993              1992
                                                          L.'000                  L.'000            L.'000
- ----------------------------------------------------------------------------------------------------------
<S>                                                       <C>                          <C>         <C>
Contribution of cable interests:
  Assets                                                   3,967                       -           157,552
  Liabilities assumed                                     (2,744)                      -           (24,940)
  Debt assumed                                                 -                       -           (14,823)
  Minority interest in subsidiaries                          (44)                      -               (15)
- ---------------------------------------------------------------------------------------------------------- 

NET ASSETS CONTRIBUTED                                     1,179                       -           117,774
- ----------------------------------------------------------------------------------------------------------
</TABLE>

6. OTHER RECEIVABLES
<TABLE>
<CAPTION>
                                                                                    1994              1993
                                                                                  L.'000            L.'000
- ----------------------------------------------------------------------------------------------------------
<S>                                                                               <C>               <C>
Value added tax refund                                                             7,709             3,992
Interconnection receivables                                                        2,624             1,421
Interest rate swaps                                                                9,568                 -
Other                                                                              6,223             5,806
- ----------------------------------------------------------------------------------------------------------

Total                                                                             26,124            11,219
- ----------------------------------------------------------------------------------------------------------
</TABLE>

                                    IV-32
<PAGE>   217
                                                 TeleWest Annual Report 1994  69
                                                 US GAAP


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS continued

7. INVESTMENTS

The Company has investments in affiliates accounted for under the equity method
at 31 December 1994 and 1993 as follows:

<TABLE>
<CAPTION>
                                                                                   Percentage of ownership
                                                                                    1994              1993
- ----------------------------------------------------------------------------------------------------------
<S>                                                                               <C>               <C>
Cable London plc                                                                  48.90%            48.59%
Birmingham Cable Corporation Limited                                              27.50%            31.78%
London Interconnect Limited                                                       16.67%                 -
</TABLE>

Summarised financial information for such affiliates which operate principally
in the cable television and telephony industries is as follows:

COMBINED FINANCIAL POSITION

<TABLE>
<CAPTION>
                                                                                At 31 December
                                                                     -------------------------------------
                                                                                    1994              1993
                                                                                  L.'000            L.'000
- ----------------------------------------------------------------------------------------------------------
<S>                                                                              <C>               <C>
Property and equipment, net                                                      224,899           164,597
Intangible assets, net                                                            16,201            15,217
Other assets, net                                                                 28,909            24,852
- ----------------------------------------------------------------------------------------------------------

Total assets                                                                     270,009           204,666
- ----------------------------------------------------------------------------------------------------------

Debt                                                                              25,500            17,955
Other liabilities                                                                 43,673            34,078
Owners' equity                                                                   200,836           152,633
- ----------------------------------------------------------------------------------------------------------

Total liabilities and equity                                                     270,009           204,666
- ----------------------------------------------------------------------------------------------------------
</TABLE>

COMBINED OPERATIONS

<TABLE>
<CAPTION>
                                                                  Year ended 31 December
                                               -----------------------------------------------------------
                                                            1994                    1993              1992
                                                          L.'000                  L.'000            L.'000
- ----------------------------------------------------------------------------------------------------------
<S>                                                      <C>                     <C>               <C>
Revenue                                                   38,669                  32,748            14,125
Operating expenses                                       (58,869)                (50,475)          (27,002)
- ----------------------------------------------------------------------------------------------------------

Operating loss                                           (20,200)                (17,727)          (12,877)
Interest expense                                            (488)                 (2,544)           (2,469)
- ----------------------------------------------------------------------------------------------------------

Net loss                                                 (20,688)                (20,271)          (15,346)
- ----------------------------------------------------------------------------------------------------------
</TABLE>

The Company's investments in affiliates are comprised as follows:

<TABLE>
<CAPTION>
                                                                                At 31 December
                                                                     -------------------------------------
                                                                                    1994              1993
                                                                                  L.'000            L.'000
- ----------------------------------------------------------------------------------------------------------
<S>                                                                               <C>               <C>
Loans                                                                             13,163             9,393
Share of net assets                                                               68,744            59,445
- ----------------------------------------------------------------------------------------------------------
                                                                                  81,907            68,838
- ----------------------------------------------------------------------------------------------------------
</TABLE>

Any excess of the purchase cost over the value of the net assets acquired is
included in goodwill and amortised over 20 years.

                                    IV-33
<PAGE>   218
70  TeleWest Annual Report 1994
    US GAAP


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS continued

8. FIXED ASSETS
<TABLE>
<CAPTION>
                                                                        Cable and        Electronic          Other
                                             Land         Buildings        ducting        equipment      equipment      Total
                                           L.'000            L.'000         L.'000           L.'000         L.'000     L.'000
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>              <C>           <C>              <C>             <C>       <C>
ACQUISITION COSTS
Balance at 1 January 1994                   2,950             6,591        208,812           71,095         18,806    308,254
Additions                                   1,105            10,052        113,182           78,898         12,220    215,457
Disposals                                       -                 -           (786)            (341)          (451)    (1,578)
- ----------------------------------------------------------------------------------------------------------------------------- 

BALANCE AT 31 DECEMBER 1994                 4,055            16,643        321,208          149,652         30,575    522,133
- -----------------------------------------------------------------------------------------------------------------------------

ACCUMULATED DEPRECIATION
Balance at 1 January 1994                       -             1,077         16,945           13,959          6,299     38,280
Charge for year                                 -             1,029          9,767           14,386          5,138     30,320
DISPOSALS                                       -                 -           (786)            (305)          (219)    (1,310)
- ----------------------------------------------------------------------------------------------------------------------------- 

BALANCE AT 31 DECEMBER 1994                     -             2,106         25,926           28,040         11,218     67,290
- -----------------------------------------------------------------------------------------------------------------------------

1994 NET BOOK VALUE                         4,055            14,537        295,282          121,612         19,357    454,843
- -----------------------------------------------------------------------------------------------------------------------------

ACQUISITION COSTS
Balance at 1 January 1993                   2,950             5,410        119,355           31,992         11,311    171,018
Additions                                       -             1,181         90,096           39,103          7,841    138,221
Disposals                                       -                 -           (639)               -           (346)      (985)
- ----------------------------------------------------------------------------------------------------------------------------- 

BALANCE AT 31 DECEMBER 1993                 2,950             6,591        208,812           71,095         18,806    308,254
- -----------------------------------------------------------------------------------------------------------------------------

ACCUMULATED DEPRECIATION
Balance at 1 January 1993                       -               658          9,839            7,532          3,418     21,447
Charge for year                                 -               419          7,739            6,427          3,050     17,635
Disposals                                       -                 -           (633)               -           (169)      (802)
- ----------------------------------------------------------------------------------------------------------------------------- 

BALANCE AT 31 DECEMBER 1993                     -             1,077         16,945           13,959          6,299     38,280
- -----------------------------------------------------------------------------------------------------------------------------

1993 NET BOOK VALUE                         2,950             5,514        191,867           57,136         12,507    269,974
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

Cable and ducting consists principally of the civil engineering and fibre optic
cable costs. In addition, cable and ducting includes net book value of
preconstruction and franchise costs of L.21,317,000, L.14,429,000 and
L.11,204,000 as of 31 December 1994, 1993 and 1992, respectively. Electronic
equipment includes the Company's switching, headend and converter equipment.
Other equipment consists principally of motor vehicles, office furniture and
fixtures, leasehold improvements.

9. VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>
                                                                            Additions charged to
                                                         Balance at      Costs and            Other                Balance at
                                                          1 January       expenses         Accounts    Deductions 31 December
                                                             L.'000         L.'000           L.'000        L.'000      L.'000
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>          <C>                <C>        <C>          <C>
1994
Allowance for doubtful accounts                                 577          3,392               26        (2,259)      1,736
- -----------------------------------------------------------------------------------------------------------------------------

1993
Allowance for doubtful accounts                                 107            515               70          (115)        577
- -----------------------------------------------------------------------------------------------------------------------------

1992
Allowance for doubtful accounts                                  59            308              144          (404)        107
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                    IV-34
<PAGE>   219
                                                 TeleWest Annual Report 1994  71
                                                 US GAAP


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS continued


10. OTHER LIABILITIES

Other liabilities are summarised as follows:
<TABLE>
<CAPTION>
                                                                              1994             1993
                                                                            L.'000           L.'000
- ---------------------------------------------------------------------------------------------------
<S>                                                                         <C>              <C>
Amount due to affiliated or other related parties                              395              381
Accrued interest                                                             1,507              617
Accrued construction costs                                                   5,492            5,831
Accrued expenses and deferred income                                        25,976           13,529
Bank overdraft                                                                   -               71
Other liabilities                                                           11,900            4,463
- ---------------------------------------------------------------------------------------------------

Total                                                                       45,270           24,892
- ---------------------------------------------------------------------------------------------------
</TABLE>

11. DEBT

Debt is summarised as follows at 31 December 1994, and 1993:

<TABLE>
<CAPTION>
                                                                  Weighted average
                                                                     interest rate
                                                                    at 31 December             1994          1993
                                                               1994           1993           L.'000        L.'000
- -----------------------------------------------------------------------------------------------------------------
<S>                                                            <C>            <C>             <C>          <C>
Bank credit facilities                                           -%           7.5%                -        46,000
Other debt                                                     6.6%           7.1%            3,886         3,386
- -----------------------------------------------------------------------------------------------------------------

TOTAL                                                                                         3,886        49,386
- -----------------------------------------------------------------------------------------------------------------
</TABLE>

Following the global offering of the ordinary shares of the Company in November
1994, the Company used a portion of the proceeds from the offering to repay all
amounts outstanding under the revolving credit facilities entered into by
subsidiaries of the Company operating in the London South, Avon, and Scotland
regional franchise groups. The credit facilities have been retained for future
drawdowns to finance the construction of the telecommunications network in
these regional franchise groups.

Borrowings under the credit facilities are secured by the assets and shares of
the London South, Avon, and Scotland regional franchise groups and bear
interest at a floating rate based on LIBOR. The credit facilities contain
covenants regarding financial and operating ratios and targets.

The credit facilities are divided into two tranches: a non-recourse portion
(Tranche A) and a recourse portion (Tranche B). All principal, interest and
other obligations in respect of Tranche B are guaranteed severally by TCI and U
S WEST such that each party is liable for no more than 50% of such outstanding
principal, interest and other obligations.

The total amount available for drawdown is restricted as follows:

<TABLE>
<CAPTION>
                                                                         Total facility restriction
                                                                                        (L. million)
- --------------------------------------------------------------------------------------------------- 
                                                                 London/South Avon         Scotland
                                                                          facility         facility
<S>                                                                            <C>              <C>
1 January 1995 to 30 June 1995                                                 175               75
1 July 1995 to 31 December 1995                                                190              115
1 January 1996                                                                 190              195
</TABLE>

Any amounts outstanding under Tranche A must be repaid by 31 December, 2001
under the London South/Avon facility and by 31 December, 2003 under the
Scotland facility. Any amounts outstanding under Tranche B must be repaid by 31
March 1998 and by 31 December 1999 for the London South/Avon facility and
Scotland facility, respectively.

Other debt is represented by property loans which are secured on freehold land
and buildings held by the Company. The property loans bear interest at a rate
of 1.5% to 1.75% above LIBOR. Annual maturities of other debt at 31 December
1994, are as follows: 1995 - none; 1996 - L.938; 1997 - L.2,948.


                                    IV-35
<PAGE>   220
72  TeleWest Annual Report 1994
    US GAAP

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS continued

12. INCOME TAXES

As discussed in note 1, the Company adopted SFAS No. 109 as of 22 November
1994. The adoption of this standard has no cumulative effect to be reported in
the 1994 consolidated statement of operations. Prior years' figures have not
been shown as the predecessor businesses of the Company operated as a Joint
Venture and any taxes would be paid by the Joint Venturers.

Loss before income taxes is solely attributable to the UK:

The provisions for income taxes (credit)follow:

<TABLE>
<CAPTION>
                                                                                        31 December
                                                                    --------------------------------
                                                                                               1994
                                                                                             L.'000
<S>                                                                                               <C>
Currently payable (refundable)                                                                    -
Deferred taxes                                                                                    -
- ---------------------------------------------------------------------------------------------------

                                                                                                  -
- ---------------------------------------------------------------------------------------------------
</TABLE>

A reconciliation of income taxes determined using the statutory federal UK rate
of 33% to actual income taxes provided is as follows:
<TABLE>
<CAPTION>
                                                                             Year ended 31 December
                                                                    --------------------------------
                                                                                               1994
                                                                                             L.'000
- ---------------------------------------------------------------------------------------------------
<S>                                                                                         <C>
Corporate tax at United Kingdom federal
  statutory rates                                                                           (21,562)
Net operating loss carryforwards                                                             18,540
Temporary differences, principally depreciation                                                 512
Non-deductible expenses                                                                        (347)
Other                                                                                            63
Share of losses of affiliates                                                                 2,794
- ---------------------------------------------------------------------------------------------------

Provision for income taxes                                                                        -
- ---------------------------------------------------------------------------------------------------

Effective rate                                                                                    -
- ---------------------------------------------------------------------------------------------------
</TABLE>

Deferred income tax assets and liabilities at 31 December 1994 are summarised
as follows:
<TABLE>
<CAPTION>
                                                                                               1994
                                                                                             L.'000
- ---------------------------------------------------------------------------------------------------
<S>                                                                                         <C>
Deferred tax assets relating to:
  Fixed assets                                                                                1,031
  Net operating loss carryforward                                                            41,582
  Other                                                                                       1,329
- ---------------------------------------------------------------------------------------------------

                                                                                             43,942
Deferred tax liabilities relating to:
  Liabilities and provisions                                                                   (460)
  Other                                                                                      (2,945)
- --------------------------------------------------------------------------------------------------- 

Net deferred tax assets before valuation allowance                                           40,537
Valuation allowance                                                                         (40,537)
- --------------------------------------------------------------------------------------------------- 

DEFERRED TAX ASSET PER BALANCE SHEET                                                              -
- ---------------------------------------------------------------------------------------------------
</TABLE>

Following the reorganisation effective on 22 November 1994, the Company became
subject to UK taxation.

At 31 December 1994 the Company estimates that it has, subject to Inland
Revenue agreement, net operating losses ("NOLs") of L.126 million available to
relieve against future profits.

                                    IV-36
<PAGE>   221
                                                 TeleWest Annual Report 1994  73
                                                 US GAAP

12. INCOME TAXES CONTINUED

The NOLs have an unlimited carryforward period under UK tax law, but are
limited in their use to the type of business which has generated the loss.

13. SHAREHOLDERS' EQUITY

The authorised share capital of the Company consists of 204,000,000 convertible
preference shares with a par value of 10 pence per share, of which 153,000,000
are outstanding at 31 December 1994, and 1,293,835,000 ordinary shares with a
par value of 10 pence per share, of which 844,244,940 are outstanding at 31
December 1994 after deducting the 4,000,000 shares which are held in trust for
future awards under the Company's restricted share scheme as described below.

MOVEMENTS IN SHARE CAPITAL

The Company was incorporated on 1 January 1994 with authorised share capital of
L.50,000 divided into ordinary shares of L.1 each of which two shares were
issued at par for cash. On 19 October 1994, the Company issued a further 49,998
ordinary shares at par for cash.

On 17 November 1994, the issued share capital was sub-divided into 250,000 A
ordinary shares of 10p each and 250,000 B ordinary shares of 10p each. On the
same day, the authorised share capital was increased to L.100,000,000 by the
creation of a total of 999,500,000 A, B, C and D ordinary shares of 10p each,
of which a total of 204,000,000 were redeemable.

On 18 November 1994, 757,000,000 A, B, C and D ordinary shares were issued for
cash consideration of L.75,700,000. 153,000,000 of these shares were
redeemable. The funds raised were used to repay debt outstanding to the
partners of the former TeleWest Group.  On 22 November 1994, the issued and
unissued non-redeemable A, B, C and D ordinary shares were converted into
ordinary shares of 10p each and the issued and unissued redeemable shares were
converted into convertible preference shares of 10p each. The authorised share
capital of the Company was increased by the creation of a further 497,835,000
ordinary shares of l0p each.

In connection with the global offering of the Company, a further 239,744,940
ordinary shares were issued for cash consideration of L.436,050,000 before
expenses of L.34,684,000. The funds raised were used to repay the debt of the
Group and to finance a portion of the costs of constructing the
telecommunications network, operating cash flow deficits, and additional
investments in associated undertakings. Remaining funds will be used for
similar activities.

A further 4,000,000 ordinary shares were issued during the year to an
independent corporate trustee to establish a restricted share scheme under
which certain employees of the Company will be compensated by awards of
ordinary shares. The issue was financed by an interest-free loan of L.7,280,000
made by the Company to the trustee.

CONVERTIBLE PREFERENCE SHARES

The convertible preference shares are convertible into fully paid ordinary
shares at any time on the basis of one ordinary share for every convertible
preference share provided that, immediately following the conversion, the
percentage of the issued ordinary share capital of the Company held by members
of the public, as defined by the listing rules of the London Stock Exchange,
does not fall below 25%. The ordinary shares arising on conversion will rank
pari passu in all respects with the ordinary shares then in issue.

The holders of the convertible preference shares are entitled to receive a
dividend of such amount as is declared and paid in relation to each ordinary
share, subject to the dividend to be paid not exceeding 20p per share net of
any associated tax credit.

                                    IV-37
<PAGE>   222
74  TeleWest Annual Report 1994
    US GAAP



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS continued

13. SHAREHOLDERS' EQUITY continued

In the event of a winding-up of the Company or other return of capital, the
assets of the Company available for distribution will be paid first to the
holders of the convertible preference shares up to the sum of capital paid-up
or credited as paid-up unless the right of election upon a winding-up of the
Company has been exercised in respect of the convertible preference shares
("the elected shares"). If the election has been exercised, the holders of the
ordinary shares and the elected shares will receive any surplus in accordance
with the amount paid-up or credited as paid-up on the shares held.

The holders of the convertible preference shares are not entitled to vote at
any general meeting of the Company unless the meeting includes the
consideration of a resolution for winding up the Company or a resolution
modifying the rights or privileges attaching to the convertible preference
shares.

EMPLOYEE SHARE SCHEMES

During the year, the Company established a savings-related share option scheme
("the sharesave scheme").

At 31 December 1994, 1,666,534 options were outstanding over the ordinary
shares of the Company under the sharesave scheme. The exercise price is 150p
per share and the options are exercisable in 2000.

4,000,000 shares issued during the year are held in trust by an independent
corporate trustee for release as awards to employees participating in the
restricted share scheme. On 31 December 1994, 2,613,584 shares were allocated
but not issued to employees participating in the restricted share scheme. The
scheme will not alter the amount of compensation which will be paid under the
Company's existing compensation programme, but is expected to enhance the
Company's financial flexibility.

14. COMMITMENTS AND CONTINGENCIES

CAPITAL AND OPERATING LEASES

The Company leases a number of assets under arrangements accounted for as
capital leases. Included in the net book value of electronic equipment is
L.13,024,000 for 1994 and L.7,181,000 for 1993 and in the net book value of
other equipment is L.375,000 for 1994 and L.419,000 for 1993 in respect of
these assets. Depreciation for the year on these assets was L.171,000 in 1994
and L.219,000 in 1993.

The Company leases business offices and uses certain equipment under lease
arrangements accounted for as operating leases. Minimum rental expense under
such arrangements amounted to L.1,535,055 and L.1,229,000 and L.873,000 for the
years ended 31 December 1994, 1993 and 1992.

Future minimum lease payments under capital and operating leases are summarised
as follows as at 31 December 1994:

<TABLE>
<CAPTION>
                                                                  Capital leases   Operating leases
                                                                          L.'000             L.'000
- ---------------------------------------------------------------------------------------------------
<S>                                                                       <C>                <C>
1995                                                                       1,594              1,507
1996                                                                       1,617              1,579
1997                                                                       2,122              1,502
1998                                                                       2,854              1,480
1999                                                                       3,163                957
2000 and thereafter                                                        8,916             13,323
- ---------------------------------------------------------------------------------------------------

                                                                          20,266
Imputed interest                                                          (5,713)
- -------------------------------------------------------------------------------- 

TOTAL                                                                     14,553
- --------------------------------------------------------------------------------
</TABLE>

It is expected that, in the normal course of business, expiring leases will be
renewed or replaced by leases on other properties.


                                    IV-38
<PAGE>   223
                                                 TeleWest Annual Report 1994  75
                                                 US GAAP


14. COMMITMENTS AND CONTINGENCIES continued

MINORITY INTERESTS

In October 1993, the Company acquired all of the outstanding minority interests
in the London South regional franchise group from various shareholders other
than the interest of one shareholder holding approximately 0.07% interest in
the London South regional franchise group. In consideration for such minority
interests, the Company made an initial payment to the sellers of approximately
L.790,000 and may be required to make an additional payment to one of the
sellers upon the occurrence of certain events (including the completion of
certain share issuances by the Company). The amount of this payment, if any, is
based upon the valuation of the London South regional franchise group and the
percentage of such franchise formerly owned by the minority shareholders. The
Company does not expect any payment to have a material effect on the liquidity
or capital resources of the Company.

In connection with the Company's acquisition of the South East regional
franchise group, the Company granted to Trans-Global (UK) Limited an option to
acquire up to 9.9% of the equity in the South East regional franchise group. If
Trans-Global elects to exercise its option in full, the Company's interest in
the South East regional franchise group would decrease to 90.1% and the Company
would be entitled to a payment from Trans-Global representing Trans-Global's
pro-rata share (9.9%) of all funding provided by the Company to the South East
regional franchise group through to the date of exercise. As of the date of
hereof, such option has not been exercised.

The Company is party to various legal proceedings in the ordinary course of
business which it does not believe will result, in aggregate, in a material
adverse effect on its financial condition.

15. RELATED-PARTY TRANSACTIONS

The Company, in the normal course of providing cable television services,
purchases certain of its programming from certain UK affiliates of TCI. Such
programming is purchased on commercially-available terms.

The Company has management agreements with TCI and U S WEST under which amounts
are paid by the Company relating to TCI and U S WEST employees who have been
seconded to the Company. For the years ended 31 December 1994, 1993 and 1992,
fees paid by the Company under the agreements were L.2,128,000 L.4,451,000 and
L.3,597,000 respectively.

The Company has entered into consulting agreements with its affiliates pursuant
to which the Company provides consulting services related to cable telephony
operations. Under the agreements, the Company receives an annual fee from each
affiliate based upon the affiliate's revenues. Fees received for the years
ended 31 December 1994 and 1993 were L.557,000 and L.1,801,000. The Company
also receives a fee for providing switching support services, comprising a
fixed element based on the number of switches, and a variable element based on
the number of lines. Fees received for the year ended 31 December 1994 were
L.822,000.

16. FOURTH QUARTER FINANCIAL INFORMATION (UNAUDITED)

In connection with the global offering of the ordinary share capital of the
Company, certain financial information for the nine months ended 30 September
1994 has been disclosed in the offer documents.

The following provides a summary of this financial information and sets out
comparative figures for the fourth quarter ended 31 December 1994.
<TABLE>
<CAPTION>
                                                                  Fourth quarter     9 months ended
                                                              Total         1994  30 September 1994
                                                             L.'000       L.'000             L.'000
- ---------------------------------------------------------------------------------------------------
<S>                                                         <C>                             <C>
Revenue                                                      72,027       22,727             49,300
Operating loss                                              (50,748)     (17,808)           (32,940)
Unrealised gain on interest rate swap                         1,636        1,636                  -
Loss before extraordinary gain                              (65,337)     (20,874)           (44,463)
Extraordinary gain                                            7,287        7,287                  -
Net loss                                                    (58,050)     (13,587)           (44,463)
Pro forma loss per ordinary share                                (9) pence
</TABLE>

                                    IV-39
<PAGE>   224

                                 EXHIBIT INDEX


The following exhibits are filed herewith or are incorporated by reference
herein (according to the number assigned to them in Item 601 of Regulation S-K)
as noted:

3 - Articles of Incorporation and Bylaws:

       The Restated Certificate of Incorporation, dated August 4, 1994, as
            amended on August 4, 1994, August 16, 1994, October 11, 1994,
            October 21, 1994 and January 26, 1995.

       The Bylaws as adopted June 16, 1994.

       Restated Certificate of Incorporation, dated as of August 4, 1994.

       Bylaws as adopted August 4, 1994.

10 - Material Contracts:

       Tele-Communications, Inc. 1994 Stock Incentive Plan
               Incorporated herein by reference to the Company's Form S-4
                 Registration Statement.  (Commission File No. 33-54263)

       Restated and Amended Employment Agreement, dated as of November 1, 1992,
           between the Company and Bob Magness.* 
               Incorporated herein by reference to the Company's Annual Report
                 on Form 10-K for the year ended December 31, 1992, as amended
                 by Form 10-K (amendment #1) for the year ended December 31, 
                 1992. (Commission File No. 0-5550)

       Assignment and Assumption Agreement, dated as of August 4, 1994, among
            TCI/Liberty Holding Company, Tele-Communications, Inc. and Bob
            Magness.*

       Restated and Amended Employment Agreement, dated as of November 1, 1992, 
            between the Company and John C. Malone.* 
               Incorporated herein by reference to the Company's Annual Report
                 on Form 10-K for the year ended December 31, 1992, as amended
                 by Form 10-K/A (amendment #1) for the year ended December 
                 31, 1992. (Commission File No. 0-5550)

       Assignment and Assumption Agreement, dated as of August 4, 1994, among
            TCI/Liberty Holding Company, Tele-Communications, Inc. and John C.
            Malone.*

       Employment Agreement, dated as of November 1, 1992, between
            Tele-Communications, Inc. and J. C. Sparkman.* 
               Incorporated herein by reference to the Company's Annual 
                 Report on Form 10-K for the year ended December 31, 1992, 
                 as amended by Form 10-K/A (amendment #1) for the year ended 
                 December 31, 1992.  (Commission File No. 0-5550)

       Assignment and Assumption Agreement, dated as of August 4, 1994, among
            TCI/Liberty Holding Company, Tele-Communications, Inc. and J. C.
            Sparkman.*



                                                                     (continued)

<PAGE>   225

10 - Material contracts, continued:


         Employment Agreement, dated as of January 1, 1992, between
            Tele-Communications, Inc. and Donne F. Fisher.* 
                 Incorporated herein by reference to the Company's Annual 
                   Report on Form 10-K for the year ended December 31, 1992, 
                   as amended by Form 10-K/A (amendment #1) for the year 
                   ended December 31, 1992.  (Commission File No. 0-5550)

         Assignment and Assumption Agreement, dated as of August 4, 1994, among
            TCI/Liberty Holding Company, Tele-Communications, Inc. and Donne F.
            Fisher.*

         Restricted Stock Award Agreement, made as of December 10, 1992, among
            Tele-Communications, Inc., Donne F. Fisher and WestMarc
            Communications, Inc.*
                 Incorporated herein by reference to the Company's Annual
                    Report on Form 10-K for the year ended December 31, 1992,
                    as amended by Form 10-K/A (amendment #1) for the year ended
                    December 31, 1992.  (Commission File No. 0-5550)

         Deferred Compensation Plan for Non-Employee Directors, effective on
            November 1, 1992.* 
               Incorporated herein by reference to the Company's Annual 
                 Report on Form 10-K for the year ended December 31, 1992, 
                 as amended by Form 10-K/A (amendment #1) for the year 
                 ended December 31, 1992.  (Commission File No. 0-5550)

         Employment Agreement, dated as of November 1, 1992, between
            Tele-Communications, Inc. and Fred A. Vierra.* 
               Incorporated herein by reference to the Company's Annual 
                 Report on Form 10-K for the year ended December 31, 1992, as 
                 amended by Form 10-K/A (amendment #1) for the year ended 
                 December 31, 1992.  (Commission File No. 0-5550)

         Assignment and Assumption Agreement, dated as of August 4, 1994, among
            TCI/Liberty Holding Company, Tele-Communications, Inc. and Fred A.
            Vierra.*

         Employment Agreement, dated as of January 1, 1993, between 
            Tele-Communications, Inc. and Larry E. Romrell.*

         Assignment and Assumption Agreement, dated as of August 4, 1994, among
            TCI/Liberty Holding Company, Tele-Communications, Inc. and Larry E.
            Romrell.*

         Form of 1992 Non-Qualified Stock Option and Stock Appreciation Rights
            Agreement.* 
               Incorporated herein by reference to the Company's
                 Annual Report on Form 10-K for the year ended December 31,
                 1993, as amended by Form 10-K/A (amendment #1) for the year
                 ended December 31, 1993.  (Commission File No. 0-5550)


                                                                     (continued)


<PAGE>   226




10 - Material contracts, continued:


         Form of 1993 Non-Qualified Stock Option and Stock Appreciation Rights
           Agreement.* 
                Incorporated herein by reference to the Company's
                   Annual Report on Form 10-K for the year ended December 31,
                   1993, as amended by Form 10-K/A (amendment #1) for the year
                   ended December 31, 1993. (Commission File No. 0-5550)

         Non-Qualified Stock Option and Stock Appreciation Rights Agreement,
            dated as of November 12, 1993, by and between Tele-Communications,
            Inc. and Jerome H. Kern.*
                Incorporated herein by reference to the Company's Annual
                   Report on Form 10-K for the year ended December 31, 1993,
                   as amended by Form 10-K/A (amendment #1) for the year ended
                   December 31, 1993.  (Commission File No. 0-5550)

         Form of Assumption and Amended and Restated Stock Option Agreement
            between the Company, Liberty Media Corporation and grantee relating
            to stock appreciation rights granted pursuant to letter dated
            September 17, 1991.
                Incorporated herein by reference to the Company's Post
                   Effective Amendment No. 1 to Form S-4 Registration
                   Statement on Form S-8 Registration Statement.  
                   (Commission File No. 33-54263)

         Form of Assumption and Amended and Restated Stock Option Agreement
            between the Company, Liberty Media Corporation and grantee relating
            to the assumption of options and related stock appreciation rights
            granted under the Liberty Media Corporation 1991 Stock Incentive
            Plan pursuant to letter dated July 26, 1993.
                Incorporated herein by reference to the Company's Post
                   Effective Amendment No. 1 to Form S-4 Registration
                   Statement on Form S-8 Registration Statement.  
                   (Commission File No. 33-54263)

         Assumption and Amended and Restated Stock Option Agreement between the
            Company, TCI/Liberty Holding Company and a director of
            Tele-Communications, Inc. relating to assumption of options and
            related stock appreciation rights granted outside of an employee
            benefit plan pursuant to Tele-Communications, Inc.'s 1993
            Non-Qualified Stock Option and Stock Appreciation Rights Agreement.
                Incorporated herein by reference to the Company's Post
                   Effective Amendment No. 1 to Form S-4 Registration
                   Statement on Form S-8 Registration Statement.  
                   (Commission File No. 33-54263)

         Form of Assumption and Amended and Restated Stock Option Agreement
            between the Company, TCI/Liberty Holding Company and grantee
            relating to assumption of options and related stock appreciation
            rights granted under Tele-Communications, Inc.'s 1992 Stock
            Incentive Plan pursuant to Tele-Communications, Inc.'s 1993
            Non-Qualified Stock Option and Stock Appreciation Rights Agreement.
                Incorporated herein by reference to the Company's Post
                   Effective Amendment No. 1 to Form S-4 Registration
                   Statement on Form S-8 Registration Statement.  
                   (Commission File No. 33-54263)


                                                                     (continued)
<PAGE>   227




10 - Material contracts, continued:


         Form of Assumption and Amended and Restated Stock Option Agreement
            between the Company, TCI/Liberty Holding Company and grantee
            relating to assumption of grants pursuant to the Agreement and Plan
            of Merger dated June 6, 1991 between United Artists Entertainment
            Company and Tele-Communications, Inc.
               Incorporated herein by reference to the Company's Post
                  Effective Amendment No. 1 to Form S-4 Registration
                  Statement on Form S-8 Registration Statement.  
                  (Commission File No. 33-54263)

         Form of letter dated September 17, 1991 from Liberty Media Corporation
            to grantee relating to grant of stock appreciation rights.
               Incorporated herein by reference to the Company's Post
                  Effective Amendment No. 1 to Form S-4 Registration Statement
                  on Form S-8 Registration Statement.  
                  (Commission File No. 33-54263)

         Form of letter dated July 26, 1993 from Liberty Media Corporation to
            grantee relating to grant of options and stock appreciation rights.
               Incorporated by reference to Tele-Communications, Inc.'s Post
                  Effective Amendment No. 1 to Form S-4 Registration
                  Statement on Form S-8 Registration Statement.  
                  (Commission File No. 33-54263)

         Form of Assumption and Amended and Restated Stock Option Agreement
            between the Company, TCI/Liberty Holding Company and grantee
            relating to assumption of options and related stock appreciation
            rights under Tele-Communications, Inc.'s 1992 Stock Incentive Plan
            pursuant to Tele-Communications, Inc.'s 1992 Non-Qualified Stock
            Option and Stock Appreciation Rights Agreement.
               Incorporated herein by reference to the Company's Post
                  Effective Amendment No. 1 to Form S-4 Registration
                  Statement on Form S-8 Registration Statement.  
                  (Commission File No. 33-54263)

         Forms of Assumption and Amended and Restated Stock Option Agreements
            relating to options granted under the United Artists Entertainment
            Company 1988 Incentive and Non-Qualified Stock Option Plan and
            executed by employees who did not have employment agreements with
            United Artists Entertainment Company.
               Incorporated herein by reference to Tele-Communications,
                  Inc.'s Post-Effective Amendment No. 1 to Form S-4
                  Registration Statement on Form S-8 Registration Statement.
                  (Commission File No. 33-43009)

         Forms of Assumption and Amended and Restated Stock Option Agreements
            relating to options granted under the United Artists Entertainment
            Company 1988 Incentive and Non-Qualified Stock Option Plan and
            executed by employees who had employment agreements with United
            Artists Entertainment.
               Incorporated herein by reference to Tele-Communications,
                  Inc.'s Post-Effective Amendment No. 1 to Form S-4
                  Registration Statement on Form S-8 Registration Statement.
                  (Commission File No. 33-43009)


                                                                     (continued)
<PAGE>   228





10 - Material contracts, continued:


         Forms of Second Assumption and Amended and Restated Stock Option
            Agreements relating to options granted under the Amended and
            Restated United Artists Communications, Inc. 1983 Stock Option Plan
            and executed by employees who did not have employment agreements
            with United Artists Entertainment Company.
               Incorporated herein by reference to Tele-Communications Inc.'s
                  Post-Effective Amendment No. 1 to Form S-4 Registration
                  Statement on Form S-8 Registration Statement.  
                  (Commission File No. 33-43009)

         Forms of Second Assumption and Amended and Restated Stock Option
            Agreements relating to options granted under the Amended and
            Restated United Artists Communications, Inc. 1983 Stock Option Plan
            and executed by employees who had employment agreements with United
            Artists Entertainment Company.
               Incorporated herein by reference to Tele-Communications,
                  Inc.'s Post-Effective Amendment No. 1 to Form S-4
                  Registration Statement on Form S-8 Registration Statement.
                  (Commission File No. 33-43009)

         Form of 1994 Non-Qualified Stock Option and Stock Appreciation Rights
            Agreement.*

         Form of Indemnification Agreement.* 
               Incorporated herein by reference to the Company's Annual 
                 Report on Form 10-K for the year ended December 31, 1993, 
                 as amended by Form 10-K/A (amendment #1) for the year ended 
                 December 31, 1993. (Commission File No. 0-5550)

         Qualified Employee Stock Purchase Plan of Tele-Communications, Inc.,
            as amended.* 
               Incorporated herein by reference to the Tele-Communications, 
                    Inc. Registration Statement on Form S-8. 
                    (Commission File No. 33-59058)

         Second Amendment to Community Cable Television General Partnership
            Agreement, dated March 12, 1993, between Tele-Communications of
            Colorado, Inc. and Liberty Cable Partner, Inc.
               Incorporated herein by reference to Liberty Media
                    Corporation's Annual Report on Form 10-K for the year ended
                    December 31, 1992.  (Commission File No. 0-19036)

         Agreement to Purchase and Sell Partnership Interests, dated as of
            January 29, 1993, among Mile Hi Cable Partners, L.P., Mile Hi
            Cablevision, Inc., Time Warner Entertainment Company, L.P.,
            Daniels & Associates Partners Limited, Daniels Communications,
            Inc., Cablevision Associates, Ltd., and John Yelenick and Maria
            Garcia-Berry, as agents for the limited partners.
               Incorporated herein by reference to Liberty Media
                    Corporation's Current Report on Form 8-K, dated March 24,
                    1993. (Commission File No. 0-19036)

         Loan and Security Agreement, dated January 28, 1993, among Community
            Cable Television and Robert L. Johnson, the Paige Johnson Trust and
            the Brett Johnson Trust.
               Incorporated herein by reference to Liberty Media
                    Corporation's Current Report on Form 8-K, dated March 24,
                    1993. (Commission File  No. 0-19036)


                                                                    (continued)
<PAGE>   229

10 - Material contracts, continued:


         Agreement of Limited Partnership, dated as of January 28, 1993 among
            P & B Johnson Corp., Community Cable Television and Daniels
            Communications, Inc.
                 Incorporated herein by reference to Liberty Media
                    Corporation's Current Report on Form 8-K, dated March 24,
                    1993. (Commission File  No. 0-19036)

         Recapitalization Agreement, dated March 26, 1993, among Liberty Media
            Corporation, TCI Liberty, Inc. and Tele-Communications of Colorado,
            Inc.
                 Incorporated herein by reference to Liberty Media
                    Corporation's Annual Report on Form 10-K for the year ended
                    December 31, 1992.  (Commission File No. 0-19036)

         Amendment to Recapitalization Agreement, dated June 3, 1993, between
            Liberty Media Corporation, TCI Liberty and Tele-Communications of
            Colorado, Inc.
         $18,539,442 Promissory Note, dated June 3, 1993, from Liberty Media
            Corporation to Tele-Communications of Colorado, Inc.  
         $66,900,000 Promissory Note, dated June 3, 1993, from Liberty 
            Media Corporation to Tele-Communications of Colorado, Inc.  
         $10,052,000 Promissory Note, dated June 3, 1993, from Liberty Media 
            Corporation to Tele-Communications of Colorado, Inc.  
         $86,105,000 Promissory Note, dated June 3, 1993, from Liberty Media 
            Corporation to Tele-Communications of Colorado, Inc.  
         Pledge and Security Agreement, dated June 3, 1993, between 
            Liberty Cable Partner, Inc. and Tele-Communications of 
            Colorado, Inc.  
         Stock Pledge and Security Agreement, dated June 3, 1993, between 
            Liberty Capital Corp. and Liberty Cable, Inc., and 
            Tele-Communications of Colorado, Inc.
         Option-Put Agreement, dated June 3, 1993, between Tele-Communications
            of Colorado, Inc. and Liberty Cable Partner, Inc.  
         Assignment and Assumption Agreement, dated June 3, 1993, between 
            Liberty Cable Partner, Inc. and TCI Holdings, Inc.  
         Option Agreement dated June 3, 1993, between TCI Holdings, Inc. and 
            Liberty Cable Partner, Inc.
                 Incorporated herein by reference to Liberty Media
                    Corporation's Current Report on Form 8-K, dated June 24,
                    1993. (Commission File No. 0-19036)

         Modification of Promissory Note, dated November 30, 1993, between
            Liberty Media Corporation and Tele-Communications of Colorado, Inc.
         Modification of Promissory Note, dated November 30, 1993, between
            Liberty Media Corporation and TCI Liberty, Inc.  

         Amendment to Option-Put Agreement, dated November 30, 1993, between
            Tele-Communications of Colorado, Inc. and Liberty Cable Partner,
            Inc.
                 Incorporated herein by reference to Liberty Media
                    Corporation's Annual Report on Form 10-K for the year ended
                    December 31, 1993. (Commission File No. 0-19036)


                                                                     (continued)
<PAGE>   230





10 - Material contracts, continued:


         Agreement Regarding Purchase and Sales of Partnership Interest, dated
            as of March 26, 1993, between Liberty Cable Partners, Inc. and TCI
            Holdings, Inc.
                 Incorporated herein by reference to Liberty Media
                    Corporation's Annual Report on Form 10-K for the year ended
                    December 31, 1992. (Commission File No. 0-19036)

         Agreement and Plan of Merger, dated as of January 27, 1994, by and
            among Tele-Communications, Inc., Liberty Media Corporation,
            TCI/Liberty Holding Company, TCI Mergeco, Inc. and Liberty Mergeco,
            Inc.
                 Incorporated herein by reference to the Company's Current
                    Report on Form 8-K, dated February 15, 1994.  
                    (Commission File No.  0-5550)

         Amendment No. 1, dated as of March 30, 1994, to Agreement and Plan of
            Merger, dated as of January 27, 1994, by and among
            Tele-Communications, Inc., Liberty Media Corporation, TCI/Liberty
            Holding Company, TCI Mergeco, Inc. and Liberty Mergeco, Inc.
                 Incorporated herein by reference to the Company's Current
                    Report on Form 8-K, dated April 6, 1994.  
                    (Commission File No.  0-5550)

         Amendment No. 2, dated as of August 4, 1994, to Agreement and Plan of
            Merger, dated as of January 27, 1994, by and among
            Tele-Communications, Inc., Liberty Media Corporation, TCI/Liberty
            Holding Company, TCI Mergeco, Inc. and Liberty Mergeco, Inc.
                 Incorporated herein by reference to the Company's Current
                    Report on Form 8-K, dated August 18, 1994.  
                    (Commission File No.  0-20421)

         Agreement and Plan of Merger, dated as of August 8, 1994, among
            Tele-Communications, Inc., TCI Communications, Inc. and TeleCable
            Corporation
                 Incorporated herein by reference to Tele-Communications,
                    Inc.'s Current Report on Form 8-K, dated August 18, 1994.
                    (Commission File No. 0-20421)

21 - Subsidiaries of Tele-Communications, Inc.


23 - Consents of experts and counsel

         Consent of KPMG Peat Marwick LLP.

         Consent of KPMG Peat Marwick LLP.

         Consent of KPMG.


27 - Financial data schedule
         Tele-Communications, Inc.
         TCI Communications, Inc.

*Constitutes management contract or compensatory arrangement.

<PAGE>   1
                                                                    Exhibit 10.8

                                                             NOVEMBER 1994 GRANT

                          TELE-COMMUNICATIONS, INC.
                          1994 STOCK INCENTIVE PLAN

                          NON-QUALIFIED STOCK OPTION
                   AND STOCK APPRECIATION RIGHTS AGREEMENT

     THIS AGREEMENT ("Agreement") is made as of the _____ day of ____________,
1995, by and between TELE-COMMUNICATIONS, INC., a Delaware, corporation (the
"Company"), and the person signing adjacent to the caption "Grantee" on the
signature page hereof (the "Grantee").

     The Company has adopted the Tele-Communications, Inc. 1994 Stock Incentive
Plan (the "Plan"), a copy of which is appended to this Agreement as Exhibit A
and by this reference made a part hereof, for the benefit of (i) eligible
employees of the Company and its Subsidiaries and (ii) independent contractors
providing services to the Company or its Subsidiaries. Capitalized terms used
and not otherwise defined herein shall have the meaning ascribed thereto in the
Plan.

     Pursuant to the Plan, the Compensation Committee of the Board (the
"Committee"), which has been assigned responsibility for adminstering the Plan,
has determined that it would be in the interest of the Company and its
stockholders to grant the options and rights provided herein in order to
provide Grantee with additional remuneration for services rendered, to
encourage Grantee to remain in the employ of the Company or its Subsidiaries
and to increase Grantee's personal interest in the continued success and
progress of the Company.

     The Company and Grantee therefore agree as follows:

     1.  GRANT OF OPTION.  Subject to the terms and conditions herein, the
Company grants to the Grantee, during the period commencing on the Grant Date
(as defined in Schedule 1 hereto) and expiring at 5:00 p.m., Denver, Colorado
time ("Close of Business"), on the day which immediately precedes the tenth
anniversary of the Grant Date (the "Option Term"), subject to earlier
termination as provided in paragraphs 8 and 12(b) below, an option to purchase
from the Company, at the price per share set forth on Schedule 1 hereto (the
"Option Price"), the number of shares of Common Stock set forth on said
Schedule 1 (the "Option Shares"). The Option Price and Option Shares are
subject to adjustment pursuant to paragraph 12 below. This option is designated
as a "Nonqualified Stock Option" in accordance with the Plan and is hereinafter
referred to as the "Option."

     2.  GRANT OF STOCK APPRECIATION RIGHTS.  Subject to the terms and
conditions herein and in tandem with the Option, the Company grants to Grantee
for the Option Term, subject to earlier termination as provided in paragraphs 8
and 12(b) below, a

                                     -1-

<PAGE>   2
stock appreciation right with respect to each Option Share (individually, a
"Tandem SAR" and collectively, the "Tandem SARs"). Upon exercise of a Tandem
SAR in accordance with this Agreement, the Company shall, subject to paragraph
6 below, make payment as follows:

         (i)  the amount of payment shall equal the amount by which the Fair
    Market Value of the Option Share on the date of exercise of the Tandem
    SAR exceeds the Option Price; and

        (ii)  payment of the amount determined in accordance with clause (i)  
    shall be made in shares of Common Stock (valued at their Fair Market     
    Value as of the date of exercise of such Tandem SAR), or, in the sole 
    discretion of the Committee, in cash, or partly in cash and partly in 
    shares of Common Stock.

     3.  REDUCTION UPON EXERCISE.  The exercise of any number of Tandem SARs
shall cause a corresponding reduction in the number of Option Shares which
shall apply against the Option Shares then available for purchase. The exercise
of the Option to purchase any number of Option Shares shall cause a
corresponding reduction in the number of Tandem SARs.

     4.  CONDITIONS OF EXERCISE.  The Option and Tandem SARs are exercisable
only in accordance with the conditions stated in this paragraph.

     (a)  Except as otherwise provided in paragraph (12)below or in the last
sentence of this subparagraph (a), the Option shall not be exercisable until
the first anniversary of the Grant Date, and on such first anniversary and
thereafter the Option may only be exercised to the extent the Option Shares
have become available for purchase in accordance with the following schedule:

   
<TABLE>
<CAPTION>

    Anniversary of                                 Percentage of Option Shares
     Grant Date                                      Available for Purchase
  -----------------                                ---------------------------
        <S>                                                    <C>
        1st                                                     20%
        2nd                                                     40%
        3rd                                                     60%
        4th                                                     80%
        5th                                                    100%

</TABLE>
    

Notwithstanding the foregoing, all Option Shares shall become available for
purchase if Grantee's employment with the Company and its Subsidiaries (i)
shall terminate by reason of (x) termination by the Company without cause (as
defined in Section 10.2(b) of the Plan), (y) termination by Grantee for good
reason (as defined herein) or (z) Disability, (ii) shall terminate pursuant to
provisions of a written employment agreement, if any, between the Grantee and
the Company which expressly permit the Grantee to terminate such employment


                                     -2-
<PAGE>   3
upon the occurrence of specified events (other than the giving of notice and
passage of time), or (iii) if Grantee dies while employed by the Company or a
Subsidiary.  

     (b)  A Tandem SAR with respect to an Option Share shall be exercisable
only if the Option Share is then available for purchase in accordance with
subparagraph (a).

     (c)  To the extent the Option or Tandem SARs become exercisable, such
Option or Tandem SARs may be exercised in whole or in part (at any time or from
time to time, except as otherwise provided herein) until expiration of the
Option Term or earlier termination thereof.

     (d)  Grantee acknowledges and agrees that the Committee may, in its
discretion and as contemplated by Section 7.5 of the Plan, adopt rules and
regulations from time to time after the date hereof with respect to the
exercise of SARs and that the exercise by Grantee of the Tandem SARs will be
subject to the further condition that such exercise is made in accordance with
all such rules and regulations as the Committee may determine are applicable
thereto.

     5.  MANNER OF EXERCISE.  The Option or a Tandem SAR shall be considered
exercised (as to the number of Option Shares or Tandem SARs specified in the
notice referred to in subparagraph (a) below) on the latest of (i) the date of
exercise designated in the written notice referred to in subparagraph (a)
below, (ii) if the date so designated is not a business day, the first business
day following such date or (iii) the earliest business day by which the Company
has received all of the following:

     (a)  Written notice, in such form as the Committee may require,
designating, among other things, the date of exercise, the number of Option
Shares to be purchased and/or the number of Tandem SARs to be exercised;

     (b)  If the Option is to be exercised, payment of the Option Price for
each Option Share to be purchased in cash or in such other form, or combination
of forms, of payment contemplated by Section 6.6(a) of the Plan as the
Committee may permit; provided, however, that any shares of Common Stock or
Class B Stock delivered in payment of the Option Price, if such from of payment
is so permitted by the Committee, shall be shares that the Grantee has owned
for a period of at least six months prior to the date of exercise, and
provided, further, that, notwithstanding clause (v) of Section 6.6(a) of the
Plan, Option Shares may not be withheld in payment or partial payment of the
Option Price; and

     (c)  Any other documentation that the Committee may reasonably require.

     Notwithstanding the foregoing, if in order to meet the exemptive
requirements of Rule 16b-3, the Grantee exercises Tandem SARs during a
quarterly window period determined in accordance with paragraph (e)(3) of such
Rule (including by designating in a written notice of exercise delivered prior
thereto that such exercise is to be effective during
 
                                     -3-

<PAGE>   4
such window period), then the date of exercise of such Tandem SARs shall be
deemed for purposes of this paragraph 5 and for purposes of the Fair Market
Value determinations to be made pursuant to paragraph 2 hereof, to be the day
during such window period on which the highest reported last sale price of a
share of Common Stock as reported on NASDAQ occurred and the Fair Market Value 
of such share shall be deemed to be such highest reported last sale price.

     6.  MANDATORY WITHHOLDING FOR TAXES.  Grantee acknowledges and agrees that
the Company shall deduct from the cash and/or shares of Common Stock otherwise
payable or deliverable upon exercise of the Option or a Tandem SAR an amount of
cash and/or number of shares of Common Stock (valued at their Fair Market Value
on the date of exercise) that is equal to the amount of all federal, state and
local taxes required to be withheld by the Company upon such exercise, as
determined by the Committee.

     7.  DELIVERY BY THE COMPANY.  As soon as practicable after receipt of all
items referred to in paragraph 5, and subject to the withholding referred to in
paragraph 6, the Company shall deliver to the Grantee certificates issued in
Grantee's name for the number of Option Shares purchased by exercise of the
Option and for the number of shares of Common Stock to which the Grantee is
entitled by the exercise of Tandem SARs and any cash payment to which the
Grantee is entitled by the exercise of Tandem SARs. If delivery is by mail,
delivery of shares of Common Stock shall be deemed effected for all purposes
when a stock transfer agent of the Company shall have deposited the
certificates in the United States mail, addressed to the Grantee, and any cash
payment shall be deemed effected when a Company check, payable to the Grantee
and in an amount equal to the amount of the cash payment, shall have been
deposited in the United States mail, addressed to the Grantee.

     8.  EARLY TERMINATION OF OPTION AND TANDEM SARS.  Unless otherwise
determined by the Committee in its sole discretion, the Option and Tandem SARs
shall terminate, prior to the expiration of the Option Term, at the time
specified below:

     (a)  If Grantee's employment with the Company and its Subsidiaries
terminates (i) other than (x) by the Company for "cause" (as defined in Section
10.2(b) of the Plan), (y) by the Grantee with "good reason" (as defined herein)
or (z) by the Company without cause, and (ii) other than (x) by reason of death
or Disability, (y) with the written consent of the Company or the applicable
Subsidiary or (z) without such consent if such termination is pursuant to
provisions of a written employment agreement, if any, between the Grantee and
the Company which expressly permit the Grantee to terminate such employment
upon the occurrence of specified events (other than the giving of notice and
passage of time), then the Option and all Tandem SARs shall terminate at the
Close of Business on the first business day following the expiration of the
90-day period which began on the date of termination of Grantee's employment;

     (b)  If Grantee dies while employed by the Company or a Subsidiary, or
prior to the expiration of a period of time following termination of Grantee's
employment during

                                     -4-


<PAGE>   5
which the Option and Tandem SARs remain exercisable as provided in paragraph
(a), the Option and all Tandem SARs shall terminate at the Close of Business
on the first business day following the expiration of the one-year period
which began on the date of death;

     (c)  If Grantee's employment with the Company terminates by reason of
Disability, then the Option and all Tandem SARs shall terminate at the Close of
Business on the first business day following the expiration of the one-year
period which began on the date of termination of Grantee's employment;

     (d)  If Grantee's employment with the Company and its Subsidiaries is
terminated by the Company for "cause" (as defined in Section 10.2(b) of
the Plan), then the Option and all Tandem SARs shall terminate immeditely upon
such termination of Grantee's employment; or

     (e)  If Grantee's employment (i) is terminated by Grantee (x) with "good
reason" (as defined herein), (y) with the written consent of the Company or
the applicable Subsidiary or (z) pursuant to provisions of a written employment
agreement, if any, between the Grantee and the Company which expressly permit
the Grantee to terminate such employment upon the occurrence of specified
events (other than the giving of notice and passage of time), or (ii) by the
Company without "cause" (as defined in Section 10.2(b) of the Plan), then the
Option Term shall terminate early only as provided for in paragraph 8(b) or
12(b) below.

     In any event in which the Option and Tandem SARs remain exercisable for a
period of time following the date of termination of Grantee's employment as
provided above, the Option and Tandem SARs may be exercised during such period
of time only to the extent the same were exercisable as provided in paragraph 4
above on such date of termination of Grantee's employment. A change of
employment is not a termination of employment within the meaning of this
paragraph 8 provided that, after giving effect to such change, the Grantee
continues to be an employee of the Company or any Subsidiary. Notwithstanding
any period of time referenced in this paragraph 8 or any other provision of
this paragraph that may be construed to the contrary, the Option and all Tandem
SARs shall in any event terminate upon the expiration of the Option Term.

     "Good reason" for purposes of the Agreement shall be deemed to have
occurred upon the happening of any of the following:

          (i)  any reduction in Grantee's annual rate of salary;

         (ii)  either (x) a failure of the Company to continue in effect any
     employee benefit plan in which Grantee was participating or (y) the taking 
     of any action by the Company that would adversely affect Grantee's 
     participation in, or materially reduce Grantee's benefits under, any such
     employee benefit

                                     -5-
<PAGE>   6
     plan, unless such failure or such taking of any action, adversely affects
     the senior members of the corporate management of the Company generally;
 
         (iii)  the assignment to Grantee of duties and responsibilities that
     are materially more oppressive or onerous than those attendant to Grantee's
     position immediately after the date hereof;

          (iv)   the relocation of the office location as assigned to Grantee by
     the Company to a location more than 20 miles from Grantee's current 
     location without Grantee's consent; or

          (v)    the failure of the Company to obtain, prior to the time of any
     reorganization, merger, consolidation, disposition of all or substantially
     all of the assets of the Company or similar transaction effective after 
     the date hereof, in which the Company is not the surviving person, the 
     unconditional assumption in writing or by operation of law of the 
     Company's obligations to Grantee under this Agreement by each direct 
     successor to the Company in any such transaction.

     9. AUTOMATIC EXERCISE OF TANDEM SARs.  Immediately prior to the
termination of the Option, as provided in paragraph 8 above, or the expiration
of the Option Term, all remaining Tandem SARs shall be deemed to have been
exercised by the Grantee.

     10.  NONTRANSFERABILITY OF OPTION AND TANDEM SARs.  During Grantee's
lifetime, the Option and Tandem SARs are not transferable (voluntarily or
involuntarily) other than pursuant to a qualified domestic relations order and,
except as otherwise required pursuant to a qualified domestic relations order,
are exercisable only by the Grantee or Grantee's court appointed legal
representative. The Grantee may designate a beneficiary or beneficiaries to
whom the Option and Tandem SARs shall pass upon Grantee's death and may change
such designation from time to time by filing a written designation of
beneficiary or beneficiaries with the Committee on the form annexed hereto as
Exhibit B or such other form as may be prescribed by the Committee, provided
that no such designation shall be effective unless so filed prior to the death
of Grantee. If no such designation is made or if the designated beneficiary
does not survive the Grantee's death, the Option and Tandem SARs shall pass by
will or the laws of descent and distribution. Following Grantee's death, the
Option and any Tandem SARs, if otherwise exercisable, may be exercised by the
person to whom such option or right passes accordingly to the foregoing and
such person shall be deemed the Grantee for purposes of any applicable
provisions of this Agreement.

     11.  NO SHAREHOLDER RIGHTS.  The Grantee shall not be deemed for any
purpose to be, or to have any of the rights of, a stockholder of the Company
with respect to any shares of Common Stock as to which this Agreement relates
until such shares shall have been issued to Grantee by the Company.
Furthermore, the existence of this Agreement shall not affect in any way the
right or power of the Company or its stockholders to accomplish any corporate
act, including, without limitation, the acts referred to in Section 10.18 of
the Plan.


                                     -6-
<PAGE>   7
     12.  ADJUSTMENTS.

     (a)  The Option and Tandem SARs shall be subject to adjustment (including,
without limitation, as to the number of Option Shares and the Option Price per
share) in the sole discretion of the Committee and in such manner as the
Committee may deem equitable and appropriate in connection with the occurrence
of any of the events described in Section 4.2 of the Plan following the Grant
Date.

     (b)  In the event of any Approved Transaction, Board Change or Control
Purchase, the Option and all Tandem SARs shall become exercisable in full
without regard to paragraph 4(a); provided, however, that to the extent not
theretofore exercised the Option and all Tandem SARs shall terminate upon the
first to occur of the consummation of the Approved Transaction, the expiration
of the Option Term or the earlier termination of the Option and Tandem SARs
pursuant to paragraph 8 hereof. Notwithstanding the foregoing, the Committee
may, in its discretion, determine that the Option and Tandem SARs will not
become exercisable on an accelerated basis in connection with an Approved
Transaction and/or will not terminate if not exercised prior to consummation of
the Approved Transaction, if the Board or the surviving or acquiring
corporation, as the case may be, shall have taken or made effective provision
for the taking of such action as in the opinion of the Committee is equitable
and appropriate to substitute a new Award for the Award evidenced by this
Agreement or to assume this Agreement and the Award evidenced hereby and in
order to make such new or assumed Award, as nearly as may be practicable,
equivalent to the Award evidenced by this Agreement as then in effect (but
before giving effect to any acceleration of the exercisability hereof unless
otherwise determined by the Committee), taking into account, to the extent
applicable, the kind and amount of securities, cash or other assets into or for
which the Common Stock may be changed, converted or exchanged in connection
with the Approved Transaction.

     13.  RESTRICTIONS IMPOSED BY LAW.  Without limiting the generality of
Section 10.9 of the Plan, the Grantee agrees that Grantee will not exercise the
Option or any Tandem SAR and that the Company will not be obligated to deliver
any shares of Common Stock or make any cash payment, if counsel to the Company
determines that such exercise, delivery or payment would violate any applicable
law or any rule or regulation of any governmental authority or any rule or
regulation of, or agreement of the Company with, any securities exchange or
association upon which the Common Stock is listed or quoted. Except as provided
in Section 10.9 of the Plan, the Company shall in no event be obligated to take
any affirmative action in order to cause the exercise of the Option or any
Tandem SAR or the resulting delivery of shares of Common Stock or other payment
to comply with any such law, rule, regulation or agreement.

     14.  NOTICE.  Unless the Company notifies the Grantee in writing of a
different procedure, any notice or other communication to the Company with
respect to this Agreement shall be in writing and shall be:

                                     -7-


<PAGE>   8
         (i)   delivered personally to the following address:

                    Tele-Communications, Inc.
                    5619 DTC Parkway
                    Englewood, Colorado 80111-3000

               and conspicuously marked "Tele-Communications, Inc. 1994 Stock
               Incentive Plan, c/o General Counsel"; or

         (ii)  sent by first class mail, postage prepaid, and addressed as
               follows:

                    Tele-Communications, Inc. 1994 Stock Incentive Plan
                    c/o General Counsel, Tele-Communications, Inc.
                    P.O. Box 5630
                    Denver, Colorado 80217

Any notice or other communication to the Grantee with respect to this Agreement
shall be in writing and shall be delivered personally, or shall be sent by
first class mail, postage prepaid, to Grantee's address as listed in the
records of the Company or the employing Subsidiary on the Grant Date, unless
the Company has received written notification from the Grantee of a change of
address.

     15.  AMENDMENT.  Notwithstanding any other provisions hereof, this
Agreement may be supplemented or amended from time to time as approved by the
Committee as contemplated by Section 10.8(b) of the Plan. Without limiting the
generality of the foregoing, without the consent of the Grantee.

     (a)  this Agreement may be amended or supplemented (i) to cure any
ambiguity or to correct or supplement any provision herein which may be
defective or inconsistent with any other provision herein, or (ii) to add to
the covenants and agreements of the Company for the benefit of Grantee or
surrender any right or power reserved to or conferred upon the Company in this
Agreement, subject, however, to any required approval of the Company's
stockholders and, provided, in each case, that such changes or corrections
shall not adversely affect the rights of Grantee with respect to the Award
evidenced hereby, or (iii) to make such other changes as the Company, upon
advice of counsel, determines are necessary or advisable because of the
adoption or promulgation of, or change in or of the interpretation of, any law
or governmental rule or regulation, including any applicable federal or state
securities laws; and

     (b)  subject to Section 10.8(b) of the Plan and any required approval of
the Company's stockholders, the Award evidenced by this Agreement may be
cancelled by the Committee and a new Award made in substitution therefor,
provided that the Award so substituted shall satisfy all of the requirements of
the Plan as of the date such new Award is


                                     -8-

<PAGE>   9
made and no such action shall adversely affect the Option or any Tandem SAR to
the extent then exercisable.

     16.  GRANTEE EMPLOYMENT.  Nothing contained in this Agreement, and no
action of the Company or the Committee with respect hereto, shall confer or be
construed to confer on the Grantee any right to continue in the employ of the
Company or any of its Subsidiaries or interfere in any way with the right of
the Company or any employing Subsidiary to terminate the Grantee's employment
at any time, with or without cause; subject, however, to the provisions of any
employment agreement between the Grantee and the Company or any Subsidiary.

     17.  GOVERNING LAW.  This Agreement shall be governed by, and construed in
accordance with, the internal laws of the State of Colorado.

     18.  CONSTRUCTION.  References in this Agreement to "this Agreement" and
the words "herein," "hereof," "hereunder" and similar terms include all
Exhibits and Schedules appended hereto, including the Plan. This Agreement is
entered into, and the Award evidenced hereby is granted, pursuant to the Plan
and shall be governed by and construed in accordance with the Plan and the
administrative interpretations adopted by the Committee thereunder. All
decisions of the Committee upon questions regarding the Plan or this Agreement
shall be conclusive. Unless otherwise expressly stated herein, in the event of
any inconsistency between the terms of the Plan and this Agreement, the terms
of the Plan shall control. The headings of the paragraphs of this Agreement
have been included for convenience of reference only, and are not to be
considered a part hereof and shall in no way modify or restrict any of the
terms or provisions hereof.

     19.  DUPLICATE ORIGINALS.  The Company and the Grantee may sign any number
of copies of this Agreement. Each signed copy shall be an original, but all of
them together represent the same agreement.

     20.  RULES BY COMMITTEE.  The rights of the Grantee and obligations of the
Company hereunder shall be subject to such reasonable rules and regulations as
the Committee may, subject to the express provisions of the Plan, adopt from
time to time hereafter.


                                     -9-
<PAGE>   10

     21.  GRANTEE ACCEPTANCE.  Grantee shall signify acceptance of the terms
and conditions of this Agreement by signing in the space provided below and
returning a signed copy to the Company.


ATTEST:                              TELE-COMMUNICATIONS, INC.


______________________               By: ________________________________
Assistant Secretary                      Name:
                                         Title:


                                    
                                     ACCEPTED:

                                     ____________________________________
                                         Grantee


                                     -10-

<PAGE>   11
   
                                Schedule 1 to Non-Qualified Stock Option
                                and Stock Appreciation Rights Agreement
                                dated as of ________________, 1994
    


             TELE-COMMUNICATIONS, INC. 1994 STOCK INCENTIVE PLAN



Grantee:

   
Grant Date:          ____________________, 1994
    

Option Price:        $16.75 per share


Option Shares:       ____________ shares of the Company's Class A
                     Common Stock, $1.00 par value per share





                                     -11-

<PAGE>   12
                                          
                                        Exhibit B to Non-Qualified Stock Option
                                        and Stock Appreciation Rights Agreement
                                        dated as of _____________________, 1994
    

             TELE-COMMUNICATIONS, INC. 1994 STOCK INCENTIVE PLAN

                          DESIGNATION OF BENEFICIARY

     I, _______________________________________ (the "Grantee"), hereby declare

that upon my death _____________________________________ (the "Beneficiary") of
                               Name
______________________________________________________________________________,
          Street Address                      City      State      Zip Code

who is my ___________________________________________, shall be entitled to the
                    Relationship to Grantee

Option, Tandem SARs and all other rights accorded the Grantee by the
above-referenced grant agreement (the "Agreement").

     It is understood that this Designation of Beneficiary is made pursuant to
the Agreement and is subject to the conditions stated herein, including the
Beneficiary's survival of the Grantee's death. If any such condition is not
satisfied, such rights shall devolve according to the Grantee's will or the
laws of descent and distribution.

     It is further understood that all prior designations of beneficiary under
the Agreement are hereby revoked and that this Designation of Beneficiary may
only be revoked in writing, signed by the Grantee, and filed with the Company
prior to the Grantee's death.







______________________________          __________________________________
           Date                                      Grantee


<PAGE>   1
                                                                    Exhibit 23.1




                        CONSENT OF INDEPENDENT AUDITORS





The Board of Directors
Tele-Communications, Inc.


We consent to the incorporation by reference in the Registration Statements
(Nos. 33-56271, 33-57409, 33-57469, 33-57177 and 33-57399) on Form S-3, the
Registration Statements (Nos. 33-54263, 33-57405 and 33-56135) on Form S-4, and
the Registration Statements (Nos. 33-54263 and 33-57635) on Form S-8 of
Tele-Communications, Inc. and the Registration Statement (No. 33-44532) on Form
S-8 of TCI Communications, Inc. of our reports dated March 27, 1995, relating
to the consolidated balance sheets of Tele-Communications, Inc. and
subsidiaries as of December 31, 1994 and 1993, and the related consolidated
statements of operations, stockholders' equity, and cash flows for each of the
years in the three-year period ended December 31, 1994, and all related
schedules, which reports appear in the December 31, 1994 annual report on Form
10-K of Tele-Communications, Inc. and TCI Communications, Inc.  Our reports
refer to the adoption of Statement of Financial Accounting Standards No. 115,
"Accounting for Investments in Certain Debt and Equity Securities", in 1994.




                                       /s/ KPMG Peat Marwick LLP
                                       KPMG Peat Marwick LLP


Denver, Colorado
May 1, 1995

<PAGE>   1
                                                                    Exhibit 23.2




                       CONSENT OF INDEPENDENT AUDITORS





The Board of Directors
TCI Communications, Inc.


We consent to the incorporation by reference in the Registration Statement (No.
33-60982) on Form S-3 and the Registration Statement (No.  33-44532) on Form
S-8 of TCI Communications, Inc. of our reports dated March 27, 1995, relating
to the consolidated balance sheets of TCI Communications, Inc. and subsidiaries
as of December 31, 1994 and 1993, and the related consolidated statements of
operations, stockholder's(s') equity, and cash flows for each of the years in
the three-year period ended December 31, 1994, and all related schedules, which
reports appear in the December 31, 1994 annual report on Form 10-K of
Tele-Communications, Inc. and TCI Communications, Inc.  Our reports refer to
the adoption of Statement of Financial Accounting Standards No. 115,
"Accounting for Investments in Certain Debt and Equity Securities" in 1994.





                                    /s/ KPMG Peat Marwick LLP
                                    KPMG Peat Marwick LLP

Denver, Colorado
May 1, 1995

<PAGE>   1
                                                                    Exhibit 23.3




                        CONSENT OF INDEPENDENT AUDITORS





The Board of Directors
TeleWest Communications plc


We consent to the incorporation by reference in the Registration Statements
(Nos. 33-56271, 33-57409, 33-57469, 33-57177 and 33-57399) on Form S-3, the
Registration Statements (Nos. 33-54263, 33-57405 and 33-56135) on Form S-4, and
the Registration Statements (Nos. 33-54263 and 33-57635) on Form S-8 of
Tele-Communications, Inc. and the Registration Statement (No. 33-44532) on Form
S-8 of TCI Communications, Inc. of our report dated March 21, 1995, relating to
the consolidated balance sheet of TeleWest Communications plc and subsidiaries
as of 31 December 1994 and 1993, and the related consolidated statements of
operations and cash flows for each of the years in the three year period ended
31 December 1994, which report appears in the December 31, 1994 annual report
on Form 10-K of Tele-Communications, Inc. and TCI Communications, Inc.





                                               /s/ KPMG 
                                               KPMG 

London, England
1 May 1995


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission