PRINCIPAL MUTUAL LIFE INSURANCE COMPANY SEPARATE ACCOUNT B
485APOS, 1996-03-01
Previous: PRINCIPAL MUTUAL LIFE INSURANCE COMPANY SEPARATE ACCOUNT B, 485A24F, 1996-03-01
Next: PRINCIPAL MUTUAL LIFE INSURANCE COMPANY SEPARATE ACCOUNT B, 485APOS, 1996-03-01



                                                      Registration No. 33-74232


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    FORM N-4


             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                      Pre-Effective Amendment No. _____ _____

                     Post-Effective Amendment No. __2__ __X__


                                     and/or


         REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940

                             Amendment No. ___ _____

                        (Check appropriate box or boxes)

         Principal Mutual Life Insurance Company Separate Account B
- --------------------------------------------------------------------------------
                           (Exact Name of Registrant)


                  Principal Mutual Life Insurance Company
- --------------------------------------------------------------------------------
                               (Name of Depositor)

          The Principal Financial Group, Des Moines, Iowa              50392
- --------------------------------------------------------------------------------
  (Address of Depositor's Principal Executive Offices)               (Zip Code)


Depositor's Telephone Number, including Area Code   (515) 248-3842


  M. D. Roughton, The Principal Financial Group, Des Moines, Iowa  50392
- --------------------------------------------------------------------------------
                     (Name and Address of Agent for Service)

Registrant  has  heretofore  registered  an  indefinite  amount of such Separate
Account B Variable  Annuity  Contracts under the Securities Act of 1933 pursuant
to Rule  24f-2;  Registrant  filed a 24f-2  notice  for the fiscal  year  ending
December 31, 1995 on February 27, 1996.

It is proposed that this filing will become effective (check appropriate box)

        _____  immediately upon filing pursuant to paragraph (b) of Rule 485

        _____  on (date) pursuant to paragraph (b) of Rule 485

        _____  60 days after filing pursuant to paragraph (a)(1) of Rule 485

        __X__  on May 1, 1996  pursuant to paragraph  (a)(1) of Rule 485  

               75 days after filing  pursuant to paragraph  (a)(2) of Rule 485 

        _____  on (date) pursuant to paragraph (a)(2) of Rule 485

               If appropriate, check the following box:

        _____  This post-effective amendment designates a new effective date for
               a previously filed post-effective amendment.
<PAGE>
           PRINCIPAL MUTUAL LIFE INSURANCE COMPANY SEPARATE ACCOUNT B
                   FLEXIBLE VARIABLE ANNUITY ("FVA") CONTRACT

                       Registration Statement on Form N-4
                              Cross Reference Sheet

Form N-4 Item                                      Caption in Prospectus

Part A

  1.   Cover Page                                Principal Mutual Life
                                                 Insurance Company Separate
                                                 Account B Flexible Variable
                                                 Annuity ("FVA") Contract

  2.   Definitions                               Glossary of Special Terms

  3.   Synopsis                                  Expense Table and Example,
       Summary

  4.   Condensed Financial                       Performance Calculation,
       Information                               Experts, Financial
                                                 Statements

  5.   General Description of                    Summary, Description of
       Registrant                                Principal Mutual Life
                                                 Insurance Company, Principal
                                                 Mutual Life Insurance Company
                                                 Separate Account B, Voting
                                                 Rights, Mutual Funds

  6.   Deductions                                Summary, Charges and
                                                 Deductions, Annual Fee,
                                                 Mortality and Expense Risks
                                                 Charge, Transaction Fee,
                                                 Premium Taxes, Surrender
                                                 Charge, Administrative Expense
                                                 Charge, Distribution of the
                                                 Contract

  7.   General Description of                    Summary, The Contract,
       Variable Annuity Contract                 Purchasing a Contract,
                                                 Purchase  Payment  Limitations,
                                                 Allocation of Purchase  Payment
                                                 Right to Examine the  Contract,
                                                 Prior to the  Retirement  Date,
                                                 Determining   the   Accumulated
                                                 Value    of    the    Contract,
                                                 Allocation of Purchase Payments
                                                 and   Transfers,    Total   and
                                                 Partial   Surrenders,   Benefit
                                                 Payable on Death of
                                                 Annuitant or Owner, After the
                                                 Retirement Date, Retirement
                                                 Date, Benefit Options, Death
                                                 of Annuitant or Payee,
                                                 Principal Mutual Life
                                                 Insurance Company Separate
                                                 Account B, General Provisions,
                                                 Rights Reserved by the Company,
                                                 Contractholders' Inquiries

  8.   Annuity Period                            After the Retirement Date,
                                                 Retirement Date, Benefit
                                                 Options

  9.   Death Benefit                             Benefit Payable on Death of
                                                 Annuitant or Owner, Death of
                                                 Annuitant or Payee, Federal
                                                 Tax Matters, Non-Qualified
                                                 Contracts, Required
                                                 Distributions for Non-Qualified
                                                 Contracts

 10.   Purchase and Contract Value               Summary, The Contract,
                                                 Purchasing a Contract, Purchase
                                                 Payment Limitations, Allocation
                                                 of Purchase Payments, Right
                                                 to Examine the Contract, Prior
                                                 to the Retirement Date,
                                                 Determining the Accumulated
                                                 Value of the Contract,
                                                 Allocation of Purchase Payments
                                                 and Transfers, Postponement of
                                                 Payments, Distribution of the
                                                 Contract

 11.   Redemptions                               Summary, Benefit Options,
                                                 Total and Partial Surrenders,
                                                 Postponement of Payments

 12.   Taxes                                     Summary, Benefit Options,
                                                 Federal Tax Matters,
                                                 Non-Qualified Contracts,
                                                 Required Distributions for
                                                 Non-Qualified Contracts, IRA,
                                                 SEP and SAR/SEP, Withholding,
                                                 Mutual Fund Diversification

 13.   Legal Proceedings                         Legal Proceedings

 14.   Table of Contents of the                  Table of Contents of the
       Statement of Additional                   Statement of Additional
       Information                               Information

Part B                                           Statement of Additional
                                                 Information

                                                 Caption**

 15.  CPrincipal Mutual Life
                                                 Insurance Company Separate
                                                 Account B Flexible Variable
                                                 Annuity ("FVA") Contract

 16.   Table of Contents                         Table of Contents

 17.   General Information and                   None
       History

 18.   Services                                  Experts**, Independent
                                                 Auditors

 19.  PSummary**, Allocation of
       Being Offered                             Purchase Payments and
                                                 Transfers**, Distribution
                                                 of the Contract**

 20.   Underwriters                              Summary**, Distribution of the
                                                 Contract**

 21.   Calculation of Performance                Calculation of Yield and
       Data                                      Total Return

 22.   Annuity Payments                          Benefit Options**

 23.   Financial Statements                      Financial Statements

** Prospectus caption given where appropriate.

<PAGE>


                     PRINCIPAL MUTUAL LIFE INSURANCE COMPANY

                               SEPARATE ACCOUNT B


                   FLEXIBLE VARIABLE ANNUITY ("FVA") CONTRACT


        Issued by Principal Mutual Life Insurance Company (the "Company")





   
                         Prospectus dated May 1, 1996
    




This Prospectus  concisely sets forth  information  about Principal  Mutual Life
Insurance  Company Separate Account B and the Flexible Variable Annuity Contract
(the "Contract") that an investor ought to know before  investing.  It should be
read and retained for future reference.

Contributions  to the Contract are not deposits or obligations of, or guaranteed
by or  endorsed  by any bank nor are  contributions  to the  Contract  federally
insured by the Federal Deposit Insurance Corporation,  the Federal Reserve Board
or any other governmental agency.

   
Additional  information about the Contract,  including a Statement of Additional
Information,  dated May 1, 1996, has been filed with the Securities and Exchange
Commission. The Statement of Additional Information is incorporated by reference
into this  Prospectus.  The table of contents  of the  Statement  of  Additional
Information  appears on page 27 of this  Prospectus.  A copy of the Statement of
Additional Information can be obtained,  free of charge, upon request by writing
or telephoning:



                                Variable Annuity
                          The Principal Financial Group
                                  P.O. Box 9382
                            Des Moines, IA 50306-9382
                            Telephone: 1-800-852-4450
    



THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.



   
This  Prospectus is valid only when  accompanied  by the current  prospectus for
Principal  Aggressive Growth Fund, Inc.,  Principal Asset Allocation Fund, Inc.,
Principal  Balanced Fund,  Inc.,  Principal Bond Fund, Inc.,  Principal  Capital
Accumulation  Fund,  Inc.,  Principal  Emerging  Growth  Fund,  Inc.,  Principal
Government  Securities Fund, Inc.,  Principal Growth Fund, Inc., Principal Money
Market Fund, Inc. and Principal World Fund,  Inc. These  prospectuses  should be
kept for future reference.
                                TABLE OF CONTENTS
                                                                            Page
Glossary of Special Terms .................................................    3
Expense Table and Example..................................................    5
Condensed Financial Information............................................    6
Summary  ..................................................................    7
Description of Principal Mutual Life Insurance Company ....................    9
Principal Mutual Life Insurance Company Separate Account B ................    9
Mutual Funds...............................................................   10
Surplus Distribution at Sole Discretion of the Company ....................   10
The Contract ..............................................................   10
   Purchasing a Contract...................................................   10
     Purchase Payment Limitations..........................................   11
     Allocation of Purchase Payments.......................................   11
     Right to Examine the Contract.........................................   12
   Prior to the Retirement Date............................................   12
     Determining the Accumulated Value of the Contract.....................   12
     Allocation of Purchase Payments and Transfers.........................   13
     Total and Partial Surrenders..........................................   14
     Benefit Payable on Death of Annuitant or Owner........................   15
   After the Retirement Date...............................................   16
     Retirement Date ......................................................   16
     Benefit Options ......................................................   16
     Death of Annuitant or Payee...........................................   17
Charges and Deductions ....................................................   17
   Annual Fee..............................................................   17
   Mortality and Expense Risks Charge .....................................   18
   Transaction Fee.........................................................   18
   Premium Taxes ..........................................................   18
   Surrender Charge........................................................   18
   Administrative Expense Charge...........................................   20
Fixed Account..............................................................   20
   General Description ....................................................   20
   Fixed Account Value ....................................................   20
   Fixed Account Transfers, Total and Partial Surrenders...................   20
General Provisions ........................................................   21
   The Contract............................................................   21
   Postponement of Payments................................................   21
   Misstatement of Age or Sex and Other Errors.............................   22
   Assignment .............................................................   22
   Change of Owner.........................................................   22
   Beneficiary.............................................................   22
   Reports  ...............................................................   22
Rights Reserved by the Company.............................................   22
Distribution of the Contract...............................................   23
Performance Calculation....................................................   23
Voting Rights..............................................................   23
Federal Tax Matters........................................................   24
   Non-Qualified Contracts.................................................   24
   Required Distributions for Non-Qualified Contracts......................   25
   IRA, SEP and SAR/SEP....................................................   25
   Withholding.............................................................   25
   Mutual Fund Diversification.............................................   25
State Regulation...........................................................   26
Legal Opinions.............................................................   26
Legal Proceedings..........................................................   26
Registration Statement.....................................................   26
Other Variable Annuity Contracts...........................................   26
Experts  ..................................................................   26
Financial Statements.......................................................   26
Contractholders' Inquiries.................................................   26
Table of Contents of the Statement of Additional Information...............   27
Appendix A.................................................................   28
    

This Prospectus does not constitute an offer of, or solicitation of any offer to
acquire, any interest in the Contract in any jurisdiction in which such an offer
or  solicitation  may not lawfully be made.  No person is authorized to give any
information or to make any representations in connection with the Contract other
than those contained in this Prospectus.

GLOSSARY OF SPECIAL TERMS

Accumulated  Value  -- An  amount  equal to the  Fixed  Account  Value  plus the
Separate Account Value.

Anniversary -- The same date and month of each year following the Contract Date.

Annual Fee -- A charge  deducted once each Contract Year prior to the Retirement
Date,  either on the last day of the  Contract  Year or the date the Contract is
surrendered in full (a total redemption).

Annuitant  -- The  person,  including  any Joint  Annuitant,  on whose  life the
Benefit Option payment is based. This person may or may not be the Owner.

Benefit Option -- The options  described in the Benefit  Options section of this
Prospectus.

Contract  Date -- The date the  contract is issued as shown on the current  Data
Page of the contract.

Contract Year -- The one-year  period  beginning on the Contract Date and ending
one day before the Anniversary and any subsequent  one-year period  beginning on
an Anniversary.

     Example: If the Contract Date is June 5, 2000, the first Contract Year ends
     on June 4,  2001,  and the first  Anniversary  falls on June 5,  2001.  The
     second Contract Year ends on June 4, 2002, and the second Anniversary falls
     on June 5, 2002, etc.

Critical  Need -- The  Owner's  or  Annuitant's  confinement  to a  Health  Care
Facility, Terminal Illness diagnosis or Total and Permanent Disability.

Division -- A part of the  Separate  Account to which  Purchase  Payments may be
allocated  which  invests  in shares of a single  Mutual  Fund.  The value of an
investment in a Division is variable and not guaranteed.
Division may sometimes be referred to as a Subaccount.

Fixed Account -- An account to which  Purchase  Payments may be allocated  which
earns guaranteed interest.

Fixed  Account Value -- The amount of an Owner's  Accumulated  Value which is in
the Fixed Account.

Health  Care  Facility  -- A licensed  hospital or  inpatient  nursing  facility
providing  daily medical  treatment  and keeping daily medical  records for each
patient (not primarily  providing just residency or retirement  care). This does
not include a facility that primarily provides drug or alcohol  treatment,  or a
facility  owned or  operated  by the  Owner or  Annuitant  or a member  of their
immediate families.

Internal Revenue Code ("Code") -- The Internal Revenue Code of 1986, as amended,
and regulations  thereunder.  Reference to the Internal  Revenue Code means such
Code or the  corresponding  provisions  of any  subsequent  revenue code and any
regulations thereunder.

Joint Annuitant -- An additional Annuitant. The Joint Annuitants must be husband
and wife,  and must be named as Owner  and Joint  Owner.  Any  reference  to the
Annuitant's death means the death of the last surviving Annuitant.

Joint  Owners  -- An Owner  who has an  undivided  interest  with  the  right of
survivorship  in this  contract  with  another  Owner.  The Joint Owners must be
husband  and  wife,  and must be named as  Annuitant  and Joint  Annuitant.  Any
reference  to the  Owner's  death means the death of the last  surviving  Owner.
Joint  ownership  is  not  available  for  Contracts   issued  to  residents  of
Pennsylvania or New York.

Mutual  Fund -- A  registered  open-end  investment  company in which a Division
invests.

Net Investment Factor -- The factor used to determine the change in the value of
a Unit during a Valuation Period.

Notice -- Any form of written communication  received by the Company at its home
office or in another form approved in advance by the Company.

Owner -- The  person,  including  any  Joint  Owner,  who owns  all  rights  and
privileges of this  contract.  If the Owner is not a natural  person,  the Owner
must be an entity with its own taxpayer identification number.

Purchase  Payments -- The gross  amount  contributed  to the  Contract  less any
applicable premium taxes or similar governmental assessments.

Retirement  Date -- The date the Owner's  Accumulated  Value is applied  under a
Benefit Option to make income payments.

Separate Account B -- A separate  account  established by the Company under Iowa
law to receive  Purchase  Payments under the contract offered by this Prospectus
and other contracts issued by the Company. It is divided into ten Divisions each
of which invests in shares of a Mutual Fund. Divisions may be added,  eliminated
or combined in the future.

Separate Account Value -- The amount of an Owner's  Accumulated Value in all the
Divisions of the Separate Account.

Surrender  Charge -- The charge  deducted upon any partial or total surrender of
the Contract before the Retirement Date.

Terminal  Illness  -- A  sickness  or injury  that  results  in the  Owner's  or
Annuitant's  life  expectancy  being 12 months  or less from the date  notice to
receive a distribution from the Contract is provided to the Company.

Total and Permanent  Disability  -- A disability  that occurs after the Contract
Date and that  qualifies  the Owner or  Annuitant  to  receive  Social  Security
disability benefits.

Transaction Fee -- A charge deducted due to unscheduled  partial surrenders from
the  Contract  after  the  first  such  surrender  in a  Contract  Year and from
unscheduled  transfers from a Separate  Account  Division after the twelfth such
transfer in a Contract Year.

Unit -- The  accounting  measure  used to  calculate  the value of the  Separate
Account Value prior to the Retirement Date.

Unit  Value -- A  measure  used to  determine  the value of an  investment  in a
Division.

Valuation  Date -- The date as of which the net asset  value of a Mutual Fund is
determined.

Valuation  Period -- The period of time  between  when the net asset  value of a
Mutual  Fund is  determined  on one  Valuation  Date  and  when  such  value  is
determined on the next following Valuation Date.

EXPENSE TABLE AND EXAMPLE

     The following  tables depict fees and expenses  applicable to the Contract.
The example  below should not be considered a  representation  of past or future
expenses;  actual expenses may be greater or less than those shown. See "Charges
and Deductions."


   
                                  EXPENSE TABLE


   Transaction Expenses
     Sales Load Imposed on Purchases
       (as a percentage of Purchase Payments)          None

Surrender Charge (as a percentage Number of Completed Contract Years Since 
Surrender Charge Applied to all Purchase of amount surrendered)                 
 Surrendered Purchase Payment was made   Payments Received in that Contract Year
     0 (year of Purchase Payment)                         6%
     1                                                    6%
     2                                                    6%
     3                                                    5%
     4                                                    4%
     5                                                    3%
     6                                                    2%
     7 and later                                          0%

     Transaction Fee (a)     No  fee  on  first  unscheduled  partial  surrender
during a Contract Year; $30 on each unscheduled surrender thereafter.
Annual Contract Fee            The lesser of $30 or 2% of the Accumulated Value.

   Separate Account Annual Expenses (b)
     (as a percentage of average account value)
     Mortality and Expense Risk Fees                          1.25%
     Other Separate Account Expenses                           0

     Total Separate Account Annual
       Expenses                                               1.25%

   Annual Expenses of Mutual Funds
     (as a percentage of average net assets)
                                 Management                    Total Mutual Fund
                                   Fees      Other Expenses     Annual Expenses
   Aggressive Growth Fund           .80%          .10%             .90%
   Asset Allocation Fund            .80%          .19%             .89%
   Balanced Fund                    .60%          .06%             .66%
   Bond Fund                        .50%          .06%             .56%
   Capital Accumulation Fund        .49%          .02%             .51%
   Emerging Growth Fund             .65%          .05%             .70%
   Government Securities Fund       .50%          .05%             .55%
   Growth Fund                      .50%          .08%             .58%
   Money Market Fund                .50%          .08%             .58%
   World Fund                       .75%          .20%             .95%


     (a) A $30  transaction  fee will be assessed on each  unscheduled  transfer
         after the twelfth such transfer during a Contract Year.

     (b) The Company  has  reserved  the right to assess a daily  administrative
         charge at a nominal annual rate of .15% of the average daily net assets
         of each Division of the Separate Account.

    
<TABLE>
<CAPTION>
   
                                                 EXAMPLE

                                                Separate Account Division      1 Year     3 Years    5 Years   10 Years

<S>                                                                              <C>       <C>         <C>       <C> 
   If you surrender your contract at the end   Aggressive Growth Division        $84       $122        $151      $251
   of the applicable time period:          Asset Allocation Division             $84       $122        $151      $250
                                           Balanced Division                     $82       $116        $139      $226
     You would pay the following           Bond Division                         $81       $113        $134      $216
     expenses on a $1,000 investment,      Capital Accumulation Division         $80       $111        $132      $210
     assuming 5% annual return on assets:  Emerging Growth Division              $82       $117        $141      $230
                                           Government Securities Division        $80       $112        $134      $214
                                           Growth Division                       $81       $113        $135      $218
                                           Money Market Division                 $81       $113        $135      $218
                                           World Division                        $84       $124        $154      $256

   If you annuitize at the end of the      Aggressive Growth Division            $22        $68        $117      $251
   applicable time period or do not        Asset Allocation Division             $22        $68        $116      $250
                                ---
   surrender your contract:                Balanced Division                     $20        $61        $105      $226
                                           Bond Division                         $19        $58         $99      $216
                                           Capital Accumulation Division         $18        $56         $97      $210
     You would pay the following           Emerging Growth Division              $20        $62        $107      $230
     expenses on a $1,000 investment,      Government Securities Division        $19        $57         $99      $214
                                           assuming 5% annual return on assets:
                                           Growth Division                       $19       $58         $100      $218
                                           Money Market Division                 $19        $58        $100      $218
                                           World Division                        $23        $70        $119      $256
</TABLE>
    
The  purpose  of the above  table is to assist  the Owner in  understanding  the
various costs and expenses that a Owner will bear  directly or  indirectly.  The
table reflects  expenses of the Separate  Account as well as the expenses of the
Mutual Funds in which the Separate  Account invests.  In certain  circumstances,
state premium taxes will also be applicable. See "Charges and Deductions."
   
<TABLE>
<CAPTION>
CONDENSED FINANCIAL INFORMATION

     Financial   statements   are  included  in  the   Statement  of  Additional
Information.  Following  are  Unit  Values  for the  Flexible  Variable  Annuity
Contract for the periods ended December 31.

                                             Accumulation Unit Value           Number of Accumulation Units
                                            Beginning         End              Outstanding at End of Period
                                            of period      of period                  (in thousands)

     Aggressive Growth Division
<S>                                          <C>              <C>                        <C>  
       Year Ended December 31, 1995          10.184           14.503                     1,324
       Period Ended December 31, 1994 (1)    10.075           10.184                       362
     Asset Allocation Division
       Year Ended December 31, 1995           9.978           11.891                       912
       Period Ended December 31, 1994 (1)    10.075            9.978                       303
     Balanced Division
       Year Ended December 31, 1995           9.972           12.270                     1,373
       Period Ended December 31, 1994 (1)    10.266            9.972                       370
     Bond Division
       Year Ended December 31, 1995          10.064           12.143                     1,401
       Period Ended December 31, 1994 (1)    10.050           10.064                       301
     Capital Accumulation Division
       Year Ended December 31, 1995          10.234           13.333                     2,232
       Period Ended December 31, 1994 (1)    10.328           10.234                       699
     Emerging Growth Division
       Year Ended December 31, 1995          10.108           12.880                     3,059
       Period Ended December 31, 1994 (1)    10.157           10.108                       973
     Government Securities Division
       Year Ended December 31, 1995           9.973           11.728                     2,023
       Period Ended December 31, 1994 (1)    10.133            9.973                       572
     Growth Division
       Year Ended December 31, 1995          10.454           12.970                     2,619
       Period Ended December 31, 1994 (1)    10.336           10.454                       764
     Money Market Division
       Year Ended December 31, 1995          10.194           10.628                     1,370
       Period Ended December 31, 1994 (1)    10.027           10.194                       702
     World Division
       Year Ended December 31, 1995           9.582           10.804                     2,146
       Period Ended December 31, 1994 (1)     9.624            9.582                       936

<FN>
      (1) Commenced operations on June 16, 1994.
</FN>
</TABLE>
    

SUMMARY

The  following   summary  should  be  read  in  conjunction  with  the  detailed
information in this  Prospectus.  This Prospectus  generally  describes only the
portion of the Contract involving the Separate Account.  For a brief description
of the Fixed  Account,  please  refer to the  heading  "Fixed  Account"  in this
Prospectus.

The Flexible  Variable  Annuity  Contract (also known as the Principal  Variable
Annuity  Contract) (the "Contract")  described in this Prospectus is designed to
provide  individuals with retirement  benefits in connection with (1) Individual
Retirement Annuity plans or programs ("IRA Plans"),  Simplified Employee Pension
Plans  ("SEPs")  and  Salary   Reduction   Simplified   Employee  Pension  Plans
("SAR/SEPs")  adopted  pursuant to Section 408 of the Internal  Revenue Code and
(2) non-qualified retirement plans.

Minimum Investment Amount

For Contracts  issued in connection with  non-qualified  retirement  plans,  the
initial Purchase  Payment must be at least $2,500.  The initial Purchase Payment
for all  other  Contracts  must  be at  least  $1,000.  The  minimum  subsequent
investment  is  $100.  A  $100  monthly   minimum  for  initial  and  subsequent
investments is available for Contracts to which Purchase  Payments are made on a
monthly basis through a payroll  deduction plan or through an account of bank or
similar financial  institution under an Automatic Investment Program.  Forms and
preauthorized check agreements to establish an Automatic  Investment Program are
available from Princor Financial Services  Corporation.  For Contracts which are
issued in connection with a retirement plan covering more than four people,  the
initial and subsequent  monthly Purchase Payment under each Contract must at all
times  average  at  least  $100 and in no case be less  than  $50.  The  Company
reserves the right to terminate a Contract and distribute the Accumulated Value,
less any  applicable  charges,  if no  Purchase  Payments  are paid  during  two
consecutive  calendar years and the Accumulated Value or total Purchase Payments
less partial  surrenders and applicable  surrender  charges is less than $2,000.
See "Purchase Payment Limitations."

The initial  Purchase  Payment is  allocated,  as  specified by the Owner in the
Contract  application,  among  one or  more  of the  Divisions  of the  Separate
Account, or to the Fixed Account,  or to both.  Subsequent Purchase Payments are
allocated in the same way, or pursuant to different allocation  percentages that
the Owner may subsequently specify.

Separate Account Investment Options

Each of the ten Divisions (or  Subaccounts)  of the Separate  Account invests in
shares of a  corresponding  Mutual Fund.  The  Accumulated  Value in each of the
Divisions of the Separate Account will vary to reflect the investment experience
of each of the  corresponding  Mutual  Funds as well as  deductions  for certain
charges.

Each Mutual Fund has a separate and distinct investment objective and is managed
by  Princor  Management  Corporation   ("Manager").   For  providing  investment
management  services to the Mutual  Funds,  the Manager  receives fees from each
Fund based on the  average  daily net assets of the Fund.  Each Mutual Fund also
bears most of its other  expenses.  A full  description  of the Mutual Funds and
their  investment  objectives,  policies  and risks can be found in the  current
Prospectus for the Funds, which accompanies this Prospectus.

Transfers

Subject to restrictions described in this Prospectus,  an Owner can transfer all
or part of the Accumulated Value among the Contract's  investment  options prior
to the Retirement Date. Transfers from one Division to another or into the Fixed
Account can be made by the Owner on an  unscheduled or scheduled  basis.  Owners
may transfer  limited  amounts once each Contract Year from the Fixed Account to
the Separate Account or may elect to make scheduled monthly transfers.

Total or Partial Surrenders

All or part of the  Accumulated  Value of a Contract may be  surrendered  by the
Owner prior to the  Retirement  Date.  Amounts  surrendered  may be subject to a
Surrender  Charge and total  surrenders  will be subject to the Annual  Fee,  if
applicable. The Surrender Charge does not apply to certain withdrawals including
the  withdrawal  during any Contract Year of an amount not to exceed the greater
of the  earnings  in the  Contract  or 10% of the  Purchase  Payments  otherwise
subject to the Surrender Charge. See "Total and Partial Surrenders,"  "Surrender
Charge"  and  "Annual  Fee."  Particular  attention  should  be  paid to the tax
implications  of any  surrender,  including  possible  penalties  for  premature
distributions. See "Federal Tax Matters."

Charges and Deductions

 The Company  deducts daily charges at a rate of 1.25% per annum of the value of
the average net assets of the  Separate  Account for the  mortality  and expense
risks it assumes. The Company has reserved the right to assess a daily charge at
a rate of .15% per annum of the value of the average net assets in the  Separate
Account to cover certain  administrative  expenses.  See  "Mortality and Expense
Risks Charge" and "Administrative Expense Charge."

To permit investment of the entire Purchase Payment, the Company does not deduct
sales charges at the time of investment.  However, a Surrender Charge is imposed
on certain total or partial  surrenders of the Contract to help defray  expenses
relating  to the  sale of the  Contract,  including  commissions  to  registered
representatives  and  other  promotional   expenses.   Certain  amounts  may  be
surrendered  without the  imposition of any  Surrender  Charge.  See  "Surrender
Charge."

There is also an Annual Fee for Contract  administration  and maintenance.  This
charge is the lesser of $30 or 2% of the Owner's  Accumulated  Value (subject to
any applicable  state law  limitations)  and is deducted on each Anniversary and
upon total  surrender of the  Contract.  This charge is not deducted  during the
Benefit Option period. The Company currently waives the Annual Fee for Contracts
that have an Accumulated  Value on the last day of the Contract Year of at least
$30,000.

Certain  states  and  other  jurisdictions   impose  premium  taxes  or  similar
assessments upon the Company,  either at the time Purchase  Payments are made or
when the Accumulated Value is surrendered or applied under a Benefit Option. The
Company  reserves  the  right to  deduct an amount  from  Purchase  Payments  or
Accumulated Value to cover such taxes or assessments, if any, when applicable.

Benefit Option Payments

     The Contract  provides  several types of fixed payment  Benefit  Options to
Annuitants or their  Beneficiaries.  The Owner has  considerable  flexibility in
choosing the Retirement  Date.  However,  the tax  implications of distributions
must be  carefully  considered,  including  the  possibility  of  penalties  for
commencing  benefits  either too soon or too late.  See  "Benefit  Options"  and
"Federal Tax Matters."

Death Benefit

In the event that the Annuitant or Owner dies prior to the  Retirement  Date, an
enhanced death benefit is payable to the Beneficiary of the Contract.  The death
benefit  may be paid as  either a single  sum cash  benefit  or under a  Benefit
Option.  See "Benefit  Payable on Death of Annuitant or Owner." In the event the
Annuitant dies on or after the Retirement  Date,  the  Beneficiary  will receive
only any  continuing  payments  which may be provided  by the Benefit  Option in
effect.

Right to Examine the Contract

The Owner has a right to examine the Contract. The Owner can cancel the Contract
by delivering or mailing it, together with a written  request,  to the Company's
home office or to the sales representative through whom it was purchased, before
the close of  business  on the  tenth day (or such  later  date as  provided  by
applicable state law) after receipt of the Contract.  If these items are sent by
mail, properly addressed and postage prepaid, they will be deemed to be received
by the  Company on the date  postmarked.  The  Company  will  return  either all
Purchase  Payments made,  without interest or  appreciation,  or the Accumulated
Value of the  Contract,  whichever  is required  by  applicable  state law. 


Tax Implications

The tax  implications  for Owners,  Annuitants  and  Beneficiaries  can be quite
important.  A brief  discussion  of some of these is set out under  "Federal Tax
Matters"  in  this  Prospectus,   but  such  discussion  is  not  comprehensive.
Therefore,  an Owner  should  consider  these  matters  carefully  and consult a
qualified tax advisor before making Purchase Payments or taking any other action
in  connection  with the  Contract.  Failure  to do so could  result in  serious
adverse tax consequences which might otherwise have been avoided.

Questions and Other Communications

   
Any question  about  procedures  or the  Contract  should be directed to a sales
representative,  or the Company's home office:  Variable Annuity,  The Principal
Financial Group,  P.O. Box 9382, Des Moines,  Iowa  50306-9382;  1-800-852-4450.
Purchase Payments and written requests should be mailed or delivered to the same
home office address. All communications  should include the Contract number, the
Owner's name and, if different, the Annuitant's name.
    

Any  Purchase  Payment  or other  communication,  except a  cancellation  notice
described above under "Right to Examine the Contract," is deemed received at the
Company's  home office on the actual date of receipt there in proper form unless
received (1) after the close of regular  trading on the New York Stock Exchange,
or (2) on a date that is not a Valuation Date. In either of these two cases, the
date of receipt will be deemed to be the next Valuation Date.

Total or Partial Surrenders

     An Owner may  withdraw  cash  from the  Contract  at any time  prior to the
Retirement  Date  subject to any  charges  that may be  applied.  See "Total and
Partial  Surrenders."  Note that  withdrawals  before age 59 1/2 may  involve an
income tax penalty. See "Federal Tax Matters."

DESCRIPTION OF PRINCIPAL MUTUAL LIFE INSURANCE COMPANY (The "Company")

   
Principal Mutual Life Insurance  Company is a mutual life insurance company with
its home  office at The  Principal  Financial  Group,  Des  Moines,  Iowa 50306,
telephone number 515-247-5111.  It was originally incorporated under the laws of
the  State of Iowa in 1879 as  Bankers  Life  Association,  changed  its name to
Bankers  Life  Company in 1911 and  changed  its name to  Principal  Mutual Life
Insurance  Company in 1986. It is a member of The Principal  Financial  Group, a
diversified family of insurance and financial services corporations.

Principal  Mutual Life Insurance  Company is authorized to do business in the 50
states of the United  States,  the District of  Columbia,  the  Commonwealth  of
Puerto Rico, and the Canadian Provinces of Alberta, British Columbia,  Manitoba,
Ontario and Quebec. The Company offers a full range of products and services for
businesses, groups and individuals including individual insurance, pension plans
and group/employee  benefits. The Company has ranked in the upper one percent of
life  insurers  in assets  and  premium  income  and has  consistently  received
excellent  ratings  from  the  major  rating  firms  based  upon  the  Company's
claims-paying  ability. The Company has $51.3 billion in assets under management
and serves more than 9.3 million individuals and their families.
    

PRINCIPAL MUTUAL LIFE INSURANCE COMPANY SEPARATE ACCOUNT B

Separate  Account B was established on January 12, 1970 pursuant to a resolution
(as  amended)  of the  Executive  Committee  of the  Board of  Directors  of the
Company.  Under Iowa insurance laws and regulations the income, gains or losses,
whether  or not  realized,  of  Separate  Account B are  credited  to or charged
against the assets of  Separate  Account B without  regard to the other  income,
gains or losses of the Company.  Although the assets of Separate Account B equal
to the reserves and liabilities  arising under the contracts  issued  thereunder
will not be  charged  with any  liabilities  arising  out of any other  business
conducted  by the  Company,  the  reverse is not true.  Hence,  all  obligations
arising  under the Contract,  including  the promise to make payments  under the
Benefit Options, are general corporate obligations of the Company.

Separate  Account B was  registered  on July 17,  1970 with the  Securities  and
Exchange  Commission as a unit investment trust under the Investment Company Act
of 1940,  as amended.  Such  registration  does not involve  supervision  by the
Commission of the investments or investment policies of Separate Account B.

The Company is taxed as an insurance  company  under the Internal  Revenue Code.
The  operations  of Separate  Account B are part of the total  operations of the
Company  but are treated  separately  for  accounting  and  financial  statement
purposes and are considered separately in computing the Company's tax liability.
Separate  Account B is not affected by federal  income taxes paid by the Company
with respect to its other operations, and under existing federal income tax law,
investment  income and capital gains  attributable to Separate Account B are not
taxed.  The Company reserves the right to charge Separate Account B with, and to
create a reserve for, any tax liability which the Company  determines may result
from maintenance of Separate Account B. To the best of the Company's  knowledge,
there is no current prospect of any such liability.

There are currently ten Divisions (or  Subaccounts)  in Separate  Account B. The
assets of Divisions  are invested  exclusively  in shares of a Principal  Mutual
Fund.  New Divisions may be added and made  available to Owners of the Contract.
Divisions may also be eliminated from the Separate Account.

MUTUAL FUNDS

The Divisions of Separate Account B currently invest  exclusively in shares of a
Principal  Mutual Fund. The ten Principal  Mutual Funds available for investment
are as follows:  Aggressive  Growth Fund, Asset Allocation Fund,  Balanced Fund,
Bond  Fund,  Capital   Accumulation  Fund,  Emerging  Growth  Fund,   Government
Securities  Fund,  Growth  Fund,  Money  Market  Fund  and  World  Fund.  A full
description of the Mutual Funds,  their  investment  policies and  restrictions,
their  charges,  the risks  attendant to investing in them, and other aspects of
their operations is contained in the Prospectus for the Funds  accompanying this
Prospectus and in the Statement of Additional Information for the Funds referred
to therein.  Additional  copies of these  documents may be obtained from a sales
representative or from the Company's home office.

The Mutual Funds are separately incorporated,  diversified,  open-end investment
management  companies,  typically  known as Mutual  Funds.  The  Manager for the
Mutual  Funds is Princor  Management  Corporation.  Some of the Mutual Funds are
also used to fund variable life insurance contracts issued by the Company.  Each
such Fund's  Board of  Directors  will  monitor  events in order to identify any
material irreconcilable  conflicts between the interests of the variable annuity
contract  owners  and  life  insurance  policyowners  that  may  develop  and to
determine  what  action,  if any,  should be taken in  response  thereto.  If it
becomes  necessary for any separate account to replace shares of any Mutual Fund
with another investment,  the Mutual Fund may have to liquidate  securities on a
disadvantageous  basis. See "Eligible  Purchasers and Purchase of Shares" in the
Funds' prospectus for a discussion of the potential risks associated with "mixed
funding."

The Company  purchases  and redeems  shares of the Mutual Funds for the Separate
Account  at their  net  asset  value  without  the  imposition  of any  sales or
redemption  charges.  Such shares  represent  interests  in the ten Mutual Funds
available for investment by the Separate  Account.  Each Mutual Fund corresponds
to one of the Divisions of the Separate Account.  The assets of each Mutual Fund
are  separate  from  the  others  and  each  is  a  separate  corporation  whose
performance  has no effect on the  investment  performance  of any other  Mutual
Fund.

Any  dividend or capital  gain  distributions  attributable  to the Contract are
automatically  reinvested  in shares of the  Mutual  Fund  from  which  they are
received at that Mutual Fund's net asset value on the date paid.  Such dividends
and  distributions  will have the effect of reducing the net asset value of each
share of the corresponding  Mutual Fund and increasing,  by an equivalent value,
the number of shares outstanding of that Mutual Fund. However,  the value of the
interests of Owners in the corresponding Division will not change as a result of
any such dividends and distributions.

SURPLUS DISTRIBUTION AT SOLE DISCRETION OF THE COMPANY

It is not anticipated  that any divisible  surplus will ever be distributable to
these  Contracts in the future  because the Contracts are not expected to result
in a  contribution  to the  divisible  surplus of the Company.  However,  if any
distribution of divisible surplus is made, it will be made to Owners in the form
of cash.

THE CONTRACT

The Contract  described in this  Prospectus  is designed to provide  individuals
with retirement  benefits in connection with (1) Individual  Retirement  Annuity
plans or programs ("IRA Plans"),  Simplified Employee Pension Plans ("SEPs") and
Salary Reduction Simplified Employee Pension Plans ("SAR/SEPs") adopted pursuant
to Section 408 of the  Internal  Revenue Code and (2)  non-qualified  retirement
plans.  The  Contract  provides  for the  accumulation  of values on a fixed and
variable  basis and the  payment  of  annuity  benefits  in the form of  Benefit
Options on a fixed basis.

A.   Purchasing a Contract

     Persons  wishing to purchase a Contract  must complete an  application  and
     make an initial  Purchase  Payment.  The  application  is  forwarded to the
     Company  for  processing.   Acceptance  is  subject  to  underwriting   and
     suitability rules and procedures.  The Company reserves the right to reject
     any application or any Purchase Payment if, in the view of the Company, the
     Company's  underwriting  and  suitability  rules  and  procedures  are  not
     satisfied.

     Purchase  Payments  which are  remitted  through an employer  for  multiple
     employee-Owner/Annuitants   must  also  be   accompanied   by   information
     identifying the proper  Contracts and accounts to be credited with Purchase
     Payments.

     If the  application  can be  accepted  in the form  received,  the  initial
     Purchase  Payment  will be credited  within two  Valuation  Dates after the
     later of receipt of the  application  or  receipt of the  initial  Purchase
     Payment at the  Company's  home  office.  If the initial  Purchase  Payment
     cannot be credited  within five Valuation  Dates after receipt  because the
     application  or other  issuing  requirements  are  incomplete,  the initial
     Purchase  Payment  will be returned  unless the  applicant  consents to our
     retaining  the  initial  Purchase  Payment  and  crediting  it  within  two
     Valuation Dates after the necessary requirements are fulfilled.

     The date that the  Contract is issued is the  Contract  Date.  The Contract
     Date is the date used to determine  Contract Years,  regardless of when the
     Contract is  delivered.  The  crediting  of  investment  experience  in the
     Separate Account, or a fixed rate of return in the Fixed Account, begins as
     of the Contract Date,  even if that date is delayed due to  underwriting or
     administrative requirements.

     Generally,  additional Purchase Payments will be accepted at any time after
     the  Contract  Date  and  prior  to the  Retirement  Date,  as  long as the
     Annuitant  is  living.   Purchase  Payments  (together  with  any  required
     information  identifying  the proper  Contracts and accounts to be credited
     with Purchase  Payments)  must be delivered to the  Company's  home office.
     Additional  Purchase Payments are credited to the Contract and added to the
     Accumulated  Value as of the end of the Valuation  Period in which they are
     received.

     1.  Purchase Payment Limitations

         For Contracts issued in connection with non-qualified retirement Plans,
         the  initial  Purchase  Payment  must be at least  $2,500.  The initial
         Purchase  Payment for all other Contracts must be at least $1,000.  The
         minimum  subsequent  investment  is $100.  A $100  monthly  minimum for
         initial and subsequent  investments is available for Contracts to which
         Purchase  Payments are made on a monthly  basis through an account of a
         bank or similar  financial  institution  under an Automatic  Investment
         Program.  Forms and  preauthorized  check  agreements  to  establish an
         Automatic  Investment  Program are  available  from  Princor  Financial
         Services Corporation. For Contracts which are issued in connection with
         a  retirement  plan  covering  more than four  people,  the initial and
         subsequent  monthly  Purchase  Payments under each Contract must at all
         times  average  at least  $100  and in no case be less  than  $50.  The
         Company  reserves  the right to increase  the  minimum  amount for each
         Purchase  Payment to not more than  $1,000.  The Company  reserves  the
         right to terminate a Contract and  distribute  the  Accumulated  Value,
         less  any  applicable  charges,  if no  premiums  are paid  during  two
         consecutive  calendar years and the Accumulated Value or total Purchase
         Payments less partial  surrenders and applicable  surrender  charges is
         less than  $2,000.  The Company  will notify the Owner of its intent to
         exercise  this right and  provide the Owner a 60 day period to increase
         the Accumulated Value to $2,000.

         The total of all Purchase  Payments may not exceed  $1,000,000  without
         the Company's prior approval.

     2.  Allocation of Purchase Payments

         The initial Purchase Payment is allocated, as specified by the Owner in
         the  Contract  application,  among one or more of the  Divisions of the
         Separate  Account,  or to the  Fixed  Account,  or to both.  Subsequent
         Purchase  Payments  are  allocated  in the same  way,  or  pursuant  to
         different  allocation  percentages  that  the  Owner  may  subsequently
         specify.  Allocations to the Fixed Account are not allowed if the Fixed
         Account Value  immediately  after the  allocation  exceeds  $1,000,000,
         except with our prior approval.

   
         Some  states  require  the  Company  to  return  the  initial  Purchase
         Payment  to an Owner who reconsiders  the decision to purchase the  
         Contract  within a certain time period.  See "Right to Examine the
         Contract."

                     The states in which  Purchase  Payments  are  returned  are
listed below:


                           State
Connecticut*            Louisiana                               Oklahoma
Georgia                 Maryland                                Rhode Island
Hawaii                  Michigan                                South Carolina
Idaho                   Missouri                                Utah
Indiana                 Nebraska                                Washington
Kentucky                North Carolina

               *  Purchase  Payments  are refunded if the  Contract is  
                  cancelled  prior to its  delivery, otherwise the account value
                  is refunded.

         Initial Purchase Payments for a Contract issued in one of the states in
         the above table are  allocated  to the Money Market  Division  until 15
         days (20 days for  Contracts  issued in the  State of Idaho)  after the
         Contract Date at which time they are reallocated in accordance with the
         Owner's allocation instructions.

     3.  Right to Examine the Contract

         Under state law, the Owner has the right to examine the  Contract.  The
         right is often  referred  to as a "free look"  period.  The "free look"
         period is 10 days after the date the contract is delivered to the Owner
         in all states except as follows:

         a.   Contracts issued in California to Owenrs age 60 and over have a 30
              day "free look" period;

         b.   Contracts issued in Colorado have a 15 day "free look" period; and

         c.   Contracts issued in Idaho and North Dakota have a 20 day "free 
              look" period.

         The Owner can cancel the Contract by delivering or mailing it, together
         with a written  request,  to the Company's  home office or to the sales
         representative  through  whom it was  purchased,  before  the  close of
         business on the last day of the "free look" period.  If these items are
         sent by mail,  properly  addressed  and postage  prepaid,  they will be
         deemed to be  received by the  Company on the date  postmarked  for the
         purpose of determining  whether the "free look" period has elapsed.  If
         the  Purchase  Payments are  allocated to the Money Market  Division as
         described  above under  "Allocation of Purchase  Payments," the Company
         will return the greater of the  Contract's  value or Purchase  Payments
         paid if the Contract is cancelled.  Otherwise,  the Company will return
         the Accumulated Value of the Contract.
    
B.   Prior to the Retirement Date

     1.  Determining the Accumulated Value of the Contract

         The  Owner's  Accumulated  Value is the total of any  Separate  Account
         Value plus any Fixed Account Value under the Contract. For a discussion
         of how Fixed Account Value is calculated, see "Fixed Account."

         There is no guaranteed  minimum  Separate  Account Value.  The Separate
         Account  Value will  reflect the  investment  experience  of the chosen
         Divisions of the Separate  Account,  all Purchase  Payments  made,  any
         partial  surrenders,  and all charges  assessed in connection  with the
         Contract.  Therefore, the Separate Account Value changes from Valuation
         Period  to  Valuation  Period.  To  the  extent  Accumulated  Value  is
         allocated  to  the  Separate  Account,   the  Owner  bears  the  entire
         investment risk.

         A Contract's Separate Account Value is based on Unit Values,  which are
         determined on each  Valuation  Date. The value of a Unit for a Division
         on any Valuation Date is equal to the previous value of that Division's
         Unit  multiplied by that  Division's Net Investment  Factor  (discussed
         directly below) for the Valuation Period ending on that Valuation Date.
         Net  Purchase  Payments  applied  to a given  Division  will be used to
         purchase Units at the Unit Value of that Division next determined after
         receipt of a Purchase Payment. See "Allocation of Purchase Payments and
         Transfers."

         At the end of any Valuation Period, a Contract's Separate Account Value
         in a Division is equal to:

              o    The number of Units in the Division; times

              o    The value of one Unit for that Division.

         The number of Units in each Division is equal to:

              o    The initial Units purchased on the Contract Date; plus

              o    Units  purchased at the time that  additional  Purchase  
                   Payments  are  allocated to the Division; plus

              o    Units purchased through transfers from another Division or
                   from the Fixed Account; less

              o    Units  redeemed  to pay for the  portion  of any  partial 
                   surrenders  allocated  to the Division; less

              o    Units redeemed as part of a transfer to another Division or
                   to the Fixed Account; less

              o    Units redeemed to pay charges under the Contract.

         Net Investment Factor.  Each Net Investment Factor is the quantitative
         measure of the investment performance of each Division of Separate  
         Account B. For any specified  Valuation  Period the Net Investment
         Factor for a Division for a Contract is equal to

              (a) the quotient obtained by dividing (i) the net asset value of a
                  share  of the  underlying  Mutual  Fund  as of the  end of the
                  Valuation Period, plus the per share amount of any dividend or
                  other   distribution  made  by  the  Mutual  Fund  during  the
                  Valuation  Period (less an  adjustment  for taxes,  if any) by
                  (ii) the net asset  value of a share of the Mutual  Fund as of
                  the end of the immediately preceding Valuation Period,

                            reduced by

              (b) a mortality  and expense  risks charge in an amount equal to a
                  simple  interest  rate  for  the  number  of days  within  the
                  Valuation  Period  equivalent to an annual rate of 1.25%.  The
                  Company   has   reserved   the   right   to   assess  a  daily
                  administrative  expense charge at an annual rate of up to .15%
                  of the value of the average  Separate  Account net assets.  If
                  and to the extent such a charge is assessed,  such charge will
                  be included in the calculation of the Net Investment Factor in
                  the same manner as the mortality and expense risks charge.

         The  amount  of  any  taxes  referred  to  in  subparagraph  (a)  above
         (currently  none)  and the  amounts  derived  from  applying  the  rate
         specified in  subparagraph  (b) above will be accrued daily and will be
         transferred from Separate Account B at the discretion of the Company.

     2.  Allocation of Purchase Payments and Transfers

         Allocation of Purchase Payments. In the application for a Contract, the
         Owner can  allocate  Purchase  Payments,  or portions  thereof,  to the
         available Divisions of the Separate Account or to the Fixed Account, or
         both.  Percentages  must be in whole  numbers and the total  allocation
         must  equal  100%.  The  percentage  allocations  for  future  Purchase
         Payments  may be  changed,  without  charge,  at any time by  sending a
         written  request  to the  Company's  home  office  or by  telephone  as
         described below.  Changes in the allocation of future Purchase Payments
         will be  effective  at the end of the  Valuation  Period  in which  the
         Company receives the Owner's request.

         Unscheduled Transfers. Transfers of amounts from one available Division
         of the  Separate  Account to another or into the Fixed  Account  can be
         made by the Owner.  A transfer from a Division of the Separate  Account
         to the  Fixed  Account  may not be made if a  transfer  from the  Fixed
         Account to a Division of the Separate  Account has been made within the
         six-month  period  prior to the date of the  requested  transfer to the
         Separate  Account or if  immediately  after the  transfer  to the Fixed
         Account the Owner's Fixed Account Value exceeds $1 million.  The amount
         to be  transferred  may be stated as a dollar amount or as a percentage
         of the Separate  Account  Value of the Division from which the transfer
         is to be made. The amount  transferred from each Division must equal or
         exceed  the  lesser  of $100 or 100%  of the  Owner's  interest  in the
         Division.  Transfers  may be completed by sending a written  request to
         the Company at its home office, or by telephone as described below.

         All or part of the  values  in one or more  Divisions  of the  Separate
         Account  may be  transferred  at one  time.  Transfers  from the  Fixed
         Account are  restricted on both amount and timing.  See "Fixed  Account
         Transfers,  Total and Partial Surrenders." Transfers from a Division of
         the Separate  Account will be executed and values will be determined in
         connection with the transfers as of the end of the Valuation  Period in
         which the Company receives the transfer request.  There is currently no
         charge for the  transfer  but the Company  reserves the right to impose
         charges (not to exceed $30 per transfer) on unscheduled transfers after
         the twelfth such transfer during a Contract year. For this purpose, all
         transfers  between and among the Divisions of the Separate  Account and
         the Fixed Account will be treated as one transfer,  if all the transfer
         requests are made at the same time as part of one request.  The Company
         also reserves the right to reject transfer  instructions  provided by a
         person providing them for multiple contracts.

         Scheduled  Transfers.  The owner may elect to have automatic  transfers
         completed  on a  periodic  basis  from  any  Division  of the  Separate
         Account.  Scheduled transfers are available from a Division only if the
         value of the Separate  Account Value in such Division equals or exceeds
         $5,000. An Owner may establish scheduled transfers by sending a written
         request to the Company at its home office or by  telephone as described
         below.  Scheduled transfers will be completed on a monthly,  quarterly,
         semi-annual  or annual basis on the date (other than the 29th,  30th or
         31st)  specified by the Owner. If the requested date is not a Valuation
         Date,  the  transfer  will be  completed  on the  next  valuation  date
         following such specified date. Scheduled transfers of the dollar amount
         specified  by the  Owner  (minimum  of $100)  will  continue  until the
         Separate  Account Value in the Division  from which such  transfers are
         made  is  exhausted  or  until  the  Owner   notifies  the  Company  to
         discontinue such transfers. The Company reserves the right to limit the
         number of Divisions from which  transfers will be made  simultaneously,
         but in no event will such limitation be less than two Divisions.

         Telephone Services.  Unless telephone transaction services are declined
         on the application for a Contract,  or at any subsequent time the Owner
         notifies  the  Company  in  writing  to  remove  telephone  transaction
         services,  changes in the  allocation of future  Purchase  Payments and
         transfers  may be made pursuant to telephone  instructions,  subject to
         the  above  terms.  The  telephone  transactions  may be  exercised  by
         telephoning   1-800-852-4450.   Telephone  transfer  requests  must  be
         received by the close of the New York Stock  Exchange on a day when the
         Company is open for business to be effective  that day.  Requests  made
         after that time or on a day when the  Company is not open for  business
         will be effective the next business day.  Although neither the Separate
         Account  nor  the  Company  is  responsible  for  the  authenticity  of
         telephone  transaction  requests,  the right is  reserved  to refuse to
         accept  telephone  requests when in the opinion of the Company it seems
         prudent to do so. The Owner bears the risk of loss caused by fraudulent
         telephone  instructions the Company reasonably  believes to be genuine.
         The  Company  will employ  reasonable  procedures  to assure  telephone
         instructions  are genuine and if such procedures are not followed,  the
         Company  may be liable  for losses due to  unauthorized  or  fraudulent
         transactions.   Such   procedures   include   recording  all  telephone
         instructions,  requesting personal  identification  information such as
         the caller's name,  daytime  telephone  number,  social security number
         and/or birthdate and sending a written  confirmation of the transaction
         to  the  Owner's  address  of  record.  Owners  may  obtain  additional
         information  and  assistance by telephoning  the toll free number.  The
         Company may modify or terminate  telephone  transfer  procedures at any
         time.

     3.  Total and Partial Surrenders

         Total  Surrenders.  The Owner may surrender  all of the cash  surrender
         value at any time  during  the life of the  Annuitant  and prior to the
         Retirement Date by a written request sent to the Company's home office.
         The Company reserves the right to require that the Contract be returned
         to the Company prior to making  payment,  although this will not affect
         the  determination  of the  amount of the cash  surrender  value.  Cash
         surrender  value is the  Accumulated  Value at the end of the Valuation
         Period  during  which the written  request for the total  surrender  is
         received  by the  Company  at its  home  office,  less  any  applicable
         Surrender  Charge,  Annual Fee and  Transaction  Fee. For discussion of
         these charges and the circumstances under which they apply, see "Annual
         Fee," "Surrender Charge," and "Transaction Fee."

         The  written  consent  of  all  collateral  assignees  and  irrevocable
         beneficiaries of a non-qualified Contract must be obtained prior to any
         total surrender. Surrenders from the Separate Account will generally be
         paid  within  seven days of the date of receipt by the  Company's  home
         office of the written request, or such earlier date as required by law.
         Postponement of payments may occur, however, in certain  circumstances.
         See "Postponement of Payments."

         Since the Owner  assumes the  investment  risk with  respect to amounts
         allocated to the Separate Account,  and because certain  surrenders are
         subject to a Surrender Charge,  the amount paid upon total surrender of
         the cash  surrender  value  (taking  into  account  any  prior  partial
         surrenders) may be more or less than the total Purchase Payments made.

         Unscheduled  Partial  Surrenders.  At any time prior to the  Retirement
         Date and during the lifetime of the Annuitant,  the Owner may surrender
         a portion of the Fixed Account Value and/or the Separate  Account Value
         by sending a written request to the Company's home office.  The minimum
         unscheduled  partial surrender amount is $100 and the Accumulated Value
         of the Contract  must be $5,000 or more  immediately  after the partial
         surrender.  The  Company  reserves  the right to  increase  the minimum
         $5,000  remaining  Accumulated  Value  but in no event  will it  exceed
         $10,000.

         In order for a request  to be  processed,  the Owner must  specify  the
         dollar  amount  of the  Accumulated  Value  to  surrender.  The  amount
         surrendered  will be deducted  from the  Owner's  Fixed  Account  Value
         and/or  interest in a Division  according to the  surrender  allocation
         percentages  provided by the Owner.  Percentages  may be either zero or
         any whole number and must total 100%.

         The Company  will  surrender  Units from the  Separate  Account  and/or
         dollar  amounts from the Fixed  Account so that the total amount of the
         partial  surrender  equals the dollar  amount of the partial  surrender
         request plus any applicable  Surrender  Charge.  The partial  surrender
         will be  effective  at the end of the  Valuation  Period  in which  the
         Company receives the written request for partial  surrender at its home
         office.  Payments  will  generally  be made  within  seven  days of the
         effective date of such request or such earlier date as required by law,
         although certain delays are permitted. See "Postponement of Payments."

         Scheduled  Partial  Surrenders.  The owner  may  elect to have  partial
         surrenders  completed  on a  periodic  basis from any  Division  of the
         Separate  Account and/or Fixed Account.  Scheduled  partial  surrenders
         (sometimes referred to as a "Flexible Withdrawal Option") are available
         only if the value of the  Accumulated  Value is at least  $5,000 at the
         time  the  surrenders  begin.   Scheduled  partial  surrenders  may  be
         established by the Owner by providing  written notice to the Company at
         the Company's home office.  The Owner may specify  monthly,  quarterly,
         semi-annual  or annual  partial  surrenders to be completed on any date
         other than 29th, 30th or 31st. If the specified date is not a Valuation
         Date, surrenders will be completed on the next Valuation Date following
         such  specified  date.  Partial  surrenders  will  continue  until  the
         Accumulated  Value is exhausted or until the Owner notifies the Company
         to discontinue the scheduled surrenders.

         The Internal  Revenue Code  provides that a penalty tax will be imposed
         on certain premature surrenders. For a discussion of this and other tax
         implications  of total and partial  surrenders,  including  withholding
         requirements, see "Federal Tax Matters."

     4.  Benefit Payable on Death of Annuitant or Owner

         If the  Annuitant or Owner dies prior to the  Retirement  Date, a death
         benefit will be paid to the deceased's  Beneficiary.  The amount of the
         death benefit will be the greater of:

          (1)  the  Accumulated  Value on the date the Company  receives  Notice
               (including proof) of death; or

   
          (2)  total  Purchase   Payments  less  any  partial   surrenders  (and
               Surrender Charges incurred) as of the date the
                  Company receives Notice (including proof) of death; or

          (3)  the death  benefit  that was in  effect on any prior  Anniversary
               that is divisible  equally by seven,  plus any Purchase  Payments
               and less any partial  surrenders (and Surrender Charges incurred)
               made after that Anniversary.

         The death  benefit  generally  will be paid within seven days after the
         Company  receives  Notice   (including  proof)  of  death  and  written
         instructions  as to the manner of payment to the  Beneficiary,  or such
         earlier date as required by law. Under certain  circumstances,  payment
         of the death benefit may be postponed.  See "Postponement of Payments."
         The  death  benefit  will be paid  according  to  benefit  instructions
         provided  by the  deceased.  If  benefit  instructions  have  not  been
         provided  the  death  benefit  will be paid upon  receipt  of a written
         request for  settlement  method.  The Company  will pay interest (at an
         annual rate equal to or greater than 3% or such other rate  required by
         state  law) on the death  benefit  from the date it  receives  proof of
         death (or such  other  date  required  by state  law) until the date of
         payment or until the date the death  benefit is applied under a Benefit
         Option.
    

         If the Owner dies before the Annuitant and the Owner's  Beneficiary  is
         the surviving  spouse,  the Company will continue the Contract with the
         spouse as the new Owner  unless the spouse  elects to receive the death
         benefit.   If  benefit   instructions  have  not  been  provided,   the
         Beneficiary may (a) receive a single sum payment,  which terminates the
         Contract,  or (b) select a Benefit Option. If the beneficiary selects a
         Benefit Option, he or she will have all the rights and privileges of an
         Annuitant  under the  Contract.  If the  Beneficiary  desires a Benefit
         Option,  the  election  should  be made  within 60 days of the date the
         death benefit  becomes  payable.  Failure to make a timely election can
         result in unfavorable tax consequences.  For further  information,  see
         "Federal Tax Matters."

         We accept any of the following as proof of death: a certified copy of a
         death certificate; a copy of a certified decree of a court of competent
         jurisdiction  as to the  finding  of death;  a written  statement  by a
         medical  doctor who attended the deceased at the time of death;  or any
         other proof satisfactory to us.

         If the Owner dies before the Annuitant and before the  Retirement  Date
         with respect to a Contract  not issued in  connection  with  retirement
         plans qualified under Section 408 of the Internal Revenue Code, certain
         additional  requirements  are  mandated by the Internal  Revenue  Code,
         which are discussed under  "Required  Distributions  for  Non-Qualified
         Contracts."  It is imperative  that written  notice of the death of the
         Owner be promptly  transmitted  to the Company at its home  office,  so
         that  arrangements  can be made for distribution of the entire interest
         in the  Contract  to the  Beneficiary  in a manner that  satisfies  the
         Internal   Revenue  Code   requirements.   Failure  to  satisfy   these
         requirements may result in the Contract not being treated as an annuity
         for  federal  income  tax  purposes,   which  could  have  adverse  tax
         consequences.

C.   After the Retirement Date

     1.  Retirement Date

         The  Owner  may  specify  a  Retirement  Date in the  application.  The
         Retirement  Date  marks the  beginning  of the period  during  which an
         Annuitant  receives  Benefit Option  payments  under the Contract.  The
         Company may not permit a Retirement Date which is on or after the later
         of the  Annuitant's  85th birthday or ten years after the Contract Date
         (but no later than age 88 in Pennsylvania and age 85 in New York).

         Depending on the type of  retirement  arrangement  in  connection  with
         which a Contract is issued,  amounts  that are  distributed  either too
         soon or too late may be  subject to penalty  taxes  under the  Internal
         Revenue Code.  See "Federal Tax Matters."  Owners should  consider this
         carefully in selecting or changing a Retirement Date.

         The Owner may  change  the  Retirement  Date with the  Company's  prior
         approval,  by  written  request  any time  prior to the  issuance  of a
         supplementary  contract  which  provides  a  Benefit  Option.  The  new
         Retirement  Date  must be any  Anniversary  on or  before  the  maximum
         Retirement Date.

     2.  Benefit Options

         The  Company  currently  offers  only fixed  Benefit  Option  payments;
         variable  Benefit  Option  payments are not currently  offered.  If the
         Accumulated Value at the end of the Valuation Period which contains the
         Retirement  Date is less than $5,000 or if the amount  applied  under a
         Benefit  Option would result in a periodic  payment below the Company's
         minimum  requirements  in effect at that time,  the Company may pay the
         entire Accumulated Value,  without the imposition of any charges,  in a
         single sum payment to the Annuitant or other properly  designated payee
         and  cancel  the  Contract.  Otherwise,  the  Company  will  apply  the
         Accumulated Value to provide a fixed Benefit Option.

         Benefit  Option  payments  will be made as  elected  by the  Owner on a
         monthly,  quarterly,  semi-annual  or annual basis to the  Annuitant or
         other  properly-designated  payee.  The  dollar  amount of any  Benefit
         Option  payment  is  specified  during the  entire  period of  payments
         according to the provisions of the Benefit Option selected. There is no
         right to make any  total or  partial  surrender  after  Benefit  Option
         payments commence.

         The amount of each Benefit  Option payment will depend on the amount of
         Accumulated  Value applied to the Benefit  Option,  the form of Benefit
         Option  selected  and,  for  Benefit  Options  other than Fixed  Income
         described below,  the age of the Annuitant.  The amount of each Benefit
         Option payment  ordinarily will be higher for a male Annuitant than for
         a  female  Annuitant  with an  otherwise  identical  Contract.  This is
         because,  statistically,  females tend to have longer life expectancies
         than males.  However,  there will be no  differences  between  male and
         female  Annuitants in any  jurisdiction  where such differences are not
         permitted.  The Company will also make available Contracts with no such
         differences  in  connection  with  certain  employer-sponsored  benefit
         plans. Employers should be aware that, under most such plans, Contracts
         that make distinctions based on gender are prohibited by law.

         The  Owner  may  select a  Benefit  Option  form or  change a  previous
         selection by written request,  which must be received by the Company on
         or before the  Retirement  Date. If no Benefit Option form is chosen by
         the Owner,  the Company  automatically  applies a Life  Income  Benefit
         Option (described below),  with payments guaranteed for 10 years. If an
         Annuitant and Joint Annuitant have been designated  under the Contract,
         payments  will be made  pursuant  to a Joint and Full  Survivor  Income
         Benefit Option (described below) with payments guaranteed for 10 years,
         unless otherwise  elected.  Tax laws and regulations may impose further
         restrictions on Benefit Options.

         The following Benefit Options are available:

              Fixed  Income.  Payments of a fixed amount or payments for a fixed
              period of at least 5 years but not more than 30 years, are made as
              of  the  first  day of  each  payment  period  starting  with  the
              Retirement Date.  Payments will stop after all guaranteed payments
              are made.

              Life Income. Payments are made as of the first day of each payment
              period during the Annuitant's  life,  starting with the Retirement
              Date.  No payments  will be made after the  Annuitant  dies. It is
              possible  for the payee to  receive  only one  payment  under this
              option if the Annuitant dies before the second payment is due.

              Life  Income  with  Payments  Guaranteed  for a Period  of 5 to 20
              Years.  Payments  are  made as of the  first  day of each  payment
              period starting on the Retirement Date.  Payments will continue as
              long as the Annuitant  lives.  If the Annuitant dies before all of
              the guaranteed  payments have been made, the Company will continue
              installments of the guaranteed payments to the Beneficiary.

              Joint and Full  Survivor  Income with  Payments  Guaranteed  for a
              Period of 10 Years.  Payments are made as of the first day of each
              payment period  starting with the Retirement  Date.  Payments will
              continue as long as either the Annuitant or the Joint Annuitant is
              alive.  If the Annuitant and Joint Annuitant die before all of the
              guaranteed  payments  have been made,  the Company  will  continue
              installments of the guaranteed payments to the Beneficiary.

              Joint and Two-Thirds Survivor Life Income. Payments are made as of
              the first day of each payment period  starting with the Retirement
              Date.  Payments  will  continue as long as either the Annuitant or
              the Joint Annuitant is alive. If either the Annuitant or the Joint
              Annuitant  dies,   payments  will  continue  to  the  survivor  at
              two-thirds the original  amount.  Payments will stop when both the
              Annuitant  and Joint  Annuitant  have died. It is possible for the
              payee or payees  under this option to receive  only one payment if
              both Annuitants die before the second payment is due.

         Other  Benefit  Options  may  be  made  available  with  the  Company's
approval.

         In order to avoid tax penalties,  distributions  from any Contract that
         is not a  non-qualified  contract  must  begin no later  than April 1st
         following  the calendar year in which the Owner attains age 70 1/2. The
         minimum  distribution   requirement  is  a  distribution  in  equal  or
         substantially  equal  amounts  over the Owner's  life or over the joint
         lives of the Owner and Owner's designated beneficiary,  or a period not
         extending  beyond  the  Owner's  life  expectancy,  or the  joint  life
         expectancy  of  the  Owner  and  Owner's  designated  beneficiary.   In
         addition,  distribution  payments must be made at least  annually.  Tax
         penalties  may  also  apply at the  Owner's  death  on  certain  excess
         accumulations.  Owners should  consider  potential  tax penalties  with
         their tax  advisors  when  electing  a Benefit  Option or taking  other
         distributions from the Contract.

     3.  Death of Annuitant or Other Payee

         Under the Benefit Options offered by the Company,  the amounts, if any,
         payable on the death of the Annuitant during the Benefit Option payment
         period are the  continuation  of payments for any  remaining  guarantee
         period or for the life of any Joint Annuitant. In all cases, the person
         entitled to receive  payments also  receives any rights and  privileges
         under the Benefit Option.

         Additional rules applicable to such distributions  under  Non-Qualified
         Contracts are described under "Required Distributions for Non-Qualified
         Contracts."  Though the rules there described do not apply to Contracts
         issued in connection with IRAs,  SEPs or SAR/SEPs,  similar rules apply
         to the plans, themselves.

CHARGES AND DEDUCTIONS

An  Annual  Fee,  a  mortality   and  expense   risks  charge  and,  in  certain
circumstances,  a Transaction Fee and state premium taxes are deducted under the
Contract.  Also, in certain  circumstances,  a Surrender  Charge may be deducted
from certain cash  withdrawals  before the Retirement Date. The Company has also
reserved the right to assess a daily Administrative Expense Charge.

There are also deductions from and expenses paid out of the assets of the Mutual
Funds which are described in the Mutual Funds' prospectus.

A.   Annual Fee

     An Annual Fee equal to the lesser of $30 or 2% of the  Owner's  Accumulated
     Value is deducted on the day before each Contract  Anniversary prior to the
     Retirement  Date. (This charge will be lower to the extent legally required
     in some  states.)  The Annual Fee will be  deducted  from  either the Fixed
     Account  Value or the  Owner's  interest  in a Separate  Account  Division,
     whichever  has the greatest  value on the date the fee is deducted.  If the
     Contract  is fully  surrendered,  the full amount of the Annual Fee will be
     deducted at the time of surrender.  The Annual Fee currently does not apply
     to Contracts that have an Accumulated  Value of at least $30,000 on the day
     before   the   Contract   Anniversary.   This   charge  is  to  help  cover
     administrative   costs  such  as  those  incurred  in  issuing   Contracts,
     establishing  and  maintaining  the records  relating to Contracts,  making
     regulatory filings and furnishing  confirmation  notices,  voting materials
     and other  communications,  providing  computer,  actuarial and  accounting
     services,  and  processing  Contract  transactions.  The  Company  does not
     anticipate any profit from this charge.

B.   Mortality and Expense Risks Charge

     The Company will assess each Division of the Separate  Account with a daily
     charge for mortality and expense risks at a nominal annual rate of 1.25% of
     the  average  daily  net  assets of the  Separate  Account  (consisting  of
     approximately  .80% for mortality risk and  approximately  .45% for expense
     risk).  This  charge is assessed  only prior to the  Retirement  Date.  The
     Company  guarantees  not to increase  this  charge for the  duration of the
     Contract.  This charge is assessed daily when  determining  the value of an
     accumulation Unit.

     The mortality  risk borne by the Company arises from its obligation to make
     Benefit Options payments  (determined in accordance with the annuity tables
     and other  provisions  contained in the  Contract) for the full life of all
     Annuitants  regardless  of  how  long  all  Annuitants  or  any  individual
     Annuitant might live. This undertaking  assures that neither an Annuitant's
     own longevity,  nor an improvement in life expectancy generally,  will have
     any adverse  effect on the  Benefit  Option  payments  the  Annuitant  will
     receive under the Contract. This, therefore,  relieves the Annuitant of the
     risk that he or she will outlive the funds accumulated for retirement.  The
     Benefit  Option  tables  contained in the Contract are based on the Annuity
     Mortality  1983 Table a. These  tables are  guaranteed  for the life of the
     Contract.

     In addition,  the Company  bears a mortality  risk in that it guarantees to
     pay a death benefit in a single sum (which may also be taken in the form of
     a Benefit  Option)  upon the death of an  Annuitant  or Owner  prior to the
     Retirement Date. No Surrender Charge is imposed upon the payment of a death
     benefit, which places a further mortality risk on the Company.

     The expense risk  assumed is that actual  expenses  incurred in  connection
     with  issuing and  administering  the  Contracts  will exceed the limits on
     administrative charges set in the Contracts.

     If the mortality and expense risk charge is insufficient to cover the costs
     assumed, the loss will be borne by the Company.  Conversely,  if the amount
     deducted  proves  more than  sufficient,  the excess  will be profit to the
     Company.  The Company expects a profit from the mortality and expense risks
     charge.

C.   Transaction Fee

     A  Transaction  Fee of $30 applies to each  unscheduled  partial  surrender
     after the first such  surrender  made during a Contract  Year.  The Company
     reserves  the  right  to  apply  the  Transaction  Fee to each  unscheduled
     transfer  from a Division  after the  twelfth  such  transfer in a Contract
     Year.  The  Transaction  Fee will be deducted  from the Fixed Account Value
     and/or the Owner's  interest in a Separate  Account Division from which the
     amount is surrendered or transferred, on a pro rata basis.

D.   Premium Taxes

     The Company has reserved  the right to deduct  amounts to cover any premium
     taxes that are imposed by states or other  jurisdictions,  when applicable.
     Any such  deduction  will be made  from  either  a  Purchase  Payment  when
     received by the Company,  or the  Accumulated  Value when  surrendered  (in
     whole or part) or applied under a Benefit Option.

E.   Surrender Charge

     No sales charge is collected or deducted at the time Purchase  Payments are
     applied  under a Contract.  A Surrender  Charge will be assessed on certain
     total or partial surrenders. The amounts obtained from the Surrender Charge
     will be used to  partially  defray  expenses  incurred  in the  sale of the
     Contract,  including  commissions  and other  promotional  or  distribution
     expenses  associated  with the marketing of the Contract.  If the Surrender
     Charge is insufficient to cover the actual cost of distribution, such costs
     will be paid from the Company's General Account assets,  which will include
     profit, if any, derived from the mortality and expense risks charge.

     The Surrender  Charge for any full or partial  surrender is a percentage of
     the Purchase  Payments  withdrawn or surrendered  which were received by us
     during the seven completed  Contract Year period prior to the withdrawal or
     surrender.  The  applicable  percentage  which is applied to the sum of the
     Purchase  Payments  paid  during  each  Contract  Year,  is  determined  in
     accordance with the following table.

                                        TABLE OF SURRENDER CHARGES

Number of Completed Contract Years      Surrender Charge Applied to all Purchase
  Since Purchase Payment was Paid        Payments Received in that Contract Year

                0-2                                   6%
                 3                                    5%
                 4                                    4%
                 5                                    3%
                 6                                    2%
            7 and later                               0%

     For this purpose, it is assumed that amounts are withdrawn in the following
     order: (1) From Purchase  Payments  received by the Company more than seven
     completed Contract Years prior to the withdrawal or surrender; (2) From the
     Free Surrender  Privilege described below (from contract earnings first, if
     any, and then from Purchase Payments on a first-in,  first-out basis);  and
     (3) From  Purchase  Payments  received  by the  Company  within  the  seven
     completed  Contract  Year period prior to the  withdrawal or surrender on a
     first-in  first-out  basis.  There  is no  Surrender  Charge,  under  these
     guidelines,  on  withdrawals  of  Purchase  Payments  made more than  seven
     completed  Contract  Years prior to the  withdrawal or  surrender,  nor are
     there  Surrender  Charges  imposed  on  withdrawals  of the Free  Surrender
     Privilege.

     Waiver of the Surrender Charge. The Surrender Charge will not apply:

          1.   To any amount applied under a Benefit Option;

   
          2.   To the payment of a Death Benefit,  but the Surrender Charge will
               apply to Purchase  Payments made by the  participant's  surviving
               spouse  after the  participant's  date of death  occurring  on or
               after July 1, 1996;
    

          3.   To any amount  distributed  to satisfy the  minimum  distribution
               requirement of Sec. 401(a)9 of the Internal Revenue Code;

          4.   Where  permitted  by state law,  to a  withdrawal  made after the
               first  Anniversary  as a result  of the  Owner's  or  Annuitant's
               Critical Need provided that:

               (a)  the Owner or Annuitant to which the Critical Need applies is
                    the original Owner or Annuitant;

               (b)  the Critical Need did not exist prior to the Contract  Date;
                    and

               (c)  if  the  Critical  Need  is  Confinement  to a  Health  Care
                    Facility,  the  confinement  must  continue  for at least 60
                    consecutive days after Contract Date and the withdrawal must
                    occur within 90 days after  confinement  ends. No additional
                    Purchase Payments may be made to the Contract if the Company
                    waives the Surrender Charge due to a Critical Need.

          5.   To the Free Surrender  Privilege  which is an amount  surrendered
               during a Contract Year in an amount not to exceed the greater of:

               (a)  Earnings in the Contract (Earnings = Accumulated Value less
                    unsurrendered Purchase Payments as of the surrender date);
                    or

               (b)  10% of the Purchase  Payments still subject to the Surrender
                    Charge,  decreased by any partial  surrenders since the last
                    Anniversary.

         6.   To any amount  transferred  from the Contract to a Single  Premium
              Immediate Annuity issued by the Company after the seventh Contract
              Year.

   
         7.   To any amount  transferred  from a Contract used to fund an IRA to
              another  annuity  contract issued by the Company to fund an IRA of
              the participant's spouse when the distribution is made pursuant to
              a divorce decree.

         8.   Where prohibited by state law.
    

F.   Administrative Expense Charge

     The  Company  reserves  the right to assess each  Division of the  Separate
     Account with a daily charge at a nominal annual rate of .15% of the average
     daily net assets of the  Division.  This charge would be imposed only prior
     to the Retirement  Date. The daily  Administrative  Expense Charge would be
     assessed  to help cover  administrative  expenses  such as those  described
     under  "Annual  Fee." The daily  Administrative  Expense  Charge,  like the
     Annual  Fee,  is designed to defray  expenses  actually  incurred,  without
     profit.  Even if the Administrative  Expense Charge was imposed,  the total
     anticipated  revenues  from both  charges  are not  expected  to exceed the
     actual administrative costs incurred by the Company.

FIXED ACCOUNT

Owners may allocate  Purchase  Payments  and transfer  amounts from the Separate
Account to the Fixed Account, in which case such amounts are held in the General
Account  of the  Company.  Because of  exemptive  and  exclusionary  provisions,
interests in the Fixed Account have not been registered under the Securities Act
of 1933 and the General Account has not been registered as an investment company
under the Investment Company Act of 1940. Accordingly, neither the Fixed Account
nor any interests  therein are subject to the provisions of these acts and, as a
result, the staff of the Securities and Exchange Commission has not reviewed the
disclosures  in this  Prospectus  relating  to the  Fixed  Account.  Disclosures
regarding  the Fixed  Account  may,  however,  be subject  to certain  generally
applicable  provisions of the federal  securities  laws relating to the accuracy
and  completeness  of  statements  made  in  prospectuses.  This  Prospectus  is
generally intended to serve as a disclosure document only for the aspects of the
Contract  involving the Separate Account and contains only selected  information
regarding the Fixed Account. More information regarding the Fixed Account may be
obtained from the Company's home office or from a sales representative.

General Description

The Company's obligations with respect to the Fixed Account are supported by the
Company's  General  Account.  Subject to  applicable  law,  the Company has sole
discretion over the investment of the assets in the General Account.

The Company  guarantees  that Purchase  Payments  allocated to the Fixed Account
will  accrue  interest  at a  guaranteed  interest  rate.  In no event  will the
guaranteed  interest  rate be less than 3%  compounded  annually.  Each Purchase
Payment  or  amount  transferred  to the Fixed  Account  earns  interest  at the
guaranteed rate in effect on the date it is received or  transferred.  This rate
applies  to each  Purchase  Payment or amount  transferred  until the end of the
Contract Year.

Each Anniversary the Company declares a renewal interest rate that is guaranteed
and applies to the Fixed  Account  Value in  existence  at that time.  This rate
applies  until  the end of the  Contract  Year.  Interest  is  earned  daily and
compounded  annually  at the end of each  Contract  Year.  Once  credited,  such
interest will be guaranteed and will become part of the Accumulated Value in the
Fixed Account from which deductions for fees and charges may be made.

Charges  under the Contract  are the same as when the Separate  Account is being
used,  except that the 1.25% per annum  charged for  mortality and expense risks
and, if applicable,  the .15% per annum charged for administrative  expenses are
not imposed on amounts of Accumulated Value in the Fixed Account.

Fixed Account Value

The  Contract's  Fixed  Account  Value on any  Valuation  Date is the sum of the
Purchase  Payments  allocated to the Fixed Account,  plus any transfers from the
Separate  Account,  plus  interest  credited  to the  Fixed  Account,  less  any
surrenders,  Surrender Charges, Annual Fees or Transaction Fees allocated to the
Fixed Account or transfers to the Separate Account.

Fixed Account Transfers, Total and Partial Surrenders

     Amounts in the Fixed Account are  generally  subject to the same rights and
limitations and will be subject to the same charges as are amounts  allocated to
the  Divisions  of the  Separate  Account  with  respect  to total  and  partial
surrenders. See "Total and Partial Surrenders."

Transfers out of the Fixed Account have special  limitations.  No transfers from
the Fixed Account may be made after the Retirement Date. Prior to the Retirement
Date,  Owners may transfer part or all of the  Accumulated  Value from the Fixed
Account  to the  Separate  Account  in one of two  ways,  a single  transfer  or
pursuant to scheduled transfers, both of which are described below. An Owner may
not make both a single transfer and scheduled transfers during the same Contract
Year.

         Single  Transfer.  A single  transfer in an amount not to exceed 25% of
         the Owner's Fixed Account Value as of the later of the Contract Date or
         the last Anniversary,  may be made each Contract Year during the 30-day
         period  following the Contract Date or Anniversary.  A transfer request
         must be made by the  owner  within  such  30-day  period.  An Owner may
         transfer up to the entire  Fixed  Account  Value if the  Owner's  Fixed
         Account Value is less than $1,000 or the renewal interest rate declared
         for the Owner's Fixed Account Value is more than one  percentage  point
         lower  than the  average  of the  Owner's  total  Fixed  Account  Value
         earnings for the preceding  Contract  Year. The Company will notify the
         Owner if the renewal interest rate falls to that threshold. The minimum
         transfer  amount is $100 (or, if less,  the entire  amount of the Fixed
         Account Value).

         Scheduled  Transfers.  During the 30-day period  following the later of
         the  Contract  Date or any  Anniversary,  the  Owner  may elect to have
         automatic transfers completed on a monthly basis from the Fixed Account
         to any  Division  of the  Separate  Account.  Scheduled  transfers  are
         available  from the Fixed  Account  only if the Owner's  Fixed  Account
         Value  equals or exceeds  $5,000 at the time  scheduled  transfers  are
         initiated. (The Company reserves the right to change that amount but it
         will never exceed $10,000.) An Owner may establish  scheduled transfers
         by sending a written  request to the  Company at its home  office or by
         telephone.  Scheduled transfers will be completed on a monthly basis on
         the date (other than the 29th, 30th or 31st) specified by the Owner. If
         the  requested  date is not a  Valuation  Date,  the  transfer  will be
         completed on the next valuation  date  following  such specified  date.
         Scheduled  monthly  transfers  of an amount  equal to 2% of the Owner's
         Fixed  Account  Value as of the later of the Contract  Date or the Last
         Anniversary will continue until the Fixed Account Value is exhausted or
         until the Owner  notifies  the  Company to  discontinue  the  scheduled
         transfers. If the Owner discontinues the scheduled transfers, transfers
         may not begin again without the Company's prior approval.

GENERAL PROVISIONS

The Contract

The Contract,  copies of any applications,  amendments,  riders, or endorsements
attached to the  Contract,  the Contract  current  data page,  and copies of any
supplemental applications,  amendments,  endorsements, or revised Contract pages
or Contract  data pages  which are mailed to the Owner are the entire  Contract.
Only the  Company's  corporate  officers  can  agree  to  change  or  waive  any
provisions of a Contract.  Any change or waiver must be in writing and signed by
one of these representatives of the Company.

Postponement of Payments

Any partial  surrender  to be made from the  Contract  will be made within seven
days after  acceptable  Notice for such payment is received by the  Company,  or
such earlier date as required by law.  However,  such  surrender may be deferred
during any period when the right to redeem  Mutual Fund shares is  suspended  as
permitted  under  provisions of the Investment  Company Act of 1940, as amended.
The right to redeem  shares may be suspended  during any period when (a) trading
on the New York Stock Exchange is restricted as determined by the Securities and
Exchange  Commission  or such  Exchange  is closed for other than  weekends  and
holidays;  (b) an emergency exists, as determined by the Securities and Exchange
Commission,  as a result of which (i) disposal by the Mutual Fund of  securities
owned  by it is  not  reasonably  practicable  or  (ii)  it  is  not  reasonably
practicable for the Mutual Fund to fairly determine the value of its net assets;
or (c) the  Commission  by order  so  permits  for the  protection  of  security
holders. If any deferment of a surrender is in effect and has not been cancelled
by written  notification  to the  Company  within the period of  deferment,  the
amount  to be  withdrawn  shall be  determined  as of the first  Valuation  Date
following expiration of the permitted deferment,  and the surrender will be made
within seven days thereafter.

The  Company  may  also  defer  for up to 15  days  the  payment  of any  amount
attributable to a Purchase  Payment made by check to allow the check  reasonable
time to clear. The Company may also defer payment of surrender  proceeds payable
out of the Fixed Account for a period of up to 6 months.

Misstatement of Age or Sex and Other Errors

If the age or , where  applicable,  gender of the Annuitant has been  misstated,
any amount  payable will be that which would have been  purchased at the correct
age and gender.  If the Company has made any  overpayments  because of incorrect
information about age or gender, or any error or miscalculation,  it will deduct
the overpayment from the next payment or payments due.  Underpayments  are added
to the next payment.

Assignment

Ownership of a  non-qualified  contract may be assigned.  The Company assumes no
responsibility for the validity of any assignment.  An assignment or pledge of a
Contract may have adverse tax consequences.
See "Federal Tax Matters."

An  assignment  must be made in writing  and filed with the  Company at its home
office. Owner, Annuitant and Beneficiary rights are subject to any assignment of
record at the  Company's  home  office.  Any amount paid to an assignee  will be
treated as a partial surrender and will be paid in a single sum.

Change of Owner

The Owner may change  ownership of the Contract at any time. A request to change
ownership  must be in writing  and must be approved  by the  Company.  After the
Company  approves  of the  change,  the change is  effective  as of the date the
written  request  for the  change  was  signed by the  Owner.  The waiver of the
Contingent  Deferred Sales Charge for withdrawals made due to a Critical Need of
the Owner, is not available if Ownership is changed. See "Surrender Charge."

Beneficiary

Before the Retirement Date and while the Annuitant is living, the Owner may name
or change the Owner's or Annuitant's  Beneficiary or a successor  Beneficiary by
sending a written request of the change to the Company. Under certain retirement
programs,  however,  spousal  consent  may be  required  to  name  or  change  a
Beneficiary,  and the right to name a  Beneficiary  other than the spouse may be
subject to applicable tax laws and  regulations.  The Company is not responsible
for the  validity of any change.  A change will take effect as of the date it is
signed but will not affect any payments  made or action taken before the Company
receives and approves the written request. The Company also needs the consent of
any irrevocably named person before making a requested change.

If no  Beneficiary  designated as the  Annuitant's  Beneficiary is living at the
time of the Annuitant's death, any benefits otherwise payable under the Contract
to the  Beneficiary  will be paid to the  Owner,  if  living,  otherwise  to the
Annuitant's  estate.  If a Beneficiary  dies while receiving  payments under the
Contract,  and if no other  Beneficiary is then living,  any remaining  benefits
owed under the Contract will be paid to such Beneficiary's estate.

Reports

We will mail to the Owner at the last known address of record a statement of the
Owner's  current  Accumulated  Value  at  least  once  each  year  prior  to the
Retirement  Date and any reports  required by any  applicable law or regulation.
After the Retirement  Date,  any reports will be mailed to the person  receiving
Benefit Option payments, rather than to the Owner.

RIGHTS RESERVED BY THE COMPANY

The Company  reserves  the right to make certain  changes if, in its  judgement,
they  would  best  serve the  interests  of Owners  and  Annuitants  or would be
appropriate  in carrying  out the purpose of the  Contract.  Any changes will be
made only to the extent and in the manner  permitted by applicable  laws.  Also,
when  required  by law,  the Company  will  obtain the  Owner's  approval of the
changes and approval from any appropriate  regulatory  authority.  Such approval
may not be required in all cases,  however.  Examples of the changes the Company
may make include:

              o   To transfer any assets in any Division to another Division, or
                  to  the  Fixed  Account;  or  to  add,  combine  or  eliminate
                  Divisions in the Separate Account.

              o   To  substitute,  for  the  Mutual  Fund  shares  held  in  any
                  Division,  the shares of another  Mutual Fund,  if shares of a
                  Mutual Fund are no longer  available  for  investment or if in
                  the Company's  judgement,  investment in a Mutual Fund becomes
                  inappropriate   considering   the  purposes  of  the  Separate
                  Account.

DISTRIBUTION OF THE CONTRACT

   
The Contract,  which is continuously  offered, will be sold primarily by persons
who are insurance agents of or brokers for the Company  authorized by applicable
law to sell life and other forms of personal  insurance and variable  annuities.
In addition, these persons will usually be registered representatives of Princor
Financial Services Corporation,  The Principal Financial Group, Des Moines, Iowa
50392-0200, a broker-dealer registered under the Securities Exchange Act of 1934
and a member of the National  Association of Securities  Dealers,  Inc.  Princor
Financial  Services  Corporation,  the  principal  underwriter,  is paid 6.5% of
Purchase   Payments  by  Principal   Mutual  Life  Insurance   Company  for  the
distribution  of the  Contract.  The  Contract  may also be sold  through  other
selected broker-dealers  registered under the Securities Exchange Act of 1934 or
firms  that are  exempt  from  such  registration.  Princor  Financial  Services
Corporation is also the principal  underwriter for various registered investment
companies organized by the Company.  Princor Financial Services Corporation is a
wholly-owned subsidiary of Principal Holding Company.  Principal Holding Company
is a holding company and a wholly-owned subsidiary of the Company.
    

PERFORMANCE CALCULATION

The  Separate  Account  may  publish   advertisements   containing   information
(including graphs,  charts, tables and examples) about the performance of one or
more of its  Divisions.  The  Contract  was not offered  prior to June 16, 1994.
However,  shares of Principal  Mutual  Funds in which  Divisions of the Separate
Account invest,  were offered prior to that date. Thus, the Separate Account may
publish advertisements containing information about the hypothetical performance
of one or more of its  Divisions  for this Contract had the Contract been issued
on or after the date the Mutual  Fund in which such  Division  invests was first
offered.  The yield and total return figures described below will vary depending
upon  market  conditions,  the  composition  of  the  underlying  Mutual  Funds'
portfolios and operating expenses. These factors and possible differences in the
methods used in  calculating  yield and total return should be  considered  when
comparing  the  Separate  Account  performance  figures to  performance  figures
published for other  investment  vehicles.  The Separate  Account may also quote
rankings,  yields or returns as published by independent statistical services or
publishers and information  regarding performance of certain market indices. Any
performance  data quoted for the Separate  Account  represents  only  historical
performance  and is not  intended to indicate  future  performance.  For further
information  on how the  Separate  Account  calculates  yield and  total  return
figures, see the Statement of Additional Information.

From time to time the Separate  Account  advertises its Money Market  Division's
"yield" and "effective yield" for these Contracts.  Both yield figures are based
on historical earnings and are not intended to indicate future performance.  The
"yield" of the Division  refers to the income  generated by an investment in the
Division  over  a  seven-day   period  (which  period  will  be  stated  in  the
advertisement).  This income is then "annualized." That is, the amount of income
generated by the  investment  during that week is assumed to be  generated  each
week over a 52-week period and is shown as a percentage of the  investment.  The
"effective  yield" is  calculated  similarly  but, when  annualized,  the income
earned by an  investment  in the  Division  is  assumed  to be  reinvested.  The
"effective  yield"  will be  slightly  higher  than the  "yield"  because of the
compounding  effect  of  this  assumed  reinvestment.  Neither  yield  quotation
reflects a sales load deducted from Purchase Payments which, if included,  would
reduce the "yield" and "effective yield."

In addition,  from time to time, the Separate Account will advertise the "yield"
for  certain  other  Divisions  for the  Contract.  The "yield" of a Division is
determined by  annualizing  the net  investment  income per unit for a specific,
historical  30-day period and dividing the result by the ending maximum offering
price of the unit for the same period.  This yield  quotation does not reflect a
contingent deferred sales charge which, if included, would reduce the "yield."

 Also, from time to time, the Separate Account will advertise the average annual
total return of its various  Divisions.  The average annual total return for any
of the Divisions is computed by calculating  the average annual  compounded rate
of return over the stated period that would equate an initial $1,000  investment
to the ending redeemable Contract value. In this calculation the ending value is
reduced by a Surrender  Charge that  decreases  from 6% to 0% over a period of 7
years.  The Separate  Account may also  advertise  total  return  figures of its
Divisions  for a specified  period that do not take into  account the  Surrender
Charge in order to illustrate the change in the Division's unit value over time.
See "Charges and Deductions" and "Surrender Charge."

VOTING RIGHTS

The Company shall vote Mutual Fund shares held in Separate  Account B at regular
and special meetings of shareholders of each Mutual Fund, but will follow voting
instructions  received  from  Owners of the  Contract  whose  Accumulated  Value
includes amounts invested in the corresponding Division of the Separate Account.

The number of Mutual  Fund  shares as to which an Owner has the voting  interest
will be  determined  by the  Company  as of a date  which  will not be more than
ninety days prior to the  meeting of the Mutual  Fund,  and voting  instructions
will be  solicited  by  written  communication  at least  ten days  prior to the
meeting.  The number of Mutual Fund shares held in Separate  Account B which are
attributable to the Owner's  interest in each Division is determined by dividing
the value of the Owner's interest in that Division by the net asset value of one
share of the  underlying  Mutual  Fund.  Mutual Fund shares for which Owners are
entitled  to give  voting  instructions,  but for which none are  received,  and
shares of the Fund owned by the Company will be voted in the same  proportion as
the aggregate shares for which voting instructions have been received.

Proxy material will be provided to each Owner together with an appropriate  form
which may used to give voting instructions to the Company.

If the Company  determines  pursuant to  applicable  law that Mutual Fund shares
held in Separate  Account B need not be voted pursuant to instructions  received
from  Owners,  then the  Company  may vote  Mutual  Fund shares held in Separate
Account B in its own right.

FEDERAL TAX MATTERS

The  following  description  is a general  summary of the tax  rules,  primarily
related  to federal  income  taxes,  which in the  opinion  of the  Company  are
currently  in  effect.   These  rules  are  based  on  laws,   regulations   and
interpretations  which are  subject to change at any time.  This  summary is not
comprehensive  and is not  intended as tax advice.  Federal  estate and gift tax
considerations,  as well as state and local taxes, may also be material.  Owners
should  consult a  qualified  tax adviser as to the tax  implications  of taking
action under a Contract or related retirement plan.

Non-Qualified Contracts

Section 72 of the  Internal  Revenue  Code  ("Code")  governs  the  taxation  of
annuities in general.  Purchase Payments made under non-qualified  contracts are
not  excludible  or  deductible  from the gross income of the Owner or any other
person.  However,  any  increase  in the  Accumulated  Value of a  non-qualified
contract  resulting from the investment  performance of the Separate  Account or
interest  credit to the Fixed  Account is generally  not taxable to the Owner or
other payee until received by him or her, as surrender  proceeds,  death benefit
proceeds, or otherwise.  The exception to this rule is that,  generally,  Owners
who are not  natural  persons  are  immediately  taxed  on any  increase  in the
Accumulated Value.
However, this exception does not apply in all cases.

The  following  discussion  applies  generally  to  Contracts  owned by  natural
persons.

In  general,  surrenders  or partial  surrenders  under  Contracts  are taxed as
ordinary  income to the  extent  of the  accumulated  income  or gain  under the
Contract.  If an Owner  assigns or pledges  any part of the value of a Contract,
the value so pledged or assigned is taxed to the Owner as ordinary income to the
same extent as a partial withdrawal.

With respect to Benefit Options payments, although the tax consequences may vary
depending on the option elected under the Contract,  until the investment in the
Contract is recovered, generally only the portion of the payment that represents
the  amount  by which the  Accumulated  Value  exceeds  the  "investment  in the
contract" will be taxed. In general, an Annuitant's or other payee's "investment
in the  contract" is the  aggregate  amount of Purchase  Payments made by him or
her. After the "investment in the contract" is recovered, the full amount of any
additional  Benefit  Option  payments  is  taxable.  Prior  to  recovery  of the
"investment  in the  contract,"  there is no tax on the  amount of each  payment
which bears the same ratio to such payment that the "investment in the contract"
bears to the total  expected  return under the  Contract.  The remainder of each
Benefit Option  payment is taxable.  The taxable  portion of a  distribution  is
taxed as ordinary income.

For  purposes  of  determining  the  amount of  taxable  income  resulting  from
distributions,  all Contracts and other annuity  contracts issued by the Company
or its  affiliates  to the same  Owner  within  the same  calendar  year will be
treated as if they were a single contract.

There is a 10%  penalty  under the Code on the taxable  portion of a  "premature
distribution."  Generally,  an amount is a "premature  distribution"  unless the
distribution is (1) made on or after the Owner reaches age 59 1/2, (2) made to a
Beneficiary on or after death of the Owner,  (3) made upon the disability of the
Owner, or (4) part of a series of substantially  equal periodic payments for the
life or life  expectancy  of the Owner or the Owner and  Beneficiary.  Premature
distributions may result, for example,  from an early Retirement Date, any early
surrender,  partial  surrender  or  assignment  of a Contract or the death of an
Annuitant who is not the Owner prior to the Owner attaining age 59 1/2.

A transfer of ownership of a Contract,  or  designation of an Annuitant or other
payee who is not also the  Owner,  may  result  in a certain  income or gift tax
consequences to the Owner that are beyond the scope of this discussion. An Owner
contemplating  any  transfer  or  assignment  of a  Contract  should  contact  a
competent  tax  advisor  with  respect  to the  potential  tax  effects  of such
transactions.

Required Distributions for Non-Qualified Contracts

In order for a non-qualified  contract to be treated as an annuity  contract for
federal  income tax  purposes,  Section  72(s) of the Code  requires  (a) if the
person receiving  payments dies on or after the Retirement Date but prior to the
time the entire  interest in the Contract has been  distributed,  the  remaining
portion of such  interest will be  distributed  at least as rapidly as under the
method of distribution being used as of the date of that person's death; and (b)
if any Owner dies prior to the  Retirement  Date,  the  entire  interest  in the
Contract  will be  distributed  (1)  within  five  years  after the date of that
Owner's  death or (2) as annuity  payments  which will begin  within one year of
that  Owner's  death  and  which  will  be made  over  the  life of the  Owner's
designated Beneficiary or over a period not extending beyond the life expectancy
of that  Beneficiary.  However,  if the Owner's  designated  Beneficiary  is the
surviving  spouse of the Owner, the Contract may be continued with the surviving
spouse deemed to be the new Owner for purposes of Section 72(s). Where the Owner
or other  person  receiving  payments  is not a  natural  person,  the  required
distributions  provided for in Section 72(s) apply upon the death of the primary
Annuitant.

Generally,  unless the Beneficiary elects otherwise, the above requirements will
be  satisfied  prior to the  Retirement  Date by paying  the death  benefit in a
single sum, subject to proof of the Owner's death. The Beneficiary, however, may
elect by  written  request  to  receive a Benefit  Option  instead of a lump sum
payment.  However,  if the  election  is not made within 60 days of the date the
single sum death benefit  otherwise  becomes payable,  the IRS may disregard the
election for tax purposes and tax the Beneficiary as if a single sum payment had
been made.

IRA, SEP and SAR/SEP

The  Contract  may be  used to fund  IRAs,  SEPs  and  SAR/SEPs.  The tax  rules
applicable to Owners,  Annuitants and other payees vary according to the type of
plan and the terms and  conditions  of the plan  itself.  In  general,  Purchase
Payments  made under a  retirement  program  recognized  under the Code by or on
behalf of an individual are excludible  from the  individual's  gross income for
tax purposes prior to the Retirement Date. The portion,  if any, of any Purchase
Payment  made by or on  behalf of an  individual  under a  Contract  that is not
excluded from the  individuals'  gross income for tax purposes  constitutes  the
individual's  "investment in the contract."  Aggregate deferrals under all plans
at the employee's option may be subject to limitations.  The tax implications of
these plans are further  discussed in the  Statement of  Additional  Information
under the heading "Taxation Under Certain Retirement Plans."

Withholding

Benefit  Option  payments  and other  amounts  received  under the  Contract are
subject to income tax withholding  unless the recipient elects not to have taxes
withheld.  The amounts withheld will vary among recipients  depending on the tax
status of the individual and the type of payments from which taxes are withheld.

Notwithstanding  the  recipient's  election,  withholding  may be required  with
respect to certain payments to be delivered outside the United States. Moreover,
special  "backup  withholding"  rules may require the Company to  disregard  the
recipient's  election if the recipient  fails to supply the Company with a "TIN"
or taxpayer  identification number (social security number for individuals),  or
if the Internal  Revenue  Service  notifies the Company that the TIN provided by
the recipient is incorrect.

Mutual Fund Diversification

The United States  Treasury  Department  has adopted  regulations  under Section
817(h)  of the Code  which  establishes  standards  of  diversification  for the
investment underlying the Contracts. Under this Code Section, Separate Account B
investments  must be  adequately  diversified  in order for the  increase in the
value of non-qualified  contracts to receive tax-deferred treatment. In order to
be adequately diversified, the portfolio of each underlying Mutual Fund must, as
of the end of each calendar quarter or within 30 days  thereafter,  have no more
than  55%  of its  assets  invested  in  any  one  investment,  70%  in any  two
investments,  80% in any  three  investments  and 90% in any  four  investments.
Failure of a Fund to meet the  diversification  requirements could result in tax
liability to non-qualified contractholders.

The  investment  opportunities  of the Funds  could  conceivably  be  limited by
adhering  to the above  diversification  requirements.  This  would  affect  all
Owners,  including those Owners of contracts for whom  diversification  is not a
requirement for tax-deferred treatment.

STATE REGULATION

The  Company  is subject  to the laws of the State of Iowa  governing  insurance
companies and to regulation by the Insurance Department of the State of Iowa. An
annual  statement  in a  prescribed  form  must be filed by March 1 in each year
covering the  operations of the Company for the preceding year and its financial
condition  on  December  31st of such year.  Its books and assets are subject to
review or examination by the  Commissioner  of Insurance of the State of Iowa or
his  representatives  at all times,  and a full examination of its operations is
conducted  periodically by the National Association of Insurance  Commissioners.
Iowa law and regulations also prescribe permissible  investments,  but this does
not involve supervision of the investment management or policy of the Company.

In addition,  the Company is subject to the insurance  laws and  regulations  of
other states and  jurisdictions  in which it is licensed to operate.  Generally,
the insurance  departments of these states and  jurisdictions  apply the laws of
the state of domicile in determining the field of permissible investments.

LEGAL OPINIONS

Legal matters  applicable to the issue and sale of the Contracts,  including the
right of the Company to issue  Contracts  under Iowa  Insurance  Law,  have been
passed upon by Gregg R. Narber, Senior Vice President and General Counsel.

LEGAL PROCEEDINGS

There are no legal proceedings pending to which Separate Account B is a party or
which would materially affect Separate Account B.

REGISTRATION STATEMENT

This Prospectus omits some information  contained in the Statement of Additional
Information  (or  Part  B of  the  Registration  Statement)  and  Part  C of the
Registration  Statement  which the  Company  has filed with the  Securities  and
Exchange  Commission.   The  Statement  of  Additional   Information  is  hereby
incorporated  by  reference  into this  Prospectus.  A copy of the  Statement of
Additional  Information can be obtained upon request, free of charge, by writing
or telephoning Princor Financial Services Corporation.  You may obtain a copy of
Part C of the  Registration  Statement  filed with the  Securities  and Exchange
Commission,  Washington, D.C. from the Commission upon payment of the prescribed
fees.

OTHER VARIABLE ANNUITY CONTRACTS

The Company  currently offers other Variable Annuity  Contracts that participate
in Separate Account B. In the future,  additional  group or individual  variable
annuity  contracts may be designated by the Company as participating in Separate
Account B.

EXPERTS

The financial  statements of Principal  Mutual Life Insurance  Company  Separate
Account B and Principal Mutual Life Insurance  Company which are included in the
Statement  of  Additional  Information  have been  audited by Ernst & Young LLP,
independent  auditors,  for the periods indicated in their reports thereon which
appear in the Statement of Additional Information.

FINANCIAL STATEMENTS

   
The  financial  statements of the Company which are included in the Statement of
Additional  Information  should be considered  only as bearing on the ability of
the  Company to meet its  obligations  under the  Contract.  They  should not be
considered as bearing on the  investment  performance  of the assets held in the
Separate Account.
    

CONTRACTHOLDERS' INQUIRIES

   
Contractholders'   inquiries  should  be  directed  to:  Variable  Annuity,  The
Principal   Financial  Group,  P.O.  Box  9382,  Des  Moines,  Iowa  50306-9382,
1-800-852-4450.
    

TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION

     The table of  contents  for the  Statement  of  Additional  Information  is
provided below.

                                TABLE OF CONTENTS
                                                                           Page

Independent Auditors   .................................................     3

Calculation of Yield and Total Return   ................................     3

Taxation Under Certain Retirement Plans.................................     4

Financial Statements
  Principal Mutual Life Insurance Company Separate Account B............     6
    Report of Independent Auditors .....................................    22
  Principal Mutual Life Insurance Company...............................    23
    Report of Independent Auditors .....................................    42


To obtain a copy of the  Statement of  Additional  Information,  free of charge,
write or telephone:

   
                                Variable Annuity
                          The Principal Financial Group
                                  P.O. Box 9382
                           Des Moines, Iowa 50306-9382
                            Telephone: 1-800-852-4450
    

                                   APPENDIX A

   
he Company hereby offers to exchange the Contract  described in this Prospectus
("PVA Contract") for certain  outstanding  Pension Builder Plus Variable Annuity
Contracts   ("Pension  Builder  Plus  Contracts")   issued  in  connection  with
Individual  Retirement  Annuity  ("IRA") plans or programs,  including  SEPs and
SAR-SEPs (but excluding employer-sponsored IRAs) adopted pursuant to Section 408
of the  Internal  Revenue Code or for such Pension  Builder Plus  Contracts  the
withdrawals  from which may be  transferred  to the  Contract  described in this
prospectus  to fund an IRA. The Company  reserves  the right to  terminate  this
exchange offer at any time. In considering  whether to accept the exchange offer
you should  consult the  Pension  Builder  Plus  Contract  Prospectus  since the
provisions and charges of the Pension Builder Plus Contract differ from those of
the PVA Contract.
    

The Pension  Builder  Plus  Contract may be exchanged at net asset value for the
PVA  Contract.  To effect an  exchange,  the Company must receive from you (1) a
completed  application  for the PVA Contract,  (2) a written request and release
for the exchange, and (3) the Pension Builder Plus Contract to be exchanged. The
exchange will become  effective as of the close of the Valuation Period in which
all of these three  items are  received  by the  Company at its home  office.  A
Participant's Investment Account Value of the Pension Builder Plus Contract will
be  determined  as of the  time  the  exchange  becomes  effective  and  will be
transferred to the PVA Contract. No surrender charge otherwise applicable to the
Pension  Builder  Plus  Contract  will  apply  to the  surrender  affecting  the
exchange.  The PVA Contract's  contingent deferred sales charge will be computed
as if prior  Purchase  Payments for the Pension  Builder Plus Contract have been
made for the PVA  Contract  on the date of issue  of the  Pension  Builder  Plus
Contract.  The contingent deferred sales charge for additional Purchase Payments
made under the PVA Contract after the transfer of the Accumulated Value from the
Pension Builder Plus Contract will be computed based on the number of years that
the additional  Purchase Payments to which the withdrawal is attributed has been
credited under the PVA Contract, as provided in this Prospectus.

Summary of Differences between Contracts

The Pension Builder Plus Contract and the PVA Contract differ substantially,  as
summarized below. There may be additional  differences  important to you and the
prospectuses of both contracts  should be reviewed  carefully  before making the
exchange.

Contingent Deferred Sales Charge. The contingent deferred sales charge under the
PVA Contract applies to all Purchase Payments received during any Contract Year.
The contingent  deferred  sales charge for the Pension  Builder Plus Contract is
based upon the number of Contribution Years a Participant has been covered under
the Contract (rather than on the year in which the Contribution was made). Thus,
for certain  Participants of the Pension  Builder Plus  Contracts,  new Purchase
Payments  made  after  accepting  the  exchange  offer  would be  subject to the
contingent  deferred  sales  charge  under the PVA  Contract,  but new  Purchase
Payments  made  under the  Pension  Builder  Plus  Contract  would not have been
subject to such a charge,  or would have been subject to a lesser charge had the
offer been rejected.

The  contingent  deferred  sales charge of the PVA Contract will be waived under
all of the circumstances under which the contingent deferred sales charge to the
Pension  Builder  Plus  Contract  would  be  waived  and,  in  addition  the PVA
Contract's charge does not apply to:

     1.   any  amount   distributed   to  satisfy   the   minimum   distribution
          requirements of Section 401(a)9 of the Internal Revenue Code;

     2.   where  permitted  by state law, to a  withdrawal  made after the first
          Anniversary as a result of the Owner's or  Annuitant's  Critical Need,
          as described in this Prospectus; and

     3.   to the Free Surrender Privilege as defined in this Prospectus.

Annual Fee  versus  Administration  Charge.  The PVA  Contract  is subject to an
Annual Fee equal to the lesser of $30 or 2% of the  Owner's  Accumulated  Value.
The Annual Fee currently  does not apply to Contracts  that have an  Accumulated
Value of at least  $30,000.  In addition,  the Company has reserved the right to
assess each Division of the Separate Account with a daily administrative expense
charge  at an  annual  rate of .15%  of the  average  daily  net  assets  of the
Division.  This  charge is not  currently  imposed.  The  Pension  Builder  Plus
Contract is subject to annual  Administration Charge equal to $25 plus an amount
equal to .5% of the first $50,000 of the value of all Investment Accounts of the
Participant under the Contract.  Thus, the maximum annual  Administration Charge
under the Pension Builder Plus Variable Annuity Contract is $275.

Mortality  and Expense  Risks  Charge.  The annual  mortality  and expense risks
charge of the PVA Contract is equal to 1.25% of the average  daily net assets of
the Separate Account.  The mortality and expense risks charges applicable to the
Pension  Builder Plus  Contract are 1.4965%  (1.0001% for  Roll-over  Individual
Retirement Annuities) of the average daily net assets.

Death Benefit. The benefit payable on death of the annuitant or owner of the PVA
Contract is the greater of :

     1.   the  Accumulated  Value on the date the  Company  receives  Notice  of
          death; or

     2.   Total  Purchase  Payments  less any partial  surrenders  and Surrender
          Charges as of the date the Company receives Notice of death; or

     3.   the death benefit that was in effect on any prior  anniversary that is
          divisible  equally  by 7,  plus  any  Purchase  Payments  and less any
          partial surrenders made after that Anniversary.

The death benefit  payable  under the Pension  Builder Plus Contract is equal to
the market value of a Participant's Investment Account Values as of the date the
Company  receives proof of death.  The PVA Contract's death benefit thus will be
at least equal to, and perhaps  greater than,  that of the Pension  Builder Plus
Contract.

Right to Examine after Exchange

Persons who,  under the terms of this  exchange  offer,  exchange  their Pension
Builder  Plus  Contract for the PVA  Contract  and  subsequently  revoke the PVA
Contract  within  the  time  permitted,  as  described  in the  section  of this
Prospectus  captioned  "Right to Examine the Contract,"  will have their Pension
Builder Plus Contract automatically reinstated as of the date of revocation. The
refunded amount will be applied as the new current  Accumulated  Value under the
reinstated  Contract,  which may be more or less than it would  have been had no
exchange  and  reinstatement  occurred.  The  refunded  amount will be allocated
initially among the Divisions of the reinstated Pension Builder Plus Contract in
the same  proportion  that the value in each  Division  bore to the  transferred
Accumulated Value on the date of the exchange of the PVA Contract.  For purposes
of calculating any contingent deferred sales charge under the reinstated Pension
Builder  Plus  Contract,  the  reinstated  Contract  will be deemed to have been
issued  and to have  received  past  Purchase  Payments  as if there had been no
exchange.
       
<PAGE>



                                     PART B

           PRINCIPAL MUTUAL LIFE INSURANCE COMPANY SEPARATE ACCOUNT B

                   FLEXIBLE VARIABLE ANNUITY ("FVA") CONTRACT





                       Statement of Additional Information

   
                              dated May 1, 1996


This Statement of Additional  Information  provides  information about Principal
Mutual Life Insurance  Company Separate Account B Flexible Variable Annuity (the
"Contract") in addition to the  information  that is contained in the Contract's
Prospectus, dated May 1, 1996.
    

This Statement of Additional Information is not a prospectus.  It should be read
in  conjunction  with the  Prospectus,  a copy of which can be obtained  free of
charge by writing or telephoning:



   
                                Variable Annuity
                          The Principal Financial Group
                                  P.O. Box 9382
                           Des Moines Iowa 50306-9382
                            Telephone: 1-800-852-4450
    


RF 581 B-3


<PAGE>




                                TABLE OF CONTENTS


Independent Auditors ...................................................     3

Calculation of Yield and Total Return...................................     3

Taxation Under Certain Retirement Plans.................................     4

Financial Statements
  Principal Mutual Life Insurance Company Separate Account B............     6
    Report of Independent Auditors .....................................    22
  Principal Mutual Life Insurance Company...............................    23
    Report of Independent Auditors .....................................    42

                                                              <PAGE>



INDEPENDENT AUDITORS

Ernst & Young LLP, Des Moines, Iowa, serve as independent auditors for Principal
Mutual Life  Insurance  Company  Separate  Account B and  Principal  Mutual Life
Insurance Company and perform audit and accounting services for Separate Account
B and the Company.

CALCULATION OF YIELD AND TOTAL RETURN

The  Separate  Account  may  publish   advertisements   containing   information
(including graphs,  charts, tables and examples) about the performance of one or
more of its  Divisions.  The  Contract  was not offered  prior to June 16, 1994.
However,  shares of some of the Principal Mutual Funds in which Divisions of the
Separate  Account  invest,  were offered prior to that date.  Thus, the Separate
Account may publish advertisements containing information about the hypothetical
performance  of one or more of its  Divisions for this Contract had the contract
been issued on or after the date the Mutual Fund in which such Division  invests
was first offered.  The yield and total return figures described below will vary
depending upon market  conditions,  the  composition  of the  underlying  Mutual
Funds' portfolios and operating expenses. These factors and possible differences
in the methods used in  calculating  yield and total return should be considered
when comparing the Separate Account  performance  figures to performance figures
published for other  investment  vehicles.  The Separate  Account may also quote
rankings,  yields or returns as published by independent statistical services or
publishers and information  regarding performance of certain market indices. Any
performance  data quoted for the Separate  Account  represents  only  historical
performance and is not intended to indicate future performance.

From time to time the Account advertises its Money Market Division's "yield" and
"effective  yield"  for  these  Contracts.  Both  yield  figures  are  based  on
historical  earnings and are not intended to indicate  future  performance.  The
"yield" of the Division  refers to the income  generated by an investment  under
the  contract in the  Division  over a seven-day  period  (which  period will be
stated in the  advertisement).  This income is then  "annualized."  That is, the
amount of income  generated by the investment  during that week is assumed to be
generated  each week over a 52-week  period and is shown as a percentage  of the
investment.  The "effective yield" is calculated similarly but, when annualized,
the income earned by an investment in the division is assumed to be  reinvested.
The "effective  yield" will be slightly  higher than the "yield"  because of the
compounding  effect  of  this  assumed  reinvestment.  Neither  yield  quotation
reflects a sales load deducted from purchase payments which, if included,  would
reduce the "yield" and "effective yield."

In addition,  from time to time, the Separate Account will advertise the "yield"
for  certain  other  Divisions  for the  Contract.  The "yield" of a Division is
determined by  annualizing  the net  investment  income per unit for a specific,
historical  30-day period and dividing the result by the ending maximum offering
price of the unit for the same period.  This yield  quotation does not reflect a
contingent deferred sales charge which, if included, would reduce the "yield."

Also, from time to time, the Separate  Account will advertise the average annual
total return of its various  Divisions.  The average annual total return for any
of the Divisions is computed by calculating  the average annual  compounded rate
of return over the stated period that would equate an initial $1,000  investment
to the ending redeemable contract value. In this calculation the ending value is
reduced by a contingent  deferred sales charge that decreases from 6% to 0% over
a period of 7 years.  The  Separate  Account  may also  advertise  total  return
figures for its Divisions for a specified period that does not take into account
the sales charge in order to illustrate the change in the Division's  unit value
over time.  See "Charges and  Deductions"  in the Prospectus for a discussion of
contingent deferred sales charges.

<TABLE>
<CAPTION>
Following  are the  hypothetical  average  annual  total  returns for the period
ending  December  31, 1995  assuming  the  contract  had been  offered as of the
effective dates of the underlying mutual funds in which the Divisions invest:

                                                With Contingent Deferred                         Without Contingent
                                                        Sales Charge                            Deferred Sales Charge
           Division                     One Year       Five Year       Ten Year       One Year       Five Year       Ten Year
- ------------------------------          --------       ---------       --------       --------       ---------       --------

                                                              <PAGE>



<S>                                       <C>        <C>                <C>             <C>           <C>               <C>  
Aggressive Growth Division                36.41      23.13(1)           23.13           42.41         26.46(1)          26.46
Asset Allocation Division                 13.17       7.93(1)            7.93           19.17         11.51(1)          11.51
Balanced Division                         17.04      13.57              10.66(2)        23.04         14.05             10.66(2)
Bond Division                             14.66       9.15               9.11(2)        20.66          9.71              9.11(2)
Capital Accumulation Division             24.28      14.86              11.00           30.28         15.32             11.00
Emerging Growth Division                  21.41      20.41              15.86(2)        27.41         20.79             15.86(2)
Government Securities Division            11.60       7.40               7.90(2)        17.60          8.00              7.90(3)
Growth Division                           18.06      13.62(4)           13.62           24.06         16.90(4)          16.90
Money Market Division                     -1.40       2.32               4.52            4.26          3.04              4.52
World Division                             6.75      1.25(4)             1.25           12.75          4.71(4)           4.71

<FN>
(1)   Period from June 1, 1994 through December 31, 1995.
(2)  Period from December 18, 1987 through December 31, 1995.
(3)  Period from April 9, 1987 through December 31, 1995.
(4)  Period from May 2, 1994 through December 31, 1995.
</FN>
</TABLE>

TAXATION UNDER CERTAIN RETIREMENT PLANS

INDIVIDUAL RETIREMENT ANNUITIES

Purchase Payments.  Individuals may make contributions for individual retirement
annuity ("IRA") Contracts.  Deductible contributions for any year may be made up
to the lesser of $2,000 or 100% of compensation  for individuals who (1) are not
(and whose spouses are not) active  participants in another retirement plan, (2)
are  unmarried  and have  adjusted  gross income of $25,000 or less,  or (3) are
married and have adjusted gross income of $40,000 or less. Such  individuals may
establish  an IRA for a spouse who makes no  contribution  to an IRA for the tax
year. The annual purchase payments for both spouses' Contracts cannot exceed the
lesser of $2,250 or 100% of the working spouse's earned income, and no more than
$2,000 may be contributed to either  spouse's IRA for any year.  Individuals who
are active  participants  in other  retirement  plans and whose  adjusted  gross
income (with certain special adjustments) exceeds the cut-off point ($25,000 for
unmarried,  $40,000  for  married  persons  filing  jointly,  and $0 for married
persons  filing a separate  return) by less than  $10,000  are  entitled to make
deductible IRA contributions in proportionately  reduced amounts. For example, a
married  individual who is an active  participant in another retirement plan and
files a separate  tax  return is  entitled  to a partial  IRA  deduction  if the
individual's adjusted gross income is less than $10,000, and no IRA deduction if
his or her adjusted gross income is equal to or greater than $10,000.

An individual may make  non-deductible  IRA  contributions  to the extent of the
excess of (1) the lesser of $2,000 ($2,250 in the case of a spousal IRA) or 100%
of compensation over (2) the IRA deductible  contributions  made with respect to
the individual.

An individual may not make any  contribution  to his/her own IRA for the year in
which he/she reaches age 70 1/2 or for any year thereafter.

Taxation  of  Distributions.  Distributions  from  IRA  Contracts  are  taxed as
ordinary income to the recipient,  although special rules exist for the tax-free
return of  non-deductible  contributions.  In  addition,  taxable  distributions
received  under an IRA Contract prior to age 59 1/2 are subject to a 10% penalty
tax in addition to regular income tax. Certain  distributions  are exempted from
this  penalty  tax,  including  distributions  following  the  owner's  death or
disability  if the  distribution  is paid as part of a series  of  substantially
equal periodic  payments made for the life (or life  expectancy) of the Owner or
the joint lives (or joint life expectancies) of Owner and the Owner's designated
Beneficiary.

Required  Distributions.   Generally,  distributions  from  IRA  Contracts  must
commence not later than April 1 of the calendar year following the calendar year
in which the employee  attains age 70 1/2, and such  distributions  must be made
over a period that does not exceed the life  expectancy  of the employee (or the
employee and  Beneficiary).  A penalty tax of 50% would be imposed on any amount
by which the  minimum  required  distribution  in any year  exceeded  the amount
actually  distributed in that year. In addition,  in the event that the employee
dies before his or her entire interest in the Contract has been distributed, the
employee's  entire interest must be distributed in accordance with rules similar
to those  applicable  upon  the  death  of the  Contract  Owner in the case of a
non-qualified contract, as described in the Prospectus.

Tax-Free  Rollovers.  The  Code  permits  the  taxable  portion  of  funds to be
transferred  in  a  tax-free   rollover  from  a  qualified   employer  pension,
profit-sharing,  annuity,  bond purchase or tax-deferred  annuity plan to an IRA
Contract  if  certain  conditions  are met,  and if the  rollover  of  assets is
completed  within 60 days  after the  distribution  from the  qualified  plan is
received.  A direct  rollover of funds may avoid a 20%  federal tax  withholding
generally   applicable  to  qualified   plans  or   tax-deferred   annuity  plan
distributions.  In addition,  not more frequently than once every twelve months,
amounts may be rolled  over  tax-free  from one IRA to  another,  subject to the
60-day  limitation  and other  requirements.  The  once-per-year  limitation  on
rollovers does not apply to direct  transfers of funds between IRA custodians or
trustees.

SIMPLIFIED  EMPLOYEE  PENSION  PLANS AND SALARY  REDUCTION  SIMPLIFIED  EMPLOYEE
PENSION PLANS

Purchase Payments.  Under Section 408(k) of the Code,  employers may establish a
type of IRA plan  referred  to as a  simplified  employee  pension  plan  (SEP).
Employer  contributions  to a SEP cannot  exceed the lesser of $22,500 or 15% or
the  employee's  earned  income.  Employees of certain small  employers may have
contributions  made to the salary  reduction  simplified  employee  pension plan
("SAR/SEP") on their behalf on a salary reduction basis.  These salary reduction
contributions  may not exceed  $9,500 in 1996,  which is indexed for  inflation.
Employees of tax-exempt  organizations  and state and local government  agencies
are not eligible for SAR/SEPs.

Taxation  of  Distributions.  Generally,  distribution  payments  from  SEPs and
SAR/SEPs are subject to the same distribution rules described above for IRAs.

Required  Distributions.  SEP and SAR/SEP  distributions are subject to the same
minimum required distribution rules described above for IRAs.

Tax-Free Rollovers. Generally, rollovers and direct transfers may be made to and
from SEPs and SAR/SEPs in the same manner as described  above for IRAs,  subject
to the same conditions and limitations.


<PAGE>
   
<TABLE>
<CAPTION>
                         Principal Mutual Life Insurance
                           Company Separate Account B

                             Statement of Net Assets

                                December 31, 1995




Assets
Investments (Note 1):
   Aggressive Growth Division:
     Principal Aggressive Growth Fund, Inc. - 1,483,620 shares at net asset value of
<S>                                                                                         <C>          
       $12.94 per share (cost - $18,325,213)                                                $  19,198,047
   Asset Allocation Division:
     Principal Asset Allocation Fund, Inc. - 975,797 shares at net asset value of
       $11.11 per share (cost - $10,437,689)                                                   10,841,100
   Balanced Division:
     Principal Balanced Fund, Inc. - 1,522,049 shares at net asset value
       of $13.97 per share (cost - $20,112,401)                                                21,263,022
   Bond Division:
     Principal Bond Fund, Inc. - 1,588,119 shares at net asset value of $11.73 per
       share (cost - $18,122,886)                                                              18,628,633
   Capital Accumulation Division:
     Principal Capital Accumulation Fund, Inc. - 3,728,696 shares at net asset value
       of $27.80 per share (cost - $92,908,561)                                               103,657,763
   Emerging Growth Division:
     Principal Emerging Growth Fund, Inc. - 1,665,414 shares at net
       asset value of $25.33 per share (cost - $37,189,023)                                    42,184,948
   Government Securities Division:
     Principal Government Securities Fund, Inc. - 4,307,388 shares at
       net asset value of $10.55 per share (cost - $44,523,062)                                45,442,936
   Growth Division:
     Principal Growth Fund, Inc. - 3,049,334 shares at net asset value of $12.43 per
       share (cost - $33,989,529)                                                              37,903,233
   Money Market Division:
     Principal Money Market Fund, Inc. - 22,309,488 shares at net asset value (cost)
       of $1.00 per share                                                                      22,309,488
   World Division:
     Principal World Fund, Inc. - 2,349,081 shares at net asset value of $10.72 per
       share (cost - $23,424,723)                                                              25,182,149
                                                                                        ===================
Net assets                                                                                   $346,611,319
                                                                                        ===================
</TABLE>



<PAGE>


<TABLE>
<CAPTION>
                         Principal Mutual Life Insurance
                           Company Separate Account B

                       Statement of Net Assets (continued)




                                                                                Unit
                                                                 Units         Value
                                                            ----------------------------
                                                            ----------------------------
Net assets are represented by:
   Aggressive Growth Division:
     Contracts in accumulation period - The Principal
<S>                                                              <C>           <C>          <C>          
       Variable Annuity                                          1,323,663     $14.50       $  19,198,047

   Asset Allocation Division:
     Contracts in accumulation period - The Principal
       Variable Annuity                                            911,657      11.89          10,841,100

   Balanced Division:
     Contracts in accumulation period:
       Personal Variable                                           327,372       1.21             395,555
       Premier Variable                                          3,316,975       1.21           4,018,252
       The Principal Variable Annuity                            1,373,157      12.27          16,849,215
                                                                                        -------------------
                                                                                        -------------------
                                                                                               21,263,022
   Bond Division:
     Contracts in accumulation period:
       Personal Variable                                           101,036       1.23             124,183
       Premier Variable                                          1,207,749       1.23           1,488,447
       The Principal Variable Annuity                            1,401,301      12.14          17,016,003
                                                                                        -------------------
                                                                                        -------------------
                                                                                               18,628,633
   Capital Accumulation Division:
     Currently payable annuity contracts:
       Bankers Flexible Annuity                                     10,014      17.70             177,260
       Pension Builder Plus - Rollover IRA                          67,563       3.72             251,017
     Contracts in accumulation period:
       Bankers Flexible Annuity                                    324,861      17.70           5,751,347
       Pension Builder Plus                                      9,967,305       3.41          33,981,462
       Pension Builder Plus - Rollover IRA                       2,115,464       3.72           7,859,055
       Personal Variable                                         2,336,347       1.50           3,500,687
       Premier Variable                                         14,824,208       1.51          22,380,360
       The Principal Variable Annuity                            2,231,777      13.33          29,756,575
                                                                                        -------------------
                                                                                        -------------------
                                                                                              103,657,763
   Emerging Growth Division:
     Contracts in accumulation period:
       Personal Variable                                           287,939       1.27             365,808
       Premier Variable                                          1,895,863       1.27           2,415,033
       The Principal Variable Annuity                            3,059,324      12.88          39,404,107
                                                                                        -------------------
                                                                                        -------------------
                                                                                               42,184,948
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
                         Principal Mutual Life Insurance
                           Company Separate Account B

                       Statement of Net Assets (continued)




                                                                                Unit
                                                                 Units         Value
                                                            ----------------------------
Net assets are represented by (continued):
   Government Securities Division:
     Contracts in accumulation period:
<S>                                                              <C>          <C>          <C>           
       Pension Builder Plus                                      3,738,233    $  1.84      $    6,882,964
       Pension Builder Plus - Rollover IRA                       1,771,981       1.92           3,407,555
       Personal Variable                                         1,889,788       1.26           2,371,868
       Premier Variable                                          7,159,023       1.26           9,053,348
       The Principal Variable Annuity                            2,023,123      11.73          23,727,201
                                                                                        -------------------
                                                                                        -------------------
                                                                                               45,442,936
   Growth Division:
     Contracts in accumulation period:
       Personal Variable                                           277,708       1.25             346,944
       Premier Variable                                          2,859,893       1.25           3,582,532
       The Principal Variable Annuity                            2,619,339      12.97          33,973,757
                                                                                        -------------------
                                                                                        -------------------
                                                                                               37,903,233
   Money Market Division:
     Contracts in accumulation period:
       Pension Builder Plus                                      1,327,197       1.76           2,339,446
       Pension Builder Plus - Rollover IRA                         439,501       1.82             797,914
       Personal Variable                                         1,143,063       1.12           1,278,235
       Premier Variable                                          2,958,777       1.13           3,335,350
       The Principal Variable Annuity                            1,370,204      10.63          14,558,543
                                                                                        -------------------
                                                                                        -------------------
                                                                                               22,309,488
   World Division:
     Contracts in accumulation period:
       Personal Variable                                           159,698       1.09             173,584
       Premier Variable                                          1,672,346       1.09           1,822,554
       The Principal Variable Annuity                            2,145,969      10.80          23,186,011
                                                                                        -------------------
                                                                                        -------------------
                                                                                               25,182,149
                                                                                        ===================
Net assets                                                                                   $346,611,319
                                                                                        ===================



See accompanying notes.
</TABLE>


<PAGE>



<TABLE>
<CAPTION>
                         Principal Mutual Life Insurance
                           Company Separate Account B

                             Statement of Operations

                          Year ended December 31, 1995




                                                                 Aggressive        Asset
                                                                   Growth       Allocation       Balanced
                                                   Combined       Division       Division        Division
                                                --------------------------------------------------------------
                                                --------------------------------------------------------------
Investment income
Income:
<S>                                              <C>            <C>            <C>             <C>        
   Dividends (Note 1)                            $  8,765,352   $   169,797    $   363,337     $   636,546
   Capital gains distributions                     11,188,947     1,879,337        270,245         392,158
                                                --------------------------------------------------------------
                                                --------------------------------------------------------------
                                                   19,954,299     2,049,134        633,582       1,028,704

Expenses (Note 2):
   Mortality and expense risks                      2,690,588       125,688         80,633         122,571
   Administration charges                             345,587         7,043          1,214           1,975
   Contingent sales charges                           227,015         4,176          2,173           4,526
                                                --------------------------------------------------------------
                                                --------------------------------------------------------------
                                                    3,263,190       136,907         84,020         129,072
                                                --------------------------------------------------------------
                                                --------------------------------------------------------------
Net investment income                              16,691,109     1,912,227        549,562         899,632

Realized and unrealized gains (losses) on
   investments (Note 4)
Net realized gains (losses) on investments          2,865,382       448,426         74,402         103,410
Change in net unrealized appreciation/
   depreciation of investments                     31,314,846       912,921        490,584       1,347,509
                                                --------------------------------------------------------------
                                                ==============================================================
Net increase in net assets resulting from
   operations                                     $50,871,337    $3,273,574     $1,114,548      $2,350,551
                                                ==============================================================



See accompanying notes.
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
                      
                   Capital       Emerging      Government                    Money Market
 Bond Division   Accumulation      Growth       Securities   Growth Division    Division    World Division
                   Division       Division       Division
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------


<C>              <C>            <C>             <C>           <C>               <C>           <C>        
$   918,871      $  2,051,110   $   353,883     $2,482,944    $   495,175       $879,065      $   414,624
          -         8,040,992       330,442              -        257,829              -           17,944
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------
    918,871        10,092,102       684,325      2,482,944        753,004        879,065          432,568


    103,748           950,830       306,214        357,325        258,835        171,164          213,580
      1,284           223,785        13,050         64,967          4,604         25,185            2,480
      7,310           114,476        10,588         38,738         10,167         26,112            8,749
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------
    112,342         1,289,091       329,852        461,030        273,606        222,461          224,809
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------
    806,529         8,803,011       354,473      2,021,914        479,398        656,604          207,759



     50,961         1,908,275       241,047       (303,527)       254,149              -           88,239

    679,932        12,768,964     5,294,039      3,801,338      3,955,502              -        2,064,057
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------

 $1,537,422       $23,480,250    $5,889,559     $5,519,725     $4,689,049       $656,604       $2,360,055
===========================================================================================================


</TABLE>

<PAGE>


<TABLE>
<CAPTION>
                         Principal Mutual Life Insurance
                           Company Separate Account B

                       Statements of Changes in Net Assets

                     Years ended December 31, 1995 and 1994




                                                                    Aggressive        Asset
                                                                      Growth       Allocation        Balanced
                                                     Combined        Division       Division         Division
                                                  ----------------------------------------------------------------
                                                                                                 
<S>                                                  <C>               <C>             <C>            <C>                        
Net assets at January 1, 1994                        $137,066,766 $              $               $              -
                                                                             -              -

Increase (decrease) in net assets
Operations:
   Net investment income                                6,189,070       28,335         66,422         151,699
   Net realized gains (losses) on investments             145,940          316            (74)           (635)
   Change in net unrealized appreciation/
     depreciation of investments                       (9,269,736)     (40,087)       (87,173)       (196,888)
                                                  ----------------------------------------------------------------
                                                  ----------------------------------------------------------------
Net increase (decrease) in net assets resulting
   from operations                                     (2,934,726)     (11,436)       (20,825)        (45,824)
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes        162,307,213    3,729,494      3,048,277       3,914,946
   Contract terminations                              (40,138,840)      (3,855)          (100)              -
   Death benefit payments                                 (45,257)      (4,629)             -               -
   Flexible withdrawal option payments                    (98,120)      (1,190)        (1,931)         (4,660)
   Transfer payments to other contracts               (78,225,382)     (23,882)             -         (44,750)
   Annuity payments                                       (45,771)           -              -               -
   Mortality guarantee transfer                            (1,830)           -              -               -
                                                  ----------------------------------------------------------------
                                                  ----------------------------------------------------------------
Increase (decrease) in net assets from principal
   transactions                                        43,752,013    3,695,938      3,046,246       3,865,536
                                                  ----------------------------------------------------------------
                                                  ----------------------------------------------------------------
Total increase (decrease)                              40,817,287    3,684,502      3,025,421       3,819,712
                                                  ----------------------------------------------------------------
Net assets at December 31, 1994                       177,884,053    3,684,502      3,025,421       3,819,712


</TABLE>

<PAGE>



<TABLE>
<CAPTION>
                         
                   Capital        Emerging      Government                    Money Market
 Bond Division   Accumulation      Growth       Securities   Growth Division    Division    World Division
                   Division       Division       Division
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------

<C>              <C>            <C>            <C>           <C>                <C>              <C>
$                $96,467,365   $               $29,762,953   $                  $10,836,448 $
          -                              -                              -                             -



    194,093        3,292,499       322,224       1,751,663         51,605         277,374         53,156
        267          671,701        (1,080)       (527,977)         5,584               -         (2,162)

   (174,185)      (4,877,919)     (298,114)     (3,246,941)       (41,798)              -       (306,631)
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------

     20,175         (913,719)       23,030      (2,023,255)        15,391         277,374       (255,637)


  3,076,098       29,730,601    10,224,130      19,469,052      8,448,347      71,213,235      9,453,033
          -      (26,290,355)       (5,153)    (10,515,456)        (5,272)     (3,308,423)       (10,226)
          -          (11,029)      (14,169)         (3,039)        (4,690)              -         (7,701)
     (2,423)          (3,620)      (26,751)         (7,540)       (23,355)              -        (26,650)
    (37,501)      (9,201,231)     (235,391)     (6,409,017)      (329,097)    (61,909,148)       (35,365)
          -          (45,771)            -               -              -               -              -
          -           (1,830)            -               -              -               -              -
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------

  3,036,174       (5,823,235)    9,942,666       2,534,000      8,085,933       5,995,664      9,373,091
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------
  3,056,349       (6,736,954)    9,965,696         510,745      8,101,324       6,273,038      9,117,454
- -----------------------------------------------------------------------------------------------------------
  3,056,349       89,730,411     9,965,696      30,273,698      8,101,324      17,109,486      9,117,454

</TABLE>


<PAGE>


<TABLE>
<CAPTION>
                         Principal Mutual Life Insurance
                           Company Separate Account B

                 Statements of Changes in Net Assets (continued)





                                                                    Aggressive        Asset
                                                                      Growth       Allocation        Balanced
                                                     Combined        Division       Division         Division
                                                  ----------------------------------------------------------------
                                                                                                 
<S>                                                  <C>           <C>            <C>             <C>         
Net assets at January 1, 1995                        $177,884,053  $  3,684,502   $  3,025,421    $  3,819,712

Increase (decrease) in net assets
Operations:
   Net investment income                               16,691,109     1,912,227        549,562         899,632
   Net realized gains (losses) on investments           2,865,382       448,426         74,402         103,410
   Change in net unrealized appreciation/
     depreciation of investments                       31,314,846       912,921        490,584       1,347,509
                                                  ----------------------------------------------------------------
                                                  ----------------------------------------------------------------
Net increase in net assets resulting from
   operations                                          50,871,337     3,273,574      1,114,548       2,350,551
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes        283,284,033    14,908,019      7,493,760      17,579,517
   Contract terminations                              (51,871,322)     (147,494)       (76,769)       (243,855)
   Death benefit payments                                (616,609)     (111,616)       (30,363)        (22,485)
   Flexible withdrawal option payments                   (591,573)      (23,563)       (12,654)        (56,396)
   Transfer payments to other contracts              (112,300,367)   (2,385,375)      (672,843)     (2,164,022)
   Annuity payments                                       (48,233)            -              -               -
                                                  ----------------------------------------------------------------
                                                  ----------------------------------------------------------------
Increase (decrease) in net assets from principal
   transactions                                       117,855,929    12,239,971      6,701,131      15,092,759
                                                  ----------------------------------------------------------------
                                                  ----------------------------------------------------------------
Total increase                                        168,727,266    15,513,545      7,815,679      17,443,310
                                                  ----------------------------------------------------------------
                                                  ================================================================
Net assets at December 31, 1995                      $346,611,319   $19,198,047    $10,841,100     $21,263,022
                                                  ================================================================



See accompanying notes.
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                    Capital       Emerging      Government                    Money Market
 Bond Division    Accumulation     Growth       Securities        Growth        Division    World Division
                    Division      Division       Division        Division
- -----------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------

<S>               <C>             <C>             <C>            <C>             <C>         <C>         
  $  3,056,349    $  89,730,411   $  9,965,696    $30,273,698    $  8,101,324    $17,109,486 $  9,117,454



       806,529        8,803,011        354,473      2,021,914         479,398        656,604       207,759
        50,961        1,908,275        241,047       (303,527)        254,149              -        88,239

       679,932       12,768,964      5,294,039      3,801,338       3,955,502              -     2,064,057
- -------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------

     1,537,422       23,480,250      5,889,559      5,519,725       4,689,049        656,604     2,360,055


    15,702,412       37,285,598     28,874,128     24,062,104      29,628,926     92,190,303    15,559,266
      (274,508)     (34,074,636)      (420,250)    (9,547,633)       (428,438)    (6,320,639)     (337,100)
       (44,089)         (80,185)       (14,885)      (129,425)        (44,665)       (97,824)      (41,072)
       (73,005)         (87,530)       (52,968)       (96,784)        (50,522)       (85,680)      (52,471)
    (1,275,948)     (12,547,912)    (2,056,332)    (4,638,749)     (3,992,441)   (81,142,762)   (1,423,983)
             -          (48,233)             -              -               -              -             -
- -------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------

    14,034,862       (9,552,898)    26,329,693      9,649,513      25,112,860      4,543,398    13,704,640
- -------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------
    15,572,284       13,927,352     32,219,252     15,169,238      29,801,909      5,200,002    16,064,695
- -------------------------------------------------------------------------------------------------------------
=============================================================================================================
   $18,628,633     $103,657,763    $42,184,948    $45,442,936     $37,903,233    $22,309,488   $25,182,149
=============================================================================================================

</TABLE>


<PAGE>


                         Principal Mutual Life Insurance
                           Company Separate Account B

                          Notes to Financial Statements

                                December 31, 1995


1.  Investment and Accounting Policies

Principal  Mutual Life  Insurance  Company  Separate  Account B is a  segregated
investment account of Principal Mutual Life Insurance Company (Principal Mutual)
and is registered under the Investment  Company Act of 1940 as a unit investment
trust, with no stated limitations on the number of authorized units. As directed
by  eligible  contractholders,  Separate  Account B invests  solely in shares of
Principal  Aggressive Growth Fund, Inc.,  Principal Asset Allocation Fund, Inc.,
Principal  Balanced Fund,  Inc.,  Principal Bond Fund, Inc.,  Principal  Capital
Accumulation  Fund,  Inc.,  Principal  Emerging  Growth  Fund,  Inc.,  Principal
Government  Securities Fund, Inc.,  Principal Growth Fund, Inc., Principal Money
Market  Fund,  Inc.,  and  Principal  World  Fund,  Inc.,  diversified  open-end
management  investment companies organized by Principal Mutual.  Investments are
stated at the closing net asset values per share on December 31, 1995.

The  average  cost  method is used to  determine  realized  gains and  losses on
investments.  Dividends  are taken  into  income on an  accrual  basis as of the
ex-dividend date.

Principal  Mutual no longer accepts  contributions  for Bankers Flexible Annuity
contracts.  Beginning in early 1996, it is anticipated that  contributions  will
also no longer be accepted for Pension Builder Plus contracts, with transfer and
withdrawal options of affected contractholders to be communicated at that time.


2.  Expenses

Principal Mutual is compensated for the following expenses:

Bankers  Flexible  Annuity  Contracts - Mortality  and expense  risks assumed by
Principal Mutual are compensated for by a charge equivalent to an annual rate of
0.48% of the asset value of each contract. An annual administration charge of $7
for each  participant's  account is deducted as compensation for  administrative
expenses.  The  mortality  and expense  risk and annual  administration  charges
amounted to $26,286 and $1,187, respectively, during the year ended December 31,
1995.  A sales charge of up to 7% was deducted  from each  contribution  made on
behalf of each participant. The sales charge was deducted from the contributions
by Principal Mutual prior to their transfer to Separate Account B.

Pension  Builder  Plus  Contracts  -  Mortality  and  expense  risks  assumed by
Principal Mutual are compensated for by a charge equivalent to an annual rate of
1.4965%  (1.0001%  for a Rollover  Individual  Retirement  Annuity) of the asset
value of each  contract.  A contingent  sales charge of up to 7% may be deducted
from withdrawals made during the first 10 years of a contract,  except for death
or  permanent  disability.  An annual  administration  charge  will be  deducted
ranging  from  a  minimum  of  $25  to  a  maximum  of  $275  depending  upon  a
participant's investment account values and the



<PAGE>


                         Principal Mutual Life Insurance
                           Company Separate Account B

                    Notes to Financial Statements (continued)


2.  Expenses (continued)

number  of  participants   under  the  retirement  plan  and  their  participant
investment   account  value.  The  charges  for  mortality  and  expense  risks,
contingent sales, and annual administration amounted to $836,135,  $131,273, and
$285,909, respectively, during the year ended December 31, 1995.

Personal  Variable  Contracts - Mortality and expense risks assumed by Principal
Mutual are compensated for by a charge  equivalent to an annual rate of 0.55% of
the asset value of each contract.  A contingent  sales charge of up to 5% may be
deducted from withdrawals from an investment  account which correlates to a plan
participant  made  during  the  first  seven  years  from  the  date  the  first
contribution  which relates to such participant is accepted by Principal Mutual.
This charge does not apply to withdrawals  made from  investment  accounts which
correlate to a plan participant as a result of the plan  participant's  death or
permanent  disability.  An annual  administration charge of $31 (1994 - $28) for
each  participant's  account  plus  0.35%  of  the  annual  average  balance  of
investment account values which correlate to a plan participant will be deducted
on a quarterly  basis.  The charges for mortality and expense risks,  contingent
sales and annual  administration  amounted to  $29,903,  $16,882,  and  $17,673,
respectively, during the year ended December 31, 1995.

Premier  Variable  Contracts - Mortality  and expense risks assumed by Principal
Mutual are compensated for by a charge  equivalent to an annual rate of 0.33% of
the asset value of each contract.  An annual  administration  charge of $300 for
each  contract  account plus .35% of the annual  average  balance of  investment
account  values  under the  contract  will be billed or  deducted on a quarterly
basis.  The  charges  for  mortality  expense  risks and  annual  administration
amounted to $117,935 and $1,813,  respectively,  during the year ended  December
31,  1995.  There  were  no  contingent  sales  charges  provided  for in  these
contracts.

The Principal  Variable  Annuity  (initially  available in 1994) - Mortality and
expense  risks  assumed  by  Principal  Mutual are  compensated  for by a charge
equivalent  to an annual  rate of 1.25% of the asset value of each  contract.  A
contingent  sales charge of up to 6% may be deducted from the  withdrawals  made
during  the first six years of a  contract,  except  for  death,  annuitization,
permanent  disability,  confinement  in a  health  care  facility,  or  terminal
illness.  An annual  administration  charge of the lessor of two  percent of the
accumulated value or $30 is deducted at the end of the contract year.  Principal
Mutual  reserves the right to charge an additional  administrative  fee of up to
0.15% of the asset value of each Division.  This fee is currently  being waived.
The  mortality  expense  risks,  contingent  sales,  and  annual  administration
amounted to  $1,680,329,  $78,860,  and $39,005,  respectively,  during the year
ended December 31, 1995.


3.  Federal Income Taxes

Operations  of  Separate  Account B are a part of the  operations  of  Principal
Mutual.  Under  current  practice,  no federal  income  taxes are  allocated  by
Principal  Mutual to the operations of Principal  Mutual Life Insurance  Company
Separate Account B.


<PAGE>


                         Principal Mutual Life Insurance
                           Company Separate Account B

                    Notes to Financial Statements (continued)




4.  Purchases and Sales of Investment Securities

<TABLE>
<CAPTION>
The aggregate units and cost of purchases and proceeds from sales of investments
were as follows:

                                                                Year ended December 31, 1995
                                            ----------------------------------------------------------------------
                                                 Units            Amount            Units            Amount
                                               Purchased         Purchased        Redeemed          Redeemed
                                            ----------------------------------------------------------------------
                                            ----------------------------------------------------------------------
   Aggressive Growth Division:
<S>                                              <C>               <C>                <C>           <C>         
     The Principal Variable Annuity              1,162,971         $16,957,154        201,095       $  2,804,956

   Asset Allocation Division:
     The Principal Variable Annuity                678,626           8,127,343         70,172            876,650

   Balanced Division:
     Personal Variable                             334,553             385,447         11,639             14,109
     Premier Variable                            4,677,390           5,246,438      1,485,326          1,592,984
     The Principal Variable Annuity              1,080,849          12,976,336         78,060          1,008,737
                                            ----------------------------------------------------------------------
                                            ----------------------------------------------------------------------
                                                 6,092,792          18,608,221      1,575,025          2,615,830
   Bond Division:
     Personal Variable                             123,065             148,020         22,243             25,730
     Premier Variable                            1,840,967           2,123,674        663,884            722,145
     The Principal Variable Annuity              1,184,200          14,349,589         83,479          1,032,017
                                            ----------------------------------------------------------------------
                                            ----------------------------------------------------------------------
                                                 3,148,232          16,621,283        769,606          1,779,892
   Capital Accumulation Division:
     Bankers Flexible Annuity                       (2,074)            586,673         26,790            484,160
     Pension Builder Plus                        1,177,659           6,843,608      7,859,266         22,762,416
     Pension Builder Plus - Rollover IRA
                                                 1,886,220           1,378,668      5,357,391         11,244,730
     Personal Variable                           1,106,595           1,748,682        408,298            529,070
     Premier Variable                            9,404,706          13,956,170      8,547,118         10,455,522
     The Principal Variable Annuity              1,739,038          22,863,899        206,288          2,651,689
                                            ----------------------------------------------------------------------
                                            ----------------------------------------------------------------------
                                                15,312,144          47,377,700     22,405,151         48,127,587
   Emerging Growth Division:
     Personal Variable                             292,833             348,128         18,735             22,981
     Premier Variable                            2,320,114           2,651,113        543,652            613,426
     The Principal Variable Annuity              2,252,301          26,559,212        165,780          2,237,880
                                            ----------------------------------------------------------------------
                                            ----------------------------------------------------------------------
                                                 4,865,248          29,558,453        728,167          2,874,287

</TABLE>

<PAGE>


<TABLE>
<CAPTION>
                         Principal Mutual Life Insurance
                           Company Separate Account B

                    Notes to Financial Statements (continued)




4.  Purchases and Sales of Investment Securities (continued)

                                                                Year ended December 31, 1995
                                            ----------------------------------------------------------------------
                                                 Units            Amount            Units            Amount
                                               Purchased         Purchased        Redeemed          Redeemed
                                            ----------------------------------------------------------------------

   Government Securities Division:
<S>                                                <C>          <C>                 <C>           <C>           
     Pension Builder Plus                          586,364      $    1,344,275      2,795,319     $    4,747,357
     Pension Builder Plus - Rollover IRA
                                                   117,394             407,431      2,462,194          4,357,297
     Personal Variable                             724,111             966,857        408,940            483,072
     Premier Variable                            4,015,136           5,118,317      3,286,750          3,736,310
     The Principal Variable Annuity              1,576,129          18,708,169        125,206          1,549,586
                                            ----------------------------------------------------------------------
                                            ----------------------------------------------------------------------
                                                 7,019,134          26,545,049      9,078,409         14,873,622
   Growth Division:
     Personal Variable                             288,529             338,347         15,831             18,761
     Premier Variable                            3,384,751           3,805,395        634,749            707,988
     The Principal Variable Annuity              2,193,600          26,238,189        338,161          4,062,924
                                            ----------------------------------------------------------------------
                                            ----------------------------------------------------------------------
                                                 5,866,880          30,381,931        988,741          4,789,673
   Money Market Division:
     Pension Builder Plus                          259,307             585,027        928,805          1,623,965
     Pension Builder Plus - Rollover IRA
                                                    73,307             206,073      1,861,305          3,275,611
     Personal Variable                           4,808,023           5,271,738      4,407,096          4,786,833
     Premier Variable                           19,308,743          21,221,953     18,140,572         19,805,796
     The Principal Variable Annuity              6,262,716          65,784,577      5,594,373         58,377,161
                                            ----------------------------------------------------------------------
                                            ----------------------------------------------------------------------
                                                30,712,096          93,069,368     30,932,151         87,869,366
   World Division:
     Personal Variable                             147,751             154,436          9,257             10,003
     Premier Variable                            2,079,728           2,137,579        544,500            566,419
     The Principal Variable Annuity              1,337,260          13,699,818        126,959          1,503,012
                                            ----------------------------------------------------------------------
                                            ----------------------------------------------------------------------
                                                 3,564,739          15,991,833        680,716          2,079,434
                                            ----------------------------------------------------------------------
                                            ======================================================================
                                                78,422,862        $303,238,335     67,429,233       $168,691,297
                                            ======================================================================
</TABLE>



<PAGE>


<TABLE>
<CAPTION>
                         Principal Mutual Life Insurance
                           Company Separate Account B

                    Notes to Financial Statements (continued)




4.  Purchases and Sales of Investment Securities (continued)

                                                                Year ended December 31, 1994
                                            ----------------------------------------------------------------------
                                                 Units            Amount            Units            Amount
                                               Purchased         Purchased        Redeemed          Redeemed
                                            ----------------------------------------------------------------------
                                            ----------------------------------------------------------------------
   Aggressive Growth Division:
<S>                                                <C>          <C>                     <C>          <C>             
     The Principal Variable Annuity                365,021      $    3,764,495          3,234        $    40,222

   Asset Allocation Division:
     The Principal Variable Annuity                303,404           3,120,664            201              7,996

   Balanced Division:
     Personal Variable                               4,458               4,510              -                  1
     Premier Variable                              134,069             137,040          9,158              9,075
     The Principal Variable Annuity                374,366           3,932,274          3,998             47,513
                                            ----------------------------------------------------------------------
                                            ----------------------------------------------------------------------
                                                   512,893           4,073,824         13,156             56,589
   Bond Division:
     Personal Variable                                 214                 229              -                  -
     Premier Variable                               30,684              32,652             18                 27
     The Principal Variable Annuity                304,552           3,243,070          3,972             45,657
                                            ----------------------------------------------------------------------
                                            ----------------------------------------------------------------------
                                                   335,450           3,275,951          3,990             45,684
   Capital Accumulation Division:
     Bankers Flexible Annuity                        2,374             301,977         51,727            734,507
     Pension Builder Plus                        2,446,494           9,006,081      7,066,481         19,561,666
     Pension Builder Plus - Rollover IRA
                                                   949,817           3,764,900      3,969,948         11,681,145
     Personal Variable                           1,472,634           1,771,211        339,067            396,040
     Premier Variable                           10,159,761          12,414,226      4,172,940          4,837,072
     The Principal Variable Annuity                704,037           7,483,988          5,010             62,689
                                            ----------------------------------------------------------------------
                                            ----------------------------------------------------------------------
                                                15,735,117          34,742,383     15,605,173         37,273,119
   Emerging Growth Division:
     Personal Variable                              13,841              14,069              -                  6
     Premier Variable                              122,378             124,838          2,977              2,976
     The Principal Variable Annuity              1,000,413          10,426,294         27,610            297,329
                                            ----------------------------------------------------------------------
                                            ----------------------------------------------------------------------
                                                 1,136,632          10,565,201         30,587            300,311
</TABLE>


<PAGE>


   <TABLE>
<CAPTION>
                     Principal Mutual Life Insurance
                           Company Separate Account B

                    Notes to Financial Statements (continued)




4.  Purchases and Sales of Investment Securities (continued)

                                                                Year ended December 31, 1994
                                            ----------------------------------------------------------------------
                                                 Units            Amount            Units            Amount
                                               Purchased         Purchased        Redeemed          Redeemed
                                            ----------------------------------------------------------------------
   Government Securities Division:
<S>                                              <C>            <C>                 <C>           <C>           
     Pension Builder Plus                        1,705,948      $    3,472,965      3,191,017     $    5,229,829
     Pension Builder Plus - Rollover IRA
                                                 1,343,428           2,767,254      5,104,801          8,454,316
     Personal Variable                           1,592,426           1,856,027        826,327            909,485
     Premier Variable                            6,358,242           7,432,287      2,480,866          2,736,826
     The Principal Variable Annuity                582,127           6,197,216          9,927            109,630
                                            ----------------------------------------------------------------------
                                            ----------------------------------------------------------------------
                                                11,582,171          21,725,749     11,612,938         17,440,086
   Growth Division:
     Personal Variable                               5,010               5,023              -                  1
     Premier Variable                              109,908             110,749             17                 35
     The Principal Variable Annuity                798,340           8,399,024         34,440            377,222
                                            ----------------------------------------------------------------------
                                            ----------------------------------------------------------------------
                                                   913,258           8,514,796         34,457            377,258
   Money Market Division:
     Pension Builder Plus                          824,944           1,537,336      1,733,074          2,976,732
     Pension Builder Plus - Rollover IRA
                                                   658,567           1,300,232      1,324,777          2,327,495
     Personal Variable                           6,290,739           6,573,245      5,731,682          5,968,932
     Premier Variable                           31,282,964          32,799,567     30,393,364         31,815,309
     The Principal Variable Annuity              2,902,432          29,495,563      2,200,571         22,344,437
                                            ----------------------------------------------------------------------
                                            ----------------------------------------------------------------------
                                                41,959,646          71,705,943     41,383,468         65,432,905
   World Division:
     Personal Variable                              21,212              21,051              8                 18
     Premier Variable                              137,240             135,769            122                151
     The Principal Variable Annuity                944,065           9,365,533          8,397             95,937
                                            ----------------------------------------------------------------------
                                            ----------------------------------------------------------------------
                                                 1,102,517           9,522,353          8,527             96,106
                                            ----------------------------------------------------------------------
                                            ======================================================================
                                                73,946,109        $171,011,359     68,695,731       $121,070,276
                                            ======================================================================
</TABLE>

Purchases include reinvested dividends and capital gains.

Money Market purchases include transactions where investment allocations are not
known at the time of the deposit.  Redemptions reflect subsequent allocations to
directed investment divisions.



<PAGE>


                         Principal Mutual Life Insurance
                           Company Separate Account B

                    Notes to Financial Statements (continued)



5.  Net Assets

<TABLE>
<CAPTION>
Net assets at December 31, 1995 consisted of the following:

                                                                         Accumulated Net   Net Unrealized
                                                                            Investment      Appreciation
                                                              Unit            Income       of Investments
                                            Combined      Transactions
                                         -------------------------------------------------------------------
   Aggressive Growth Division:
<S>                                        <C>               <C>           <C>             <C>          
     The Principal Variable Annuity        $  19,198,047     $16,585,472   $  1,739,741    $     872,834

   Asset Accumulation Division:
     The Principal Variable Annuity           10,841,100       9,858,412        579,277          403,411

   Balanced Division:
     Personal Variable                           395,555         359,859          16,939          18,757
     Premier Variable                          4,018,252       3,685,129         130,683         202,440
     The Principal Variable Annuity           16,849,215      15,107,991         811,800         929,424
                                         -------------------------------------------------------------------
                                         -------------------------------------------------------------------
                                              21,263,022      19,152,979         959,422       1,150,621
   Bond Division:
     Personal Variable                           124,183         118,401           4,895             887
     Premier Variable                          1,488,447       1,397,785          50,150          40,512
     The Principal Variable Annuity           17,016,003      15,672,902         878,753         464,348
                                         -------------------------------------------------------------------
                                         -------------------------------------------------------------------
                                              18,628,633      17,189,088         933,798         505,747
   Capital Accumulation Division:
     Bankers Flexible Annuity                  5,928,607       1,372,769       3,151,941       1,403,897
     Pension Builder Plus                     33,981,462      22,315,837       7,447,921       4,217,704
     Pension Builder Plus - Rollover IRA
                                               8,110,072       5,394,422       1,747,988         967,662
     Personal Variable                         3,500,687       2,876,197         329,409         295,081
     Premier Variable                         22,380,360      18,395,190       2,038,475       1,946,695
     The Principal Variable Annuity           29,756,575      25,472,959       2,365,453       1,918,163
                                         -------------------------------------------------------------------
                                         -------------------------------------------------------------------
                                             103,657,763      75,827,374      17,081,187      10,749,202
   Emerging Growth Division:
     Personal Variable                           365,808         336,153           4,506          25,149
     Premier Variable                          2,415,033       2,161,763          31,411         221,859
     The Principal Variable Annuity           39,404,107      34,039,475         615,715       4,748,917
                                         -------------------------------------------------------------------
                                         -------------------------------------------------------------------
                                              42,184,948      36,537,391         651,632       4,995,925
   Government Securities Division:
     Pension Builder Plus                      6,882,964       5,704,191         991,052         187,721
     Pension Builder Plus - Rollover IRA
                                               3,407,555       2,825,811         531,974          49,770
     Personal Variable                         2,371,868       2,174,499         165,545          31,824
     Premier Variable                          9,053,348       8,177,753         654,665         220,930
     The Principal Variable Annuity           23,727,201      21,870,768       1,426,804         429,629
                                         -------------------------------------------------------------------
                                         -------------------------------------------------------------------
                                              45,442,936      40,753,022       3,770,040         919,874
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
                         Principal Mutual Life Insurance
                           Company Separate Account B

                    Notes to Financial Statements (continued)




5.  Net Assets (continued)

                                                                         Accumulated Net   Net Unrealized
                                                                            Investment      Appreciation
                                                              Unit            Income       of Investments
                                            Combined      Transactions
                                         -------------------------------------------------------------------
   Growth Division:
<S>                                      <C>             <C>             <C>                 <C>           
     Personal Variable                   $       346,944 $       320,239 $         5,282     $    21,423
     Premier Variable                          3,582,532       3,184,495          54,938         343,099
     The Principal Variable Annuity           33,973,757      30,003,254         421,321       3,549,182
                                         -------------------------------------------------------------------
                                              37,903,233      33,507,988         481,541       3,913,704
   Money Market Division:
     Pension Builder Plus                      2,339,446       2,142,956         196,490               -
     Pension Builder Plus - Rollover IRA
                                                 797,914         727,279          70,635               -
     Personal Variable                         1,278,235       1,269,540           8,695               -
     Premier Variable                          3,335,350       3,314,495          20,855               -
     The Principal Variable Annuity           14,558,543      14,487,342          71,201               -
                                         -------------------------------------------------------------------
                                         -------------------------------------------------------------------
                                              22,309,488      21,941,612         367,876               -
   World Division:
     Personal Variable                           173,584         163,826           2,034           7,724
     Premier Variable                          1,822,554       1,708,566          21,627          92,361
     The Principal Variable Annuity           23,186,011      21,301,001         227,669       1,657,341
                                         -------------------------------------------------------------------
                                         -------------------------------------------------------------------
                                              25,182,149      23,173,393         251,330       1,757,426
                                         -------------------------------------------------------------------
                                         ===================================================================
                                            $346,611,319    $294,526,731     $26,815,844     $25,268,744
                                         ===================================================================


</TABLE>

<PAGE>




                         Report of Independent Auditors


Board of Directors and Participants
Principal Mutual Life Insurance Company


We have audited the  accompanying  statement  of net assets of Principal  Mutual
Life  Insurance  Company  Separate  Account  B  (comprising,  respectively,  the
Aggressive  Growth,  Asset Allocation,  Balanced,  Bond,  Capital  Accumulation,
Emerging  Growth,   Government  Securities,   Growth,  Money  Market  and  World
Divisions) as of December 31, 1995, and the related statements of operations for
the year then ended,  and changes in net assets for each of the two years in the
period then ended.  These  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1995, by correspondence with
the transfer agent. An audit also includes  assessing the accounting  principles
used and  significant  estimates made by  management,  as well as evaluating the
overall financial statement  presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Principal Mutual Life Insurance
Company  Separate  Account  B at  December  31,  1995,  and the  results  of its
operations  for the year then ended,  and the changes in its net assets for each
of the two years in the period then ended, in conformity with generally accepted
accounting principles.

Ernst & Young LLP

February 7, 1996


<PAGE>



                     Principal Mutual Life Insurance Company

                        Statements of Financial Position




                                                       December 31
                                                    1995         1994
                                                ---------------------------
                                                       (In Millions)

Assets
Bonds                                              $21,798      $20,626
Preferred stocks                                        93           69
Common stocks                                        1,330          914
Investment in subsidiaries                             546          501
Commercial mortgage loans                            9,794        8,901
Residential mortgage loans                             234          287
Investment real estate                               1,313        1,155
Properties held for Company use                        204          159
Policy loans                                           711          683
Cash and short-term investments                        913          485
Accrued investment income                              467          468
Separate account assets                             12,957        9,197
Other assets                                           908          672
                                                ---------------------------
Total assets                                       $51,268      $44,117
                                                ===========================
                                             
Liabilities
Insurance reserves                                $  6,297     $  6,007
Annuity reserves                                    25,770       24,311
Reserves for policy dividends                          578          583
Other policy liabilities                               748          618
Investment valuation reserves                        1,041          792
Tax liabilities                                        241          189
Separate account liabilities                        12,891        9,099
Other liabilities                                    1,494          591
                                                ---------------------------
Total liabilities                                   49,060       42,190

Surplus
Surplus notes                                          298          298
Unassigned and other surplus funds                   1,910        1,629
                                                ---------------------------
Total surplus                                        2,208        1,927
                                                ---------------------------
                                                
Total liabilities and surplus                      $51,268      $44,117
                                                ===========================



See accompanying notes.



<PAGE>


<TABLE>
<CAPTION>
                     Principal Mutual Life Insurance Company

                      Statements of Operations and Surplus




                                                                         Year ended December 31
                                                                    1995           1994          1993
                                                                ------------------------------------------
                                                                              (In Millions)
Income
<S>                                                                <C>           <C>           <C>     
Premiums and annuity and other considerations                      $11,940       $10,718       $  9,983
Net income from investments                                          2,651         2,520          2,369
Other income                                                            25           505             18
                                                                ------------------------------------------
Total income                                                        14,616        13,743         12,370

Benefits and expenses
Benefit payments other than dividends                                9,268         8,211          6,729
Dividends to policyowners                                              309           317            410
Additions to policyowner reserves                                    3,439         3,756          3,890
Insurance expenses and taxes                                         1,199         1,145          1,029
                                                                ------------------------------------------
Total benefits and expenses                                         14,215        13,429         12,058
                                                                ------------------------------------------

Income before federal income taxes and realized capital gains
   (losses)                                                            401           314            312

Federal income taxes                                                   140           130             48
                                                                ------------------------------------------
                                                                
Net gain from operations before realized capital gains (losses)
                                                                       261           184            264

Realized capital gains (losses)                                          2           (32)           (52)
                                                                ------------------------------------------
Net income                                                       $     263     $     152      $     212
                                                                ==========================================
                                                               
Surplus
Surplus at beginning of year                                      $  1,927      $  1,641       $  1,440
Net income                                                             263           152            212
Issuance of surplus notes                                                -           298              -
Increase in investment valuation reserves                             (249)         (131)           (43)
Increase in non-admitted assets and related items                      (45)          (51)           (59)
Net unrealized capital gains                                           326            47             57
Adjustment for prior years' federal income taxes                         -           (63)             -
Net policyowner reserve adjustments                                      1            31             18
Other adjustments - net                                                (15)            3             16
                                                                ------------------------------------------
Surplus at end of year                                            $  2,208      $  1,927       $  1,641
                                                                ==========================================

See accompanying notes.
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                     Principal Mutual Life Insurance Company

                            Statements of Cash Flows



                                                                               Year ended December 31
                                                                          1995          1994          1993
                                                                      ------------------------------------------
                                                                                     (In Millions)
CASH PROVIDED
Proceeds from operating activities
<S>                                                                       <C>           <C>          <C>     
   Premiums and annuity and other considerations received                 $11,923       $10,711      $  9,967
   Net investment income received                                           2,723         2,509         2,421
   Benefit payments other than dividends                                   (9,277)       (8,186)       (6,700)
   Dividends paid to policyowners                                            (317)         (293)         (396)
   Insurance expenses and taxes paid                                       (1,198)       (1,159)       (1,007)
   Federal income taxes paid                                                 (125)          (67)         (119)
   Transfers for separate account operations                               (1,549)       (1,396)       (1,120)
   Other                                                                       (3)            7            (5)
                                                                      ------------------------------------------
   Net cash provided from operations                                        2,177         2,126         3,041

Proceeds from investments sold, matured or repaid
   Bonds and stocks                                                        12,028        10,951        20,072
   Mortgage loans                                                           1,276         2,043         6,852
   Real estate and other invested assets                                       70           168            37
   Tax on capital gains                                                       (22)          (25)          (29)
                                                                      ------------------------------------------
   Total cash provided from investments                                    13,352        13,137        26,932

Issuance of surplus notes                                                       -           298             -
Other cash provided                                                           793             -            85
                                                                      ------------------------------------------
Total cash provided                                                        16,322        15,561        30,058

CASH APPLIED
Cost of investments acquired
   Bonds and stocks acquired                                              (13,234)      (13,709)      (22,434)
   Mortgage loans acquired or originated                                   (2,265)       (1,611)       (7,253)
   Real estate and other invested assets acquired                            (195)          (91)         (132)
                                                                      ------------------------------------------
   Total cash applied to investments                                      (15,694)      (15,411)      (29,819)

Other cash applied                                                           (200)         (135)          (72)
                                                                      ------------------------------------------
Total cash applied                                                        (15,894)      (15,546)      (29,891)

SHORT-TERM BORROWINGS
   Proceeds of short-term borrowings                                          990         3,152         1,743
   Repayment of short-term borrowings                                        (990)       (3,152)       (1,743)
                                                                      ------------------------------------------
   Net cash provided by short-term borrowings                                  -             -             -
                                                                      ------------------------------------------
   Net increase in cash and short-term investments                            428            15           167

Cash and short-term investments at beginning of year                          485           470           303
                                                                      ------------------------------------------
Cash and short-term investments at end of year                          $     913     $     485     $     470
                                                                      ==========================================

See accompanying notes.
</TABLE>


<PAGE>


                     Principal Mutual Life Insurance Company

                          Notes to Financial Statements

                                December 31, 1995


1.  Nature of Operations and Significant Accounting Policies

Description of Business

Principal  Mutual Life Insurance  Company (the Company) is primarily  engaged in
the marketing  and  management of life  insurance,  annuity,  health and pension
products.  In addition,  the Company provides  various other financial  services
through its subsidiaries.

Use of Estimates in the Preparation of Financial Statements

The preparation of the Company's  financial  statements and  accompanying  notes
requires  management to make estimates and  assumptions  that affect the amounts
reported and  disclosed.  These  estimates and  assumptions  could change in the
future as more  information  becomes  known,  which  could  impact  the  amounts
reported and disclosed in the financial statements and accompanying notes.

Basis of Presentation

The Company's financial statements have been prepared on the basis of accounting
practices prescribed or permitted by the Insurance Division of the Department of
Commerce of the State of Iowa (statutory accounting practices),  which practices
are currently  regarded as generally accepted  accounting  principles (GAAP) for
mutual life insurance companies.

Beginning in 1996,  however,  under the  requirements  of  Financial  Accounting
Standards  Board  (FASB)  Interpretation  No. 40,  "Applicability  of  Generally
Accepted Accounting  Principles to Mutual Life Insurance and Other Enterprises,"
as amended,  financial  statements prepared on the basis of statutory accounting
practices will no longer be described as prepared "in conformity with GAAP." The
Accounting  Standards Executive Committee of the American Institute of Certified
Public  Accountants and the FASB issued  authoritative  accounting and reporting
pronouncements in January 1995, effective for calendar year 1996, addressing how
mutual life insurance companies should account for certain insurance activities.
Applying  the  provisions  of  these  authoritative   accounting  and  reporting
pronouncements may result in surplus and net income that differ from the amounts
reported under existing statutory accounting practices.  The Company has not yet
determined the impact of these pronouncements on its financial  statements.  The
Company plans to issue  general-purpose  financial  statements for calendar year
1996 that follow  these  authoritative  pronouncements  and will be described as
prepared in conformity with GAAP. These  statutory-basis  financial  statements,
however, will continue to be required by insurance regulatory authorities.



<PAGE>


                     Principal Mutual Life Insurance Company

                    Notes to Financial Statements (continued)




1.  Nature of Operations and Significant Accounting Policies (continued)

The National  Association of Insurance  Commissioners (NAIC) currently is in the
process of recodifying  statutory accounting  practices,  the result of which is
expected to  constitute  the only source of  "prescribed"  statutory  accounting
practices.  Accordingly,  that  project,  which is not  expected to be completed
before 1997, will likely change, to some extent, prescribed statutory accounting
practices and may result in changes to the accounting practices that the Company
uses to prepare its statutory-basis financial statements.

Subsidiaries

Investment in subsidiaries  is reported at equity in net assets  determined on a
statutory  basis  for  insurance  subsidiaries  and on the  basis of  prescribed
valuation  alternatives for  non-insurance  subsidiaries,  resulting in carrying
values  periodically  approved by the Securities  Valuation  Office of the NAIC.
Total assets of these  unconsolidated  subsidiaries  amounted to $2.6 billion at
December 31, 1995 and $2.1 billion at December 31, 1994, and total revenues were
$1,190  million in 1995,  $911 million in 1994 and $669 million in 1993.  During
1995, 1994 and 1993, the Company included $(48) million,  $(2) million and $(37)
million,  respectively,  in net income from investments representing the current
year net losses of its subsidiaries.

Investments

Investments in bonds,  short-term  investments,  and commercial and  residential
mortgage  loans are reported  principally  at cost (unpaid  principal  balance),
adjusted for  amortization  of premiums and accrual of discounts,  both computed
using the interest  method;  policy loans and  investments  in preferred  stocks
primarily  at cost;  common  stocks at market  value based on the latest  quoted
market prices;  and  investments in real estate and properties  held for Company
use generally at cost less  encumbrances and accumulated  depreciation.  For the
loan-backed  and  structured  securities  included  in the bond  portfolio,  the
Company  recognizes  income using the prospective  method which results in a new
constant  effective  yield  based  on  currently   anticipated   prepayments  as
determined by broker-dealer  surveys or internal estimates.  Properties acquired
through loan  foreclosures  with  cumulative  carrying values of $946 million at
December  31, 1995,  and $830 million at December 31, 1994,  are recorded at the
lower of cost  (principal  balance of the former  mortgage  loan) or fair market
value at the time of foreclosure or receipt of deed in lieu of foreclosure. This
becomes  the new  cost  basis of the  real  estate  and is  subject  to  further
potential  carrying value  reductions as a result of depreciation  and quarterly
valuation  determinations.  Depreciation  expense is computed  primarily  on the
basis of accelerated and  straight-line  methods over the estimated useful lives
of the  assets.  Other  admitted  assets  are valued as  prescribed  by the Iowa
Insurance  laws.  Net  realized  capital  gains and  losses on  investments  are
determined using the specific identification basis.



<PAGE>


                     Principal Mutual Life Insurance Company

                    Notes to Financial Statements (continued)




1.  Nature of Operations and Significant Accounting Policies (continued)

The Asset Valuation Reserve (AVR) provides a reserve for losses from investments
in bonds,  preferred and common stocks,  mortgage loans, real estate,  and other
invested assets,  with related increases or decreases being recorded directly to
surplus.  At  December  31, 1995 and 1994,  the AVR was $1,041  million and $792
million,  respectively.  At both December 31, 1995 and 1994,  other  liabilities
include  additional   investment  reserves  of  $36  million  and  $51  million,
respectively,  of which $9 million is required by statutory accounting practices
as a provision for potential losses on specific mortgages in default. Unrealized
capital  gains and losses on  investments,  including  changes in  mortgage  and
security reserves, are recorded directly in surplus.  Comparable adjustments are
also made to the AVR.

The Interest Maintenance Reserve (IMR) primarily defers certain interest-related
gains and losses (net of tax) on fixed  income  securities  which are  amortized
into net income  from  investments  over the  estimated  remaining  lives of the
investments  sold. At December 31, 1995 and 1994,  the IMR, which is included in
other liabilities, was $109 million and $52 million, respectively.

In  connection  with  preparation  of its  statement of cash flows,  the Company
considers all highly liquid investments with a maturity of one year or less when
purchased to be short-term investments.

Fair Values of Financial Instruments

The Company has  accumulated  information to disclose the fair values of certain
financial  instruments,  whether or not recognized in the statement of financial
position,  as  required  by  the  FASB.  The  FASB  excludes  certain  financial
instruments and all nonfinancial  instruments from its disclosure  requirements.
The  aggregate  fair value asset  amounts for  investments  (including  cash and
short-term investments, policy loans and accrued investment income and excluding
investment in  subsidiaries  and investment real estate) are presented in Note 2
(carrying value: 1995 - $35.3 billion,  1994 - $32.4 billion; fair value: 1995 -
$37.5 billion,  1994 - $31.9  billion).  Fair value  information for derivatives
held  or  issued  for  purposes  other  than  trading  is  presented  in Note 3.
Information  for certain of the  Company's  reserves  and  liabilities  that are
investment-type contracts (insurance, annuity and other policy contracts that do
not involve  significant  mortality  or  morbidity  risk) is presented in Note 4
(carrying value: 1995 - $21.4 billion,  1994 - $20.0 billion; fair value: 1995 -
$22.0 billion,  1994 - $19.5 billion).  Those referenced notes also describe the
methods and  assumptions  utilized by the Company in  estimating  its fair value
disclosures for financial  instruments.  Those techniques utilized in estimating
the fair values of financial  instruments are affected by the assumptions  used,
including  discount  rates and estimates of the amount and timing of future cash
flows.  Care should be exercised  in deriving  conclusions  about the  Company's
business, its value or financial position based on the fair value information of
certain financial instruments presented in the referenced notes.



<PAGE>


                     Principal Mutual Life Insurance Company

                    Notes to Financial Statements (continued)




1.  Nature of Operations and Significant Accounting Policies (continued)

Futures and Forward Contracts and Interest Rate and Equity Swaps

The Company uses financial futures contracts,  forward purchase  commitments and
interest rate swaps to hedge risks  associated  with interest rate  fluctuations
and uses equity  swaps to hedge risks  associated  with market  fluctuations  of
certain  unaffiliated common stocks.  Realized capital gains and losses on those
contracts  which hedge risks  associated  with  interest rate  fluctuations  are
amortized  over the  remaining  lives of the  underlying  assets,  primarily  by
including them in the IMR. Realized capital gains and losses on equity swaps are
recognized in the period incurred.

Reserves for Insurance, Annuity and Accident and Health Policies

The reserves for life, health and annuity  policies,  all developed by actuarial
methods,  are established and maintained on the basis of mortality and morbidity
tables using assumed interest rates and valuation methods that will provide,  in
the aggregate,  reserves that are greater than the minimum valuation required by
law or  guaranteed  policy cash  values.  The  cumulative  effects of changes in
valuation  bases  at  the  beginning  of the  year  for  previously  established
policyowner  reserves  are  included  as  adjustments  to  surplus.  Significant
decreases  in  valuation  bases are  approved by the  Insurance  Division of the
Department of Commerce of the State of Iowa.

The  liability  for  unpaid  accident  and  health  claims is  determined  using
statistical  analyses and case basis evaluations.  This liability is an estimate
of the ultimate net cost of all reported and unreported  losses that are unpaid.
This liability is determined using estimates of future trends in claim severity,
frequency,  and other factors that could vary as claims are ultimately  settled.
Although  considerable  variability is inherent in such  estimates,  the Company
believes that the liability for unpaid claims is adequate.  These  estimates are
continually  reviewed and, as adjustments to this  liability  become  necessary,
such adjustments are reflected in current operations.

Recognition of Premium Revenues and Costs

For life and annuity  contracts,  premiums are  recognized  as revenues over the
premium-paying  period,  whereas  commissions and other costs  applicable to the
acquisition of new business are charged to operations as incurred.



<PAGE>


                     Principal Mutual Life Insurance Company

                    Notes to Financial Statements (continued)




1.  Nature of Operations and Significant Accounting Policies (continued)

Reinsurance

The Company reinsures certain of its risks. Reinsurance premiums,  expenses, and
reserves  related to reinsured  business are accounted  for on bases  consistent
with those used in accounting for the original  policies issued and the terms of
the  reinsurance  contracts.  Premiums  ceded  to  other  companies  (1995 - $27
million,  1994 - $21 million and 1993 - $19 million) are reported as a reduction
of premium income, and insurance  reserves  applicable to reinsurance ceded have
also been  reported as  reductions of these items (1995 - $33 million and 1994 -
$24 million).  The Company is  contingently  liable with respect to  reinsurance
ceded to other  companies  in the  event  the  reinsurer  is  unable to meet the
obligations that it has assumed.

Separate Accounts

The separate accounts presented in the financial  statements  represent the fair
market  value of funds  that are  separately  administered  by the  Company  for
contracts with equity,  real estate and fixed-income  investments.  The separate
account  contract owner,  rather than the Company,  bears the investment risk of
these  funds.  The  Company  receives a fee for  administrative  and  investment
advisory services.

Separate  account assets and  liabilities  are disclosed in the aggregate in the
statements of financial  position.  The  statements  of  operations  include the
premiums,  increases in  reserves,  benefits,  and other items  arising from the
operations of the separate  accounts of the Company.  The  statements of surplus
reflect the gain from operations and surplus of the separate accounts. Such gain
from  operations and surplus arises from the transfer by the Company of funds to
the separate accounts to facilitate their operations.

Reclassifications

Certain  reclassifications  have  been  made  to the  1994  and  1993  financial
statements to conform to the 1995 presentation.


2.  Investments

Investments  in debt  securities,  preferred  stocks,  and other fixed  maturity
instruments  are  generally  held for  investment  purposes  to  maturity,  and,
therefore,  are carried in the  financial  statements  at  amortized  cost.  The
Company's  liabilities,  to which such fixed  maturity  investments  are closely
matched,  are  long-term in nature so the Company does not expect to be required
to sell such securities prior to maturity.


<PAGE>


<TABLE>
<CAPTION>

                     Principal Mutual Life Insurance Company

                    Notes to Financial Statements (continued)




2.  Investments (continued)

The carrying  values and  estimated  market values of  investments  in bonds and
preferred stocks as of December 31, 1995 and 1994, are as follows (in millions):

                                                                   Gross           Gross        Estimated
                                              Carrying Value    Unrealized      Unrealized        Market
                                                                   Gains          Losses          Value
                                              ---------------------------------------------------------------
   December 31, 1995
   Bonds:
<S>                                              <C>           <C>                  <C>          <C>      
     United States Government and agencies       $     232     $       4            $  -         $     236
     States and political subdivisions                 230            21               -               251
     Corporate - public                              4,374           328              16             4,686
     Corporate - private                            13,877         1,332              15            15,194
     Mortgage-backed securities                      3,085           134               4             3,215
                                              ---------------------------------------------------------------
                                                    21,798         1,819              35            23,582
   Preferred stocks                                     93            12               -               105
                                              ---------------------------------------------------------------
                                                   $21,891        $1,831             $35           $23,687
                                              ===============================================================
   December 31, 1994
   Bonds:
     United States Government and agencies       $     111        $    1          $    4         $     108
     States and political subdivisions                 198             2              12               188
     Corporate - public                              3,986            74             142             3,918
     Corporate - private                            13,678           365             391            13,652
     Mortgage-backed securities                      2,653             2             166             2,489
                                              ---------------------------------------------------------------
                                                    20,626           444             715            20,355
   Preferred stocks                                     69             4               2                71
                                              ---------------------------------------------------------------
                                                   $20,695          $448            $717           $20,426
                                              ===============================================================
</TABLE>

Market values of public bonds and preferred  stocks have been  determined by the
Company from public  quotations,  when available,  or bonds have been assigned a
market rate by the Securities  Valuation Office of the NAIC.  Private  placement
securities are valued by discounting the expected total cash flows. Market rates
used are applicable to the yield,  credit  quality and average  maturity of each
security.



<PAGE>


<TABLE>
<CAPTION>
                     Principal Mutual Life Insurance Company

                    Notes to Financial Statements (continued)




2.  Investments (continued)

The carrying  values and estimated  market values of bonds at December 31, 1995,
by expected maturity, are as follows (in millions):

                                                                      Carrying Value   Estimated Market
                                                                                            Value
                                                                      ------------------------------------
                                                                      
<S>                                                                     <C>               <C>      
   Due in one year or less                                              $     747         $     768
   Due after one year through five years                                    6,878             7,271
   Due after five years through ten years                                   6,189             6,695
   Due after ten years                                                      3,176             3,657
                                                                      ------------------------------------
                                                                           16,990            18,391
   Mortgage-backed and other securities without
     a single maturity date                                                 4,808             5,191
                                                                      ------------------------------------
   Total                                                                  $21,798           $23,582
                                                                      ====================================
</TABLE>

<TABLE>
<CAPTION>
The carrying value and estimated  market value of mortgage loans at December 31,
1995 and 1994, are as follows (in millions):

                                                       1995                             1994
                                                -----------------                 -----------------
                                                             Estimated                    Estimated Market
                                          Carrying Value      Market      Carrying Value       Value
                                                               Value
                                          -----------------------------------------------------------------

<S>                                            <C>            <C>              <C>             <C>   
   Commercial mortgage loans                   $9,794         $10,129          $8,901          $8,580
   Residential mortgage loans                     234             262             287             299
</TABLE>

Market  values of  commercial  mortgage  loans are  valued  by  discounting  the
expected  total cash flows using market rates that are  applicable to the yield,
credit quality, and maturity of each loan. Market values of residential mortgage
loans are valued by a pricing and  servicing  model using  market rates that are
applicable to the yield, rate structure,  credit quality,  size, and maturity of
each loan. The carrying value for policy loans approximates the fair value.



<PAGE>


                     Principal Mutual Life Insurance Company

                    Notes to Financial Statements (continued)




2.  Investments (continued)

Major  categories  of income  from  investments  are  summarized  as follows (in
millions):

                                             Year ended December 31
                                        1995          1994          1993
                                    ------------------------------------------

   Bonds                                $1,761        $1,622        $1,549
   Preferred stocks                          6             3             2
   Common stocks                            35            22            26
   Investment in subsidiaries              (48)           (2)          (37)
   Mortgage loans                          808           766           811
   Investment real estate                  211           179           129
   Policy loans                             48            44            44
   Cash and short-term investments          29            20             6
   Other                                    18            48             1
                                    ------------------------------------------
                                         2,868         2,702         2,531

   Less investment expenses                217           182           162
                                    ------------------------------------------
   Net income from investments          $2,651        $2,520        $2,369
                                    ==========================================

<TABLE>
<CAPTION>
The major components of realized capital gains (losses) on investments reflected
in operations,  and unrealized  capital gains (losses) on investments  reflected
directly in surplus, are summarized as follows (in millions):

                                                     Realized                         Unrealized
                                             1995      1994      1993         1995      1994      1993
                                          ---------------------------------   -----------------------------
                                                    
<S>                                           <C>      <C>        <C>         <C>        <C>      <C>  
   Bonds                                      $101     $(133)     $150        $ (17)     $32      $(32)
   Preferred stocks                             (1)        -       (11)           1       (7)       11
   Common stocks                                32         6        29          398        7        23
   Mortgage loans                              (24)      (34)      (81)           9        3        41
   Investment real estate                        7         3         1            5        6        (1)
   Investment in subsidiaries                    1        32         -           (6)       6        (5)
   Other                                         4        45       (44)          (1)       -        20
                                           ------------------------------   -----------------------------
   Net capital gains (losses)                  120       (81)       44          389       47        57

   Related federal income taxes                (41)        6       (26)         (63)       -         -
   Transferred (to) from interest
     maintenance reserve                       (77)       43       (70)           -        -         -
                                           ==============================   =============================
   Total capital gains (losses)             $    2    $  (32)     $(52)        $326      $47       $57
                                           ==============================   =============================
</TABLE>

<PAGE>


                     Principal Mutual Life Insurance Company

                    Notes to Financial Statements (continued)




2.  Investments (continued)

Proceeds  from  sales  of  investments  (excluding  maturity  proceeds)  in debt
securities  were $6.5 billion in both 1995 and 1994,  and $11.9 billion in 1993.
Gross gains of $93 million, $53 million and $173 million and gross losses of $54
million, $213 million and $65 million in 1995, 1994 and 1993, respectively, were
realized on those sales. Of the 1995, 1994 and 1993 proceeds, $6.1 billion, $5.7
billion and $11.5  billion,  respectively,  relates to sales of  mortgage-backed
securities.   The  Company  actively  manages  its  mortgage-backed   securities
portfolio to control  prepayment risk.  Gross gains of $66 million,  $19 million
and $152 million and gross  losses of $17 million,  $139 million and $29 million
in 1995, 1994 and 1993, respectively,  were realized on sales of mortgage-backed
securities.  At December 31, 1995,  the Company had security  purchases  payable
totaling $426 million relating to the purchases of mortgage-backed securities at
forward dates.

The  Company  has  a  revolving  credit  agreement  with  Principal  Residential
Mortgage,  Inc., a wholly-owned subsidiary which conducts the Company's mortgage
banking operations,  of up to $800 million,  which had a balance of $458 million
outstanding at December 31, 1995.

Commercial  mortgage loans and corporate  private  placement bonds originated or
acquired by the Company represent its primary areas of credit risk exposure.  At
December 31, 1995 and 1994, the commercial  mortgage portfolio is diversified by
geographic region and specific collateral property type as follows:

<TABLE>
<CAPTION>
               Geographic Distribution                             Property Type Distribution
         ----------------------------------                   --------------------------------------
                                    December 31                                   December 31
                                  1995        1994                              1995       1994
                               -----------------------                       -----------------------
                               
<S>                                <C>         <C>       <C>                    <C>        <C>
   South Atlantic                  22%         21%       Industrial              43%        47%
   Pacific                         34          38        Office                  26         24
   Mid Atlantic                    17          17        Retail                  26         24
   North Central                   14          13        Other                    5          5
   South Central                    7           6
   New England                      4           3
   Mountain                         2           2
</TABLE>

The corporate  private  placement  bond  portfolio is  diversified by issuer and
industry.  Restrictive  bond  covenants are monitored by the Company to regulate
the activities of issuers and control their leveraging  capabilities.  Under the
NAIC bond classification system, 99.8% and 99.7% of the Company's bond portfolio
were carried at amortized cost at December 31, 1995 and 1994, respectively, with
the remainder carried at the lower of amortized cost or market value.



<PAGE>


                     Principal Mutual Life Insurance Company

                    Notes to Financial Statements (continued)




2.  Investments (continued)

Effective  December 29, 1995, the Company  entered into  short-term  equity swap
agreements  to mitigate its exposure to declines in the value of about  one-half
of its marketable  common stock portfolio.  Under the agreements,  the return on
that portion of the Company's  marketable common stock portfolio was swapped for
a fixed short-term interest rate. At December 31, 1995, there was no realized or
unrealized  gains  or  losses  recorded  on  the  equity  swap  agreements  and,
accordingly,  there was no credit  exposure.  The  unrealized  appreciation  and
depreciation of marketable common stocks  recognized in the Company's  statement
of  financial  position  were $814  million and $85  million,  respectively,  at
December 31, 1995.

Investment  real estate  includes  properties  directly owned by the Company and
investments  in  subsidiaries  include  properties  owned  jointly  with venture
partners and operated by the partners.  Joint  ventures in which the Company has
an  interest  have  mortgage  loans  with the  Company  of $2.2  billion at both
December 31, 1995 and  December  31,  1994.  The Company is committed to provide
additional  mortgage financing for such joint ventures  aggregating $304 million
at December 31, 1995.


3.  Derivatives Held or Issued for Purposes Other Than Trading

The Company uses exchange-traded  interest rate futures and forward contracts to
hedge against  interest rate risks.  The Company attempts to match the timing of
when interest rates are committed on insurance  products and on new investments.
However,  timing  differences do occur and can expose the Company to fluctuating
interest rates. Interest rate futures and forward contracts are used to minimize
these  risks.  In these  contracts,  the Company is subject to the risk that the
counterparties  will fail to perform and to the risks associated with changes in
the value of the underlying securities; however, such changes in value generally
are  offset by  opposite  changes  in the  value of the  hedged  items.  Futures
contracts  are  marked  to  market  and  settled  daily,   which  minimizes  the
counterparty  risk. The notional amounts of futures and forward  contracts ($303
million at December  31, 1995,  and $80 million at December 31, 1994)  represent
the extent of the Company's involvement but not the risk of loss.

The  Company  enters  into  interest  rate swaps to  minimize  its  exposure  to
fluctuations  in interest  rates and to correct  duration  mismatches.  The most
common use is to modify the duration of an asset or portfolio, a less common use
is to convert a  floating  rate asset  into a fixed  rate  asset.  The  notional
principal  amounts of the swaps  outstanding at December 31, 1995 and 1994, were
$599 million and $586 million, respectively, and the credit exposure at December
31, 1995 and  December 31, 1994 was $8 million.  The  Company's  current  credit
exposure  on swaps is  limited  to the value of  interest  rate  swaps that have
become favorable to the Company.  The average  unexpired terms of the swaps were
approximately three years at both December 31, 1995 and 1994, respectively.  The
net  amount  payable or  receivable  from  interest  rate swaps is accrued as an
adjustment  to interest  income.  The Company's  interest  rate swap  agreements
include  cross-default  provisions  when two or more swaps are transacted with a
given counterparty.


<PAGE>


                     Principal Mutual Life Insurance Company

                    Notes to Financial Statements (continued)




3.  Derivatives Held or Issued for Purposes Other Than Trading (continued)

The Company  enters into currency  exchange swap  agreements to convert  certain
foreign  denominated fixed rate assets into dollar denominated fixed rate assets
and eliminate the exposure to future currency volatility on those securities. At
December 31, 1995, the Company had various foreign currency exchange  agreements
with  maturities  ranging from 1995 to 2002,  with an aggregate  notional amount
involved of  approximately  $312 million and the credit exposure was $4 million.
The average unexpired term of the swaps was approximately five years at December
31, 1995.


4.  Insurance, Annuity and Accident and Health Reserves

The carrying  values and fair values of the Company's  reserves and  liabilities

for  investment-type  insurance  contracts  (which  are  only a  portion  of the
insurance reserves,  annuity reserves, and other policy liabilities appearing in
the  statement  of  financial  position)  at  December  31,  1995 and 1994,  are
summarized as follows (in millions):
<TABLE>
<CAPTION>
                                                    1995                               1994

                                     ----------------------------------------------------------------------
                                      Carrying Value        Fair         Carrying Value        Fair
                                                            Value                              Value
                                     ----------------------------------------------------------------------

<S>                                    <C>              <C>               <C>              <C>       
   Insurance reserves                  $       30       $       33        $       30       $       30
   Annuity reserves                        20,989           21,524            19,714           19,168
   Other policy liabilities                   398              403               270              270
                                     ----------------------------------------------------------------------
   Total                                  $21,417          $21,960           $20,014          $19,468
                                     ======================================================================
</TABLE>

The fair values for the Company's reserves and liabilities under investment-type
contracts  (insurance,  annuity and other policy  contracts  that do not involve
significant  mortality or morbidity  risk) are estimated  using  discounted cash
flow  analyses  (based on current  interest  rates  being  offered  for  similar
contracts   with   maturities   consistent   with   those   remaining   for  the
investment-type contracts being valued) or surrender values.

The fair values for the Company's  insurance contracts  (insurance,  annuity and
other policy contracts that do involve significant mortality or morbidity risk),
other than  investment-type  contracts,  are not required to be  disclosed.  The
Company does consider,  however,  the various  insurance and investment risks in
choosing investments for both insurance and investment-type contracts.



<PAGE>


                     Principal Mutual Life Insurance Company

                    Notes to Financial Statements (continued)




4.  Insurance, Annuity and Accident and Health Reserves (continued)

Activity  in the  liability  for unpaid  accident  and health  claims,  which is
included  with  insurance  reserves in the statement of financial  position,  is
summarized as follows (in millions):

                                          Year ended December 31
                                     1995          1994          1993
                                 ------------------------------------------

   Balance at beginning of year     $   844       $   723       $   657

   Incurred:
     Current year                     2,665         2,735         2,307
     Prior years                        (24)         (105)          (37)
                                 ------------------------------------------
     Total incurred                     2,641         2,630         2,270

   Payments:
     Current year                     2,196         2,065         1,814
     Prior years                        481           444           390
                                 ------------------------------------------
   Total payments                     2,677         2,509         2,204
                                 ------------------------------------------

   Balance at end of year:
     Current year                       469           670           493
     Prior years                        339           174           230
                                 ------------------------------------------
     Total balance at end of year   $   808       $   844       $   723
                                 ==========================================


5.  Federal Income Taxes

The Company  files a  consolidated  income tax return that  includes  all of its
qualifying subsidiaries,  and has a policy of allocating income tax expenses and
benefits to companies in the group based upon pro rata  contribution  of taxable
income or operating  losses.  The Company is taxed at corporate rates on taxable
income  based on existing  tax laws.  Due to the  inherent  differences  between
income  for  financial  reporting  purposes  and income  for tax  purposes,  the
Company's  provision  for  federal  income  taxes  may not  have  the  customary
relationship of taxes to income.

Deferred  income  taxes are  generally  not  recognized  for the tax  effects of
temporary differences between income for financial reporting purposes and income
for tax purposes.  In 1993,  1994 and 1995,  however,  the Company  recognized a
deferred  tax asset and  operating  benefit  for the tax  effect of  unamortized
deferred  acquisition  costs required for tax purposes.  This deferred tax asset
was non-admitted in accordance with statutory accounting practices. In 1995, the
Company also  recognized a deferred tax liability and surplus charge for the tax
effect of unrealized gains for common stocks identified for sale in 1996.



<PAGE>


                     Principal Mutual Life Insurance Company

                    Notes to Financial Statements (continued)




5.  Federal Income Taxes (continued)

In December  1994, a U. S. Court of Appeals with  jurisdiction  over the Company
ruled that federal law did not permit mutual life  insurance  companies to use a
negative  recomputed  differential  earnings  rate to compute  their  equity tax
liability  for the  preceding  year.  Accordingly,  the  Company  increased  its
liability for federal income taxes attributable to its equity for years prior to
1994 and  made a  corresponding  adjustment  to  surplus  in the  amount  of $63
million.


6.  Short-Term Borrowings

The Company  issues  commercial  paper to meet its short-term  financing  needs.
There were no  outstanding  borrowings at December 31, 1995 or 1994. The Company
also maintains  credit  facilities  with various banks for short-term  borrowing
purposes.


7.  Employee and Agent Benefits

The Company has defined benefit pension plans covering  substantially all of its
employees and certain  agents.  The  employees  and agents are  generally  first
eligible for the pension plans when they reach age 21. The pension  benefits are
based on the years of service and  generally the  employee's or agent's  average
annual  compensation  during the last five years of employment.  Partial benefit
accrual  of  pension  benefits  is  recognized  from  first   eligibility  until
retirement based on attained service divided by potential service to age 65 with
a minimum of 35 years of potential service.

During 1995, the Company adopted Statement of Financial Standards (SFAS) No. 87,
"Employers'  Accounting  for Pensions,"  and  accordingly  changed its method of
accounting for the costs of defined  benefit pension plans to an accrual method.
Prior  to  this  change,   the  cost  of  pension  benefits  was  recognized  as
contributions  were made to the pension trusts.  The Company's policy is to fund
the cost of  providing  pension  benefits  in the years that the  employees  and
agents are providing service to the Company.  The Company's funding policy is to
deposit the actuarial normal cost and any change in unfunded  accrued  liability
over a 30-year period as a percentage of compensation.

The pension plans' combined funded status,  reconciled to amounts  recognized in
the statements of financial position and statements of operations and surplus as
of and for the years  ended  December  31,  1995 and  1994,  is as  follows  (in
millions):



<PAGE>


<TABLE>
<CAPTION>
                     Principal Mutual Life Insurance Company

                    Notes to Financial Statements (continued)




7.  Employee and Agent Benefits (continued)

                                                                                      December 31
                                                                                 1995           1994
                                                                             ------------------------------
<S>                                                                               <C>           <C>   
      Actuarial present value of benefit obligations:

      Vested benefit obligation                                                   $437          $324
                                                                             ==============================
      Accumulated benefit obligation                                              $457          $338
                                                                             ==============================
                                                                             
   Plan assets at fair value, primarily affiliated mutual funds
      and investment contracts of the Company                                     $719          $581
   Projected benefit obligation                                                    661           462
                                                                             ------------------------------
   Plan assets in excess of projected benefit obligation                            58           119

   Unrecognized net (gains) losses and funding different from that assumed
      and from changes in assumptions                                               42           (23)
   Unrecognized net transition asset as of January 1, 1994                         (72)          (83)
                                                                             ------------------------------
   Prepaid pension asset (non-admitted)                                          $  28         $  13
                                                                             ==============================

Net periodic pension income included the following components (in millions):

                                                                                Year ended December 31
                                                                                 1995           1994
                                                                             ------------------------------
   Service cost                                                                    $22           $26
   Interest cost on projected benefit obligation                                    39            37
   Actual return on plan assets                                                   (144)            6
   Net amortization and deferral                                                    79           (72)
                                                                             ------------------------------
   Total net periodic pension income                                              $ (4)         $ (3)
                                                                             ==============================
</TABLE>

During 1994 and 1993, $10 million and $8 million,  respectively,  was charged to
expense and  contributed  to the trusts  previously  established  to provide for
future costs of pension  benefits.  During 1995, $12 million was  contributed to
these pension trusts. In addition,  to adjust the pension  accounting to the new
method required by SFAS No. 87 and to make the change effective as of January 1,
1994, surplus as of January 1, 1995 has been increased by $13 million. According
to the requirements of statutory accounting practices,  pension expense for 1994
has  not  been  restated  and the  1994  pension  amounts  shown  above  are for
comparative  purposes  only.  The pension asset at January 1, 1995 ($13 million)
and December 31, 1995 ($28 million) was  non-admitted as prescribed by statutory
accounting practices.



<PAGE>


                     Principal Mutual Life Insurance Company

                    Notes to Financial Statements (continued)




7.  Employee and Agent Benefits (continued)

The  weighted-average  assumed  discount rate used in determining  the projected
benefit obligation was 7% and 8.5% at December 31, 1995 and 1994,  respectively.
Some of the trusts  holding the plan assets are subject to federal  income taxes
at a 35% tax rate while others are not subject to federal income taxes. For both
1995 and 1994,  the  expected  long-term  rates of return  on plan  assets  were
approximately  6% (after  estimated  income  taxes) for those trusts  subject to
federal  income  taxes and  approximately  10% for those  trusts not  subject to
federal income taxes. The assumed rate of increase in future compensation levels
varies by age for both the qualified and non-qualified pension plans.

In  addition,  the  Company has defined  contribution  plans that are  generally
available to all employees and agents who are age 21 or older and have completed
one year of service.  Eligible  participants  may  contribute up to 15% of their
compensation  or  $9,240  annually  to  the  plans.   The  Company  matches  the
participant's  contribution with a 50% contribution up to a maximum contribution
of 2% of the participant's compensation.  During both 1995 and 1994, the Company
contributed  $7 million to the defined  contribution  plans.  During 1993,  such
contributions totaled $6 million.

The Company also provides  certain health care,  life  insurance,  and long-term
care  benefits for retired  employees.  Substantially  all  employees  are first
eligible  for these  postretirement  benefits  when  they  reach age 57 and have
completed  ten years of service with the  Company.  Partial  benefit  accrual of
these  health,  life,  and  long-term  care  benefits is  recognized  from first
eligibility  until  retirement  based on attained  service  divided by potential
service to age 65 with a minimum of 35 years of potential service. The Company's
policy is to fund the cost of providing  retiree  benefits in the years that the
employees are providing service to the Company.  The Company's funding policy is
to deposit the  actuarial  normal cost and an accrued  liability  over a 30-year
period as a percentage of compensation.

The  postretirement  plans'  combined  funded  status,   reconciled  to  amounts
recognized  in the  statement of financial  position and statement of operations
and surplus as of and for the years  ended  December  31,  1995 and 1994,  is as
follows (in millions):



<PAGE>


<TABLE>
<CAPTION>
                     Principal Mutual Life Insurance Company

                    Notes to Financial Statements (continued)



7.  Employee and Agent Benefits (continued)

                                                                                     December 31
                                                                                 1995            1994
<S>                                                                             <C>              <C>  
                                                                            -------------------------------
   Plan assets at fair value, primarily affiliated mutual funds and
     investment contracts of the Company                                         $208            $155
   Accumulated postretirement benefit obligation:
     Retirees                                                                     (83)            (71)
     Eligible employees                                                           (40)            (31)
                                                                            --------------------------------
  Total accumulated postretirement benefit obligation                            (123)           (102)
                                                                            -------------------------------
  Plan assets in excess of accumulated postretirement benefit obligation
                                                                                   85              53

   Unrecognized net losses and funding different from that assumed and
     from changes in assumptions                                                    3              29
                                                                            -------------------------------
   Postretirement benefit asset (non-admitted)                                  $  88           $  82
                                                                            ===============================
</TABLE>
<TABLE>
<CAPTION>

The net periodic  postretirement  benefit cost included the following components
(in millions):

                                                                                    Year ended
                                                                                    December 31
                                                                             1995       1994      1993
                                                                          --------------------------------
                                                                          
<S>                                                                         <C>       <C>          <C>
   Service cost                                                             $   5     $    4       $ 3
   Interest cost on accumulated postretirement benefit cost                     9          7         6
   Expected return on plan assets                                             (10)       (10)       (6)
   Net amortization of gains and losses                                         1          -         -
                                                                          ================================
   Total net periodic postretirement benefit cost                           $   5     $    1       $ 3
                                                                          ================================
</TABLE>

The  weighted-average  assumed discount rate used in determining the accumulated
postretirement benefit obligation was 7% and 8.5% at December 31, 1995 and 1994,
respectively.  Some of the trusts holding the plan assets are subject to federal
income  taxes at a 35% tax rate while  others are not subject to federal  income
taxes.  For both 1995 and 1994, the expected  long-term  rates of return on plan
assets were  approximately  6% (after  estimated  income taxes) for those trusts
subject  to  federal  income  taxes and  approximately  9% for those  trusts not
subject to federal  income  taxes.  These rates of return on plan assets vary by
benefit type and employee group.

The  assumed  health  care cost trend  rate used in  measuring  the  accumulated
postretirement  benefit obligations starts at 11.5% in 1995, declines to 9.5% in
2001,  and then declines to an ultimate rate of 6.5% in 2036. If the health care
cost trend rate  assumptions  were increased by 1% in each year, the accumulated
postretirement  benefits  obligation  for health  plans as of December  31, 1995
would increase by 11.8% ($10 million). The effect of this 1% increase would also
increase the aggregate of the service cost and interest  cost  components of the
net  periodic  postretirement  benefit  cost of health  plans for the year ended
December 31, 1995 by 13.5% ($1 million).


<PAGE>


                     Principal Mutual Life Insurance Company

                    Notes to Financial Statements (continued)




7.  Employee and Agent Benefits (continued)

These  statutory  accounting  provisions  are similar to  Statement of Financial
Accounting Standards (SFAS) No. 106,  "Employers'  Accounting for Postretirement
Benefits  Other  Than  Pensions,"  issued by the FASB  except  that SFAS No. 106
includes  ineligible  employees  in  the  accumulated   postretirement   benefit
obligation calculations.  The accumulated  postretirement benefit obligation for
ineligible  employees  was $77 million and $48 million at December  31, 1995 and
1994, respectively.


8.  Surplus Notes

On March 10, 1994, the Company  issued $300 million of surplus notes,  including
$200  million  due  March  1,  2024 at a  7.875%  annual  interest  rate and the
remaining  $100  million  due March 1, 2044 at an 8% annual  interest  rate.  No
affiliates  of the Company hold any portion of the surplus  notes.  The discount
and direct costs  associated with issuing these surplus notes is being amortized
to expense over their respective terms using the interest method.  For statutory
accounting  purposes,  these notes are considered a part of total surplus of the
Company. Each payment of interest and principal on the surplus notes may be made
only with the prior  approval of the  Commissioner  of Insurance of the State of
Iowa (the  Commissioner)  and only to the extent that the Company has sufficient
surplus  earnings to make such  payments.  For the years ended December 31, 1995
and 1994, interest of $24 million and $11 million, respectively, was approved by
the  Commissioner,  paid and charged to expense.  Had the accrual of interest on
surplus notes not been subject to approval of the Commissioner, accrued interest
payable on surplus  notes at both  December 31, 1995 and 1994 would have been $8
million.

Subject to  Commissioner  approval,  the surplus  notes due March 1, 2024 may be
redeemed at the Company's election on or after March 1, 2004 in whole or in part
at a  redemption  price of  approximately  103.6% of par. The  approximate  3.6%
premium is scheduled to gradually  diminish over the following ten years.  These
surplus  notes may then be redeemed on or after March 1, 2014,  at a  redemption
price of 100% of the  principal  amount  plus  interest  accrued  to the date of
redemption.  Non-insurance companies individually held over 10% of these surplus
notes  (approximately $50 million and $73 million at December 31, 1995 and 1994,
respectively).

In addition,  subject to Commissioner  approval,  the surplus notes due March 1,
2044 may be redeemed  at the  Company's  election on or after March 1, 2014,  in
whole or in part at a  redemption  price of  approximately  102.3%  of par.  The
approximate  2.3% premium is scheduled to gradually  diminish over the following
ten years.  These  surplus notes may be redeemed on or after March 1, 2024, at a
redemption  price of 100% of the principal  amount plus interest  accrued to the
date of redemption.  Non-insurance companies individually held over 10% of these
surplus  notes  (approximately  $43 million and $62 million at December 31, 1995
and 1994, respectively).



<PAGE>


                     Principal Mutual Life Insurance Company

                    Notes to Financial Statements (continued)




9.  Other Commitments and Contingencies

The Company  leases  office space and  furniture  and  equipment  under  various
operating leases. Rental expense for all operating leases totaled $48 million in
1995, $43 million in 1994 and $44 million in 1993. At December 31, 1995,  future
minimum rental commitments under noncancelable operating leases for office space
and electronic data processing equipment totaled approximately $97 million.

The Company is a defendant in various legal actions arising in the normal course
of its investment and insurance  operations.  In the opinion of management,  any
losses  resulting  from such  actions  would not have a  material  effect on the
financial statements.

The Company is also subject to insurance  guarantee  laws in the states in which
it writes  business.  These  laws  provide  for  assessments  against  insurance
companies  for the  benefit  of  policyholders  and  claimants  in the  event of
insolvency  of other  insurance  companies.  At  December  31,  1995  and  1994,
approximately  $18  million  and  $15  million,   respectively,  of  surplus  is
appropriated for possible  guarantee fund assessments for which notices have not
been received.

In 1995, the Company sold its wholly-owned  subsidiary,  Principal National Life
Insurance Company (Principal  National),  at a gain of approximately $1 million.
At December 31, 1994,  substantially all the assets ($513 million),  liabilities
($470 million),  and equity ($43 million) of Principal National were transferred
to and assumed by the Company.  This  resulted in increases in both other income
and additions to policyowner reserves of $470 million in 1994.

<PAGE>

                         Report of Independent Auditors







The Board of Directors
Principal Mutual Life Insurance Company


We have audited the accompanying  statements of financial  position of Principal
Mutual Life  Insurance  Company (the  Company) as of December 31, 1995 and 1994,
and the related  statements of operations and surplus and cash flows for each of
the  three  years  in the  period  ended  December  31,  1995.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Principal Mutual Life Insurance
Company at December 31, 1995 and 1994, and the results of its operations and its
cash flows for each of the three years in the period ended December 31, 1995, in
conformity  with  generally  accepted  accounting  principles and with reporting
practices prescribed or permitted by the Insurance Division of the Department of
Commerce of the State of Iowa.

Ernst & Young LLP

Des Moines, Iowa
January 31, 1996
    



                                     PART C
                                OTHER INFORMATION

Item 24.  Financial Statements and Exhibits

          (a)    Financial Statements included in the Registration Statement
                 (1)   Part A:
                       Condensed Financial Information for the year ended
                       December 31, 1995 and for the period beginning June 16,
                       1994 and ended December 31, 1994.

                 (2)   Part B:
                       Principal Mutual Life Insurance Company Separate 
                          Account B:
                           Statement of Net Assets, December 31, 1995.
                           Statement of Operations for the year ended 
                             December 31, 1995.
                           Statements of Changes in Net Assets for the years 
                             ended December 31, 1995 and 1994.
                           Notes to Financial Statements.
                           Report of Independent Auditors.
                       Principal Mutual Life Insurance Company:
                           Statements of Financial Position, December 31, 1995 
                             and 1994.
                           Statements of Operations and Surplus for the years 
                             ended December 31, 1995, 1994 and 1993.
                           Statements of Cash Flows for the years ended 
                             December 31, 1995, 1994 and 1993.
                           Notes to Financial Statements.
                           Report of Independent Auditors.

         (b)    Exhibits
                (1)    Board Resolution of Registrant
                (3a)   Distribution Agreement
                (3b)   Selling Agreement
                (4a)    Form of Variable Annuity Contract
                (4b)   Form of Variable Annuity Contract
                (5)    Form of Variable Annuity Application
                (6a)   Articles of Incorporation of the Depositor
                (6b)   Bylaws of Depositor
                (9)    Opinion of Counsel
                (10a)  Consent of Ernst & Young LLP
                (10b)  Powers of Attorney
                (13a)  Total Return Calculation
                (13b)  Annualized Yield for Separate Account B
                (27)   Financial Data Schedule for Separate Account B

 <PAGE>

Item 25.  Officers and Directors of the Depositor

          Principal  Mutual  Life  Insurance  Company  is  managed by a Board of
          Directors  which is elected by its  policyowners.  The  directors  and
          executive  officers of the Company,  their positions with the Company,
          including Board Committee  memberships,  and their principal  business
          address, are as follows:

            DIRECTORS:                       Principal
            Name, Positions and Offices      Business Address

            MARY VERMEER ANDRINGA            Vermeer Manufacturing Company
            Director                         Box 200
            Member, Nominating Committee     Pella, IA  50219-0200

            RUTH M. DAVIS                    The Pymatuning Group, Inc.
            Director                         Suite 570, 4900 Seminary Road
            Member, Nominating Committee     Alexandria, VA  22311

            DAVID J. DRURY                   The Principal Financial Group
            Director                         Des Moines, IA  50392
            Chairman of the Board
            Chief Executive Officer
            Chair,Executive Committee

            C. DANIEL GELATT, JR.            NMT Corporation
            Director                         Post Office Box 2287
            Member, Executive and            La Crosse, WI  54602-2287
            Human Resources Committees

            G. DAVID HURD                    The Principal Financial Group
            Director                         Des Moines, IA  50392
            Member, Executive and
            Human Resources Committees

            THEODORE M. HUTCHISON            The Principal Financial Group
            Director                         Des Moines, IA  50392
            Vice Chairman

            C. S. JOHNSON                    Pioneer Hi-Bred International, Inc.
            Director                         400 Locust
            Member, Audit Committee          Des Moines, IA 50309

            WILLIAM T. KERR                  Meredith Corporation
            Director                         1716 Locust St.
            Member, Nominating Committee     Des Moines, IA  50309-3023

            LEE LIU                          IES Industries Inc.
            Director                         Post Office Box 351
            Member, Executive and            Cedar Rapids, IA  52406
              Human Resources Committees

            VICTOR. H. LOEWENSTEIN           Egon Zehnder International
            Director                         55 East 59th Street
            Member, Audit                    New York, NY 10022
              Committee

            JOHN R. PRICE                    Chemical Banking Corporation
            Director                         270 Park Avenue - 44th Floor
            Chair, Audit Committee           New York, NY 10017

            BARBARA A. RICE                  Rice @ Associates
            Director                         712 Germantown Pike
            Member, Human Resources          Lafayette, PA 19444-1604
            Committee

            JEAN-PIERRE C. ROSSO             Case Corporation
            Director                         700 State Street
            Member, Audit Committee          Racine, WI 53404

            DONALD M. STEWART                The College Board
            Director                         45 Columbus Avenue
            Chair, Nominating                New York, NY  10023-6992
              Committee

            ELIZABETH E. TALLETT             Transcell Technologies, Inc.
            Director                         2000 Cornwall Road
            Member, Audit Committee          Monmouth Junction, NJ  08852

            DEAN D. THORNTON                 1602- 34 Court West
            Director                         Seattle, WA 98199
            Chair, Human Resources
              Committee

            FRED W. WEITZ                    Essex Meadows, Inc.
            Director                         800 Second Avenue
            Member, Executive and            Des Moines, IA  50309
              Nominating Committees


            Executive Officers (Other than Directors):

            JOHN E. ASCHENBRENNER            Senior Vice President

            RAY S. CRABTREE                  Executive Vice President

            THOMAS J. GAARD                  Senior Vice President

            MICHAEL H.GERSIE                 Senior Vice President

            THOMAS J. GRAF                   Senior Vice President

            J. BARRY GRISWELL                Executive Vice President

            RONALD E. KELLER                 Executive Vice President

            GREGG R. NARBER                  Senior Vice President and
                                             General Counsel

            CHARLES E. ROHM                  Executive Vice President

Item 26.  Persons Controlled by or Under Common Control with Depositor

          Principal Mutual Life Insurance Company (incorporated as a mutual life
          insurance company under the laws of Iowa);

          Sponsored  the  organization  of the following  mutual funds,  some of
          which it controls by virtue of owning voting securities:

               Principal    Asset    Allocation    Fund,    Inc.   (a   Maryland
               Corporation)100.0%  of  shares  outstanding  owned  by  Principal
               Mutual  Life  Insurance  Company  and its  separate  accounts  on
               February 13, 1996.

               Principal  Aggressive Growth Fund, Inc. (a Maryland  Corporation)
               100.0% of  shares  outstanding  owned by  Principal  Mutual  Life
               Insurance Company and its separate accounts on February 13, 1996.

               Princor  Balanced Fund, Inc. (a Maryland  Corporation)  14.48% of
               shares  outstanding  owned by  Principal  Mutual  Life  Insurance
               Company on February 13, 1996.

               Principal Balanced Fund, Inc. (a Maryland  Corporation) 100.0% of
               shares  outstanding  owned by  Principal  Mutual  Life  Insurance
               Company and its separate accounts on February 13, 1996.

               Princor Blue Chip Fund, Inc. (a Maryland  Corporation)  12.68% of
               shares  outstanding  owned by  Principal  Mutual  Life  Insurance
               Company on February 13, 1996.

               Princor Bond Fund, Inc. (a Maryland  Corporation) 1.79% of shares
               outstanding  owned by Principal Mutual Life Insurance  Company on
               February 13, 1996.

               Principal  Bond Fund,  Inc.  (a Maryland  Corporation)  100.0% of
               shares  outstanding  owned by  Principal  Mutual  Life  Insurance
               Company and its separate accounts on February 13, 1996.

               Princor   Capital    Accumulation    Fund,   Inc.   (a   Maryland
               Corporation)44.14%  of  outstanding  shares  owned  by  Principal
               Mutual Life Insurance Company on February 13, 1996.

               Principal   Capital   Accumulation   Fund,   Inc.   (a   Maryland
               Corporation)100.0%  of  outstanding  shares  owned  by  Principal
               Mutual  Life  Insurance  Company  and its  Separate  Accounts  on
               February 13, 1996.

               Princor Cash Management Fund, Inc. (a Maryland Corporation) 1.26%
               of  outstanding  shares owned by Principal  Mutual Life Insurance
               Company  (including  subsidiaries and affiliates) on February 13,
               1996.

               Princor Emerging Growth Fund, Inc. (a Maryland  Corporation) .83%
               of shares  outstanding  owned by Principal  Mutual Life Insurance
               Company on February 13, 1996

               Principal  Emerging  Growth Fund,  Inc. (a Maryland  Corporation)
               100.0% of  shares  outstanding  owned by  Principal  Mutual  Life
               Insurance Company and its Separate Accounts on February 13, 1996.

               Princor  Government  Securities  Income  Fund,  Inc.  (a Maryland
               Corporation)  0.39% of  shares  outstanding  owned  by  Principal
               Mutual Life Insurance Company on February 13, 1996.

               Principal   Government   Securities   Fund,   Inc.   (a  Maryland
               Corporation)  100.0% of  shares  outstanding  owned by  Principal
               Mutual  Life  Insurance  Company  and its  Separate  Accounts  on
               February 13, 1996.

               Princor  Growth  Fund,  Inc.  (a Maryland  Corporation)  0.70% of
               outstanding  shares  owned by  Principal  Mutual  Life  Insurance
               Company on February 13, 1996.

               Principal  Growth Fund, Inc. (a Maryland  Corporation)  100.0% of
               outstanding  shares are owned by Principal  Mutual Life Insurance
               Company and its Separate Accounts on February 13, 1996.

               Princor High Yield Fund, Inc. (a Maryland  Corporation) 35.34% of
               shares  outstanding  owned by  Principal  Mutual  Life  Insurance
               Company on February 13, 1996.

               Principal High Yield Fund, Inc. (a Maryland  Corporation)  100.0%
               of shares  outstanding  owned by Principal  Mutual Life Insurance
               Company and its Separate Accounts on February 13, 1996.

               Princor  Limited  Term Bond Fund,  Inc. (a Maryland  Corporation)
               100.0% of  shares  outstanding  owned by  Principal  Mutual  Life
               Insurance Company on February 13, 1996.

               Principal Money Market Fund, Inc. (a Maryland Corporation) 100.0%
               of shares  outstanding  owned by Principal  Mutual Life Insurance
               Company and its Separate Accounts on February 13, 1996.

               Principal  Special  Markets Fund,  Inc. (a Maryland  Corporation)
               79.25% of the shares outstanding of the International  Securities
               Portfolio   and   82.79%  of  the  shares   outstanding   of  the
               Mortgage-Backed  Securities  Portfolio  were  owned by  Principal
               Mutual Life Insurance Company on February 13, 1996.

               Princor Tax-Exempt Bond Fund, Inc. (a Maryland Corporation) 0.60%
               of shares  outstanding  owned by Principal  Mutual Life Insurance
               Company on February 13, 1996.

               Princor   Tax-Exempt  Cash  Management  Fund,  Inc.  (a  Maryland
               Corporation)  0.87% of  shares  outstanding  owned  by  Principal
               Mutual Life Insurance Company on February 13, 1996.

               Princor Utilities Fund, Inc. (a Maryland  Corporation)  1.34%% of
               shares  outstanding  owned by  Principal  Mutual  Life  Insurance
               Company on February 13, 1996.

               Princor  World  Fund,  Inc. (a  Maryland  Corporation)  20.50% of
               shares  outstanding  owned by  Principal  Mutual  Life  Insurance
               Company on February 13, 1996.

               Principal  World Fund,  Inc. (a Maryland  Corporation)  100.0% of
               shares  outstanding  owned by  Principal  Mutual  Life  Insurance
               Company on February 13, 1996.

          Subsidiaries  organized  and  wholly-owned  by  Principal  Mutual Life
          Insurance Company:

               Principal Life Insurance  Company (an Iowa Corporation) A general
               insurance and annuity company. It is not currently active.

               Principal Holding Company (an Iowa Corporation) A holding company
               wholly-owned by Principal Mutual Life Insurance Company.

               PT  Asuransi  Jiwa  Principal  Egalita  Indonesia  (an  Indonesia
               Corporation

          Subsidiaries wholly-owned by Principal Holding Company:

               a.  Petula  Associates,  Ltd. (an Iowa  Corporation)  a real 
                   estate development company.

               b.  Patrician Associates,  Inc. (a California Corporation) a real
                   estate development company.

               c.  Principal   Development   Associates,   Inc.  (a   California
                   Corporation) a real estate development company.

               d.  Princor Financial Services Corporation (an Iowa
                                     Corporation) a registered broker-dealer.

               e.  Invista  Capital  Management,  Inc. (an Iowa  Corporation)  a
                   registered investment adviser.

               f.  Principal Marketing Services, Inc. (a Delaware Corporation) a
                   corporation formed to serve as an interface between marketers
                   and manufacturers of financial services products.

               g.  The Principal Financial Group, Inc. (a Delaware  corporation)
                   a general business corporation established in connection with
                   the new corporate identity. It is not currently active.

               h.  Delaware  Charter  Guarantee  &  Trust  Company  (a  Delaware
                   Corporation) a nondepository trust company.

               i.  Principal   Securities   Holding   Corporation   (a  Delaware
                   Corporation) a holding company.

               j.  Principal Health Care, Inc. (an Iowa Corporation) a developer
                   and administrator of managed care systems.

               k.  Principal  Financial  Advisors,  Inc. (an Iowa Corporation) a
                   registered investment advisor.

               l.  Principal  Asset  Markets,   Inc.  (an  Iowa  Corporation)  a
                   residential mortgage loan broker.

               m.  Principal  Portfolio  Services,  Inc. (an Iowa Corporation) a
                   mortgage due diligence company.

               n.  Principal International, Inc. (an Iowa Corporation) a company
                   formed for the purpose of international business development.

               o.  Principal   Spectrum    Associates,    Inc.   (a   California
                   Corporation) a real estate development company.

               p.  Principal Commercial  Advisors,  Inc. (an Iowa Corporation) a
                   company that  purchases,  manages and sells  commercial  real
                   estate assets.

               q.  Principal FC, Ltd. (an Iowa  Corporation)  a limited  purpose
                   investment corporation.

               r.  Principal Residential Mortgage,  Inc. (an Iowa Corporation) a
                   residential mortgage loan broker.

               s.  Equity FC, LTD. (an Iowa  Corporation)  engaged in investment
                   transactions   including  limited   partnership  and  limited
                   liability companies.

          Subsidiaries  organized and wholly-owned by Princor Financial Services
          Corporation:

               a.  Princor  Management   Corporation  (an  Iowa  Corporation)  a
                   registered investment advisor.

               b.  Principal Investors  Corporation (a New Jersey Corporation) a
                   registered   broker-dealer   with  the  Securities   Exchange
                   Commission. It is not currently active.

          Subsidiary wholly owned by Principal Securities Holding Corporation:

               Principal Financial Securities,  Inc. (a Delaware Corporation) an
               investment banking and securities brokerage firm.


          Subsidiaries  organized  and  wholly-owned  by Principal  Health Care,
          Inc.:

               a.  Americas  Health  Plan,  Inc.  (a  Maryland   Corporation)  a
                   developer of discount provider networks.

               b.  PHC  Merging  Company ( a  Florida  Corporation)  (a  Florida
                   Corporation) it is not currently active.

               c.  Principal  Behavioral Health Care, Inc. (an Iowa Corporation)
                   a  mental  and  nervous/substance  abuse  preferred  provider
                   organization.

               d.  Principal   Health  Care  of  Illinois,   Inc.  (an  Illinois
                   Corporation) a health maintenance organization.

               e.  Principal   Health  Care  of   Nebraska,   Inc.  (a  Nebraska
                   Corporation) a health maintenance organization.

               f.  Principal   Health  Care  of   Delaware,   Inc.  (a  Delaware
                   Corporation) a health maintenance organization.

               g.  Principal   Health   Care  of   Georgia,   Inc.   (a  Georgia
                   Corporation) a health maintenance organization.

               h.  Principal  Health  Care of  Kansas  City,  Inc.  (a  Missouri
                   Corporation) a health maintenance organization.

               i.  Principal  Health  Care  of  Louisiana,   Inc.  (a  Louisiana
                   Corporation) a health maintenance organization.

               j.  Principal   Health   Care  of   Florida,   Inc.   (a  Florida
                   Corporation) a health maintenance organization.

               k.  United   Health  Care   Services  of  Iowa,   Inc.  (an  Iowa
                   Corporation) a health maintenance organization.

               l.  Principal  Health Care of Iowa, Inc. (an Iowa  Corporation) a
                   health maintenance organization.

               m.  Principal   Health   Care  of   Indiana,   Inc.  (a  Delaware
                   Corporation) a health maintenance organization.

               n.  Principal Health Care of  Pennsylvania,  Inc. (a Pennsylvania
                   Corporation)  a health  maintenance  organization.  It is not
                   currently active.

               o.  Principal  Health  Care  of  Tennessee,   Inc.  (a  Tennessee
                   Corporation) a health maintenance organization.

               p.  Principal Health Care of Texas, Inc. ( a Texas Corporation) a
                   health maintenance organization.

               q.  Principal  Health  Care  of  the  Carolinas,  Inc.  (a  North
                   Carolina Corporation) a health maintenance organization.

               r.  Principal  Health  Care,  of South  Carolina,  Inc.  (A South
                   Carolina Corporation) a health maintenance organization.

               s.  Principal  Health  Care of  South  Carolina,  Inc.  (A  South
                   Carolina Corporation) a health maintenance organization.

          Subsidiary owned by Principal Health Care of Delaware, Inc.:

               Principal  Health  Care of the  Mid-Atlantic,  Inc.  (a  Virginia
               Corporation) a health maintenance organization.

          Subsidiaries owned by Principal International, Inc.:

               a.  Grupo  Financiero  Principal,  S.A.  de  Seguros  de  Vida (a
                   Spanish insurance company).

               b.  Principal  Internacional,  S.A. Compania de Seguros (a Mexico
                   Corporation).

               c.  Principal   International   Argentina,   S.A.  (an  Argentina
                   Corporation).

               d.  Principal  International  Asia  Limited  (formerly  known  as
                   Goldchin Champ, Limited) (a Hong Kong Corporation).

               e.  Principal International de Chile, S.A.

          Subsidiary  owned by Grupo  Financiero  Principal,  S.A. de Seguros de
          Vida:

               Agencia de Seguros,  SA (an  insurance  agency).  It is currently
               dormant.

          Subsidiaries owned by Principal International Argentina, S.A.:

               a.  Ethika,  S.A.  Administradora  de  Fondos de  Jubilaciones  y
                   Pensiones (an Argentina Corporation).

               b.  Princor  Compania de Seguros de Retiro,  S.A. (an Argentina
                   Corporation).

               c.  Prinlife  Compania de Seguros de Vida,  S.A.  (an  Argentina
                   Corporation)

               d.  Jacaranda Administradora de Fondos Jubilaciones y Pensiones,
                   S.A. (an Argentina Corporation)

          Subsidiary  owned by  Principal  owned by Principal  International  de
          Chile, S.A.:

               a.  Ban Renta Compania de Seguros de Vida Banmedica, S.A.


Item 27.  Number of Contractowners - As of: December 31, 1995

                     (1)                                    (2)
          Title of Class                        Number of Plan Participants
          --------------                        ---------------------------
          BFA Variable Annuity Contracts                     317
          Pension Builder Contracts                        4,722
          Personal Variable Contracts                      2,451
          Premier Variable Contracts                      10,866
          Flexible Variable Annuity Contract               8,538

Item 28.  Indemnification

               None

Item 29.  Principal Underwriters

          (a)  Princor Financial Services Corporation, principal underwriter for
               Registrant,   acts  as  principal   underwriter   for   Principal
               Aggressive  Growth Fund,  Inc.,  Principal Asset Allocation Fund,
               Inc.,  Principal Balanced Fund, Inc.,  Principal Bond Fund, Inc.,
               Principal Capital  Accumulation  Fund, Inc.,  Principal  Emerging
               Growth Fund, Inc.,  Principal  Government  Securities Fund, Inc.,
               Principal  Growth Fund,  Inc.,  Principal High Yield Fund,  Inc.,
               Principal Money Market Fund,  Inc.,  Principal World Fund,  Inc.,
               Princor  Balanced  Fund,  Inc.,  Princor  Blue Chip  Fund,  Inc.,
               Princor Bond Fund, Inc., Princor Capital Accumulation Fund, Inc.,
               Princor Cash Management Fund, Inc., Princor Emerging Growth Fund,
               Inc.,  Princor  Government  Securities Income Fund, Inc., Princor
               Growth Fund, Inc., Princor High Yield Fund, Inc., Princor Limited
               Term Bond Fund, Inc., Princor Tax-Exempt Bond Fund, Inc., Princor
               Tax-Exempt Cash Management  Fund, Inc.,  Princor  Utilities Fund,
               Inc.,  Princor World Fund, Inc.,  Principal Special Markets Fund,
               Inc.  and  for  variable  annuity   contracts   participating  in
               Principal  Mutual Life Insurance  Company  Separate  Account B, a
               registered unit investment  trust for retirement plans adopted by
               public  school  systems  or  certain   tax-exempt   organizations
               pursuant to Section 403(b) of the Internal Revenue Code,  Section
               457 retirement plans,  Section 401(a)  retirement plans,  certain
               non-qualified   deferred   compensation   plans  and   Individual
               Retirement  Annuity Plans adopted  pursuant to Section 408 of the
               Internal Revenue Code, and for variable life insurance  contracts
               issued by Principal  Mutual Life Insurance  Company Variable Life
               Separate Account, a registered unit investment trust.

               (b)          (1)                  (2)

                                                  Positions
                                                  and offices
               Name and principal                 with principal
               business address                   underwriter

               J. Barbara Alvord                  Marketing Officer
               The Principal
               Financial Group
               Des Moines, IA 50392

               Robert W. Baehr                    Marketing Services Officer
               The Principal
               Financial Group
               Des Moines, IA 50392

               Michael J. Beer                    Vice President and
               The Principal                      Chief Operating Officer
               Financial Group
               Des Moines, IA 50392

               Mary L. Bricker                    Assistant Corporate
               The Principal                      Secretary
               Financial Group
               Des Moines, IA 50392

               Ray S. Crabtree                    Director
               The Principal
               Financial Group
               Des Moines, IA 50392

               David J. Drury                     Director
               The Principal
               Financial Group
               Des Moines, IA 50392

               Arthur S. Filean                   Vice President
               The Principal
               Financial Group
               Des Moines, IA 50392

               Paul N. Germain                    Assistant Vice President-
               The Principal                      Operations
               Financial Group
               Des Moines, IA  50392

               Ernest H. Gillum                   Assistant Vice President-
               The Principal                      Registered Products
               Financial Group
               Des Moines, IA 50392

               Thomas J. Graf                     Director
               The Principal
               Financial Group
               Des Moines, IA 50392

               J. Barry Griswell                  Director
               The Principal
               Financial Group
               Des Moines, IA 50392

               Joyce N. Hoffman                   Vice President and
               The Principal                      Corporate Secretary
               Financial Group
               Des Moines, IA 50392

               Theodore M. Hutchison              Director
               The Principal
               Financial Group
               Des Moines, IA 50392

               Stephan L. Jones                   Director and
               The Principal                      President
               Financial Group
               Des Moines, IA 50392

               Ronald E. Keller                   Director
               The Principal
               Financial Group
               Des Moines, IA 50392

               John R. Lepley                     Senior Vice
               The Principal                      President
               Financial Group                    Marketing and Distribution
               Des Moines, IA 50392


               Gregg R. Narber                    Director
               The Principal
               Financial Group
               Des Moines, IA 50392

               Richard H. Neil                    Director
               The Principal
               Financial Group
               Des Moines, IA 50392

               Layne A. Rasmussen                 Controller
               The Principal
               Financial Group
               Des Moines, IA 50392

               Charles E. Rohm                    Director
               The Principal
               Financial Group
               Des Moines, IA 50392

               Michael D. Roughton                Counsel
               The Principal
               Financial Group
               Des Moines, IA 50392

               Jean B. Schustek                   Compliance Officer
               The Principal
               Financial Group
               Des Moines, IA  50392

               Roger C. Stroud                    Assistant Director
               The Principal
               Financial Group
               Des Moines, IA 50392

               Jerry G. Wisgerhof                 Vice President and
               The Principal                      Treasurer
               Financial Group
               Des Moines, IA 50392

               Peter D. Zornik                    Arkansas State Director
               2624 North Fillmore
               Little Rock, AR 72207

        (c)        (1)                       (2)

                                      Net Underwriting
            Name of Principal           Discounts and
               Underwriter               Commissions

            Princor Financial           $5,326,848.77
            Services Corporation

                   (3)                       (4)                 (5)


             Compensation on             Brokerage
                Redemption              Commissions         Compensation

                     0                       0                    0

Item 30.  Location of Accounts and Records

          All accounts,  books or other  documents of the Registrant are located
          at the offices of the Depositor,  The Principal  Financial  Group, Des
          Moines, Iowa 50392.

Item 31.  Management Services

          Inapplicable

Item 32.  Undertakings

          The Registrant  undertakes to file a post-effective  amendment to this
          registration  statement as  frequently  as is necessary to ensure that
          the audited  financial  statements in the  registration  statement are
          never  more  than 16  months  old for so long as  payments  under  the
          variable annuity contracts may be accepted.

          The  Registrant  undertakes  to  include  either  (1) as  part  of any
          application to purchase a contract offered by the prospectus,  a space
          that an  applicant  can check to  request a  Statement  of  Additional
          Information,  or (2) a post  card  or  similar  written  communication
          affixed to or included in the prospectus that the applicant can remove
          to send for a Statement of Additional Information.

          The  Registrant  undertakes  to deliver any  Statement  of  Additional
          Information and any financial statements required to be made available
          under this Form promptly upon written or oral request.

<PAGE>
                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act of 1933 and the
Investment Company Act of 1940, the Registrant,  Principal Mutual Life Insurance
Company  Separate  Account  B,  certifies  that it  meets  the  requirements  of
Securities Act Rule 485(b) for  effectiveness of the Registration  Statement and
has duly caused this Amendment to the Registration Statement to be signed on its
behalf by the undersigned  thereto duly authorized in the City of Des Moines and
State of Iowa, on the 28th day of February, 1996.


                         PRINCIPAL MUTUAL LIFE INSURANCE COMPANY
                         SEPARATE ACCOUNT B

                                 (Registrant)


                         By:  PRINCIPAL MUTUAL LIFE INSURANCE COMPANY

                                 (Depositor)

                                   David J. Drury
                         By ______________________________________________
                              David J. Drury
                              Chairman and Chief Executive Officer

Attest:

Joyce N. Hoffman
- -----------------------------------
Joyce N. Hoffman
Vice President and
  Corporate Secretary


As required by the  Securities Act of 1933,  this Amendment to the  Registration
Statement has been signed by the following  persons in the capacities and on the
date indicated.

Signature                          Title                           Date


D. J. Drury                   Director, Chairman and           February 28, 1996
                              Chief Executive Officer



D. C. Cunningham                Vice President and             February 28, 1996
                               Controller (Principal
                               Accounting Officer)



C. E. Rohm                     Executive Vice                  February 28, 1996
                               President (Principal
                               Financial Officer)


  (M. V. Andringa)*            Director                        February 28, 1996
M. V. Andringa


  (R. M. Davis)*               Director                        February 28, 1996
R. M. Davis


  (C. D. Gelatt, Jr.)*         Director                        February 28, 1996
C. D. Gelatt, Jr.


  (G. D. Hurd)*                Director                        February 28, 1996
G. D. Hurd


  (T. M. Hutchison)*           Director                        February 28, 1996
T. M. Hutchison


  (C. S. Johnson)*             Director                        February 28, 1996
C. S. Johnson


  (W. T. Kerr)*                Director                        February 28, 1996
W. T. Kerr


  (L. Liu)*                    Director                        February 28, 1996
L. Liu


  (V. H. Loewenstein)*         Director                        February 28, 1996
V. H. Loewenstein


  (J. R. Price, Jr.)*          Director                        February 28, 1996
J. R. Price, Jr.


  (B. A. Rice)*                Director                        February 28, 1996
B. A. Rice


  (J-P. C. Rosso)*             Director                        February 28, 1996
J-P. C. Rosso


  (D. M. Stewart)*             Director                        February 28, 1996
D. M. Stewart


  (E. E. Tallett)*             Director                        February 28, 1996
E. E. Tallett


  (D. D. Thornton)*            Director                        February 28, 1996
D. D. Thornton


  (F. W. Weitz)*               Director                        February 28, 1996
F. W. Weitz


                           *By    David J. Druy

                                  David J. Drury
                                  Chairman and Chief Executive Officer



                                  Pursuant to Powers of Attorney
                                  Previously Filed or Included Herein

BANKERS LIFE COMPANY

                                BOARD RESOLUTION
                                    No. 11315
                                 Passed 6-24-68



BE IT RESOLVED:
         1. That the Chairman of the Board or the President  shall designate the
appropriate officers to have the primary responsibility and authority within the
provisions of the Articles of  Incorporation  of the Bankers Life Company and as
permitted under the applicable law to prepare and issue group and/or  individual
variable annuity contracts which would result in tax deferral under the Internal
Revenue Code of 1954, as amended,  but which do not provide for participation in
the Separate Account established by the Company on the 8th day of August,  1964.
Such variable annuity  contracts may provide for benefits whose dollar amount or
other  measure of value may vary during the period  subsequent to as well as the
period prior to the maturity dates of such contracts.
         2. That the Chairman of the Board or the President  shall designate the
same or other officers to have the primary  responsibility  and authority within
the provisions of the Articles of  Incorporation  of Bankers Life Company and as
permitted under the applicable law to establish one or more additional  Separate
Accounts  or  funds,  each of  which  shall  meet  the  requirements  of a "unit
investment trust" as defined by the Investment Company Act of 1940, as amended.
         3. That the officers so designated  are hereby  authorized and directed
to prepare,  execute and file with the  Securities  and Exchange  Commission  in
accordance  with the  provisions of the  Securities  Act of 1933, as amended,  a
registration  statement or  statements,  and such  amendments  thereto as may be
necessary or appropriate, relating to such variable annuity contracts as
described in this resolution.
         4. That the officers so designated  are hereby  authorized if necessary
to prepare,  execute and file with the  Securities  and Exchange  Commission  in
accordance  with the  provisions  of the  Investment  Company  Act of  1940,  as
amended, a registration statement or statements,  and such amendments thereto as
may be  necessary  or  appropriate,  relating to such unit  investment  trust or
trusts.
         5. That the officers so designated  are hereby  authorized to take such
further  action as may in their judgment be necessary or desirable to effect the
registration  of such variable  annuity  contracts  and of such unit  investment
trust or trusts.

         This is to  certify  that the above is a true copy of Board  Resolution
No. 11315 as it appears on the minute book of the Corporation.

                                               R. E. Cassell
                                    ------------------------------------------
                                    R. E. Cassell
                                    Senior Vice-President and Secretary


<PAGE>
                         EXECUTIVE COMMITTEE RESOLUTION
                                    No. 2000
                             Passed January 12, 1970

         RESOLVED,  That in  furtherance of resolution No. 11315 of the Board of
Directors  enacted on the 24th day of June, 1968, a separate account to be known
as Separate  Account B be and hereby is  established  for the purpose of issuing
variable annuity contracts  entitled to special tax treatment under Sections 401
or 403(b) of the Internal Revenue Code 1954, as amended.


<PAGE>
                         EXECUTIVE COMMITTEE RESOLUTION
                               RESOLUTION NO. 2115
                                 PASSED 4-12-71

         "RESOLVED,  That Separate Account B heretofore established by Executive
Committee Resolution No. 2000, passed January 12, 1970, be and is hereby amended
by deleting all reference to Section 401 of the Internal  Revenue  Code,  and as
amended said resolution reads as follows:

         'RESOLVED,  That in furtherance of Resolution No. 11315 of the Board of
         Directors  enacted on the 24th day of June 1968, a separate  account to
         be known as  Separate  Account B be and hereby is  established  for the
         purpose of issuing variable annuity  contracts  entitled to special tax
         treatment  under Section  403(b) of the Internal  Revenue Code 1954, as
         amended.' "


<PAGE>

Executive Committee Resolution 2927, dated May 17, 1982


On motion duly made and seconded,  the following Resolution was unanimously
adopted:

     WHEREAS,  Board  Resolution  No.  11315,  June  24,  1968,  authorized  the
     establishment  and  operation  of one or  more  separate  accounts  for the
     purpose of issuing  variable  annuity  contracts  entitled  to special  tax
     treatment under the Internal Revenue Code of 1954 as amended, and, pursuant
     thereto the establishment of Separate Account B was authorized by Executive
     Committee  Resolution  No. 2000,  January 12, 1970, as amended by Executive
     Committee Resolution No. 2115, April 12, 1971;

     WHEREAS,  the Plan of  Operations  for  Separate  Account  B  provides  for
     alternative  funding  for  variable  annuity  contracts   participating  in
     Separate Account B;

     NOW, THEREFORE, BE IT RESOLVED, that there are hereby established,  for the
     purpose of  providing  alternative  funding  methods for  variable  annuity
     contracts entitled to special tax treatment under the Internal Revenue Code
     of 1954, as amended,  two separate  divisions  within Separate Account B, a
     Common Stock Division and a Money Market Division.  All income and expenses
     and all gains or losses, whether or not realized,  experienced with respect
     to assets for a series of contracts participating in a Division of Separate
     Account B shall be credited to or charged against those assets,  unaffected
     by income  and  expenses  or gains or losses  experienced  with  respect to
     assets for any other series of contracts  participating  in the same or any
     other Division of Separate  Account B, or  constituting  any other Separate
     Account, or constituting the general account of the Company.

     FURTHERMORE,  the  assets  for a series  of  contracts  participating  in a
     Division of Separate Account B shall not be charged by Bankers Life Company
     with any liabilities  arising from any other series of contracts  issued by
     the  company  participating  in the  same or from  any  other  Division  of
     Separate Account B.

<PAGE>


Board Resolution #12434 (passed February 23-24, 1987)

         WHEREAS,  Board  Resolution  No. 11315,  June 24, 1968,  authorized the
establishment  and operation of one or more separate accounts for the purpose of
issuing variable annuity  contracts  entitled to special tax treatment under the
Internal   Revenue  Code  of  1954  as  amended,   and,   pursuant  thereto  the
establishment  of  Separate  Account B was  authorized  by  Executive  Committee
Resolution  No.  2000,  January  12,  1970,  as amended by  Executive  Committee
Resolution  No. 2115,  April 12, 1971,  and Executive  Committee  Resolution No.
2927, May 17, 1982;

         WHEREAS,  the Plan of  Operations  for Separate  Account B provides for
alternative  funding for variable  annuity  contracts  participating in Separate
Account B;

         NOW, THEREFORE, BE IT RESOLVED, that there are hereby established,  for
the  purpose of  providing  alternative  funding  methods for  variable  annuity
contracts  entitled to special tax treatment under the Internal  Revenue Code of
1954, as amended,  three separate  divisions within Separate Account B, a Common
Stock Division,  a Money Market Division and a Government  Securities  Division.
All  income and  expenses  and all gains or  losses,  whether  or not  realized,
experienced with respect to assets for a series of contracts  participating in a
Division of Separate  Account B shall be  credited to or charged  against  those
assets,  unaffected by income and expenses or gains or losses  experienced  with
respect to assets for any other series of contracts participating in the same or
any other  Division of Separate  Account B, or  constituting  any other Separate
Account, or constituting the general account of the Company.

         FURTHERMORE,  the assets for a series of contracts  participating  in a
Division of  Separate  Account B shall not be charged by  Principal  Mutual Life
Insurance  Company  with any  liabilities  arising  from  any  other  series  of
contracts  issued  by the  Company  participating  in the same or from any other
Division of Separate Account B.
<PAGE>
MEMORANDUM

November 24, 1993



TO:  Dave Drury, Officers, S-6, X7-5921

FROM:     Barry Griswell, Ind. Staff, G-13, X7-5749

RE:  New Divisions for Separate Account B


In accordance with Principal Mutual Life Insurance Company Board Resolution No.
12503 passed February 22, 1988, I have created the following new division for
Separate Account B to reflect the funding options that will be utilized by the
variable annuity Principal Mutual will issue in the near future:

     1.  Utilities Division;

     2.  World Division;

     3.  Growth Division;

     4.  Blue Chip Division;

     5.  Emerging Growth Division;

     6.  Managed Division; and

     7.  Bond Division.

In addition, I have directed that the name of the Common Stock Division be
changed to the Capital Accumulation Division.



      BARRY GRISWELL
__________________________________
Barry Griswell

BG/srr
dd1124.mem
<PAGE>
MEMORANDUM



July 24, 1994



TO  Dave Drury, Officers, S-6, x75921


FROM  Barry Griswell, Ind. Staff, G-13, x75749

RE  New Divisions for Separate Account B


In accordance with Principal Mutual Life Insurance  Company Board Resolution No.
12503 passed  February 22, 1988, I have directed the following  name changes for
the divisions of Separate  Account B to relfect the funding options that will be
utilized by the variable anniuty Principal Mutual will issue in the near future:

             Current Name                           New Name
             ------------                           --------
         Utilities Division                    Asset Allocation Division

         Blue Chip Division                    Aggressive Growth Division

         Managed Division                      Balanced Division




BARRY GRISWELL
- -------------------------------
Barry Griswell

<PAGE>

Board Resolution #12503 (passed February 22-23, 1988)


     RESOLVED, that Board Resolution No. 12057, October 18-19, 1982, is amended
and superseded by the following resolution, and all references in other
resolutions to that resolution, or resolutions which it replaced, are amended to
refer to this superseding resolution:

     BE IT RESOLVED, that either the Chief Executive Officer, or the President,
     is authorized to designate officers who shall have the power and authority,
     acting directly or through other officers and employees to whom they may
     delegate the power and authority:

     1.  To prepare and issue or amend appropriate individual life policies, 
         annuity contracts, disability and double indemnity riders or contracts,
         and settlement option contracts; to determine the appropriate plans of
         insurance, contracts, riders, amendments and benefits to be offered; to
         determine underwriting practices, including exclusions, restrictions,
         amount limits and classification of risks; to determine premiums, fees
         or charges, non-forfeiture values, and policy loan rates; to administer
         benefit payments; and to make recommendations with respect to dividends
         to be paid in connection with such policies or contracts.

     2.  To prepare and issue or amend appropriate individual health policies or
         contracts; to determine the appropriate plans of insurance, contracts,
         riders, amendments and benefits to be offered; to determine 
         underwriting practices, including exclusions, restrictions, amount 
         limits and classification of risks; to determine premium, fees or 
         charges and non-forfeiture values; to administer benefit payments; and
         to make recommendations with respect to dividends to be paid in 
         connection with such policies or contracts.

     3.  To prepare and issue or amend appropriate group policies, contracts,
         riders, amendments and other forms, including, but not limited to,
         life plans, disability benefit plans, health plans, dental plans, 
         annuity plans and all other forms of plans, contracts or agreements
         pertaining to or utilized in connection with pension, profit sharing
         and other deferred compensation plans; to determine the plans and 
         benefits to be offered which may include coverage on dependents as well
         as the participants in the plan; to determine the underwriting 
         practices, including the exclusions, restrictions, amount limits, and 
         classification of risks; to determine premiums, fees or charges and
         values; to administer benefit payments; and to make recommendations 
         with respect to dividends to be paid in connection with such policies
         or contracts.

     4.  To prepare, issue or amend appropriate individual or group contracts,
         policies or annuities providing for a separate account or accounts and
         to establish, maintain, amend and discontinue such account or accounts
         as are deemed necessary or advisable.

     5.  To enter into reinsurance and coinsurance contracts and treaties; to
         take such actions as are required to liberalize, restrict or otherwise
         change benefits, values and underwriting practices with respect to any
         class or classes of persons or policyholders; to cause the general 
         account or any account maintained by the Company to be segmented for 
         the purposes of crediting investment results separately to any class or
         classes of policyholders; to enter into contracts or agreements wherein
         the Company undertakes to provide services of any nature; and to 
         acquire or cause to be formed insurance companies or other 
         subsidiaries, the stock of which will be owned directly or indirectly
         by the Company.

     6.  To do those other things deemed necessary or desirable to carry out the
         business of Principal Mutual Life Insurance Company within the powers
         of the Corporation.

BE IT FURTHER RESOLVED, that either the corporate secretary or the general
counsel is authorized to certify the powers of the corporation and the powers
and authority of the officers or employees.

                             DISTRIBUTION AGREEMENT



     THIS  DISTRIBUTION  AGREEMENT is made this 15th day of June, 1994,  between
Principal  Mutual Life Insurance  Company  ("Principal  Mutual"),  a mutual life
insurance  company  organized  under the laws of the State of Iowa,  and Princor
Financial  Services  Corporation  ("Princor"),  an affiliate of Principal Mutual
organized under the laws of the State of Iowa.


                                   WITNESSETH

     WHEREAS,  Principal  Mutual has established  Separate  Account B ("Separate
Account") and registered  such Separate  Account as an investment  company under
the Investment  Company Act of 1940 to fund variable annuity contracts issued by
Principal Mutual Life Insurance Company;

     WHEREAS,  Princor is registered with the Securities and Exchange Commission
as a broker-dealer  under the Securities Exchange Act of 1934 and is a member of
the National Association of Securities Dealers, Inc.; and

     WHEREAS,  Principal  Mutual desires to issue certain Flex Variable  Annuity
contracts  ("Contracts") with respect to the Separate Account which will be sold
and  distributed  by and  through  Princor,  and  Princor is willing to sell and
distribute such Contracts under the terms and conditions stated herein;

     NOW, THEREFORE, the parties agree as follows:

     1. Principal Mutual hereby appoints Princor as the principal underwriter of
the Contracts issued with respect to the Separate Account, and Princor agrees to
use its best efforts to sell and distribute the Contracts through its registered
representatives or through other broker-dealers  registered under the Securities
and Exchange Act of 1934 whose  registered  representatives  are  authorized  by
applicable law to sell variable annuity contracts.

     2. All  payments  and other  monies  payable  upon the sale,  distribution,
renewal or other  transaction  involving the Contracts  shall be the property of
and be paid or remitted directly to Principal Mutual,  who shall retain all such
payments and monies for its own account  except to the extent such  payments and
monies are  allocated to the Separate  Account.  Princor  shall not be deemed to
have any interest in such payments

     3. For the  administrative  convenience  of the parties,  Principal  Mutual
shall

          (a)  pay to the registered  representatives of Princor the commissions
               earned on the sale,  distribution,  renewal or other  transaction
               involving the Contracts as determined in the attached  Commission
               Schedule,  and provide Princor with accurate  records of all such
               commissions paid on its behalf;

          (b)  pay to  broker-dealers  with  whom  Princor  has  entered  into a
               Selling  Agreement  for the  distribution  of the  Contracts  any
               applicable dealer allowance or other  compensation as provided in
               such Selling Agreement, and provide Princor with accurate records
               of all such payments paid on its behalf.

     4.  Principal  Mutual  shall pay to Princor an amount equal to the expenses
incurred by Princor in the performance of this Agreement.  Princor shall provide
a statement of expenses to Principal Mutual at least semi-annually in a form and
manner agreed to by the parties.

     5. Princor shall be solely  responsible  for the supervision and control of
the conduct and activities of its registered  representatives with regard to the
sale and distribution of the Contracts.

     6. Principal  Mutual shall assume the  responsibility,  including the costs
thereof,  for all administrative and legal functions pertaining to the Contracts
not otherwise  specifically assumed by Princor in this agreement,  including but
not limited to the following:  filing of any contracts  with a state  securities
commission  as required by  applicable  state  securities  (Blue Sky) laws;  the
preparation,  printing and filing of prospectuses; the development,  filing, and
compliance  with  federal  and  state  securities  laws and  regulations  of the
Separate Account; contract development; SEC registration;  filing and compliance
with state  insurance  laws and  regulations;  underwriting;  contract issue and
contractowner service functions;  developing sales and promotional material; and
training agents.

     7. Principal  Mutual will prepare and maintain all the books and records in
connection  with the offer and sales of  variable  annuity  contracts  which are
required to be maintained and preserved in accordance with applicable securities
law; and all such books and records are to be  maintained  and held by Principal
Mutual on behalf of and as agent for the  broker-dealer  whose property they are
and shall  remain;  and all such books and records  will be made  available  for
inspection by the Securities and Exchange Commission at all times.

     8. Principal  Mutual shall send to each  contractowner or such other person
as  appropriate  a  confirmation  as  required  by  law  or  regulation  of  any
transaction  made with  respect to the  Contracts  which shall  reflect the true
facts of the transaction and show that  confirmation of the transaction is being
sent on behalf of the  broker-dealer  acting  in the  capacity  of agent for the
insurance company.

     9.  Princor  and  Principal  Mutual  may enter into  agreements  with other
broker-dealers  duly licensed under  applicable  federal and state laws and with
their affiliated general agencies,  if any, for the sale and distribution of the
Contracts.  The commission payable to registered  representatives on the sale of
Contracts  thereunder may not exceed the amount shown on the attached Commission
Schedule.

     10. This  agreement  may be  terminated  by either party upon 60 days prior
written  notice.  Princor  shall  promptly  notify the  Securities  and Exchange
Commission of any such termination.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  agreement to be
executed on the day and year written above.


                              PRINCIPAL MUTUAL LIFE
                                INSURANCE COMPANY


                                            By:_____________________________


                                            PRINCOR FINANCIAL SERVICES
                                            CORPORATION


                                            By:______________________________


                                  BROKER-DEALER
                      MARKETING AND COMPENSATION AGREEMENT
                                       FOR
                       FLEXIBLE VARIABLE ANNUITY CONTRACTS

AGREEMENT  made this day of , 19 , by and  between  Princor  Financial  Services
Corporation  (hereinafter called  Distributor),  (hereinafter called Broker) and
Principal Mutual Life Insurance Company (hereinafter called Issuer).

                                    MARKETING

In consideration of the mutual agreements  herein contained,  the Parties hereto
agree as follows:

1.   The  Distributor  hereby  appoints  the  Broker to sell  Flexible  Variable
     Annuity  Contracts  (hereinafter  called Annuity  Contracts)  issued by the
     Issuer.  This agreement is a selling agreement between  broker-dealers.  It
     does not designate any party as the broker, agent, or employee of any other
     Party.  Words and phrases in this  Agreement  given special  meaning in any
     Annuity  Contracts  shall have that same special  meaning in this Agreement
     unless specifically defined otherwise herein.

2.   The Broker hereby agrees to direct its best efforts to find  purchasers for
     Annuity  Contracts  issued by the  Issuer.  The Broker  does not  undertake
     hereby to sell any  specific  number  of  Annuity  Contracts  issued by the
     Issuer.

3.   The  Distributor  shall  provide  the Broker  with a  reasonable  number of
     current prospectuses and such other material as the Distributor  determines
     to be desirable for use in connection with the sale of Annuity Contracts or
     the solicitation of applications for participation thereunder.

4.   The Broker  warrants  that it is a member in good  standing of the National
     Association of Securities  Dealers,  Inc.  (NASD) and will promptly  notify
     Distributor of any change in Broker's status as a member of the NASD.

5.   The Broker  warrants  that the Broker  and any  person  associated  with or
     acting for the  Broker in the  solicitation  of  applications  for  Annuity
     Contracts shall be qualified  pursuant to the  requirements of the National
     Association of Securities  Dealers,  Inc. and appropriate federal and state
     agencies regulating securities,  insurance, any other aspect of the Annuity
     Contracts or the sale of them. The Broker shall be  responsible  for seeing
     to such qualifications, and will indemnify and hold the Distributor and the
     Issuer harmless for any failure to have all persons engaged in solicitation
     on its behalf properly licensed,  registered,  and appointed for securities
     and insurance sales.

6.   The Broker shall be responsible for supervising and controlling the conduct
     and  activities of its Registered  Representatives  with regard to the sale
     and distribution of Annuity  Contracts.  The Broker agrees to indemnify and
     hold the  Distributor and the Issuer harmless for claims and actions of any
     sort which arise from the conduct and activities of the persons  associated
     with it who are  involved  in the  sale  and  distribution  of the  Annuity
     Contracts.

7.   The  Broker  shall act only in its own  behalf in  making  agreements  with
     Registered   Representatives  or  other  persons  in  connection  with  the
     solicitation or sales of Annuity Contracts.

8.   The Broker agrees to maintain all books and records relating to the sale of
     Annuity  Contracts or interests  therein  required to be  maintained by the
     Broker pursuant to the Securities  Exchange Act of 1934, in conformity with
     the  requirements  of Rules  17a-3 and  17a-4  under  such Act,  and to the
     applicable securities or insurance laws of any state.

9.   The Broker shall  transmit  promptly and  directly to the  Distributor  all
     Contributions collected by or paid to the Broker. All Annuity Contracts are
     to be delivered  promptly,  and any undelivered Annuity Contracts are to be
     returned within the time allowed or on demand.

                                  COMPENSATION

With respect to these Annuity Contracts issued upon applications obtained by the
Broker  while this  Agreement  is in force,  it is agreed  that,  subject to all
provisions of this Agreement and only so long as the Agreement remains in force,
the Broker shall  receive  Compensation  in the form of a dealer  concession  as
provided by Schedule A attached hereto.

1.   Compensation  shall only be paid with respect to Annuity  Contracts  issued
     while this Agreement is in force.  Determination  of the Annuity  Contracts
     applicable to this Agreement shall be by the Issuer.

2.   The Distributor may, at any time, upon written notice to the Broker, change
     any and all of the rates of Compensation set out herein.

3.   If the Issuer,  for any  reason,  refunds  any  Contributions,  or any part
     thereof,  on any  Annuity  Contract,  any  Compensation  paid on the amount
     refunded  shall be  repaid  to the  Issuer by the  Broker  promptly  and on
     demand.

4.   Any  indebtedness  of any kind due to the  Distributor  or Issuer  from the
     Broker may be offset against any amount due the Broker.

5.   No assignment of the Compensation  payable pursuant to this Agreement shall
     be valid unless it is accepted in writing by the Issuer and Distributor.

6.   If an Annuity Contract sold by the Broker is tendered for redemption within
     seven  business  days after the Issuer  accepts  the  application  for that
     Annuity  Contract,  the  Broker  will  promptly  return to the  Issuer  any
     Compensation paid on that Annuity Contract.

                                     GENERAL

1.   The Broker shall have no  authority to incur any  liability or debt against
     the Distributor or the Issuer; accept risks or Contracts of any kind; make,
     alter,  authorize or discharge any Contract;  extend the time of payment of
     any  Contributions;  waive  payments,  fail to transmit  any  Contributions
     collected  promptly  to the  Distributor;  use  any  advertising  or  sales
     material  which  has  not  first  been  submitted  to and  approved  by the
     Distributor  and the Issuer;  nor bind the Distributor or the Issuer in any
     way.

2.   Any  modifications  of this  Agreement  must be in writing and signed by an
     authorized officer of the Distributor and the Issuer.

3.   This Agreement may be terminated by either the  Distributor,  the Broker or
     the  Issuer  upon  written  notice to the last  known  address of the other
     parties.

4.   This Agreement  supersedes and replaces any and all prior agreements of the
     Distributor  or the Issuer with the Broker on the subject of  Contracts  or
     the sale of them.

IN WITNESS WHEREOF, the Parties hereto have caused this Agreement to be executed
in triplicate on the date first above written.


                                         _________________________________Broker

                                         By ____________________________________

                                         PRINCOR FINANCIAL SERVICES CORPORATION

                                         By ____________________________________

                                         PRINCIPAL MUTUAL LIFE INSURANCE COMPANY

                                         By ____________________________________

<PAGE>

                                   SCHEDULE A
                                DEALER CONCESSION
                       FLEXIBLE VARIABLE ANNUITY CONTRACTS


A Dealer  Concession  in an amount equal to 6.0% of purchase  payments for which
good payment has been received by the Distributor will be paid to the Broker.

This  contract is a legal  contract  between  you, as Owner,  and us,  Principal
Mutual Life Insurance Company.  Your contract is issued based on the information
you provided and the initial Purchase Payment shown on the initial Data Page.

We will pay you the benefits of this contract in accordance with its provisions.

10-DAY EXAMINATION OFFER  IT IS IMPORTANT TO US THAT YOU ARE SATISFIED WITH THIS
CONTRACT.  IF YOU ARE NOT SATISFIED, YOU MAY RETURN YOUR CONTRACT TO EITHER
YOUR AGENT OR OUR HOME OFFICE WITHIN 10 DAYS OF ITS RECEIPT AND YOUR
CONTRACT WILL BE CONSIDERED VOID FROM ITS INCEPTION.  WE WILL REFUND
YOUR PURCHASE PAYMENT IN STATES WHERE REQUIRED.  IN STATES
WHERE PERMITTED, WE WILL REFUND THE TOTAL ACCUMULATED
VALUE, WHICH MAY BE MORE OR LESS THAN YOUR
PURCHASE PAYMENT.  PLEASE READ YOUR
CONTRACT CAREFULLY SO YOU MAY
BETTER USE ITS MANY BENEFITS.

FLEXIBLE VARIABLE ANNUITY CONTRACT.  Income payable starting on Retirement Date,
or death benefit if Annuitant or Owner dies before Retirement Date. Benefits
based on the performance of the Separate Account are variable and not
guaranteed as to dollar amount.  PARTICIPATING.

A mutual company serving contractowners and beneficiaries since 1879.

Signed for Principal Mutual Life Insurance Company at Des Moines, Iowa on the
Contract Date.


OWNER             John Doe
JOINT OWNER       Jane Doe
ANNUITANT         John Do                  ISSUE AGE-SEX    35-Male
JOINT ANNUITANT   Jane                     ISSUE AGE-SEX    35-Female
CONTRACT NUMBER   Sample                   CONTRACT   Flexible Variable Annuity
CONTRACT DATE     January 1, 2000          RETIREMENT DATE January 1, 2035


<PAGE>

                                      INDEX
Accumulated Value................. 6       Incontestability.................21
Age and Sex (Annuitant)...........21       Ownership........................21
Annual Fee........................11       Participating....................21
Annuitant ........................ 4       Purchase Payments ............... 5
Assignment .......................22       Retirement Date (Change) ........22
Beneficiary ......................14       Retirement Income ...............15
Benefit Options ..................15       Separate Account ................ 8
Contract .........................21       Separate Account Value .......... 7
Contract Benefits ................11       Surrender .......................12
Death Benefits ...................13       Surrender Charge ................12
Definitions ...................... 4       Termination .....................15
Fixed Account .................... 8       Transaction Fee .................11
Fixed Account Value .............. 6       Transfers ....................... 9

                  A copy of any application and additional
                   benefits  provided by rider follow the
                         last page of this contract.
- -------------------------------------------------------------------------------

<PAGE>


DATA PAGE

OWNER            John Doe
JOINT OWNER      Jane Doe
ANNUITANT        John Doe                 ISSUE AGE-SEX              35-Male
JOINT ANNUITANT  Jane Doe                 ISSUE AGE-SEX              35-Female
CONTRACT NUMBER  Sample                   CONTRACT  Flexible Variable Annuity
CONTRACT DATE    January 1, 2000          RETIREMENT DATE   January 1, 2035

FORM
NO.               CONTRACT AND RIDERS

SF324    Flexible Variable Annuity

SF321         Change of Annuitant Rider

SF313    Waiver of Surrender Charge Rider

SF326    TDA Rider

The initial Purchase Payment you paid is $2,500.00

The Fixed Account's initial Purchase Payment interest rate is 4.79%

Annual Fee:       Lesser of $30 or 2.00% of Accumulated Value

Transaction Fee:         $30.00

Daily Separate Account Administration Charge: $.000000000 (0.00% annually)

Daily Mortality and Expense Risks Charge: $.000034246 (1.25% annually)

CONTRACT LIMITS

         Minimum Transaction Amount:                    $  100.00

         Minimum Surrender Value:                       $5,000.00

         Minimum Transfer Value:                        $5,000.00

         Maximum Retirement Date:                   January 01, 2050


<PAGE>

DATA PAGE                                               


OWNER             John Doe
JOINT OWNER       Jane Doe
ANNUITANT         John Doe                   ISSUE AGE-SEX         35-Male
JOINT ANNUITANT   Jane Doe                   ISSUE AGE-SEX         35-Female
CONTRACT NUMBER   Sample                     CONTRACT Flexible Variable Annuity
CONTRACT DATE     January 1, 2000            RETIREMENT DATE  January 1, 2035


                                                                       INITIAL
                                                              PURCHASE PAYMENT
                                                        ALLOCATION PERCENTAGES

FIXED ACCOUNT                                                               10%

SEPARATE ACCOUNT DIVISIONS:                                                 10%
         Money Market
              Invested in Principal Money Market
              Fund, Inc.

         Government Securities                                              10%
              Invested in Principal Government Securities
              Fund, Inc.

         Bond                                                               30%
              Invested in Principal Bond Fund, Inc.

         Balanced                                                            0%
              Invested in Principal Balanced Fund, Inc.

         Capital Accumulation                                               10%
              Invested in Principal Capital Accumulation
              Fund, Inc.

         Growth                                                             10%
              Invested in Principal Growth Fund, Inc.

         World                                                              10%
              Invested in Principal World Fund, Inc.

         Emerging Growth                                                     10%
              Invested in Principal Emerging Growth
              Fund, Inc.

         Aggressive Growth                                                   0%
              Invested in Principal Aggressive Growth
              Fund, Inc.


SF 324

<PAGE>

DATA PAGE                                                  
         Asset Allocation                                                    0%
              Invested in Principal Asset Allocation
              Fund, Inc.

TOTAL                                                                      100%


SF 324

<PAGE>

DATA PAGE                                                


OWNER             John Doe
JOINT OWNER       Jane Doe
ANNUITANT         John Doe                  ISSUE AGE-SEX         35-Male
JOINT ANNUITANT   Jane Doe                  ISSUE AGE-SEX         35-Female
CONTRACT NUMBER   Sample                    CONTRACT  Flexible Variable Annuity
CONTRACT DATE         January 1, 2000       RETIREMENT DATE  January 1, 2035


                           TABLE OF SURRENDER CHARGES


NUMBER OF COMPLETED CONTRACT YEARS                   SURRENDER CHARGE APPLIED TO
SINCE PURCHASE PAYMENT WAS MADE                       ALL PURCHASE PAYMENTS MADE
                                                           IN THAT CONTRACT YEAR

            0 (Year of Purchase Payment)                           6
            1                                                      6%
            2                                                      6%
            3                                                      5%
            4                                                      4%
            5                                                      3%
            6                                                      2%
            7 and later                                            0%


SF 324
<PAGE>


DEFINITIONS


ACCUMULATED  VALUE--means the value described in the Accumulated Value provision
of this contract.

ANNIVERSARY--means  the same date and month of each year  following the Contract
Date shown on the current Data Page.

ANNUAL  FEE--means  the  fee  described  in the  Annual  Fee  provision  of this
contract.

ANNUITANT--means  the person,  including any Joint Annuitant,  on whose life the
benefit payments are based. This person may or may not be the Owner.

BENEFIT  OPTION--means  the options  described in the Benefit Options section of
this contract.

CONTRACT DATE--means the date shown on the current Data Page.

CONTRACT  YEAR--means  the one year period  beginning on the  Contract  Date and
ending  one day before  the  Anniversary,  and any  subsequent  one year  period
beginning on an Anniversary.

         EXAMPLE:  If the Contract Date is June 5, 2000, the first Contract Year
         ends on June 4, 2001, and the first  Anniversary falls on June 5, 2001.
         The  second  Contract  Year  ends  on  June 4,  2002,  and  the  second
         Anniversary falls on June 5, 2002, etc.

DIVISION--means a part of the Separate Account to which Purchase Payments may be
allocated or amounts transferred.

FIXED  ACCOUNT--means  an account to which Purchase Payments may be allocated or
amounts transferred, which earns guaranteed interest.

FIXED  ACCOUNT  VALUE--means  the amount  described in the Fixed  Account  Value
provision of this contract.

JOINT  ANNUITANT--means  an additional  Annuitant.  The Joint Annuitants must be
husband and wife, and must be named as Owner and Joint Owner.  In this contract,
any  reference to the  Annuitant's  death means the death of the last  surviving
Annuitant.

JOINT  OWNER--means  an Owner who has an  undivided  interest  with the right of
survivorship  in this  contract  with  another  Owner.  The Joint Owners must be
husband and wife,  and must be named as Annuitant and Joint  Annuitant.  In this
contract,  any  reference  to the  Owner's  death  means  the  death of the last
surviving Owner.

MUTUAL FUND--means a registered  open-end investment company in which a Division
invests.

NET INVESTMENT FACTOR--means the investment performance measure described in the
Net Investment Factor provision of this contract.

NOTICE--means  any form of  communication  providing  the  information  we need,
either in writing or another  manner  that we approve in advance  and receive in
our home office.

SF 324                                                        
<PAGE>

OWNER--means  the person,  including  any Joint  Owner,  who owns all rights and
privileges of this  contract.  If the Owner is not a natural  person,  the Owner
must be an entity with its own taxpayer identification number.

PURCHASE   PAYMENT--means   any  amount  you  pay  us  under  this  contract  as
consideration for the benefits it provides,  reduced by the amount we may deduct
to pay any required premium taxes.

RETIREMENT  DATE--means  the date  your  Accumulated  Value is  applied  under a
Benefit Option to make retirement income payments.

SEPARATE ACCOUNT--means Principal Mutual Life Insurance Company Separate Account
B, a registered unit investment trust with Divisions and segregated  assets,  to
which  Purchase  Payments  may be  allocated  under this  contract and others we
issue.

SEPARATE ACCOUNT VALUE--means the amount described in the Separate Account Value
provision of this contract.

SURRENDER  CHARGE--means  the charge  described  in the  Surrender  Charge  sub-
provision of this contract.

TRANSACTION  FEE--means  the fee described in the  Transaction  Fee provision of
this contract.

UNIT--means the accounting measure used to calculate the Separate Account Value.

VALUATION  DATE--means  the  date  the  net  asset  value  of a  Mutual  Fund is
determined.

VALUATION  PERIOD--means the period between when the net asset value of a Mutual
Fund is determined  on one  Valuation  Date and when such value is determined on
the next following Valuation Date.

WE, OUR, US--means Principal Mutual Life Insurance Company.

YOU, YOUR--means the Owner of this contract, including any Joint Owner.

PURCHASE PAYMENTS

The initial  Purchase  Payment is due on the  Contract  Date and is shown on the
initial Data Page.  Subsequent Purchase Payments must be sent to the home office
address we provide to you either with your annual  report or in another  manner.
You may make Purchase  Payments at any time and in any amount while the contract
is in force and  before you choose a Benefit  Option,  subject to the  following
conditions.
PURCHASE PAYMENT LIMITS

The total  Purchase  Payments you make during the lifetime of this  contract may
not exceed $1,000,000, except with our prior approval.

Each Purchase Payment must equal or exceed the Minimum  Transaction Amount shown
on the current Data Page. We reserve the right to change this amount but it will
never exceed $1,000.

PURCHASE PAYMENT ALLOCATIONS

You may allocate  Purchase Payments as additions to the Fixed Account and/or any
of  the Separate  Account  Divisions  shown on the current  Data Page.  However,
allocations  to the Fixed  Account  are not allowed if the Fixed  Account  Value
immediately  after the  allocation  exceeds  $1,000,000,  except  with our prior
approval.  Also, we reserve the right to allocate the initial  Purchase  Payment
entirely to the Money  Market  Division for the first 15 days after the Contract
Date.

Allocations to the Fixed Account and/or each of the Separate  Account  Divisions
must be made as a percentage of each Purchase Payment. Percentages may be either
zero or any whole number and must total 100%. You may specify these  allocations
with each Purchase Payment by providing us Notice.  Otherwise,  we will allocate
each Purchase Payment in the same way you allocated the initial Purchase Payment
(as shown on the initial Data Page)  unless you change this default  allocation.
You may change this default allocation at any time by providing us Notice.

PREMIUM TAXES

We reserve the right to deduct  amounts to cover any premium  taxes  required by
TAXES state or local law, when applicable.  Any such deduction will be made from
either  a  Purchase  Payment  when  received,  or  the  Accumulated  Value  when
surrendered (in whole or part) or applied under a Benefit Option.

                           CONTRACT VALUES

The  values and  benefits  are equal to or greater  than those  required  by any
applicable law. We will inform you of their amount on request.

ACCUMULATED VALUE

Your contract values are calculated  based on your  Accumulated  Value as stated
below.

Your Accumulated Value at any time is equal to:

      1. Your Fixed Account Value;

PLUS

      2. Your Separate Account Value.

FIXED ACCOUNT VALUE

Your Fixed Account Value at any time is equal to:

      1. Purchase Payments you allocate to the Fixed Account;

PLUS

      2. Any transfers to the Fixed Account from your interest in a Separate 
         Account Division;

PLUS

      3. Interest credited;

SF 324                                                                        

<PAGE>


MINUS

      4. Any transfers to your
         interest in a Separate
         Account Division;

MINUS

      5. Any amounts from the Fixed Account that you received due to partial
         surrenders;

MINUS

      6. Any Surrender Charges deducted from the Fixed Account due to partial
         surrenders;

MINUS

      7. Any Transaction Fees and/or Annual Fees deducted from the Fixed 
         Account.

SEPARATE ACCOUNT VALUE

Your  Separate  Account  Value at any time is equal to the sum of the  values of
your  interests  in all of the  Separate  Account  Divisions.  The value of your
interest in each Separate Account Division at any time is equal to:

      1. The number of Units credited due to Purchase Payments you allocate to
         your interest in the Separate Account Division;

PLUS

      2. The number of Units credited due to any transfers from the Fixed 
         Account or your interest in another Separate Account Division;

MINUS

      3. The number of Units cancelled due to any transfers to the Fixed Account
         or your interest in another Separate Account Division;

MINUS

      4. The number of Units cancelled due to any partial surrenders you made
         from your interest in the Separate Account Division;

MINUS

      5. The number of Units cancelled due to any Surrender Charges collected 
         from your interest in the Separate Account Division due to partial 
         Surrenders;

MINUS

      6. The number of Units cancelled due to any Transaction Fees and/or Annual
         Fees deducted from your interest in the Separate Account Division.

         This total number of Units is then:

MULTIPLIED BY

      7. The Unit value of the Separate Account Division at the time of 
         valuation.

SF 324                                              

<PAGE>


SF 324                                                   

FIXED ACCOUNT

GUARANTEED INTEREST RATES

Your Fixed Account Value will earn interest at a guaranteed interest rate. In no
event will the guaranteed interest rate be less than 3% compounded annually.

INTEREST CREDITING METHOD

Each Purchase Payment allocated or amount transferred to the Fixed Account earns
interest  at the  guaranteed  rate  in  effect  on the  date it is  received  or
transferred.  This rate applies to each Purchase  Payment or amount  transferred
until the end of the Contract  Year.  The interest  rate  applicable  during the
first  Contract  Year to any initial  Purchase  Payment  allocated  to the Fixed
Account is shown on the initial Data Page.

Each  Anniversary we will declare a renewal interest rate that is guaranteed and
applies to the Fixed Account Value in existence at that time.  This rate applies
until the end of the Contract Year.

Interest  is earned  daily and will be  compounded  annually  at the end of each
Contract Year.

SEPARATE ACCOUNT

SEPARATE ACCOUNT ASSETS

Our Separate  Account is registered with the Securities and Exchange  Commission
as a unit  investment  trust  under  the  Investment  Company  Act of  1940  (as
amended).  Assets we put into our Separate  Account to support this contract are
not part of our  general  account.  Income,  gains and  losses  of our  Separate
Account,  whether  or not  realized,  are  credited  to or charged  against  our
Separate  Account assets,  without regard to our other income,  gains or losses.
The assets of the Separate Account will be available to cover the liabilities of
our general  account only to the extent that the assets of the Separate  Account
exceed the  liabilities  of the Separate  Account  arising  under the  contracts
supported by the Separate Account.

SEPARATE ACCOUNT DIVISIONS

Our Separate  Account is comprised  of the  Divisions  shown on the current Data
Page.  Each  Division  invests  in a Mutual  Fund  with a  different  investment
objective.  Income,  gains  and  losses,  whether  or not  realized,  from  each
Division's  assets are  credited to or charged  against  that  Division  without
regard to income,  gains or losses of other Divisions or our other income, gains
or losses.

We reserve  the right to add other  Divisions,  eliminate  or  combine  existing
Divisions,  or transfer assets in one Division to another. If shares of a Mutual
Fund are no longer available for investment,  or in our judgment investment in a
Mutual Fund  becomes  inappropriate  considering  the  purposes of the  Separate
Account,  we may eliminate the shares of a Mutual Fund and substitute  shares of
another.  Substitution may be made with respect to both existing investments and
the investment of future  Purchase  Payments.  However,  no such changes will be
made  without   notifying  you  and  getting  any  required  approval  from  the
appropriate state and/or federal regulatory authorities.

UNITS AND UNIT VALUE

Purchase  Payments  allocated  or  amounts  transferred  to a  Separate  Account
Division  are credited as Units by dividing  the amount by the  Division's  Unit
value  for the  Valuation  Period  during  which  the  amount  is  allocated  or
transferred.  Units are cancelled  when amounts are  surrendered  or transferred
from a Division.

The Unit value for each Division was  arbitrarily  set at $10 as of the date the
Division first purchased Mutual Fund shares.  Thereafter,  the Unit value on any
Valuation  Date is  calculated  by  multiplying  the Unit value on the  previous
Valuation  Date  by that  Division's  Net  Investment  Factor  for  the  current
Valuation Period. The number of Units will not change due to a subsequent change
in Unit  value.  The Unit  value  for any  Valuation  Period  is the Unit  value
determined as of the end of the Valuation Period.

NET INVESTMENT FACTOR

The Net Investment Factor measures Investment performance of each Division and
is used to determine changes in Unit value from one Valuation Period to the
next.  The Net Investment Factor for a Valuation Period is equal to:

      1. The quotient obtained by dividing:

         a.   The net asset value of a share of the Division's underlying Mutual
              Fund  shown  on  the  current  Data  Page  as of the  end of  such
              Valuation  Period,  plus the per share  amount of any  dividend or
              other  distribution made by such Mutual Fund during such Valuation
              Period, by

         b.   The net asset value of a share of such Mutual Fund as of the end
              of the immediately preceding Valuation Period;

MINUS

      2. An administration fee equal to the number of days within such Valuation
         Period times the Daily Separate Account  Administration Charge shown on
         the  current  Data  Page.  We  reserve  the right to  change  the Daily
         Separate Account  Administration  Charge but it will never exceed 0.15%
         annually;

MINUS

      3. A mortality and expense risks charge equal to the number of days within
         such  Valuation  Period  times the Daily  Mortality  and Expense  Risks
         Charge shown on the current  Data Page.  We reserve the right to change
         the Daily  Mortality  and Expense Risks Charge but it will never exceed
         1.25% annually.

We  reserve  the right to adjust  the above  formula  to  provide  for any taxes
attributable  to the  operations of this contract or the Separate  Account.  The
Daily Separate  Account  Administration  Charge and Daily  Mortality and Expense
Risks  Charge  will be  accrued  daily and will be  deducted  from the  Separate
Account at our discretion.

TRANSFERS AND FEES

TRANSFERS ALLOWED

You may transfer  amounts  between the Fixed  Account and the  Separate  Account
Divisions  prior to the  Retirement  Date and as  provided  below.  To request a
transfer,  you must  provide  us  Notice.  We  reserve  the right to not  accept
transfer instructions from someone providing them for multiple contracts.

TRANSFERS FROM FIXED ACCOUNT

You may transfer  amounts from the Fixed Account to a Separate  Account Division
by making either a scheduled or unscheduled Fixed Account  transfer,  subject to
the following conditions.

You must provide us Notice within 30 days following  either the Contract Date or
any Anniversary.

Either  unscheduled Fixed Account transfers or scheduled Fixed Account transfers
(not both) may occur during the same Contract Year.

SF 324            
<PAGE>


UNSCHEDULED FIXED ACCOUNT  TRANSFERS--You may make one unscheduled transfer from
the Fixed Account each Contract Year, as follows:

      1. The transfer will occur within 1 business day of the date we receive
         your Notice; and

      2. You must specify the dollar amount or percentage to be transferred, and
         the resulting amount must not exceed 25% of your Fixed Account Value as
         of the later of the Contract Date or the last Anniversary. However, you
         may  transfer  up to 100% of your Fixed  Account  Value  within 30 days
         after the first and following Anniversaries if:

         a.   Your Fixed Account Value is less than $1,000; or

         b.   The renewal  interest  rate  declared for your Fixed Account Value
              for the  current  Contract  Year is more than 1  percentage  point
              lower than an average of your total Fixed Account earnings for the
              preceding Contract Year (in that event, we will notify you).

SCHEDULED FIXED ACCOUNT TRANSFERS--You may make scheduled transfers on a monthly
basis from the Fixed Account, as follows:

      1. The transfer will occur on a date you specify in your Notice (other 
         than the 29th, 30th or 31st of any month);

      2. Your Fixed Account Value must equal or exceed the Minimum Transfer 
         Value shown on the current Data Page.  We reserve the right to change
         this amount but it will never exceed $10,000;

      3. The monthly amount transferred must equal 2% of your Fixed Account
         Value as of the later of the Contract Date or the last Anniversary;

      4. The transfers will continue until your Fixed Account Value is exhausted
         or we receive Notice to stop them; and

      5. If you stop the transfers, you may not start them again without our 
         prior approval.

TRANSFERS FROM SEPARATE ACCOUNT DIVISIONS

You may transfer  amounts from a Separate  Account  Division to either the Fixed
Account or another  Separate  Account  Division by making  either a scheduled or
unscheduled  Separate  Account  Division  transfer,  subject  to  the  following
conditions.

Transfers to the Fixed Account are allowed only if:

      1. You have not transferred any amount from the Fixed Account for at least
         6 months; and

      2. Your Fixed Account Value immediately after the transfer does not exceed
         $1,000,000, except with our prior approval.

UNSCHEDULED  SEPARATE  ACCOUNT  DIVISION  TRANSFERS--You  may  make  unscheduled
transfers from a Separate Account Division, as follows:

      1. The transfer will occur within 1 business day of the date we receive
         your Notice; and

      2. You must specify the dollar  amount or percentage to transfer from each
         Separate  Account  Division,  and the  resulting  amount  must equal or
         exceed the lesser of the value of your interest in the Separate Account
         Division or the Minimum  Transaction  Amount  shown on the current Data
         Page.

SCHEDULED SEPARATE ACCOUNT DIVISION  TRANSFERS--You may make scheduled transfers
from a Separate Account Division, as follows:

      1. The transfers will occur on a date you specify in your Notice (other
         than the 29th, 30th or 31st of any month);

      2. You must specify how often the transfers will occur (annually, semi-
         annually, quarterly or monthly);

      3. You must  specify  the dollar  amount to  transfer  from each  Separate
         Account  Division,  and that  amount must equal or exceed the lesser of
         the value of your  interest  in the  Separate  Account  Division or the
         Minimum Transaction Amount shown on the current Data Page;

      4. The value of each Separate Account Division from which transfers are
         made must equal or exceed the Minimum Transfer Value shown on the
         current Data Page;

      5. The transfers will continue until your interest in the Division is 
         exhausted or we receive Notice to stop them; and

      6. We reserve the right to limit the number of Separate Account  Divisions
         from which transfers will be made at the same time. In no event will it
         ever be less than 2.

ANNUAL FEE

The  Annual  Fee is shown on the  current  Data  Page.  The  Annual  Fee will be
reduced,  as necessary,  so that it never  decreases the  guaranteed  minimum 3%
annual interest earnings of any amount in the Fixed Account.

The Annual Fee will be deducted on the last day of each  Contract  Year prior to
the Retirement Date. If you surrender this contract in full, the Annual Fee will
be deducted at that time. The Annual Fee will be deducted from either your Fixed
Account Value or your interest in a Separate Account Division, whichever of them
has the largest value on the date it is to be deducted.

TRANSACTION FEE

The  Transaction  Fee is shown on the current Data Page. It will be deducted for
each unscheduled partial surrender after the first unscheduled partial surrender
in each Contract Year.  Also, we reserve the right to charge the Transaction Fee
for each unscheduled  Separate Account Division  transfer after the twelfth such
transfer in each Contract Year.

The  Transaction  Fee will be deducted  from your Fixed Account Value and/or the
value of your interest in a Separate  Account  Division from which the amount is
surrendered or transferred, on a pro rata basis.

CONTRACT BENEFITS

You may surrender this contract,  receive  retirement income payments or a death
benefit will be paid, as provided below.

SF 324                                                        

<PAGE>

We will pay any  Separate  Account  Division  surrenders  within 7 days after we
receive  Notice.  We will pay any death  benefit  within 7 days after we receive
Notice  (including  proof) of the  Owner's or  Annuitant's  death.  However,  we
reserve the right to defer  surrender or death benefit  payments as permitted by
the  Investment  Act of 1940 or other laws in effect at the time payments are to
be made. We reserve the right to delay payment of the Fixed Account Value for up
to six months after you provide us Notice of a surrender.  Also,  we reserve the
right to require that you send us this contract so we can record any changes.

SURRENDER

You may surrender this contract on or before the Retirement Date. You may make a
full or partial  surrender of this  contract and receive all or a portion of its
Accumulated Value minus any applicable  Surrender  Charges,  Transaction Fees or
Annual Fees.

To request a surrender, you must provide us Notice. For a partial surrender, you
must specify the dollar  amount to  surrender.  The amount will be deducted from
your Fixed  Account Value and/or your  interest in a Separate  Account  Division
according to surrender allocation percentages you provide us. Percentages may be
either zero or any whole number and must total 100%.

You may specify surrender allocation  percentages with each surrender request by
providing us Notice. Otherwise, we will use the default percentages you provide.
You may change default percentages at any time by providing us Notice.

UNSCHEDULED PARTIAL SURRENDERS--You may make unscheduled partial surrenders,  as
follows:

      1. Each unscheduled partial surrender must equal or exceed the Minimum
         Transaction Amount shown on the current Data Page; and

      2. The Accumulated Value after an unscheduled partial surrender must equal
         or exceed the Minimum  Surrender  Value shown on the current Data Page.
         We reserve  the right to change  this  amount but it will never  exceed
         $10,000.

SCHEDULED  PARTIAL  SURRENDERS--You  may make scheduled Partial  surrenders,  as
follows:

      1. The surrenders will occur on a date you specify in your Notice (other
         than the 29th, 30th or 31st of any month);

      2. You must specify how often scheduled partial surrenders will occur 
         (annually, semi-annually, quarterly or monthly);

      3. Your Accumulated Value must equal or exceed the Minimum Surrender Value
         shown on the current Data Page; and

      4. The surrenders will continue until the Accumulated Value is exhausted
         or we receive Notice to stop them.

SURRENDER  CHARGE--A  Surrender  Charge, as determined below, may be deducted if
you request a full or partial  surrender on or prior to the Retirement Date. For
a full surrender,  any Surrender  Charge will be deducted from your  Accumulated
Value.

For a partial  surrender,  any Surrender Charge will be deducted from your Fixed
Account Value and/or the value of your interest in a Separate  Account  Division
from which the amount is surrendered, on a pro rata basis.

The amount of the Surrender Charge is calculated as a percentage of the Purchase
Payments  surrendered.  The Table of Surrender Charges shown on the current Data
Page indicates the appropriate  percentage,  if any, to be applied to the sum of
the Purchase Payments made during each of the Contract Years noted in the Table.
This  percentage is based on the number of completed  Contract Years between the
Contract Year of the Purchase  Payment and the Contract  Year of surrender.  The
Surrender  Charge is equal to the total of the sums determined for each Contract
Year shown in the Table during which  Purchase  Payments were made,  considering
the Free Surrender Privilege sub-provision.

For purposes of  calculating  any Surrender  Charge,  amounts are  considered as
surrendered in the following order:

      1. Purchase Payments made in Contract Years that are no longer subject to
         a Surrender Charge;

      2. Amounts described in the Free Surrender Privilege sub-provision,
         first from this contract's earnings, then from the least recent  
         Purchase Payments (first-in, first-out); and

      3. Purchase Payments made in Contract Years that are still subject to a
         Surrender Charge, first-in, first-out.

We reserve the right to reduce  Surrender  Charges  for any amounts  surrendered
from this contract that are attributable to a conversion from existing  products
issued by Principal  Mutual Life Insurance  Company and its  subsidiaries and as
otherwise permitted by the Investment Company Act of 1940 (as amended).

FREE  SURRENDER  PRIVILEGE--No  Surrender  Charge  applies to  surrenders,  each
Contract Year, totalling an amount equal to the greater of:

      1. This contract's earnings (your Accumulated Value minus unsurrendered
         Purchase Payments, as of the surrender date); or

      2. 10% of the Purchase Payments made in Contract Years that are still
         subject to a Surrender Charge, decreased by any partial surrenders made
         since the last Anniversary.

DEATH BENEFIT

If you or the Annuitant dies prior to the Retirement Date, we will pay a death 
benefit.  No death benefit is payable under this provision after the Retirement
Date.  No Surrender Charge applies when we pay a death benefit.

The amount of the death benefit equals the greater of:

     1.   Your Accumulated Value on the date we receive Notice (including proof)
          of death:

     2.   The total  Purchase  Payments  minus any partial  surrenders as of the
          date we receive Notice (including proof) of death; or

     3.   The death benefit that was in effect on any prior  Anniversary that is
          divisible  equally  by 7,  plus any  Purchase  Payments  and minus any
          partial surrenders made after that Anniversary.

If benefit  instructions are in effect, the death benefit will be paid according
to those instructions.

If the  Annuitant  dies  before  you,  we will  pay  the  death  benefit  to the
Annuitant's  beneficiary.   If  no  benefit  instructions  are  in  effect,  the
Annuitant's  beneficiary  may choose to apply any unpaid death  benefit  under a
Benefit Option.

If you die before the Annuitant  and your  beneficiary  is your spouse,  we will
continue  the  contract  with  your  surviving  spouse  as the new Owner or your
surviving spouse may choose to:

      1. Apply the death benefit under a Benefit Option; or

      2. Receive the death benefit as a single payment.

Any choice in 1 or 2 above must be made within 60 days after your death.

If your  beneficiary is a natural  person,  but not your surviving  spouse,  the
death benefit may be paid as:

     1.   Fixed  income under  Benefit  Option C for a period of years that does
          not exceed the life expectancy of the beneficiary;

     2.   Life income under Benefit Option D with no minimum  guaranteed  period
          or  a  minimum  guaranteed  period  that  does  not  exceed  the  life
          expectancy of the beneficiary; or

     3.   An individual arrangement approved by us under Benefit Option A.

If your beneficiary is not a natural person,  the death benefit must be paid out
within 5 years of your death.

We will pay  interest  on the  death  benefit  from the date we  receive  Notice
(including  proof) of death until date of payment or until the death  benefit is
applied  under a Benefit  Option.  We will pay  interest  at a rate  equal to or
greater than 3%.

Life expectancy is based on the appropriate life expectancy  tables published by
the United States Treasury Department, as amended.

BENEFIT  INSTRUCTIONS--While  the  Annuitant is alive and before the  Retirement
Date,  you may file benefit  instructions  for the payment of the death  benefit
under a Benefit  Option.  Such  benefit  instructions,  or a change  of  benefit
instructions,  must be in a written Notice.  A change of beneficiary will revoke
any prior benefit instructions.

BENEFICIARY--The   beneficiary  is  the  person  or  persons  you  name  in  the
application to receive  benefits payable upon the Annuitant's or your death. You
may change your  beneficiary  designation  at any time.  You may also change the
Annuitant's  beneficiary  while the Annuitant is alive.  Your request must be in
writing. No change is effective without our prior approval.  Once approved,  the
change is effective as of the date you signed the request.

BENEFICIARY  IF YOU  ARE  THE  ANNUITANT--If  you are  the  Annuitant  or  Joint
Annuitant, we will pay any death benefits to your beneficiary.

If any  beneficiary  dies  before  you,  upon  your  death we will make an equal
distribution  of  that  beneficiary's  portion  of the  death  benefit  to  your
surviving  beneficiaries unless we have approved other written instructions from
you. If none of your  beneficiaries  survives you, we will pay the death benefit
to your estate in one sum.

BENEFICIARY  IF YOU ARE NOT THE  ANNUITANT--If  you are not the  Annuitant,  two
beneficiary  designations are possible:  your's and the Annuitant's.  Unless you
provide  otherwise in a written  beneficiary  designation that we approve,  your
beneficiary is the Annuitant.  The Annuitant's beneficiary receives any benefits
payable upon the death of the Annuitant.

If any Annuitant's beneficiary dies before the Annuitant,  upon the death of the
Annuitant,  we will make an equal distribution of that beneficiary's  portion of
the death benefit to any surviving beneficiaries of the Annuitant unless we have
approved other written instructions from you. If no beneficiary of the Annuitant
survives, we will pay the death benefit to you or your estate in one sum.

SIMULTANEOUS  DEATH--If you and the  Annuitant  die and there is not  sufficient
evidence that the deaths occurred other than at the same time, the death benefit
will be paid as if the Annuitant outlived you.

RETIREMENT INCOME

On the  Retirement  Date we will apply your  Accumulated  Value  under a Benefit
Option and make retirement income payments to you if the Annuitant is living and
the contract is in force on that date. No Surrender Charge will be deducted from
your Accumulated Value when it is applied under a Benefit Option.

If you do not choose a different  Benefit Option, we will apply your Accumulated
Value under Benefit Option D (Life Income with a 10 year guarantee),  or Benefit
Option E (Joint and 100%  Survivor  Life Income with a 10 year  guarantee)  with
Joint Annuitants, to determine the retirement income benefit.

                       TERMINATION

CONTRACT TERMINATION

This contract will continue until one of the following events occurs:

      1. Your Accumulated Value is applied under a Benefit Option;

      2. You surrender your contract in full;

      3. The Annuitant's death occurs; or

      4. Your death occurs  (unless your spouse  elects to continue the contract
         pursuant to the Death Benefit provision).

We reserve the right to terminate  this  contract by paying you the  Accumulated
Value, in one sum, if you pay no Purchase  Payments for two or more  consecutive
Contract Years and both of the following are less than $2,000:

     1.   Your  total  Purchase  Payments  for this  policy,  less  any  partial
          surrenders and Surrender Charges; and

     2.   Your Accumulated Value.

We will notify you and give you 60 days to  increase  the  Accumulated  Value to
$2,000 before we exercise this right.

BENEFIT OPTIONS

You may choose to use one of the following Benefit Options, or any other Benefit
Option we make available,  on the Retirement  Date. The tables shown  illustrate
guaranteed minimum benefits. The benefits you receive may be greater.

Option A. SPECIAL BENEFIT  ARRANGEMENT--You may arrange an individually designed
Benefit  Option with our approval.  Any  arrangement  that will not qualify this
contract  as an annuity  under the  United  States  Internal  Revenue  Code,  as
amended, will not be permitted.

Option C. FIXED INCOME--We will pay an income of a fixed amount or an income for
a fixed period of at least 5 years but not exceeding 30 years. Refer to Option C
tables to determine the minimum  number of fixed amount  payments or the minimum
amount of each  fixed  period  payment.  On  request,  we will  furnish  benefit
information  not shown in the tables.  If you die after annuity  payments begin,
the remaining  payments will be paid to the beneficiary named under your Benefit
Option.

Option D. LIFE  INCOME--We  will pay an income  during a  person's  lifetime.  A
minimum guaranteed period may be used, as shown in the Option D table.  Payments
will be in an amount we determine,  but not less than shown in the table. If you
die after annuity  payments  begin and before the end of the minimum  guaranteed
period (if applicable),  the remaining  payments will be paid to the beneficiary
named under your Benefit Option.

Option E.  JOINT AND  SURVIVOR  LIFE  INCOME--We  will pay an income  during the
lifetime of two persons,  and continuing  until the death of the survivor.  This
option includes a minimum guaranteed period of 10 years.  Payments will be in an
amount we determine,  but not less than shown in the Option E table. On request,
we will furnish minimum income information for age combinations not shown in the
table. If both persons die before the end of the minimum  guaranteed period, the
remaining  payments  will be paid to the  beneficiary  named under your  Benefit
Option.

Option F.  JOINT AND  TWO-THIRDS  SURVIVOR  LIFE  INCOME--We  will pay an income
during the lifetime of two persons, and two-thirds of the original amount during
the remaining  lifetime of the survivor.  Payments  during the time both persons
are alive will be in an amount we determine  (the  "original  amount"),  but not
less than shown in the  Option F table.  On  request,  we will  furnish  minimum
income  information for age  combinations  not shown in the table. If one of the
persons dies after annuity payments begin, we will continue to pay two-thirds of
the original amount to the survivor until that person's death.

<PAGE>

OPTION C TABLES



Minimum Monthly Joint and Survivor Life Income for Each $1,000 Applied.  First
Payment on Effective Date of Supplementary Contract.


Amount                  No. of                No. of                      No. of
Applied     Income      Pymts*      Income    Pymts*        Income        Pymts*
$10,000      $50         274        $100      114           $175            61
 25,000      150         214         250      114            400            67
 50,000      250         274         500      114            750            72
 100,0       450         321       1,000      114          1,500            72

*Minimum number of months for which full monthly income will be paid.  There may
be part of a payment  made one month after the last one.  This  partial  payment
will be the  balance,  if any,  of the amount  applied  less the  payments,  all
accumulated at interest.


Minimum Monthly Income To Be Paid for Number Of Years.  First Payment on 
Effective Date of Supplementary Contract.

     Amount                             Number of Years
     Applied
                    5          10       15           20        25          30
   10,000       179.10       96.10      68.70       55.10     47.10        41.80
   25,000       447.75      240.25     171.75      137.75     117.75      104.50
   50,000       895.50      480.50     343.50      275.50     235.50      209.00
  100,000     1,791.00      961.00     687.00      551.00     471.00      418.00
                               0

                             BENEFIT OPTIONS

You may choose to use one of the following Benefit Options, or any other Benefit
Option we make available, on the Retirement Date.  The tables shown illustrate
guaranteed minimum benefits.  The benefits you receive may be greater.

Option A.  SPECIAL BENEFIT ARRANGEMENT -- You may arrange an individually 
designed Benefit Option with our approval.  Any arrangement that will not 
qualify this contract as an annuity under the United States Revenue Code, as 
amended, will not be permitted.

Option C.  FIXED INCOME -- We will pay an income of a fixed amount or an income 
for a fixed period of at least 5 years but not exceeding 30 years.  Refer to 
option C tables to determine the minimum number of fixed amount payments or the
minimum amount of each fixed period payment.   On request, we will furnish 
benefit information not shown in the tables.  If you die after annuity payments 
begin, the remaining payments will be paid to the beneficiary names under your
Benefit Option.

Option D.  LIFE INCOME -- We will pay an income during a person's lifetime.  A
minimum guaranteed period may be used, as shown in the Option D table.  Payments
will be in an amount we determine, but not less than shown in the table.  If you
die after annuity payments begin and before the end of the minimum guaranteed 
period (if applicable), the remaining payments will be paid to the beneficiary 
named under your Benefit Option.

Option E.  JOINT AND SURVIVOR LIFE INCOME -- We will pay an income during the
lifetime of two person, and continuing until the death of the survivor.  This
option includes a minimum guaranteed period of 10 years.  Payments will be in an
amount we determine, but not less than shown in the Option E table.  On request,
we will furnish minimum income information for age combinations not shown in the
table.  If both persons die before the end of the minimum guaranteed period, the
remaining payments will be paid to the beneficiary named under your Benefit 
Option.

Option F.  JOINT AND TWO-THIRDS SURVIVOR LIFE INCOME -- We will pay an income
during the lifetime of two persons, and two-thirds of the original amount during
the remaining lifetime of the survivor.  Payments during the time both persons 
are alive will be in an amount we determine (the "original amount"), but not 
less than shown in the Option F table.  On request, we will furnish minimum 
income information for age combinations not shown in the table.  If one of the 
persons dies after annuity payments begin, we will continue to pay two-thirds of
the original amount to the survivor until that person's death.

OPTION D TABLES

Minimum Monthly Life Income for Each $1,000 Applied.  First Payment on Effective
Date of Supplementary Contract.


    Age                          Minimum Guaranteed Period
Last Birthday
 Male Payee
                                                                 Inst.*
              None      5 Yrs.    10 Yrs.   15 Yrs.   20 Yrs.     Rfd.
     55       4.45       4.44     4.40      4.33      4.23       4.24
     56       4.54       4.53     4.48      4.41      4.29       4.31
     57       4.64       4.62     4.57      4.48      4.35       4.38
     58       4.74       4.72     4.66      4.56      4.42       4.46
     59       4.84       4.82     4.76      4.65      4.48       4.54

     60       4.96       4.94     4.87      4.74      4.55       4.63
     61       5.08       5.06     4.97      4.83      4.61       4.72
     62       5.21       5.18     5.09      4.92      4.68       4.82
     63       5.35       5.32     5.21      5.01      4.75       4.92
     64       5.50       5.46     5.33      5.11      4.81       5.02

     65       5.66       5.62     5.47      5.21      4.87       5.13
     66       5.83       5.78     5.60      5.31      4.94       5.25
     67       6.01       5.95     5.75      5.41      4.99       5.37
     68       6.21       6.13     5.89      5.52      5.05       5.50
     69       6.42       6.33     6.05      5.62      5.11       5.64

     70       6.64       6.53     6.21      5.72      5.16       5.78
     71       6.87       6.74     6.37      5.82      5.20       5.93
     72       7.12       6.97     6.54      5.91      5.25       6.09
     73       7.39       7.21     6.71      6.01      5.29       6.25
     74       7.67       7.46     6.88      6.10      5.32       6.42

     75       7.98       7.73     7.05      6.18      5.35       6.60

*Income  payments  continue until the total  received  equals the amount applied
under the option.

<PAGE>

OPTION D TABLES

Minimum Monthly Life Income for Each $1,000 Applied.  First Payment on Effective
Date of Supplementary Contract.


      Age                       Minimum Guaranteed Period
 Last Birthday
 Female Payee
                                                                 Inst.*
             None       5 Yrs.    10 Yrs.    15 Yrs.   20 Yrs.    Rfd.
     55      4.05       4.05      4.03       4.00      3.95      3.94
     56      4.12       4.12      4.10       4.06      4.01      4.00
     57      4.20       4.19      4.17       4.13      4.07      4.06
     58      4.28       4.27      4.25       4.20      4.13      4.13
     59      4.36       4.35      4.33       4.28      4.20      4.20

     60      4.45       4.44      4.41       4.35      4.26      4.27
     61      4.55       4.54      4.50       4.43      4.33      4.35
     62      4.65       4.64      4.60       4.52      4.40      4.43
     63      4.76       4.74      4.70       4.61      4.47      4.52
     64      4.87       4.86      4.80       4.70      4.54      4.61

     65      5.00       4.98      4.91       4.80      4.61      4.70
     66      5.13       5.11      5.03       4.89      4.69      4.81
     67      5.27       5.24      5.16       5.00      4.76      4.91
     68      5.42       5.39      5.29       5.10      4.83      5.02
     69      5.58       5.55      5.43       5.21      4.90      5.14

     70      5.76       5.71      5.57       5.32      4.97      5.27
     71      5.94       5.89      5.73       5.43      5.03      5.40
     72      6.15       6.09      5.89       5.55      5.09      5.54
     73      6.37       6.30      6.06       5.66      5.15      5.69
     74      6.60       6.52      6.24       5.77      5.20      5.85

     75      6.86       6.75      6.42       5.88      5.25      6.02

*Income  payments  continue until the total  received  equals the amount applied
under the option.

<PAGE>

OPTION E TABLE


Minimum Monthly Joint and Survivor Life Income for Each $1,000 Applied.  First
Payment on Effective Date of Supplementary Contract.


Age Last Birthday               Age Last Birthday of Female Payee
 of Male Payee
                  55           60             62            65             70
      60         3.82         4.04           4.12          4.25           4.45
      62         3.85         4.09           4.19          4.33           4.57
      65         3.90         4.16           4.28          4.45           4.74
      70         3.95         4.26           4.40          4.62           5.01
      75         3.99         4.33           4.48          4.75           5.24


OPTION F TABLE


Minimum Monthly Joint and Two-Thirds Survivor Life Income for Each $1,000 
Applied.  First Payment on Effective Date of Supplementary Contract.


Age Last Birthday                Age Last Birthday of Female Payee
 of Male Payee
                   55            60            62            65             70
      60          4.22          4.45          4.55          4.71           5.00
      62          4.30          4.54          4.65          4.82           5.14
      65          4.41          4.68          4.80          4.99           5.35
      70          4.61          4.92          5.06          5.29           5.74
      75          4.82          5.17          5.33          5.60           6.14

INTEREST

Interest  on amounts  applied  under a Benefit  Option is at a rate we set,  but
never less than 3% a year.  All values in the tables shown are based on the 1983
Table A with 3%  interest  compounded  annually.  The benefit you receive may be
greater.

CONDITIONS

When a Benefit Option is chosen, the following conditions will apply:

     1.   This contract must be exchanged for a supplementary contract providing
          the Benefit Option you choose:

     2.   No changes may be made as to the Benefit Option once the supplementary
          contract is issued;

     3.   Until proceeds are applied under a Benefit  Option,  any death benefit
          will be held in a new account at an  interest  rate  determined  by us
          which will not be less than 3% per year;

     4.   We reserve the right to pay the  Accumulated  Value in a single sum if
          it does not exceed  $5,000,  or if the  amount to be  applied  under a
          Benefit  Option would result in periodic  payments  that do not exceed
          other  minimum  requirements  that  are in  effect  at that  time  for
          Annuitants in the same class;

     5.   Benefit  Options are  restricted if the recipient of benefits is not a
          natural person;

     6.   One of the natural  persons on whose life payment  under Options D, E,
          and F and based must be the  Annuitant or a  beneficiary.  The size of
          payments  depends on the age and sex of the person or persons on whose
          life  payments are based,  determined  as of the date this contract is
          exchanged  for a  supplementary  contract.  We  reserve  the  right to
          require evidence of age, sex, and continuing survival; and

     7.   At the time payments  begin,  any benefits will be at least that which
          would be provided by any single  premium  immediate  annuity  contract
          then being offered by us for the same class of Annuitants.

                            GENERAL INFORMATION

THE CONTRACT

This  contract,  any attached  application,  or  amendments  to it, any attached
riders or endorsements,  and the current Data Pages make up the entire contract.
Any statements made in an application will be considered representations and not
warranties.

ALTERATIONS

This contract may be altered by mutual agreement unless otherwise provided. Only
our corporate officers may agree to modify or waive anything provided.  Only our
corporate  officers  may  agree  to  modify  or  waive  anything  in or  approve
amendments to your contract.  Any  alterations  must be in writing and signed by
one of our corporate officers. No one else, including the agent, may change this
contract or waive any provisions.

INCONTESTABILITY

This contract will be incontestable  after is has been in force for 2 years from
the Contract  Date. The time limit in this  Incontestability  provision does not
apply to fraud.

AGE AND SEX

If the  Annuitant's  age or sex is not correctly shown on the current Data Page,
we will adjust the monthly  income  payable under your  contract.  The age shown
should be the Annuitant's age on the Contract Date. Any adjustment will be based
on the amount of monthly  income that would have been  purchased  at the correct
age and sex.

PARTICIPATING

Your contract is eligible to share in our divisible  surplus.  We will determine
its share and credit it as a dividend at the end of each  Contract  Year.  We do
not expect any dividends  will be paid under this contract.  Dividends,  if any,
will be paid in cash.

OWNERSHIP

The Owner or Joint Owners are named on the current Date Page.  Ownership  may be
changed as provided  below.  As Owner or Joint  Owners,  you may exercise  every
right and privilege provided by this contract. These rights include the right to
receive  income  payments  or to name a payee to  receive  these  payments.  The
exercise of your rights is subject to the rights of any irrevocable beneficiary.
Your rights and privileges  end at the  Annuitant's  death.  If Joint Owners are
named, both must consent to any exercise of these rights.

CHANGE OF OWNER

You may change your ownership  designation at any time.  Your request must be in
writing. No change is effective without our prior approval.  Once approved,  the
change is effective as of the date you signed the request.  We reserve the right
to require that you send us this contract so we can record the change.

You may change  the  Retirement  Date any time before a  supplementary  contract
which provides a  Benefit Option is issued. The new date must be any Anniversary
on or before the Maximum Retirement Date shown on the current Data Page.

Your  request  must be in writing  and have our prior  approval.  We reserve the
right to require that you send us this contract so we can record the change.

ASSIGNMENT

You may assign your contract as collateral for a loan. The assignment must be in
writing  and  filed in our home  office.  We assume  no  responsibility  for any
assignment's  validity.  An assignment as collateral  does not change the Owner,
but the rights of beneficiaries,  whenever named, become subordinate to those of
the assignee. Any amount paid an assignee will be treated as a partial surrender
and will be paid in one sum.

STATEMENTS OF VALUE

We will mail you statements of your current Accumulated Value at least once each
year until your contract is applied  under a Benefit  Option or  surrendered  in
full. This will include current  statements of the number of Units credited to a
Separate  Account  Division  and the  dollar  value of a Unit.  We will mail the
statements to your last post office address known to us.

                                ENDORSEMENTS

     FLEXIBLE VARIABLE ANNUITY  CONTRACT.  Income payable starting on Retirement
Date,  or death  benefit if  Annuitant  or Owner dies  before  Retirement  Date.
Benefits based on the  performance of the Separate  Account are variable and not
guaranteed as to dollar amount. PARTICIPATING.

This  contract is a legal  contract  between  you, as Owner,  and us,  Principal
Mutual Life Insurance Company.  Your contract is issued based on the information
you provided and the initial Purchase Payment shown on the initial Data Page.

We will pay you the benefits of this contract in accordance with its provisions.

10-DAY EXAMINATION OFFER. IT IS IMPORTANT TO US THAT YOU ARE SATISFIED WITH THIS
CONTRACT.  IF YOU ARE NOT SATISFIED, YOU MAY RETURN YOUR CONTRACT TO EITHER
YOUR AGENT OR OUR HOME OFFICE WITHIN 10 DAYS OF ITS RECEIPT AND YOUR
CONTRACT WILL BE CONSIDERED VOID FROM ITS INCEPTION.  WE WILL REFUND
YOUR PURCHASE PAYMENT IN STATES WHERE REQUIRED.  IN STATES
WHERE PERMITTED, WE WILL REFUND THE TOTAL ACCUMULATED
VALUE, WHICH MAY BE MORE OR LESS THAN YOUR
PURCHASE PAYMENT.  PLEASE READ YOUR
CONTRACT CAREFULLY SO YOU MAY
BETTER USE ITS MANY BENEFITS.

FLEXIBLE VARIABLE ANNUITY CONTRACT.  Income payable starting on Retirement Date,
or death benefit if Annuitant or Owner dies before Retirement Date. Benefits
based on the performance of the Separate Account are variable and not
guaranteed as to dollar amount.  PARTICIPATING.

A mutual company serving contractowners and beneficiaries since 1879.

Signed for Principal Mutual Life Insurance Company at Des Moines, Iowa on the 
Contract Date.


OWNER              John Doe
JOINT OWNER        Jane Doe
ANNUITANT          John Doe               ISSUE AGE-SEX             35
JOINT ANNUITANT    Jane Doe               ISSUE AGE-SEX             35
CONTRACT NUMBER    Sample                 CONTRACT    Flexible Variable Annuity
CONTRACT DATE      January 1, 2000        RETIREMENT DATE       January 1, 2035


<PAGE>


SF 325                                                       
                                      INDEX
Accumulated Value............... 6         Incontestability..................20
Age (Annuitant).................20         Ownership.........................20
Annual Fee......................11         Participating.....................20
Annuitant....................... 4         Purchase Payments................. 5
Assignment......................21         Retirement Date (Change)..........15
Beneficiary.....................14         Retirement Income.................15
Benefit Options.................15         Separate Account.................. 8
Contract........................20         Separate Account Value............ 7
Contract Benefits ..............11         Surrender ........................12
Death Benefit ..................13         Surrender Charge .................12
Definitions .................... 4         Termination ......................15
Fixed Account .................. 8         Transaction Fee ..................11
Fixed Account Value ............ 6         Transfers ........................ 9
 
                     A copy of any application and addition
                     benefits  provided by rider follow the
                          last page of this contract.
- -------------------------------------------------------------------------------

<PAGE>

DATA PAGE                                                  

OWNER                John Doe
JOINT OWNER          Jane Doe
ANNUITANT            John Doe              ISSUE AGE-SEX              35
JOINT ANNUITANT      Jane Doe              ISSUE AGE-SEX              35
CONTRACT NUMBER      Sample                CONTRACT   Flexible Variable Annuity
CONTRACT DATE        January 1, 2000       RETIREMENT DATE      January 1, 2035

FORM
NO.               CONTRACT AND RIDERS

SF325    Flexible Variable Annuity

SF321         Change of Annuitant Rider

SF313    Waiver of Surrender Charge Rider

SF326    TDA Rider

The initial Purchase Payment you paid is $2,500.00

The Fixed Account's initial Purchase Payment interest rate is 4.79%

Annual Fee:          Lesser of $30 or 2.00% of Accumulated Value

Transaction Fee:          $30.00

Daily Separate Account Administration Charge: $.000000000 (0.00% annually)

Daily Mortality and Expense Risks Charge: $.000034246 (1.25% annually)

CONTRACT LIMITS

         Minimum Transaction Amount:                 $100.00

         Minimum Surrender Value:                  $5,000.00

         Minimum Transfer Value:                   $5,000.00

         Maximum Retirement Date:           January 01, 2050


<PAGE>

DATA PAGE                                                   

OWNER                 John Doe
JOINT OWNER           Jane Doe
ANNUITANT             John Doe            ISSUE AGE-SEX          35
JOINT ANNUITANT       Jane Doe            ISSUE AGE-SEX          35
CONTRACT NUMBER       Sample              CONTRACT    Flexible Variable Annuity
CONTRACT DATE         January 1, 2000     RETIREMENT DATE     January 1, 2035


                                                                        INITIAL
                                                               PURCHASE PAYMENT
                                                         ALLOCATION PERCENTAGES

FIXED ACCOUNT                                                           10%

SEPARATE ACCOUNT DIVISIONS:                                             10%
         Money Market
              Invested in Principal Money Market
              Fund, Inc.

         Government Securities                                          10%
              Invested in Principal Government Securities
              Fund, Inc.

         Bond                                                           30%
              Invested in Principal Bond Fund, Inc.

         Balanced                                                        0%
              Invested in Principal Balanced Fund, Inc.

         Capital Accumulation                                           10%
              Invested in Principal Capital Accumulation
              Fund, Inc.

         Growth                                                         10%
              Invested in Principal Growth Fund, Inc.

         World                                                          10%
              Invested in Principal World Fund, Inc.

         Emerging Growth                                                10%
              Invested in Principal Emerging Growth
              Fund, Inc.

         Aggressive Growth                                               0%
              Invested in Principal Aggressive Growth
              Fund, Inc.


<PAGE>

DATA PAGE                                                  

         Asset Allocation                                                0%
              Invested in Principal Asset Allocation
              Fund, Inc.

TOTAL                                                                  100%

<PAGE>

DATA PAGE                                                  

OWNER                  John Doe
JOINT OWNER            Jane Doe
ANNUITANT              John Doe           ISSUE AGE-SEX         35
JOINT ANNUITANT        Jane Doe           ISSUE AGE-SEX         35
CONTRACT NUMBER        Sample             CONTRACT    Flexible Variable Annuity
CONTRACT DATE         January 1, 2000     RETIREMENT DATE      January 1, 2035


                           TABLE OF SURRENDER CHARGES


 NUMBER OF COMPLETED CONTRACT YEARS              SURRENDER CHARGE APPLIED TO
  SINCE PURCHASE PAYMENT WAS MADE                ALL PURCHASE PAYMENTS MADE
                                                    IN THAT CONTRACT YEAR

               0 (Year of Purchase Payment)                   6%
               1                                              6%
               2                                              6%
               3                                              5%
               4                                              4%
               5                                              3%
               6                                              2%
               7 and later                                    0%

<PAGE>

DEFINITIONS


ACCUMULATED  VALUE--means the value described in the Accumulated Value provision
of this contract.

ANNIVERSARY--means  the same date and month of each year  following the Contract
Date shown on the current Data Page.

ANNUAL  FEE--means  the  fee  described  in the  Annual  Fee  provision  of this
contract.

ANNUITANT--means  the person,  including any Joint Annuitant,  on whose life the
benefit payments are based. This person may or may not be the Owner.

BENEFIT  OPTION--means  the options  described in the Benefit Options section of
this contract.

CONTRACT DATE--means the date shown on the current Data Page.

CONTRACT  YEAR--means  the one year period  beginning on the  Contract  Date and
ending  one day before  the  Anniversary,  and any  subsequent  one year  period
beginning on an Anniversary.

         EXAMPLE:  If the Contract Date is June 5, 2000, the first Contract Year
         ends on June 4, 2001, and the first  Anniversary falls on June 5, 2001.
         The  second  Contract  Year  ends  on  June 4,  2002,  and  the  second
         Anniversary falls on June 5, 2002, etc.

DIVISION--means a part of the Separate Account to which Purchase Payments may be
allocated or amounts transferred.

FIXED  ACCOUNT--means  an account to which Purchase Payments may be allocated or
amounts transferred, which earns guaranteed interest.

FIXED  ACCOUNT  VALUE--means  the amount  described in the Fixed  Account  Value
provision of this contract.

JOINT  ANNUITANT--means  an additional  Annuitant.  The Joint Annuitants must be
husband and wife, and must be named as Owner and Joint Owner.  In this contract,
any  reference to the  Annuitant's  death means the death of the last  surviving
Annuitant.

JOINT  OWNER--means  an Owner who has an  undivided  interest  with the right of
survivorship  in this  contract  with  another  Owner.  The Joint Owners must be
husband and wife,  and must be named as Annuitant and Joint  Annuitant.  In this
contract,  any  reference  to the  Owner's  death  means  the  death of the last
surviving Owner.

MUTUAL FUND--means a registered  open-end investment company in which a Division
invests.

NET INVESTMENT FACTOR--means the investment performance measure described in the
Net Investment Factor provision of this contract.

NOTICE--means  any form of  communication  providing  the  information  we need,
either in writing or another  manner  that we approve in advance  and receive in
our home office.

OWNER--means  the person,  including  any Joint  Owner,  who owns all rights and
privileges of this  contract.  If the Owner is not a natural  person,  the Owner
must be an entity with its own taxpayer identification number.

PURCHASE   PAYMENT--means   any  amount  you  pay  us  under  this  contract  as
consideration for the benefits it provides,  reduced by the amount we may deduct
to pay any required premium taxes.

RETIREMENT  DATE--means  the date  your  Accumulated  Value is  applied  under a
Benefit Option to make retirement income payments.

SEPARATE ACCOUNT--means Principal Mutual Life Insurance Company Separate Account
B, a registered unit investment trust with Divisions and segregated  assets,  to
which  Purchase  Payments  may be  allocated  under this  contract and others we
issue.

SEPARATE ACCOUNT VALUE--means the amount described in the Separate Account Value
provision of this contract.

SURRENDER  CHARGE--means  the charge  described  in the  Surrender  Charge  sub-
provision of this contract.

TRANSACTION  FEE--means  the fee described in the  Transaction  Fee provision of
this contract.

UNIT--means the accounting measure used to calculate the Separate Account Value.

VALUATION  DATE--means  the  date  the  net  asset  value  of a  Mutual  Fund is
determined.

VALUATION  PERIOD--means the period between when the net asset value of a Mutual
Fund is determined  on one  Valuation  Date and when such value is determined on
the next following Valuation Date.

WE, OUR, US--means Principal Mutual Life Insurance Company.

YOU, YOUR--means the Owner of this contract, including any Joint Owner.

PURCHASE PAYMENTS

The initial  Purchase  Payment is due on the  Contract  Date and is shown on the
initial Data Page.  Subsequent Purchase Payments must be sent to the home office
address we provide to you either with your annual  report or in another  manner.
You may make Purchase  Payments at any time and in any amount while the contract
is in force and  before you choose a Benefit  Option,  subject to the  following
conditions.

PURCHASE PAYMENT LIMITS

The total  Purchase  Payments you make during the lifetime of this  contract may
not exceed $1,000,000, except with our prior approval.

Each Purchase Payment must equal or exceed the Minimum  Transaction Amount shown
on the current Data Page. We reserve the right to change this amount but it will
never exceed $1,000.

You may allocate  Purchase Payments as additions to the Fixed Account and/or any
of  theOSeparate  Account  Divisions  shown on the current  Data Page.  However,
allocations  to the Fixed  Account  are not allowed if the Fixed  Account  Value
immediately  after the  allocation  exceeds  $1,000,000,  except  with our prior
approval.  Also, we reserve the right to allocate the initial  Purchase  Payment
entirely to the Money  Market  Division for the first 15 days after the Contract
Date.

Allocations to the Fixed Account and/or each of the Separate  Account  Divisions
must be made as a percentage of each Purchase Payment. Percentages may be either
zero or any whole number and must total 100%. You may specify these  allocations
with each Purchase Payment by providing us Notice.  Otherwise,  we will allocate
each Purchase Payment in the same way you allocated the initial Purchase Payment
(as shown on the initial Data Page)  unless you change this default  allocation.
You may change this default allocation at any time by providing us Notice.

PREMIUM TAXES

We reserve the right to deduct  amounts to cover any premium  taxes  required by
TAXES state or local law, when applicable.  Any such deduction will be made from
either  a  Purchase  Payment  when  received,  or  the  Accumulated  Value  when
surrendered (in whole or part) or applied under a Benefit Option.

CONTRACT VALUES

The  values and  benefits  are equal to or greater  than those  required  by any
applicable law. We will inform you of their amount on request.

ACCUMULATED VALUE
Your contract values are calculated  based on your  Accumulated  Value as stated
below.

Your Accumulated Value at any time is equal to:

      1. Your Fixed Account Value;

PLUS

      2. Your Separate Account Value.

FIXED ACCOUNT VALUE
Your Fixed Account Value at any time is equal to:

     1.   Purchase Payments you allocate to the Fixed Account;

PLUS

     2.   Any  transfers to the Fixed  Account from your  interest in a Separate
          Account Division;

PLUS

     3.   Interest credited;

MINUS

      4. Any transfers to your
         interest in a Separate
         Account Division;

MINUS

      5. Any amounts from the Fixed Account that you received due to partial
         surrenders;

MINUS

      6. Any Surrender Charges deducted from the Fixed Account due to partial
         surrenders;

MINUS

      7. Any Transaction Fees and/or Annual Fees deducted from the Fixed 
         Account.

SEPARATE ACCOUNT,VALUE

Your  Separate  Account  Value at any time is equal to the sum of the  values of
your  interests  in all of the  Separate  Account  Divisions.  The value of your
interest in each Separate Account Division at any time is equal to:

     1.   The number of Units credited due to Purchase  Payments you allocate to
          your interest in the Separate Account Division;

PLUS

     2.   The  number  of Units  credited  due to any  transfers  from the Fixed
          Account or your interest in another Separate Account Division;

MINUS

     3.   The  number  of Units  cancelled  due to any  transfers  to the  Fixed
          Account or your interest in another Separate Account Division;

MINUS

     4.   The number of Units  cancelled due to any partial  surrenders you made
          from your interest in the Separate Account Division;

MINUS

     5.   The number of Units cancelled due to any Surrender  Charges  collected
          from your  interest in the  Separate  Account  Division due to partial
          surrenders;

MINUS

     6.   The  number of Units  cancelled  due to any  Transaction  Fees  and/or
          Annual  Fees  deducted  from your  interest  in the  Separate  Account
          Division.

         This total number of Units is then:

MULTIPLIED BY

     7.   The  Unit  value  of the  Separate  Account  Division  at the  time of
          valuation.

<PAGE>


                               FIXED ACCOUNT

GUARANTEED INTEREST RATES

Your Fixed Account Value will earn interest at a guaranteed interest rate. In no
event will the guaranteed interest rate be less than 3% compounded annually.

INTEREST CREDITING METHOD

Each Purchase Payment allocated or amount transferred to the Fixed Account earns
interest  at the  guaranteed  rate  in  effect  on the  date it is  received  or
transferred.  This rate applies to each Purchase  Payment or amount  transferred
until the end of the Contract  Year.  The interest  rate  applicable  during the
first  Contract  Year to any initial  Purchase  Payment  allocated  to the Fixed
Account is shown on the initial Data Page.

Each  Anniversary we will declare a renewal interest rate that is guaranteed and
applies to the Fixed Account Value in existence at that time.  This rate applies
until the end of the Contract Year.

Interest  is earned  daily and will be  compounded  annually  at the end of each
Contract Year.

                             SEPARATE ACCOUNT

SEPARATE ACCOUNT ASSETS

Our Separate  Account is registered with the Securities and Exchange  Commission
as a unit  investment  trust  under  the  Investment  Company  Act of  1940  (as
amended).  Assets we put into our Separate  Account to support this contract are
not part of our  general  account.  Income,  gains and  losses  of our  Separate
Account,  whether  or not  realized,  are  credited  to or charged  against  our
Separate  Account assets,  without regard to our other income,  gains or losses.
The assets of the Separate Account will be available to cover the liabilities of
our general  account only to the extent that the assets of the Separate  Account
exceed the  liabilities  of the Separate  Account  arising  under the  contracts
supported by the Separate Account.

SEPARATE ACCOUNT DIVISIONS

Our Separate  Account is comprised  of the  Divisions  shown on the current Data
Page.  Each  Division  invests  in a Mutual  Fund  with a  different  investment
objective.  Income,  gains  and  losses,  whether  or not  realized,  from  each
Division's  assets are  credited to or charged  against  that  Division  without
regard to income,  gains or losses of other Divisions or our other income, gains
or losses.

We reserve  the right to add other  Divisions,  eliminate  or  combine  existing
Divisions,  or transfer assets in one Division to another. If shares of a Mutual
Fund are no longer available for investment,  or in our judgment investment in a
Mutual Fund  becomes  inappropriate  considering  the  purposes of the  Separate
Account,  we may eliminate the shares of a Mutual Fund and substitute  shares of
another.  Substitution may be made with respect to both existing investments and
the investment of future  Purchase  Payments.  However,  no such changes will be
made  without   notifying  you  and  getting  any  required  approval  from  the
appropriate state and/or federal regulatory authorities.

UNITS AND UNIT VALUE

Purchase  Payments  allocated  or  amounts  transferred  to a  Separate  Account
Division  are credited as Units by dividing  the amount by the  Division's  Unit
value  for the  Valuation  Period  during  which  the  amount  is  allocated  or
transferred.  Units are cancelled  when amounts are  surrendered  or transferred
from a Division.

The Unit value for each Division was  arbitrarily  set at $10 as of the date the
Division first purchased Mutual Fund shares.  Thereafter,  the Unit value on any
Valuation  Date is  calculated  by  multiplying  the Unit value on the  previous
Valuation  Date  by that  Division's  Net  Investment  Factor  for  the  current
Valuation Period. The number of

Units will not change due to a subsequent  change in Unit value.  The Unit value
for any  Valuation  Period  is the Unit  value  determined  as of the end of the
Valuation Period.

NET INVESTMENT FACTOR

     The Net Investment Factor measures Investment  performance of each Division
and is used to determine  changes in Unit value from one Valuation Period to the
next. The Net Investment Factor for a Valuation Period is equal to:

     1.   The quotient obtained by dividing:

         a.   The net asset value of a share of the Division's underlying Mutual
              Fund  shown  on  the  current  Data  Page  as of the  end of  such
              Valuation  Period,  plus the per share  amount of any  dividend or
              other  distribution made by such Mutual Fund during such Valuation
              Period, by

         b.   The net asset value of a share of such Mutual Fund as of the end
              of the immediately preceding Valuation Period;

MINUS

      2. An administration fee equal to the number of days within such Valuation
         Period times the Daily Separate Account  Administration Charge shown on
         the  current  Data  Page.  We  reserve  the right to  change  the Daily
         Separate Account  Administration  Charge but it will never exceed 0.15%
         annually;

MINUS

      3. A mortality and expense risks charge equal to the number of days within
         such  Valuation  Period  times the Daily  Mortality  and Expense  Risks
         Charge shown on the current  Data Page.  We reserve the right to change
         the Daily  Mortality  and Expense Risks Charge but it will never exceed
         1.25% annually.

We  reserve  the right to adjust  the above  formula  to  provide  for any taxes
attributable  to the  operations of this contract or the Separate  Account.  The
Daily Separate  Account  Administration  Charge and Daily  Mortality and Expense
Risks  Charge  will be  accrued  daily and will be  deducted  from the  Separate
Account at our discretion.

TRANSFERS AND FEES

TRANSFERS ALLOWED
You may transfer  amounts  between the Fixed  Account and the  Separate  Account
Divisions  prior to the  Retirement  Date and as  provided  below.  To request a
transfer,  you must  provide  us  Notice.  We  reserve  the right to not  accept
transfer instructions from someone providing them for multiple contracts.

TRANSFERS FROM FIXED ACCOUNT

You may transfer  amounts from the Fixed Account to a Separate  Account Division
by making either a scheduled or unscheduled Fixed Account  transfer,  subject to
the following conditions.

You must provide us Notice within 30 days following  either the Contract Date or
any Anniversary.

Either  unscheduled Fixed Account transfers or scheduled Fixed Account transfers
(not both) may occur during the same Contract Year.

UNSCHEDULED FIXED ACCOUNT  TRANSFERS--You may make one unscheduled transfer from
the Fixed Account each Contract Year, as follows:

     1.   The  transfer  will occur within 1 business day of the date we receive
          your Notice; and

     2.   You must specify the dollar amount or  percentage  to be  transferred,
          and the  resulting  amount  must not exceed 25% of your Fixed  Account
          Value as of the later of the  Contract  Date or the last  Anniversary.
          However,  you may  transfer  up to 100% of your  Fixed  Account  Value
          within 30 days after the first and following Anniversaries if:

         a.   Your Fixed Account Value is less than $1,000; or

         b.   The renewal  interest  rate  declared for your Fixed Account Value
              for the  current  Contract  Year is more than 1  percentage  point
              lower than an average of your total Fixed Account earnings for the
              preceding Contract Year (in that event, we will notify you).

SCHEDULED FIXED ACCOUNT TRANSFERS--You may make scheduled transfers on a monthly
basis from the Fixed Account, as follows:

     1.   The  transfer  will occur on a date you specify in your Notice  (other
          than the 29th, 30th or 31st of any month);

     2.   Your Fixed  Account  Value must equal or exceed the  Minimum  Transfer
          Value shown on the current  Data Page.  We reserve the right to change
          this amount but it will never exceed $10,000;

     3.   The monthly  amount  transferred  must equal 2% of your Fixed  Account
          Value as of the later of the Contract Date or the last Anniversary;

     4.   The  transfers  will  continue  until  your  Fixed  Account  Value  is
          exhausted or we receive Notice to stop them; and

     5.   If you stop the  transfers,  you may not start them again  without our
          prior approval.

                TRANSFERS FROM SEPARATE ACCOUNT DIVISIONS

You may transfer  amounts from a Separate  Account  Division to either the Fixed
Account or another  Separate  Account  Division by making  either a scheduled or
unscheduled  Separate  Account  Division  transfer,  subject  to  the  following
conditions.

Transfers to the Fixed Account are allowed only if:

     1.   You have not  transferred  any amount  from the Fixed  Account  for at
          least 6 months; and

     2.   Your Fixed  Account  Value  immediately  after the  transfer  does not
          exceed $1,000,000, except with our prior approval.

UNSCHEDULED  SEPARATE  ACCOUNT  DIVISION  TRANSFERS--You  may  make  unscheduled
transfers from a Separate Account Division, as follows:

     1.   The  transfer  will occur within 1 business day of the date we receive
          your Notice; and

     2.   You must specify the dollar amount or percentage to transfer from each
          Separate  Account  Division,  and the  resulting  amount must equal or
          exceed  the  lesser  of the  value of your  interest  in the  Separate
          Account  Division  or the  Minimum  Transaction  Amount  shown  on the
          current Data Page.

SCHEDULED SEPARATE ACCOUNT DIVISION  TRANSFERS--You may make scheduled transfers
from a Separate Account Division, as follows:

     1.   The  transfers  will occur on a date you specify in your Notice (other
          than the 29th, 30th or 31st of any month);

     2.   You must  specify  how  often  the  transfers  will  occur  (annually,
          semi-annually, quarterly or monthly);

     3.   You must  specify  the dollar  amount to transfer  from each  Separate
          Account  Division,  and that amount must equal or exceed the lesser of
          the value of your  interest in the  Separate  Account  Division or the
          Minimum Transaction Amount shown on the current Data Page;

     4.   The value of each Separate  Account  Division from which transfers are
          made must  equal or exceed the  Minimum  Transfer  Value  shown on the
          current Data Page;

     5.   The  transfers  will  continue  until your interest in the Division is
          exhausted or we receive Notice to stop them; and

     6.   We reserve the right to limit the number of Separate Account Divisions
          from which  transfers  will be made at the same time. In no event will
          it ever be less than 2.

                                ANNUAL FEE
The  Annual  Fee is shown on the  current  Data  Page.  The  Annual  Fee will be
reduced,  as necessary,  so that it never  decreases the  guaranteed  minimum 3%
annual interest earnings of any amount in the Fixed Account.

The Annual Fee will be deducted on the last day of each  Contract  Year prior to
the Retirement Date. If you surrender this contract in full, the Annual Fee will
be deducted at that time. The Annual Fee will be deducted from either your Fixed
Account Value or your interest in a Separate Account Division, whichever of them
has the largest value on the date it is to be deducted.

                                TRANSACTION FEE
The  Transaction  Fee is shown on the current Data Page. It will be deducted for
each unscheduled partial surrender after the first unscheduled partial surrender
in each Contract Year.  Also, we reserve the right to charge the Transaction Fee
for each unscheduled  Separate Account Division  transfer after the twelfth such
transfer in each Contract Year.

The  Transaction  Fee will be deducted  from your Fixed Account Value and/or the
value of your interest in a Separate  Account  Division from which the amount is
surrendered or transferred, on a pro rata basis.

                            CONTRACT BENEFITS
You may surrender this contract,  receive  retirement income payments or a death
benefit will be paid, as provided below.

We will pay any  Separate  Account  Division  surrenders  within 7 days after we
receive  Notice.  We will pay any death  benefit  within 7 days after we receive
Notice  (including  proof) of the  Owner's or  Annuitant's  death.  However,  we
reserve the right to defer  surrender or death benefit  payments as permitted by
the  Investment  Act of 1940 or other laws in effect at the time payments are to
be made. We reserve the right to delay payment of the Fixed Account Value for up
to six months after you provide us Notice of a surrender.  Also,  we reserve the
right to require that you send us this contract so we can record any changes.

SURRENDER
You may surrender this contract on or before the Retirement Date. You may make a
full or partial  surrender of this  contract and receive all or a portion of its
Accumulated Value minus any applicable  Surrender  Charges,  Transaction Fees or
Annual Fees.

To request a surrender, you must provide us Notice. For a partial surrender, you
must specify the dollar  amount to  surrender.  The amount will be deducted from
your Fixed  Account Value and/or your  interest in a Separate  Account  Division
according to surrender allocation percentages you provide us. Percentages may be
either zero or any whole number and must total 100%.

You may specify surrender allocation  percentages with each surrender request by
providing us Notice. Otherwise, we will use the default percentages you provide.
You may change default percentages at any time by providing us Notice.

UNSCHEDULED PARTIAL SURRENDERS--You may make unscheduled partial surrenders,  as
follows:

     1.   Each  unscheduled  partial  surrender must equal or exceed the Minimum
          Transaction Amount shown on the current Data Page; and

     2.   The  Accumulated  Value after an  unscheduled  partial  surrender must
          equal or exceed the Minimum  Surrender Value shown on the current Data
          Page.  We reserve  the right to change  this  amount but it will never
          exceed $10,000.

SCHEDULED  PARTIAL  SURRENDERS--You  may make scheduled Partial  surrenders,  as
follows:

     1.   The surrenders  will occur on a date you specify in your Notice (other
          than the 29th, 30th or 31st of any month);

     2.   You must specify how often  scheduled  partial  surrenders  will occur
          (annually, semi-annually, quarterly or monthly);

     3.   Your  Accumulated  Value must equal or exceed  the  Minimum  Surrender
          Value shown on the current Data Page; and

     4.   The surrenders will continue until the Accumulated  Value is exhausted
          or we receive Notice to stop them.

SURRENDER  CHARGE--A  Surrender  Charge, as determined below, may be deducted if
you request a full or partial  surrender on or prior to the Retirement Date. For
a full surrender,  any Surrender  Charge will be deducted from your  Accumulated
Value.

For a partial  surrender,  any Surrender Charge will be deducted from your Fixed
Account Value and/or the value of your interest in a Separate  Account  Division
from which the amount is surrendered, on a pro rata basis.

The amount of the Surrender Charge is calculated as a percentage of the Purchase
Payments  surrendered.  The Table of Surrender Charges shown on the current Data
Page indicates the appropriate  percentage,  if any, to be applied to the sum of
the Purchase Payments made during each of the Contract Years noted in the Table.
This  percentage is based on the number of completed  Contract Years between the
Contract Year of the Purchase  Payment and the Contract  Year of surrender.  The
Surrender  Charge is equal to the total of the sums determined for each Contract
Year shown in the Table during which  Purchase  Payments were made,  considering
the Free Surrender Privilege sub-provision.

For purposes of  calculating  any Surrender  Charge,  amounts are  considered as
surrendered in the following order:

     1.   Purchase Payments made in Contract Years that are no longer subject to
          a Surrender Charge;

     2.   Amounts described in the Free Surrender Privilege sub-provision, first
          from this  contract's  earnings,  then from the least recent  Purchase
          Payments (first-in, first-out); and

     3.   Purchase  Payments made in Contract  Years that are still subject to a
          Surrender Charge, first-in, first-out.

We reserve the right to reduce  Surrender  Charges  for any amounts  surrendered
from this contract that are attributable to a conversion from existing  products
issued by Principal  Mutual Life Insurance  Company and its  subsidiaries and as
otherwise permitted by the Investment Company Act of 1940 (as amended).

FREE  SURRENDER  PRIVILEGE--No  Surrender  Charge  applies to  surrenders,  each
Contract Year, totalling an amount equal to the greater of:

      1. This contract's earnings (your Accumulated Value minus unsurrendered
         Purchase Payments, as of the surrender date); or

     2.   10% of the  Purchase  Payments  made in Contract  Years that are still
          subject to a Surrender  Charge,  decreased  by any partial  surrenders
          made since the last Anniversary.

                                  DEATH BENEFIT
     If you or the Annuitant  dies prior to the  Retirement  Date, we will pay a
death  benefit.  No death  benefit is payable  under  this  provision  after the
Retirement Date. No Surrender Charge applies when we pay a death benefit.

The amount of the death benefit equals the greater of:

     1.   Your Accumulated Value on the date we receive Notice (including proof)
          of death:

     2.   The total  Purchase  Payments  minus any partial  surrenders as of the
          date we receive Notice (including proof) of death; or

     3.   The death benefit that was in effect on any prior  Anniversary that is
          divisible  equally  by 7,  plus any  Purchase  Payments  and minus any
          partial surrenders made after that Anniversary.

If benefit  instructions are in effect, the death benefit will be paid according
to those instructions.

If the  Annuitant  dies  before  you,  we will  pay  the  death  benefit  to the
Annuitant's  beneficiary.   If  no  benefit  instructions  are  in  effect,  the
Annuitant's  beneficiary  may choose to apply any unpaid death  benefit  under a
Benefit Option.

If you die before the Annuitant  and your  beneficiary  is your spouse,  we will
continue  the  contract  with  your  surviving  spouse  as the new Owner or your
surviving spouse may choose to:

     1.   Apply the death benefit under a Benefit Option; or

     2.   Receive the death benefit as a single payment.

Any choice in 1 or 2 above must be made within 60 days after your death.

If your  beneficiary is a natural  person,  but not your surviving  spouse,  the
death benefit may be paid as:

     1.   Fixed  income under  Benefit  Option C for a period of years that does
          not exceed the life expectancy of the beneficiary;

     2.   Life income under Benefit Option D with no minimum  guaranteed  period
          or  a  minimum  guaranteed  period  that  does  not  exceed  the  life
          expectancy of the beneficiary; or

     3.   An individual arrangement approved by us under Benefit Option A.

If your beneficiary is not a natural person,  the death benefit must be paid out
within 5 years of your death.

We will pay  interest  on the  death  benefit  from the date we  receive  Notice
(including  proof) of death until date of payment or until the death  benefit is
applied  under a Benefit  Option.  We will pay  interest  at a rate  equal to or
greater than 3%.

Life expectancy is based on the appropriate life expectancy  tables published by
the United States Treasury Department, as amended.

BENEFIT  INSTRUCTIONS--While  the  Annuitant is alive and before the  Retirement
Date,  you may file benefit  instructions  for the payment of the death  benefit
under a Benefit  Option.  Such  benefit  instructions,  or a change  of  benefit
instructions,  must be in a written Notice.  A change of beneficiary will revoke
any prior benefit instructions.

BENEFICIARY--The   beneficiary  is  the  person  or  persons  you  name  in  the
application to receive  benefits payable upon the Annuitant's or your death. You
may change your  beneficiary  designation  at any time.  You may also change the
Annuitant's  beneficiary  while the Annuitant is alive.  Your request must be in
writing. No change is effective without our prior approval.  Once approved,  the
change is effective as of the date you signed the request.

BENEFICIARY  IF YOU  ARE  THE  ANNUITANT--If  you are  the  Annuitant  or  Joint
Annuitant, we will pay any death benefits to your beneficiary.

If any  beneficiary  dies  before  you,  upon  your  death we will make an equal
distribution  of  that  beneficiary's  portion  of the  death  benefit  to  your
surviving  beneficiaries unless we have approved other written instructions from
you. If none of your  beneficiaries  survives you, we will pay the death benefit
to your estate in one sum.

BENEFICIARY  IF YOU ARE NOT THE  ANNUITANT--If  you are not the  Annuitant,  two
beneficiary  designations are possible:  your's and the Annuitant's.  Unless you
provide  otherwise in a written  beneficiary  designation that we approve,  your
beneficiary is the Annuitant.  The Annuitant's beneficiary receives any benefits
payable upon the death of the Annuitant.

If any Annuitant's beneficiary dies before the Annuitant,  upon the death of the
Annuitant,  we will make an equal distribution of that beneficiary's  portion of
the death benefit to any surviving beneficiaries of the Annuitant unless we have
approved other written instructions from you. If no beneficiary of the Annuitant
survives, we will pay the death benefit to you or your estate in one sum.

SIMULTANEOUS  DEATH--If you and the  Annuitant  die and there is not  sufficient
evidence that the deaths occurred other than at the same time, the death benefit
will be paid as if the Annuitant outlived you.

RETIREMENT INCOME
On the  Retirement  Date we will apply your  Accumulated  Value  under a Benefit
Option and make retirement income payments to you if the Annuitant is living and
the contract is in force on that date. No Surrender Charge will be deducted from
your Accumulated Value when it is applied under a Benefit Option.

If you do not choose a different  Benefit Option, we will apply your Accumulated
Value under Benefit Option D (Life Income with a 10 year guarantee),  or Benefit
Option E (Joint and 100%  Survivor  Life Income with a 10 year  guarantee)  with
Joint Annuitants, to determine the retirement income benefit.

                               TERMINATION

CONTRACT TERMINATION
This contract will continue until one of the following events occurs:

     1.   Your Accumulated Value is applied under a Benefit Option;

     2.   You surrender your contract in full;

     3.   The Annuitant's death occurs; or

     4.   Your death occurs  (unless your spouse elects to continue the contract
          pursuant to the Death Benefit provision).

We reserve the right to terminate  this  contract by paying you the  Accumulated
Value, in one sum, if you pay no Purchase  Payments for two or more  consecutive
Contract Years and both of the following are less than $2,000:

     1.   Your  total  Purchase  Payments  for this  policy,  less  any  partial
          surrenders and Surrender Charges; and

     2.   Your Accumulated Value.

We will notify you and give you 60 days to  increase  the  Accumulated  Value to
$2,000 before we exercise this right.

                              BENEFIT OPTIONS

You may choose to use one of the following Benefit Options, or any other Benefit
Option we make available,  on the Retirement  Date. The tables shown  illustrate
guaranteed minimum benefits. The benefits you receive may be greater.

Option A. SPECIAL BENEFIT  ARRANGEMENT--You may arrange an individually designed
Benefit  Option with our approval.  Any  arrangement  that will not qualify this
contract  as an annuity  under the  United  States  Internal  Revenue  Code,  as
amended, will not be permitted.

Option C. FIXED INCOME--We will pay an income of a fixed amount or an income for
a fixed period of at least 5 years but not exceeding 30 years. Refer to Option C
tables to determine the minimum  number of fixed amount  payments or the minimum
amount of each  fixed  period  payment.  On  request,  we will  furnish  benefit
information  not shown in the tables.  If you die after annuity  payments begin,
the remaining  payments will be paid to the beneficiary named under your Benefit
Option.

Option D. LIFE  INCOME--We  will pay an income  during a  person's  lifetime.  A
minimum guaranteed period may be used, as shown in the Option D table.  Payments
will be in an amount we determine,  but not less than shown in the table. If you
die after annuity  payments  begin and before the end of the minimum  guaranteed
period (if applicable),  the remaining  payments will be paid to the beneficiary
named under your Benefit Option.

Option E.  JOINT AND  SURVIVOR  LIFE  INCOME--We  will pay an income  during the
lifetime of two persons,  and continuing  until the death of the survivor.  This
option includes a minimum guaranteed period of 10 years.  Payments will be in an
amount we determine,  but not less than shown in the Option E table. On request,
we will furnish minimum income information for age combinations not shown in the
table. If both persons die before the end of the minimum  guaranteed period, the
remaining  payments  will be paid to the  beneficiary  named under your  Benefit
Option.

Option F.  JOINT AND  TWO-THIRDS  SURVIVOR  LIFE  INCOME--We  will pay an income
during the lifetime of two persons, and two-thirds of the original amount during
the remaining  lifetime of the survivor.  Payments  during the time both persons
are alive will be in an amount we determine  (the  "original  amount"),  but not
less than shown in the  Option F table.  On  request,  we will  furnish  minimum
income  information for age  combinations  not shown in the table. If one of the
persons dies after annuity payments begin, we will continue to pay two-thirds of
the original amount to the survivor until that person's death.


<PAGE>

OPTION C TABLES

     Minimum  Number of Months  for Which  Monthly  Income  will be Paid.  First
Payment on Effective Date of Supplementary Contract.


 Amount                    No. of                    No. of              No. of
 Applied       Income      Pymts*       Income       Pymts*     Income    Pymts*
 $10,000       $50         274          $100         114         $175        61
  25,000       150         214           250         114          400        67
  50,000       250         274           500         114          750        72
 100,000       450         321         1,000         114        1,500        72

*Minimum number of months for which full monthly income will be paid.  There may
be part of a payment  made one month after the last one.  This  partial  payment
will be the  balance,  if any,  of the amount  applied  less the  payments,  all
accumulated at interest.

     Minimum  Monthly  Income To Be Paid for Number Of Years.  First  Payment on
Effective Date of Supplementary Contract.

 Amount                                           Number of Years
 Applied
                  5          10          15          20        25        30
$10,000        179.10      96.10       68.70        55.10     47.10     41.80
 25,000        447.75     240.25      171.75       137.75    117.75    104.50
 50,000        895.50     480.50      343.50       275.50    235.50    209.00
100,000      1,791.00     961.00      687.00       551.00    471.00    418.00
                          

<PAGE>

BENEFIT OPTIONS

You may choose to use one of the following Benefit Options, or any other Benefit
Option we make available,  on the Retirement  Date. The tables shown  illustrate
guaranteed minimum benefits. The benefits you receive may be greater.

Option A. SPECIAL BENEFIT  ARRANGEMENT--You may arrange an individually designed
Benefit  Option with our approval.  Any  arrangement  that will not qualify this
contract  as an annuity  under the  United  States  Internal  Revenue  Code,  as
amended, will not be permitted.

Option C. FIXED INCOME--We will pay an income of a fixed amount or an income for
a fixed period of at least 5 years but not exceeding 30 years. Refer to Option C
tables to determine the minimum  number of fixed amount  payments or the minimum
amount of each  fixed  period  payment.  On  request,  we will  furnish  benefit
information  not shown in the tables.  If you die after annuity  payments begin,
the remaining  payments will be paid to the beneficiary named under your Benefit
Option.

Option D. LIFE  INCOME--We  will pay an income  during a  person's  lifetime.  A
minimum guaranteed period may be used, as shown in the Option D table.  Payments
will be in an amount we determine,  but not less than shown in the table. If you
die after annuity  payments  begin and before the end of the minimum  guaranteed
period (if applicable),  the remaining  payments will be paid to the beneficiary
named under your Benefit Option.

Option E.  JOINT AND  SURVIVOR  LIFE  INCOME--We  will pay an income  during the
lifetime of two persons,  and continuing  until the death of the survivor.  This
option includes a minimum guaranteed period of 10 years.  Payments will be in an
amount we determine,  but not less than shown in the Option E table. On request,
we will furnish minimum income information for age combinations not shown in the
table. If both persons die before the end of the minimum  guaranteed period, the
remaining  payments  will be paid to the  beneficiary  named under your  Benefit
Option.

Option F.  JOINT AND  TWO-THIRDS  SURVIVOR  LIFE  INCOME--We  will pay an income
during the lifetime of two persons, and two-thirds of the original amount during
the remaining  lifetime of the survivor.  Payments  during the time both persons
are alive will be in an amount we determine  (the  "original  amount"),  but not
less than shown in the  Option F table.  On  request,  we will  furnish  minimum
income  information for age  combinations  not shown in the table. If one of the
persons dies after annuity payments begin, we will continue to pay two-thirds of
the original amount to the survivor until that person's death.

OPTION D TABLES

Minimum Monthly Life Income for Each $1,000 Applied.  First Payment on Effective
Date of Supplementary Contract.


     Age                        Minimum Guaranteed Period
Last Birthday
  of Payee
                                                                          Inst.*
                  None       5 Yrs.     10 Yrs.    15 Yrs.     20 Yrs.     Rfd.
      55         4.05        4.05        4.03       4.00        3.95       3.94
      56         4.12        4.12        4.10       4.06        4.01       4.00
      57         4.20        4.19        4.17       4.13        4.07       4.06
      58         4.28        4.27        4.25       4.20        4.13       4.13
      59         4.36        4.35        4.33       4.28        4.20       4.20

      60         4.45        4.44        4.41       4.35        4.26       4.27
      61         4.55        4.54        4.50       4.43        4.33       4.35
      62         4.65        4.64        4.60       4.52        4.40       4.43
      63         4.76        4.74        4.70       4.61        4.47       4.52
      64         4.87        4.86        4.80       4.70        4.54       4.61

      65         5.00        4.98        4.91       4.80        4.61       4.70
      66         5.13        5.11        5.03       4.89        4.69       4.81
      67         5.27        5.24        5.16       5.00        4.76       4.91
      68         5.42        5.39        5.29       5.10        4.83       5.02
      69         5.58        5.55        5.43       5.21        4.90       5.14

      70         5.76        5.71        5.57       5.32        4.97       5.27
      71         5.94        5.89        5.73       5.43        5.03       5.40
      72         6.15        6.09        5.89       5.55        5.09       5.54
      73         6.37        6.30        6.06       5.66        5.15       5.69
      74         6.60        6.52        6.24       5.77        5.20       5.85

      75         6.86        6.75        6.42       5.88        5.25       6.02

*Income  payments  continue until the total  received  equals the amount applied
under the option.


<PAGE>

OPTION E TABLE

Minimum Monthly Joint and Survivor Life Income for Each $1,000 Applied.  First
Payment on Effective Date of Supplementary Contract.


Age Last Birthday                    Age Last Birthday of Younger Payee
 of Older Payee
                     55            60            62             65          70
       60           3.75          3.91
       62           3.79          3.98           4.05
       65           3.84          4.07           4.16          4.29
       70           3.91          4.19           4.31          4.50        4.81
       75           3.96          4.29           4.43          4.67        5.09


OPTION F TABLE

     Minimum  Monthly Joint and Two-Thirds  Survivor Life Income for Each $1,000
Applied. First Payment on Effective Date of Supplementary Contract.


Age Last Birthday                        Age Last Birthday of Younger Payee
 of Older Payee
                    55            60            62             65          70
       60          4.06          4.26
       62          4.13          4.34           4.43
       65          4.24          4.47           4.58          4.74
       70          4.44          4.71           4.84          5.04         5.41
       75          4.65          4.97           5.12          5.36         5.83

INTEREST
Interest  on amounts  applied  under a Benefit  Option is at a rate we set,  but
never less than 3% a year.  All values in the tables shown are based on the 1983
Table A with 3%  interest  compounded  annually.  The benefit you receive may be
greater.

CONDITIONS
When a Benefit Option is chosen, the following conditions will apply:

     1.   This contract must be exchanged for a supplementary contract providing
          the Benefit Option you choose:

     2.   No changes may be made as to the Benefit Option once the supplementary
          contract is issued;

     3.   Until proceeds are applied under a Benefit  Option,  any death benefit
          will be held in a new account at an  interest  rate  determined  by us
          which will not be less than 3% per year;

     4.   We reserve the right to pay the  Accumulated  Value in a single sum if
          it does not exceed  $5,000,  or if the  amount to be  applied  under a
          Benefit  Option would result in periodic  payments  that do not exceed
          other  minimum  requirements  that  are in  effect  at that  time  for
          Annuitants in the same class;

     5.   Benefit  Options are  restricted if the recipient of benefits is not a
          natural person;

     6.   One of the natural  persons on whose life payment  under Options D, E,
          and F and based must be the  Annuitant or a  beneficiary.  The size of
          payments  depends on the age and sex of the person or persons on whose
          life  payments are based,  determined  as of the date this contract is
          exchanged  for a  supplementary  contract.  We  reserve  the  right to
          require evidence of age, sex, and continuing survival; and

     7.   At the time payments  begin,  any benefits will be at least that which
          would be provided by any single  premium  immediate  annuity  contract
          then being offered by us for the same class of Annuitants.

                            GENERAL INFORMATION

THE CONTRACT
This  contract,  any attached  application,  or  amendments  to it, any attached
riders or endorsements,  and the current Data Pages make up the entire contract.
Any statements made in an application will be considered representations and not
warranties.

ALTERATIONS
This contract may be altered by mutual agreement unless otherwise provided. Only
our corporate officers may agree to modify or waive anything provided.  Only our
corporate  officers  may  agree  to  modify  or  waive  anything  in or  approve
amendments to your contract.  Any  alterations  must be in writing and signed by
one of our corporate officers. No one else, including the agent, may change this
contract or waive any provisions.

INCONTESTABILITY
This contract will be incontestable  after is has been in force for 2 years from
the Contract  Date. The time limit in this  Incontestability  provision does not
apply to fraud.

AGE
If the  Annuitant's  age or sex is not correctly shown on the current Data Page,
we will adjust the monthly  income  payable under your  contract.  The age shown
should be the Annuitant's age on the Contract Date. Any adjustment will be based
on the amount of monthly  income that would have been  purchased  at the correct
age and sex.

PARTICIPATING
Your contract is eligible to share in our divisible  surplus.  We will determine
its share and credit it as a dividend at the end of each  Contract  Year.  We do
not expect any dividends  will be paid under this contract.  Dividends,  if any,
will be paid in cash.

OWNERSHIP
The Owner or Joint Owners are named on the current Date Page.  Ownership  may be
changed as provided  below.  As Owner or Joint  Owners,  you may exercise  every
right and privilege provided by this contract. These rights include the right to
receive  income  payments  or to name a payee to  receive  these  payments.  The
exercise of your rights is subject to the rights of any irrevocable beneficiary.
Your rights and privileges  end at the  Annuitant's  death.  If Joint Owners are
named, both must consent to any exercise of these rights.

CHANGE OF OWNER
You may change your ownership  designation at any time.  Your request must be in
writing. No change is effective without our prior approval.  Once approved,  the
change is effective as of the date you signed the request.  We reserve the right
to require that you send us this contract so we can record the change.

You may change  the  Retirement  Date any time before a  supplementary  contract
which providesNa  Benefit Option is issued. The new date must be any Anniversary
on or before theEMaximum Retirement Date shown on the current Data Page.

Your  request  must be in writing  and have our prior  approval.  We reserve the
right to require that you send us this contract so we can record the change.

ASSIGNMENT
You may assign your contract as collateral for a loan. The assignment must be in
writing  and  filed in our home  office.  We assume  no  responsibility  for any
assignment's  validity.  An assignment as collateral  does not change the Owner,
but the rights of beneficiaries,  whenever named, become subordinate to those of
the assignee. Any amount paid an assignee will be treated as a partial surrender
and will be paid in one sum.

STATEMENTS OF VALUE
We will mail you statements of your current Accumulated Value at least once each
year until your contract is applied  under a Benefit  Option or  surrendered  in
full. This will include current  statements of the number of Units credited to a
Separate  Account  Division  and the  dollar  value of a Unit.  We will mail the
statements to your last post office address known to us.


<PAGE>

                             ENDORSEMENTS







































     FLEXIBLE VARIABLE ANNUITY  CONTRACT.  Income payable starting on Retirement
Date,  or death  benefit if  Annuitant  or Owner dies  before  Retirement  Date.
Benefits based on the  performance of the Separate  Account are variable and not
guaranteed as to dollar amount. PARTICIPATING.


Mailing Address:                   Principal Mutual Life      Variable Annuity
Des Moines, Iowa 50392-0001        Insurance Company          Application

- -------------------------------------------------------------------------------
|_| Nonqualified    |_| IRA     |_| Payroll Deduct IRA     |_| SEP      

|_| Pension Trust   |_| Other   Retirement Date: ________________
                                                                               
|_| Rollover IRA    |_| IRA Transfer:  Nondeductible Amount $ _________________
                                                             (if any)
Annuitant
- -------------------------------------------------------------------------------

Name - First        Middle    Last             |_| Male          Birth Date
                                               |_| Female
_______________________________________________________________________________
                                                                               
Address - Street                    Social Security #

_______________________________________________________________________________
                                                                               
City                State                  ZIP     Relationship
                                                   to Owner
_______________________________________________________________________________
                                                                               
- -------------------------------------------------------------------------------

Owner (Leave this section blank if Annuitant is sole Owner.)

Name - First        Middle    Last             |_| Male          Birth Date
                                               |_| Female   
_______________________________________________________________________________
                                                                               
Address - Street                     Taxpayer ID #

_______________________________________________________________________________
                                                                               
City                State                  ZIP

_______________________________________________________________________________

Is Owner a:  |_| Corporation?     |_| Trust?     |_| Partnership?

- -------------------------------------------------------------------------------
Joint Owner/Joint Annuitant (If chosen, must be Spouse.)

Name - First        Middle   Last             |_| Male           Birth Date
                                              |_| Female
_______________________________________________________________________________
                                                                               
Address - Street                     Social Security #

_______________________________________________________________________________
                                                                               
City                State                  ZIP

_______________________________________________________________________________

On the  Contract  Date,  if you or any  Annuitant  are confined in a Health Care
Facility,  eligible for Social Security  disability payments or diagnosed with a
Terminal  illness,  you will not be able to use that  condition  to qualify  for
benefits under the Waiver of Surrender Charge Rider.

- -------------------------------------------------------------------------------
Owner's Beneficiary(ies)

Primary                                    Relationship to Owner

_______________________________________________________________________________
                                                          
Contingent                                 Relationship to Owner 

_______________________________________________________________________________

Annuitant's  Beneficiary(ies)(Leave this  section  blank if Annuitant is sole
   Owner.)

Primary                                     Relationship to Owner  

_______________________________________________________________________________
                                                     
Contingent                                  Relationship to Owner

_______________________________________________________________________________
                          

Purchase Payment Information
                                                      
|_| Monthly PAC - First Payment Drawn on (date)      /     /
 (Not available on the 29th, 30th, and 31st      -----------------
  of the month)
                                               
|_| List Bill - Frequency:        |_| Monthly        |_| Quarterly  
                                  |_| Semiannually   |_| Annually

Expected Annualized Amount: $ _____________________

Employer-Information-(Complete-this-section-if-Payroll-Deduct-IRA,-SEP,-Pension-
Trust-or-a-Nonqualified-Employer-arranged-Plan.)

Name                                        Name of Company Contact

_______________________________________________________________________________
                                            
Address                                     Phone Number

_______________________________________________________________________________

AA 699
                                                                              

<PAGE>

- -------------------------------------------------------------------------------
Purchase  Payment  Allocations  (Note whole number  percentages  by the selected
  Division or Fixed Account.)


Aggressive Growth                     Bond                              
                          _______ %                             _______ %     
Asset Allocation                      Capital Accumulation                   
                          _______ %                             _______ %   
Balanced                              Emerging Growth                        
                          _______ %                             _______ %   
Government Sec.                       World                       
                          _______ %                             _______ % 
Growth                                Fixed Account                
                          _______ %                             _______ % 
Money Market                                               
                          _______ %   ____________________      _______ %  
                                      Total                     100 %     
Initial Purchase Payment $                   
                            ________________ 
Make checks payable to:  Principal Mutual Life Insurance Company               

- -------------------------------------------------------------------------------
LOCK-IN(Applies only to initial Purchase Payment allocated to the Fixed Account)

|_|      Lock-in current rate             
                              _______ %
This rate is guaranteed only if the money is received in our home office within
90 days of the date of this application.

|_|      Apply interest rate in effect when money is received.

If neither  box is marked,  the rate in effect at the time the money is received
will apply to the Fixed Account.

- -------------------------------------------------------------------------------
Will this annuity replace or change any existing life insurance or annuity?  
   |_|Yes |_| No (If yes, give details, listing company name and policy number.)

Are you attempting a Section 1035 exchange or a Direct Transfer of IRA Proceeds?
   |_| Yes  |_| No

- -------------------------------------------------------------------------------
Investor Information (The registered representative is required to determine the
suitability of this sale.)

My (Our) investment objective(s) is (are): 
 |_| Long Term Growth         |_| Growth and Income
 |_| Current Income           |_| Safety of Principal
     
Estimated Net Income: (current tax year, in thousands):     
Approximate Net Worth: (in thousands)    

|_| Under $15         |_| $15 - $25      |_| $26 - $50        |_| Over $50     
|_| Under $15         |_| $15 - $25      |_| $26 - $50        |_| $51 - $100   
|_| $101 - $250       |_| Over $250                                         

Occupation:  __________________________________________________________________
            
Source of Funds for this purchase:  ___________________________________________

Other Investments: $ __________________________________________________________

Type of Investments:  _________________________________________________________

Are you employed by a National Association of Securities Dealers firm? 
   |_| Yes  |_| No

- -------------------------------------------------------------------------------
Optional Features

|_|  A. Decline Telephone Transfer Authorization.  I (We) do not want telephone 
        transaction services as described in the prospectus.
        (If this box is not checked, telephone services will apply.)

|_|  B. Dollar Cost Averaging (Scheduled Transfers) (Note whole number 
        percentages and dollar amounts by the selected Division or Fixed 
        Account.  Not available on the 29th, 30th, and 31st of the month.)

             Transfer from Division                                        
          and Dollar Amount of Transfer                                        

1.  ____________________ $ ____________________

2.  ____________________ $ ____________________

3.  ____________________ $ ____________________

4.  ____________________ $ ____________________

                    Transfer to Division and % 
                        of Transfer Amount

1.  ____________________  ______ %     ____________________  ______ %

2.  ____________________  ______ %     ____________________  ______ %

3.  ____________________  ______ %     ____________________  ______ %

4.  ____________________  ______ %     ____________________  ______ %


 Fixed Account - Transfer 2% monthly to :
     
    ____________________  ______ %     ____________________  ______ %

Payment State Date             /        /              
                   _________________________________
(Not available on the 29th, 30th, and 31st of the month)

Frequency: |_| Monthly    |_| Quarterly     |_| Semiannually     |_| Annually
                                                                               


<PAGE>

Optional Features (continued)
- -------------------------------------------------------------------------------
|_| C. Flexible Withdrawal Option (Scheduled Partial Surrenders)
    |_| Accumulated Interest Only
    |_| Specified Amount $ ______________________

                Payment made from Division
                       or Fixed Account
     1.  ______________________________    ________  %

     2.  ______________________________    ________  %

     3.  ______________________________    ________  %

     4.  ______________________________    ________  %
                               Total                 100%

    |_| The minimum required distribution for customers over age 70 1/2.
        Base minimum required distribution payments on:
         |_| My life expectancy only
         |_| The joint life expectancy of my spouse and me

             Spouse's Date of Birth            /        /        Soc. Sec. No.
                                        ______________________   ______________

Payment State Date            /       /          
                      ________________________
(Not available on the 29th, 30th, and 31st of the month)

Frequency: |_| Monthly      |_| Quarterly   |_| Semiannually       |_| Annually

- -------------------------------------------------------------------------------
Signature and Tax Certification

I have read this application and have had the opportunity to read the prospectus
and agree to all their terms. In addition,  I authorize the instructions in this
application.  I have been given the opportunity to ask questions  regarding this
investment,  and they have been answered to my  satisfaction.  I understand  the
investment  objectives of the Variable Annuity Divisions for which I am applying
and believe they are compatible with my investment objective(s). I have received
a Principal Mutual Life Insurance Company  Disclosure  Statement (not applicable
for  nonqualified  contracts).  The surrender  charges of this annuity have been
explained to me. All of the statements in this application are true and complete
to the best of my knowledge and are the basis of any annuity  issued.  I certify
under penalty of perjury (check the appropriate response):

|_|        1. That the Social Security number or taxpayer  identification number
           shown is  correct  and that the IRS has never  notified  me that I am
           subject to backup withholding, or has notified me that I am no longer
           subject to backup withholding; or

|_|        2. I have not been issued a taxpayer  identification  number but have
           applied  for such  number,  or intend to apply for such number in the
           near future. I understand that if I do not provide a correct taxpayer
           identification  number to  Principal  Mutual Life  Insurance  Company
           within  60  days  from  the  date  of  this   certification,   backup
           withholding as described in the prospectus will commence; or

|_| 3.     I am subject to backup withholding.

Signature of Owner ____________________________________________________________

Signature of Joint Owner/Annuitant ____________________________________________

Signature of Annuitant (if other than Owner) __________________________________

|_| Check here to request a copy of the Statement of Additional  Information for
    Separate Account B for this contract.

To be Completed By the Rep:

Signed at (city)                    (state)                             (date)

_______________________________________________________________________________


Signature of Registered Representative ________________________________________


<PAGE>
- -------------------------------------------------------------------------------
Rep's Report (for proper credit this section must be completed)

Agency Name and No.                                    Group Office Name and No.

Registered Representative       Rep Tax ID#       Rep Detail Code       Credit %

__________________________      ________________  __________________    ________

__________________________      ________________  __________________    ________

Group Rep Name                                                   Group Rep Code
                                                                  
Do you believe  that a  replacement  or change of  existing  life  insurance  or
annuity  contract  may be  involved?  (3) Yes (3) No (If yes,  provide  details,
listing company name and policy number.)

Remarks _______________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

The answers to each question on the application  were recorded exactly as given,
and are true to the best of my knowledge.

Signed at (City)                    (state)                             (date)

_______________________________________________________________________________

Registered Representative _____________________________________________________

State License Identification Number ___________________________________________

- -------------------------------------------------------------------------------
To be Completed by Selling Firm

Dealer's Name                                By (Authorized Signature of Dealer)

________________________________________________________________________________
Home Office Address

________________________________________________________________________________
City                                  State                                ZIP

________________________________________________________________________________
Address of Office Servicing Account

________________________________________________________________________________
City                         State                 ZIP               Telephone

________________________________________________________________________________
                                                                               
Name (please print)                 Representative Number      Rep Tax ID Number

________________________________________________________________________________
                                                                                
Representative's Signature

________________________________________________________________________________

Name (please print)                 Representative Number      Rep Tax ID Number

________________________________________________________________________________
                                                                                
Representative's Signature

________________________________________________________________________________

% Split

________________________________________________________________________________


Princor Financial            Review                                        Date
Services Corporation
- -------------------------------------------------------------------------------

<PAGE>

                            ARTICLES OF INCORPORATION

                     Principal Mutual Life Insurance Company
                     711 High Street DES MOINES, IOWA 50392

                AMENDED AND SUBSTITUTED ARTICLES OF INCORPORATION
                                   AS AMENDED
                             Effective July 1, 1991

                                   ARTICLE I.

The name of the corporation shall be Principal Mutual Life Insurance Company, by
which  name (or by the names  Bankers  Life  Company  and  Princor  Mutual  Life
Insurance  Company  which  it may  use in its  discretion  and  where  permitted
continue to use or adopt) it shall do business and shall have and retain all its
property, rights and privileges.

                                   ARTICLE II.

The corporation shall be located and have its principal place of business in the
city of Des Moines,  Polk County,  lowa. The principal office of the corporation
is the  registered  office,  and the  President is the  registered  agent of the
company.

                                  ARTICLE III.

The purpose of this  corporation  are and it shall have full power to engage in,
pursue,  maintain and transact a general life, health and accident insurance and
annuity business,  and to insure other risks,  perform other services and engage
in  other   businesses   allowed  by  law.   It  may  issue   participating   or
nonparticipating  contracts.  It  shall  further  have the  power to enter  into
contracts  with  respect to proceeds of such  insurance,  to accept and reinsure
risks, to enter into coinsurance  agreements,  to issue and perform policies and
contracts of all types,  including but not limited to individual  and group,  to
act as trustee or advisor in any capacity, and to offer all services,  including
those of a financial  accounting  or data  processing  nature,  to all  persons,
partnerships,   corporations  and  other  business  organizations,  directly  or
indirectly  incidental to its business. It shall have all the rights, powers and
privileges  granted or  permitted by the  Constitution  and laws of the state of
Iowa  governing the conduct of insurance  companies and by Titles XIX and XX of
the Code of Iowa 1966 and all acts amendatory thereof or additional thereto.

The corporation shall be empowered:  To sue and be sued, complain and defend, in
its corporate or assumed name, to have a corporate  seal which may be altered at
pleasure,  and to use the same by  causing  it, or a  facsimile  thereof,  to be
impressed  or affixed or in any other  manner  reproduced;  to  purchase,  take,
receive, lease, or otherwise acquire, own, hold, improve, use and otherwise deal
in and with, real or tangible or intangible  personal property,  or any interest
therein, wherever situated; to sell, convey, mortgage,  pledge, lease, exchange,
transfer and otherwise dispose of all or any part of its property and assets; to
lend  money to,  and  otherwise  assist  its  employees,  agents,  officers  and
directors unless prohibited by law; to purchase,  take, receive,  subscribe for,
or otherwise  acquire,  own, hold,  vote, use,  employ,  sell,  mortgage,  lend,
pledge, or otherwise dispose of, and otherwise use and deal in and with, shares,
options,  warrants or other  interests in, or obligations  of, other domestic or
foreign corporations,  associations,  partnerships or individuals,  or direct or
indirect  obligations  of the United States or of any other  government,  state,
territory,  governmental  district  or  municipality  or of any  instrumentality
thereof  unless  prohibited by law; to make  contracts and  guaranties and incur
liabilities;  to lend and borrow money for its  corporate  purposes,  invest and
reinvest its funds, and take and hold real and personal property as security for
the payment of funds so loaned or invested; to acquire or organize subsidiaries;
to conduct its business, carry on its operations,  and have offices and exercise
the powers  granted in any state,  territory,  district,  or  possession  of the
United  States,  or in any foreign  country;  to make  donations  for the public
welfare, and for religious,  charitable,  scientific or educational purposes; to
pay pensions and establish pension plans,  pension trusts,  profit-sharing plans
and  other  incentive,  insurance  and  welfare  plans  for  any  or  all of its
directors,  officers,  agents and employees; to enter into general partnerships,
limited  partnerships,  whether the corporation be a limited or general partner,
joint ventures,  syndicates,  pools,  associations  and other  arrangements  for
carrying on any or all of the purposes for which the  corporation  is organized,
jointly or in common with others; to indemnify  officers,  directors,  employees
and agents, as allowed by law, subject to such limitations as may be established
by the Board of  Directors;  and to have and  exercise  all powers  necessary or
convenient  to effect any or all of the  purposes for which the  corporation  is
organized.

                                   ARTICLE IV.

The corporation shall have perpetual existence and succession.

                                   ARTICLE V.

The private  property of the members,  directors and other officers and managers
of this  corporation  shall in no case be liable for the  corporate  debts,  but
shall be exempt therefrom.

                                   ARTICLE Vl.

The  corporate  powers of the  corporation  shall be  exercised  by the Board of
Directors, and by such officers and agents as the Board may authorize,  elect or
appoint. The Board of Directors shall consist of not less than nine (9) nor more
than twenty-one (21) directors, the number to be determined from time to time by
a majority of the entire Board of Directors. The directors shall be divided into
three  classes,  as nearly equal  numerically  as possible,  determined by terms
expiring in successive  years. Each director shall serve a term of approximately
three  years  except as  otherwise  provided or where it is  necessary  to fix a
shorter term in order to preserve  classification.  No decrease in the number of
directors shall shorten the term of any incumbent director.  Each director shall
serve until a successor  is elected and shall be eligible for  re-election.  The
Board of Directors shall have the power to fill any vacancy in their number. The
term of office of each director  shall begin at the annual meeting at which such
director  is  elected  by the  members  or at the time  elected  by the Board of
Directors.  The term of office of each  director  shall not  extend  beyond  the
annual  meeting next  following the date such  director  attains age 70, or such
younger age as may be  established  for all directors by the Board of Directors,
except that the terms of directors holding office prior to the annual meeting in
1984 may extend to the annual  meeting  next  following  the date such  director
attains age 72 and except that for  officer-directors,  other than one who is or
has been Chief Executive Officer, the term as a director shall not extend beyond
the annual  meeting next  following the date such director  retires as an active
officer of this corporation. Directors need not be members.

The Board of Directors  shall have the power to adopt such By-Laws and rules and
regulations  for  the  transaction  of  the  business  of  the  corporation  not
inconsistent  with these  Amended  and  Substituted  Articles or the laws of the
state of Iowa, and to amend or repeal such By-Laws,  rules and regulations.  The
By-Laws shall provide  procedures  for the nomination and election of directors.
The Board of Directors  may fix  reasonable  compensation  of the  directors for
their  services.  The Board of  Directors  shall elect from their  number at the
first board meeting after the annual meeting of the corporation a President, and
shall  authorize,  elect or  appoint at such  first  meeting  or at any  meeting
thereafter such other officers, agents or committees as in their judgment may be
necessary or advisable.

A director of this corporation shall not be personally liable to the corporation
or its members for monetary  damages for breach of fiduciary duty as a director,
except for liability (i) for a breach of the  director's  duty of loyalty to the
corporation  or its  members,  (ii) for acts or  omissions  not in good faith or
which involve intentional misconduct or a knowing violation of the law, or (iii)
for a transaction from which the director derives an improper  personal benefit.
The liability of directors  shall be deemed further limited or eliminated to the
fullest extent  permitted by changes in the law governing this  corporation  and
approved  by a  majority  of the  entire  Board  of  Directors.  Any  repeal  or
modification of the provisions of this paragraph shall not adversely  affect the
duty, liability, rights or protection of a director existing at the time of such
repeal or modification.

                                  ARTICLE Vll.

The annual meeting of this  corporation  shall be held at the Home Office in Des
Moines,  lowa,  on the third  Monday in May of each year for the  election  of a
director or directors and the transaction of any other business  properly coming
before the annual meeting.

Special  meetings of the  corporation may be called by the directors at any time
and shall be so called  upon the  written  request of five per cent (5%) of the
members,  which  request  shall  specify the matters  proposed to be acted upon.

Notice of the time and place of each annual and each  special  meeting  shall be
published  at least one time in a newspaper of general  circulation  in the city
where the  meeting is to be held not less than 30 nor more than 90 days prior to
the date of the meeting. No person shall be elected a director by the members at
any  meeting  except  an  annual  meeting  and then  only if duly  nominated  in
accordance  with the  requirements of the By-Laws and named in the notice of the
annual  meeting as a nominee for the class of  director  to be so elected.  Each
notice of a meeting  shall state the purpose of the meeting.  These  Amended and
Substituted  Articles  may be amended at any  meeting  only if the notice of the
meeting describes or sets out the proposed amendment.

At every annual or special meeting each member shall be entitled to one vote, to
be cast by ballot  signed by such member and mailed or  personally  delivered by
such member to the Home Office.  The Secretary of the corporation  will,  during
any 60 consecutive  regular business days immediately  preceding the date of the
annual or any  special  meeting,  give or mail to each  member  making a request
therefor  a  ballot, and shall if the Board of Directors so direct mail a ballot
to each member.  No ballot  received in any manner after the  adjournment of any
such meeting, or which in not signed by a member,  shall be counted upon matters
acted upon at the meeting. There will be no cumulative voting by proxy,

                                  ARTICLE VIII.

This  corporation  shall have no capital stock,  but shall be purely mutual as a
legal reserve company.

                                   ARTICLE IX.

Except as otherwise  provided in this Article,  each person who, and each entity
which, is regarded as present owner under the provisions of an original contract
of insurance or annuity issued by this corporation,  or, absent determination by
such  provisions,  under the  By-Laws  or rules of the  corporation,  shall be a
member of this  corporation  and  entitled to the  privileges  of such member as
defined herein,  in the By-Laws or in the contract of insurance or annuity,  but
so long only as the said  original  contract  of  insurance  or annuity  has not
matured or been surrendered and remains in force.  The membership  privileges of
those issued an original  contract of insurance or annuity on or before April 8,
1980, but not the owner on that date, shall be preserved.

                                   ARTICLE X.

These Articles of  Incorporation  may be amended at any annual  meeting,  or any
special  meeting  called for that  purpose,  upon  notice  given as  required by
Article VII, upon a majority vote in favor of the amendment  cast by the members
voting at such meeting by ballot or in person.  The  amendment  shall be binding
upon all members of the corporation.  Any amendment will not affect contracts of
the members nor terminate  rights,  powers,  privileges,  and  franchises of the
corporation existing as of the time of amendment.

                                    BY-LAWS

                     PRINCIPAL MUTUAL LIFE INSURANCE COMPANY
                     711 HIGH STREET DES MOINES, IOWA 50392

                       Adopted and Effective April 8, 1969
                       As Amended through August 15, 1994

                                    ARTICLE I
                      MEETINGS OF THE COMPANY, ELECTION OF
                          DIRECTORS AT ANNUAL MEETING

SECTION 1. Meetings of the Company.  The annual  meeting of the Company shall be
held in  accordance  with the  provisions  of the  Articles  at the hour of 9:00
o'clock A.M.., Des Moines time. Any special meeting of the Company shall be held
at the time and place  specified  in the  notice of such  special  meeting.  The
Chairman  of the Board or the  acting  Chairman  of the Board  shall  preside at
meetings of the  Company.  The  Secretary  of the  Corporation  shall act as the
Secretary of the meeting.  If either  person is unable to act in the  designated
capacity,  the members present shall elect a member to serve as chairman pro tem
or secretary pro tem.

SECTION 2. Notices and Ballots.  The  Secretary of the  Corporation  shall cause
notice of each meeting to be published and shall mail or make ballots  available
to members as  required  by the  Articles  and shall if so directed by the Board
mail a ballot to each member.  No name of a candidate  for election to the Board
shall be included  in the ballot  unless the  candidate  has been  nominated  as
provided in these By-Laws.

SECTION  3.  Election  of  Directors  and  Voting on  Propositions;  Failure  of
Election. At each annual meeting the ballots cast for candidates for election to
the Board,  and at each  annual  meeting or special  meeting  the  ballots  cast
concerning  any  proposition,  shall be referred to the Board for canvass at the
first meeting of the Board following such meeting of the Company. In the event a
candidate  for  election to the Board,  who is included in a class for which the
number of  candidates  nominated  for  election is greater than the number to be
elected,  dies or withdraws before election,  then there shall be no election of
Directors  in that class and the vacancy or  vacancies  created may be filled by
the Board, to serve until the next following annual meeting of the Company, when
a new  election  shall  be held  for the  unexpired  term  of  such  vacancy  or
vacancies.

The candidate or candidates  receiving the highest number of votes in each class
shall be declared  elected  Director or Directors,  and any  proposition  or any
other matter  submitted shall be declared carried or lost in accordance with the
majority of votes cast for or against it. No person  other than a candidate  may
be elected a Director.

                                   ARTICLE II
                           NOMINATION OF DIRECTORS AND
                                ELECTION BY BOARD

SECTION 1.  Nomination by Board.  The Board shall each year nominate  candidates
for election as Directors to succeed those whose terms are expiring.

SECTION 2. Nomination by Members. Members of the Company may nominate candidates
for  election as  Directors  to succeed  those whose  terms are  expiring,  upon
delivery to the Secretary of the  Corporation a certificate or  certificates  of
nomination  signed by members  residing in at least five states and numbering in
each such state not less than 1/25 of 1% of the total  membership  of the entire
Company  as of a date one  hundred  eighty  days prior to the date of the annual
meeting and including  the address and policy or contract  number of each member
so signing.

SECTION 3.  Qualification  of  Candidates.  To qualify as a  candidate,  whether
nominated by the Board or by members,  written  certificate or  certificates  of
nomination  shall be filed with the Secretary of the  Corporation  not more than
one hundred  eighty days nor less than ninety days before the date of the annual
meeting of the Company and shall be  accompanied  by a written  statement of the
nominee of his willingness to serve.

SECTION 4.  Assignment to Class.  Each  nomination of a candidate  shall be to a
class  to which  one or more  Directors  are to be  elected  at the next  annual
meeting of the  Company.  If any  nomination  made by the members of the Company
fails  to  assign  the  candidate  to any  class,  the  Board  shall  make  such
assignment.

SECTION 5.  Filling  Vacancies.  Any vacancy  upon the Board  (except  vacancies
resulting from failure of election as provided in Article I, Section 3), whether
resulting  from  death or  resignation  of a  Director,  increase  in  number of
Directors, or for any other reason, may be filled by the Board at any regular or
special  meeting,  and each such newly elected Director shall be assigned by the
Board to a class.

                                   ARTICLE III
                               BOARD OF DIRECTORS

SECTION 1. Number of Directors. The Board shall consist of thirteen Directors or
such larger or smaller number, within the limits specified by the Articles, as a
majority of the entire Board may determine at any regular or special  meeting of
the Board.

SECTION 2. Meetings.  Regular meetings of the Board shall be held without notice
once in each calendar  quarter on such date and at such hour and place as may be
fixed by the Board,  except that the meeting in the second quarter shall be held
in the Home  Office  of the  Company  in Des  Moines  on the date of the  annual
meeting.  The date, hour and place of any regular meeting other than the meeting
in the second  quarter may be changed by the  Chairman of the Board,  if any, or
the  President,  by written  notice to all Directors at least thirty days before
the regular meeting date, provided that the date to which any meeting is changed
shall not be more than  fifteen days earlier or later than the date fixed by the
Board.  Special  meetings of the Board may be called at any time upon five days'
written notice given by the Chairman of the Board,  if any, the President or any
two Directors. In the alternative, upon oral or written notice received prior to
the time of the meeting by at least two-thirds of the Directors, the Chairman of
the Board,  or acting  Chairman of the Board,  may call a special meeting of the
Board to be held through communications equipment which permits all participants
to communicate with each other, with such participation  constituting attendance
at such  meeting.  Any  Director  may waive call or notice  required to be given
either before or after the time stated therein.  Any meeting may be continued to
the succeeding day if the Board does not complete the business  coming before it
on the  meeting  date.

At all meetings of the Board, regular or special, a majority of its number shall
constitute a quorum for the transaction of business. If at any meeting less than
a quorum  is  present,  the  meeting  may be  adjourned  from  time to time to a
subsequent  date,  at which date the  meeting  may be held  without  notice if a
quorum is then present.

SECTION 3. Officers of the Board;  Duties. The Board shall elect from its number
a Chairman of the Board to serve at the  pleasure of the Board.  The Chairman of
the Board shall, if present, preside at each meeting of the Board and shall have
such  powers and shall  perform  such  duties as may be assigned to him by these
By-Laws or by or pursuant to  authorization  of the Board or, if the Chairman of
the  Board is not the  chief  executive  officer  of the  Company,  by the chief
executive officer.

The Board may at any  meeting of the Board  elect a  Secretary  of the Board and
such other  officers,  assistants  and  committees of the Board as the Board may
deem  necessary to serve  during the  pleasure of the Board,  each of whom shall
have and  perform  such  duties as may be assigned to him by the Board or by the
Chairman  of the Board.  The  Secretary  of the Board shall keep a record of all
proceedings of the Board.

The Board shall by  resolution  establish  a procedure  to provide for an acting
Chairman of the Board in the event the  current  Chairman of the Board is unable
to serve or act in that capacity.

SECTION 4.  Compensation  of  Directors.  Directors  who are not officers of the
Company  shall be entitled to an annual  retainer and an  additional  amount for
attendance  at each  regular or  special  meeting  of the Board or  meetings  of
committees of the Company,  plus expense of attending such meetings,  if any, as
may be fixed by the Board.

                                   ARTICLE IV
                             OFFICERS OF THE COMPANY

SECTION  1.  President.  The  Board  shall,  at the first  meeting  of the Board
following  the annual  meeting of the Company,  or at any meeting  thereafter to
fill a vacancy in the office,  elect from its number a President  of the Company
to serve for one year or until his successor is elected.

SECTION 2. Chief Executive Officer.  The Board shall empower either the Chairman
of the  Board,  if one is  elected,  or the  President  to  serve  as the  chief
executive officer of the Company.

SECTION 3. Other Officers Elected by Board.  At any  meeting of the Board it may
elect such officers of the Company, in addition to a President, as the Board may
deem necessary, to serve at the pleasure of the Board.

SECTION 4.  Other  Officers.  The Board may  authorize  the  Company to elect or
appoint other officers, each of whom shall serve at the pleasure of the Company.

SECTION 5. Duties of Officers.  The chief executive  officer shall supervise the
carrying  out of policies  adopted or approved  by the Board,  shall  exercise a
general supervision and superintendence over all the business and affairs of the
Company,  and shall  possess  such other powers and perform such other duties as
may be incident to his function.

The President,  if not the chief executive  officer,  shall have such powers and
perform such duties as may be assigned to him by these By-Laws or by or pursuant
to authorization of the Board or by the chief executive officer.

Other  officers  elected by the Board shall have such  powers and  perform  such
duties as may be assigned to them by or pursuant to  authorization  of the Board
or by the chief executive officer.

Officers  elected or appointed by the Company shall have such powers and perform
such duties as may be assigned to them by the Company.

SECTION 6. Compensation of Officers. The compensation of all officers elected by
the Board shall be fixed by the Board.  The  compensation of officers elected or
appointed by the Company  shall be fixed as provided by  resolution of the Board
of Directors.

                                    ARTICLE V
                                   COMMITTEES

SECTION  1.  Executive  Committee.  An  Executive  Committee  is hereby  created
composed of five  Directors  and shall include the Chairman of the Board and the
chief executive officer if other than the Chairman of the Board.  Members of the
Executive  Committee  shall be  appointed  by and serve at the  pleasure  of the
Board.  If the Board has elected a Chairman  of the Board he shall,  if present,
preside at each meeting of the Executive Committee. In the absence or vacancy in
the office of the  Chairman  of the Board,  the chief  executive  officer  shall
preside.  If the Chairman of the Board is also the chief executive officer,  any
other member of the  Executive  Committee,  as  determined by the members of the
Executive Committee present,  shall preside at a meeting of the Committee in the
absence of the  Chairman of the Board.  The  Secretary of the Board shall act as
secretary of the Executive Committee and shall keep a record of all proceedings.
A majority of the members of the Executive Committee shall constitute a quorum.

SECTION 2. Powers of Executive Committee. The Executive Committee shall have and
may  exercise  the  powers of the Board in the  management  and  affairs  of the
Company except when the Board is in session and except the power to make,  alter
or repeal  By-Laws or to nominate  candidates for election to, fill vacancies in
or  change  the  number  of  members  of the  Board.  Actions  of the  Executive
Committee,  except when the rights or acts of third  parties  would be adversely
affected, shall be subject to the approval of the Board, which approval shall be
implied unless contrary action is taken by the Board.

SECTION 3. Other Committees.  Other committees composed of members or directors,
officers,  agents, or employees of the Company or of any subsidiary or affiliate
of the Company may be appointed and their respective functions, terms and duties
prescribed  from time to time by the Board of Directors,  by the chief executive
officer subject to the approval of the Board, or by the chief executive officer.

                                   ARTICLE VI
                      EXECUTION AND SIGNING OF INSTRUMENTS
                        AND CHECKS: FACSIMILE SIGNATURES

SECTION 1. Execution of Instruments.  Instruments  affecting or relating to real
estate or the  investment  of funds of the Company may be executed as authorized
by  resolution  of the Board or as may be  authorized  by such  officers  of the
Company as the Board designates.

SECTION 2.  Disposition  of Funds.  The funds of the Company  shall be paid out,
transferred or otherwise disposed of only in such manner and under such controls
as may be  authorized by resolution of the Board or as may be authorized by such
officers of the Company as the Board designates.

SECTION 3. Survival of Validity of Instrument  Bearing Facsimile  signature.  If
any  officer  whose  facsimile  signature  has  been  placed  upon  any  form of
instrument  shall have ceased to be such officer  before an  instrument  in such
form is issued,  such instrument may be issued with the same effect as if he had
been such officer at the time of its issue.

                                   ARTICLE VII
                                    INDEMNITY

The Board shall have the power to  indemnify,  or authorize  the officers of the
Company to indemnify,  directly and through insurance coverage,  each person now
or  hereafter  a Director,  officer,  employee  or other  representative  of the
Company, and that person's heirs and legal representatives, against all damages,
awards,  costs and  expenses,  including  counsel fees,  reasonably  incurred or
imposed in connection with or resulting from any action, suit or proceeding,  or
the settlement thereof prior to final  adjudication,  to which such person is or
may be made a party by  reason  of being or  having  been a  Director,  officer,
employee or other  representative  of the Company or by reason of service at the
request of the Company in any capacity with another entity or organization. Such
rights  or  indemnification  shall be in  addition  to any  rights  to which any
Director,  officer,  employee or other  representative  of the Company,  former,
present or future,  may  otherwise be entitled as a matter of law and subject to
such limitations permitted by law as may be established by the Board.

                                  ARTICLE VIII
                              AMENDMENT OF BY-LAWS

These By-Laws may be amended, altered or repealed by the Board at any regular or
special meeting of the Board,  provided  written notice  expressing in substance
the proposed  change  shall have been given to each  Director at least five days
prior to the date of such regular or special  meeting to each  Director who does
not waive  notice.  Notice  may be waived  by any  Director  by filing a written
waiver of notice with the  Secretary  of Board  before,  on or after the meeting
date.

                                   ARTICLE IX
                           MEANINGS OF WORDS AND TERMS

When used in these By-Laws, the following words and terms shall have the meaning
assigned to them in this Article.

 Company - Principal Mutual Life Insurance Company (which also may be
           known as Bankers Life Company and Princor Mutual Life
           Insurance Company)

   Board - Board of Directors of the Company

 By-Laws - these By-Laws of the Board, as from time to time amended

Articles - Articles of Incorporation of the Company, as from time to
           time amended

  member - a member of the Company, as defined in the Articles

Director - a person duly elected to the Board of the Company

   class - that group of  Directors  whose  terms  expire on the date of the
           same annual meeting of the Company.

candidate- a person duly nominated for election to the Board pursuant to the
           provisions of the Articles and By-Laws

January 11, 1994

Board of Directors
Principal Mutual Life Insurance Company
711 High Street
Des Moines, IA 50392

Re       Separate Account B

Gentlemen

The  establishment  of Separate Account B by the Board of Directors of Principal
Mutual Life  Insurance  Company as a separate  account for assets  applicable to
variable annuity contracts, pursuant to the then existing provisions of the Code
of Iowa applicable to the  establishment of separate  accounts by Iowa domiciled
life insurance companies, was supervised by the office of General Counsel of the
Company. I have supervised the preparation of the Registration Statement on Form
N-4 to be filed by Principal  Mutual Life Insurance  Company with the Securities
and Exchange  Commission  under the  Securities  Act of 1933 with respect to the
Flexible Variable Annuity Contract.

It is my opinion that:

1.   Separate  Account B is a separate  account of the Company  duly created and
     validly existing pursuant to Iowa law, currently consisting of ten distinct
     Divisions.

2.   The Flexible Variable Annuity Contract,  when issued in accordance with the
     Prospectuses  contained or referred to in the  Registration  Statement  and
     upon  compliance  with  applicable  local  law,  will be legal and  binding
     obligations of the Company enforceable in accordance with their terms.

3.   All income and expenses and all gains and losses,  whether or not realized,
     of  Separate  Account B, shall be  credited  to or  charged  against  those
     assets,  without  regard to income and  expenses or gains and losses of the
     Company.

4.   The  assets  of  Separate  Account  B,  equal  to the  reserves  and  other
     liabilities  arising  under the  contracts,  shall not be charged  with any
     liabilities arising from any other business conducted by the Company.

In arriving at the foregoing  opinion,  I have made such  examination of law and
examined  such records and other  documents  as in my judgment are  necessary or
appropriate.

I consent  to the  filing of this  opinion  as an  exhibit  to the  Registration
Statement  and to the use of my name under the caption  "Legal  Opinions" in the
prospectus contained in the Registration Statement.

Very truly yours



G. R. NARBER
G. R. Narber
Senior Vice President
   and General Counsel

GRN/ka

                        Consent of Independent Auditors

We consent to the  reference to our firm under the captions  "Experts" in Part A
and  "Independent  Auditors"  in Part B,  and to the  use of our  reports  dated
February  7, 1996 (with  respect to  Principal  Mutual  Life  Insurance  Company
Separate  Account B) and January 31, 1996 (with respect to Principal Mutual Life
Insurance  Company),  in  Post-Effective  Amendment  No.  2 to the  Registration
Statement  (Form N-4 No.  33-74232) and related  Prospectus of Principal  Mutual
Life Insurance Company Separate Account B Flexible Variable Annuity Contract.


                                                ERNST & YOUNG LLP


Des Moines, Iowa
February 28, 1996

                                POWER OF ATTORNEY


KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  director  of  Principal
Mutual Life Insurance  Company,  an Iowa  corporation  (the  "Company"),  hereby
constitutes  and appoints D. J. Drury,  G. D. Hurd,  T. M.  Hutchison  and F. W.
Weitz,  and each of them  (with full  power to each of them to act  alone),  the
undersigned's  true and lawful  attorney-in-fact  and agent,  with full power of
substitution to each, for and on behalf and in the name,  place and stead of the
undersigned, to execute and file any of the documents referred to below relating
to  registration  under the  Securities  Act of 1933 with  respect  to  flexible
premium variable life insurance contracts,  with premiums received in connection
with such contracts held in the Principal Mutual Life Insurance Company Variable
Life  Separate  Account on Form S-6 or other forms under the  Securities  Act of
1933,  and any and all  amendments  thereto  and  reports  thereunder  with  all
exhibits and all instruments  necessary or appropriate in connection  therewith,
each of said  attorneys-in-fact  and agents and his or their  substitutes  being
empowered to act with or without the others or other, and to have full power and
authority to do or cause to be done in the name and on behalf of the undersigned
each and every act and thing requisite and necessary or appropriate with respect
thereto to be done in and about the premises in order to effectuate the same, as
fully  to all  intents  and  purposes  as the  undersigned  might or could do in
person;  hereby  ratifying and  confirming all that said  attorneys-in-fact  and
agents, or any of them, may do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has  hereunto set his hand this 3rd
day of January, 1996.
                                   M. Vermeer Andringa
                                   _____________________________________________




                                POWER OF ATTORNEY


KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  director  of  Principal
Mutual Life Insurance  Company,  an Iowa  corporation  (the  "Company"),  hereby
constitutes  and appoints D. J. Drury,  G. D. Hurd,  T. M.  Hutchison  and F. W.
Weitz,  and each of them  (with full  power to each of them to act  alone),  the
undersigned's  true and lawful  attorney-in-fact  and agent,  with full power of
substitution to each, for and on behalf and in the name,  place and stead of the
undersigned, to execute and file any of the documents referred to below relating
to  registration  under the  Securities  Act of 1933 with  respect  to  flexible
premium variable life insurance contracts,  with premiums received in connection
with such contracts held in the Principal Mutual Life Insurance Company Variable
Life  Separate  Account on Form S-6 or other forms under the  Securities  Act of
1933,  and any and all  amendments  thereto  and  reports  thereunder  with  all
exhibits and all instruments  necessary or appropriate in connection  therewith,
each of said  attorneys-in-fact  and agents and his or their  substitutes  being
empowered to act with or without the others or other, and to have full power and
authority to do or cause to be done in the name and on behalf of the undersigned
each and every act and thing requisite and necessary or appropriate with respect
thereto to be done in and about the premises in order to effectuate the same, as
fully  to all  intents  and  purposes  as the  undersigned  might or could do in
person;  hereby  ratifying and  confirming all that said  attorneys-in-fact  and
agents, or any of them, may do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has  hereunto set his hand this 3rd
day of January, 1996.
                                   R. M. Davis
                                   _____________________________________________




                                POWER OF ATTORNEY


KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  director  of  Principal
Mutual Life Insurance  Company,  an Iowa  corporation  (the  "Company"),  hereby
constitutes  and appoints D. J. Drury,  G. D. Hurd,  T. M.  Hutchison  and F. W.
Weitz,  and each of them  (with full  power to each of them to act  alone),  the
undersigned's  true and lawful  attorney-in-fact  and agent,  with full power of
substitution to each, for and on behalf and in the name,  place and stead of the
undersigned, to execute and file any of the documents referred to below relating
to  registration  under the  Securities  Act of 1933 with  respect  to  flexible
premium variable life insurance contracts,  with premiums received in connection
with such contracts held in the Principal Mutual Life Insurance Company Variable
Life  Separate  Account on Form S-6 or other forms under the  Securities  Act of
1933,  and any and all  amendments  thereto  and  reports  thereunder  with  all
exhibits and all instruments  necessary or appropriate in connection  therewith,
each of said  attorneys-in-fact  and agents and his or their  substitutes  being
empowered to act with or without the others or other, and to have full power and
authority to do or cause to be done in the name and on behalf of the undersigned
each and every act and thing requisite and necessary or appropriate with respect
thereto to be done in and about the premises in order to effectuate the same, as
fully  to all  intents  and  purposes  as the  undersigned  might or could do in
person;  hereby  ratifying and  confirming all that said  attorneys-in-fact  and
agents, or any of them, may do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has  hereunto set his hand this 3rd
day of January, 1996.
                                   D. J. Drury
                                   _____________________________________________




                                POWER OF ATTORNEY


KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  director  of  Principal
Mutual Life Insurance  Company,  an Iowa  corporation  (the  "Company"),  hereby
constitutes  and appoints D. J. Drury,  G. D. Hurd,  T. M.  Hutchison  and F. W.
Weitz,  and each of them  (with full  power to each of them to act  alone),  the
undersigned's  true and lawful  attorney-in-fact  and agent,  with full power of
substitution to each, for and on behalf and in the name,  place and stead of the
undersigned, to execute and file any of the documents referred to below relating
to  registration  under the  Securities  Act of 1933 with  respect  to  flexible
premium variable life insurance contracts,  with premiums received in connection
with such contracts held in the Principal Mutual Life Insurance Company Variable
Life  Separate  Account on Form S-6 or other forms under the  Securities  Act of
1933,  and any and all  amendments  thereto  and  reports  thereunder  with  all
exhibits and all instruments  necessary or appropriate in connection  therewith,
each of said  attorneys-in-fact  and agents and his or their  substitutes  being
empowered to act with or without the others or other, and to have full power and
authority to do or cause to be done in the name and on behalf of the undersigned
each and every act and thing requisite and necessary or appropriate with respect
thereto to be done in and about the premises in order to effectuate the same, as
fully  to all  intents  and  purposes  as the  undersigned  might or could do in
person;  hereby  ratifying and  confirming all that said  attorneys-in-fact  and
agents, or any of them, may do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has  hereunto set his hand this 3rd
day of January, 1996.
                                   C. D. Gelatt, Jr.
                                   _____________________________________________




                                POWER OF ATTORNEY


KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  director  of  Principal
Mutual Life Insurance  Company,  an Iowa  corporation  (the  "Company"),  hereby
constitutes  and appoints D. J. Drury,  G. D. Hurd,  T. M.  Hutchison  and F. W.
Weitz,  and each of them  (with full  power to each of them to act  alone),  the
undersigned's  true and lawful  attorney-in-fact  and agent,  with full power of
substitution to each, for and on behalf and in the name,  place and stead of the
undersigned, to execute and file any of the documents referred to below relating
to  registration  under the  Securities  Act of 1933 with  respect  to  flexible
premium variable life insurance contracts,  with premiums received in connection
with such contracts held in the Principal Mutual Life Insurance Company Variable
Life  Separate  Account on Form S-6 or other forms under the  Securities  Act of
1933,  and any and all  amendments  thereto  and  reports  thereunder  with  all
exhibits and all instruments  necessary or appropriate in connection  therewith,
each of said  attorneys-in-fact  and agents and his or their  substitutes  being
empowered to act with or without the others or other, and to have full power and
authority to do or cause to be done in the name and on behalf of the undersigned
each and every act and thing requisite and necessary or appropriate with respect
thereto to be done in and about the premises in order to effectuate the same, as
fully  to all  intents  and  purposes  as the  undersigned  might or could do in
person;  hereby  ratifying and  confirming all that said  attorneys-in-fact  and
agents, or any of them, may do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has  hereunto set his hand this 3rd
day of January, 1996.
                                   G. D. Hurd
                                   _____________________________________________




                                POWER OF ATTORNEY


KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  director  of  Principal
Mutual Life Insurance  Company,  an Iowa  corporation  (the  "Company"),  hereby
constitutes  and appoints D. J. Drury,  G. D. Hurd,  T. M.  Hutchison  and F. W.
Weitz,  and each of them  (with full  power to each of them to act  alone),  the
undersigned's  true and lawful  attorney-in-fact  and agent,  with full power of
substitution to each, for and on behalf and in the name,  place and stead of the
undersigned, to execute and file any of the documents referred to below relating
to  registration  under the  Securities  Act of 1933 with  respect  to  flexible
premium variable life insurance contracts,  with premiums received in connection
with such contracts held in the Principal Mutual Life Insurance Company Variable
Life  Separate  Account on Form S-6 or other forms under the  Securities  Act of
1933,  and any and all  amendments  thereto  and  reports  thereunder  with  all
exhibits and all instruments  necessary or appropriate in connection  therewith,
each of said  attorneys-in-fact  and agents and his or their  substitutes  being
empowered to act with or without the others or other, and to have full power and
authority to do or cause to be done in the name and on behalf of the undersigned
each and every act and thing requisite and necessary or appropriate with respect
thereto to be done in and about the premises in order to effectuate the same, as
fully  to all  intents  and  purposes  as the  undersigned  might or could do in
person;  hereby  ratifying and  confirming all that said  attorneys-in-fact  and
agents, or any of them, may do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has  hereunto set his hand this 3rd
day of January, 1996.
                                   T. M. Hutchison
                                   _____________________________________________




                                POWER OF ATTORNEY


KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  director  of  Principal
Mutual Life Insurance  Company,  an Iowa  corporation  (the  "Company"),  hereby
constitutes  and appoints D. J. Drury,  G. D. Hurd,  T. M.  Hutchison  and F. W.
Weitz,  and each of them  (with full  power to each of them to act  alone),  the
undersigned's  true and lawful  attorney-in-fact  and agent,  with full power of
substitution to each, for and on behalf and in the name,  place and stead of the
undersigned, to execute and file any of the documents referred to below relating
to  registration  under the  Securities  Act of 1933 with  respect  to  flexible
premium variable life insurance contracts,  with premiums received in connection
with such contracts held in the Principal Mutual Life Insurance Company Variable
Life  Separate  Account on Form S-6 or other forms under the  Securities  Act of
1933,  and any and all  amendments  thereto  and  reports  thereunder  with  all
exhibits and all instruments  necessary or appropriate in connection  therewith,
each of said  attorneys-in-fact  and agents and his or their  substitutes  being
empowered to act with or without the others or other, and to have full power and
authority to do or cause to be done in the name and on behalf of the undersigned
each and every act and thing requisite and necessary or appropriate with respect
thereto to be done in and about the premises in order to effectuate the same, as
fully  to all  intents  and  purposes  as the  undersigned  might or could do in
person;  hereby  ratifying and  confirming all that said  attorneys-in-fact  and
agents, or any of them, may do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has  hereunto set his hand this 3rd
day of January, 1996.
                                   C. S. Johnson
                                   _____________________________________________




                                POWER OF ATTORNEY


KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  director  of  Principal
Mutual Life Insurance  Company,  an Iowa  corporation  (the  "Company"),  hereby
constitutes  and appoints D. J. Drury,  G. D. Hurd,  T. M.  Hutchison  and F. W.
Weitz,  and each of them  (with full  power to each of them to act  alone),  the
undersigned's  true and lawful  attorney-in-fact  and agent,  with full power of
substitution to each, for and on behalf and in the name,  place and stead of the
undersigned, to execute and file any of the documents referred to below relating
to  registration  under the  Securities  Act of 1933 with  respect  to  flexible
premium variable life insurance contracts,  with premiums received in connection
with such contracts held in the Principal Mutual Life Insurance Company Variable
Life  Separate  Account on Form S-6 or other forms under the  Securities  Act of
1933,  and any and all  amendments  thereto  and  reports  thereunder  with  all
exhibits and all instruments  necessary or appropriate in connection  therewith,
each of said  attorneys-in-fact  and agents and his or their  substitutes  being
empowered to act with or without the others or other, and to have full power and
authority to do or cause to be done in the name and on behalf of the undersigned
each and every act and thing requisite and necessary or appropriate with respect
thereto to be done in and about the premises in order to effectuate the same, as
fully  to all  intents  and  purposes  as the  undersigned  might or could do in
person;  hereby  ratifying and  confirming all that said  attorneys-in-fact  and
agents, or any of them, may do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has  hereunto set his hand this 3rd
day of January, 1996.
                                   W. T. Kerr
                                   _____________________________________________




                                POWER OF ATTORNEY


KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  director  of  Principal
Mutual Life Insurance  Company,  an Iowa  corporation  (the  "Company"),  hereby
constitutes  and appoints D. J. Drury,  G. D. Hurd,  T. M.  Hutchison  and F. W.
Weitz,  and each of them  (with full  power to each of them to act  alone),  the
undersigned's  true and lawful  attorney-in-fact  and agent,  with full power of
substitution to each, for and on behalf and in the name,  place and stead of the
undersigned, to execute and file any of the documents referred to below relating
to  registration  under the  Securities  Act of 1933 with  respect  to  flexible
premium variable life insurance contracts,  with premiums received in connection
with such contracts held in the Principal Mutual Life Insurance Company Variable
Life  Separate  Account on Form S-6 or other forms under the  Securities  Act of
1933,  and any and all  amendments  thereto  and  reports  thereunder  with  all
exhibits and all instruments  necessary or appropriate in connection  therewith,
each of said  attorneys-in-fact  and agents and his or their  substitutes  being
empowered to act with or without the others or other, and to have full power and
authority to do or cause to be done in the name and on behalf of the undersigned
each and every act and thing requisite and necessary or appropriate with respect
thereto to be done in and about the premises in order to effectuate the same, as
fully  to all  intents  and  purposes  as the  undersigned  might or could do in
person;  hereby  ratifying and  confirming all that said  attorneys-in-fact  and
agents, or any of them, may do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has  hereunto set his hand this 3rd
day of January, 1996.
                                   L. Liu
                                   _____________________________________________




                                POWER OF ATTORNEY


KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  director  of  Principal
Mutual Life Insurance  Company,  an Iowa  corporation  (the  "Company"),  hereby
constitutes  and appoints D. J. Drury,  G. D. Hurd,  T. M.  Hutchison  and F. W.
Weitz,  and each of them  (with full  power to each of them to act  alone),  the
undersigned's  true and lawful  attorney-in-fact  and agent,  with full power of
substitution to each, for and on behalf and in the name,  place and stead of the
undersigned, to execute and file any of the documents referred to below relating
to  registration  under the  Securities  Act of 1933 with  respect  to  flexible
premium variable life insurance contracts,  with premiums received in connection
with such contracts held in the Principal Mutual Life Insurance Company Variable
Life  Separate  Account on Form S-6 or other forms under the  Securities  Act of
1933,  and any and all  amendments  thereto  and  reports  thereunder  with  all
exhibits and all instruments  necessary or appropriate in connection  therewith,
each of said  attorneys-in-fact  and agents and his or their  substitutes  being
empowered to act with or without the others or other, and to have full power and
authority to do or cause to be done in the name and on behalf of the undersigned
each and every act and thing requisite and necessary or appropriate with respect
thereto to be done in and about the premises in order to effectuate the same, as
fully  to all  intents  and  purposes  as the  undersigned  might or could do in
person;  hereby  ratifying and  confirming all that said  attorneys-in-fact  and
agents, or any of them, may do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has  hereunto set his hand this 3rd
day of January, 1996.
                                   V. H. Loewestein
                                   _____________________________________________




                                POWER OF ATTORNEY


KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  director  of  Principal
Mutual Life Insurance  Company,  an Iowa  corporation  (the  "Company"),  hereby
constitutes  and appoints D. J. Drury,  G. D. Hurd,  T. M.  Hutchison  and F. W.
Weitz,  and each of them  (with full  power to each of them to act  alone),  the
undersigned's  true and lawful  attorney-in-fact  and agent,  with full power of
substitution to each, for and on behalf and in the name,  place and stead of the
undersigned, to execute and file any of the documents referred to below relating
to  registration  under the  Securities  Act of 1933 with  respect  to  flexible
premium variable life insurance contracts,  with premiums received in connection
with such contracts held in the Principal Mutual Life Insurance Company Variable
Life  Separate  Account on Form S-6 or other forms under the  Securities  Act of
1933,  and any and all  amendments  thereto  and  reports  thereunder  with  all
exhibits and all instruments  necessary or appropriate in connection  therewith,
each of said  attorneys-in-fact  and agents and his or their  substitutes  being
empowered to act with or without the others or other, and to have full power and
authority to do or cause to be done in the name and on behalf of the undersigned
each and every act and thing requisite and necessary or appropriate with respect
thereto to be done in and about the premises in order to effectuate the same, as
fully  to all  intents  and  purposes  as the  undersigned  might or could do in
person;  hereby  ratifying and  confirming all that said  attorneys-in-fact  and
agents, or any of them, may do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has  hereunto set his hand this 3rd
day of January, 1996.
                                   J. R. Price, Jr.
                                   _____________________________________________




                                POWER OF ATTORNEY


KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  director  of  Principal
Mutual Life Insurance  Company,  an Iowa  corporation  (the  "Company"),  hereby
constitutes  and appoints D. J. Drury,  G. D. Hurd,  T. M.  Hutchison  and F. W.
Weitz,  and each of them  (with full  power to each of them to act  alone),  the
undersigned's  true and lawful  attorney-in-fact  and agent,  with full power of
substitution to each, for and on behalf and in the name,  place and stead of the
undersigned, to execute and file any of the documents referred to below relating
to  registration  under the  Securities  Act of 1933 with  respect  to  flexible
premium variable life insurance contracts,  with premiums received in connection
with such contracts held in the Principal Mutual Life Insurance Company Variable
Life  Separate  Account on Form S-6 or other forms under the  Securities  Act of
1933,  and any and all  amendments  thereto  and  reports  thereunder  with  all
exhibits and all instruments  necessary or appropriate in connection  therewith,
each of said  attorneys-in-fact  and agents and his or their  substitutes  being
empowered to act with or without the others or other, and to have full power and
authority to do or cause to be done in the name and on behalf of the undersigned
each and every act and thing requisite and necessary or appropriate with respect
thereto to be done in and about the premises in order to effectuate the same, as
fully  to all  intents  and  purposes  as the  undersigned  might or could do in
person;  hereby  ratifying and  confirming all that said  attorneys-in-fact  and
agents, or any of them, may do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has  hereunto set his hand this 3rd
day of January, 1996.
                                   B. A. Rice
                                   _____________________________________________




                                POWER OF ATTORNEY


KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  director  of  Principal
Mutual Life Insurance  Company,  an Iowa  corporation  (the  "Company"),  hereby
constitutes  and appoints D. J. Drury,  G. D. Hurd,  T. M.  Hutchison  and F. W.
Weitz,  and each of them  (with full  power to each of them to act  alone),  the
undersigned's  true and lawful  attorney-in-fact  and agent,  with full power of
substitution to each, for and on behalf and in the name,  place and stead of the
undersigned, to execute and file any of the documents referred to below relating
to  registration  under the  Securities  Act of 1933 with  respect  to  flexible
premium variable life insurance contracts,  with premiums received in connection
with such contracts held in the Principal Mutual Life Insurance Company Variable
Life  Separate  Account on Form S-6 or other forms under the  Securities  Act of
1933,  and any and all  amendments  thereto  and  reports  thereunder  with  all
exhibits and all instruments  necessary or appropriate in connection  therewith,
each of said  attorneys-in-fact  and agents and his or their  substitutes  being
empowered to act with or without the others or other, and to have full power and
authority to do or cause to be done in the name and on behalf of the undersigned
each and every act and thing requisite and necessary or appropriate with respect
thereto to be done in and about the premises in order to effectuate the same, as
fully  to all  intents  and  purposes  as the  undersigned  might or could do in
person;  hereby  ratifying and  confirming all that said  attorneys-in-fact  and
agents, or any of them, may do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has  hereunto set his hand this 3rd
day of January, 1996.
                                   J-P. C. Rosso
                                   _____________________________________________




                                POWER OF ATTORNEY


KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  director  of  Principal
Mutual Life Insurance  Company,  an Iowa  corporation  (the  "Company"),  hereby
constitutes  and appoints D. J. Drury,  G. D. Hurd,  T. M.  Hutchison  and F. W.
Weitz,  and each of them  (with full  power to each of them to act  alone),  the
undersigned's  true and lawful  attorney-in-fact  and agent,  with full power of
substitution to each, for and on behalf and in the name,  place and stead of the
undersigned, to execute and file any of the documents referred to below relating
to  registration  under the  Securities  Act of 1933 with  respect  to  flexible
premium variable life insurance contracts,  with premiums received in connection
with such contracts held in the Principal Mutual Life Insurance Company Variable
Life  Separate  Account on Form S-6 or other forms under the  Securities  Act of
1933,  and any and all  amendments  thereto  and  reports  thereunder  with  all
exhibits and all instruments  necessary or appropriate in connection  therewith,
each of said  attorneys-in-fact  and agents and his or their  substitutes  being
empowered to act with or without the others or other, and to have full power and
authority to do or cause to be done in the name and on behalf of the undersigned
each and every act and thing requisite and necessary or appropriate with respect
thereto to be done in and about the premises in order to effectuate the same, as
fully  to all  intents  and  purposes  as the  undersigned  might or could do in
person;  hereby  ratifying and  confirming all that said  attorneys-in-fact  and
agents, or any of them, may do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has  hereunto set his hand this 3rd
day of January, 1996.
                                   D. M. Stewart
                                   _____________________________________________




                                POWER OF ATTORNEY


KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  director  of  Principal
Mutual Life Insurance  Company,  an Iowa  corporation  (the  "Company"),  hereby
constitutes  and appoints D. J. Drury,  G. D. Hurd,  T. M.  Hutchison  and F. W.
Weitz,  and each of them  (with full  power to each of them to act  alone),  the
undersigned's  true and lawful  attorney-in-fact  and agent,  with full power of
substitution to each, for and on behalf and in the name,  place and stead of the
undersigned, to execute and file any of the documents referred to below relating
to  registration  under the  Securities  Act of 1933 with  respect  to  flexible
premium variable life insurance contracts,  with premiums received in connection
with such contracts held in the Principal Mutual Life Insurance Company Variable
Life  Separate  Account on Form S-6 or other forms under the  Securities  Act of
1933,  and any and all  amendments  thereto  and  reports  thereunder  with  all
exhibits and all instruments  necessary or appropriate in connection  therewith,
each of said  attorneys-in-fact  and agents and his or their  substitutes  being
empowered to act with or without the others or other, and to have full power and
authority to do or cause to be done in the name and on behalf of the undersigned
each and every act and thing requisite and necessary or appropriate with respect
thereto to be done in and about the premises in order to effectuate the same, as
fully  to all  intents  and  purposes  as the  undersigned  might or could do in
person;  hereby  ratifying and  confirming all that said  attorneys-in-fact  and
agents, or any of them, may do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has  hereunto set his hand this 3rd
day of January, 1996.
                                   E. E. Tallett
                                   _____________________________________________




                                POWER OF ATTORNEY


KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  director  of  Principal
Mutual Life Insurance  Company,  an Iowa  corporation  (the  "Company"),  hereby
constitutes  and appoints D. J. Drury,  G. D. Hurd,  T. M.  Hutchison  and F. W.
Weitz,  and each of them  (with full  power to each of them to act  alone),  the
undersigned's  true and lawful  attorney-in-fact  and agent,  with full power of
substitution to each, for and on behalf and in the name,  place and stead of the
undersigned, to execute and file any of the documents referred to below relating
to  registration  under the  Securities  Act of 1933 with  respect  to  flexible
premium variable life insurance contracts,  with premiums received in connection
with such contracts held in the Principal Mutual Life Insurance Company Variable
Life  Separate  Account on Form S-6 or other forms under the  Securities  Act of
1933,  and any and all  amendments  thereto  and  reports  thereunder  with  all
exhibits and all instruments  necessary or appropriate in connection  therewith,
each of said  attorneys-in-fact  and agents and his or their  substitutes  being
empowered to act with or without the others or other, and to have full power and
authority to do or cause to be done in the name and on behalf of the undersigned
each and every act and thing requisite and necessary or appropriate with respect
thereto to be done in and about the premises in order to effectuate the same, as
fully  to all  intents  and  purposes  as the  undersigned  might or could do in
person;  hereby  ratifying and  confirming all that said  attorneys-in-fact  and
agents, or any of them, may do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has  hereunto set his hand this 3rd
day of January, 1996.
                                   D. D. Thornton
                                   _____________________________________________




                                POWER OF ATTORNEY


KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  director  of  Principal
Mutual Life Insurance  Company,  an Iowa  corporation  (the  "Company"),  hereby
constitutes  and appoints D. J. Drury,  G. D. Hurd,  T. M.  Hutchison  and F. W.
Weitz,  and each of them  (with full  power to each of them to act  alone),  the
undersigned's  true and lawful  attorney-in-fact  and agent,  with full power of
substitution to each, for and on behalf and in the name,  place and stead of the
undersigned, to execute and file any of the documents referred to below relating
to  registration  under the  Securities  Act of 1933 with  respect  to  flexible
premium variable life insurance contracts,  with premiums received in connection
with such contracts held in the Principal Mutual Life Insurance Company Variable
Life  Separate  Account on Form S-6 or other forms under the  Securities  Act of
1933,  and any and all  amendments  thereto  and  reports  thereunder  with  all
exhibits and all instruments  necessary or appropriate in connection  therewith,
each of said  attorneys-in-fact  and agents and his or their  substitutes  being
empowered to act with or without the others or other, and to have full power and
authority to do or cause to be done in the name and on behalf of the undersigned
each and every act and thing requisite and necessary or appropriate with respect
thereto to be done in and about the premises in order to effectuate the same, as
fully  to all  intents  and  purposes  as the  undersigned  might or could do in
person;  hereby  ratifying and  confirming all that said  attorneys-in-fact  and
agents, or any of them, may do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has  hereunto set his hand this 3rd
day of January, 1996.
                                   F. W. Weitz
                                   _____________________________________________



                       SCHEDULE FOR COMPUTING TOTAL RETURN

                              FVA BALANCED DIVISION

                  The hypothetical  average annual total return quotations for 1
                  and 5 years  ending on April 30,  1994 and from  December  18,
                  1987  (hypothetical  inception  of the  Division) to April 30,
                  1994 are  computed by finding the  average  annual  compounded
                  rates of return  over the 1 and 5 years and period  that would
                  equate the initial  amount  invested to the ending  redeemable
                  value, according to the following formula:

                                    P(1 + T)n = ERV

Where:            P        =        a hypothetical initial payment of $1000

                  T        =        average annual total return

                  n        =        number of years

                  ERV               = ending  redeemable value of a hypothetical
                                    $1000  payment made at the  beginning of the
                                    1, 5, or 10 year  periods  at the end of the
                                    1,  5,  or 10 year  periods  (or  fractional
                                    portion thereof).

                  The above  calculation  includes all  recurring  fees that are
                  charged  to  all  contractowner   accounts  and  a  contingent
                  deferred sales charge subtracted form the ending value.

                  The  Division's  average  annual total returns for the 1 and 5
                  years  ending  April 30, 1994 and period  December 18, 1987 to
                  April 30, 1994 are calculated as follows:

1 YEAR

                  1000(1 + T)1 = 1031.08

Solve for T

                  T = 2.82%

5 YEAR

                  1000(1 + T)5 = 1618.01

Solve for T

                  T = 9.81%


Period of December 18, 1987 -
April 30, 1994

                  1000(1 + T)2205/365 = 1896.86

Solve for T

                  T = 10.89%



<PAGE>



                       SCHEDULE FOR COMPUTING TOTAL RETURN

                                FVA BOND DIVISION

The hypothetical average annual total return quotations for 1 and 5 years ending
on April 30, 1994 and from  December  18, 1987  (hypothetical  inception  of the
Division)  to  April  30,  1994 are  computed  by  finding  the  average  annual
compounded  rates of return over the 1 and 5 years and period that would  equate
the initial amount  invested to the ending  redeemable  value,  according to the
following formula:

                                    P(1 + T)n = ERV

Where:            P        =        a hypothetical initial payment of $1000

                  T        =        average annual total return

                  n        =        number of years

                  ERV               = ending  redeemable value of a hypothetical
                                    $1000  payment made at the  beginning of the
                                    1, 5, or 10 year  periods  at the end of the
                                    1,  5,  or 10 year  periods  (or  fractional
                                    portion thereof).

                  The above  calculation  includes all  recurring  fees that are
                  charged  to  all  contractowner   accounts  and  a  contingent
                  deferred sales charge subtracted form the ending value.

                  The  Division's  average  annual total returns for the 1 and 5
                  years  ending  April 30, 1994 and period  December 18, 1987 to
                  April 30, 1994 are calculated as follows:

1 YEAR

                  1000(1 + T)1 = 1036.72

Solve for T

                  T = 3.38%

5 YEAR

                  1000(1 + T)5 = 1572.79

Solve for T

                  T = 9.19%

Period of December 18, 1987 -
April 30, 1994

                  1000(1 + T)2205/365 = 1741.43

Solver for T

                  T = 9.33%


<PAGE>



                       SCHEDULE FOR COMPUTING TOTAL RETURN

                        FVA CAPITAL ACCUMULATION DIVISION

The hypothetical average annual total return quotations for 1 and 5 years ending
on April 30, 1994 and from  December  18, 1987  (hypothetical  inception  of the
Division)  to  April  30,  1994 are  computed  by  finding  the  average  annual
compounded  rates of return over the 1 and 5 years and period that would  equate
the initial amount  invested to the ending  redeemable  value,  according to the
following formula:

                                    P(1 + T)n = ERV

Where:            P        =        a hypothetical initial payment of $1000

                  T        =        average annual total return

                  n        =        number of years

                  ERV               = ending  redeemable value of a hypothetical
                                    $1000  payment made at the  beginning of the
                                    1, 5, or 10 year  periods  at the end of the
                                    1,  5,  or 10 year  periods  (or  fractional
                                    portion thereof).

                  The above  calculation  includes all  recurring  fees that are
                  charged  to  all  contractowner   accounts  and  a  contingent
                  deferred sales charge subtracted form the ending value.

                  The  Division's  average  annual total returns for the 1 and 5
                  years  ending  April 30, 1994 and period  December 18, 1987 to
                  April 30, 1994 are calculated as follows:

1 YEAR

                  1000(1 + T)1 = 1000.71

Solve for T

                  T = 0.22%

5 YEAR

                  1000 (1 + T)5 = 1578.73

Solve for T

                  T = 9.27%

10 YEAR

                  1000 (1 + T)10 = 2725.79

Solve for T

                  T = 10.26%


<PAGE>



                       SCHEDULE FOR COMPUTING TOTAL RETURN

                          FVA EMERGING GROWTH DIVISION

The hypothetical average annual total return quotations for 1 and 5 years ending
on April 30, 1994 and from  December  18, 1987  (hypothetical  inception  of the
Division)  to  April  30,  1994 are  computed  by  finding  the  average  annual
compounded  rates of return over the 1 and 5 years and period that would  equate
the initial amount  invested to the ending  redeemable  value,  according to the
following formula:

                                    P(1 + T)n = ERV

Where:            P        =        a hypothetical initial payment of $1000

                  T        =        average annual total return

                  n        =        number of years

                  ERV               = ending  redeemable value of a hypothetical
                                    $1000  payment made at the  beginning of the
                                    1, 5, or 10 year  periods  at the end of the
                                    1,  5,  or 10 year  periods  (or  fractional
                                    portion thereof).

                  The above  calculation  includes all  recurring  fees that are
                  charged  to  all  contractowner   accounts  and  a  contingent
                  deferred sales charge subtracted form the ending value.

                  The  Division's  average  annual total returns for the 1 and 5
                  years  ending  April 30, 1994 and period  December 18, 1987 to
                  April 30, 1994 are calculated as follows:

1 YEAR

                  1000(1 + T)1 = 1107.49

Solve for T

                  T = 10.46%

5 YEAR

                  1000(1 + T)5 = 2066.59

Solve for T

                  T = 15.33%

Period of December 18, 1987 -
April 30, 1994

                  1000(1 + T)2205/365 = 2575.13

Solve for T

                  T = 16.66%


<PAGE>



                       SCHEDULE FOR COMPUTING TOTAL RETURN

                       FVA GOVERNMENT SECURITIES DIVISION

The hypothetical average annual total return quotations for 1 and 5 years ending
on April 30, 1994 and from  December  18, 1987  (hypothetical  inception  of the
Division)  to  April  30,  1994 are  computed  by  finding  the  average  annual
compounded  rates of return over the 1 and 5 years and period that would  equate
the initial amount  invested to the ending  redeemable  value,  according to the
following formula:

                                    P(1 + T)n = ERV

Where:            P        =        a hypothetical initial payment of $1000

                  T        =        average annual total return

                  n        =        number of years

                  ERV               = ending  redeemable value of a hypothetical
                                    $1000  payment made at the  beginning of the
                                    1, 5, or 10 year  periods  at the end of the
                                    1,  5,  or 10 year  periods  (or  fractional
                                    portion thereof).

                  The above  calculation  includes all  recurring  fees that are
                  charged  to  all  contractowner   accounts  and  a  contingent
                  deferred sales charge subtracted form the ending value.

                  The  Division's  average  annual total returns for the 1 and 5
                  years  ending  April 30, 1994 and period  December 18, 1987 to
                  April 30, 1994 are calculated as follows:

1 YEAR

                  1000(1 + T)1 = 1021.89

Solve for T

                  T = 1.90%

5 YEAR

                  1000(1 + T)5 = 1603.90

Solve for T

                  T = 9.62%

Period of April 9, 1987 -
April 30, 1994

                  1000(1 + T)2458/365 = 1752.22

Solve for T

                  T = 8.40%


<PAGE>


                       SCHEDULE FOR COMPUTING TOTAL RETURN

                            FVA MONEY MARKET DIVISION

The hypothetical average annual total return quotations for 1 and 5 years ending
on April 30, 1994 and from  December  18, 1987  (hypothetical  inception  of the
Division)  to  April  30,  1994 are  computed  by  finding  the  average  annual
compounded  rates of return over the 1 and 5 years and period that would  equate
the initial amount  invested to the ending  redeemable  value,  according to the
following formula:

                                    P(1 + T)n = ERV

Where:            P        =        a hypothetical initial payment of $1000

                  T        =        average annual total return

                  n        =        number of years

                  ERV               = ending  redeemable value of a hypothetical
                                    $1000  payment made at the  beginning of the
                                    1, 5, or 10 year  periods  at the end of the
                                    1,  5,  or 10 year  periods  (or  fractional
                                    portion thereof).

                  The above  calculation  includes all  recurring  fees that are
                  charged  to  all  contractowner   accounts  and  a  contingent
                  deferred sales charge subtracted form the ending value.

                  The  Division's  average  annual total returns for the 1 and 5
                  years  ending  April 30, 1994 and period  December 18, 1987 to
                  April 30, 1994 are calculated as follows:

1 YEAR

                  1000(1 + T)1 = 953.34

Solve for T

                  T = 4.96%

5 YEAR

                  1000(1 = T)5 = 1221.88

Solve for T

                  T = 3.80%

10 YEAR

                  1000(1 + T)10 = 1687.30

Solve for T

                  T = 5.08%

               SCHEDULE FOR COMPUTING EFFECTIVE ANNUALIZED YIELD
              FOR SEPARATE ACCOUNT B FLEX VARIABLE ANNUITY CONTRACT
                             MONEY MARKET DIVISION


     The  effective  yield  quotation  based on the seven day period of 12/22/95
through 12/29/95 is computed by determining the net change, exclusive of capital
changes, in the value of a hypothetical pre-existing account having a balance of
one  accumulation  unit  of the  sub-account  at the  beginning  of the  period,
subtracting a hypothetical charge reflecting  deductions from result,  according
to the following formula:




                     a - b - c
EFFECTIVE YIELD = (----------------------+1)   ^ 365/7    -1
                          b

Where:

         a = ending unit value

         b = beginning unit value

         c = expense factor for 7-day period


Separate Account B Personal Contract's Effective Yield is as follows:

                  
EFFECTIVE YIELD = 
                  
    10.6278272  -  10.6195993  -  0.0000051815                
(((-------------------------------------------) + 1) ^ 365/7) - 1 = 4.118387676
                   10.6195993                                 



EFFECTIVE YIELD =            4.12%
<PAGE>


                     SCHEDULE FOR COMPUTING ANNUALIZED YIELD
              FOR SEPARATE ACCOUNT B FLEX VARIABLE ANNUITY CONTRACT
                             MONEY MARKET DIVISION

     The  yield  quotation  based on the seven day  period of  12/22/95  through
12/29/95  is  computed  by  determining  the net  change,  exclusive  of capital
changes, in the value of a hypothetical pre-existing account having a balance of
one  accumulation  unit  of the  sub-account  at the  beginning  of the  period,
subtracting a  hypothetical  charge  reflecting  deductions  from  contractowner
accounts,  and  dividing  the  difference  by the  value of the  account  at the
beginning of the base period to obtain the base period return,  and  multiplying
the base period return by (365/7) according to the following formula:




                     a - b - c                  365
EFFECTIVE YIELD = (-------------)      x     -----------
                         b                       7     

Where:

         a = ending unit value

         b = beginning unit value

         c = expense factor for 7-day period


Separate Account B Personal Contract's Yield is as follows:

                  
EFFECTIVE YIELD = 
                  
    10.6278272  -  10.6195993  -  0.0000051815        365        
(((-------------------------------------------)  x -------    =    4.118387676
                   10.6195993                         7       



EFFECTIVE YIELD =            4.04%
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 6
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                       18,325,213
<INVESTMENTS-AT-VALUE>                      19,198,047
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              19,198,047
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        1,483,620
<SHARES-COMMON-PRIOR>                          364,441
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                19,198,047
<DIVIDEND-INCOME>                              169,797
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                               1,879,337
<EXPENSES-NET>                               (136,907)
<NET-INVESTMENT-INCOME>                      1,912,227
<REALIZED-GAINS-CURRENT>                       448,426
<APPREC-INCREASE-CURRENT>                      912,921
<NET-CHANGE-FROM-OPS>                        3,273,574
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                       12,239,971
<NUMBER-OF-SHARES-SOLD>                      1,162,971
<NUMBER-OF-SHARES-REDEEMED>                    201,095
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      15,513,545
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                136,907
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 6
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                       10,437,689
<INVESTMENTS-AT-VALUE>                      10,841,100
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              10,841,100
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                          975,797
<SHARES-COMMON-PRIOR>                          309,032
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                10,841,100
<DIVIDEND-INCOME>                              363,337
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                 270,245
<EXPENSES-NET>                                (84,020)
<NET-INVESTMENT-INCOME>                        549,562
<REALIZED-GAINS-CURRENT>                        74,402
<APPREC-INCREASE-CURRENT>                      490,584
<NET-CHANGE-FROM-OPS>                        1,114,548
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                        6,701,131
<NUMBER-OF-SHARES-SOLD>                        678,626
<NUMBER-OF-SHARES-REDEEMED>                     70,172
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       7,815,679
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 84,020
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 6
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                       20,112,401
<INVESTMENTS-AT-VALUE>                      21,263,022
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              21,263,022
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        1,522,049
<SHARES-COMMON-PRIOR>                          319,641
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                21,263,022
<DIVIDEND-INCOME>                              636,546
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                 392,158
<EXPENSES-NET>                               (129,072)
<NET-INVESTMENT-INCOME>                        899,632
<REALIZED-GAINS-CURRENT>                       103,410
<APPREC-INCREASE-CURRENT>                    1,347,509
<NET-CHANGE-FROM-OPS>                        2,350,551
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                       15,092,759
<NUMBER-OF-SHARES-SOLD>                      6,092,792
<NUMBER-OF-SHARES-REDEEMED>                  1,575,025
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      17,443,310
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                129,072
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 6
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                       18,122,886
<INVESTMENTS-AT-VALUE>                      18,628,633
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              18,628,633
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        1,588,119
<SHARES-COMMON-PRIOR>                          302,011
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                18,628,633
<DIVIDEND-INCOME>                              918,871
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                               (112,342)
<NET-INVESTMENT-INCOME>                        806,529
<REALIZED-GAINS-CURRENT>                        50,961
<APPREC-INCREASE-CURRENT>                      679,932
<NET-CHANGE-FROM-OPS>                        1,537,422
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                       14,034,862
<NUMBER-OF-SHARES-SOLD>                      3,148,232
<NUMBER-OF-SHARES-REDEEMED>                    769,606
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      15,572,284
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                112,342
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 6
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                       92,908,561
<INVESTMENTS-AT-VALUE>                     103,657,763
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                             103,657,763
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        3,728,696
<SHARES-COMMON-PRIOR>                        3,828,089
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                               103,657,763
<DIVIDEND-INCOME>                            2,051,110
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                               8,040,992
<EXPENSES-NET>                             (1,289,091)
<NET-INVESTMENT-INCOME>                      8,803,011
<REALIZED-GAINS-CURRENT>                     1,908,275
<APPREC-INCREASE-CURRENT>                   12,768,964
<NET-CHANGE-FROM-OPS>                       23,480,250
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                      (9,552,898)
<NUMBER-OF-SHARES-SOLD>                     15,312,144
<NUMBER-OF-SHARES-REDEEMED>                 22,405,151
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      13,927,352
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                              1,289,091
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 6
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                       37,189,023
<INVESTMENTS-AT-VALUE>                      42,184,948
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              42,184,948
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        1,665,414
<SHARES-COMMON-PRIOR>                          499,033
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                42,184,948
<DIVIDEND-INCOME>                              353,883
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                 330,442
<EXPENSES-NET>                               (329,852)
<NET-INVESTMENT-INCOME>                        354,473
<REALIZED-GAINS-CURRENT>                       241,047
<APPREC-INCREASE-CURRENT>                    5,294,039
<NET-CHANGE-FROM-OPS>                        5,889,559
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                       26,329,693
<NUMBER-OF-SHARES-SOLD>                      4,865,248
<NUMBER-OF-SHARES-REDEEMED>                  2,874,287
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      32,219,252
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                             329,852
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 6
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                       44,523,062
<INVESTMENTS-AT-VALUE>                      45,442,936
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              45,442,936
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        4,307,388
<SHARES-COMMON-PRIOR>                        3,227,473
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                45,442,936
<DIVIDEND-INCOME>                            2,482,944
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                               (461,030)
<NET-INVESTMENT-INCOME>                      2,021,914
<REALIZED-GAINS-CURRENT>                     (303,527)
<APPREC-INCREASE-CURRENT>                    3,801,338
<NET-CHANGE-FROM-OPS>                        5,519,725
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                        9,649,513
<NUMBER-OF-SHARES-SOLD>                      7,019,134
<NUMBER-OF-SHARES-REDEEMED>                  9,078,409
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      15,169,238
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                461,030
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 6
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                       33,989,529
<INVESTMENTS-AT-VALUE>                      37,903,233
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              37,903,233
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        3,049,334
<SHARES-COMMON-PRIOR>                          802,111
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                37,903,233
<DIVIDEND-INCOME>                              495,175
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                 257,829
<EXPENSES-NET>                               (273,606)
<NET-INVESTMENT-INCOME>                        479,398
<REALIZED-GAINS-CURRENT>                       254,149
<APPREC-INCREASE-CURRENT>                    3,955,502
<NET-CHANGE-FROM-OPS>                        4,689,049
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                       25,112,860
<NUMBER-OF-SHARES-SOLD>                      5,866,880
<NUMBER-OF-SHARES-REDEEMED>                    988,741
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      29,801,909
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                273,606
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 6
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                       22,309,488
<INVESTMENTS-AT-VALUE>                      22,309,488
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              22,309,488
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                       22,309,488
<SHARES-COMMON-PRIOR>                       17,109,486
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                22,309,488
<DIVIDEND-INCOME>                              879,065
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                               (222,461)
<NET-INVESTMENT-INCOME>                        656,604
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                          656,604
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                        4,543,398
<NUMBER-OF-SHARES-SOLD>                     30,712,096
<NUMBER-OF-SHARES-REDEEMED>                 30,932,151
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       5,200,002
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                222,461
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                       23,424,723
<INVESTMENTS-AT-VALUE>                      25,182,149
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              25,182,149
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        2,349,081
<SHARES-COMMON-PRIOR>                          953,709
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                25,182,149
<DIVIDEND-INCOME>                              414,624
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                  17,944
<EXPENSES-NET>                               (224,809)
<NET-INVESTMENT-INCOME>                        207,759
<REALIZED-GAINS-CURRENT>                        88,239
<APPREC-INCREASE-CURRENT>                    2,064,057
<NET-CHANGE-FROM-OPS>                        2,360,055
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                       13,704,640
<NUMBER-OF-SHARES-SOLD>                      3,564,739
<NUMBER-OF-SHARES-REDEEMED>                    680,716
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      16,064,695
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                224,809
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission