PRINCIPAL MUTUAL LIFE INSURANCE COMPANY SEPARATE ACCOUNT B
N-4/A, 1999-04-20
Previous: AYDIN CORP, SC 13D/A, 1999-04-20
Next: BASE TEN SYSTEMS INC, 4, 1999-04-20



                                                      Registration No. 333-63401


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    FORM N-4


             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                      Pre-Effective Amendment No. _____ __1__
                                                       
                     Post-Effective Amendment No. _____ _____


                                     and/or


         REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940

                             Amendment No. ___ _____

                        (Check appropriate box or boxes)

               Principal Life Insurance Company Separate Account B
- --------------------------------------------------------------------------------
                           (Exact Name of Registrant)


                        Principal Life Insurance Company
- --------------------------------------------------------------------------------
                               (Name of Depositor)

          The Principal Financial Group, Des Moines, Iowa              50392
- --------------------------------------------------------------------------------
  (Address of Depositor's Principal Executive Offices)               (Zip Code)


Depositor's Telephone Number, including Area Code   (515) 248-3842


  M. D. Roughton, The Principal Financial Group, Des Moines, Iowa  50392
- --------------------------------------------------------------------------------
                     (Name and Address of Agent for Service)

     Approximate Date of Proposed Public Offering:  As soon as practicable
     after the effective date of the Registration Statement


     Title of Securities Being Registered: Principal Freedom Variable Annuity 
     Contract
<PAGE>
           
           PRINCIPAL LIFE INSURANCE COMPANY SEPARATE ACCOUNT B
                   PRINCIPAL FREEDOM(sm) VARIABLE ANNUITY CONTRACT

                       Registration Statement on Form N-4
                              Cross Reference Sheet

Form N-4 Item                                    Caption in Prospectus

Part A

  1.   Cover Page                                Principal Freedom(sm) Variable
                                                 Annuity Contract

  2.   Definitions                               Glossary

  3.   Synopsis                                  Summary of Expense Information
       Summary

  4.   Condensed Financial                       Performance Calculation,
       Information                               Independent Auditors, 
                                                 Financial Statements

  5.   General Description of                    Summary, The Company, The 
       Registrant                                Separate Account, Fixed 
                                                 Account, Voting Rights

  6.   Deductions                                Summary, Charges and
                                                 Deductions, Mortality and
                                                 Expense Risks Charge, 
                                                 Transaction Fee, Premium Taxes,
                                                 Fixed Account Surrender Charge
                                                 and Transfer Fee,  
                                                 Administrative Charge, Special
                                                 Provisions for Group or 
                                                 Sponsored Arrangements,
                                                 Distribution of the
                                                 Contract

  7.   General Description of                    Summary, Investment Limita-
       Variable Annuity Contract                 tions, Separate Account Invest-
                                                 ment Options, Transfers, 
                                                 Surrenders, Charges and 
                                                 Deductions, Standard Death
                                                 Benefit, Benefit Option Pay-
                                                 ments, Free-Look Provision, The
                                                 Separate Account, The Contract,
                                                 To Buy a Contract, The 
                                                 Accumulation Period, The 
                                                 Retirement Period, General 
                                                 Provisions, Rights Reserved By
                                                 The Company, Customer Inquiries
                      
  8.   Annuity Period                            The Accumulation Period, The
                                                 Retirement Period    

  9.   Death Benefit                             Standard Death Benefit, The
                                                 Accumulation Period, The 
                                                 Retirement Period, Mortality 
                                                 and Expense Risks Charge, Fixed
                                                 Account Surrender Charge and 
                                                 Transfer Fee, Delay of Payments
                                                 Non-Qualified Contracts, 
                                                 Required Distributions for Non-
                                                 Qualified Contracts, IRA & SEP

 10.   Purchase and Contract Value               Summary, Free-Look Provision,
                                                 The Contract, To Buy a 
                                                 Contract, The Accumulation
                                                 Period, The Retirement Period,
                                                 Delay of Payments, Distribution
                                                 of the Contract
                                                 
 11.   Redemptions                               Summary, Benefit Option 
                                                 Payments, The Accumulation
                                                 Period, Charges and Deductions,
                                                 Transaction Fee, Fixed Account
                                                 Surrender Charge and Transfer
                                                 Fee, Delay of Payments,
                                                 Contract Termination

 12.   Taxes                                     Summary, Benefit Options,
                                                 Federal Tax Matters,
                                                 Non-Qualified Contracts,
                                                 Required Distributions for
                                                 Non-Qualified Contracts, IRA 
                                                 and SEP, Withholding, Mutual 
                                                 Fund Diversification

 13.   Legal Proceedings                         Legal Proceedings

 14.   Table of Contents of the                  Table of Contents of the
       Statement of Additional                   Statement of Additional
       Information                               Information

Part B                                           Statement of Additional
                                                 Information

                                                 Caption**

 15.   Cover Page                                Principal Freedom(sm)
                                                 Variable Annuity Contract

 16.   Table of Contents                         Table of Contents

 17.   General Information and                   General Information and
       History                                   History

 18.   Services                                  Independent Auditors**, 
                                                 Independent Auditors

 19.   Purchase of Securities                    Summary**, To Buy a Contract**
       Being Offered                             Distribution of the Contract**

 20.   Underwriters                              Summary**, Distribution of the
                                                 Contract**

 21.   Calculation of Performance                Calculation of Yield and
       Data                                      Total Return

 22.   Annuity Payments                          Benefit Options Payments**,
                                                 Delay of Payments**

 23.   Financial Statements                      Financial Statements

** Prospectus caption given where appropriate.


<PAGE>

                      Principal FreedomSM Variable Annuity

           Issued by Principal Life Insurance Company (the "Company")

   
                      This Prospectus is dated May 1, 1999.

The  individual  deferred  annuity  contract  ("Contract")   described  in  this
Prospectus is funded with the Principal Life Insurance  Company Separate Account
B ("Separate Account") and a fixed account ("Fixed Account").  The assets of the
divisions of the Separate Account are invested in a corresponding Account of the
Principal   Variable   Contracts  Fund,  Inc.,  the  American  Century  Variable
Portfolios,  Inc. - VP Income & Growth or the Templeton Variable Products Series
Fund - Templeton  Stock Fund Class 2. The Fixed Account is a part of the General
Account of the Company.


This prospectus provides information about the Contract and the Separate Account
that you ought to know  before  investing.  It should be read and  retained  for
future reference.  Additional  information about the Contract is included in the
Statement of Additional  Information  ("SAI"),  dated May 1, 1999 which has been
filed with the Securities and Exchange Commission (the "Commission"). The SAI is
a part of this  prospectus.  The table of  contents  of the SAI is on page 30 of
this  prospectus.  You  may  obtain  a free  copy  of  the  SAI  by  writing  or
telephoning:

                      Principal FreedomSM Variable Annuity
                      Principal Financial Group
                      P. O. Box 9382
                      Des Moines, Iowa 50306-9382
                      Telephone: 1-800-247-9988
    


An investment in the Contract is not a deposit in any bank and is not insured or
guaranteed by the Federal Deposit Insurance  Corporation or any other government
agency.

These  securities  have not been approved or  disapproved  by the Securities and
Exchange  Commission or any state  securities  commission nor has the Securities
and  Exchange  Commission  or any state  securities  commission  passed upon the
accuracy or adequacy of this prospectus. Any representation to the contrary is a
criminal offense.







   
This prospectus is valid only when attached to the current  prospectuses for the
Principal   Variable   Contracts  Fund,  Inc.,  the  American  Century  Variable
Portfolios,  Inc. VP Income & Growth and the Templeton  Variable Products Series
Fund - Templeton Stock Fund Class 2 (the "Funds").
    

                                TABLE OF CONTENTS

   
GLOSSARY...................................................................   4

SUMMARY OF EXPENSE INFORMATION.............................................   5

SUMMARY....................................................................   6
     Investment Limitations................................................   6
     Separate Account Investment Options...................................   6
     Transfers.............................................................   7
     Surrenders............................................................   7
     Charges and Deductions................................................   8
     Standard Death Benefit................................................   8
     Annuity Payments Options..............................................   8
     Ten Day Examination Offer.............................................   8

THE PRINCIPAL FREEDOMSM VARIABLE ANNUITY...................................   8

THE COMPANY................................................................   8

THE SEPARATE ACCOUNT.......................................................   9

THE FUNDS..................................................................   9

THE CONTRACT...............................................................  11
     To Buy a Contract.....................................................  11
     The Accumulation Period...............................................  13
     The Retirement Period.................................................  16

CHARGES AND DEDUCTIONS.....................................................  17
     Morality and Expense Risks Charge.....................................  17
     Transaction Fee.......................................................  17
     Premium Taxes.........................................................  17
     Fixed Account Surrender Charge and Transfer Fee.......................  17
     Waiver of Fixed Account Surrender Charger Rider.......................  19
     Administration Charge.................................................  20
     Special Provisions for Group or Sponsored Arrangements................  20

FIXED ACCOUNT..............................................................  21
     General Description...................................................  21
     Fixed Account Value...................................................  21
     Fixed Account Transfers, Total and Partial Surrenders.................  21

GENERAL PROVISIONS.........................................................  22
     Telephone Services....................................................  22
     The Contract..........................................................  23
     Delay of Payments.....................................................  23
     Misstatement of Age or Gender.........................................  23
     Assignment............................................................  23
     Change of Owner.......................................................  23
     Beneficiary...........................................................  24
     Contract Termination..................................................  24

RIGHTS RESERVED BY THE COMPANY.............................................  24

DISTRIBUTION OF THE CONTRACT...............................................  24

PERFORMANCE CALCULATION....................................................  24

VOTING RIGHTS..............................................................  25

FEDERAL TAX MATTERS........................................................  26
     Non-Qualified Contracts...............................................  26
     Required Distributions for Non-Qualified Contracts....................  26
     IRA and SEP...........................................................  27
     Withholding...........................................................  27
     Mutual Fund Diversification...........................................  27

STATE REGULATION...........................................................  28

LEGAL OPINIONS.............................................................  28

LEGAL PROCEEDINGS..........................................................  28

REGISTRATION STATEMENT.....................................................  28

OTHER VARIABLE ANNUITY CONTRACTS...........................................  28

INDEPENDENT AUDITORS.......................................................  28

FINANCIAL STATEMENTS.......................................................  29

YEAR 2000 READINESS DISCLOSURE.............................................  29

CUSTOMER INQUIRIES.........................................................  30

TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION...............  30
    





The Contract offered by this prospectus may not be available in all states. This
prospectus  is not an offer to sell,  or  solicitation  of an offer to buy,  the
Contract in states in which the offer or solicitation  may not be lawfully made.
No person is authorized to give any information or to make any representation in
connection with this Contract other than those contained in this prospectus.

GLOSSARY

account - series  or  portfolio  of a mutual  fund in which a  Separate  Account
division invests.

accumulated value - an amount equal to the Fixed Account value plus the Separate
Account value.

   
annuitant - the person, including any joint annuitant, on whose life the annuity
payment is based. This person may or may not be the owner.

annuity payment date - the date the owner's accumulated value is applied,  under
an annuity payment option, to make income payments.
    

contract  date - the date  that the  Contract  is  issued  and  which is used to
determine contract years.

contract  year - the one-year  period  beginning on the contract date and ending
one day before the  Contract  anniversary  and any  subsequent  one-year  period
beginning on a Contract anniversary.

division - a part of the Separate  Account which invests in shares of an account
of a mutual fund.

Fixed Account - an account which earns guaranteed interest.

joint  annuitant - additional  annuitant.  Joint  annuitants must be husband and
wife  and  must be  named  as  owner  and  joint  owner.  Any  reference  to the
annuitant's death means the death of the last surviving annuitant.

joint  owner  - an  owner  who has an  undivided  interest  with  the  right  of
survivorship  in this Contract with another owner.  Joint owners must be husband
and wife and must be named as annuitant  and joint  annuitant.  Any reference to
the owner's death means the death of the last surviving owner.

mutual  fund - a  registered  open-end  investment  company  in which a division
invests.

owner  - the  person,  including  joint  owner,  who  owns  all the  rights  and
privileges of this contract.

purchase payments - the gross amount contributed to the contract.  Fixed Account
purchase  payments  include  transfers  into the Fixed Account from any Separate
Account division.

   
unit - the  accounting  measure  used to  calculate  the  value of the  Separate
Account prior to annuity payment date.
    

unit  value - a  measure  used to  determine  the  value of an  investment  in a
division.

valuation  date - the date as of which the net asset  value of a mutual  fund is
determined.

   
valuation  period - the period of time between  determination of net asset value
on one valuation date and the next valuation date.

written request - actual delivery to the Company at our home office of a written
notice or request, signed and dated, on a form we supply or approve. Your notice
may be mailed to:

                      Principal FreedomSM Variable Annuity
                      Principal Financial Group
                      P. O. Box 9382
                      Des Moines, Iowa 50306-9382
    

SUMMARY OF EXPENSE INFORMATION

The purpose of these tables is to assist you in understanding  the various costs
and expenses of the Contract. This information includes expenses of the Contract
as well as the Accounts  but does not include any premium  taxes that may apply.
For a more  complete  description  of the  Contract  expenses,  see  CHARGES AND
DEDUCTIONS.

Contract owner Transaction Expenses:
o    There is no sales charge imposed on purchases.
o    Deferred sales charge:
     o   No  deferred  sales  charge  applies to  surrenders  from the  Separate
         Account.
     o   The deferred sales charge (as a percentage of amounts  surrendered from
         the Fixed Account) is as follows:

          number of completed contract            surrender charge applied to
         years since each Fixed Account           Fixed Account surrenders
               purchase* was made               beyond Free Transaction Amount

          0 (year of purchase payment)                        6%
                    1                                         6%
                    2                                         6%
                    3                                         5%
                    4                                         4%
                    5                                         3%
                    6                                         2%
                    7 and later                               0

         * Includes  amounts  transferred to Fixed Account from Separate Account
         divisions.

         Each Fixed Account  purchase  payment  begins in year 0 for purposes of
         calculating the percentage applied to that payment.

   
o    Transfer fees may apply to transfers from the Fixed Account to any division
     of the Separate  Account (see Fixed Account  Surrender  Charge and Transfer
     Fee).
o    Transaction fee - a $30 fee is charged on:
     o   each unscheduled transfer after the 12th unscheduled transfer, and
     o   each unscheduled  partial surrender after the 12th unscheduled  partial
         surrender in a contract year.
o    There is no annual contract fee.
o    Separate  Account  annual  expenses  (as a  percentage  of average  account
     value):
     o   mortality and expense risks charge              0.85%
     o   other Separate Account expenses                    0
                                                         ----
     o   total Separate Account annual expenses          0.85%
Annual  expense  of  Accounts  (as a  percentage  of average  net  assets) as of
December 31, 1998.
<TABLE>
<CAPTION>
                                                    Management            Rule             Other          Total Account
                 Account                               Fees            12(b)1 Fees        Expenses        Annual Expenses
                 -------                            ----------         -----------        --------        ---------------
<S>                                                    <C>                <C>               <C>                <C>  
     American Century VP Income & Growth               0.70%               N/A              0.00%              0.70%
     Bond                                              0.49                N/A              0.02               0.51
     Capital Value                                     0.43                N/A              0.01               0.44
     International                                     0.73                N/A              0.04               0.77
     MidCap                                            0.61                N/A              0.01               0.62
     MidCap Growth                                     0.90                N/A              0.37               1.27
     Money Market                                      0.50                N/A              0.02               0.52
     SmallCap                                          0.85                N/A              0.13               0.98
     SmallCap Growth                                   1.01                N/A              0.30               1.31
     Templeton VP Stock                                0.70               0.25%             0.19               1.14
</TABLE>
    
Example

The  purpose of the  following  example is to assist  you in  understanding  the
various costs and expenses that a contract  owner bears  directly or indirectly.
It reflects  expenses  of the  Separate  Account as well as the  expenses of the
Account in which the Separate  Account  invests,  both as of the  calendar  year
ended  December 31, 1998.  In certain  circumstances,  state  premium taxes also
apply.

The  example  should  not be  considered  a  representation  of past  or  future
expenses. Actual expenses may be more or less than those shown.

You would pay the following expenses on a $1,000 investment,  assuming 5% annual
return on  assets.  There is no  surrender  charge  imposed  on total or partial
surrenders from divisions of the Separate Account.

   
                Division                    1 Year   3 Years   5 Years  10 Years
                --------                    ------   -------   -------  --------
       American Century VP Income & Growth    $16      $49       $84      $185
       Blue Chip                               18       55       n/a       n/a
       Bond                                    14       43        74       164
       Capital Value                           13       41        71       156
       International                           16       51        88       192
       LargeCap Growth                         21       64       n/a       n/a
       MidCap                                  15       46        80       176
       MidCap Growth                           18       57        98       213
       MidCap Value                            21       64       N/A       N/A
       Money Market                            14       43        75       165
       SmallCap                                19       58        99       215
       SmallCap Growth                         19       60       103       223
       Stock Index 500                         13       40       N/A       N/A
       Templeton VP Stock                      20       62       107       232
    


SUMMARY

This prospectus  describes a flexible  variable  annuity offered by the Company.
The  Contract is  designed  to provide  individuals  with  retirement  benefits,
including  plans and trusts that do not qualify for special tax treatment  under
the Internal  Revenue Code of 1986,  as amended (the "Code") and for purchase by
persons  participating  in  individual  retirement  annuity  plans that meet the
requirements of Section 408 of the Code.

This is a brief summary of the Contract's  features.  More detailed  information
follows later in this prospectus.

Investment Limitations
o    Initial purchase payment must be $10,000 or more.
o    Each subsequent investment must be $50 or more.
o    The total purchase payments made during the life of the Contract may not be
     greater than $2 million.

Separate Account Investment Options (see THE FUNDS):
You may allocate your net premium  payments to divisions of the Separate Account
and/or the Fixed Account.  Currently there are fourteen  divisions  available to
you. Not all divisions are available in all states.  A current list of divisions
available in your state may be obtained from a sales  representative or our home
office.

Each  division  invests in shares of an  underlying  mutual fund.  More detailed
information  about  the  underlying  mutual  funds  may be found in the  current
prospectus for each underlying mutual fund.

The underlying  mutual funds are NOT available to the general  public  directly.
The underlying mutual funds are available only as investment options in variable
life insurance  policies or variable annuity  contracts issued by life insurance
companies.  Some  of the  underlying  mutual  funds  have  been  established  by
investment  advisers that manage  publicly  traded  mutual funds having  similar
names and investment  objectives.  While some of the underlying mutual funds may
be similar to, and may in fact be modeled  after  publicly  traded mutual funds,
you  should  understand  that the  underlying  mutual  funds  are not  otherwise
directly  related  to  any  publicly  traded  mutual  fund.  Consequently,   the
investment  performance  of publicly  traded mutual funds and of any  underlying
mutual fund may differ substantially.

Division                              invests in:
- --------                              -----------
                                      American Century Variable Portfolios, Inc.
American Century VP Growth & Income          VP Income & Growth
                                      Principal Variable Contracts Fund, Inc.
Blue Chip                                    Blue Chip Account
Bond                                         Bond Account
Capital Value                                Capital Value Account
International                                International Account
LargeCap Growth                              LargeCap Growth Account
MidCap                                       MidCap Account
MidCap Growth                                MidCap Growth Account
MidCap Value                                 MidCap Value Account
Money Market                                 Money Market Account
SmallCap                                     SmallCap Account
SmallCap Growth                              SmallCap Growth Account
Stock Index 500                              Stock Index 500 Account
                                      Templeton Variable Products Series Fund -
Templeton VP Stock                           Templeton Stock Fund Class 2.

   
Transfers (see Separate Account Transfers for additional  restrictions) 
o    During the accumulation period:
     o   from the Separate Account divisions:
         o    dollar amount or percentage of transfer must be specified; and
         o    transfer may occur on scheduled or unscheduled basis (a $30 fee is
              imposed on each  unscheduled  transfer after the 12th  unscheduled
              transfer in a contract year).
     o   from the Fixed Account:
         o    percentage or dollar amount of transfer must be specified; and
         o    amounts available for transfer without payment of transfer fee are
              limited   (see  Fixed   Account   Transfers,   Total  and  Partial
              Surrenders).
o    During the annuity payment period, transfers are not permitted.

Surrenders  (total or partial) (see Separate Account Surrender and Fixed Account
Transfers, Total and Partial Surrenders) 
o    During the accumulation period:
     o   a dollar amount must be specified;
     o   withdrawals before age 59 1/2 may involve an income tax penalty;
     o   full surrender permitted prior to the annuity payment date; and
     o   partial surrender permitted prior to annuity payment date (a $30 fee is
         imposed  on  each   unscheduled   partial   surrender  after  the  12th
         unscheduled partial surrender in a contract year).
o    During the annuity payment period, surrenders are not permitted.
    

Charges and  Deductions  
o    No sales charge on purchase payment at the time of investment.
o    A  contingent  deferred  surrender  charge is imposed  on certain  total or
     partial surrenders from the Fixed Account.
o    A  transfer  fee  applies to certain  transfers  from the Fixed  Account to
     divisions of the Separate Account.
o    A mortality  and expense risks daily charge equal to 0.85% per year applies
     to amounts in the  Separate  Account.  The  Company  reserves  the right to
     increase this charge but guarantees that it will not exceed 1.25% per year.
o    Daily  Separate  Account  administration  charge is currently  zero but the
     Company reserves the right to assess a charge not to exceed 0.15% annually.
o    Certain  states and local  governments  impose a premium  tax.  The Company
     reserves the right to deduct the amount of the tax from  purchase  payments
     or accumulated values.

Standard Death Benefit 
o    During the accumulation period:
     o   death benefit is the greater of:
         o    accumulated value, or
         o    purchase payments minus partial surrenders,  surrender charges and
              transfer fees.
     o   You may  choose to have  death  benefit  payments  made under a benefit
         option.
o    During the annuity period:
     o   your named beneficiary  receives only the continuing  payments provided
         by the benefit option selected.
       

   
Annuity Payment Options
o    You may choose  from  several  fixed  payment  options  which start on your
     selected annuity payment date.
o    Payments are made to the  annuitant  (or  beneficiary  depending on benefit
     option selected).

Ten Day Examination Offer (Free-look period)
o    You may  surrender  the  Contract  during  the  free-look  period  which is
     generally 10 days from the date you receive your  Contract.  The  free-look
     period may be longer in certain states.
o    We return  either all  purchase  payments  made or the  accumulated  value,
     whichever is required by applicable state law.
    

THE PRINCIPAL FREEDOMSM VARIABLE ANNUITY

The Principal FreedomSM Variable Annuity is significantly different from a fixed
annuity.  As the owner of a variable annuity,  you assume the risk of investment
gain or loss (as to amounts in the Separate Account  divisions)  rather than the
insurance company. The amount of the annuity payment under a variable annuity is
not guaranteed.  Payments vary with the investment  performance of the portfolio
securities of the underlying Account.

Based on your  investment  objectives,  you direct the  allocation  of  purchase
payments and accumulated values.  There can be no assurance that your investment
objectives will be achieved.

THE COMPANY

   
The Company is a stock life insurance company with its home office at: Principal
Financial Group, Des Moines, Iowa 50306-9382.  It is authorized to transact life
and annuity  business in all of the United  States and the District of Columbia.
The Company is a wholly owned subsidiary of Principal Financial Services, Inc.
    

In 1879,  Principal Life Insurance Company was incorporated  under Iowa law as a
mutual life  insurance  company named Bankers Life  Association.  It changed its
name to Bankers Life Company in 1911 and then to Principal Mutual Life Insurance
Company  in 1986.  The name  change to  Principal  Life  Insurance  Company  and
reorganization into a mutual holding company structure took place in 1998.

THE SEPARATE ACCOUNT

The Separate Account was established  under Iowa law on January 12, 1970. It was
registered as a unit investment trust with the Commission on July 17, 1970. This
registration  does not involve  Commission  supervision  of the  investments  or
investment policies of the Separate Account.

   
The income, gains, and losses,  whether or not realized, of the Separate Account
are credited to or charged against the Separate  Account without regard to other
income, gains, or losses of the Company.  Obligations arising from the Contract,
including  the  promise  to  make  annuity   payments,   are  general  corporate
obligations of the Company.  However,  the Contract provides that the portion of
the Separate  Account's assets equal to the reserves and other liabilities under
the  Contract  are not  charged  with any  liabilities  arising out of any other
business of the Company.
    

There currently are fourteen divisions in the Separate Account available to you.
The assets of each division invest in a corresponding  Account of a mutual fund.
New Accounts may be added and made  available.  Accounts may also be  eliminated
from the Separate Account.

THE FUNDS

   
The underlying funds are mutual funds  registered  under the Investment  Company
Act of  1940 as  open-end  diversified  management  investment  companies.  They
provide the investment  vehicle for the Separate Account.  A full description of
the Funds, their investment objectives,  policies and restrictions,  charges and
expenses  and  other  operational  information  is  contained  in  the  attached
prospectuses   (which  should  be  read  carefully  before  investing)  and  the
Statements of Additional  Information.  Additional copies of these documents are
available from a sales representative or our home office.
    

The following is a brief summary of the investment objectives of each division:
<TABLE>
<CAPTION>
Division               Division Invests in                  Investment Advisor
- --------               -------------------                  ------------------
<S>                    <C>                                  <C>
                       American Century Variable
                       Portfolios, Inc.
American Century VP    VP Income & Growth                   American Century
Income & Growth                                             Investment Management, Inc.

   
                       Principal Variable Contracts Fund,
                       Inc.
Blue Chip              Blue Chip Account                    Invista Capital Management, LLC
                                                            through a sub-advisory agreement
    

Bond                   Bond Account                         Principal Management Corporation

   
Capital Value          Capital Value Account                Invista Capital Management, LLC
                                                            through a sub-advisory agreement

International          International Account                Invista Capital Management, LLC
                                                            through a sub-advisory agreement
    

LargeCap Growth        LargeCap Growth Account              Janus Capital Corporation
                                                            through a sub-advisory agreement

   
MidCap                 MidCap Account                       Invista Capital Management, LLC
                                                            through a sub-advisory agreement
    

MidCap Growth          MidCap Growth Account                Dreyfus Corporation
                                                            through a sub-advisory agreement

MidCap Value           MidCap Value Account                 Neuberger & Berman Management, Inc.
                                                            through a sub-advisory agreement

Money Market           Money Market Account                 Principal Management Corporation

   
SmallCap               SmallCap Account                     Invista Capital Management, LLC
                                                            through a sub-advisory agreement
    

SmallCap Growth        SmallCap Growth Account              Berger Associates
                                                            through a sub-advisory agreement

   
Stock Index 500        Stock Index 500 Account              Invista Capital Management, LLC
                                                            through a sub-advisory agreement
    

                       Templeton Variable Products Series
                       Fund
Templeton VP Stock     Templeton Stock Fund Class 2         Templeton Investment Counsel, Inc.
</TABLE>

<TABLE>
<CAPTION>

Division                                 Investment Objective
<S>                                      <C>  
American Century VP                      Seeks dividend growth, current income and capital appreciation.  The Account
Income & Growth                          will seek to achieve its investment objective by investing in common stocks.

Blue Chip                                Seeks to achieve growth of capital and growth of income by investing primarily
                                         in common stocks of well capitalized, established companies.

Bond                                     To provide as high a level of income as is consistent with preservation of
                                         capital and prudent investment risk.

Capital Value                            To provide long-term capital appreciation and secondarily growth of investment
                                         income.  The Account seeks to achieve its investment objectives through the
                                         purchase primarily of common stocks, but the Account may invest in other
                                         securities.

International                            Seeks long-term growth of capital by investing in a portfolio of equity
                                         securities domiciled in any of the nations of the world.

LargeCap Growth                          Seeks long-term growth of capital by investing primarily in equity securities
                                         of growth companies with market capitalization of greater than $10 billion.

MidCap                                   To achieve capital appreciation by investing primarily in securities of
                                         emerging and other growth-oriented companies.

Division                                 Investment Objective

MidCap Growth                            Seeks long-term growth of capital by investing primarily in growth stocks of
                                         companies with market capitalizations in the $1 billion to $10 billion range.

MidCap Value                             Seeks long-term growth of capital by investing primarily in equity securities
                                         of companies with value characteristics and market capitalizations in the $1
                                         billion to $10 billion range.

Money Market                             seeks as high a level of current income available from short-term securities
                                         as is considered consistent with preservation of principal and maintenance of
                                         liquidity by investing all of its assets in a portfolio of money market
                                         instruments.

   
SmallCap                                 Seeks long-term growth of capital.  The Account attempts to achieve its
                                         objective by investing primarily in equity securities of both growth and value
                                         oriented companies with comparatively smaller market capitalizations.

SmallCap Growth                          Seeks long-term growth of capital by investing primarily in equity securities
                                         of small growth companies with market capitalization of less than $1 billion.

Stock Index 500                          Seeks long-term growth of capital.  The Account attempts to mirror the
                                         investment results of the Standard & Poors Stock Index.
    
Templeton VP Stock                       Capital growth through investing primarily in common and preferred stock
                                         issued by companies, large and small, in various nations throughout the world.
</TABLE>

Principal  Management  Corporation (the "Manager") has executed  agreements with
various  sub-advisors.  Under those  sub-advisory  agreements,  the  sub-advisor
agrees to assume the obligations of the Manager to provide  investment  advisory
services for a specific Account. For these services,  each sub-advisor is paid a
fee by the Manager.

   
Accounts:       Blue Chip, Capital Value,  International,  MidCap,  SmallCap and
                Stock Index 500
Sub-Advisor:    Invista  Capital  Management,  LLC  ("Invista"),  an  indirectly
                wholly-owned  subsidiary of Principal Life Insurance Company and
                an  affiliate  of the  Manger was  founded  in 1985.  It manages
                investments for  institutional  investors,  including  Principal
                Life.  Assets  under  management  as of  December  31, 1998 were
                approximately $31 billion.  Invista's address is 1800 Hub Tower,
                699 Walnut, Des Moines, Iowa 50309.

Account:        LargeCap Growth
Sub-Advisor:    Janus Capital Corporation ("Janus"), 100 Fillmore Street, Denver
                CO  80206-4928,   was  formed  in  1970.  Kansas  City  Southern
                Industries,  Inc.  owns  approximately  82% of  the  outstanding
                voting stock of Janus,  most of which it acquired in 1984. As of
                February  1,  1999,  Janus  managed  or  administered  over $120
                billion in assets.

Account:        MidCap Growth
Sub-Advisor:    The Dreyfus  Corporation,  located at 200 Park Avenue, New York,
                NY 10166,  was  formed in 1947.  The  Dreyfus  Corporation  is a
                wholly-owned  subsidiary  of  Mellon  Bank,  N.A.,  which  is  a
                wholly-owned  subsidiary of Mellon Bank Corporation (Mellon). As
                of  December  31,  1998,  the  Dreyfus  Corporation  managed  or
                administered   approximately   $118.5   billion  in  assets  for
                approximately 1.7 million investor accounts nationwide.

Account:        MidCap Value
Sub-Advisor:    Neuberger  Berman  Management  Inc.  ("Neuberger  Berman") is an
                affiliate of Neuberger Berman,  LLC. Neuberger Berman is located
                at 605  Third  Avenue,  2nd  Floor,  New  York,  NY  10158-0180.
                Together with Neuberger  Berman,  the firms manage more than $49
                billion in total assets (as of September  30, 1998) and continue
                an asset management history that began in 1939.

Account:        SmallCap Growth
Sub-Advisor:    Berger  Associates,  Inc.  Berger's  address  is 210  University
                Boulevard,  Suite 900,  Denver CO 80206. It serves as investment
                advisor,  sub-advisor,  administrator  or  sub-administrator  to
                mutual   funds  and   institutional   investors.   Berger  is  a
                wholly-owned subsidiary of Kansas City Southern Industries, Inc.
                (KCSI). KCSI is a publicly traded holding company with principal
                operations in rail  transportation,  through its  subsidiary The
                Kansas  City  Southern  Railway  Company,  and  financial  asset
                management businesses.  Assets under management for Berger as of
                December 31, 1998 were approximately $3.4 billion.
    

The Company  purchases  and sells Fund shares for the Separate  Account at their
net asset value  without  any sales or  redemption  charge.  Shares of the Funds
represent  interests in the Accounts  available  for  investment by the Separate
Account.  Each  Account  corresponds  to one of the  divisions  of the  Separate
Account.  The assets of each Account are separate from the others.  An Account's
performance has no effect on the investment performance of any other Account.

THE CONTRACT

The descriptions  that follow are based on provisions of the Contract offered by
this  prospectus.  You  should  refer to the actual  Contract  and the terms and
limitations of any tax qualified plan which is to be funded by the Contract. Tax
qualified plans are subject to several  requirements  and limitations  which may
affect  the  terms of any  particular  Contract  or the  advisability  of taking
certain action permitted by the Contract.

To Buy a Contract
If you  want to buy a  Contract,  you must  submit  an  application  and make an
initial  purchase  payment.  If the  application  is complete  and the  Contract
applied for is suitable, the Contract is issued. If the completed application is
received in proper order,  the initial  purchase  payment is credited within two
valuation  days after the later of receipt of the  application or receipt of the
initial purchase  payment at the Company's home office.  If the initial purchase
payment is not credited  within five  valuation  days, it is refunded  unless we
have  received your  permission to retain the purchase  payment until we receive
the information necessary to issue the Contract.

1.   Purchase payments
The initial purchase payment must be at least $10,000.  Subsequent payments must
be at least $50.  The total of all  purchase  payments  may not be greater  than
$2,000,000 without our prior approval.

The Company reserves the right to:
o    increase  the  minimum  amount for each  purchase  payment to not more than
     $1,000, and
o    terminate a Contract and  distribute the  accumulated  value if no premiums
     are paid during two consecutive  calendar years and the  accumulated  value
     (or  total  purchase  payments  less  partial   surrenders  and  applicable
     surrender charges and transfer fees) is less than $5,000.  The Company will
     first notify you of its intent to exercise  this right and give you 60 days
     to increase the accumulated value to at least $5,000.

   
2. Allocation of purchase payments and ten day examination offer
Your purchase  payments are  allocated to the divisions of the Separate  Account
and/or to the Fixed  Account  according  to your  instructions.  The  percentage
allocation for future purchase  payments may be changed,  without charge, at any
time by sending a written request to or telephoning the Company.  The allocation
changes  are  effective  at the end of the  valuation  period in which  your new
instructions  are received.  You may not allocate  your  investment to the Fixed
Account if it causes the value of the Fixed  Account to be more than  $1,000,000
(without our prior approval).

Under state law, you have the right to return the Contract for any reason during
the  free-look  period.  Some states  require us to return the initial  purchase
payment.  If your  Contract  is  issued  in one of those  states,  your  initial
purchase  payments are  allocated  to the Money Market  Division for 15 days (20
days for contracts  issued in Idaho) after the contract  date.  After the 15-day
period (20 days in Idaho), the initial purchase payment is reallocated according
to your  allocation  instructions.  The states in which  purchase  payments  are
returned are:
                  Colorado         Kentucky     North Carolina
                  Connecticut*     Louisiana    Oklahoma
                  Georgia          Maryland     Rhode Island
                  Hawaii           Michigan     South Carolina
                  Idaho            Missouri     Utah
                  Indiana          Nebraska     Washington
    

*Purchase  payments  are  refunded  if the  Contract  is  canceled  prior to its
delivery, otherwise accumulated value is refunded.

   
If your  Contract  is issued in a state not  listed  above and if you return the
Contract during the free-look period, you will receive the accumulated value.

The  free-look  period is 10 days after the  Contract is delivered to you in all
     states, unless your Contract is issued in: a. California and you are age 60
     and over (your free-look  period is 30 days); b. Colorado (15 day free-look
     period); or c. Idaho or North Dakota (20 day free-look period).

You may return the  Contract by sending it, and a written  request to cancel the
Contract,  to the Company's home office or to the sales  representative who sold
it to you before the close of business on the last day of the free-look  period.
If you send  your  request  (properly  addressed  and  postage  prepaid)  to the
Company,  the date of the postmark is used to determine if the free-look  period
has expired.

If the purchase of this Contract is a replacement for another  annuity  contract
or a life insurance policy,  different  free-look periods may apply. The Company
reserves  the right to keep the  initial  purchase  payment in the Money  Market
division  longer  than  15 days  to  correspond  to the  free-look  period  of a
particular state's replacement requirements.
    

The Accumulation Period
1.   The value of your Contract
The value of your  Contract is the total of the Separate  Account value plus any
Fixed Account value.  The Fixed Account value is described in the section titled
FIXED ACCOUNT.

There is no guaranteed  minimum  Separate  Account value. Its value reflects the
investment experience of the divisions of the Separate Accounts that you choose.
It also reflects your purchase  payments,  partial  surrenders  and the Contract
expenses deducted from the Separate Account. At the end of any valuation period,
your Contract's value in a division is:
o    the number of units you have in a division multiplied by
o    the value of a unit in the division.
The  number  of units is the  total of units  purchased  by  allocations  to the
division from: 
o    your initial purchase payment;
o    subsequent investments; and
o    transfers from another  division or the Fixed Account.  
minus units sold: 
o    for partial surrenders from the division;
o    as part of a transfer to another division or the Fixed Account; and
o    to pay Contract charges and fees.

Unit values are calculated each valuation date. To calculate the unit value of a
division,  the unit value from the previous  valuation date is multiplied by the
divisions' net investment factor for the current valuation period. The number of
units does not change due to a change in unit value.

The net investment  factor  measures the  performance of each division.  The net
investment factor for a valuation period is calculated as follows:

     [{share  price of the  underlying  mutual  fund  account  at the end of the
     valuation period
                                      plus
     per share  amount of dividend  (or other  distribution)  made by the mutual
     fund account during the valuation period}
                                   divided by
     share  price  of the  underlying  mutual  fund  account  at the  end of the
     previous valuation period]
                                    subtract
     {an  administration  charge (if any) plus the  mortality  and expense risks
     charge}

The  administration  charge (if any) and the  mortality and expense risks charge
are  calculated  by  dividing  the  annual  amount  of the  charge  by  365  and
multiplying by the number of days in the valuation period.

   
When an investment owned by an Account pays a dividend,  the dividend  increases
the net asset  value of a share of the  Account as of the date the  dividend  is
recorded.  As the net asset value of a share of an Account  increases,  the unit
value of the  corresponding  division  also  reflects an increase.  Payment of a
dividend under these circumstances does not increase the number of units you own
in the Account.
    

2.   Allocation of purchase payments
On your  application for the Contract,  you direct your purchase  payments to be
allocated  to  divisions of the  Separate  Account,  the Fixed  Account or both.
Percentages must be in whole numbers and total 100%. Subsequent  investments are
made using the same allocation percentages unless you change the allocations.

   
Using your allocation percentages,  we will credit your purchase payments to the
Separate Account  divisions and/or the Fixed Account.  The payments are credited
to the  Accounts  using the unit value  next  calculated  after we receive  your
payment.

Changes to the allocation  percentages may be made without  charge.  A change is
effective on the next valuation  period after we receive your new  instructions.
You can change the allocations by mailing your instructions to us, calling us at
1-800-247-9988,  if telephone  services apply, or faxing your instructions to us
at 1-515-248-9800.

3.   Separate Account Division Transfers
You may request an unscheduled transfer or set up a periodic transfer by sending
us a written request, calling us if telephone services apply (1-800-247-9988) or
faxing your request at  1-515-248-9800.  You must  specify the dollar  amount or
percentage  to transfer  from each Separate  Account  division.  In states where
allowed,  we reserve  the right to reject  transfer  instructions  from  someone
providing them for multiple Contracts for which he or she is not the owner.
    

You may not make a transfer to the Fixed Account if:
o    a transfer  has been made from the Fixed  Account to a division  within six
     months, or
o    after the transfer,  the Fixed Account value would be more than  $1,000,000
     (without our prior approval).

Unscheduled
- -----------
o    You  may  make  unscheduled  Separate  Account  division  transfers  from a
     division to another division or to the Fixed Account.
o    The transfer is made, and values determined, as of the end of the valuation
     period in which we receive your request.
o    The transfer  amount must be equal or greater than the lesser of $50 or the
     value of your account(s) in the Separate Account divisions,
o    A  $30  fee  is  imposed  on  each  unscheduled  transfer  after  the  12th
     unscheduled  transfer in a contract year (for fee  purposes,  all transfers
     based on a single instruction are considered to be a single transfer).

   
Scheduled
- ---------
o    You may elect to have automatic transfers made on a periodic basis.
o    You select the  transfer  date (other than the 29th,  30th or 31st) and the
     transfer period. 
     o   automatic portfolio rebalancing (annually, semi-annually or quarterly)
     o   dollar cost averaging (annually, semi-annually, quarterly or monthly)
o    If the selected date is not a valuation  date, the transfer is completed on
     the next valuation date.
o    Transfers  continue  until  your  interest  in the  division  is zero or we
     receive notice to stop them.
o    We reserve the right to limit the number of Separate Account divisions from
     which  simultaneous  transfers  are made.  In no event will it ever be less
     than two.
    

4.   Separate Account Surrenders
Surrenders from the Separate Account are generally paid within seven days of the
effective  date of the  request for  surrender  (or earlier if required by law).
However, certain delays in payment are permitted (see GENERAL PROVISIONS - Delay
of Payment). Surrenders before age 59 1/2 may involve an income tax penalty (see
FEDERAL TAX MATTERS). You must send us a written request for any surrender.

You may specify  surrender  allocations  percentages with each partial surrender
request.  If you don't  provide us with specific  percentages,  we will use your
purchase payment allocation percentages for the partial surrender.

Total 
- -----
o    You may surrender the Contract on or before the annuity payment date.
o    You receive the cash  surrender  value at the end of the  valuation  period
     during which we receive your surrender request.
o    The cash surrender value is the total of the values of your accounts in the
     Separate  Account  divisions  plus any amount you have in the Fixed Account
     minus any applicable surrender charge or transaction fee.
o    The  written   consent  of  all   collateral   assignees  and   irrevocable
     beneficiaries must be obtained prior to surrender.
o    We reserve the right to require  you to return the  Contract to us prior to
     making  any  payment  though  this does not  affect  the amount of the cash
     surrender value.

Unscheduled partial
- -------------------
o    Prior to the annuity  payment  date,  you may surrender a part of the Fixed
     Account and/or Separate Account value by sending us a written request.
o    You must specify the dollar  amount of the  surrender  which must be $50 or
     more.
o    The surrender is effective at the end of the valuation  period during which
     we receive your written request for surrender.
o    The surrender is deducted from your Fixed Account value and/or your account
     in any Separate  Account  division  according to the  surrender  allocation
     percentages you specify.
o    If surrender allocation percentages are not specified, we use your purchase
     payment allocation percentages.
o    We surrender units from the Separate Account divisions and/or Fixed Account
     to equal the dollar  amount of the  surrender  request plus any  applicable
     Fixed Account surrender charge.
o    The accumulated value after the unscheduled partial surrender must be equal
     or  greater  than  $5,000  (we  reserve  the  right to change  the  minimum
     remaining accumulated value but it will not be greater than $10,000).
o    A $30 fee is imposed on each unscheduled  partial  surrender after the 12th
     unscheduled partial surrender in a contract year.  Surrenders from multiple
     divisions  made at the same time are  considered  to be one  surrender  for
     purposes of calculating this fee.

Scheduled partial
- -----------------
   
o    You may elect partial  surrenders on a periodic basis by sending us written
     notice.
o    Your accumulated value must be at least $5,000 when the surrenders begin.
o    Surrenders are made from any of the Separate  Account  divisions and/or the
     Fixed Account.
o    You may specify  monthly,  quarterly,  semi-annually or annually and pick a
     surrender date (other than the 29th, 30th or 31st).
o    If the selected date is not a valuation  date, the transfer is completed on
     the next valuation date.
o    The surrender is deducted from your Fixed Account value and/or your account
     in any Separate  Account  division  according to the  surrender  allocation
     percentages you specify.
o    If surrender allocation percentages are not specified, we use your purchase
     payment allocation percentages.
o    We surrender units from the Separate Account divisions and/or Fixed Account
     to equal the dollar  amount of the  surrender  request plus any  applicable
     surrender charge.
o    The surrenders  continue until the accumulated  value is zero or we receive
     written notice to stop them.
    

5.   Death Benefit
Before  the  annuity  payment  date,  you may give us written  instructions  for
payment  under a benefit  option.  If we do not receive your  instructions,  the
death  benefit  is paid  according  to  instructions  from the  beneficiary.  No
surrender charge applies when a death benefit is paid.

The  beneficiary is the person or persons you name in the application to receive
benefits upon your death. If the owner is not a natural  person,  death benefits
are paid to the beneficiary upon the death of the annuitant.

Unless  you  have  named  an  irrevocable  beneficiary,   you  may  change  your
beneficiary by providing us with written  notice.  If a beneficiary  dies before
you, on your death we will make equal  payments to the  surviving  beneficiaries
unless you had  provided  us with other  written  instructions.  If none of your
beneficiaries  survives  you, we will pay the death  benefit to your estate in a
lump sum.

The death  benefit is  usually  paid  within  seven  days of our  receiving  all
documents  (including  proof of death)  that we require to process the claim and
the beneficiary's written  instructions.  Some states require this payment to be
made in less than seven days. Under certain  circumstances,  this payment may be
delayed (see GENERAL PROVISIONS - Delay of Payments).  We pay interest (at least
3% or as  required by state law) on the death  benefit  from the date we receive
all  required  documents  until  payment  is made or until the death  benefit is
applied under a benefit option.

Standard Death Benefit
- ----------------------
The amount of the death benefit is the greater of:
o    your accumulated value on the date we receive all required documents, or
o    the total of  purchase  payments  minus any  partial  surrenders,  fees and
     charges  as of the  date we  receive  all  required  documents  and  notice
     (including proof) of death.

If you die before the annuitant  and your  beneficiary  is your spouse,  we will
continue the Contract with your spouse as the new owner.  Alternatively,  within
60 days of your death, your spouse may elect to:
o    apply the death benefit under a benefit option, or
o    receive the death benefit as a single payment.

If the  annuitant  dies before you and is not a joint owner,  you may name a new
annuitant.  If a new  annuitant  is not named  within  60 days of our  receiving
notice  (including  proof)  of  the  annuitant's  death,  you  will  become  the
annuitant. If the owner of the contract is not a natural person, the annuitant's
death is treated as the death of the owner.

If your  beneficiary is a natural person but not your spouse,  the death benefit
may be paid as: 
o    fixed  income  for a period  of  years  that is not  greater  than the life
     expectancy of the beneficiary;
o    life  income  with no  minimum  guaranteed  period or a minimum  guaranteed
     period that is not greater than the life expectancy of the beneficiary;
o    lump sum, or
o    an individual arrangement approved by us.

   
NOTE:    If your beneficiary is not a natural person,  the death benefit must be
         paid  out  within  five  years of your  death.  If you die  before  the
         annuitant and before the annuity payment date,  there may be additional
         requirements imposed by the Code (see FEDERAL TAX MATTERS).

The Retirement Period
1.   Annuity payment date
You may specify an annuity payment date in your application. If the annuitant is
living and the  Contract  is in force on that date,  we will notify you to begin
taking  payments under the Contract.  You may not select an annuity payment date
which is on or after  the later of the  Annuitant's  85th  birthday  or 10 years
after the contract date.

Depending on the type of retirement  arrangement made when a Contract is issued,
payments  that are made too early or too late may be subject  to  penalty  taxes
(see FEDERAL TAX MATTERS). You should consider this carefully when you select or
change the annuity payment date.
    

You may change the annuity  payment  date with our prior  approval.  The request
must be in writing and approved before we issue a  supplementary  Contract which
provides a benefit  option.  The new annuity  payment  date must be any contract
anniversary on or before the maximum annuity payment date.

   
2.   Annuity Payment Options
You may choose from several fixed payment options.  Payments will be made on the
frequency  you choose.  You may elect to have your  annuity  payments  made on a
monthly,  quarterly,  semiannual  or  annual  basis.  The  dollar  amount of the
payments is  specified  for the entire  payment  period  according to the option
selected.  There is no right to make any total or  partial  surrender  after the
annuity payments start.

The amount of the annuity payment depends on:
o    amount of accumulated value;
o    option selected; and
o    age of annuitant (unless fixed income option is selected).

Annuity  payments  generally  are  higher  for male  annuitants  than for female
annuitants with an otherwise identical contract.  This is because  statistically
females  have  longer life  expectancies  than males.  In certain  states,  this
difference  may not be taken into  consideration  in fixing the payment  amount.
Additionally,  contracts  with no gender  distinctions  are made  available  for
certain  employer-sponsored  plans because under most such plans,  such contract
provisions are prohibited by law.

You may  select an annuity  payment  option or change a  previous  selection  by
written  request.  We must receive the request on or before the annuity  payment
date. You may not change your option or make Separate Account division transfers
after the annuity payment date.

Payments under the annuity  payment options are made as of the first day of each
payment period  beginning with the annuity  payment date. The available  annuity
payment options are:
    

o    Fixed Income.  Payments of a fixed amount or payments for a fixed period of
     at least  five  years but not more than 30 years.  Payments  stop after all
     guaranteed payments are made.

o    Life Income.  Payments are made as of the first day of each payment  period
     during the  annuitant's  life,  starting with the annuity  payment date. No
     payments are made after the  annuitant  dies. It is possible that you would
     only receive one payment under this option if the annuitant dies before the
     second  payment is due. If you die after the payments  begin and before the
     end of  the  minimum  guaranteed  period  (if  applicable),  the  remaining
     payments are made to the beneficiary named under your benefit option.

o    Joint and Survivor  Life  Income.  Payments are made during the life of the
     annuitant and joint annuitant,  continuing until the death of the survivor.
     This  option  includes  a minimum  guaranteed  period of 10 years.  If both
     persons die before the end of the minimum  guaranteed period, the remaining
     payments are made to the beneficiary under your benefit option.

   
o    Joint and  Two-thirds  Survivor Life Income.  Payments  continue as long as
     either  the  annuitant  or the  joint  annuitant  is alive.  If either  the
     annuitant or joint  annuitant  dies,  payments  continue to the survivor at
     two-thirds the original  amount.  Payments stop when both the annuitant and
     joint  annuitant  have died.  It is possible  that only one payment is made
     under this option if both annuitants die before the second payment is due.
    

o    Other benefit options may be available with our approval.

   
If you do not select a payment option, your accumulated value will be applied as
follows  to  determine  the  annuity  payment:  
o    life income with a ten year guarantee, or
o    if there are joint  annuitants,  joint and survivor  life income with a ten
     year guarantee.
    

In order to avoid tax  penalties,  payments from at least one of your  qualified
contracts  must start no later than April 1 following the calendar year in which
you turn age 70 1/2. The required minimum payment is a distribution in equal (or
substantially  equal)  amounts over your life or over the joint lives of you and
your designated beneficiary.  In addition, payments must be made at least once a
year.   Tax  penalties   may  also  apply  at  your  death  on  certain   excess
accumulations. You should consider potential tax penalties with your tax advisor
when selecting a benefit option or taking other distributions from the Contract.

CHARGES AND DEDUCTIONS

A mortality and expense risks charge and in some circumstances a transaction fee
and state premium taxes are deducted under the Contract.  A surrender charge (on
surrenders)  and a transfer  fee (on  transfers  to  divisions  of the  Separate
Account) may also be deducted  from certain  withdrawals  from the Fixed Account
made before the  annuity  payment  date.  We reserve the right to assess a daily
Separate  Account  administration  charge.  There are also  deductions  from and
expenses  paid out of the  assets of the  Accounts  which are  described  in the
Funds' prospectuses.

Mortality and Expense Risks Charge
We  assess  each  division  of the  Separate  Account  with a daily  charge  for
mortality  and  expense  risks.  The  annual  rate of the charge is 0.85% of the
average daily net assets of the Separate Account.  We reserve the right increase
this charge but guarantee that it will not exceed 1.25% per year. This charge is
assessed only prior to the annuity  payment date.  This charge is assessed daily
when the value of an accumulation unit is calculated.

We have a mortality  risk in that we guarantee  payment of a death  benefit in a
single sum or under a benefit option.  No surrender charge is imposed on a death
benefit payment which gives us an additional mortality risk.

The expense risk that we assume is that the actual expenses  incurred in issuing
and  administering  the Contract  exceed the Contract  limits on  administrative
charges.

If the mortality  and expense risks charge is not enough to cover the costs,  we
bear the loss. If the amount of mortality  and expense risks charge  deducted is
more than our  costs,  the excess is profit to the  Company.  We expect a profit
from the mortality and expense risks charge.

Transaction Fee
A transaction fee of $30 applies to each unscheduled partial surrender after the
twelfth  unscheduled partial surrender in a contract year. A $30 transaction fee
is also charged to each  unscheduled  transfer from a division after the twelfth
such transfer in a contract year. The transaction fee is deducted from the Fixed
Account  and/or your  interest  in a Separate  Account  division  from which the
amount is surrendered or transferred, on a pro rata basis.

   
Premium Taxes
We reserve the right to deduct an amount to cover any premium  taxes  imposed by
states or other  jurisdictions.  Any  deduction  is made from  either a purchase
payment  when we  receive  it,  or the  accumulated  value  when you  request  a
surrender  (total or partial) or it is applied under an annuity  payment option.
Currently, premium taxes range from zero to 3.5%.
    

Fixed Account Surrender Charge and Transfer Fee
No sales  charge is  collected or deducted  when  purchase  payments are applied
under the Contract to provide a benefit option.  A surrender  charge is assessed
on certain total or partial  surrenders  from the Fixed Account.  The amounts we
receive from the surrender  charge are used to cover some of the expenses of the
sale  of  the  Contract  (commissions  and  other  promotional  or  distribution
expenses).  If the surrender  charge collected is not enough to cover the actual
costs of  distribution,  the costs are paid from the Company's  General  Account
assets which will include  profit,  if any, from the mortality and expense risks
charge.

The surrender  charge for any total or partial  surrender is a percentage of the
Fixed Account purchase payments  withdrawn or surrendered which were received by
us during the seven  contract  years prior to the  withdrawal or surrender.  The
applicable  percentage which is applied to the sum of the Fixed Account purchase
payments  (which includes  amounts  transferred to the Fixed Account from any of
the Separate Account  divisions) paid during each contract year is determined by
the following table.

The Fixed Account  transfer fee is assessed on certain  transfers from the Fixed
Account to the Separate Account.

<TABLE>
<CAPTION>
           Table of Fixed Account Surrender Charges and Transfer Fees
           ----------------------------------------------------------

      number of completed contract years         surrender charge and transfer fee applied
           since each Fixed Account              to Fixed Account surrenders and transfers
            purchase* was made                        beyond Free Transaction Amount
      ----------------------------------         -----------------------------------------
<S>      <C>                                                        <C>
         0 (year of purchase payment)                               6%
                    1                                               6%
                       2                                            6%
                       3                                            5%
                       4                                            4%
                       5                                            3%
                       6                                            2%
                 7 and later                                        0
<FN>
     *   Includes  amounts  transferred  to Fixed Account from Separate  Account
         divisions.  Each Fixed Account  purchase  payment  begins in year 0 for
         purposes of calculating the percentage applied to that payment.
</FN>
</TABLE>

We assume that surrenders and transfers are made in the following order:
o    first from Fixed  Account  purchase  payments we  received  more than seven
     completed contract years prior to the surrender (or transfer);
o    then from the Fixed Account free  transaction  amount (first from the Fixed
     Account's  earnings,  then from the oldest Fixed Account purchase  payments
     (first-in, first-out)) described below; and
o    then from Fixed  Account  purchase  payments we  received  within the seven
     completed  contract years before the surrender (or transfer) on a first-in,
     first-out basis.

   
Where permitted by state law, we reserve the right to reduce:
o    the surrender  charge fee for any amounts  surrendered  from this Contract,
     and/or
o    transfer fees on amounts transferred from the Fixed Account to the Separate
These  reductions would apply to Contracts that are attributable to a conversion
from other products issued by the Company and its  subsidiaries and as otherwise
permitted by the Investment Company Act of 1940 (as amended).

Waiver of Fixed Account Surrender Charge Rider
The Fixed Account Surrender Charge will not apply to:
o    amounts applied under a benefit option; or
o    payment of death benefit; or
o    amounts  distributed  to satisfy the minimum  distribution  requirement  of
     Section 401(a)9 of the Code (applies to qualified Contracts only) ; or
o    after the seventh contract year, amounts transferred from the Contract to a
     single premium immediate annuity issued by us; or
o    any  amount  transferred  from a  Contract  used  to fund  another  annuity
     contract issued by us to the contract  owner's spouse when the distribution
     is made under a divorce decree; or
o    withdrawals  made after the first  Contract  anniversary  (if  permitted by
     state law) if the owner or annuitant has a critical need.
    

Waiver of the charge is available for critical need if the following  conditions
are met: 
o    owner or annuitant has a critical need;
o    the owner or annuitant  to whom the  critical  need applies is the original
     owner or annuitant; and
o    the critical need did not exist before the contract date.

For the purposes of this section, the following definitions apply:
o    critical  need -  owner's  or  annuitant's  confinement  to a  health  care
     facility,  terminal illness diagnosis or total and permanent disability. If
     the critical need is confinement to a health care facility, the confinement
     must continue for at least 60 consecutive  days after the contract date and
     the withdrawal must occur within 90 days of the confinement's end.
o    health care facility - a licensed  hospital or inpatient  nursing  facility
     providing  daily medical  treatment  and keeping daily medical  records for
     each patient (not primarily  providing just residency or retirement  care).
     This does not  include  a  facility  primarily  providing  drug or  alcohol
     treatment,  or a facility  owned or operated by the owner,  annuitant  or a
     member of their immediate families.
o    terminal  illness -  sickness  or injury  that  results  in the  owner's or
     annuitant's life expectancy being 12 months or less from the date notice to
     receive a distribution from the Contract is received by the Company.
o    total  and  permanent  disability  - a  disability  that  occurs  after the
     contract date and that  qualifies the owner or annuitant to receive  social
     security disability payments.

   
This  rider  may  not  available  in  all  states.  Specific  provisions  and/or
definitions  may  have  state  variations.  Contact  us  at  1-800-247-9988  for
additional information.
    

Administration Charge
We reserve the right to assess  each  division of the  Separate  Account  with a
daily charge at the annual rate of 0.15% of the average  daily net assets of the
division.  This charge would only be imposed  before the annuity  payment  date.
This  charge   would  be  assessed  to  help  cover   administrative   expenses.
Administrative  expenses  include  the cost of issuing the  Contract,  clerical,
recordkeeping  and  bookkeeping  services,  keeping the required  financial  and
accounting  records,  communicating  with Contract owners and making  regulatory
filings.

Special Provisions for Group or Sponsored Arrangements
Where  permitted  by  state  law,  Contracts  may be  purchased  under  group or
sponsored  arrangements as well as on an individual basis. 
o    group  arrangement  - program  under  which a trustee,  employer or similar
     entity  purchases  Contracts  covering  a group of  individuals  on a group
     basis.
o    sponsored  arrangement  - program  under  which an employer  permits  group
     solicitation of its employees or an association  permits group solicitation
     of its members for the purchase of Contracts on an individual basis.

The charges and deductions  described above may be reduced for Contracts  issued
in connection with group or sponsored  arrangements.  The rules in effect at the
time the application is approved will determine if reductions apply.  Reductions
may include Contracts without, or with reduced,  Fixed Account surrender charges
or transfer fees.

Availability  of the  reduction  and the size of the reduction (if any) is based
factors  such as: 
o    size of group;
o    expected number of participants; and
o    anticipated purchase payments from the group.

Reductions reflect the reduced sales efforts and administrative  costs resulting
from these arrangements.

We may modify the  criteria  for and the amount of the  reduction in the future.
Modifications  will not  unfairly  discriminate  against any  person,  including
affected  Contract owners and other contract owners with contracts funded by the
Separate Account.

FIXED ACCOUNT

You may  allocate  purchase  payments  and  transfer  amounts  from the Separate
Account  to the  Fixed  Account.  Assets in the  Fixed  Account  are held in the
General  Account  of  the  Company.   Because  of  exemptive  and   exclusionary
provisions,  interests  in the  Fixed  Account  are  not  registered  under  the
Securities  Act  of  1933  and  the  General  Account  is not  registered  as an
investment  company under the Investment  Company Act of 1940. The Fixed Account
is not subject to these Acts.  The staff of the  Commission  does not review the
prospectus disclosures relating to the Fixed Account. However, these disclosures
are subject to certain generally applicable provisions of the federal securities
laws  relating  to the  accuracy  and  completeness  of  statements  made in the
prospectus.

This  prospectus  is intended  to serve as a  disclosure  document  only for the
Contract  as it relates  to the  Separate  Account.  It only  contains  selected
information regarding the Fixed Account.  More information  concerning the Fixed
Account is available from our home office or from a sales representative.

General Description
Our obligations with respect to the Fixed Account are supported by the Company's
General  Account.  The General  Account is the assets of the Company  other than
those allocated to any of the Company's Separate Accounts. Subject to applicable
law, the Company has sole discretion over the assets in the General Account.

The Company  guarantees  that purchase  payments  allocated to the Fixed Account
earn interest at a guaranteed  interest  rate.  In no event will the  guaranteed
interest rate be less than 3% compounded annually.

Each purchase payment allocated or amount transferred to the Fixed Account earns
interest  at the  guaranteed  rate  in  effect  on the  date it is  received  or
transferred.  This rate applies to each purchase  payment or amount  transferred
through the end of the contract year.

Each contract anniversary, we declare a renewal interest rate that is guaranteed
and applies to the Fixed  Account  value in  existence  at that time.  This rate
applies  until  the end of the  contract  year.  Interest  is  earned  daily and
compounded  annually  at the end of  each  contract  year.  Once  credited,  the
interest is guaranteed  and becomes part of the  accumulated  value in the Fixed
Account from which deductions for fees and charges may be made.

Fixed Account Value
Your  Contract's  Fixed  Account  value on any  valuation  date is the sum of: 
o    purchase payments allocated to the Fixed Account;
o    plus any transfers to the Fixed Account from the Separate Account;
o    plus interest credited to the Fixed Account;
o    minus any surrenders,  surrender charges,  or transaction fees allocated to
     the Fixed Account;
o    minus any transfers (and transfer fees) to the Separate Account.

   
Fixed Account Transfers, Total and Partial Surrenders
Transfers and surrenders  from your  investment in the Fixed Account are subject
to certain  limitations.  In addition,  surrenders  and transfers from the Fixed
Account may be subject to a charge or fee (see Fixed  Account  Surrender  Charge
and Transfer Fee). The total amount you may transfer  and/or  surrender from the
Fixed Account may not exceed your Fixed Account value.
    

You may  transfer  amounts  from  the  Fixed  Account  to the  Separate  Account
divisions before the annuity payment date and as provided below. Transfer occurs
within one business day of our  receiving  your  instructions.  You may transfer
amounts by making either a scheduled or unscheduled Fixed Account transfer.  You
may not make both a scheduled and unscheduled Fixed Account transfer in the same
contract year.

   
Fixed Account Free Transaction Amount
- -------------------------------------
Each  contract  year, a certain  portion of your Fixed  Account  value may be: 
o    withdrawn free of the surrender charge, or
o    transferred to the Separate Account free of the transfer fee.
The surrender  charge and transfer fee do not apply to Fixed Account  surrenders
or transfers (or a combination of surrenders and transfers)  which do not exceed
the greater  of: 
o    your   Fixed    Account's    earnings    (Fixed    Account    value   minus
     unsurrendered/non-transferred Fixed Account purchase payments still subject
     to a surrender charge or transfer fee), or
o    10% of your total Fixed Account value  recalculated  as of the later of the
     contract date or last contract anniversary, or
o    any amount to satisfy the minimum  distribution  amount  requirement of the
     Code.  
    

In addition,  10% of Fixed Account purchase payments during the current Contract
year may be  surrendered  without a surrender  charge or  transferred  without a
transfer fee.

Unscheduled Fixed Account Transfer
- ----------------------------------
You may make an  unscheduled  transfer from the Fixed Account each contract year
as follows: 
o    Transfer occurs within one business day of our receiving your instructions.
o    You must specify the dollar amount or percentage to be transferred.

   
o    Amounts  in excess of the Fixed  Account  Free  Transaction  Amount  may be
     subject to a transfer fee.
o    You may transfer up to 100% of your Fixed Account value (without  incurring
     the transfer fee) within 30 days after a contract anniversary if:
     o   your Fixed Account value is less than $1,000, or
     o   the renewal  interest rate for your Fixed Account value for the current
         contract year is more than one percentage point lower than the weighted
         average of your Fixed Account interest rates for the preceding contract
         year.
     o   If you do not meet one of the preceding conditions,  transfers from the
         Fixed  Account may be subject to a surrender  charge (see Fixed Account
         Surrender Charge and Transfer Fee).
    

Scheduled Fixed Account Transfer (Dollar Cost Averaging)
- --------------------------------------------------------
You may make  scheduled  transfers on a periodic basis from the Fixed Account as
follows:  
o    Transfers occur on a date you specify (other than the 29th, 30th or 31st of
     any month).
o    If the selected date is not a valuation  date, the transfer is completed on
     the next valuation date.
o    The minimum transfer amount is $50.
o    Transfers continue until your value in the Fixed Account is exhausted or we
     receive your notice to stop them.
o    If you stop the  transfers,  you may not start them again without our prior
     approval.

GENERAL PROVISIONS

   
Telephone Services
Telephone  services  are  permitted  (unless  prohibited  by state law) for both
changes in the  allocation  of future  purchase  payments  and  transfers  among
divisions.  Telephone services may be declined on the Contract application or at
any later date by providing us with written notice. Telephone service is used by
calling us at 1-800-247-9988.

Telephone  transfer  requests must be made while we are open for business.  They
are  effective  when  received  by us  before  the  close of the New York  Stock
Exchange (generally 3 p.m. Central Time). Requests received when we are not open
for  business or after the New York Stock  Exchange  closes will be effective on
the next business day.

Neither  the  Company  nor  the  Separate   Account  are   responsible  for  the
authenticity of telephone service transaction  requests. We reserve the right to
refuse  telephone  service  transaction  requests.  You  assume the risk of loss
caused by fraudulent  telephone service transactions we reasonably believe to be
genuine.  We follow procedures in an attempt to assure genuine telephone service
transactions.  If these  procedures are not followed,  then we may be liable for
loss caused by unauthorized or fraudulent  transactions.  The procedures include
recording telephone service  transactions,  requesting  personal  identification
(name,  daytime telephone  number,  social security number and/or birthdate) and
sending written confirmation to your address of record.
    

The Contract
The  entire  Contract  is  made  up of:  applications,  amendments,  riders  and
endorsements  attached  to  the  Contract;  current  data  page;  copies  of any
supplemental applications,  amendments,  endorsements and revised Contract pages
or data pages which are mailed to you. Only our corporate  officers can agree to
change or waive any  provisions  of a Contract.  Any change or waiver must be in
writing and signed by an officer of the Company.

Delay of Payments
Surrenders   are  generally  made  within  seven  days  after  we  receive  your
instruction  for a  surrender  in a form  acceptable  to us.  This period may be
shorter  where  required  by law.  However,  payment of any amount upon total or
partial  surrender,  death or the transfer to or from a division of the Separate
Account may be deferred  during any period when the right to sell Fund shares is
suspended as permitted  under  provisions of the Investment  Company Act of 1940
(as amended).

The right to sell shares may be suspended during any period when:
o    trading on the New York Stock  Exchange is  restricted as determined by the
     Commission  or when the  Exchange  is closed  for other than  weekends  and
     holidays, or
o    an emergency exists, as determined by the Commission, as a result of which:
     o   disposal  by a  Fund  of  securities  owned  by  it is  not  reasonably
         practicable;
     o   it is not  reasonably  practicable  for a Fund to fairly  determine the
         value of its net assets; or
     o   the  Commission  permits  suspension  for the  protection  of  security
         holders.

   
If payments are delayed and your surrender (or transfer) is not canceled by your
written  instruction,  the amount to be  surrendered  (or  transferred)  will be
determined  the first  valuation  date following the expiration of the permitted
delay. The surrender will be made within seven days thereafter.

In addition,  payments on surrenders (or transfers)  attributable  to a purchase
payment made by check may be delayed up to 15 days.  This permits  payment to be
collected on the check. We may also defer payment of surrender  proceeds payable
out of the Fixed Account for a period of up to six months.

Misstatement of Age or Gender
If the age or, where applicable,  gender of the annuitant has been misstated, we
adjust the income  payable  under your Contract to reflect the amount that would
have been  payable at the  correct age and  gender.  If we make any  overpayment
because  of  incorrect  information  about  age  or  gender,  or  any  error  or
miscalculation, we deduct the overpayment from the next payment or payments due.
Underpayments are added to the next payment.

Assignment
You may assign your  non-qualified  Contract.  Each assignment is subject to any
payments  made or action taken by the Company prior to our  notification  of the
assignment.  We assume no responsibility for the validity of any assignment.  An
assignment or pledge of a Contract may have adverse tax consequences.

An assignment must be made in writing and filed with us at our home office.  The
irrevocable beneficiary(ies),  if any, must authorize any assignment in writing.
Your rights,  as well as those of the annuitant and beneficiary,  are subject to
any assignment on file with us. Any amounts paid to an assignee are treated as a
partial surrender and is paid in a single lump sum.
    

Change of Owner
You may change your  ownership  designation  at any time (this does not apply to
IRAs or IRA  rollovers).  Your  request  must be in writing and  approved by us.
After  approval,  the change is  effective as of the date you signed the request
for  change.  We reserve the right to require  that you send us the  Contract so
that we can record the change.

Beneficiary
Before the annuity payment date, you have the right to name a beneficiary.  This
may be done as  part of the  application  process  or by  sending  us a  written
request. Unless you have named an irrevocable  beneficiary,  you may change your
beneficiary designation by sending us a written request.

Contract Termination
We reserve the right to  terminate  the  Contract  and make a single sum payment
(without  imposing any charges) to you if your  accumulated  value at the end of
the accumulation period is less than $5,000.  Before the Contract is terminated,
we will send you a notice to increase the accumulated  value to $5,000 within 60
days.

RIGHTS RESERVED BY THE COMPANY

We reserve the right to make  certain  changes if, in our  judgement,  they best
serve the interests of you and the annuitant or are  appropriate in carrying out
the purpose of the Contract.  Any changes will be made only to the extent and in
the manner  permitted by applicable  laws.  Also,  when required by law, we will
obtain your approval of the changes and approval from any appropriate regulatory
authority.  Approvals may not be required in all cases.  Examples of the changes
the Company may make include:
o    transfer  assets  in any  division  to  another  division  or to the  Fixed
     Account;
o    add, combine or eliminate divisions in the Separate Account; or
o    substitute the shares of an Account for the Account shares in any division:
     o   if shares of an Account are no longer available for investment; or
     o   if in our  judgement,  investment in an Account  becomes  inappropriate
         considering the purposes of the Separate Account.

DISTRIBUTION OF THE CONTRACT

The  individuals  who sell the  Contract are  authorized  to sell life and other
forms of personal insurance and variable annuities.  Though it is sold primarily
by insurance  agents who are employees of the Company,  the Contract may also be
offered by  insurance  agents or brokers who are not our  employees  but who are
appointed by us to sell variable annuities.  Our employees who sell the Contract
are also registered  representatives of Princor Financial Services  Corporation,
Principal   Financial  Group,  Des  Moines,   Iowa  50392-0200.   Princor  is  a
broker-dealer  registered under the Securities Exchange Act of 1934 and a member
of the National  Association  of Securities  Dealers,  Inc. When the Contract is
sold by our employees,  as the principal  underwriter,  Princor is paid 1.35% of
purchase  payments by the Company for the distribution of the Contract.  Princor
is also the principal  underwriter for various registered  investment  companies
organized by the Company.  Princor is an indirectly  wholly-owned  subsidiary of
the Company.

In addition to being sold by our employees,  the Contract may be offered through
other registered  representatives  of Princor and registered  representatives of
other selected  broker-dealers.  Such broker-dealers are either registered under
the Securities Exchanges Act of 1934 or are exempt from such registration.  When
the Contract is sold by other than our employees,  as the principal underwriter,
Princor is paid 1.50% of purchase  payments by the Company for the  distribution
of the Contract.

PERFORMANCE CALCULATION

   
The  Separate  Account  may  publish   advertisements   containing   information
(including graphs,  charts, tables and examples) about the performance of one or
more of its  divisions.  The  Contract  was not  offered  prior to May 1,  1999.
However,  shares of Accounts in which the Bond,  Capital  Value,  International,
MidCap,  MidCap Growth, Money Market,  SmallCap and SmallCap Growth divisions of
the  Separate  Account  invest were  offered  prior to that date.  The  Separate
Account may publish advertisements containing information about the hypothetical
performance of one or more of its divisions for this Contract as if the Contract
had been issued on or after the date the Account in which the  division  invests
was first offered.  The hypothetical  performance from the date of the inception
of the Account in which the  division  invests is  calculated  by  reducing  the
actual  performance  of the  underlying  Account by the fees and charges of this
Contract as if it had been in existence.

The American  Century VP Income & Growth,  Blue Chip,  LargeCap  Growth,  MidCap
Value, Stock Index 500, and Templeton VP Stock divisions of the Separate Account
were not offered  until May 1, 1999.  Performance  data for these  divisions are
calculated  utilizing  standardized  performance  formulas and shows performance
since the inception date of the division.
    

The yield and total return  figures  described  below vary depending upon market
conditions,  composition  of the underlying  Account's  portfolios and operating
expenses.  These  factors  and  possible  differences  in the  methods  used  in
calculating  yield and total return  should be  considered  when  comparing  the
Separate Account  performance figures to performance figures published for other
investment  vehicles.  The Separate  Account may also quote rankings,  yields or
returns as published  by  independent  statistical  services or  publishers  and
information  regarding  performance of certain market  indices.  Any performance
data quoted for the Separate Account represents only historical  performance and
is not intended to indicate future  performance.  For further information on how
the Separate Account calculates yield and total return figures, see the SAI.

From time to time the Separate  Account  advertises its Money Market  division's
"yield" and "effective yield" for these Contracts.  Both yield figures are based
on historical earnings and are not intended to indicate future performance.  The
"yield" of the division  refers to the income  generated by an investment in the
division over a 7-day period (which period is stated in the advertisement). This
income is then  "annualized."  That is,  the amount of income  generated  by the
investment  during that week is assumed to be generated each week over a 52-week
period and is shown as a percentage of the investment.  The "effective yield" is
calculated similarly but, when annualized, the income earned by an investment in
the  division is assumed to be  reinvested.  The  "effective  yield" is slightly
higher  than the  "yield"  because  of the  compounding  effect  of the  assumed
reinvestment.

In addition, the Separate Account advertises the "yield" for other divisions for
the Contract.  The "yield" of a division is determined  by  annualizing  the net
investment income per unit for a specific, historical 30-day period and dividing
the result by the ending maximum offering price of the unit for the same period.

The Separate  Account  also  advertises  the average  annual total return of its
various  divisions.  The average annual total return for any of the divisions is
computed by calculating  the average annual  compounded  rate of return over the
stated  period  that would  equate an initial  $1,000  investment  to the ending
redeemable Contract value.

VOTING RIGHTS

The Company votes Account shares of the Principal  Variable Contracts Fund, Inc.
held in the Separate  Account at meetings of shareholders of those Accounts.  It
follows your voting  instructions if you have an investment in the corresponding
division of the Separate Account.

The number of Account  shares in which you have a voting  interest is determined
by the  Company  as of a date not more than 90 days  before  the  meeting of the
shareholders of the Account.  Your voting  instructions are solicited by written
communication  at least ten days  prior to the  meeting.  The  number of Account
shares held in Separate Account B attributable to your interest in each division
is determined by dividing the value of your interest in that division by the net
asset value of one share of the  underlying  Account.  Account  shares for which
owners  are  entitled  to give  voting  instructions,  but for  which  none  are
received,  and shares of the Account  owned by the Company are voted in the same
proportion as the total shares for which voting instructions have been received.

Proxy  materials are provided to you along with an appropriate  form that may be
used to give voting instructions to the Company.

   
If the Company determines pursuant to applicable law that Account shares held in
Separate  Account B need not be voted  pursuant to  instructions  received  from
owners,  then the Company may vote Account shares held in Separate  Account B in
its own right.
    

FEDERAL TAX MATTERS

The  following  description  is a general  summary of the tax  rules,  primarily
related to federal  income taxes,  which in our opinion are currently in effect.
These rules are based on laws, regulations and interpretations which are subject
to change at any time. This summary is not  comprehensive and is not intended as
tax advice.  Federal  estate and gift tax  considerations,  as well as state and
local taxes,  may also be material.  You should  consult a qualified tax adviser
about  the tax  implications  of  taking  action  under a  Contract  or  related
retirement plan.

   
Non-Qualified Contracts
Section 72 of the Code governs the taxation of annuities in general.
o    Purchase payments made under non-qualified  Contracts are not excludible or
     deductible from your gross income or any other person's gross income.
o    An increase in the accumulated value of a non-qualified  Contract resulting
     from the investment  performance of the Separate Account or interest credit
     to the Fixed  Account is generally  not taxable until paid out as surrender
     proceeds, death benefit proceeds, or otherwise.
o    Generally,  owners who are not natural persons are immediately taxed on any
     increase in the accumulated value.
     The following  discussion  applies  generally to Contracts owned by natural
     persons.
o    Surrenders or partial surrenders are taxed as ordinary income to the extent
     of the accumulated income or gain under the Contract.
o    The value of the Contract  pledged or assigned is taxed as ordinary  income
     to the same extent as a partial withdrawal.
o    Annuity payments:
     o   The  investment  in the Contract is generally the total of the purchase
         payments made.
     o   The portion of the annuity  payment that represents the amount by which
         the  accumulated  value exceeds the investment in the Contract is taxed
         as ordinary income. The remainder of each annuity payment is not taxed.
     o   After the  investment  in the  Contract is paid out, the full amount of
         any annuity payment is taxable.
    

For  purposes  of  determining  the  amount of  taxable  income  resulting  from
distributions,  all Contracts and other  annuity  contracts  issued by us or our
affiliates  to the same owner  within the same  calendar  year are treated as if
they are a single contract.

A transfer of ownership of a Contract,  or  designation of an annuitant or other
payee who is not also the  owner,  may  result  in a certain  income or gift tax
consequences to the owner. If you are  contemplating  any transfer or assignment
of a Contract,  you should  contact a competent  tax advisor with respect to the
potential tax effects of such transactions.

Required Distributions for Non-Qualified Contracts
In order for a non-qualified  Contract to be treated as an annuity  contract for
federal  income tax  purposes,  the Code  requires:  
o    If the person receiving  payments dies on or after the annuity payment date
     but  prior  to the  time  the  entire  interest  in the  Contract  has been
     distributed,  the remaining portion of the interest is distributed at least
     as rapidly as under the method of distribution being used as of the date of
     that person's death.
o    If you die prior to the annuity  payment date,  the entire  interest in the
     Contract will be distributed:
     o   within five years after the date of your death, or
     o   as annuity payments which begin within one year of your death and which
         are made over the life of your designated  beneficiary or over a period
         not extending beyond the life expectancy of that beneficiary.
o    If you take a distribution from the Contract before you are 59 1/2, you may
     incur an income tax penalty.

If your  designated  beneficiary is your surviving  spouse,  the Contract may be
continued  with your spouse deemed to be the new owner for purposes of the Code.
Where the owner or other person receiving  payments is not a natural person, the
required  distributions  provided  for in the Code  apply  upon the death of the
primary annuitant.

Generally,  unless the beneficiary elects otherwise,  the above requirements are
satisfied  prior to the annuity  payment  date by paying the death  benefit in a
single sum, subject to proof of your death. The beneficiary may elect by written
request to receive a benefit option instead of a lump sum payment.  However,  if
the election is not made within 60 days of the date the single sum death benefit
otherwise  becomes payable,  the IRS may disregard the election for tax purposes
and tax the beneficiary as if a single sum payment had been made.

IRA and SEP
The  Contract  may be used to fund IRAs and SEPs.  The tax rules  applicable  to
owners,  annuitants  and other payees vary according to the type of plan and the
terms and  conditions  of the plan itself.  In general,  purchase  payments made
under a  retirement  program  recognized  under the Code are  excluded  from the
participant's  gross income for tax purposes prior to the annuity  payment date.
The  portion,  if any, of any purchase  payment  made that is not excluded  from
their gross income is their investment in the Contract.
Aggregate  deferrals under all plans at the employee's  option may be subject to
limitations.

The tax  implications of these plans are further  discussed in the SAI under the
heading Taxation Under Certain Retirement Plans. Check with your tax advisor for
the rules which apply to your specific situation.

With respect to IRAs or IRA rollovers,  there is a 10% penalty under the Code on
the taxable  portion of a "premature  distribution."  Generally,  an amount is a
"premature distribution" unless the distribution is:
o    made on or after you reach age 59 1/2,
o    made to a beneficiary on or after your death,
o    made upon your disability,
o    part of a series of substantially  equal periodic  payments for the life or
     life expectancy of you or you and the beneficiary,
o    made to pay medical expenses,
o    for certain unemployment expenses,
o    for first home purchases (up to $10,000), or
o    for higher education expenses.

Rollover IRAs. If you receive a lump-sum  distribution  from a pension or profit
sharing plan, to maintain the tax deferred  status of the money it may be rolled
into a "Rollover  Individual  Retirement Account." You have 60 days from receipt
of the money to complete this  transaction.  If you choose not to reinvest or go
beyond  the 60 day  limit and are  under  age 59 1/2,  you will  incur a 10% IRS
penalty as well as income tax expenses.

   
Withholding
Annuity  payments and other amounts  received  under the Contract are subject to
income tax withholding  unless the recipient  elects not to have taxes withheld.
The amounts  withheld vary among  recipients  depending on the tax status of the
individual and the type of payments from which taxes are withheld.
    

Notwithstanding  the  recipient's  election,  withholding  may  be  required  on
payments  delivered  outside  the  United  States.  Moreover,   special  "backup
withholding"  rules may require us to disregard the recipient's  election if the
recipient  fails to supply  us with a "TIN" or  taxpayer  identification  number
(social  security number for  individuals),  or if the Internal  Revenue Service
notifies us that the TIN provided by the recipient is incorrect.

Mutual Fund Diversification
The United States  Treasury  Department  has adopted  regulations  under Section
817(h)  of the Code  which  establishes  standards  of  diversification  for the
investments underlying the Contracts.  Under this Code Section, Separate Account
investments  must be  adequately  diversified  in order for the  increase in the
value of non-qualified  Contracts to receive tax-deferred treatment. In order to
be adequately diversified,  the portfolio of each underlying Account must, as of
the end of each calendar quarter or within 30 days thereafter, have no more than
55% of its assets  invested in any one investment,  70% in any two  investments,
80% in any three  investments  and 90% in any four  investments.  Failure  of an
Account to meet the  diversification  requirements could result in tax liability
to non-qualified Contract holders.

The investment  opportunities  of the Accounts  could  conceivably be limited by
adhering  to the above  diversification  requirements.  This  would  affect  all
owners,  including  owners  of  Contracts  for  whom  diversification  is  not a
requirement for tax-deferred treatment.

STATE REGULATION

The  Company  is subject  to the laws of the State of Iowa  governing  insurance
companies and to regulation by the Insurance Department of the State of Iowa. An
annual  statement  in a  prescribed  form  must be filed by March 1 in each year
covering our operations  for the preceding  year and our financial  condition on
December 31 of the prior year.  Our books and assets are subject to  examination
by the Commissioner of Insurance of the State of Iowa or her  representatives at
all times. A full examination of our operations is conducted periodically by the
National Association of Insurance  Commissioners.  Iowa law and regulations also
prescribe permissible investments,  but this does not involve supervision of the
investment management or policy of the Company.

In  addition,  we are subject to the  insurance  laws and  regulations  of other
states and  jurisdictions  where we are  licensed  to  operate.  Generally,  the
insurance  departments of these states and  jurisdictions  apply the laws of the
state of domicile in determining the field of permissible investments.

LEGAL OPINIONS

Legal matters  applicable to the issue and sale of the Contracts,  including our
right to issue  Contracts  under Iowa  Insurance  Law,  have been passed upon by
Gregg R. Narber, Senior Vice President and General Counsel.

LEGAL PROCEEDINGS

There are no legal proceedings pending to which Separate Account B is a party or
which would materially affect Separate Account B.

REGISTRATION STATEMENT

This  Prospectus  omits  some  information  contained  in the SAI (Part B of the
Registration  Statement)  and Part C of the  Registration  Statement  which  the
Company has filed with the Commission. The SAI is a part of this Prospectus. You
may request a free copy of the SAI by writing or  telephoning  Princor.  You may
obtain  a copy of Part C of the  Registration  Statement  from  the  Commission,
Washington, D.C. by paying the prescribed fees.

OTHER VARIABLE ANNUITY CONTRACTS

The Company  currently offers other variable annuity  contracts that participate
in  Separate  Account B. In the future,  we may  designate  additional  group or
individual variable annuity contracts as participating in Separate Account B.

INDEPENDENT AUDITORS

   
The financial  statements of Principal Life Insurance Company Separate Account B
and the financial statements of Principal Life Insurance Company are included in
the SAI. Those  statements  have been audited by Ernst & Young LLP,  independent
auditors,  for the periods  indicated in their  reports which also appear in the
SAI.
    

FINANCIAL STATEMENTS

   
The  financial  statements  of the Principal  Life  Insurance  Company which are
included  in the SAI should be  considered  only as it relates to our ability to
meet our  obligations  under the  Contract.  They do not  relate  to  investment
performance of the assets held in the Separate Account.

YEAR 2000 READINESS DISCLOSURE

Starting in early 1995, as a corporate effort,  the Company  recognized the Year
2000  could  have a  significant  impact  on our  operations.  With  the  strong
commitment  from the  Board of  Directors,  Chief  Executive  Officer  and Chief
Information Officer, we initiated a comprehensive plan to ensure our systems and
facilities would function correctly regardless of the date on the calendar.

Assessments of our computer systems were completed in 1996. We identified 35,000
programs  comprising  40 million  lines of  mainframe  code,  1,300 PC  software
packages,  and 400,000+  end-user PC applications  that could be affected by the
Year 2000.

Our  analysis  didn't stop  there.  We  requested  Year 2000  compliance  status
information  from hardware and software vendors of over 1,000 PC systems and 450
mainframe systems. New purchase agreements,  along with renewal agreements, have
included a "Year 2000" warranty clause since 1997.

In 1997, we contacted  critical service and product  suppliers such as banks and
utility  companies  regarding their Year 2000  readiness.  To further assess the
stability of our external supply chain, we conducted another survey in 1998, and
a third evaluation of our most critical suppliers will take place in 1999.

As of December 31, 1998, 100 percent of our identified  mission  critical system
renovations were completed,  tested and in production. We expect to complete the
remaining  identified  changes by June 30,  1999 (when we  receive  and  install
updated software releases from our outside vendors).

Full-scale  testing  of our  systems  began in  March  1998  using an  in-house,
isolated  testing  facility.  We include  "system date  manipulation"  and "file
aging" processes to verify a wide variety of dates before, on, and after January
1, 2000, including February 29, 2000 (leap day).

Our  objective  is to  complete  full-scale  testing of all  identified  mission
critical systems in second quarter 1999, with significant attentions to year-end
and leap-year processing.  Verification will continue through 1999, and into the
early part of 2000, to ensure no new date related  problems are introduced  into
previously tested or newly developed systems.

We believe our thorough  systems  testing process should  eliminate  significant
date related  problems that could affect our systems.  We will have staff onsite
during  critical  times to ensure a timely and accurate  response to  unforeseen
issues which may arise.

Contingency plan development  began July 1998. The methodology was documented in
November 1998. We expect initial plans to be completed by March 31, 1999.  These
plans are being developed to address  external  systems and  non-systems  events
that  could  affect  our  operations.  Many of those  scenarios  are  beyond our
control,  so we are  identifying  possible  options,  which will minimize  their
impact.  We are also  communicating  with other  entities  involved to encourage
their  Year  2000  preparedness.   We  will  reevaluate  our  contingency  plans
throughout the Year 2000 experience.

The cost  associated  with  completing  our Year 2000 readiness for the business
unit of the  Company  which  issues  the Policy is  estimated  to be $1.3 - $1.6
million.

Additional   corporate  Y2K   information   can  be  found  on  our  website  at
www.principal.com/general/faqy2k.htm.
    

CUSTOMER INQUIRIES

   
Your questions  should be directed to:  Principal  FreedomSM  Variable  Annuity,
Principal   Financial  Group,  P.O.  Box  9382,  Des  Moines,  Iowa  50306-9382,
1-800-247-9988.
    

TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION

   
General Information and History.............................................   4

Independent Auditors  ......................................................   4

Calculation of Yield and Total Return ......................................   4

Taxation Under Certain Retirement Plans.....................................   6

Principal Life Insurance Company Separate Account B

     Report of Independent Auditors.........................................   9

     Financial Statements...................................................  10

Principal Life Insurance Company

     Report of Independent Auditors.........................................  33

     Financial Statements...................................................  34
    

To obtain a free copy of the SAI write or telephone:

   
                      Principal FreedomSM Variable Annuity
                            Principal Financial Group
                                  P.O. Box 9382
                           Des Moines, Iowa 50306-9382
                            Telephone: 1-800-247-9988
    
                                      PART B


                       STATEMENT OF ADDITIONAL INFORMATION




                  PRINCIPAL FREEDOMSM VARIABLE ANNUITY CONTRACT





   
                                dated May 1, 1999
    






The Statement of Additional Information provides information about the Principal
Freedom Variable Annuity sponsored by Principal Life Insurance Company.

   
This  Statement of Additional  Information  is not a prospectus but does provide
information  that  supplements the Contract's  Prospectus  dated May 1, 1999. It
should  be read with that  Prospectus  which is  available  without  charge.  To
request a copy of the Prospectus, please contact us at:

                      Principal FreedomSM Variable Annuity
                            Principal Financial Group
                                  P.O. Box 9382
                           Des Moines, Iowa 50306-9382
                            Telephone: 1-800-247-9988
    




                                TABLE OF CONTENTS

   
General Information and History............................................    4

Independent Auditors  .....................................................    4

Calculation of Yield and Total Return .....................................    4

Taxation Under Certain Retirement Plans....................................    6

Principal Life Insurance Company Separate Account B

     Report of Independent Auditors........................................    9

     Financial Statements..................................................   10

Principal Life Insurance Company

     Report of Independent Auditors........................................   33

     Financial Statements..................................................   34
    


GENERAL INFORMATION AND HISTORY

   
Principal Life Insurance Company is the issuer of the Principal Freedom Variable
Annuity (the  "Contract").  In 1879, it was  incorporated  under the laws of the
State of Iowa as a mutual life insurance company named Bankers Life Association.
It changed its name to Bankers Life Company in 1911 and then to Principal Mutual
Life  Insurance  Company in 1986.  The name change to Principal  Life  Insurance
Company and reorganization into a mutual holding company structure was effective
July 1, 1998.
    

INDEPENDENT AUDITORS

   
Ernst & Young LLP, 801 Grand, Des Moines,  Iowa, serves as independent  auditors
for Principal Life Insurance  Company  Separate Account B and the Principal Life
Insurance Company.  The firm performs audit and accounting services for Separate
Account B and the Principal Life Insurance Company.
    

CALCULATION OF YIELD AND TOTAL RETURN

The  Separate  Account  may  publish   advertisements   containing   information
(including graphs,  charts, tables and examples) about the performance of one or
more of its divisions.

   
The Contract was not offered prior to May 1, 1999. Each division of the Separate
Account which is available  for  investment  through the Contract  invests in an
Account of the Principal  Variable  Contracts Fund,  Inc., the American  Century
Variable  Portfolios,  Inc.  - VP  Income &  Growth  or the  Templeton  Variable
Products Series Fund - Templeton Stock Fund Class 2.
    

Certain  of  the  Accounts  of  the  Principal  Variable  Contracts  Fund,  Inc.
correspond to open-end  investment  companies ("mutual funds") which,  effective
January 1, 1998, were  reorganized  into the Accounts of the Principal  Variable
Contracts Fund, Inc. as follows:

         Account Name                  Old Mutual Fund Name
         ------------                  --------------------
         Bond Account                  Principal Bond Fund, Inc.
         Capital Value Account         Principal Capital Accumulation Fund, Inc.
         MidCap Account                Principal Emerging Growth Fund, Inc.
         Money Market Account          Principal Money Market Fund, Inc.
         International Account         Principal World Fund, Inc.

These Accounts (under their former names),  the MidCap Growth Account,  SmallCap
Growth Account as well as the American  Century Variable  Portfolios,  Inc. - VP
Income & Growth,  and the Templeton  Variable  Products  Series Fund - Templeton
Stock Fund Class 2 were offered prior to the date the Contract was available.

The Separate Account may publish advertisements containing information about the
hypothetical performance of one or more of its divisions for this Contract as if
the  contract  had been  issued on or after the date the  Account  in which such
division invests was first offered.  The hypothetical  performance from the date
of the inception of the Account is derived by reducing the actual performance of
the underlying Account by the fees and charges of the Contract as if it had been
in existence.  The yield and total return figures described below vary depending
upon market conditions,  the composition of the underlying  Account's portfolios
and operating  expenses.  These factors and possible  differences in the methods
used in calculating  yield and total return should be considered  when comparing
the Separate Account  performance  figures to performance  figures published for
other investment vehicles. The Separate Account may also quote rankings,  yields
or returns  published by  independent  statistical  services or  publishers  and
information  regarding  performance of certain market  indices.  Any performance
data quoted for the Separate Account  represents  historical  performance and is
not intended to indicate future performance.

From time to time the Account advertises its Money Market division's "yield" and
"effective  yield" for the Contract.  Both yield figures are based on historical
earnings and are not intended to indicate future performance. The "yield" of the
division refers to the income  generated by an investment  under the contract in
the  division  over a  seven-day  period  (the  period  will  be  stated  in the
advertisement).  This income is then "annualized." That is, the amount of income
generated by the  investment  during that week is assumed to be  generated  each
week over a 52-week period and is shown as a percentage of the  investment.  The
"effective  yield" is  calculated  similarly  but, when  annualized,  the income
earned by an  investment  in the  division  is  assumed  to be  reinvested.  The
"effective yield" is slightly higher than the "yield" because of the compounding
effect of this assumed  reinvestment.  Neither yield quotation  reflects a sales
load  deducted  from  purchase  payments  which,  if included,  would reduce the
"yield" and "effective yield."

 In addition,  the Separate  Account  advertises  the "yield" for certain  other
divisions  for  the  Contract.  The  "yield"  of a  division  is  determined  by
annualizing the net investment income per unit for a specific, historical 30-day
period and dividing the result by the ending maximum  offering price of the unit
for the same period. This yield quotation does not reflect a contingent deferred
sales  charge  which,  if  included,  would  reduce the  "yield." No  contingent
deferred  sales  charge is  assessed  on  investments  in the  divisions  of the
Separate Account of the Contract.

The Separate  Account  also  advertises  the average  annual total return of its
various  divisions.  The average annual total return for any of the divisions is
computed by calculating  the average annual  compounded  rate of return over the
stated  period  that would  equate an initial  $1,000  investment  to the ending
redeemable contract value.

Following are the hypothetical average annual total returns for the period ended
December 31, 1998  assuming  the  contract had been offered as of the  effective
dates of the underlying Accounts in which the Divisions invest:

<TABLE>
<CAPTION>
   
            Division                                    One Year                Five Year                  Ten Year
            --------                                    --------                ---------                  --------
American Century Variable Portfolios, Inc. -
<S>                                                     <C>                      <C>                        <C>
     VP Income & Growth                                  25.80%                   28.93%(2)                    N/A
Principal Variable Contracts Fund, Inc.
     Bond                                                 6.78                     6.75                      8.54%
     Capital Value                                       12.62                    18.04                     14.18
     International                                        9.05                    11.50(4)                     N/A
     MidCap                                               2.80                    13.95                     15.25
     MidCap Growth                                       -3.96(1)                   N/A                        N/A
     Money Market                                         4.32                     4.06                      4.48
     SmallCap                                           -20.98(1)                   N/A                        N/A
     SmallCap Growth                                      2.37(1)                   N/A                        N/A
Templeton Variable Products Series Fund
     Templeton Stock Fund Class 2.                      -32.16                   -17.71(3)                     N/A
<FN>
(1) Period from May 1, 1998 through  December 31, 1998.  
(2) Period from October 30, 1997 through December 31, 1998. 
(3) Period from May 1, 1997 through December 31, 1998. 
(4) Period from May 1, 1994 through December 31, 1998.
</FN>
</TABLE>
    

TAXATION UNDER CERTAIN RETIREMENT PLANS

Individual Retirement Annuities
Purchase Payments.  Individuals may make contributions for individual retirement
annuity ("IRA") Contracts.  Deductible contributions for any year may be made up
to the lesser of $2,000 or 100% of compensation  for individuals who (1) are not
active  participants  in another  retirement  plan,  (2) are  unmarried and have
adjusted  gross income of $40,000 or less,  or (3) are married and have adjusted
gross income of $60,000 or less.  Such  individuals  may  establish an IRA for a
spouse who makes no contribution to an IRA for the tax year. The annual purchase
payments for both spouses'  Contracts cannot exceed the lesser of $4,000 or 100%
of  the  working  spouse's  earned  income,  and  no  more  than  $2,000  may be
contributed  to either  spouse's  IRA for any year.  Individuals  who are active
participants  in other  retirement  plans and whose  adjusted gross income (with
certain special  adjustments)  exceeds the cut-off point ($40,000 for unmarried,
$60,000 for married persons filing jointly,  and $0 for married persons filing a
separate  return) by less than  $10,000  are  entitled  to make  deductible  IRA
contributions  in  proportionately  reduced  amounts.  For  example,  a  married
individual who is an active  participant in another  retirement plan and files a
separate tax return is entitled to a partial IRA  deduction if the  individual's
adjusted  gross income is less than $10,000,  and no IRA deduction if his or her
adjusted  gross income is equal to or greater than  $10,000.  Individuals  whose
spouse is an active  participant  in other  retirement  plans and whose combined
adjusted  gross income exceeds the cutoff point of $150,000 by less than $10,000
are entitled to make deductible IRA  contributions  in  proportionately  reduced
amounts.

An individual may make  non-deductible  IRA  contributions  to the extent of the
excess of (1) the lesser of $2,000 ($4,000 in the case of a spousal IRA) or 100%
of compensation over (2) the IRA deductible  contributions  made with respect to
the individual.

An individual may not make any  contribution  to his/her own IRA for the year in
which he/she reaches age 70 1/2 or for any year thereafter.

Taxation  of  Distributions.  Distributions  from  IRA  Contracts  are  taxed as
ordinary income to the recipient,  although special rules exist for the tax-free
return of  non-deductible  contributions.  In  addition,  taxable  distributions
received  under an IRA Contract prior to age 59 1/2 are subject to a 10% penalty
tax in addition to regular income tax. Certain  distributions  are exempted from
this  penalty  tax,  including  distributions  following  the  owner's  death or
disability  if the  distribution  is paid as part of a series  of  substantially
equal periodic  payments made for the life (or life  expectancy) of the Owner or
the joint lives (or joint life expectancies) of Owner and the Owner's designated
Beneficiary;  distributions to pay medical  expenses;  distributions for certain
unemployment  expenses;  distributions  for first home purchases (up to $10,000)
and distributions for higher education expenses.

Required  Distributions.   Generally,  distributions  from  IRA  Contracts  must
commence not later than April 1 of the calendar year following the calendar year
in which the employee  attains age 70 1/2, and such  distributions  must be made
over a period that does not exceed the life  expectancy  of the employee (or the
employee and  Beneficiary).  A penalty tax of 50% would be imposed on any amount
by which the  minimum  required  distribution  in any year  exceeded  the amount
actually  distributed in that year. In addition,  in the event that the employee
dies before his or her entire interest in the Contract has been distributed, the
employee's  entire interest must be distributed in accordance with rules similar
to those  applicable  upon  the  death  of the  Contract  Owner in the case of a
non-qualified contract, as described in the Prospectus.

Tax-Free  Rollovers.  The  Code  permits  the  taxable  portion  of  funds to be
transferred  in  a  tax-free   rollover  from  a  qualified   employer  pension,
profit-sharing,  annuity,  bond purchase or tax-deferred  annuity plan to an IRA
Contract  if  certain  conditions  are met,  and if the  rollover  of  assets is
completed  within 60 days  after the  distribution  from the  qualified  plan is
received.  A direct  rollover of funds may avoid a 20%  federal tax  withholding
generally   applicable  to  qualified   plans  or   tax-deferred   annuity  plan
distributions.  In addition,  not more frequently than once every twelve months,
amounts may be rolled  over  tax-free  from one IRA to  another,  subject to the
60-day  limitation  and other  requirements.  The  once-per-year  limitation  on
rollovers does not apply to direct  transfers of funds between IRA custodians or
trustees.

   
Simplified  Employee  Pension  Plans and Salary  Reduction  Simplified  Employee
Pension Plans Purchase Payments. Under Section 408(k) of the Code, employers may
establish a type of IRA plan referred to as a simplified  employee  pension plan
(SEP).  Employer  contributions  to a SEP cannot exceed the lesser of $24,000 or
15% or the employee's  earned income.  Employees of certain small  employers may
have contributions made to the salary reduction simplified employee pension plan
("SAR/SEP") on their behalf on a salary reduction basis.  These salary reduction
contributions  may not exceed  $10,000 in 1999,  which is indexed for inflation.
Employees of tax-exempt  organizations  and state and local government  agencies
are not eligible for SAR/SEPs.  SAR/SEPs may not be  established  after December
31, 1996.
    

Taxation  of  Distributions.  Generally,  distribution  payments  from  SEPs and
SAR/SEPs are subject to the same distribution rules described above for IRAs.

Required  Distributions.  SEPs and  SAR/SEPs  are  subject  to the same  minimum
required distribution rules described above for IRAs.

Tax-Free Rollovers. Generally, rollovers and direct transfers may be made to and
from SEPs and SAR/SEPs in the same manner as described  above for IRAs,  subject
to the same conditions and limitations.

   
Savings Incentive Match Plans for Employees (Simple Ira)
Purchase Payments.  Under Section 408(p) of the Code,  employers may establish a
type of IRA plan known as a Simple IRA. Employees may have contributions made to
the SIMPLE IRA on a salary reduction basis. These salary reduction contributions
may not exceed  $6,000 in 1999,  which is indexed for  inflation.  Total  salary
reduction  contributions  are limited to $10,000 per year for any  employee  who
makes  salary  reduction  contributions  to more  than one plan.  Employers  are
required to contribute to the SIMPLE IRA, which contributions may not exceed the
lesser of:  (1) The amount of salary  deferred  by the  employee,  (2) 3% of the
employee's  compensation,  or (3)  $6,000,  if  the  employer  contributes  on a
matching basis; or the lesser of: (1) 2% of the employee's compensation,  or (2)
$3,200, if the employer makes  non-elective  contributions.  An employer may not
make contributions to both a SIMPLE IRA and another retirement plan for the same
calendar year.
    

Taxation of Distributions. Generally, distribution payments from SIMPLE IRAs are
subject to the same  distribution  rules described  above for IRAs,  except that
distributions  made  within  two  years  of  the  date  of an  employee's  first
participation  in a SIMPLE IRA of an  employer  are subject to a 25% penalty tax
instead of the 10% penalty tax discussed previously.

Required  Distributions.  SIMPLE IRAs are subject to the same  minimum  required
distribution rules described above for IRAs.

Tax-Free  Rollovers.  Direct transfers may be made among SIMPLE IRAs in the same
manner  as  described  above  for  IRAs,  subject  to the  same  conditions  and
limitations.  Rollovers  from  SIMPLE  IRAs are  permitted  after two years have
elapsed from the date of an employee's  first  participation  in a SIMPLE IRA of
the employer. Rollovers to SIMPLE IRAs from other plans are not permitted.
   
                         Report of Independent Auditors






Board of Directors and Participants
Principal Life Insurance Company


We have  audited the  accompanying  statement  of net assets of  Principal  Life
Insurance Company Separate Account B (comprising,  respectively,  the Aggressive
Growth,  Asset  Allocation,  Balanced,  Bond,  Capital Value  [formerly  Capital
Accumulation],  Government Securities,  Growth,  International [formerly World],
MidCap [formerly  Emerging Growth],  and Money Market Divisions;  and, beginning
May 1, 1998 [date operations commenced],  the International SmallCap,  MicroCap,
MidCap Growth,  Real Estate,  SmallCap,  SmallCap  Growth,  SmallCap Value,  and
Utilities  Divisions)  as of December 31, 1998,  and the related  statements  of
operations  for the year then  ended,  and changes in net assets for each of the
two  years  in the  period  then  ended.  These  financial  statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1998, by correspondence with
the transfer agent. An audit also includes  assessing the accounting  principles
used and  significant  estimates made by  management,  as well as evaluating the
overall financial statement  presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of Principal  Life  Insurance
Company  Separate  Account  B at  December  31,  1998,  and the  results  of its
operations  for the year then ended,  and the changes in its net assets for each
of the two years in the period then ended, in conformity with generally accepted
accounting principles.

/s/ Ernst & Young LLP

Des Moines, Iowa
January 29, 1999



<PAGE>



                            Principal Life Insurance
                           Company Separate Account B

                             Statement of Net Assets

                                December 31, 1998




Assets
Investments:
   Aggressive Growth Division:
     Aggressive Growth Account - 11,371,446 shares at net asset value of $18.33
        per share (cost - $178,267,259)
                                                             $   208,438,611
   Asset Allocation Division:
     Asset Allocation Account - 5,104,252 shares at net asset value of $12.30
        per share (cost - $60,233,970)
                                                                     62,782,299
   Balanced Division:
     Balanced Account - 11,546,085 shares at net asset value
       of $16.25 per share (cost - $174,579,287)                           
                                                                  187,623,872
   Bond Division:
     Bond Account - 9,732,261 shares at net asset value of $12.02 per share
        (cost -$115,148,744)                                               
                                                                 116,981,771
   Capital Value Division:
     Capital Value Account - 9,635,914 shares at net asset value of $37.19
        per share (cost - $302,231,124)                                   
                                                                 358,359,614
   Government Securities Division:
     Government Securities Account - 12,410,577 shares at
       net asset value of $11.01 per share (cost - $132,699,642)          
                                                                 136,640,443
   Growth Division:
     Growth Account - 12,388,261 shares at net asset value of
       $20.46 per share (cost - $183,113,548)                             
                                                                 253,463,838
   International Division:
     International Account - 9,965,227 shares at net asset value of
       $14.51 per share (cost - $128,347,758)                             
                                                                 144,595,446
   International SmallCap Division:
     International SmallCap Account - 417,619 shares at net asset
       value of $9.00 per share (cost - $3,801,982)                        
                                                                   3,758,570
   MicroCap Division:
     MicroCap Account - 140,266 shares at net asset value of
       $8.17 per share (cost - $1,225,445)                                  
                                                                   1,145,974
   MidCap Division:
     MidCap Account - 6,771,410 shares at net asset value of
       $34.37 per share (cost - $198,836,712)                             
                                                                 232,733,374
   MidCap Growth Division:
     MidCap Growth Account - 351,189 shares at net asset value
       of $9.65 per share (cost - $3,104,721)                               
                                                                   3,388,971
   Money Market Division:
     Money Market Account - 73,597,012 shares at net asset value of $1.00 
       per share (cost - $73,597,012)                                        
                                                                  73,597,012

See accompanying notes.

Assets (continued)
   Real Estate Division:
     Real Estate Account - 199,858 shares at net asset value of $9.07
       per share (cost - $1,857,915)                                           
                                                           $       1,812,711
   SmallCap Division:
     SmallCap Account - 442,796 shares at net asset value of $8.21
       per share (cost - $3,515,041)                                           
                                                                   3,635,355
   SmallCap Growth Division:
     SmallCap Growth Account - 316,865 shares at net asset value of $10.10 
       per share (cost - $2,744,450)                                           
                                                                   3,200,338
   SmallCap Value Division:
     SmallCap Value Account - 309,231 shares at net asset value
       of $8.34 per share (cost - $2,559,608)                                  
                                                                   2,578,984
   Utilities Division:
     Utilities Account - 670,534 shares at net asset value of $10.93 per share 
       (cost - $6,711,416)                                                     
                                                                   7,328,933
                                                                                
                                                          ======================
Net assets                                                    $1,802,066,116
                                                                                
                                                          ======================



<PAGE>

                            Principal Life Insurance
                           Company Separate Account B

                       Statement of Net Assets (continued)

                                December 31, 1998
<TABLE>
<CAPTION>
                                                            Unit
                                              Units         Value
                                             ------------------------
<S>                                          <C>           <C>          <C>
Net assets are represented by:
   Aggressive Growth Division:
     Contracts in accumulation period:
     The Principal Variable Annuity           7,485,637    $27.85       $208,438,611

   Asset Allocation Division:
     Contracts in accumulation period:
     The Principal Variable Annuity           3,761,735     16.69         62,782,299

   Balanced Division:
     Contracts in accumulation period:
       Personal Variable                      2,321,229      1.77          4,109,836
       Premier Variable                      14,770,828      1.79         26,396,964
       The Principal Variable Annuity         8,903,277     17.65        157,117,072
                                                                        ------------
                                                                        ------------
                                                                         187,623,872
   Bond Division:
     Contracts in accumulation period:
       Personal Variable                        765,780      1.47          1,126,185
       Premier Variable                       6,013,799      1.48          8,926,784
       The Principal Variable Annuity         7,498,613     14.26        106,928,802
                                                                        ------------
                                                                        ------------
                                                                         116,981,771
   Capital Value Division:
     Currently payable annuity contracts:
       Bankers Flexible Annuity                   4,299     31.50            135,398
       Pension Builder Plus - Rollover IRA       54,872      6.51            357,449
                                                                        ------------
                                                                             492,847
     Contracts in accumulation period:
       Bankers Flexible Annuity                 221,262     31.50          6,970,904
       Pension Builder Plus                   1,288,464      5.88          7,572,342
       Pension Builder Plus - Rollover IRA      293,222      6.51          1,907,883
       Personal Variable                      3,764,848      2.65          9,982,371
       Premier Variable                      22,328,019      2.69         60,046,505
       The Principal Variable Annuity        11,720,185     23.16        271,386,762
                                                                        ------------
                                                                         357,866,767
                                                                        ------------
                                                                         358,359,614
   Government Securities Division:
     Contracts in accumulation period:
       Pension Builder Plus                     488,033      2.17          1,061,229
       Pension Builder Plus - Rollover IRA      151,353      2.31            348,924
       Personal Variable                      1,953,940      1.52          2,973,074
       Premier Variable                       8,358,244      1.54         12,899,067
       The Principal Variable Annuity         8,553,946     13.95        119,358,149
                                                                        ------------
                                                                         136,640,443
   Growth Division:
     Contracts in accumulation period:
       Personal Variable                      2,232,330      2.13          4,744,796
       Premier Variable                      16,370,833      2.15         35,121,256
       The Principal Variable Annuity         9,862,571     21.66        213,597,786
                                                                        ------------
                                                                         253,463,838

See accompanying notes.
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                                                                 Unit
                                                                   Units         Value
                                                              ----------------------------
                                                              ----------------------------
<S>                                                               <C>            <C>       <C>
Net assets are represented by:
   International Division:
     Contracts in accumulation period:
       Personal Variable                                           1,510,915     $1.65     $    2,488,857
       Premier Variable                                            9,442,447      1.66         15,699,547
       The Principal Variable Annuity                              7,865,745     16.07        126,407,042
                                                                                           --------------
                                                                                              144,595,446
   International SmallCap Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                                418,654      8.98          3,758,570

   MicroCap Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                                141,369      8.11          1,145,974

   MidCap Division:
     Contracts in accumulation period:
       Personal Variable                                           1,917,499      1.92          3,685,468
       Premier Variable                                           12,204,415      1.94         23,677,140
       The Principal Variable Annuity                             10,738,428     19.12        205,370,766
                                                                                           --------------
                                                                                              232,733,374
   MidCap Growth Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                                352,022      9.63          3,388,971

   Money Market Division:
     Contracts in accumulation period:
       Pension Builder Plus                                          369,783      1.96            723,423
       Pension Builder Plus - Rollover IRA                            10,667      2.05             21,829
       Personal Variable                                           1,329,920      1.28          1,695,975
       Premier Variable                                            9,868,681      1.30         12,764,651
       The Principal Variable Annuity                              4,904,753     11.91         58,391,134
                                                                                           --------------
                                                                                               73,597,012
   Real Estate Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                                195,435      9.28          1,812,711

   SmallCap Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                                458,539      7.93          3,635,355

   SmallCap Growth Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                                314,420     10.18          3,200,338

   SmallCap Value Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                                305,572      8.44          2,578,984

   Utilities Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                                639,299     11.46          7,328,933
                                                                                           ==============
Net assets                                                                                 $1,802,066,116
                                                                                           ==============
</TABLE>
<PAGE>

                        Principal Life Insurance Company
                               Separate Account B

                             Statement of Operations

                          Year ended December 31, 1998


<TABLE>
<CAPTION>
                                                                          Aggressive     Asset Allocation
                                                                        Growth Division      Division
                                                        Combined
                                                   --------------------------------------------------------
                                                   --------------------------------------------------------
<S>                                                     <C>                 <C>               <C>         
Investment income
Income:
   Dividends                                            $ 35,563,154        $   386,909       $1,492,404
   Capital gains distributions                            50,235,913         10,088,357        1,853,405
                                                   --------------------------------------------------------
                                                   --------------------------------------------------------
Total income                                              85,799,067         10,475,266        3,345,809

Expenses:
   Mortality and expense risks                            17,696,159          2,218,045          702,097
   Administration charges                                    552,069            116,130            7,655
   Contingent sales charges                                1,597,700            206,988           72,030
                                                   --------------------------------------------------------
                                                   --------------------------------------------------------
                                                          19,845,928          2,541,163          781,782
                                                   --------------------------------------------------------
                                                   --------------------------------------------------------
Net investment income (loss)                              65,953,139          7,934,103        2,564,027

Realized and unrealized gains (losses) on
investments
Net realized gains (losses) on investments
                                                          12,416,637          2,390,605          109,943
Change in net unrealized appreciation/
   depreciation of investments                            69,585,710         16,690,371        1,193,914
                                                   --------------------------------------------------------
                                                   ========================================================
Net increase (decrease) in net assets resulting
   from operations                                      $147,955,486        $27,015,079       $3,867,884
                                                   ========================================================



See accompanying notes.
</TABLE>

<TABLE>
<CAPTION>
                                                                                                  Capital          Government
                                                              Balanced            Bond             Value            Securities
                                                              Division          Division          Division           Division 
                                                        -------------------------------------------------------------------------
                                                        -------------------------------------------------------------------------
<S>                                                          <C>               <C>               <C>               <C>           
Investment income
Income:
   Dividends                                                 $ 5,238,471       $5,971,195        $ 6,429,904       $6,927,074    
   Capital gains distributions                                 5,863,051           62,033         12,255,065                -    
                                                        -------------------------------------------------------------------------
                                                        -------------------------------------------------------------------------
Total income                                                  11,101,522        6,033,228         18,684,969        6,927,074    

Expenses:
   Mortality and expense risks                                 1,755,460        1,099,671          3,396,860        1,319,686    
   Administration charges                                         38,695           15,794            174,201           29,797    
   Contingent sales charges                                      142,069           98,023            248,388          119,994    
                                                        -------------------------------------------------------------------------
                                                        -------------------------------------------------------------------------
                                                               1,936,224        1,213,488          3,819,449        1,469,477    
                                                        -------------------------------------------------------------------------
                                                        -------------------------------------------------------------------------
Net investment income (loss)                                   9,165,298        4,819,740         14,865,520        5,457,597    

Realized and unrealized gains (losses) on
investments
Net realized gains (losses) on investments
                                                                 612,459          256,093          3,370,612          519,217    
Change in net unrealized appreciation/
   depreciation of investments                                 5,916,307          403,378         16,709,725        1,581,620    
                                                        -------------------------------------------------------------------------
                                                        -------------------------------------------------------------------------
Net increase (decrease) in net assets resulting
   from operations                                           $15,694,064       $5,479,211        $34,945,857       $7,558,434    
                                                        =========================================================================


</TABLE>

<TABLE>
<CAPTION>
                                                                  Growth         International
                                                                 Division          Division
                                                        ---------------------------------------
                                                        ---------------------------------------
<S>                                                            <C>               <C>
Investment income
Income:
   Dividends                                                   $ 2,527,666       $2,324,284
   Capital gains distributions                                   2,405,834        4,824,427
                                                        ---------------------------------------
                                                        ---------------------------------------
Total income                                                     4,933,500        7,148,711

Expenses:
   Mortality and expense risks                                   2,326,505        1,572,370
   Administration charges                                           70,201           22,222
   Contingent sales charges                                        181,708          133,172
                                                        ---------------------------------------
                                                        ---------------------------------------
                                                                 2,578,414        1,727,764
                                                        ---------------------------------------
                                                        ---------------------------------------
Net investment income (loss)                                     2,355,086        5,420,947

Realized and unrealized gains (losses) on
investments
Net realized gains (losses) on investments
                                                                 2,312,393        1,240,861
Change in net unrealized appreciation/
   depreciation of investments                                  32,170,680        3,163,616
                                                        ---------------------------------------
                                                        ---------------------------------------
Net increase (decrease) in net assets resulting
   from operations                                             $36,838,159       $9,825,424
                                                        =======================================
</TABLE>

                        Principal Life Insurance Company
                               Separate Account B

                       Statement of Operations (continued)

                          Year ended December 31, 1998

<TABLE>
<CAPTION>
                                          International                                                 MidCap     
                                       SmallCap Division*      MicroCap            MidCap               Growth     
                                                               Division*          Division             Division*   
                                       ----------------------------------------------------------------------------
                                       ----------------------------------------------------------------------------
<S>                                           <C>              <C>               <C>                   <C>         
 Investment income
 Income:
 Dividends                                    $  9,794         $   4,786         $ 1,368,645           $      -    
 Capital gains distributions                         -                 -          12,883,741                  -    
                                       ----------------------------------------------------------------------------
                                       ----------------------------------------------------------------------------
 Total income                                    9,794             4,786          14,252,386                  -    
                                                                                                                   
 Expenses:                                                                                                         
 Mortality and expense risks                    16,991             6,089           2,595,067             12,207    
 Administration charges                            210               126              59,714                245    
 Contingent sales charges                           87               378             249,206              1,273    
                                       ----------------------------------------------------------------------------
                                       ----------------------------------------------------------------------------
                                                17,288             6,593           2,903,987             13,725    
                                       ----------------------------------------------------------------------------
                                       ----------------------------------------------------------------------------
 Net investment income (loss)                   (7,494)           (1,807)         11,348,399            (13,725)   
                                                                                                                   
Realized and unrealized gains                                                                                      
(losses) on investments                                                                                            
 Net realized gains (losses) on                                                                                    
   investments                                 (34,310)          (30,669)          1,666,097             (8,805)   
 Change in net unrealized                                                                                          
   appreciation/depreciation of                                                                                    
   investments                                 (43,412)          (79,471)         (9,573,159)           284,250
                                       ----------------------------------------------------------------------------
                                       ============================================================================
 Net increase (decrease) in net                                                                                    
   assets resulting from operations                                                                                
                                              $(85,216)        $(111,947)        $ 3,441,337           $261,720    
                                       ============================================================================
                                                                                                                   
</TABLE>

<TABLE>
<CAPTION>
                                            Money                                           SmallCap Growth   SmallCap Value       
                                       Market Division     Real Estate        SmallCap         Division*         Division*         
                                                            Division*        Division*                                             
                                      ---------------------------------------------------------------------------------------------
                                      ---------------------------------------------------------------------------------------------
<S>                                        <C>                <C>               <C>              <C>                <C>            
 Investment income                                                                                                                 
 Income:                                                                                                                           
 Dividends                                 $2,711,098         $53,265           $    338         $      -           $ 9,921        
 Capital gains distributions                        -               -                  -                -                 -        
                                      ---------------------------------------------------------------------------------------------
                                      ---------------------------------------------------------------------------------------------
 Total income                               2,711,098          53,265                338                -             9,921        
                                                                                                                                   
 Expenses:                                                                                                                         
 Mortality and expense risks                  607,616           7,997             13,571           11,177            10,196        
 Administration charges                        15,992             131                228              166               159        
 Contingent sales charges                     142,955             193                 87              338               303        
                                      ---------------------------------------------------------------------------------------------
                                      ---------------------------------------------------------------------------------------------
                                              766,563           8,321             13,886           11,681            10,658        
                                      ---------------------------------------------------------------------------------------------
                                      ---------------------------------------------------------------------------------------------
 Net investment income (loss)               1,944,535          44,944            (13,548)         (11,681)             (737)       
                                                                                                                                   
Realized and unrealized gains                                                                                                      
(losses) on investments                                                                                                            
 Net realized gains (losses) on                                                                                                    
   investments                                      -          (1,854)            (4,971)           1,417            (6,817)       
 Change in net unrealized                                                                                                          
   appreciation/depreciation of                                                                                                    
   investments                                      -         (45,204)           120,314          455,888            19,376        
                                      ---------------------------------------------------------------------------------------------
                                      ---------------------------------------------------------------------------------------------
 Net increase (decrease) in net                                                                                                    
   assets resulting from operations        $1,944,535         $(2,114)          $101,795         $445,624           $11,822        
                                      =============================================================================================
</TABLE>



                                       Utilities      
                                       Division*      
                                     ---------------- 
                                     ---------------- 
 Investment income                                    
 Income:                                              
 Dividends                               $107,400     
 Capital gains distributions                    -     
                                     ---------------- 
                                     ---------------- 
 Total income                             107,400     
                                                      
 Expenses:                                            
 Mortality and expense risks               24,554     
 Administration charges                       403     
 Contingent sales charges                     508     
                                     ---------------- 
                                     ---------------- 
                                           25,465     
                                     ---------------- 
                                     ---------------- 
 Net investment income (loss)              81,935     
                                                      
Realized and unrealized gains                         
(losses) on investments                               
 Net realized gains (losses) on                       
   investments                             24,366     
 Change in net unrealized                             
   appreciation/depreciation of                       
   investments                            617,517     
                                     ---------------- 
                                     ---------------- 
 Net increase (decrease) in net                       
   assets resulting from operations      $723,818     
                                     ================ 


*   Commenced operations May 1, 1998.


See accompanying notes.




<PAGE>



                        Principal Life Insurance Company
                               Separate Account B

                       Statements of Changes in Net Assets

<TABLE>
<CAPTION>
                                                                       Aggressive        Asset
                                                                        Growth         Allocation       Balanced
                                                     Combined          Division         Division        Division
                                                 ------------------------------------------------------------------
<S>                                                <C>               <C>             <C>              <C>
Net assets at January 1, 1997                       $ 806,097,603     $72,827,189     $30,022,679      $75,478,532
Increase (decrease) in net assets
Operations:
   Net investment income                               70,282,286      16,875,413      4,939,230         9,943,711
   Net realized gains on investments                    5,671,902         464,006         63,749           453,888
   Change in net unrealized appreciation/
     depreciation of investments                      102,587,382       9,210,372        744,626         4,610,751
                                                 ------------------------------------------------------------------
                                                 ------------------------------------------------------------------
Net increase in net assets resulting from             178,541,570      26,549,791      5,747,605        15,008,350
   operations
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes        627,937,841      59,917,348     16,705,667        53,714,866
   Contract terminations                              (55,874,169)     (3,178,242)    (1,163,611)       (4,281,984)
   Death benefit payments                              (4,316,597)       (405,803)       (51,804)         (958,828)
   Flexible withdrawal option payments                 (7,524,649)       (555,143)      (424,697)       (1,011,471)
   Transfer payments to other contracts              (256,636,172)    (11,197,324)    (2,323,881)      (10,850,210)
   Annuity payments                                       (42,217)              -              -                 -
                                                 ------------------------------------------------------------------
                                                 ------------------------------------------------------------------
Increase (decrease) in net assets from
   principal transactions                             303,544,037      44,580,836     12,741,674        36,612,373
                                                 ------------------------------------------------------------------
                                                 ------------------------------------------------------------------
Total increase                                        482,085,607      71,130,627     18,489,279        51,620,723
                                                 ------------------------------------------------------------------
                                                 ------------------------------------------------------------------
Net assets at December 31, 1997                     1,288,183,210     143,957,816     48,511,958       127,099,255
Increase (decrease) in net assets
Operations:
   Net investment income (loss)                        65,953,139       7,934,103      2,564,027         9,165,298
   Net realized gains (losses) on investments          12,416,637       2,390,605        109,943           612,459
   Change in net unrealized appreciation/
     depreciation of investments                       69,585,710      16,690,371      1,193,914         5,916,307
                                                 ------------------------------------------------------------------
Net increase (decrease) in net assets resulting
   from operations                                    147,955,486      27,015,079      3,867,884        15,694,064
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes        880,179,184      89,426,487     20,700,753        75,135,480
   Contract terminations                              (82,987,332)     (7,493,332)    (2,607,601)       (7,275,303)
   Death benefit payments                              (6,720,662)       (574,590)      (356,750)         (782,491)
   Flexible withdrawal option payments                (13,530,855)     (1,052,669)      (647,508)       (2,009,052)
   Transfer payments to other contracts              (410,965,015)    (42,840,180)    (6,686,437)      (20,238,081)
   Annuity payments                                       (47,900)              -              -                 -
                                                 ------------------------------------------------------------------
Increase (decrease) in net assets from
   principal transactions                             365,927,420      37,465,716     10,402,457        44,830,553
                                                 ------------------------------------------------------------------
Total increase                                        513,882,906      64,480,795     14,270,341        60,524,617
                                                 ==================================================================
Net assets at December 31, 1998                    $1,802,066,116    $208,438,611    $62,782,299      $187,623,872
                                                 ==================================================================

* Commenced operations May 1, 1998.

See accompanying notes.
</TABLE>
<TABLE>
<CAPTION>
                                                                                             Government
                                                                           Capital Value     Securities       Growth 
                                                         Bond Division       Division        Division        Division
                                                      ------------------------------------------------------------------
<S>                                                      <C>              <C>              <C>            <C>
Net assets at January 1, 1997                            $ 51,156,727     $164,206,061     $ 80,421,152   $ 98,430,386  
Increase (decrease) in net assets                
Operations:                                      
   Net investment income                                    3,568,462       20,413,652        4,278,724      1,112,338  
   Net realized gains on investments                          110,974        2,848,843          274,681        452,453  
   Change in net unrealized appreciation/        
     depreciation of investments                            1,830,541       27,562,078        2,797,737     27,128,828  
                                                      ------------------------------------------------------------------
Net increase in net assets resulting from        
   operations                                               5,509,977       50,824,573        7,351,142     28,693,619  
Changes from principal transactions:
   Purchase payments, less sales charges, per                                                 
     payment fees and applicable premium taxes             29,283,340       88,457,676       25,613,735     53,502,269  
   Contract terminations                                   (2,130,683)     (18,056,258)      (5,656,444)    (4,866,079) 
   Death benefit payments                                    (265,662)        (501,663)        (615,089)      (543,121) 
   Flexible withdrawal option payments                       (880,841)        (965,075)      (1,128,199)      (731,944) 
   Transfer payments to other contracts                    (9,182,990)     (14,671,351)     (13,132,281)    (8,671,205) 
   Annuity payments                                                 -          (42,217)               -              -  
                                                      ------------------------------------------------------------------
                                                      ------------------------------------------------------------------
Increase (decrease) in net assets from           
   principal transactions                                  16,823,164       54,221,112        5,081,722     38,689,920  
                                                      ------------------------------------------------------------------
                                                      ------------------------------------------------------------------
Total increase                                             22,333,141      105,045,685       12,432,864     67,383,539  
                                                      ------------------------------------------------------------------
                                                      ------------------------------------------------------------------
Net assets at December 31, 1997                            73,489,868      269,251,746       92,854,016    165,813,925  
Increase (decrease) in net assets                
Operations:                                      
   Net investment income (loss)                             4,819,740       14,865,520        5,457,597      2,355,086  
   Net realized gains (losses) on investments                 256,093        3,370,612          519,217      2,312,393  
   Change in net unrealized appreciation/        
     depreciation of investments                              403,378       16,709,725        1,581,620     32,170,680  
                                                      ------------------------------------------------------------------
Net increase (decrease) in net assets resulting  
   from operations                                          5,479,211       34,945,857        7,558,434     36,838,159  
Changes from principal transactions:             
   Purchase payments, less sales charges, per    
     payment fees and applicable premium taxes             58,231,814      104,873,017       63,571,935     84,755,953  
   Contract terminations                                   (4,182,861)     (20,291,443)      (6,906,897)    (9,260,589) 
   Death benefit payments                                    (501,389)      (1,069,753)        (712,491)      (806,053) 
   Flexible withdrawal option payments                     (1,522,331)      (2,067,909)      (1,740,621)    (1,381,999) 
   Transfer payments to other contracts                   (14,012,541)     (27,234,001)     (17,983,933)   (22,495,558) 
   Annuity payments                                                 -          (47,900)               -              -  
                                                      ------------------------------------------------------------------
Increase (decrease) in net assets from           
   principal transactions                                  38,012,692       54,162,011       36,227,993     50,811,754  
                                                      ------------------------------------------------------------------
Total increase                                             43,491,903       89,107,868       43,786,427     87,649,913  
                                                      ------------------------------------------------------------------
Net assets at December 31, 1998                          $116,981,771     $358,359,614     $136,640,443   $253,463,838  
                                                      ==================================================================

* Commenced operations May 1, 1998.
                                                 
See accompanying notes.                          
</TABLE>

<TABLE>
<CAPTION>
                                                                   International
                                                   International       SmallCap
                                                     Divisional       Division*
                                                 -------------------------------
<S>                                                <C>                   <C>
Net assets at January 1, 1997                      $  70,528,972         $    -
Increase (decrease) in net assets                
Operations:                                      
   Net investment income                               4,371,904              -
   Net realized gains on investments                     495,943              -
   Change in net unrealized appreciation/        
     depreciation of investments                       2,593,492              -
                                                 -------------------------------
Net increase in net assets resulting from       
   operations                                          7,461,339              -
Changes from principal transactions:             
   Purchase payments, less sales charges, per    
     payment fees and applicable premium taxes        57,394,881              -
   Contract terminations                              (3,938,573)             -
   Death benefit payments                               (333,151)             -
   Flexible withdrawal option payments                  (438,591)             -
   Transfer payments to other contracts               (9,238,723)             -
   Annuity payments                                            -              -
                                                 -------------------------------
                                                 -------------------------------
Increase (decrease) in net assets from
   principal transactions                             43,445,843              -
                                                 -------------------------------
                                                 -------------------------------
Total increase                                        50,907,182
                                                 -------------------------------
                                                 -------------------------------
Net assets at December 31, 1997                      121,436,154              -
Increase (decrease) in net assets                
Operations:                                      
   Net investment income (loss)                        5,420,947         (7,494)
   Net realized gains (losses) on investments          1,240,861        (34,310)
   Change in net unrealized appreciation/        
     depreciation of investments                       3,163,616        (43,412)
                                                 -------------------------------
Net increase (decrease) in net assets resulting  
   from operations                                     9,825,424        (85,216)
Changes from principal transactions:             
   Purchase payments, less sales charges, per    
     payment fees and applicable premium taxes        43,354,442      4,389,570
   Contract terminations                              (6,288,874)        (3,166)
   Death benefit payments                               (361,156)             -
   Flexible withdrawal option payments                  (842,431)        (8,380)
   Transfer payments to other contracts              (22,528,113)      (534,238)
   Annuity payments                                            -              -
                                                 -------------------------------
Increase (decrease) in net assets from           
   principal transactions                             13,333,868      3,843,786
                                                 -------------------------------
Total increase                                        23,159,292      3,758,570
                                                 -------------------------------
Net assets at December 31, 1998                     $144,595,446     $3,758,570
                                                 ===============================

* Commenced operations May 1, 1998.

See accompanying notes.                          

</TABLE>





                        Principal Life Insurance Company
                               Separate Account B

                 Statements of Changes in Net Assets (continued)



<TABLE>
<CAPTION> 
                                                                                          MidCap         Money
                                                     MicroCap          MidCap             Growth         Market
                                                    Division*         Division          Division*       Division
                                                 -----------------------------------------------------------------
<S>                                                  <C>             <C>              <C>              <C>
Net assets at January 1, 1997                                $       $122,287,543             $        $40,738,362
Increase (decrease) in net assets
Operations:
   Net investment income                                      -         3,233,729              -         1,545,123
   Net realized gains on investments                          -           507,365              -                 -
   Change in net unrealized appreciation/
     depreciation of investments                              -        26,108,957              -                 -
                                                 -----------------------------------------------------------------
                                                 -----------------------------------------------------------------
Net increase in net assets resulting from                     -        29,850,051              -         1,545,123
   operations
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes                -        71,186,197              -       172,161,862
   Contract terminations                                      -        (6,477,064)             -        (6,125,231)
   Death benefit payments                                     -          (451,603)             -          (189,873)
   Flexible withdrawal option payments                        -          (790,604)             -          (598,084)
   Transfer payments to other contracts                       -       (11,516,457)             -      (165,851,750)
   Annuity payments                                           -                 -              -                 -
                                                 -----------------------------------------------------------------
                                                 -----------------------------------------------------------------
Increase (decrease) in net assets from
   principal transactions                                     -        51,950,469              -          (603,076)
                                                 ------------------------------------------------------------------
                                                 ------------------------------------------------------------------
Total increase                                                -        81,800,520              -           942,047
                                                 ------------------------------------------------------------------
                                                 ------------------------------------------------------------------
Net assets at December 31, 1997                               -       204,088,063              -        41,680,409
Increase (decrease) in net assets
Operations:
   Net investment income (loss)                          (1,807)       11,348,399        (13,725)        1,944,535
   Net realized gains (losses) on investments           (30,669)        1,666,097         (8,805)                -
   Change in net unrealized appreciation/
     depreciation of investments                        (79,471)       (9,573,159)       284,250                 -
                                                 ------------------------------------------------------------------
Net increase (decrease) in net assets resulting
   from operations                                     (111,947)        3,441,337        261,720         1,944,535
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes        1,525,355        66,169,872      3,381,739       245,196,048
   Contract terminations                                (13,672)      (11,333,222)       (46,096)       (7,232,550)
   Death benefit payments                                     -          (893,824)             -          (658,257)
   Flexible withdrawal option payments                     (764)       (1,395,916)        (5,134)         (797,929)
   Transfer payments to other contracts                (252,998)      (27,342,936)      (203,258)     (206,535,244)
                                                 ------------------------------------------------------------------
Increase (decrease) in net assets from
   principal transactions                             1,257,921        25,203,974      3,127,251        29,972,068
                                                 ------------------------------------------------------------------
Total increase                                        1,145,974        28,645,311      3,388,971        31,916,603
                                                 ==================================================================
Net assets at December 31, 1998                      $1,145,974      $232,733,374     $3,388,971       $73,597,012
                                                 ==================================================================

* Commenced operations May 1, 1998.

See accompanying notes.
</TABLE>

<TABLE>
<CAPTION>
                                                                                                    SmallCap
                                                         Real Estate              SmallCap           Growth        SmallCap Value
                                                          Division*               Division*         Division*         Division*
                                                       ------------------------------------------------------------------------
<S>                                                    <C>                  <C>                <C>               <C>
Net assets at January 1, 1997                          $        -           $        -         $        -        $        -    
Increase (decrease) in net assets
Operations:                      
   Net investment income                                        -                    -                  -                 -    
   Net realized gains on investments                            -                    -                  -                 -    
   Change in net unrealized appreciation/
     depreciation of investments                                -                    -                  -                 -    
Net increase in net assets resulting from
   operations                                                   -                    -                  -                 -    
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes                  -                    -                  -                 -    
   Contract terminations                                        -                    -                  -                 -    
   Death benefit payments                                       -                    -                  -                 -    
   Flexible withdrawal option payments                          -                    -                  -                 -    
   Transfer payments to other contracts                         -                    -                  -                 -    
   Annuity payments                                             -                    -                  -                 -    
                                                       ------------------------------------------------------------------------
Increase (decrease) in net assets from
   principal transactions                                       -                    -                  -                 -    
                                                       ------------------------------------------------------------------------
Total increase                                                  -                    -                  -                 -    
                                                       ------------------------------------------------------------------------
Net assets at December 31, 1997                                 -                    -                  -                 -    
Increase (decrease) in net assets
Operations:
   Net investment income (loss)                            44,944              (13,548)           (11,681)             (737)   
   Net realized gains (losses) on investments              (1,854)              (4,971)             1,417            (6,817)   
   Change in net unrealized appreciation/        
     depreciation of investments                          (45,204)             120,314            455,888            19,376    
                                                       ------------------------------------------------------------------------
Net increase (decrease) in net assets resulting  
   from operations                                         (2,114)             101,795            445,624            11,822    
Changes from principal transactions:             
   Purchase payments, less sales charges, per    
     payment fees and applicable premium taxes          1,979,207            3,787,231          3,229,155         2,802,830    
   Contract terminations                                   (6,972)              (3,155)           (12,246)          (10,976)   
   Death benefit payments                                       -                    -             (3,908)                -    
   Flexible withdrawal option payments                     (4,598)              (9,905)            (1,997)           (9,311)   
   Transfer payments to other contracts                  (152,812)            (240,611)          (456,290)         (215,381)   
                                                       ------------------------------------------------------------------------
Increase (decrease) in net assets from           
   principal transactions                               1,814,825            3,533,560          2,754,714         2,567,162    
                                                       ------------------------------------------------------------------------
Total increase                                          1,812,711            3,635,355          3,200,338         2,578,984    
                                                       ------------------------------------------------------------------------
Net assets at December 31, 1998                        $1,812,711           $3,635,355         $3,200,338        $2,578,984    
                                                       ========================================================================

* Commenced operations May 1, 1998.

See accompanying notes.
</TABLE>


                                                             Utilities
                                                              Division*
                                                       -------------------

Net assets at January 1, 1997                              $        -
Increase (decrease) in net assets
Operations:                      
   Net investment income                                            -
   Net realized gains on investments                                -
   Change in net unrealized appreciation/
     depreciation of investments                                    -
Net increase in net assets resulting from
   operations                                                       -
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes                      -
   Contract terminations                                            -
   Death benefit payments                                           -
   Flexible withdrawal option payments                              -
   Transfer payments to other contracts                             -
   Annuity payments                                                 -
                                                       -------------------
Increase (decrease) in net assets from
   principal transactions                                           -
                                                       -------------------
Total increase                                                      -
                                                       -------------------
Net assets at December 31, 1997                                     -
Increase (decrease) in net assets
Operations:
   Net investment income (loss)                                81,935
   Net realized gains (losses) on investments                  24,366
   Change in net unrealized appreciation/        
     depreciation of investments                              617,517
                                                       -------------------
Net increase (decrease) in net assets resulting  
   from operations                                            723,818
Changes from principal transactions:             
   Purchase payments, less sales charges, per    
     payment fees and applicable premium taxes              7,668,296
   Contract terminations                                      (18,377)
   Death benefit payments                                           -
   Flexible withdrawal option payments                        (32,401)
   Transfer payments to other contracts                    (1,012,403)
                                                       -------------------
Increase (decrease) in net assets from           
   principal transactions                                   6,605,115
                                                       -------------------
Total increase                                              7,328,933
                                                       -------------------
Net assets at December 31, 1998                            $7,328,933
                                                       ===================

* Commenced operations May 1, 1998.

See accompanying notes.


<PAGE>


                        Principal Life Insurance Company
                               Separate Account B
                          Notes to Financial Statements

                                December 31, 1998




1. Investment and Accounting Policies

Principal Life Insurance  Company Separate  Account B (Separate  Account B) is a
segregated  investment  account of Principal Life Insurance  Company  (Principal
Life,  formerly Principal Mutual Life Insurance Company) and is registered under
the Investment  Company Act of 1940 as a unit investment  trust,  with no stated
limitations  on  the  number  of  authorized  units.  As  directed  by  eligible
contractholders,  each  division of Separate  Account B invests  exclusively  in
shares  representing  interests  in a  corresponding  investment  option.  As of
December 31,  1998,  contractholder  investment  options  include the  following
accounts of Principal  Variable  Contracts  Fund,  Inc., a diversified  open-end
management  investment company,  organized by Principal Life:  Aggressive Growth
Account, Asset Allocation Account, Balanced Account, Bond Account, Capital Value
Account,  Government Securities Account, Growth Account,  International Account,
International SmallCap Account,  MicroCap Account, MidCap Account, MidCap Growth
Account, Money Market Account, Real Estate Account,  SmallCap Account,  SmallCap
Growth Account,  SmallCap Value Account, and Utilities Account.  Investments are
stated at the closing net asset values per share on December 31, 1998.

The Principal  Variable Contracts Fund, Inc. (the Fund) was formed on January 1,
1998.  Prior to that date,  the  accounts of the Fund were  reported as separate
mutual  funds.  This  reorganization  resulted  in  changes  to the names of the
following investment options:
<TABLE>
<CAPTION>
          Former Name                                   Name Subsequent to Reorganization
- --------------------------------------------            ---------------------------------
<S>                                                          <C>
Principal Aggressive Growth Fund, Inc.                       Aggressive Growth Account
Principal Asset Allocation Fund, Inc.                        Asset Allocation Account
Principal Balanced Fund, Inc.                                Balanced Account
Principal Bond Fund, Inc.                                    Bond Account
Principal Capital Accumulation Fund, Inc.                    Capital Accumulation Account
Principal Emerging Growth Fund, Inc.                         Emerging Growth Account
Principal Government Securities Fund, Inc.                   Government Securities Account
Principal Growth Fund, Inc.                                  Growth Account
Principal High Yield Fund, Inc.                              High Yield Account
Principal Money Market Fund, Inc.                            Money Market Account
Principal World Fund, Inc.                                   World Account


Effective  May 1,  1998,  the  following  names  within the  Principal  Variable
Contracts Fund, Inc. were changed:
</TABLE>


<TABLE>
<CAPTION>
          Former Name                                            Name as Changed
- --------------------------------------------            ---------------------------------
<S>                                                          <C>
Capital Accumulation Account                                 Capital Value Account
Emerging Growth Account                                      MidCap Account
World Account                                                International Account
</TABLE>


                        Principal Life Insurance Company
                               Separate Account B

                    Notes to Financial Statements (continued)




1. Investment and Accounting Policies (continued)

On May 1, 1998,  Principal Life increased  contractholder  investment options to
include: Principal Variable Contracts Fund, Inc. International SmallCap Account,
MicroCap Account, MidCap Growth Account, Real Estate Account,  SmallCap Account,
SmallCap Growth Account, SmallCap Value Account and Utilities Account.

Contributions to the Personal Variable contracts are no longer accepted from new
customers, only from existing customers beginning January 1, 1998.

Effective July 1, 1998,  Principal  Mutual Life Insurance  Company (the Company)
formed  a  mutual  insurance  holding  company  and  converted  to a stock  life
insurance  company.  With the  conversion,  the  Company's  name was  changed to
Principal Life Insurance Company.

The  average  cost  method is used to  determine  realized  gains and  losses on
investments.  Dividends  are taken  into  income on an  accrual  basis as of the
ex-dividend date.

Use of Estimates in the Preparation of Financial Statements

The preparation of Separate  Account B's financial  statements and  accompanying
notes  requires  management to make  estimates and  assumptions  that affect the
amounts reported and disclosed.  These estimates and assumptions could change in
the future as more  information  becomes  known,  which could impact the amounts
reported and disclosed in the financial statements and accompanying notes.


2. Expenses

Principal Life is compensated for the following expenses:

Bankers  Flexible  Annuity  Contracts - Mortality  and expense  risks assumed by
Principal Life are compensated  for by a charge  equivalent to an annual rate of
0.48% of the asset value of each contract. An annual administration charge of $7
for each  participant's  account is deducted as compensation for  administrative
expenses.  The  mortality  and expense  risk and annual  administration  charges
amounted to $35,161 and $1,092, respectively, during the year ended December 31,
1998.

Pension  Builder  Plus and  Pension  Builder  Plus - Rollover  IRA  Contracts  -
Mortality and expense risks assumed by Principal Life are  compensated  for by a
charge  equivalent  to an  annual  rate  of  1.4965%  (1.0001%  for  a  Rollover
Individual Retirement Annuity) of the asset value of each contract. A contingent
sales charge of up to 7% may be deducted from  withdrawals made during the first
10 years of a  contract,  except for death or  permanent  disability.  An annual
administration  charge  will be  deducted  ranging  from a  minimum  of $25 to a
maximum of $275 depending upon a participant's investment account values and the
number  of  participants   under  the  retirement  plan  and  their  participant
investment   account  value.  The  charges  for  mortality  and  expense  risks,
contingent sales, and annual  administration  amounted to $180,477,  $1,389, and
$58,703, respectively, during the year ended December 31, 1998.

Personal  Variable  Contracts - Mortality and expense risks assumed by Principal
Life are  compensated  for by a charge  equivalent to an annual rate of 0.64% of
the asset value of each contract.  A contingent  sales charge of up to 5% may be
deducted  from  withdrawals  from an investment  account  during the first seven
years from the date the first  contribution which relates to such participant is
accepted by Principal Life. This charge does not apply to withdrawals  made from
investment  accounts  which  correlate to a plan  participant as a result of the
plan  participant's  death or  permanent  disability.  An annual  administration
charge of $31 for each  participant's  account plus 0.35% of the annual  average
balance of investment  account values which correlate to a plan participant will
be deducted on a quarterly  basis.  The charges for mortality and expense risks,
contingent sales and annual  administration  amounted to $170,640,  $46,976, and
$59,111, respectively, during the year ended December 31, 1998.

Premier  Variable  Contracts - Mortality  and expense risks assumed by Principal
Life are  compensated  for by a charge  equivalent to an annual rate of 0.42% of
the asset value of each contract.  An annual  administration  charge of $300 for
each  contract  account plus .35% of the annual  average  balance of  investment
account  values  under the  contract  will be billed or  deducted on a quarterly
basis.  The  charges  for  mortality  expense  risks and  annual  administration
amounted to $722,455 and $16,533,  respectively,  during the year ended December
31,  1998.  There  were  no  contingent  sales  charges  provided  for in  these
contracts.

The  Principal  Variable  Annuity -  Mortality  and  expense  risks  assumed  by
Principal Life are compensated  for by a charge  equivalent to an annual rate of
1.25% of the asset value of each contract. A contingent sales charge of up to 6%
may be  deducted  from the  withdrawals  made  during  the  first six years of a
contract, except for death, annuitization,  permanent disability, confinement in
a health care facility,  or terminal illness. An annual administration charge of
the lessor of two percent of the accumulated value or $30 is deducted at the end
of the contract year.  Principal Life reserves the right to charge an additional
administrative fee of up to 0.15% of the asset value of each Division.  This fee
is currently being waived.  The mortality  expense risks,  contingent sales, and
annual  administration  amounted  to  $16,587,426,   $1,549,335,  and  $416,630,
respectively, during the year ended December 31, 1998.


3. Federal Income Taxes

The  operations of Separate  Account B are a part of the operations of Principal
Life. Under current practice, no federal income taxes are allocated by Principal
Life to the operations of Separate Account B.


4. Purchases and Sales of Investment Securities

The aggregate units and cost of purchases and proceeds from sales of investments
were as follows:
<TABLE>
<CAPTION>
                                                                  Year ended December 31, 1998
                                            --------------------------------------------------------------------------
                                                 Units            Amount             Units              Amount
                                               Purchased         Purchased         Redeemed            Redeemed
                                            --------------------------------------------------------------------------
<S>                                             <C>                <C>              <C>                 <C>          
   Aggressive Growth Division:
     The Principal Variable Annuity              3,499,221         $99,901,754       2,090,432          $54,501,935

   Asset Allocation Division:
     The Principal Variable Annuity              1,282,525          24,046,561         654,896           11,080,077

   Balanced Division:
     Personal Variable                           1,004,328           1,912,930         457,683              780,708
     Premier Variable                           10,422,806          19,013,537       6,268,556           10,551,964
     The Principal Variable Annuity              3,344,124          65,310,536       1,158,043           20,908,480
                                             --------------------------------------------------------------------------
                                                14,771,258          86,237,003       7,884,282           32,241,152
   Bond Division:
     Personal Variable                             483,609             749,413         204,963              298,308
     Premier Variable                            3,340,901           5,252,870       1,335,734            1,947,955
     The Principal Variable Annuity              3,782,130          58,262,756       1,300,729           19,186,344
                                            --------------------------------------------------------------------------
                                                 7,606,640          64,265,039       2,841,426           21,432,607
   Capital Value Division:
     Bankers Flexible Annuity                            -             378,745          33,142            1,019,158
     Pension Builder Plus                           12,400             489,669         347,496            2,079,127
     Pension Builder - Rollover                     13,394             206,030          61,664              413,253
     Personal Variable                           1,028,159           3,098,635         706,659            1,805,819
     Premier Variable                            6,692,409          20,064,223       5,703,586           14,753,134
     The Principal Variable Annuity              3,851,690          99,320,683       1,451,484           34,459,963
                                             --------------------------------------------------------------------------
                                                11,598,052         123,557,985       8,304,031           54,530,454
   Government Securities Division:
     Pension Builder Plus                            2,440              59,890         144,796              323,157
     Pension Builder - Rollover                      6,075              31,150          46,361              105,763
     Personal Variable                             533,981             932,430         395,901              592,463
     Premier Variable                            3,808,301           6,299,202       3,136,542            4,703,918
     The Principal Variable Annuity              4,224,663          63,176,336       1,616,290           23,088,117
                                            --------------------------------------------------------------------------
                                                 8,575,460          70,499,008       5,339,890           28,813,418

   Growth Division:
     Personal Variable                           1,056,605         $ 2,120,837         399,346          $   785,794
     Premier Variable                            9,492,310          19,278,673       4,562,959            9,075,786
     The Principal Variable Annuity              3,220,065          68,289,943       1,255,802           26,661,033
                                            --------------------------------------------------------------------------
                                                13,768,980          89,689,453       6,218,107           36,522,613
   International Division:
     Personal Variable                             805,432           1,415,902         308,660              500,015
     Premier Variable                            4,733,201           8,515,990       2,974,704            4,950,251
     The Principal Variable Annuity              2,153,106          40,571,261       1,603,148           26,298,072
                                            --------------------------------------------------------------------------
                                                 7,691,739          50,503,153       4,886,512           31,748,338
   International SmallCap Division:
     The Principal Variable Annuity                483,237           4,399,364          64,583              563,072

   MicroCap Division:
     The Principal Variable Annuity                175,619           1,530,140          34,250              274,026

   MidCap Division:
     Personal Variable                             879,026           1,880,837         439,232              851,883
     Premier Variable                            5,642,259          12,250,222       2,973,492            5,798,868
     The Principal Variable Annuity              2,793,284          66,291,200       1,875,347           37,219,135
                                            --------------------------------------------------------------------------
                                                 9,314,569          80,422,259       5,288,071           43,869,886
   MidCap Growth Division:
     The Principal Variable Annuity                381,976           3,381,739          29,954              268,213

   Money Market Division:
     Pension Builder Plus                           53,479             135,725         102,745              203,381
     Pension Builder - Rollover                      1,336               3,925           6,405               13,015
     Personal Variable                           3,575,718           4,528,715       3,302,133            4,121,381
     Premier Variable                           48,477,115          61,598,188      45,123,308           56,876,964
     The Principal Variable Annuity             15,337,299         181,640,592      13,184,712          154,775,801
                                            --------------------------------------------------------------------------
                                                67,444,947         247,907,145      61,719,303          215,990,542
   Real Estate Division:
     The Principal Variable Annuity                213,750           2,032,472          18,315              172,703

   SmallCap Division:
     The Principal Variable Annuity                 492,217        $  3,787,569          33,678         $    267,557

   SmallCap Growth Division:
     The Principal Variable Annuity                 368,419           3,229,155          53,999              486,122

   SmallCap Value Division:
     The Principal Variable Annuity                 334,867           2,812,751          29,295              246,326

   Utilities Division:
     The Principal Variable Annuity                 741,204           7,775,696         101,905            1,088,646
                                            ---------------------------------------------------------------------------
                                            ===========================================================================
                                                148,744,680        $965,978,246     105,592,929         $534,097,687
                                            ===========================================================================

</TABLE>
<TABLE>
<CAPTION>
                                                                  Year ended December 31, 1997
                                            --------------------------------------------------------------------------
                                                 Units            Amount             Units              Amount
                                               Purchased         Purchased         Redeemed            Redeemed
                                            --------------------------------------------------------------------------
<S>                                             <C>                <C>              <C>                 <C>          
   Aggressive Growth Division:
     The Principal Variable Annuity              2,866,842         $ 78,258,746         760,825         $  16,802,497

   Asset Allocation Division:
     The Principal Variable Annuity              1,151,186           22,167,226         281,079             4,486,322

   Balanced Division:
     Personal Variable                           1,121,294            1,881,609         362,119               541,564
     Premier Variable                            6,824,153           11,562,751       3,674,287             5,395,069
     The Principal Variable Annuity              2,815,600           51,420,018         759,885            12,371,661
                                            ---------------------------------------------------------------------------
                                                10,761,047           64,864,378       4,796,291            18,308,294
   Bond Division:
     Personal Variable                             345,135              485,073         132,143               174,058
     Premier Variable                            2,547,619            3,651,845       1,151,236             1,516,914
     The Principal Variable Annuity              2,004,124           29,486,187         858,968            11,540,507
                                            ---------------------------------------------------------------------------
                                                 4,896,878           33,623,105       2,142,347            13,231,479
   Capital Value Division:
     Bankers Flexible Annuity                            -              683,529          29,544               773,974
     Pension Builder Plus                           68,140            1,235,130       1,982,927             8,819,318
     Pension Builder Plus - Rollover IRA             1,995              221,006         181,779               925,026
     Personal Variable                           1,387,651            3,539,847         858,885             1,776,616
     Premier Variable                            8,035,489           21,108,357       4,658,141             9,954,051
     The Principal Variable Annuity              3,744,285           84,607,543         691,613            14,511,663
                                            ---------------------------------------------------------------------------
                                                13,237,560          111,395,412       8,402,889            36,760,648

   Government Securities Division:
     Pension Builder Plus                             23,169       $     118,925        570,707         $   1,099,325
     Pension Builder Plus - Rollover IRA
                                                         617              24,244        208,339               426,973
     Personal Variable                               633,713             990,854        754,202             1,021,076
     Premier Variable                              2,966,089           4,655,507      2,792,797             3,804,557
     The Principal Variable Annuity                1,669,224          25,164,798      1,166,357            15,241,951
                                            --------------------------------------------------------------------------
                                                    5,292,812          30,954,328      5,492,402            21,593,882
   Growth Division:
     Personal Variable                             1,072,567           1,734,898        311,356               500,397
     Premier Variable                              7,226,323          11,858,111      2,587,048             4,197,408
     The Principal Variable Annuity                2,442,934          42,661,389        633,196            11,754,335
                                            --------------------------------------------------------------------------
                                                  10,741,824          56,254,398      3,531,600            16,452,140
   International Division:
     Personal Variable                               759,933           1,208,340        233,106               354,907
     Premier Variable                              5,217,093           8,423,719      1,831,269             2,787,221
     The Principal Variable Annuity                3,256,925          53,417,398        738,451            12,089,582
                                            --------------------------------------------------------------------------
                                                   9,233,951          63,049,457      2,802,826            15,231,710
   MidCap Division:
     Personal Variable                              979,972            1,752,787        332,091               581,993
     Premier Variable                             6,044,928           10,752,356      2,231,491             3,852,324
     The Principal Variable Annuity               3,406,355           64,056,027        870,634            16,942,655
                                            --------------------------------------------------------------------------
                                                 10,431,255           76,561,170      3,434,216            21,376,972
   Money Market Division:
     Pension Builder Plus                            285,405             558,229        456,641               845,039
     Pension Builder Plus - Rollover IRA
                                                       2,628               7,254         13,813                27,122
     Personal Variable                             6,785,344           8,146,664      6,570,220             7,839,434
     Premier Variable                             32,145,080          39,119,749     31,009,540            37,413,932
     The Principal Variable Annuity               11,093,609         126,422,118     11,270,301           127,186,440
                                            --------------------------------------------------------------------------
                                                  50,312,066         174,254,014     49,320,515           173,311,967
                                            --------------------------------------------------------------------------
                                                 118,925,421        $711,382,234     80,964,990          $337,555,911
                                            ==========================================================================
</TABLE>

Purchases include reinvested dividends and capital gains.  Mortality adjustments
are included in purchases and redemptions, as applicable.

Money Market purchases include transactions where investment allocations are not
known at the time of the deposit.  Redemptions reflect subsequent allocations to
directed investment divisions.



<PAGE>



                        Principal Life Insurance Company
                               Separate Account B

                    Notes to Financial Statements (continued)




5. Net Assets

Net assets at December 31, 1998 consisted of the following:
<TABLE>
<CAPTION>
                                                                                                   Net Unrealized
                                                                                   Accumulated     Appreciation
                                                                      Unit         Net Investment  (Depreciation)
                                                 Combined          Transactions      Income         of Investments
                                           ----------------------------------------------------------------------
<S>                                         <C>                <C>               <C>              <C>            
   Aggressive Growth Division:
     The Principal Variable Annuity         $   208,438,611    $  154,950,165    $ 23,317,094     $30,171,352

   Asset Allocation Division:
     The Principal Variable Annuity              62,782,299        52,071,898       8,162,072       2,548,329

   Balanced Division:
     Personal Variable                            4,109,836         3,683,235         176,085         250,516
     Premier Variable                            26,396,964        23,899,032       1,049,822       1,448,110
     The Principal Variable Annuity             157,117,072       128,451,709      17,319,404      11,345,959
                                           ----------------------------------------------------------------------
                                                187,623,872       156,033,976      18,545,311      13,044,585
   Bond Division:
     Personal Variable                            1,126,185         1,087,120          38,350             715
     Premier Variable                             8,926,784         8,466,508         345,446         114,830
     The Principal Variable Annuity             106,928,802        96,980,945       8,230,375       1,717,482
                                           ----------------------------------------------------------------------
                                                116,981,771       106,534,573       8,614,171       1,833,027
   Capital Value Division:
     Bankers Flexible Annuity                     7,106,302         4,287,364         302,409       2,516,529
     Pension Builder Plus                         7,572,342         5,238,165         203,355       2,130,822
     Pension Builder Plus - Rollover IRA          2,265,332         1,545,362          77,147         642,823
     Personal Variable                            9,982,371         7,863,505         364,464       1,754,402
     Premier Variable                            60,046,505        46,288,705       2,283,433      11,474,367
     The Principal Variable Annuity             271,386,762       202,044,892      31,732,323      37,609,547
                                           ----------------------------------------------------------------------
                                                358,359,614       267,267,993      34,963,131      56,128,490
   Government Securities Division:
     Pension Builder Plus                         1,061,229           972,846          24,160          64,223
     Pension Builder Plus - Rollover IRA            348,924           320,834          10,126          17,964
     Personal Variable                            2,973,074         2,765,554         103,654         103,866
     Premier Variable                            12,899,067        12,039,838         443,589         415,640
     The Principal Variable Annuity             119,358,149       106,682,124       9,336,917       3,339,108
                                           ----------------------------------------------------------------------
                                                136,640,443       122,781,196       9,918,446       3,940,801
   Growth Division:
     Personal Variable                            4,744,796         3,647,573          44,149       1,053,074
     Premier Variable                            35,121,256        27,146,937         433,857       7,540,462
     The Principal Variable Annuity             213,597,786       148,732,392       3,108,640      61,756,754
                                           ----------------------------------------------------------------------
                                                253,463,838       179,526,902       3,586,646      70,350,290

   International Division:
     Personal Variable                      $     2,488,857    $    2,290,386    $     84,381     $   114,090
     Premier Variable                            15,699,547        14,099,541         531,420       1,068,586
     The Principal Variable Annuity             126,407,042       103,577,125       7,764,905      15,065,012
                                           ----------------------------------------------------------------------
                                                144,595,446       119,967,052       8,380,706      16,247,688
   International SmallCap Division
     The Principal Variable Annuity               3,758,570         3,808,226          (6,244)        (43,412)

   MicroCap Division
     The Principal Variable Annuity               1,145,974         1,226,493          (1,048)        (79,471)

   MidCap Division:
     Personal Variable                            3,685,468         3,250,816         155,802         278,850
     Premier Variable                            23,677,140        20,357,568       1,066,985       2,252,587
     The Principal Variable Annuity             205,370,766       161,654,058      12,351,483      31,365,225
                                           ----------------------------------------------------------------------
                                                232,733,374       185,262,442      13,574,270      33,896,662
   MidCap Growth Division
     The Principal Variable Annuity               3,388,971         3,115,968         (11,247)        284,250

   Money Market Division:
     Pension Builder Plus                           723,423           704,183          19,240               -
     Pension Builder Plus - Rollover IRA             21,829            21,296             533               -
     Personal Variable                            1,695,975         1,678,764          17,211               -
     Premier Variable                            12,764,651        12,678,626          86,025               -
     The Principal Variable Annuity              58,391,134        57,893,036         498,098               -
                                           ----------------------------------------------------------------------
                                                 73,597,012        72,975,905         621,107               -
   Real Estate Division:
     The Principal Variable Annuity               1,812,711         1,816,371          41,544          (45,204)

   SmallCap Division:
     The Principal Variable Annuity               3,635,355         3,527,366         (12,325)         120,314

   SmallCap Growth Division
     The Principal Variable Annuity               3,200,338         2,753,982          (9,532)         455,888

   SmallCap Value Division
     The Principal Variable Annuity               2,578,984         2,559,859            (251)          19,376

   Utilities Division
     The Principal Variable Annuity               7,328,933         6,639,682          71,734          617,517
                                           ======================================================================
                                            $1,802,066,116     $1,442,820,049    $129,755,585     $229,490,482
                                           ======================================================================
</TABLE>

<PAGE>



                        Principal Life Insurance Company
                               Separate Account B

                    Notes to Financial Statements (continued)




6. Year 2000 Issues (Unaudited)

Like  other  investment   funds,   financial  and  business   organizations  and
individuals around the world,  Separate Account B could be adversely affected if
the computer  systems used by Principal Life and other service  providers do not
properly process and calculate date-related  information and data from and after
January 1, 2000.  In 1995,  Principal  Life began  investigating  the  potential
impact of the Year  2000 on its  systems,  procedures,  customers  and  business
processes.  The  Year  2000  assessment  that  was  completed  in 1996  provided
information used to determine what system components must be changed or replaced
to minimize the impact of the calendar change from 1999 to 2000.

Principal  Life will continue to use internal and external  resources to modify,
replace  and test  its  systems.  Management  estimates  100% of the  identified
modifications   to  mission   critical   systems  and  99%  of  the   identified
modifications  to other  systems have been  completed for its Year 2000 project.
The project  completion is scheduled to occur prior to any anticipated impact on
Principal Life's operations.

Principal  Life and  Separate  Account  B face the risk  that one or more of its
critical  suppliers or customers  (external  relationships)  will not be able to
interact  with them due to the third  party's  inability to resolve its own Year
2000  issues.   Principal   Life  has   completed   its  inventory  of  external
relationships  and is attempting to determine the overall Year 2000 readiness of
its external  relationships.  Principal Life is engaged in discussions  with the
third parties and is requesting information as to those parties' Year 2000 plans
and  state of  readiness.  Principal  Life,  however,  does not have  sufficient
information  at the  current  time  to  predict  whether  all  of  its  external
relationships will be Year 2000 ready.

While  Principal  Life believes  that it has  addressed its Year 2000  concerns,
Principal Life has begun to develop contingency/recovery plans aimed at ensuring
the continuity of critical business  functions before, on and after December 31,
1999. Principal Life expects  contingency/recovery  planning to be substantially
complete  by April 1, 1999.  The Year 2000  contingency  plans will be  reviewed
periodically throughout 1999 and revised as needed.  Principal Life believes its
Year 2000  contingency  plans  coupled with  existing  "disaster  recovery"  and
"business resumption" plans minimize the impact Year 2000 issues may have on the
organization.


                         Report of Independent Auditors




The Board of Directors
Principal Life Insurance Company


We have audited the accompanying  consolidated  statements of financial position
of Principal  Life  Insurance  Company (the  Company,  an indirect  wholly-owned
subsidiary of Principal Mutual Holding Company),  formerly Principal Mutual Life
Insurance  Company,   as  of  December  31,  1998  and  1997,  and  the  related
consolidated  statements of operations,  stockholder's equity and cash flows for
each of the three years in the period ended December 31, 1998.  These  financial
statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial  position of Principal Life
Insurance Company at December 31, 1998 and 1997, and the consolidated results of
its  operations  and its cash  flows for each of the three  years in the  period
ended  December 31, 1998,  in  conformity  with  generally  accepted  accounting
principles.

/s/ Ernst & Young LLP

Des Moines, Iowa
January 29, 1999




                        Principal Life Insurance Company

                      Consolidated Statements of Operations




                                              Year ended December 31
                                         1998          1997          1996
                                        ---------------------------------------
                                                   (In Millions)
Revenue
Premiums and annuity and other 
     considerations                      $3,409        $4,668        $5,121
Policy and contract charges                 780           682           572
Net investment income                     2,821         2,948         2,905
Net realized capital gains                  466           176           388
Commissions and other income                208           199           150
Contribution from the closed block           13             -             -
                                        ---------------------------------------
Total revenue                             7,697         8,673         9,136

Expenses
Benefits, claims and settlement 
     expenses                             4,777         5,632         6,087
Dividends to policyholders                  155           299           299
Operating expenses                        2,026         2,047         1,920
                                        ---------------------------------------
                                        ---------------------------------------
Total expenses                            6,958         7,978         8,306
                                        ---------------------------------------

Income before income taxes                  739           695           830

Income taxes                                 44           241           304
                                        ---------------------------------------
                                        =======================================
Net income                              $   695       $   454       $   526
                                        =======================================



See accompanying notes.


<PAGE>


                        Principal Life Insurance Company

                  Consolidated Statements of Financial Position




                                                   December 31
                                                1998         1997
                                            ---------------------------
                                            ---------------------------
                                                  (In Millions)

Assets
Fixed maturities, available-for-sale           $21,006      $21,546
Equity securities, available-for-sale            1,102        1,273
Mortgage loans                                  12,091       13,286
Real estate                                      2,691        2,632
Policy loans                                        25          749
Other investments                                  349          130
Cash and cash equivalents                          461          546
Accrued investment income                          375          457
Deferred policy acquisition costs                  456        1,057
Property held for Company use                      246          232
Closed block assets                              4,251            -
Separate account assets                         29,009       23,627
Other assets                                     1,881        1,519
                                            ---------------------------
                                            ===========================
Total assets                                   $73,943      $67,054
                                            ===========================
                                            ===========================

Liabilities
Contractholder funds                           $23,339      $23,179
Future policy benefits and claims                7,082       11,239
Other policyholder funds                           249          314
Policyholder dividends payable                      44          444
Debt                                               671          459
Income taxes currently payable                      27          298
Deferred income taxes                              497          803
Closed block liabilities                         5,299            -
Separate account liabilities                    29,009       23,560
Other liabilities                                2,257        1,474
                                            ---------------------------
                                            ---------------------------
Total liabilities                               68,474       61,770

Stockholder's equity
Common stock, par value $1 per share - authorized  5,000,000 shares,  issued and
   outstanding 2,500,000 shares (wholly owned indirectly by Principal Mutual
   Holding Company)                                             3            -
Retained earnings                                           4,749        4,257
Accumulated other comprehensive income:
   Net unrealized gains on available-for-sale securities      746        1,038
   Net foreign currency translation adjustment                (29)         (11)
                                                         -----------------------
                                                         -----------------------
Total stockholder's equity                                  5,469        5,284
                                                         -----------------------
                                                         =======================
Total liabilities and stockholder's equity                $73,943      $67,054
                                                         =======================


See accompanying notes.


<PAGE>


                        Principal Life Insurance Company

                 Consolidated Statements of Stockholder's Equity


<TABLE>
<CAPTION>
                                                                    Net Unrealized     Net Foreign
                                                                       Gains on         Currency          Total
                                            Common     Retained   Available-for-Sale   Translation    Stockholder's
                                             Stock     Earnings       Securities       Adjustment         Equity
                                          ----------------------------------------------------------------------------
                                                                         (In Millions)

<S>                                          <C>        <C>              <C>               <C>            <C>   
   Balances at January 1, 1996               $ -        $3,277           $1,336            $ (7)          $4,606
   Comprehensive income:
     Net income                                -           526                -               -              526
     Decrease in unrealized appreciation
       on fixed maturities,                    -             -             (543)              -             (543)
       available-for-sale
     Decrease in unrealized appreciation
       on equity securities,                   -             -             (262)              -             (262)
       available-for-sale
     Adjustments for assumed changes in 
          amortization patterns:
       Deferred policy acquisition costs       -             -               83               -               83
       Unearned revenue reserves               -             -              (11)              -              (11)
     Provision for deferred income tax         -             -              257               -              257
       benefit
     Change in net foreign currency
       translation adjustment                  -             -                -              (2)              (2)
                                                                                                          ------------
   Comprehensive income                        -                                                              48
                                          ----------------------------------------------------------------------------
   Balances at December 31, 1996               -         3,803              860              (9)           4,654
   Comprehensive income:
     Net income                                -           454                -               -              454
     Increase in unrealized appreciation
       on fixed maturities,                    -             -              197               -              197
       available-for-sale
     Increase in unrealized appreciation
       on equity securities,                   -             -              118               -              118
       available-for-sale
     Adjustments for assumed changes in
       amortization patterns:                  -
       Deferred policy acquisition costs       -             -              (44)              -              (44)
       Unearned revenue reserves               -             -                4               -                4
     Provision for deferred income taxes       -             -              (97)              -              (97)
     Change in net foreign currency
       translation adjustment                  -             -                -              (2)              (2)
                                                                                                          ------------
   Comprehensive income                                                                                      630
                                          ----------------------------------------------------------------------------
   Balances at December 31, 1997               -         4,257            1,038             (11)           5,284
</TABLE>



<PAGE>


                        Principal Life Insurance Company

           Consolidated Statements of Stockholder's Equity (continued)



<TABLE>
<CAPTION>
                                                                    Net Unrealized       Net Foreign
                                                                       Gains on           Currency            Total
                                            Common     Retained   Available-for-Sale     Translation      Stockholder's
                                             Stock     Earnings       Securities         Adjustment          Equity
                                          -------------------------------------------------------------------------------
                                                                          (In Millions)

<S>                                          <C>        <C>              <C>                 <C>               <C>   
   Balances at January 1, 1998               $ -        $4,257           $1,038              $(11)             $5,284
   Comprehensive income:
     Net income                                -           695               -                  -                 695
     Decrease in unrealized appreciation
       on fixed maturities,                    -             -            (203)                 -                (203)
       available-for-sale
     Decrease in unrealized appreciation
       on equity securities,
       available-for-sale, including
       seed money in separate accounts         -             -            (292)                 -                (292)
     Adjustments for assumed changes in
       amortization patterns:
       Deferred policy acquisition costs       -             -              37                  -                  37
       Unearned revenue reserves               -             -              (4)                 -                  (4)
     Provision for deferred income tax         -             -             170                  -                 170
       benefit
     Change in net foreign currency
       translation adjustment                  -             -               -                (18)                (18)
     Issuance of 2,500,000 shares of
       common stock to parent holding          3            (3)              -                  -                   -
       company
     Dividend to parent holding company        -          (200)              -                  -                (200)
                                                                                                               ----------
   Comprehensive income                                                                                           185
                                          ===============================================================================
   Balances at December 31, 1998             $ 3        $4,749            $746               $(29)             $5,469
                                          ===============================================================================


See accompanying notes.
</TABLE>

<PAGE>


                        Principal Life Insurance Company

                      Consolidated Statements of Cash Flows



<TABLE>
<CAPTION>
                                                                              Year ended December 31
                                                                          1998         1997         1996
                                                                      ---------------------------------------
                                                                                  (In Millions)
<S>                                                                   <C>            <C>         <C>      
Operating activities
Net income                                                            $     695      $   454     $     526
Adjustments to reconcile net income to net cash provided by
   operating activities:
   Amortization of deferred policy acquisition costs                        114          170           178
   Additions to deferred policy acquisition costs                          (173)        (213)         (215)
   Gain on sales of subsidiaries                                             (6)         (14)            -
   Accrued investment income                                                 24            7            15
   Contractholder and policyholder liabilities and dividends
                                                                          1,538        1,401         1,667
   Current and deferred income taxes                                       (265)          96            20
   Net realized capital gains                                              (466)        (176)         (388)
   Depreciation and amortization expense                                    133          117           112
   Other                                                                   (197)        (403)         (253)
   Change in closed block operating assets and
     liabilities, net                                                       230            -             -
                                                                      ---------------------------------------
                                                                      ---------------------------------------
Net adjustments                                                             932          985         1,136
                                                                      ---------------------------------------
Net cash provided by operating activities                                 1,627        1,439         1,662

Investing activities Available-for-sale securities:
   Purchases                                                             (7,141)      (7,478)      (11,876)
   Sales                                                                  5,684        7,475         9,089
   Maturities                                                             1,377        1,204         2,796
Mortgage loans acquired or originated                                   (14,162)      (9,925)       (2,955)
Mortgage loans sold or repaid                                            14,414        8,977         1,619
Real estate acquired                                                       (436)        (309)         (166)
Real estate sold                                                            662          198           253
Proceeds from sales of subsidiaries                                          96           35             -
Purchases of interest in subsidiaries, net of cash acquired                (218)         (99)          (51)
Net change in policy loans                                                  (12)         (13)          (25)
Net change in property held for Company use                                 (57)         (11)          (18)
Net change in other investments                                            (270)         (68)          (74)
Change in closed block investments, net                                    (201)           -             -
                                                                      ---------------------------------------
Net cash used in investing activities                                      (264)         (14)       (1,408)

</TABLE>


<PAGE>


                        Principal Life Insurance Company

                Consolidated Statements of Cash Flows (continued)


<TABLE>
<CAPTION>
                                                                              Year ended December 31
                                                                          1998         1997         1996
                                                                      ---------------------------------------
                                                                                  (In Millions)
<S>                                                                    <C>           <C>        <C> 
Financing activities
Issuance of debt                                                       $     243     $     75   $       43
Principal repayments of debt                                                 (51)         (28)         (29)
Proceeds of short-term borrowings                                          8,628        5,089        1,451
Repayment of short-term borrowings                                        (8,924)      (4,974)      (1,282)
Dividend paid to parent holding company                                     (140)           -            -
Investment contract deposits                                               5,854        4,134        4,221
Investment contract withdrawals                                           (7,058)      (5,446)      (4,682)
                                                                      ---------------------------------------
Net cash used in financing activities                                     (1,448)      (1,150)        (278)
                                                                      ---------------------------------------

Net increase (decrease) in cash and cash equivalents                         (85)         275          (24)

Cash and cash equivalents at beginning of year                               546          271          295
                                                                      =======================================
Cash and cash equivalents at end of year                               $     461      $   546    $     271
                                                                      =======================================
</TABLE>

Schedule of noncash  operating and investing  activities  The following  noncash
assets and liabilities were transferred to the
   Closed  Block  as a  result  of the  July  1,  1998  mutual  holding  company
   formation:
   Operating activities:
     Accrued investment income                   $      59
     Deferred policy acquisition costs                 697
     Other assets                                       12
     Future policy benefits and claims              (4,545)
     Other policyholder funds                           (7)
     Policyholder dividends payable                   (388)
     Other liabilities                                (173)
                                                 ------------
   Total noncash operating activities (4,345) Investing activities:
     Fixed maturities, available-for-sale            1,562
     Mortgage loans                                  1,027
     Policy loans                                      736
     Other investments                                   1
                                                 ------------
   Total noncash investing activities                3,326
                                                 ============
   Total noncash operating and investing activities $(1,019)
                                                 =============

Net transfer of noncash assets and liabilities of Principal Health
   Care Inc. on April 1, 1998 in exchange for common shares of
   Coventry Health Care, Inc.                      $   (160)
                                                 =============


See accompanying notes.


<PAGE>


                        Principal Life Insurance Company

                   Notes to Consolidated Financial Statements

                                December 31, 1998




1. Nature of Operations and Significant Accounting Policies

Reorganization

Effective July 1, 1998,  Principal Mutual Life Insurance Company formed a mutual
insurance holding company  (Principal Mutual Holding Company) and converted to a
stock life insurance  company  (Principal  Life Insurance  Company).  All of the
shares  of  Principal  Life  Insurance  Company  (the  Company)  were  issued to
Principal Mutual Holding Company through two newly formed  intermediate  holding
companies,  Principal  Financial Group, Inc. and Principal  Financial  Services,
Inc. The  reorganization  itself did not have a material financial impact on the
Company.

Description of Business

The Company is a  diversified  financial  services  organization  engaged in the
marketing and management of life insurance,  annuity,  health, pension and other
financial products and services, primarily in the United States.

Basis of Presentation

The  accompanying  consolidated  financial  statements  of the  Company  and its
majority-owned  subsidiaries  have been  prepared in conformity  with  generally
accepted  accounting  principles (GAAP).  Less than  majority-owned  entities in
which the Company has at least a 20%  interest  are reported on the equity basis
in the consolidated  statements of financial position as other investments.  All
significant intercompany accounts and transactions have been eliminated.

Total assets of the unconsolidated entities amounted to $2.2 billion at December
31,  1998  and  $1.1  billion  at  December  31,  1997.  Total  revenues  of the
unconsolidated entities were $1.8 billion in 1998, $294 million in 1997 and $349
million in 1996.  During 1998, 1997 and 1996, the Company  included $18 million,
$19  million  and  $(3)  million,   respectively,   in  net  investment   income
representing  the  Company's  share of  current  year net  income  (loss) of the
unconsolidated entities.

Closed Block

In conjunction with the formation of the mutual insurance  holding company,  the
Company  established  a Closed  Block for the  benefit  of  certain  classes  of
individual participating and dividend-paying policies in force on that date. The
Closed Block was designed to provide reasonable assurance to owners of insurance
policies  included  therein  that,  after the  reorganization,  assets  would be
available to maintain the  aggregate  dividend  scales in effect for 1997 if the
experience underlying such scales continued. Assets were allocated to the Closed
Block in amounts  which,  together with  premiums from policies  included in the
Closed  Block,  were  reasonably  expected  to be  sufficient  to  support  such
policies,  including provisions for payment of claims, certain expenses, charges
and  taxes,  and for  continuation  of  dividend  scales  payable in 1997 in the
aggregate, assuming the experience underlying such scales continued.

Assets  allocated  to the Closed  Block inure to the  benefits of the holders of
policies  included in the Closed Block.  Closed Block assets and liabilities are
carried on the same basis as similar assets and liabilities held by the Company.

The contribution to the operating income of the Company from the Closed Block is
reported  as a single line item in the  statement  of  operations.  Accordingly,
premiums,  net investment income,  realized capital gains (losses),  policyowner
benefits and dividends  attributable to the Closed Block,  less certain expenses
and charges and the amortization of deferred policy acquisition costs, are shown
as a net number  under the caption  "Contribution  from the Closed  Block." This
results in material  reductions in the respective line items in the statement of
operations  while  having no effect on net income.  All assets  allocated to the
Closed Block are grouped  together and shown as a separate item entitled "Closed
Block assets"; and all liabilities attributable to the Closed Block are combined
and  disclosed  as the "Closed  Block  liabilities."  The excess of Closed Block
liabilities  over Closed Block assets  represents the expected  future  post-tax
contribution  from the Closed Block which would be recognized in income over the
period the policies and contracts in the Closed Block remain in force.

The   Contribution   from  the  Closed  Block  does  not   represent  the  total
profitability attributable to the policies included in the Closed Block. Certain
expenses  attributable  to  the  policies  included  in  the  Closed  Block  and
commissions on these policies are not included in the reported Contribution from
the Closed Block, but rather are included in operating expenses  consistent with
the initial  regulatory  funding of the Closed Block.  Consequently,  the assets
needed to fund the  Closed  Block are less  than the  total  accumulated  assets
attributable to the policies included in the Closed Block.  Income on the assets
held  outside of the Closed Block is included in net  investment  income and not
included in the Contribution from the Closed Block.

Use of Estimates in the Preparation of Financial Statements

The  preparation  of  the  Company's   consolidated   financial  statements  and
accompanying  notes requires  management to make estimates and assumptions  that
affect the amounts reported and disclosed. These estimates and assumptions could
change in the future as more information  becomes known,  which could impact the
amounts  reported and disclosed in the  consolidated  financial  statements  and
accompanying notes.

Significant Risks

The following is a description of the most significant risks facing  diversified
financial service organizations and how the Company mitigates those risks:

Legal or  regulatory  risk is the risk that  changes in the legal or  regulatory
environment  in which an insurer  operates will create  additional  expenses not
anticipated by the insurer in pricing its products.  The Company  mitigates this
risk by offering a wide range of products and  operating  throughout  the United
States  and the world,  thus  reducing  its  exposure  to any single  product or
jurisdiction,  and also by employing  underwriting  practices which identify and
minimize the adverse impact of this risk.

Credit  risk is the risk that  issuers  of  securities  owned by the  Company or
borrowers  through  mortgage  loans on real  estate  will  default or that other
parties that owe the Company  money,  will not pay. The Company  minimizes  this
risk by adhering to a conservative  investment  strategy,  by maintaining  sound
credit  and  collection  policies  and  by  providing  for  any  amounts  deemed
uncollectible.

Interest  rate risk is the risk that  interest  rates  will  change  and cause a
decrease  in the value of the  Company's  investments.  This change in rates may
also cause certain  interest-sensitive  products to become  uncompetitive or may
cause  disintermediation.  The Company  mitigates this risk by charging fees for
policyowners'  contract  terminations,  by offering  products that transfer this
risk to the purchaser  and by  attempting to match the maturity  schedule of its
assets  with  the  expected  payout  of  its  liabilities.  To the  extent  that
liabilities  come due more quickly than assets mature,  an insurer would have to
borrow funds or sell assets prior to maturity and  potentially  recognize a gain
or loss.

Cash and Cash Equivalents

Cash and cash  equivalents  include cash on hand,  money market  instruments and
other debt issues with a maturity date of three months or less when purchased.

Investments

Investments  in  fixed  maturities  and  equity  securities  are  classified  as
available-for-sale and, accordingly, are carried at fair value. (See Note 12 for
policies  related  to the  determination  of fair  value.)  The  cost  of  fixed
maturities  is adjusted for  amortization  of premiums and accrual of discounts,
both computed using the interest method. The cost of fixed maturities and equity
securities is adjusted for declines in value that are other than temporary.  For
the loan-backed and structured  securities  included in the bond portfolio,  the
Company  recognizes  income using a constant  effective yield based on currently
anticipated  prepayments  as  determined  by  broker-dealer  surveys or internal
estimates and the estimated lives of the securities.

Real estate investments are reported at cost less accumulated depreciation.  The
initial cost bases of  properties  acquired  through loan  foreclosures  are the
lower of the loan balances or fair market  values of the  properties at the time
of foreclosure. Buildings and land improvements are generally depreciated on the
straight-line method over the estimated useful life of improvements,  and tenant
improvement costs are depreciated on the  straight-line  method over the term of
the related lease. The Company  recognizes  impairment losses for its properties
when indicators of impairment are present and a property's expected undiscounted
cash flows are not sufficient to recover the property's  carrying value. In such
cases,  the cost bases of the  properties are reduced  accordingly.  Real estate
expected to be disposed is carried at the lower of cost or fair value, less cost
to sell, with valuation allowances  established  accordingly and depreciation no
longer recognized. Any impairment losses and any changes in valuation allowances
are reported as net realized capital losses.

Commercial  and  residential  mortgage  loans are reported at cost  adjusted for
amortization  of premiums and accrual of discounts,  computed using the interest
method, and net of valuation allowances. Any changes in the valuation allowances
are  reported as net  realized  capital  gains  (losses).  The Company  measures
impairment based upon the present value of expected cash flows discounted at the
loan's effective  interest rate. If foreclosure is probable,  the measurement of
any  valuation  allowance  is based upon the fair value of the  collateral.  The
Company includes  residential mortgage loans held for sale in the amount of $802
million and $512 million at December 31, 1998 and 1997, respectively,  which are
carried at lower of cost or fair value and  reported  as  mortgage  loans in the
statements of financial position.

Net realized  capital gains and losses on investments  are determined  using the
specific identification basis.

Policy loans and other investments are primarily reported at cost.

Derivatives

Derivatives are generally held for purposes other than trading and are primarily
used to hedge or reduce  exposure to interest  rate and foreign  currency  risks
associated with assets held or expected to be purchased or sold, and liabilities
incurred or  expected  to be  incurred.  Additionally,  derivatives  are used to
change the characteristics of the Company's  asset/liability mix consistent with
the Company's risk management activities.

The  Company's  use of  derivatives  is  further  described  in Note 4.  The net
interest  effect of interest rate and currency swap  transactions is recorded as
an adjustment to net investment income or interest expense, as appropriate, over
the periods covered by the agreements. The cost of other derivative contracts is
amortized over the life of the contracts and classified  with the results of the
underlying  hedged item.  Certain contracts are designated as hedges of specific
assets and, to the extent those assets are marked to market, the hedge contracts
are also marked to market and included as an adjustment of the underlying  asset
value.  Other  contracts are  designated  and accounted for as hedges of certain
liabilities and are not marked to market.

Hedge  accounting is used for derivatives  that are  specifically  designated in
advance as hedges and that reduce the Company's exposure to an indicated risk by
having a high  correlation  between  changes in the value of the derivatives and
the items being  hedged at both the  inception of the hedge and  throughout  the
hedge  period.  Should such criteria not be met or if the hedged items are sold,
terminated or matured,  the changes in value of the  derivatives are included in
net income.

Contractholder and Policyholder Liabilities

Contractholder and policyholder liabilities (contractholder funds, future policy
benefits  and  claims  and  other  policyholder   funds)  include  reserves  for
investment   contracts  and  reserves  for  universal  life,   limited  payment,
participating and traditional life insurance policies.  Investment contracts are
contractholders'  funds  on  deposit  with the  Company  and  generally  include
reserves for pension and annuity contracts. Reserves on investment contracts are
equal to the  cumulative  deposits  less any  applicable  charges plus  credited
interest.

Reserves for universal life insurance contracts are equal to cumulative premiums
less charges plus credited  interest which  represents the account balances that
accrue to the benefit of the policyowners.  Reserves for non-participating  term
life insurance  contracts are computed on a basis of assumed  investment  yield,
mortality,  morbidity and expenses, including a provision for adverse deviation,
which  generally  vary by plan,  year of issue and policy  duration.  Investment
yield is based on the Company's experience.  Mortality, morbidity and withdrawal
rate  assumptions  are based on experience  of the Company and are  periodically
reviewed against both industry standards and experience.

Reserves for participating  life insurance  contracts are based on the net level
premium reserve for death and endowment policy benefits.  This net level premium
reserve is calculated  based on dividend fund interest rate and mortality  rates
guaranteed in calculating the cash surrender values described in the contract.

Some of the Company's  policies and contracts require payment of fees in advance
for services that will be rendered over the estimated  lives of the policies and
contracts.  These  payments are  established as unearned  revenue  reserves upon
receipt and included in other policyowner  funds in the consolidated  statements
of  financial  position.  These  unearned  revenue  reserves  are  amortized  to
operations over the estimated lives of these policies and contracts.

The  liability  for unpaid  accident  and health  claims is an  estimate  of the
ultimate  net cost of  reported  and  unreported  losses not yet  settled.  This
liability  is estimated  using  actuarial  analyses and case basis  evaluations.
Although  considerable  variability is inherent in such  estimates,  the Company
believes that the liability for unpaid claims is adequate.  These  estimates are
continually  reviewed and, as adjustments to this  liability  become  necessary,
such adjustments are reflected in current operations.

Recognition of Premiums, Fees and Benefits

Traditional individual life and health insurance products include those products
with fixed and  guaranteed  premiums and benefits,  and consist  principally  of
whole life and term life insurance policies and certain immediate annuities with
life  contingencies.  Premiums  from these  products are  recognized  as premium
revenue when due.

Group life and health  insurance  premiums  are  generally  recorded  as premium
revenue over the term of the coverage.  Some group  contracts allow for premiums
to be  adjusted to reflect  emerging  experience.  Such  adjusted  premiums  are
recognized in the period that the related experience emerges. Fees for contracts
providing claim  processing or other  administrative  services are recorded over
the period the service is provided.

Related  policy  benefits and expenses for  individual and group life and health
insurance  products  are  associated  with  earned  premiums  and  result in the
recognition of profits over the expected lives of the policies and contracts.

Universal  life-type  policies are insurance  contracts  with terms that are not
fixed and  guaranteed.  Amounts  received as payments for such contracts are not
reported  as  premium  revenues.  Revenues  for  universal  life-type  insurance
contracts consist of policy charges for the cost of insurance, policy initiation
and  administration,  surrender  charges and other fees that have been  assessed
against policy account  values.  Policy  benefits and claims that are charged to
expense  include  interest  credited to contracts and benefit claims incurred in
the period in excess of related policy account balances.

Investment   contracts  do  not  subject  the  Company  to  risks  arising  from
policyowner  mortality  or  morbidity,   and  consist  primarily  of  Guaranteed
Investment Contracts (GICs) and certain deferred annuities.  Amounts received as
payments  for  investment  contracts  are  established  as  investment  contract
liability  balances  and are not  reported  as premium  revenues.  Revenues  for
investment  contracts  consist of  investment  income and policy  administration
charges.  Investment  contract  benefits  that are  charged to  expense  include
benefit claims incurred in the period in excess of related  investment  contract
liability  balances  and  interest  credited to  investment  contract  liability
balances.

Deferred Policy Acquisition Costs

Commissions and other costs  (underwriting,  issuance and agency  expenses) that
vary  with and are  primarily  related  to the  acquisition  of new and  renewal
insurance  policies and  investment  contract  business are  capitalized  to the
extent  recoverable.  Acquisition  costs that are not deferrable and maintenance
costs are charged to operations as incurred.

Deferred policy acquisition costs for universal  life-type  insurance  contracts
and  participating  life insurance  policies and investment  contracts are being
amortized  over the lives of the  policies  and  contracts  in  relation  to the
emergence  of estimated  gross profit  margins.  This  amortization  is adjusted
retrospectively when estimates of current or future gross profits and margins to
be realized  from a group of products and  contracts  are revised.  The deferred
policy acquisition costs of  non-participating  term life insurance policies are
being  amortized over the  premium-paying  period of the related  policies using
assumptions consistent with those used in computing policyowner liabilities.

Deferred policy  acquisition costs are subject to recoverability  testing at the
time of policy issue and loss recognition  testing at the end of each accounting
period.  Deferred  policy  acquisition  costs would be written off to the extent
that it is determined that future policy premiums and investment income or gross
profit margins would not be adequate to cover related losses and expenses.

Reinsurance

The Company  enters into  reinsurance  agreements  with other  companies  in the
normal  course of  business.  The  Company may assume  reinsurance  from or cede
reinsurance  to other  companies.  Premiums  and  expenses  are  reported net of
reinsurance   ceded.  The  Company  is  contingently   liable  with  respect  to
reinsurance  ceded to other  companies  in the event the  reinsurer is unable to
meet the obligations it has assumed.

Guaranty-fund Assessments

Guaranty-fund  assessments are accrued when the Company  receives notice that an
amount is payable to a guaranty fund.  The Company also accrues for  anticipated
assessments  which are  estimated  using data  available  from various  industry
sources that  monitor the current  status of open and closed  insolvencies.  The
Company  has also  established  an other  asset for  assessments  expected to be
recovered through future premium tax offsets.

Separate Accounts

The  separate  account  assets and  liabilities  presented  in the  consolidated
financial  statements  represent  the  fair  market  value  of  funds  that  are
separately  administered  by the Company for contracts with equity,  real estate
and fixed-income  investments.  Generally,  the separate account contract owner,
rather than the Company,  bears the investment risk of these funds. The separate
account  assets are legally  segregated and are not subject to claims that arise
out of any  other  business  of the  Company.  The  Company  receives  a fee for
administrative, maintenance and investment advisory services that is included in
the consolidated  statements of operations.  Deposits, net investment income and
realized and  unrealized  capital gains and losses on the separate  accounts are
not reflected in the consolidated statements of operations.

Income Taxes

Principal  Mutual Holding  Company files a  consolidated  income tax return that
includes the Company and all of its qualifying  subsidiaries and has a policy of
allocating income tax expenses and benefits to companies in the group based upon
pro rata  contribution  of taxable  income or operating  losses.  The Company is
taxed at corporate  rates on taxable income based on existing tax laws.  Current
income taxes are charged or credited to operations based upon amounts  estimated
to be payable or recoverable  as a result of taxable  operations for the current
year.  Deferred  income  taxes are  provided  for the tax  effect  of  temporary
differences  in the  financial  reporting  and  income  tax bases of assets  and
liabilities  and net operating  losses using enacted  income tax rates and laws.
The effect on deferred tax assets and deferred  tax  liabilities  of a change in
tax rates is  recognized  in  operations  in the  period in which the  change is
enacted.

Foreign Exchange

The  Company's  foreign  subsidiaries'  statements  of  financial  position  and
operations  are translated at the current  exchange  rates and average  exchange
rates for the year, respectively.  Resulting translation adjustments for foreign
subsidiaries  and certain  other  transactions  are  reported as a component  of
equity.  Other  translation  adjustments for foreign currency  transactions that
affect cash flows are reported in current operations.

Pension and Postretirement Benefits

The Company accounts for its pension benefits and postretirement  benefits other
than pension (medical, life insurance and long-term care) using the full accrual
method.

Property Held for Company Use

Property  held for  Company use  includes  home  office  properties  and related
leasehold  improvements.   Property  held  for  Company  use  is  shown  in  the
consolidated  statements  of  financial  position  at cost less  allowances  for
accumulated  depreciation.  Provisions  for  depreciation  of property  held for
Company  use are  computed  principally  on the  straight-line  method  over the
estimated useful lives of the assets.  Property held for Company use and related
accumulated depreciation are as follows (in millions):

                                                          December 31
                                                      1998           1997
                                                  -----------------------------

   Property held for Company use                        $328          $302
   Accumulated depreciation                              (82)          (70)
                                                  =============================
   Property held for Company use, net                   $246          $232
                                                  =============================

Other Assets

Intangible assets are included in other assets in the consolidated statements of
financial  position.  The cost of  acquired  subsidiaries  in excess of the fair
value of the net assets (i.e.,  goodwill) and other intangible  assets have been
recorded in  connection  with  acquisitions.  These  assets are  amortized  on a
straight-line  basis  generally  over 10 to 15  years.  The  carrying  amount of
goodwill and other intangible assets is reviewed  periodically for indicators of
impairment in value.

Intangible  assets and  related  accumulated  amortization  are as  follows  (in
millions):

                                                         December 31
                                                     1998          1997
                                                  ---------------------------

      Goodwill                                        $185          $165
      Accumulated amortization                         (40)          (16)
                                                  ---------------------------
      Goodwill, net                                    145           149

      Other intangible assets, net                      16            74
                                                  ---------------------------

      Total intangible assets                         $161          $223
                                                  ===========================

Mortgage  servicing rights of $778 million and $432 million at December 31, 1998
and  1997,  respectively,  are  included  in other  assets  in the  consolidated
statements  of  financial  position  and  represent  the cost of  purchasing  or
originating the right to service mortgage loans. These costs are capitalized and
amortized to operations  over the estimated  remaining  lives of the  underlying
loans using the interest method and taking into account  appropriate  prepayment
assumptions. Capitalized mortgage servicing rights are periodically assessed for
impairment,  which is  recognized in the  consolidated  statements of operations
during the period in which  impairment  occurs by  establishing a  corresponding
valuation allowance.

Other assets are reported primarily at cost.

Pooled Investment Fund

The Company has an arrangement  whereby short-term funds of Principal  Financial
Services,  Inc. are pooled with funds of the Company's subsidiaries and invested
by the Company.  The Company credits  Principal  Financial  Services,  Inc. with
interest  approximating  the yield earned by the Company's  Separate Account LI,
which invests in commercial  paper.  At December 31, 1998, the Company  reported
$137  million in other  liabilities  in the  statements  of  financial  position
related to this arrangement with Principal Financial Services, Inc.

The  Company's  pooled  funds are also made  available  to  Principal  Financial
Services,  Inc.  for  short-term  borrowings  up to $1  million,  with  interest
approximating  the yield  earned by Separate  Account LI. At December  31, 1998,
there were no such borrowings outstanding under this arrangement.

Comprehensive Income

On January 1, 1998,  the  Company  adopted  Statement  of  Financial  Accounting
Standards No. 130,  Reporting  Comprehensive  Income ("SFAS 130"),  and restated
prior years' financial statements to conform to the reporting standard. SFAS 130
establishes standards for reporting and displaying  comprehensive income and its
components in a full set of general-purpose financial statements.  Comprehensive
income  includes all changes in equity  during a period  except those  resulting
from investments by shareholders and distributions to shareholders. The adoption
of SFAS No. 130 resulted in revised and additional disclosures but had no effect
on the financial position, results of operations, or liquidity of the Company.

Other comprehensive income excludes net realized capital gains (losses) included
in net income of $344 million in 1998,  $113 million in 1997 and $256 million in
1996.  These amounts are net of income taxes and  adjustments to deferred policy
acquisition  costs and unearned  revenue  reserves of $122 million in 1998,  $63
million in 1997 and $132 million in 1996.

Reclassifications

Certain  reclassifications  have  been  made to the 1996  and 1997  consolidated
financial statements to conform to the 1998 presentation.

Pending Accounting Change

In June 1998,  the  Financial  Accounting  Standards  Board (the "FASB")  issued
Statement No. 133, Accounting for Derivative  Instruments and Hedging Activities
("SFAS 133"),  which the Company is required to adopt January 1, 2000.  SFAS 133
will  require  the  Company to  include  all  derivatives  in the  statement  of
financial position at fair value.  Changes in derivative fair values will either
be  recognized  in  earnings  as offsets to the changes in fair value of related
hedged assets, liabilities and firm commitments or, for forecasted transactions,
deferred and  recorded as a component  of equity  until the hedged  transactions
occur and are  recognized  in  earnings.  The  ineffective  portion of a hedging
derivative's  change in fair value will be  immediately  recognized in earnings.
The impact of SFAS 133 on the Company's  financial  statements  will depend on a
variety of factors,  including future  interpretive  guidance from the FASB, the
future level of forecasted and actual foreign currency transactions,  the extent
of the Company's hedging  activities,  the types of hedging instruments used and
the effectiveness of such instruments. However, the Company does not believe the
effect of adopting SFAS 133 will be material to its financial position.


2. Mergers, Acquisitions and Divestitures

Effective  April 1, 1998,  the Company merged  substantially  all of its managed
care operations  with Coventry  Corporation in exchange for a share of ownership
in the resulting  entity,  Coventry  Health Care, Inc. At December 31, 1998, the
Company held a 42% share of Coventry Health Care, Inc. The Company's  investment
in Coventry  Health Care,  Inc. is accounted  for using the equity  method.  Net
equity  of  the  transferred  business  on  April  1,  1998  was  $170  million.
Consolidated  financial  results for 1997 included  total assets at December 31,
1997,   and  total  revenues  and  pretax  loss  for  the  year  then  ended  of
approximately $419 million,  $883 million and $(26) million,  respectively,  for
the transferred business.

During 1998,  various  acquisitions  were made by the Company's  subsidiaries at
purchase prices  aggregating $224 million.  The acquisitions  were all accounted
for using the  purchase  method and the results of  operations  of the  acquired
businesses  have been included in the financial  statements of the  subsidiaries
from the dates of  acquisition.  Such  acquired  companies  had total  assets at
December  31,  1998 and total 1998  revenue  of $459  million  and $58  million,
respectively.

During  1998,  various  divestitures  were  made  by  certain  of the  Company's
subsidiaries at selling prices  aggregating  $118 million and $15 million in net
realized capital gains were realized as a result of these divestitures. In 1997,
the  financial  statements  included  $152  million in assets,  $206  million in
revenues and $20 million of pretax losses related to these subsidiaries.

Beginning in 1998, the Company did not renew medical business in 14 states where
it does not believe it can effectively  compete.  The Company continues to offer
non-medical coverage and administrative  services only products in these states.
Annual medical premium in these states was approximately $230 million in 1997.

During  1997,  various  acquisitions  were  made  by  certain  of the  Company's
subsidiaries at purchase prices aggregating $101 million.  The acquisitions were
all accounted for using the purchase method and the results of operations of the
acquired  businesses  have been  included  in the  financial  statements  of the
subsidiaries  from the dates of acquisition.  Such acquired  companies had total
assets at  December  31,  1997 and total 1997  revenue of $459  million  and $86
million, respectively.

During 1997, the Company  terminated a portion of its group medical business and
helped   insureds   find   replacement   coverage.   The  Company  has  retained
responsibility  for the payment of claims incurred on this business prior to the
effective date of the  termination  and has included an estimate of the ultimate
liability for these claims in its financial statements.  Annual premiums related
to this business were approximately $380 million at date of transfer.


3. Investments

Under  SFAS No.  115,  Accounting  for  Certain  Investments  in Debt and Equity
Securities,   securities   are  generally   classified  as   available-for-sale,
held-to-maturity,  or  trading.  The  Company has  classified  its entire  fixed
maturities  portfolio  as  available-for-sale,  although  it  is  generally  the
Company's  intent to hold these  securities  to  maturity.  The Company has also
classified all equity securities as available-for-sale. Securities classified as
available-for-sale are reported at fair value in the consolidated  statements of
financial  position with the related unrealized holding gains and losses on such
available-for-sale  securities  reported as a separate component of equity after
adjustments for related changes in deferred policy acquisition  costs,  unearned
revenue reserves and deferred income taxes.

The cost,  gross  unrealized gains and losses and fair value of fixed maturities
and equity securities  available-for-sale  as of December 31, 1998 and 1997, are
as follows (in millions):
<TABLE>
<CAPTION>
                                                                   Gross           Gross
                                                                Unrealized      Unrealized         Fair
                                                   Cost            Gains          Losses          Value
                                              ---------------------------------------------------------------
                                              ---------------------------------------------------------------
<S>                                                <C>            <C>              <C>             <C>       
   December 31, 1998 Fixed maturities:
     United States Government and agencies
                                                   $   611        $    -           $  10           $   601
     Foreign governments                                57            21               1                77
     States and political subdivisions                 428            19               4               443
     Corporate - public                              4,470           264              88             4,646
     Corporate - private                            11,935           653              97            12,491
     Mortgage-backed securities                      2,661            92               5             2,748
                                              ---------------------------------------------------------------
   Total fixed maturities                          $20,162        $1,049            $205           $21,006
                                              ===============================================================
   Total equity securities                         $   760        $  395           $  53           $ 1,102
                                              ===============================================================

   December 31, 1997 Fixed maturities:
     United States Government and agencies
                                                   $   337        $    1           $   -           $   338
     Foreign governments                               217             -               -               217
     States and political subdivisions                 232            15               2               245
     Corporate - public                              4,014           224              18             4,220
     Corporate - private                            12,478           856              30            13,304
     Mortgage-backed securities                      3,124            99               3             3,220
                                              ---------------------------------------------------------------
                                              ---------------------------------------------------------------
                                                    20,402         1,195              53            21,544
     Redeemable preferred stocks                         2             -               -                 2
                                              ===============================================================
   Total fixed maturities                          $20,404        $1,195           $  53           $21,546
                                              ===============================================================
   Total equity securities                         $   639        $  664           $  30           $ 1,273
                                              ===============================================================

</TABLE>

The cost and fair value of fixed maturities  available-for-sale  at December 31,
1998, by expected maturity, are as follows (in millions):

                                                        Cost        Fair Value
                                                      --------------------------
                                                      --------------------------

   Due in one year or less                            $  1,043        $  1,061
   Due after one year through five years                 6,922           7,012
   Due after five years through ten years                5,283           5,590
   Due after ten years                                   4,234           4,577
                                                      --------------------------
                                                      --------------------------
                                                        17,482          18,240
   Mortgage-backed and other securities without
     a single maturity date                              2,680           2,766
                                                      --------------------------
                                                      ==========================
   Total                                               $20,162         $21,006
                                                      ==========================

The above summarized activity is based on expected maturities. Actual maturities
may differ because borrowers may have the right to call or pre-pay obligations.

Major  categories  of net  investment  income  are  summarized  as  follows  (in
millions):

                                                 Year ended December 31
                                            1998          1997          1996
                                           ------------------------------------

   Fixed maturities, available-for-sale     $1,525        $1,620        $1,649
   Equity securities, available-for-sale        32            39            33
   Mortgage loans                            1,171         1,150         1,085
   Real estate                                 525           501           486
   Policy loans                                 27            50            49
   Cash and cash equivalents                     9             9            15
   Other                                        49            92            48
                                           ------------------------------------
                                           ------------------------------------
                                             3,338         3,461         3,365

   Less investment expenses                   (517)         (513)         (460)
                                           ------------------------------------
                                           ====================================
   Net investment income                    $2,821        $2,948        $2,905
                                           ====================================


The major  components of net realized  capital gains (losses) on investments are
summarized as follows (in millions):

                                                  Year ended December 31
                                            1998          1997           1996
                                            ----------------------------------

   Fixed maturities, available-for-sale:
     Gross gains                             $ 67          $ 51          $ 80
     Gross losses                             (31)          (43)          (73)
   Equity securities, available-for-sale:
     Gross gains                              329           132           451
     Gross losses                             (40)          (26)           (5)
   Mortgage loans                               8            (6)          (11)
   Real estate                                126            64            14
   Other                                        7             4           (68)
                                            ==================================
   Net realized capital gains                $466          $176          $388
                                            ==================================

Proceeds from sales of  investments  (excluding  call and maturity  proceeds) in
fixed maturities were $2.8 billion,  $5.0 billion and $7.8 billion in 1998, 1997
and 1996 respectively.  Of the 1998, 1997 and 1996 proceeds,  $2.2 billion, $4.0
billion  and $7.2  billion,  respectively,  relates to sales of  mortgage-backed
securities.   The  Company  actively  manages  its  mortgage-backed   securities
portfolio to control  prepayment risk.  Gross gains of $23 million,  $29 million
and $64 million and gross  losses of $7 million,  $10 million and $53 million in
1998,  1997 and 1996,  respectively,  were realized on sales of  mortgage-backed
securities.  At December 31, 1998,  the Company had security  purchases  payable
totaling $576 million relating to the purchases of mortgage-backed securities at
forward dates.

Prior to 1996, the Company  entered into  short-term  equity swap  agreements to
mitigate  its  exposure  to  declines  in the  value  of about  one-half  of its
marketable  common stock  portfolio.  Under the  agreements,  the return on that
portion of the  Company's  marketable  common stock  portfolio was swapped for a
fixed short-term interest rate. The equity swaps were terminated during 1996 and
a  realized  loss  of $81  million  recorded.  Common  stocks  of  $633  million
associated  with these  equity  swaps were sold  during  1996 and a gain of $402
million recorded, resulting in a net realized gain of $321 million.

The  unrealized  appreciation  on  investments  in fixed  maturities  and equity
securities  available-for-sale  is reported as a separate  component  of equity,
reduced by adjustments to deferred policy acquisition costs and unearned revenue
reserves that would have been  required as a charge or credit to operations  had
such  amounts been  realized and a provision  for  deferred  income  taxes.  The
cumulative  amount of net  unrealized  gains on  available-for-sale  securities,
including  the net  unrealized  gains  on the  Closed  Block  available-for-sale
securities, is as follows (in millions):
<TABLE>
<CAPTION>
                                                                                      December 31
                                                                                  1998           1997
                                                                              -----------------------------

<S>                                                                                <C>         <C>   
   Unrealized appreciation on fixed maturities, available-for-sale                 $939        $1,142
   Unrealized appreciation on equity securities, available-for-sale,
     including seed money in separate accounts                                      347           639
   Adjustments for assumed changes in amortization patterns:
     Deferred policy acquisition costs                                             (167)         (204)
     Unearned revenue reserves                                                       17            21
   Provision for deferred income taxes                                             (390)         (560)
                                                                              =============================
   Net unrealized gains on available-for-sale securities                           $746        $1,038
                                                                              =============================
</TABLE>

The  1998   decrease   in   unrealized   appreciation   on   fixed   maturities,
available-for-sale,  includes the effect of a change in the method of estimating
the fair value of  certain  corporate  bonds,  net of  related  adjustments  for
assumed  changes in  amortization  patterns and deferred  income taxes,  of $116
million.

Commercial  mortgage loans and corporate  private  placement bonds originated or
acquired by the Company represent its primary areas of credit risk exposure.  At
December 31, 1998 and 1997, the commercial  mortgage portfolio is diversified by
geographic region and specific collateral property type as follows:

                       Geographic Distribution        Property Type Distribution
                             December 31                        December 31

                           1998        1997                    1998       1997
                        ----------------------             --------------------
                        ----------------------             --------------------

   Pacific                 28%         28%          Industrial   33%        33%
   South Atlantic          24          24           Retail       33         33
   North Central           15          16           Office       29         29
   Mid Atlantic            14          14           Other         5          5
   South Central            9           9
   New England              5           5
   Mountain                 5           4

Mortgage  loans on real estate are considered  impaired  when,  based on current
information  and  events,  it is  probable  that the  Company  will be unable to
collect all amounts due according to  contractual  terms of the loan  agreement.
When the Company  determines  that a loan is impaired,  a provision  for loss is
established for the difference  between the carrying amount of the mortgage loan
and the estimated value. Estimated value is based on either the present value of
the expected future cash flows discounted at the loan's effective interest rate,
the  loan's  observable  market  price  or fair  value  of the  collateral.  The
provision for losses is reported as a net realized capital loss.

Mortgage loans deemed to be uncollectible  are charged against the allowance for
losses and subsequent  recoveries are credited to the allowance for losses.  The
allowance for losses is maintained at a level believed adequate by management to
absorb estimated probable credit losses. Management's periodic evaluation of the
adequacy of the allowance  for losses is based on the  Company's  past loan loss
experience,  known and inherent risks in the portfolio,  adverse situations that
may  affect  the  borrower's  ability  to  repay,  the  estimated  value  of the
underlying  collateral,  composition  of the loan  portfolio,  current  economic
conditions and other relevant factors.  The evaluation is inherently  subjective
as it requires  estimating  the amounts and timing of future cash flows expected
to be received on impaired loans that may change.

A summary of the changes in the mortgage loan allowance for losses is as follows
(in millions):

                                                  December 31
                                         1998        1997        1996
                                      ------------------------------------

   Balance at beginning of year           $121        $121        $115
   Provision for losses                      4           8          16
   Releases due to write-downs, 
     sales and foreclosures                (12)         (8)        (10)
                                      ====================================
   Balance at end of year                 $113        $121        $121
                                      ====================================

The corporate  private  placement  bond  portfolio is  diversified by issuer and
industry.  Restrictive  bond  covenants are monitored by the Company to regulate
the activities of issuers and control their leveraging capabilities.

The Company was servicing approximately 484,000 and 371,000 residential mortgage
loans with aggregate principal balances of approximately $42.1 billion and $29.1
billion at December 31, 1998 and 1997,  respectively.  In connection  with these
mortgage  servicing  activities,  the  Company  held  funds in trust for  others
totaling  approximately  $284  million and $210 million at December 31, 1998 and
1997, respectively.  In connection with its loan administration  activities, the
Company  advances  payments of property  taxes and  insurance  premiums and also
advances  principal and interest  payments to investors in advance of collecting
funds from specific mortgagors.  In addition, the Company makes certain payments
of attorney fees and other costs related to loans in foreclosure.  These amounts
receivable  are  recorded,  at cost,  as  advances on  serviced  loans.  Amounts
advanced  are  considered  in  management's  evaluation  of the  adequacy of the
mortgage loan allowance for losses.

Real estate  holdings and related  accumulated  depreciation  are as follows (in
millions):

                                                  December 31
                                              1998           1997
                                          -----------------------------

   Properties held for sale                   $1,043       $   360
   Investment real estate                      2,007         2,625
                                          -----------------------------
                                               3,050         2,985
   Accumulated depreciation                     (359)         (353)
                                          =============================
   Real estate, net                           $2,691        $2,632
                                          =============================

Other  investments  include  properties  owned jointly with venture partners and
operated by the  partners.  Joint  ventures in which the Company has an interest
have  mortgage  loans  with the  Company  of $0.9  billion  and $1.2  billion at
December 31, 1998 and 1997, respectively.  The Company is committed to providing
additional mortgage financing for such joint ventures aggregating $85 million at
December 31, 1998.


4. Derivatives Held or Issued for Purposes Other Than Trading

The Company uses exchange-traded  interest rate futures and forward contracts to
hedge against  interest rate risks.  The Company attempts to match the timing of
when interest rates are committed on insurance  products and on new investments.
However,  timing  differences do occur and can expose the Company to fluctuating
interest rates. Interest rate futures and forward contracts are used to minimize
these  risks.  In these  contracts,  the Company is subject to the risk that the
counterparties  will fail to perform and to the risks associated with changes in
the value of the underlying securities; however, such changes in value generally
are  offset by  opposite  changes  in the  value of the  hedged  items.  Futures
contracts  are  marked  to  market  and  settled  daily,   which  minimizes  the
counterparty  risk. The notional  amounts of futures  contracts ($140 million at
December 31, 1998, and $36 million at December 31, 1997) represent the extent of
the Company's  involvement  but not the risk of loss. The Company had no forward
contracts at December 31, 1998 and 1997.

The  Company  enters  into  interest  rate swaps to  minimize  its  exposure  to
fluctuations in interest rates. Swaps are used in asset and liability management
to modify duration and match cash flows. The notional  principal  amounts of the
swaps  outstanding  at December  31, 1998 and 1997,  were $1.6  billion and $1.0
billion, respectively, and the credit exposure at December 31, 1998 and 1997 was
$19 million and $21 million, respectively. The Company is exposed to credit loss
in the  event of  nonperformance  of the  counterparties.  This  credit  risk is
minimized  by  purchasing  such  agreements  from  financial  institutions  with
superior  performance records. The Company's current credit exposure on swaps is
limited to the value of interest  rate swaps that have become  favorable  to the
Company.  The average unexpired terms of the swaps were  approximately six years
at both December 31, 1998 and 1997.  The net amount  payable or receivable  from
interest  rate  swaps is  accrued  as an  adjustment  to  interest  income.  The
Company's  interest rate swap agreements include  cross-default  provisions when
two or more swaps are transacted with a given counterparty.

The Company  manages  risk on its mortgage  loan  pipeline by buying and selling
mortgage-backed  securities in the forward markets,  over-the-counter options on
mortgage-backed  securities,  U. S.  Treasury  futures  contracts and options on
Treasury futures contracts.  The Company entered into mandatory forward,  option
and futures contracts  totaling  approximately  $2.4 billion and $1.2 billion at
December  31,  1998 and  1997,  respectively,  to reduce  interest  rate risk on
certain  mortgage  loans  held for  sale  and  other  commitments.  The  forward
contracts provide for the delivery of securities at a specified future date at a
specified  price or yield.  In the event the  counterparty is unable to meet its
contractual  obligations,  the  Company  may be  exposed  to the risk of selling
mortgage loans at prevailing  market prices.  The effect of these  contracts was
considered in the lower of cost or market calculation of mortgage loans held for
sale.

The Company has  committed  to  originate  approximately  $1.1  billion and $612
million of mortgage loans at December 31, 1998 and 1997,  respectively,  subject
to borrowers meeting the Company's  underwriting  guidelines.  These commitments
call for the Company to fund such loans at a future  date with a specified  rate
at a specified  price.  Because the  borrowers  are not  obligated  to close the
loans, the Company is exposed to risks that it may not have sufficient  mortgage
loans  to  deliver  to its  mandatory  forward  contracts  and,  thus,  would be
obligated to purchase  mortgage  loans at  prevailing  market rates to meet such
commitments. Conversely, the Company is exposed to the risk that more loans than
expected will close, and the loans would then be sold at current market prices.

The  Company  uses  interest  rate floors and  options on futures  contracts  in
hedging a portion of its portfolio of mortgage  servicing rights from prepayment
risk  associated  with changes in interest  rates.  The Company had entered into
interest rate floor and option  contracts  with a notional value of $6.3 billion
and $3.1  billion at December  31, 1998 and 1997,  respectively.  The floors and
contracts  provide  for the receipt of payments  when  interest  rates are below
predetermined interest rate levels. The premiums paid for floors are included in
other assets in the Company's consolidated statements of financial position.

The Company  enters into currency  exchange swap  agreements to convert  certain
foreign  denominated  fixed rate assets into U.S. dollar  denominated fixed rate
assets  and  eliminate  the  exposure  to future  currency  volatility  on those
securities.  At December  31,  1998,  the Company had various  foreign  currency
exchange agreements with maturities ranging from 1999 to 2018, with an aggregate
notional amount involved of  approximately  $486 million and the credit exposure
was $35 million.  At December 31, 1997, such maturities ranged from 1998 to 2018
with an aggregate  notional  amount of  approximately  $410 million and a credit
exposure  of  $17  million.   The  average  unexpired  term  of  the  swaps  was
approximately seven years at both December 31, 1998 and 1997.


5. Closed Block

Summarized financial information of the Closed Block as of and for the six-month
period from formation to December 31, 1998, is as follows (in millions):

   Assets
   Fixed maturities, available-for-sale                            $1,722
   Mortgage loans                                                   1,063
   Policy loans                                                       741
   Other investments                                                    1
   Accrued investment income                                           60
   Deferred policy acquisition costs                                  649
   Other assets                                                        15
                                                                ===========
                                                                   $4,251
                                                                ===========

   Liabilities
   Future policy benefits and claims                               $4,668
   Other policyholder funds                                             6
   Policyholder dividends payable                                     393
   Other liabilities                                                  232
                                                                ===========
                                                                   $5,299
                                                                ===========

   Revenues and expenses
   Premiums                                                       $   390
   Net investment income                                              127
   Other income                                                         1
   Benefits, claims and settlement expenses                          (306)
   Dividends to policyholders                                        (143)
   Operating expenses                                                 (56)
                                                                ===========
   Contribution from the Closed Block (before income taxes)      $     13
                                                                ===========


6. Accident and Health Reserves

Activity  in the  liability  for unpaid  accident  and health  claims,  which is
included with future policy benefits and claims in the  consolidated  statements
of financial position, is summarized as follows (in millions):
                                                  Year ended December 31
                                            1998          1997          1996
                                           ------------------------------------

   Balance at beginning of year            $   770       $   800       $   810

   Incurred:
     Current year                            1,922         2,723         3,051
     Prior years                               (14)          (21)          (29)
                                           ------------------------------------
                                           ------------------------------------
   Total incurred                            1,908         2,702         3,022

   Reclassification for subsidiary merger
     (see Note 2)                              155             -             -
   Payments:
     Current year                            1,523         2,235         2,535
     Prior years                               359           497           497
                                           ------------------------------------
   Total payments                            2,037         2,732         3,032
                                           ------------------------------------

   Balance at end of year:
     Current year                              349           476           516
     Prior years                               292           294           284
                                           ------------------------------------
                                           ====================================
   Total balance at end of year            $   641       $   770       $   800
                                           ====================================

The activity  summary in the  liability  for unpaid  accident and health  claims
shows a decrease of $14 million, $21 million and $29 million to the December 31,
1997,   1996  and  1995  liability  for  unpaid   accident  and  health  claims,
respectively, arising in prior years. Such liability adjustments, which affected
current  operations  during 1998,  1997 and 1996,  respectively,  resulted  from
developed  claims for prior years being different than were anticipated when the
liabilities  for unpaid  accident and health claims were  originally  estimated.
These trends have been considered in establishing the current year liability for
unpaid accident and health claims.


7. Debt

The  components  of debt as of December  31, 1998 and  December  31, 1997 are as
follows (in millions):

                                                          December 31
                                                     1998           1997
                                                 ------------------------------

      7.875% notes payable, due 2024                  $199          $199
      8% notes payable, due 2044                        99            99
      Mortgages and other notes payable                373           161
                                                 ==============================
      Total debt                                      $671          $459
                                                 ==============================

On March 10, 1994, the Company  issued $300 million of surplus notes,  including
$200  million  due  March  1,  2024 at a  7.875%  annual  interest  rate and the
remaining  $100  million  due March 1, 2044 at an 8% annual  interest  rate.  No
affiliates of the Company hold any portion of the notes. The discount and direct
costs  associated  with issuing these notes are being  amortized to expense over
their respective  terms using the interest method.  Each payment of interest and
principal on the notes, however, may be made only with the prior approval of the
Commissioner  of Insurance of the State of Iowa (the  Commissioner)  and only to
the  extent  that the  Company  has  sufficient  surplus  earnings  to make such
payments. For each of the years ended December 31, 1998, 1997 and 1996, interest
of $24 million was approved by the Commissioner, paid and charged to expense.

Subject to  Commissioner  approval,  the surplus  notes due March 1, 2024 may be
redeemed at the Company's election on or after March 1, 2004 in whole or in part
at a  redemption  price of  approximately  103.6% of par. The  approximate  3.6%
premium is scheduled to gradually  diminish over the following ten years.  These
surplus  notes may then be redeemed on or after March 1, 2014,  at a  redemption
price of 100% of the  principal  amount  plus  interest  accrued  to the date of
redemption.

In addition,  subject to Commissioner  approval, the notes due March 1, 2044 may
be redeemed at the Company's  election on or after March 1, 2014, in whole or in
part at a redemption price of approximately  102.3% of par. The approximate 2.3%
premium is scheduled to gradually  diminish over the following ten years.  These
notes may be redeemed on or after March 1, 2024,  at a redemption  price of 100%
of the principal amount plus interest accrued to the date of redemption.

The  mortgages  and  other  notes  payable  are   financings   for  real  estate
developments.  The Company has obtained  loans with  various  lenders to finance
these developments. Outstanding principal balances as of December 31, 1998 range
from $1 million to $39.1 million per  development  with interest rates generally
ranging  from 6.6% to 9.3%.  Outstanding  principal  balances as of December 31,
1997 range from $1 million to $10.7 million per development  with interest rates
generally ranging from 6.6% to 8.0%.

At  December  31,  1998,  future  annual  maturities  of debt are as follows (in
millions):

   1999                                       $150
   2000                                          9
   2001                                          8
   2002                                          8
   2003                                          9
   Thereafter                                  487
                                           ----------
                                           ==========
   Total future maturities of debt            $671
                                           ==========

Cash paid for interest for 1998, 1997 and 1996 was $97 million,  $67 million and
$79 million, respectively.

The  Company  issues  commercial  paper  periodically  to  meet  its  short-term
financing needs and also has credit  facilities with various banks.  The Company
had outstanding  credit  borrowings of $200 million and $225 million at December
31, 1998 and 1997,  respectively.  These outstanding  borrowings are included in
other liabilities in the consolidated statements of financial position.


8. Income Taxes

The Company's income tax expense (benefit) is as follows (in millions):

                                        Year ended December 31
                                  1998          1997          1996
                                 ---------------------------------------
   Current income taxes:
     Federal                      $ (80)          $144          $145
     State and foreign               10              3            (1)
     Net realized capital gains     107             11           210
                                 ---------------------------------------
   Total current income taxes        37            158           354
   Deferred income taxes              7             83           (50)
                                 =======================================
   Total income taxes               $44           $241          $304
                                 =======================================



The Company's provision for income taxes may not have the customary relationship
of taxes to income. Differences between the prevailing corporate income tax rate
of 35% times the pre-tax income and the Company's  effective tax rate on pre-tax
income are generally due to inherent  differences  between  income for financial
reporting  purposes  and  income  for tax  purposes,  and the  establishment  of
adequate  provisions  for any  challenges of the tax filings and tax payments to
the various taxing jurisdictions.  A reconciliation between the corporate income
tax rate and the effective tax rate is as follows (in millions):
                                                 Year ended December 31
                                            1998          1997          1996
                                           -----------------------------------

   Statutory corporate tax rate              35%           35%           35%
   Dividends received deduction              (4)           (2)           (1)
   Interest exclusion from taxable income    (1)           (1)           (1)
   Resolution of prior year tax issues      (20)            -             -
   Other                                     (4)            3             4
                                           -----------------------------------
   Effective tax rate                         6%           35%           37%
                                           ===================================

Significant components of the Company's net deferred income taxes are as follows
   (in millions):
                                                                 December 31
                                                             1998       1997
                                                            -------------------
   Deferred income tax assets (liabilities):
     Insurance liabilities                                   $ 171      $ 179
     Deferred policy acquisition costs                        (331)      (341)
     Net unrealized gains on available for sale securities    (390)      (560)
     Other                                                      53        (81)
                                                            ===================
                                                             $(497)     $(803)
                                                            ===================

The Internal  Revenue  Service (the  Service) has completed  examination  of the
consolidated  federal income tax returns of the Company and affiliated companies
through  1992.  The Service is  completing  their  examination  of the Company's
returns for 1993 and 1994.  The  Service  has also begun to examine  returns for
1995 and 1996. The Company believes that there are adequate  defenses against or
sufficient provisions for any challenges.

Undistributed   earnings  of  certain   foreign   subsidiaries   are  considered
indefinitely  reinvested by the Company. A tax liability will be recognized when
the Company expects  distribution of earnings in the form of dividends,  sale of
the investment or otherwise.

Cash paid for income  taxes was $309  million in 1998,  $143 million in 1997 and
$285 million in 1996.


9. Employee and Agent Benefits

The Company has defined benefit pension plans covering  substantially all of its
employees and certain  agents.  The  employees  and agents are  generally  first
eligible for the pension plans when they reach age 21. The pension  benefits are
based on the years of service and  generally the  employee's or agent's  average
annual  compensation  during the last five years of employment.  Partial benefit
accrual  of  pension  benefits  is  recognized  from  first   eligibility  until
retirement based on attained service divided by potential service to age 65 with
a minimum of 35 years of potential service.  The Company's policy is to fund the
cost of providing  pension  benefits in the years that the  employees and agents
are providing service to the Company. The Company's funding policy is to deposit
the actuarial  normal cost and any change in unfunded  accrued  liability over a
30-year period as a percentage of compensation.

The Company also provides certain health care, life insurance and long-term care
benefits for retired  employees.  Substantially all employees are first eligible
for these postretirement  benefits when they reach age 57 and have completed ten
years of service with the Company. Partial benefit accrual of these health, life
and long-term care benefits is recognized from the employee's date of hire until
retirement based on attained service divided by potential service to age 65 with
a minimum of 35 years of potential service.  The Company's policy is to fund the
cost of providing retiree benefits in the years that the employees are providing
service to the Company. The Company's funding policy is to deposit the actuarial
normal cost and an accrued  liability  over a 30-year  period as a percentage of
compensation.

The plans'  combined  funded  status,  reconciled  to amounts  recognized in the
consolidated  statements of financial  position and  consolidated  statements of
operations, is as follows (in millions):
<TABLE>
<CAPTION>

                                                                           Other Postretirement Benefits
                                              Pension Benefits
                                      ----------------------------------   -------------------------------
                                           Year ended December 31              Year ended December 31
                                        1998       1997        1996          1998       1997       1996
                                      --------- ----------- ------------   ---------- ---------- ---------
   <S>                                  <C>        <C>         <C>           <C>        <C>        <C>
   Change in benefit obligation
   Benefit obligation at beginning      $(700)     $(732)      $(670)        $(214)     $(218)     $(212)
     of year
   Service cost                           (34)       (41)        (38)          (12)       (12)       (12)
   Interest cost                          (50)       (52)        (46)          (15)       (16)       (15)
   Plan amendment                           -          -         (16)            -          -          -
   Actuarial gain (loss)                  (79)        97          19            22         22         14
   Curtailment adjustment                   -          7           -             -          -          -
   Benefits paid                           36         21          19            13         10          7
                                      ========= =========== ============   ========== ========== =========
   Benefit obligation at end of year    $(827)     $(700)      $(732)        $(206)     $(214)     $(218)
                                      ========= =========== ============   ========== ========== =========
</TABLE>


<TABLE>
<CAPTION>
                                                                                   Other Postretirement Benefits
                                                   Pension Benefits
                                         --------------------------------------    ------------------------------
                                                Year ended December 31                Year ended December 31
                                            1998        1997          1996          1998       1997       1996
                                         ----------- ------------ -------------   ---------- ---------- ----------
   <S>                                      <C>          <C>          <C>           <C>         <C>        <C>
   Change in plan assets
   Fair value of plan assets at
     beginning of year                      $980         $841         $723          $300        $247       $208
   Actual return on plan assets               23          130          118            15          41         32
   Employer contribution                      26           26           20            26          25         17
   Benefits paid                             (36)         (17)         (20)          (15)        (13)       (10)
                                         ----------- ------------ -------------   ---------- ---------- ----------
   Fair value of plan assets at end of      $993         $980         $841          $326        $300       $247
     year
                                         =========== ============ =============   ========== ========== ==========

   Funded status                            $166         $280         $109          $120        $ 86       $ 29
   Unrecognized net actuarial gain           (38)        (182)         (29)          (71)        (53)       (10)
   Unrecognized prior service cost            12           14           17             -           -          -
   Unamortized transition obligation         (37)         (49)         (60)            8          12         17
                                         ----------- ------------ -------------   ---------- ---------- ----------
   Prepaid benefit cost                     $103         $ 63         $ 37          $ 57        $ 45       $ 36
                                         =========== ============ =============   ========== ========== ==========

   Weighted-average assumptions as of
   December 31
   Discount rate                            6.75%        7.25%        7.25%          6.75%      7.25%      7.25%

   Components of net periodic benefit
     cost
   Service cost                             $ 34         $ 41         $ 38          $ 12        $ 12       $ 12
   Interest cost                              50           52           46            15          16         15
   Expected return on plan assets            (75)         (80)        (119)          (16)        (16)       (13)
   Amortization of prior service cost          1            1            1             -           -          -
   Amortization of transition (asset)
     obligation                              (11)         (11)         (11)            4           4          4
   Recognized net actuarial loss (gain)       (8)           2           52            (1)          -          -
                                         ----------- ------------ -------------   ---------- ---------- ----------
   Net periodic benefit cost (income)       $ (9)        $  5         $  7          $ 14        $ 16       $ 18
                                         =========== ============ =============   ========== ========== ==========
</TABLE>

For 1998,  1997 and 1996, the expected  long-term rates of return on plan assets
for pension benefits were  approximately  5%, 5% and 6.2%,  respectively  (after
estimated income taxes) for those trusts subject to income taxes. For trusts not
subject to income taxes,  the expected  long-term rates of return on plan assets
were  approximately  8.1%, 8.1% and 9.6% for 1998, 1997 and 1996,  respectively.
The assumed  rate of increase in future  compensation  levels  varies by age for
both the qualified and non-qualified pension plans.

For 1998,  1997 and 1996, the expected  long-term rates of return on plan assets
for  other  post-retirement   benefits  were  approximately  5%,  5%  and  6.2%,
respectively  (after  estimated income taxes) for those trusts subject to income
taxes. For trusts not subject to income taxes,  the expected  long-term rates of
return on plan assets were approximately  8.1%, 8.2% and 9.5% for 1998, 1997 and
1996,  respectively.  These rates of return on plan assets vary by benefit  type
and employee group.

The  assumed  health  care cost trend  rate used in  measuring  the  accumulated
postretirement  benefit  obligations  starts at 8.75% in 1998 and declines to an
ultimate  rate of 6% in 2025.  Assumed  health  care  cost  trend  rates  have a
significant  effect  on the  amounts  reported  for the  health  care  plans.  A
one-percentage-point  change in assumed  health care cost trend rates would have
the following effects (in millions):

                                             1-Percentage-     1-Percentage-
                                            Point Increase    Point Decrease
                                            ---------------   ---------------
   Effect on total of service and 
     interest cost components                    $ 9               $ (6)
   Effect on accumulated postretirement
     benefit obligation                          $43               $(34)

In  addition,  the  Company has defined  contribution  plans that are  generally
available  to all  employees  and  agents  who  are  age 21 or  older.  Eligible
participants  may  contribute up to 20% of their  compensation,  to a maximum of
$10,000  annually  to the  plans in 1998.  Eligible  participants  were  able to
contribute up to 15% of their  compensation,  to a maximum of $9,500 annually to
the plans in 1997 and 1996. The Company matches the  participant's  contribution
at a 50%  contribution  rate up to a maximum  Company  contribution of 2% of the
participant's  compensation.  The Company  contributed  $11 million in 1998, $15
million in 1997 and $13 million in 1996 to these defined contribution plans.


10. Reinsurance

Reinsurance  contracts  do not  relieve  the  Company  from its  obligations  to
policyowners.  Failure of reinsurers to honor their  obligations could result in
losses to the  Company.  To  minimize  the  possibility  of losses,  the Company
evaluates the financial  condition of its  reinsurers and  continually  monitors
concentrations of credit risk.

The effect of reinsurance on premiums and annuity and other  considerations  and
benefits, claims and settlement expenses is as follows (in millions):

                                                      Year ended December 31
                                            1998           1997         1996
                                           -----------------------------------
                                           -----------------------------------

Premiums and annuity and other 
considerations:
     Direct                                $3,380         $4,601       $5,034
     Assumed                                   59            106          116
     Ceded                                    (30)           (39)         (29)
                                           ===================================
Net premiums and annuity and other 
considerations                             $3,409         $4,668       $5,121
                                           ===================================
                                           ===================================

Benefits, claims and settlement expenses:
     Direct                                $4,739         $5,596       $6,003
     Assumed                                   66            102          109
     Ceded                                    (28)           (66)         (25)
                                           ===================================
Net benefits, claims and
     settlement expenses                   $4,777         $5,632       $6,087
                                           ===================================

Effective July 1, 1998, the Company no longer  participates in reinsurance pools
related to the Federal  Employee  Group Life  Insurance  and Service  Group Life
Insurance  programs.  In 1997, the premium assumed from these  arrangements  was
approximately $85 million.


11. Other Commitments and Contingencies

The Company,  as a lessor,  leases industrial,  office,  retail and other wholly
owned investment real estate properties under various  operating leases.  Rental
income for all operating  leases  totaled $362 million in 1998,  $344 million in
1997 and $310  million in 1996.  At December  31, 1998,  future  minimum  annual
rental commitments under these noncancelable operating leases are as follows (in
millions):

                                     Held for Sale    Held for     Total Rental
                                                     Investment     Commitments
                                     -------------------------------------------
   1999                                  $150          $   172         $   322
   2000                                   127              162             289
   2001                                   103              140             243
   2002                                    77              117             194
   2003                                    49               99             148
   Thereafter                             152              758             910
                                     ===========================================
Total future minimum lease receipts      $658           $1,448           $2,106
                                     ===========================================


The Company,  as a lessee,  leases  office  space,  data  processing  equipment,
corporate  aircraft and office  furniture and equipment under various  operating
leases.  Rental expense for all operating leases totaled $60 million in 1998 and
$84 million in both 1997 and 1996. At December 31, 1998,  future  minimum annual
rental commitments under these noncancelable operating leases are as follows (in
millions):

   1999                                                   $  44
   2000                                                      38
   2001                                                      28
   2002                                                      22
   2003                                                      14
   Thereafter                                                17
                                                        -----------
                                                            163
   Less future sublease rental income on these 
     noncancelable leases                                     6
                                                        ===========
   Total future minimum lease payments                     $157
                                                        ===========

The Company is a defendant in various legal actions arising in the normal course
of its investment and insurance  operations.  In the opinion of management,  any
losses  resulting  from the resolution of such actions would not have a material
effect on the Company's consolidated financial statements.

The Company is also subject to insurance  guarantee  laws in the states in which
it writes  business.  These  laws  provide  for  assessments  against  insurance
companies  for the  benefit  of  policyowners  and  claimants  in the  event  of
insolvency  of other  insurance  companies.  The  assessments  may be  partially
recovered  through  a  reduction  in future  premium  taxes in some  states.  At
December  31,  1998  and  1997,   approximately   $9  million  and  $6  million,
respectively,  is accrued in other liabilities in the consolidated statements of
financial  position for possible  guarantee fund  assessments  for which notices
have not been received and the Company does not  anticipate  receiving a premium
tax credit.


12. Fair Value of Financial Instruments

The following  discussion  describes the methods and assumptions utilized by the
Company in estimating  its fair value  disclosures  for  financial  instruments.
Certain financial instruments,  particularly  policyowner liabilities other than
investment   contracts,   are   excluded   from  these  fair  value   disclosure
requirements. The techniques utilized in estimating the fair values of financial
instruments are affected by the assumptions used,  including  discount rates and
estimates  of the  amount  and  timing  of future  cash  flows.  Care  should be
exercised in deriving  conclusions  about the Company's  business,  its value or
financial position based on the fair value information of financial  instruments
presented  below.  The  estimates  shown are not  necessarily  indicative of the
amounts that would be realized in a one-time,  current market exchange of all of
the Company's financial instruments.

The Company defines fair value as the quoted market prices for those instruments
that are actively  traded in  financial  markets.  In cases where quoted  market
prices are not available, fair values are estimated using present value or other
valuation  techniques.  The fair value estimates are made at a specific point in
time,  based on available  market  information and judgments about the financial
instrument,  including estimates of timing, amount of expected future cash flows
and the credit  standing of  counterparties.  Such estimates do not consider the
tax impact of the realization of unrealized gains or losses.  In many cases, the
fair value  estimates  cannot be  substantiated  by  comparison  to  independent
markets.  In  addition,  the  disclosed  fair value may not be  realized  in the
immediate settlement of the financial instrument.

Fair values of public debt and equity  securities  have been  determined  by the
Company from public quotations, when available. Private placement securities and
other fixed  maturities  and equity  securities  are valued by  discounting  the
expected total cash flows. Market rates used are applicable to the yield, credit
quality and average maturity of each security.

Fair values of  commercial  mortgage  loans are  determined by  discounting  the
expected  total cash flows using market rates that are  applicable to the yield,
credit quality and maturity of each loan.  Fair values of  residential  mortgage
loans are  determined by a pricing and  servicing  model using market rates that
are applicable to the yield, rate structure,  credit quality,  size and maturity
of each loan.

The fair values for assets classified as policy loans, other  investments,  cash
and  cash  equivalents  and  accrued   investment  income  in  the  accompanying
consolidated   statements  of  financial  position  approximate  their  carrying
amounts.

The fair values of the Company's  reserves and liabilities  for  investment-type
insurance contracts  (insurance,  annuity and other policy contracts that do not
involve  significant  mortality or morbidity risk and that are only a portion of
the  policyowner   liabilities  appearing  in  the  consolidated  statements  of
financial  position) are estimated using discounted cash flow analyses (based on
current  interest  rates being  offered for similar  contracts  with  maturities
consistent with those remaining for the investment-type contracts being valued).
The fair values for the Company's  insurance contracts  (insurance,  annuity and
other policy contracts that do involve significant mortality or morbidity risk),
other than  investment-type  contracts,  are not required to be  disclosed.  The
Company does consider,  however,  the various  insurance and investment risks in
choosing investments for both insurance and investment-type contracts.

Fair values for debt issues are estimated  using  discounted  cash flow analysis
based  on  the  Company's  incremental  borrowing  rate  for  similar  borrowing
arrangements.

The  carrying  amounts  and  estimated  fair values of the  Company's  financial
instruments at December 31, 1998 and 1997, are as follows (in millions):
<TABLE>
<CAPTION>
                                                             1998                         1997
                                                  ---------------------------  ----------------------------
                                                     Carrying       Fair         Carrying        Fair
                                                      Amount        Value         Amount         Value
                                                  ---------------------------  ----------------------------
   Assets (liabilities)
   <S>                                                <C>           <C>            <C>          <C>
   Fixed maturities (see Note 3)                      $21,006       $21,006        $21,546      $21,546
   Equity securities (see Note 3)                       1,102         1,102          1,273        1,273
   Mortgage loans                                      12,091        12,711         13,286       14,010
   Policy loans                                            25            25            749          749
   Other investments                                      349           349            130          130
   Cash and cash equivalents                              461           461            546          546
   Accrued investment income                              375           375            457          457
   Financial instruments included in Closed
     Block (see Note 5)                                 3,587         3,652              -            -
   Investment-type insurance contracts                (22,127)      (21,606)       (22,115)     (22,637)
   Debt                                                  (671)         (708)          (459)        (486)
</TABLE>


13. Statutory Insurance Financial Information

The Company  prepares  statutory  financial  statements in  accordance  with the
accounting  practices  prescribed or permitted by the Insurance  Division of the
Department of Commerce of the State of Iowa.  Currently  "prescribed"  statutory
accounting   practices  include  a  variety  of  publications  of  the  National
Association of Insurance Commissioners (NAIC) as well as state laws, regulations
and general  administrative  rules.  "Permitted"  statutory accounting practices
encompass  all  accounting  practices  not  so  prescribed.  The  impact  of any
permitted  accounting  practices  on  statutory  surplus  is not  material.  The
accounting   practices  used  to  prepare  statutory  financial  statements  for
regulatory  filings  differ  in  certain  instances  from  GAAP.  Prescribed  or
permitted statutory accounting practices are used by state insurance departments
to regulate the Company.

The NAIC  has  adopted  the  Codification  of  Statutory  Accounting  Principles
(Codification), the result of which is expected to constitute the primary source
of "prescribed"  statutory accounting practices assuming formal adoption by Iowa
regulatory  authorities.  If adopted as proposed,  the codification  will likely
change, to some extent, prescribed statutory accounting practices and may result
in changes to the  accounting  practices  that the  Company  uses to prepare its
statutory-basis financial statements.  Codification will require adoption by the
various  states before it becomes the prescribed  statutory  basis of accounting
for  insurance  companies  domiciled  within  those  states.  The  impact on the
Company's statutory financial statements has not been determined at this time.

Life/Health  insurance companies are subject to certain risk-based capital (RBC)
requirements as specified by the NAIC. Under those  requirements,  the amount of
capital and  surplus  maintained  by a  life/health  insurance  company is to be
determined  based on the various  risk  factors  related to it. At December  31,
1998, the Company meets the RBC requirements.

The following summary reconciles the assets and stockholder's equity at December
31, 1998,  1997 and 1996,  and net income for the years ended December 31, 1998,
1997 and 1996, in accordance with statutory  reporting  practices  prescribed or
permitted by the Insurance  Division of the  Department of Commerce of the State
of Iowa with that reported in these  consolidated GAAP financial  statements (in
millions):
<TABLE>
<CAPTION>
                                                                             Stockholder's
                                                                  Assets        Equity        Net Income
                                                               ---------------------------------------------
                                                               ---------------------------------------------
<S>                                                               <C>             <C>            <C> 
   December 31, 1998
   As reported in accordance with statutory accounting
     practices - unconsolidated                                   $70,096         $3,032         $511
   Additions (deductions):
     Unrealized gain on fixed maturities available-for-sale           997            997            -
     Other investment adjustments                                   1,620          1,081          176
     Adjustments to insurance reserves and dividends                 (169)          (192)         (56)
     Deferral of policy acquisition costs                           1,105          1,105            -
     Surplus note reclassification as debt                              -           (298)           -
     Provision for deferred federal income taxes and other
       tax reclassifications                                            -           (475)         165
     Other - net                                                      294            219         (101)
                                                               =============================================
   As reported in these consolidated GAAP financial statements
                                                                  $73,943         $5,469         $695
                                                               =============================================

   December 31, 1997
   As reported in accordance with statutory accounting
     practices - unconsolidated                                   $63,957         $2,811         $432
   Additions (deductions):
     Unrealized gain on fixed maturities available-for-sale         1,176          1,176            -
     Other investment adjustments                                     853          1,141           27
     Adjustments to insurance reserves and dividends                 (173)          (131)         (41)
     Deferral of policy acquisition costs                           1,057          1,057           43
     Surplus note reclassification as debt                              -           (298)           -
     Provision for deferred federal income taxes and other
       tax reclassifications                                            -           (643)           7
     Other - net                                                      184            171          (14)
                                                               ---------------------------------------------
                                                               =============================================
   As reported in these consolidated GAAP financial statements
                                                                  $67,054         $5,284         $454
                                                               =============================================



                                                                                  Stockholder's
                                                                  Assets          Equity         Net Income
                                                               ---------------------------------------------
   December 31, 1996
   As reported in accordance with statutory accounting
     practices - unconsolidated                                   $56,837         $2,504         $415
   Additions (deductions):
     Unrealized gain on fixed maturities available-for-sale           964            964            -
     Other investment adjustments                                     355            901           53
     Adjustments to insurance reserves and dividends                 (156)          (115)         (41)
     Deferral of policy acquisition costs                           1,058          1,058           38
     Surplus note reclassification as debt                              -           (298)           -
     Provision for deferred federal income taxes and other
       tax reclassifications                                           (6)          (493)          60
     Other - net                                                       90            133            1
                                                               =============================================
   As reported in these consolidated GAAP financial statements
                                                                  $59,142         $4,654         $526
                                                               =============================================
</TABLE>


14. Dividends

On  December  1, 1998,  the  Company's  Board of  Directors  declared  dividends
comprising cash and other assets totaling $200 million to its sole  shareholder,
Principal  Financial  Services,  Inc. At December 31, 1998,  $140 million of the
dividends  have  been  paid  and the  remaining  balance  is  reported  in other
liabilities.


15. Year 2000 Issues (Unaudited)

In 1995, the Company began  investigating  the potential impact of the Year 2000
on its systems,  procedures,  customers  and business  processes.  The Year 2000
assessment provided information used to determine what system components must be
changed or replaced to minimize the impact of the  calendar  change from 1999 to
2000.

The Company will  continue to use  internal  and  external  resources to modify,
replace,  and test its  systems.  Management  estimates  100% of the  identified
modifications   to  mission   critical   systems  and  99%  of  the   identified
modifications  to other  systems have been  completed for its Year 2000 project.
The project  completion is scheduled to occur prior to any anticipated impact on
the Company  operations.  The total cost for the project is  estimated to be $20
million, with the costs being expensed as incurred until completion.

The  Company  faces  the risk  that  one or more of its  critical  suppliers  or
customers (external relationships) will not be able to interact with the Company
due to the third  party's  inability  to resolve its own Year 2000  issues.  The
Company has completed its inventory of external  relationships and is attempting
to determine the overall Year 2000 readiness of its external relationships.  The
Company is engaged  in  discussions  with the third  parties  and is  requesting
information  as to those  parties' Year 2000 plans and state of  readiness.  The
Company,  however,  does not have sufficient  information at the current time to
predict whether all of its external relationships will be Year 2000 ready.

While the Company  believes that it has addressed  its Year 2000  concerns,  the
Company has begun to develop  contingency/recovery  plans aimed at ensuring  the
continuity of critical  business  functions  before,  on and after  December 31,
1999.  The Company  expects  contingency/recovery  planning to be  substantially
complete  by April 1, 1999.  The Year 2000  contingency  plans will be  reviewed
periodically  throughout  1999 and revised as needed.  The Company  believes its
Year 2000  contingency  plans  coupled with  existing  "disaster  recovery"  and
"business resumption" plans minimize the impact Year 2000 issues may have on the
organization.

The process the Company is using  encourages the  developers of the  contingency
plans to look beyond traditional systems problems which may include supply chain
issues, economic conditions, social changes, political aspects and other factors
which could influence the success of the business and customers.
    


                                     PART C
                                OTHER INFORMATION

Item 24.  Financial Statements and Exhibits

          (a)   Financial Statements included in the Registration Statement

                (1)   Part A:
                        None 

                (2)   Part B:
                       Principal Life Insurance Company Separate Account B:
                         Report of Independent Auditors.
                         Statement of Net Assets, December 31, 1998.
                         Statement of Operations for the year ended 
                           December 31, 1998.
                         Statements of Changes in Net Assets for the years
                           ended December 31, 1998 and 1997.
                         Notes to Financial Statements.
                       Principal Life Insurance Company:
                         Report of Independent Auditors.
                         Consolidated Statements of Operations for the years
                           ended December 31, 1998, 1997 and 1996.
                         Consolidated Statements of Financial Position,
                           December 31, 1998 and 1997.
                         Consolidated Statements of Stockholder's Equity for
                           the years ended  December 31, 1998, 1997 and 1996.
                         Consolidated Statements of Cash Flows for the
                           years ended December 31, 1998, 1997 and 1996.
                         Notes to Consolidated Financial Statements.

          (b)   Exhibits
                (1)   Board Resolution of Registrant (filed 9/14/98) 
                (3a)  Distribution Agreement (filed 9/14/98)
                (3b)  Selling Agreement
                (4a)  Form of Variable Annuity Contract (filed 9/14/98)
                (4b)  Form of Variable Annuity Contract (filed 9/14/98)
                (5)   Form of Variable Annuity Application (filed 9/14/98)
                (6a)  Articles of Incorporation of the Depositor (filed 9/14/98)
                (6b)  Bylaws of Depositor (filed 9/14/98)
                (9)   Opinion of Counsel (filed 9/14/98)
                (10a) Consent of Ernst & Young LLP
                (10b) Powers of Attorney
                (13a) Total Return Calculation* 
                (13b) Annualized Yield for Separate Account B*
                
         * To be filed by amendment

<PAGE>
Item 25.  Officers and Directors of the Depositor

          Principal   Life  Insurance  Company  is  managed by a Board of
          Directors  which is elected by its  policyowners.  The  directors  and
          executive  officers of the Company,  their positions with the Company,
          including Board Committee  memberships,  and their principal  business
          address, are as follows:

            DIRECTORS:                       Principal
            Name, Positions and Offices      Business Address

            BETSY J. BERNARD                 U.S. West
            Director                         
            Member, Nominating Committee     

            JOCELYN CARTER-MILLER            Motorola
            Director                         
            Member, Audit Committee          

            RUTH M. DAVIS                    The Pymatuning Group, Inc.
            Director                         Suite 570, 4900 Seminary Road
            Member, Nominating Committee     Alexandria, VA  22311

            DAVID J. DRURY                   The Principal Financial Group
            Director                         Des Moines, IA  50392
            Chairman of the Board
            Chief Executive Officer
            Chair, Executive Committee

            C. DANIEL GELATT, JR.            NMT Corporation
            Director                         2004 Kramer Street
            Member, Executive Committee      La Crosse, WI  54603
              Chair, Human Resources 
              Committee

            J. BARRY GRISWELL                The Principal Financial Group
            Director and                     Des Moines, IA  50392
            President 

            G. DAVID HURD                    The Principal Financial Group
            Director                         Des Moines, IA  50392
            Member, Executive and                                          
              Nominating Committees

            CHARLES S. JOHNSON               Pioneer Hi-Bred International, Inc.
            Director                         400 Locust, Ste. 700 Capital Square
            Member, Audit Committee          Des Moines, IA 50309

            WILLIAM T. KERR                  Meredith Corporation
            Director                         1716 Locust St.
            Member, Executive Committee      Des Moines, IA  50309-3023
              and Chair, Nominating 
              Committee

            LEE LIU                          IES Industries Inc.
            Director                         Post Office Box 351
            Member, Executive and            Cedar Rapids, IA  52406
              Human Resources Committees

            VICTOR. H. LOEWENSTEIN           Egon Zehnder International
            Director                         350 Park Avenue - 8th Floor
            Member, Audit                    New York, NY  10022
              Committee

            RONALD D. PEARSON                Hy-Vee, Inc.
            Director                         5820 Westown Parkway
            Member, Human Resources          West Des Moines, IA  50266
              Committee

            JOHN R. PRICE                    The Chase Manhattan Corporation
            Director                         270 Park Avenue - 44th Floor
            Member, Nominating Committee     New York, NY  10017

            DONALD M. STEWART                The College Board
            Director                         45 Columbus Avenue
            Member, Human Resources          New York, NY  10023-6992
              Committee

            ELIZABETH E. TALLETT             Dioscor, Inc.
            Director                         48 Federal Twist Road
            Chair, Audit Committee           Stockton, NJ  08559

            DEAN D. THORNTON                 1602- 34 Court West
            Director                         Seattle, WA  98199
            Member, Audit Committee 

            FRED W. WEITZ                    Essex Meadows, Inc.
            Director                         800 Second Avenue, Suite 150
            Member, Human Resources          Des Moines, IA  50309
              Committee

            Executive Officers (Other than Directors):

            JOHN E. ASCHENBRENNER            Senior Vice President

            PAUL S. BOGNANNO                 Senior Vice President 

            C. ROBERT DUNCAN                 Senior Vice President

            DENNIS P. FRANCIS                Senior Vice President

            THOMAS J. GAARD                  Senior Vice President

            MICHAEL H.GERSIE                 Senior Vice President

            THOMAS J. GRAF                   Senior Vice President

            ROBB B. HILL                     Senior Vice President

            GREGG R. NARBER                  Senior Vice President and
                                             General Counsel

            MARY A. O'KEEFE                  Senior Vice President

            RICHARD L. PREY                  Senior Vice President

            ROBERT A. SLEPICKA               Senior Vice President

            NORMAN R. SORENSEN               Senior Vice President

            CARL C. WILLIAMS                 Senior Vice President and Chief
                                             Information Officer

Item 26.     Persons Controlled by or Under Common Control with Depositor

             Principal Life Insurance Company (an Iowa corporation) 
             a life group, pension and individual insurance company.

             Sponsored the organization of the following  mutual funds,  some of
             which it controls by virtue of owning voting securities:

               Principal  Balanced Fund, Inc.(a Maryland  Corporation)  0.17% of
               shares  outstanding  owned by Principal  Life  Insurance  Company
               (including subsidiaries and affiliates) on February 12, 1999.

               Principal Blue Chip Fund, Inc.(a Maryland  Corporation)  0.84% of
               shares  outstanding  owned by Principal  Life  Insurance  Company
               (including subsidiaries and affiliates) on February 12, 1999.

               Principal Bond Fund, Inc.(a Maryland Corporation) 0.62% of shares
               outstanding owned by Principal Life Insurance Company  (including
               subsidiaries and affiliates) on February 12, 1999.

               Principal  Capital  Value Fund,  Inc.  (a  Maryland  Corporation)
               23.76% of  outstanding  shares owned by Principal  Life Insurance
               Company (including  subsidiaries  and affiliates) on February 12,
               1999.

               Principal Cash  Management  Fund,  Inc. (a Maryland  Corporation)
               8.51% of  outstanding  shares owned by Principal  Life  Insurance
               Company (including  subsidiaries  and affiliates) on February 12,
               1999.

               Principal  Government  Securities  Income Fund,  Inc. (a Maryland
               Corporation)  0.04% of shares outstanding owned by Principal Life
               Insurance  Company  (including  subsidiaries  and  affiliates) on
               February 12, 1999.

               Principal  Growth Fund,  Inc. (a Maryland  Corporation)  0.41% of
               outstanding  shares owned by  Principal  Life  Insurance  Company
               (including subsidiaries and affiliates) on February 12, 1999.

               Principal High Yield Fund, Inc. (a Maryland  Corporation)  7.38%
               of shares  outstanding  owned by Principal Life Insurance Company
               (including subsidiaries and affiliates) on February 12, 1999.

               Principal  International  Emerging Markets Fund, Inc. (a Maryland
               Corporation) 47.07% of shares outstanding owned by Principal Life
               Insurance  Company  (including  subsidiaries  and  affiliates) on
               February 12, 1999.

               Principal  International  Fund,  Inc.  (a  Maryland  Corporation)
               22.93% of shares  outstanding  owned by Principal  Life Insurance
               Company (including  subsidiaries  and affiliates) on February 12,
               1999.

               Principal   International   SmallCap   Fund,   Inc.  (a  Maryland
               Corporation) 43.01% of shares outstanding owned by Principal Life
               Insurance  Company  (including  subsidiaries  and  affiliates) on
               February 12, 1999.

               Principal  Limited Term Bond Fund, Inc. (a Maryland  Corporation)
               31.37% of shares  outstanding  owned by Principal  Life Insurance
               Company (including subsidiaries  and affiliates)  on February 12,
               1999.

               Principal  MidCap Fund,  Inc. (a Maryland  Corporation)  0.66% of
               shares  outstanding  owned by Principal  Life  Insurance  Company
               (including subsidiaries and affiliates) on February 12, 1999

               Principal Real Estate Fund, Inc. (a Maryland  Corporation) 68.91%
               of shares  outstanding  owned by Principal Life Insurance Company
               (including subsidiaries and affiliates) on February 12, 1999

               Principal SmallCap Fund, Inc.(a Maryland  Corporation)  22.07% of
               shares  outstanding  owned by  Principal   Life  Insurance
               Company (including  subsidiaries  and affiliates) on February 12,
               1999

               Principal  Special  Markets Fund,  Inc. (a Maryland  Corporation)
               83.30%  of  shares  outstanding  of  the  International  Emerging
               Markets  Portfolio,  43.66%  of  the  shares  outstanding  of the
               International Securities Portfolio,  98.66% of shares outstanding
               of the  International  SmallCap  Portfolio and 100% of the shares
               outstanding  of the  Mortgage-Backed  Securities  Portfolio  were
               owned by Principal Life Insurance Company (including subsidiaries
               and affiliates) on February 12, 1999

               Principal  Tax-Exempt  Bond Fund,  Inc. (a Maryland  Corporation)
               0.05% of shares  outstanding  owned by Principal  Life  Insurance
               Company (including  subsidiaries  and affiliates) on February 12,
               1999.

               Principal Utilities Fund, Inc. (a Maryland  Corporation) 0.25% of
               shares  outstanding  owned by Principal  Life  Insurance  Company
               (including subsidiaries and affiliates) on February 12, 1999.

               Principal Variable Contracts Fund, Inc. (a Maryland  Corporation)
               100% of shares  outstanding  of the following  Accounts  owned by
               Principal  Life  Insurance  Company and its Separate  Accounts on
               February 12, 1999: Aggressive Growth, Asset Allocation, Balanced,
               Bond, Capital Value,  Government Securities,  Growth, High Yield,
               International,  International SmallCap,  MicroCap, MidCap, MidCap
               Growth,  Money Market,  Real Estate,  SmallCap,  SmallCap Growth,
               SmallCap Value and Utilities.

          Subsidiaries  organized  and  wholly-owned  by  Principal Life
          Insurance Company:

               a.   Principal  Holding  Company (an Iowa  Corporation) A holding
                    company  wholly-owned  by  Principal  Life  Insurance
                    Company.

               b.   PT  Asuransi Jiwa Principal Egalita Indonesia  (an Indonesia
                    Corporation)

               c.   Principal   Development    Investors,    LLC   (a   Delaware
                    Corporation)  A  limited   liability   company   engaged  in
                    acquiring and improving  real property  through  development
                    and redevelopment.

               d.   Principal Capital Management, LLC (a Delaware Corporation) A
                    limited   liability   company   that   provides   investment
                    management services.

          Subsidiaries wholly-owned by Principal Capital Management, LLC:

               a.   Principal   Structured   Investments,    LLC   (a   Delaware
                    Corporation)  a  limited  liability  company  that  provides
                    product  development  administration,  marketing  and  asset
                    management  services  associated  with stable value products
                    together with other related institutional financial services
                    including  derivatives,  asset-liability  management,  fixed
                    income investment  management and ancillary money management
                    products.

               b.   Principal Enterprise Capital, LLC (a Delaware Corporation) a
                    company   engaged  in  the   operation   of   nonresidential
                    buildings.

               c.   Principal   Commercial    Acceptance,    LLC   (a   Delaware
                    Corporation)  a  limited   liability   company  involved  in
                    purchasing,  managing  and  selling  commercial  real estate
                    assets in the secondary market.

               d.   Principal Real Estate Investors, LLC (a Delaware 
                    Corporation) a registered investment advisor.

               e.   Principal Commercial Funding, LLC (a Delaware 
                    Corporation) a correspondent lender and service provider for
                    loans. 

               f.   Principal Real Estate Services, LLC (a Delaware Corporation)
                    a limited liability company which acts as a property manager
                    and real estate service provider.

          Subsidiaries wholly-owned by Principal Holding Company:

               a.   Petula Associates,  Ltd. (an Iowa Corporation) a real estate
                    development company.

               b.   Patrician Associates, Inc. (a California Corporation) a real
                    estate development company.

               c.   Principal   Development   Associates,   Inc.  (a  California
                    Corporation) a real estate development company.

               d.   Princor Financial Services Corporation (an Iowa Corporation)
                    a registered broker-dealer.

               e.   Invista  Capital  Management, LLC (an Iowa  Corporation) a
                    registered investment adviser.

               f.   Principal Marketing Services,  Inc. (a Delaware Corporation)
                    a  corporation  formed  to  serve  as an  interface  between
                    marketers and manufacturers of financial services products.

               g.   The Principal Financial Group, Inc. (a Delaware corporation)
                    a general  business  corporation  established  in connection
                    with the new corporate identity. It is not currently active.

               h.   Delaware  Charter  Guarantee & Trust Company,  d/b/a Trustar
                    Retirement Services (a Delaware Corporation) a nondepository
                    trust company.

               i.   The Admar  Group,  Inc. (a Florida  Corporation)  a national
                    managed care service organization that develops and manages
                    preferred provider organizations.

               j.   Principal   Health  Care,  Inc.  (an  Iowa   Corporation)  a
                    developer and administrator of managed care systems.

               k.   Principal Financial  Advisors,  Inc. (an Iowa Corporation) a
                    registered investment advisor.

               l.   Principal  Asset  Markets,  Inc.  (an  Iowa  Corporation)  a
                    residential mortgage loan broker.

               m.   Principal Portfolio  Services,  Inc. (an Iowa Corporation) a
                    mortgage due diligence company.

               n.   Principal  International,   Inc.  (an  Iowa  Corporation)  a
                    company  formed for the  purpose of  international  business
                    development.

               o.   Principal   Spectrum   Associates,    Inc.   (a   California
                    Corporation) a real estate development company.

               p.   Professional Pensions, Inc. (a Connecticut Corporation) a 
                    corporation engaged in sales, marketing and administration
                    of group insurance plans and serves as a record keeper and
                    third party administrator for various clients' defined
                    contribution plans.

               q.   Principal FC, Ltd. (an Iowa  Corporation) a limited  purpose
                    investment corporation.

               r.   Principal Residential Mortgage, Inc. (an Iowa Corporation) a
                    residential mortgage loan broker.

               s.   Equity FC, Ltd. (an Iowa Corporation)  engaged in investment
                    transactions   including  limited  partnership  and  limited
                    liability companies.

               t.   Principal Bank (a Federal Corporation) a Federally chartered
                    direct delivery savings bank.

               u.   HealthRisk Resource Group, Inc. (an Iowa Corporation) a 
                    management services organization.

               v.   Dental-Net, Inc. (an Arizona Corporation)  holding company
                    of Employers Dental Services; a managed dental care services
                    organization. HMO and dental group practice.

               w.   Principal Investors Corporation (a New Jersey Corporation) a
                    registered   broker-dealer  with  the  Securities   Exchange
                    Commission. It is not currently active.

          Subsidiaries  organized and wholly-owned by Princor Financial Services
          Corporation:

               a.   Principal  Management Corporation  (an  Iowa  Corporation) a
                    registered investment advisor.

          Subsidiaries owned by The Admar Group, Inc.:

               a.   Admar Corporation (a California  Corporation) a managed care
                    services organization.

               b.   Admar Insurance Marketing, Inc. (a California Corporation) a
                    managed care services organization.

               c.   Benefit Plan Administrators, Inc. (a Colorado Corporation) a
                    managed care services organization.

               d.   SelectCare Management Co., Inc. (a California Corporation) a
                    managed care services organization.

               e.   Image  Financial & Insurance  Services,  Inc. (a  California
                    Corporation) a managed care services organization.

               f.   WM. G.  Hofgard & Co.,  Inc. (a  California  Corporation)  a
                    managed care services organization.

          Subsidiary owned by Petula Associates, Ltd.

               a.   Magnus Properties, Inc. (an Iowa Corporation) which owns   
                    real estate.

          Subsidiary owned by Principal Residential Mortgage, Inc.:

               a.   Principal Wholesale  Mortgage,  Inc. (an Iowa Corporation) a
                    brokerage and servicer of residential mortgages.
                                    
          Subsidiaries owned by Dental-Net, Inc.

               a.   Employers Dental Services, Inc. (an Arizona corporation) 
                    a prepaid dental plan organization.

          Subsidiaries wholly-owned by Professional Pensions, Inc.:

               a.   Benefit Fiduciary Corporation (a Rhode Island corporation)
                    serves as a corporate trustee for retirement trusts.

               b.   PPI Employee Benefits Corporation (a Connecticut 
                    corporation) a registered broker-dealer pursuant to Section
                    15(b) of the Securities Exchange Act an a member of the 
                    National Association of Securities Dealers (NASD), limited
                    to the sale of open-end mutual funds and variable insurance
                    products.

               c.   Boston Insurance Trust, Inc. (a Massachusetts corporation)
                    authorized by charter to serve as a trustee in connection 
                    with multiple-employer group life insurance trusts or 
                    arrangements, and to generally participate in the 
                    administration of insurance trusts.

          Subsidiaries owned by Principal International, Inc.:

               a.   Principal Insurance Company (Hong Kong) Limited (a Hong Kong
                    Corporation) group life and group pension products.

               b.   Principal  International   Argentina,   S.A.  (an  Argentina
                    services corporation).

               c.   Principal   International   Asia   Limited   (a  Hong   Kong
                    Corporation)   a   corporation   operating   as  a  regional
                    headquarters for Asia.

               d.   Principal    International   de   Chile,   S.A.   (a   Chile
                    Corporation) a holding company.

               e.   Principal  International  Espana, S.A. de Seguros de Vida (a
                    Spain  Corporation)  a life  insurance  company  (individual
                    group), annuities and pension.

               f.   Principal Mexico Compania de Seguros, S.A. de C.V. (a Mexico
                    Corporation)  a  life  insurance  company   (individual  and
                    group), personal accidents.

               g.   Principal Afore, S.A. de C.V. (a Mexico Corporation), 
                    pension.

               h.   Zao Principal International (a Russia Corporation) inactive.

               i.   Principal  Trust  Company  (Asia)  Limited  (an  Asia  trust
                    company).

               j.   Principal Asset Management Company (Asia) Ltd. (Hong Kong)
                    a corporation which manages pension funds.

               k.   Principal  Consulting  (India)  Private  Limited  (an  India
                    corporation) an India consulting company.

          Subsidiaries  owned by Principal International Argentina, S.A.:

               a.   Principal Compania de Seguros de Retiro,  S.A. (an Argentina
                    Corporation) an individual annuity/employee benefit company.

               b.   Principal  Life  Compania de  Seguros,  S.A.  (an  Argentina
                    Corporation) a life insurance company.

          Subsidiary owned by Principal International de Chile, S.A.:

               a.   Principal Compania de Seguros de Vida Chile S.A. (a  Chile
                    Corporation) life insurance and annuity company.

          Subsidiary owned by Principal International Espana, S.A. de Seguros de
          Vida:

               a.   Princor  International Espana Sociedad Anonima de Agencia de
                    Seguros (a Spain Corporation) an insurance agency.

          Subsidiary owned by Principal Afore, S.A. de C.V.:

               a.   Siefore Principal, S.A. de C.V. (a Mexico 
                    Corporation) an investment fund company.

Item 27.  Number of Contractowners - As of: March 31, 1999    

                     (1)                          (2)               (3)
                                             Number of Plan      Number of
          Title of Class                      Participants     Contractowners
          --------------                     --------------    --------------
          BFA Variable Annuity Contracts           78                 8
          Pension Builder Contracts               683               378
          Personal Variable Contracts            5215               131
          Premier Variable Contracts            21638               279  
          Flexible Variable Annuity Contract    36413             36413   
          Freedom Variable Annuity Contract         0                 0

Item 28.  Indemnification

               None

Item 29.       Principal Underwriters

     (a) Princor  Financial  Services  Corporation,  principal  underwriter  for
Registrant,  acts as principal  underwriter for,  Principal Balanced Fund, Inc.,
Principal Blue Chip Fund,  Inc.,  Principal Bond Fund, Inc.,  Principal  Capital
Value Fund, Inc.,  Principal Cash Management Fund,  Inc.,  Principal  Government
Securities Income Fund, Inc.,  Principal Growth Fund, Inc., Principal High Yield
Fund, Inc.,  Principal  International  Emerging  Markets Fund,  Inc.,  Principal
International Fund, Inc., Principal International SmallCap Fund, Inc., Principal
Limited Term Bond Fund, Inc., Principal MidCap Fund, Inc., Principal Real Estate
Fund, Inc., Principal SmallCap Fund, Inc., Principal Special Markets Fund, Inc.,
Principal  Tax-Exempt Bond Fund, Inc., Principal Utilities Fund, Inc., Principal
Variable  Contracts Fund, Inc. and for variable annuity contracts  participating
in Principal  Life  Insurance  Company  Separate  Account B, a  registered  unit
investment  trust for  retirement  plans  adopted  by public  school  systems or
certain  tax-exempt  organizations  pursuant to Section  403(b) of the  Internal
Revenue Code,  Section 457 retirement  plans,  Section 401(a)  retirement plans,
certain non- qualified  deferred  compensation  plans and Individual  Retirement
Annuity Plans adopted  pursuant to Section 408 of the Internal Revenue Code, and
for variable life insurance contracts issued by Principal Life Insurance Company
Variable Life Separate Account, a registered unit investment trust.

     (b)      (1)                 (2)                        
                               Positions
                               and offices                   
  Name and principal           with principal                
  business address             underwriter                   

  John E. Aschenbrenner        Director                      
  The Principal
  Financial Group
  Des Moines, IA  50392

  Robert W. Baehr              Marketing Services            
  The Principal                Officer
  Financial Group
  Des Moines, IA 50392

  Craig L. Bassett             Treasurer                     
  The Principal
  Financial Group
  Des Moines, IA 50392

  Michael J. Beer              Acting President              
  The Principal              
  Financial Group
  Des Moines, IA 50392

  Jerald L. Bogart             Insurance License Officer     
  The Principal
  Financial Group
  Des Moines, IA 50392

  Mary L. Bricker              Assistant Corporate           
  The Principal                Secretary
  Financial Group
  Des Moines, IA 50392

  Lynn A. Brones               Vice President Sales,         
  The Principal                Princor Investment Network
  Financial Group
  Des Moines, IA  50392

  David J. Drury               Director                      
  The Principal
  Financial Group
  Des Moines, IA 50392

  Ralph C. Eucher              Director and
  The Principal                Executive Vice President
  Financial Group
  Des Moines, IA  50392

  Arthur S. Filean             Vice President                
  The Principal                                              
  Financial Group
  Des Moines, IA 50392

  Dennis P. Francis            Director
  The Principal
  Financial Group
  Des Moines, IA  50392

  Paul N. Germain              Vice President-               
  The Principal                Mutual Fund Operations
  Financial Group
  Des Moines, IA 50392

  Ernest H. Gillum             Vice President-               
  The Principal                Compliance and Product        
  Financial Group              Development
  Des Moines, IA 50392

  Thomas J. Graf               Director                      
  The Principal
  Financial Group
  Des Moines, IA 50392

  J. Barry Griswell            Director and                  
  The Principal                Chairman of the               
  Financial Group              Board                         
  Des Moines, IA 50392

  Susan R. Haupts              Marketing Officer             
  The Principal
  Financial Group
  Des Moines, IA 50392

  Joyce N. Hoffman             Vice President and            
  The Principal                Corporate Secretary
  Financial Group
  Des Moines, IA 50392

  Kraig L. Kuhlers             Marketing Officer             
  The Principal
  Financial Group
  Des Moines, IA 50392

  Ellen Z. Lamale              Director                      
  The Principal
  Financial Group
  Des Moines, IA  50392

  Julia M. Lawler              Director
  The Principal
  Financial Group
  Des Moines, IA  50392

  John R. Lepley               Senior Vice                   
  The Principal                President - Marketing
  Financial Group              and Distribution
  Des Moines, IA 50392

  Gregg R. Narber              Director                      
  The Principal
  Financial Group
  Des Moines, IA 50392

  Kelly A. Paul                Systems & Technology          
  The Principal                Officer
  Financial Group
  Des Moines, IA 50392

  Elise M. Pilkington          Assistant Director -          
  The Principal                Retirement Consulting
  Financial Group       
  Des Moines, IA  50392

  Richard L. Prey              Director                      
  The Principal
  Financial Group
  Des Moines, IA  50392

  Layne A. Rasmussen           Controller-Mutual Funds       
  The Principal
  Financial Group
  Des Moines, IA 50392

  Martin R. Richardson         Operations Officer-           
  The Principal                Broker/Dealer Services 
  Financial Group
  Des Moines, IA  50392

  Elizabeth R. Ring            Controller                    
  The Principal
  Financial Group
  Des Moines, IA 50392

  Michael D. Roughton          Counsel                       
  The Principal
  Financial Group
  Des Moines, IA 50392

  Jean B. Schustek             Product Compliance Officer-   
  The Principal                Registered Products
  Financial Group
  Des Moines, IA 50392

  Kyle R. Selberg              Vice President-               
  The Principal                Marketing
  Financial Group
  Des Moines, IA 50392

  Minoo Spellerberg            Compliance Officer            
  The Principal
  Financial Group
  Des Moines, IA  50392

  Roger C. Stroud              Assistant Director-           
  The Principal                Marketing
  Financial Group
  Des Moines, IA 50392

           (c)        (1)                       (2)
           
                                      Net Underwriting
            Name of Principal           Discounts and
               Underwriter               Commissions

            Princor Financial           $13,709,101.12
            Services Corporation

                   (3)                       (4)                 (5)

             Compensation on             Brokerage
                Redemption              Commissions         Compensation

                     0                       0                    0

Item 30.  Location of Accounts and Records

          All accounts,  books or other  documents of the Registrant are located
          at the offices of the Depositor,  The Principal  Financial  Group, Des
          Moines, Iowa 50392.

Item 31.  Management Services

          Inapplicable

Item 32.  Undertakings

          The Registrant  undertakes to file a post-effective  amendment to this
          registration  statement as  frequently  as is necessary to ensure that
          the audited  financial  statements in the  registration  statement are
          never  more  than 16  months  old for so long as  payments  under  the
          variable annuity contracts may be accepted.

          The  Registrant  undertakes  to  include  either  (1) as  part  of any
          application to purchase a contract offered by the prospectus,  a space
          that an  applicant  can check to  request a  Statement  of  Additional
          Information,  or (2) a post  card  or  similar  written  communication
          affixed to or included in the prospectus that the applicant can remove
          to send for a Statement of Additional Information.

          The  Registrant  undertakes  to deliver any  Statement  of  Additional
          Information and any financial statements required to be made available
          under this Form promptly upon written or oral request.

  REPRESENTATION PURSUANT TO SECTION 26 OF THE INVESTMENT COMPANY ACT OF 1940

Principal Life Insurance Company  represents the fees and charges deducted under
the Policy,  in the  aggregate,  are  reasonable  in  relation  to the  services
rendered,  the expenses  expected to be incurred,  and the risks  assumed by the
Company.
<PAGE>
                                   SIGNATURES

     Pursuant  to  the  requirements  of the  Securities  Act of  1933  and  the
Investment Company Act of 1940, the Registrant, Principal Life Insurance Company
Separate Account B, has duly caused this Amendment to the Registration Statement
to be signed on its behalf by the  undersigned  thereto duly  authorized  in the
City of Des Moines and State of Iowa, on the 19th day of April, 1999

                         PRINCIPAL LIFE INSURANCE COMPANY
                         SEPARATE ACCOUNT B

                                 (Registrant)


                         By:  PRINCIPAL LIFE INSURANCE COMPANY

                                 (Depositor)

                                   /s/ David J. Drury
                         By ______________________________________________
                              David J. Drury
                              Chairman and Chief Executive Officer

Attest:

/s/ Joyce N. Hoffman
- -----------------------------------
Joyce N. Hoffman
Vice President and
  Corporate Secretary


As required by the  Securities Act of 1933,  this Amendment to the  Registration
Statement has been signed by the following  persons in the capacities and on the
date indicated.

Signature                          Title                           Date

/s/ D. J. Drury                Chairman and                    April 19, 1999
- --------------------           Chief Executive Officer
D. J. Drury


/s/ D. C. Cunningham           Vice President and              April 19, 1999
- --------------------           Controller (Principal
D. C. Cunningham               Accounting Officer)


/s/ M. H. Gersie               Senior Vice President           April 19, 1999
- --------------------           (Principal Financial
M. H. Gersie                   Officer)


  (B. J. Bernard)*             Director                        April 19, 1999
- --------------------
B. J. Bernard


  (J. Carter-Miller)*          Director                        April 19, 1999
- --------------------
J. Carter-Miller


  (R. M. Davis)*               Director                        April 19, 1999
- --------------------
R. M. Davis


  (C. D. Gelatt, Jr.)*         Director                        April 19, 1999
- --------------------
C. D. Gelatt, Jr.


  (J. B. Griswell)*            Director                        April 19, 1999
- --------------------
J. B. Griswell


  (G. D. Hurd)*                Director                        April 19, 1999
- --------------------
G. D. Hurd


  (C. S. Johnson)*             Director                        April 19, 1999
- --------------------
C. S. Johnson


  (W. T. Kerr)*                Director                        April 19, 1999
- --------------------
W. T. Kerr


  (L. Liu)*                    Director                        April 19, 1999
- --------------------
L. Liu


  (V. H. Loewenstein)*         Director                        April 19, 1999
- --------------------
V. H. Loewenstein


  (R. D. Pearson)*             Director                        April 19, 1999
- --------------------
R. D. Pearson


  (J. R. Price)*               Director                        April 19, 1999
- --------------------
J. R. Price, Jr.


  (D. M. Stewart)*             Director                        April 19, 1999
- --------------------
D. M. Stewart


  (E. E. Tallett)*             Director                        April 19, 1999
- --------------------
E. E. Tallett


  (D. D. Thornton)*            Director                        April 19, 1999
- --------------------
D. D. Thornton


  (F. W. Weitz)*               Director                        April 14, 1999
- --------------------
F. W. Weitz


                           *By    /s/ David J. Drury
                                  ------------------------------------
                                  David J. Drury
                                  Chairman and Chief Executive Officer

                                  Pursuant to Powers of Attorney
                                  Previously Filed or Included Herein


                                  BROKER-DEALER
                        MARKETING AND SERVICING AGREEMENT
                                       FOR
                           VARIABLE ANNUITY CONTRACTS

AGREEMENT  dated this ____ day of _______,  ____, by and between  Principal Life
Insurance  Company,  (hereinafter  called "Issuer"),  Princor Financial Services
Corporation   (hereinafter   called   "Distributor")  and  (hereinafter   called
"Broker").  For the purposes of this Agreement,  in those states in which Broker
cannot obtain an insurance  license the term "Broker" shall include such validly
licensed  insurance  representatives  designated by Broker to effect the sale of
variable  annuity  contracts issued by the Issuer  (hereinafter  called "Annuity
Contracts").

                                    MARKETING

In consideration of the mutual agreements  herein contained,  the Parties hereto
agree as follows:

1.       The  Distributor  appoints the Broker to sell Annuity  Contracts.  This
         agreement is a selling and servicing agreement between  broker-dealers.
         It does not  designate any party as the broker,  agent,  or employee of
         any other  Party.  Words and phrases in this  Agreement  given  special
         meaning in any Annuity  Contracts  shall have that same special meaning
         in this Agreement unless specifically defined otherwise herein.

2.       The Broker  agrees to direct its best  efforts to find  purchasers  and
         provide service for Annuity Contracts. The Broker does not undertake to
         sell or service any specific number of Annuity  Contracts issued by the
         Issuer.

3.       The  Distributor  shall provide the Broker with a reasonable  number of
         current  prospectuses,  annual  reports and such other  material as the
         Distributor  determines to be desirable for use in connection  with the
         sale  and  servicing  of  Annuity  Contracts  or  the  solicitation  of
         applications for participation thereunder.  The Distributor indemnifies
         and holds the Broker harmless for  misrepresentations or omissions with
         regard to prospectuses and sales materials  provided by the Distributor
         as  well  as  misrepresentations  or  omissions  of  employees  of  the
         Distributor  or  Principal  Life  Insurance   Company  relied  upon  in
         connection with the sale and servicing of Annuity Contracts.

4.       The  Broker  warrants  that  it is a  member  in good  standing  of the
         National  Association  of  Securities  Dealers,  Inc.  (NASD)  and will
         promptly  notify  Distributor  of any  change in  Broker's  status as a
         member of the NASD.

5.       The Broker  represents that it is currently a member of SIPC and, while
         this agreement is in effect,  will continue to be a member of SIPC. The
         Broker agrees to notify the Distributor if the Broker's SIPC membership
         status changes.

6.       The Broker warrants that the Broker,  and any person associated with or
         acting for the Broker in the  solicitation of applications  for Annuity
         Contracts shall be qualified  pursuant to the  requirements of the NASD
         and  appropriate  federal  and state  agencies  regulating  securities,
         insurance,  any other  aspect of the Annuity  Contracts or the sale and
         servicing of them. The Broker shall be  responsible  for seeing to such
         qualifications,  and  indemnifies  and  holds the  Distributor  and the
         Issuer  harmless  for  any  failure  to have  all  persons  engaged  in
         solicitation or servicing on its behalf properly licensed,  registered,
         and appointed for securities and insurance sales.

7.       The Broker is responsible  for  supervising and controlling the conduct
         and  activities of its  Registered  Representatives  with regard to the
         sale and  distribution  of  Annuity  Contracts.  The  Broker  agrees to
         indemnify and hold the  Distributor  and the Issuer harmless for claims
         and actions of any sort which arise from the conduct and  activities of
         the persons associated with it who are involved in the sale,  servicing
         and distribution of the Annuity Contracts.  The Distributor indemnifies
         and holds the Broker  harmless  for  claims  which  arise from  alleged
         untrue statements contained in the registration  statement,  prospectus
         or approved sales material for the Annuity Contracts.  The Broker shall
         use only sales materials or advertising for the Annuity  Contracts that
         have been approved in writing by the Distributor.

8.       The  Broker  acts  only in its own  behalf in  making  agreements  with
         Registered  Representatives  or other  persons in  connection  with the
         solicitation or sales of Annuity Contracts.

9.       The Broker  agrees to maintain  all books and  records  relating to the
         servicing and sale of Annuity  Contracts or interests  therein required
         to be maintained by the Broker pursuant to the Securities  Exchange Act
         of 1934, in  conformity  with the  requirements  of Rules 17, 17a-3 and
         17a-4 under such Act,  and to the  applicable  securities  or insurance
         laws of any state.

10.      The Broker shall transmit  promptly and directly to the Distributor all
         contributions collected by or paid to the Broker. All Annuity Contracts
         are to be delivered promptly, and any undelivered Annuity Contracts are
         to be returned within the time allowed or on demand.

                                  COMPENSATION

1.       While  this  Agreement  is in  force,  compensation  for the  sale  and
         servicing  of  each  Annuity  Contract  shall  be  paid  pursuant  to a
         corresponding  schedule  attached hereto and made a part hereof.  (Each
         Annuity Contract will have a corresponding Compensation Schedule)

2.       Compensation  shall  only be paid to the  Broker of record on  premiums
         paid to and retained by Issuer while this Agreement is in force. Issuer
         expressly  reserves the right to change the  broker-dealer of record or
         Registered  Representative  in the event an Annuity  Contract  owner so
         requests.  Determination  of the Annuity  Contracts  applicable to this
         Agreement shall be by the Issuer.

3.       In those states where Broker cannot obtain an insurance license, Broker
         represents  and warrants  that: it will effect the sale of any contract
         through  a  validly  licensed  insurance  Representative  (Compensation
         Representative)  who has entered into an agreement with Broker for this
         purpose; it authorizes  Distributor to pay any compensation due it from
         sales of a contract  to such  Compensation  Representative;  it remains
         fully responsible for recordkeeping and supervision of the solicitation
         and/or sale of Annuity  Contracts;  all monies received by Compensation
         Representative  in accordance  with this section will be distributed by
         Compensation   Representative   only   to  duly   licensed   Registered
         Representatives  who have been  appointed  by the Issuer to solicit for
         applications for Annuity Contracts.

4.       The  Distributor  may, at any time,  upon written notice to the Broker,
         change any and all of the rates of Compensation set out herein.  Broker
         will be deemed  to have  accepted  a new  Compensation  Schedule  if an
         application  is submitted for an Annuity  Contract  affected after said
         Compensation Schedule has been mailed to the broker.

5.       Any  indebtedness of any kind due to the Distributor or Issuer from the
         Broker may be offset against any amount due the Broker.

                                     GENERAL

1.       The Broker has no authority to: incur any liability or debt against the
         Distributor or the Issuer; accept risks or contracts of any kind; make,
         alter, authorize or discharge any contract;  extend the time of payment
         of any  contributions;  waive payments,  fail to transmit  promptly any
         contributions collected to the Distributor; bind the Distributor or the
         Issuer in any way.

2.       Any modifications of this Agreement must be in writing and signed by an
         authorized officer of the Distributor and of the Issuer.

3.       This Agreement may be terminated by either the Distributor,  the Broker
         or the Issuer  upon  written  notice to the last  known  address of the
         other parties.

4.       This Agreement  supersedes and replaces any and all prior agreements of
         the Distributor or the Issuer with the Broker on the subject of Annuity
         Contracts or the sale and service of them.

IN WITNESS WHEREOF, the Parties hereto have caused this Agreement to be executed
in triplicate on the date first above written.

                                        Broker______________________________


                                        By__________________________________
                                        
                                        ____________________________________
                                        Please type or print name

                                        PRINCOR FINANCIAL SERVICES CORPORATION


                                        By__________________________________

                                        PRINCIPAL LIFE INSURANCE COMPANY

                                        By__________________________________
<PAGE>


                          DEALER COMPENSATION SCHEDULE
                       FREEDOMsm VARIABLE ANNUITY CONTRACT



Contract Year                                       Commission*
- -------------                                       -----------

1 - 4 years                                         0.35% (.0875% per quarter)

5 +                                                 0.25% (.0625% per quarter)


*   Annual  Trail  Commission  paid  quarterly  starting at the end of the first
    quarter as a percentage of account value.

NOTE:    Commissions  will  not  be  paid,  nor  will  they  accrue,  until  the
         Broker-Dealer   Marketing  and  Servicing   Agreement  has  been  fully
         executed.


<PAGE>
                          DEALER COMPENSATION SCHEDULE
                   FLEXIBLE VARIABLE ANNUITY ("FVA") CONTRACT

The Broker will be paid Dealer  Compensation in accordance with the Compensation
Options elected herein and which the Broker's sales  representative shall elect,
using the election procedures established by the Insurer, upon submission of the
product application to the Insurer and for which good payment has been received.

Compensation paid will be based on Option A unless;
         1) the Broker has elected the other Options  (making them  available to
         representatives), and
         2)  the  sales   representative   selects  another   (Broker   elected)
         Compensation Option upon submission of the product application.

Irrespective of the Broker's election of Options, if the Broker becomes entitled
to  commission as a result of a change of broker on such Annuity  Contract,  the
Broker will receive  commissions on such Annuity Contract in accordance with the
compensation option in effect for such Annuity Contract prior to the transfer.

<TABLE>
<CAPTION>
A.   Compensation
     ------------
     Oldest of Owner's
     or Annuitant's Age                                      Commission (as a % of purchase payment)*
     when purchase payment paid                        Option A        Option B       Option C        Option D
     --------------------------                        --------        --------       --------        --------
     Purchase payment less than $2 million
     -------------------------------------
<S>  <C>                                               <C>              <C>            <C>             <C>   
     0-75                                              5.500%           5.000%         4.000%          0.000%
     Trail commission**                                0.000%           0.100%         0.300%          1.000%

     Purchase payment over $2 million
     --------------------------------
     0-75                                              4.125%           3.625%         2.625%          0.000%
     Trail commission**                                0.000%           0.100%         0.300%          1.000%

     All purchase payment amounts
     ----------------------------
     76-85                                             4.125%           3.625%         2.625%             N/A
     Trail commission**                                0.000%           0.100%         0.300%             N/A
</TABLE>

B.   Reimbursement if Surrendered
     ----------------------------

     In the event of a full or partial  surrender of an Annuity Contract for any
     reason  within the first  twelve  (12) months  after a purchase  payment is
     made,  any  compensation  previously  paid or payable  with respect to such
     purchase  payment  will be  reimbursed  to the  Distributor  by the  Broker
     promptly and on demand.  The amount of the reimbursement will be determined
     as follows:


<PAGE>
<TABLE>
<CAPTION>
                             Reimbursement Schedule
                             ----------------------
       =============================================================================================================
                                  Percentage of Commission                                Percentage of Commission
               Month of               to be Reimbursed                Month of                to be Reimbursed
              Surrender                                               Surrender
       =============================================================================================================
<S>                                         <C>                          <C>                       <C>
                  1                         100%                          7                         60%
       ------------------------- ---------------------------- -------------------------- ---------------------------
                  2                         100%                          8                         50%
       ------------------------- ---------------------------- -------------------------- ---------------------------
                  3                         100%                          9                         40%
       ------------------------- ---------------------------- -------------------------- ---------------------------
                  4                          90%                         10                         30%
       ------------------------- ---------------------------- -------------------------- ---------------------------
                   5                         80%                         11                         20%
       ------------------------- ---------------------------- -------------------------- ---------------------------
                  6                          70%                         12                         10%
       =============================================================================================================
</TABLE>

     The  Distributor  also reserves the right to require  reimbursement  of any
     compensation paid (less any applicable surrender charge) in the three years
     prior to the  surrender  date on any  purchase  payments  in  excess of the
     contractual purchase payment limitations.

C.   Reimbursement if annuitized

     If the Annuity  Contract is annuitized  within the first contract year, the
     Broker will reimburse the  Distributor for  compensation  paid in an amount
     determined   based  upon  the  dollar  amount   applied  and  the  type  of
     annuitization option selected.

                   PERCENTAGE OF COMPENSATION TO BE REIMBURSED
                   -------------------------------------------
     I.  5-9 Year Fixed Amount or 5-9 Year Fixed Period
         ----------------------------------------------
     Purchase Payments/Age                      Commission Option
     ---------------------                      -----------------
                                                Option A       Option B
                                                --------       --------
     All purchase payments, all ages              75.00%        70.00%

                                                Option C       Option D
                                                --------       --------
                                                  65.00%         0.00%

<TABLE>
<CAPTION>
     II. All Other Annuitization Options
         -------------------------------
                                               Commission
                                               Option A        Option B         Option C       Option D
                                               --------        --------         --------       --------
     Purchase payment less than $2 million
     -------------------------------------
<S>                                               <C>           <C>              <C>            <C>  
     0-75                                         45.00%        40.00%           25.00%         0.00%
     76-85                                        30.00%        20.00%            0.00%         0.00%


     Purchase payment $2 million to $5 million
     -----------------------------------------
     0-75                                         30.00%        20.00%            0.00%         0.00%
     76-85                                        30.00%        20.00%            0.00%         0.00%

     Purchase payment greater than $5 million
     ----------------------------------------
     0-75                                         75.00%        70.00%           65.00%         0.00%
     76-85                                        75.00%        70.00%           65.00%         0.00%
</TABLE>
<PAGE>
Check any or all options available to your representatives.

Broker elects the following compensation option(s)

 X   Option A - Full front end compensation with no trail 
- ---

- ---  Option B - Slightly  lower  front-end  commission  with a .10% annual trail
     commission paid quarterly starting at the end of the fifth quarter

- ---  Option C - Lower front-end  commission with a .30% annual trail  commission
     paid quarterly starting at the end of the fifth quarter

- ---  Option D - No front-end commission with a 1.0% annual trail commission paid
     quarterly starting at the end of the fifth quarter


*    In the State of New Jersey,  additional  purchase  payments on or after the
     later of policy  anniversary  age 64 or 4 years  after issue are payable at
     1.0% for  Option A, 0.50% for Option B, and 0.0% for Option C and D. In the
     State of Washington,  additional purchase payments on or after the later of
     policy  anniversary  age 70 or 10 years after issue are payable at 1.0% for
     Option  A,  0.50%  for  Option  B,  and  0.0% for  Options  C and D.  Trail
     commissions are not affected.

**   Calculated as a percentage of account value.


ERNST & YOUNG LLP                     Suite 3400             Phone: 515 243 2727
                                      801 Grand Avenue
                                      Des Moines, Iowa 50309-2764





                         Consent of Independent Auditors










We  consent  to the  reference  to our  firm  under  the  captions "Independent
Auditors" and to the use of our reports dated  January 29, 1999 with respect  to
Principal Life Insurance Company Separate Account B and Principal Life Insurance
Company,  in Pre-Effective  Amendment No. 1 to the Registraiton  Statement (Form
N-4 No.  333-63401) and related  Prospectus of Principal Life Insurance  Company
Separate Account B Principal FreedomSM Variable Annuity Contract.


/s/ Ernst & Young LLP

Des Moines, Iowa
April 19, 1999




Ernst & Young LLP is a member of Ernst & Young International, Ltd.


                                POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS,  that the undersigned director of Principal Life
Insurance Company,  an Iowa corporation (the "Company"),  hereby constitutes and
appoints D. J. Drury, J. B. Griswell,  G. R. Narber and J. N. Hoffman,  and each
of them (with full power to each of them to act alone),  the undersigned's  true
and lawful  attorney-in-fact and agent, with full power of substitution to each,
for and on behalf  and in the  name,  place  and  stead of the  undersigned,  to
execute and file any of the documents referred to below relating to registration
under the  Securities  Act of 1933 with respect to variable  annuity  contracts,
with premiums  received in connection  with such contracts held in the Principal
Life Insurance  Company  Separate Account B on Form N-4 or other forms under the
Securities  Act of  1933,  and  any  and  all  amendments  thereto  and  reports
thereunder  with all exhibits and all  instruments  necessary or  appropriate in
connection therewith, each of said attorneys-in-fact and agents and his or their
substitutes  being empowered to act with or without the others or other,  and to
have  full  power  and  authority  to do or  cause to be done in the name and on
behalf of the  undersigned  each and every act and thing requisite and necessary
or  appropriate  with  respect  thereto to be done in and about the  premises in
order to  effectuate  the same,  as fully to all  intents  and  purposes  as the
undersigned  might or could do in person;  hereby  ratifying and  confirming all
that said  attorneys-in-fact  and agents,  or any of them, may do or cause to be
done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has hereunto set his hand this 19th
day of April 1999.


                                                  /s/ Betsy J. Bernard
                                                 B. J. Bernard


<PAGE>


                                POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS,  that the undersigned director of Principal Life
Insurance Company,  an Iowa corporation (the "Company"),  hereby constitutes and
appoints D. J. Drury, J. B. Griswell,  G. R. Narber and J. N. Hoffman,  and each
of them (with full power to each of them to act alone),  the undersigned's  true
and lawful  attorney-in-fact and agent, with full power of substitution to each,
for and on behalf  and in the  name,  place  and  stead of the  undersigned,  to
execute and file any of the documents referred to below relating to registration
under the  Securities  Act of 1933 with respect to variable  annuity  contracts,
with premiums  received in connection  with such contracts held in the Principal
Life Insurance  Company  Separate Account B on Form N-4 or other forms under the
Securities  Act of  1933,  and  any  and  all  amendments  thereto  and  reports
thereunder  with all exhibits and all  instruments  necessary or  appropriate in
connection therewith, each of said attorneys-in-fact and agents and his or their
substitutes  being empowered to act with or without the others or other,  and to
have  full  power  and  authority  to do or  cause to be done in the name and on
behalf of the  undersigned  each and every act and thing requisite and necessary
or  appropriate  with  respect  thereto to be done in and about the  premises in
order to  effectuate  the same,  as fully to all  intents  and  purposes  as the
undersigned  might or could do in person;  hereby  ratifying and  confirming all
that said  attorneys-in-fact  and agents,  or any of them, may do or cause to be
done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has hereunto set his hand this 19th
day of April 1999.

                                                  /s/ Jocelyn Carter-Miller
                                                 J. Carter-Miller


<PAGE>



                                POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS,  that the undersigned director of Principal Life
Insurance Company,  an Iowa corporation (the "Company"),  hereby constitutes and
appoints D. J. Drury, J. B. Griswell,  G. R. Narber and J. N. Hoffman,  and each
of them (with full power to each of them to act alone),  the undersigned's  true
and lawful  attorney-in-fact and agent, with full power of substitution to each,
for and on behalf  and in the  name,  place  and  stead of the  undersigned,  to
execute and file any of the documents referred to below relating to registration
under the  Securities  Act of 1933 with respect to variable  annuity  contracts,
with premiums  received in connection  with such contracts held in the Principal
Life Insurance  Company  Separate Account B on Form N-4 or other forms under the
Securities  Act of  1933,  and  any  and  all  amendments  thereto  and  reports
thereunder  with all exhibits and all  instruments  necessary or  appropriate in
connection therewith, each of said attorneys-in-fact and agents and his or their
substitutes  being empowered to act with or without the others or other,  and to
have  full  power  and  authority  to do or  cause to be done in the name and on
behalf of the  undersigned  each and every act and thing requisite and necessary
or  appropriate  with  respect  thereto to be done in and about the  premises in
order to  effectuate  the same,  as fully to all  intents  and  purposes  as the
undersigned  might or could do in person;  hereby  ratifying and  confirming all
that said  attorneys-in-fact  and agents,  or any of them, may do or cause to be
done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has hereunto set his hand this 19th
day of April 1999.

                                                  /s/ Ruth M. Davis
                                                 R. M. Davis


<PAGE>


                                POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS,  that the undersigned director of Principal Life
Insurance Company,  an Iowa corporation (the "Company"),  hereby constitutes and
appoints J. B. Griswell,  G. R. Narber and J. N. Hoffman, and each of them (with
full  power to each of them to act  alone),  the  undersigned's  true and lawful
attorney-in-fact  and agent, with full power of substitution to each, for and on
behalf and in the name, place and stead of the undersigned,  to execute and file
any of the  documents  referred  to below  relating  to  registration  under the
Securities Act of 1933 with respect to variable annuity contracts, with premiums
received in connection  with such contracts held in the Principal Life Insurance
Company  Separate  Account B on Form N-4 or other forms under the Securities Act
of 1933,  and any and all  amendments  thereto and reports  thereunder  with all
exhibits and all instruments  necessary or appropriate in connection  therewith,
each of said  attorneys-in-fact  and agents and his or their  substitutes  being
empowered to act with or without the others or other, and to have full power and
authority to do or cause to be done in the name and on behalf of the undersigned
each and every act and thing requisite and necessary or appropriate with respect
thereto to be done in and about the premises in order to effectuate the same, as
fully  to all  intents  and  purposes  as the  undersigned  might or could do in
person;  hereby  ratifying and  confirming all that said  attorneys-in-fact  and
agents, or any of them, may do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has hereunto set his hand this 19th
day of April 1999.

                                                  /s/ D. J. Drury
                                                 D. J. Drury


<PAGE>


                                                 POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS,  that the undersigned director of Principal Life
Insurance Company,  an Iowa corporation (the "Company"),  hereby constitutes and
appoints D. J. Drury, J. B. Griswell,  G. R. Narber and J. N. Hoffman,  and each
of them (with full power to each of them to act alone),  the undersigned's  true
and lawful  attorney-in-fact and agent, with full power of substitution to each,
for and on behalf  and in the  name,  place  and  stead of the  undersigned,  to
execute and file any of the documents referred to below relating to registration
under the  Securities  Act of 1933 with respect to variable  annuity  contracts,
with premiums  received in connection  with such contracts held in the Principal
Life Insurance  Company  Separate Account B on Form N-4 or other forms under the
Securities  Act of  1933,  and  any  and  all  amendments  thereto  and  reports
thereunder  with all exhibits and all  instruments  necessary or  appropriate in
connection therewith, each of said attorneys-in-fact and agents and his or their
substitutes  being empowered to act with or without the others or other,  and to
have  full  power  and  authority  to do or  cause to be done in the name and on
behalf of the  undersigned  each and every act and thing requisite and necessary
or  appropriate  with  respect  thereto to be done in and about the  premises in
order to  effectuate  the same,  as fully to all  intents  and  purposes  as the
undersigned  might or could do in person;  hereby  ratifying and  confirming all
that said  attorneys-in-fact  and agents,  or any of them, may do or cause to be
done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has hereunto set his hand this 19th
day of April 1999.

                                                  /s/ C. D. Gelatt
                                                 C. D. Gelatt, Jr.


<PAGE>



                                POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS,  that the undersigned director of Principal Life
Insurance Company,  an Iowa corporation (the "Company"),  hereby constitutes and
appoints D. J. Drury,  G. R.  Narber and J. N.  Hoffman,  and each of them (with
full  power to each of them to act  alone),  the  undersigned's  true and lawful
attorney-in-fact  and agent, with full power of substitution to each, for and on
behalf and in the name, place and stead of the undersigned,  to execute and file
any of the  documents  referred  to below  relating  to  registration  under the
Securities Act of 1933 with respect to variable annuity contracts, with premiums
received in connection  with such contracts held in the Principal Life Insurance
Company  Separate  Account B on Form N-4 or other forms under the Securities Act
of 1933,  and any and all  amendments  thereto and reports  thereunder  with all
exhibits and all instruments  necessary or appropriate in connection  therewith,
each of said  attorneys-in-fact  and agents and his or their  substitutes  being
empowered to act with or without the others or other, and to have full power and
authority to do or cause to be done in the name and on behalf of the undersigned
each and every act and thing requisite and necessary or appropriate with respect
thereto to be done in and about the premises in order to effectuate the same, as
fully  to all  intents  and  purposes  as the  undersigned  might or could do in
person;  hereby  ratifying and  confirming all that said  attorneys-in-fact  and
agents, or any of them, may do or cause to be done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has hereunto set his hand this 19th
day of April 1999.

                                                    /s/ J. Barry Griswell
                                                 J. B. Griswell


<PAGE>



                                POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS,  that the undersigned director of Principal Life
Insurance Company,  an Iowa corporation (the "Company"),  hereby constitutes and
appoints D. J. Drury, J. B. Griswell,  G. R. Narber and J. N. Hoffman,  and each
of them (with full power to each of them to act alone),  the undersigned's  true
and lawful  attorney-in-fact and agent, with full power of substitution to each,
for and on behalf  and in the  name,  place  and  stead of the  undersigned,  to
execute and file any of the documents referred to below relating to registration
under the  Securities  Act of 1933 with respect to variable  annuity  contracts,
with premiums  received in connection  with such contracts held in the Principal
Life Insurance  Company  Separate Account B on Form N-4 or other forms under the
Securities  Act of  1933,  and  any  and  all  amendments  thereto  and  reports
thereunder  with all exhibits and all  instruments  necessary or  appropriate in
connection therewith, each of said attorneys-in-fact and agents and his or their
substitutes  being empowered to act with or without the others or other,  and to
have  full  power  and  authority  to do or  cause to be done in the name and on
behalf of the  undersigned  each and every act and thing requisite and necessary
or  appropriate  with  respect  thereto to be done in and about the  premises in
order to  effectuate  the same,  as fully to all  intents  and  purposes  as the
undersigned  might or could do in person;  hereby  ratifying and  confirming all
that said  attorneys-in-fact  and agents,  or any of them, may do or cause to be
done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has hereunto set his hand this 19th
day of April 1999.

                                                  /s/ G. David Hurd
                                                 G. D. Hurd


<PAGE>



                                POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS,  that the undersigned director of Principal Life
Insurance Company,  an Iowa corporation (the "Company"),  hereby constitutes and
appoints D. J. Drury, J. B. Griswell,  G. R. Narber and J. N. Hoffman,  and each
of them (with full power to each of them to act alone),  the undersigned's  true
and lawful  attorney-in-fact and agent, with full power of substitution to each,
for and on behalf  and in the  name,  place  and  stead of the  undersigned,  to
execute and file any of the documents referred to below relating to registration
under the  Securities  Act of 1933 with respect to variable  annuity  contracts,
with premiums  received in connection  with such contracts held in the Principal
Life Insurance  Company  Separate Account B on Form N-4 or other forms under the
Securities  Act of  1933,  and  any  and  all  amendments  thereto  and  reports
thereunder  with all exhibits and all  instruments  necessary or  appropriate in
connection therewith, each of said attorneys-in-fact and agents and his or their
substitutes  being empowered to act with or without the others or other,  and to
have  full  power  and  authority  to do or  cause to be done in the name and on
behalf of the  undersigned  each and every act and thing requisite and necessary
or  appropriate  with  respect  thereto to be done in and about the  premises in
order to  effectuate  the same,  as fully to all  intents  and  purposes  as the
undersigned  might or could do in person;  hereby  ratifying and  confirming all
that said  attorneys-in-fact  and agents,  or any of them, may do or cause to be
done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has hereunto set his hand this 19th
day of April 1999.

                                                  /s/ Charles S. Johnson
                                                 C. S. Johnson


<PAGE>



                                POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS,  that the undersigned director of Principal Life
Insurance Company,  an Iowa corporation (the "Company"),  hereby constitutes and
appoints D. J. Drury, J. B. Griswell,  G. R. Narber and J. N. Hoffman,  and each
of them (with full power to each of them to act alone),  the undersigned's  true
and lawful  attorney-in-fact and agent, with full power of substitution to each,
for and on behalf  and in the  name,  place  and  stead of the  undersigned,  to
execute and file any of the documents referred to below relating to registration
under the  Securities  Act of 1933 with respect to variable  annuity  contracts,
with premiums  received in connection  with such contracts held in the Principal
Life Insurance  Company  Separate Account B on Form N-4 or other forms under the
Securities  Act of  1933,  and  any  and  all  amendments  thereto  and  reports
thereunder  with all exhibits and all  instruments  necessary or  appropriate in
connection therewith, each of said attorneys-in-fact and agents and his or their
substitutes  being empowered to act with or without the others or other,  and to
have  full  power  and  authority  to do or  cause to be done in the name and on
behalf of the  undersigned  each and every act and thing requisite and necessary
or  appropriate  with  respect  thereto to be done in and about the  premises in
order to  effectuate  the same,  as fully to all  intents  and  purposes  as the
undersigned  might or could do in person;  hereby  ratifying and  confirming all
that said  attorneys-in-fact  and agents,  or any of them, may do or cause to be
done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has hereunto set his hand this 19th
day of April 1999.

                                                   /s/ William T. Kerr
                                                 W. T. Kerr


<PAGE>



                                POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS,  that the undersigned director of Principal Life
Insurance Company,  an Iowa corporation (the "Company"),  hereby constitutes and
appoints D. J. Drury, J. B. Griswell,  G. R. Narber and J. N. Hoffman,  and each
of them (with full power to each of them to act alone),  the undersigned's  true
and lawful  attorney-in-fact and agent, with full power of substitution to each,
for and on behalf  and in the  name,  place  and  stead of the  undersigned,  to
execute and file any of the documents referred to below relating to registration
under the  Securities  Act of 1933 with respect to variable  annuity  contracts,
with premiums  received in connection  with such contracts held in the Principal
Life Insurance  Company  Separate Account B on Form N-4 or other forms under the
Securities  Act of  1933,  and  any  and  all  amendments  thereto  and  reports
thereunder  with all exhibits and all  instruments  necessary or  appropriate in
connection therewith, each of said attorneys-in-fact and agents and his or their
substitutes  being empowered to act with or without the others or other,  and to
have  full  power  and  authority  to do or  cause to be done in the name and on
behalf of the  undersigned  each and every act and thing requisite and necessary
or  appropriate  with  respect  thereto to be done in and about the  premises in
order to  effectuate  the same,  as fully to all  intents  and  purposes  as the
undersigned  might or could do in person;  hereby  ratifying and  confirming all
that said  attorneys-in-fact  and agents,  or any of them, may do or cause to be
done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has hereunto set his hand this 19th
day of April 1999.

                                                  /s/ Lee Liu
                                                 L. Liu


<PAGE>



                                POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS,  that the undersigned director of Principal Life
Insurance Company,  an Iowa corporation (the "Company"),  hereby constitutes and
appoints D. J. Drury, J. B. Griswell,  G. R. Narber and J. N. Hoffman,  and each
of them (with full power to each of them to act alone),  the undersigned's  true
and lawful  attorney-in-fact and agent, with full power of substitution to each,
for and on behalf  and in the  name,  place  and  stead of the  undersigned,  to
execute and file any of the documents referred to below relating to registration
under the  Securities  Act of 1933 with respect to variable  annuity  contracts,
with premiums  received in connection  with such contracts held in the Principal
Life Insurance  Company  Separate Account B on Form N-4 or other forms under the
Securities  Act of  1933,  and  any  and  all  amendments  thereto  and  reports
thereunder  with all exhibits and all  instruments  necessary or  appropriate in
connection therewith, each of said attorneys-in-fact and agents and his or their
substitutes  being empowered to act with or without the others or other,  and to
have  full  power  and  authority  to do or  cause to be done in the name and on
behalf of the  undersigned  each and every act and thing requisite and necessary
or  appropriate  with  respect  thereto to be done in and about the  premises in
order to  effectuate  the same,  as fully to all  intents  and  purposes  as the
undersigned  might or could do in person;  hereby  ratifying and  confirming all
that said  attorneys-in-fact  and agents,  or any of them, may do or cause to be
done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has hereunto set his hand this 19th
day of April 1999.

                                                  /s/ V. H. Loewenstein
                                                 V. H. Lowenstein


<PAGE>



                                POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS,  that the undersigned director of Principal Life
Insurance Company,  an Iowa corporation (the "Company"),  hereby constitutes and
appoints D. J. Drury, J. B. Griswell,  G. R. Narber and J. N. Hoffman,  and each
of them (with full power to each of them to act alone),  the undersigned's  true
and lawful  attorney-in-fact and agent, with full power of substitution to each,
for and on behalf  and in the  name,  place  and  stead of the  undersigned,  to
execute and file any of the documents referred to below relating to registration
under the  Securities  Act of 1933 with respect to variable  annuity  contracts,
with premiums  received in connection  with such contracts held in the Principal
Life Insurance  Company  Separate Account B on Form N-4 or other forms under the
Securities  Act of  1933,  and  any  and  all  amendments  thereto  and  reports
thereunder  with all exhibits and all  instruments  necessary or  appropriate in
connection therewith, each of said attorneys-in-fact and agents and his or their
substitutes  being empowered to act with or without the others or other,  and to
have  full  power  and  authority  to do or  cause to be done in the name and on
behalf of the  undersigned  each and every act and thing requisite and necessary
or  appropriate  with  respect  thereto to be done in and about the  premises in
order to  effectuate  the same,  as fully to all  intents  and  purposes  as the
undersigned  might or could do in person;  hereby  ratifying and  confirming all
that said  attorneys-in-fact  and agents,  or any of them, may do or cause to be
done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has hereunto set his hand this 19th
day of April 1999.

                                                    /s/ Ronald D. Pearson
                                                 R. D. Pearson


<PAGE>


                                POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS,  that the undersigned director of Principal Life
Insurance Company,  an Iowa corporation (the "Company"),  hereby constitutes and
appoints D. J. Drury, J. B. Griswell,  G. R. Narber and J. N. Hoffman,  and each
of them (with full power to each of them to act alone),  the undersigned's  true
and lawful  attorney-in-fact and agent, with full power of substitution to each,
for and on behalf  and in the  name,  place  and  stead of the  undersigned,  to
execute and file any of the documents referred to below relating to registration
under the  Securities  Act of 1933 with respect to variable  annuity  contracts,
with premiums  received in connection  with such contracts held in the Principal
Life Insurance  Company  Separate Account B on Form N-4 or other forms under the
Securities  Act of  1933,  and  any  and  all  amendments  thereto  and  reports
thereunder  with all exhibits and all  instruments  necessary or  appropriate in
connection therewith, each of said attorneys-in-fact and agents and his or their
substitutes  being empowered to act with or without the others or other,  and to
have  full  power  and  authority  to do or  cause to be done in the name and on
behalf of the  undersigned  each and every act and thing requisite and necessary
or  appropriate  with  respect  thereto to be done in and about the  premises in
order to  effectuate  the same,  as fully to all  intents  and  purposes  as the
undersigned  might or could do in person;  hereby  ratifying and  confirming all
that said  attorneys-in-fact  and agents,  or any of them, may do or cause to be
done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has hereunto set his hand this 19th
day of April 1999.

                                                   /s/ John R. Price
                                                 J. R. Price


<PAGE>



                                POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS,  that the undersigned director of Principal Life
Insurance Company,  an Iowa corporation (the "Company"),  hereby constitutes and
appoints D. J. Drury, J. B. Griswell,  G. R. Narber and J. N. Hoffman,  and each
of them (with full power to each of them to act alone),  the undersigned's  true
and lawful  attorney-in-fact and agent, with full power of substitution to each,
for and on behalf  and in the  name,  place  and  stead of the  undersigned,  to
execute and file any of the documents referred to below relating to registration
under the  Securities  Act of 1933 with respect to variable  annuity  contracts,
with premiums  received in connection  with such contracts held in the Principal
Life Insurance  Company  Separate Account B on Form N-4 or other forms under the
Securities  Act of  1933,  and  any  and  all  amendments  thereto  and  reports
thereunder  with all exhibits and all  instruments  necessary or  appropriate in
connection therewith, each of said attorneys-in-fact and agents and his or their
substitutes  being empowered to act with or without the others or other,  and to
have  full  power  and  authority  to do or  cause to be done in the name and on
behalf of the  undersigned  each and every act and thing requisite and necessary
or  appropriate  with  respect  thereto to be done in and about the  premises in
order to  effectuate  the same,  as fully to all  intents  and  purposes  as the
undersigned  might or could do in person;  hereby  ratifying and  confirming all
that said  attorneys-in-fact  and agents,  or any of them, may do or cause to be
done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has hereunto set his hand this 19th
day of April 1999.

                                                  /s/ Donald M. Stewart
                                                 D. M. Stewart


<PAGE>



                                POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS,  that the undersigned director of Principal Life
Insurance Company,  an Iowa corporation (the "Company"),  hereby constitutes and
appoints D. J. Drury, J. B. Griswell,  G. R. Narber and J. N. Hoffman,  and each
of them (with full power to each of them to act alone),  the undersigned's  true
and lawful  attorney-in-fact and agent, with full power of substitution to each,
for and on behalf  and in the  name,  place  and  stead of the  undersigned,  to
execute and file any of the documents referred to below relating to registration
under the  Securities  Act of 1933 with respect to variable  annuity  contracts,
with premiums  received in connection  with such contracts held in the Principal
Life Insurance  Company  Separate Account B on Form N-4 or other forms under the
Securities  Act of  1933,  and  any  and  all  amendments  thereto  and  reports
thereunder  with all exhibits and all  instruments  necessary or  appropriate in
connection therewith, each of said attorneys-in-fact and agents and his or their
substitutes  being empowered to act with or without the others or other,  and to
have  full  power  and  authority  to do or  cause to be done in the name and on
behalf of the  undersigned  each and every act and thing requisite and necessary
or  appropriate  with  respect  thereto to be done in and about the  premises in
order to  effectuate  the same,  as fully to all  intents  and  purposes  as the
undersigned  might or could do in person;  hereby  ratifying and  confirming all
that said  attorneys-in-fact  and agents,  or any of them, may do or cause to be
done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has hereunto set his hand this 19th
day of April 1999.

                                                  /s/ E. E. Tallett
                                                 E. E. Tallett


<PAGE>


                                POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS,  that the undersigned director of Principal Life
Insurance Company,  an Iowa corporation (the "Company"),  hereby constitutes and
appoints D. J. Drury, J. B. Griswell,  G. R. Narber and J. N. Hoffman,  and each
of them (with full power to each of them to act alone),  the undersigned's  true
and lawful  attorney-in-fact and agent, with full power of substitution to each,
for and on behalf  and in the  name,  place  and  stead of the  undersigned,  to
execute and file any of the documents referred to below relating to registration
under the  Securities  Act of 1933 with respect to variable  annuity  contracts,
with premiums  received in connection  with such contracts held in the Principal
Life Insurance  Company  Separate Account B on Form N-4 or other forms under the
Securities  Act of  1933,  and  any  and  all  amendments  thereto  and  reports
thereunder  with all exhibits and all  instruments  necessary or  appropriate in
connection therewith, each of said attorneys-in-fact and agents and his or their
substitutes  being empowered to act with or without the others or other,  and to
have  full  power  and  authority  to do or  cause to be done in the name and on
behalf of the  undersigned  each and every act and thing requisite and necessary
or  appropriate  with  respect  thereto to be done in and about the  premises in
order to  effectuate  the same,  as fully to all  intents  and  purposes  as the
undersigned  might or could do in person;  hereby  ratifying and  confirming all
that said  attorneys-in-fact  and agents,  or any of them, may do or cause to be
done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has hereunto set his hand this 19th
day of April 1999.

                                                  /s/ Dean D. Thornton
                                                 D. D. Thornton


<PAGE>


                                POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS,  that the undersigned director of Principal Life
Insurance Company,  an Iowa corporation (the "Company"),  hereby constitutes and
appoints D. J. Drury, J. B. Griswell,  G. R. Narber and J. N. Hoffman,  and each
of them (with full power to each of them to act alone),  the undersigned's  true
and lawful  attorney-in-fact and agent, with full power of substitution to each,
for and on behalf  and in the  name,  place  and  stead of the  undersigned,  to
execute and file any of the documents referred to below relating to registration
under the  Securities  Act of 1933 with respect to variable  annuity  contracts,
with premiums  received in connection  with such contracts held in the Principal
Life Insurance  Company  Separate Account B on Form N-4 or other forms under the
Securities  Act of  1933,  and  any  and  all  amendments  thereto  and  reports
thereunder  with all exhibits and all  instruments  necessary or  appropriate in
connection therewith, each of said attorneys-in-fact and agents and his or their
substitutes  being empowered to act with or without the others or other,  and to
have  full  power  and  authority  to do or  cause to be done in the name and on
behalf of the  undersigned  each and every act and thing requisite and necessary
or  appropriate  with  respect  thereto to be done in and about the  premises in
order to  effectuate  the same,  as fully to all  intents  and  purposes  as the
undersigned  might or could do in person;  hereby  ratifying and  confirming all
that said  attorneys-in-fact  and agents,  or any of them, may do or cause to be
done by virtue hereof.

IN WITNESS WHEREOF, the undersigned director has hereunto set his hand this 19th
day of April 1999.

                                                  /s/ F. W. Weitz
                                                 F. W. Weitz


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission