PRINCIPAL MUTUAL LIFE INSURANCE COMPANY SEPARATE ACCOUNT B
497, 1999-10-08
Previous: AMERICAN LOCKER GROUP INC, SC 13G/A, 1999-10-08
Next: FAIRCHILD CORP, DEF 14A, 1999-10-08




                        SUPPLEMENT DATED OCTOBER 23, 1999
                              TO THE PROSPECTUS FOR
                     THE PRINCIPAL FLEXIBLE VARIABLE ANNUITY
                               DATED JULY 30, 1999

Effective  October 23, 1999, the Prospectus for the Principal  Flexible Variable
Annuity is amended as follows:


1.)  The third  bullet  point on page 5 under the  heading of SUMMARY OF EXPENSE
     INFORMATION will now read:

     "Transaction  fee - a $30  fee  is  charged  on  each  unscheduled  partial
     surrender after the 12th unscheduled partial surrender in a Contract year."

2.)  The  sixth  bullet  point  on page 9  under  the  heading  of  Charges  and
     Deductions will now read:

     "Currently   there  is  no  annual  contract  fee  for  Contracts  with  an
     accumulated  value of  $30,000 or more.  The  aggregate  value of  multiple
     Contracts  owned,  or jointly  owned,  by you is used to attain the $30,000
     accumulated value. Aggregation occurs on each Contract anniversary."

3.)  Remove  the  first  bullet on page 21 under the  heading  Separate  Account
     Division  Transfers  -  Scheduled  and  replace with:

     "You may elect to have automatic transfers made on a periodic basis."

4.)  The eighth bullet point on page 23 under the heading of Unscheduled Partial
     Surrender will now read:

     "A $30 fee is imposed on each unscheduled  partial surrender after the 12th
     unscheduled partial surrender in a Contract year.  Surrenders from multiple
     divisions  made at the same time are  considered  to be one  surrender  for
     purposes of calculating this fee."

5.)  Insert the following after the fourth sentence on page 27 under the heading
     of Annual Fee:

     "The aggregate value of multiple  Contracts owned, or jointly owned, by you
     is used to attain the $30,000 accumulated value. Aggregation occurs on each
     Contract anniversary."

6.)  The first sentence on page 28 under the heading of Transaction Fee will now
     read:

     "A transaction  fee of $30 applies to each  unscheduled  partial  surrender
     after the 12th unscheduled partial surrender in a Contract year."







RF 581 S-8








                            Flexible Variable Annuity

           Issued by Principal Life Insurance Company (the "Company")


                     This Prospectus is dated July 30, 1999.



The  individual  deferred  annuity  contract  ("Contract")   described  in  this
Prospectus is funded with the Principal Life Insurance  Company Separate Account
B ("Separate Account") and a fixed account ("Fixed Account").  The assets of the
divisions of the Separate Account are invested in a corresponding Account of the
Principal  Variable  Contracts Fund, Inc., AIM V.I. Growth Fund, AIM V.I. Growth
and Income Fund, AIM V.I. Value Fund,  Fidelity Variable Insurance Products Fund
Contrafund  Portfolio,  and Fidelity Variable  Insurance Products Fund II Growth
Portfolio (the "Funds").  The Fixed Account is a part of the General  Account of
the Company.


This prospectus provides information about the Contract and the Separate Account
that you, as owner, should know before investing. It should be read and retained
for future reference.  Additional  information about the Contract is included in
the Statement of Additional  Information ("SAI"), dated July 30, 1999, which has
been filed with the Securities and Exchange Commission (the "SEC"). The SAI is a
part of this prospectus.  The table of contents of the SAI is on page 41 of this
prospectus. You may obtain a free copy of the SAI by writing or telephoning:


                            Flexible Variable Annuity
                            Principal Financial Group
                                 P. O. Box 9382
                           Des Moines, Iowa 50306-9382
                            Telephone: 1-800-852-4450



An  investment in the Contract is not a deposit or obligation of any bank and is
not insured or guaranteed by any bank, the Federal Deposit Insurance Corporation
or any other government agency.


These  securities  have not been approved or  disapproved  by the Securities and
Exchange  Commission or any state  securities  commission nor has the Securities
and  Exchange  Commission  or any state  securities  commission  passed upon the
accuracy or adequacy of this prospectus. Any representation to the contrary is a
criminal offense.




This prospectus is valid only when  accompanied by the current  prospectuses for
the Principal  Variable  Contracts  Fund,  Inc., AIM V.I.  Growth Fund, AIM V.I.
Growth and  Income  Fund,  AIM V.I.  Value  Fund,  Fidelity  Variable  Insurance
Products Fund Contrafund  Portfolio,  and Fidelity Variable  Insurance  Products
Fund II Growth Portfolio.These prospectuses should be kept for future reference.


                                TABLE OF CONTENTS


Glossary .................................................................     4
Summary of Expense Information.............................................    5
Summary  .................................................................     8
    Investment Limitations.................................................    8
    Separate Account Investment Options....................................    8
    Transfers..............................................................    9
    Surrenders.............................................................    9
    Charges and Deductions.................................................    9
    Annuity Payments.......................................................   10
    Death Benefit..........................................................   10
    Free-Look Provision....................................................   10
Condensed Financial Information............................................   11
The Principal Flexible Variable Annuity....................................   12
The Company................................................................   13
The Separate Account.......................................................   13
The Funds................................................................     13
Surplus Distributions......................................................   17
The Contract...............................................................   17
    To Buy a Contract......................................................   17
    Purchase Payments......................................................   17
         Allocation of Purchase Payments and Free-Look Period..............   18
         Right to Examine the Contract.....................................   18
         Exchange Credit...................................................   19
    The Accumulation Period................................................   20
         The Value of Your Contract........................................   20
         Allocation of Purchase Payments...................................   21
         Separate Account Division Transfers...............................   21
         Automatic Portfolio Rebalancin (APR)..............................   22
         Telephone Services................................................   22
         Automatic Voice Response Service (AVRS)...........................   22
         Internet..........................................................   22
    Separate Account Surrenders............................................   23
         Total Surrender...................................................   23
         Unscheduled Partial Surrender.....................................   23
         Scheduled Partial Surrender.......................................   23
    Death Benefit..........................................................   24
         Standard Death Benefit............................................   24
         Annual Enhanced Death Benefit.....................................   24
         Payment of Death Benefit..........................................   25
    The Annuity Payment Period.............................................   25
         Annuity Payment Date..............................................   25
         Annuity Payment Options...........................................   26
         Death of Annuitant................................................   27
Charges and Deductions.....................................................   27
    Annual Fee.............................................................   27
    Mortality and Expense Risks Charge.....................................   28
    Transaction Fee........................................................   28
    Premium Taxes..........................................................   28
    Surrender Charge.......................................................   28
         Waiver of Surrender Charge........................................   29
    Administration Charge..................................................   30
    Special Provisions for Group or Sponsored Arrangements.................   30
Fixed Account..............................................................   31
    General Description....................................................   31
Fixed Account Value........................................................   31
    Fixed Account Transfers, Total and Partial Surrender...................   31
         Single Unscheduled Transfer.......................................   32
         Scheduled Fixed Account Transfer..................................   32
General Provisions.........................................................   32
    The Contract...........................................................   32
    Delay of Payments......................................................   32
    Misstatement of Age or Gender..........................................   33
    Assignment.............................................................   33
    Change of Owner........................................................   33
    Beneficiary............................................................   33
    Contract Termination...................................................   33
    Reinstatement..........................................................   34
    Reports................................................................   34
Rights Reserved by the Company.............................................   34
Distribution of the Contract...............................................   34
Performance Calculation....................................................   35
Voting Rights..............................................................   35
Federal Tax Matters........................................................   36
    Non-Qualified Contracts................................................   36
    Required Distributions for Non-Qualified Contracts.....................   37
    IRA, SEP and SIMPLE-IRA................................................   37
    Rollover IRAs..........................................................   38
    Withholding............................................................   38
Year 2000 Readiness Disclosure.............................................   38
Mutual Fund Diversification................................................   39
State Regulation...........................................................   39
Legal Opinions.............................................................   39
Legal Proceedings..........................................................   39
Registration Statement.....................................................   40
Other Variable Annuity Contracts...........................................   40
Independent Auditors.......................................................   40
Financial Statements.......................................................   40
Customer Inquiries.........................................................   40
Table of Contents of the Statement of Additional Information...............   41



The Contract offered by this prospectus may not be available in all states. This
prospectus  is not an offer to sell,  or  solicitation  of an offer to buy,  the
Contract in states in which the offer or solicitation  may not be lawfully made.
No person is authorized to give any information or to make any representation in
connection with this Contract other than those contained in this prospectus.

GLOSSARY

Account - series  or  portfolio  of a mutual  fund in which a  Separate  Account
division invests.

Accumulated value - an amount equal to the Fixed Account value plus the Separate
Account value.

Anniversary - the same date and month of each year following the Contract date.

Annuitant - the person, including any joint annuitant, on whose life the annuity
payment is based. This person may or may not be the owner.


Annuity payment date - the date the owner's accumulated value is applied,  under
an annuity payment option, to make income payments. (Referred to in the Contract
as "Retirement Date".)


Contract  date - the date  that the  Contract  is  issued  and  which is used to
determine Contract years.

Contract  year - the one-year  period  beginning on the Contract date and ending
one day before the  Contract  anniversary  and any  subsequent  one year  period
beginning on a Contract anniversary. (e.g. If the contract date is June 5, 2000,
the first Contract year ends on June 4, 2001, and the first anniversary falls on
June 5, 2001.)

Division - a part of the Separate  Account which invests in shares of an account
of a mutual fund.

Fixed Account - an account which earns guaranteed interest.

Fixed Account Value - The amount of your accumulated value which is in the Fixed
Account.

Joint  annuitant - additional  annuitant.  Joint  annuitants must be husband and
wife  and  must be  named  as  owner  and  joint  owner.  Any  reference  to the
annuitant's death means the death of the last surviving annuitant.

Joint  owner  - an  owner  who has an  undivided  interest  with  the  right  of
survivorship  in this Contract with another owner.  Joint owners must be husband
and wife and must be named as annuitant  and joint  annuitant.  Any reference to
the owner's death means the death of the last surviving owner.

Mutual  fund - a  registered  open-end  investment  company  in which a division
invests.

Notice - any form of written  communication  received  by us, at our home office
P.O. Box 9382, Des Moines, Iowa 50306-9382, or in another form approved by us in
advance.

Owner  - the  person,  including  joint  owner,  who  owns  all the  rights  and
privileges of this Contract.

Purchase payments - the gross amount contributed to the Contract.  Fixed Account
purchase  payments  include  transfers  into the Fixed Account from any Separate
Account division.

Separate  Account B - an  account  established  by us under  Iowa law to receive
purchase  payments  under the Contract and other  contracts  issued by us. It is
divided  into  divisions  which invest in shares of an account of a mutual fund.
Divisions can be added, eliminated or combined in the future.

Separate Account Value - the amount of your  accumulated  value in all divisions
of the Separate Account.

Surrender  Charge - the charge  deducted upon any partial or total  surrender of
the Contract before the annuity payment date.

Unit - the  accounting  measure  used to  calculate  the  value of the  Separate
Account prior to annuity payment date.

Unit  value - a  measure  used to  determine  the  value of an  investment  in a
division.

Valuation  date - the date as of which the net asset  value of a mutual  fund is
determined.

Valuation  period - the period of time between  determination  of asset value on
one valuation date and the next valuation date.


You, Your - the owner of this Contract, including any joint owner.


<PAGE>


SUMMARY OF EXPENSE INFORMATION

The purpose of these tables is to assist you in understanding  the various costs
and expenses of the Contract. This information includes expenses of the Contract
as well as the Accounts  but does not include any premium  taxes that may apply.
For a more  complete  description  of the  Contract  expenses,  see  CHARGES AND
DEDUCTIONS.

Contract owner transaction expenses:
         o    There is no sales charge imposed on purchase payments.
         o    Surrender charge (as a percentage of amounts surrendered):


    Number of completed contract           Surrender charge applied to
      years since each purchase              all purchase payments
         payment was made                received in that contract year
     0 (year of purchase payment)                      6%
     1                                                 6%
     2                                                 6%
     3                                                 5%
     4                                                 4%
     5                                                 3%
     6                                                 2%
     7 and later                                       0%


     o    Transaction  fee - a $30 fee is  charged on each  unscheduled  partial
          surrender  after the 1st unscheduled  partial  surrender in a contract
          year.
     o    Transfer fee - following the 12th unscheduled transfer among divisions
          within a contract year each additional unscheduled transfer results in
          a $30 fee.
     o    Annual  contract  fee - the  lesser  of $30  or 2% of the  accumulated
          value.

Separate Account annual expenses (as a percentage  of average  account  value)
           mortality and expense risks  charge     1.25%
           other  Separate   Account expenses         0
           total Separate Account annual expenses  1.25%
Annual  expenses  of  Accounts  (as a  percentage  of average  net assets) as of
December 31, 1998:

<TABLE>
<CAPTION>
                                                             Management               Other             Total Account
                 Account                                        Fees                Expenses           Annual Expenses

<S>                                                            <C>                    <C>                   <C>

         Principal Variable Contracts Fund, Inc.
           Aggressive Growth                                   0.77%                  0.01%                 0.78%
           Asset Allocation                                    0.80                   0.09                  0.89
           Balanced                                            0.57                   0.02                  0.59
           Bond                                                0.49                   0.02                  0.51
           Capital Value                                       0.43                   0.01                  0.44
           Government Securities                               0.49                   0.01                  0.50
           Growth                                              0.47                   0.01                  0.48
           International                                       0.73                   0.04                  0.77
           International SmallCap                              1.21                   0.13                  1.34
           MicroCap*                                           1.00                   0.38                  1.38
           MidCap                                              0.61                   0.01                  0.62
           MidCap Growth*                                      0.90                   0.37                  1.27
           Money Market                                        0.50                   0.02                  0.52
           Real Estate                                         0.90                   0.10                  1.00
           SmallCap                                            0.85                   0.13                  0.98
           SmallCap Growth*                                    1.00                   0.31                  1.31
           SmallCap Value*                                     1.10                   0.46                  1.56
           Utilities                                           0.60                   0.09                  0.69
         AIM V.I. Growth Fund                                  0.64                   0.08                  0.72
         AIM V.I. Growth and Income Fund                       0.61                   0.04                  0.65
         AIM V.I. Value Fund                                   0.61                   0.05                  0.66
         Fidelity Variable Insurance Products Fund II
           Fidelity VIP II Contrafund Portfolio-Service Class  0.59                   0.16                  0.75**
         Fidelity Variable Insurance Products Fund
           Fidelity VIP Growth Portfolio-Service Class         0.59                   0.16                  0.75**



<FN>

         *   Manager has agreed to reimburse  expenses,  if  necessary,  so that
             total Account operating expenses for 1999 will be no more than:
              MicroCap 1.06%  SmallCap Growth 1.06%    Stock Index 500***  0.40%
              MidCap Growth  0.96%  SmallCap Value  1.16%

         **  The Company and Princor Financial Services  Corporation may receive
             a portion of the fund  expenses for  recordkeeping,  marketing  and
             distribution services.
         *** First offered May 1, 1999.
</FN>

</TABLE>



Example:

The  purpose of the  following  examples is to assist you in  understanding  the
various costs and expenses that a contract  owner bears  directly or indirectly.
They  reflect  expenses of the  Separate  Account as well as the expenses of the
Account in which the Separate Account invests. In certain  circumstances,  state
premium taxes also apply.

The  examples  should  not be  considered  representations  of  past  or  future
expenses. Actual expenses may be more or less than those shown.

If you surrender  your Contract at the end of the  applicable  time period,  you
would pay the  following  expenses  on a $1,000  investment,  assuming 5% annual
return on assets and similar  expenses were the same as Account expenses for the
prior fiscal year*.

<TABLE>
<CAPTION>
        Separate Account Division          1 Year           3 Years           5 Years         10 Years

<S>                                         <C>              <C>               <C>               <C>

         Aggressive Growth                  $83              $119              $146              $239
         Asset Allocation                    84               122               151               250
         Balanced                            81               114               136               219
         Bond                                80               111               132               211
         Capital Value                       79               109               129               203
         Government Securities               80               111               132               210
         Growth                              80               110               131               207
         International                       83               119               145               238
         International SmallCap              88               135               173               296
         MicroCap*                           85               127               159               268
         MidCap                              81               115               138               222
         MidCap Growth*                      84               124               154               258
         Money Market                        80               112               133               212
         Real Estate                         85               125               156               262
         SmallCap                            85               125               155               260
         SmallCap Growth*                    85               127               159               268
         SmallCap Value*                     86               130               164               278
         Stock Index 500**                   85               125               N/A               N/A
         Utilities                           82               117               141               230
         AIM V.I. Growth                     82               117               143               233
         AIM V.I. Growth and Income          81               115               139               226
         AIM V.I. Value                      82               116               140               227
         Fidelity VIP II Contrafund          82               118               144               236
         Fidelity VIP Growth                 82               118               144               236



<FN>
         *   After expense reimbursement
         ** Estimated
</FN>

</TABLE>


If you  annuitize at the end of the  applicable  time period or do not surrender
your  Contract,  you would pay the  following  expenses on a $1,000  investment,
assuming 5% annual  return on assets and that  expenses were the same as Account
expenses for the last fiscal year*.

<TABLE>
<CAPTION>
        Separate Account Division              1 Year           3 Years           5 Years         10 Years

<S>                                             <C>               <C>              <C>               <C>

         Aggressive Growth                      $21               $65              $111              $239
         Asset Allocation                        22                68               117               250
         Balanced                                19                59               101               219
         Bond                                    18                56                97               211
         Capital Value                           17                54                93               203
         Government Securities                   18                56                97               210
         Growth                                  18                55                95               207
         International                           21                64               110               238
         International SmallCap                  27                81               139               296
         MicroCap*                               24                73               125               268
         MidCap                                  19                60               103               222
         MidCap Growth*                          23                70               120               258
         Money Market                            18                57                98               212
         Real Estate                             23                71               122               262
         SmallCap                                23                71               121               260
         SmallCap Growth*                        24                73               125               268
         SmallCap Value*                         25                76               130               278
         Stock Index 500**                       23                71               N/A               N/A
         Utilities                               20                62               106               230
         AIM V.I. Growth                         20                63               108               233
         AIM V.I. Growth and Income              20                61               104               226
         AIM V.I. Value                          20                61               105               227
         Fidelity VIP II Contrafund              21                64               109               236
         Fidelity VIP Growth                     21                64               109               236



<FN>
         *   After expense reimbursement
         ** Estimated
</FN>

</TABLE>


SUMMARY

This prospectus  describes a flexible  variable  annuity offered by the Company.
The  Contract is  designed  to provide  individuals  with  retirement  benefits,
including (1)  Individual  Retirement  Annuity plans or programs  ("IRA Plans"),
Simplified  Employee Pension plans ("SEPs") and Savings Incentive Match Plan for
Employees  ("SIMPLE")  IRAs  adopted  according  to Section 408 of the  Internal
Revenue Code (the "Code") and (2) non-qualified retirement plans.

This is a brief summary of the Contract's  features.  More detailed  information
follows later in this prospectus.

Investment Limitations

o    Initial  purchase  payment  must  be  $2,500  or  more  for   non-qualified
     retirement plans.
o    Initial purchase payment must be $1,000 for all other contracts.
o    Each subsequent payment must be at least $100.
o    If you are a member of a retirement plan covering three or more persons and
     payments are made through an automatic investment program, then the initial
     and  subsequent  purchase  payments for the Contract  must average at least
     $100 and not be less than $50.

If purchase payments are not paid during two consecutive  calendar years and the
accumulated  value  or total  purchase  payments  less  partial  surrenders  and
applicable  surrender charges is less than $2,000,  then we reserve the right to
terminate a Contract and distribute the accumulated  value,  less any applicable
charges.

<TABLE>
Separate Account Investment Options (see THE FUNDS):
<CAPTION>
          Division                             invests in:
<S>  <C>                              <C>

                                      Principal Variable Contracts Fund, Inc.
     Aggressive Growth                  Aggressive Growth Account
     Asset Allocation                   Asset Allocation Account
     Balanced                           Balanced Account
     Bond                               Bond Account
     Capital Value                      Capital Value Account
     Government Securities              Government Securities Account
     Growth                             Growth Account
     International                      International Account
     International SmallCap             International SmallCap Account
     MicroCap                           MicroCap Account
     MidCap                             MidCap Account
     MidCap Growth                      MidCap Growth Account
     Money Market                       Money Market Account
     Real Estate                        Real Estate Account
     SmallCap                           SmallCap Account
     SmallCap Growth                    SmallCap Growth Account
     SmallCap Value                     SmallCap Value Account
     Stock Index 500                    Stock Index 500 Account
     Utilities                          Utilities Account
     AIM V.I. Growth                  AIM V.I. Growth Fund
     AIM V.I. Growth and Income       AIM V.I. Growth and Income Fund
     AIM V.I. Value                   AIM V.I. Value Fund
                                      Fidelity Variable Insurance Products Fund II
     Fidelity VIP II Contrafund         Fidelity VIP II Contrafund Portfolio Service Class
                                      Fidelity Variable Insurance Products Fund
     Fidelity VIP Growth                Fidelity VIP Growth Portfolio Service Class
</TABLE>


You may allocate your net premium  payments to divisions of the Separate Account
and/or the Fixed  Account.  Not all  divisions  are  available in all states.  A
current list of divisions  available in your state may be obtained  from a sales
representative or our home office.

Each  division  invests in shares of an  underlying  mutual fund.  More detailed
information  about  the  underlying  mutual  funds  may be found in the  current
prospectus for each underlying mutual fund.

The underlying  mutual funds are NOT available to the general  public  directly.
The underlying mutual funds are available only as investment options in variable
life insurance  policies or variable annuity  contracts issued by life insurance
companies.  Some  of the  underlying  mutual  funds  have  been  established  by
investment  advisers that manage  publicly  traded  mutual funds having  similar
names and investment  objectives.  While some of the underlying mutual funds may
be similar to, and may in fact be modeled  after  publicly  traded mutual funds,
you  should  understand  that the  underlying  mutual  funds  are not  otherwise
directly  related  to  any  publicly  traded  mutual  fund.  Consequently,   the
investment  performance  of publicly  traded mutual funds and of any  underlying
mutual fund may differ substantially.

Transfers (see Separate Account  Transfers for additional  restrictions)  During
the accumulation period from the Separate Account divisions:
o    dollar amount or percentage of transfer must be specified; and
o    transfer  may  occur  on a  scheduled  or  unscheduled  basis (a $30 fee is
     imposed on each unscheduled transfer after the 12th unscheduled transfer in
     a contract year).
During the annuity  payment  period,  transfers  are not  permitted  (no
transfers once payments have begun).

Surrenders  (total or partial) (see THE CONTRACT - Separate  Account  Surrenders
and FIXED  ACCOUNT - Fixed  Account  Transfers,  Total and  Partial  Surrenders)
During  the  accumulation  period:
o    a dollar amount must be specified;
o    surrendered amounts may be subject to surrender charge;
o    total surrenders are subject to an annual fee;
o    during a contract year partial surrenders less than the Contract's earnings
     or 10% of purchase payments are not subject to a surrender charge; and
o    withdrawals  before  age 59 1/2 may  involve  an income  tax  penalty  (see
     Federal Tax Matters).

Charges and Deductions
o    No sales charge on purchase payments.
o    A  contingent  deferred  surrender  charge is imposed  on certain  total or
     partial surrenders.
o    A mortality  and expense risks daily charge equal to 1.25% per year applies
     to amounts in the Separate Account.
o    Daily  Separate  Account  administration  charge is  currently  zero but we
     reserve the right to assess a charge not to exceed 0.15% annually.
o    Contracts with an accumulated  value of less than $30,000 are subject to an
     annual contract fee of the lesser of $30 or 2% of the accumulated value.
o    Currently there is no annual contract fee for Contracts with an accumulated
     value of $30,000 or more.
o    Certain  states and local  governments  impose a premium  tax.  The Company
     reserves the right to deduct the amount of the tax from  purchase  payments
     or accumulated values.

Annuity Payments
o    You may choose from several  fixed annuity  payment  options which start on
     your selected annuity payment date.
o    Payments are made to the owner (or beneficiary depending on annuity payment
     option  selected).  You should  carefully  consider the tax implications of
     each annuity option (see THE CONTRACT - Annuity Payment Options and FEDERAL
     TAX MATTERS).
o    Your Contract refers to annuity payments as "retirement benefit" payments.

Death Benefit
o    If the  annuitant  or owner dies before the annuity  payment  date,  then a
     death benefit is payable to the beneficiary of the Contract.
o    The death  benefit may be paid as either a single sum cash benefit or under
     a benefit option (see THE CONTRACT - Death Benefit).
o    If the  annuitant  dies on or after  the  annuity  payment  date,  then the
     beneficiary will receive only any continuing payments which may be provided
     by the annuity payment option in effect.

Free-Look Provision
o    You may return the Contract during the free-look  period which is generally
     10 days from the date you receive the contract. The free-look period may be
     longer in certain states.
o    We return  either all  purchase  payments  made or the  accumulated  value,
     whichever is required by applicable state law.


<TABLE>
CONDENSED FINANCIAL INFORMATION

Financial  statements  are included in the Statement of Additional  Information.
Following are unit values for the Contract for the periods ended December 31.
<CAPTION>
                                                                                                      Number of
                                                                                                    Accumulation
                                                    Accumulation Unit Value                             Units
                                                                                                     Outstanding
                                    Beginning             End of       Percentage of Change         End of Period
                                    of Period             Period         from Prior Period         (in thousands)

<S>                                   <C>                 <C>                <C>                      <C>
Aggressive Growth Division
   Year Ended December 31
     1998                             23.628              27.845              17.72%                   7,486
     1997                             18.340              23.689              29.17                    6,077
     1996                             14.503              18.340              26.46                    3,971
     1995                             10.184              14.503              42.41                    1,324
   Period Ended December 31, 1994(1)  10.075              10.184               1.08                      362
Asset Allocation Division
   Year Ended December 31
     1998                             15.477              16.690               7.84                    3,762
     1997                             13.260              15.478              16.73                    3,134
     1996                             11.891              13.260              11.51                    2,264
     1995                              9.978              11.891              19.17                      912
   Period Ended December 31, 1994(1)  10.075               9.978              -0.96                      303
Balanced Division
   Year Ended December 31
     1998                             15.995              17.647              10.33                    8,903
     1997                             13.708              15.966              16.47                    6,717
     1996                             12.270              13.708              11.72                    4,661
     1995                              9.972              12.270              23.04                    1,373
   Period Ended December 31, 1994(1)  10.266               9.972              -2.86                      370
Bond Division
   Year Ended December 31
     1998                             13.486              14.260               5.74                    7,499
     1997                             12.275              13.408               9.23                    5,017
     1996                             12.143              12.275               1.09                    3,872
     1995                             10.064              12.143              20.66                    1,401
   Period Ended December 31, 1994(1)  10.050              10.064               0.14                      301
Capital Value Division
   Year Ended December 31
     1998                             20.676              23.156              12.00                   11,720
     1997                             16.261              20.642              26.94                    9,320
     1996                             13.333              16.261              21.96                    6,267
     1995                             10.234              13.333              30.28                    2,232
   Period Ended December 31, 1994(1)  10.328              10.234              -0.91                      699
Government Securities Division
   Year Ended December 31
     1998                             13.096              13.954               6.55                    8,554
     1997                             11.969              13.049               9.02                    5,946
     1996                             11.728              11.969               2.06                    5,443
     1995                              9.973              11.728              17.60                    2,023
   Period Ended December 31, 1994(1)  10.133               9.973              -1.93                      572
Growth Division
   Year Ended December 31
     1998                             18.099              21.657              19.66                    9,863
     1997                             14.411              18.070              25.39                    7,898
     1996                             12.970              14.411              11.11                    6,089
     1995                             10.454              12.970              24.07                    2,619
   Period Ended December 31, 1994(1)  10.336              10.454               1.14                      764

International Division
   Year Ended December 31
     1998                             14.889              16.070               7.93                    7,866
     1997                             13.347              14.795              10.85                    7,316
     1996                             10.804              13.347              23.54                    4,797
     1995                              9.582              10.804              12.75                    2,146
   Period Ended December 31, 1994(1)   9.624               9.582              -0.43                      936
International SmallCap Division
   Period Ended December 31, 1998(2)  10.000               8.978             -10.22                      419
MicroCap Division
   Period Ended December 31, 1998(2)  10.000               8.106             -18.94                      141
MidCap Division
   Year Ended December 31
     1998                             18.664              19.125               2.47                   10,738
     1997                             15.405              18.676              21.23                    9,820
     1996                             12.880              15.405              19.60                    7,285
     1995                             10.108              12.880              27.42                    3,059
   Period Ended December 31, 1994(1)  10.157              10.108              -0.48                      973
MidCap Growth Division
   Period Ended December 31, 1998(2)  10.000               9.627              -0.39                      352
Money Market Division
   Year Ended December 31
     1998                             11.467              11.913               3.89                    4,905
     1997                             11.027              11.463               3.95                    2,752
     1996                             10.628              11.027               3.75                    2,929
     1995                             10.194              10.628               4.26                    1,370
   Period Ended December 31, 1994(1)  10.027              10.194               1.67                      702
Real Estate Division
   Period Ended December 31, 1998(2)  10.000               9.275              -7.25                      195
SmallCap Division
   Period Ended December 31, 1998(2)  10.000               7.928             -20.72                      459
SmallCap Growth Division
   Period Ended December 31, 1998(2)  10.000              10.179               1.79                      314
SmallCap Value Division
   Period Ended December 31, 1998(2)  10.000               8.440             -15.60                      306
Utilities Division
   Period Ended December 31, 1998(2)  10.000              11.464              14.64                      639

<FN>
(1)  Commenced operations on June 16, 1994.
(2)  Commenced operations on May 1, 1998.
</FN>
</TABLE>

THE PRINCIPAL FLEXIBLE VARIABLE ANNUITY


The Principal Flexible Variable Annuity is significantly  different from a fixed
annuity.  As the owner of a variable annuity,  you assume the risk of investment
gain or loss (as to amounts in the Separate Account  divisions)  rather than the
insurance  company.  The Separate  Account Value under a variable annuity is not
guaranteed. Separate Account Value varies with the investment performance of the
portfolio securities of the underlying Account.


Based on your  investment  objectives,  you direct the  allocation  of  purchase
payments and accumulated values.  There can be no assurance that your investment
objectives will be achieved.

THE COMPANY

The Company is a stock life insurance company with its home office at: Principal
Financial Group,  Des Moines,  Iowa 50306. It is authorized to transact life and
annuity  business in all of the United States and the District of Columbia.  The
Company is a wholly owned subsidiary of Principal Financial Services, Inc.

In 1879, the Company was incorporated  under Iowa law as a mutual life insurance
company  named  Bankers  Life  Association.  It changed its name to Bankers Life
Company in 1911 and then to Principal Mutual Life Insurance Company in 1986. The
name change to Principal Life Insurance Company and reorganization into a mutual
holding company structure took place in 1998.

THE SEPARATE ACCOUNT

Separate  Account B was  established  under Iowa law on January 12, 1970. It was
registered  as a unit  investment  trust  with  the SEC on July 17,  1970.  This
registration  does not involve SEC  supervision of the investments or investment
policies of the Separate Account.

The income, gains, and losses,  whether or not realized, of the Separate Account
are credited to or charged against the Separate  Account without regard to other
income, gains, or losses of the Company.  Obligations arising from the Contract,
including  the  promise  to  make  annuity   payments,   are  general  corporate
obligations of the Company.  However,  the Contract provides that the portion of
the Separate  Account's assets equal to the reserves and other liabilities under
the  Contract  are not  charged  with any  liabilities  arising out of any other
business of the Company.


The assets of each division invest in a corresponding  Account of a mutual fund.
New Accounts may be added and made  available.  Accounts may also be  eliminated
from the Separate Account.

THE FUNDS

The Principal  Variable  Contracts  Fund,  Inc., AIM V.I.  Growth Fund, AIM V.I.
Growth and Income Fund, AIM V.I. Value Fund, Fidelity Variable Insurance Product
Fund,  and  Fidelity  Variable  Insurance  Product  Fund  II  are  mutual  funds
registered  under the  Investment  Company Act of 1940 as  diversified  open-end
investment management  companies.  The Funds provide the investment vehicles for
the Separate Account. A full description of the Funds, the investment objectives
of the  Accounts,  policies  and  restrictions,  charges and  expenses and other
operational  information are contained in the accompanying  prospectuses  (which
should be read  carefully  before  investing)  and the  Statement of  Additional
Information.  Additional  copies of these  documents are available  from a sales
representative or our home office.

Principal  Management  Corporation (the "Manager") serves as the manager for the
Principal  Variable  Contracts  Fund.  The  Manager is a  subsidiary  of Princor
Financial  Services  Corporation.  It has managed mutual funds since 1969. As of
May 31, 1999, the funds it managed had assets of approximately $6.1 billion. The
Manager's address is Principal Financial Group, Des Moines, Iowa 50392-0200.


Some of the Principal  Variable  Contract  Fund's  Accounts are used to fund the
Company's variable life insurance contracts.  The fund's Board of Directors (the
"Board")  monitors  events  in order to  identify  any  material  irreconcilable
conflicts  between the  interests of the variable  annuity  contract  owners and
variable life insurance policyowners. The Board determines any responsive action
which may need to be taken. If it becomes  necessary for any separate account to
replace shares of any Account with an alternate investment, then the Account may
have to liquidate securities on a disadvantageous basis.


AIM Advisors,  Inc ("the Advisor") serves as the investment advisor for AIM V.I.
Growth Fund,  AIM V.I.  Growth and Income  Fund,  and AIM V.I.  Value Fund.  The
Advisor is located at 11 Greenway Plaza,  Suite 100, Houston,  Texas 77046-1173.
The  Advisor  supervises  all  aspects of the  funds'  operations  and  provides
investment  advisory  services to the fund,  including  obtaining and evaluating
economic,  statistical  and  financial  information  to formulate  and implement
investment programs for the funds.

Fidelity  Management  and Research  (FMR) is the manager for Fidelity  Insurance
Products Fund and Fidelity Insurance Products Fund II. As of April 30, 1998, FMR
had approximately $529 billion in discretionary assets under management.  As the
manager,  FMR is responsible  for choosing the account  investments and handling
their business affairs.


The Company  purchases  and sells fund shares for the Separate  Account at their
net asset  value  without  any sales or  redemption  charge.  Shares of the fund
represent  interests in the Accounts  available  for  investment by the Separate
Account.  Each  Account  corresponds  to one of the  divisions  of the  Separate
Account.  The assets of each Account are separate from the others.  An Account's
performance has no effect on the investment performance of any other Account.

<TABLE>
The following is a brief summary of the investment objectives of each division:

<CAPTION>

      Division               Division Invests In          Investment Advisor*               Investment Objective

<S>                      <C>                           <C>                                <C>
Aggressive Growth        Principal Variable Contracts  Morgan Stanley through             to provide long-term capital appreciation
                         Fund, Inc.                    a sub-advisory agreement           by investing  primarily in growth-oriented
                         Aggressive Growth Account                                        common stocks of medium and large
                                                                                          capitalization U.S. corporations and, to a
                                                                                          limited extent, foreign corporations.

Asset Allocation         Principal Variable Contracts  Morgan Stanley through             to generate a total investment return
                         Fund, Inc.                    a sub-advisory agreement           consistent with the preservation of
                         Asset Allocation Account                                         capital. The Account intends to pursue a
                                                                                          flexible investment policy in seeking to
                                                                                          achieve this investment objective.

Balanced                 Principal Variable Contracts  Invista Capital Management, LLC    to generate a total return consisting of
                         Fund, Inc.                    through a sub-advisory agreement   current income and capital appreciation
                         Balanced Account                                                 while assuming reasonable risks in
                                                                                          furtherance of this objective.

Bond                     Principal Variable Contracts  Principal Management Corporation   to provide as high a level of income as is
                         Fund, Inc.                                                       consistent with preservation of capital
                         Bond Account                                                     and prudent investment risk.

Capital Value            Principal Variable Contracts  Invista Capital Management, LLC    to provide long-term capital appreciation
                         Fund, Inc.                    through a sub-advisory agreement   and secondarily is growth of investment
                         Capital Value Account                                            income. The Account seeks to achieve its
                                                                                          investment objectives through the purchase
                                                                                          primarily of common stocks, but the
                                                                                          Account may invest in other securities.

Government  Securities   Principal Variable Contracts  Invista Capital Management,LLC     to seek a high level of current income,
                         Fund, Inc.                    through a sub-advisory agreement   liquidity and safety of principal. The
                         Government Securities Account                                    Account seeks to achieve its objective
                                                                                          through the purchase of obligations
                                                                                          issued or guaranteed by the United States
                                                                                          Government or its agencies, with
                                                                                          emphasis on Government National
                                                                                          Mortgage Association Certificates
                                                                                          ("GNMA Certificates"). Account shares
                                                                                          are not guaranteed by the United States
                                                                                          Government.

Growth                   Principal Variable Contracts  Invista Capital Management, LLC    to seek growth of capital. The Account
                         Fund, Inc.                    through a sub-advisory agreement   seeks to achieve its objective through the
                         Growth Account                                                   purchase primarily of common stocks, but
                                                                                          the Account may invest in other
                                                                                          securities.

International            Principal Variable Contracts  Invista Capital Management, LLC    to seek long-term growth of capital by
                         Fund, Inc.                    through a sub-advisory agreement   investing in a portfolio of equity
                         International Account                                            securities domiciled in any of the nations
                                                                                          of the world.

International SmallCap   Principal Variable Contracts  Invista Capital Management, LLC    seeks long-term growth of capital. The
                         Fund, Inc.                    through a sub-advisory agreement   Account will attempt to achieve its
                         International SmallCap Account                                   objective by investing primarily in equity
                                                                                          securities of non-United States companies
                                                                                          with comparatively smaller market
                                                                                          capitalizations.

MicroCap                 Principal Variable Contracts  Goldman Sachs Asset Management     seeks long-term growth of capital. The
                         Fund, Inc.                    through a sub-advisory agreement   Account will attempt to achieve its
                         MicroCap Account                                                 objective by investing primarily in value
                                                                                          and growth oriented companies with
                                                                                          small market capitalizations, generally
                                                                                          less than $700 million.

MidCap                   Principal Variable Contracts  Invista Capital Management, LLC    to achieve capital appreciation by
                         Fund, Inc.                    through a sub-advisory agreement   investing primarily in securities of
                         MidCap Account                                                   emerging and other growth-oriented
                                                                                          companies.

MidCap Growth            Principal Variable Contracts  Dreyfus Corporation through        seeks long-term growth of capital. The
                         Fund, Inc.                    a sub-advisory agreement           Account will attempt to achieve its
                         MidCap Growth Account                                            objective by investing primarily in growth
                                                                                          stocks of companies with market
                                                                                          capitalizations in the $1 billion to $10
                                                                                          billion range.

Money Market             Principal Variable Contracts  Principal Management Corporation   to seek as high a level of current income
                         Fund,  Inc.                                                      available from short-term securities as is
                         Money Market Account                                             considered consistent with preservation of
                                                                                          principal and maintenance of liquidity by
                                                                                          investing all of its assets in a
                                                                                          portfolio of money market instruments.

Real Estate              Principal Variable Contracts  Principal Management Corporation   seeks to generate a high total return. The
                         Fund, Inc.                                                       Account will attempt to achieve its
                         Real Estate Account                                              objective by investing primarily in equity
                                                                                          securities of companies principally
                                                                                          engaged in the real estate industry.

SmallCap                 Principal Variable Contracts  Invista Capital Management, LLC    seeks long-term growth of capital. The
                         Fund, Inc.                    through a sub-advisory agreement   Account will attempt to achieve its
                         SmallCap  Account                                                objective  by  investing  primarily  in
                                                                                          equity securities  of both  growth  and
                                                                                          value oriented companies with
                                                                                          comparatively smaller market
                                                                                          capitalizations.

SmallCap Growth          Principal Variable Contracts  Berger Associates through          seeks long-term growth of capital. The
                         Fund, Inc.                     a sub-advisory agreement          Account will attempt to achieve its
                         SmallCap Growth Account                                          objective by investing primarily in equity
                                                                                          securities of small growth companies with
                                                                                          market capitalization of less than $1
                                                                                          billion.

SmallCap Value           Principal Variable Contracts  J.P. Morgan through                seeks long-term growth of capital. The
                         Fund, Inc.                    a sub-advisory agreement           Account will attempt to achieve its
                         SmallCap  Value Account                                          objective by investing primarily in equity
                                                                                          securities of small companies with value
                                                                                          characteristics and market capitalizations
                                                                                          of less than $1 billion.

Stock Index 500          Principal Variable Contracts  Invista Capital Management, LLC    The Account attempts to mirror the
                         Fund, Inc.                    through a sub-advisory agreement   investment results of the Standard &
                         Stock Index 500 Account                                          Poor's 500 Stock Index.

Utilities                Principal Variable Contracts  Invista Capital Management, LLC    seeks to provide current income and long-
                         Fund, Inc.                    through a sub-advisory agreement   term growth of income and capital. The
                         Utilities Account                                                Account will attempt to achieve its
                                                                                          objective by investing primarily in equity
                                                                                          and fixed-income securities of companies
                                                                                          in the public utilities industry.


AIM V.I. Growth          AIM V.I. Growth Fund          AIM Advisors, Inc.                 seeks growth of capital primarily by
                                                                                          investing in seasoned and better
                                                                                          capitalized companies considered to have
                                                                                          strong earnings momentum.

AIM V.I. Growth          AIM V.I. Growth               AIM Advisors, Inc.                 seeks growth of capital with a secondary
   and Income            and Income Fund                                                  objective of current income.

AIM V.I. Value           AIM V.I. Value Fund           AIM Advisors, Inc.                 seeks long-term growth of capital by
                                                                                          investing primarily in equity securities
                                                                                          judged by the fund's investment advisor to
                                                                                          be undervalued relative to the investment
                                                                                          advisor's appraisal of the current or
                                                                                          projected earnings of the companies
                                                                                          issuing the securities, or relative to
                                                                                          current market values of assets owned by
                                                                                          the companies issuing the securities or
                                                                                          relative to the equity market generally.
                                                                                          Income is a secondary objective.

Fidelity VIP II          Fidelity Variable Insurance   Fidelity  Management               seeks long-term capital appreciation.
  Contrafund             Products Fund II              and Research Company
                         Fidelity VIP II
                         Contrafund Portfolio
                         Service Class

Fidelity VIP Growth      Fidelity Variable Insurance   Fidelity Managment                 seeks to maximize total return by
                         Products Fund                 and Research Company               allocating its assets among stocks, bonds,
                         Fidelity VIP Growth                                              short-term instruments, and other
                         Portfolio Service Class                                          investments.



<FN>
*  An Investment Advisor agrees to provide investment advisory services for a specific Account.  For these
services, each Investment Advisor is paid a fee.
</FN>

</TABLE>




SURPLUS DISTRIBUTIONS

Divisible surplus  distributions  are not anticipated  because the Contracts are
not  expected  to result  in a  contribution  to the  divisible  surplus  of the
Company. However, if any divisible surplus distribution is made, then it will be
made to the owners in the form of cash.

THE CONTRACT

The following  descriptions  are based on provisions of the Contract  offered by
this  prospectus.  You  should  refer to the actual  Contract  and the terms and
limitations of any tax qualified plan which is to be funded by the Contract. Tax
qualified plans are subject to several  requirements  and limitations  which may
affect  the  terms of any  particular  Contract  or the  advisability  of taking
certain action permitted by the Contract.

To Buy a Contract

If you  want to buy a  Contract,  you must  submit  an  application  and make an
initial purchase payment. If you are buying the Contract to fund a SIMPLE-IRA or
SEP,  an initial  purchase  payment is not  required at the time you send in the
application.  If the  application  is complete and the  Contract  applied for is
suitable,  the  Contract is issued  subject to  underwriting.  If the  completed
application  is  received  in proper  order,  the  initial  purchase  payment is
credited within two valuation days after the later of receipt of the application
or receipt of the initial purchase payment at the Company's home office.  If the
initial  purchase  payment is not credited  within five  valuation  days,  it is
refunded unless we have received your permission to retain the purchase  payment
until we receive the information necessary to issue the Contract.

The date the Contract is issued is the contract  date.  The contract date is the
date used to  determine  contract  years,  regardless  of when the  Contract  is
delivered.  The crediting of investment experience in the Separate Account, or a
fixed rate of return in the Fixed Account,  begins on the contract date (even if
that date is delayed due to underwriting or administrative requirements.)


     Purchase Payments
     o    The initial purchase payment must be at least $2,500 for non-qualified
          retirement plans.
     o    All other initial purchase payments must be at least $1,000.
     o    Subsequent  payments  must be at least  $100 and can be made until the
          annuity payment date and while the Annuitant is living.
     o    If you are a  member  of a  retirement  plan  covering  three  or more
          persons,  then the initial and  subsequent  purchase  payments for the
          Contract must average at least $100 and cannot be less than $50.
     o    The total of all purchase  payments may not be greater than $2,000,000
          without our prior approval.
     o    In New Jersey after the first contract year,  purchase payments cannot
          exceed $100,000 per contract year.

     The Company reserves the right to:
     o    increase the minimum amount for each purchase payment to not more than
          $1,000; and
     o    terminate*  a  Contract  and  send  you the  accumulated  value  if no
          premiums  are paid  during  two  consecutive  calendar  years  and the
          accumulated value (or total purchase payments less partial  surrenders
          and  applicable  surrender  charges  and  transfer  fees) is less than
          $2,000.
               *The Company will first notify you of its intent to exercise this
               right and give you 60 days to increase the  accumulated  value to
               at least $2,000.

Allocation of Purchase Payments and Free-Look Period
Your purchase  payments are  allocated to the divisions of the Separate  Account
and/or  the  Fixed  Account  according  to  your  instructions.  The  percentage
allocation for future purchase  payments may be changed,  without charge, at any
time  by  sending  a  written   request  to  us,   telephoning  the  Company  at
1-800-852-4450   (if  telephone   privileges   apply),   or  sending  us  a  fax
(1-515-248-9800).  The  allocation  changes  are  effective  at  the  end of the
valuation  period  in which  your new  instructions  are  received.  You may not
allocate your  purchase  payments to the Fixed Account if it causes the value of
the Fixed Account to be more than $1,000,000 (without our prior approval).

You may return the Contract for any reason  during the  free-look  period.  Some
states require us to return the initial  purchase  payment.  If your Contract is
issued in one of those states,  your initial purchase  payments are allocated to
the Money Market  Division for 15 days (20 days for  contracts  issued in Idaho)
after the contract  date.  After the 15-day period (20 days in Idaho),  the then
current  value of the Money  Market  Division is  reallocated  according to your
allocation instructions. The states in which purchase payments are returned are:
             Colorado             Kentucky                 North Carolina
             Connecticut*         Louisiana                Oklahoma
             Georgia              Maryland                 Rhode Island
             Hawaii               Michigan                 South Carolina
             Idaho                Missouri                 Utah
             Indiana              Nebraska                 Washington


*Purchase  payments  are  refunded  if the  Contract  is  canceled  prior to its
delivery, otherwise the accumulated value is refunded.

If your  Contract  is issued in a state not  listed  above and if you return the
Contract during the free-look period, you will receive the accumulated value.

Right to Examine the Contract

Under state law, you have the right to return the Contract for any reason during
the  free-look  period.  The  free-look  period is 10 days after the Contract is
delivered to you in all states, unless your Contract is issued in:
     a.   California  and you are age 60 and over (your  free-look  period is 30
          days);
     b.   Colorado (15 day free-look period); or
     c.   Idaho or North Dakota (20 day free-look period).

To return a Contract  you must send it and a written  request  to the  Company's
home office or to the sales  representative  who sold it to you before the close
of business  on the last day of the  free-look  period.  If you send the request
(properly  addressed  and  postage  prepaid)  to the  Company,  the  date of the
postmark  is used to  determine  if the  free-look  period has  expired.  If the
purchase  payments are allocated to the Money Market Division,  then the Company
will return the greater of the Contract's value or purchase payments paid if the
Contract is canceled. Otherwise, the accumulated value is returned.

If the purchase of this Contract is a replacement for another  annuity  contract
or a life insurance policy,  different  free-look periods may apply. The Company
reserves  the right to keep the  initial  purchase  payment in the Money  Market
division  longer  than 15 days  to  correspond  to the  free-look  periods  of a
particular state's replacement requirements.


Exchange Credit
If you own a Single  Premium  Deferred  Annuity  ("SPDA")  or a  Single  Premium
Deferred Annuity Plus ("SPDA+") issued by us and are within at least 8 months of
the 8th Contract  year,  then you may transfer the  accumulated  value,  without
charge, to the Contract described in this prospectus.  Additionally, we will add
1% of the current SPDA/SPDA+ surrender value to the purchase payment. We reserve
the right to change or terminate this program.  Any changes or termination  will
follow at least 1 year notice.


Both SPDA and SPDA+ are annuities  which  provide a fixed rate of  accumulation.
This  Contract  varies with the  investment  experience  and  objectives  of the
various  Separate  Account  divisions.  Thus,  the  value of your  Contract  may
increase or decrease with the investment holdings of the Account divisions.

When making an exchange decision,  the owner should carefully review the SPDA or
SPDA+  Contract and this  Prospectus  because the charges and  provisions of the
contracts differ.  An existing SPDA or SPDA+ contract may be currently  eligible
for waiver of surrender  charge due to critical  need,  while similar riders may
not be available under this Contract.

To complete a transfer to this Contract, send
1) a Contract application,
2) a SPDA/SPDA+ surrender form,
3) a replacement form (based on state written), and
4) an Annuity Exchange Request and Release Form.
The exchange is  effective  when we receive the  completed  forms and accept the
application.  The  transaction  is valued at the end of the valuation  period in
which we receive the necessary documents.


(This "Exchange Credit" is not available in New York and may not be available in
other states as well.  Specific  information is available  from your  registered
representative or our home office (1-800-852-4450)).

The Exchange Credit is allocated among the Divisions of the Separate  Account or
the Fixed Account,  or both, in the same ratio as the allocation of the purchase
payment. The credit is treated as additional income for income tax purposes. The
1%  credit  is  subject  to a vesting  period.  Therefore,  the 1% credit is not
credited to your Contract until the free-look  period has expired.  If the owner
exercises the right to return the Contract during the free-look period, then the
amount  returned is the original  amount  invested  (see THE CONTRACT - Right to
Examine the Contract).


The Accumulation Period

     The Value of Your Contract
     The value of your Contract is the total of the Separate  Account value plus
     any Fixed  Account  value.  The Fixed  Account  value is  described  in the
     section titled FIXED ACCOUNT.

     There is no guaranteed  minimum  Separate Account value. Its value reflects
     the investment experience of the divisions of the Separate Account that you
     choose.  It also  reflects  your  purchase  payments,  partial  surrenders,
     surrender  charges and the  Contract  expenses  deducted  from the Separate
     Account.

     The  Separate  Account  value  changes  from day to day.  To the extent the
     accumulated  value  is  allocated  to the  Separate  Account,  you bear the
     investment risk. At the end of any valuation period,  your Contract's value
     in a division  is:
     o    the number of units you have in a division multiplied by
     o    the value of a unit in the division.

     The number of units is the total of units  purchased by  allocations to the
     division from:
     o    your initial purchase payment;
     o    subsequent investments; and
     o    transfers from another division or the Fixed Account.
     minus units sold:
     o    for partial surrenders from the division;
     o    as part of a transfer to another division or the Fixed Account; and
     o    to pay contract charges and fees.

     Unit values are calculated each valuation date at the close of the New York
     Stock Exchange.  To calculate the unit value of a division,  the unit value
     from the  previous  valuation  date is  multiplied  by the  division's  net
     investment  factor for the current  valuation  period.  The number of units
     does not change due to a change in unit value.

     The net investment  factor measures the  performance of each division.  The
     net investment factor for a valuation period is calculated as follows:


         [{share price (net asset value) of the underlying mutual fund
                    account at the end of the valuation period
                                     plus
         per share amount of the dividend (or other distribution) made by the
                    mutual fund account during the valuation period}
                                   divided by
         share price (net asset value) of the underlying mutual fund account
                    at the end of the previous valuation period]
                                      minus
         {an administration charge (if any) and the mortality and expense
                    risks charge}


     The  administration  charge (if any) and the  mortality  and expense  risks
     charge are  calculated  by dividing the annual  amount of the charge by 365
     and multiplying by the number of days in the valuation period.

     The  charges  and any  taxes  (currently  none) are  accrued  daily and are
     transferred from Separate Account B at the Company's discretion.


     Allocation of Purchase Payments
     o   On your application for the Contract, you direct your purchase payments
         to be allocated to divisions of the Separate Account, the Fixed Account
         or both.
     o   Percentages must be in whole numbers and total 100%.
     o    Subsequent  investments are made using the same allocation percentages
          unless you change the allocations.
     o    Changes to the allocation  percentages may be made without  charge.  A
          change is effective on the next valuation period after we receive your
          new  instructions.  You can change  the  allocations  by mailing  your
          instructions  to us, if telephone  privileges  apply, by calling us at
          1-800-852-4450 or by faxing your instructions to us at 1-515-248-9800.
     o   Purchase  payments are credited on the basis of accumulation unit value
         next determined after receipt of a purchase payment.


     Separate Account Division Transfers
     o   You may request an unscheduled  transfer or set up a periodic  transfer
         by sending us a written request, calling us if telephone services apply
         (1-800-852-4450) or sending us a fax (1-515-248-9800).
     o    You must specify the dollar amount or percentage to transfer from each
          Separate Account division.
     o    The minimum  amounts are $100 or 100% of your interest in the division
          if your value in the division is less than $100.
     o   In states  where  allowed,  we  reserve  the  right to reject  transfer
         instructions  from someone  providing  them for multiple  Contracts for
         which he or she is not the owner.

         Unscheduled
         o    You may make unscheduled  Separate Account division transfers from
              a division to another division or to the Fixed Account.
         o    The transfer is made, and values determined,  as of the end of the
              valuation period in which we receive your request.
         o    A $30 fee is imposed on each  unscheduled  transfer after the 12th
              unscheduled  transfer in a contract  year (for fee  purposes,  all
              transfers  based on a single  instruction  are  considered to be a
              single transfer).

         You may not make a transfer to the Fixed Account if:
          o    a  transfer  has been made from the Fixed  Account  to a division
               within six months, or
          o    after the  transfer,  the Fixed  Account value would be more than
               $1,000,000 (without our prior approval).

         Scheduled
          o    You may  elect to have  automatic  transfers  made on a  periodic
               basis, if the value of the division is at least $5,000.
          o    You  must  specify  the  dollar  amount  of  the  transfer  ($100
               minimum).
          o    Transfers continue until your value in the division is zero or we
               receive notice to stop them.
          o    You select the transfer date (other than the 29th,  30th or 31st)
               and the  transfer  period  (monthly,  quarterly,  semi-annual  or
               annual).
          o    We  reserve  the right to limit the  number of  Separate  Account
               divisions from which simultaneous transfers are made. In no event
               will it ever be less than two.
          o    If the  selected  date is not a valuation  date,  the transfer is
               completed on the next valuation date.


     Automatic Portfolio Rebalancing (APR)
     o    APR allows you to  maintain a  specific  percentage  of your  contract
          values in each account over time.
     o    You may elect APR at any time.
     o    APR is not available for values in the Fixed Account.
     o    APR is not available if you have arranged scheduled transfers from the
          same division.
     o    APR will not begin until the "free-look" period has expired.
     o    There is no charge for APR transfers.
     o    APR transfers are not considered  unscheduled transfers in determining
          any transfer fee.
     o    APR can be selected for quarterly, semi-annual or annual rebalancing.
     o    You may  rebalance  by  completing  and  submitting  a form to us,  by
          telephoning  if you  have  telephone  privileges  (1-800-852-4450)  or
          faxing  your  instructions  to  us  (1-515-248-9800).   (Accounts  are
          rebalanced at the end of next valuation period following request.)
         Example:
         You elect APR to maintain your Contract  values with 50% in the Capital
         Value Division and 50% in the Money Market Division.  At the end of the
         specified period,  60% of the values are in the Capital Value Division,
         with the remaining 40% in the Money Market  Division.  By  rebalancing,
         units from the Capital Value  Division are sold and applied as purchase
         payments to the Money  Market  Division so that 50% of the  accumulated
         value is once again in each division.

     Telephone Services
     Telephone  services are permitted (unless prohibited by state law) for both
     changes in the allocation of future  purchase  payments and transfers among
     divisions.  Telephone services are available for both you and the servicing
     agent of your Contract.  Telephone  service may be declined on the Contract
     application  or at any later  date by  providing  us with  written  notice.
     Telephone service is used by calling us at 1-800-852-4450.

     Telephone  transfer  requests  must be made while we are open for business.
     They are  effective  when  received  by us before the close of the New York
     Stock Exchange  (generally 3 p.m. Central Time).  Requests received when we
     are not open for business or after the New York Stock Exchange  closes will
     be effective on the next business day.

     Automatic Voice Response Service (AVRS)
     You may obtain  contract  information  from our Direct Dial system  between
     7:00 a.m. and 9:00 p.m., Central Time, Sunday through Friday; 7:00 a.m. and
     4:00 p.m., Central Time, on Saturday.

     Direct  Dial - Through  this  automated  telephone  system,  you can obtain
     information about unit values and contract values, initiate or make certain
     changes to your contract, change your Personal Identification Number (PIN),
     or speak  directly  to a customer  service  representative.  The  telephone
     number is 1-800-852-4450.  As with other telephone  services,  instructions
     received via our Direct Dial system will be binding on all contactowners.

     Internet
     Through the Internet you can obtain  information about unit values and your
     contract, or change your PIN at www.principal.com.

     Neither the  Company  nor the  Separate  Account  are  responsible  for the
     authenticity of telephone service or AVRS transaction  requests. We reserve
     the right to refuse  telephone  service or AVRS transaction  requests.  You
     assume the risk of loss  caused by  fraudulent  telephone  or AVRS  service
     transactions we reasonably  believe to be genuine.  We follow procedures in
     an attempt to assure genuine  telephone  service or AVRS  transactions.  If
     these procedures are not followed, then we may be liable for loss caused by
     unauthorized  or  fraudulent  transactions.   The  procedures  may  include
     recording  telephone  service  transactions,  recording AVRS  transactions,
     requesting personal  identification (name, daytime telephone number, social
     security number and/or birthdate) and sending written  confirmation to your
     address of record.

     We  reserve  the right to modify or  terminate  telephone  service  or AVRS
     transaction procedures at any time.


Separate Account Surrenders

Surrenders from the Separate Account are generally paid within seven days of the
effective  date of the  request for  surrender  (or earlier if required by law).
However, certain delays in payment are permitted (see GENERAL
 PROVISIONS - Delay of  Payments).  Surrenders  before age 59 1/2 may involve an
income tax penalty (see FEDERAL TAX MATTERS). You must send us a written request
for any surrender.

You may specify  surrender  allocation  percentages with each partial  surrender
request.  If you don't  provide us with specific  percentages,  we will use your
purchase payment allocation percentages for the partial surrender.
Surrenders may be subject to a surrender charge (see Surrender Charge).

     Total Surrender
     o    You may  surrender  the Contract  during the life of the annuitant and
          before the annuity payment date.
     o    You  receive  the cash  surrender  value  at the end of the  valuation
          period during which we receive your surrender request.
     o    The cash  surrender  value is the total of the values of your accounts
          in the  Separate  Account  divisions  plus any  amount you have in the
          Fixed Account minus any  applicable  surrender  charge or  transaction
          fee.
     o    The  written  consent  of all  collateral  assignees  and  irrevocable
          beneficiaries must be obtained prior to surrender.
     o    We reserve the right to require you to return the Contract to us prior
          to making any  payment  though  this does not affect the amount of the
          cash surrender value.


     Unscheduled Partial Surrender
     o    Prior to the  annuity  payment  date and  during the  lifetime  of the
          annuitant,  you may  surrender  a part  of the  Fixed  Account  and/or
          Separate Account value by sending us a written request.
     o    You must specify the dollar amount of the surrender which must be $100
          or more.
     o    The surrender is effective at the end of the  valuation  period during
          which we receive your written request for surrender.
     o    The  surrender is deducted  from your Fixed  Account value and/or your
          account in any Separate  Account  division  according to the surrender
          allocation percentages you specify.
     o    If surrender  allocation  percentages  are not specified,  we use your
          purchase payment allocation percentages.
     o    We surrender units from the Separate  Account  divisions  and/or Fixed
          Account to equal the dollar amount of the  surrender  request plus any
          applicable surrender charge.
     o    The accumulated value after the unscheduled  partial surrender must be
          equal to or greater  than  $5,000 (we  reserve the right to change the
          minimum  remaining  accumulated  value but it will not be greater than
          $10,000).
     o    A $30 fee is imposed on each unscheduled  partial  surrender after the
          1st unscheduled partial surrender in a contract year.  Surrenders from
          multiple  divisions  made at the same  time are  considered  to be one
          surrender for purposes of calculating this fee.


     Scheduled Partial Surrender
     o    You may elect partial  surrenders  from the Fixed  Account  and/or the
          Separate Account on a periodic basis by sending us written notice.
     o    Your  accumulated  value must be at least  $5,000 when the  surrenders
          begin.
     o    Surrenders are made from any of the Separate Account  divisions and/or
          the Fixed Account.
     o    You may specify monthly, quarterly, semi-annually or annually and pick
          a surrender date (other than the 29th, 30th or 31st).
     o    If the  selected  date  is  not a  valuation  date,  the  transfer  is
          completed on the next valuation date.
     o    The surrenders continue until your value in the division is zero or we
          receive written notice to stop them.

Death Benefit


If you or the annuitant die before the annuity  payment date, then we will pay a
death benefit.  In the case of joint annuitants,  the death benefit is paid upon
death  of the last  surviving  annuitant.  Joint  annuitants  should  not name a
co-annuitant  as  beneficiary.  If the  owner  is not a  natural  person,  death
benefits are paid to the beneficiary upon the death of the annuitant.

Before  the  annuity  payment  date,  you may give us written  instructions  for
payment under a death benefit  option.  If we do not receive your  instructions,
the death benefit is paid according to instructions  from the  beneficiary.  The
beneficiary  is the person or  persons  you name in the  application  to receive
benefits upon your death. Generally,  unless the beneficiary elects otherwise we
pay the death benefit in a single sum, subject to proof of your death.

Unless  you  have  named  an  irrevocable  beneficiary,   you  may  change  your
beneficiary by providing us with written  notice.  If a beneficiary  dies before
you, on your death we will make equal  payments to the  surviving  beneficiaries
unless you had  provided  us with other  written  instructions.  If none of your
beneficiaries  survive  you,  we will pay the death  benefit to your estate in a
lump sum.

Upon death of the annuitant,  your  beneficiary  may elect to:
o    apply the death benefit under a benefit option, or
o    receive the death benefit as a single payment.

No surrender charge applies when a death benefit is paid.


If you die before the annuitant  and your  beneficiary  is your spouse,  we will
continue  the  Contract  with your  spouse as the new owner  unless  your spouse
elects to receive the death benefit.


If the  beneficiary(ies)  election  is not made  within  60 days of the date the
single sum death benefit  otherwise  becomes payable,  the IRS may disregard the
election for tax purposes and tax the beneficiary as if a single sum payment had
been made.


If the owner of a  Contract,  not issued in  connection  with  retirement  plans
qualified  under  Section 408 of the Internal  Revenue Code (the  "Code"),  dies
before the annuitant and before the annuity payment date,  written notice of the
death  must be  sent to us so  distribution  arrangements  can be made to  avoid
adverse tax consequences.

     Standard Death Benefit
     The amount of the death benefit is the greater of:
     o    your  accumulated  value on the date we receive proof of death and all
          required documents, or
     o    the total of purchase payments minus any partial surrenders,  fees and
          charges as of the date we receive all  required  documents  and notice
          (including proof) of death, or
     o    highest  accumulated  value on any prior anniversary that is divisible
          equally by seven,  plus any  purchase  payments  and less any  partial
          surrenders   (and   surrender   charges   incurred)  made  after  that
          anniversary.


     Annual Enhanced Death Benefit
     This is an optional death benefit rider.  Under this rider, if the original
     annuitant  or owner dies before the annuity  payment  date,  then the death
     benefit payable the beneficiary is the greater of:
         1)   The standard death benefit;
         2)   The annual  increasing death benefit,  based on purchase  payments
              (accumulated  at 5%) minus any  surrenders  and surrender  charges
              (accumulated  at 5%) until the later of the  Contract  anniversary
              after the original  owner's or original  annuitant's 75th birthday
              or five years from the effective date of the rider; or
         3)   The highest accumulated value on a Contract  anniversary until the
              Contract  anniversary  following the original  owner's or original
              annuitant's 75th birthday or five years from the effective date of
              the rider, whichever comes last.
     For  Contracts  issued  in New York - Under  this  rider,  if the  original
     annuitant  or owner dies before the annuity  payment  date,  then the death
     benefit payable the beneficiary is the greater of:
         1)   The standard death benefit; or
         2)   The highest accumulated value on a Contract  anniversary until the
              Contract  anniversary  following the original  owner's or original
              annuitant's 75th birthday or five years from the effective date of
              the rider, whichever comes last.


     Lock-In  Feature At the later of the  Contract  anniversary  following  the
     original owner's or original  annuitant's 75th birthday or five years after
     issue  ("lock-in  date"),  the  annual  enhanced  death  benefit  amount is
     locked-in  and will only  increase  by  purchase  payments  made  after the
     lock-in date, minus any surrenders and surrender charges.  The lock-in does
     not prevent the accumulated  value from  increasing  further as provided by
     the standard death benefit  provision in your  Contract.  Once the standard
     death benefit  equals the annual  enhanced  death benefit after the lock-in
     date, the rider will terminate.

     The annual cost of the rider is 0.20% of the annual  accumulated value. The
     charge  is equal  to 0.05% of the  average  accumulated  value  during  the
     calendar  quarter.  The cost will be deducted  throughout the redemption of
     units from your  Contract's  accumulated  value in the same  proportion  as
     purchase payment allocation between the Fixed and Separate Accounts. If the
     rider is purchased  after the  beginning  of a quarter,  then the charge is
     prorated  according  to the  number  of days  it is in  effect  during  the
     quarter.  Upon  termination of the rider or upon death, you will be charged
     based  on the  number  of days it is in  effect  during  the  quarter.  The
     enhanced  death benefit rider is only available at issuance.  Thus,  once a
     Contract  has been  purchased  without the rider,  it may not be added at a
     later date.

     If the  enhanced  death  benefit  rider is  terminated,  then it  cannot be
     reinstated (except in the state of Florida.)

     Payment of Death Benefit
     The death  benefit is usually paid within seven days of our  receiving  all
     documents  (including proof of death) that we require to process the claim.
     Payment is made  according to benefit  instructions  provided by you.  Some
     states  require  this  payment  to be made in less than seven  days.  Under
     certain circumstances,  this payment may be delayed (see GENERAL PROVISIONS
     - Delay of Payments).  We pay interest (at least 3% or as required by state
     law) on the death  benefit from the date we receive all required  documents
     until payment is made or until the death benefit is applied under a benefit
     option.

          NOTE:Proof of death includes: a certified copy of a death certificate;
               a  certified  copy of a court  order;  a written  statement  by a
               medical doctor; or other satisfactory proof.


The Annuity Payment Period


     Annuity Payment Date
     You may  specify  an  annuity  payment  date in your  application.  You may
     annuitize at anytime.  If you do not specify an annuity  payment date, then
     the annuity payment date is the later of the  annuitant's  85th birthday or
     10 years after issuance.  If the annuitant is living and the Contract is in
     force on that date, we will notify you to begin taking  payments  under the
     Contract.  You may not select an annuity  payment date which is on or after
     the  Annuitant's  85th  birthday  or 10  years  after  the  contract  date,
     whichever is the later. (No later than age 88 in Pennsylvania, or age 90 in
     New York)


     Depending on the type of annuity  payment option selected when the Contract
     is issued,  payments that are initiated  either before or after the annuity
     payment date may be subject to penalty taxes (see FEDERAL TAX MATTERS). You
     should  consider  this  carefully  when you  select or change  the  annuity
     payment date.


     You may  change  the  annuity  payment  date with our prior  approval.  The
     request  must be in writing and  approved  before we issue a  supplementary
     Contract which provides an annuity payment option.


     Annuity Payment Options
     We offer fixed annuity payments.  If, however, the accumulated value on the
     annuity  payment date is less than $5,000 or if the amount applied under an
     annuity payment option is less than the minimum  requirement we may pay out
     the entire amount. No surrender charge would be imposed. The Contract would
     then be canceled.

     You may choose from several fixed annuity payment options. Payments will be
     made on the  frequency  you  choose.  You may  elect to have  your  annuity
     payments made on a monthly,  quarterly,  semiannual  or annual  basis.  The
     dollar  amount of the payments is specified for the entire  payment  period
     according  to the option  selected.  There is no right to make any total or
     partial surrender after the annuity payments start.

     The amount of the annuity payment depends on:
     o   amount of accumulated value;
     o   annuity payment option selected; and
     o   age of annuitant (unless fixed income option is selected).

     Annuity  payments  generally are higher for male annuitants than for female
     annuitants  with  an  otherwise   identical   Contract.   This  is  because
     statistically  females have longer life expectancies than males. In certain
     states,  this difference may not be taken into  consideration in fixing the
     payment amount.  Additionally,  Contracts with no gender  distinctions  are
     made available for certain employer-sponsored plans because under most such
     plans, such Contract provisions are prohibited by law.


     You may select an annuity payment option or change a previous  selection by
     written  request.  We must  receive  the  request on or before the  annuity
     payment date. If an annuity  payment  option is not selected,  then we will
     automatically  apply the Life Income with Payments  Guaranteed for a Period
     of 10 Years (see below).  If you designate joint  annuitants,  then payment
     will be made pursuant to a Joint and Full Survivor Life Income for a Period
     of 10 Years  (see  below).  Tax laws and  regulations  may  impose  further
     restrictions on annuity payment options.


     Payments under the annuity  payment options are made as of the first day of
     each payment period  beginning with the annuity payment date. The available
     annuity payment options are:

          Fixed  Income.  Payments  of a fixed  amount or  payments  for a fixed
          period of at least  five  years  but not more than 30 years.  Payments
          stop after all guaranteed payments are made.

         Life  Income.  Payments  are made as of the first  day of each  payment
         period during the annuitant's  life,  starting with the annuity payment
         date.  No payments are made after the  annuitant  dies.  It is possible
         that you would  only  receive  one  payment  under  this  option if the
         annuitant dies before the second payment is due.

         Life Income  with  Payments  Guaranteed  for a Period of 5 to 20 Years.
         Payments are made on the first day of each payment period  beginning on
         the annuity  payment date.  Payments will continue  until the annuitant
         dies. If the annuitant dies before all of the guaranteed  payments have
         been  made,  then we  will  continue  the  guaranteed  payments  to the
         beneficiary.

         Joint and Full  Survivor  Life Income with  Payments  Guaranteed  for a
         Period of 10 Years.  Payments  continue as long as either the annuitant
         or the joint  annuitant  is alive.  If both die before  all  guaranteed
         payments have been made, the guaranteed  remaining payments are made to
         the beneficiary.

         Joint and Two-thirds Survivor Life Income. Payments continue as long as
         either the  annuitant or the joint  annuitant  is alive.  If either the
         annuitant or joint annuitant dies, payments continue to the survivor at
         two-thirds the original  amount.  Payments stop when both the annuitant
         and joint  annuitant have died. It is possible that only one payment is
         made under this option if both annuitants die before the second payment
         is due.

         Other benefit options may be available with our approval.

     The mortality  risk assumed by the Company is to make annuity  payments for
     the  full  life  of all  annuitants  regardless  of how  long  they  or any
     individual annuitant might live. Mortality risk does not apply to the Fixed
     Income option.  Annuity  payments are determined in accordance with annuity
     tables and other provisions contained in the Contract. This assures neither
     an annuitant's own longevity,  nor an improvement in life expectancy,  will
     have  an  adverse  effect  on the  annuity  payments  received  under  this
     Contract.  The annuity payment tables  contained in this Contract are based
     on the Annuity  Mortality 1983 Table a. These tables are guaranteed for the
     life of the Contract.

     If you own one or more qualified annuity  contracts,  in order to avoid tax
     penalties,  payments  from at least one of your  qualified  contracts  must
     start no later than April 1 following  the calendar  year in which you turn
     age 70 1/2. The required  minimum  payment is a  distribution  in equal (or
     substantially  equal) amounts over your life or over the joint lives of you
     and your  designated  beneficiary.  In addition,  payments  must be made at
     least once a year.  Tax  penalties  may also apply at your death on certain
     excess accumulations. You should consider potential tax penalties with your
     tax  advisor  when  selecting  an annuity  payment  option or taking  other
     distributions from the Contract.


     Death of Annuitant
     If the owner or annuitant dies during the annuity payment period, remaining
     payments are made to the beneficiary  throughout the guarantee  period,  if
     any,  or for the life of any  joint  annuitant,  if any.  In all  cases the
     person entitled to receive payments also receives any rights and privileges
     under the annuity payment option.

     Additional rules apply to distributions under non-qualified  contracts (see
     FEDERAL TAX MATTERS - Required Distributions for Non-Qualified  Contracts).
     However,  the rules do not apply to  contracts  issued in  connection  with
     IRAs, SEPs or SIMPLE-IRAs.



CHARGES AND DEDUCTIONS


An annual fee, a mortality  and expense risks charge,  in some  circumstances  a
transaction  fee and state  premium  taxes are deducted  under the  Contract.  A
surrender  charge (on surrenders) may also be deducted from certain  withdrawals
made before the  annuity  payment  date.  We reserve the right to assess a daily
Separate  Account  administration  charge.  There are also  deductions  from and
expenses  paid out of the  assets of the  Accounts  which are  described  in the
Funds' prospectuses.


Annual Fee

An annual fee exists which is the lesser of $30 or 2% of your accumulated  value
(subject to any  applicable  state law  limitations).  The fee is deducted  from
either  the Fixed  Account or your  interest  in a  Separate  Account  Division,
whichever  has  the  greatest  value.  The  fee is  deducted  on  each  contract
anniversary  and upon total  surrender  of the  Contract.  This fee is currently
waived for Contracts having an accumulated value on the last day of the Contract
year of $30,000 or more. The fee assists in covering  administrative  costs. The
Company does not anticipate any profit from this fee.

The administrative costs include costs associated with:
o    the issuance of Contracts;
o    establishing and maintaining the records which relate to Contracts;
o    making regulatory filings and furnishing confirmation notices;
o    preparing,   distributing   and  tabulating   voting  materials  and  other
     communications;
o    providing computer, actuarial and accounting services; and
o    processing Contract transactions.

Mortality and Expense Risks Charge

We  assess  each  division  of the  Separate  Account  with a daily  charge  for
mortality  and  expense  risks.  The  annual  rate of the charge is 1.25% of the
average daily net assets of the Separate Account.  We agree not to increase this
charge for the duration of the  Contract.  This charge is assessed only prior to
the annuity  payment  date.  This charge is assessed  daily when the value of an
accumulation unit is calculated.

We have a mortality  risk in that we guarantee  payment of a death  benefit in a
single sum or under an annuity  payment option upon the death of an annuitant or
owner prior to the annuity  payment  date.  No surrender  charge is imposed on a
death benefit payment which gives us an additional mortality risk.

The expense risk that we assume is that the actual expenses  incurred in issuing
and  administering  the Contract  exceed the Contract  limits on  administrative
charges.

If the mortality  and expense risks charge is not enough to cover the costs,  we
bear the loss. If the amount of mortality  and expense risks charge  deducted is
more than our  costs,  the excess is profit to the  Company.  We expect a profit
from the mortality and expense risks charge.

Transaction Fee

A transaction fee of $30 applies to each unscheduled partial surrender after the
first unscheduled partial surrender in a contract year. A $30 transaction fee is
also charged to each unscheduled transfer from a division after the twelfth such
transfer in a contract  year.  The  transaction  fee is deducted  from the Fixed
Account  and/or your  interest  in a Separate  Account  division  from which the
amount is surrendered or transferred, on a pro rata basis.

Premium Taxes

We reserve the right to deduct an amount to cover any premium  taxes  imposed by
states or other  jurisdictions.  Any  deduction  is made from  either a purchase
payment  when we  receive  it,  or the  accumulated  value  when you  request  a
surrender  (total or partial) or it is applied under a benefit  option.  Premium
taxes range from 0% in most states to as high as 3.50%.

Surrender Charge

No sales  charge is  collected or deducted  when  purchase  payments are applied
under the Contract.  A surrender  charge is assessed on certain total or partial
surrenders.  The amounts we receive from the surrender  charge are used to cover
some  of the  expenses  of the  sale  of the  Contract  (commissions  and  other
promotional or distribution  expenses). If the surrender charge collected is not
enough to cover the actual  costs of  distribution,  the costs are paid from the
Company's  General  Account  assets  which  includes  profit,  if any,  from the
mortality and expense risks charge.

The surrender  charge for any total or partial  surrender is a percentage of the
purchase payments  withdrawn or surrendered which were received by us during the
seven  contract  years prior to the  withdrawal  or  surrender.  The  applicable
percentage which is applied to the sum of the purchase payments paid during each
contract year is determined by the following table.


                           Table of Surrender Charges


   Number of completed contract years            Surrender charge applied to all
       since each purchase payment                 purchase payments received in
                was made                                that contract year

     0 (year of purchase payment)*                              6%
     1                                                          6%
     2                                                          6%
     3                                                          5%
     4                                                          4%
     5                                                          3%
     6                                                          2%
     7 and later                                                0%

     *    Each purchase payment begins in year 0 for purposes of calculating the
          percentage  applied to that payment.  However,  purchase  payments are
          added  together  by contract  year for  purposes  of  determining  the
          applicable surrender charge percentage.

We assume that surrenders and transfers are made in the following order:
o    first from purchase payments we received more than seven completed contract
     years prior to the surrender (or transfer);
o    then from the free surrender privilege (first from the earnings,  then from
     the oldest purchase payments (first-in, first-out)) described below; and
o    then from purchase payments we received within the seven completed contract
     years before the surrender on a first-in, first-out basis.

A surrender charge is not imposed in states where it is prohibited, including:
o    New Jersey- no surrender  charge for total  surrender on or after the later
     of the annuitant's 64th birthday or 4 years after the contract date.
o    Washington- no surrender  charge for total  surrender on or after the later
     of the annuitant's 70th birthday or 10 years after the contract date.

Waiver of Surrender Charge
The surrender charge does not apply to:
o    amounts applied under an annuity payment; or
o    payment of any death benefit,  however,  the surrender charge does apply to
     purchase  payments  made by the  participant's  surviving  spouse after the
     participant's date of death; or
o    amounts  distributed  to satisfy the minimum  distribution  requirement  of
     Section 401(a)9 of the Code; or
o    The Free  Surrender  Privilege,  which is an  amount  surrendered  during a
     contract year which is not to exceed the greater of:
     o    earnings  in  the  contract   (earnings  =   accumulated   value  less
          unsurrendered purchase payments as of the surrender date); or
     o    10% of the purchase  payments  still subject to the surrender  charge,
          decreased by any partial surrenders since the last anniversary; or
o    an amount  transferred  from the  Contract  to a single  premium  immediate
     annuity issued by the Company after the seventh contract year; or.
o    an  amount  transferred  from a  Contract  used to  fund an IRA to  another
     annuity contract issued by the Company to fund an IRA of the  participant's
     spouse when the distribution is made pursuant to a divorce decree; or
o    if  permitted  by state  law,  withdrawals  made  after the first  Contract
     anniversary  if the  original  owner or original  annuitant  has a critical
     need.

Waiver of the  surrender  charge is available for critical need if the following
conditions  are met if:
o    original owner or original annuitant has a critical need; and
o    the critical need did not exist before the Contract date.

For the purposes of this section, the following definitions apply:
o    critical  need -  owner's  or  annuitant's  confinement  to a  health  care
     facility,  terminal illness diagnosis or total and permanent disability. If
     the critical need is confinement to a health care facility, the confinement
     must continue for at least 60 consecutive  days after the Contract date and
     the withdrawal must occur within 90 days of the confinement's end.
o    health care facility - a licensed  hospital or inpatient  nursing  facility
     providing  daily medical  treatment  and keeping daily medical  records for
     each patient (not primarily  providing just residency or retirement  care).
     This does not  include  a  facility  primarily  providing  drug or  alcohol
     treatment,  or a facility  owned or operated by the owner,  annuitant  or a
     member of their immediate families.
o    terminal  illness -  sickness  or injury  that  results  in the  owner's or
     annuitant's life expectancy being 12 months or less from the date notice to
     receive a distribution from the Contract is received by the Company.
o    total  and  permanent  disability  - a  disability  that  occurs  after the
     contract date and that  qualifies the owner or annuitant to receive  social
     security  disability  payments.  In New York and West  Virginia,  different
     definitions  of  total  and  permanent  disability  apply.  Contact  us  at
     1-800-852-4450 for additional information.


This waiver of surrender  charge rider is not  available in  Massachusetts,  New
Jersey or  Pennsylvania.  In New York,  the rider only  applies if the  original
owner or original annuitant suffers a total and permanent  disability.  Specific
information is available from your registered  representative or our home office
(1-800-852-4450).


Administration Charge

We reserve the right to assess  each  division of the  Separate  Account  with a
daily charge at the annual rate of 0.15% of the average  daily net assets of the
division.  This charge would only be imposed  before the annuity  payment  date.
This  charge   would  be  assessed  to  help  cover   administrative   expenses.
Administrative  expenses  include  the cost of issuing the  Contract,  clerical,
recordkeeping  and  bookkeeping  services,  keeping the required  financial  and
accounting  records,  communicating  with Contract owners and making  regulatory
filings.

Special Provisions for Group or Sponsored Arrangements

Where  permitted  by  state  law,  Contracts  may be  purchased  under  group or
sponsored arrangements as well as on an individual basis.
     Group  Arrangement  - program  under  which a trustee,  employer or similar
     entity  purchases  Contracts  covering  a group of  individuals  on a group
     basis.
     Sponsored  Arrangement  - program  under  which an employer  permits  group
     solicitation of its employees or an association  permits group solicitation
     of its members for the purchase of Contracts on an individual basis.

The charges and deductions  described above may be reduced for Contracts  issued
in connection with group or sponsored  arrangements.  The rules in effect at the
time the application is approved will determine if reductions apply.  Reductions
may include sales of Contracts without,  or with reduced,  mortality and expense
risks charges, annual fees or surrender charges.

Availability of the reduction and the size of the reduction (if any) is based on
factors  such as:
o    size of group;
o    expected number of participants; and
o    anticipated purchase payments from the group.

Reductions reflect the reduced sales efforts and administrative  costs resulting
from these  arrangements.  We may modify the  criteria for and the amount of the
reduction in the future.  Modifications will not unfairly  discriminate  against
any person,  including  affected  Contract owners and other contract owners with
contracts funded by the Separate Account.

FIXED ACCOUNT

You may  allocate  purchase  payments  and  transfer  amounts  from the Separate
Account  to the  Fixed  Account.  Assets in the  Fixed  Account  are held in the
General  Account  of  the  Company.   Because  of  exemptive  and   exclusionary
provisions,  interests  in the  Fixed  Account  are  not  registered  under  the
Securities  Act  of  1933  and  the  General  Account  is not  registered  as an
investment  company under the Investment  Company Act of 1940. The Fixed Account
is not  subject  to  these  Acts.  The  staff of the SEC  does  not  review  the
prospectus disclosures relating to the Fixed Account. However, these disclosures
are subject to certain generally applicable provisions of the federal securities
laws  relating  to the  accuracy  and  completeness  of  statements  made in the
prospectus.

This  prospectus  is intended  to serve as a  disclosure  document  only for the
Contract  as it relates  to the  Separate  Account.  It only  contains  selected
information regarding the Fixed Account.  More information  concerning the Fixed
Account is available from our home office or from a sales representative.

General Description

Our obligations with respect to the Fixed Account are supported by the Company's
General  Account.  The General  Account is the assets of the Company  other than
those allocated to any of the Company's Separate Accounts. Subject to applicable
law, the Company has sole discretion over the assets in the General Account.

The Company  guarantees  that purchase  payments  allocated to the Fixed Account
earn interest at a guaranteed  interest  rate.  In no event will the  guaranteed
interest rate be less than 3% compounded annually.

Each purchase payment allocated or amount transferred to the Fixed Account earns
interest  at the  guaranteed  rate  in  effect  on the  date it is  received  or
transferred.  This rate applies to each purchase  payment or amount  transferred
through the end of the contract year.

Each contract anniversary, we declare a renewal interest rate that is guaranteed
and applies to the Fixed  Account  value in  existence  at that time.  This rate
applies  until  the end of the  contract  year.  Interest  is  earned  daily and
compounded  annually  at the end of  each  contract  year.  Once  credited,  the
interest is guaranteed  and becomes part of the  accumulated  value in the Fixed
Account from which  deductions  for fees and charges may be made.  Mortality and
expense risk charge and  administration  charges are not assessed  against Fixed
Account values.

Fixed Account Value

Your  Contract's  Fixed  Account  value on any  valuation  date is the sum of:
o    purchase payments allocated to the Fixed Account;
o    plus any transfers to the Fixed Account from the Separate Account;
o    plus interest credited to the Fixed Account;
o    minus any surrenders,  surrender charges,  or transaction fees allocated to
     the Fixed Account;
o    minus any transfers to the Separate Account.

Fixed Account Transfers, Total and Partial Surrenders

Transfers and surrenders  from your  investment in the Fixed Account are subject
to certain  limitations.  In addition,  surrenders from the Fixed Account may be
subject to a charge (see THE CONTRACT - Surrender Charge).


You may  transfer  amounts  from  the  Fixed  Account  to the  Separate  Account
divisions  before the annuity payment date and as provided  below.  The transfer
occurs  within one  business day of our  receiving  your  instructions.  You may
transfer  amounts by making  either a scheduled  or  unscheduled  Fixed  Account
transfer.  You may not make  both a  scheduled  and  unscheduled  Fixed  Account
transfer in the same contract year.

     Single Unscheduled Transfer
     Once per Contract  year,  within the 30 days following the Contract date or
     anniversary,  you can  transfer  an amount  not to exceed 25% of your Fixed
     Account  Value.  If your  Fixed  Account  value is less than  $1,000 or the
     renewal  interest  rate  declared  for your Fixed  Account is more than one
     percentage  point lower than the average of your total Fixed  Account value
     earnings for the  preceding  year,  then you may transfer your entire Fixed
     Account  value.  We will inform you if the renewal  interest  rate falls to
     that level.  The minimum  transfer  amount is $100 (or less if entire Fixed
     Account value).

     Scheduled  Fixed  Account  Transfer  (Dollar Cost  Averaging)
     You may make scheduled transfers on a periodic basis from the Fixed Account
     as follows:
     o    You may establish  scheduled transfers by sending a written request or
          by telephone.
     o    Transfers  occur on a date you specify  (other than the 29th,  30th or
          31st of any month).
     o    If the  selected  date  is  not a  valuation  date,  the  transfer  is
          completed on the next valuation date.
     o    Scheduled  transfers are only  available if the Fixed Account value is
          $5,000 or more at the time the scheduled transfers begin.
     o    Scheduled  monthly  transfers  of an  amount  not to exceed 2% of your
          Fixed  Account's  value at the  beginning of the Contract  year or the
          current value will  continue  until the Fixed Account value is zero or
          until you notify us to discontinue them.
     o    The minimum transfer amount is $100.
     o    If the Fixed  Account value is less than $100 at the time of transfer,
          then the entire Fixed Account value will be transferred.
     o    If you stop the  transfers,  you may not start them again  without our
          prior approval.


GENERAL PROVISIONS

The Contract

The entire  Contract is made up of: the  contract,  copies of any  applications,
amendments, riders and endorsements attached to the Contract; current data page;
copies of any supplemental  applications,  amendments,  endorsements and revised
Contract  pages or data  pages  which  are  mailed  to you.  Only our  corporate
officers can agree to change or waive any  provisions of a Contract.  Any change
or waiver must be in writing and signed by an officer of the Company.

Delay of Payments

Surrenders   are  generally  made  within  seven  days  after  we  receive  your
instruction  for a  surrender  in a form  acceptable  to us.  This period may be
shorter  where  required  by law.  However,  payment of any amount upon total or
partial  surrender,  death or the transfer to or from a division of the Separate
Account may be deferred  during any period when the right to sell Fund shares is
suspended as permitted  under  provisions of the Investment  Company Act of 1940
(as amended).

The right to sell shares may be suspended during any period when:
o    trading on the New York Stock  Exchange is  restricted as determined by the
     SEC or when the Exchange is closed for other than weekends and holidays, or
o    an emergency  exists,  as  determined  by the SEC, as a result of which:
     o    disposal  by a  fund  of  securities  owned  by it is  not  reasonably
          practicable;
     o    it is not reasonably  practicable  for a fund to fairly  determine the
          value of its net assets; or
     o    the SEC permits suspension for the protection of security holders.

If payments  are delayed and your  surrender or transfer is not canceled by your
written  instruction,  the  amount  to be  surrendered  or  transferred  will be
determined  the first  valuation  date following the expiration of the permitted
delay. The surrender or transfer will be made within seven days thereafter.

In addition,  payments on surrenders  attributable to a purchase payment made by
check may be delayed up to 15 days.  This permits payment to be collected on the
check. We may also defer payment of surrender  proceeds payable out of the Fixed
Account for a period of up to six months.

Misstatement of Age or Gender

If the age or, where applicable,  gender of the annuitant has been misstated, we
adjust the income  payable  under your Contract to reflect the amount that would
have been  payable at the  correct age and  gender.  If we make any  overpayment
because  of  incorrect  information  about  age  or  gender,  or  any  error  or
miscalculation, we deduct the overpayment from the next payment or payments due.
Underpayments are added to the next payment.

Assignment

You may assign  ownership of your  non-qualified  Contract.  Each  assignment is
subject  to any  payments  made or  action  taken  by the  Company  prior to our
notification of the assignment.  We assume no responsibility for the validity of
any  assignment.  An  assignment  or pledge of a Contract  may have  adverse tax
consequences.

An assignment must be made in writing and filed with us at our home office.  The
irrevocable beneficiary(ies),  if any, must authorize any assignment in writing.
Your rights,  as well as those of the annuitant and beneficiary,  are subject to
any  assignment  on file with us. Any amount paid to an assignee is treated as a
partial surrender and is paid in a single lump sum.

Change of Owner

You may change your non-qualified  contract  ownership  designation at any time.
Your request must be in writing and approved by us. After  approval,  the change
is effective  as of the date you signed the request for change.  If ownership is
changed,  then the waiver of the sales  charge for  withdrawals  made because of
critical need of the owner,  is not  available.  We reserve the right to require
that you send us the Contract so that we can record the change.

Beneficiary

Before the annuity  payment date and while the annuitant is alive,  you have the
right  to  name  or  change  a  beneficiary.  This  may be  done  as part of the
application process or by sending us a written request. Under certain retirement
programs,  however,  spousal  consent  may be  required  to  name  or  change  a
beneficiary.  Unless you have named an irrevocable  beneficiary,  you may change
your beneficiary  designation by sending us a written request.  If a beneficiary
has not been named at the time of the annuitant's  death,  then the benefit will
be paid to the owner,  if  living,  otherwise,  to the  owner's  estate.  If the
beneficiary dies during the annuity payment period,  and no other beneficiary is
alive, then any remaining benefits will be paid to the beneficiary's estate.

If there are joint annuitants on the Contract,  the benefit is paid on the death
of the  surviving  joint  annuitant.  A joint  annuitant  should not be named as
beneficiary.

Contract Termination

We reserve the right to  terminate  the  Contract  and make a single sum payment
(without  imposing any charges) to you if your  accumulated  value at the end of
the accumulation period is less than $2,000.  Before the Contract is terminated,
we will send you a notice to increase the accumulated  value to $2,000 within 60
days.

Reinstatement

If you have replaced this Annuity Contract with an annuity contract from another
company and want to reinstate this Contract,  then the following  applies;
o    we reinstate the Contract effective on the original surrender date,
o    we apply the amount  received  from the other company and the amount of the
     surrender charge you paid when you surrendered the Contract,
o    these  amounts  are  priced on the  valuation  day the money from the other
     company is received by us,
o    commissions are not paid on the reinstatement amounts, and
o    new data pages are sent to your address of record.

If you  purchase  this  Contract as a  replacement  for another  company's  life
insurance policy or annuity contract,  different free-look periods may apply. We
reserve  the right to keep the  initial  purchase  payment  in the Money  Market
division  longer  than 20 days  to  correspond  to the  free-look  periods  of a
particular state's replacement requirements.

Reports


We will mail to you a statement,  along with any reports  required by state law,
of your  current  accumulated  value at least once per year prior to the annuity
payment date.  After the annuity payment date, any reports will be mailed to the
person receiving the annuity payments.


Quarterly  statements  reflect  purchases and  surrenders  occurring  during the
quarter as well as the balance of units owned and account values.

RIGHTS RESERVED BY THE COMPANY

We reserve  the right to make  certain  changes if, in our  judgment,  they best
serve the interests of you and the annuitant or are  appropriate in carrying out
the purpose of the Contract.  Any changes will be made only to the extent and in
the manner  permitted by applicable  laws.  Also,  when required by law, we will
obtain your approval of the changes and approval from any appropriate regulatory
authority.  Approvals may not be required in all cases.  Examples of the changes
the  Company  may make  include:
o    transfer  assets  in any  division  to  another  division  or to the  Fixed
     Account;
o    add, combine or eliminate divisions in the Separate Account;
o    substitute the shares of an Account for the Account shares in any division;
     o    if shares of an Account are no longer available for investment; or
     o    if in our  judgment,  investment in an Account  becomes  inappropriate
          considering the purposes of the Separate Account.

DISTRIBUTION OF THE CONTRACT

The  individuals  who sell the  Contract are  authorized  to sell life and other
forms of personal insurance and variable annuities. These people will usually be
representatives of Princor Financial Services Corporation ("Princor"), Principal
Financial Group, Des Moines, Iowa 50392-0200 which is a broker-dealer registered
under  the  Securities  Exchange  Act of  1934  and a  member  of  the  National
Association of Securities Dealers, Inc. As the principal underwriter, Princor is
paid 6.5% of  purchase  payments  by the  Company  for the  distribution  of the
Contract.  The contract may also be sold through other  selected  broker-dealers
registered  under the  Securities  and  Exchange  Act of 1933 or firms  that are
exempt from such  registration.  Princor is also the principal  underwriter  for
various registered  investment companies organized by the Company.  Princor is a
subsidiary of Principal Financial Services, Inc.

PERFORMANCE CALCULATION


The  Separate  Account  may  publish   advertisements   containing   information
(including graphs,  charts, tables and examples) about the performance of one or
more of its  divisions.  The  Contract  was not offered  prior to June 16, 1994.
However,  shares of Accounts in which the Aggressive  Growth,  Asset Allocation,
Balanced,  Bond, Capital Value,  Government Securities,  Growth,  International,
MidCap,  Money Market,  AIM V.I.  Growth,  AIM V.I. Growth and Income,  AIM V.I.
Value and Fidelity VIP Growth  divisions  of the  Separate  Account  invest were
offered  prior to that date.  The  Separate  Account may publish  advertisements
containing information about the hypothetical  performance of one or more of its
divisions  for this  Contract as if the Contract had been issued on or after the
date  the  Account  in  which  the  division  invests  was  first  offered.  The
hypothetical  performance from the date of the inception of the Account in which
the division  invests is  calculated by reducing the actual  performance  of the
underlying Account by the fees and charges of this Contract as if it had been in
existence.

The International  SmallCap,  MicroCap,  MidCap Growth,  Real Estate,  SmallCap,
Small Cap Growth, SmallCap Value and Utilities divisions of the Separate Account
were not offered until May 1, 1998. The Stock Index 500 division was not offered
until May 1, 1999. The AIM V.I.  Growth,  AIM V.I.  Growth and Income,  AIM V.I.
Value,  Fidelity VIP II  Contrafund  and  Fidelity  VIP Growth  divisions of the
Separate  Account  were not offered  until July 30, 1999.  Performance  data for
these divisions are calculated utilizing  standardized  performance formulas and
show performance since the inception date of the division.


The yield and total return  figures  described  below vary depending upon market
conditions,  composition  of the underlying  Account's  portfolios and operating
expenses.  These  factors  and  possible  differences  in the  methods  used  in
calculating  yield and total return  should be  considered  when  comparing  the
Separate Account  performance figures to performance figures published for other
investment  vehicles.  The Separate  Account may also quote rankings,  yields or
returns as published  by  independent  statistical  services or  publishers  and
information  regarding  performance of certain market  indices.  Any performance
data quoted for the Separate Account represents only historical  performance and
is not intended to indicate future  performance.  For further information on how
the Separate Account calculates yield and total return figures, see the SAI.

From time to time the Separate  Account  advertises its Money Market  division's
"yield" and "effective yield" for these Contracts.  Both yield figures are based
on historical earnings and are not intended to indicate future performance.  The
"yield" of the division  refers to the income  generated by an investment in the
division over a 7-day period (which period is stated in the advertisement). This
income is then  "annualized."  That is,  the amount of income  generated  by the
investment  during that week is assumed to be generated each week over a 52-week
period and is shown as a percentage of the investment.  The "effective yield" is
calculated similarly but, when annualized, the income earned by an investment in
the  division is assumed to be  reinvested.  The  "effective  yield" is slightly
higher  than the  "yield"  because  of the  compounding  effect  of the  assumed
reinvestment.

In addition, the Separate Account advertises the "yield" for other divisions for
the Contract.  The "yield" of a division is determined  by  annualizing  the net
investment income per unit for a specific, historical 30-day period and dividing
the result by the ending maximum offering price of the unit for the same period.

The Separate  Account  also  advertises  the average  annual total return of its
various  divisions.  The average annual total return for any of the divisions is
computed by calculating  the average annual  compounded  rate of return over the
stated  period  that would  equate an initial  $1,000  investment  to the ending
redeemable Contract value.

VOTING RIGHTS


The Company votes Account shares of the Principal Variable Contracts Fund, Inc.,
AIM V.I.  Growth Fund,  AIM V.I.  Growth and Income Fund,  AIM V.I.  Value Fund,
Fidelity  Variable  Insurance  Products  Fund and  Fidelity  Variable  Insurance
Products  Fund II held in the Separate  Account at meetings of  shareholders  of
those Accounts. It follows your voting instructions if you have an investment in
the corresponding division of the Separate Account.


The number of Account  shares in which you have a voting  interest is determined
by your  investments in an Account as of a "record date." The record date is set
by the Account within the requirements of the laws of the state which govern the
various  Accounts.  The  number of Account  shares  held in  Separate  Account B
attributable  to your  interest in each  division is  determined by dividing the
value of your  interest in that  division by the net asset value of one share of
the  underlying  Account.  Account  shares for which owners are entitled to give
voting instructions,  but for which none are received, and shares of the Account
owned by the Company are voted in the same  proportion  as the total  shares for
which voting instructions have been received.

Proxy  materials are provided to you along with an appropriate  form that may be
used to give voting instructions to the Company.

If the Company determines pursuant to applicable law that Account shares held in
Separate  Account B need not be voted  pursuant to  instructions  received  from
owners,  then the Company may vote Account shares held in Separate  Account B in
its own right.

FEDERAL TAX MATTERS

The  following  description  is a general  summary of the tax  rules,  primarily
related to federal  income taxes,  which in our opinion are currently in effect.
These rules are based on laws, regulations and interpretations which are subject
to change at any time. This summary is not  comprehensive and is not intended as
tax advice.  Federal  estate and gift tax  considerations,  as well as state and
local taxes,  may also be material.  You should  consult a qualified tax adviser
about  the tax  implications  of  taking  action  under a  Contract  or  related
retirement plan.

Non-Qualified Contracts

Section 72 of the Code governs the income taxation of annuities in general.
o    Purchase payments made under non-qualified  Contracts are not excludable or
     deductible from your gross income or any other person's gross income.
o    An increase in the accumulated value of a non-qualified  Contract resulting
     from  the  investment  performance  of the  Separate  Account  or  interest
     credited to the Fixed  Account is generally  not taxable  until paid out as
     surrender proceeds, death benefit proceeds, or otherwise.
o    Generally,  owners who are not natural persons are immediately taxed on any
     increase in the accumulated value.

The  following  discussion  applies  generally  to  Contracts  owned by  natural
persons.
o    Surrenders or partial surrenders are taxed as ordinary income to the extent
     of the accumulated income or gain under the Contract.
o    The value of the Contract  pledged or assigned is taxed as ordinary  income
     to the same extent as a partial withdrawal.
o    Annuity payments:
     o    The  investment in the Contract is generally the total of the purchase
          payments made.
     o    The portion of the annuity payment that represents the amount by which
          the accumulated  value exceeds the investment in the Contract is taxed
          as ordinary  income.  The  remainder  of each  annuity  payment is not
          taxed.
     o    After the  investment  in the Contract is paid out, the full amount of
          any annuity payment is taxable.

For  purposes  of  determining  the  amount of  taxable  income  resulting  from
distributions,  all Contracts and other  annuity  contracts  issued by us or our
affiliates  to the same owner  within the same  calendar  year are treated as if
they are a single contract.

A transfer of ownership of a Contract,  or  designation of an annuitant or other
payee who is not also the  owner,  may  result  in a certain  income or gift tax
consequences to the owner. If you are  contemplating  any transfer or assignment
of a Contract,  you should  contact a competent  tax advisor with respect to the
potential tax effects of such transactions.

Required Distributions for Non-Qualified Contracts

In order for a non-qualified  Contract to be treated as an annuity  contract for
federal  income tax  purposes,  the Code  requires:
o    If the person receiving  payments dies on or after the annuity payment date
     but  prior  to the  time  the  entire  interest  in the  Contract  has been
     distributed,  the remaining portion of the interest is distributed at least
     as rapidly as under the method of distribution being used as of the date of
     that person's death.
o    If you die prior to the annuity  payment date,  the entire  interest in the
     Contract will be distributed:
     o    within five years after the date of your death, or
     o    as  annuity  payments  which  begin  within one year of your death and
          which are made over the life of your designated  beneficiary or over a
          period not extending beyond the life expectancy of that beneficiary.
o    If you take a distribution from the Contract before you are 59 1/2, you may
     incur an income tax penalty.

Generally,  unless the beneficiary elects otherwise,  the above requirements are
satisfied  prior to the annuity  payment  date by paying the death  benefit in a
single sum, subject to proof of your death. The beneficiary may elect by written
request to receive an annuity payment option instead of a lump sum payment.


If your  designated  beneficiary is your surviving  spouse,  the Contract may be
continued  with your spouse deemed to be the new owner for purposes of the Code.
Where the owner or other person receiving  payments is not a natural person, the
required  distributions  provided  for in the Code  apply  upon the death of the
primary annuitant.

IRA, SEP, and SIMPLE-IRA

The Contract may be used to fund IRAs,  SEPs, and  SIMPLE-IRAs.  The Company and
Princor may receive a portion of the Fidelity Variable Insurance Products Funds'
expenses for recordkeeping, marketing and distribution services.

The tax rules  applicable to owners,  annuitants and other payees vary according
to the type of plan and the terms and conditions of the plan itself. In general,
purchase payments made under a retirement  program recognized under the Code are
excluded  from the  participant's  gross  income for tax  purposes  prior to the
annuity payment date. The portion,  if any, of any purchase payment made that is
not  excluded  from their  gross  income is their  investment  in the  Contract.
Aggregate  deferrals under all plans at the employee's  option may be subject to
limitations.

The tax  implications of these plans are further  discussed in the SAI under the
heading Taxation Under Certain Retirement Plans. Check with your tax advisor for
the rules which apply to your specific situation.

With respect to IRAs, IRA rollovers and SIMPLE-IRAs there is a 10% penalty under
the Code on the taxable  portion of a "premature  distribution."  Generally,  an
amount is a "premature distribution" unless the distribution is:
o    made on or after you reach age 59 1/2,
o    made to a beneficiary on or after your death,
o    made upon your disability,
o    part of a series of substantially  equal periodic  payments for the life or
     life expectancy of you or you and the beneficiary,
o    made to pay medical expenses,
o    for certain unemployment expenses,
o    for first home purchases (up to $10,000), or
o    for higher education expenses.

Rollover IRAs.


If you receive a lump-sum  distribution  from a pension or profit  sharing plan,
you may  maintain  the tax  deferred  status of the money by  rolling  it into a
"Rollover  Individual  Retirement  Annuity."  Generally,  distributions  from  a
qualified plan are subject to mandatory income tax withholding at a rate of 20%,
unless the participant  elects a direct rollover.  You have 60 days from receipt
of the money to complete this  transaction.  If you choose not to reinvest or go
beyond  the 60 day  limit and are  under  age 59 1/2,  you will  incur a 10% IRS
penalty as well as income tax expenses.


Withholding

Annuity  payments and other amounts  received  under the Contract are subject to
income tax withholding  unless the recipient  elects not to have taxes withheld.
The amounts  withheld vary among  recipients  depending on the tax status of the
individual and the type of payments from which taxes are withheld.

Notwithstanding  the  recipient's  election,  withholding  may  be  required  on
payments  delivered  outside  the  United  States.  Moreover,   special  "backup
withholding"  rules may require us to disregard the recipient's  election if the
recipient  fails to supply  us with a "TIN" or  taxpayer  identification  number
(social  security number for  individuals),  or if the Internal  Revenue Service
notifies us that the TIN provided by the recipient is incorrect.

YEAR 2000 READINESS DISCLOSURE

Starting in early 1995, as a corporate effort,  the Company  recognized the Year
2000  could  have a  significant  impact  on our  operations.  With  the  strong
commitment  from the  Board of  Directors,  Chief  Executive  Officer  and Chief
Information Officer, we initiated a comprehensive plan to ensure our systems and
facilities would function correctly regardless of the date on the calendar.

Assessments of our computer systems were completed in 1996. We identified 35,000
programs  comprising  40 million  lines of  mainframe  code,  1,300 PC  software
packages,  and 400,000+  end-user PC applications  that could be affected by the
Year 2000.

Our  analysis  didn't stop  there.  We  requested  Year 2000  compliance  status
information  from hardware and software vendors of over 1,000 PC systems and 450
mainframe systems. New purchase agreements,  along with renewal agreements, have
included a "Year 2000" warranty clause since 1997.

In 1997, we contacted  critical service and product  suppliers such as banks and
utility  companies  regarding their Year 2000  readiness.  To further assess the
stability of our external supply chain, we conducted another survey in 1998, and
a third evaluation of our most critical suppliers will take place in 1999.


As of December 31, 1998, 100 percent of our identified  mission  critical system
renovations were completed,  tested and in production.  The remaining identified
changes were completed prior to June 30, 1999.


Full-scale  testing  of our  systems  began in  March  1998  using an  in-house,
isolated  testing  facility.  We include  "system date  manipulation"  and "file
aging" processes to verify a wide variety of dates before, on, and after January
1, 2000, including February 29, 2000 (leap day).

Our  objective  is to  complete  full-scale  testing of all  identified  mission
critical systems in second quarter 1999, with significant attentions to year-end
and leap-year processing.  Verification will continue through 1999, and into the
early part of 2000, to ensure no new date related  problems are introduced  into
previously tested or newly developed systems.

We believe our thorough  systems  testing process should  eliminate  significant
date related problems that could affect our systems.  We will have staff on site
during  critical  times to ensure a timely and accurate  response to  unforeseen
issues which may arise.

Contingency plan development  began July 1998. The methodology was documented in
November 1998.  Initial plans were  completed as of March 31, 1999.  These plans
are being  developed to address  external  systems and  non-systems  events that
could affect our operations.  Many of those scenarios are beyond our control, so
we are identifying  possible  options,  which will minimize their impact. We are
also  communicating  with other entities  involved to encourage  their Year 2000
preparedness. We will re-evaluate our contingency plans throughout the Year 2000
experience.

The cost  associated  with  completing  our Year 2000 readiness for the business
unit of the Company  which  issues the  Contract is  estimated to be $1.3 - $1.6
million.

Additional   corporate  Y2K   information   can  be  found  on  our  website  at
www.principal.com/general/faqy2k.htm.

MUTUAL FUND DIVERSIFICATION

The United States  Treasury  Department  has adopted  regulations  under Section
817(h)  of the Code  which  establishes  standards  of  diversification  for the
investments underlying the Contracts.  Under this Code Section, Separate Account
investments  must be  adequately  diversified  in order for the  increase in the
value of non-qualified  Contracts to receive tax-deferred treatment. In order to
be adequately diversified,  the portfolio of each underlying Account must, as of
the end of each calendar quarter or within 30 days thereafter, have no more than
55% of its assets  invested in any one investment,  70% in any two  investments,
80% in any three  investments  and 90% in any four  investments.  Failure  of an
Account to meet the  diversification  requirements could result in tax liability
to non-qualified Contract holders.

The investment  opportunities  of the Accounts  could  conceivably be limited by
adhering  to the above  diversification  requirements.  This  would  affect  all
owners,  including  owners  of  Contracts  for  whom  diversification  is  not a
requirement for tax-deferred treatment.

STATE REGULATION

The  Company  is subject  to the laws of the State of Iowa  governing  insurance
companies and to regulation by the Insurance Department of the State of Iowa. An
annual  statement  in a  prescribed  form  must be filed by March 1 in each year
covering our operations  for the preceding  year and our financial  condition on
December 31 of the prior year.  Our books and assets are subject to  examination
by the Commissioner of Insurance of the State of Iowa or her  representatives at
all times. A full examination of our operations is conducted periodically by the
National Association of Insurance  Commissioners.  Iowa law and regulations also
prescribe permissible investments,  but this does not involve supervision of the
investment management or policy of the Company.

In  addition,  we are subject to the  insurance  laws and  regulations  of other
states and  jurisdictions  where we are  licensed  to  operate.  Generally,  the
insurance  departments of these states and  jurisdictions  apply the laws of the
state of domicile in determining the field of permissible investments.

LEGAL OPINIONS

Legal matters  applicable to the issue and sale of the Contracts,  including our
right to issue  Contracts  under Iowa  Insurance  Law,  have been passed upon by
Gregg R. Narber, Senior Vice President and General Counsel.

LEGAL PROCEEDINGS

There are no legal proceedings pending to which Separate Account B is a party or
which would materially affect Separate Account B.

REGISTRATION STATEMENT

This  Prospectus  omits  some  information  contained  in the SAI (Part B of the
Registration  Statement)  and Part C of the  Registration  Statement  which  the
Company has filed with the SEC. The SAI is hereby incorporated by reference into
this  Prospectus.  You  may  request  a free  copy  of the  SAI  by  writing  or
telephoning  Princor.  You  may  obtain  a copy  of  Part C of the  Registration
Statement from the SEC, Washington, D.C. by paying the prescribed fees.

OTHER VARIABLE ANNUITY CONTRACTS

The Company  currently offers other variable annuity  contracts that participate
in  Separate  Account B. In the future,  we may  designate  additional  group or
individual variable annuity contracts as participating in Separate Account B.

INDEPENDENT AUDITORS

The financial  statements of Principal Life Insurance Company Separate Account B
and the financial statements of Principal Life Insurance Company are included in
the SAI. Those  statements  have been audited by Ernst & Young LLP,  independent
auditors,  for the periods  indicated in their  reports which also appear in the
SAI.

FINANCIAL STATEMENTS

The consolidated  financial statements of Principal Life Insurance Company which
are included in the SAI should be considered  only as they relate to our ability
to meet our  obligations  under the  Contract.  They do not relate to investment
performance of the assets held in the Separate Account.

CUSTOMER INQUIRIES


Your  questions  should be directed to:  Principal  Flexible  Variable  Annuity,
Principal   Financial  Group,  P.O.  Box  9382,  Des  Moines,  Iowa  50306-9382,
1-800-852-4450.


TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION

Independent Auditors   .............................................       4
Calculation of Yield and Total Return   ............................       4

Taxation Under Certain Retirement Plans.............................       5

Principal Life Insurance Company Separate Account B

     Report of Independent Auditors ................................       9

     Financial Statements...........................................      10

Principal Life Insurance Company

     Report of Independent Auditors ................................      33

     Financial Statements...........................................      34

To obtain a free copy of the SAI write or telephone:


                       Principal Flexible Variable Annuity
                          The Principal Financial Group
                                  P.O. Box 9382
                           Des Moines, Iowa 50306-9382
                            Telephone: 1-800-852-4450



                                     PART B

               PRINCIPAL LIFE INSURANCE COMPANY SEPARATE ACCOUNT B

                   FLEXIBLE VARIABLE ANNUITY ("FVA") CONTRACT





                       Statement of Additional Information


                               dated July 30, 1999


This Statement of Additional  Information  provides  information about Principal
Life  Insurance  Company  Separate  Account B  Flexible  Variable  Annuity  (the
"Contract") in addition to the  information  that is contained in the Contract's
Prospectus, dated July 30, 1999.


This Statement of Additional Information is not a prospectus.  It should be read
in  conjunction  with the  Prospectus,  a copy of which can be obtained  free of
charge by writing or telephoning:




                                Variable Annuity
                          The Principal Financial Group
                                  P.O. Box 9382
                           Des Moines Iowa 50306-9382
                            Telephone: 1-800-852-4450
























<PAGE>


                                TABLE OF CONTENTS


Independent Auditors .................................................       4

Calculation of Yield and Total Return.................................       4

Taxation Under Certain Retirement Plans...............................       6

Principal Life Insurance Company Separate Account B

        Report of Independent Auditors................................       9

        Financial Statements..........................................      10

Principal Life Insurance Company

        Report of Independent Auditors................................      33

        Financial Statements..........................................      34






<PAGE>


INDEPENDENT AUDITORS

Ernst & Young LLP, Des Moines, Iowa, serve as independent auditors for Principal
Life Insurance  Company Separate Account B and Principal Life Insurance  Company
and perform audit and accounting  services for Separate  Account B and Principal
Life Insurance Company.

CALCULATION OF YIELD AND TOTAL RETURN

The  Separate  Account  may  publish   advertisements   containing   information
(including graphs,  charts, tables and examples) about the performance of one or
more of its Divisions.


The Contract  was not offered  prior to June 16, 1994.  However,  the  Divisions
invest in Accounts of the Principal  Variable  Contracts  Fund,  Inc.,  AIM V.I.
Growth Fund,  AIM V.I.  Growth and Income Fund,  AIM V.I.  Value Fund,  Fidelity
Variable Insurance Products Fund, and Fidelity Variable Income Products Fund II.
Effective  January 1, 1998 the  Accounts  which  correspond  to open  investment
companies  ("mutual funds") of the Principal  Variable Contracts Fund, Inc. were
reorganized as follows:


      Old Mutual Fund Name                        New Corresponding Account Name
      --------------------                        ------------------------------
Principal Aggressive Growth Fund, Inc.            Aggressive Growth Account
Principal Asset Allocation Fund, Inc.             Asset Allocation Account
Principal Balanced Fund, Inc.                     Balanced Account
Principal Bond Fund, Inc.                         Bond Account
Principal Capital Accumulation Fund, Inc.         Capital Value Account
Principal Emerging Growth Fund, Inc.              MidCap Account
Principal Government Securities Fund, Inc.        Government Securities Account
Principal Growth Fund, Inc.                       Growth Account
Principal Money Market Fund, Inc.                 Money Market Account
Principal World Fund, Inc.                        International Account


These  Accounts,  along with AIM V.I.  Growth Fund,  AIM V.I.  Growth and Income
Fund, AIM V.I. Value Fund and Fidelity VIP Growth Portfolio  Service Class, were
offered prior to the date the Contract was available. Thus, the Separate Account
may  publish  advertisements   containing  information  about  the  hypothetical
performance  of one or more of its  Divisions for this Contract had the contract
been issued on or after the date the Account in which such Division  invests was
first offered. Because Service Class shares for the Fidelity VIP Growth Division
were not offered until November 3, 1997,  performance shown for periods prior to
that date  represent the  historical  results of Initial Class shares and do not
include the effects of the Service  Class' higher annual fees and expenses.  The
hypothetical  performance from the date of inception of the Account in which the
Division invests is derived by reducing the actual performance of the underlying
Account by the fees and charges of the Contract as if it had been in  existence.
The yield and total return  figures  described  below will vary  depending  upon
market conditions,  the composition of the underlying  Account's  portfolios and
operating expenses.  These factors and possible  differences in the methods used
in  calculating  yield and total return should be considered  when comparing the
Separate Account  performance figures to performance figures published for other
investment  vehicles.  The Separate  Account may also quote rankings,  yields or
returns as published  by  independent  statistical  services or  publishers  and
information  regarding  performance of certain market  indices.  Any performance
data quoted for the Separate Account represents only historical  performance and
is not intended to indicate future performance.


From time to time the Account advertises its Money Market Division's "yield" and
"effective  yield"  for  these  Contracts.  Both  yield  figures  are  based  on
historical  earnings and are not intended to indicate  future  performance.  The
"yield" of the Division  refers to the income  generated by an investment  under
the  contract in the  Division  over a seven-day  period  (which  period will be
stated in the  advertisement).  This income is then  "annualized."  That is, the
amount of income  generated by the investment  during that week is assumed to be
generated  each week over a 52-week  period and is shown as a percentage  of the
investment.  The "effective yield" is calculated similarly but, when annualized,
the income earned by an investment in the division is assumed to be  reinvested.
The "effective  yield" will be slightly  higher than the "yield"  because of the
compounding  effect  of  this  assumed  reinvestment.  Neither  yield  quotation
reflects a sales load deducted from purchase payments which, if included,  would
reduce the "yield" and "effective yield."

In addition,  from time to time, the Separate Account will advertise the "yield"
for  certain  other  Divisions  for the  Contract.  The "yield" of a Division is
determined by  annualizing  the net  investment  income per unit for a specific,
historical  30-day period and dividing the result by the ending maximum offering
price of the unit for the same period.  This yield  quotation does not reflect a
contingent deferred sales charge which, if included, would reduce the "yield."

Also, from time to time, the Separate  Account will advertise the average annual
total return of its various  Divisions.  The average annual total return for any
of the Divisions is computed by calculating  the average annual  compounded rate
of return over the stated period that would equate an initial $1,000  investment
to the ending redeemable contract value. In this calculation the ending value is
reduced by a contingent  deferred sales charge that decreases from 6% to 0% over
a period of 7 years.  The  Separate  Account  may also  advertise  total  return
figures for its Divisions for a specified period that does not take into account
the sales charge in order to illustrate the change in the Division's  unit value
over time.  See "Charges and  Deductions"  in the Prospectus for a discussion of
contingent deferred sales charges.

Following  are the  hypothetical  average  annual  total  returns for the period
ending  December  31, 1998  assuming  the  contract  had been  offered as of the
effective dates of the underlying Accounts in which the Divisions invest:

<TABLE>
<CAPTION>
                                                     With Contingent Deferred                       Without Contingent
                                                        Sales Charge                            Deferred Sales Charge
           Division                     One Year       Five Year       Ten Year       One Year       Five Year       Ten Year
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>              <C>           <C>            <C>              <C>            <C>

Aggressive Growth Division                11.38%          24.67%*        N/A            17.38%          24.97%*         N/A
Asset Allocation Division                  1.79           11.33*         N/A             7.79           11.77*          N/A
Balanced Division                          4.50           10.88         10.87%          10.50           11.27          10.87%
Bond Division                              0.32            5.78          8.04            6.32            6.25           8.04
Capital Value Division                     6.14           17.18         13.65           12.14           17.50          13.65
Government Securities Division             0.90            5.13          7.93            6.90            5.62           7.93
Growth Division                           13.82           17.61**        N/A            19.82           17.97**         N/A
International Division                     2.59           10.21**        N/A             2.59           10.21**         N/A
International SmallCap Division          (17.14)***        N/A           N/A           (11.14)***        N/A            N/A
MicroCap Division                        (25.12)***        N/A           N/A           (19.12)***        N/A            N/A
MidCap Division                           (3.63)          13.06         14.72            2.37           13.43          14.72
MidCap Growth Division                   (10.43)***        N/A           N/A            (4.43)***        N/A            N/A
Money Market Division                     (2.11)           3.10          4.02            3.89            3.62           4.02
Real Estate Division                     (13.36)***        N/A           N/A            (7.36)***        N/A            N/A
SmallCap Division                        (27.20)***        N/A           N/A           (21.20)***        N/A            N/A
SmallCap Growth Division                  (3.93)***        N/A           N/A            (2.07)***        N/A            N/A
SmallCap Value Division                  (21.80)***        N/A           N/A           (15.80)***        N/A            N/A
Utilities Division                         8.38***         N/A           N/A            14.38***         N/A            N/A
AIM V.I. Growth Division                  26.42           19.58         19.06#          32.42           19.87          19.29#
AIM V.I. Growth and Income Division       20.07           20.47@         N/A            26.07           20.90@          N/A
AIM V.I. Value Division                   24.73           19.85         20.08#          30.73           20.14          20.31#
Fidelity VIP II Contrafund Division       22.31           20.54+         N/A            28.31           25.54+          N/A
Fidelity VIP Growth Division              31.64           29.91+         N/A            37.64           34.85+          N/A

<FN>
   * Partial period beginning June 1, 1994.
  ** Partial period beginning May 2, 1994.
 *** Partial period beginning May 1, 1998.
   # Partial period beginning May 5, 1993.
   @ Partial period beginning May 2, 1994.
   + Partial period beginning November 3, 1997.
</FN>
</TABLE>




<PAGE>


TAXATION UNDER CERTAIN RETIREMENT PLANS

INDIVIDUAL RETIREMENT ANNUITIES

Purchase Payments.  Individuals may make contributions for individual retirement
annuity ("IRA") Contracts.  Deductible contributions for any year may be made up
to the lesser of $2,000 or 100% of compensation  for individuals who (1) are not
active  participants  in another  retirement  plan,  (2) are  unmarried and have
adjusted  gross income of $40,000 or less,  or (3) are married and have adjusted
gross income of $60,000 or less.  Such  individuals  may  establish an IRA for a
spouse who makes no contribution to an IRA for the tax year. The annual purchase
payments for both spouses'  Contracts cannot exceed the lesser of $4,000 or 100%
of  the  working  spouse's  earned  income,  and  no  more  than  $2,000  may be
contributed  to either  spouse's  IRA for any year.  Individuals  who are active
participants  in other  retirement  plans and whose  adjusted gross income (with
certain special  adjustments)  exceeds the cut-off point ($40,000 for unmarried,
$60,000 for married persons filing jointly,  and $0 for married persons filing a
separate  return) by less than  $10,000  are  entitled  to make  deductible  IRA
contributions  in  proportionately  reduced  amounts.  For  example,  a  married
individual who is an active  participant in another  retirement plan and files a
separate tax return is entitled to a partial IRA  deduction if the  individual's
adjusted  gross income is less than $10,000,  and no IRA deduction if his or her
adjusted  gross income is equal to or greater than  $10,000.  Individuals  whose
spouse is an active  participant  in other  retirement  plans and whose combined
adjusted  gross income exceeds the cutoff point of $150,000 by less than $10,000
are entitled to make deductible IRA  contributions  in  proportionately  reduced
amounts.

An individual may make  non-deductible  IRA  contributions  to the extent of the
excess of (1) the lesser of $2,000 ($4,000 in the case of a spousal IRA) or 100%
of compensation over (2) the IRA deductible  contributions  made with respect to
the individual.

An individual may not make any  contribution  to his/her own IRA for the year in
which he/she reaches age 70 1/2 or for any year thereafter.

Taxation  of  Distributions.  Distributions  from  IRA  Contracts  are  taxed as
ordinary income to the recipient,  although special rules exist for the tax-free
return of  non-deductible  contributions.  In  addition,  taxable  distributions
received  under an IRA Contract prior to age 59 1/2 are subject to a 10% penalty
tax in addition to regular income tax. Certain  distributions  are exempted from
this  penalty  tax,  including  distributions  following  the  owner's  death or
disability  if the  distribution  is paid as part of a series  of  substantially
equal periodic  payments made for the life (or life  expectancy) of the Owner or
the joint lives (or joint life expectancies) of Owner and the Owner's designated
Beneficiary;  distributions to pay medical  expenses;  distributions for certain
unemployment  expenses;  distributions  for first home purchases (up to $10,000)
and distributions for higher education expenses.

Required  Distributions.   Generally,  distributions  from  IRA  Contracts  must
commence not later than April 1 of the calendar year following the calendar year
in which the employee  attains age 70 1/2, and such  distributions  must be made
over a period that does not exceed the life  expectancy  of the employee (or the
employee and  Beneficiary).  A penalty tax of 50% would be imposed on any amount
by which the  minimum  required  distribution  in any year  exceeded  the amount
actually  distributed in that year. In addition,  in the event that the employee
dies before his or her entire interest in the Contract has been distributed, the
employee's  entire interest must be distributed in accordance with rules similar
to those  applicable  upon  the  death  of the  Contract  Owner in the case of a
non-qualified contract, as described in the Prospectus.

Tax-Free  Rollovers.  The  Code  permits  the  taxable  portion  of  funds to be
transferred  in  a  tax-free   rollover  from  a  qualified   employer  pension,
profit-sharing,  annuity,  bond purchase or tax-deferred  annuity plan to an IRA
Contract  if  certain  conditions  are met,  and if the  rollover  of  assets is
completed  within 60 days  after the  distribution  from the  qualified  plan is
received.  A direct  rollover of funds may avoid a 20%  federal tax  withholding
generally   applicable  to  qualified   plans  or   tax-deferred   annuity  plan
distributions.  In addition,  not more frequently than once every twelve months,
amounts may be rolled  over  tax-free  from one IRA to  another,  subject to the
60-day  limitation  and other  requirements.  The  once-per-year  limitation  on
rollovers does not apply to direct  transfers of funds between IRA custodians or
trustees.

SIMPLIFIED  EMPLOYEE  PENSION  PLANS AND SALARY  REDUCTION  SIMPLIFIED  EMPLOYEE
PENSION PLANS

Purchase Payments.  Under Section 408(k) of the Code,  employers may establish a
type of IRA plan  referred  to as a  simplified  employee  pension  plan  (SEP).
Employer  contributions  to a SEP cannot  exceed the lesser of $24,000 or 15% or
the  employee's  earned  income.  Employees of certain small  employers may have
contributions  made to the salary  reduction  simplified  employee  pension plan
("SAR/SEP") on their behalf on a salary reduction basis.  These salary reduction
contributions  may not exceed  $10,000 in 1999,  which is indexed for inflation.
Employees of tax-exempt  organizations  and state and local government  agencies
are not eligible for SAR/SEPs.

Taxation  of  Distributions.  Generally,  distribution  payments  from  SEPs and
SAR/SEPs are subject to the same distribution rules described above for IRAs.

Required  Distributions.  SEPs and  SAR/SEPs  are  subject  to the same  minimum
required distribution rules described above for IRAs.

Tax-Free Rollovers. Generally, rollovers and direct transfers may be made to and
from SEPs and SAR/SEPs in the same manner as described  above for IRAs,  subject
to the same conditions and limitations.

SAVINGS INCENTIVE MATCH PLANS FOR EMPLOYEES (SIMPLE IRA)

Purchase Payments.  Under Section 408(p) of the Code,  employers may establish a
type of IRA plan known as a Simple IRA. Employees may have contributions made to
the SIMPLE IRA on a salary reduction basis. These salary reduction contributions
may not exceed  $6,000 in 1999,  which is indexed for  inflation.  Total  salary
reduction  contributions  are limited to $10,000 per year for any  employee  who
makes  salary  reduction  contributions  to more  than one plan.  Employers  are
required to contribute to the SIMPLE IRA, which contributions may not exceed the
lesser of:  (1) The amount of salary  deferred  by the  employee,  (2) 3% of the
employee's  compensation,  or (3)  $6,000,  if  the  employer  contributes  on a
matching basis; or the lesser of: (1) 2% of the employee's compensation,  or (2)
$3,200, if the employer makes  non-elective  contributions.  An employer may not
make contributions to both a SIMPLE IRA and another retirement plan for the same
calendar year.

Taxation of Distributions. Generally, distribution payments from SIMPLE IRAs are
subject to the same  distribution  rules described  above for IRAs,  except that
distributions  made  within  two  years  of  the  date  of an  employee's  first
participation  in a SIMPLE IRA of an  employer  are subject to a 25% penalty tax
instead of the 10% penalty tax discussed previously.

Required  Distributions.  SIMPLE IRAs are subject to the same  minimum  required
distribution rules described above for IRAs.

Tax-Free  Rollovers.  Direct transfers may be made among SIMPLE IRAs in the same
manner  as  described  above  for  IRAs,  subject  to the  same  conditions  and
limitations.  Rollovers  from  SIMPLE  IRAs are  permitted  after two years have
elapsed from the date of an employee's  first  participation  in a SIMPLE IRA of
the employer. Rollovers to SIMPLE IRAs from other plans are not permitted.

ROTH INDIVIDUAL RETIREMENT ANNUITIES (ROTH IRA)

Purchase  Payments.  Under  Section  408A  of the  Code,  Individuals  may  make
nondeductible   contributions   to  Roth  IRA  contracts  up  to  $2,000.   This
contribution  amount must be reduced by the amount of any contributions  made to
other  IRAs  for  the  benefit  of  the  Roth  IRA  owner.  The  maximum  $2,000
contribution  is phased out for single  taxpayers  with  adjusted  gross  income
between  $95,000 and $110,000 and for joint  filers with  adjusted  gross income
between  $150,000 and $160,000.  If taxable  income is recognized on the regular
IRA, an IRA owner with adjusted gross income of less than $100,000 may convert a
regular  IRA into a Roth IRA.  If the  conversion  is made in 1999,  IRA  income
recognized may be spread over four years. Otherwise, all IRA income will need to
be  recognized in the year of  conversion.  No IRS 10% tax penalty will apply to
the conversion.

Taxation of Distribution.  Qualified  distributions are received income-tax free
by the Roth IRA owner,  or  beneficiary in case of the Roth IRA owner's death. A
qualified  distribution  is any  distribution  made  after five years if the IRA
owner  is over  age 59 1/2,  dies,  becomes  disabled,  or uses  the  funds  for
first-time home buyer expenses at the time of distribution. The five-year period
for converted amounts begins from the year of the conversion.

                         Report of Independent Auditors



Board of Directors and Participants
Principal Life Insurance Company


We have  audited the  accompanying  statement  of net assets of  Principal  Life
Insurance Company Separate Account B (comprising,  respectively,  the Aggressive
Growth,  Asset  Allocation,  Balanced,  Bond,  Capital Value  [formerly  Capital
Accumulation],  Government Securities,  Growth,  International [formerly World],
MidCap [formerly  Emerging Growth],  and Money Market Divisions;  and, beginning
May 1, 1998 [date operations commenced],  the International SmallCap,  MicroCap,
MidCap Growth,  Real Estate,  SmallCap,  SmallCap  Growth,  SmallCap Value,  and
Utilities  Divisions)  as of December 31, 1998,  and the related  statements  of
operations  for the year then  ended,  and changes in net assets for each of the
two  years  in the  period  then  ended.  These  financial  statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1998, by correspondence with
the transfer agent. An audit also includes  assessing the accounting  principles
used and  significant  estimates made by  management,  as well as evaluating the
overall financial statement  presentation.  We believe that our audits provide a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of Principal  Life  Insurance
Company  Separate  Account  B at  December  31,  1998,  and the  results  of its
operations  for the year then ended,  and the changes in its net assets for each
of the two years in the period then ended, in conformity with generally accepted
accounting principles.

/s/ Ernst & Young LLP

Des Moines, Iowa
January 29, 1999


                            Principal Life Insurance
                           Company Separate Account B

                             Statement of Net Assets

                                December 31, 1998




Assets
Investments:
   Aggressive Growth Division:
     Aggressive Growth Account - 11,371,446 shares at net asset value of $18.33
        per share (cost - $178,267,259)
                                                             $   208,438,611
   Asset Allocation Division:
     Asset Allocation Account - 5,104,252 shares at net asset value of $12.30
        per share (cost - $60,233,970)
                                                                     62,782,299
   Balanced Division:
     Balanced Account - 11,546,085 shares at net asset value
       of $16.25 per share (cost - $174,579,287)
                                                                  187,623,872
   Bond Division:
     Bond Account - 9,732,261 shares at net asset value of $12.02 per share
        (cost -$115,148,744)
                                                                 116,981,771
   Capital Value Division:
     Capital Value Account - 9,635,914 shares at net asset value of $37.19
        per share (cost - $302,231,124)
                                                                 358,359,614
   Government Securities Division:
     Government Securities Account - 12,410,577 shares at
       net asset value of $11.01 per share (cost - $132,699,642)
                                                                 136,640,443
   Growth Division:
     Growth Account - 12,388,261 shares at net asset value of
       $20.46 per share (cost - $183,113,548)
                                                                 253,463,838
   International Division:
     International Account - 9,965,227 shares at net asset value of
       $14.51 per share (cost - $128,347,758)
                                                                 144,595,446
   International SmallCap Division:
     International SmallCap Account - 417,619 shares at net asset
       value of $9.00 per share (cost - $3,801,982)
                                                                   3,758,570
   MicroCap Division:
     MicroCap Account - 140,266 shares at net asset value of
       $8.17 per share (cost - $1,225,445)
                                                                   1,145,974
   MidCap Division:
     MidCap Account - 6,771,410 shares at net asset value of
       $34.37 per share (cost - $198,836,712)
                                                                 232,733,374
   MidCap Growth Division:
     MidCap Growth Account - 351,189 shares at net asset value
       of $9.65 per share (cost - $3,104,721)
                                                                   3,388,971
   Money Market Division:
     Money Market Account - 73,597,012 shares at net asset value of $1.00
       per share (cost - $73,597,012)
                                                                  73,597,012

See accompanying notes.

Assets (continued)
   Real Estate Division:
     Real Estate Account - 199,858 shares at net asset value of $9.07
       per share (cost - $1,857,915)
                                                           $       1,812,711
   SmallCap Division:
     SmallCap Account - 442,796 shares at net asset value of $8.21
       per share (cost - $3,515,041)
                                                                   3,635,355
   SmallCap Growth Division:
     SmallCap Growth Account - 316,865 shares at net asset value of $10.10
       per share (cost - $2,744,450)
                                                                   3,200,338
   SmallCap Value Division:
     SmallCap Value Account - 309,231 shares at net asset value
       of $8.34 per share (cost - $2,559,608)
                                                                   2,578,984
   Utilities Division:
     Utilities Account - 670,534 shares at net asset value of $10.93 per share
       (cost - $6,711,416)
                                                                   7,328,933

                                                          ======================
Net assets                                                    $1,802,066,116

                                                          ======================


                            Principal Life Insurance
                           Company Separate Account B

                       Statement of Net Assets (continued)

                                December 31, 1998
<TABLE>
<CAPTION>
                                                            Unit
                                              Units         Value
                                             ------------------------
<S>                                          <C>           <C>          <C>
Net assets are represented by:
   Aggressive Growth Division:
     Contracts in accumulation period:
     The Principal Variable Annuity           7,485,637    $27.85       $208,438,611

   Asset Allocation Division:
     Contracts in accumulation period:
     The Principal Variable Annuity           3,761,735     16.69         62,782,299

   Balanced Division:
     Contracts in accumulation period:
       Personal Variable                      2,321,229      1.77          4,109,836
       Premier Variable                      14,770,828      1.79         26,396,964
       The Principal Variable Annuity         8,903,277     17.65        157,117,072
                                                                        ------------
                                                                        ------------
                                                                         187,623,872
   Bond Division:
     Contracts in accumulation period:
       Personal Variable                        765,780      1.47          1,126,185
       Premier Variable                       6,013,799      1.48          8,926,784
       The Principal Variable Annuity         7,498,613     14.26        106,928,802
                                                                        ------------
                                                                        ------------
                                                                         116,981,771
   Capital Value Division:
     Currently payable annuity contracts:
       Bankers Flexible Annuity                   4,299     31.50            135,398
       Pension Builder Plus - Rollover IRA       54,872      6.51            357,449
                                                                        ------------
                                                                             492,847
     Contracts in accumulation period:
       Bankers Flexible Annuity                 221,262     31.50          6,970,904
       Pension Builder Plus                   1,288,464      5.88          7,572,342
       Pension Builder Plus - Rollover IRA      293,222      6.51          1,907,883
       Personal Variable                      3,764,848      2.65          9,982,371
       Premier Variable                      22,328,019      2.69         60,046,505
       The Principal Variable Annuity        11,720,185     23.16        271,386,762
                                                                        ------------
                                                                         357,866,767
                                                                        ------------
                                                                         358,359,614
   Government Securities Division:
     Contracts in accumulation period:
       Pension Builder Plus                     488,033      2.17          1,061,229
       Pension Builder Plus - Rollover IRA      151,353      2.31            348,924
       Personal Variable                      1,953,940      1.52          2,973,074
       Premier Variable                       8,358,244      1.54         12,899,067
       The Principal Variable Annuity         8,553,946     13.95        119,358,149
                                                                        ------------
                                                                         136,640,443
   Growth Division:
     Contracts in accumulation period:
       Personal Variable                      2,232,330      2.13          4,744,796
       Premier Variable                      16,370,833      2.15         35,121,256
       The Principal Variable Annuity         9,862,571     21.66        213,597,786
                                                                        ------------
                                                                         253,463,838

See accompanying notes.
</TABLE>

<TABLE>
<CAPTION>
                                                                                 Unit
                                                                   Units         Value
                                                              ----------------------------
                                                              ----------------------------
<S>                                                               <C>            <C>       <C>
Net assets are represented by:
   International Division:
     Contracts in accumulation period:
       Personal Variable                                           1,510,915     $1.65     $    2,488,857
       Premier Variable                                            9,442,447      1.66         15,699,547
       The Principal Variable Annuity                              7,865,745     16.07        126,407,042
                                                                                           --------------
                                                                                              144,595,446
   International SmallCap Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                                418,654      8.98          3,758,570

   MicroCap Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                                141,369      8.11          1,145,974

   MidCap Division:
     Contracts in accumulation period:
       Personal Variable                                           1,917,499      1.92          3,685,468
       Premier Variable                                           12,204,415      1.94         23,677,140
       The Principal Variable Annuity                             10,738,428     19.12        205,370,766
                                                                                           --------------
                                                                                              232,733,374
   MidCap Growth Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                                352,022      9.63          3,388,971

   Money Market Division:
     Contracts in accumulation period:
       Pension Builder Plus                                          369,783      1.96            723,423
       Pension Builder Plus - Rollover IRA                            10,667      2.05             21,829
       Personal Variable                                           1,329,920      1.28          1,695,975
       Premier Variable                                            9,868,681      1.30         12,764,651
       The Principal Variable Annuity                              4,904,753     11.91         58,391,134
                                                                                           --------------
                                                                                               73,597,012
   Real Estate Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                                195,435      9.28          1,812,711

   SmallCap Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                                458,539      7.93          3,635,355

   SmallCap Growth Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                                314,420     10.18          3,200,338

   SmallCap Value Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                                305,572      8.44          2,578,984

   Utilities Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                                639,299     11.46          7,328,933
                                                                                           ==============
Net assets                                                                                 $1,802,066,116
                                                                                           ==============
</TABLE>

                        Principal Life Insurance Company
                               Separate Account B

                             Statement of Operations

                          Year ended December 31, 1998


<TABLE>
<CAPTION>
                                                                          Aggressive     Asset Allocation
                                                                        Growth Division      Division
                                                        Combined
                                                   --------------------------------------------------------
                                                   --------------------------------------------------------
<S>                                                     <C>                 <C>               <C>
Investment income
Income:
   Dividends                                            $ 35,563,154        $   386,909       $1,492,404
   Capital gains distributions                            50,235,913         10,088,357        1,853,405
                                                   --------------------------------------------------------
                                                   --------------------------------------------------------
Total income                                              85,799,067         10,475,266        3,345,809

Expenses:
   Mortality and expense risks                            17,696,159          2,218,045          702,097
   Administration charges                                    552,069            116,130            7,655
   Contingent sales charges                                1,597,700            206,988           72,030
                                                   --------------------------------------------------------
                                                   --------------------------------------------------------
                                                          19,845,928          2,541,163          781,782
                                                   --------------------------------------------------------
                                                   --------------------------------------------------------
Net investment income (loss)                              65,953,139          7,934,103        2,564,027

Realized and unrealized gains (losses) on
investments
Net realized gains (losses) on investments
                                                          12,416,637          2,390,605          109,943
Change in net unrealized appreciation/
   depreciation of investments                            69,585,710         16,690,371        1,193,914
                                                   --------------------------------------------------------
                                                   ========================================================
Net increase (decrease) in net assets resulting
   from operations                                      $147,955,486        $27,015,079       $3,867,884
                                                   ========================================================



See accompanying notes.
</TABLE>

<TABLE>
<CAPTION>
                                                                                                  Capital          Government
                                                              Balanced            Bond             Value            Securities
                                                              Division          Division          Division           Division
                                                        -------------------------------------------------------------------------
                                                        -------------------------------------------------------------------------
<S>                                                          <C>               <C>               <C>               <C>
Investment income
Income:
   Dividends                                                 $ 5,238,471       $5,971,195        $ 6,429,904       $6,927,074
   Capital gains distributions                                 5,863,051           62,033         12,255,065                -
                                                        -------------------------------------------------------------------------
                                                        -------------------------------------------------------------------------
Total income                                                  11,101,522        6,033,228         18,684,969        6,927,074

Expenses:
   Mortality and expense risks                                 1,755,460        1,099,671          3,396,860        1,319,686
   Administration charges                                         38,695           15,794            174,201           29,797
   Contingent sales charges                                      142,069           98,023            248,388          119,994
                                                        -------------------------------------------------------------------------
                                                        -------------------------------------------------------------------------
                                                               1,936,224        1,213,488          3,819,449        1,469,477
                                                        -------------------------------------------------------------------------
                                                        -------------------------------------------------------------------------
Net investment income (loss)                                   9,165,298        4,819,740         14,865,520        5,457,597

Realized and unrealized gains (losses) on
investments
Net realized gains (losses) on investments
                                                                 612,459          256,093          3,370,612          519,217
Change in net unrealized appreciation/
   depreciation of investments                                 5,916,307          403,378         16,709,725        1,581,620
                                                        -------------------------------------------------------------------------
                                                        -------------------------------------------------------------------------
Net increase (decrease) in net assets resulting
   from operations                                           $15,694,064       $5,479,211        $34,945,857       $7,558,434
                                                        =========================================================================


</TABLE>

<TABLE>
<CAPTION>
                                                                  Growth         International
                                                                 Division          Division
                                                        ---------------------------------------
                                                        ---------------------------------------
<S>                                                            <C>               <C>
Investment income
Income:
   Dividends                                                   $ 2,527,666       $2,324,284
   Capital gains distributions                                   2,405,834        4,824,427
                                                        ---------------------------------------
                                                        ---------------------------------------
Total income                                                     4,933,500        7,148,711

Expenses:
   Mortality and expense risks                                   2,326,505        1,572,370
   Administration charges                                           70,201           22,222
   Contingent sales charges                                        181,708          133,172
                                                        ---------------------------------------
                                                        ---------------------------------------
                                                                 2,578,414        1,727,764
                                                        ---------------------------------------
                                                        ---------------------------------------
Net investment income (loss)                                     2,355,086        5,420,947

Realized and unrealized gains (losses) on
investments
Net realized gains (losses) on investments
                                                                 2,312,393        1,240,861
Change in net unrealized appreciation/
   depreciation of investments                                  32,170,680        3,163,616
                                                        ---------------------------------------
                                                        ---------------------------------------
Net increase (decrease) in net assets resulting
   from operations                                             $36,838,159       $9,825,424
                                                        =======================================
</TABLE>

                        Principal Life Insurance Company
                               Separate Account B

                       Statement of Operations (continued)

                          Year ended December 31, 1998

<TABLE>
<CAPTION>
                                          International                                                 MidCap
                                       SmallCap Division*      MicroCap            MidCap               Growth
                                                               Division*          Division             Division*
                                       ----------------------------------------------------------------------------
                                       ----------------------------------------------------------------------------
<S>                                           <C>              <C>               <C>                   <C>
 Investment income
 Income:
 Dividends                                    $  9,794         $   4,786         $ 1,368,645           $      -
 Capital gains distributions                         -                 -          12,883,741                  -
                                       ----------------------------------------------------------------------------
                                       ----------------------------------------------------------------------------
 Total income                                    9,794             4,786          14,252,386                  -

 Expenses:
 Mortality and expense risks                    16,991             6,089           2,595,067             12,207
 Administration charges                            210               126              59,714                245
 Contingent sales charges                           87               378             249,206              1,273
                                       ----------------------------------------------------------------------------
                                       ----------------------------------------------------------------------------
                                                17,288             6,593           2,903,987             13,725
                                       ----------------------------------------------------------------------------
                                       ----------------------------------------------------------------------------
 Net investment income (loss)                   (7,494)           (1,807)         11,348,399            (13,725)

Realized and unrealized gains
(losses) on investments
 Net realized gains (losses) on
   investments                                 (34,310)          (30,669)          1,666,097             (8,805)
 Change in net unrealized
   appreciation/depreciation of
   investments                                 (43,412)          (79,471)         (9,573,159)           284,250
                                       ----------------------------------------------------------------------------
                                       ============================================================================
 Net increase (decrease) in net
   assets resulting from operations
                                              $(85,216)        $(111,947)        $ 3,441,337           $261,720
                                       ============================================================================

</TABLE>

<TABLE>
<CAPTION>
                                            Money                                           SmallCap Growth   SmallCap Value
                                       Market Division     Real Estate        SmallCap         Division*         Division*
                                                            Division*        Division*
                                      ---------------------------------------------------------------------------------------------
                                      ---------------------------------------------------------------------------------------------
<S>                                        <C>                <C>               <C>              <C>                <C>
 Investment income
 Income:
 Dividends                                 $2,711,098         $53,265           $    338         $      -           $ 9,921
 Capital gains distributions                        -               -                  -                -                 -
                                      ---------------------------------------------------------------------------------------------
                                      ---------------------------------------------------------------------------------------------
 Total income                               2,711,098          53,265                338                -             9,921

 Expenses:
 Mortality and expense risks                  607,616           7,997             13,571           11,177            10,196
 Administration charges                        15,992             131                228              166               159
 Contingent sales charges                     142,955             193                 87              338               303
                                      ---------------------------------------------------------------------------------------------
                                      ---------------------------------------------------------------------------------------------
                                              766,563           8,321             13,886           11,681            10,658
                                      ---------------------------------------------------------------------------------------------
                                      ---------------------------------------------------------------------------------------------
 Net investment income (loss)               1,944,535          44,944            (13,548)         (11,681)             (737)

Realized and unrealized gains
(losses) on investments
 Net realized gains (losses) on
   investments                                      -          (1,854)            (4,971)           1,417            (6,817)
 Change in net unrealized
   appreciation/depreciation of
   investments                                      -         (45,204)           120,314          455,888            19,376
                                      ---------------------------------------------------------------------------------------------
                                      ---------------------------------------------------------------------------------------------
 Net increase (decrease) in net
   assets resulting from operations        $1,944,535         $(2,114)          $101,795         $445,624           $11,822
                                      =============================================================================================
</TABLE>



                                       Utilities
                                       Division*
                                     ----------------
                                     ----------------
 Investment income
 Income:
 Dividends                               $107,400
 Capital gains distributions                    -
                                     ----------------
                                     ----------------
 Total income                             107,400

 Expenses:
 Mortality and expense risks               24,554
 Administration charges                       403
 Contingent sales charges                     508
                                     ----------------
                                     ----------------
                                           25,465
                                     ----------------
                                     ----------------
 Net investment income (loss)              81,935

Realized and unrealized gains
(losses) on investments
 Net realized gains (losses) on
   investments                             24,366
 Change in net unrealized
   appreciation/depreciation of
   investments                            617,517
                                     ----------------
                                     ----------------
 Net increase (decrease) in net
   assets resulting from operations      $723,818
                                     ================


*   Commenced operations May 1, 1998.


See accompanying notes.


                        Principal Life Insurance Company
                               Separate Account B

                       Statements of Changes in Net Assets

<TABLE>
<CAPTION>
                                                                       Aggressive        Asset
                                                                        Growth         Allocation       Balanced
                                                     Combined          Division         Division        Division
                                                 ------------------------------------------------------------------
<S>                                                <C>               <C>             <C>              <C>
Net assets at January 1, 1997                       $ 806,097,603     $72,827,189     $30,022,679      $75,478,532
Increase (decrease) in net assets
Operations:
   Net investment income                               70,282,286      16,875,413      4,939,230         9,943,711
   Net realized gains on investments                    5,671,902         464,006         63,749           453,888
   Change in net unrealized appreciation/
     depreciation of investments                      102,587,382       9,210,372        744,626         4,610,751
                                                 ------------------------------------------------------------------
                                                 ------------------------------------------------------------------
Net increase in net assets resulting from             178,541,570      26,549,791      5,747,605        15,008,350
   operations
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes        627,937,841      59,917,348     16,705,667        53,714,866
   Contract terminations                              (55,874,169)     (3,178,242)    (1,163,611)       (4,281,984)
   Death benefit payments                              (4,316,597)       (405,803)       (51,804)         (958,828)
   Flexible withdrawal option payments                 (7,524,649)       (555,143)      (424,697)       (1,011,471)
   Transfer payments to other contracts              (256,636,172)    (11,197,324)    (2,323,881)      (10,850,210)
   Annuity payments                                       (42,217)              -              -                 -
                                                 ------------------------------------------------------------------
                                                 ------------------------------------------------------------------
Increase (decrease) in net assets from
   principal transactions                             303,544,037      44,580,836     12,741,674        36,612,373
                                                 ------------------------------------------------------------------
                                                 ------------------------------------------------------------------
Total increase                                        482,085,607      71,130,627     18,489,279        51,620,723
                                                 ------------------------------------------------------------------
                                                 ------------------------------------------------------------------
Net assets at December 31, 1997                     1,288,183,210     143,957,816     48,511,958       127,099,255
Increase (decrease) in net assets
Operations:
   Net investment income (loss)                        65,953,139       7,934,103      2,564,027         9,165,298
   Net realized gains (losses) on investments          12,416,637       2,390,605        109,943           612,459
   Change in net unrealized appreciation/
     depreciation of investments                       69,585,710      16,690,371      1,193,914         5,916,307
                                                 ------------------------------------------------------------------
Net increase (decrease) in net assets resulting
   from operations                                    147,955,486      27,015,079      3,867,884        15,694,064
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes        880,179,184      89,426,487     20,700,753        75,135,480
   Contract terminations                              (82,987,332)     (7,493,332)    (2,607,601)       (7,275,303)
   Death benefit payments                              (6,720,662)       (574,590)      (356,750)         (782,491)
   Flexible withdrawal option payments                (13,530,855)     (1,052,669)      (647,508)       (2,009,052)
   Transfer payments to other contracts              (410,965,015)    (42,840,180)    (6,686,437)      (20,238,081)
   Annuity payments                                       (47,900)              -              -                 -
                                                 ------------------------------------------------------------------
Increase (decrease) in net assets from
   principal transactions                             365,927,420      37,465,716     10,402,457        44,830,553
                                                 ------------------------------------------------------------------
Total increase                                        513,882,906      64,480,795     14,270,341        60,524,617
                                                 ==================================================================
Net assets at December 31, 1998                    $1,802,066,116    $208,438,611    $62,782,299      $187,623,872
                                                 ==================================================================

* Commenced operations May 1, 1998.

See accompanying notes.
</TABLE>
<TABLE>
<CAPTION>
                                                                                             Government
                                                                           Capital Value     Securities       Growth
                                                         Bond Division       Division        Division        Division
                                                      ------------------------------------------------------------------
<S>                                                      <C>              <C>              <C>            <C>
Net assets at January 1, 1997                            $ 51,156,727     $164,206,061     $ 80,421,152   $ 98,430,386
Increase (decrease) in net assets
Operations:
   Net investment income                                    3,568,462       20,413,652        4,278,724      1,112,338
   Net realized gains on investments                          110,974        2,848,843          274,681        452,453
   Change in net unrealized appreciation/
     depreciation of investments                            1,830,541       27,562,078        2,797,737     27,128,828
                                                      ------------------------------------------------------------------
Net increase in net assets resulting from
   operations                                               5,509,977       50,824,573        7,351,142     28,693,619
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes             29,283,340       88,457,676       25,613,735     53,502,269
   Contract terminations                                   (2,130,683)     (18,056,258)      (5,656,444)    (4,866,079)
   Death benefit payments                                    (265,662)        (501,663)        (615,089)      (543,121)
   Flexible withdrawal option payments                       (880,841)        (965,075)      (1,128,199)      (731,944)
   Transfer payments to other contracts                    (9,182,990)     (14,671,351)     (13,132,281)    (8,671,205)
   Annuity payments                                                 -          (42,217)               -              -
                                                      ------------------------------------------------------------------
                                                      ------------------------------------------------------------------
Increase (decrease) in net assets from
   principal transactions                                  16,823,164       54,221,112        5,081,722     38,689,920
                                                      ------------------------------------------------------------------
                                                      ------------------------------------------------------------------
Total increase                                             22,333,141      105,045,685       12,432,864     67,383,539
                                                      ------------------------------------------------------------------
                                                      ------------------------------------------------------------------
Net assets at December 31, 1997                            73,489,868      269,251,746       92,854,016    165,813,925
Increase (decrease) in net assets
Operations:
   Net investment income (loss)                             4,819,740       14,865,520        5,457,597      2,355,086
   Net realized gains (losses) on investments                 256,093        3,370,612          519,217      2,312,393
   Change in net unrealized appreciation/
     depreciation of investments                              403,378       16,709,725        1,581,620     32,170,680
                                                      ------------------------------------------------------------------
Net increase (decrease) in net assets resulting
   from operations                                          5,479,211       34,945,857        7,558,434     36,838,159
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes             58,231,814      104,873,017       63,571,935     84,755,953
   Contract terminations                                   (4,182,861)     (20,291,443)      (6,906,897)    (9,260,589)
   Death benefit payments                                    (501,389)      (1,069,753)        (712,491)      (806,053)
   Flexible withdrawal option payments                     (1,522,331)      (2,067,909)      (1,740,621)    (1,381,999)
   Transfer payments to other contracts                   (14,012,541)     (27,234,001)     (17,983,933)   (22,495,558)
   Annuity payments                                                 -          (47,900)               -              -
                                                      ------------------------------------------------------------------
Increase (decrease) in net assets from
   principal transactions                                  38,012,692       54,162,011       36,227,993     50,811,754
                                                      ------------------------------------------------------------------
Total increase                                             43,491,903       89,107,868       43,786,427     87,649,913
                                                      ------------------------------------------------------------------
Net assets at December 31, 1998                          $116,981,771     $358,359,614     $136,640,443   $253,463,838
                                                      ==================================================================

* Commenced operations May 1, 1998.

See accompanying notes.
</TABLE>

<TABLE>
<CAPTION>
                                                                   International
                                                   International       SmallCap
                                                     Divisional       Division*
                                                 -------------------------------
<S>                                                <C>                   <C>
Net assets at January 1, 1997                      $  70,528,972         $    -
Increase (decrease) in net assets
Operations:
   Net investment income                               4,371,904              -
   Net realized gains on investments                     495,943              -
   Change in net unrealized appreciation/
     depreciation of investments                       2,593,492              -
                                                 -------------------------------
Net increase in net assets resulting from
   operations                                          7,461,339              -
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes        57,394,881              -
   Contract terminations                              (3,938,573)             -
   Death benefit payments                               (333,151)             -
   Flexible withdrawal option payments                  (438,591)             -
   Transfer payments to other contracts               (9,238,723)             -
   Annuity payments                                            -              -
                                                 -------------------------------
                                                 -------------------------------
Increase (decrease) in net assets from
   principal transactions                             43,445,843              -
                                                 -------------------------------
                                                 -------------------------------
Total increase                                        50,907,182
                                                 -------------------------------
                                                 -------------------------------
Net assets at December 31, 1997                      121,436,154              -
Increase (decrease) in net assets
Operations:
   Net investment income (loss)                        5,420,947         (7,494)
   Net realized gains (losses) on investments          1,240,861        (34,310)
   Change in net unrealized appreciation/
     depreciation of investments                       3,163,616        (43,412)
                                                 -------------------------------
Net increase (decrease) in net assets resulting
   from operations                                     9,825,424        (85,216)
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes        43,354,442      4,389,570
   Contract terminations                              (6,288,874)        (3,166)
   Death benefit payments                               (361,156)             -
   Flexible withdrawal option payments                  (842,431)        (8,380)
   Transfer payments to other contracts              (22,528,113)      (534,238)
   Annuity payments                                            -              -
                                                 -------------------------------
Increase (decrease) in net assets from
   principal transactions                             13,333,868      3,843,786
                                                 -------------------------------
Total increase                                        23,159,292      3,758,570
                                                 -------------------------------
Net assets at December 31, 1998                     $144,595,446     $3,758,570
                                                 ===============================

* Commenced operations May 1, 1998.

See accompanying notes.

</TABLE>





                        Principal Life Insurance Company
                               Separate Account B

                 Statements of Changes in Net Assets (continued)



<TABLE>
<CAPTION>
                                                                                          MidCap         Money
                                                     MicroCap          MidCap             Growth         Market
                                                    Division*         Division          Division*       Division
                                                 -----------------------------------------------------------------
<S>                                                  <C>             <C>              <C>              <C>
Net assets at January 1, 1997                                $       $122,287,543             $        $40,738,362
Increase (decrease) in net assets
Operations:
   Net investment income                                      -         3,233,729              -         1,545,123
   Net realized gains on investments                          -           507,365              -                 -
   Change in net unrealized appreciation/
     depreciation of investments                              -        26,108,957              -                 -
                                                 -----------------------------------------------------------------
                                                 -----------------------------------------------------------------
Net increase in net assets resulting from                     -        29,850,051              -         1,545,123
   operations
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes                -        71,186,197              -       172,161,862
   Contract terminations                                      -        (6,477,064)             -        (6,125,231)
   Death benefit payments                                     -          (451,603)             -          (189,873)
   Flexible withdrawal option payments                        -          (790,604)             -          (598,084)
   Transfer payments to other contracts                       -       (11,516,457)             -      (165,851,750)
   Annuity payments                                           -                 -              -                 -
                                                 -----------------------------------------------------------------
                                                 -----------------------------------------------------------------
Increase (decrease) in net assets from
   principal transactions                                     -        51,950,469              -          (603,076)
                                                 ------------------------------------------------------------------
                                                 ------------------------------------------------------------------
Total increase                                                -        81,800,520              -           942,047
                                                 ------------------------------------------------------------------
                                                 ------------------------------------------------------------------
Net assets at December 31, 1997                               -       204,088,063              -        41,680,409
Increase (decrease) in net assets
Operations:
   Net investment income (loss)                          (1,807)       11,348,399        (13,725)        1,944,535
   Net realized gains (losses) on investments           (30,669)        1,666,097         (8,805)                -
   Change in net unrealized appreciation/
     depreciation of investments                        (79,471)       (9,573,159)       284,250                 -
                                                 ------------------------------------------------------------------
Net increase (decrease) in net assets resulting
   from operations                                     (111,947)        3,441,337        261,720         1,944,535
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes        1,525,355        66,169,872      3,381,739       245,196,048
   Contract terminations                                (13,672)      (11,333,222)       (46,096)       (7,232,550)
   Death benefit payments                                     -          (893,824)             -          (658,257)
   Flexible withdrawal option payments                     (764)       (1,395,916)        (5,134)         (797,929)
   Transfer payments to other contracts                (252,998)      (27,342,936)      (203,258)     (206,535,244)
                                                 ------------------------------------------------------------------
Increase (decrease) in net assets from
   principal transactions                             1,257,921        25,203,974      3,127,251        29,972,068
                                                 ------------------------------------------------------------------
Total increase                                        1,145,974        28,645,311      3,388,971        31,916,603
                                                 ==================================================================
Net assets at December 31, 1998                      $1,145,974      $232,733,374     $3,388,971       $73,597,012
                                                 ==================================================================

* Commenced operations May 1, 1998.

See accompanying notes.
</TABLE>

<TABLE>
<CAPTION>
                                                                                                    SmallCap
                                                         Real Estate              SmallCap           Growth        SmallCap Value
                                                          Division*               Division*         Division*         Division*
                                                       ------------------------------------------------------------------------
<S>                                                    <C>                  <C>                <C>               <C>
Net assets at January 1, 1997                          $        -           $        -         $        -        $        -
Increase (decrease) in net assets
Operations:
   Net investment income                                        -                    -                  -                 -
   Net realized gains on investments                            -                    -                  -                 -
   Change in net unrealized appreciation/
     depreciation of investments                                -                    -                  -                 -
Net increase in net assets resulting from
   operations                                                   -                    -                  -                 -
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes                  -                    -                  -                 -
   Contract terminations                                        -                    -                  -                 -
   Death benefit payments                                       -                    -                  -                 -
   Flexible withdrawal option payments                          -                    -                  -                 -
   Transfer payments to other contracts                         -                    -                  -                 -
   Annuity payments                                             -                    -                  -                 -
                                                       ------------------------------------------------------------------------
Increase (decrease) in net assets from
   principal transactions                                       -                    -                  -                 -
                                                       ------------------------------------------------------------------------
Total increase                                                  -                    -                  -                 -
                                                       ------------------------------------------------------------------------
Net assets at December 31, 1997                                 -                    -                  -                 -
Increase (decrease) in net assets
Operations:
   Net investment income (loss)                            44,944              (13,548)           (11,681)             (737)
   Net realized gains (losses) on investments              (1,854)              (4,971)             1,417            (6,817)
   Change in net unrealized appreciation/
     depreciation of investments                          (45,204)             120,314            455,888            19,376
                                                       ------------------------------------------------------------------------
Net increase (decrease) in net assets resulting
   from operations                                         (2,114)             101,795            445,624            11,822
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes          1,979,207            3,787,231          3,229,155         2,802,830
   Contract terminations                                   (6,972)              (3,155)           (12,246)          (10,976)
   Death benefit payments                                       -                    -             (3,908)                -
   Flexible withdrawal option payments                     (4,598)              (9,905)            (1,997)           (9,311)
   Transfer payments to other contracts                  (152,812)            (240,611)          (456,290)         (215,381)
                                                       ------------------------------------------------------------------------
Increase (decrease) in net assets from
   principal transactions                               1,814,825            3,533,560          2,754,714         2,567,162
                                                       ------------------------------------------------------------------------
Total increase                                          1,812,711            3,635,355          3,200,338         2,578,984
                                                       ------------------------------------------------------------------------
Net assets at December 31, 1998                        $1,812,711           $3,635,355         $3,200,338        $2,578,984
                                                       ========================================================================

* Commenced operations May 1, 1998.

See accompanying notes.
</TABLE>


                                                             Utilities
                                                              Division*
                                                       -------------------

Net assets at January 1, 1997                              $        -
Increase (decrease) in net assets
Operations:
   Net investment income                                            -
   Net realized gains on investments                                -
   Change in net unrealized appreciation/
     depreciation of investments                                    -
Net increase in net assets resulting from
   operations                                                       -
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes                      -
   Contract terminations                                            -
   Death benefit payments                                           -
   Flexible withdrawal option payments                              -
   Transfer payments to other contracts                             -
   Annuity payments                                                 -
                                                       -------------------
Increase (decrease) in net assets from
   principal transactions                                           -
                                                       -------------------
Total increase                                                      -
                                                       -------------------
Net assets at December 31, 1997                                     -
Increase (decrease) in net assets
Operations:
   Net investment income (loss)                                81,935
   Net realized gains (losses) on investments                  24,366
   Change in net unrealized appreciation/
     depreciation of investments                              617,517
                                                       -------------------
Net increase (decrease) in net assets resulting
   from operations                                            723,818
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes              7,668,296
   Contract terminations                                      (18,377)
   Death benefit payments                                           -
   Flexible withdrawal option payments                        (32,401)
   Transfer payments to other contracts                    (1,012,403)
                                                       -------------------
Increase (decrease) in net assets from
   principal transactions                                   6,605,115
                                                       -------------------
Total increase                                              7,328,933
                                                       -------------------
Net assets at December 31, 1998                            $7,328,933
                                                       ===================

* Commenced operations May 1, 1998.

See accompanying notes.


                        Principal Life Insurance Company
                               Separate Account B
                          Notes to Financial Statements

                                December 31, 1998




1. Investment and Accounting Policies

Principal Life Insurance  Company Separate  Account B (Separate  Account B) is a
segregated  investment  account of Principal Life Insurance  Company  (Principal
Life,  formerly Principal Mutual Life Insurance Company) and is registered under
the Investment  Company Act of 1940 as a unit investment  trust,  with no stated
limitations  on  the  number  of  authorized  units.  As  directed  by  eligible
contractholders,  each  division of Separate  Account B invests  exclusively  in
shares  representing  interests  in a  corresponding  investment  option.  As of
December 31,  1998,  contractholder  investment  options  include the  following
accounts of Principal  Variable  Contracts  Fund,  Inc., a diversified  open-end
management  investment company,  organized by Principal Life:  Aggressive Growth
Account, Asset Allocation Account, Balanced Account, Bond Account, Capital Value
Account,  Government Securities Account, Growth Account,  International Account,
International SmallCap Account,  MicroCap Account, MidCap Account, MidCap Growth
Account, Money Market Account, Real Estate Account,  SmallCap Account,  SmallCap
Growth Account,  SmallCap Value Account, and Utilities Account.  Investments are
stated at the closing net asset values per share on December 31, 1998.

The Principal  Variable Contracts Fund, Inc. (the Fund) was formed on January 1,
1998.  Prior to that date,  the  accounts of the Fund were  reported as separate
mutual  funds.  This  reorganization  resulted  in  changes  to the names of the
following investment options:
<TABLE>
<CAPTION>
          Former Name                                   Name Subsequent to Reorganization
- --------------------------------------------            ---------------------------------
<S>                                                          <C>
Principal Aggressive Growth Fund, Inc.                       Aggressive Growth Account
Principal Asset Allocation Fund, Inc.                        Asset Allocation Account
Principal Balanced Fund, Inc.                                Balanced Account
Principal Bond Fund, Inc.                                    Bond Account
Principal Capital Accumulation Fund, Inc.                    Capital Accumulation Account
Principal Emerging Growth Fund, Inc.                         Emerging Growth Account
Principal Government Securities Fund, Inc.                   Government Securities Account
Principal Growth Fund, Inc.                                  Growth Account
Principal High Yield Fund, Inc.                              High Yield Account
Principal Money Market Fund, Inc.                            Money Market Account
Principal World Fund, Inc.                                   World Account


Effective  May 1,  1998,  the  following  names  within the  Principal  Variable
Contracts Fund, Inc. were changed:
</TABLE>


<TABLE>
<CAPTION>
          Former Name                                            Name as Changed
- --------------------------------------------            ---------------------------------
<S>                                                          <C>
Capital Accumulation Account                                 Capital Value Account
Emerging Growth Account                                      MidCap Account
World Account                                                International Account
</TABLE>


                        Principal Life Insurance Company
                               Separate Account B

                    Notes to Financial Statements (continued)




1. Investment and Accounting Policies (continued)

On May 1, 1998,  Principal Life increased  contractholder  investment options to
include: Principal Variable Contracts Fund, Inc. International SmallCap Account,
MicroCap Account, MidCap Growth Account, Real Estate Account,  SmallCap Account,
SmallCap Growth Account, SmallCap Value Account and Utilities Account.

Contributions to the Personal Variable contracts are no longer accepted from new
customers, only from existing customers beginning January 1, 1998.

Effective July 1, 1998,  Principal  Mutual Life Insurance  Company (the Company)
formed  a  mutual  insurance  holding  company  and  converted  to a stock  life
insurance  company.  With the  conversion,  the  Company's  name was  changed to
Principal Life Insurance Company.

The  average  cost  method is used to  determine  realized  gains and  losses on
investments.  Dividends  are taken  into  income on an  accrual  basis as of the
ex-dividend date.

Use of Estimates in the Preparation of Financial Statements

The preparation of Separate  Account B's financial  statements and  accompanying
notes  requires  management to make  estimates and  assumptions  that affect the
amounts reported and disclosed.  These estimates and assumptions could change in
the future as more  information  becomes  known,  which could impact the amounts
reported and disclosed in the financial statements and accompanying notes.


2. Expenses

Principal Life is compensated for the following expenses:

Bankers  Flexible  Annuity  Contracts - Mortality  and expense  risks assumed by
Principal Life are compensated  for by a charge  equivalent to an annual rate of
0.48% of the asset value of each contract. An annual administration charge of $7
for each  participant's  account is deducted as compensation for  administrative
expenses.  The  mortality  and expense  risk and annual  administration  charges
amounted to $35,161 and $1,092, respectively, during the year ended December 31,
1998.

Pension  Builder  Plus and  Pension  Builder  Plus - Rollover  IRA  Contracts  -
Mortality and expense risks assumed by Principal Life are  compensated  for by a
charge  equivalent  to an  annual  rate  of  1.4965%  (1.0001%  for  a  Rollover
Individual Retirement Annuity) of the asset value of each contract. A contingent
sales charge of up to 7% may be deducted from  withdrawals made during the first
10 years of a  contract,  except for death or  permanent  disability.  An annual
administration  charge  will be  deducted  ranging  from a  minimum  of $25 to a
maximum of $275 depending upon a participant's investment account values and the
number  of  participants   under  the  retirement  plan  and  their  participant
investment   account  value.  The  charges  for  mortality  and  expense  risks,
contingent sales, and annual  administration  amounted to $180,477,  $1,389, and
$58,703, respectively, during the year ended December 31, 1998.

Personal  Variable  Contracts - Mortality and expense risks assumed by Principal
Life are  compensated  for by a charge  equivalent to an annual rate of 0.64% of
the asset value of each contract.  A contingent  sales charge of up to 5% may be
deducted  from  withdrawals  from an investment  account  during the first seven
years from the date the first  contribution which relates to such participant is
accepted by Principal Life. This charge does not apply to withdrawals  made from
investment  accounts  which  correlate to a plan  participant as a result of the
plan  participant's  death or  permanent  disability.  An annual  administration
charge of $31 for each  participant's  account plus 0.35% of the annual  average
balance of investment  account values which correlate to a plan participant will
be deducted on a quarterly  basis.  The charges for mortality and expense risks,
contingent sales and annual  administration  amounted to $170,640,  $46,976, and
$59,111, respectively, during the year ended December 31, 1998.

Premier  Variable  Contracts - Mortality  and expense risks assumed by Principal
Life are  compensated  for by a charge  equivalent to an annual rate of 0.42% of
the asset value of each contract.  An annual  administration  charge of $300 for
each  contract  account plus .35% of the annual  average  balance of  investment
account  values  under the  contract  will be billed or  deducted on a quarterly
basis.  The  charges  for  mortality  expense  risks and  annual  administration
amounted to $722,455 and $16,533,  respectively,  during the year ended December
31,  1998.  There  were  no  contingent  sales  charges  provided  for in  these
contracts.

The  Principal  Variable  Annuity -  Mortality  and  expense  risks  assumed  by
Principal Life are compensated  for by a charge  equivalent to an annual rate of
1.25% of the asset value of each contract. A contingent sales charge of up to 6%
may be  deducted  from the  withdrawals  made  during  the  first six years of a
contract, except for death, annuitization,  permanent disability, confinement in
a health care facility,  or terminal illness. An annual administration charge of
the lessor of two percent of the accumulated value or $30 is deducted at the end
of the contract year.  Principal Life reserves the right to charge an additional
administrative fee of up to 0.15% of the asset value of each Division.  This fee
is currently being waived.  The mortality  expense risks,  contingent sales, and
annual  administration  amounted  to  $16,587,426,   $1,549,335,  and  $416,630,
respectively, during the year ended December 31, 1998.


3. Federal Income Taxes

The  operations of Separate  Account B are a part of the operations of Principal
Life. Under current practice, no federal income taxes are allocated by Principal
Life to the operations of Separate Account B.


4. Purchases and Sales of Investment Securities

The aggregate units and cost of purchases and proceeds from sales of investments
were as follows:
<TABLE>
<CAPTION>
                                                                  Year ended December 31, 1998
                                            --------------------------------------------------------------------------
                                                 Units            Amount             Units              Amount
                                               Purchased         Purchased         Redeemed            Redeemed
                                            --------------------------------------------------------------------------
<S>                                             <C>                <C>              <C>                 <C>
   Aggressive Growth Division:
     The Principal Variable Annuity              3,499,221         $99,901,754       2,090,432          $54,501,935

   Asset Allocation Division:
     The Principal Variable Annuity              1,282,525          24,046,561         654,896           11,080,077

   Balanced Division:
     Personal Variable                           1,004,328           1,912,930         457,683              780,708
     Premier Variable                           10,422,806          19,013,537       6,268,556           10,551,964
     The Principal Variable Annuity              3,344,124          65,310,536       1,158,043           20,908,480
                                             --------------------------------------------------------------------------
                                                14,771,258          86,237,003       7,884,282           32,241,152
   Bond Division:
     Personal Variable                             483,609             749,413         204,963              298,308
     Premier Variable                            3,340,901           5,252,870       1,335,734            1,947,955
     The Principal Variable Annuity              3,782,130          58,262,756       1,300,729           19,186,344
                                            --------------------------------------------------------------------------
                                                 7,606,640          64,265,039       2,841,426           21,432,607
   Capital Value Division:
     Bankers Flexible Annuity                            -             378,745          33,142            1,019,158
     Pension Builder Plus                           12,400             489,669         347,496            2,079,127
     Pension Builder - Rollover                     13,394             206,030          61,664              413,253
     Personal Variable                           1,028,159           3,098,635         706,659            1,805,819
     Premier Variable                            6,692,409          20,064,223       5,703,586           14,753,134
     The Principal Variable Annuity              3,851,690          99,320,683       1,451,484           34,459,963
                                             --------------------------------------------------------------------------
                                                11,598,052         123,557,985       8,304,031           54,530,454
   Government Securities Division:
     Pension Builder Plus                            2,440              59,890         144,796              323,157
     Pension Builder - Rollover                      6,075              31,150          46,361              105,763
     Personal Variable                             533,981             932,430         395,901              592,463
     Premier Variable                            3,808,301           6,299,202       3,136,542            4,703,918
     The Principal Variable Annuity              4,224,663          63,176,336       1,616,290           23,088,117
                                            --------------------------------------------------------------------------
                                                 8,575,460          70,499,008       5,339,890           28,813,418

   Growth Division:
     Personal Variable                           1,056,605         $ 2,120,837         399,346          $   785,794
     Premier Variable                            9,492,310          19,278,673       4,562,959            9,075,786
     The Principal Variable Annuity              3,220,065          68,289,943       1,255,802           26,661,033
                                            --------------------------------------------------------------------------
                                                13,768,980          89,689,453       6,218,107           36,522,613
   International Division:
     Personal Variable                             805,432           1,415,902         308,660              500,015
     Premier Variable                            4,733,201           8,515,990       2,974,704            4,950,251
     The Principal Variable Annuity              2,153,106          40,571,261       1,603,148           26,298,072
                                            --------------------------------------------------------------------------
                                                 7,691,739          50,503,153       4,886,512           31,748,338
   International SmallCap Division:
     The Principal Variable Annuity                483,237           4,399,364          64,583              563,072

   MicroCap Division:
     The Principal Variable Annuity                175,619           1,530,140          34,250              274,026

   MidCap Division:
     Personal Variable                             879,026           1,880,837         439,232              851,883
     Premier Variable                            5,642,259          12,250,222       2,973,492            5,798,868
     The Principal Variable Annuity              2,793,284          66,291,200       1,875,347           37,219,135
                                            --------------------------------------------------------------------------
                                                 9,314,569          80,422,259       5,288,071           43,869,886
   MidCap Growth Division:
     The Principal Variable Annuity                381,976           3,381,739          29,954              268,213

   Money Market Division:
     Pension Builder Plus                           53,479             135,725         102,745              203,381
     Pension Builder - Rollover                      1,336               3,925           6,405               13,015
     Personal Variable                           3,575,718           4,528,715       3,302,133            4,121,381
     Premier Variable                           48,477,115          61,598,188      45,123,308           56,876,964
     The Principal Variable Annuity             15,337,299         181,640,592      13,184,712          154,775,801
                                            --------------------------------------------------------------------------
                                                67,444,947         247,907,145      61,719,303          215,990,542
   Real Estate Division:
     The Principal Variable Annuity                213,750           2,032,472          18,315              172,703

   SmallCap Division:
     The Principal Variable Annuity                 492,217        $  3,787,569          33,678         $    267,557

   SmallCap Growth Division:
     The Principal Variable Annuity                 368,419           3,229,155          53,999              486,122

   SmallCap Value Division:
     The Principal Variable Annuity                 334,867           2,812,751          29,295              246,326

   Utilities Division:
     The Principal Variable Annuity                 741,204           7,775,696         101,905            1,088,646
                                            ---------------------------------------------------------------------------
                                            ===========================================================================
                                                148,744,680        $965,978,246     105,592,929         $534,097,687
                                            ===========================================================================

</TABLE>
<TABLE>
<CAPTION>
                                                                  Year ended December 31, 1997
                                            --------------------------------------------------------------------------
                                                 Units            Amount             Units              Amount
                                               Purchased         Purchased         Redeemed            Redeemed
                                            --------------------------------------------------------------------------
<S>                                             <C>                <C>              <C>                 <C>
   Aggressive Growth Division:
     The Principal Variable Annuity              2,866,842         $ 78,258,746         760,825         $  16,802,497

   Asset Allocation Division:
     The Principal Variable Annuity              1,151,186           22,167,226         281,079             4,486,322

   Balanced Division:
     Personal Variable                           1,121,294            1,881,609         362,119               541,564
     Premier Variable                            6,824,153           11,562,751       3,674,287             5,395,069
     The Principal Variable Annuity              2,815,600           51,420,018         759,885            12,371,661
                                            ---------------------------------------------------------------------------
                                                10,761,047           64,864,378       4,796,291            18,308,294
   Bond Division:
     Personal Variable                             345,135              485,073         132,143               174,058
     Premier Variable                            2,547,619            3,651,845       1,151,236             1,516,914
     The Principal Variable Annuity              2,004,124           29,486,187         858,968            11,540,507
                                            ---------------------------------------------------------------------------
                                                 4,896,878           33,623,105       2,142,347            13,231,479
   Capital Value Division:
     Bankers Flexible Annuity                            -              683,529          29,544               773,974
     Pension Builder Plus                           68,140            1,235,130       1,982,927             8,819,318
     Pension Builder Plus - Rollover IRA             1,995              221,006         181,779               925,026
     Personal Variable                           1,387,651            3,539,847         858,885             1,776,616
     Premier Variable                            8,035,489           21,108,357       4,658,141             9,954,051
     The Principal Variable Annuity              3,744,285           84,607,543         691,613            14,511,663
                                            ---------------------------------------------------------------------------
                                                13,237,560          111,395,412       8,402,889            36,760,648

   Government Securities Division:
     Pension Builder Plus                             23,169       $     118,925        570,707         $   1,099,325
     Pension Builder Plus - Rollover IRA
                                                         617              24,244        208,339               426,973
     Personal Variable                               633,713             990,854        754,202             1,021,076
     Premier Variable                              2,966,089           4,655,507      2,792,797             3,804,557
     The Principal Variable Annuity                1,669,224          25,164,798      1,166,357            15,241,951
                                            --------------------------------------------------------------------------
                                                    5,292,812          30,954,328      5,492,402            21,593,882
   Growth Division:
     Personal Variable                             1,072,567           1,734,898        311,356               500,397
     Premier Variable                              7,226,323          11,858,111      2,587,048             4,197,408
     The Principal Variable Annuity                2,442,934          42,661,389        633,196            11,754,335
                                            --------------------------------------------------------------------------
                                                  10,741,824          56,254,398      3,531,600            16,452,140
   International Division:
     Personal Variable                               759,933           1,208,340        233,106               354,907
     Premier Variable                              5,217,093           8,423,719      1,831,269             2,787,221
     The Principal Variable Annuity                3,256,925          53,417,398        738,451            12,089,582
                                            --------------------------------------------------------------------------
                                                   9,233,951          63,049,457      2,802,826            15,231,710
   MidCap Division:
     Personal Variable                              979,972            1,752,787        332,091               581,993
     Premier Variable                             6,044,928           10,752,356      2,231,491             3,852,324
     The Principal Variable Annuity               3,406,355           64,056,027        870,634            16,942,655
                                            --------------------------------------------------------------------------
                                                 10,431,255           76,561,170      3,434,216            21,376,972
   Money Market Division:
     Pension Builder Plus                            285,405             558,229        456,641               845,039
     Pension Builder Plus - Rollover IRA
                                                       2,628               7,254         13,813                27,122
     Personal Variable                             6,785,344           8,146,664      6,570,220             7,839,434
     Premier Variable                             32,145,080          39,119,749     31,009,540            37,413,932
     The Principal Variable Annuity               11,093,609         126,422,118     11,270,301           127,186,440
                                            --------------------------------------------------------------------------
                                                  50,312,066         174,254,014     49,320,515           173,311,967
                                            --------------------------------------------------------------------------
                                                 118,925,421        $711,382,234     80,964,990          $337,555,911
                                            ==========================================================================
</TABLE>

Purchases include reinvested dividends and capital gains.  Mortality adjustments
are included in purchases and redemptions, as applicable.

Money Market purchases include transactions where investment allocations are not
known at the time of the deposit.  Redemptions reflect subsequent allocations to
directed investment divisions.


                        Principal Life Insurance Company
                               Separate Account B

                    Notes to Financial Statements (continued)




5. Net Assets

Net assets at December 31, 1998 consisted of the following:
<TABLE>
<CAPTION>
                                                                                                   Net Unrealized
                                                                                   Accumulated     Appreciation
                                                                      Unit         Net Investment  (Depreciation)
                                                 Combined          Transactions      Income         of Investments
                                           ----------------------------------------------------------------------
<S>                                         <C>                <C>               <C>              <C>
   Aggressive Growth Division:
     The Principal Variable Annuity         $   208,438,611    $  154,950,165    $ 23,317,094     $30,171,352

   Asset Allocation Division:
     The Principal Variable Annuity              62,782,299        52,071,898       8,162,072       2,548,329

   Balanced Division:
     Personal Variable                            4,109,836         3,683,235         176,085         250,516
     Premier Variable                            26,396,964        23,899,032       1,049,822       1,448,110
     The Principal Variable Annuity             157,117,072       128,451,709      17,319,404      11,345,959
                                           ----------------------------------------------------------------------
                                                187,623,872       156,033,976      18,545,311      13,044,585
   Bond Division:
     Personal Variable                            1,126,185         1,087,120          38,350             715
     Premier Variable                             8,926,784         8,466,508         345,446         114,830
     The Principal Variable Annuity             106,928,802        96,980,945       8,230,375       1,717,482
                                           ----------------------------------------------------------------------
                                                116,981,771       106,534,573       8,614,171       1,833,027
   Capital Value Division:
     Bankers Flexible Annuity                     7,106,302         4,287,364         302,409       2,516,529
     Pension Builder Plus                         7,572,342         5,238,165         203,355       2,130,822
     Pension Builder Plus - Rollover IRA          2,265,332         1,545,362          77,147         642,823
     Personal Variable                            9,982,371         7,863,505         364,464       1,754,402
     Premier Variable                            60,046,505        46,288,705       2,283,433      11,474,367
     The Principal Variable Annuity             271,386,762       202,044,892      31,732,323      37,609,547
                                           ----------------------------------------------------------------------
                                                358,359,614       267,267,993      34,963,131      56,128,490
   Government Securities Division:
     Pension Builder Plus                         1,061,229           972,846          24,160          64,223
     Pension Builder Plus - Rollover IRA            348,924           320,834          10,126          17,964
     Personal Variable                            2,973,074         2,765,554         103,654         103,866
     Premier Variable                            12,899,067        12,039,838         443,589         415,640
     The Principal Variable Annuity             119,358,149       106,682,124       9,336,917       3,339,108
                                           ----------------------------------------------------------------------
                                                136,640,443       122,781,196       9,918,446       3,940,801
   Growth Division:
     Personal Variable                            4,744,796         3,647,573          44,149       1,053,074
     Premier Variable                            35,121,256        27,146,937         433,857       7,540,462
     The Principal Variable Annuity             213,597,786       148,732,392       3,108,640      61,756,754
                                           ----------------------------------------------------------------------
                                                253,463,838       179,526,902       3,586,646      70,350,290

   International Division:
     Personal Variable                      $     2,488,857    $    2,290,386    $     84,381     $   114,090
     Premier Variable                            15,699,547        14,099,541         531,420       1,068,586
     The Principal Variable Annuity             126,407,042       103,577,125       7,764,905      15,065,012
                                           ----------------------------------------------------------------------
                                                144,595,446       119,967,052       8,380,706      16,247,688
   International SmallCap Division
     The Principal Variable Annuity               3,758,570         3,808,226          (6,244)        (43,412)

   MicroCap Division
     The Principal Variable Annuity               1,145,974         1,226,493          (1,048)        (79,471)

   MidCap Division:
     Personal Variable                            3,685,468         3,250,816         155,802         278,850
     Premier Variable                            23,677,140        20,357,568       1,066,985       2,252,587
     The Principal Variable Annuity             205,370,766       161,654,058      12,351,483      31,365,225
                                           ----------------------------------------------------------------------
                                                232,733,374       185,262,442      13,574,270      33,896,662
   MidCap Growth Division
     The Principal Variable Annuity               3,388,971         3,115,968         (11,247)        284,250

   Money Market Division:
     Pension Builder Plus                           723,423           704,183          19,240               -
     Pension Builder Plus - Rollover IRA             21,829            21,296             533               -
     Personal Variable                            1,695,975         1,678,764          17,211               -
     Premier Variable                            12,764,651        12,678,626          86,025               -
     The Principal Variable Annuity              58,391,134        57,893,036         498,098               -
                                           ----------------------------------------------------------------------
                                                 73,597,012        72,975,905         621,107               -
   Real Estate Division:
     The Principal Variable Annuity               1,812,711         1,816,371          41,544          (45,204)

   SmallCap Division:
     The Principal Variable Annuity               3,635,355         3,527,366         (12,325)         120,314

   SmallCap Growth Division
     The Principal Variable Annuity               3,200,338         2,753,982          (9,532)         455,888

   SmallCap Value Division
     The Principal Variable Annuity               2,578,984         2,559,859            (251)          19,376

   Utilities Division
     The Principal Variable Annuity               7,328,933         6,639,682          71,734          617,517
                                           ======================================================================
                                            $1,802,066,116     $1,442,820,049    $129,755,585     $229,490,482
                                           ======================================================================
</TABLE>


                        Principal Life Insurance Company
                               Separate Account B

                    Notes to Financial Statements (continued)




6. Year 2000 Issues (Unaudited)

Like  other  investment   funds,   financial  and  business   organizations  and
individuals around the world,  Separate Account B could be adversely affected if
the computer  systems used by Principal Life and other service  providers do not
properly process and calculate date-related  information and data from and after
January 1, 2000.  In 1995,  Principal  Life began  investigating  the  potential
impact of the Year  2000 on its  systems,  procedures,  customers  and  business
processes.  The  Year  2000  assessment  that  was  completed  in 1996  provided
information used to determine what system components must be changed or replaced
to minimize the impact of the calendar change from 1999 to 2000.

Principal  Life will continue to use internal and external  resources to modify,
replace  and test  its  systems.  Management  estimates  100% of the  identified
modifications   to  mission   critical   systems  and  99%  of  the   identified
modifications  to other  systems have been  completed for its Year 2000 project.
The project  completion is scheduled to occur prior to any anticipated impact on
Principal Life's operations.

Principal  Life and  Separate  Account  B face the risk  that one or more of its
critical  suppliers or customers  (external  relationships)  will not be able to
interact  with them due to the third  party's  inability to resolve its own Year
2000  issues.   Principal   Life  has   completed   its  inventory  of  external
relationships  and is attempting to determine the overall Year 2000 readiness of
its external  relationships.  Principal Life is engaged in discussions  with the
third parties and is requesting information as to those parties' Year 2000 plans
and  state of  readiness.  Principal  Life,  however,  does not have  sufficient
information  at the  current  time  to  predict  whether  all  of  its  external
relationships will be Year 2000 ready.

While  Principal  Life believes  that it has  addressed its Year 2000  concerns,
Principal Life has begun to develop contingency/recovery plans aimed at ensuring
the continuity of critical business  functions before, on and after December 31,
1999. Principal Life expects  contingency/recovery  planning to be substantially
complete  by April 1, 1999.  The Year 2000  contingency  plans will be  reviewed
periodically throughout 1999 and revised as needed.  Principal Life believes its
Year 2000  contingency  plans  coupled with  existing  "disaster  recovery"  and
"business resumption" plans minimize the impact Year 2000 issues may have on the
organization.



                         Report of Independent Auditors




The Board of Directors
Principal Life Insurance Company


We have audited the accompanying  consolidated  statements of financial position
of Principal  Life  Insurance  Company (the  Company,  an indirect  wholly-owned
subsidiary of Principal Mutual Holding Company),  formerly Principal Mutual Life
Insurance  Company,   as  of  December  31,  1998  and  1997,  and  the  related
consolidated  statements of operations,  stockholder's equity and cash flows for
each of the three years in the period ended December 31, 1998.  These  financial
statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial  position of Principal Life
Insurance Company at December 31, 1998 and 1997, and the consolidated results of
its  operations  and its cash  flows for each of the three  years in the  period
ended  December 31, 1998,  in  conformity  with  generally  accepted  accounting
principles.

/s/ Ernst & Young LLP

Des Moines, Iowa
January 29, 1999




                        Principal Life Insurance Company

                      Consolidated Statements of Operations




                                              Year ended December 31
                                         1998          1997          1996
                                        ---------------------------------------
                                                   (In Millions)
Revenue
Premiums and annuity and other
     considerations                      $3,409        $4,668        $5,121
Policy and contract charges                 780           682           572
Net investment income                     2,821         2,948         2,905
Net realized capital gains                  466           176           388
Commissions and other income                208           199           150
Contribution from the closed block           13             -             -
                                        ---------------------------------------
Total revenue                             7,697         8,673         9,136

Expenses
Benefits, claims and settlement
     expenses                             4,777         5,632         6,087
Dividends to policyholders                  155           299           299
Operating expenses                        2,026         2,047         1,920
                                        ---------------------------------------
                                        ---------------------------------------
Total expenses                            6,958         7,978         8,306
                                        ---------------------------------------

Income before income taxes                  739           695           830

Income taxes                                 44           241           304
                                        ---------------------------------------
                                        =======================================
Net income                              $   695       $   454       $   526
                                        =======================================



See accompanying notes.


<PAGE>


                        Principal Life Insurance Company

                  Consolidated Statements of Financial Position




                                                   December 31
                                                1998         1997
                                            ---------------------------
                                            ---------------------------
                                                  (In Millions)

Assets
Fixed maturities, available-for-sale           $21,006      $21,546
Equity securities, available-for-sale            1,102        1,273
Mortgage loans                                  12,091       13,286
Real estate                                      2,691        2,632
Policy loans                                        25          749
Other investments                                  349          130
Cash and cash equivalents                          461          546
Accrued investment income                          375          457
Deferred policy acquisition costs                  456        1,057
Property held for Company use                      246          232
Closed block assets                              4,251            -
Separate account assets                         29,009       23,627
Other assets                                     1,881        1,519
                                            ---------------------------
                                            ===========================
Total assets                                   $73,943      $67,054
                                            ===========================
                                            ===========================

Liabilities
Contractholder funds                           $23,339      $23,179
Future policy benefits and claims                7,082       11,239
Other policyholder funds                           249          314
Policyholder dividends payable                      44          444
Debt                                               671          459
Income taxes currently payable                      27          298
Deferred income taxes                              497          803
Closed block liabilities                         5,299            -
Separate account liabilities                    29,009       23,560
Other liabilities                                2,257        1,474
                                            ---------------------------
                                            ---------------------------
Total liabilities                               68,474       61,770

Stockholder's equity
Common stock, par value $1 per share - authorized  5,000,000 shares,  issued and
   outstanding 2,500,000 shares (wholly owned indirectly by Principal Mutual
   Holding Company)                                             3            -
Retained earnings                                           4,749        4,257
Accumulated other comprehensive income:
   Net unrealized gains on available-for-sale securities      746        1,038
   Net foreign currency translation adjustment                (29)         (11)
                                                         -----------------------
                                                         -----------------------
Total stockholder's equity                                  5,469        5,284
                                                         -----------------------
                                                         =======================
Total liabilities and stockholder's equity                $73,943      $67,054
                                                         =======================


See accompanying notes.


<PAGE>


                        Principal Life Insurance Company

                 Consolidated Statements of Stockholder's Equity


<TABLE>
<CAPTION>
                                                                    Net Unrealized     Net Foreign
                                                                       Gains on         Currency          Total
                                            Common     Retained   Available-for-Sale   Translation    Stockholder's
                                             Stock     Earnings       Securities       Adjustment         Equity
                                          ----------------------------------------------------------------------------
                                                                         (In Millions)

<S>                                          <C>        <C>              <C>               <C>            <C>
   Balances at January 1, 1996               $ -        $3,277           $1,336            $ (7)          $4,606
   Comprehensive income:
     Net income                                -           526                -               -              526
     Decrease in unrealized appreciation
       on fixed maturities,                    -             -             (543)              -             (543)
       available-for-sale
     Decrease in unrealized appreciation
       on equity securities,                   -             -             (262)              -             (262)
       available-for-sale
     Adjustments for assumed changes in
          amortization patterns:
       Deferred policy acquisition costs       -             -               83               -               83
       Unearned revenue reserves               -             -              (11)              -              (11)
     Provision for deferred income tax         -             -              257               -              257
       benefit
     Change in net foreign currency
       translation adjustment                  -             -                -              (2)              (2)
                                                                                                          ------------
   Comprehensive income                        -                                                              48
                                          ----------------------------------------------------------------------------
   Balances at December 31, 1996               -         3,803              860              (9)           4,654
   Comprehensive income:
     Net income                                -           454                -               -              454
     Increase in unrealized appreciation
       on fixed maturities,                    -             -              197               -              197
       available-for-sale
     Increase in unrealized appreciation
       on equity securities,                   -             -              118               -              118
       available-for-sale
     Adjustments for assumed changes in
       amortization patterns:                  -
       Deferred policy acquisition costs       -             -              (44)              -              (44)
       Unearned revenue reserves               -             -                4               -                4
     Provision for deferred income taxes       -             -              (97)              -              (97)
     Change in net foreign currency
       translation adjustment                  -             -                -              (2)              (2)
                                                                                                          ------------
   Comprehensive income                                                                                      630
                                          ----------------------------------------------------------------------------
   Balances at December 31, 1997               -         4,257            1,038             (11)           5,284
</TABLE>



<PAGE>


                        Principal Life Insurance Company

           Consolidated Statements of Stockholder's Equity (continued)



<TABLE>
<CAPTION>
                                                                    Net Unrealized       Net Foreign
                                                                       Gains on           Currency            Total
                                            Common     Retained   Available-for-Sale     Translation      Stockholder's
                                             Stock     Earnings       Securities         Adjustment          Equity
                                          -------------------------------------------------------------------------------
                                                                          (In Millions)

<S>                                          <C>        <C>              <C>                 <C>               <C>
   Balances at January 1, 1998               $ -        $4,257           $1,038              $(11)             $5,284
   Comprehensive income:
     Net income                                -           695               -                  -                 695
     Decrease in unrealized appreciation
       on fixed maturities,                    -             -            (203)                 -                (203)
       available-for-sale
     Decrease in unrealized appreciation
       on equity securities,
       available-for-sale, including
       seed money in separate accounts         -             -            (292)                 -                (292)
     Adjustments for assumed changes in
       amortization patterns:
       Deferred policy acquisition costs       -             -              37                  -                  37
       Unearned revenue reserves               -             -              (4)                 -                  (4)
     Provision for deferred income tax         -             -             170                  -                 170
       benefit
     Change in net foreign currency
       translation adjustment                  -             -               -                (18)                (18)
     Issuance of 2,500,000 shares of
       common stock to parent holding          3            (3)              -                  -                   -
       company
     Dividend to parent holding company        -          (200)              -                  -                (200)
                                                                                                               ----------
   Comprehensive income                                                                                           185
                                          ===============================================================================
   Balances at December 31, 1998             $ 3        $4,749            $746               $(29)             $5,469
                                          ===============================================================================


See accompanying notes.
</TABLE>

<PAGE>


                        Principal Life Insurance Company

                      Consolidated Statements of Cash Flows



<TABLE>
<CAPTION>
                                                                              Year ended December 31
                                                                          1998         1997         1996
                                                                      ---------------------------------------
                                                                                  (In Millions)
<S>                                                                   <C>            <C>         <C>
Operating activities
Net income                                                            $     695      $   454     $     526
Adjustments to reconcile net income to net cash provided by
   operating activities:
   Amortization of deferred policy acquisition costs                        114          170           178
   Additions to deferred policy acquisition costs                          (173)        (213)         (215)
   Gain on sales of subsidiaries                                             (6)         (14)            -
   Accrued investment income                                                 24            7            15
   Contractholder and policyholder liabilities and dividends
                                                                          1,538        1,401         1,667
   Current and deferred income taxes                                       (265)          96            20
   Net realized capital gains                                              (466)        (176)         (388)
   Depreciation and amortization expense                                    133          117           112
   Other                                                                   (197)        (403)         (253)
   Change in closed block operating assets and
     liabilities, net                                                       230            -             -
                                                                      ---------------------------------------
                                                                      ---------------------------------------
Net adjustments                                                             932          985         1,136
                                                                      ---------------------------------------
Net cash provided by operating activities                                 1,627        1,439         1,662

Investing activities Available-for-sale securities:
   Purchases                                                             (7,141)      (7,478)      (11,876)
   Sales                                                                  5,684        7,475         9,089
   Maturities                                                             1,377        1,204         2,796
Mortgage loans acquired or originated                                   (14,162)      (9,925)       (2,955)
Mortgage loans sold or repaid                                            14,414        8,977         1,619
Real estate acquired                                                       (436)        (309)         (166)
Real estate sold                                                            662          198           253
Proceeds from sales of subsidiaries                                          96           35             -
Purchases of interest in subsidiaries, net of cash acquired                (218)         (99)          (51)
Net change in policy loans                                                  (12)         (13)          (25)
Net change in property held for Company use                                 (57)         (11)          (18)
Net change in other investments                                            (270)         (68)          (74)
Change in closed block investments, net                                    (201)           -             -
                                                                      ---------------------------------------
Net cash used in investing activities                                      (264)         (14)       (1,408)

</TABLE>


<PAGE>


                        Principal Life Insurance Company

                Consolidated Statements of Cash Flows (continued)


<TABLE>
<CAPTION>
                                                                              Year ended December 31
                                                                          1998         1997         1996
                                                                      ---------------------------------------
                                                                                  (In Millions)
<S>                                                                    <C>           <C>        <C>
Financing activities
Issuance of debt                                                       $     243     $     75   $       43
Principal repayments of debt                                                 (51)         (28)         (29)
Proceeds of short-term borrowings                                          8,628        5,089        1,451
Repayment of short-term borrowings                                        (8,924)      (4,974)      (1,282)
Dividend paid to parent holding company                                     (140)           -            -
Investment contract deposits                                               5,854        4,134        4,221
Investment contract withdrawals                                           (7,058)      (5,446)      (4,682)
                                                                      ---------------------------------------
Net cash used in financing activities                                     (1,448)      (1,150)        (278)
                                                                      ---------------------------------------

Net increase (decrease) in cash and cash equivalents                         (85)         275          (24)

Cash and cash equivalents at beginning of year                               546          271          295
                                                                      =======================================
Cash and cash equivalents at end of year                               $     461      $   546    $     271
                                                                      =======================================
</TABLE>

Schedule of noncash  operating and investing  activities  The following  noncash
assets and liabilities were transferred to the
   Closed  Block  as a  result  of the  July  1,  1998  mutual  holding  company
   formation:
   Operating activities:
     Accrued investment income                   $      59
     Deferred policy acquisition costs                 697
     Other assets                                       12
     Future policy benefits and claims              (4,545)
     Other policyholder funds                           (7)
     Policyholder dividends payable                   (388)
     Other liabilities                                (173)
                                                 ------------
   Total noncash operating activities (4,345) Investing activities:
     Fixed maturities, available-for-sale            1,562
     Mortgage loans                                  1,027
     Policy loans                                      736
     Other investments                                   1
                                                 ------------
   Total noncash investing activities                3,326
                                                 ============
   Total noncash operating and investing activities $(1,019)
                                                 =============

Net transfer of noncash assets and liabilities of Principal Health
   Care Inc. on April 1, 1998 in exchange for common shares of
   Coventry Health Care, Inc.                      $   (160)
                                                 =============


See accompanying notes.


<PAGE>


                        Principal Life Insurance Company

                   Notes to Consolidated Financial Statements

                                December 31, 1998




1. Nature of Operations and Significant Accounting Policies

Reorganization

Effective July 1, 1998,  Principal Mutual Life Insurance Company formed a mutual
insurance holding company  (Principal Mutual Holding Company) and converted to a
stock life insurance  company  (Principal  Life Insurance  Company).  All of the
shares  of  Principal  Life  Insurance  Company  (the  Company)  were  issued to
Principal Mutual Holding Company through two newly formed  intermediate  holding
companies,  Principal  Financial Group, Inc. and Principal  Financial  Services,
Inc. The  reorganization  itself did not have a material financial impact on the
Company.

Description of Business

The Company is a  diversified  financial  services  organization  engaged in the
marketing and management of life insurance,  annuity,  health, pension and other
financial products and services, primarily in the United States.

Basis of Presentation

The  accompanying  consolidated  financial  statements  of the  Company  and its
majority-owned  subsidiaries  have been  prepared in conformity  with  generally
accepted  accounting  principles (GAAP).  Less than  majority-owned  entities in
which the Company has at least a 20%  interest  are reported on the equity basis
in the consolidated  statements of financial position as other investments.  All
significant intercompany accounts and transactions have been eliminated.

Total assets of the unconsolidated entities amounted to $2.2 billion at December
31,  1998  and  $1.1  billion  at  December  31,  1997.  Total  revenues  of the
unconsolidated entities were $1.8 billion in 1998, $294 million in 1997 and $349
million in 1996.  During 1998, 1997 and 1996, the Company  included $18 million,
$19  million  and  $(3)  million,   respectively,   in  net  investment   income
representing  the  Company's  share of  current  year net  income  (loss) of the
unconsolidated entities.

Closed Block

In conjunction with the formation of the mutual insurance  holding company,  the
Company  established  a Closed  Block for the  benefit  of  certain  classes  of
individual participating and dividend-paying policies in force on that date. The
Closed Block was designed to provide reasonable assurance to owners of insurance
policies  included  therein  that,  after the  reorganization,  assets  would be
available to maintain the  aggregate  dividend  scales in effect for 1997 if the
experience underlying such scales continued. Assets were allocated to the Closed
Block in amounts  which,  together with  premiums from policies  included in the
Closed  Block,  were  reasonably  expected  to be  sufficient  to  support  such
policies,  including provisions for payment of claims, certain expenses, charges
and  taxes,  and for  continuation  of  dividend  scales  payable in 1997 in the
aggregate, assuming the experience underlying such scales continued.

Assets  allocated  to the Closed  Block inure to the  benefits of the holders of
policies  included in the Closed Block.  Closed Block assets and liabilities are
carried on the same basis as similar assets and liabilities held by the Company.

The contribution to the operating income of the Company from the Closed Block is
reported  as a single line item in the  statement  of  operations.  Accordingly,
premiums,  net investment income,  realized capital gains (losses),  policyowner
benefits and dividends  attributable to the Closed Block,  less certain expenses
and charges and the amortization of deferred policy acquisition costs, are shown
as a net number  under the caption  "Contribution  from the Closed  Block." This
results in material  reductions in the respective line items in the statement of
operations  while  having no effect on net income.  All assets  allocated to the
Closed Block are grouped  together and shown as a separate item entitled "Closed
Block assets"; and all liabilities attributable to the Closed Block are combined
and  disclosed  as the "Closed  Block  liabilities."  The excess of Closed Block
liabilities  over Closed Block assets  represents the expected  future  post-tax
contribution  from the Closed Block which would be recognized in income over the
period the policies and contracts in the Closed Block remain in force.

The   Contribution   from  the  Closed  Block  does  not   represent  the  total
profitability attributable to the policies included in the Closed Block. Certain
expenses  attributable  to  the  policies  included  in  the  Closed  Block  and
commissions on these policies are not included in the reported Contribution from
the Closed Block, but rather are included in operating expenses  consistent with
the initial  regulatory  funding of the Closed Block.  Consequently,  the assets
needed to fund the  Closed  Block are less  than the  total  accumulated  assets
attributable to the policies included in the Closed Block.  Income on the assets
held  outside of the Closed Block is included in net  investment  income and not
included in the Contribution from the Closed Block.

Use of Estimates in the Preparation of Financial Statements

The  preparation  of  the  Company's   consolidated   financial  statements  and
accompanying  notes requires  management to make estimates and assumptions  that
affect the amounts reported and disclosed. These estimates and assumptions could
change in the future as more information  becomes known,  which could impact the
amounts  reported and disclosed in the  consolidated  financial  statements  and
accompanying notes.

Significant Risks

The following is a description of the most significant risks facing  diversified
financial service organizations and how the Company mitigates those risks:

Legal or  regulatory  risk is the risk that  changes in the legal or  regulatory
environment  in which an insurer  operates will create  additional  expenses not
anticipated by the insurer in pricing its products.  The Company  mitigates this
risk by offering a wide range of products and  operating  throughout  the United
States  and the world,  thus  reducing  its  exposure  to any single  product or
jurisdiction,  and also by employing  underwriting  practices which identify and
minimize the adverse impact of this risk.

Credit  risk is the risk that  issuers  of  securities  owned by the  Company or
borrowers  through  mortgage  loans on real  estate  will  default or that other
parties that owe the Company  money,  will not pay. The Company  minimizes  this
risk by adhering to a conservative  investment  strategy,  by maintaining  sound
credit  and  collection  policies  and  by  providing  for  any  amounts  deemed
uncollectible.

Interest  rate risk is the risk that  interest  rates  will  change  and cause a
decrease  in the value of the  Company's  investments.  This change in rates may
also cause certain  interest-sensitive  products to become  uncompetitive or may
cause  disintermediation.  The Company  mitigates this risk by charging fees for
policyowners'  contract  terminations,  by offering  products that transfer this
risk to the purchaser  and by  attempting to match the maturity  schedule of its
assets  with  the  expected  payout  of  its  liabilities.  To the  extent  that
liabilities  come due more quickly than assets mature,  an insurer would have to
borrow funds or sell assets prior to maturity and  potentially  recognize a gain
or loss.

Cash and Cash Equivalents

Cash and cash  equivalents  include cash on hand,  money market  instruments and
other debt issues with a maturity date of three months or less when purchased.

Investments

Investments  in  fixed  maturities  and  equity  securities  are  classified  as
available-for-sale and, accordingly, are carried at fair value. (See Note 12 for
policies  related  to the  determination  of fair  value.)  The  cost  of  fixed
maturities  is adjusted for  amortization  of premiums and accrual of discounts,
both computed using the interest method. The cost of fixed maturities and equity
securities is adjusted for declines in value that are other than temporary.  For
the loan-backed and structured  securities  included in the bond portfolio,  the
Company  recognizes  income using a constant  effective yield based on currently
anticipated  prepayments  as  determined  by  broker-dealer  surveys or internal
estimates and the estimated lives of the securities.

Real estate investments are reported at cost less accumulated depreciation.  The
initial cost bases of  properties  acquired  through loan  foreclosures  are the
lower of the loan balances or fair market  values of the  properties at the time
of foreclosure. Buildings and land improvements are generally depreciated on the
straight-line method over the estimated useful life of improvements,  and tenant
improvement costs are depreciated on the  straight-line  method over the term of
the related lease. The Company  recognizes  impairment losses for its properties
when indicators of impairment are present and a property's expected undiscounted
cash flows are not sufficient to recover the property's  carrying value. In such
cases,  the cost bases of the  properties are reduced  accordingly.  Real estate
expected to be disposed is carried at the lower of cost or fair value, less cost
to sell, with valuation allowances  established  accordingly and depreciation no
longer recognized. Any impairment losses and any changes in valuation allowances
are reported as net realized capital losses.

Commercial  and  residential  mortgage  loans are reported at cost  adjusted for
amortization  of premiums and accrual of discounts,  computed using the interest
method, and net of valuation allowances. Any changes in the valuation allowances
are  reported as net  realized  capital  gains  (losses).  The Company  measures
impairment based upon the present value of expected cash flows discounted at the
loan's effective  interest rate. If foreclosure is probable,  the measurement of
any  valuation  allowance  is based upon the fair value of the  collateral.  The
Company includes  residential mortgage loans held for sale in the amount of $802
million and $512 million at December 31, 1998 and 1997, respectively,  which are
carried at lower of cost or fair value and  reported  as  mortgage  loans in the
statements of financial position.

Net realized  capital gains and losses on investments  are determined  using the
specific identification basis.

Policy loans and other investments are primarily reported at cost.

Derivatives

Derivatives are generally held for purposes other than trading and are primarily
used to hedge or reduce  exposure to interest  rate and foreign  currency  risks
associated with assets held or expected to be purchased or sold, and liabilities
incurred or  expected  to be  incurred.  Additionally,  derivatives  are used to
change the characteristics of the Company's  asset/liability mix consistent with
the Company's risk management activities.

The  Company's  use of  derivatives  is  further  described  in Note 4.  The net
interest  effect of interest rate and currency swap  transactions is recorded as
an adjustment to net investment income or interest expense, as appropriate, over
the periods covered by the agreements. The cost of other derivative contracts is
amortized over the life of the contracts and classified  with the results of the
underlying  hedged item.  Certain contracts are designated as hedges of specific
assets and, to the extent those assets are marked to market, the hedge contracts
are also marked to market and included as an adjustment of the underlying  asset
value.  Other  contracts are  designated  and accounted for as hedges of certain
liabilities and are not marked to market.

Hedge  accounting is used for derivatives  that are  specifically  designated in
advance as hedges and that reduce the Company's exposure to an indicated risk by
having a high  correlation  between  changes in the value of the derivatives and
the items being  hedged at both the  inception of the hedge and  throughout  the
hedge  period.  Should such criteria not be met or if the hedged items are sold,
terminated or matured,  the changes in value of the  derivatives are included in
net income.

Contractholder and Policyholder Liabilities

Contractholder and policyholder liabilities (contractholder funds, future policy
benefits  and  claims  and  other  policyholder   funds)  include  reserves  for
investment   contracts  and  reserves  for  universal  life,   limited  payment,
participating and traditional life insurance policies.  Investment contracts are
contractholders'  funds  on  deposit  with the  Company  and  generally  include
reserves for pension and annuity contracts. Reserves on investment contracts are
equal to the  cumulative  deposits  less any  applicable  charges plus  credited
interest.

Reserves for universal life insurance contracts are equal to cumulative premiums
less charges plus credited  interest which  represents the account balances that
accrue to the benefit of the policyowners.  Reserves for non-participating  term
life insurance  contracts are computed on a basis of assumed  investment  yield,
mortality,  morbidity and expenses, including a provision for adverse deviation,
which  generally  vary by plan,  year of issue and policy  duration.  Investment
yield is based on the Company's experience.  Mortality, morbidity and withdrawal
rate  assumptions  are based on experience  of the Company and are  periodically
reviewed against both industry standards and experience.

Reserves for participating  life insurance  contracts are based on the net level
premium reserve for death and endowment policy benefits.  This net level premium
reserve is calculated  based on dividend fund interest rate and mortality  rates
guaranteed in calculating the cash surrender values described in the contract.

Some of the Company's  policies and contracts require payment of fees in advance
for services that will be rendered over the estimated  lives of the policies and
contracts.  These  payments are  established as unearned  revenue  reserves upon
receipt and included in other policyowner  funds in the consolidated  statements
of  financial  position.  These  unearned  revenue  reserves  are  amortized  to
operations over the estimated lives of these policies and contracts.

The  liability  for unpaid  accident  and health  claims is an  estimate  of the
ultimate  net cost of  reported  and  unreported  losses not yet  settled.  This
liability  is estimated  using  actuarial  analyses and case basis  evaluations.
Although  considerable  variability is inherent in such  estimates,  the Company
believes that the liability for unpaid claims is adequate.  These  estimates are
continually  reviewed and, as adjustments to this  liability  become  necessary,
such adjustments are reflected in current operations.

Recognition of Premiums, Fees and Benefits

Traditional individual life and health insurance products include those products
with fixed and  guaranteed  premiums and benefits,  and consist  principally  of
whole life and term life insurance policies and certain immediate annuities with
life  contingencies.  Premiums  from these  products are  recognized  as premium
revenue when due.

Group life and health  insurance  premiums  are  generally  recorded  as premium
revenue over the term of the coverage.  Some group  contracts allow for premiums
to be  adjusted to reflect  emerging  experience.  Such  adjusted  premiums  are
recognized in the period that the related experience emerges. Fees for contracts
providing claim  processing or other  administrative  services are recorded over
the period the service is provided.

Related  policy  benefits and expenses for  individual and group life and health
insurance  products  are  associated  with  earned  premiums  and  result in the
recognition of profits over the expected lives of the policies and contracts.

Universal  life-type  policies are insurance  contracts  with terms that are not
fixed and  guaranteed.  Amounts  received as payments for such contracts are not
reported  as  premium  revenues.  Revenues  for  universal  life-type  insurance
contracts consist of policy charges for the cost of insurance, policy initiation
and  administration,  surrender  charges and other fees that have been  assessed
against policy account  values.  Policy  benefits and claims that are charged to
expense  include  interest  credited to contracts and benefit claims incurred in
the period in excess of related policy account balances.

Investment   contracts  do  not  subject  the  Company  to  risks  arising  from
policyowner  mortality  or  morbidity,   and  consist  primarily  of  Guaranteed
Investment Contracts (GICs) and certain deferred annuities.  Amounts received as
payments  for  investment  contracts  are  established  as  investment  contract
liability  balances  and are not  reported  as premium  revenues.  Revenues  for
investment  contracts  consist of  investment  income and policy  administration
charges.  Investment  contract  benefits  that are  charged to  expense  include
benefit claims incurred in the period in excess of related  investment  contract
liability  balances  and  interest  credited to  investment  contract  liability
balances.

Deferred Policy Acquisition Costs

Commissions and other costs  (underwriting,  issuance and agency  expenses) that
vary  with and are  primarily  related  to the  acquisition  of new and  renewal
insurance  policies and  investment  contract  business are  capitalized  to the
extent  recoverable.  Acquisition  costs that are not deferrable and maintenance
costs are charged to operations as incurred.

Deferred policy acquisition costs for universal  life-type  insurance  contracts
and  participating  life insurance  policies and investment  contracts are being
amortized  over the lives of the  policies  and  contracts  in  relation  to the
emergence  of estimated  gross profit  margins.  This  amortization  is adjusted
retrospectively when estimates of current or future gross profits and margins to
be realized  from a group of products and  contracts  are revised.  The deferred
policy acquisition costs of  non-participating  term life insurance policies are
being  amortized over the  premium-paying  period of the related  policies using
assumptions consistent with those used in computing policyowner liabilities.

Deferred policy  acquisition costs are subject to recoverability  testing at the
time of policy issue and loss recognition  testing at the end of each accounting
period.  Deferred  policy  acquisition  costs would be written off to the extent
that it is determined that future policy premiums and investment income or gross
profit margins would not be adequate to cover related losses and expenses.

Reinsurance

The Company  enters into  reinsurance  agreements  with other  companies  in the
normal  course of  business.  The  Company may assume  reinsurance  from or cede
reinsurance  to other  companies.  Premiums  and  expenses  are  reported net of
reinsurance   ceded.  The  Company  is  contingently   liable  with  respect  to
reinsurance  ceded to other  companies  in the event the  reinsurer is unable to
meet the obligations it has assumed.

Guaranty-fund Assessments

Guaranty-fund  assessments are accrued when the Company  receives notice that an
amount is payable to a guaranty fund.  The Company also accrues for  anticipated
assessments  which are  estimated  using data  available  from various  industry
sources that  monitor the current  status of open and closed  insolvencies.  The
Company  has also  established  an other  asset for  assessments  expected to be
recovered through future premium tax offsets.

Separate Accounts

The  separate  account  assets and  liabilities  presented  in the  consolidated
financial  statements  represent  the  fair  market  value  of  funds  that  are
separately  administered  by the Company for contracts with equity,  real estate
and fixed-income  investments.  Generally,  the separate account contract owner,
rather than the Company,  bears the investment risk of these funds. The separate
account  assets are legally  segregated and are not subject to claims that arise
out of any  other  business  of the  Company.  The  Company  receives  a fee for
administrative, maintenance and investment advisory services that is included in
the consolidated  statements of operations.  Deposits, net investment income and
realized and  unrealized  capital gains and losses on the separate  accounts are
not reflected in the consolidated statements of operations.

Income Taxes

Principal  Mutual Holding  Company files a  consolidated  income tax return that
includes the Company and all of its qualifying  subsidiaries and has a policy of
allocating income tax expenses and benefits to companies in the group based upon
pro rata  contribution  of taxable  income or operating  losses.  The Company is
taxed at corporate  rates on taxable income based on existing tax laws.  Current
income taxes are charged or credited to operations based upon amounts  estimated
to be payable or recoverable  as a result of taxable  operations for the current
year.  Deferred  income  taxes are  provided  for the tax  effect  of  temporary
differences  in the  financial  reporting  and  income  tax bases of assets  and
liabilities  and net operating  losses using enacted  income tax rates and laws.
The effect on deferred tax assets and deferred  tax  liabilities  of a change in
tax rates is  recognized  in  operations  in the  period in which the  change is
enacted.

Foreign Exchange

The  Company's  foreign  subsidiaries'  statements  of  financial  position  and
operations  are translated at the current  exchange  rates and average  exchange
rates for the year, respectively.  Resulting translation adjustments for foreign
subsidiaries  and certain  other  transactions  are  reported as a component  of
equity.  Other  translation  adjustments for foreign currency  transactions that
affect cash flows are reported in current operations.

Pension and Postretirement Benefits

The Company accounts for its pension benefits and postretirement  benefits other
than pension (medical, life insurance and long-term care) using the full accrual
method.

Property Held for Company Use

Property  held for  Company use  includes  home  office  properties  and related
leasehold  improvements.   Property  held  for  Company  use  is  shown  in  the
consolidated  statements  of  financial  position  at cost less  allowances  for
accumulated  depreciation.  Provisions  for  depreciation  of property  held for
Company  use are  computed  principally  on the  straight-line  method  over the
estimated useful lives of the assets.  Property held for Company use and related
accumulated depreciation are as follows (in millions):

                                                          December 31
                                                      1998           1997
                                                  -----------------------------

   Property held for Company use                        $328          $302
   Accumulated depreciation                              (82)          (70)
                                                  =============================
   Property held for Company use, net                   $246          $232
                                                  =============================

Other Assets

Intangible assets are included in other assets in the consolidated statements of
financial  position.  The cost of  acquired  subsidiaries  in excess of the fair
value of the net assets (i.e.,  goodwill) and other intangible  assets have been
recorded in  connection  with  acquisitions.  These  assets are  amortized  on a
straight-line  basis  generally  over 10 to 15  years.  The  carrying  amount of
goodwill and other intangible assets is reviewed  periodically for indicators of
impairment in value.

Intangible  assets and  related  accumulated  amortization  are as  follows  (in
millions):

                                                         December 31
                                                     1998          1997
                                                  ---------------------------

      Goodwill                                        $185          $165
      Accumulated amortization                         (40)          (16)
                                                  ---------------------------
      Goodwill, net                                    145           149

      Other intangible assets, net                      16            74
                                                  ---------------------------

      Total intangible assets                         $161          $223
                                                  ===========================

Mortgage  servicing rights of $778 million and $432 million at December 31, 1998
and  1997,  respectively,  are  included  in other  assets  in the  consolidated
statements  of  financial  position  and  represent  the cost of  purchasing  or
originating the right to service mortgage loans. These costs are capitalized and
amortized to operations  over the estimated  remaining  lives of the  underlying
loans using the interest method and taking into account  appropriate  prepayment
assumptions. Capitalized mortgage servicing rights are periodically assessed for
impairment,  which is  recognized in the  consolidated  statements of operations
during the period in which  impairment  occurs by  establishing a  corresponding
valuation allowance.

Other assets are reported primarily at cost.

Pooled Investment Fund

The Company has an arrangement  whereby short-term funds of Principal  Financial
Services,  Inc. are pooled with funds of the Company's subsidiaries and invested
by the Company.  The Company credits  Principal  Financial  Services,  Inc. with
interest  approximating  the yield earned by the Company's  Separate Account LI,
which invests in commercial  paper.  At December 31, 1998, the Company  reported
$137  million in other  liabilities  in the  statements  of  financial  position
related to this arrangement with Principal Financial Services, Inc.

The  Company's  pooled  funds are also made  available  to  Principal  Financial
Services,  Inc.  for  short-term  borrowings  up to $1  million,  with  interest
approximating  the yield  earned by Separate  Account LI. At December  31, 1998,
there were no such borrowings outstanding under this arrangement.

Comprehensive Income

On January 1, 1998,  the  Company  adopted  Statement  of  Financial  Accounting
Standards No. 130,  Reporting  Comprehensive  Income ("SFAS 130"),  and restated
prior years' financial statements to conform to the reporting standard. SFAS 130
establishes standards for reporting and displaying  comprehensive income and its
components in a full set of general-purpose financial statements.  Comprehensive
income  includes all changes in equity  during a period  except those  resulting
from investments by shareholders and distributions to shareholders. The adoption
of SFAS No. 130 resulted in revised and additional disclosures but had no effect
on the financial position, results of operations, or liquidity of the Company.

Other comprehensive income excludes net realized capital gains (losses) included
in net income of $344 million in 1998,  $113 million in 1997 and $256 million in
1996.  These amounts are net of income taxes and  adjustments to deferred policy
acquisition  costs and unearned  revenue  reserves of $122 million in 1998,  $63
million in 1997 and $132 million in 1996.

Reclassifications

Certain  reclassifications  have  been  made to the 1996  and 1997  consolidated
financial statements to conform to the 1998 presentation.

Pending Accounting Change

In June 1998,  the  Financial  Accounting  Standards  Board (the "FASB")  issued
Statement No. 133, Accounting for Derivative  Instruments and Hedging Activities
("SFAS 133"),  which the Company is required to adopt January 1, 2000.  SFAS 133
will  require  the  Company to  include  all  derivatives  in the  statement  of
financial position at fair value.  Changes in derivative fair values will either
be  recognized  in  earnings  as offsets to the changes in fair value of related
hedged assets, liabilities and firm commitments or, for forecasted transactions,
deferred and  recorded as a component  of equity  until the hedged  transactions
occur and are  recognized  in  earnings.  The  ineffective  portion of a hedging
derivative's  change in fair value will be  immediately  recognized in earnings.
The impact of SFAS 133 on the Company's  financial  statements  will depend on a
variety of factors,  including future  interpretive  guidance from the FASB, the
future level of forecasted and actual foreign currency transactions,  the extent
of the Company's hedging  activities,  the types of hedging instruments used and
the effectiveness of such instruments. However, the Company does not believe the
effect of adopting SFAS 133 will be material to its financial position.


2. Mergers, Acquisitions and Divestitures

Effective  April 1, 1998,  the Company merged  substantially  all of its managed
care operations  with Coventry  Corporation in exchange for a share of ownership
in the resulting  entity,  Coventry  Health Care, Inc. At December 31, 1998, the
Company held a 42% share of Coventry Health Care, Inc. The Company's  investment
in Coventry  Health Care,  Inc. is accounted  for using the equity  method.  Net
equity  of  the  transferred  business  on  April  1,  1998  was  $170  million.
Consolidated  financial  results for 1997 included  total assets at December 31,
1997,   and  total  revenues  and  pretax  loss  for  the  year  then  ended  of
approximately $419 million,  $883 million and $(26) million,  respectively,  for
the transferred business.

During 1998,  various  acquisitions  were made by the Company's  subsidiaries at
purchase prices  aggregating $224 million.  The acquisitions  were all accounted
for using the  purchase  method and the results of  operations  of the  acquired
businesses  have been included in the financial  statements of the  subsidiaries
from the dates of  acquisition.  Such  acquired  companies  had total  assets at
December  31,  1998 and total 1998  revenue  of $459  million  and $58  million,
respectively.

During  1998,  various  divestitures  were  made  by  certain  of the  Company's
subsidiaries at selling prices  aggregating  $118 million and $15 million in net
realized capital gains were realized as a result of these divestitures. In 1997,
the  financial  statements  included  $152  million in assets,  $206  million in
revenues and $20 million of pretax losses related to these subsidiaries.

Beginning in 1998, the Company did not renew medical business in 14 states where
it does not believe it can effectively  compete.  The Company continues to offer
non-medical coverage and administrative  services only products in these states.
Annual medical premium in these states was approximately $230 million in 1997.

During  1997,  various  acquisitions  were  made  by  certain  of the  Company's
subsidiaries at purchase prices aggregating $101 million.  The acquisitions were
all accounted for using the purchase method and the results of operations of the
acquired  businesses  have been  included  in the  financial  statements  of the
subsidiaries  from the dates of acquisition.  Such acquired  companies had total
assets at  December  31,  1997 and total 1997  revenue of $459  million  and $86
million, respectively.

During 1997, the Company  terminated a portion of its group medical business and
helped   insureds   find   replacement   coverage.   The  Company  has  retained
responsibility  for the payment of claims incurred on this business prior to the
effective date of the  termination  and has included an estimate of the ultimate
liability for these claims in its financial statements.  Annual premiums related
to this business were approximately $380 million at date of transfer.


3. Investments

Under  SFAS No.  115,  Accounting  for  Certain  Investments  in Debt and Equity
Securities,   securities   are  generally   classified  as   available-for-sale,
held-to-maturity,  or  trading.  The  Company has  classified  its entire  fixed
maturities  portfolio  as  available-for-sale,  although  it  is  generally  the
Company's  intent to hold these  securities  to  maturity.  The Company has also
classified all equity securities as available-for-sale. Securities classified as
available-for-sale are reported at fair value in the consolidated  statements of
financial  position with the related unrealized holding gains and losses on such
available-for-sale  securities  reported as a separate component of equity after
adjustments for related changes in deferred policy acquisition  costs,  unearned
revenue reserves and deferred income taxes.

The cost,  gross  unrealized gains and losses and fair value of fixed maturities
and equity securities  available-for-sale  as of December 31, 1998 and 1997, are
as follows (in millions):
<TABLE>
<CAPTION>
                                                                   Gross           Gross
                                                                Unrealized      Unrealized         Fair
                                                   Cost            Gains          Losses          Value
                                              ---------------------------------------------------------------
                                              ---------------------------------------------------------------
<S>                                                <C>            <C>              <C>             <C>
   December 31, 1998 Fixed maturities:
     United States Government and agencies
                                                   $   611        $    -           $  10           $   601
     Foreign governments                                57            21               1                77
     States and political subdivisions                 428            19               4               443
     Corporate - public                              4,470           264              88             4,646
     Corporate - private                            11,935           653              97            12,491
     Mortgage-backed securities                      2,661            92               5             2,748
                                              ---------------------------------------------------------------
   Total fixed maturities                          $20,162        $1,049            $205           $21,006
                                              ===============================================================
   Total equity securities                         $   760        $  395           $  53           $ 1,102
                                              ===============================================================

   December 31, 1997 Fixed maturities:
     United States Government and agencies
                                                   $   337        $    1           $   -           $   338
     Foreign governments                               217             -               -               217
     States and political subdivisions                 232            15               2               245
     Corporate - public                              4,014           224              18             4,220
     Corporate - private                            12,478           856              30            13,304
     Mortgage-backed securities                      3,124            99               3             3,220
                                              ---------------------------------------------------------------
                                              ---------------------------------------------------------------
                                                    20,402         1,195              53            21,544
     Redeemable preferred stocks                         2             -               -                 2
                                              ===============================================================
   Total fixed maturities                          $20,404        $1,195           $  53           $21,546
                                              ===============================================================
   Total equity securities                         $   639        $  664           $  30           $ 1,273
                                              ===============================================================

</TABLE>

The cost and fair value of fixed maturities  available-for-sale  at December 31,
1998, by expected maturity, are as follows (in millions):

                                                        Cost        Fair Value
                                                      --------------------------
                                                      --------------------------

   Due in one year or less                            $  1,043        $  1,061
   Due after one year through five years                 6,922           7,012
   Due after five years through ten years                5,283           5,590
   Due after ten years                                   4,234           4,577
                                                      --------------------------
                                                      --------------------------
                                                        17,482          18,240
   Mortgage-backed and other securities without
     a single maturity date                              2,680           2,766
                                                      --------------------------
                                                      ==========================
   Total                                               $20,162         $21,006
                                                      ==========================

The above summarized activity is based on expected maturities. Actual maturities
may differ because borrowers may have the right to call or pre-pay obligations.

Major  categories  of net  investment  income  are  summarized  as  follows  (in
millions):

                                                 Year ended December 31
                                            1998          1997          1996
                                           ------------------------------------

   Fixed maturities, available-for-sale     $1,525        $1,620        $1,649
   Equity securities, available-for-sale        32            39            33
   Mortgage loans                            1,171         1,150         1,085
   Real estate                                 525           501           486
   Policy loans                                 27            50            49
   Cash and cash equivalents                     9             9            15
   Other                                        49            92            48
                                           ------------------------------------
                                           ------------------------------------
                                             3,338         3,461         3,365

   Less investment expenses                   (517)         (513)         (460)
                                           ------------------------------------
                                           ====================================
   Net investment income                    $2,821        $2,948        $2,905
                                           ====================================


The major  components of net realized  capital gains (losses) on investments are
summarized as follows (in millions):

                                                  Year ended December 31
                                            1998          1997           1996
                                            ----------------------------------

   Fixed maturities, available-for-sale:
     Gross gains                             $ 67          $ 51          $ 80
     Gross losses                             (31)          (43)          (73)
   Equity securities, available-for-sale:
     Gross gains                              329           132           451
     Gross losses                             (40)          (26)           (5)
   Mortgage loans                               8            (6)          (11)
   Real estate                                126            64            14
   Other                                        7             4           (68)
                                            ==================================
   Net realized capital gains                $466          $176          $388
                                            ==================================

Proceeds from sales of  investments  (excluding  call and maturity  proceeds) in
fixed maturities were $2.8 billion,  $5.0 billion and $7.8 billion in 1998, 1997
and 1996 respectively.  Of the 1998, 1997 and 1996 proceeds,  $2.2 billion, $4.0
billion  and $7.2  billion,  respectively,  relates to sales of  mortgage-backed
securities.   The  Company  actively  manages  its  mortgage-backed   securities
portfolio to control  prepayment risk.  Gross gains of $23 million,  $29 million
and $64 million and gross  losses of $7 million,  $10 million and $53 million in
1998,  1997 and 1996,  respectively,  were realized on sales of  mortgage-backed
securities.  At December 31, 1998,  the Company had security  purchases  payable
totaling $576 million relating to the purchases of mortgage-backed securities at
forward dates.

Prior to 1996, the Company  entered into  short-term  equity swap  agreements to
mitigate  its  exposure  to  declines  in the  value  of about  one-half  of its
marketable  common stock  portfolio.  Under the  agreements,  the return on that
portion of the  Company's  marketable  common stock  portfolio was swapped for a
fixed short-term interest rate. The equity swaps were terminated during 1996 and
a  realized  loss  of $81  million  recorded.  Common  stocks  of  $633  million
associated  with these  equity  swaps were sold  during  1996 and a gain of $402
million recorded, resulting in a net realized gain of $321 million.

The  unrealized  appreciation  on  investments  in fixed  maturities  and equity
securities  available-for-sale  is reported as a separate  component  of equity,
reduced by adjustments to deferred policy acquisition costs and unearned revenue
reserves that would have been  required as a charge or credit to operations  had
such  amounts been  realized and a provision  for  deferred  income  taxes.  The
cumulative  amount of net  unrealized  gains on  available-for-sale  securities,
including  the net  unrealized  gains  on the  Closed  Block  available-for-sale
securities, is as follows (in millions):
<TABLE>
<CAPTION>
                                                                                      December 31
                                                                                  1998           1997
                                                                              -----------------------------

<S>                                                                                <C>         <C>
   Unrealized appreciation on fixed maturities, available-for-sale                 $939        $1,142
   Unrealized appreciation on equity securities, available-for-sale,
     including seed money in separate accounts                                      347           639
   Adjustments for assumed changes in amortization patterns:
     Deferred policy acquisition costs                                             (167)         (204)
     Unearned revenue reserves                                                       17            21
   Provision for deferred income taxes                                             (390)         (560)
                                                                              =============================
   Net unrealized gains on available-for-sale securities                           $746        $1,038
                                                                              =============================
</TABLE>

The  1998   decrease   in   unrealized   appreciation   on   fixed   maturities,
available-for-sale,  includes the effect of a change in the method of estimating
the fair value of  certain  corporate  bonds,  net of  related  adjustments  for
assumed  changes in  amortization  patterns and deferred  income taxes,  of $116
million.

Commercial  mortgage loans and corporate  private  placement bonds originated or
acquired by the Company represent its primary areas of credit risk exposure.  At
December 31, 1998 and 1997, the commercial  mortgage portfolio is diversified by
geographic region and specific collateral property type as follows:

                       Geographic Distribution        Property Type Distribution
                             December 31                        December 31

                           1998        1997                    1998       1997
                        ----------------------             --------------------
                        ----------------------             --------------------

   Pacific                 28%         28%          Industrial   33%        33%
   South Atlantic          24          24           Retail       33         33
   North Central           15          16           Office       29         29
   Mid Atlantic            14          14           Other         5          5
   South Central            9           9
   New England              5           5
   Mountain                 5           4

Mortgage  loans on real estate are considered  impaired  when,  based on current
information  and  events,  it is  probable  that the  Company  will be unable to
collect all amounts due according to  contractual  terms of the loan  agreement.
When the Company  determines  that a loan is impaired,  a provision  for loss is
established for the difference  between the carrying amount of the mortgage loan
and the estimated value. Estimated value is based on either the present value of
the expected future cash flows discounted at the loan's effective interest rate,
the  loan's  observable  market  price  or fair  value  of the  collateral.  The
provision for losses is reported as a net realized capital loss.

Mortgage loans deemed to be uncollectible  are charged against the allowance for
losses and subsequent  recoveries are credited to the allowance for losses.  The
allowance for losses is maintained at a level believed adequate by management to
absorb estimated probable credit losses. Management's periodic evaluation of the
adequacy of the allowance  for losses is based on the  Company's  past loan loss
experience,  known and inherent risks in the portfolio,  adverse situations that
may  affect  the  borrower's  ability  to  repay,  the  estimated  value  of the
underlying  collateral,  composition  of the loan  portfolio,  current  economic
conditions and other relevant factors.  The evaluation is inherently  subjective
as it requires  estimating  the amounts and timing of future cash flows expected
to be received on impaired loans that may change.

A summary of the changes in the mortgage loan allowance for losses is as follows
(in millions):

                                                  December 31
                                         1998        1997        1996
                                      ------------------------------------

   Balance at beginning of year           $121        $121        $115
   Provision for losses                      4           8          16
   Releases due to write-downs,
     sales and foreclosures                (12)         (8)        (10)
                                      ====================================
   Balance at end of year                 $113        $121        $121
                                      ====================================

The corporate  private  placement  bond  portfolio is  diversified by issuer and
industry.  Restrictive  bond  covenants are monitored by the Company to regulate
the activities of issuers and control their leveraging capabilities.

The Company was servicing approximately 484,000 and 371,000 residential mortgage
loans with aggregate principal balances of approximately $42.1 billion and $29.1
billion at December 31, 1998 and 1997,  respectively.  In connection  with these
mortgage  servicing  activities,  the  Company  held  funds in trust for  others
totaling  approximately  $284  million and $210 million at December 31, 1998 and
1997, respectively.  In connection with its loan administration  activities, the
Company  advances  payments of property  taxes and  insurance  premiums and also
advances  principal and interest  payments to investors in advance of collecting
funds from specific mortgagors.  In addition, the Company makes certain payments
of attorney fees and other costs related to loans in foreclosure.  These amounts
receivable  are  recorded,  at cost,  as  advances on  serviced  loans.  Amounts
advanced  are  considered  in  management's  evaluation  of the  adequacy of the
mortgage loan allowance for losses.

Real estate  holdings and related  accumulated  depreciation  are as follows (in
millions):

                                                  December 31
                                              1998           1997
                                          -----------------------------

   Properties held for sale                   $1,043       $   360
   Investment real estate                      2,007         2,625
                                          -----------------------------
                                               3,050         2,985
   Accumulated depreciation                     (359)         (353)
                                          =============================
   Real estate, net                           $2,691        $2,632
                                          =============================

Other  investments  include  properties  owned jointly with venture partners and
operated by the  partners.  Joint  ventures in which the Company has an interest
have  mortgage  loans  with the  Company  of $0.9  billion  and $1.2  billion at
December 31, 1998 and 1997, respectively.  The Company is committed to providing
additional mortgage financing for such joint ventures aggregating $85 million at
December 31, 1998.


4. Derivatives Held or Issued for Purposes Other Than Trading

The Company uses exchange-traded  interest rate futures and forward contracts to
hedge against  interest rate risks.  The Company attempts to match the timing of
when interest rates are committed on insurance  products and on new investments.
However,  timing  differences do occur and can expose the Company to fluctuating
interest rates. Interest rate futures and forward contracts are used to minimize
these  risks.  In these  contracts,  the Company is subject to the risk that the
counterparties  will fail to perform and to the risks associated with changes in
the value of the underlying securities; however, such changes in value generally
are  offset by  opposite  changes  in the  value of the  hedged  items.  Futures
contracts  are  marked  to  market  and  settled  daily,   which  minimizes  the
counterparty  risk. The notional  amounts of futures  contracts ($140 million at
December 31, 1998, and $36 million at December 31, 1997) represent the extent of
the Company's  involvement  but not the risk of loss. The Company had no forward
contracts at December 31, 1998 and 1997.

The  Company  enters  into  interest  rate swaps to  minimize  its  exposure  to
fluctuations in interest rates. Swaps are used in asset and liability management
to modify duration and match cash flows. The notional  principal  amounts of the
swaps  outstanding  at December  31, 1998 and 1997,  were $1.6  billion and $1.0
billion, respectively, and the credit exposure at December 31, 1998 and 1997 was
$19 million and $21 million, respectively. The Company is exposed to credit loss
in the  event of  nonperformance  of the  counterparties.  This  credit  risk is
minimized  by  purchasing  such  agreements  from  financial  institutions  with
superior  performance records. The Company's current credit exposure on swaps is
limited to the value of interest  rate swaps that have become  favorable  to the
Company.  The average unexpired terms of the swaps were  approximately six years
at both December 31, 1998 and 1997.  The net amount  payable or receivable  from
interest  rate  swaps is  accrued  as an  adjustment  to  interest  income.  The
Company's  interest rate swap agreements include  cross-default  provisions when
two or more swaps are transacted with a given counterparty.

The Company  manages  risk on its mortgage  loan  pipeline by buying and selling
mortgage-backed  securities in the forward markets,  over-the-counter options on
mortgage-backed  securities,  U. S.  Treasury  futures  contracts and options on
Treasury futures contracts.  The Company entered into mandatory forward,  option
and futures contracts  totaling  approximately  $2.4 billion and $1.2 billion at
December  31,  1998 and  1997,  respectively,  to reduce  interest  rate risk on
certain  mortgage  loans  held for  sale  and  other  commitments.  The  forward
contracts provide for the delivery of securities at a specified future date at a
specified  price or yield.  In the event the  counterparty is unable to meet its
contractual  obligations,  the  Company  may be  exposed  to the risk of selling
mortgage loans at prevailing  market prices.  The effect of these  contracts was
considered in the lower of cost or market calculation of mortgage loans held for
sale.

The Company has  committed  to  originate  approximately  $1.1  billion and $612
million of mortgage loans at December 31, 1998 and 1997,  respectively,  subject
to borrowers meeting the Company's  underwriting  guidelines.  These commitments
call for the Company to fund such loans at a future  date with a specified  rate
at a specified  price.  Because the  borrowers  are not  obligated  to close the
loans, the Company is exposed to risks that it may not have sufficient  mortgage
loans  to  deliver  to its  mandatory  forward  contracts  and,  thus,  would be
obligated to purchase  mortgage  loans at  prevailing  market rates to meet such
commitments. Conversely, the Company is exposed to the risk that more loans than
expected will close, and the loans would then be sold at current market prices.

The  Company  uses  interest  rate floors and  options on futures  contracts  in
hedging a portion of its portfolio of mortgage  servicing rights from prepayment
risk  associated  with changes in interest  rates.  The Company had entered into
interest rate floor and option  contracts  with a notional value of $6.3 billion
and $3.1  billion at December  31, 1998 and 1997,  respectively.  The floors and
contracts  provide  for the receipt of payments  when  interest  rates are below
predetermined interest rate levels. The premiums paid for floors are included in
other assets in the Company's consolidated statements of financial position.

The Company  enters into currency  exchange swap  agreements to convert  certain
foreign  denominated  fixed rate assets into U.S. dollar  denominated fixed rate
assets  and  eliminate  the  exposure  to future  currency  volatility  on those
securities.  At December  31,  1998,  the Company had various  foreign  currency
exchange agreements with maturities ranging from 1999 to 2018, with an aggregate
notional amount involved of  approximately  $486 million and the credit exposure
was $35 million.  At December 31, 1997, such maturities ranged from 1998 to 2018
with an aggregate  notional  amount of  approximately  $410 million and a credit
exposure  of  $17  million.   The  average  unexpired  term  of  the  swaps  was
approximately seven years at both December 31, 1998 and 1997.


5. Closed Block

Summarized financial information of the Closed Block as of and for the six-month
period from formation to December 31, 1998, is as follows (in millions):

   Assets
   Fixed maturities, available-for-sale                            $1,722
   Mortgage loans                                                   1,063
   Policy loans                                                       741
   Other investments                                                    1
   Accrued investment income                                           60
   Deferred policy acquisition costs                                  649
   Other assets                                                        15
                                                                ===========
                                                                   $4,251
                                                                ===========

   Liabilities
   Future policy benefits and claims                               $4,668
   Other policyholder funds                                             6
   Policyholder dividends payable                                     393
   Other liabilities                                                  232
                                                                ===========
                                                                   $5,299
                                                                ===========

   Revenues and expenses
   Premiums                                                       $   390
   Net investment income                                              127
   Other income                                                         1
   Benefits, claims and settlement expenses                          (306)
   Dividends to policyholders                                        (143)
   Operating expenses                                                 (56)
                                                                ===========
   Contribution from the Closed Block (before income taxes)      $     13
                                                                ===========


6. Accident and Health Reserves

Activity  in the  liability  for unpaid  accident  and health  claims,  which is
included with future policy benefits and claims in the  consolidated  statements
of financial position, is summarized as follows (in millions):
                                                  Year ended December 31
                                            1998          1997          1996
                                           ------------------------------------

   Balance at beginning of year            $   770       $   800       $   810

   Incurred:
     Current year                            1,922         2,723         3,051
     Prior years                               (14)          (21)          (29)
                                           ------------------------------------
                                           ------------------------------------
   Total incurred                            1,908         2,702         3,022

   Reclassification for subsidiary merger
     (see Note 2)                              155             -             -
   Payments:
     Current year                            1,523         2,235         2,535
     Prior years                               359           497           497
                                           ------------------------------------
   Total payments                            2,037         2,732         3,032
                                           ------------------------------------

   Balance at end of year:
     Current year                              349           476           516
     Prior years                               292           294           284
                                           ------------------------------------
                                           ====================================
   Total balance at end of year            $   641       $   770       $   800
                                           ====================================

The activity  summary in the  liability  for unpaid  accident and health  claims
shows a decrease of $14 million, $21 million and $29 million to the December 31,
1997,   1996  and  1995  liability  for  unpaid   accident  and  health  claims,
respectively, arising in prior years. Such liability adjustments, which affected
current  operations  during 1998,  1997 and 1996,  respectively,  resulted  from
developed  claims for prior years being different than were anticipated when the
liabilities  for unpaid  accident and health claims were  originally  estimated.
These trends have been considered in establishing the current year liability for
unpaid accident and health claims.


7. Debt

The  components  of debt as of December  31, 1998 and  December  31, 1997 are as
follows (in millions):

                                                          December 31
                                                     1998           1997
                                                 ------------------------------

      7.875% notes payable, due 2024                  $199          $199
      8% notes payable, due 2044                        99            99
      Mortgages and other notes payable                373           161
                                                 ==============================
      Total debt                                      $671          $459
                                                 ==============================

On March 10, 1994, the Company  issued $300 million of surplus notes,  including
$200  million  due  March  1,  2024 at a  7.875%  annual  interest  rate and the
remaining  $100  million  due March 1, 2044 at an 8% annual  interest  rate.  No
affiliates of the Company hold any portion of the notes. The discount and direct
costs  associated  with issuing these notes are being  amortized to expense over
their respective  terms using the interest method.  Each payment of interest and
principal on the notes, however, may be made only with the prior approval of the
Commissioner  of Insurance of the State of Iowa (the  Commissioner)  and only to
the  extent  that the  Company  has  sufficient  surplus  earnings  to make such
payments. For each of the years ended December 31, 1998, 1997 and 1996, interest
of $24 million was approved by the Commissioner, paid and charged to expense.

Subject to  Commissioner  approval,  the surplus  notes due March 1, 2024 may be
redeemed at the Company's election on or after March 1, 2004 in whole or in part
at a  redemption  price of  approximately  103.6% of par. The  approximate  3.6%
premium is scheduled to gradually  diminish over the following ten years.  These
surplus  notes may then be redeemed on or after March 1, 2014,  at a  redemption
price of 100% of the  principal  amount  plus  interest  accrued  to the date of
redemption.

In addition,  subject to Commissioner  approval, the notes due March 1, 2044 may
be redeemed at the Company's  election on or after March 1, 2014, in whole or in
part at a redemption price of approximately  102.3% of par. The approximate 2.3%
premium is scheduled to gradually  diminish over the following ten years.  These
notes may be redeemed on or after March 1, 2024,  at a redemption  price of 100%
of the principal amount plus interest accrued to the date of redemption.

The  mortgages  and  other  notes  payable  are   financings   for  real  estate
developments.  The Company has obtained  loans with  various  lenders to finance
these developments. Outstanding principal balances as of December 31, 1998 range
from $1 million to $39.1 million per  development  with interest rates generally
ranging  from 6.6% to 9.3%.  Outstanding  principal  balances as of December 31,
1997 range from $1 million to $10.7 million per development  with interest rates
generally ranging from 6.6% to 8.0%.

At  December  31,  1998,  future  annual  maturities  of debt are as follows (in
millions):

   1999                                       $150
   2000                                          9
   2001                                          8
   2002                                          8
   2003                                          9
   Thereafter                                  487
                                           ----------
                                           ==========
   Total future maturities of debt            $671
                                           ==========

Cash paid for interest for 1998, 1997 and 1996 was $97 million,  $67 million and
$79 million, respectively.

The  Company  issues  commercial  paper  periodically  to  meet  its  short-term
financing needs and also has credit  facilities with various banks.  The Company
had outstanding  credit  borrowings of $200 million and $225 million at December
31, 1998 and 1997,  respectively.  These outstanding  borrowings are included in
other liabilities in the consolidated statements of financial position.


8. Income Taxes

The Company's income tax expense (benefit) is as follows (in millions):

                                        Year ended December 31
                                  1998          1997          1996
                                 ---------------------------------------
   Current income taxes:
     Federal                      $ (80)          $144          $145
     State and foreign               10              3            (1)
     Net realized capital gains     107             11           210
                                 ---------------------------------------
   Total current income taxes        37            158           354
   Deferred income taxes              7             83           (50)
                                 =======================================
   Total income taxes               $44           $241          $304
                                 =======================================



The Company's provision for income taxes may not have the customary relationship
of taxes to income. Differences between the prevailing corporate income tax rate
of 35% times the pre-tax income and the Company's  effective tax rate on pre-tax
income are generally due to inherent  differences  between  income for financial
reporting  purposes  and  income  for tax  purposes,  and the  establishment  of
adequate  provisions  for any  challenges of the tax filings and tax payments to
the various taxing jurisdictions.  A reconciliation between the corporate income
tax rate and the effective tax rate is as follows:
                                                 Year ended December 31
                                            1998          1997          1996
                                           -----------------------------------

   Statutory corporate tax rate              35%           35%           35%
   Dividends received deduction              (4)           (2)           (1)
   Interest exclusion from taxable income    (1)           (1)           (1)
   Resolution of prior year tax issues      (20)            -             -
   Other                                     (4)            3             4
                                           -----------------------------------
   Effective tax rate                         6%           35%           37%
                                           ===================================

Significant components of the Company's net deferred income taxes are as follows
   (in millions):
                                                                 December 31
                                                             1998       1997
                                                            -------------------
   Deferred income tax assets (liabilities):
     Insurance liabilities                                   $ 171      $ 179
     Deferred policy acquisition costs                        (331)      (341)
     Net unrealized gains on available for sale securities    (390)      (560)
     Other                                                      53        (81)
                                                            ===================
                                                             $(497)     $(803)
                                                            ===================

The Internal  Revenue  Service (the  Service) has completed  examination  of the
consolidated  federal income tax returns of the Company and affiliated companies
through  1992.  The Service is  completing  their  examination  of the Company's
returns for 1993 and 1994.  The  Service  has also begun to examine  returns for
1995 and 1996. The Company believes that there are adequate  defenses against or
sufficient provisions for any challenges.

Undistributed   earnings  of  certain   foreign   subsidiaries   are  considered
indefinitely  reinvested by the Company. A tax liability will be recognized when
the Company expects  distribution of earnings in the form of dividends,  sale of
the investment or otherwise.

Cash paid for income  taxes was $309  million in 1998,  $143 million in 1997 and
$285 million in 1996.


9. Employee and Agent Benefits

The Company has defined benefit pension plans covering  substantially all of its
employees and certain  agents.  The  employees  and agents are  generally  first
eligible for the pension plans when they reach age 21. The pension  benefits are
based on the years of service and  generally the  employee's or agent's  average
annual  compensation  during the last five years of employment.  Partial benefit
accrual  of  pension  benefits  is  recognized  from  first   eligibility  until
retirement based on attained service divided by potential service to age 65 with
a minimum of 35 years of potential service.  The Company's policy is to fund the
cost of providing  pension  benefits in the years that the  employees and agents
are providing service to the Company. The Company's funding policy is to deposit
the actuarial  normal cost and any change in unfunded  accrued  liability over a
30-year period as a percentage of compensation.

The Company also provides certain health care, life insurance and long-term care
benefits for retired  employees.  Substantially all employees are first eligible
for these postretirement  benefits when they reach age 57 and have completed ten
years of service with the Company. Partial benefit accrual of these health, life
and long-term care benefits is recognized from the employee's date of hire until
retirement based on attained service divided by potential service to age 65 with
a minimum of 35 years of potential service.  The Company's policy is to fund the
cost of providing retiree benefits in the years that the employees are providing
service to the Company. The Company's funding policy is to deposit the actuarial
normal cost and an accrued  liability  over a 30-year  period as a percentage of
compensation.

The plans'  combined  funded  status,  reconciled  to amounts  recognized in the
consolidated  statements of financial  position and  consolidated  statements of
operations, is as follows (in millions):
<TABLE>
<CAPTION>

                                                                           Other Postretirement Benefits
                                              Pension Benefits
                                      ----------------------------------   -------------------------------
                                           Year ended December 31              Year ended December 31
                                        1998       1997        1996          1998       1997       1996
                                      --------- ----------- ------------   ---------- ---------- ---------
   <S>                                  <C>        <C>         <C>           <C>        <C>        <C>
   Change in benefit obligation
   Benefit obligation at beginning      $(700)     $(732)      $(670)        $(214)     $(218)     $(212)
     of year
   Service cost                           (34)       (41)        (38)          (12)       (12)       (12)
   Interest cost                          (50)       (52)        (46)          (15)       (16)       (15)
   Plan amendment                           -          -         (16)            -          -          -
   Actuarial gain (loss)                  (79)        97          19            22         22         14
   Curtailment adjustment                   -          7           -             -          -          -
   Benefits paid                           36         21          19            13         10          7
                                      ========= =========== ============   ========== ========== =========
   Benefit obligation at end of year    $(827)     $(700)      $(732)        $(206)     $(214)     $(218)
                                      ========= =========== ============   ========== ========== =========
</TABLE>


<TABLE>
<CAPTION>
                                                                                   Other Postretirement Benefits
                                                   Pension Benefits
                                         --------------------------------------    ------------------------------
                                                Year ended December 31                Year ended December 31
                                            1998        1997          1996          1998       1997       1996
                                         ----------- ------------ -------------   ---------- ---------- ----------
   <S>                                      <C>          <C>          <C>           <C>         <C>        <C>
   Change in plan assets
   Fair value of plan assets at
     beginning of year                      $980         $841         $723          $300        $247       $208
   Actual return on plan assets               23          130          118            15          41         32
   Employer contribution                      26           26           20            26          25         17
   Benefits paid                             (36)         (17)         (20)          (15)        (13)       (10)
                                         ----------- ------------ -------------   ---------- ---------- ----------
   Fair value of plan assets at end of      $993         $980         $841          $326        $300       $247
     year
                                         =========== ============ =============   ========== ========== ==========

   Funded status                            $166         $280         $109          $120        $ 86       $ 29
   Unrecognized net actuarial gain           (38)        (182)         (29)          (71)        (53)       (10)
   Unrecognized prior service cost            12           14           17             -           -          -
   Unamortized transition obligation         (37)         (49)         (60)            8          12         17
                                         ----------- ------------ -------------   ---------- ---------- ----------
   Prepaid benefit cost                     $103         $ 63         $ 37          $ 57        $ 45       $ 36
                                         =========== ============ =============   ========== ========== ==========

   Weighted-average assumptions as of
   December 31
   Discount rate                            6.75%        7.25%        7.25%          6.75%      7.25%      7.25%

   Components of net periodic benefit
     cost
   Service cost                             $ 34         $ 41         $ 38          $ 12        $ 12       $ 12
   Interest cost                              50           52           46            15          16         15
   Expected return on plan assets            (75)         (80)        (119)          (16)        (16)       (13)
   Amortization of prior service cost          1            1            1             -           -          -
   Amortization of transition (asset)
     obligation                              (11)         (11)         (11)            4           4          4
   Recognized net actuarial loss (gain)       (8)           2           52            (1)          -          -
                                         ----------- ------------ -------------   ---------- ---------- ----------
   Net periodic benefit cost (income)       $ (9)        $  5         $  7          $ 14        $ 16       $ 18
                                         =========== ============ =============   ========== ========== ==========
</TABLE>

For 1998,  1997 and 1996, the expected  long-term rates of return on plan assets
for pension benefits were  approximately  5%, 5% and 6.2%,  respectively  (after
estimated income taxes) for those trusts subject to income taxes. For trusts not
subject to income taxes,  the expected  long-term rates of return on plan assets
were  approximately  8.1%, 8.1% and 9.6% for 1998, 1997 and 1996,  respectively.
The assumed  rate of increase in future  compensation  levels  varies by age for
both the qualified and non-qualified pension plans.

For 1998,  1997 and 1996, the expected  long-term rates of return on plan assets
for  other  post-retirement   benefits  were  approximately  5%,  5%  and  6.2%,
respectively  (after  estimated income taxes) for those trusts subject to income
taxes. For trusts not subject to income taxes,  the expected  long-term rates of
return on plan assets were approximately  8.1%, 8.2% and 9.5% for 1998, 1997 and
1996,  respectively.  These rates of return on plan assets vary by benefit  type
and employee group.

The  assumed  health  care cost trend  rate used in  measuring  the  accumulated
postretirement  benefit  obligations  starts at 8.75% in 1998 and declines to an
ultimate  rate of 6% in 2025.  Assumed  health  care  cost  trend  rates  have a
significant  effect  on the  amounts  reported  for the  health  care  plans.  A
one-percentage-point  change in assumed  health care cost trend rates would have
the following effects (in millions):

                                             1-Percentage-     1-Percentage-
                                            Point Increase    Point Decrease
                                            ---------------   ---------------
   Effect on total of service and
     interest cost components                    $ 9               $ (6)
   Effect on accumulated postretirement
     benefit obligation                          $43               $(34)

In  addition,  the  Company has defined  contribution  plans that are  generally
available  to all  employees  and  agents  who  are  age 21 or  older.  Eligible
participants  may  contribute up to 20% of their  compensation,  to a maximum of
$10,000  annually  to the  plans in 1998.  Eligible  participants  were  able to
contribute up to 15% of their  compensation,  to a maximum of $9,500 annually to
the plans in 1997 and 1996. The Company matches the  participant's  contribution
at a 50%  contribution  rate up to a maximum  Company  contribution of 2% of the
participant's  compensation.  The Company  contributed  $11 million in 1998, $15
million in 1997 and $13 million in 1996 to these defined contribution plans.


10. Reinsurance

Reinsurance  contracts  do not  relieve  the  Company  from its  obligations  to
policyowners.  Failure of reinsurers to honor their  obligations could result in
losses to the  Company.  To  minimize  the  possibility  of losses,  the Company
evaluates the financial  condition of its  reinsurers and  continually  monitors
concentrations of credit risk.

The effect of reinsurance on premiums and annuity and other  considerations  and
benefits, claims and settlement expenses is as follows (in millions):

                                                      Year ended December 31
                                            1998           1997         1996
                                           -----------------------------------
                                           -----------------------------------

Premiums and annuity and other
considerations:
     Direct                                $3,380         $4,601       $5,034
     Assumed                                   59            106          116
     Ceded                                    (30)           (39)         (29)
                                           ===================================
Net premiums and annuity and other
considerations                             $3,409         $4,668       $5,121
                                           ===================================
                                           ===================================

Benefits, claims and settlement expenses:
     Direct                                $4,739         $5,596       $6,003
     Assumed                                   66            102          109
     Ceded                                    (28)           (66)         (25)
                                           ===================================
Net benefits, claims and
     settlement expenses                   $4,777         $5,632       $6,087
                                           ===================================

Effective July 1, 1998, the Company no longer  participates in reinsurance pools
related to the Federal  Employee  Group Life  Insurance  and Service  Group Life
Insurance  programs.  In 1997, the premium assumed from these  arrangements  was
approximately $85 million.


11. Other Commitments and Contingencies

The Company,  as a lessor,  leases industrial,  office,  retail and other wholly
owned investment real estate properties under various  operating leases.  Rental
income for all operating  leases  totaled $362 million in 1998,  $344 million in
1997 and $310  million in 1996.  At December  31, 1998,  future  minimum  annual
rental commitments under these noncancelable operating leases are as follows (in
millions):

                                     Held for Sale    Held for     Total Rental
                                                     Investment     Commitments
                                     -------------------------------------------
   1999                                  $150          $   172         $   322
   2000                                   127              162             289
   2001                                   103              140             243
   2002                                    77              117             194
   2003                                    49               99             148
   Thereafter                             152              758             910
                                     ===========================================
Total future minimum lease receipts      $658           $1,448           $2,106
                                     ===========================================


The Company,  as a lessee,  leases  office  space,  data  processing  equipment,
corporate  aircraft and office  furniture and equipment under various  operating
leases.  Rental expense for all operating leases totaled $60 million in 1998 and
$84 million in both 1997 and 1996. At December 31, 1998,  future  minimum annual
rental commitments under these noncancelable operating leases are as follows (in
millions):

   1999                                                   $  44
   2000                                                      38
   2001                                                      28
   2002                                                      22
   2003                                                      14
   Thereafter                                                17
                                                        -----------
                                                            163
   Less future sublease rental income on these
     noncancelable leases                                     6
                                                        ===========
   Total future minimum lease payments                     $157
                                                        ===========

The Company is a defendant in various legal actions arising in the normal course
of its investment and insurance  operations.  In the opinion of management,  any
losses  resulting  from the resolution of such actions would not have a material
effect on the Company's consolidated financial statements.

The Company is also subject to insurance  guarantee  laws in the states in which
it writes  business.  These  laws  provide  for  assessments  against  insurance
companies  for the  benefit  of  policyowners  and  claimants  in the  event  of
insolvency  of other  insurance  companies.  The  assessments  may be  partially
recovered  through  a  reduction  in future  premium  taxes in some  states.  At
December  31,  1998  and  1997,   approximately   $9  million  and  $6  million,
respectively,  is accrued in other liabilities in the consolidated statements of
financial  position for possible  guarantee fund  assessments  for which notices
have not been received and the Company does not  anticipate  receiving a premium
tax credit.


12. Fair Value of Financial Instruments

The following  discussion  describes the methods and assumptions utilized by the
Company in estimating  its fair value  disclosures  for  financial  instruments.
Certain financial instruments,  particularly  policyowner liabilities other than
investment   contracts,   are   excluded   from  these  fair  value   disclosure
requirements. The techniques utilized in estimating the fair values of financial
instruments are affected by the assumptions used,  including  discount rates and
estimates  of the  amount  and  timing  of future  cash  flows.  Care  should be
exercised in deriving  conclusions  about the Company's  business,  its value or
financial position based on the fair value information of financial  instruments
presented  below.  The  estimates  shown are not  necessarily  indicative of the
amounts that would be realized in a one-time,  current market exchange of all of
the Company's financial instruments.

The Company defines fair value as the quoted market prices for those instruments
that are actively  traded in  financial  markets.  In cases where quoted  market
prices are not available, fair values are estimated using present value or other
valuation  techniques.  The fair value estimates are made at a specific point in
time,  based on available  market  information and judgments about the financial
instrument,  including estimates of timing, amount of expected future cash flows
and the credit  standing of  counterparties.  Such estimates do not consider the
tax impact of the realization of unrealized gains or losses.  In many cases, the
fair value  estimates  cannot be  substantiated  by  comparison  to  independent
markets.  In  addition,  the  disclosed  fair value may not be  realized  in the
immediate settlement of the financial instrument.

Fair values of public debt and equity  securities  have been  determined  by the
Company from public quotations, when available. Private placement securities and
other fixed  maturities  and equity  securities  are valued by  discounting  the
expected total cash flows. Market rates used are applicable to the yield, credit
quality and average maturity of each security.

Fair values of  commercial  mortgage  loans are  determined by  discounting  the
expected  total cash flows using market rates that are  applicable to the yield,
credit quality and maturity of each loan.  Fair values of  residential  mortgage
loans are  determined by a pricing and  servicing  model using market rates that
are applicable to the yield, rate structure,  credit quality,  size and maturity
of each loan.

The fair values for assets classified as policy loans, other  investments,  cash
and  cash  equivalents  and  accrued   investment  income  in  the  accompanying
consolidated   statements  of  financial  position  approximate  their  carrying
amounts.

The fair values of the Company's  reserves and liabilities  for  investment-type
insurance contracts  (insurance,  annuity and other policy contracts that do not
involve  significant  mortality or morbidity risk and that are only a portion of
the  policyowner   liabilities  appearing  in  the  consolidated  statements  of
financial  position) are estimated using discounted cash flow analyses (based on
current  interest  rates being  offered for similar  contracts  with  maturities
consistent with those remaining for the investment-type contracts being valued).
The fair values for the Company's  insurance contracts  (insurance,  annuity and
other policy contracts that do involve significant mortality or morbidity risk),
other than  investment-type  contracts,  are not required to be  disclosed.  The
Company does consider,  however,  the various  insurance and investment risks in
choosing investments for both insurance and investment-type contracts.

Fair values for debt issues are estimated  using  discounted  cash flow analysis
based  on  the  Company's  incremental  borrowing  rate  for  similar  borrowing
arrangements.

The  carrying  amounts  and  estimated  fair values of the  Company's  financial
instruments at December 31, 1998 and 1997, are as follows (in millions):
<TABLE>
<CAPTION>
                                                             1998                         1997
                                                  ---------------------------  ----------------------------
                                                     Carrying       Fair         Carrying        Fair
                                                      Amount        Value         Amount         Value
                                                  ---------------------------  ----------------------------
   Assets (liabilities)
   <S>                                                <C>           <C>            <C>          <C>
   Fixed maturities (see Note 3)                      $21,006       $21,006        $21,546      $21,546
   Equity securities (see Note 3)                       1,102         1,102          1,273        1,273
   Mortgage loans                                      12,091        12,711         13,286       14,010
   Policy loans                                            25            25            749          749
   Other investments                                      349           349            130          130
   Cash and cash equivalents                              461           461            546          546
   Accrued investment income                              375           375            457          457
   Financial instruments included in Closed
     Block (see Note 5)                                 3,587         3,652              -            -
   Investment-type insurance contracts                (22,127)      (21,606)       (22,115)     (22,637)
   Debt                                                  (671)         (708)          (459)        (486)
</TABLE>


13. Statutory Insurance Financial Information

The Company  prepares  statutory  financial  statements in  accordance  with the
accounting  practices  prescribed or permitted by the Insurance  Division of the
Department of Commerce of the State of Iowa.  Currently  "prescribed"  statutory
accounting   practices  include  a  variety  of  publications  of  the  National
Association of Insurance Commissioners (NAIC) as well as state laws, regulations
and general  administrative  rules.  "Permitted"  statutory accounting practices
encompass  all  accounting  practices  not  so  prescribed.  The  impact  of any
permitted  accounting  practices  on  statutory  surplus  is not  material.  The
accounting   practices  used  to  prepare  statutory  financial  statements  for
regulatory  filings  differ  in  certain  instances  from  GAAP.  Prescribed  or
permitted statutory accounting practices are used by state insurance departments
to regulate the Company.

The NAIC  has  adopted  the  Codification  of  Statutory  Accounting  Principles
(Codification), the result of which is expected to constitute the primary source
of "prescribed"  statutory accounting practices assuming formal adoption by Iowa
regulatory  authorities.  If adopted as proposed,  the codification  will likely
change, to some extent, prescribed statutory accounting practices and may result
in changes to the  accounting  practices  that the  Company  uses to prepare its
statutory-basis financial statements.  Codification will require adoption by the
various  states before it becomes the prescribed  statutory  basis of accounting
for  insurance  companies  domiciled  within  those  states.  The  impact on the
Company's statutory financial statements has not been determined at this time.

Life/Health  insurance companies are subject to certain risk-based capital (RBC)
requirements as specified by the NAIC. Under those  requirements,  the amount of
capital and  surplus  maintained  by a  life/health  insurance  company is to be
determined  based on the various  risk  factors  related to it. At December  31,
1998, the Company meets the RBC requirements.

The following summary reconciles the assets and stockholder's equity at December
31, 1998,  1997 and 1996,  and net income for the years ended December 31, 1998,
1997 and 1996, in accordance with statutory  reporting  practices  prescribed or
permitted by the Insurance  Division of the  Department of Commerce of the State
of Iowa with that reported in these  consolidated GAAP financial  statements (in
millions):
<TABLE>
<CAPTION>
                                                                             Stockholder's
                                                                  Assets        Equity        Net Income
                                                               ---------------------------------------------
                                                               ---------------------------------------------
<S>                                                               <C>             <C>            <C>
   December 31, 1998
   As reported in accordance with statutory accounting
     practices - unconsolidated                                   $70,096         $3,032         $511
   Additions (deductions):
     Unrealized gain on fixed maturities available-for-sale           997            997            -
     Other investment adjustments                                   1,620          1,081          176
     Adjustments to insurance reserves and dividends                 (169)          (192)         (56)
     Deferral of policy acquisition costs                           1,105          1,105            -
     Surplus note reclassification as debt                              -           (298)           -
     Provision for deferred federal income taxes and other
       tax reclassifications                                            -           (475)         165
     Other - net                                                      294            219         (101)
                                                               =============================================
   As reported in these consolidated GAAP financial statements
                                                                  $73,943         $5,469         $695
                                                               =============================================

   December 31, 1997
   As reported in accordance with statutory accounting
     practices - unconsolidated                                   $63,957         $2,811         $432
   Additions (deductions):
     Unrealized gain on fixed maturities available-for-sale         1,176          1,176            -
     Other investment adjustments                                     853          1,141           27
     Adjustments to insurance reserves and dividends                 (173)          (131)         (41)
     Deferral of policy acquisition costs                           1,057          1,057           43
     Surplus note reclassification as debt                              -           (298)           -
     Provision for deferred federal income taxes and other
       tax reclassifications                                            -           (643)           7
     Other - net                                                      184            171          (14)
                                                               ---------------------------------------------
                                                               =============================================
   As reported in these consolidated GAAP financial statements
                                                                  $67,054         $5,284         $454
                                                               =============================================



                                                                                  Stockholder's
                                                                  Assets          Equity         Net Income
                                                               ---------------------------------------------
   December 31, 1996
   As reported in accordance with statutory accounting
     practices - unconsolidated                                   $56,837         $2,504         $415
   Additions (deductions):
     Unrealized gain on fixed maturities available-for-sale           964            964            -
     Other investment adjustments                                     355            901           53
     Adjustments to insurance reserves and dividends                 (156)          (115)         (41)
     Deferral of policy acquisition costs                           1,058          1,058           38
     Surplus note reclassification as debt                              -           (298)           -
     Provision for deferred federal income taxes and other
       tax reclassifications                                           (6)          (493)          60
     Other - net                                                       90            133            1
                                                               =============================================
   As reported in these consolidated GAAP financial statements
                                                                  $59,142         $4,654         $526
                                                               =============================================
</TABLE>


14. Dividends

On  December  1, 1998,  the  Company's  Board of  Directors  declared  dividends
comprising cash and other assets totaling $200 million to its sole  shareholder,
Principal  Financial  Services,  Inc. At December 31, 1998,  $140 million of the
dividends  have  been  paid  and the  remaining  balance  is  reported  in other
liabilities.


15. Year 2000 Issues (Unaudited)

In 1995, the Company began  investigating  the potential impact of the Year 2000
on its systems,  procedures,  customers  and business  processes.  The Year 2000
assessment provided information used to determine what system components must be
changed or replaced to minimize the impact of the  calendar  change from 1999 to
2000.

The Company will  continue to use  internal  and  external  resources to modify,
replace,  and test its  systems.  Management  estimates  100% of the  identified
modifications   to  mission   critical   systems  and  99%  of  the   identified
modifications  to other  systems have been  completed for its Year 2000 project.
The project  completion is scheduled to occur prior to any anticipated impact on
the Company  operations.  The total cost for the project is  estimated to be $20
million, with the costs being expensed as incurred until completion.

The  Company  faces  the risk  that  one or more of its  critical  suppliers  or
customers (external relationships) will not be able to interact with the Company
due to the third  party's  inability  to resolve its own Year 2000  issues.  The
Company has completed its inventory of external  relationships and is attempting
to determine the overall Year 2000 readiness of its external relationships.  The
Company is engaged  in  discussions  with the third  parties  and is  requesting
information  as to those  parties' Year 2000 plans and state of  readiness.  The
Company,  however,  does not have sufficient  information at the current time to
predict whether all of its external relationships will be Year 2000 ready.

While the Company  believes that it has addressed  its Year 2000  concerns,  the
Company has begun to develop  contingency/recovery  plans aimed at ensuring  the
continuity of critical  business  functions  before,  on and after  December 31,
1999.  The Company  expects  contingency/recovery  planning to be  substantially
complete  by April 1, 1999.  The Year 2000  contingency  plans will be  reviewed
periodically  throughout  1999 and revised as needed.  The Company  believes its
Year 2000  contingency  plans  coupled with  existing  "disaster  recovery"  and
"business resumption" plans minimize the impact Year 2000 issues may have on the
organization.

The process the Company is using  encourages the  developers of the  contingency
plans to look beyond traditional systems problems which may include supply chain
issues, economic conditions, social changes, political aspects and other factors
which could influence the success of the business and customers.






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission