PRINCIPAL MUTUAL LIFE INSURANCE COMPANY SEPARATE ACCOUNT B
485BPOS, 2000-04-21
Previous: PRINCIPAL MUTUAL LIFE INSURANCE COMPANY SEPARATE ACCOUNT B, 485BPOS, 2000-04-21
Next: BROADBAND WIRELESS INTERNATIONAL CORP, S-8, 2000-04-21



                                                       Registration No. 33-44670

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM N-4

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                     Pre-Effective Amendment No. _____ _____

                     Post-Effective Amendment No._15__ __X__

                                     and/or

         REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940

                                    Amendment No._____ _____

                        (Check appropriate box or boxes)

               Principal Life Insurance Company Separate Account B
- --------------------------------------------------------------------------------
                           (Exact Name of Registrant)

                        Principal Life Insurance Company
- --------------------------------------------------------------------------------
                               (Name of Depositor)

              The Principal Financial Group, Des Moines, Iowa       50392
- --------------------------------------------------------------------------------
     (Address of Depositor's Principal Executive Offices)         (Zip Code)

Depositor's Telephone Number, including Area Code     (515) 248-3842

      M. D. Roughton, The Principal Financial Group, Des Moines, Iowa 50392
- --------------------------------------------------------------------------------
     (Name and Address of Agent for Service)


It is proposed that this filing will become effective (check appropriate box)

            ___   immediately upon filing pursuant to paragraph (b) of Rule 485

            _X_   on May 1, 2000 pursuant to paragraph (b) of Rule 485

            ___   60 days after filing pursuant to paragraph (a)(1) of Rule 485

            ___   on  (date) pursuant to paragraph (a)(1) of Rule 485

            ___   75 days after filing pursuant to paragraph (a)(2) of Rule 485

            ___   on (date) pursuant to paragraph (a)(2) of Rule 485

         If appropriate, check the following box:

    ___  This  post-effective  amendment  designates a new effective  date for a
         previously filed post-effective amendment.
<PAGE>
               PRINCIPAL LIFE INSURANCE COMPANY SEPARATE ACCOUNT B
              PREMIER VARIABLE - GROUP VARIABLE ANNUITY CONTRACTS

                       Registration Statement on Form N-4
                              Cross Reference Sheet

Form N-4 Item                         Caption in Prospectus
Part A
 1. Cover Page                Principal Life Insurance Company
                                Separate Account B Premier Variable (A Group
                                Variable Annuity Contract for Employer-
                                Sponsored Qualified and Non-Qualified
                                Retirement Plans)

 2. Definitions               Glossary of Special Terms

 3. Synopsis                  Expense Table and Example, Summary

 4. Condensed Financial       Condensed Financial Information,
    Information                 Independent Auditors

 5. General Description       Summary, Description of
    of Registrant               Principal Life Insurance
                                Company, Principal Life
                                Insurance Company Separate Account B,
                                Voting Rights

 6. Deductions                Expense Table and Example, Deductions Under the
                                Contracts, Mortality and Expense Risks Charge,
                                Other Expenses, Application Fee and Transfer
                                Fee, Contract Administrative Expense,
                                Recordkeeping Expense, Compensation to Sales,
                                Representative, Distribution of the Contract

 7. General Description of    Summary, The Contract, Contract Values
    Variable Annuity Contract   and Accounting Before Annuity Commencement
                                Date, Income Benefits, Payment on Death of
                                Plan Participant, Withdrawals and Transfers,
                                Other Contractual Provisions, Contractholders'
                                Inquiries

 8. Annuity Period            Income Benefits

 9. Death Benefit             Payment on Death of Plan Participant,
                                Federal Tax Status

10. Purchases and Contract    Summary, The Contract, Contract Values and
    Value                       Accounting Before Annuity Commencement
                                Date, Other Contractual Provisions,
                                Distribution of the Contract

11. Redemptions               Summary, Income Benefits, Withdrawals and
                                Transfers

12. Taxes                     Summary, Principal Life Insurance Company
                                Separate Account B, Income Benefits,
                                Federal Tax Status

13. Legal Proceedings         Legal Proceedings

14. Table of Contents of      Table of Contents of the Statement
    the Statement of            of Additional Information
    Additional Information



Part B                       Statement of Additional Information Caption**

15. Cover Page               Principal Life Insurance Company
                               Separate Account B Premier Variable - A Group
                               Variable Annuity Contract for Employer
                               Sponsored Qualified and Non-Qualified
                               Retirement Plans Issued by Principal Life
                               Insurance Company

16. Table of Contents        Table of Contents

17. General Information      None
    and History

18. Services                 Independent Auditors**

19. Purchase of Securities   Summary**, Deductions Under
    Being Offered              the Contracts**, Withdrawals and Transfers**,
                               Distribution of the Contract**

20. Underwriters             Summary**, Distribution of the Contract**,
                               Underwriting Commissions

21. Calculation of           Calculation of Yield and Total Return
    Performance Data

22. Annuity Payments         Income Benefits**

23. Financial Statements     Financial Statements

** Prospectus caption given where appropriate.
<PAGE>


                        PRINCIPAL LIFE INSURANCE COMPANY

                               SEPARATE ACCOUNT B

                                PREMIER VARIABLE

                       (A Group Variable Annuity Contract

                        For Employer- Sponsored Qualified

                       And Non-Qualified Retirement Plans)


           Issued by Principal Life Insurance Company (the "Company")


                         Prospectus dated May 1, 2000


This Prospectus  concisely sets forth information about Principal Life Insurance
Company Separate Account B, Premier Variable (a Group Variable Annuity Contract)
(the "Contract") that an investor ought to know before  investing.  It should be
read and retained for future reference.


Additional information about the Contracts,  including a Statement of Additional
Information, dated May 1, 2000, has been filed with the Securities and Exchange
Commission. The Statement of Additional Information is incorporated by reference
into this  Prospectus.  The table of contents  of the  Statement  of  Additional
Information  appears on page 31 of this Prospectus.  A copy of the Statement of
Additional Information can be obtained,  free of charge, upon request by writing
or telephoning:



                     Princor Financial Services Corporation
                                  a company of
                          the Principal Financial Group
                              Des Moines, IA 50392
                            Telephone: 1-800-633-1373


THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.


This  Prospectus is valid only when  accompanied  by the current  prospectus for
Principal  Variable  Contracts  Fund, Inc. (the "Fund") which should be kept for
future reference.

                                TABLE OF CONTENTS
                                                                        Page
Glossary of Special Terms ..............................................  3
Expense Table and Example ..............................................  5
Summary  ...............................................................  7
Condensed Financial Information.........................................  9
Description of Principal Life Insurance Company ........................ 10
Principal Life Insurance Company Separate Account B .................... 10
Deductions Under the Contract .......................................... 12
     Mortality and Expense Risks Charge ................................ 12
Other Expenses  ........................................................ 12
     Application Fee.................................................... 12
     Contract Administration Expense.................................... 12
     Recordkeeping Expense.............................................. 13
     Location Fee ...................................................... 14
     Flexible Income Option Charge...................................... 14
     Documentation Expense.............................................. 14
     Compensation to Sales Representative............................... 15
     Special Services................................................... 15
Surplus Distribution at Sole Discretion of the Company ................. 15
The Contract  .......................................................... 15
     Contract Values and Accounting
     Before Annuity Commencement Date .................................. 15
         Investment Accounts ........................................... 15
         Unit Value .................................................... 16
         Net Investment Factor ......................................... 16
         Hypothetical Example of Calculation
              of Unit Value for All Divisions Except the
              Money Market Division..................................... 16
         Hypothetical Example of Calculation
              of Unit Value for the Money Market Division............... 16
     Income Benefits ................................................... 17
         Variable Annuity Payments...................................... 17
              Selecting a Variable Annuity ............................. 17
              Forms of Variable Annuities .............................. 17
              Basis of Annuity Conversion Rates ........................ 18
              Determining the Amount
              of the First Variable Annuity Payment .................... 19
              Determining the Amount of the
                  Second and Subsequent Monthly
                  Variable Annuity Payments ............................ 19
              Hypothetical Example of Calculation
              of Variable Annuity Payments ............................. 19
         Flexible Income Option......................................... 20
     Payment on Death of Plan Participant............................... 20
         Prior to Annuity Purchase Date ................................ 20
         Subsequent to Annuity Purchase Date ........................... 21
     Withdrawals and Transfers ......................................... 21
         Cash Withdrawals .............................................. 21
         Transfers Between Divisions ................................... 22
         Transfers to the Contract ..................................... 22
         Transfers to a Companion Contract ............................. 22
         Special Situation Involving Alternate Funding Agents .......... 22
         Postponement of Cash Withdrawal or Transfer ................... 22
         Loans ......................................................... 23
     Other Contractual Provisions ...................................... 23
         Contribution Limits ........................................... 23
         Assignment .................................................... 23
         Cessation of Contributions .................................... 23
         Substitution of Securities..................................... 23
         Changes in the Contract ....................................... 23
Statement of Values..................................................... 24
Services Available by Telephone......................................... 24
Distribution of the Contract............................................ 24
Performance Calculation................................................. 24
Voting Rights .......................................................... 25
Federal Tax Status...................................................... 26
     Taxes Payable by Owners of Benefits and Annuitants................. 26
         Tax-Deferred Annuity Plans..................................... 26
         Public Employee Deferred Compensation Plans.................... 27
         401(a) Plans................................................... 27
         Creditor-Exempt Non-Qualified Plans............................ 28
         General Creditor Non-Qualified Plans........................... 29
     Fund Diversification............................................... 29
State Regulation ....................................................... 29
Legal Opinions  ........................................................ 30
Legal Proceedings ...................................................... 30
Registration Statement.................................................. 30
Independent Auditors.................................................... 30
Contractholders' Inquiries.............................................. 31
Table of Contents of the Statement of Additional Information............ 31

This Prospectus does not constitute an offer of, or solicitation of any offer to
acquire,  any interest or  participation in the Contracts in any jurisdiction in
which  such an offer or  solicitation  may not  lawfully  be made.  No person is
authorized to give any information or to make any  representations in connection
with the Contracts other than those contained in this Prospectus.

GLOSSARY OF SPECIAL TERMS

Account -- Series or  portfolio  of a Mutual  Fund in which a  Separate  Account
Division invests.

Aggregate  Investment  Account Value -- The sum of the Investment Account Values
for Investment Accounts which correlate to a Plan Participant.

Annual  Average  Balance -- The total value at the beginning of the Deposit Year
of all  Investment  Accounts  which  correlate to a Plan  Participant  under the
contract and other Plan assets which  correlate to a Plan  Participant  that are
not  allocated to the contract or an  Associated  or Companion  Contract but for
which the Company provides recordkeeping  services ("Outside Assets"),  adjusted
by the  time  weighted  average  of  Contributions  to,  and  withdrawals  from,
Investment  Accounts  and Outside  Assets (if any) which  correlate  to the Plan
Participant during the period.

Annuity  Change  Factor -- The factor used to determine the change in value of a
Variable Annuity in the course of payment.

Annuity Commencement Date -- The beginning date for Annuity Payments.

Annuity Premium -- The amount applied under the Contract to purchase an annuity.

Annuity  Purchase Date -- The date an Annuity  Premium is applied to purchase an
annuity.

Associated  Contract  -- An annuity  contract  issued by the Company to the same
Contractholder  to fund  the  same or a  comparable  Plan as  determined  by the
Company.

Commuted  Value -- The dollar value,  as of a given date,  of remaining  Annuity
Payments.  It is  determined  by the Company  using the interest rate assumed in
determining  the initial  amount of monthly  income and assuming no variation in
the amount of monthly payments after the date of determination.

Companion Contract -- An unregistered group annuity contract offering guaranteed
interest   crediting   rates  and  which  is  issued  by  the   Company  to  the
Contractholder  for the purpose of funding  benefits under the Plan. The Company
must agree in writing that a contract is a Companion Contract.

Contract Date -- The date this contract is effective,  as shown on the face page
of the contract.

Contract  Year -- A period  beginning  on a Yearly  Date and  ending  on the day
before the next Yearly Date.

Contractholder  -- The entity to which the contract  will be issued,  which will
normally be an Employer, an association,  or a trust established for the benefit
of Plan Participants and their beneficiaries.

Contributions  -- Amounts  contributed  under the contract which are accepted by
the Company.

Deposit  Year  --  The  twelve-month  period  ending  on a day  selected  by the
Contractholder.

Division  -- The part of  Separate  Account B which is  invested in shares of an
Account of a Mutual Fund.

Employer -- The corporation,  sole  proprietor,  firm,  organization,  agency or
political subdivision named as employer in the Plan and any successor.

Flexible Income Option -- A periodic distribution from the contract in an amount
equal to the minimum  annual amount  determined  in accordance  with the minimum
distribution  rules  of the  Internal  Revenue  Code,  or a  greater  amount  as
requested by the Owner of Benefits.

Funding Agent -- An insurance  company,  custodian or trustee  designated by the
Contractholder and authorized to receive any amount or amounts  transferred from
the  contract  described  in this  Prospectus.  Funding  Agent  will  also  mean
Principal Life Insurance Company where the Contractholder directs the Company to
transfer such amounts from the contract  described in this Prospectus to another
group annuity contract issued by the Company to the Contractholder.

Internal Revenue Code ("Code") -- The Internal Revenue Code of 1986, as amended,
and the  regulations  thereunder.  Reference to the Internal  Revenue Code means
such Code or the corresponding provisions of any subsequent revenue code and any
regulations thereunder.

Investment  Account  --  An  account  that  correlates  to  a  Plan  Participant
established  under  the  contract  for each  type of  Contribution  and for each
Division in which the Contribution is invested.

Investment  Account Value -- The value of an  Investment  Account for a Division
which on any date will be equal to the  number of units  then  credited  to such
account  multiplied  by the Unit  Value of this  series  of  contracts  for that
Division for the Valuation Period in which such date occurs.

Mutual Fund -- A registered  open-end  investment company in which a Division of
Separate Account B invests.

Net  Investment  Factor -- The factor used to determine the change in Unit Value
of a Division during a Valuation Period.

Normal  Income Form -- The form of benefit to be provided  under the Plan if the
Owner of Benefits does not elect some other form. If the Plan does not specify a
Normal Income Form,  the Normal Income Form shall be: (a) for an unmarried  Plan
Participant,  the single life with ten years certain annuity option described in
this  Prospectus,  or (b) for a married  Plan  Participant,  the joint  one-half
survivor annuity option described in this Prospectus.

Notification -- Any form of notice received by the Company at the Company's home
office  and  approved  in  advance  by  the  Company  including  written  forms,
electronic transmissions, telephone transmissions, facsimiles and photocopies.

Owner of Benefits -- The entity or individual that has the exclusive right to be
paid benefits and exercise rights and privileges pursuant to such benefits.  The
Owner of Benefits is the Plan  Participant  under all contracts except contracts
used to fund General Creditor  Non-Qualified  Plans (see "Summary")  wherein the
Contractholder is the Owner of Benefits.

Plan -- The plan  established by the Employer in effect on the date the contract
is executed and as amended from time to time,  which the Employer has designated
to the Company in writing as the Plan funded by the contract.

Plan  Participant  -- A person who is (i) a participant  under the Plan,  (ii) a
beneficiary  of a deceased  participant,  or (iii) an  alternate  payee  under a
Qualified  Domestic Relations Order in whose name an Investment Account has been
established under this contract.

Qualified  Domestic  Relations Order -- A Qualified  Domestic Relations Order as
defined in Internal Revenue Code Section 414 (p)(1)(A).

Quarterly Date -- The last Valuation Date of the third, sixth, ninth and twelfth
month of each Deposit Year.

Separate Account B -- A separate  account  established by the Company under Iowa
law to receive  Contributions  under the contract offered by this Prospectus and
other contracts  issued by the Company.  It is divided into  Divisions,  each of
which invest in a  corresponding  Account of the  Principal  Variable  Contracts
Fund, Inc.

Termination of Employment -- A Plan Participant's termination of employment with
the Employer, determined under the Plan and as reported to the Company.

Total and Permanent  Disability -- The condition of a Plan Participant  when, as
the result of  sickness  or  injury,  the Plan  Participant  is  prevented  from
engaging in any substantial  gainful activity and such total disability has been
continuous for a period of at least six months.  For contracts sold in the state
of  Pennsylvania,  the term shall have the same  meaning as defined in the Plan.
The Plan  Participant  must submit due proof  thereof which is acceptable to the
Company.

Unit Value -- The value of a unit of a Division of Separate Account B.

Valuation  Date -- The date as of which the net  asset  value of an  Account  is
determined.

Valuation  Period -- The period between the time as of which the net asset value
of an Account is determined on one Valuation  Date and the time as of which such
value is determined on the next following Valuation Date.

Variable Annuity Payments -- A series of periodic payments, the amounts of which
are not guaranteed but which will increase or decrease to reflect the investment
experience  of the  Capital  Value  Division  of  Separate  Account B.  Periodic
payments  made pursuant to the Flexible  Income Option are not Variable  Annuity
Payments.

Variable  Annuity  Reserves -- The reserves  held for annuities in the course of
payment for the contract.

Yearly Date -- The Contract Date and the same day of each year thereafter.

EXPENSE TABLE AND EXAMPLE

The following tables depict fees and expenses applicable to the aggregate of all
Investment  Accounts that correlate to a Plan Participant  established under the
contract.  The  purpose  of the table is to  assist  the  Owner of  Benefits  in
understanding the various costs and expenses that an Owner of Benefits will bear
directly or indirectly.  The table reflects  expenses of the Separate Account as
well as the expenses of the Account in which the Separate Account invests and is
based on expenses  incurred  during the fiscal year ended December 31, 1999. The
Example  below which  includes  only  mortality  and expense  risks  charges and
expenses of the underlying  Accounts,  should not be considered a representation
of past or future expenses;  actual expenses may be greater or lesser than those
shown. See "Deductions under the Contract."


                                  EXPENSE TABLE

     Transaction Expenses                            None
     Annual Contract Fee                             None
     Separate Account Annual Expenses
       (as a percentage of average account value)
- -------------------------------------------------
       Mortality and Expense Risk Fees               .42%
     Annual Expenses of Accounts
- --------------------------------
       (as a percentage of average net assets of the
       following Accounts)
                                     Management       Other     Total Accounts
                                        Fees        Expenses    Annual Expenses

     Balanced Account                    .57%         .01%            .58%
     Bond Account                        .49          .01             .50
     Capital Value Account               .43*         .00             .43
     Government Securities Account       .49          .01             .50
     Growth Account                      .45*         .00             .45
     International Account               .73*         .05             .78
     MidCap Account                      .61          .00             .61
     Money Market Account                .50          .02             .52

*    Based on the  management  fee  schedule in effect  during the fiscal  year.
     Modifications to the schedule were effective 1/1/2000.


The  Expense  Table  depicts  fees  and  expenses  applicable  to the  Aggregate
Investment  Account  Values  which  correlate  to a Plan  Participant  under the
Contract.  At the discretion of the  Contractholder,  these fees are paid by the
Contractholder or assessed against  Investment  Accounts which correlate to Plan
Participants. The Expense Table does not include expenses billed directly to and
paid by the Contractholder  pursuant to a separate service and expense agreement
with the Contractholder.  Except as noted below, the Contractholder must pay the
following  expenses (subject to certain  adjustments;  see "Deductions Under the
Contract" and "Other Expenses"):
<TABLE>
<S>                                     <C>
Application Fee                         $925 Application Fee.


Contract Administration  Expenses*      $650 for Standard Plans ($1,000 for custom or
                                        outside  Plans) + the amount  determined  under the Annual Expense Table
                                        (minimum of $1,500).


Recordkeeping Expenses*                 A graded scale starting at $34 per Plan Participant plus
                                        $1,366  (minimum  of $2,250 per Plan)  (This  charge may be  deducted  from
                                        Investment  Accounts  of  inactive  Plan  Participants.)  (If  the  Company
                                        provides  recordkeeping  services  for plan assets  other than assets under
                                        this contract or an Associated or Companion  Contract,  the  Contractholder
                                        must pay an outside asset recordkeeping charge that varies depending on the
                                        number  of Plan  Participants  to which  such  Outside  Assets  correlate).
                                        Additional location charge.

Location Fee (if applicable)            $150 per quarter ($600 annually) for each additional employee group or location.

Flexible Income Option Charge           $25 for each Plan Participant  receiving  benefits
                                        under  the  Flexible  Income  Option  (this  charge  may be  deducted  from
                                        Investment Accounts of inactive Plan Participants).

Documentation Expenses                  $125 for initial setup or restatement. Additional costs apply for Custom-Written plans.
   (for Standard Plan)

Compensation to Sales                   Either 4.5% of the first  $5,000 of annual  Contributions
Representative                          grading down to .25% of  contributions in excess of $500,000 or 3.0% of the
                                        first $50,000 of annual Contributions grading down to .25% of Contributions
                                        in excess of $3,000,000.


*    May be  more or less  depending  on the  number  of Plan  Participants  and
     services performed by Company. See "Other Expenses."
</TABLE>
<TABLE>

                                     EXAMPLE
<CAPTION>
Regardless of whether the Investment
Accounts which correlate to a Plan                Separate Account
Participant are surrendered at the end               Division              1 Year       3 Years        5 Years      10 Years
of the applicable time period:                   ------------------        ------       -------        -------      --------
     <S>                                         <C>                        <C>           <C>            <C>          <C>

     The Owner of Benefits would pay             Balanced                   $10           $32            $55          $122
     the following expenses on a $1,000          Bond                       $9            $29            $51          $113
     investment, assuming a 5% annual            Capital Value              $9            $27            $47          $105
     return on assets:                           Government Securities      $9            $29            $51          $113
                                                 Growth                     $9            $28            $48          $107
                                                 International              $12           $38            $66          $145
                                                 MidCap                     $11           $33            $57          $126
                                                 Money Market               $10           $30            $52          $115
</TABLE>



SUMMARY

The  following   summary  should  be  read  in  conjunction  with  the  detailed
information appearing elsewhere in this Prospectus.

Contract Offered

The group variable  annuity contract offered by this Prospectus is issued by the
Company and designed to aid in retirement  planning.  The contract  provides for
the accumulation of  Contributions  and the payment of Variable Annuity Payments
on a completely variable basis.

     The contract is generally available to fund the following types of plans:

     1.  Tax Deferred Annuity Plans ("TDA Plan"). Annuity purchase plans adopted
         pursuant to Section  403(b) of the Code by certain  organizations  that
         qualify for  tax-exempt  status under Section  501(c)(3) of the Code or
         are eligible  public  schools or colleges.  TDA Contracts are issued to
         Contractholders,  which typically are such tax-exempt  organizations or
         an association  representing such  organization or its employees.  Plan
         Participants  may obtain certain  Federal income tax benefits  provided
         under Section 403(b) of the Code (see "Federal Tax Status").

     2.  Public  Employee  Deferred  Compensation  Plans ("PEDC  Plan").  Public
         Employee Deferred Compensation plans or programs adopted by a unit of a
         state or local  government  and  nonprofit  organizations  pursuant  to
         Section 457 of the Code. (See "Federal Tax Status"). Note: The contract
         is not currently offered to fund governmental 457 Plans in the state of
         New York.

     3.  Qualified  Pension or  Profit-Sharing  Plans  ("401(a)  Plans").  Plans
         adopted pursuant to Section 401(a) of the Code.  Participants of 401(a)
         Plans obtain income tax benefits  provided  under the Code as qualified
         pension plans.

     4.  Creditor-Exempt    or    General    Creditor     Non-Qualified    Plans
         ("Creditor-Exempt"  or "General  Creditor"  Plan).  Employer  sponsored
         savings,  compensation or other plans the  contributions  for which are
         made without Internal Revenue Code restrictions generally applicable to
         qualified retirement plans. (See "Federal Tax Status").

The contract will be sold  primarily by persons who are  insurance  agents of or
brokers for Principal Life Insurance  Company.  In addition,  these persons will
usually be registered representatives of Princor Financial Services Corporation,
which acts as distributor for the Contract. See "Distribution of the Contract."

Contributions

The contract prescribes no limits on the minimum  Contribution which may be made
to an Investment Account.  Plan Participant maximum  Contributions are discussed
under "Federal Tax Status."  Contributions  may also be limited by the Plan. The
Company may also limit Contributions on 60-days notice.

All  Contributions  made  pursuant to the Contract are  allocated to one or more
Investment Accounts which correlate to a Plan Participant. An Investment Account
is established for each type of  Contribution  for each Division of the Separate
Account as directed by the Owner of Benefits. Currently, the Divisions available
under the Contract are: Balanced,  Bond, Capital Value,  Government  Securities,
Growth, International, MidCap and Money Market. The Contractholder may choose to
limit the number of Divisions available to the Owner of Benefits,  but the Money
Market Division may not be so restricted to the extent the Division is necessary
to permit the Company to allocate  initial  Contributions  and the Capital Value
Division  may not be so  restricted  to the extent the  Division is necessary to
permit the Company to pay Variable Annuity Payments. Additional Divisions may be
added in the future. If no direction is provided for a particular  Contribution,
such Contribution  will be allocated to an Investment  Account which is invested
in the Money Market Division.

Separate Account B

Each of the Divisions  corresponds to one of the Accounts in which Contributions
may be invested. The objective of the contract is to provide a return on amounts
contributed that will reflect the investment experience of the Accounts in which
the Divisions to which Contributions are directed are invested. The value of the
Contributions   accumulated   in  Separate   Account  B  prior  to  the  Annuity
Commencement Date will vary with the investment experience of the Accounts.

Each of the  Divisions  invests  only in shares  of  Accounts  of the  Principal
Variable Contracts Fund, Inc. as indicated in the table below.

           Division                                     Account
           --------                                    -------
      Balanced Division                            Balanced Account
      Bond Division                                Bond Account
      Capital Value Division                       Capital Value Account
      Government Securities Division               Government Securities Account
      Growth Division                              Growth Account
      International Division                       International Account
      MidCap Division                              MidCap Account
      Money Market Division                        Money Market Account

Distributions, Transfers, and Withdrawals

Variable Annuity Payments will be made on and after a Plan Participant's Annuity
Commencement Date. All Variable Annuity Payments will reflect the performance of
the Account underlying the Capital Value Division and therefore the annuitant is
subject to the risk that the amount of variable  annuity  payments  may decline.
(See "Income Benefits.")

Generally, at any time prior to the Annuity Purchase Date, the Owner of Benefits
may transfer all or any portion of an Investment  Account which  correlates to a
Plan Participant to another  available  Investment  Account  correlating to such
Plan Participant.  If a Companion Contract has been issued to the Contractholder
to fund the Plan, and if permitted by the Plan and Companion  Contract,  amounts
transferred  from such  Companion  Contract may be invested in this  contract to
establish  Investment Accounts which correlate to a Plan Participant at any time
at least one month  before the  Annuity  Commencement  Date.  Similarly,  if the
Company has issued a Companion Contract to the Contractholder,  and if permitted
by the Plan and the  Companion  Contract,  the  Owner of  Benefits,  subject  to
certain limitations, may file a Notification with the Company to transfer all or
a portion of the Investment Account values which correlate to a Plan Participant
to the Companion  Contract.  (See  "Withdrawals  and  Transfers.")  In addition,
subject to any Plan limitations or any reduction for vesting provided for in the
Plan as to amounts  available,  the Owner of Benefits may withdraw cash from the
Investment  Accounts that correlate to the Plan Participant at any time prior to
the Plan Participant's termination of employment,  disability, retirement or the
Annuity  Purchase  Date  subject  to  any  charges  that  may  be  applied.  See
"Withdrawals and Transfers." Note that withdrawals before age 59 1/2 may involve
an income tax penalty.  See "Federal Tax Status." No  withdrawals  are permitted
after the Annuity Purchase Date.

CONDENSED FINANCIAL INFORMATION

Financial  statements  are included in the Statement of Additional  Information.
Following  are Unit Values for the Premier  Variable  Annuity  Contract  for the
periods ended December 31.
<TABLE>
<CAPTION>
                                                                                                                       Number of
                                                                      Accumulation Unit Value                     Accumulation Units
                                                                                                                      Outstanding
                                                      Beginning              End         Percentage of Change        End of Period
                                                      of Period           of Period        from Prior Period        (in thousands)
     <S>                                              <C>                  <C>                 <C>                      <C>
     Balanced Division
       Year Ended December 31
         1999                                         $1.787               $1.822               1.96%                   16,370
         1998                                          1.604                1.787              11.41                    14,770
         1997                                          1.366                1.604              17.42                    10,617
         1996                                          1.212                1.366              12.71                     7,467
         1995                                           .976                1.212              24.18                     3,317
       Period Ended December 31, 1994(1)               1.000                 .976              (2.40)                      125
     Bond Division
       Year Ended December 31
         1999                                          1.484                1.440              (2.96)                    7,415
         1998                                          1.384                1.484               7.23                     6,013
         1997                                          1.257                1.384              10.10                     4,009
         1996                                          1.232                1.257               2.03                     2,612
         1995                                          1.012                1.232              21.74                     1,208
       Period Ended December 31, 1994(1)               1.000                1.012               1.20                        31
     Capital Value Division
       Year Ended December 31
         1999                                          2.689                2.563              (4.69)                   22,466
         1998                                          2.378                2.689              13.08                    22,328
         1997                                          1.858                2.378              27.99                    21,339
         1996                                          1.510                1.858              23.05                    17,962
         1995                                          1.148                1.510              31.53                    14,824
         1994                                          1.147                1.148               0.09                    13,967
         1993                                          1.067                1.147               7.50                     7,980
         1992(2)                                       1.000                1.067               6.70                        84
     Government Securities Division
       Year Ended December 31
         1999                                          1.543                1.532              (0.71)                    8,432
         1998                                          1.431                1.543               7.83                     8,358
         1997                                          1.302                1.431               9.91                     7,686
         1996                                          1.265                1.302               2.92                     7,513
         1995                                          1.066                1.265              18.67                     7,159
         1994                                          1.120                1.066              (4.82)                    6,431
         1993                                          1.021                1.120               9.70                     2,553
         1992(2)                                       1.000                1.021               2.10                        40
     Growth Division
       Year Ended December 31
         1999                                          2.145                2.488              15.99                    20,774
         1998                                          1.775                2.145              20.85                    16,370
         1997                                          1.404                1.775              26.42                    11,441
         1996                                          1.253                1.404              12.05                     6,802
         1995                                          1.001                1.253              25.17                     2,860
       Period Ended December 31, 1994(1)               1.000                1.001               0.10                       110
     International Division
       Year Ended December 31
         1999                                          1.663                2.085              25.38                    10,814
         1998                                          1.518                1.663               9.55                     9,442
         1997                                          1.358                1.518              11.78                     7,684
         1996                                          1.090                1.358              24.59                     4,298
         1995                                           .958                1.090              13.78                     1,672
       Period Ended December 31, 1994(1)               1.000                 .958              (4.20)                      137
     MidCap Division
       Year Ended December 31
         1999                                          1.940                2.184              12.58                    12,883
         1998                                          1.879                1.940               3.25                    12,204
         1997                                          1.537                1.879              22.25                     9,536
         1996                                          1.274                1.537              20.64                     5,722
         1995                                           .991                1.274              28.56                     1,896
       Period Ended December 31, 1994(1)               1.000                 .991              (0.90)                      119
     Money Market Division
       Year Ended December 31
         1999                                          1.296                1.354               4.48                    10,632
         1998                                          1.237                1.296               4.77                     9,868
         1997                                          1.181                1.237               4.74                     6,515
         1996                                          1.128                1.181               4.70                     5,379
         1995                                          1.072                1.128               5.22                     2,959
         1994                                          1.036                1.072               3.47                     1,791
         1993                                          1.013                1.036               2.27                       901
         1992(2)                                       1.000                1.013               1.30                     2,969
<FN>
     (1) Commenced operations on October 3, 1994.
     (2) Commenced operations on July 15, 1992.
</FN>
</TABLE>

DESCRIPTION OF PRINCIPAL LIFE INSURANCE COMPANY (The "Company")

Principal  Life  Insurance  Company is a life  insurance  company  with its home
office at the  Principal  Financial  Group,  Des Moines,  Iowa 50392,  telephone
number 515-247-5111.  It was originally incorporated under the laws of the State
of Iowa in 1879 as Bankers  Life  Association,  changed its name to Bankers Life
Company in 1911 and changed its name to Principal Mutual Life Insurance  Company
in 1986. The name change to Principal Life Insurance Company and  reorganization
into a mutual  holding  company  structure  took place in 1998. The Company is a
company of the Principal  Financial Group, a diversified family of insurance and
financial services corporations.


Principal Life  Insurance  Company is authorized to do business in the 50 states
of the United States, the District of Columbia, the Commonwealth of Puerto Rico,
and the Canadian Provinces of Alberta, British Columbia,  Manitoba,  Ontario and
Quebec. The Company offers a full range of products and services for businesses,
groups  and  individuals  including  individual  insurance,  pension  plans  and
group/employee benefits. The Company has ranked in the upper one percent of life
insurers in assets and premium income and has  consistently  received  excellent
ratings  from the major  rating  firms based upon the  Company's  claims  paying
ability.  The Company has $70.1  billion in assets under  management  and serves
more than 10.1 million individuals and their families.


PRINCIPAL LIFE INSURANCE COMPANY SEPARATE ACCOUNT B

Separate  Account B was established on January 12, 1970 pursuant to a resolution
(as  amended)  of the  Executive  Committee  of the  Board of  Directors  of the
Company.  Under Iowa insurance laws and regulations the income, gains or losses,
whether  or not  realized,  of  Separate  Account B are  credited  to or charged
against the assets of  Separate  Account B without  regard to the other  income,
gains or losses of the Company. Although the assets of Separate Account B, equal
to the reserves and other  liabilities  arising under the contract,  will not be
charged with any liabilities  arising out of any other business conducted by the
Company,  the reverse is not true.  Hence,  all  obligations  arising  under the
contract,  including the promise to make Variable Annuity Payments,  are general
corporate obligations of the Company.

Separate  Account B was  registered  on July 17,  1970 with the  Securities  and
Exchange  Commission as a unit investment trust under the Investment Company Act
of 1940,  as amended.  Such  registration  does not involve  supervision  by the
Commission of the investments or investment policies of Separate Account B.

You may allocate your net premium payments to certain  divisions of the Separate
Account and/or the Fixed Account.  Currently there are eight divisions available
to you.  Not all  divisions  are  available  in all  states.  A current  list of
divisions available in your state may be obtained from a sales representative or
our home office.

The underlying fund is a mutual fund registered under the Investment Company Act
of 1940 as an open-end  diversified  management  investment company. It provides
the investment vehicle for the Separate Account. A full description of the Fund,
its investment objectives,  policies and restrictions,  charges and expenses and
other  operational  information is contained in the attached  prospectus  (which
should be read  carefully  before  investing)  and the  Statement of  Additional
Information.  Additional  copies of these  documents are available  from a sales
representative or our home office.

Each  Division  invests in shares of a  corresponding  Account of an  underlying
mutual fund. The  underlying  mutual fund is NOT available to the general public
directly.  The underlying  mutual fund is available  only to provide  investment
options in variable life insurance policies or variable annuity contracts issued
by life insurance  companies.  Some of the underlying  mutual fund Accounts have
been established by investment advisers that manage publicly traded mutual funds
having  similar names and  investment  objectives.  While some of the underlying
mutual  fund  Accounts  may be  similar  to,  and may in fact be  modeled  after
publicly traded mutual funds, you should  understand that the underlying  mutual
fund Accounts are not otherwise  directly  related to any publicly traded mutual
fund.  Consequently,  the investment performance of publicly traded mutual funds
and of any underlying mutual fund Account may differ substantially.

<TABLE>
<CAPTION>
Division                 Division Invests In           Investment Advisor                 Investment Objective
<S>                      <C>                           <C>                                <C>
Balanced                 Principal Variable Contracts  Invista Capital Management, LLC    to generate a total return consisting of
                         Fund, Inc.                    through a sub-advisory agreement   current income and capital appreciation
                         Balanced Account                                                 while assuming reasonable risks in
                                                                                          furtherance of this objective.

Bond                     Principal Variable Contracts  Principal Management Corporation   to provide as high a level of income as is
                         Fund, Inc.                                                       consistent with preservation of capital
                         Bond Account                                                     and prudent investment risk.

Capital Value            Principal Variable Contracts  Invista Capital Management, LLC    to provide long-term capital appreciation
                         Fund, Inc.                    through a sub-advisory agreement   and secondarily is growth of investment
                         Capital Value Account                                            income. The Account seeks to achieve its
                                                                                          investment objectives through the purchase
                                                                                          primarily of common stocks,but the Account
                                                                                          may invest in other securities.

Government Securities    Principal Variable Contracts  Invista Capital Management, LLC    to seek a high level of current income,
                         Fund, Inc.                    through a sub-advisory agreement   liquidity and safety of principal. The
                         Government Securities Account                                    Account seeks to achieve its objective
                                                                                          through the purchase of obligations issued
                                                                                          or guaranteed by the United States
                                                                                          Government or its agencies, with emphasis
                                                                                          on Government National Mortgage
                                                                                          Association Certificates ("GNMA
                                                                                          Certificates"). Account shares
                                                                                          are not guaranteed by the United States
                                                                                          Government.

Growth                   Principal Variable Contracts  Invista Capital Management, LLC    to seek growth of capital. The Account
                         Fund, Inc.                    through a sub-advisory agreement   seeks to achieve its objective through the
                         Growth Account                                                   purchase primarily of common stocks, but
                                                                                          the Account may invest in other
                                                                                          securities.

International            Principal Variable Contracts  Invista Capital Management, LLC    to seek long-term growth of capital by
                         Fund, Inc.                    through a sub-advisory agreement   investing in a portfolio of equity
                         International Account                                            securities domiciled in any of the nations
                                                                                          of the world.

MidCap                   Principal Variable Contracts  Invista Capital Management, LLC    to achieve capital appreciation by
                         Fund, Inc.                    through a sub-advisory agreement   investing primarily in securities of
MidCap Account                                         emerging and other growth-oriented
companies.

Money Market             Principal Variable Contracts  Principal Management Corporation   to seek as high a level of current income
                         Fund, Inc.                                                       available from short-term securities as is
                         Money Market Account                                             considered consistent with preservation of
                                                                                          principal and maintenance of liquidity by
                                                                                          investing all of its assets in a portfolio
                                                                                          of money market instruments.
</TABLE>

Principal  Management  Corporation  (the  "Manager") has executed a sub-advisory
agreement  with  Invista  Capital   Management  LLC.  Under  that   sub-advisory
agreement,  the  sub-advisor  agrees to assume the obligations of the Manager to
provide investment advisory services for a specific Account. For these services,
the sub-advisor is paid a fee by the Manager.

Accounts:       Balanced,  Capital Value,  Government Securities,  Growth,
                International and MidCap
Sub-Advisor:    Invista  Capital  Management,  LLC  ("Invista"),  an  indirectly
                wholly-owned  subsidiary of Principal Life Insurance Company and
                an  affiliate  of the  Manger was  founded  in 1985.  It manages
                investments for  institutional  investors,  including  Principal
                Life.  Assets  under  management  as of  December  31, 1999 were
                approximately  $35.3  billion.  Invista's  address  is 1800  Hub
                Tower, 699 Walnut, Des Moines, Iowa 50309.

Each Division  purchases  shares of an Account at net asset value.  In addition,
all distributions made by an Account with respect to shares held by Divisions of
Separate Account B are reinvested at net asset value in additional shares of the
same Account.  Contract  benefits are provided and charges are made in effect by
redeeming  Account  shares at net asset value.  Values under the Contract,  both
before and after the commencement of Variable Annuity Payments, will increase or
decrease to reflect the  investment  performance  of the  Accounts and Owners of
Benefits assume the risks of such change in values.

The Company is taxed as a life  insurance  company  under the  Internal  Revenue
Code. The operations of Separate  Account B are part of the total  operations of
the Company but are treated  separately for  accounting and financial  statement
purposes and are considered separately in computing the Company's tax liability.
Separate  Account B is not affected by federal  income taxes paid by the Company
with respect to its other operations, and under existing federal income tax law,
investment  income and capital gains  attributable to Separate Account B are not
taxed.  The Company reserves the right to charge Separate Account B with, and to
create a reserve for, any tax liability which the Company  determines may result
from maintenance of Separate Account B. To the best of the Company's  knowledge,
there is no current prospect of any such liability.

DEDUCTIONS UNDER THE CONTRACT

A mortality and expense risks charge is deducted  under the contract.  There are
also deductions from and expenses paid out of the assets of the Accounts.  These
expenses are described in the Fund's prospectus.

A.   Mortality and Expense Risks Charge

     Variable  Annuity  Payments  will  not be  affected  by  adverse  mortality
     experience or by any excess in the actual sales and administrative expenses
     over the charges  provided  for in the  contract.  The Company  assumes the
     risks that (i) Variable  Annuity Payments will continue for a longer period
     than anticipated and (ii) the allowance for administration  expenses in the
     annuity  conversion rates will be insufficient to cover the actual costs of
     administration  relating to Variable Annuity  Payments.  For assuming these
     risks,  the  Company,  in  determining  Unit  Values and  Variable  Annuity
     Payments, makes a charge as of the end of each Valuation Period against the
     assets of Separate Account B held with respect to the contract.  The charge
     is equivalent to a simple annual rate of .42%. The Company does not believe
     that it is  possible  to  specifically  identify  that  portion of the .42%
     deduction  applicable to the separate risks involved,  but estimates that a
     reasonable approximate allocation would be .28% for the mortality risks and
     .14% for the expense  risks.  The mortality and expense risks charge may be
     changed by the  Company at any time by giving not less than  60-days  prior
     written notice to the  Contractholder.  However,  the charge may not exceed
     1.25% on an annual  basis,  and only one change may be made in any one-year
     period.  If the charge is  insufficient  to cover the  actual  costs of the
     mortality  and expense risk assumed,  the  financial  loss will fall on the
     Company;  conversely, if the charge proves more than sufficient, the excess
     will be a gain to the Company.

OTHER EXPENSES

The Contractholder is obligated to pay additional  expenses  associated with the
acquisition  and  servicing  of the contract in  accordance  with the terms of a
Service and Expense Agreement between the Contractholder and the Company. At the
discretion of the  Contractholder  these  expenses may be paid all or in part by
the  Contractholder or the fees will be deducted from Investment  Accounts which
correlate to a Plan  Participant.  If deducted  from  Investment  Accounts,  the
charges will be allocated among Investment  Accounts which correlate to the Plan
Participant  in  proportion  to the relative  value of such Accounts and will be
effected by canceling a number of units in each such Investment Account equal to
such Account's  proportionate  share of the  deductions.  The expenses which the
Contractholder  pays, if applicable,  include an application fee,  transfer fee,
contract administration expense, recordkeeping expense, location fee, a Flexible
Income Option charge, documentation expense and in some cases a sales charge. As
part of the Company's policy of ensuring client  satisfaction  with the services
it provides,  the Company may agree to waive the  assessment of all or a portion
of these  expenses or charges  (except for the sales  charge) in response to any
reasonably-based  complaint  from the  Contractholder  as to the  quality of the
services  covered  by such  expenses  or charges  that the  Company is unable to
rectify. These expenses are described below:

A.   Application Fee

     A $925  application  fee is  charged  to the  Contractholder  in the  first
     Contract  Year.  If a Companion  Contract has been issued by the Company to
     the  Contractholder  to fund the Plan, the application fee will be assessed
     to  the  Companion  Contract.   The  total  application  fee  paid  by  the
     Contractholder  to obtain  both  contracts  will not  exceed  $925.  If the
     Company has issued an Associated  Contract to the Contractholder to fund an
     employee benefit plan administered by the Company,  the application fee for
     the contract described in this prospectus will be waived by the Company.

B.   Contract Administration Expense

     The Contractholder  must also pay a contract  administration  expense.  The
     contract  administration  expense  is  charged  quarterly  and is  equal to
     one-fourth  of the amount  derived  by adding  $650  ($1,000  for custom or
     outside  plans) to the amount  calculated  by  multiplying  the Quarter end
     Balance at the end of each  Deposit  Year  Quarter  by the  Annual  Expense
     percentage  below.  Quarter  end  Balance  is the  total of all  Investment
     Accounts  under the  contract  and other Plan assets not  allocated  to the
     contract or an Associated or Companion  Contract  ("Outside Assets") at the
     end of each Deposit Year Quarter.

           Over            But Not Over            The Annual Expense Is:
       -----------         -----------        ---------------------------------
       $         0         $   262,500        $1,500 minimum
           262,500           1,000,000        [.0020 x ending balance] + $225
         1,000,000           5,000,000        [.0010 x ending balance] + $1,225
         5,000,000          10,000,000        [.0005 x ending balance] + $3,725
        10,000,000          30,000,000        [.0004 x ending balance] + $4,725
        30,000,000                            [.0003 x ending balance] + $7,725

     Example: Assume a $8,500,000  Quarter-end  Balance for a standard plan. The
              quarterly  contract  administration  charge is  $2,156.25  derived
              as follows: [.0005 x $8,500,000] + $3,725 = $7,975 + $650 = $8,625
              / 4 = $2,156.25.

     The  contract  administration  expense is also  charged  if all  Investment
     Accounts  which  correlate to a Plan  Participant  are canceled  during the
     Deposit Year as a result of a withdrawal.  The amount  attributable to such
     Investment  Accounts is determined  as described  above but is pro-rated to
     the date of cancellation.

     The contract  administration  expense will be reduced by 10% if the Company
     has issued an Associated Contract to the Contractholder.

     The  contract   administration   expense  for  an  employer   with  both  a
     non-qualified  plan in the contract  offered  under this  prospectus  and a
     401(k) Plan in a Flexible  Investment  Annuity ("FIA")  Contract (and which
     meets our underwriting  guidelines) will be calculated based on the quarter
     end value of the  investment  accounts  under  both  contracts  (plus  $750
     annually for general  creditor  non-qualified  plans or $1,000 for creditor
     exempt  plans)  and the  proportionate  charge  will be  allocated  to Plan
     Participants in each contract.

C.   Recordkeeping Expense

     The  Contractholder  must also pay a recordkeeping  expense.  The quarterly
     recordkeeping expense is one-fourth of the charge determined from the table
     below.  The amount of the charge is  determined  at the end of each quarter
     based upon the number of Plan Participants,  both active and inactive,  for
     whom there are  Investment  Accounts  under the  contract at the end of the
     quarter.

                                          Annual Expense (Benefit Report
       Plan Participants                   Sent to the Contractholder)
       -----------------              -------------------------------------
           1-25                                      $2,250
           26-49                      $34 per Plan Participant   + $  1,366
           50-99                      $31 per Plan Participant   + $  1,516
           100-299                    $28 per Plan Participant   + $  1,816
           300-499                    $23 per Plan Participant   + $  3,316
           500 - 999                  $19 per Plan Participant   + $  5,316
           1,000 - 2,499              $14 per Plan Participant   + $ 10,316
           2,500 - 4,999              $12 per Plan Participant   + $ 15,316
           5,000 and over             $10 per Plan Participant   + $ 25,316

     Example:  Assume 600 Plan  Participants  with Benefit  Reports sent to the
               Contractholder:  The expense is $16,716 [600 x $19 = $11,400 +
               $5,316 = $16,716] / 4 = $4,179.  This  would  be  $6.96  per Plan
               Participant, per quarter.

     The  recordkeeping  expense  is  increased  by $3 per Plan  Participant  if
     benefit reports are mailed directly to Plan Participants' homes.

     If, instead of quarterly benefit reports, the Company provides such reports
     annually,  the recordkeeping  expense is reduced by 9%. Similarly,  if such
     reports are provided semi-annually, the recordkeeping expense is reduced by
     6%. If such  reports are  provided on a monthly  basis,  the  recordkeeping
     expense is increased by 24%.

     If  the   Company   performs   more  (or  less)   than  one   401(k)/401(m)
     non-discrimination  tests in a Deposit Year, the  recordkeeping  expense is
     increase  (reduced) by 3% for each  additional  test performed (or test not
     performed).

     The recordkeeping expense is increased by 10% if Plan Contributions are not
     reported in the Company's standard format by modem.

     A  charge  of $15 is made to the  account  of plan  participants  who  make
     investment  changes/transfers  using paper rather than our toll-free number
     (1-800-633-1373).

     The recordkeeping expense for an employer with both a non-qualified plan in
     the  contract  offered  under this  prospectus  and a 401(k)  plan in a FIA
     contract  will be determined at the point in scale reached under the 401(k)
     plan.

     If the initial Deposit Year is less than twelve months,  an adjustment will
     be made in the amount of the  charge so that the full  amount of the annual
     charge per Plan Participant will be assessed during the year.

     If all Investment Accounts  attributable to a Plan Participant are canceled
     during the Deposit Year as a result of a withdrawal, the unassessed portion
     of the full annual  charge  attributable  to the Plan  Participant  will be
     charged.

     If  the  Company  provides  recordkeeping  services  for  Plan  assets  not
     allocated to the contract or an Associated or Companion  Contract ("Outside
     Assets"),  the  Contractholder  must  pay an  Outside  Asset  recordkeeping
     expense. The annual charge is calculated based upon the following table.

      Number of Plan Participants                       Outside Asset
         with Outside Accounts                      Annual Recordkeeping
          During the Quarter                               Expense
      ---------------------------            ---------------------------------
             1-25                            $1,000  minimum
             26-49                           $15.30  per member   + $614.70
             50-99                           $13.95  per member   + $682.20
             100-299                         $12.60  per member   + $817.20
             300-499                         $10.35  per member   + $1,492.20
             500-999                         $8.55   per member   + $2,392.20
             1000-2499                       $6.30   per member   + $4,642.20
             2500-4999                       $5.40   per member   + $6,892.20
             5000 and over                   $4.50   per member   + $11,392.20

     The charge  calculated in accordance with the above table will be increased
     by 15% for the  second  and each  additional  Outside  Asset  for which the
     Company provides recordkeeping  services.  One-fourth of the annual Outside
     Asset Recordkeeping Charge will be billed on a quarterly basis. This charge
     does  not  apply  if  the  Outside  Assets  which  correlate  to  the  Plan
     Participant consist solely of shares of mutual funds for which a subsidiary
     of the Company serves as investment adviser.

     The Contractholder may elect to have the recordkeeping expense attributable
     to  investments   in  this  contract  which   correlate  to  inactive  Plan
     Participants  deducted  from the  Investment  Account  Values  of such Plan
     Participants.  The portion of the charge attributable to a Plan Participant
     will be allocated to his or her  Investment  Account in proportion to their
     relative value.

D.   Location Fee

     Contractholders  may request  the Company to provide  services to groups of
     employees  at multiple  locations.  If the Company  agrees to provide  such
     services,  the Contractholder will be charged $150 on a quarterly basis for
     each additional employee group or location.

E.   Flexible Income Option Charge

     An additional  charge of $25 annually will be made for any Plan Participant
     receiving benefits under the Flexible Income Option. The charge is added to
     the  portion  of  the  recordkeeping  expense  attributable  to  such  Plan
     Participants.  If a  Plan  Participant  is  receiving  benefits  under  the
     Flexible Income Option from a Companion Contract to which a Flexible Income
     Option Charge applies,  the charge will not apply to the contract described
     in this Prospectus.

F.   Documentation Expense

     The Company  provides a sample Plan document and summary plan  descriptions
     to  the   Contractholder.   The   Contractholder   will  pay  $125  if  the
     Contractholder  uses a Principal  Standard Plan. If the Company  provides a
     sample  custom-written  Plan,  the  Contractholder  will  pay  $700 for the
     initial  Plan or for  any  restatement  thereof,  $300  for any  amendments
     thereto,  and $500 for standard summary plan description  booklets.  If the
     Contractholder adopts a Plan other than one provided by the Company, a $900
     charge will be made for summary plan description  booklets requested by the
     Contractholder, if any.

G.   Compensation to Sales Representative

     A  charge  will  be  paid  by the  Contractholder  according  to one of the
     following schedules:

                                   Schedule A
                   -------------------------------------------
                      Amount of Plan       Amount Payable as a
                       Contributions         Percent of Plan
                   in Each Deposit Year       Contributions
                   ---------------------   -------------------
                   The first  $    5,000         4.50%
                   The next        5,000         3.00
                   The next        5,000         1.70
                   The next       35,000         1.40
                   The next       50,000         0.90
                   The next      400,000         0.60
                   Excess over   500,000         0.25


                                  Schedule B
                   -------------------------------------------
                       Amount of Plan      Amount Payable as
                        Contributions       Percent of Plan
                    In Each Deposit Year     Contributions
                   ---------------------   -------------------
                   The first$     50,000         3.00%
                   The next       50,000         2.00
                   The next      400,000         1.00
                   The  next   2,500,000         0.50
                   Excess over 3,000,000         0.25


     The  applicable  sales charge will be determined by the Company.  The sales
     charge  described  in  Schedule B will apply for  certain  salary  deferral
     Plans.  The sales charge  described in Schedule A will apply if the Plan is
     not a salary deferral Plan or if the Plan is a salary deferral Plan subject
     to reduced  sales  expenses.  The  Contractholder  will be  notified of the
     applicable   sales  charge   prior  to  the   issuance  of  the   Contract.
     Contributions  made by the Contractholder to the contract described in this
     prospectus,  a  Companion  Contract  or any  Associated  Contract  will  be
     combined for purposes of applying the above sales charge schedules.

     The Company will not charge a sales charge to  Contractholders  who acquire
     the contract either: (1) directly from the Company upon a recommendation of
     an  independent  pension  consultant  who  charges  a fee for  its  pension
     consulting  services and who receives no  remuneration  from the Company in
     association  with  the  sale of the  contract;  or (2)  through  registered
     representatives  of the Principal  Underwriter who are also Group Insurance
     Representative employees of the Company.

H.   Special Services

     If  requested  by the  Contractholder,  the  Company  may  provide  special
     services  not  provided  as  part  of  the  contract   administration   and
     recordkeeping services. The Company will charge the Contractholder the cost
     of providing such services.

SURPLUS DISTRIBUTION AT SOLE DISCRETION OF THE COMPANY

It is not anticipated  that any divisible  surplus will ever be distributable to
the  contract in the future  because the contract is not expected to result in a
contribution  to  the  divisible  surplus  of  the  Company.   However,  if  any
distribution  of  divisible  surplus  is  made,  it will  be made to  Investment
Accounts in the form of additional units.

THE CONTRACT

The contract  will normally be issued to an Employer or  association  or a trust
established for the benefit of Plan  Participants and their  beneficiaries.  The
Company will issue a  pre-retirement  certificate  describing the benefits under
the  contract  to Plan  Participants  who  reside in a state that  requires  the
issuance of such  certificates.  The initial  Contribution which correlates to a
Plan  Participant  will be invested in the Division or Divisions that are chosen
as of the end of the Valuation Period in which such  Contribution is received by
the  Company  at  its  home  office  in Des  Moines,  Iowa.  If  the  allocation
instructions  are  late,  or  not  completed,   the  Company  will  invest  such
unallocated  Contributions  in  the  Money  Market  Division  on the  date  such
Contributions  are  received.  Subsequently,  the Company will transfer all or a
portion of such  Contributions as of the date complete  allocation  instructions
are received by the Company in accordance with the allocation specified therein.
After complete  allocation  instructions have been received by the Company,  all
current and future Contributions will be allocated to the chosen Divisions as of
the end of the Valuation  period in which such  Contributions  are received.  If
complete allocation instructions are not received by the Company within 105 days
after the initial Contributions are allocated to the Money Market Division,  the
Company  will  remit  the  Contributions   plus  any  earnings  thereon  to  the
Contractholder.  The Contractholder may limit the number of Divisions  available
to the Owner of Benefits, but the Money Market Division may not be so restricted
to the extent the  Division  is  necessary  to permit  the  Company to  allocate
initial  Contributions as described above and the Capital Value Division may not
be so  restricted  to the extent the Division is necessary to permit the Company
to pay Variable Annuity Payments.

A.   Contract Values and Accounting Before Annuity Commencement Date

     1.   Investment Accounts

         An Investment  Account or Accounts  correlating  to a Plan  Participant
         will be established for each type of Contribution and for each Division
         of Separate Account B in which such Contribution is invested.

         Investment  Accounts will be maintained  until the  Investment  Account
         Values are either (a) applied to effect Variable Annuity benefits,  (b)
         paid to the Owner of Benefits or the  beneficiary,  (c)  transferred in
         accordance  with the provisions of the contract or (d) cancelled to pay
         the recordkeeping  expenses for a Plan Participant where Termination of
         Employment,  retirement or death has occurred or for an alternate payee
         under a Qualified Domestic Relations Order.

         Each  Contribution  will be  allocated  to the  Division  or  Divisions
         designated by the Notification on file with the Company and will result
         in a credit of units to the appropriate  Investment Account. The number
         of units so credited  will be determined by dividing the portion of the
         Contributions  allocated  to the  Division  by the Unit  Value for such
         Division for the  Valuation  Period within which the  Contribution  was
         received by the Company at its home office in Des Moines, Iowa.

     2.  Unit Value

         The Unit  Value for a Contract  which  participates  in a  Division  of
         Separate  Account  B  determines  the  value of an  Investment  Account
         consisting of contributions  allocated to that Division. The Unit Value
         for each  Division for the contract is  determined on each day on which
         the net asset value of its underlying  Account is determined.  The Unit
         Value  for a  Valuation  Period  is  determined  as of the  end of that
         period.  The  investment  performance  of the  underlying  Account  and
         deducted expenses affect the Unit Value.

         For this series of contracts,  the Unit Value for each Division will be
         fixed at $1.00 for the  Valuation  Period in which the first  amount of
         money is  credited to the  Division.  A  Division's  Unit Value for any
         later  Valuation  Period is equal to its Unit Value for the immediately
         preceding Valuation Period multiplied by the Net Investment Factor (see
         below) for that  Division  for this series of  contracts  for the later
         Valuation Period.

     3.  Net Investment Factor

         Each  Net  Investment  Factor  is  the  quantitative  measure  of  the
         investment performance of each Division of Separate Account B.

         For any specified  Valuation  Period the Net  Investment  Factor for a
         Division for this series of contracts is equal to

         (a)  the  quotient  obtained by  dividing  (i) the net asset value of a
              share of the  underlying  Account  as of the end of the  Valuation
              Period,  plus  the per  share  amount  of any  dividend  or  other
              distribution made by the Account during the Valuation Period (less
              an adjustment for taxes,  if any) by (ii) the net asset value of a
              share of the  Account as of the end of the  immediately  preceding
              Valuation Period,

                                   reduced by

         (b)  a mortality and expense risks charge,  equal to a simple  interest
              rate for the  number of days  within  the  Valuation  Period at an
              annual rate of 0.42%.

         The amounts  derived from applying the rate  specified in  subparagraph
         (b) above and the amount of any taxes referred to in  subparagraph  (a)
         above  will be  accrued  daily and will be  transferred  from  Separate
         Account B at the discretion of the Company.

     4.  Hypothetical  Example of  Calculation  of Unit Value for All  Divisions
         Except the Money Market Division

         The  computation  of the Unit Value may be illustrated by the following
         hypothetical  example.  Assume  that the  current net asset value of an
         Account  share is  $14.8000;  that  there  were no  dividends  or other
         distributions made by the Account and no adjustment for taxes since the
         last  determination;  that the net asset value of an Account share last
         determined was $14.7800;  that the last Unit Value was $1.0185363;  and
         that the  Valuation  Period was one day. To  determine  the current Net
         Investment Factor, divide $14.8000 by $14.7800 which produces 1.0013532
         and deduct from this amount the  mortality  and expense risks charge of
         0.0000090, which is the rate for one day that is equivalent to a simple
         annual  rate of  0.33%.  The  result,  1.0013442,  is the  current  Net
         Investment  Factor. The last Unit Value ($1.0185363) is then multiplied
         by the current  Net  Investment  Factor  (1.0013442)  which  produces a
         current Unit Value of $1.0199054.

     5.  Hypothetical Example of Calculation of Unit Value for the  Money Market
         Division

         The  computation  of the Unit Value may be illustrated by the following
         hypothetical  example.  Assume  that the  current net asset value of an
         Account share is $1.0000;  that a dividend of .0328767  cents per share
         was declared by the Account prior to calculation of the net asset value
         of the Account share and that no other  distributions and no adjustment
         for taxes  were made since the last  determination;  that the net asset
         value of an Account share last  determined  was $1.0000;  that the last
         Unit Value was $1.0162734; and that the Valuation Period was one day.

         To determine  the current Net  Investment  Factor,  add the current net
         asset value ($1.0000) to the amount of the dividend  ($.000328767)  and
         divide by the last net asset  value  ($1.0000),  which when  rounded to
         seven places  equals  1.0003288.  Deduct from this amount the mortality
         and expense  risks charge of .0000090 (the  proportionate  rate for one
         day based on a simple annual rate of 0.33%).  The result (1.0003198) is
         the current Net Investment  Factor. The last Unit Value ($1.0162734) is
         then  multiplied  by the current  Net  Investment  Factor  (1.0003198),
         resulting in a current Unit Value of $1.0165984.

B.   Income Benefits

     Income  Benefits  consist of either monthly  Variable  Annuity  Payments or
     periodic payments made on a monthly, quarterly, semi-annual or annual basis
     pursuant to the Flexible Income Option.

     1.  Variable Annuity Payments

         The amount  applied to provide  Variable  Annuity  Payments  must be at
         least  $1,750.  Variable  Annuity  Payments  will  be  provided  by the
         Investment  Accounts which correlate to the Plan Participant held under
         the Capital  Value  Division.  Thus,  if the Owner of  Benefits  elects
         Variable Annuity  Payments,  any amounts that are to be used to provide
         Variable  Annuity  Payments will be transferred to Investment  Accounts
         held under the Capital Value  Division as of the last Valuation Date in
         the month which begins two months before the Annuity Commencement Date.
         After  any such  transfer,  the  value of the  Capital  Value  Division
         Investment  Accounts  will be applied on the Annuity  Purchase  Date to
         provide Variable Annuity Payments. The Annuity Commencement Date, which
         will be one month  following  the Annuity  Purchase  Date,  will be the
         first day of a month. Thus, if the Annuity  Commencement Date is August
         1,  the  Annuity  Purchase  Date  will be July 1,  and the  date of any
         transfers to a Capital Value  Division  Investment  Account will be the
         Valuation Date immediately preceding July 1.

         The  Annuity  Commencement  Date must be no later  than April 1 of  the
         calendar   year   following   the  calendar  year  in  which  the  Plan
         Participant attains age 70 1/2. See "Federal Tax Status."

         a.   Selecting a Variable Annuity

              Variable  Annuity  Payments  will be made to an Owner of  Benefits
              beginning  on  the  Annuity   Commencement   Date  and  continuing
              thereafter  on the first day of each  month.  An Owner of Benefits
              may select an Annuity  Commencement  Date by  Notification  to the
              Company.  The date  selected may be the first day of any month the
              Plan allows  which is at least one month  after the  Notification.
              Generally,  the Annuity  Commencement Date cannot begin before the
              Plan  Participant  is age 59 1/2,  separated  from service,  or is
              totally  disabled.  See "Federal  Tax Status" for a discussion  of
              required  distributions and the federal income tax consequences of
              distributions.

              At any time not less than one month  preceding the desired Annuity
              Commencement  Date,  an Owner of Benefits  may,  by  Notification,
              select one of the annuity  options  described below (see "Forms of
              Variable  Annuities").  If no annuity  option has been selected at
              least one month before the Annuity  Commencement  Date, and if the
              Plan  does  not  provide  one,  payments  which  correlate  to  an
              unmarried Plan  Participant  will be made under the annuity option
              providing  Variable Life Annuity with Monthly Payments Certain for
              Ten Years.  Payments to a married  Plan  Participant  will be made
              under the annuity  option  providing a Variable  Life Annuity with
              One-Half Survivorship.

         b.   Forms of Variable Annuities

              Because of certain restrictions  contained in the Internal Revenue
              Code  and  regulations  thereunder,   an  annuity  option  is  not
              available  under a contract used to fund a TDA Plan,  PEDC Plan or
              401(a) Plan unless (i) the joint or  contingent  annuitant  is the
              Plan  Participant's  spouse  or  (ii)  on the  Plan  Participant's
              Annuity  Commencement  Date, the present value of the amount to be
              paid while the Plan  Participant  is living is greater than 50% of
              the present value of the total benefit to the Plan Participant and
              the Plan Participant's  beneficiary (or contingent  annuitant,  if
              applicable).

              An Owner of Benefits may elect to have  Investment  Account Values
              applied under one of the following  annuity options.  However,  if
              the monthly  Variable  Annuity Payment would be less than $20, the
              Company may, at its sole option, pay the Investment Account Values
              in full settlement of all benefits otherwise available.

              Variable  Life  Annuity with  Monthly  Payments  Certain for Zero,
              Five, Ten, Fifteen or Twenty Years or Installment Refund Period --
              a Variable Annuity which provides monthly payments during the Plan
              Participant's lifetime, and further provides that if, at the death
              of the Plan Participant,  monthly payments have been made for less
              than a minimum period, e.g. five years, any remaining payments for
              the balance of such period shall be paid to the Owner of Benefits,
              if the  Owner of  Benefits  is not the Plan  Participant,  or to a
              designated  beneficiary unless the beneficiary requests in writing
              that the  Commuted  Value of the  remaining  payments be paid in a
              single  sum.  (Designated   beneficiaries  entitled  to  take  the
              remaining  payments  or the  Commuted  Value  thereof  rather than
              continuing  monthly payments should consult with their tax advisor
              to be made aware of the differences in tax treatment.)

              The  minimum  period may be either  zero,  five,  ten,  fifteen or
              twenty years or the period (called  "installment  refund  period")
              consisting  of the number of months  determined  by  dividing  the
              amount  applied under the option by the initial  payment.  If, for
              example,   $14,400  is  applied   under  a  life  option  with  an
              installment  refund  period,  and if  the  first  monthly  payment
              provided by that amount, as determined from the applicable annuity
              conversion  rates,  would be $100, the minimum period would be 144
              months ($14,400 divided by $100 per month) or 12 years. A variable
              life  annuity  with an  installment  refund  period  guarantees  a
              minimum  number of  payments,  but not the  amount of any  monthly
              payment or the amount of aggregate  monthly  payments.  The longer
              the minimum period selected, the smaller will be the amount of the
              first annuity payment.

              Under the Variable  Life Annuity  with Zero Years  Certain,  which
              provides monthly payments to the Owner of Benefits during the Plan
              Participant's  lifetime,  it would be  possible  for the  Owner of
              Benefits to receive no annuity  payments  if the Plan  Participant
              died prior to the due date of the first  payment  since payment is
              made only during the lifetime of the Plan Participant.

              Joint and Survivor  Variable  Life  Annuity with Monthly  Payments
              Certain for Ten Years -- a Variable Annuity which provides monthly
              payments for a minimum period of ten years and  thereafter  during
              the joint  lifetimes  of the Plan  Participant  on whose  life the
              annuity is based and the  contingent  annuitant  named at the time
              this option is elected,  and continuing  after the death of either
              of them for the amount  that would  have been  payable  while both
              were living during the remaining lifetime of the survivor.  In the
              event the Plan  Participant  and the  contingent  annuitant do not
              survive beyond the minimum ten year period, any remaining payments
              for the  balance  of such  period  will  be paid to the  Owner  of
              Benefits, if the owner of Benefits is not the Plan Participant, or
              to a designated  beneficiary  unless the  beneficiary  requests in
              writing that the Commuted Value of the remaining  payments be paid
              in a single sum.  (Designated  beneficiaries  entitled to take the
              remaining  payments  or the  Commuted  Value  thereof  rather than
              continuing  monthly payments should consult with their tax advisor
              to be made aware of the differences in tax treatment.)

              Joint and Two-Thirds  Survivor Variable Life Annuity -- a variable
              annuity which provides  monthly payments during the joint lives of
              a  Plan  Participant  and  the  person  designated  as  contingent
              annuitant  with  two-thirds  of the  amount  that  would have been
              payable while both were living  continuing  until the death of the
              survivor.

              Variable  Life Annuity with  One-Half  Survivorship  -- a variable
              annuity which  provides  monthly  payments  during the life of the
              Plan  Participant  with one-half of the amount  otherwise  payable
              continuing so long as the contingent annuitant lives.

              Under the Joint and Two-thirds  Survivor Variable Life Annuity and
              under the Variable  Life Annuity with  One-Half  Survivorship,  it
              would be  possible  for the Owner of  Benefits  and/or  contingent
              annuitant to receive no annuity  payments if the Plan  Participant
              and  contingent  annuitant  both died prior to the due date of the
              first payment since payment is made only during their lifetimes.

              Other Options -- Other Variable  Annuity  options  permitted under
              the  applicable  Plan may be arranged by mutual  agreement  of the
              Owner of Benefits and the Company.

         c.   Basis of Annuity Conversion Rates

              Because  women as a class live longer than men, it has been common
              that  retirement  annuities of equal cost for women and men of the
              same age will provide  women less periodic  income at  retirement.
              The Supreme Court of the United States ruled in Arizona  Governing
              Committee  vs.  Norris that sex distinct  annuity  tables under an
              employer-sponsored  benefit plan result in discrimination  that is
              prohibited  by Title VII of the Federal  Civil Rights Act of 1964.
              The Court further ruled that sex distinct  annuity  tables will be
              deemed  discriminatory only when used with values accumulated from
              employer  contributions made after August 1, 1983, the date of the
              ruling.

              Title VII applies  only to  employers  with 15 or more  employees.
              However, certain State Fair Employment Laws and Equal Payment Laws
              may apply to employers with less than 15 employees.

              The contract described in this Prospectus offers both sex distinct
              and sex neutral annuity  conversion  rates.  The annuity rates are
              used to  convert a Plan  Participant's  pre-retirement  Investment
              Account Values to a monthly  lifetime income at retirement.  Usage
              of either  sex  distinct  or sex  neutral  annuity  rates  will be
              determined by the Contractholder.

              For each form of variable  annuity,  the annuity  conversion rates
              determine how much the first monthly Variable Annuity Payment will
              be for each  $1,000 of the  Investment  Account  Value  applied to
              effect the variable  annuity.  The conversion  rates vary with the
              form of annuity,  date of birth,  and, if sex  distinct  rates are
              used,  the  sex  of  the  Plan   Participant  and  the  contingent
              annuitant,  if any. The sex neutral  guaranteed annuity conversion
              rates are based  upon (i) an  interest  rate of 2.5% per annum and
              (ii)  mortality  according  to the  "1983  Table a for  Individual
              Annuity  Valuation"  projected  with Scale G to the year 2001, set
              back  five  years  in  age.  The sex  distinct  female  rates  are
              determined  for all Plan  Participants  in the same way as neutral
              rates,  as  described  above.  The sex  distinct  male  rates  are
              determined  for  all  Plan  Participants  in the  same  way as sex
              neutral rates,  as described  above,  except  mortality is not set
              back five years in age. The guaranteed  annuity  conversion  rates
              may be changed, but no change which would be less favorable to the
              Owner of Benefits will take effect for a current Plan Participant.

              The contract  provides that an interest rate of not less than 2.5%
              per annum will represent the assumed investment return.  Currently
              the assumed  investment  return used in determining  the amount of
              the  first  monthly  payment  is 4% per  annum.  This  rate may be
              increased  or  decreased  by the  Company  in the future but in no
              event will it be less than 2.5% per annum. If, under the contract,
              the actual  investment  return (as  measured by an Annuity  Change
              Factor,  defined below) should always equal the assumed investment
              return,  Variable  Annuity  Payments  would remain  level.  If the
              actual   investment   return  should  always  exceed  the  assumed
              investment  return,  Variable  Annuity  Payments  would  increase;
              conversely,   if  it  should  always  be  less  than  the  assumed
              investment return, Variable Annuity Payments would decrease.

              The current 4% assumed  investment  return is higher than the 2.5%
              interest rate reflected in the annuity  conversion rates contained
              in the contract.  With a 4% assumption,  Variable Annuity Payments
              will commence at a higher  level,  will increase less rapidly when
              actual  investment  return  exceeds  4%,  and will  decrease  more
              rapidly when actual  investment return is less than 4%, than would
              occur with a lower assumption.

         d.   Determining the Amount of the First Variable Annuity Payment

              The initial amount of monthly annuity income shall be based on the
              option  selected,  the age of the Plan  Participant and contingent
              annuitant, if any, and the Investment Account Values applied as of
              the Annuity Purchase Date. The initial monthly income payment will
              be  determined  on the  basis  of  the  annuity  conversion  rates
              applicable on such date to such conversions under all contracts of
              this  class  issued  by the  Company.  However,  the basis for the
              annuity conversion rates will not produce payments less beneficial
              to the Owner of Benefits  than the annuity  conversion  rate basis
              described above.

         e.   Determining  the  Amount of the  Second  and  Subsequent  Monthly
              Variable Annuity Payments

              The second and subsequent  monthly  Variable Annuity Payments will
              increase or decrease in response to the  investment  experience of
              the Account  underlying the Capital Value Division.  The amount of
              each payment will be determined by  multiplying  the amount of the
              monthly Variable Annuity Payment due in the immediately  preceding
              calendar  month by the Annuity Change Factor for the Capital Value
              Division  for the  Contract  for the  calendar  month in which the
              Variable Annuity Payment is due.

              Each Annuity  Change Factor for the Capital Value  Division for a
              calendar month is the quotient of (1) divided by (2), below:

              (1) The number which results from dividing (a) the Contract's Unit
                  Value for the Capital Value  Division for the first  Valuation
                  Date in the  calendar  month  beginning  one month  before the
                  given calendar month by (b) the Contract's Unit Value for such
                  Division for the first  Valuation  Date in the calendar  month
                  beginning two months before the given calendar month.

              (2) An amount equal to one plus the  effective  interest  rate for
                  the number of days between the two Valuation  Dates  specified
                  in  subparagraph  (1) above at the  interest  rate  assumed to
                  determine  the  initial  payment of  variable  benefits to the
                  Owner of Benefits.

         f.   Hypothetical Example of Calculation of Variable Annuity Payments

              Assume that on the date one month before the Annuity  Commencement
              Date the Investment  Account Value that is invested in the Capital
              Value Division which  correlates to a Plan Participant is $37,592.
              Using the appropriate  annuity  conversion  factor (assuming $5.88
              per $1,000 applied) the Investment  Account Value provides a first
              monthly  Variable  Annuity  Payment of $221.04.  To determine  the
              amount of the second monthly payment assume that the Capital Value
              Division  Unit  Value  as of  the  first  Valuation  Date  in  the
              preceding  calendar  month was $1.3712044 and the Unit Value as of
              the first  Valuation Date in the second  preceding  calendar month
              was  $1.3273110.  The  Annuity  Change  Factor  is  determined  by
              dividing  $1.3712044 by $1.3273110,  which equals  1.0330694,  and
              dividing  the result by an amount  corresponding  to the amount of
              one increased by an assumed  investment  return of 4% (which for a
              thirty day period is  1.0032288).  1.0330694  divided by 1.0032288
              results in an Annuity  Change  Factor for the month of  1.0297446.
              Applying this factor to the amount of Variable Annuity Payment for
              the previous month results in a current monthly payment of $227.61
              ($221.04 multiplied by 1.0297446 equals $227.61).

     2.  Flexible Income Option

         Instead of Variable Annuity Payments an Owner of Benefits may choose to
         receive  Income  Benefits  under the  Flexible  Income  Option.  Unlike
         Variable  Annuity  Payments,  payments under the Flexible Income Option
         may be made  from any  Division  of the  Separate  Account.  Under  the
         Flexible Income Option, the Company will pay to the Owner of Benefits a
         portion of the Investment Accounts on a monthly, quarterly, semi-annual
         or annual basis on the date or dates requested each Year and continuing
         for a period  not to  exceed  the life or life  expectancy  of the Plan
         Participant,  or the  joint  lives  or life  expectancy  of  such  Plan
         Participant and the contingent  annuitant,  if the contingent annuitant
         is the Plan Participant's  spouse. If the Notification does not specify
         from which Investment Accounts payments are to be made, amounts will be
         withdrawn  on a pro rata  basis  from  all  Investment  Accounts  which
         correlate to the Plan Participant.  Payments will end, however,  on the
         date no amounts  remain in such  Accounts or the date such Accounts are
         paid or applied in full as described below. Payments will be subject to
         the following:

         a.   The  life  expectancy  of  the  Plan   Participant  and  the  Plan
              Participant's  spouse,  if  applicable,   will  be  determined  in
              accordance with the life expectancy  tables  contained in Internal
              Revenue  Regulation  Section  1.72-9.   Life  expectancy  will  be
              determined as of the date on which the first payment is made. Life
              expectancy will be redetermined annually thereafter.

         b.   Payments  may begin any time after the Flexible  Income  Option is
              requested.  Payments  must  begin no later  than the  latest  date
              permitted or required by the Plan or regulation to be the Owner of
              Benefit's Annuity Commencement Date.

         c.   Payments  will  be  made  annually,  semiannually,  quarterly,  or
              monthly as requested by the Owner of Benefits and agreed to by the
              Company.  The  annual  amount  payable  will be the  lesser of the
              Aggregate  Investment  Account Values which  correlate to the Plan
              Participant or the minimum annual amount  determined in accordance
              with the minimum distribution rules of the Internal Revenue Code.

         d.   If the Plan Participant should die before the Aggregate Investment
              Account  Value has been paid or  applied  in full,  the  remaining
              Investment  Account Values will be treated as benefits  payable at
              death as described in this Prospectus.

         e.   Year for  purposes  of  determining  payments  under the  Flexible
              Income  Option  means the  twelve  month  period  starting  on the
              installment  payment starting date and each  corresponding  twelve
              month period thereafter.

         An Owner of  Benefits  may  request a payment in excess of the  minimum
         described above. Such payment may be equal to all or any portion of the
         Investment Accounts which correlate to the Plan Participant;  provided,
         however,  that if the requested payment would reduce the total value of
         such  accounts to a total balance of less than $1,750 then such request
         will be a request for the total of such Investment Accounts.

         The Owner of Benefits may request  termination  of the Flexible  Income
         Payments by giving the Company  Notification  (i)  requesting an excess
         payment  equal to the  remaining  balance of the  Aggregate  Investment
         Account Values which correlate to a Plan  Participant,  (ii) requesting
         that the remaining balance of the Aggregate  Investment  Account Values
         be applied to provide  Variable Annuity Payments or (iii) a combination
         of (i) and (ii), as long as the amount applied to provide an annuity is
         at least $1,750. The Company will make such excess payment on the later
         of (i) the date  requested,  or (ii) the date seven (7)  calendar  days
         after the Company receives the Notification.  The Annuity  Commencement
         Date for  amounts  so  applied  will be one  month  after  the  Annuity
         Purchase Date. The Annuity Purchase Date for amounts so applied will be
         the first Valuation Date in the month  following the Company's  receipt
         of the  Notification  or the first  Valuation  Date of such  subsequent
         month as requested.

         An  additional  annual  charge  of  $25.00  will be made if an Owner of
         Benefits  elects to receive  benefits under the Flexible Income Option.
         The charge  attributable to a Plan Participant will be allocated to his
         or her Investment Account in proportion to their relative values.

C.   Payment on Death of Plan Participant

     1.  Prior to Annuity Purchase Date

         If a Plan  Participant  dies prior to the Annuity  Purchase  Date,  the
         Company,  upon  receipt of due proof of death and any waiver or consent
         required  by  applicable  state  law,  will pay the  death  benefit  in
         accordance  with the  provisions  of the Plan.  The amount of the death
         benefit is determined  by the terms of the Plan.  The Owner of Benefits
         may elect to either (1) leave the assets in the  contract to the extent
         permitted  by  applicable  law;  (2) receive such value as a single sum
         benefit;  or (3) apply the Investment Account Values which correlate to
         the Plan  Participant  to purchase  Variable  Annuity  Payments for the
         beneficiary if the aggregate  value of such  Investment  Accounts is at
         least $1,750.  If the beneficiary does not provide  Notification to the
         Company  within 120 days of the date the Company  receives due proof of
         death,  (i.e. a certified  copy of the death  certificate,  a certified
         copy of a decree of a court of competent jurisdiction as to the finding
         of death,  a written  statement  by a medical  doctor who  attended the
         deceased  during his last illness.),  the beneficiary  will be deemed a
         Plan Participant under the contract described in the Prospectus.

         A beneficiary  may elect to have all or a part of the amount  available
         under   this   contract   transferred   to  any   Companion   Contract.
         Alternatively,  this  contract  may  accept  all or part of the  amount
         available under a Companion Contract to establish an Investment Account
         or Accounts for a  beneficiary  under this  contract.  If the aggregate
         value of such Investment  Accounts is less than $1,750, the Company may
         at its option pay the beneficiary the value of such accounts in lieu of
         all other benefits.

         An election to receive  Variable Annuity Payments must be made prior to
         the  single sum  payment to the  beneficiary.  Annuity  income  must be
         payable  as  lifetime  annuity  income  with  no  benefits  beyond  the
         beneficiary's life or life expectancy.  In addition,  the amount of the
         monthly  Variable Annuity Payments must be at least $20, or the Company
         may at its option pay the beneficiary the value of the Variable Annuity
         Reserves  in lieu of all  other  benefits.  The  beneficiary's  Annuity
         Purchase Date will be the first day of the calendar month  specified in
         the  election,  but in no event prior to the first day of the  calendar
         month  following the date the  Notification is received by the Company.
         The amount to be applied will be determined as of the Annuity  Purchase
         Date. The beneficiary's Annuity Commencement Date will be the first day
         of  the  calendar  month  following  the  Annuity  Purchase  Date.  The
         beneficiary must be a natural person in order to elect Variable Annuity
         Payments. The election must be in writing. The annuity conversion rates
         applicable to a beneficiary  shall be the annuity  conversion rates the
         Company makes available to all beneficiaries  under this contract.  The
         beneficiary   will  receive  a  written   description  of  the  options
         available.

      2. Subsequent to Annuity Purchase Date

         Upon the death of a Plan Participant subsequent to the Annuity Purchase
         Date, no benefits will be available except as may be provided under the
         form of annuity  selected.  If provided  for under the form of annuity,
         the Owner of  Benefits  or  beneficiary  will  continue  receiving  any
         remaining  payments  unless the Owner of  Benefits  or the  beneficiary
         requests in writing that the Commuted  Value of the remaining  payments
         be paid in a single sum.

D.   Withdrawals and Transfers

     1.  Cash Withdrawals

         The contract is designed for and intended to be used to fund retirement
         Plans.  However,  subject  to any Plan  limitations,  any  restrictions
         imposed by provisions of the Internal Revenue Code or any reduction for
         vesting provided for in the Plan as to amounts available,  the Owner of
         Benefits may withdraw cash from the Investment Accounts which correlate
         to a Plan  Participant at any time prior to the Annuity  Purchase Date.
         The Internal Revenue Code generally  provides that  distributions  from
         the contracts  (except  those used to fund  Creditor  Exempt or General
         Creditor Non-qualified Plans) may begin only after the Plan Participant
         attains age 59 1/2, terminates employment, dies or becomes disabled, or
         in the  case  of  deemed  hardship  (or,  for  PEDC  Plans,  unforeseen
         emergencies).  Withdrawals  before age 59 1/2 may involve an income tax
         penalty. See "Federal Tax Status."

         The procedure with respect to cash withdrawals is as follows:

         (a) The Plan must allow for such withdrawal.

         (b)  The  Company  must  receive  a  Notification   requesting  a  cash
              withdrawal  from the Owner of Benefits on a form either  furnished
              or approved by the  Company.  The  Notification  must  specify the
              amount to be  withdrawn  for each  Investment  Account  from which
              withdrawals  are  to  be  made.  If  no   specification  is  made,
              withdrawals  from  Investment  Accounts will be made on a pro rata
              basis.

         (c)  If a  certificate  has been  issued to the Owner of  Benefits  the
              Company  may require  that any  requests  be  accompanied  by such
              certificate.

         (d)  If the Aggregate  Investment  Account Values are  insufficient  to
              satisfy  the amount of the  requested  withdrawal  and  applicable
              charges,  if any,  the amount paid will be reduced to satisfy such
              charges.

         Any cash  withdrawal  will  result in the  cancellation  of a number of
         units  from  each  Investment  Account  from  which  values  have  been
         withdrawn.  The number of units  cancelled  from an Investment  Account
         will be equal to the amount  withdrawn from that Account divided by the
         Unit Value for the Division of Separate  Account B in which the Account
         is  invested  for the  Valuation  Period in which the  cancellation  is
         effective.

         (Special Note: Under the Texas Education Code, Plan Participants  under
         contracts  issued in connection with Optional  Retirement  Programs for
         certain  employees  of  Texas  institutions  of  higher  education  are
         prohibited from making  withdrawals  except in the event of termination
         of employment,  retirement or death of the Plan Participant.  Also, see
         "Federal  Tax  Status"  for  a   description   of  further   withdrawal
         restrictions.)

     2.  Transfers Between Divisions

         Upon  Notification,  all or a  portion  of the  value  of a  Investment
         Account which  correlates to a Plan  Participant  may be transferred to
         another  available   Investment   Account   correlating  to  such  Plan
         Participant for the same type of Contribution.
         Transfers may be made at any time before the Annuity Purchase Date.

         A transfer will be effective as of the end of the  Valuation  Period in
         which the request is received.  Any amount  transferred  will result in
         the  cancellation  of units in the  Investment  Account  from which the
         transfer is made.  The number of units  cancelled  will be equal to the
         amount  transferred  from that account divided by the Unit Value of the
         Division for the  Valuation  Period in which the transfer is effective.
         The  transferred  amount will result in the  crediting  of units in the
         Investment  Account to which the transfer is made.  The number of units
         credited  will be  equal  to the  amount  transferred  to that  account
         divided by the Unit Value of the Division for the  Valuation  Period in
         which the transfer is effective.

     3.  Transfers to the Contract

         If a  Companion  Contract  has been  issued by the  Company to fund the
         Plan,  and except as otherwise  provided by the  applicable  Plan,  the
         contract  described in this  Prospectus  may accept all or a portion of
         the  proceeds  available  under the  Companion  Contract at any time at
         least one month before Annuity  Commencement Date, subject to the terms
         of the Companion Contract.

      4. Transfers to a Companion Contract

         If a  Companion  Contract  has been  issued by the  Company to fund the
         Plan,  except as  otherwise  provided  by the  applicable  Plan and the
         provisions  of the  Companion  Contract,  an Owner of  Benefits  may by
         Notification transfer all or a portion of the Investment Account Values
         which correlate to a Plan Participant to the Companion Contract. If the
         Notification does not state otherwise, amounts will be transferred on a
         pro rata basis from the Investment Accounts which correlate to the Plan
         Participant.  Transfers  with respect to a Plan  Participant  from this
         contract  to the  Companion  Contract  will  not be  permitted  if this
         contract  has  accepted,  within the  six-month  period  preceding  the
         proposed  transfer  from this  contract to the  Companion  Contract,  a
         transfer from an unmatured  Investment  Account which correlates to the
         Plan Participant established under the Companion Contract. An unmatured
         Investment  Account is an Investment  Account which has not reached the
         end of its  interest  guarantee  period.  In all other  respects,  such
         transfers  are subject to the same  provisions  regarding  frequency of
         transfer,  effective  date of  transfer  and  cancellation  of units as
         described above in "Transfers Between Divisions."

     5.  Special Situation Involving Alternate Funding Agents

         The  contract  allows  the  Investment   Account  Values  of  all  Plan
         Participants  to be transferred  to an alternate  Funding Agent with or
         without the consent of the Plan Participants. Transfers to an alternate
         Funding Agent require Notification from the Contractholder.  The amount
         to be  transferred  will be  equal  to the  Investment  Account  Values
         determined  as of  the  end  of  the  Valuation  Period  in  which  the
         Notification  is  received.  Such  transfers  will  be  subject  to the
         contract administration expense and recordkeeping expense.

     6.  Postponement of Cash Withdrawal or Transfer

         Any cash withdrawal or transfer to be made from the contract or between
         Investment Accounts in accordance with the preceding paragraphs will be
         made (i) within seven calendar days after Notification for such payment
         or  transfer  is  received by the Company at its Home Office or (ii) on
         the  requested  date of payment or transfer,  if later.  However,  such
         withdrawal or transfer may be deferred during any period when the right
         to redeem Account shares is suspended as permitted under  provisions of
         the  Investment  Company Act of 1940,  as amended.  The right to redeem
         shares may be  suspended  during any period when (a) trading on the New
         York Stock  Exchange is restricted as determined by the  Securities and
         Exchange  Commission or such Exchange is closed for other than weekends
         and holidays;  (b) an emergency exists, as determined by the Securities
         and  Exchange  Commission,  as a result  of which (i)  disposal  by the
         Account of securities owned by it is not reasonably practicable or (ii)
         it is not  reasonably  practicable  for the Account fairly to determine
         the value of its net assets;  or (c) the Commission by order so permits
         for the protection of security holders. If any deferment of transfer or
         withdrawal is in effect and has not been cancelled by  Notification  to
         the  Company  within  the  period  of  deferment,   the  amount  to  be
         transferred or withdrawn  shall be determined as of the first Valuation
         Date following expiration of the permitted  deferment,  and transfer or
         withdrawal  will be made within seven  calendar  days  thereafter.  The
         Company will notify the  Contractholder  of any deferment  exceeding 30
         days.

     7.  Loans.

         The Company  will not make  available  a loan option for the  contract
         described in this Prospectus.

E.   Other Contractual Provisions

     1.  Contribution Limits

         The contract prescribes no limits on the minimum Contribution which may
         be  made  to  an  Investment   Account  which   correlates  to  a  Plan
         Participant. Plan Participant maximum Contributions are discussed under
         "Federal  Tax Status."  Contributions  may also be limited by the Plan.
         The Company may also limit Contributions on 60-days notice.

     2.  Assignment

         No  benefits in the course of payment  under a contract  used to fund a
         TDA  Plan,  401(a)  Plan  or  Creditor-Exempt  Non-Qualified  Plan  are
         assignable, by any Owner of Benefits, Plan Participant,  beneficiary or
         contingent annuitant and all such benefits under such contracts,  shall
         be exempt from the claims of creditors to the maximum extent  permitted
         by law.  Benefits in the course of payment for  contracts  used to fund
         PEDC plans and General Creditor Non-Qualified Plans are assignable only
         by the  Contractholder  and such  benefits are subject to the claims of
         the Contractholder's general creditors.

         Investment  Account Values which  correlate to a Plan  Participant  are
         non-forfeitable  by the Owner of Benefits;  provided,  however,  if the
         Plan  specifically  so  provides,   Investment   Account  Values  which
         correlate to a Plan Participant shall be reduced to the extent required
         by the  vesting  provisions  of the  Plan as of the  date  the  Company
         receives Notification of the event requiring the reduction.

     3.  Cessation of Contributions

         A cessation  of  Contributions  with  respect to all Plan  Participants
         shall occur at the election of the Contractholder  upon Notification to
         the  Company,  on the  date  the  Plan  terminates  or on the  date  no
         Investment  Account Values remain under the contract or at the election
         of the Company upon 60-days notice to the  Contractholder.  Following a
         cessation of  Contributions  all terms of the contract will continue to
         apply except that no further Contributions may be made.

      4. Substitution of Securities

         If shares of an Account are not  available  at some time in the future,
         or if in the judgment of the Company further  investment in such shares
         would no longer be appropriate,  there may be substituted  therefor, or
         Contributions  received  after a date  specified  by the Company may be
         applied to purchase (i) shares of another account or another registered
         open-end investment company or (ii) securities or other property as the
         Company should in its discretion select. In the event of any investment
         pursuant to clause (ii) above,  the Company can make such changes as in
         its judgment are necessary or  appropriate in the frequency and methods
         of determination of Unit Values, Net Investment Factors, Annuity Change
         Factors,  and Investment  Account Values,  including any changes in the
         foregoing which will provide for the payment of an investment  advisory
         fee; provided,  however, that any such changes shall be made only after
         approval by the Insurance  Department of the State of Iowa. The Company
         will give written notice to each Owner of Benefits of any  substitution
         or such  change and any  substitution  will be subject to the rules and
         regulations of the Securities and Exchange Commission.

      5. Changes in the Contract

         The terms of a contract may be changed at any time by written agreement
         between the Company and the  Contractholder  without the consent of any
         Plan  Participant,  Owner  of  Benefits,   beneficiary,  or  contingent
         annuitant.  However,  except as required by law or regulation,  no such
         change  shall apply to variable  annuities  which were in the course of
         payment  prior to the  effective  date of the change.  The Company will
         notify any Contractholder affected by any change under this paragraph.

         The Company may unilaterally change the Contract at any time, including
         retroactive  changes,  in order to meet the  requirements of any law or
         regulation  issued by any  governmental  agency to which the Company is
         subject.  The Company may add  Divisions  to Separate  Account B at any
         time.  In  addition,  the Company  may, on 60-days  prior notice to the
         Contractholder,   unilaterally   change   the  basis  for   determining
         Investment  Account  Values,  the Net  Investment  Factor,  the Annuity
         Purchase Rates and the Annuity Change  Factor;  the guaranteed  annuity
         conversion rates; the Recordkeeping Expense and Contract Administration
         Charge;  and the  provisions  with  respect to  transfers  to or from a
         Companion Contract or between Investment Accounts.

         However,  no  amendment or change will apply to annuities in the course
         of payment except to the extent  necessary to meet the  requirements of
         any law or  regulation  issued  by a  governmental  agency to which the
         Company is subject.  In addition,  no change in the guaranteed  annuity
         conversion rates will take effect for a current Plan Participant if the
         effect of such amendment or change would be less favorable to the Owner
         of Benefits. Also, any change in the contract administration expense or
         recordkeeping  expense  will  not  take  affect  as to  any  Investment
         Accounts to be transferred  to an Alternate  Funding Agent if, prior to
         the date of the  amendment  or change is to take  affect,  the  Company
         receives a written request from the  Contractholder  for payment of all
         such Investment  Account Values to the Alternate Funding Agent and such
         request is not revoked.

         Furthermore,  the Company may, on 60-days notice to the  Contractholder
         affected by the change,  unilaterally  change the mortality and expense
         risks  charge  provided  that (a) the charge  shall in no event  exceed
         1.25%, (b) the charge shall not be changed more frequently than once in
         any one year period and (c) no change  shall apply to  annuities  which
         were in the  course  of  payment  prior  to the  effective  date of the
         change.

STATEMENT OF VALUES

The Company will furnish each Owner of Benefits at least once during each year a
statement  showing  the number of units  credited to the  Investment  Account or
Accounts  which  correlate  to  the  Plan  Participant,  Unit  Values  for  such
Investment Accounts and the resulting Investment Account Values.

SERVICES AVAILABLE BY TELEPHONE

Telephone  Transactions The following transactions may be exercised by telephone
by any Owner of  Benefits:  1) transfers  between  Investment  Accounts;  and 2)
changes in Contribution allocation  percentages.  The telephone transactions may
be exercised by telephoning 1-800-633-1373.  Telephone transfer requests must be
received  by the close of the New York Stock  Exchange on a day when the Company
is open for business to be effective that day.  Requests made after that time or
on a day when the Company is not open for business  will be  effective  the next
business day.

Although  neither the Separate  Account nor the Company is  responsible  for the
authenticity of telephone transaction requests,  the right is reserved to refuse
to accept telephone requests when in the opinion of the Company it seems prudent
to do so.  The Owner of  Benefits  bears the risk of loss  caused by  fraudulent
telephone  instructions  the Company  reasonably  believes  to be  genuine.  The
Company will employ reasonable  procedures to assure telephone  instructions are
genuine and if such  procedures are not followed,  the Company may be liable for
losses due to unauthorized or fraudulent  transactions.  Such procedures include
recording  all  telephone   instructions,   requesting  personal  identification
information such as the caller's name, daytime telephone number, social security
number and/or birthdate and sending a written confirmation of the transaction to
the Owner of  Benefits'  address  of  record.  Owners  of  Benefits  may  obtain
additional information and assistance by telephoning the toll free number.

TeleTouch(R) By calling TeleTouch at 1-800-547-7754 and inputting their personal
identification number, Plan Participants may access daily account and investment
information,  counselor  assistance and more.  This service is available  Sunday
through Friday from 2 a.m.
to midnight (CT) and Saturday from 2 a.m. to 9 p.m.

Principal   Retirement  Service Center sm  By  visiting  our  internet  site  at
www.principal.com  and inputting your personal  identification  number,  you can
access a variety of information including investment account values,  investment
results  and  retirement  planning  tools.  Plan  Participants  may also  change
investment directions, transfer money and rebalance their portfolios.


DISTRIBUTION OF THE CONTRACT

The contract,  which is continuously  offered, will be sold primarily by persons
who are insurance agents of or brokers for the Company  authorized by applicable
law to sell life and other forms of personal  insurance and variable  annuities.
In addition, these persons will usually be registered representatives of Princor
Financial Services Corporation,  a company of the Principal Financial Group, Des
Moines,  Iowa,  50392-0200,  a  broker-dealer  registered  under the  Securities
Exchange  Act of 1934 and a member of the  National  Association  of  Securities
Dealers, Inc. Princor Financial Services Corporation, the principal underwriter,
is paid for the  distribution  of the Contract in  accordance  with two separate
schedules  one of which  provides for payment of 4.5% of  Contributions  scaling
down for  Contributions  in excess of $5,000 and one which provides for payments
of 3.0% of  Contributions  scaling down for  Contributions in excess of $50,000.
The Contract may also be sold through other selected  broker-dealers  registered
under  the  Securities   Exchange  Act  of  1934.   Princor  Financial  Services
Corporation is also the principal  underwriter for various registered investment
companies organized by the Company.  Princor Financial Services Corporation is a
subsidiary of Principal Financial Services, Inc.

PERFORMANCE  CALCULATION

The  Separate  Account  may  publish   advertisements   containing   information
(including graphs,  charts, tables and examples) about the performance of one or
more of its  Divisions.  The  contract  was not offered  prior to July 15, 1992.
However,  the Divisions  invest in Accounts of the Principal  Variable  Contract
Fund, Inc. These Accounts correspond to open-end  investment  companies ("mutual
funds") which,  effective January 1, 1998, were reorganized into the Accounts of
the Principal Variable Contracts Fund, Inc. as follows:

         Old Mutual Fund Name                     New Corresponding Account Name
  -----------------------------------------       ------------------------------
  Principal Balanced Fund, Inc.                   Balanced Account
  Principal Bond Fund, Inc.                       Bond Account
  Principal Capital Accumulation Fund, Inc.       Capital Value Account
  Principal Emerging Growth Fund, Inc.            MidCap Account
  Principal Government Securities Fund, Inc.      Government Securities Account
  Principal Growth Fund, Inc.                     Growth Account
  Principal Money Market Fund, Inc.               Money Market Account
  Principal World Fund, Inc.                      International Account

Some of the Accounts  (under their former  names) were offered prior to the date
that the  Contract  was  available.  Thus,  the  Separate  Account  may  publish
advertisements  containing information about the hypothetical performance of one
or more of its  Divisions  for this  contract had the contract been issued on or
after the date the Account in which such Division invests was first offered. The
hypothetical  performance from the date of inception of the Account in which the
Division invests is derived by reducing the actual performance of the underlying
Account by the fees and charges of the Contract as if it had been in  existence.
The yield and total return  figures  described  below will vary  depending  upon
market conditions,  the composition of the underlying  Account's  portfolios and
operating expenses.  These factors and possible  differences in the methods used
in  calculating  yield and total return should be considered  when comparing the
Separate Account  performance figures to performance figures published for other
investment  vehicles.  The Separate  Account may also quote rankings,  yields or
returns as published  by  independent  statistical  services or  publishers  and
information  regarding  performance of certain market  indices.  Any performance
data quoted for the Separate Account represents only historical  performance and
is not intended to indicate future  performance.  For further information on how
the  Separate  Account  calculates  yield  and  total  return  figures,  see the
Statement of Additional Information.

From time to time the Separate  Account  advertises its Money Market  Division's
"yield"  and  "effective  yield."  Both yield  figures  are based on  historical
earnings and are not intended to indicate future performance. The "yield" of the
division refers to the income  generated by an investment in the division over a
seven-day period (which period will be stated in the advertisement). This income
is then  "annualized." That is, the amount of income generated by the investment
during that week is assumed to be generated  each week over a 52-week period and
is shown as a percentage of the investment.  The "effective yield" is calculated
similarly  but,  when  annualized,  the income  earned by an  investment  in the
division is assumed to be  reinvested.  The  "effective  yield" will be slightly
higher  than the  "yield"  because  of the  compounding  effect of this  assumed
reinvestment.

In addition,  from time to time, the Separate  Account may advertise its "yield"
for the Bond Division and Government  Securities  Division for these  contracts.
The "yield" of the  Divisions is determined by  annualizing  the net  investment
income per unit for a specific, historical 30-day period and dividing the result
by the ending maximum offering price of the unit for the same period.

Also, from time to time, the Separate  Account will advertise the average annual
total return of its various  divisions.  The average annual total return for any
of the divisions is computed by calculating  the average annual  compounded rate
of return over the stated period that would equate an initial $1,000  investment
to the ending redeemable contract value.

VOTING RIGHTS

The Company shall vote Account shares held in Separate  Account B at regular and
special  meetings  of  shareholders  of each  Account,  but will  follow  voting
instructions  received  from persons  having the voting  interest in the Account
shares.

The number of Account  shares as to which a person has the voting  interest will
be  determined  by the  Company as of a date which will not be more than  ninety
days  prior to the  meeting of the  Account,  and  voting  instructions  will be
solicited by written communication at least ten days prior to the meeting.

During the accumulation  period,  the Owner of Benefits is the person having the
voting interest in the Account shares  attributable  to the Investment  Accounts
which  correlate to the Plan  Participant.  The number of Account shares held in
Separate  Account  B which  are  attributable  to  each  Investment  Account  is
determined by dividing the Investment  Account Value  attributable to a Division
of  Separate  Account  B by the net asset  value of one share of the  underlying
Account.

During the annuity period, the person then entitled to Variable Annuity Payments
has the voting  interest  in the Account  shares  attributable  to the  Variable
Annuity.  The  number of Account  shares  held in  Separate  Account B which are
attributable to each Variable  Annuity is determined by dividing the reserve for
the  Variable  Annuity by the net asset value of one Account  share.  The voting
interest  in the  Account  shares  attributable  to the  Variable  Annuity  will
ordinarily decrease during the annuity period since the reserve for the Variable
Annuity decreases due to the reduction in the expected payment period.

Account shares for which Owners of Benefits or payees of Variable  Annuities are
entitled  to give  voting  instructions,  but for which none are  received,  and
shares of the Account owned by the Company will be voted in the same  proportion
as the aggregate shares for which voting instructions have been received.

Proxy material will be provided to each person having a voting interest together
with an appropriate  form which may be used to give voting  instructions  to the
Company.

If the Company determines pursuant to applicable law that Account shares held in
Separate  Account B need not be voted  pursuant to  instructions  received  from
persons otherwise having the voting interest as provided above, then the Company
may vote Account shares held in Separate Account B in its own right.

FEDERAL TAX STATUS

It should be recognized  that the  descriptions  below of the federal income tax
status of amounts  received  under the contracts are not  exhaustive  and do not
purport to cover all situations. A qualified tax advisor should be consulted for
complete  information.  (For the federal tax status of the Company and  Separate
Account B, see "Principal Life Insurance Company Separate Account B".)

A.   Taxes Payable by Owners of Benefits and Annuitants

     The  contract  offered  in  connection  with this  Prospectus  is used with
     retirement  programs which receive  favorable tax deferred  treatment under
     Federal income tax law and deferred annuity contracts  purchased with after
     tax dollars.  Annuity payments or other amounts received under the contract
     are subject to income tax withholding. The amounts withheld will vary among
     recipients  depending on the tax status of the  individual  and the type of
     payments from which taxes are withheld.

     Contributions  to  contracts  used  to  fund  Creditor-Exempt  and  General
     Creditor  Non-Qualified  Plans do not enjoy  the  advantages  available  to
     qualified retirement plans, but Contributions invested in contracts used to
     Fund   Creditor-Exempt   Non-qualified   Retirement   Plans   may   receive
     tax-deferred treatment of the earnings, until distributed from the contract
     as retirement benefits.

     1.  Tax-Deferred Annuity Plans-- (Section 403(b) Annuities for Employees
         of Certain Tax-Exempt Organizations or Public Educational Institutions)

         Contributions.  Under  section  403(b)  of the Code,  payments  made by
         certain  employers  (i.e.,   tax-exempt   organizations,   meeting  the
         requirements  of section  501(c)(3) of the Code and public  educational
         institutions)  to purchase  annuity  contracts for their  employees are
         excludable  from the gross  income of  employees to the extent that the
         aggregate Purchase Payments do not exceed the limitations prescribed by
         section 402(g),  section  403(b)(2),  and section 415 of the Code. This
         gross income exclusion applies to employer  contributions and voluntary
         salary reduction contributions.

         An individual's voluntary salary reduction  contributions under section
         403(b) are  generally  limited to the lesser of $9,500 or 25 percent of
         net  salary  (or 20  percent  of  gross  salary);  additional  catch-up
         contributions  are  permitted  under  certain  circumstances.  Combined
         employer and salary reduction  contributions  are generally  limited to
         approximately  25 percent of net salary.  In  addition,  for plan years
         beginning after December 31, 1988,  employer  contributions must comply
         with various  nondiscrimination  rules; these rules may have the effect
         of  further  limiting  the rate of  employer  contributions  for highly
         compensated employees.

         Taxation  of   Distributions.   Distributions   are   restricted.   The
         restrictions  apply to amounts  accumulated  after  December  31,  1988
         (including  voluntary  contributions  after that date and  earnings  on
         prior and current voluntary contributions).  These restrictions require
         that no  distributions  will be permitted prior to one of the following
         events: (1) attainment of age 59 1/2, (2) separation from service,  (3)
         death, (4) disability,  or (5) hardship (hardship distributions will be
         limited to the amount of salary  reduction  contributions  exclusive of
         earnings thereon).

         All  distributions  from a section  403(b)  Plan are taxed as  ordinary
         income of the recipient in  accordance  with section 72 of the Code and
         are  subject  to 20%  income tax  withholding.  Distributions  received
         before the recipient  attains age 59 1/2 generally are subject to a 10%
         penalty tax in addition to regular  income tax.  Certain  distributions
         are excepted from this penalty tax, including  distributions  following
         (1) death, (2) disability,  (3) separation from service during or after
         the year the Participant reaches age 55, (4) separation from service at
         any age if the  distribution  is in the form of payments  over the life
         (or life  expectancy) of the Plan  Participant (or the Plan Participant
         and Beneficiary),  and distributions (5) to alternate payee pursuant to
         a qualified  domestic  relations  order, (6) made on account of certain
         levies on income or  payments  and (7) not in excess of tax  deductible
         medical expenses.

         Required  Distributions.  Generally,  distributions from section 403(b)
         Plans  must  commence  no  later  than  April  1 of the  calendar  year
         following the calendar year in which the Plan  Participant  attains age
         70 1/2 and such  distributions must be made over a period that does not
         exceed  the  life  expectancy  of the  Plan  Participant  (or the  Plan
         Participant   and   Beneficiary).   Plan   Participants   employed   by
         governmental  entities and certain church  organizations  may delay the
         commencement  of payments  until April 1 of the calendar year following
         retirement if they remain employed after attaining age 70 1/2. However,
         upon the death of the Plan  Participant  prior to the  commencement  of
         annuity  payments,  the amount  accumulated  under the contract must be
         distributed  within five years or, if  distributions  to a  beneficiary
         designated  under the  contract  commence  within  one year of the Plan
         Participant's  death,  distributions are permitted over the life of the
         beneficiary  or over a period not  extending  beyond the  beneficiary's
         life  expectancy.  If the  Plan  Participant  has  commenced  receiving
         annuity   distributions   prior  to  the  Plan   Participant's   death,
         distributions  must continue at least as rapidly as under the method in
         effect at the date of death.  Amounts  accumulated  under a contract on
         December  31,  1986,  are not  subject to these  minimum  distributions
         requirements.  A penalty  tax of 50% will be  imposed  on the amount by
         which the minimum required  distribution in any year exceeds the amount
         actually distributed in that year.

         Tax-Free  Transfers and  Rollovers.  The Code provides for the tax-free
         exchange of one annuity contract for another annuity contract,  and the
         IRS has ruled that total or partial amounts transferred between section
         403(b)  annuity  contracts  and/or  403(b)(7)  custodial  accounts  may
         qualify as tax-free exchanges under certain circumstances. In addition,
         section  403(b) of the Code  permits  tax-free  rollovers  of  eligible
         rollover  distributions  from  section  403(b)  programs to  Individual
         Retirement Accounts (IRAs) under certain circumstances.  If an eligible
         rollover  distribution  is  taken as a  direct  rollover  to an IRA (or
         another 403(b) plan) the mandatory 20% income tax withholding  does not
         apply. However, the 20% mandatory withholding requirement does apply to
         an  eligible  rollover  distribution  that  is  not  made  as a  direct
         rollover. In addition, such a rollover must be completed within 60 days
         of receipt of the distribution.

    2.   Public Employee  Deferred  Compensation  Plans-- (Section 457 Unfunded
         Deferred   Compensation  Plans  of  Public  Employers  and  Tax-Exempt
         Organizations)

         Contributions.  Under section 457 of the Code,  individuals who perform
         services for a unit of a state or local government may participate in a
         deferred  compensation  program.  Tax-exempt  employers  may  establish
         deferred  compensation  plans under section 457 only for a select group
         of  management  or  highly  compensated  employees  and/or  independent
         contractors.

         This  type of  program  allows  individuals  to defer  the  receipt  of
         compensation   which  would  otherwise  be  presently  payable  and  to
         therefore  defer the payment of Federal  income  taxes on the  amounts.
         Assuming  that the program  meets the  requirements  to be considered a
         Public  Employee  Deferred  Compensation  Plan  (an  "PEDC  Plan"),  an
         individual  may  contribute  (and thereby defer from current income for
         tax  purposes)  the  lesser of  $7,500  or  331/3%  of the  individuals
         includible  compensation.  (Includible  compensation means compensation
         from the  employer  which is  current  includible  in gross  income for
         Federal tax purposes.) During the last three years before an individual
         attains  normal  retirement  age,  additional  catch-up  deferrals  are
         permitted.

         The amounts  which are deferred may be used by the employer to purchase
         the contract offered by this  Prospectus.  The contract is owned by the
         employer  and,  in fact,  is subject  to the  claims of the  employer's
         creditors. The employee has no present rights or vested interest in the
         contract and is only  entitled to payment in  accordance  with the PEDC
         Plan provisions.

         Taxation of  Distributions.  Amounts  received by an individual from an
         PEDC Plan are  includible in gross income for the taxable year in which
         such amounts are paid or otherwise made available.

         Distributions Before Separation from Service.  Distributions  generally
         are not permitted  under an PEDC Plan prior to separation  from service
         except  for  unforeseeable  emergencies  or upon  reaching  age 70 1/2.
         Emergency  distributions  are  includible  in the  gross  income of the
         individual in the year in which paid.

         Required Distributions.  The minimum distribution requirements for PEDC
         Plans are generally  the same as those for qualified  plans and section
         403(b)  Plans  Contracts,  except  that no amounts  are  exempted  from
         minimum distribution requirements.

         Tax Free  Transfers and  Rollovers.  Federal income tax law permits the
         tax free transfer of PEDC Plan amounts to another PEDC Plan, but not to
         an IRA or other type of plan.

     3.  401(a) Plans

         Contributions.  Under  Section  401(a)  of the Code,  payments  made by
         employers  to  purchase  annuity  Contracts  for  their  employees  are
         excludable  from the gross  income of  employees to the extent that the
         aggregate Purchase Payments do not exceed the limitations prescribed by
         section  402(g),  and  section  415  of the  Code.  This  gross  income
         exclusion  applies  to  employer  contributions  and  voluntary  salary
         reduction contributions.

         An individual's  voluntary salary reduction  contributions for a 401(k)
         plan are generally limited to $10,500 (2000 limit).

         For 401(a)  qualified  plans,  the maximum annual  contribution  that a
         member  can  receive  is  limited  to the  lesser of 25% of  includible
         compensation or $30,000.

         Taxation  of  Distributions.   Distributions   are  restricted.   These
         restrictions require that no distributions of employer contributions or
         salary  deferrals  will  be  permitted  prior  to one of the  following
         events: (1) attainment of age 59 1/2, (2) separation from service,  (3)
         death,  (4)  disability,  or (5) for  certain  401(a)  Plans,  hardship
         (hardship  distributions  will  be  limited  to the  amount  of  salary
         reduction  contributions  exclusive  of earnings  thereon).  In-service
         distributions  may be permitted under various  circumstances in certain
         plans.

         All  distributions  from a section  401(a)  Plan are taxed as  ordinary
         income of the  recipient  in  accordance  with  section 72 of the Code.
         Distributions   received  before  the  recipient  attains  age  59  1/2
         generally  are  subject to a 10%  penalty  tax in  addition  to regular
         income tax. Certain  distributions  are excepted from this penalty tax,
         including  distributions  following  (1)  death,  (2)  disability,   3)
         separation  from service during or after the year the Plan  Participant
         reaches  age  55,  (4)  separation  from  service  at  any  age  if the
         distribution  is in the  form  of  payments  over  the  life  (or  life
         expectancy)  of the  Plan  Participant  (or the  Plan  Participant  and
         Beneficiary),  and (5)  distributions  not in excess of tax  deductible
         medical expenses.

         Required  Distributions.  Generally,  distributions from section 401(a)
         Plans  must  commence  no  later  than  April  1 of the  calendar  year
         following the calendar year in which the Participant attains age 70 1/2
         and such  distributions must be made over a period that does not exceed
         the life expectancy of the Plan  Participant  (or the Plan  Participant
         and  Beneficiary).  Following  the death of the Plan  Participant,  the
         distribution  requirements  are generally  the same as those  described
         with respect to 403(b)  Plans.  A penalty tax of 50% will be imposed on
         the  amount  by which the  minimum  required  distribution  in any year
         exceeds the amount actually distributed in that year.

         Tax-Free  Transfers and  Rollovers.  The Code provides for the tax-free
         exchange  of  one  annuity  contract  for  another  annuity   contract.
         Distributions  from a 401(a) Plan may also be transferred to a Rollover
         IRA.

     4.  Creditor-Exempt Non-Qualified Plans

         Certain employers may establish  Creditor-Exempt  Non-Qualified  Plans.
         Under  such  Plans  the  employer  formally  funds  the Plan  either by
         purchasing an annuity  contract or by  transferring  funds on behalf of
         Plan  Participants to a trust  established for the benefit of such Plan
         Participants  with a  direction  to the  trustee  to use the  funds  to
         purchase an annuity contract.  The Trustee is the Contractholder and is
         considered the nominal owner of the contract.  Each Plan Participant as
         a Trust beneficiary,  is an Owner of Benefits under the contract and is
         treated as the owner for income tax purposes.

         Taxation of Contract  Earnings.  Since each Plan Participant for income
         tax  purposes  is  considered  the owner of the  Investment  Account or
         Accounts  which  correlate  to  such  Participant,  any  increase  in a
         Participant's  Investment  Account Value  resulting from the investment
         performance  of the  Contract  is not  taxable to the Plan  Participant
         until received by such Plan Participant.

         Contributions.  Payments made by the employer to the Trust on behalf of
         a Plan Participant are currently  includible in the Plan  Participant's
         gross income as additional  compensation  and, if such payments coupled
         with the Plan Participant's other compensation is reasonable in amount,
         such payments are currently deductible as compensation by the Employer.

         Taxation of  Distributions.  In general,  partial  redemptions  from an
         Investment  Account that are not received by a Plan  Participant  as an
         annuity  under  the  contract   allocated  to   post-August   13,  1982
         Contributions under a preexisting contract are taxed as ordinary income
         to the extent of the  accumulated  income or gain  under the  contract.
         Partial  redemptions  from a contract  that are allocated to pre-August
         14, 1982  Contributions  under a  preexisting  contract  are taxed only
         after the Plan  Participant  has received all of the "investment in the
         contract"  (Contributions  less any  amounts  previously  received  and
         excluded from gross income).

         In the case of a complete redemption of an Investment Account under the
         contract (regardless of the date of purchase), the amount received will
         be taxed as  ordinary  income to the extent  that it  exceeds  the Plan
         Participant's investment in the contract.

         If a Plan Participant  purchases two or more contracts from the Company
         (or an affiliated company) within any twelve month period after October
         21, 1988, those contracts are treated as a single contract for purposes
         of measuring the income on a partial redemption or complete surrender.

         When  payments  are  received  as an  annuity,  the Plan  Participant's
         investment  in the  contract  is treated as received  ratably  over the
         expected  payment  period of the annuity and excluded from gross income
         as a tax-free  return of capital.  Individuals  who commence  receiving
         annuity  payments on or after January 1, 1987,  can exclude from income
         only  their  unrecovered   investment  in  the  contract.   Where  such
         individuals die before they have recovered  their entire  investment in
         the  contract on a tax-free  basis,  are entitled to a deduction of the
         unrecovered amount on their final tax return.

         In addition to regular income taxes,  there is a 10% penalty tax on the
         taxable portion of a distribution  received before the Plan Participant
         attains age 59 1/2 under the contract,  unless the distribution is; (1)
         made to a Beneficiary  on or after death of the Plan  Participant,  (2)
         made upon the disability of the Plan Participant;  (3) part of a series
         of substantially equal annuity payments for the life or life expectancy
         of the Plan Participant or the Plan  Participant and  Beneficiary;  (4)
         made  under  an  immediate  annuity  contract,   or  (5)  allocable  to
         Contributions made prior to August 14, 1982.

         Required  Distributions.  The Internal  Revenue Code does not require a
         Plan Participant under a Creditor-Exempt Non-Qualified Plan to commence
         receiving  distributions  at any particular time and does not limit the
         duration  of annuity  payments.  However,  the  contract  provides  the
         Annuity  Commencement  Date  must be no later  than the  April 1 of the
         calendar  year  following  the calendar  year in which the  Participant
         attains  age 70 1/2.  However,  upon the death of the Plan  Participant
         prior to the commencement of annuity payments,  the amount  accumulated
         under  the  contract  must be  distributed  within  five  years  or, if
         distributions to a beneficiary  designated under the contract  commence
         within  one year of the Plan  Participant's  death,  distributions  are
         permitted  over  the  life  of the  beneficiary  or over a  period  not
         extending  beyond  the  beneficiary's  life  expectancy.  If  the  Plan
         Participant has commenced receiving annuity  distributions prior to the
         Plan  Participant's  death,  distributions  must  continue  at least as
         rapidly as under the method in effect at the date of death.

         Tax-Free  Exchanges.  Under Section 1035 of  the Code,  the exchange of
         one annuity contract for another is not a taxable transaction,  but  is
         reportable to the IRS.  Transferring  Investment  Account  Values  from
         this contract to a Companion Contract  would fall within the provisions
         of Section 1035 of the Code.

     5.  General Creditor Non-Qualified Plans

         Contributions.  Private  taxable  employers  may  establish  informally
         funded,  General  Creditor  Non-Qualified  Plans for a select  group of
         management  or  highly   compensated   employees   and/or   independent
         contractors.  Certain  arrangements of nonprofit employers entered into
         prior to August 16, 1989, and not subsequently modified, are subject to
         the rules discussed below.

         Informally funded General Creditor Non-Qualified Plans represent a bare
         contractual  promise on the part of the  employer  to pay wages at some
         future  time.  The  contract  used to  informally  fund the  employer's
         obligation is owned by the employer and is subject to the claims of the
         employer's  creditors.  The Plan  Participant  has no present  right or
         vested  interest  in the  contract  and is only  entitled to payment in
         accordance   with  Plan   provisions.   If  the  Employer  who  is  the
         Contractholder,  is not a natural person, the contract does not receive
         tax-deferred   treatment  afforded  other   Contractholders  under  the
         Internal Revenue Code.

         Taxation of  Distributions.  Amounts  received by an individual  from a
         General  Creditor  Non-Qualified  Plan are includible in the employee's
         gross  income for the  taxable  year in which such  amounts are paid or
         otherwise made  available.  Such amounts are deductible by the employer
         when paid to the individual.

B.   Fund Diversification

     Separate Account  investments  must be adequately  diversified in order for
     the  increase in the value of  Creditor-Exempt  Non-Qualified  Contracts to
     receive tax-deferred treatment. In order to be adequately diversified,  the
     portfolio of each  underlying  Account must, as of the end of each calendar
     quarter or within 30 days  thereafter,  have no more than 55% of its assets
     invested  in any one  investment,  70% in any two  investments,  80% in any
     three investments and 90% in any four investments. Failure of an Account to
     meet the  diversification  requirements  could  result in tax  liability to
     Creditor-Exempt Non-Qualified Contractholders.

     The investment  opportunities of the Accounts could  conceivably be limited
     by adhering to the above  diversification  requirements.  This would affect
     all   Contractholders,   including  those  owners  of  contracts  for  whom
     diversification is not a requirement for tax-deferred treatment.

STATE REGULATION

The  Company  is subject  to the laws of the State of Iowa  governing  insurance
companies and to regulation by the Insurance Department of the State of Iowa. An
annual  statement  in a  prescribed  form  must be filed by March 1 in each year
covering the  operations of the Company for the preceding year and its financial
condition  on  December  31st of such year.  Its books and assets are subject to
review or examination by the  Commissioner  of Insurance of the State of Iowa or
her  representatives  at all times,  and a full examination of its operations is
conducted  periodically by the National Association of Insurance  Commissioners.
Iowa law and regulations also prescribe permissible  investments,  but this does
not involve supervision of the investment management or policy of the Company.

In addition,  the Company is subject to the insurance  laws and  regulations  of
other states and  jurisdictions  in which it is licensed to operate.  Generally,
the insurance  departments of these states and  jurisdictions  apply the laws of
the state of domicile in determining the field of permissible investments.

LEGAL OPINIONS

Legal matters  applicable to the issue and sale of the contracts,  including the
right of the Company to issue  contracts  under Iowa  Insurance  Law,  have been
passed upon by Karen E. Shaff,  Senior Vice President and General Counsel of the
Company.

LEGAL PROCEEDINGS

There are no legal proceedings pending to which Separate Account B is a party or
which would materially affect Separate Account B.

REGISTRATION STATEMENT

This Prospectus omits some information  contained in the Statement of Additional
Information  (or  Part  B of  the  Registration  Statement)  and  Part  C of the
Registration  Statement  which the  Company  has filed with the  Securities  and
Exchange  Commission.   The  Statement  of  Additional   Information  is  hereby
incorporated  by  reference  into this  Prospectus.  A copy of the  Statement of
Additional  Information can be obtained upon request, free of charge, by writing
or telephoning Princor Financial Services Corporation.  You may obtain a copy of
Part C of the  Registration  Statement  filed with the  Securities  and Exchange
Commission,  Washington, D.C. from the Commission upon payment of the prescribed
fees.

INDEPENDENT AUDITORS


The financial  statements of Principal Life Insurance Company Separate Account B
and the consolidated  financial  statements of Principal Life Insurance  Company
which are included in the Statement of Additional  Information have been audited
by Ernst & Young LLP, independent  auditors,  for the periods indicated in their
reports thereon which appear in the Statement of Additional Information.


CONTRACTHOLDERS' INQUIRIES

Contractholders'  inquiries  should be  directed to Princor  Financial  Services
Corporation,  a company of the  Principal  Financial  Group,  Des  Moines,  Iowa
50392-0200, (515) 247-5711.

TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION

The table of contents for the  Statement of Additional  Information  is provided
below.

                                TABLE OF CONTENTS
                                                                           Page
     Independent Auditors................................................    4

     Underwriting Commissions............................................    4

     Calculation of Yield and Total Return...............................    4

     Principal Life Insurance Company Separate Account B

              Report of Independent Auditors.............................    7

              Financial Statements.......................................    8

     Principal Life Insurance Company

              Report of Independent Auditors.............................   31


              Consolidated Financial Statements..........................   32


To obtain a copy of the  Statement of  Additional  Information,  free of charge,
write or telephone:

                     Princor Financial Services Corporation
                                  a company of
                          the Principal Financial Group
                            Des Moines, IA 50392-0200
                            Telephone: 1-800-633-1373


<PAGE>
                                     PART B

               PRINCIPAL LIFE INSURANCE COMPANY SEPARATE ACCOUNT B

             PREMIER VARIABLE (A GROUP VARIABLE ANNUITY CONTRACT FOR

        EMPLOYER- SPONSORED QUALIFIED AND NON-QUALIFIED RETIREMENT PLANS)



                       Statement of Additional Information

                                dated May 1, 2000


         This Statement of Additional  Information  provides  information  about
Principal Life Insurance  Company  Separate  Account B Premier  Variable - Group
Variable  Annuity  Contracts (the "Contract" or the  "Contracts") in addition to
the  information  that is contained in the Contract's  Prospectus,  dated May 1,
2000.

         This Statement of Additional Information is not a prospectus. It should
be read in conjunction with the Prospectus, a copy of which can be obtained free
of charge by writing or telephoning:



                     Princor Financial Services Corporation
                                  a company of
                          the Principal Financial Group
                           Des Moines, Iowa 50392-0200
                            Telephone: 1-800-633-1373

                                TABLE OF CONTENTS

                                                                           Page

Independent Auditors .....................................................   4

Underwriting Commissions..................................................   4

Calculation of Yield and Total Return.....................................   4

Principal Life Insurance Company Separate Account B

         Report of Independent Auditors...................................   7

         Financial Statements.............................................   8

Principal Life Insurance Company

         Report of Independent Auditors...................................  31


         Consolidated Financial Statements................................  32



INDEPENDENT AUDITORS

Ernst & Young LLP, Des Moines, Iowa, serve as independent auditors for Principal
Life Insurance  Company Separate Account B and Principal Life Insurance  Company
and perform audit and accounting  services for Separate  Account B and Principal
Life Insurance Company.

UNDERWRITING COMMISSIONS

Aggregate  dollar  amount of  underwriting  commissions  paid to and retained by
Princor Financial Services Corporation for all Separate Account B contracts:

         Year                   Paid To                  Retained by

         1999              $12,331,736.46                    --
         1998              $13,709,101.12                    --
         1997              $11,491,356.06                    $340.24
         1996              $11,090,837.12                 $14,528.47
         1995               $5,326,848.77                 $26,014.78

CALCULATION OF YIELD AND TOTAL RETURN

The  Separate  Account  may  publish   advertisements   containing   information
(including graphs,  charts, tables and examples) about the performance of one or
more of its  Divisions.  The  contract  was not offered  prior to July 15, 1992.
However,  the Divisions  invest in Accounts of the Principal  Variable  Contract
Fund, Inc. These Accounts correspond to open-end  investment  companies ("mutual
funds") which,  effective January 1, 1998, were reorganized into the Accounts of
the Principal Variable Contracts Fund, Inc. as follows:

        Old Mutual Fund Name                     New Corresponding Account Name

  Principal Balanced Fund, Inc.                 Balanced Account
  Principal Bond Fund, Inc.                     Bond Account
  Principal Capital Accumulation Fund, Inc.     Capital Value Account
  Principal Emerging Growth Fund, Inc.          MidCap Account
  Principal Government Securities Fund, Inc.    Government Securities Account
  Principal Growth Fund, Inc.                   Growth Account
  Principal Money Market Fund, Inc.             Money Market Account
  Principal World Fund, Inc.                    International Account

Some of the Accounts  (under their former  names) were offered prior to the date
that the  Contract  was  available.  Thus,  the  Separate  Account  may  publish
advertisements  containing information about the hypothetical performance of one
or more of its  Divisions  for this  contract had the contract been issued on or
after the date the Account in which such Division invests was first offered. The
hypothetical  performance from the date of inception of the Account in which the
Division invests is derived by reducing the actual performance of the underlying
Account by the fees and charges of the Contract as if it had been in  existence.
The yield and total return  figures  described  below will vary  depending  upon
market conditions,  the composition of the underlying  Account's  portfolios and
operating expenses.  These factors and possible  differences in the methods used
in  calculating  yield and total return should be considered  when comparing the
Separate Account  performance figures to performance figures published for other
investment  vehicles.  The Separate  Account may also quote rankings,  yields or
returns as published  by  independent  statistical  services or  publishers  and
information  regarding  performance of certain market  indices.  Any performance
data quoted for the Separate Account represents only historical  performance and
is not intended to indicate future performance.

From time to time the Account advertises its Money Market Division's "yield" and
"effective  yield"  for  these  contracts.  Both  yield  figures  are  based  on
historical  earnings and are not intended to indicate  future  performance.  The
"yield" of the Division  refers to the income  generated by an investment  under
the  contract in the  Division  over a seven-day  period  (which  period will be
stated in the  advertisement).  This income is then  "annualized."  That is, the
amount of income  generated by the investment  during that week is assumed to be
generated  each week over a 52-week  period and is shown as a percentage  of the
investment.  The "effective yield" is calculated similarly but, when annualized,
the income earned by an investment in the division is assumed to be  reinvested.
The "effective  yield" will be slightly  higher than the "yield"  because of the
compounding  effect  of  this  assumed  reinvestment.  Neither  yield  quotation
reflects sales load deducted from purchase  payments which,  if included,  would
reduce the "yield" and  "effective  yield." For the period  ended  December  31,
1999,  the  7-day   annualized  and  effective  yields  were  5.05%  and  5.18%,
respectively.

From time to time, the Separate  Account will advertise the average annual total
return of its various  divisions for these  contracts.  The average annual total
return for any of the divisions is computed by  calculating  the average  annual
compounded  rate of return over the stated  period that would  equate an initial
$1,000 investment to the ending redeemable contract value.

Assuming the contract had been offered as of the periods  indicated in the table
below,  the  hypothetical  average  annual total returns for the periods  ending
December 31, 1999 are:

                                    One Year         Five Year      Ten Year



  Balanced Division                    1.97%         13.31%          10.98%
  Bond Division                       -3.00%          7.30%           7.38%
  Capital Value Division              -4.69%         17.42%          12.53%
  Government Securities Division      -0.70%          7.54%           7.36%
  Growth Division                     15.95%         19.98%          18.49%(1)
  International Division              25.40%         16.83%          13.98%(1)
  MidCap Division                     12.57%         17.13%          14.94%
  Money Market Division                4.41%          4.78%           4.64%

  (1) Period from May 2, 1994 - December 31, 1999



                         Report of Independent Auditors




Board of Directors and Participants
Principal Life Insurance Company


We have  audited the  accompanying  individual  and combined  statements  of net
assets of Principal Life Insurance  Company Separate Account B (comprised of the
Aggressive  Growth, AIM V.I. Growth, AIM V.I. Growth and Income, AIM V.I. Value,
American  Century VP Growth & Income,  Asset  Allocation,  Balanced,  Blue Chip,
Bond, Capital Value, Fidelity VIP II Contrafund, Fidelity VIP Growth, Government
Securities,  Growth,  International,  International  SmallCap,  LargeCap Growth,
MicroCap,  MidCap,  MidCap  Growth,  MidCap Value,  Money  Market,  Real Estate,
SmallCap, Small Cap Growth, SmallCap Value, Stock Index 500, Templeton VP Stock,
and Utilities  Divisions) as of December 31, 1999, and the related statements of
operations  for the year then  ended,  and changes in net assets for each of the
two years in the period then ended,  except for those  divisions  operating  for
portions  of such  periods  as  disclosed  in the  financial  statements.  These
financial  statements are the responsibility of the management of Principal Life
Insurance  Company.  Our  responsibility  is to  express  an  opinion  on  these
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the  amounts  and  disclosures  in  the  financial  statements.  Our
procedures included confirmation of securities owned as of December 31, 1999, by
correspondence  with the transfer agents.  An audit also includes  assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the individual and combined  financial  position of the
respective  divisions of Principal Life Insurance  Company Separate Account B at
December 31, 1999, and the individual and combined  results of their  operations
and the  changes  in their  net  assets  for the  periods  described  above,  in
conformity with accounting principles generally accepted in the United States.



Des Moines, Iowa
January 31, 2000


<PAGE>



                        Principal Life Insurance Company
                               Separate Account B

                            Statements of Net Assets

                                December 31, 1999

<TABLE>
<CAPTION>
<S>                                                                                                         <C>
Assets
Investments:
     Aggressive Growth Division:
         Aggressive Growth Account - 14,480,324 shares at net asset value of $23.89
              per share (cost - $247,636,940)                                                               $   345,934,950
AIM V.I. Growth Division:
         AIM V.I. Growth Fund - 367,954 shares at net asset value of
              $32.25 per share (cost - $10,843,312)                                                              11,866,523
AIM V.I. Growth and Income Division:
         AIM V.I. Growth and Income Fund - 572,233 shares at net asset value
              of $31.59 per share (cost - $15,842,561)                                                           18,076,830
AIM V.I. Value Division:
         AIM V.I. Value Fund - 396,108 shares at net asset value of
              $33.50 per share (cost - $12,184,028)                                                              13,269,626
American Century VP Growth & Income Division:
         American Century Variable Portfolios Inc.: VP Income & Growth - 59,948
              shares at net asset value of $8.00 per share (cost - $452,533)                                        479,584
Asset Allocation Division:
         Asset Allocation Account - 5,825,489 shares at net asset value of
              $13.23 per share (cost - $69,961,149)                                                              77,071,217
Balanced Division:
         Balanced Account - 12,810,215 shares at net asset value
              of $15.41 per share (cost - $195,788,197)                                                         197,405,415
Blue Chip Division:
         Blue Chip Account - 121,699 shares at net asset value of
              $10.38 per share (cost - $1,209,626)                                                                1,263,239
Bond Division:
         Bond Account - 10,877,467 shares at net asset value of
              $10.89 per share (cost - $127,987,262)                                                            118,455,611
Capital Value Division:
         Capital Value Account - 10,954,082 shares at net asset value of
              $30.74 per share (cost - $347,959,367)                                                            336,728,479
Fidelity VIP II Contrafund Division:
         Fidelity Variable Insurance Products Fund II: Fidelity VIP II Contrafund Portfolio
              -557,500 shares at net asset value of $29.10 per share (cost - $14,465,592)                        16,223,239
Fidelity VIP Growth Division:
         Fidelity Variable Insurance Products Fund: Fidelity VIP Growth Portfolio -
              318,430 shares at net asset value of $54.80 per share (cost - $15,490,259)                         17,449,942
Government Securities Division:
         Government Securities Account - 13,106,099 shares at
              net asset value of $10.26 per share (cost - $140,102,412)                                         134,468,582
Growth Division:
         Growth Account - 14,144,733 shares at net asset value of
              $23.56 per share (cost - $225,380,262)                                                            333,249,917


See accompanying notes.


Assets (continued)
International Division:
     International Account - 11,452,229 shares at net asset value of
              $15.95 per share (cost - $152,867,356)                                                        $   182,663,050
International SmallCap Division:
     International SmallCap Account - 1,285,315 shares at net asset
              value of $16.66 per share (cost - $15,116,129)                                                     21,413,344
LargeCap Growth Division:
         LargeCap Growth Account - 31,315 shares at net asset value of
              $13.26 per share (cost - $348,017)                                                                    415,243
MicroCap Division:
         MicroCap Account - 239,140 shares at net asset value of
              $8.07 per share (cost - $2,025,966)                                                                 1,929,858
MidCap Division:
         MidCap Account - 6,237,946 shares at net asset value of
              $36.90 per share (cost - $185,823,068)                                                            230,180,208
MidCap Growth Division:
         MidCap Growth Account - 746,126 shares at net asset value
              of $10.66 per share (cost - $6,962,670)                                                             7,953,706
MidCap Value Division:
         MidCap Value Account - 18,033 shares at net asset value of
              $11.11 per share (cost - $182,264)                                                                    200,351
Money Market Division:
         Money Market Account - 105,970,695 shares at net asset value of $1.00 per share                        105,970,695
Real Estate Division:
         Real Estate Account - 278,645 shares at net asset value of $8.20
              per share (cost - $2,533,981)                                                                       2,284,887
SmallCap Division:
         SmallCap Account - 1,328,035 shares at net asset value of $10.74
              per share (cost - $12,087,261)                                                                     14,263,092
SmallCap Growth Division:
         SmallCap Growth Account - 1,417,579 shares at net asset value of
              $19.56 per share (cost - $18,398,605)                                                              27,727,835
SmallCap Value Division:
         SmallCap Value Account - 539,656 shares at net asset value
              of $10.06 per share (cost - $4,578,677)                                                             5,428,934
Stock Index 500 Division:
         Stock Index 500 Account - 2,676,801 shares at net asset value of
              $10.71 per share (cost - $26,690,451)                                                              28,668,536
Templeton VP Stock Division:
         Templeton Variable Products Series Fund: Templeton Stock Fund Class 2 -
              9,444 shares at net asset value of $24.29 per share (cost - $206,732)                                 229,397
Utilities Division:
         Utilities Account - 1,774,898 shares at net asset value of $10.90 per share
              (cost - $18,915,925)                                                                               19,346,388

Combined net assets                                                                                          $2,270,618,678
</TABLE>






<PAGE>


                        Principal Life Insurance Company
                               Separate Account B

                      Statements of Net Assets (continued)

                                December 31, 1999

<TABLE>
<CAPTION>

                                                              Units           Unit
                                                                              Value
<S>                                                      <C>                    <C>               <C>
Net assets are represented by:
   Aggressive Growth Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                     9,017,582            $38.36             $345,934,950

AIM V.I. Growth Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                       968,222             12.26               11,866,523

AIM V.I. Growth and Income Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                     1,493,915             12.10               18,076,830

AIM V.I. Value Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                     1,148,659             11.55               13,269,626

American Century VP Growth & Income Division:
     Contracts in accumulation period:
       Principal Freedom Variable Annuity                    43,170             11.11                  479,584

Asset Allocation Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                     3,913,104             19.70               77,071,217

Balanced Division:
     Contracts in accumulation period:
       Personal Variable                                  2,848,631              1.80                5,131,683
       Premier Variable                                  16,370,101              1.82               29,830,647
       The Principal Variable Annuity                     9,102,804             17.85              162,443,085

                                                                                                   197,405,415
Blue Chip Division:
     Contracts in accumulation period:
     Principal Freedom Variable Annuity                     123,177             10.26                1,263,239

Bond Division:
     Contracts in accumulation period:
       Personal Variable                                    998,334              1.42                1,421,734
       Premier Variable                                   7,414,544              1.44               10,676,104
       Principal Freedom Variable Annuity                   107,056              9.71                1,039,234
       The Principal Variable Annuity                     7,677,363             13.72              105,318,539

                                                                                                   118,455,611


See accompanying notes.


                                                              Units             Unit
                                                                                Value

Net assets are represented by (continued):
   Capital Value Division:
     Currently payable annuity contracts:
       Bankers Flexible Annuity                               3,544             30.01             $    106,344
       Pension Builder Plus - Rollover IRA                   50,709              6.17                  313,027
       Premier Variable                                     135,307              2.56                  346,812

                                                                                                       766,183
     Contracts in accumulation period:
       Bankers Flexible Annuity                             199,132            $30.01                5,976,135
       Pension Builder Plus                               1,091,155              5.54                6,047,096
       Pension Builder Plus - Rollover IRA                  167,496              6.17                1,033,755
       Personal Variable                                  4,014,371              2.52               10,123,021
       Premier Variable                                  22,330,793              2.56               57,237,192
       Principal Freedom Variable Annuity                   103,107              8.87                  914,718
       Principal Variable Annuity                        11,633,608             21.89              254,630,379

                                                                                                   335,962,296

                                                                                                   336,728,479
   Fidelity VIP II Contrafund Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                     1,436,477             11.29               16,223,239

   Fidelity VIP Growth Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                     1,441,196             12.11               17,449,942

   Government Securities Division:
     Contracts in accumulation period:
       Pension Builder Plus                                 356,199              2.14                  760,507
       Pension Builder Plus - Rollover IRA                   30,817              2.28                   70,140
       Personal Variable                                  2,110,735              1.51                3,182,014
       Premier Variable                                   8,431,716              1.53               12,921,136
       The Principal Variable Annuity                     8,553,790             13.74              117,534,785

                                                                                                   134,468,582
   Growth Division:
     Contracts in accumulation period:
       Personal Variable                                  3,115,301              2.46                7,664,116
       Premier Variable                                  20,774,213              2.49               51,676,583
       The Principal Variable Annuity                    10,998,654             24.90              273,909,218

                                                                                                   333,249,917
   International Division:
     Contracts in accumulation period:
       Personal Variable                                  1,754,632              2.06                3,619,950
       Premier Variable                                  10,814,176              2.09               22,547,859
       Principal Freedom Variable Annuity                    53,300             11.68                  622,564
       The Principal Variable Annuity                     7,798,860             19.99              155,872,677

                                                                                                   182,663,050
   International SmallCap Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                     1,246,116             17.18               21,413,344


<PAGE>


             Principal Life Insurance Company
                    Separate Account B

           Statements of Net Assets (continued)

                     December 31, 1999

                                                              Units             Unit
                                                                                Value

Net assets are represented by (continued):
   LargeCap Growth Division:
     Contracts in accumulation period:
       Principal Freedom Variable Annuity                    31,275             $13.28            $    415,243

   MicroCap Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                       243,675              7.92                1,929,858

   MidCap Division:
     Contracts in accumulation period:
       Personal Variable                                  2,156,005              2.16                4,654,699
       Premier Variable                                  12,882,746              2.18               28,134,044
       Principal Freedom Variable Annuity                    32,346             10.94                  353,982
       The Principal Variable Annuity                     9,229,032             21.35              197,037,483

                                                                                                   230,180,208
   MidCap Growth Division:
     Contracts in accumulation period:
       Principal Freedom Variable Annuity                     9,046             11.28                  102,078
       The Principal Variable Annuity                       746,186             10.52                7,851,628

                                                                                                     7,953,706
   MidCap Value Division:
     Contracts in accumulation period:
       Principal Freedom Variable Annuity                    17,888             11.20                  200,351

   Money Market Division:
     Contracts in accumulation period:
       Pension Builder Plus                                 338,145              2.01                  680,364
       Pension Builder Plus - Rollover IRA                   10,610              2.12                   22,536
       Personal Variable                                  1,512,864              1.33                2,009,728
       Premier Variable                                  10,632,065              1.35               14,359,351
       Principal Freedom Variable Annuity                    94,450             10.25                  968,430
       The Principal Variable Annuity                     7,145,096             12.31               87,930,286

                                                                                                   105,970,695
   Real Estate Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                       261,126              8.75                2,284,887

   SmallCap Division:
     Contracts in accumulation period:
       Principal Freedom Variable Annuity                    49,733             13.79                  685,747
       The Principal Variable Annuity                     1,207,717             11.24               13,577,345

                                                                                                    14,263,092


See accompanying notes.
                                                              Units             Unit
                                                                                Value

Net assets are represented by (continued):
   SmallCap Growth Division:
     Contracts in accumulation period:
       Principal Freedom Variable Annuity                    24,440             $17.18            $    419,827
       The Principal Variable Annuity                     1,388,214             19.67               27,308,008

                                                                                                    27,727,835
   SmallCap Value Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                       536,295             10.12                5,428,934

   Stock Index 500 Division:
     Contracts in accumulation period:
       Principal Freedom Variable Annuity                   301,818             10.98                3,315,448
       The Principal Variable Annuity                     2,314,127             10.96               25,353,088

                                                                                                    28,668,536
   Templeton VP Stock Division:
     Contracts in accumulation period:
       Principal Freedom Variable Annuity                    19,975             11.48                  229,397

   Utilities Division:
     Contracts in accumulation period:
       The Principal Variable Annuity                     1,670,481             11.58               19,346,388

Combined net assets                                                                               $2,270,618,678

</TABLE>



<PAGE>


                        Principal Life Insurance Company
                               Separate Account B

                            Statements of Operations

                          Year ended December 31, 1999

<TABLE>
<CAPTION>
                                                                                                          AIM V.I.
                                                                    Aggressive          AIM V.I.         Growth and
                                                                      Growth            Growth             Income
                                                    Combined         Division         Division (2)      Division (2)
<S>                                              <C>                  <C>            <C>              <C>
Investment income
Income:
   Dividends                                     $  45,282,090        $        -     $     17,806     $     77,291
   Capital gains distributions                     105,806,830        21,397,989          312,127           53,367

Total income                                       151,088,920        21,397,989          329,933          130,658

Expenses:
   Mortality and expense risks                      22,763,225         3,276,716           20,980           34,219
   Administration charges                              742,370           194,565              456              385
   Contingent sales charges                          3,165,426           457,098            3,214            4,269

                                                    26,671,021         3,928,379           24,650           38,873

Net investment income (loss)                       124,417,899        17,469,610          305,283           91,785

Realized and unrealized gains (losses)
on investments
Net realized gains (losses) on investments          22,090,229         3,196,766            6,593              573
Change in net unrealized appreciation or
   depreciation of investments                      63,116,910        68,126,668        1,023,211        2,234,269

Net increase (decrease) in net assets resulting
   from operations                                $209,625,038        $88,793,044      $1,335,087       $2,326,627

<FN>
(1)  Commenced operations April 30, 1999.
(2)  Commenced operations July 30, 1999.
</FN>
</TABLE>


See accompanying notes.


<TABLE>
<CAPTION>
                             American
                           Century VP
       AIM V.I.              Growth &              Asset
         Value               Income              Allocation            Balanced             Blue Chip
     Division (2)          Division (1)           Division             Division            Division (1)          Bond Division


    <S>                  <C>                    <C>                   <C>                     <C>                <C>
    $     29,001         $         -            $  1,831,944          $  6,834,925            $10,146            $  8,279,063
         151,654                   -               5,618,939             7,645,759                  -                       -

         180,655                                   7,450,883            14,480,684             10,146               8,279,063


          26,428               1,079                 854,745             2,242,611              2,912               1,408,549
             430                   -                  13,026                58,446                  -                  24,428
           1,915                   2                  91,473               294,250                  4                 186,790

          28,773               1,081                 959,244             2,595,307              2,916               1,619,767

         151,882              (1,081)              6,491,639            11,885,377              7,230               6,659,296


             891                (497)                481,462             1,484,227              2,512                (108,685)

       1,085,598              27,051               4,561,739           (11,427,368)            53,613             (11,364,679)


      $1,238,371             $25,473             $11,534,840          $  1,942,236            $63,355            $ (4,814,068)


</TABLE>
<PAGE>


                        Principal Life Insurance Company
                               Separate Account B

                      Statements of Operations (continued)

                          Year ended December 31, 1999

<TABLE>
<CAPTION>
                                                                  Fidelity VIP II     Fidelity VIP       Government
                                                  Capital Value     Contrafund          Growth            Securities
                                                    Division       Division (2)       Division (2)        Division
<S>                                              <C>                  <C>              <C>             <C>
Investment income
Income:
   Dividends                                     $   7,693,507        $        -       $        -      $ 8,714,628
   Capital gains distributions                      38,733,240                 -                -                -

Total income                                        46,426,747                 -                -        8,714,628

Expenses:
   Mortality and expense risks                       4,005,315            34,580           31,417        1,602,756
   Administration charges                              156,269               665              492           43,008
   Contingent sales charges                            498,264             1,863            3,790          242,416

                                                     4,659,848            37,108           35,699        1,888,180

Net investment income (loss)                        41,766,899           (37,108)         (35,699)       6,826,448

Realized and unrealized gains
(losses) on investments
Net realized gains (losses) on
   investments                                       4,658,058             1,648            5,275          484,422
Change in net unrealized appreciation
   or depreciation of investments                  (67,359,377)        1,757,647        1,959,683       (9,574,634)

Net increase (decrease) in net asset
    resulting from operations                     $(20,934,420)       $1,722,187       $1,929,259      $(2,263,764)



<FN>
(1)  Commenced operations April 30, 1999.
(2)  Commenced operations July 30, 1999.
</FN>
</TABLE>


See accompanying notes.



<TABLE>
<CAPTION>
                                                 International          LargeCap
        Growth             International          SmallCap              Growth               MicroCap               MidCap
       Division              Division             Division             Division(1)           Division              Division

    <S>                 <C>                      <C>                   <C>                  <C>                 <C>
    $  1,947,097        $  4,726,274             $         -           $         -          $   2,813           $     703,317
       1,329,905          17,318,991                 862,692                     -                  -              10,660,187

       3,277,002          22,045,265                 862,692                     -              2,813              11,363,504


       3,297,312           1,777,625                 105,356                   782             19,385               2,532,895
         123,956              33,015                   2,741                     -                495                  51,070
         372,883             228,462                   5,566                     4              1,058                 372,706

       3,794,151           2,039,102                 113,663                   786             20,938               2,956,671

        (517,149)         20,006,163                 749,029                  (786)           (18,125)              8,406,833




       4,769,748           1,999,070                 155,306                  (259)           (21,284)              4,548,722

      37,519,367          13,548,007               6,340,627                67,226            (16,637)             10,460,479


     $41,771,966         $35,553,240              $7,244,962               $66,181           $(56,046)            $23,416,034


</TABLE>


<PAGE>


                        Principal Life Insurance Company
                               Separate Account B

                      Statements of Operations (continued)

                          Year ended December 31, 1999
<TABLE>
<CAPTION>

                                                     MidCap           MidCap              Money
                                                     Growth            Value             Market          Real Estate
                                                    Division       Division (1)         Division          Division
<S>                                                  <C>               <C>             <C>               <C>
Investment income
Income:
   Dividends                                         $  13,485         $     303       $3,691,350        $ 117,060
   Capital gains distributions                               -             3,640                -                -

Total income                                            13,485             3,943        3,691,350          117,060

Expenses:
   Mortality and expense risks                          64,265               494          869,510           27,254
   Administration charges                                1,602                 -           23,537              383
   Contingent sales charges                              3,790                 -          357,209            1,571

                                                        69,657               494        1,250,256           29,208

Net investment income (loss)                           (56,172)            3,449        2,441,094           87,852

Realized and unrealized gains
(losses) on investments
Net realized gains (losses) on
   investments                                          29,979               (55)               -          (22,348)
Change in net unrealized appreciation
    or depreciation of investments                     706,786            18,087                -         (203,890)

Net increase (decrease) in net assets
   resulting from operations                          $680,593           $21,481       $2,441,094        $(138,386)


<FN>
(1) Commenced operations April 30, 1999.
</FN>
</TABLE>


See accompanying notes.


<TABLE>
<CAPTION>
                             SmallCap                                    Stock               Templeton
       SmallCap               Growth              SmallCap             Index 500             VP Stock              Utilities
       Division              Division          Value Division        Division (1)          Division (1)            Division


      <S>                 <C>                       <C>                 <C>                   <C>                    <C>
      $    4,386          $        -                $  34,529           $   160,270           $     -                $392,895
       1,164,756             260,578                       -               207,423                  -                  85,583

       1,169,142             260,578                  34,529               367,693                  -                 478,478


          95,691             104,663                  48,384               106,102                537                 170,663
           2,565               3,410                     893                 1,910                  -                   4,623
           5,893               6,248                   2,023                10,768                  2                  11,895

         104,149             114,321                  51,300               118,780                539                 187,181

       1,064,993             146,257                 (16,771)              248,913               (539)                291,297




         181,690             159,077                  28,958                 4,053               (696)                 45,023

       2,055,517           8,873,343                 830,881             1,978,085             22,665                (187,054)


      $3,302,200          $9,178,677                $843,068            $2,231,051            $21,430                $149,266

</TABLE>


<PAGE>


                        Principal Life Insurance Company
                               Separate Account B
                       Statements of Changes in Net Assets
                     Years ended December 31, 1999 and 1998
<TABLE>
<CAPTION>
                                                                                                                     AIM V.I.
                                                                              Aggrewssive          AIM V.I.         Growth and
                                                                                Growth              Growth            Income
                                                          Combined             Division          Division (3)      Division (3)
<S>                                                      <C>                  <C>               <C>                <C>
Net assets at January 1, 1998                            $1,288,183,210       $143,957,816$               -        $         -
Increase (decrease) in net assets
Operations:
   Net investment income (loss)                              65,953,139          7,934,103                -                  -
   Net realized gains (losses) on investments                12,416,637          2,390,605                -                  -
   Change in net unrealized appreciation or
     depreciation of investments                             69,585,710         16,690,371                -                  -

Net increase (decrease) in net assets resulting from
   operations                                               147,955,486         27,015,079                -                  -
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes              880,179,184         89,426,487                -                  -
   Contract terminations                                    (82,987,332)        (7,493,332)               -                  -
   Death benefit payments                                    (6,720,662)          (574,590)               -                  -
   Flexible withdrawal option payments                      (13,530,855)        (1,052,669)               -                  -
   Transfer payments to other contracts                    (410,965,015)       (42,840,180)               -                  -
   Annuity payments                                             (47,900)                 -                -                  -

Increase in net assets from principal transactions          365,927,420         37,465,716                -                  -

Total increase                                              513,882,906         64,480,795                -                  -

Net assets at December 31, 1998                           1,802,066,116        208,438,611                -                  -
Increase (decrease) in net assets
Operations:
   Net investment income (loss)                             124,417,899         17,469,610          305,283             91,785
   Net realized gains (losses) on investments                22,090,229          3,196,766            6,593                573
   Change in net unrealized appreciation or
     depreciation of investments                             63,116,910         68,126,668        1,023,211          2,234,269

Net increase (decrease) in net assets resulting from
   operations                                               209,625,038         88,793,044        1,335,087          2,326,627
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes              910,344,713        101,064,152       11,334,680         16,624,717
   Contract terminations                                   (141,526,084)       (15,104,428)        (106,201)          (141,058)
   Death benefit payments                                   (10,198,348)          (983,013)               -                  -
   Flexible withdrawal option payments                      (21,852,225)        (1,779,766)         (15,533)           (59,632)
   Transfer payments to other contracts                    (477,791,128)       (34,493,650)        (681,510)          (673,824)
   Annuity payments                                             (49,404)                 -                -                  -

Increase (decrease) in net assets from principal
   transactions                                             258,927,524         48,703,295       10,531,436         15,750,203

Total increase (decrease)                                   468,552,562        137,496,339       11,866,523         18,076,830

Net assets at December 31, 1999                          $2,270,618,678       $345,934,950      $11,866,523        $18,076,830




<FN>
(1)  Commenced operations May 1, 1998.
(2)  Commenced operations April 30, 1999.
(3)  Commenced operations July 30, 1999.
</FN>
</TABLE>


See accompanying notes.
<TABLE>
<CAPTION>
                        American
                       Century VP
     AIM V.I.           Growth &              Asset                                                                    Capital
       Value             Income            Allocation          Balanced           Blue Chip                             Value
   Division (3)       Division (2)          Division           Division         Division (2)     Bond Division        Division

     <S>                 <C>                <C>                <C>                <C>             <C>                <C>
     $         -         $      -           $48,511,958        $127,099,255       $        -      $ 73,489,868       $269,251,746


               -                -             2,564,027           9,165,298                -         4,819,740         14,865,520
               -                -               109,943             612,459                -           256,093          3,370,612

               -                -             1,193,914           5,916,307                -           403,378         16,709,725

               -                -             3,867,884          15,694,064                -         5,479,211         34,945,857



               -                -            20,700,753          75,135,480                -        58,231,814        104,873,017
               -                -            (2,607,601)         (7,275,303)               -        (4,182,861)       (20,291,443)
               -                -              (356,750)           (782,491)               -          (501,389)        (1,069,753)
               -                -              (647,508)         (2,009,052)               -        (1,522,331)        (2,067,909)
               -                -            (6,686,437)        (20,238,081)               -       (14,012,541)       (27,234,001)
               -                -                     -                   -                -                 -            (47,900)

               -                -            10,402,457          44,830,553                -        38,012,692         54,162,011

               -                -            14,270,341          60,524,617                -        43,491,903         89,107,868

               -                -            62,782,299         187,623,872                -       116,981,771        358,359,614


         151,882           (1,081)            6,491,639          11,885,377            7,230         6,659,296         41,766,899
             891             (497)              481,462           1,484,227            2,512          (108,685)         4,658,058

       1,085,598           27,051             4,561,739         (11,427,368)          53,613       (11,364,679)       (67,359,377)


       1,238,371           25,473            11,534,840           1,942,236           63,355        (4,814,068)       (20,934,420)


      13,050,220          524,993            14,766,942          53,940,183        1,333,008        42,269,162         78,514,936
         (63,264)          (1,423)           (3,022,661)        (14,926,025)          (3,596)       (7,755,652)       (27,487,047)
               -                -              (516,925)         (1,306,378)               -        (1,261,033)        (1,652,461)
         (34,809)          (2,610)             (881,819)         (2,961,604)         (51,191)       (2,492,384)        (3,352,498)
        (920,892)         (66,849)           (7,591,459)        (26,906,869)         (78,337)      (24,472,185)       (46,670,241)
               -                -                     -                   -                -                 -            (49,404)


      12,031,255          454,111             2,754,078           7,839,307        1,199,884         6,287,908           (696,715)

      13,269,626          479,584            14,288,918           9,781,543        1,263,239         1,473,840        (21,631,135)

     $13,269,626         $479,584           $77,071,217        $197,405,415       $1,263,239      $118,455,611       $336,728,479

</TABLE>


<PAGE>


                        Principal Life Insurance Company
                               Separate Account B
                 Statements of Changes in Net Assets (continued)
                     Years ended December 31, 1999 and 1998

<TABLE>
<CAPTION>
                                                       Fidelity VIP II       Fidelity VIP         Government
                                                         Contrafund             Growth            Securities          Growth
                                                        Division (3)         Division (3)          Division          Division

<S>                                                      <C>                 <C>                 <C>              <C>
Net assets at January 1, 1998                              $       -         $         -         $ 92,854,016     $165,813,925
Increase (decrease) in net assets
Operations:
   Net investment income (loss)                                    -                   -            5,457,597        2,355,086
   Net realized gains (losses) on investments                      -                   -              519,217        2,312,393
   Change in net unrealized appreciation or
     depreciation of investments                                   -                   -            1,581,620       32,170,680

Net increase (decrease) in net assets resulting from
   operations                                                      -                   -            7,558,434       36,838,159
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes                     -                   -           63,571,935       84,755,953
   Contract terminations                                           -                   -           (6,906,897)      (9,260,589)
   Death benefit payments                                          -                   -             (712,491)        (806,053)
   Flexible withdrawal option payments                             -                   -           (1,740,621)      (1,381,999)
   Transfer payments to other contracts                            -                   -          (17,983,933)     (22,495,558)
   Annuity payments                                                -                   -                    -                -

Increase in net assets from principal transactions                 -                   -           36,227,993       50,811,754

Total increase                                                     -                   -           43,786,427       87,649,913

Net assets at December 31, 1998                                    -                   -          136,640,443      253,463,838
Increase (decrease) in net assets
Operations:
   Net investment income (loss)                              (37,108)            (35,699)           6,826,448         (517,149)
   Net realized gains (losses) on investments                  1,648               5,275              484,422        4,769,748
   Change in net unrealized appreciation or
     depreciation of investments                           1,757,647           1,959,683           (9,574,634)      37,519,367

Net increase (decrease) in net assets resulting from
   operations                                              1,722,187           1,929,259           (2,263,764)      41,771,966
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes            14,931,250          16,698,633           47,743,208       91,335,475
   Contract terminations                                     (61,565)           (125,229)         (10,465,377)     (19,217,469)
   Death benefit payments                                          -                   -           (1,341,588)      (1,006,757)
   Flexible withdrawal option payments                       (24,879)            (26,375)          (2,664,620)      (2,479,569)
   Transfer payments to other contracts                     (343,754)         (1,026,346)         (33,179,720)     (30,617,567)
   Annuity payments                                                -                   -                    -                -

Increase (decrease) in net assets from principal
    transactions                                          14,501,052          15,520,683               91,903       38,014,113

Total increase (decrease)                                 16,223,239          17,449,942           (2,171,861)      79,786,079

Net assets at December 31, 1999                          $16,223,239         $17,449,942         $134,468,582     $333,249,917


<FN>
(1)      Commenced operations May 1, 1998.
(2)      Commenced operations April 30, 1999.
(3)      Commenced operations July 30, 1999.
</FN>
</TABLE>


See accompanying notes.
<TABLE>
<CAPTION>
                                  International               LargeCap
        International               SmallCap                   Growth                    MicroCap                   MidCap
          Division                Division (1)              Division (2)               Division (1)                Division

        <S>                        <C>                         <C>                      <C>                      <C>
        $121,436,154               $         -                 $      -                 $        -               $204,088,063

           5,420,947                    (7,494)                       -                     (1,807)                11,348,399
           1,240,861                   (34,310)                       -                    (30,669)                 1,666,097
           3,163,616                   (43,412)                       -                    (79,471)                (9,573,159)

           9,825,424                   (85,216)                       -                   (111,947)                 3,441,337


          43,354,442                 4,389,570                        -                  1,525,355                 66,169,872
          (6,288,874)                   (3,166)                       -                    (13,672)               (11,333,222)
            (361,156)                        -                        -                          -                   (893,824)
            (842,431)                   (8,380)                       -                       (764)                (1,395,916)
         (22,528,113)                 (534,238)                                           (252,998)               (27,342,936)
                   -                         -                        -                          -                          -

          13,333,868                 3,843,786                        -                  1,257,921                 25,203,974

          23,159,292                 3,758,570                        -                  1,145,974                 28,645,311

         144,595,446                 3,758,570                        -                  1,145,974                232,733,374


          20,006,163                   749,029                     (786)                   (18,125)                 8,406,833
           1,999,070                   155,306                     (259)                   (21,284)                 4,548,722

          13,548,007                 6,340,627                   67,226                    (16,637)                10,460,479


          35,553,240                 7,244,962                   66,181                    (56,046)                23,416,034

          34,132,051                13,166,004                  375,030                  1,266,131                 35,597,163
         (10,091,869)                 (183,916)                  (3,596)                   (34,951)               (16,031,613)
            (525,124)                  (45,140)                       -                     (1,942)                  (831,361)
          (1,246,885)                  (74,313)                    (687)                    (3,256)                (1,703,550)
         (19,753,809)               (2,452,823)                 (21,685)                  (386,052)               (42,999,839)
                   -                         -                        -                          -                          -


           2,514,364                10,409,812                  349,062                    839,930                (25,969,200)

          38,067,604                17,654,774                  415,243                    783,884                 (2,553,166)

        $182,663,050               $21,413,344                 $415,243                 $1,929,858               $230,180,208


</TABLE>


<PAGE>


                        Principal Life Insurance Company
                               Separate Account B
                 Statements of Changes in Net Assets (continued)
                     Years ended December 31, 1999 and 1998

<TABLE>
<CAPTION>
                                                           MidCap               MidCap               Money
                                                           Growth                Value              Market          Real Estate
                                                        Division (1)         Division (2)          Division        Division (1)

<S>                                                       <C>                   <C>              <C>                <C>
Net assets at January 1, 1998                             $        -            $      -         $  41,680,409      $        -
Increase (decrease) in net assets
Operations:
Net investment income (loss)                                 (13,725)                  -            1,944,535           44,944
Net realized gains (losses) on investments                    (8,805)                  -                    -           (1,854)
   Change in net unrealized appreciation or
     depreciation of investments                             284,250                   -                    -          (45,204)

Net increase (decrease) in net assets resulting from
   operations                                                261,720                   -            1,944,535           (2,114)
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes             3,381,739                   -          245,196,048        1,979,207
   Contract terminations                                     (46,096)                  -           (7,232,550)          (6,972)
   Death benefit payments                                          -                   -             (658,257)               -
   Flexible withdrawal option payments                        (5,134)                  -             (797,929)          (4,598)
   Transfer payments to other contracts                     (203,258)                  -         (206,535,244)        (152,812)
   Annuity payments                                                -                   -                    -                -

Increase in net assets from principal transactions         3,127,251                   -           29,972,068        1,814,825

Total increase                                             3,388,971                   -           31,916,603        1,812,711

Net assets at December 31, 1998                            3,388,971                   -           73,597,012        1,812,711
Increase (decrease) in net assets
Operations:
   Net investment income (loss)                              (56,172)              3,449            2,441,094           87,852
   Net realized gains (losses) on investments                 29,979                 (55)                   -          (22,348)
   Change in net unrealized appreciation or
     depreciation of investments                             706,786              18,087                    -         (203,890)

Net increase (decrease) in net assets resulting from
   operations                                                680,593              21,481            2,441,094         (138,386)
Changes from principal transactions:
   Purchase payments, less sales charges, per
     payment fees and applicable premium taxes             5,299,244             199,655          238,793,125        1,050,155
   Contract terminations                                    (125,252)                  -          (15,296,261)         (51,913)
   Death benefit payments                                    (60,684)                  -             (340,462)          (1,942)
   Flexible withdrawal option payments                       (41,920)             (1,137)          (1,358,192)         (39,089)
   Transfer payments to other contracts                   (1,187,246)            (19,648)        (191,865,621)        (346,649)
   Annuity payments                                                -                   -                    -                -

Increase (decrease) in net assets from principal
   transactions                                            3,884,142             178,870           29,932,589          610,562

Total increase (decrease)                                  4,564,735             200,351           32,373,683          472,176

Net assets at December 31, 1999                           $7,953,706            $200,351         $105,970,695       $2,284,887



<FN>
(1)  Commenced operations May 1, 1998.
(2)  Commenced operations April 30, 1999.
(3)  Commenced operations July 30, 1999.
</FN>
</TABLE>

See accompanying notes.

<TABLE>
<CAPTION>
                             SmallCap             SmallCap               Stock               Templeton
       SmallCap               Growth               Value               Index 500             VP Stock              Utilities
     Division  (1)        Division  (1)         Division (1)         Division (2)          Division (2)          Division (1)

      <S>                  <C>                    <C>                 <C>                    <C>                 <C>
      $         -          $        -             $       -           $         -            $      -            $         -


          (13,548)             (11,681)                 (737)                   -                   -                 81,935
           (4,971)               1,417                (6,817)                   -                   -                 24,366
          120,314              455,888                19,376                    -                   -                617,517


          101,795              445,624                11,822                    -                   -                723,818


        3,787,231            3,229,155             2,802,830                    -                   -              7,668,296
           (3,155)             (12,246)              (10,976)                   -                   -                (18,377)
                -               (3,908)                    -                    -                   -                      -
           (9,905)              (1,997)               (9,311)                   -                   -                (32,401)
         (240,611)            (456,290)             (215,381)                   -                   -             (1,012,403)
                -                    -                     -                    -                   -                      -

        3,533,560            2,754,714             2,567,162                    -                   -              6,605,115

        3,635,355            3,200,338             2,578,984                    -                   -              7,328,933

        3,635,355            3,200,338             2,578,984                    -                   -              7,328,933


        1,064,993              146,257               (16,771)             248,913                (539)               291,297
          181,690              159,077                28,958                4,053                (696)                45,023

        2,055,517            8,873,343               830,881            1,978,085              22,665               (187,054)


        3,302,200            9,178,677               843,068            2,231,051              21,430                149,266


       10,140,290           19,156,102             2,804,702           28,866,212             233,152             15,134,138
         (194,731)            (206,447)              (66,861)            (363,196)             (1,423)              (393,060)
          (72,373)            (142,968)                    -                    -                   -               (108,197)
          (55,329)             (61,773)              (31,699)            (160,894)               (687)              (245,525)
       (2,492,320)          (3,396,094)             (699,260)          (1,904,637)            (23,075)            (2,519,167)
                -                    -                     -                    -                   -                      -


        7,325,537           15,348,820             2,006,882           26,437,485             207,967             11,868,189

       10,627,737           24,527,497             2,849,950           28,668,536             229,397             12,017,455

      $14,263,092          $27,727,835            $5,428,934          $28,668,536            $229,397            $19,346,388

</TABLE>




<PAGE>


                        Principal Life Insurance Company
                               Separate Account B

                          Notes to Financial Statements

                                December 31, 1999

1. Investment and Accounting Policies

Principal Life Insurance  Company Separate  Account B (Separate  Account B) is a
segregated  investment  account of Principal Life Insurance  Company  (Principal
Life) and is  registered  under  the  Investment  Company  Act of 1940 as a unit
investment trust, with no stated  limitations on the number of authorized units.
As directed by eligible  contractholders,  each  division of Separate  Account B
invests  exclusively  in  shares  representing   interests  in  a  corresponding
investment  option. As of December 31, 1999,  contractholder  investment options
include the following open-end management investment companies:
<TABLE>
<S>                                                    <C>
Principal Variable Contracts Fund, Inc. (4)            Principal Variable Contracts Fund, Inc. (4)
   Aggressive Growth Account                              (continued):
   Asset Allocation Account                               SmallCap Account (1)
   Balanced Account                                       Small Cap Growth Account (1)
   Blue Chip Account (2)                                  SmallCap Value Account (1)
   Bond Account                                           Stock Index 500 Account (2)
   Capital Value Account                                  Utilities Account (1)
   Government Securities Account                       AIM V.I. Growth Fund (3)
   Growth Account                                      AIM V.I. Growth & Income Fund (3)
   International Account                               AIM V.I. Value Fund (3)
   International SmallCap Account (1)                  American Century Variable Portfolios Inc.
   LargeCap Growth Account (2)                            VP Income & Growth (2)
   MicroCap Account (1)                                Fidelity Variable Insurance Products Fund
   MidCap Account                                         II: Fidelity VIP II Contrafund Portfolio (3)
   MidCap Growth Account (1)                           Fidelity Variable Insurance Products Fund:
   MidCap Value Account (2)                               Fidelity VIP Growth Portfolio (3)
   Money Market Account                                Templeton Variable Products Series Fund:
   Real Estate Account (1)                                Templeton Stock Fund Class 2 (2)
<FN>
(1)  Additional  investment  option  available to  contractholders  as of May 1,
     1998.
(2)  Additional  investment option available to  contractholders as of April 30,
     1999.
(3)  Additional  investment option available to  contractholders  as of July 30,
     1999.
(4)  Organized by Principal Life Insurance Company.
</FN>
</TABLE>

Investments are stated at the closing net asset values per share on December 31,
1999.

The  average  cost  method is used to  determine  realized  gains and  losses on
investments.  Dividends  are taken  into  income on an  accrual  basis as of the
ex-dividend date.


<PAGE>


                        Principal Life Insurance Company
                               Separate Account B

                    Notes to Financial Statements (continued)



1. Investment and Accounting Policies (continued)

Separate  Account  B  supports  the  following  variable  annuity  contracts  of
Principal  Life:  Bankers  Flexible  Annuity  Contracts;  Pension  Builder  Plus
Contracts;  Pension  Builder Plus - Rollover IRA  Contracts;  Personal  Variable
Contracts;  Premier Variable  Contracts;  and The Principal Variable Annuity. On
April 30, 1999,  Principal  Life  introduced a new  product,  Principal  Freedom
Variable  Annuity,  which invests in Separate  Account B.  Contributions  to the
Personal Variable contracts are no longer accepted from new customers, only from
existing customers beginning January 1, 1998.

Use of Estimates in the Preparation of Financial Statements

The preparation of Separate  Account B's financial  statements and  accompanying
notes  requires  management to make  estimates and  assumptions  that affect the
amounts reported and disclosed.  These estimates and assumptions could change in
the future as more  information  becomes  known,  which could impact the amounts
reported and disclosed in the financial statements and accompanying notes.


2. Expenses

Principal Life is compensated for the following expenses:

Bankers  Flexible  Annuity  Contracts - Mortality  and expense  risks assumed by
Principal Life are compensated  for by a charge  equivalent to an annual rate of
0.48% of the asset value of each contract. An annual administration charge of $7
for each  participant's  account is deducted as compensation for  administrative
expenses.  The  mortality  and expense  risk and annual  administration  charges
amounted to $32,392 and $917,  respectively,  during the year ended December 31,
1999.

Pension  Builder  Plus and  Pension  Builder  Plus - Rollover  IRA  Contracts  -
Mortality and expense risks assumed by Principal Life are  compensated  for by a
charge  equivalent  to an  annual  rate  of  1.4965%  (1.0001%  for  a  Rollover
Individual Retirement Annuity) of the asset value of each contract. A contingent
sales charge of up to 7% may be deducted from  withdrawals made during the first
10 years of a  contract,  except for death or  permanent  disability.  An annual
administration  charge  will be  deducted  ranging  from a  minimum  of $25 to a
maximum of $275 depending upon a participant's investment account values and the
number  of  participants   under  the  retirement  plan  and  their  participant
investment   account  value.  The  charges  for  mortality  and  expense  risks,
contingent  sales,  and annual  administration  amounted to  $145,840,  $14, and
$38,283, respectively, during the year ended December 31, 1999.


<PAGE>


                        Principal Life Insurance Company
                               Separate Account B

                    Notes to Financial Statements (continued)



2. Expenses (continued)

Personal  Variable  Contracts - Mortality and expense risks assumed by Principal
Life are  compensated  for by a charge  equivalent to an annual rate of 0.64% of
the asset value of each contract.  A contingent  sales charge of up to 5% may be
deducted  from  withdrawals  from an investment  account  during the first seven
years from the date the first  contribution which relates to such participant is
accepted by Principal Life. This charge does not apply to withdrawals  made from
investment  accounts  which  correlate to a plan  participant as a result of the
plan  participant's  death or  permanent  disability.  An annual  administration
charge of $34 for each  participant's  account plus 0.35% of the annual  average
balance of investment  account values which correlate to a plan participant will
be deducted on a quarterly  basis.  The charges for mortality and expense risks,
contingent sales and annual  administration  amounted to $219,455,  $46,869, and
$71,216, respectively, during the year ended December 31, 1999.

Premier  Variable  Contracts - Mortality  and expense risks assumed by Principal
Life are  compensated  for by a charge  equivalent to an annual rate of 0.42% of
the asset value of each contract. A fixed contract administration charge ranging
from $163 to $250  depending on plan type,  plus a variable  charge ranging from
 .06% to .3% of quarterly assets (with a minimum charge of $188) is billed to the
contractholder each quarter.  Additional  quarterly  administration  charges for
recordkeeping  services  are based on the  number of plan  participants  and can
range from a minimum of $512 to $22,579,  plus $3.25 for each  participant  over
5,000.  The  charges  for  mortality  expense  risks and  annual  administration
amounted to $891,515 and $19,221,  respectively,  during the year ended December
31, 1999.
There were no contingent sales charges provided for in these contracts.

The  Principal  Variable  Annuity -  Mortality  and  expense  risks  assumed  by
Principal Life are compensated  for by a charge  equivalent to an annual rate of
1.25% of the asset value of each contract. A contingent sales charge of up to 6%
may be  deducted  from the  withdrawals  made  during  the  first six years of a
contract, except for death, annuitization,  permanent disability, confinement in
a health care facility,  or terminal illness. An annual administration charge of
the lessor of two percent of the accumulated value or $30 is deducted at the end
of the contract year.  Principal Life reserves the right to charge an additional
administrative fee of up to 0.15% of the asset value of each Division.  This fee
is currently being waived.  The mortality  expense risks,  contingent sales, and
annual  administration  amounted  to  $21,448,417,   $3,118,480,  and  $612,733,
respectively, during the year ended December 31, 1999.

Principal Freedom Variable Annuity  (beginning in 1999) - Mortality and expenses
risk assumed by Principal Life are compensated for by a charge  equivalent to an
annual rate of 0.85% of the asset value of each  contract.  A  contingent  sales
charge up to 6% may be deducted from the  withdrawals  made during the first six
years of a  contract,  except for death,  annuitization,  permanent  disability,
confinement in a health facility,  or terminal illness.  Principal Life reserves
the right to charge an additional administrative fee of up to 0.15% of the asset
value of each Division.  The mortality expense risk and contingent sales charges
amounted to $25,606 and $62,  respectively,  during the year ended  December 31,
1999.

<PAGE>


                        Principal Life Insurance Company
                               Separate Account B

                    Notes to Financial Statements (continued)



3. Federal Income Taxes

The  operations of Separate  Account B are a part of the operations of Principal
Life. Under current practice, no federal income taxes are allocated by Principal
Life to the operations of Separate Account B.


4. Purchases and Sales of Investment Securities

The aggregate units and cost of purchases and proceeds from sales of investments
were as follows:
<TABLE>
<CAPTION>
                                                                          Year ended December 31, 1999

                                                   Units                Amount                 Units                Amount
                                                 Purchased             Purchased             Redeemed              Redeemed
<S>                                             <C>                 <C>                       <C>               <C>
Aggressive Growth Division:
   The Principal Variable Annuity                3,214,960          $122,462,141              1,683,015         $  56,289,236

AIM V.I. Growth Division:
   The Principal Variable Annuity                1,043,639            11,664,612                 75,317               827,893

AIM V.I. Growth and Income Division:
   The Principal Variable Annuity                1,576,345            16,755,376                 82,430               913,388

AIM V.I. Value Division:
   The Principal Variable Annuity                1,243,905            13,230,876                 95,246             1,047,739

American Century VP Growth &
   Income Division:
   Principal Freedom Variable Annuity               50,412               524,993                  7,242                71,963

Asset Allocation Division:
   The Principal Variable Annuity                  834,729            22,217,825                683,360            12,972,108

Balanced Division:
   Personal Variable                               886,567             1,955,537                359,165               673,706
   Premier Variable                              6,339,318            13,629,736              4,740,045             8,750,890
   The Principal Variable Annuity                2,284,756            52,835,595              2,085,229            39,271,588

                                                 9,510,641            68,420,868              7,184,439            48,696,184
Blue Chip Division:
   Principal Freedom Variable Annuity              136,422             1,343,154                 13,245               136,040

Bond Division:
   Personal Variable                               418,281               704,639                185,727               277,590
   Premier Variable                              4,132,232             6,826,337              2,731,487             4,028,982
   Principal Freedom Variable Annuity              111,634             1,149,316                  4,578                47,159
   The Principal Variable Annuity                2,468,514            41,867,932              2,289,764            33,247,289

                                                 7,130,661            50,548,224              5,211,556            37,601,020
</TABLE>
<PAGE>


                        Principal Life Insurance Company
                               Separate Account B

                    Notes to Financial Statements (continued)

4. Purchases and Sales of Investment Securities (continued)
<TABLE>
                                                                          Year ended December 31, 1999
<CAPTION>
                                                   Units                Amount                 Units                Amount
                                                 Purchased             Purchased             Redeemed              Redeemed
<S>                                             <C>                 <C>                       <C>                <C>
Capital Value Division:
   Bankers Flexible Annuity                              -          $    841,253                 22,885          $    766,530
   Pension Builder Plus                              7,017               888,413                204,326             1,317,343
   Pension Builder - Rollover                          769               200,803                130,658               853,075
   Personal Variable                               967,223             3,979,495                717,700             1,970,499
   Premier Variable                              5,573,357            22,944,583              5,435,276            14,926,095
   Principal Freedom Variable Annuity              103,693             1,078,445                    586                 7,725
   The Principal Variable Annuity                2,548,728            95,008,690              2,635,305            64,030,231

                                                 9,200,787           124,941,682              9,146,736            83,871,498
Fidelity VIP II Contrafund Division:
   The Principal Variable Annuity                1,478,491            14,931,250                 42,014               467,306

Fidelity VIP Growth Division:
   The Principal Variable Annuity                1,551,497            16,698,632                110,301             1,213,648

Government Securities Division:
   Pension Builder Plus                              3,243                57,016                135,077               304,315
   Pension Builder - Rollover                        2,725                10,957                123,261               281,975
   Personal Variable                               559,774             1,055,722                402,979               629,754
   Premier Variable                              3,747,210             6,587,956              3,673,738             5,697,825
   The Principal Variable Annuity                2,981,151            48,746,184              2,981,307            42,625,616

                                                 7,294,103            56,457,835              7,316,362            49,539,485
Growth Division:
   Personal Variable                             1,269,770             2,904,572                386,799               896,579
   Premier Variable                              9,481,990            21,824,588              5,078,610            11,584,283
   The Principal Variable Annuity                2,961,592            69,883,318              1,825,509            44,634,652

                                                13,713,352            94,612,478              7,290,918            57,115,514
International Division:
   Personal Variable                               582,324             1,455,068                338,607               600,098
   Premier Variable                              3,664,161             9,217,380              2,292,432             4,103,134
   Principal Freedom Variable Annuity               54,996               630,306                  1,696                19,226
   The Principal Variable Annuity                1,517,640            44,874,562              1,584,525            28,934,331

                                                 5,819,121            56,177,316              4,217,260            33,656,789
International SmallCap Division:
   The Principal Variable Annuity                1,049,723            14,028,696                222,261             2,869,855

LargeCap Growth Division:
   Principal Freedom Variable Annuity               33,844               375,030                  2,569                26,754

MicroCap Division:
   The Principal Variable Annuity                  156,137             1,268,945                 53,831               447,140

</TABLE>
<PAGE>


                        Principal Life Insurance Company
                               Separate Account B

                    Notes to Financial Statements (continued)


4. Purchases and Sales of Investment Securities (continued)
<TABLE>

                                                                          Year ended December 31, 1999
<CAPTION>
                                                   Units                Amount                 Units                Amount
                                                 Purchased             Purchased             Redeemed              Redeemed
<S>                                            <C>                <C>                       <C>                  <C>
MidCap Division:
   Personal Variable                               731,578        $    1,597,024                493,072          $    956,950
   Premier Variable                              4,873,689            10,698,589              4,195,358             8,136,930
   Principal Freedom Variable Annuity               34,298               347,942                  1,952                19,145
   The Principal Variable Annuity                1,298,049            34,317,113              2,807,445            55,410,009

                                                 6,937,614            46,960,668              7,497,827            64,523,034
MidCap Growth Division:
   Principal Freedom Variable Annuity                9,110                96,654                     64                   834
   The Principal Variable Annuity                  542,934             5,216,076                148,770             1,483,926

                                                   552,044             5,312,730                148,834             1,484,760
MidCap Value Division:
   Principal Freedom Variable Annuity               20,181               203,598                  2,293                21,279

Money Market Division:
   Pension Builder Plus                              1,340                32,651                 32,978                75,711
   Pension Builder - Rollover                          668                 2,380                    725                 1,672
   Personal Variable                             4,953,979             6,553,954              4,771,035             6,240,201
   Premier Variable                             35,455,605            47,466,345             34,692,221            45,871,646
   Principal Freedom Variable Annuity              306,893             3,135,144                212,443             2,166,714
   The Principal Variable Annuity               15,033,975           185,294,000             12,793,632           155,754,849

                                                55,752,460           242,484,474             52,503,034           210,110,793
Real Estate Division:
   The Principal Variable Annuity                  115,608             1,167,215                 49,917               468,801

SmallCap Division:
   Principal Freedom Variable Annuity               49,860               662,386                    127                 2,684
   The Principal Variable Annuity                1,050,452            10,647,045                301,274             2,916,217

                                                 1,100,312            11,309,431                301,401             2,918,901
SmallCap Growth Division:
   Principal Freedom Variable Annuity               28,563               318,177                  4,123                56,732
   The Principal Variable Annuity                1,353,563            19,098,502                279,769             3,864,869

                                                 1,382,126            19,416,679                283,892             3,921,601
SmallCap Value Division:
   The Principal Variable Annuity                  320,599             2,839,231                 89,876               849,120

Stock Index 500 Division:
   Principal Freedom Variable Annuity              321,884             3,278,717                 20,066               209,923
   The Principal Variable Annuity                2,535,758            25,955,190                221,631             2,337,587

                                                 2,857,642            29,233,907                241,697             2,547,510
Templeton VP Stock Division:
   Principal Freedom Variable Annuity               22,553               233,152                  2,578                25,724

Utilities Division:
   The Principal Variable Annuity                1,317,255            15,612,615                286,073             3,453,129

                                               135,417,163        $1,061,433,633            104,845,624          $678,088,212

</TABLE>




<PAGE>


                        Principal Life Insurance Company
                               Separate Account B

                    Notes to Financial Statements (continued)


4. Purchases and Sales of Investment Securities (continued)
<TABLE>

                                                                          Year ended December 31, 1998
<CAPTION>

                                                   Units                Amount                 Units                Amount
                                                 Purchased             Purchased             Redeemed              Redeemed
<S>                                            <C>                <C>                       <C>                  <C>
Aggressive Growth Division:
   The Principal Variable Annuity                3,499,221         $  99,901,754              2,090,432          $ 54,501,935

Asset Allocation Division:
   The Principal Variable Annuity                1,282,525            24,046,561                654,896            11,080,077

Balanced Division:
   Personal Variable                             1,004,328             1,912,930                457,683               780,708
   Premier Variable                             10,422,806            19,013,537              6,268,556            10,551,964
   The Principal Variable Annuity                3,344,124            65,310,536              1,158,043            20,908,480

                                                14,771,258            86,237,003              7,884,282            32,241,152
Bond Division:
   Personal Variable                               483,609               749,413                204,963               298,308
   Premier Variable                              3,340,901             5,252,870              1,335,734             1,947,955
   The Principal Variable Annuity                3,782,130            58,262,756              1,300,729            19,186,344

                                                 7,606,640            64,265,039              2,841,426            21,432,607
Capital Value Division:
   Bankers Flexible Annuity                              -               378,745                 33,142             1,019,158
   Pension Builder Plus                             12,400               489,669                347,496             2,079,127
   Pension Builder - Rollover                       13,394               206,030                 61,664               413,253
   Personal Variable                             1,028,159             3,098,635                706,659             1,805,819
   Premier Variable                              6,692,409            20,064,223              5,703,586            14,753,134
   The Principal Variable Annuity                3,851,690            99,320,683              1,451,484            34,459,963

                                                11,598,052           123,557,985              8,304,031            54,530,454
Government Securities Division:
   Pension Builder Plus                              2,440                59,890                144,796               323,157
   Pension Builder - Rollover                        6,075                31,150                 46,361               105,763
   Personal Variable                               533,981               932,430                395,901               592,463
   Premier Variable                              3,808,301             6,299,202              3,136,542             4,703,918
   The Principal Variable Annuity                4,224,663            63,176,336              1,616,290            23,088,117

                                                 8,575,460            70,499,008              5,339,890            28,813,418
Growth Division:
   Personal Variable                             1,056,605             2,120,837                399,346               785,794
   Premier Variable                              9,492,310            19,278,673              4,562,959             9,075,786
   The Principal Variable Annuity                3,220,065            68,289,943              1,255,802            26,661,033

                                                13,768,980            89,689,453              6,218,107            36,522,613
International Division:
   Personal Variable                               805,432             1,415,902                308,660               500,015
   Premier Variable                              4,733,201             8,515,990              2,974,704             4,950,251
   The Principal Variable Annuity                2,153,106            40,571,261              1,603,148            26,298,072

                                                 7,691,739            50,503,153              4,886,512            31,748,338
</TABLE>

<PAGE>


                        Principal Life Insurance Company
                               Separate Account B

                    Notes to Financial Statements (continued)


4. Purchases and Sales of Investment Securities (continued)
<TABLE>

                                                                          Year ended December 31, 1998
<CAPTION>

                                                   Units                Amount                 Units                Amount
                                                 Purchased             Purchased             Redeemed              Redeemed
<S>                                            <C>                <C>                       <C>                  <C>
International SmallCap Division:
   The Principal Variable Annuity                  483,237        $    4,399,364                 64,583          $    563,072

MicroCap Division:
   The Principal Variable Annuity                  175,619             1,530,140                 34,250               274,026

MidCap Division:
   Personal Variable                               879,026             1,880,837                439,232               851,883
   Premier Variable                              5,642,259            12,250,222              2,973,492             5,798,868
   The Principal Variable Annuity                2,793,284            66,291,200              1,875,347            37,219,135

                                                 9,314,569            80,422,259              5,288,071            43,869,886
MidCap Growth Division:
   The Principal Variable Annuity                  381,976             3,381,739                 29,954               268,213

Money Market Division:
   Pension Builder Plus                             53,479               135,725                102,745               203,381
   Pension Builder - Rollover                        1,336                 3,925                  6,405                13,015
   Personal Variable                             3,575,718             4,528,715              3,302,133             4,121,381
   Premier Variable                             48,477,115            61,598,188             45,123,308            56,876,964
   The Principal Variable Annuity               15,337,299           181,640,592             13,184,712           154,775,801

                                                67,444,947           247,907,145             61,719,303           215,990,542
Real Estate Division:
   The Principal Variable Annuity                  213,750             2,032,472                 18,315               172,703

SmallCap Division:
   The Principal Variable Annuity                  492,217             3,787,569                 33,678               267,557

SmallCap Growth Division:
   The Principal Variable Annuity                  368,419             3,229,155                 53,999               486,122

SmallCap Value Division:
   The Principal Variable Annuity                  334,867             2,812,751                 29,295               246,326

Utilities Division:
   The Principal Variable Annuity                  741,204             7,775,696                101,905             1,088,646

                                               148,744,680          $965,978,246            105,592,929          $534,097,687

</TABLE>





<PAGE>


                        Principal Life Insurance Company
                               Separate Account B

                    Notes to Financial Statements (continued)




4. Purchases and Sales of Investment Securities (continued)

Purchases include reinvested dividends and capital gains.  Mortality adjustments
are included in purchases and redemptions, as applicable.

Money Market purchases include transactions where investment allocations are not
known at the time of the deposit.  Redemptions reflect subsequent allocations to
directed investment divisions.


5. Year 2000 Issues (Unaudited)

As of January 31, 2000, virtually all of the major technology systems, processes
and  infrastructure,  including  those which rely on third party vendors used by
Principal  Life and other service  providers of Separate  Account B appear to be
operating smoothly  following the rollover to the Year 2000.  Principal Life has
experienced  no  significant   interruptions  to  normal  business   operations,
including the processing of customer  account data and  transactions.  Principal
Life will continue its Year 2000 vigilance into early 2001.

Based on the performance of its major technology  systems to date, ongoing plans
to deal with external  relationships,  and  contingency  plans,  Principal  Life
believes that in the worst case scenario it will experience,  at most,  isolated
and  insignificant  disruptions  of business  processes as a result of Year 2000
issues.  Such disruptions are not expected to have a material effect on Separate
Account B's future results of operations, liquidity, or financial condition.





                        Principal Life Insurance Company

                      Consolidated Statements of Operations




<TABLE>
<CAPTION>
                                                                         Year ended December 31
                                                                    1999          1998          1997
                                                                ------------------------------------------
                                                                              (In Millions)
<S>                                                                 <C>           <C>           <C>
Revenues
Premiums and other considerations                                   $3,152        $3,409        $4,668
Fees and other revenue                                               1,125           992           881
Net investment income                                                2,777         2,806         2,937
Net realized capital gains                                             459           466           176
Contribution from closed block                                          11            13             -
                                                                ------------------------------------------
Total revenues                                                       7,524         7,686         8,662

Expenses
Policy and contract benefits                                         4,210         4,500         5,271
Change in future policy benefits and
   contractholder funds                                                415           277           361
Dividends to policyholders                                               9           155           299
Operating expenses                                                   1,757         2,015         2,036
                                                                ------------------------------------------
                                                                ------------------------------------------
Total expenses                                                       6,391         6,947         7,967
                                                                ------------------------------------------

Income before income taxes                                           1,133           739           695

Income taxes                                                           323            44           241
                                                                ------------------------------------------
                                                                ==========================================
Net income                                                          $  810        $  695        $  454
                                                                ==========================================
</TABLE>



See accompanying notes.




                        Principal Life Insurance Company

                  Consolidated Statements of Financial Position


<TABLE>
<CAPTION>
                                                                                        December 31
                                                                                     1999         1998
                                                                                 ---------------------------
                                                                                 ---------------------------
                                                                                       (In Millions)
<S>                                                                                 <C>          <C>
Assets
Fixed maturities, available-for-sale                                                $21,660      $21,006
Equity securities, available-for-sale                                                   864        1,102
Mortgage loans                                                                       12,296       12,091
Real estate                                                                           2,212        2,585
Policy loans                                                                             28           25
Other investments                                                                       637          349
                                                                                 ---------------------------
Total investments                                                                    37,697       37,158

Cash and cash equivalents                                                               362          461
Accrued investment income                                                               408          375
Deferred policy acquisition costs                                                       792          456
Property and equipment                                                                  458          451
Goodwill and other intangibles                                                          152          161
Premiums due and other receivables                                                      284          261
Mortgage loan servicing rights                                                        1,081          778
Closed block assets                                                                   4,318        4,251
Separate account assets                                                              33,307       29,009
Other assets                                                                            451          582
                                                                                 ---------------------------
                                                                                 ===========================
Total assets                                                                        $79,310      $73,943
                                                                                 ===========================
                                                                                 ===========================

Liabilities
Contractholder funds                                                                $24,523      $23,339
Future policy benefits and claims                                                     7,623        7,082
Other policyholder funds                                                                271          293
Short-term debt                                                                           -          200
Long-term debt                                                                          834          671
Income taxes currently payable                                                           15           27
Deferred income taxes                                                                   159          497
Closed block liabilities                                                              5,395        5,299
Separate account liabilities                                                         33,307       29,009
Other liabilities                                                                     2,232        2,057
                                                                                 ---------------------------
                                                                                 ---------------------------
Total liabilities                                                                    74,359       68,474

Stockholder's equity
Common stock, par value $1 per share - authorized  5,000,000 shares,  issued and
   outstanding 2,500,000 shares (wholly owned indirectly by Principal Mutual
   Holding Company)                                                                       3            3
Retained earnings                                                                     5,110        4,749
Accumulated other comprehensive income (loss):
   Net unrealized gains (losses) on available-for-sale securities                      (102)         746
   Net foreign currency translation adjustment                                          (60)         (29)
                                                                                 ---------------------------
                                                                                 ---------------------------
Total stockholder's equity                                                            4,951        5,469
                                                                                 ---------------------------
                                                                                 ===========================
Total liabilities and stockholder's equity                                          $79,310      $73,943
                                                                                 ===========================
</TABLE>

See accompanying notes.




                        Principal Life Insurance Company

                 Consolidated Statements of Stockholder's Equity



<TABLE>
<CAPTION>
                                                            Net Unrealized
                                                          Gains (Losses) on      Net Foreign
                                                          Available-for-Sale      Currency            Total
                                    Common     Retained       Securities         Translation      Stockholder's
                                     Stock     Earnings                          Adjustment          Equity
                                  -------------------------------------------------------------------------------
                                                                  (In Millions)
<S>                                    <C>      <C>             <C>                 <C>               <C>
   Balances at January 1, 1997         $-       $3,803          $   860             $  (9)            $4,654
   Comprehensive income:
     Net income                         -          454                -                 -                454
     Net change in unrealized
       gains and losses on fixed
       maturities,                      -            -              197                 -                197
       available-for-sale
     Net change in unrealized
       gains and losses on
       equity securities,               -            -              118                 -                118
       available-for-sale
     Adjustments for assumed
       changes in amortization
       patterns:
       Deferred policy
         acquisition costs              -            -              (44)                -                (44)
       Unearned revenue reserves        -            -                4                 -                  4
     Provision for deferred
       income taxes                     -            -              (97)                -                (97)
     Change in net foreign
       currency translation             -            -                -                (2)                (2)
       adjustment
                                                                                                 ----------------
   Comprehensive income                                                                                  630
                                  -------------------------------------------------------------------------------
   Balances at December 31, 1997        -        4,257            1,038               (11)             5,284
   Issuance of 2,500,000 shares
     of common stock to parent
     holding company                    3           (3)              -                  -                  -
   Dividend to parent holding           -         (200)              -                  -               (200)
     company
   Comprehensive income:
     Net income                         -          695               -                  -                695
     Net change in unrealized
       gains and losses on fixed
       maturities,                      -            -            (203)                 -               (203)
       available-for-sale
     Net change in unrealized
       gains and losses on
       equity securities,
       available-for-sale,              -            -            (292)                 -               (292)
       including seed money in
       separate accounts
     Adjustments for assumed
       changes in amortization
       patterns:
       Deferred policy
         acquisition costs              -            -              37                  -                 37
       Unearned revenue reserves        -            -              (4)                 -                 (4)
     Provision for deferred
       income tax benefit               -            -             170                  -                170
     Change in net foreign
       currency translation             -            -               -                (18)               (18)
       adjustment
                                                                                                 ----------------
   Comprehensive income                                                                                  385
                                  -------------------------------------------------------------------------------
   Balances at December 31, 1998        3        4,749             746                (29)             5,469
</TABLE>



                        Principal Life Insurance Company

           Consolidated Statements of Stockholder's Equity (continued)




<TABLE>
<CAPTION>
                                                            Net Unrealized
                                                          Gains (Losses) on      Net Foreign
                                                          Available-for-Sale      Currency            Total
                                    Common     Retained       Securities         Translation      Stockholder's
                                     Stock     Earnings                          Adjustment          Equity
                                  -------------------------------------------------------------------------------
                                                                  (In Millions)

<S>                                    <C>      <C>             <C>                 <C>               <C>
   Balances at January 1, 1999         $3       $4,749          $  746              $ (29)            $5,469
   Dividend to parent holding           -         (449)              -                  -               (449)
     company
   Comprehensive loss:
     Net income                         -          810               -                  -                810
     Net change in unrealized
       gains and losses on fixed
       maturities,                      -            -          (1,375)                 -             (1,375)
       available-for-sale
     Net change in unrealized
       gains and losses on
       equity securities,
       available-for-sale,              -            -            (142)                 -               (142)
       including seed money in
       separate accounts
     Adjustments for assumed
       changes in amortization
       patterns:
       Deferred policy
         acquisition costs                           -             246                  -                246
       Unearned revenue reserves                     -             (30)                 -                (30)
     Provision for deferred
       income tax benefit                            -             453                  -                453
     Change in net foreign
       currency translation                          -               -                (31)               (31)
       adjustment
                                                                                                 ----------------
   Comprehensive loss                                                                                    (69)
                                  ===============================================================================
   Balances at December 31, 1999       $3       $5,110         $  (102)              $(60)            $4,951
                                  ===============================================================================
</TABLE>



See accompanying notes.




                        Principal Life Insurance Company

                      Consolidated Statements of Cash Flows




<TABLE>
<CAPTION>
                                                                              Year ended December 31
                                                                          1999         1998         1997
                                                                      ---------------------------------------
                                                                                  (In Millions)
<S>                                                                    <C>         <C>            <C>
Operating activities
Net income                                                             $     810   $     695      $   454
Adjustments to reconcile net income to net cash provided by
   operating activities:
   Amortization of deferred policy acquisition costs                          76         170          170
   Additions to deferred policy acquisition costs                           (254)       (229)        (213)
   Gain on sales of subsidiaries                                             (11)         (6)         (14)
   Accrued investment income                                                 (33)         24            7
   Premiums due and other receivables                                        (21)         87          (78)
   Contractholder and policyholder liabilities and dividends
                                                                           1,430       1,489        1,396
   Current and deferred income taxes                                         103        (265)          96
   Net realized capital gains                                               (459)       (466)        (176)
   Depreciation and amortization expense                                      72         100          117
   Change in closed block operating assets and
     liabilities, net                                                        174         230            -
   Other                                                                     163         115         (185)
                                                                      ---------------------------------------
Net adjustments                                                            1,240       1,249        1,120
                                                                      ---------------------------------------
Net cash provided by operating activities                                  2,050       1,944        1,574

Investing activities Available-for-sale securities:
   Purchases                                                             (10,956)     (7,141)      (7,478)
   Sales                                                                   6,852       5,684        7,475
   Maturities                                                              2,500       1,377        1,204
Mortgage loans acquired or originated                                    (16,503)    (14,162)      (9,925)
Mortgage loans sold or repaid                                             16,242      14,414        8,977
Net change in mortgage servicing rights                                     (307)       (387)        (144)
Real estate acquired                                                        (449)       (436)        (309)
Real estate sold                                                             870         662          198
Net change in property and equipment                                         (20)        (20)           -
Change in closed block investments, net                                     (169)       (201)           -
Proceeds from sales of subsidiaries                                           42          96           35
Purchases of interest in subsidiaries, net of cash acquired                  (13)       (218)         (99)
Net change in other investments                                             (260)       (249)         (83)
                                                                      ---------------------------------------
Net cash used in investing activities                                     (2,171)       (581)        (149)
</TABLE>





                        Principal Life Insurance Company

                Consolidated Statements of Cash Flows (continued)



<TABLE>
<CAPTION>
                                                                              Year ended December 31
                                                                          1999         1998         1997
                                                                      ---------------------------------------
                                                                                  (In Millions)
<S>                                                                    <C>         <C>            <C>
Financing activities
Issuance of debt                                                       $     203    $     243     $     75
Principal repayments of debt                                                 (40)         (51)         (28)
Proceeds of short-term borrowings                                          4,952        8,628        5,089
Repayment of short-term borrowings                                        (4,896)      (8,924)      (4,974)
Dividend paid to parent holding company                                     (441)        (140)           -
Investment contract deposits                                               5,325        5,854        4,134
Investment contract withdrawals                                           (5,081)      (7,058)      (5,446)
                                                                      ---------------------------------------
Net cash provided by (used in) financing activities                           22       (1,448)      (1,150)
                                                                      ---------------------------------------

Net increase (decrease) in cash and cash equivalents                         (99)         (85)         275

Cash and cash equivalents at beginning of year                               461          546          271
                                                                      =======================================
Cash and cash equivalents at end of year                               $     362    $     461      $   546
                                                                      =======================================

Schedule of noncash operating and investing activities
Dividend of net noncash assets and liabilities of Princor Financial
   Services Corporation to Principal Financial Services, Inc. on
   April 1, 1999                                                       $      12
                                                                      =============
Thefollowing  noncash  assets and  liabilities  were  transferred  to the Closed
   Block as a result of the July 1, 1998 mutual holding company formation:
   Operating activities:
     Accrued investment income                                                     $       59
     Deferred policy acquisition costs                                                    697
     Other assets                                                                          12
     Future policy benefits and claims                                                 (4,545)
     Other policyholder funds                                                              (7)
     Policyholder dividends payable                                                      (388)
     Other liabilities                                                                   (173)
                                                                                   -------------
   Total noncash operating activities (4,345) Investing activities:
     Fixed maturities, available-for-sale                                               1,562
     Mortgage loans                                                                     1,027
     Policy loans                                                                         736
     Other investments                                                                      1
                                                                                   -------------
   Total noncash investing activities                                                   3,326
                                                                                   =============
   Total noncash operating and investing activities                                   $(1,019)
                                                                                   =============

Net transfer of noncash assets and liabilities of Principal Health
   Care Inc. on April 1, 1998 in exchange for common shares of
   Coventry Health Care, Inc.                                                        $   (160)
                                                                                   =============

See accompanying notes.
</TABLE>




                        Principal Life Insurance Company

                   Notes to Consolidated Financial Statements

                                December 31, 1999


1. Nature of Operations and Significant Accounting Policies

Reorganization

Effective July 1, 1998,  Principal Mutual Life Insurance Company formed a mutual
insurance holding company  ("Principal Mutual Holding Company") and converted to
a stock life insurance company ("Principal Life Insurance Company").  All of the
shares of Principal  Life  Insurance  Company  were issued to  Principal  Mutual
Holding  Company  through  two  newly  formed  intermediate  holding  companies,
Principal  Financial  Group,  Inc. and Principal  Financial  Services,  Inc. The
reorganization itself did not have a material financial impact on Principal Life
Insurance  Company  and its  consolidated  subsidiaries,  as the net  assets  so
transferred  to achieve the change in legal  organization  were accounted for at
historical carrying amounts in a manner similar to that in  pooling-of-interests
accounting.

Description of Business

Principal  Life  Insurance  Company  and  its  consolidated  subsidiaries  ("the
Company")  is a  diversified  financial  services  organization  engaged  in the
marketing and management of life insurance,  annuity,  health, pension and other
financial products and services, primarily in the United States.

Basis of Presentation

The  accompanying  consolidated  financial  statements  of the  Company  and its
majority-owned  subsidiaries  have been prepared in conformity  with  accounting
principles  generally  accepted  in  the  United  States  ("GAAP").   Less  than
majority-owned  entities in which the Company  has at least a 20%  interest  are
reported  on the  equity  basis  in the  consolidated  statements  of  financial
position  as  other  investments.  All  significant  intercompany  accounts  and
transactions have been eliminated.

Total assets of the unconsolidated entities amounted to $2.3 billion at December
31,  1999  and  $2.2  billion  at  December  31,  1998.  Total  revenues  of the
unconsolidated entities were $2.0 billion in 1999, $1.8 billion in 1998 and $294
million in 1997.  During 1999, 1998 and 1997, the Company included $108 million,
$18 million and $19 million, respectively, in net investment income representing
the Company's share of current year net income of the unconsolidated entities.

Closed Block

In conjunction with the formation of the mutual insurance  holding company,  the
Company  established  a Closed  Block for the  benefit  of  certain  classes  of
individual participating and dividend-paying policies in force on that date. The
Closed  Block was  designed to provide  reasonable  assurance  to  policyholders
included therein that, after



                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




1. Nature of Operations and Significant Accounting Policies (continued)

the Reorganization, assets would be available to maintain the aggregate dividend
scales in effect for 1997 if the experience  underlying  such scales  continued.
Assets were  allocated to the Closed Block in amounts such that their cash flows
together with anticipated  revenues from policies  included in the Closed Block,
were  reasonably  expected to be sufficient to support such policies,  including
provisions for payment of claims,  certain  expenses,  charges and taxes, and to
provide for the continuation of aggregate dividend scales in accordance with the
1997 policy dividend scales if the experience  underlying such scales continued,
and to allow  for  appropriate  adjustments  in such  scales  if the  experience
changes.

Assets  allocated  to the Closed  Block inure to the  benefits of the holders of
policies  included in the Closed Block.  Closed Block assets and liabilities are
carried on the same basis as similar assets and liabilities held by the Company.
The  Company  will  continue  to pay  guaranteed  benefits  under all  policies,
including the policies  included in the Closed Block,  in accordance  with their
terms.  If the assets  allocated to the Closed Block,  the investment cash flows
from those  assets and the  revenues  from the  policies  included in the Closed
Block,  including investment income thereon, prove to be insufficient to pay the
benefits guaranteed under the policies included in the Closed Block, the Company
will be required to make such payments from its general funds.

The contribution to the operating income of the Company from the Closed Block is
reported  as a single line item in the  statement  of  operations.  Accordingly,
premiums, net investment income,  realized capital gains (losses),  policyholder
benefits and dividends  attributable to the Closed Block,  less certain expenses
and charges and the amortization of deferred policy acquisition costs, are shown
as a net number  under the caption  "Contribution  from the Closed  Block." This
results in material  reductions in the respective line items in the statement of
operations  while  having no effect on net income.  All assets  allocated to the
Closed Block are grouped  together and shown as a separate item entitled "Closed
Block assets"; and all liabilities attributable to the Closed Block are combined
and  disclosed  as the "Closed  Block  liabilities".  The excess of Closed Block
liabilities  over Closed Block assets  represents the expected  future  post-tax
contribution from the Closed Block which would be recognized in operating income
or other comprehensive  income over the period the policies and contracts in the
Closed Block remain in force.

The   Contribution   from  the  Closed  Block  does  not   represent  the  total
profitability attributable to the policies included in the Closed Block. Certain
expenses  attributable  to  the  policies  included  in  the  Closed  Block  and
commissions on these policies are not included in the reported Contribution from
the Closed Block, but rather are included in operating expenses  consistent with
the initial  regulatory  funding of the Closed Block.  Consequently,  the assets
needed to fund the  Closed  Block are less  than the  total  accumulated  assets
attributable to the policies included in the Closed Block.  Income on the assets
held  outside of the Closed Block is included in net  investment  income and not
included in the Contribution from the Closed Block.



                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




1. Nature of Operations and Significant Accounting Policies (continued)

Use of Estimates in the Preparation of Financial Statements

The  preparation  of  the  Company's   consolidated   financial  statements  and
accompanying  notes requires  management to make estimates and assumptions  that
affect the amounts reported and disclosed. These estimates and assumptions could
change in the future as more information  becomes known,  which could impact the
amounts  reported and disclosed in the  consolidated  financial  statements  and
accompanying notes.

Cash and Cash Equivalents

Cash and cash  equivalents  include cash on hand,  money market  instruments and
other debt issues with a maturity date of three months or less when purchased.

Investments

Investments  in  fixed  maturities  and  equity  securities  are  classified  as
available-for-sale and, accordingly, are carried at fair value. (See Note 12 for
policies  related  to the  determination  of fair  value.)  The  cost  of  fixed
maturities  is adjusted for  amortization  of premiums and accrual of discounts,
both computed using the interest method. The cost of fixed maturities and equity
securities is adjusted for declines in value that are other than temporary.  For
the loan-backed and structured  securities  included in the bond portfolio,  the
Company  recognizes  income using a constant  effective yield based on currently
anticipated  prepayments  as  determined  by  broker-dealer  surveys or internal
estimates and the estimated lives of the securities.

Real estate investments are reported at cost less accumulated depreciation.  The
initial cost bases of  properties  acquired  through loan  foreclosures  are the
lower of the loan balances or fair market  values of the  properties at the time
of foreclosure. Buildings and land improvements are generally depreciated on the
straight-line method over the estimated useful life of improvements,  and tenant
improvement costs are depreciated on the  straight-line  method over the term of
the related lease. The Company  recognizes  impairment losses for its properties
when indicators of impairment are present and a property's expected undiscounted
cash flows are not sufficient to recover the property's  carrying value. In such
cases,  the cost bases of the  properties are reduced  accordingly.  Real estate
expected to be disposed is carried at the lower of cost or fair value, less cost
to sell, with valuation allowances  established  accordingly and depreciation no
longer recognized. Any impairment losses and any changes in valuation allowances
are reported as net realized capital losses.



                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




1. Nature of Operations and Significant Accounting Policies (continued)

Commercial  and  residential  mortgage  loans are reported at cost  adjusted for
amortization  of premiums and accrual of discounts,  computed using the interest
method, and net of valuation allowances. Any changes in the valuation allowances
are  reported as net  realized  capital  gains  (losses).  The Company  measures
impairment based upon the present value of expected cash flows discounted at the
loan's effective  interest rate. If foreclosure is probable,  the measurement of
any  valuation  allowance  is based upon the fair value of the  collateral.  The
Company includes  residential mortgage loans held for sale in the amount of $432
million and $743  million  and  commercial  mortgage  loans held for sale in the
amount  of $280  million  and  $22  million  at  December  31,  1999  and  1998,
respectively,  which are carried at lower of cost or fair value and  reported as
mortgage loans in the statements of financial position.

Net realized  capital gains and losses on investments  are determined  using the
specific identification basis.

Policy loans and other  investments,  excluding  investments  in  unconsolidated
entities, are primarily reported at cost.

Derivatives

Derivatives are generally held for purposes other than trading and are primarily
used to hedge or reduce  exposure to interest  rate and foreign  currency  risks
associated with assets held or expected to be purchased or sold, and liabilities
incurred or  expected  to be  incurred.  Additionally,  derivatives  are used to
change the characteristics of the Company's  asset/liability mix consistent with
the Company's risk management activities.

The  Company's  risk of loss is  typically  limited  to the  fair  value  of its
derivative  instruments and not to the notional or contractual  amounts of these
derivatives.  Risk  arises  from  changes  in the fair  value of the  underlying
instruments.  The  Company  is also  exposed  to  credit  losses in the event of
nonperformance  of  the  counterparties.   This  credit  risk  is  minimized  by
purchasing such agreements from financial  institutions with high credit ratings
and by establishing and monitoring exposure limits.

The  Company's  use of  derivatives  is  further  described  in Note 4.  The net
interest  effect of interest rate and currency swap  transactions is recorded as
an adjustment to net investment income or interest expense, as appropriate, over
the periods covered by the agreements. The cost of other derivative contracts is
amortized over the life of the contracts and classified  with the results of the
underlying  hedged item.  Certain contracts are designated as hedges of specific
assets and, to the extent those assets are marked to market, the hedge contracts
are also marked to market and included as an adjustment of the underlying  asset
value.  Other  contracts are  designated  and accounted for as hedges of certain
liabilities and are not marked to market.




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




1. Nature of Operations and Significant Accounting Policies (continued)

Hedge  accounting is used for derivatives  that are  specifically  designated in
advance as hedges and that reduce the Company's exposure to an indicated risk by
having a high  correlation  between  changes in the value of the derivatives and
the items being  hedged at both the  inception of the hedge and  throughout  the
hedge  period.  Should such criteria not be met or if the hedged items are sold,
terminated or matured,  the changes in value of the  derivatives are included in
net income.

Contractholder and Policyholder Liabilities

Contractholder and policyholder liabilities (contractholder funds, future policy
benefits  and  claims,  and  other  policyholder  funds)  include  reserves  for
investment   contracts  and  reserves  for  universal  life,   limited  payment,
participating and traditional life insurance policies.  Investment contracts are
contractholders'  funds  on  deposit  with the  Company  and  generally  include
reserves for pension and annuity contracts. Reserves on investment contracts are
equal to the  cumulative  deposits  less any  applicable  charges plus  credited
interest.

Reserves for universal life insurance contracts are equal to cumulative premiums
less charges plus credited  interest which  represents the account balances that
accrue to the benefit of the policyholders.  Reserves for non-participating term
life insurance  contracts are computed on a basis of assumed  investment  yield,
mortality,  morbidity and expenses, including a provision for adverse deviation,
which  generally  vary by plan,  year of issue and policy  duration.  Investment
yield is based on the Company's experience.  Mortality, morbidity and withdrawal
rate  assumptions  are based on experience  of the Company and are  periodically
reviewed against both industry standards and experience.

Reserves for participating  life insurance  contracts are based on the net level
premium reserve for death and endowment policy benefits.  This net level premium
reserve is calculated  based on dividend fund interest rate and mortality  rates
guaranteed in calculating the cash surrender values described in the contract.

Some of the Company's  policies and contracts require payment of fees in advance
for services that will be rendered over the estimated  lives of the policies and
contracts.  These  payments are  established as unearned  revenue  reserves upon
receipt and included in other policyholder funds in the consolidated  statements
of  financial  position.  These  unearned  revenue  reserves  are  amortized  to
operations over the estimated lives of these policies and contracts.

The  liability  for unpaid  accident  and health  claims is an  estimate  of the
ultimate  net cost of  reported  and  unreported  losses not yet  settled.  This
liability  is estimated  using  actuarial  analyses and case basis  evaluations.
Although  considerable  variability is inherent in such  estimates,  the Company
believes that the liability for unpaid claims is adequate.  These  estimates are
continually  reviewed and, as adjustments to this  liability  become  necessary,
such adjustments are reflected in current operations.




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




1. Nature of Operations and Significant Accounting Policies (continued)

Recognition of Premiums, Fees and Benefits

Traditional individual life and health insurance products include those products
with fixed and  guaranteed  premiums and benefits,  and consist  principally  of
whole life and term life insurance policies and certain immediate annuities with
life  contingencies.  Premiums  from these  products are  recognized  as premium
revenue when due.

Group life and health  insurance  premiums  are  generally  recorded  as premium
revenue over the term of the coverage.  Some group  contracts allow for premiums
to be  adjusted to reflect  emerging  experience.  Such  adjusted  premiums  are
recognized in the period that the related experience emerges. Fees for contracts
providing claim  processing or other  administrative  services are recorded over
the period the service is provided.

Related  policy  benefits and expenses for  individual and group life and health
insurance  products  are  associated  with  earned  premiums  and  result in the
recognition of profits over the expected lives of the policies and contracts.

Universal  life-type  policies are insurance  contracts  with terms that are not
fixed and  guaranteed.  Amounts  received as payments for such contracts are not
reported  as  premium  revenues.  Revenues  for  universal  life-type  insurance
contracts consist of policy charges for the cost of insurance, policy initiation
and  administration,  surrender  charges and other fees that have been  assessed
against policy account  values.  Policy  benefits and claims that are charged to
expense  include  interest  credited to contracts and benefit claims incurred in
the period in excess of related policy account balances.

Investment   contracts  do  not  subject  the  Company  to  risks  arising  from
policyholder  mortality  or  morbidity,  and  consist  primarily  of  Guaranteed
Investment  Contracts ("GICs") and certain deferred annuities.  Amounts received
as payments for  investment  contracts are  established  as investment  contract
liability  balances  and are not  reported  as premium  revenues.  Revenues  for
investment  contracts  consist of  investment  income and policy  administration
charges.  Investment  contract  benefits  that are  charged to  expense  include
benefit claims incurred in the period in excess of related  investment  contract
liability  balances  and  interest  credited to  investment  contract  liability
balances.

Deferred Policy Acquisition Costs

Commissions and other costs  (underwriting,  issuance and agency  expenses) that
vary  with and are  primarily  related  to the  acquisition  of new and  renewal
insurance  policies and  investment  contract  business are  capitalized  to the
extent  recoverable.  Acquisition  costs that are not deferrable and maintenance
costs are charged to operations as incurred.




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




1. Nature of Operations and Significant Accounting Policies (continued)

Deferred policy acquisition costs for universal  life-type  insurance  contracts
and  participating  life insurance  policies and investment  contracts are being
amortized  over the lives of the  policies  and  contracts  in  relation  to the
emergence  of estimated  gross profit  margins.  This  amortization  is adjusted
retrospectively when estimates of current or future gross profits and margins to
be realized  from a group of products and  contracts  are revised.  The deferred
policy acquisition costs of  non-participating  term life insurance policies are
being  amortized over the  premium-paying  period of the related  policies using
assumptions consistent with those used in computing policyholder liabilities.

Deferred policy  acquisition costs are subject to recoverability  testing at the
time of policy issue and loss recognition  testing at the end of each accounting
period.  Deferred  policy  acquisition  costs would be written off to the extent
that it is determined that future policy premiums and investment income or gross
profit margins would not be adequate to cover related losses and expenses.

Reinsurance

The Company  enters into  reinsurance  agreements  with other  companies  in the
normal  course of  business.  The  Company may assume  reinsurance  from or cede
reinsurance  to other  companies.  Premiums  and  expenses  are  reported net of
reinsurance   ceded.  The  Company  is  contingently   liable  with  respect  to
reinsurance  ceded to other  companies  in the event the  reinsurer is unable to
meet the obligations it has assumed.  To minimize the possibility of losses, the
Company  evaluates the financial  condition of its  reinsurers  and  continually
monitors concentrations of credit risk.

The effect of  reinsurance on premiums and other  considerations  and policy and
contract benefits and changes in reserves is as follows (in millions):

<TABLE>
<CAPTION>
                                                                         Year ended December 31
                                                                    1999          1998          1997
                                                                ------------------------------------------
<S>                                                                 <C>           <C>           <C>
   Premiums and other considerations:
     Direct                                                         $3,187        $3,390        $4,601
     Assumed                                                             4            59           106
     Ceded                                                             (39)          (40)          (39)
                                                                ==========================================
   Net premiums and other considerations                            $3,152        $3,409        $4,668
                                                                ==========================================

   Policy and contract benefits and changes in reserves:
     Direct                                                         $4,656        $4,739        $5,596
     Assumed                                                            (1)           66           102
     Ceded                                                             (30)          (28)          (66)
                                                                ------------------------------------------
   Net policy and contract benefits and changes in reserves
                                                                    $4,625        $4,777        $5,632
                                                                ==========================================
</TABLE>




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




1. Nature of Operations and Significant Accounting Policies (continued)

Effective July 1, 1998, the Company no longer  participates in reinsurance pools
related to the Federal  Employee  Group Life  Insurance  and Service  Group Life
Insurance  programs.  In 1997, the premium assumed from these  arrangements  was
approximately $85 million.

Guaranty-fund Assessments

Guaranty-fund  assessments  are accrued for anticipated  assessments,  which are
estimated  using data available from various  industry  sources that monitor the
current status of open and closed insolvencies. The Company has also established
an other asset for assessments  expected to be recovered  through future premium
tax offsets.

Separate Accounts

The  separate  account  assets and  liabilities  presented  in the  consolidated
financial  statements  represent  the  fair  market  value  of  funds  that  are
separately  administered  by the Company for contracts with equity,  real estate
and fixed-income  investments.  Generally,  the separate account contract owner,
rather than the Company,  bears the investment risk of these funds. The separate
account  assets are legally  segregated and are not subject to claims that arise
out of any  other  business  of the  Company.  The  Company  receives  a fee for
administrative, maintenance and investment advisory services that is included in
the consolidated  statements of operations.  Deposits, net investment income and
realized and  unrealized  capital gains and losses on the separate  accounts are
not reflected in the consolidated statements of operations.

Income Taxes

Principal  Mutual Holding  Company files a  consolidated  income tax return that
includes the Company and all of its qualifying  subsidiaries and has a policy of
allocating income tax expenses and benefits to companies in the group based upon
pro rata  contribution  of taxable  income or operating  losses.  The Company is
taxed at corporate  rates on taxable income based on existing tax laws.  Current
income taxes are charged or credited to operations based upon amounts  estimated
to be payable or recoverable  as a result of taxable  operations for the current
year.  Deferred  income  taxes are  provided  for the tax  effect  of  temporary
differences  in the  financial  reporting  and  income  tax bases of assets  and
liabilities  and net operating  losses using enacted  income tax rates and laws.
The effect on deferred tax assets and deferred  tax  liabilities  of a change in
tax rates is  recognized  in  operations  in the  period in which the  change is
enacted.

Foreign Exchange

The  Company's  foreign  subsidiaries'  statements  of  financial  position  and
operations  are translated at the current  exchange  rates and average  exchange
rates for the year, respectively.  Resulting translation adjustments for foreign
subsidiaries  and certain  other  transactions  are  reported as a component  of
equity.  Other  translation  adjustments for foreign currency  transactions that
affect cash flows are reported in current operations.



                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




1. Nature of Operations and Significant Accounting Policies (continued)

Pension and Postretirement Benefits

The Company accounts for its pension benefits and postretirement  benefits other
than pension (medical, life insurance and long-term care) using the full accrual
method.

Property and Equipment

Property  and  equipment  includes  home office  properties,  related  leasehold
improvements,  purchased  and  internally  developed  software  and other  fixed
assets.  Property and equipment use is shown in the  consolidated  statements of
financial  position  at  cost  less  allowances  for  accumulated  depreciation.
Provisions for  depreciation of property and equipment are computed  principally
on the  straight-line  method  over the  estimated  useful  lives of the assets.
Property and equipment and related  accumulated  depreciation are as follows (in
millions):

                                                          December 31
                                                      1999           1998
                                                  -----------------------------

   Property and equipment                              $777           $730
   Accumulated depreciation                            (319)          (279)
                                                  =============================
   Property and equipment, net                         $458           $451
                                                  =============================

Goodwill and Other Intangibles

Goodwill  and other  intangibles  include the cost of acquired  subsidiaries  in
excess of the fair value of the net assets (i.e., goodwill) and other intangible
assets which have been recorded in connection  with  acquisitions.  These assets
are  amortized  on a  straight-line  basis  generally  over 10 to 15 years.  The
carrying amount of goodwill and other  intangibles is reviewed  periodically for
indicators  of impairment  in value,  which in the view of management  are other
than  temporary,  including  unexpected  or adverse  changes in the  economic or
competitive  environments in which the Company operates,  profitability analyses
and the fair  value of the  relevant  subsidiary.  If  facts  and  circumstances
suggest that a subsidiary's goodwill is impaired,  the Company assesses the fair
value of the  underlying  business  and reduces  the  goodwill to an amount that
results in the book value of the subsidiary approximating fair value.




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




1. Nature of Operations and Significant Accounting Policies (continued)

Goodwill and other intangibles,  and related  accumulated  amortization,  are as
follows (in millions):

<TABLE>
<CAPTION>
                                                                                      December 31
                                                                                  1999           1998
                                                                              -----------------------------

<S>                                                                                <C>            <C>
   Goodwill                                                                        $176           $185
   Other intangibles                                                                 21             16
                                                                              -----------------------------
                                                                                    197            201
   Accumulated amortization                                                         (45)           (40)
                                                                              =============================
   Total goodwill and other intangibles, net                                       $152           $161
                                                                              =============================
</TABLE>

Premiums Due and Other Receivables

Premiums due and other  receivables  include life and health insurance  premiums
due,   reinsurance   recoveries,   guaranty  funds  receivable  or  on  deposit,
receivables from the sale of securities and other receivables.

Mortgage Loan Servicing Rights

Mortgage loan servicing  rights  represent the cost of purchasing or originating
the right to service  mortgage loans.  These costs are capitalized and amortized
to operations over the estimated  remaining lives of the underlying  loans using
the interest method and taking into account appropriate prepayment  assumptions.
Capitalized  mortgage  loan  servicing  rights  are  periodically  assessed  for
impairment,  which is  recognized in the  consolidated  statements of operations
during the period in which  impairment  occurs by  establishing a  corresponding
valuation allowance.

Other Assets

Included in other assets are certain  assets  pending  transfer or novation that
are  carried  at fair  value (see Note 2).  The  remainder  of other  assets are
reported primarily at cost.

Comprehensive Income (Loss)

Comprehensive  income (loss) includes all changes in stockholder's equity during
a  period  except  those  resulting  from   investments  by   shareholders   and
distributions to shareholders.




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




1. Nature of Operations and Significant Accounting Policies (continued)

The following table sets forth the adjustments necessary to avoid duplication of
items that are  included  as part of net income for a year that had been part of
other comprehensive income in prior years (in millions):

<TABLE>
<CAPTION>
                                                                               December 31
                                                                    1999          1998          1997
                                                                ------------------------------------------
<S>                                                                <C>             <C>            <C>
   Unrealized gains (losses) on available-for-sale securities
     arising during the year                                       $(1,039)        $(530)         $106
   Adjustment for realized gains on available-for-sale
     securities included in net income                                 191           238            72
                                                                ==========================================
   Unrealized gains (losses) on available-for-sale securities,
     as adjusted                                                   $  (848)        $(292)         $178
                                                                ==========================================
</TABLE>

The above  adjustment  for net realized gains on  available-for-sale  securities
included  in  net  income  is  presented  net of  tax,  related  changes  in the
amortization  patterns of deferred policy acquisition costs and unearned revenue
reserves.

Reclassifications

Certain  reclassifications  have  been  made to the 1997  and 1998  consolidated
financial statements to conform to the 1999 presentation.

Accounting Changes

In June 1998,  the  Financial  Accounting  Standards  Board ("the FASB")  issued
Statement No. 133, Accounting for Derivative  Instruments and Hedging Activities
("SFAS  133").  In June 1999,  Statement  No.  137,  Accounting  for  Derivative
Instruments  and Hedging  Activities  - Deferral of the  Effective  Date of FASB
Statement No. 133, ("SFAS 137") was issued  deferring the effective date of SFAS
133 by one year.  The new  effective  date for the  Company to adopt SFAS 133 is
January 1, 2001. SFAS 133 will require the Company to include all derivatives in
the  consolidated  statement  of  financial  position at fair value.  Changes in
derivative  fair values will either be  recognized in earnings as offsets to the
changes in fair value of related hedged assets, liabilities and firm commitments
or, for forecasted transactions,  deferred and recorded as a component of equity
until  the  hedged  transactions  occur  and are  recognized  in  earnings.  The
ineffective  portion  of a hedging  derivative's  change in fair  value  will be
immediately  recognized  in  earnings.  The impact of SFAS 133 on the  Company's
financial  statements  will  depend on a variety of  factors,  including  future
interpretive  guidance from the FASB,  the future level of forecasted and actual
foreign currency  transactions,  the extent of the Company's hedging activities,
the types of hedging instruments used and the effectiveness of such instruments.
However,  the Company  does not believe the effect of adopting  SFAS 133 will be
material to its consolidated financial position.




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




1. Nature of Operations and Significant Accounting Policies (continued)

On January 1, 1999, the Company  implemented  the Statement of Position  ("SOP")
98-1,  Accounting for the Costs of Computer  Software  Developed or Obtained for
Internal  Use.  SOP 98-1  defines  internal  use  software  and  when the  costs
associated with internal use should be capitalized.  The  implementation did not
have a material impact on the Company's consolidated financial statements.


2. Mergers, Acquisitions and Divestitures

During 1999,  various  acquisitions  were made by the Company's  subsidiaries at
purchase prices aggregating $13 million. The acquisitions were all accounted for
using  the  purchase  method  and the  results  of  operations  of the  acquired
businesses  have been included in the financial  statements of the  subsidiaries
from the dates of  acquisition.  Such  acquired  companies  had total  assets at
December  31,  1999 and total  1999  revenue  of $17  million  and $12  million,
respectively.

Effective  April 1, 1998,  the Company merged  substantially  all of its managed
care  operations  with  Coventry  Corporation  in  exchange  for a  non-majority
ownership  position in the  resulting  entity,  Coventry  Health Care,  Inc. The
Company's  investment in Coventry  Health Care,  Inc. is accounted for using the
equity method. Net equity of the transferred  business on April 1, 1998 was $170
million.  Consolidated  financial  results  for 1997  included  total  assets at
December 31, 1997, and total revenues and pretax loss for the year then ended of
approximately $419 million,  $883 million and $(26) million,  respectively,  for
the transferred business.

During 1998,  various  acquisitions  were made by the Company's  subsidiaries at
purchase prices  aggregating $224 million.  The acquisitions  were all accounted
for using the  purchase  method and the results of  operations  of the  acquired
businesses  have been included in the financial  statements of the  subsidiaries
from the dates of  acquisition.  Such  acquired  companies  had total  assets at
December  31,  1998 and total 1998  revenue  of $459  million  and $58  million,
respectively.

During  1998,  various  divestitures  were  made  by  certain  of the  Company's
subsidiaries at selling prices  aggregating  $118 million and $15 million in net
realized capital gains were realized as a result of these divestitures. In 1997,
the  financial  statements  included  $152  million in assets,  $206  million in
revenues and $20 million of pretax losses related to these subsidiaries.

During  1997,  various  acquisitions  were  made  by  certain  of the  Company's
subsidiaries at purchase prices aggregating $101 million.  The acquisitions were
all accounted for using the purchase method and the results of operations of the
acquired  businesses  have been  included  in the  financial  statements  of the
subsidiaries  from the dates of acquisition.  Such acquired  companies had total
assets at  December  31,  1997 and total 1997  revenue of $459  million  and $86
million, respectively.




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




3. Investments

Under  SFAS No.  115,  Accounting  for  Certain  Investments  in Debt and Equity
Securities,   securities   are  generally   classified  as   available-for-sale,
held-to-maturity,  or  trading.  The  Company has  classified  its entire  fixed
maturities  portfolio  as  available-for-sale,  although  it  is  generally  the
Company's  intent to hold these  securities  to  maturity.  The Company has also
classified all equity securities as available-for-sale. Securities classified as
available-for-sale are reported at fair value in the consolidated  statements of
financial  position with the related unrealized holding gains and losses on such
available-for-sale  securities  reported as a separate component of equity after
adjustments for related changes in deferred policy acquisition  costs,  unearned
revenue reserves and deferred income taxes.

The cost,  gross  unrealized gains and losses and fair value of fixed maturities
and equity securities  available-for-sale  as of December 31, 1999 and 1998, are
as follows (in millions):

<TABLE>
<CAPTION>
                                                                   Gross           Gross
                                                                Unrealized      Unrealized         Fair
                                                   Cost            Gains          Losses          Value
                                              ---------------------------------------------------------------
                                              ---------------------------------------------------------------
<S>                                              <C>             <C>              <C>            <C>
   December 31, 1999 Fixed maturities:
     United States Government and agencies
                                                  $    163        $    -          $    2         $     161
     Foreign governments                               808            18              15               811
     States and political subdivisions                 139             1               9               131
     Corporate - public                              5,187            73             137             5,123
     Corporate - private                            10,300            95             332            10,063
     Mortgage-backed and other asset-backed
       securities                                    5,486            12             127             5,371
                                              ---------------------------------------------------------------
   Total fixed maturities                          $22,083          $199            $622           $21,660
                                              ===============================================================
   Total equity securities                       $     721          $176           $  33         $     864
                                              ===============================================================

   December 31, 1998 Fixed maturities:
     United States Government and agencies
                                                 $     615       $     -           $  10         $     605
     Foreign governments                               340            29               5               364
     States and political subdivisions                 137            10               -               147
     Corporate - public                              3,841           249              84             4,006
     Corporate - private                            10,570           623              95            11,098
     Mortgage-backed and other asset-backed
       securities                                    4,659           138              11             4,786
                                              ---------------------------------------------------------------
                                              ===============================================================
   Total fixed maturities                          $20,162        $1,049            $205           $21,006
                                              ===============================================================
   Total equity securities                       $     760       $   395           $  53          $  1,102
                                              ===============================================================
</TABLE>




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




3. Investments (continued)

The cost and fair value of fixed maturities  available-for-sale  at December 31,
1999, by expected maturity, are as follows (in millions):

<TABLE>
<CAPTION>
                                                                                 Cost        Fair Value
                                                                             ------------------------------
                                                                             ------------------------------

<S>                                                                            <C>             <C>
   Due in one year or less                                                     $  1,261        $  1,260
   Due after one year through five years                                          7,784           7,654
   Due after five years through ten years                                         4,342           4,281
   Due after ten years                                                            3,210           3,094
                                                                             ------------------------------
                                                                             ------------------------------
                                                                                 16,597          16,289
   Mortgage-backed and other asset-backed securities                              5,486           5,371
                                                                             ------------------------------
                                                                             ==============================
   Total                                                                        $22,083         $21,660
                                                                             ==============================
</TABLE>

The above summarized activity is based on expected maturities. Actual maturities
may differ because borrowers may have the right to call or pre-pay obligations.

Major  categories  of net  investment  income  are  summarized  as  follows  (in
millions):

<TABLE>
<CAPTION>
                                                                         Year ended December 31
                                                                    1999          1998          1997
                                                                ------------------------------------------

<S>                                                                 <C>           <C>           <C>
   Fixed maturities, available-for-sale                             $1,578        $1,525        $1,620
   Equity securities, available-for-sale                                46            32            39
   Mortgage loans                                                    1,025         1,100         1,084
   Real estate                                                         188           143           107
   Policy loans                                                          2            27            50
   Cash and cash equivalents                                            19             9             9
   Other                                                                43            58            92
                                                                ------------------------------------------
                                                                ------------------------------------------
                                                                     2,901         2,894         3,001

   Less investment expenses                                           (124)          (88)          (64)
                                                                ------------------------------------------
                                                                ==========================================
   Net investment income                                            $2,777        $2,806        $2,937
                                                                ==========================================
</TABLE>




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




3. Investments (continued)

The major components of net realized capital gains on investments are summarized
as follows (in millions):

<TABLE>
<CAPTION>
                                                                           Year ended December 31
                                                                     1999          1998           1997
                                                                 -------------------------------------------

<S>                                                                  <C>           <C>           <C>
   Fixed maturities, available-for-sale:
     Gross gains                                                     $  31         $  67         $  51
     Gross losses                                                     (123)          (31)          (43)
   Equity securities, available-for-sale:
     Gross gains                                                       409           329           132
     Gross losses                                                      (26)          (40)          (26)
   Mortgage loans                                                       (8)            8            (6)
   Real estate                                                          56           126            64
   Other                                                               120             7             4
                                                                 ===========================================
   Net realized capital gains                                         $459          $466          $176
                                                                 ===========================================
</TABLE>

Proceeds from sales of  investments  (excluding  call and maturity  proceeds) in
fixed maturities were $5.3 billion,  $2.8 billion and $5.0 billion in 1999, 1998
and 1997 respectively.  Of the 1999, 1998 and 1997 proceeds,  $3.6 billion, $2.2
billion  and $4.0  billion,  respectively,  relates to sales of  mortgage-backed
securities.   The  Company  actively  manages  its  mortgage-backed   securities
portfolio to control prepayment risk. Gross gains of $2 million, $23 million and
$29 million and gross losses of $57 million, $7 million and $10 million in 1999,
1998  and  1997,  respectively,   were  realized  on  sales  of  mortgage-backed
securities.  At December 31, 1999,  the Company had security  purchases  payable
totaling $910 million relating to the purchases of mortgage-backed securities at
forward dates.

The net  unrealized  gains and losses on  investments  in fixed  maturities  and
equity  securities  available-for-sale  is reported as a separate  component  of
equity, reduced by adjustments to deferred policy acquisition costs and unearned
revenue  reserves  that  would  have  been  required  as a charge  or  credit to
operations  had such amounts been realized and a provision  for deferred  income
taxes.   The  cumulative   amount  of  net   unrealized   gains  and  losses  on
available-for-sale securities,  including the net unrealized gains and losses on
the Closed Block available-for-sale securities, is as follows (in millions):




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




3. Investments (continued)

<TABLE>
<CAPTION>
                                                                                      December 31
                                                                                  1999           1998
                                                                              -----------------------------

<S>                                                                               <C>            <C>
   Net unrealized gains and losses on fixed maturities, available-for-sale
                                                                                  $(436)         $939
   Net unrealized gains and losses on equity securities, available-for-sale,
     including seed money in separate accounts                                      205           347
   Adjustments for assumed changes in amortization patterns:
     Deferred policy acquisition costs                                               79          (167)
     Unearned revenue reserves                                                      (13)           17
   Provision for deferred income (taxes) tax benefit                                 63          (390)
                                                                              =============================
   Net unrealized gains and losses on available-for-sale securities               $(102)         $746
                                                                              =============================
</TABLE>

During 1998, the net change in unrealized gains and losses on fixed  maturities,
available-for-sale,  appearing in the consolidated statements of equity includes
the  effect of a change in the  method of  estimating  the fair value of certain
corporate bonds, net of related  adjustments for assumed changes in amortization
patterns and deferred income taxes, of $116 million.

The corporate  private  placement  bond  portfolio is  diversified by issuer and
industry.  Restrictive  bond  covenants are monitored by the Company to regulate
the activities of issuers and control their leveraging capabilities.

Commercial  mortgage loans and corporate  private  placement bonds originated or
acquired by the Company represent its primary areas of credit risk exposure.  At
December 31, 1999 and 1998, the commercial  mortgage portfolio is diversified by
geographic region and specific collateral property type as follows:

<TABLE>
<CAPTION>
               Geographic Distribution                             Property Type Distribution
- ------------------------------------------------------   --------------------------------------------------
                                    December 31                                          December 31
                                  1999        1998                                     1999       1998
                               -----------------------                              -----------------------
                               -----------------------                              -----------------------

<S>                                <C>         <C>                                      <C>        <C>
   New England                      5%          5%       Office                         30%        29%
   Middle Atlantic                 14          14        Retail                         33         33
   East North Central              10          10        Hotel                           1          1
   West North Central               4           5        Mixed use/other                 2          2
   South Atlantic                  25          25        Industrial                     32         33
   East South Central               3           3        Apartments                      3          3
   West South Central               7           7        Valuation allowance            (1)        (1)
   Mountain                         5           4
   Pacific                         28          28
   Valuation allowance             (1)         (1)
</TABLE>




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




3. Investments (continued)

Mortgage  loans on real estate are considered  impaired  when,  based on current
information  and  events,  it is  probable  that the  Company  will be unable to
collect all amounts due according to  contractual  terms of the loan  agreement.
When the Company  determines  that a loan is impaired,  a provision  for loss is
established for the difference  between the carrying amount of the mortgage loan
and the estimated value. Estimated value is based on either the present value of
the expected future cash flows discounted at the loan's effective interest rate,
the  loan's  observable  market  price  or fair  value  of the  collateral.  The
provision for losses is reported as a net realized capital loss.

Mortgage loans deemed to be uncollectible  are charged against the allowance for
losses and subsequent  recoveries are credited to the allowance for losses.  The
allowance for losses is maintained at a level believed adequate by management to
absorb estimated probable credit losses. Management's periodic evaluation of the
adequacy of the allowance  for losses is based on the  Company's  past loan loss
experience,  known and inherent risks in the portfolio,  adverse situations that
may  affect  the  borrower's  ability  to  repay,  the  estimated  value  of the
underlying  collateral,  composition  of the loan  portfolio,  current  economic
conditions and other relevant factors.  The evaluation is inherently  subjective
as it requires  estimating  the amounts and timing of future cash flows expected
to be received on impaired loans that may change.

A summary of the changes in the mortgage loan allowance for losses is as follows
(in millions):

<TABLE>
<CAPTION>
                                                                                   December 31
                                                                          1999        1998        1997
                                                                       ------------------------------------

<S>                                                                        <C>         <C>         <C>
   Balance at beginning of year                                            $104        $121        $121
   Establishment of closed block (see Note 5)                                 -          (9)          -
   Provision for losses                                                       5           4           8
   Releases due to write-downs, sales and foreclosures                       (1)        (12)         (8)
                                                                       ====================================
   Balance at end of year                                                  $108        $104        $121
                                                                       ====================================
</TABLE>

The Company was servicing approximately 555,000 and 484,000 residential mortgage
loans with aggregate principal balances of approximately $51.9 billion and $42.1
billion at December 31, 1999 and 1998,  respectively.  In connection  with these
mortgage  servicing  activities,  the  Company  held  funds in trust for  others
totaling  approximately  $334  million and $284 million at December 31, 1999 and
1998, respectively.  In connection with its loan administration  activities, the
Company  advances  payments of property  taxes and  insurance  premiums and also
advances  principal and interest  payments to investors in advance of collecting
funds from specific mortgagors.  In addition, the Company makes certain payments
of attorney fees and other costs related to loans in foreclosure.  These amounts
receivable  are  recorded,  at cost,  as  advances on  serviced  loans.  Amounts
advanced  are  considered  in  management's  evaluation  of the  adequacy of the
mortgage loan allowance for losses.




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




3. Investments (continued)

Real estate  holdings and related  accumulated  depreciation  are as follows (in
millions):

                                                       December 31
                                                   1999           1998
                                               -----------------------------

   Investment real estate                          $1,461        $1,890
   Accumulated depreciation                          (161)         (183)
                                               -----------------------------
                                                    1,300         1,707
   Properties held for sale                           912           878
                                               =============================
   Real estate, net                                $2,212        $2,585
                                               =============================

Other investments include a temporarily controlled subsidiary.  Also included in
other  investments  are  properties  owned  jointly  with  venture  partners and
operated by the  partners.  Joint  ventures in which the Company has an interest
have  mortgage  loans  with the  Company  of $760  million  and $876  million at
December 31, 1999 and 1998, respectively.  The Company is committed to providing
additional mortgage financing for such joint ventures aggregating $77 million at
December 31, 1999.


4. Derivatives Held or Issued for Purposes Other Than Trading

The Company  uses  exchange-traded  interest  rate  futures and  mortgage-backed
securities  forwards to hedge against  interest rate risks. The Company attempts
to match the timing of when interest  rates are committed on insurance  products
and on new investments.  However, timing differences do occur and can expose the
Company to fluctuating interest rates. Interest rate futures and mortgage-backed
securities  forwards are used to minimize these risks. In these  contracts,  the
Company is subject to the risk that the counterparties  will fail to perform and
to the risks associated with changes in the value of the underlying  securities;
however,  such changes in value generally are offset by opposite  changes in the
value of the hedged  items.  Futures  contracts are marked to market and settled
daily,  which minimizes the  counterparty  risk. The notional amounts of futures
contracts  ($76 million at December  31, 1999,  and $855 million at December 31,
1998)  represent  the  extent of the  Company's  involvement.  The  Company  had
outstanding  mortgage-backed securities forwards of $149 million and $55 million
at December 31, 1999 and 1998, respectively.

The Company uses  interest  rate swaps to more closely  match the interest  rate
characteristics  of its assets with those of its liabilities.  Swaps are used in
asset  and  liability  management  to modify  duration  and  match  cash  flows.
Occasionally,  the Company will sell a callable investment-type contract and may
use interest  rate  swaptions or similar  instruments  to transform the callable
liability  into a fixed term  liability.  In  addition,  the Company may sell an
investment-type  contract with  attributes  tied to market indices in which case
the Company uses a call option to transform the liability into a




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




4. Derivatives Held or Issued for Purposes Other Than Trading (continued)

fixed rate liability.  The notional principal amounts of the interest rate swaps
outstanding  at  December  31,  1999 and 1998 were  $1,211  million  and  $1,533
million, respectively, and the credit exposure at December 31, 1999 and 1998 was
$19 million for both years.  The  notional  principal  amounts of the  swaptions
outstanding  at December 31, 1999 and 1998 were $470  million and $259  million,
respectively,  and the credit  exposure  at  December  31,  1999 and 1998 was $9
million and $6 million,  respectively. The notional amounts of call options were
$30 million at both December 31, 1999 and 1998, and the credit  exposure was $19
million  and $6  million  at  December  31,  1999 and  1998,  respectively.  The
Company's  current credit  exposure on swaps is limited to the value of interest
rate swaps that have become  favorable  to the  Company.  The average  unexpired
terms of the swaps were  approximately  five years at December  31, 1999 and six
years at December 31, 1998. The net amount  payable or receivable  from interest
rate  swaps is  accrued as an  adjustment  to  interest  income.  The  Company's
interest rate swap agreements include cross-default  provisions when two or more
swaps are transacted with a given counterparty.

The Company  enters into currency  exchange swap  agreements to convert  certain
foreign  denominated  fixed  rate  assets  and  liabilities  into U.  S.  dollar
denominated  instruments to eliminate the exposure to future currency volatility
on those items. At December 31, 1999, the Company had various  foreign  currency
exchange agreements with maturities ranging from 2000 to 2018, with an aggregate
notional  amount of  approximately  $1,571 million and a credit  exposure of $69
million.  At December 31, 1998, such maturities ranged from 1999 to 2018 with an
aggregate notional amount of approximately $486 million and a credit exposure of
$35 million. The average unexpired term of the swaps was approximately six years
at December 31, 1999 and seven years at December 31, 1998.

With regard to its foreign  operations,  the Company attempts to conduct much of
its business in the functional  currency of the country of operation.  At times,
the Company is unable to do so, and  beginning in 1999 for these cases,  it uses
foreign exchange  derivatives to hedge the resulting  currency risk. At December
31, 1999, the Company had foreign  currency  swaps with a notional  amount of $5
million outstanding.

The Company manages the risk on its commercial  mortgage loan pipeline by buying
and selling  mortgage-backed  securities in the forward  markets,  interest rate
swaps,  and interest  rate  futures.  The Company  entered into  mortgage-backed
forwards  totaling  $87 million  and $27 million at December  31, 1999 and 1998,
respectively,  and interest rate swaps with notional amounts of $88 million with
a credit  exposure  totaling $2 million at December 31, 1999.  In addition,  the
Company  entered into interest rate futures  contracts with notional  amounts of
$211 million and $58 million at December 31, 1999 and 1998,  respectively.  Such
futures contracts are marked to market and settled daily.




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




4. Derivatives Held or Issued for Purposes Other Than Trading (continued)

The Company manages risk on its residential mortgage loan pipeline by buying and
selling  mortgage-backed  securities  in the forward  markets,  over-the-counter
options on  mortgage-backed  securities,  U.S.  Treasury  futures  contracts and
options on Treasury  futures  contracts.  The  Company  entered  into  mandatory
forward,  option and futures contracts totaling approximately $1,080 million and
$2,369 million at December 31, 1999 and 1998,  respectively,  to reduce interest
rate risk on certain  mortgage  loans held for sale and other  commitments.  The
forward  contracts  provide for the delivery of securities at a specified future
date at a specified price or yield.  In the event the  counterparty is unable to
meet its  contractual  obligations,  the  Company  may be exposed to the risk of
selling  mortgage  loans  at  prevailing  market  prices.  The  effect  of these
contracts was considered in the lower of cost or market  calculation of mortgage
loans held for sale.

The Company has  committed  to originate  approximately  $372 million and $1,100
million of mortgage loans at December 31, 1999 and 1998,  respectively,  subject
to borrowers meeting the Company's  underwriting  guidelines.  These commitments
call for the Company to fund such loans at a future  date with a specified  rate
at a specified  price.  Because the  borrowers  are not  obligated  to close the
loans, the Company is exposed to risks that it may not have sufficient  mortgage
loans  to  deliver  to its  mandatory  forward  contracts  and,  thus,  would be
obligated to purchase  mortgage  loans at  prevailing  market rates to meet such
commitments. Conversely, the Company is exposed to the risk that more loans than
expected will close, and the loans would then be sold at current market prices.

The  Company  uses  interest  rate floors and  options on futures  contracts  in
hedging a portion of its portfolio of mortgage  servicing rights from prepayment
risk  associated  with changes in interest  rates.  The Company had entered into
interest rate floor and option contracts with a notional value of $5,550 million
and $6,314 million at December 31, 1999 and 1998,  respectively.  The floors and
contracts  provide  for the receipt of payments  when  interest  rates are below
predetermined interest rate levels. The premiums paid for floors are included in
other assets in the Company's consolidated statements of financial position.




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




5. Closed Block

Summarized  financial  information  of  the  Closed  Block  is  as  follows  (in
millions):

<TABLE>
<CAPTION>
                                                                                      December 31
                                                                                  1999           1998
                                                                              -----------------------------
<S>                                                                               <C>           <C>
   Assets
   Fixed maturities available-for-sale                                            $1,782        $1,722
   Mortgage loans                                                                  1,036         1,063
   Policy loans                                                                      752           741
   Other investments                                                                   1             1
                                                                              -----------------------------
   Total investments                                                               3,571         3,527

   Cash and cash equivalents                                                          24             -
   Accrued investment income                                                          63            60
   Deferred policy acquisition costs                                                 639           649
   Premiums due and other receivables                                                 21            15
                                                                              =============================
                                                                                  $4,318        $4,251
                                                                              =============================
   Liabilities
   Future policy benefits and claims                                              $4,864        $4,668
   Other policyholder funds                                                          406           399
   Other liabilities                                                                 125           232
                                                                              -----------------------------
                                                                                  $5,395        $5,299
                                                                              =============================
</TABLE>

<TABLE>
<CAPTION>
                                                                                     For the six-month
                                                              For the year ended   period from formation
                                                              December 31, 1999     to December 31, 1998
                                                             ----------------------------------------------
<S>                                                                   <C>                    <C>
   Revenues and expenses
   Premiums and other considerations                                  $764                   $390
   Net investment income                                               269                    127
   Other income (expense)                                               (2)                     1
   Policy and contract benefits                                       (438)                  (196)
   Change in future policy benefits and contractholder funds
                                                                      (176)                  (110)
   Dividends to policyholders                                         (296)                  (143)
   Operating expenses                                                 (110)                   (56)
                                                             ==============================================
   Contribution from Closed Block (before income taxes)
                                                                     $  11                  $  13
                                                             ==============================================
</TABLE>




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




6. Deferred Policy Acquisition Costs

Policy  acquisition  costs deferred and amortized in 1999,  1998 and 1997 are as
follows (in millions):

<TABLE>
<CAPTION>
                                                                               December 31
                                                                    1999          1998          1997
                                                                ------------------------------------------

<S>                                                                   <C>         <C>           <C>
   Balance at beginning of year                                       $456        $1,057        $1,058
   Balance transferred to the Closed Block                               -          (697)            -
   Cost deferred during the year                                       254           229           213
   Amortized to expense during the year                                (76)         (170)         (170)
   Effect of unrealized (gains) losses                                 158            37           (44)
                                                                ==========================================
   Balance at end of year                                             $792       $   456        $1,057
                                                                ==========================================
</TABLE>


7. Insurance Liabilities

Major  components  of  contractholder  funds in the  consolidated  statements of
financial position, are summarized as follows (in millions):

<TABLE>
<CAPTION>
                                                                                      December 31
                                                                                  1999           1998
                                                                              -----------------------------
<S>                                                                                <C>          <C>
   Liabilities for investment-type contracts:
     Guaranteed investment contracts                                               $15,941      $15,211
     Domestic funding agreements                                                       743          653
     International funding agreements backing
       medium-term notes                                                             1,139            -
     Other investment-type contracts                                                 3,115        3,806
                                                                              -----------------------------
   Total liabilities for investment-type contracts                                  20,938       19,670

   Liabilities for individual annuities                                              2,522        2,685
   Universal life and other reserves                                                 1,063          984
                                                                              =============================
   Total contractholder funds                                                      $24,523      $23,339
                                                                              =============================
</TABLE>

The Company's  contractholder funds, excluding universal life reserves,  include
surrender and  withdrawal  provisions  which  mitigate the risk of losses due to
early  withdrawals.  Approximately  90% of such  contractholder  funds,  include
surrender  or  market  value  adjustment  provisions,  or  are  not  subject  to
discretionary  withdrawal.  The remainder is subject to discretionary withdrawal
at book value with minimal or no surrender charge.

Approximately  3.0% of the  Company's  investment  contract  portfolio  includes
puttable  funding  agreements,  representing  1.3% of  general  account  assets.
Approximately  2.5%  of the  portfolio  includes  contracts  which  require  the
contractholder  to give the Company a minimum of 90 days notice before  contract
termination payment.




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




7. Insurance Liabilities (continued)

Funding agreements are issued to non-qualified  institutional  investors both in
domestic and international  markets.  In late 1998, the Company established a $2
billion  program under which an offshore  special  purpose entity was created to
issue nonrecourse  medium-term  notes.  Under the program,  the proceeds of each
note series issuance are used to purchase a funding  agreement from the Company,
with the funding  agreement  so  purchased  then used to secure that  particular
series of notes. In general, the payment terms of any particular series of notes
match the payment  terms of the funding  agreement  that  secures  that  series.
Claims for principal and interest under those  international  funding agreements
are  afforded   equal   priority  to  claims  of  life   insurance  and  annuity
policyholders  under insolvency  provisions of Iowa Insurance Laws. During 1999,
the Company  began  issuing  international  funding  agreements  to the offshore
special purpose vehicle under that program. The offshore special purpose vehicle
issued medium-term notes to investors in Europe, Asia and Australia. In general,
the medium-term note funding agreements do not give the contractholder the right
to terminate prior to contractually  stated maturity dates, absent the existence
of certain  circumstances  which are largely  within the Company's  control.  At
December 31, 1999, the contractual  maturities were 2002 - $180 million;  2004 -
$358 million; 2008 - $36 million; and 2009 - $565 million.

Activity  in the  liability  for unpaid  accident  and health  claims,  which is
included with future policy benefits and claims in the  consolidated  statements
of financial position, is summarized as follows (in millions):

<TABLE>
<CAPTION>
                                                                               December 31
                                                                    1999          1998          1997
                                                                ------------------------------------------

<S>                                                                <C>           <C>           <C>
   Balance at beginning of year                                    $   641       $   770       $   800

   Incurred:
     Current year                                                    1,831         1,922         2,723
     Prior years                                                        32           (14)          (21)
                                                                ------------------------------------------
                                                                ------------------------------------------
   Total incurred                                                    1,863         1,908         2,702

   Reclassification for subsidiary merger
     (see Note 2)                                                        -           155             -
   Payments:
     Current year                                                    1,380         1,523         2,235
     Prior years                                                       405           359           497
                                                                ------------------------------------------
   Total payments                                                    1,785         2,037         2,732
                                                                ------------------------------------------

   Balance at end of year:
     Current year                                                      451           349           476
     Prior years                                                       268           292           294
                                                                ------------------------------------------
                                                                ==========================================
   Total balance at end of year                                    $   719       $   641       $   770
                                                                ==========================================
</TABLE>



                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




7. Insurance Liabilities (continued)

The activity  summary in the  liability  for unpaid  accident and health  claims
shows an  increase of $32  million,  a decrease of $14 million and a decrease of
$21  million  to the  December  31,  1998,  1997 and 1996  liability  for unpaid
accident and health claims, respectively, arising in prior years. Such liability
adjustments,  which  affected  current  operations  during 1999,  1998 and 1997,
respectively,  resulted from  developed  claims for prior years being  different
than were anticipated when the liabilities for unpaid accident and health claims
were originally estimated. These trends have been considered in establishing the
current year liability for unpaid accident and health claims.


8. Debt

Short-term debt

Short-term debt consists primarily of commercial paper and outstanding  balances
on credit  facilities  with various banks. At December 31, 1999, the Company and
certain  subsidiaries  had credit  facilities with various banks in an aggregate
amount of $1.5 billion.  The credit facilities may be used for general corporate
purposes and also to provide backup for the Company's commercial paper programs.

Long-term debt

The  components  of debt as of December  31, 1999 and  December  31, 1998 are as
follows (in millions):

<TABLE>
<CAPTION>
                                                                                      December 31
                                                                                 1999           1998
                                                                             ------------------------------

<S>   <C>                               <C>                                       <C>            <C>
      7.875% surplus notes payable, due 2024                                      $199           199
      8% surplus notes payable, due 2044                                            99            99
      Non-recourse mortgages and notes payable                                     335           214
      Other mortgages and notes payable                                            201           159
                                                                             ==============================
      Total long-term debt                                                        $834          $671
                                                                             ==============================
</TABLE>

The amounts  included above are net of the discount and direct costs  associated
with  issuing  these  notes  which are being  amortized  to  expense  over their
respective terms using the interest method.




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




8. Debt (continued)

On March 10, 1994, the Company  issued $300 million of surplus notes,  including
$200  million  due  March  1,  2024 at a  7.875%  annual  interest  rate and the
remaining  $100  million  due March 1, 2044 at an 8% annual  interest  rate.  No
affiliates  of the  Company  hold any  portion  of the  notes.  Each  payment of
interest and  principal on the notes,  however,  may be made only with the prior
approval  of  the   Commissioner   of  Insurance  of  the  State  of  Iowa  (the
"Commissioner")  and only to the extent that the Company has sufficient  surplus
earnings to make such  payments.  For each of the years ended December 31, 1999,
1998 and 1997,  interest of $24 million was approved by the  Commissioner,  paid
and charged to expense.

Subject to  Commissioner  approval,  the surplus  notes due March 1, 2024 may be
redeemed at the Company's election on or after March 1, 2004 in whole or in part
at a  redemption  price of  approximately  103.6% of par. The  approximate  3.6%
premium is scheduled to gradually  diminish over the following ten years.  These
surplus  notes may then be redeemed on or after March 1, 2014,  at a  redemption
price of 100% of the  principal  amount  plus  interest  accrued  to the date of
redemption.

In addition,  subject to Commissioner  approval, the notes due March 1, 2044 may
be redeemed at the Company's  election on or after March 1, 2014, in whole or in
part at a redemption price of approximately  102.3% of par. The approximate 2.3%
premium is scheduled to gradually  diminish over the following ten years.  These
notes may be redeemed on or after March 1, 2024,  at a redemption  price of 100%
of the principal amount plus interest accrued to the date of redemption.

The  mortgages  and  other  notes  payable  are   financings   for  real  estate
developments.  The Company has obtained  loans with  various  lenders to finance
these developments. Outstanding principal balances as of December 31, 1999 range
from $1 million to $38 million per  development  with interest  rates  generally
ranging  from 6.4% to 9.3%.  Outstanding  principal  balances as of December 31,
1998 range from $1 million to $39 million per  development  with interest  rates
generally ranging from 6.6% to 9.3%.

At  December  31,  1999,  future  annual  maturities  of debt are as follows (in
millions):

   2000                                                              $124
   2001                                                                72
   2002                                                                19
   2003                                                                12
   2004                                                                12
   Thereafter                                                         595
                                                                  ----------
                                                                  ==========
   Total future maturities of debt                                   $834
                                                                  ==========

Cash paid for interest for 1999, 1998 and 1997 was $96 million,  $97 million and
$67 million,  respectively.  These amounts include interest paid on taxes during
these years.




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




9. Income Taxes

The Company's income tax expense (benefit) is as follows (in millions):

<TABLE>
<CAPTION>
                                                                          Year ended December 31
                                                                    1999          1998          1997
                                                                ------------------------------------------
<S>                                                                 <C>           <C>             <C>
   Current income taxes:
     Federal                                                        $  84         $ (80)          $144
     State and foreign                                                 13            10              3
     Net realized capital gains                                       162           107             11
                                                                ------------------------------------------
   Total current income taxes                                         259            37            158
   Deferred income taxes                                               64             7             83
                                                                ==========================================
   Total income taxes                                                $323           $44           $241
                                                                ==========================================
</TABLE>

The Company's provision for income taxes may not have the customary relationship
of taxes to income. Differences between the prevailing corporate income tax rate
of 35% times the pre-tax income and the Company's  effective tax rate on pre-tax
income are generally due to inherent  differences  between  income for financial
reporting  purposes  and  income  for tax  purposes,  and the  establishment  of
adequate  provisions  for any  challenges of the tax filings and tax payments to
the various taxing jurisdictions.  A reconciliation between the corporate income
tax rate and the effective tax rate is as follows:

<TABLE>
<CAPTION>
                                                                         Year ended December 31
                                                                    1999          1998          1997
                                                                ------------------------------------------

<S>                                                                  <C>           <C>           <C>
   Statutory corporate tax rate                                      35%           35%           35%
   Dividends received deduction                                      (3)           (4)           (2)
   Interest exclusion from taxable income                             -            (1)           (1)
   Resolution of prior year tax issues                                -           (20)            -
   Other                                                             (3)           (4)            3
                                                                ------------------------------------------
   Effective tax rate                                                29%            6%           35%
                                                                ==========================================
</TABLE>

Significant components of the Company's net deferred income taxes are as follows
(in millions):

<TABLE>
<CAPTION>
                                                                                      December 31
                                                                                  1999           1998
                                                                              -----------------------------
<S>                                                                               <C>           <C>
   Deferred income tax assets (liabilities):
     Insurance liabilities                                                        $ 138         $ 117
     Deferred policy acquisition costs                                             (149)         (111)
     Net unrealized losses (gains) on available for sale
       securities                                                                    88          (381)
     Mortgage loan servicing rights                                                (210)         (111)
     Other                                                                          (26)          (11)
                                                                              =============================
                                                                                  $(159)        $(497)
                                                                              =============================
</TABLE>




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




9. Income Taxes (continued)

The Internal  Revenue Service ("the  Service") has completed  examination of the
consolidated  federal income tax returns of the Company and affiliated companies
through  1992.  The Service is  completing  their  examination  of the Company's
returns for 1993 and 1994.  The  Service  has also begun to examine  returns for
1995 and 1996. The Company believes that there are adequate  defenses against or
sufficient provisions for any challenges.

Undistributed   earnings  of  certain   foreign   subsidiaries   are  considered
indefinitely  reinvested by the Company. A tax liability will be recognized when
the Company expects  distribution of earnings in the form of dividends,  sale of
the investment or otherwise.

Cash paid for income  taxes was $270  million in 1999,  $309 million in 1998 and
$143 million in 1997.


10. Employee and Agent Benefits

The Company has defined benefit pension plans covering  substantially all of its
employees and certain  agents.  The  employees  and agents are  generally  first
eligible for the pension plans when they reach age 21. The pension  benefits are
based on the years of service and  generally the  employee's or agent's  average
annual  compensation  during the last five years of employment.  Partial benefit
accrual  of  pension  benefits  is  recognized  from  first   eligibility  until
retirement based on attained service divided by potential service to age 65 with
a minimum of 35 years of potential service.  The Company's policy is to fund the
cost of providing  pension  benefits in the years that the  employees and agents
are providing service to the Company. The Company's funding policy is to deposit
the actuarial  normal cost and any change in unfunded  accrued  liability over a
30-year period as a percentage of compensation.

The Company also provides certain health care, life insurance and long-term care
benefits for retired  employees.  Substantially all employees are first eligible
for these postretirement  benefits when they reach age 57 and have completed ten
years of service with the Company. Partial benefit accrual of these health, life
and long-term care benefits is recognized from the employee's date of hire until
retirement based on attained service divided by potential service to age 65 with
a minimum of 35 years of potential service.  The Company's policy is to fund the
cost of providing retiree benefits in the years that the employees are providing
service to the Company. The Company's funding policy is to deposit the actuarial
normal cost and an accrued  liability  over a 30-year  period as a percentage of
compensation.




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




10. Employee and Agent Benefits (continued)

The plans'  combined  funded  status,  reconciled  to amounts  recognized in the
consolidated  statements of financial  position and  consolidated  statements of
operations, is as follows (in millions):

<TABLE>
<CAPTION>
                                                                                     Other Postretirement
                                                 Pension Benefits                          Benefits
                                          ----------------------------------    ------------------------------
                                                     December 31                         December 31
                                            1999        1998        1997          1999      1998       1997
                                          ---------- ----------- -----------    --------- ---------- ---------
<S>                                        <C>          <C>         <C>           <C>       <C>       <C>
   Change in benefit obligation
   Benefit obligation at beginning of      $  (827)     $(700)      $(732)        $(206)    $(214)    $(218)
     year
   Service cost                                (42)       (34)        (41)          (11)      (12)      (12)
   Interest cost                               (55)       (50)        (52)          (14)      (15)      (16)
   Actuarial gain (loss)                       163        (79)        101            (3)       20        19
   Curtailment adjustment                        -          -           7             -         -         -
   Benefits paid                                29         36          17             6        15        13
                                          ========== =========== ===========    ========= ========== =========
   Benefit obligation at end of year       $  (732)     $(827)      $(700)        $(228)    $(206)    $(214)
                                          ========== =========== ===========    ========= ========== =========

   Change in plan assets
   Fair value of plan assets at
     beginning of year                     $   993      $ 980       $ 841         $ 326     $ 300     $ 247
   Actual return on plan assets                 90         23         130             5        15        41
   Employer contribution                         6         26          26            21        26        25
   Benefits paid                               (29)       (36)        (17)           (6)      (15)      (13)
                                          ---------- ----------- -----------    --------- ---------- ---------
   Fair value of plan assets at end of      $1,060      $ 993       $ 980         $ 346     $ 326     $ 300
     year
                                          ========== =========== ===========    ========= ========== =========

   Funded status                           $   328      $ 166       $ 280         $ 118     $ 120     $  86
   Unrecognized net actuarial gain            (216)       (38)       (182)          (46)      (71)      (53)
   Unrecognized prior service cost              11         12          14             -         -         -
   Unamortized transition obligation           (26)       (37)        (49)            4         8        12
     (asset)
                                          ========== =========== ===========    ========= ========== =========
   Prepaid benefit cost                    $    97      $ 103       $  63         $  76     $  57     $  45
                                          ========== =========== ===========    ========= ========== =========

   Weighted-average assumptions as of
   December 31
   Discount rate                            8.00%       6.75%       7.25%         8.00%      6.75%     7.25%
</TABLE>




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




10. Employee and Agent Benefits (continued)

<TABLE>
<CAPTION>
                                                                                     Other Postretirement
                                                   Pension Benefits                         Benefits
                                          ----------------------------------    ------------------------------
                                                     December 31                         December 31
                                            1999        1998        1997          1999      1998       1997
                                          ---------- ----------- -----------    --------- ---------- ---------
<S>                                       <C>           <C>         <C>           <C>       <C>        <C>
  Components of net periodic benefit
  cost
   Service cost                           $     42      $  34       $  41         $  11     $  12      $  12
   Interest cost                                55         50          52            14        15         16
   Expected return on plan assets              (76)       (75)        (80)          (24)      (16)       (16)
   Amortization of prior service cost            1          1           1             -         -          -
   Amortization of transition (asset)
     obligation                                (11)       (11)        (11)            4         4          4
   Recognized net actuarial loss (gain)          -         (8)          2            (2)       (1)         -
                                          ---------- ----------- -----------    --------- ---------- ---------
   Net periodic benefit cost (income)     $     11      $  (9)     $    5        $    3     $  14      $  16
                                          ========== =========== ===========    ========= ========== =========
</TABLE>

For 1999,  1998 and 1997, the expected  long-term rates of return on plan assets
for  pension  benefits  were  approximately  5% in each of  these  years  (after
estimated income taxes) for those trusts subject to income taxes. For trusts not
subject to income taxes,  the expected  long-term rates of return on plan assets
were  approximately  8.1% in each of the years 1999,  1998 and 1997. The assumed
rate of  increase  in  future  compensation  levels  varies  by age for both the
qualified and non-qualified pension plans.

For 1999,  1998 and 1997, the expected  long-term rates of return on plan assets
for other post-retirement  benefits were approximately 5% in each of these years
(after  estimated  income taxes) for those trusts  subject to income taxes.  For
trusts not subject to income taxes,  the expected  long-term  rates of return on
plan  assets were  approximately  8.0%,  8.1% and 8.2% for 1999,  1998 and 1997,
respectively.  These  rates of return on plan  assets  vary by benefit  type and
employee group.

The  assumed  health  care cost trend  rate used in  measuring  the  accumulated
postretirement  benefit  obligations  starts at 14.1% in 1999 and declines to an
ultimate  rate of 6% in 2009.  Assumed  health  care  cost  trend  rates  have a
significant  effect  on the  amounts  reported  for the  health  care  plans.  A
one-percentage-point  change in assumed  health care cost trend rates would have
the following effects (in millions):

<TABLE>
<CAPTION>
                                                                1-Percentage-Point     1-Percentage-Point
                                                                     Increase               Decrease
                                                               ---------------------- ---------------------
<S>                                                                    <C>                  <C>
   Effect on total of service and interest cost components
                                                                       $  8                 $  (6)
   Effect on accumulated postretirement benefit obligation
                                                                         41                   (33)
</TABLE>




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




10. Employee and Agent Benefits (continued)

In  addition,  the  Company has defined  contribution  plans that are  generally
available  to all  employees  and  agents  who  are  age 21 or  older.  Eligible
participants  may  contribute up to 20% of their  compensation,  to a maximum of
$10,000 annually, to the plans in 1999 and 1998. Eligible participants were able
to contribute up to 15% of their compensation,  to a maximum of $9,500 annually,
to the plans in 1997. The Company  matches the  participant's  contribution at a
50%  contribution  rate  up to a  maximum  Company  contribution  of  2% of  the
participant's compensation. The Company contributed $11 million in both 1999 and
1998, and $15 million in 1997 to these defined contribution plans.


11. Other Commitments and Contingencies

The  Company,  as  a  lessor,  leases  industrial,   office,  retail  and  other
wholly-owned  investment real estate  properties under various operating leases.
Rental  income for all  operating  leases  totaled  $357  million in 1999,  $362
million in 1998 and $344 million in 1997. At December 31, 1999,  future  minimum
annual rental  commitments  under these  noncancelable  operating  leases are as
follows (in millions):

<TABLE>
<CAPTION>
                                                        Held for Sale     Held for        Total Rental
                                                                         Investment        Commitments
                                                        ---------------------------------------------------

<S>                                                        <C>             <C>                <C>
   2000                                                    $  96           $   150            $   246
   2001                                                       87               137                224
   2002                                                       67               127                194
   2003                                                       53               117                170
   2004                                                       41               105                146
   Thereafter                                                180               796                976
                                                        ===================================================
   Total future minimum lease receipts                      $524            $1,432             $1,956
                                                        ===================================================
</TABLE>


The Company,  as a lessee,  leases  office  space,  data  processing  equipment,
corporate  aircraft and office  furniture and equipment under various  operating
leases. Rental expense for all operating leases totaled $73 million in 1999, $60
million in 1998 and $84 million in 1997.  At December 31, 1999,  future  minimum
annual rental  commitments  under these  noncancelable  operating  leases are as
follows (in millions):




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




11. Other Commitments and Contingencies (continued)

<TABLE>
<S>                                                                                               <C>
   2000                                                                                           $  43
   2001                                                                                              32
   2002                                                                                              23
   2003                                                                                              16
   2004                                                                                               9
   Thereafter                                                                                         9
                                                                                                -----------
                                                                                                    132
   Less future sublease rental income on these noncancelable leases                                   3
                                                                                                ===========
   Total future minimum lease payments                                                             $129
                                                                                                ===========
</TABLE>

The Company is a plaintiff or defendant in actions  arising out of its insurance
business  and  investment  operations.  The Company is, from time to time,  also
involved  in various  governmental  and  administrative  proceedings.  While the
outcome of any pending or future litigation cannot be predicted, management does
not believe that any pending  litigation will have a material  adverse effect on
the Company's business,  financial condition or results of operations.  However,
no  assurances  can be given  that  such  litigation  would not  materially  and
adversely  affect the  Company's  business,  financial  condition  or results of
operations.

Other companies in the life insurance industry have historically been subject to
substantial  litigation  resulting from claims disputes and other matters.  Most
recently,  such companies have faced extensive  claims,  including  class-action
lawsuits,   alleging   improper  life  insurance  sales  practices.   Negotiated
settlements of such class-action  lawsuits have had a material adverse effect on
the business,  financial condition and results of operations of certain of these
companies.  The Company is currently a defendant in two  purported  class-action
lawsuits  which allege  improper life  insurance  sales  practices.  The Company
believes  the claims are without  merit and intends to  vigorously  contest such
suits. However, there can be no assurance that such sales practice litigation or
any future  similar  litigation  will not have a material  adverse effect on the
Company's business, financial condition or results of operations.

The Company is also subject to insurance guaranty laws in the states in which it
writes business.  These laws provide for assessments against insurance companies
for the benefit of  policyholders  and  claimants in the event of  insolvency of
other insurance companies.  The assessments may be partially recovered through a
reduction in future  premium  taxes in some states.  The Company  believes  such
assessments  in excess  of  amounts  accrued  would not  materially  affect  its
financial condition or results of operations.




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




12. Fair Value of Financial Instruments

The following  discussion  describes the methods and assumptions utilized by the
Company in estimating  its fair value  disclosures  for  financial  instruments.
Certain financial instruments,  particularly policyholder liabilities other than
investment   contracts,   are   excluded   from  these  fair  value   disclosure
requirements. The techniques utilized in estimating the fair values of financial
instruments are affected by the assumptions used,  including  discount rates and
estimates  of the  amount  and  timing  of future  cash  flows.  Care  should be
exercised in deriving  conclusions  about the Company's  business,  its value or
financial position based on the fair value information of financial  instruments
presented  below.  The  estimates  shown are not  necessarily  indicative of the
amounts that would be realized in a one-time,  current market exchange of all of
the Company's financial instruments.

The Company defines fair value as the quoted market prices for those instruments
that are actively  traded in  financial  markets.  In cases where quoted  market
prices are not available, fair values are estimated using present value or other
valuation  techniques.  The fair value estimates are made at a specific point in
time,  based on available  market  information and judgments about the financial
instrument,  including estimates of timing, amount of expected future cash flows
and the credit  standing of  counterparties.  Such estimates do not consider the
tax impact of the realization of unrealized gains or losses.  In many cases, the
fair value  estimates  cannot be  substantiated  by  comparison  to  independent
markets.  In  addition,  the  disclosed  fair value may not be  realized  in the
immediate settlement of the financial instrument.

Fair values of public debt and equity  securities  have been  determined  by the
Company from public quotations, when available. Private placement securities and
other fixed  maturities  and equity  securities  are valued by  discounting  the
expected total cash flows. Market rates used are applicable to the yield, credit
quality and average maturity of each security.

Fair values of  commercial  mortgage  loans are  determined by  discounting  the
expected  total cash flows using market rates that are  applicable to the yield,
credit quality and maturity of each loan.  Fair values of  residential  mortgage
loans are  determined by a pricing and  servicing  model using market rates that
are applicable to the yield, rate structure,  credit quality,  size and maturity
of each loan.

The fair  values  for  assets  classified  as policy  loans,  other  investments
excluding  equity  investments in  subsidiaries,  cash and cash  equivalents and
accrued  investment  income  in  the  accompanying  consolidated  statements  of
financial position approximate their carrying amounts.

Mortgage  servicing  rights  represent the present value of estimated future net
revenues  from  contractually  specified  servicing  fees.  The fair  value  was
estimated with a valuation  model using current  prepayment  speeds and a market
discount rate.




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




12. Fair Value of Financial Instruments (continued)

The fair values of the Company's  reserves and liabilities  for  investment-type
insurance contracts  (insurance,  annuity and other policy contracts that do not
involve  significant  mortality or morbidity risk and that are only a portion of
the  policyholder  liabilities  appearing  in  the  consolidated  statements  of
financial  position) are estimated using discounted cash flow analyses (based on
current  interest  rates being  offered for similar  contracts  with  maturities
consistent with those remaining for the investment-type contracts being valued).
The fair values for the Company's  insurance contracts  (insurance,  annuity and
other policy contracts that do involve significant mortality or morbidity risk),
other than  investment-type  contracts,  are not required to be  disclosed.  The
Company does consider,  however,  the various  insurance and investment risks in
choosing investments for both insurance and investment-type contracts.

Fair values for debt issues are estimated  using  discounted  cash flow analysis
based  on  the  Company's  incremental  borrowing  rate  for  similar  borrowing
arrangements.

The  carrying  amounts  and  estimated  fair values of the  Company's  financial
instruments at December 31, 1999 and 1998, are as follows (in millions):

<TABLE>
<CAPTION>
                                                             1999                         1998
                                                  ---------------------------  ----------------------------
                                                     Carrying       Fair         Carrying        Fair
                                                      Amount        Value         Amount         Value
                                                  ---------------------------  ----------------------------
<S>                                                   <C>           <C>            <C>          <C>
   Assets (liabilities)

   Fixed maturities (see Note 3)                      $21,660       $21,660        $21,006      $21,006
   Equity securities (see Note 3)                         864           864          1,102        1,102
   Mortgage loans                                      12,296        12,155         12,091       12,711
   Policy loans                                            28            28             25           25
   Other investments                                      465           465            198          198
   Cash and cash equivalents                              362           362            461          461
   Accrued investment income                              408           408            375          375
   Mortgage servicing rights                            1,081         1,288            778          821
   Financial instruments included in Closed
     Block (see Note 5)                                 3,658         3,649          3,587        3,652
   Investment-type insurance contracts                (23,563)      (23,068)       (22,127)     (21,606)
   Short-term debt                                          -             -           (200)        (200)
   Long-term debt                                         834           790           (671)        (708)
</TABLE>




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




13. Statutory Insurance Financial Information

The Company  prepares  statutory  financial  statements in  accordance  with the
accounting  practices  prescribed or permitted by the Insurance  Division of the
Department of Commerce of the State of Iowa.  Currently  "prescribed"  statutory
accounting   practices  include  a  variety  of  publications  of  the  National
Association  of  Insurance   Commissioners  ("NAIC")  as  well  as  state  laws,
regulations and general  administrative rules.  "Permitted" statutory accounting
practices  encompass all accounting  practices not so prescribed.  The impact of
any permitted  accounting  practices on statutory  surplus is not material.  The
accounting   practices  used  to  prepare  statutory  financial  statements  for
regulatory  filings  differ  in  certain  instances  from  GAAP.  Prescribed  or
permitted statutory accounting practices are used by state insurance departments
to regulate the Company.

The NAIC  has  adopted  the  Codification  of  Statutory  Accounting  Principles
("Codification"),  the result of which is  expected  to  constitute  the primary
source of "prescribed"  statutory  accounting  practices upon formal adoption by
Iowa regulatory  authorities.  If adopted as proposed effective January 1, 2001,
Codification will likely change, to some extent, prescribed statutory accounting
practices and may result in changes to the accounting practices that the Company
uses to prepare its  statutory-basis  financial  statements.  Codification  will
require  adoption  by the  various  states  before  it  becomes  the  prescribed
statutory  basis of accounting for insurance  companies  domiciled  within those
states. The impact on the Company's statutory financial  statements has not been
determined at this time.

Life/Health  insurance  companies  are  subject  to certain  risk-based  capital
("RBC")  requirements as specified by the NAIC.  Under those  requirements,  the
amount of capital and surplus  maintained by a life/health  insurance company is
to be  determined  based on the various risk factors  related to it. At December
31, 1999, the Company meets the RBC requirements.

Under Iowa law,  the  Company  may pay  dividends  only from the earned  surplus
arising  from its  business  and must  receive  the prior  approval  of the Iowa
Commissioner to pay a dividend if such a dividend would exceed certain statutory
limitations.  The  current  statutory  limitation  is the  greater of 10% of the
Company's policyholder surplus as of the preceding year end or the net gain from
operations  from the previous  calendar year.  Based on this limitation and 1999
statutory results, the Company could pay approximately $539 million in dividends
in 2000  without  exceeding  the  statutory  limitation.  In 1999,  the  Company
notified the Iowa  Commissioner in advance of all dividend payments and received
approval for an extraordinary  dividend of $250 million. Total dividends paid to
its parent  company in 1999 were $509 million.  Dividends were composed of cash,
other assets and the net assets of the Company's  subsidiary,  Princor Financial
Services  Corporation.  The distribution of the Company's  investment in Princor
Financial Services  Corporation was recorded at fair market value of $77 million
and resulted in a gain of $56 million for a subsidiary of the Company.




                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




13. Statutory Insurance Financial Information (continued)

The  following  summary  reconciles  the assets and equity at December 31, 1999,
1998 and 1997,  and net income for the years ended  December 31, 1999,  1998 and
1997, in accordance with statutory reporting  practices  prescribed or permitted
by the  Insurance  Division of the  Department  of Commerce of the State of Iowa
with  that  reported  in  these  consolidated  GAAP  financial   statements  (in
millions):

<TABLE>
<CAPTION>
                                                                                 Stockholder's        Net
                                                                     Assets         Equity          Income
                                                                  ------------------------------------------
                                                                  ------------------------------------------
<S>                                                                  <C>           <C>               <C>
   December 31, 1999
   As reported in accordance with statutory accounting practices
     - unconsolidated                                                $76,018       $3,152            $714
   Additions (deductions):
     Unrealized loss on fixed maturities available-for-sale             (357)        (357)              -
     Other investment adjustments                                      2,088          995              10
     Adjustments to insurance reserves and dividends                    (125)        (236)             15
     Deferral of policy acquisition costs                              1,409        1,409              68
     Surplus note reclassification as debt                                 -         (298)              -
     Provision for deferred federal income taxes and other tax
       reclassifications                                                   -           33              18
     Other - net                                                         277          253             (15)
                                                                  ------------------------------------------
   As reported in these consolidated GAAP financial statements       $79,310       $4,951            $810
                                                                  ==========================================

   December 31, 1998
   As reported in accordance with statutory accounting practices
     - unconsolidated                                                $70,096       $3,032            $511
   Additions (deductions):
     Unrealized gain on fixed maturities available-for-sale              997          997               -
     Other investment adjustments                                      1,620        1,081             176
     Adjustments to insurance reserves and dividends                    (169)        (192)            (56)
     Deferral of policy acquisition costs                              1,105        1,105               -
     Surplus note reclassification as debt                                 -         (298)              -
     Provision for deferred federal income taxes and other tax
       reclassifications                                                   -         (475)            165
     Other - net                                                         294          219            (101)
                                                                  ==========================================
   As reported in these consolidated GAAP financial statements       $73,943       $5,469            $695
                                                                  ==========================================

   December 31, 1997
   As reported in accordance with statutory accounting practices
     - unconsolidated                                                $63,957       $2,811            $432
   Additions (deductions):
     Unrealized gain on fixed maturities available-for-sale            1,176        1,176               -
     Other investment adjustments                                        853        1,141              27
     Adjustments to insurance reserves and dividends                    (173)        (131)            (41)
     Deferral of policy acquisition costs                              1,057        1,057              43
     Surplus note reclassification as debt                                 -         (298)              -
     Provision for deferred federal income taxes and other tax
       reclassifications                                                   -         (643)              7
     Other - net                                                         184          171             (14)
                                                                  ==========================================
   As reported in these consolidated GAAP financial statements       $67,054       $5,284            $454
                                                                  ==========================================
</TABLE>



                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




14. Non-domestic Operations

The Company's non-U.S.  operations offer a variety of asset management and asset
accumulation products and services for businesses,  groups and individuals, with
a focus on retirement savings.

The  change  in net  foreign  currency  translation  reflects  decreases  of $31
million,  $18 million and $2 million for the years ended December 31, 1999, 1998
and 1997, respectively.  Aggregate foreign exchange transaction gains and losses
were not material for the years ended  December 31, 1999,  1998 and 1997.  Total
revenues by geographic region are as follows (in millions):

<TABLE>
<CAPTION>
                                                                          Year ended December 31
                                                                    1999          1998          1997
                                                                ------------------------------------------

<S>                                                                 <C>            <C>           <C>
   Domestic (United States)                                         $7,252         $7,449        $8,547
   Non-domestic                                                        272            237           115
                                                                ------------------------------------------
   Total revenues                                                   $7,524         $7,686        $8,662
                                                                ==========================================
</TABLE>

Total assets by geographic region are as follows (in millions):

<TABLE>
<CAPTION>
                                                                                      December 31
                                                                                  1999           1998
                                                                              -----------------------------

<S>                                                                                <C>          <C>
   Domestic (United States)                                                        $77,856      $72,704
   Non-domestic                                                                      1,454        1,239
                                                                              =============================
   Total assets                                                                    $79,310      $73,943
                                                                              =============================
</TABLE>


15. Year 2000 (Unaudited)

As of January 31, 2000, virtually all of the Company's major technology systems,
processes,  and  infrastructure,  including  those  which  rely on  third  party
vendors,  appear to be  operating  smoothly  following  the rollover to the Year
2000.  The  Company  has  experienced  no  significant  interruptions  to normal
business  operations,  including  the  processing  of customer  account data and
transactions. The Company will continue its Year 2000 vigilance into early 2001.

The total cost for the project was  approximately  $24 million through  December
31, 1999, with the costs expensed as incurred.  Any additional costs to complete
activities related to internal processes,  external  relationships,  contingency
plans and to maintain Year 2000 readiness are not expected to be material.



<PAGE>



                        Principal Life Insurance Company

             Notes to Consolidated Financial Statements (continued)




15. Year 2000 (Unaudited) (continued)

Based on the performance of its major technology  systems to date, ongoing plans
to deal with external  relationships and contingency plans, the Company believes
that in the worst  case  scenario  it will  experience,  at most,  isolated  and
insignificant disruptions of business processes as a result of Year 2000 issues.
Such  disruptions  are not expected to have a material  effect on the  Company's
future results of operations, liquidity or financial condition.




                         Report of Independent Auditors







The Board of Directors
Principal Life Insurance Company


We have audited the accompanying  consolidated  statements of financial position
of Principal  Life  Insurance  Company (the  Company,  an indirect  wholly-owned
subsidiary  of  Principal  Mutual  Holding  Company) as of December 31, 1999 and
1998,  and the related  consolidated  statements  of  operations,  stockholder's
equity and cash flows for each of the three years in the period  ended  December
31, 1999.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial  position of Principal Life
Insurance Company at December 31, 1999 and 1998, and the consolidated results of
its  operations  and its cash  flows for each of the three  years in the  period
ended  December 31, 1999, in conformity  with  accounting  principles  generally
accepted in the United States.

/s/Ernst & Young LLP

Des Moines, Iowa
January 31, 2000






                                     PART C
                            PREMIER VARIABLE CONTRACT
                                OTHER INFORMATION

Item 24.  Financial Statements and Exhibits

          (a)    Financial Statements included in the Registration Statement
                 (1)   Part A:
                       Condensed Financial Information for the seven years ended
                       December 31, 1999 and for the period  beginning  July 15,
                       1992 and ended December 31, 1992.

                 (2)   Part B:
                        Principal Life Insurance  Company Separate
                        Account B:
                          Report of Independent Auditors.
                          Statement of Net Assets, December 31, 1999.
                          Statement of Operations for the year ended
                            December 31, 1999.
                          Statements of Changes in Net Assets for the years
                            ended December 31, 1999 and 1998.
                          Notes to Financial Statements.
                        Principal Life Insurance Company:
                          Report of Independent Auditors.
                          Consolidated Statements of Operations for the years
                            ended December 31, 1999, 1998 and 1997.
                          Consolidated Statements of Financial Position,
                            December 31, 1999 and 1998.
                          Consolidated Statements of Stockholder's Equity for
                            the years ended  December 31, 1999, 1998 and 1997.
                          Consolidated Statements of Cash Flows for the
                            years ended December 31, 1999, 1998 and 1997.
                          Notes to Consolidated Financial Statements.

          (b)    Exhibits
                 (1)   Board resolution of Registrant (Filed 3/1/96)
                 (3a)  Distribution Agreement (Filed 3/1/96)
                 (3b)  Selling Agreement (Filed 3/1/96)
                 (4a)  Form of Variable Annuity Contract (Filed 12/16/97)
                 (4b)  Variable Annuity Contract Endorsement (Filed 12/16/97)
                 (4c)  Variable Annuity Contract Rider (Filed 12/16/97)
                 (5)   Form of Variable Annuity Application (Filed 10/23/97)
                 (6a)  Articles of Incorporation of Depositor (Filed 3/1/96)
                 (6b)  Bylaws of Depositor (Filed 3/1/96)
                 (9)   Opinion of Counsel (Filed 3/1/96)
                 (10a) Consent of Ernst & Young LLP
                 (10b) Powers of Attorney (Filed 2/28/00)
                 (13a) Total Return Calculation (Filed 3/1/96)
                 (13b) Annualized Yield for Separate Account B (Filed 3/1/96)


<PAGE>

Item 25.  Officers and Directors of the Depositor

          Principal   Life  Insurance  Company  is  managed by a Board of
          Directors  which is elected by its  policyowners.  The  directors  and
          executive  officers of the Company,  their positions with the Company,
          including Board Committee  memberships,  and their principal  business
          address, are as follows:

            DIRECTORS:                       Principal
            Name, Positions and Offices      Business Address

            BETSY J. BERNARD                 U.S. West
            Director                         1801 California Street
            Member, Nominating Committee     52nd Floor
                                             Denver, CO  80202

            JOCELYN CARTER-MILLER            Motorola, Inc.
            Director                         1000 Corporate Drive
            Member, Audit Committee          Suite 700
                                             Ft. Lauderdale, FL  33334

            DAVID J. DRURY                   The Principal Financial Group
            Director                         Des Moines, IA  50392
            Chairman of the Board
            Chair, Executive Committee

            C. DANIEL GELATT, JR.            NMT Corporation
            Director                         2004 Kramer Street
            Member, Executive Committee      La Crosse, WI  54603
              Chair, Human Resources
              Committee

            J. BARRY GRISWELL                The Principal Financial Group
            Director, President              Des Moines, IA  50392
            and Chief Executive Officer

            G. DAVID HURD                    The Principal Financial Group
            Director                         Des Moines, IA  50392
            Member, Executive and
              Nominating Committees

            CHARLES S. JOHNSON               Pioneer Hi-Bred International, Inc.
            Director                         400 Locust, Ste. 700 Capital Square
            Member, Audit Committee          Des Moines, IA 50309

            WILLIAM T. KERR                  Meredith Corporation
            Director                         1716 Locust St.
            Member, Executive Committee      Des Moines, IA  50309-3023
              and Chair, Nominating
              Committee

            LEE LIU                          IES Industries Inc.
            Director                         Post Office Box 351
            Member, Executive and            Cedar Rapids, IA  52406
              Human Resources Committees

            VICTOR. H. LOEWENSTEIN           Egon Zehnder International
            Director                         350 Park Avenue - 8th Floor
            Member, Nominating               New York, NY  10022
              Committee

            RONALD D. PEARSON                Hy-Vee, Inc.
            Director                         5820 Westown Parkway
            Member, Human Resources          West Des Moines, IA  50266
              Committee

            Federico F. Pena                 Vestar Capital Partners
            Member, Audit                    1225 17th Street, Ste 1660
              Committee                      Denver, CO  80202

            JOHN R. PRICE                    The Chase Manhattan Corporation
            Director                         270 Park Avenue - 44th Floor
            Member, Nominating Committee     New York, NY  10017

            DONALD M. STEWART                The College Board
            Director                         45 Columbus Avenue
            Member, Human Resources          New York, NY  10023-6992
              Committee

            ELIZABETH E. TALLETT             Dioscor, Inc.
            Director                         48 Federal Twist Road
            Chair, Audit Committee           Stockton, NJ  08559

            FRED W. WEITZ                    Essex Meadows, Inc.
            Director                         800 Second Avenue, Suite 150
            Member, Human Resources          Des Moines, IA  50309
              Committee

            Executive Officers (Other than Directors):

            JOHN E. ASCHENBRENNER            Executive Vice President

            PAUL S. BOGNANNO                 Senior Vice President

            GARY M. CAIN                     Senior Vice President

            C. ROBERT DUNCAN                 Senior Vice President

            DENNIS P. FRANCIS                Senior Vice President

            MICHAEL H.GERSIE                 Executive Vice President and
                                               Chief Financial Officer

            THOMAS J. GRAF                   Senior Vice President

            ROBB B. HILL                     Senior Vice President

            DANIEL J. HOUSTON                Senior Vice President

            ELLEN Z. LAMALE                  Senior Vice President and
                                             Chief Actuary

            MARY A. O'KEEFE                  Senior Vice President

            RICHARD L. PREY                  Senior Vice President

            KAREN E. SHAFF                   Senior Vice President and
                                             General Counsel

            ROBERT A. SLEPICKA               Senior Vice President

            NORMAN R. SORENSEN               Senior Vice President

            CARL C. WILLIAMS                 Senior Vice President and Chief
                                             Information Officer

            LARRY D. ZIMPLEMAN               Senior Vice President

Item 26.  Persons Controlled by or Under Common Control with Depositor

          Principal   Financial   Services,   Inc.  (an  Iowa   corporation)  an
          intermediate  holding company organized pursuant to Section 512A.14 of
          the Iowa Code.

          Subsidiaries   wholly-owned  by  Principal   Financial  Services, Inc.

          a.   Principal  Life  Insurance  Company (an Iowa  corporation) a life
               group, pension and individual insurance company.

          b.   Princor  Financial  Services  Corporation (an Iowa Corporation) a
               registered broker-dealer.

          c.   PFG Do Brasil LTDA (Brazil) a Brazilian holding company.

          d.   Principal Financial Services  (Australia),  Inc. (an Iowa holding
               company)  formed to facilitate the  acquisition of the Australian
               business of BT Australia.

          e.   Principal Financial Services (NZ), Inc. (an Iowa holding company)
               formed to facilitate the acquisition of the New Zealand  business
               of BT Australia.

          f.   Principal Capital Management  (Singapore)  Limited  (a  Singapore
               asset management company).

          g.   Principal Capital  Management  (Europe) Limited a fund management
               company.

          h.   Principal Capital Management  (Ireland) Limited a fund management
               company.

          i.   Principal Financial Group Investments (Australia) Pty Limited.

          Subsidiary wholly-owned by Princor Financial Services Corporation:

          a.   Principal   Management   Corporation  (an  Iowa   Corporation)  a
               registered investment advisor.

          Subsidiary wholly-owned by PFG Do Brasil LTDA

          a.   Brasilprev    Previdencia   Privada    S.A.(Brazil)   a   pension
               administration company.

          Subsidiary wholly-owned by Principal Financial Services (Australia),
          Inc.:

          a.   Principal  Financial  Group  (Australia)  Holdings  Pty  Ltd.  an
               Australian  holding  company  organized  in  connection  with the
               contemplated acquisition of BT Australia Funds Management.

          Subsidiary  wholly-owned  by  Principal  Financial  Group  (Australia)
          Holdings Pty Ltd:

          a.   Principal  Financial  Group  (Australia)  Pty Ltd.  an  Australia
               holding   company   organized  on  connection  the   contemplated
               acquisition of BT Australia Funds Management.

          Subsidiary  wholly-owned by Principal  Financial Group (Australia) Pty
          Ltd:

          a.   BT  International  (Australia)  Limited  (an  Australian  holding
               company).

          Subsidiary wholly-owned by BT Investment (Australia) Limited:

          a.   Bankers Trust Australia Limited (an Australian holding company).

          Subsidiary wholly-owned by Bankers Trust Australia Limited:

          a.   BT Financial Group Limited an asset management company.

          Subsidiaries wholly-owned by BT Financial Group Limited:

          a.   BT Life Limited a commercial and investment linked life insurance
               company.

          b.   BT Funds  Management  Limited (an Australian  financial  services
               company).

          c.   BT  Funds  Management   (International)  Limited  (an  Australian
               financial services company).

          d.   BT  Securities   Limited  (an   Australian   financial   services
               company).

          e.   BT (Queensland) Pty Limited (an Australian  financial  services
               company).

          f.   BT Portfolio Services Pty Limited (an Australian financial
               services company).

          g.   BT  Australia  Corporate  Services  Pty  Limited  a holding
               company.

          h.   Oniston Pty Ltd (an Australian financial services company).

          i.   QV1 Pty Limited

          Subsidiaries wholly-owned by BT Portfolio Services Limited:

          a.   BT Custodial  Services Pty Ltd (an Australian  financial services
               company).

          b.   National  Registry  Services Pty Ltd. (an  Australian  financial
               services company).

          c.   National  Registry  Services  (WA)  Pty  Limited  (an  Australian
               financial services company).

          d.   BT  Finance  &  Investments  Pty  Ltd  (an  Australian  financial
               services company).

          Subsidiaries organized and wholly-owned by BT Australia  Corporate
          Services Pty Limited:

          a.   BT Finance Pty Limited (an Australian financial services
               company).

          b.   Chifley  Services Pty Limited (an Australian  financial  services
               company).

          c.   BT  Nominees  Pty  Limited  (an  Australian   financial  services
               company).

          Subsidiary organized and wholly-owned by BT Funds Management Limited:

          a.   BT Tactical Asset  Management  Limited (an  Australian  financial
               services company).

          Subsidiary organized and wholly-owned by Principal  Financial Services
          (NZ), Inc.

          a.   BT Financial Group (NZ) Limited (a New Zealand holding company).

          b.   BT Hotel Group Pty Limited

          c.   BT Custodians Limited a manager and trustee of various unit
               trusts.

          d.   Dellarak Pty Limited a trustee company.

          Subsidiary  organized and  wholly-owned  by BT Financial Group (NZ)
          Limited:

          a.   BT  Portfolio  Service  (NZ)  Limited  (a New  Zealand  financial
               services company).

          b.   BT New Zealand Nominees Limited (a New Zealand financial services
               company).

          c.   BT  Funds  Management  (NZ)  Limited  (a  New  Zealand  financial
               services company).

          Subsidiary  organized and  wholly-owned  by Principal Financial Group
          Investments (Australia) Pty Limited:

          a.   Principal Hotels Holdings Pty Ltd. a holding company.

          Subsidiary  organized and  wholly-owned  by Principal Hotels Holdings
          Pty Ltd.:

          a.   Principal Hotels Australia Pty Ltd. a holding company.

          Subsidiary  organized and  wholly-owned  by Principal Hotels Australia
          Pty Ltd.:

          a.   BT Hotel Limited

          Principal Life Insurance  Company  sponsored the  organization  of the
          following mutual funds,  some of which it controls by virtue of owning
          voting securities:

               Principal  Balanced Fund, Inc.(a Maryland  Corporation)  0.15% of
               shares  outstanding  owned by Principal  Life  Insurance  Company
               (including subsidiaries and affiliates) on January 31, 2000.

               Principal Blue Chip Fund, Inc.(a Maryland  Corporation)  0.80% of
               shares  outstanding  owned by Principal  Life  Insurance  Company
               (including subsidiaries and affiliates) on January 31, 2000.

               Principal Bond Fund, Inc.(a Maryland Corporation) 0.67% of shares
               outstanding owned by Principal Life Insurance Company  (including
               subsidiaries and affiliates) on January 31, 2000.

               Principal  Capital  Value Fund,  Inc.  (a  Maryland  Corporation)
               24.72% of  outstanding  shares owned by Principal  Life Insurance
               Company  (including  subsidiaries and  affiliates)on  January 31,
               2000.

               Principal Cash  Management  Fund,  Inc. (a Maryland  Corporation)
               5.73% of  outstanding  shares owned by Principal  Life  Insurance
               Company  (including  subsidiaries and affiliates)  on January 31,
               2000.

               Principal  Government  Securities  Income Fund,  Inc. (a Maryland
               Corporation)  0.03% of shares outstanding owned by Principal Life
               Insurance  Company  (including  subsidiaries  and  affiliates) on
               January 31, 2000.

               Principal  Growth Fund,  Inc. (a Maryland  Corporation)  0.37% of
               outstanding  shares owned by  Principal  Life  Insurance  Company
               (including subsidiaries and affiliates) on January 31, 2000.

               Principal High Yield Fund, Inc. (a Maryland  Corporation)  7.80%
               of shares  outstanding  owned by Principal Life Insurance Company
               (including subsidiaries and affiliates) on January 31, 2000.

               Principal  International  Emerging Markets Fund, Inc. (a Maryland
               Corporation) 34.31% of shares outstanding owned by Principal Life
               Insurance  Company  (including  subsidiaries  and  affiliates) on
               January 31, 2000.

               Principal  International  Fund,  Inc.  (a  Maryland  Corporation)
               24.74% of shares  outstanding  owned by Principal  Life Insurance
               Company  (including  subsidiaries and affiliates) on January 31,
               2000.

               Principal   International   SmallCap   Fund,   Inc.  (a  Maryland
               Corporation) 31.00% of shares outstanding owned by Principal Life
               Insurance  Company  (including  subsidiaries  and  affiliates) on
               January 31, 2000.

               Principal  Limited Term Bond Fund, Inc. (a Maryland  Corporation)
               21.85% of shares outstanding  owned by Principal  Life  Insurance
               Company  (including  subsidiaries and  affiliates) on January 31,
               2000.

               Principal   LargeCap   Stock   Index   Fund,   Inc.  (a  Maryland
               Corporation)  100.00% of shares  outstanding  owned by  Principal
               Life Insurance Company (including subsidiaries and affiliates) on
               February 24, 2000.

               Principal  MidCap Fund,  Inc. (a Maryland  Corporation)  0.79% of
               shares  outstanding  owned by Principal  Life  Insurance  Company
               (including subsidiaries and affiliates) on January 31, 2000

               Principal  Partners   Aggressive  Growth  Fund,  Inc.(a  Maryland
               Corporation) 12.91% of shares outstanding owned by Principal Life
               Insurance  Company  (including  subsidiaries  and  affiliates) on
               January 31, 2000

               Principal   Partners   LargeCap  Growth  Fund,   Inc.(a  Maryland
               Corporation)  100.00% of shares  outstanding  owned by  Principal
               Life Insurance Company (including subsidiaries and affiliates) on
               February 24, 2000

               Principal   Partners   MidCap   Growth  Fund,   Inc.(a   Maryland
               Corporation)  100.00% of shares  outstanding  owned by  Principal
               Life Insurance Company (including subsidiaries and affiliates) on
               February 24, 2000

               Principal Real Estate Fund, Inc. (a Maryland  Corporation) 62.40%
               of shares  outstanding  owned by Principal Life Insurance Company
               (including subsidiaries and affiliates) on January 31, 2000

               Principal SmallCap Fund, Inc.(a Maryland  Corporation)  13.73% of
               shares  outstanding  owned by Principal  Life  Insurance  Company
               (including subsidiaries and affiliates) on January 31, 2000.

               Principal  Special  Markets Fund,  Inc. (a Maryland  Corporation)
               83.47%  of  shares  outstanding  of  the  International  Emerging
               Markets  Portfolio,  43.49%  of  the  shares  outstanding  of the
               International Securities Portfolio,  98.66% of shares outstanding
               of the  International  SmallCap  Portfolio and 100% of the shares
               outstanding  of the  Mortgage-Backed  Securities  Portfolio  were
               owned by Principal Life Insurance Company (including subsidiaries
               and affiliates) on January 31, 2000

               Principal  Tax-Exempt  Bond Fund,  Inc. (a Maryland  Corporation)
               0.05% of shares  outstanding  owned by Principal  Life  Insurance
               Company  (including subsidiaries and affiliates)  on January 31,
               2000.

               Principal Utilities Fund, Inc. (a Maryland  Corporation) 0.27% of
               shares  outstanding  owned by Principal  Life  Insurance  Company
               (including subsidiaries and affiliates) on January 31, 2000.

               Principal Variable Contracts Fund, Inc. (a Maryland  Corporation)
               100% of shares  outstanding  of the following  Accounts  owned by
               Principal  Life  Insurance  Company and its Separate  Accounts on
               January 31, 2000: Aggressive Growth, Asset Allocation,  Balanced,
               Blue Chip, Bond, Capital Value,  Government  Securities,  Growth,
               High  Yield,  International,   International  SmallCap,  LargeCap
               Growth,  MicroCap,  MidCap,  MidCap Growth,  MidCap Value,  Money
               Market, Real Estate,  SmallCap,  SmallCap Growth,  SmallCap Value
               Stock Index 500, and Utilities.

          Subsidiaries  organized and  wholly-owned  by Principal Life Insurance
          Company:

          a.   Principal Holding Company (an Iowa Corporation) a holding company
               wholly-owned by Principal Life Insurance Company.

          b.   PT Asuransi Jiwa Principal Indonesia (an Indonesia Corporation) a
               life  insuranced  corporation  which offers group and  individual
               products.

          c.   Principal Development  Investors,  LLC (a Delaware Corporation) a
               limited liability company engaged in acquiring and improving real
               property through development and redevelopment.

          d.   Principal  Capital  Management,  LLC (a Delaware  Corporation)  a
               limited  liability  company that provides  investment  management
               services.

          e.   Principal Net Lease  Investors,  LLC (a Delaware  Corporation)  a
               limited liability company which operates as a buyer and seller of
               net leased investments.

          Subsidiaries wholly-owned by Principal Capital Management, LLC:

          a.   Principal Structured Investments,  LLC (a Delaware Corporation) a
               limited  liability  company  that  provides  product  development
               administration,   marketing   and   asset   management   services
               associated with stable value products together with other related
               institutional    financial   services   including    derivatives,
               asset-liability  management,  fixed income investment  management
               and ancillary money management products.

          b.   Principal  Enterprise  Capital,  LLC (a Delaware  Corporation)  a
               company engaged in the operation of nonresidential buildings.

          c.   Principal Commercial  Acceptance,  LLC (a Delaware Corporation) a
               limited  liability  company involved in purchasing,  managing and
               selling commercial real estate assets in the secondary market.

          d.   Principal Real Estate Investors,  LLC (a Delaware  Corporation) a
               registered investment advisor.

          e.   Principal  Commercial  Funding,  LLC (a Delaware  Corporation)  a
               correspondent lender and service provider for loans.

          f.   Principal Real Estate  Services,  LLC (a Delaware  Corporation) a
               limited  liability  company which acts as a property  manager and
               real estate service provider.

          Subsidiaries wholly-owned by Principal Holding Company:

          a.   Principal  Bank (a Federal  Corporation)  a  Federally  chartered
               direct delivery savings bank.

          b.   Patrician  Associates,  Inc. (a  California  Corporation)  a real
               estate development company.

          c.   Petula  Associates,  Ltd.  (an Iowa  Corporation)  a real  estate
               development company.

          d.   Principal Development Associates, Inc. (a California Corporation)
               a real estate development company.

          e.   Principal Spectrum Associates,  Inc. (a California Corporation) a
               real estate development company.

          f.   Principal  FC,  Ltd.  (an Iowa  Corporation)  a  limited  purpose
               investment corporation.

          g.   Equity FC,  Ltd.  (an Iowa  Corporation)  engaged  in  investment
               transactions  including limited partnership and limited liability
               companies.

          h.   HealthRisk   Resource  Group,   Inc.  (an  Iowa   Corporation)  a
               management services organization.

          i.   Invista  Capital   Management,   LLC  (an  Iowa   Corporation)  a
               registered investment adviser.

          j.   Principal  Residential  Mortgage,  Inc. (an Iowa  Corporation)  a
               residential mortgage loan broker.

          k.   Principal Asset Markets, Inc. (an Iowa Corporation) a residential
               mortgage loan broker.

          l.   Principal  Portfolio  Services,  Inc.  (an  Iowa  Corporation)  a
               mortgage due diligence company.

          m.   The Admar Group, Inc. (a Florida  Corporation) a national managed
               care service  organization  that  develops and manages  preferred
               provider organizations.

          n.   The Principal  Financial Group,  Inc. (a Delaware  corporation) a
               general business  corporation  established in connection with the
               new corporate identity. It is not currently active.

          o.   Principal Product Network, Inc. (a Delaware corporation) an
               insurance broker.

          p.   Principal Health Care, Inc. (an Iowa Corporation) a developer and
               administrator of managed care systems.

          q.   Dental-Net,  Inc.  (an Arizona  Corporation)  holding  company of
               Employers  Dental  Services;   a  managed  dental  care  services
               organization. HMO and dental group practice.

          r.   Principal  Financial  Advisors,  Inc.  (an  Iowa  Corporation)  a
               registered investment advisor.

          s.   Delaware  Charter  Guarantee  &  Trust  Company,   d/b/a  Trustar
               Retirement  Services (a  Delaware  Corporation)  a  nondepository
               trust company.

          t.   Professional  Pensions,   Inc.  (a  Connecticut   Corporation)  a
               corporation  engaged in sales,  marketing and  administration  of
               group  insurance  plans and  serves as a record  keeper and third
               party  administrator  for various clients'  defined  contribution
               plans.

          u.   Principal  Investors  Corporation  (a New Jersey  Corporation)  a
               registered broker-dealer with the Securities Exchange Commission.
               It is not currently active.

          v.   Principal  International,  Inc. (an Iowa  Corporation)  a company
               formed for the purpose of international business development.

          Subsidiaries  organized and  wholly-owned  by PT Asuransi Jiwa
          Principal Indonesia:

          a.   PT Jasa Principal Indonesia a defined benefit pension company.

          b.   PT Principal Capital Management Indonesia a fund management
               company.

          Subsidiary wholly-owned by Invista Capital Management, LLC:

          a.   Principal  Capital - Invista  Trust.  (a Delaware  Corporation) a
               business   trust  and   private   investment   company   offering
               non-registered units, initially, to tax-exempt entities.

         Subsidiary wholly-owned by Principal Residential Mortgage, Inc.:

          a.   Principal  Wholesale  Mortgage,  Inc.  (an  Iowa  Corporation)  a
               brokerage and servicer of residential mortgages.

          b.   Principal Mortgage Reinsurance Company (a Vermont corporation)
               a mortgage reinsurance company.

          Subsidiaries wholly-owned by The Admar Group, Inc.:

          a.   Admar  Corporation  (a  California  Corporation)  a managed  care
               services organization.

          Subsidiaries wholly-owned by Dental-Net, Inc.

          a.   Employers  Dental  Services,  Inc.  (an  Arizona  corporation)  a
               prepaid dental plan organization.

          Subsidiaries wholly-owned by Professional Pensions, Inc.:

          a.   Benefit Fiduciary Corporation (a Rhode Island corporation) serves
               as a corporate trustee for retirement trusts.

          b.   PPI Employee Benefits  Corporation (a Connecticut  corporation) a
               registered   broker-dealer  pursuant  to  Section  15(b)  of  the
               Securities  Exchange Act an a member of the National  Association
               of  Securities  Dealers  (NASD),  limited to the sale of open-end
               mutual funds and variable insurance products.

          c.   Boston  Insurance  Trust,  Inc.  (a  Massachusetts   corporation)
               authorized  by charter to serve as a trustee in  connection  with
               multiple-employer  group life insurance  trusts or  arrangements,
               and to generally  participate in the  administration of insurance
               trusts.

          Subsidiaries wholly-owned by Principal International, Inc.:

          a.   Principal  International Espana, S.A. de Seguros de Vida (a Spain
               Corporation)  a  life  insurance  company   (individual   group),
               annuities and pension.

          b.   Zao Principal International (a Russia Corporation) inactive.

          c.   Principal  International  Argentina,  S.A. (an Argentina services
               corporation).

          d.   Principal  Asset  Management  Company  (Asia) Ltd.  (Hong Kong) a
               corporation which manages pension funds.

          e.   Principal  International Asia Limited (a Hong Kong Corporation) a
               corporation operating as a regional headquarters for Asia.

          f.   Principal  Insurance  Company  (Hong  Kong)  Limited (a Hong Kong
               Corporation) group life and group pension products.

          g.   Principal Trust Company (Asia) Limited (an Asia trust company).

          h.   Principal  International de Chile,  S.A. (a Chile  Corporation) a
               holding company.

          i.   Principal  Mexico  Compania  de  Seguros,  S.A. de C.V. (a Mexico
               Corporation) a life  insurance  company  (individual  and group),
               personal accidents.

          j.   Principal Pensiones, S.A. de C.V. (a Mexico Corporation) a single
               premium annuity.

          k.   Principal Afore, S.A. de C.V. (a  Mexico Corporation), a  pension
               administration company.

          l.   Principal   Consulting   (India)   Private   Limited   (an  India
               corporation) an India consulting company.

          Subsidiary  wholly-owned by Principal  International  Espana,  S.A. de
          Seguros de Vida:

          a.   Princor  International  Espana  Sociedad  Anonima  de  Agencia de
               Seguros (a Spain Corporation) an insurance agency.

          Subsidiary  wholly-owned  by Principal  International  (Asia)  Limited
          (Hong Kong):

          a.   BT Funds Management  (Asia) Limited (Hong Kong)(a Hong Kong
               Corporation) an asset management company.

          Subsidiaries wholly-owned by Principal International Argentina, S.A.:

          a.   Principal  Retiro  Compania  de  Seguros  de  Retiro,   S.A.  (an
               Argentina  Corporation)  an individual  annuity/employee  benefit
               company.

          b.   Principal   Life   Compania  de  Seguros,   S.A.  (an   Argentina
               Corporation) a life insurance company.

          Subsidiary wholly-owned by Principal International de Chile, S.A.:

          a.   Principal  Compania  de  Seguros  de Vida  Chile  S.A.  (a  Chile
               Corporation) life insurance and annuity company.

          Subsidiary wholly-owned by Principal Compania de Seguros de Vida Chile
          S.A.:

          a.   Andueza  &  Principal   Creditos   Hipotecarios   S.A.  (a  Chile
               Corporation) a residential mortgage company.

          Subsidiary wholly-owned by Principal Afore, S.A. de C.V.:

          a.   Siefore  Principal,  S.A.  de  C.V.  (a  Mexico  Corporation)  an
               investment fund company.

Item 27.  Number of Contractowners - As of: March 31, 2000

                     (1)                          (2)               (3)
                                             Number of Plan      Number of
          Title of Class                      Participants     Contractowners
          --------------                     --------------    --------------
          BFA Variable Annuity Contracts           76                 8
          Pension Builder Contracts               535               308
          Personal Variable Contracts            5514               125
          Premier Variable Contracts            21677               259
          Flexible Variable Annuity Contract    40796             40796
          Freedom Variable Annuity Contract       268               268

Item 28.  Indemnification

               None

Item 29.       Principal Underwriters

     (a) Princor  Financial  Services  Corporation,  principal  underwriter  for
Registrant,  acts as principal  underwriter for,  Principal Balanced Fund, Inc.,
Principal Blue Chip Fund,  Inc.,  Principal Bond Fund, Inc.,  Principal  Capital
Value Fund,  Inc.,  Principal Cash Management  Fund,  Inc.,  Principal  European
Equity Fund, Inc., Principal Government  Securities Income Fund, Inc., Principal
Growth Fund,  Inc.,  Principal High Yield Fund,  Inc.,  Principal  International
Emerging  Markets Fund, Inc.,  Principal  International  Fund,  Inc.,  Principal
International  SmallCap Fund, Inc.,  Principal  LargeCap Stock Index Fund, Inc.,
Principal Limited Term Bond Fund, Inc.,  Principal MidCap Fund, Inc.,  Principal
Pacific Basin Fund,  Inc.,  Principal  Partners  Aggressive  Growth Fund,  Inc.,
Principal Partners LargeCap Growth Fund, Inc.,  Principal Partners MidCap Growth
Fund,  Inc.,  Principal Real Estate Fund, Inc.,  Principal  SmallCap Fund, Inc.,
Principal  Special Markets Fund,  Inc.,  Principal  Tax-Exempt Bond Fund,  Inc.,
Principal Utilities Fund, Inc.,  Principal Variable Contracts Fund, Inc. and for
variable annuity  contracts  participating  in Principal Life Insurance  Company
Separate  Account B, a registered  unit  investment  trust for retirement  plans
adopted by public school systems or certain tax-exempt organizations pursuant to
Section  403(b) of the Internal  Revenue  Code,  Section 457  retirement  plans,
Section 401(a) retirement plans,  certain non- qualified  deferred  compensation
plans and Individual Retirement Annuity Plans adopted pursuant to Section 408 of
the Internal  Revenue Code, and for variable life insurance  contracts issued by
Principal Life Insurance  Company Variable Life Separate  Account,  a registered
unit investment trust.

     (b)      (1)                 (2)
                               Positions
                               and offices
  Name and principal           with principal
  business address             underwriter

  John E. Aschenbrenner        Director
  The Principal
  Financial Group
  Des Moines, IA  50392

  Robert W. Baehr              Marketing Services
  The Principal                Officer
  Financial Group
  Des Moines, IA 50392

  Craig L. Bassett             Treasurer
  The Principal
  Financial Group
  Des Moines, IA 50392

  Michael J. Beer              Executive Vice President
  The Principal
  Financial Group
  Des Moines, IA 50392

  Jerald L. Bogart             Insurance License Officer
  The Principal
  Financial Group
  Des Moines, IA 50392

  David J. Drury               Director
  The Principal
  Financial Group
  Des Moines, IA 50392

  Ralph C. Eucher              Director and President
  The Principal
  Financial Group
  Des Moines, IA  50392

  Arthur S. Filean             Vice President
  The Principal
  Financial Group
  Des Moines, IA 50392

  Dennis P. Francis            Director
  The Principal
  Financial Group
  Des Moines, IA  50392

  Paul N. Germain              Vice President-
  The Principal                Mutual Fund Operations
  Financial Group
  Des Moines, IA 50392

  Ernest H. Gillum             Vice President-
  The Principal                Compliance and Product
  Financial Group              Development
  Des Moines, IA 50392

  Thomas J. Graf               Director
  The Principal
  Financial Group
  Des Moines, IA 50392

  J. Barry Griswell            Director and
  The Principal                Chairman of the
  Financial Group              Board
  Des Moines, IA 50392

  Susan R. Haupts              Marketing Officer
  The Principal
  Financial Group
  Des Moines, IA 50392

  Joyce N. Hoffman             Vice President and
  The Principal                Corporate Secretary
  Financial Group
  Des Moines, IA 50392

  Kraig L. Kuhlers             Marketing Officer
  The Principal
  Financial Group
  Des Moines, IA 50392

  Ellen Z. Lamale              Director
  The Principal
  Financial Group
  Des Moines, IA  50392

  Julia M. Lawler              Director
  The Principal
  Financial Group
  Des Moines, IA  50392

  John R. Lepley               Senior Vice
  The Principal                President - Marketing
  Financial Group              and Distribution
  Des Moines, IA 50392

  Kelly A. Paul                Systems & Technology
  The Principal                Officer
  Financial Group
  Des Moines, IA 50392

  Elise M. Pilkington          Assistant Director -
  The Principal                Retirement Consulting
  Financial Group
  Des Moines, IA  50392

  Richard L. Prey              Director
  The Principal
  Financial Group
  Des Moines, IA  50392

  Layne A. Rasmussen           Controller-Mutual Funds
  The Principal
  Financial Group
  Des Moines, IA 50392

  Martin R. Richardson         Operations Officer-
  The Principal                Broker/Dealer Services
  Financial Group
  Des Moines, IA  50392

  Elizabeth R. Ring            Controller
  The Principal
  Financial Group
  Des Moines, IA 50392

  Michael D. Roughton          Counsel
  The Principal
  Financial Group
  Des Moines, IA 50392

  Jean B. Schustek             Product Compliance Officer-
  The Principal                Registered Products
  Financial Group
  Des Moines, IA 50392

  Kyle R. Selberg              Vice President-
  The Principal                Marketing
  Financial Group
  Des Moines, IA 50392

  Minoo Spellerberg            Compliance Officer
  The Principal
  Financial Group
  Des Moines, IA  50392

           (c)        (1)                       (2)

                                      Net Underwriting
            Name of Principal           Discounts and
               Underwriter               Commissions

            Princor Financial           $12,331,736.46
            Services Corporation

                   (3)                       (4)                 (5)

             Compensation on             Brokerage
                Redemption              Commissions         Compensation

                     0                       0                    0

Item 30.  Location of Accounts and Records

          All accounts,  books or other  documents of the Registrant are located
          at the offices of the Depositor,  The Principal  Financial  Group, Des
          Moines, Iowa 50392.

Item 31.  Management Services

          Inapplicable

Item 32. Undertakings

          The Registrant  undertakes that in restricting  cash  withdrawals from
          Tax  Sheltered  Annuities  to  prohibit  cash  withdrawals  before the
          Participant  attains age 59 1/2,  separates  from  service,  dies,  or
          becomes  disabled  or in the  case  of  hardship,  Registrant  acts in
          reliance of SEC No Action Letter addressed to American Counsel of Life
          Insurance (available November 28, 1988). Registrant further undertakes
          that:

          1.   Registrant  has included  appropriate  disclosure  regarding  the
               redemption  restrictions  imposed  by Section  403(b)(11)  in its
               registration  statement,   including  the  prospectus,   used  in
               connection with the offer of the contract;

          2.   Registrant  will include  appropriate  disclosure  regarding  the
               redemption  restrictions  imposed  by Section  403(b)(11)  in any
               sales  literature  used  in  connection  with  the  offer  of the
               contract;

          3.   Registrant will instruct sales  representatives  who solicit Plan
               Participants  to purchase the contract  specifically to bring the
               redemption  restrictions  imposed  by Section  403(b)(11)  to the
               attention of the potential Plan Participants; and

          4.   Registrant will obtain from each Plan Participant who purchases a
               Section 403(b) annuity contract,  prior to or at the time of such
               purchase, a signed statement acknowledging the Plan Participant's
               understanding  of (a) the  restrictions on redemption  imposed by
               Section 403(b)(11), and (b) the investment alternatives available
               under the  employer's  Section 403(b)  arrangement,  to which the
               Plan Participant may elect to transfer his contract value.

  REPRESENTATION PURSUANT TO SECTION 26 OF THE INVESTMENT COMPANY ACT OF 1940

Principal Life Insurance Company represents the fees and charges deducted
under the Policy,  in the aggregate,  are reasonable in relation to the services
rendered,  the expenses  expected to be incurred,  and the risks  assumed by the
Company.
<PAGE>
                                   SIGNATURES

     Pursuant  to  the  requirements  of the  Securities  Act of  1933  and  the
Investment Company Act of 1940, the Registrant, Principal Life Insurance Company
Separate  Account B, certifies that it meets the  requirements of Securities Act
Rule 485(b) for effectiveness of the Registration  Statement and has duly caused
this Amendment to the  Registration  Statement to be signed on its behalf by the
undersigned thereto duly authorized in the City of Des Moines and State of Iowa,
on the 20th day of April, 2000

                         PRINCIPAL LIFE INSURANCE COMPANY
                         SEPARATE ACCOUNT B

                                 (Registrant)


                         By:  PRINCIPAL LIFE INSURANCE COMPANY

                                 (Depositor)

                                   /s/ David J. Drury
                         By ______________________________________________
                              David J. Drury
                              Chairman

Attest:

/s/ Joyce N. Hoffman
- -----------------------------------
Joyce N. Hoffman
Vice President and
  Corporate Secretary


As required by the  Securities Act of 1933,  this Amendment to the  Registration
Statement has been signed by the following  persons in the capacities and on the
date indicated.

Signature                          Title                           Date

/s/ D. J. Drury                Chairman and                   April 20, 2000
- --------------------           Director
D. J. Drury


/s/ D. C. Cunningham           Vice President and             April 20, 2000
- --------------------           Controller (Principal
D. C. Cunningham               Accounting Officer)


/s/ M. H. Gersie               Executive Vice President and    April 20, 2000
- --------------------           Chief Financial Officer
M. H. Gersie                   (Principal Financial Officer)


  (B. J. Bernard)*             Director                       April 20, 2000
- --------------------
B. J. Bernard


  (J. Carter-Miller)*          Director                       April 20, 2000
- --------------------
J. Carter-Miller


  (C. D. Gelatt, Jr.)*         Director                       April 20, 2000
- --------------------
C. D. Gelatt, Jr.


  (J. B. Griswell)*            Director                       April 20, 2000
- --------------------
J. B. Griswell


  (G. D. Hurd)*                Director                       April 20, 2000
- --------------------
G. D. Hurd


  (C. S. Johnson)*             Director                       April 20, 2000
- --------------------
C. S. Johnson


  (W. T. Kerr)*                Director                       April 20, 2000
- --------------------
W. T. Kerr


  (L. Liu)*                    Director                       April 20, 2000
- --------------------
L. Liu


  (V. H. Loewenstein)*         Director                       April 20, 2000
- --------------------
V. H. Loewenstein


  (R. D. Pearson)*             Director                       April 20, 2000
- --------------------
R. D. Pearson


  (F. F. Pena)*                Director                       April 20, 2000
- --------------------
F. F. Pena


  (J. R. Price)*               Director                       April 20, 2000
- --------------------
J. R. Price, Jr.


  (D. M. Stewart)*             Director                       April 20, 2000
- --------------------
D. M. Stewart


  (E. E. Tallett)*             Director                       April 20, 2000
- --------------------
E. E. Tallett


  (F. W. Weitz)*               Director                       April 20, 2000
- --------------------
F. W. Weitz


                           *By    /s/ David J. Drury
                                  ------------------------------------
                                  David J. Drury
                                  Chairman

                                  Pursuant to Powers of Attorney
                                  Previously Filed or Included Herein




                         Consent of Independent Auditors



We  consent  to the  reference  to our  firm  under  the  captions  "Independent
Auditors"  and to the use of our reports  dated January 31, 2000 with respect to
Principal Life Insurance Company Separate Account B and Principal Life Insurance
Company, in the Registration Statement  (Post-Effective Amendment No. 15 to Form
N-4 No.  33-44670) and related  Prospectus of Principal Life  Insurance  Company
Separate  Account B Premier  Variable (A Group  Variable  Annuity  Contract  for
Employer-Sponsored Qualified and Non-Qualified Retirement Plans).


/s/ Ernst & Young LLP


Des Moines, Iowa
April 19, 2000






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission