TEL OFFSHORE TRUST
SC 14D1, 1998-01-28
OIL ROYALTY TRADERS
Previous: KRUG INTERNATIONAL CORP, 8-K, 1998-01-28
Next: SOFTNET SYSTEMS INC, DEF 14A, 1998-01-28



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                              --------------------
                                 SCHEDULE 14D-1
             TENDER OFFER STATEMENT PURSUANT TO SECTION 14(d)(1) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                              --------------------
                               TEL OFFSHORE TRUST
                            (Name of Subject Company)
                              --------------------
                          MAGNUM HUNTER RESOURCES, INC.
                                    (Bidder)
                              --------------------
Units of Beneficial Interest                              872382 10 6
(Title of Class of Securities)             (CUSIP Number of Class of Securities)
                            Morgan F. Johnston, Esq.
                             Vice President, General
                              Counsel and Secretary
                          Magnum Hunter Resources, Inc.
                         600 East Las Colinas Boulevard
                                   Suite 1200
                               Irving, Texas 75039
                                 (972) 401-0752
(Name, Address and Telephone Number of Person Authorized to Receive Notices and
                      Communications on Behalf of Bidders)
                              --------------------
                                   Copies to:
                             David E. Morrison, Esq.
                             Thompson & Knight, P.C.
                         1700 Pacific Avenue, Suite 3300
                               Dallas, Texas 75201
                                 (214) 969-1700
                              --------------------


                            CALCULATION OF FILING FEE

Transaction Valuation*                                     Amount of Filing Fee
     $ 13,118,266                                               $ 2,623.65
- -------------------------------------------------------------------------------
*    Estimated  for purposes of  calculating  the amount of the filing fee only.
     The amount assumes the purchase of 2,261,770  Units of beneficial  interest
     (the "Units") of TEL Offshore  Trust, at a price per Unit of $5.80 in cash.
     Such number of Units, together with  Units  owned  by  Bidder on  the  date
     hereof, represents 51% of the Units issued and outstanding as  of  November
     6, 1997.

o    Check box if any part of the fee is offset as provided  by Rule  0-11(a)(2)
     and identify the filing with which the offsetting fee was previously  paid.
     Identify the previous filing by registration  statement number, or the form
     or schedule and the date of its filing.

Amount Previously Paid:     None            Filing Party:         Not Applicable

Form or Registration No.:   Not Applicable  Date Filed:           Not Applicable

                         (Continued on following pages)
                                (Page 1 of Pages)




<PAGE>




CUSIP No. 872382 10 6                  14D-1                          Page 2 of
- --------------------------------------------------------------------------------


1       NAME OF REPORTING PERSONS:     Magnum Hunter Resources, Inc.
        S.S. OR IRS IDENTIFICATION NO. OF ABOVE PERSONS:   87-0462881

2       CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP:        (a) o
                                                                 (b) o

3       SEC USE ONLY

4       SOURCES OF FUNDS:                                     BK

5       CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS
        REQUIRED PURSUANT TO ITEMS 2(e) OR 2(f):             N/A     o

6       CITIZENSHIP OR PLACE OF ORGANIZATION                State of Nevada

7       AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH
        REPORTING PERSON                                    161,500

8       CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (7)
        EXCLUDES CERTAIN SHARES                              N/A     o

9       PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (7)    3.4%

10      TYPE OF REPORTING PERSON                             CO

- --------------------------------------------------------------------------------

<PAGE>



                                  TENDER OFFER

     This Tender  Offer  Statement on Schedule  14D-1 is filed by Magnum  Hunter
Resources,  Inc., a Nevada  corporation  ("Purchaser"),  in connection  with the
offer by Purchaser  to purchase  2,261,770  Units of  beneficial  interest  (the
"Units"),  of TEL Offshore Trust, a trust created under the laws of the State of
Texas (the "Trust"), or such other number of Units that, together with the Units
owned by Purchaser  represents 51% of the Trust's  outstanding Units on the date
of  purchase,  at $5.80 per Unit,  net to the seller in cash,  without  interest
thereon,  on the terms and subject to the  conditions  set forth in the Offer to
Purchase  dated January 28, 1998 (the "Offer to  Purchase"),  and in the related
Letter of Transmittal and any amendments or supplements thereto, copies of which
are  attached  hereto  as  Exhibits  (a)(l)  and  (a)(2),   respectively  (which
collectively constitute the "Offer").

      The item numbers and responses  thereto  below are in accordance  with the
requirements of Schedule 14D-1.

Item 1.     Security and Subject Company

      (a) The name of the subject company is TEL Offshore Trust, a trust created
under the laws of the State of Texas (the  "Trust").  The address of the Trust's
corporate trustee,  Texas Commerce Bank National Association is 712 Main Street,
Houston, Texas 77002.

      (b) The information  set forth on the cover page and under  "Introduction"
in the Offer to Purchase is incorporated herein by reference.

      (c) The  information  set forth in Section 6 of the Offer to  Purchase  is
incorporated herein by reference.

Item 2.     Identity and Background

      (a)-(d),  (g)This  Statement is filed by Purchaser.  The  information  set
forth on the cover page, under "Introduction," in Section 9 and in Schedule I of
the Offer to Purchase is incorporated herein by reference.

      (e)-(f)  During the last five  years,  none of  Purchaser  or, to the best
knowledge of Purchaser,  any of the persons listed in Schedule I to the Offer to
Purchase (i) has been  convicted  in a criminal  proceeding  (excluding  traffic
violations or similar misdemeanors) or (ii) was a party to a civil proceeding of
a judicial or administrative  body of competent  jurisdiction and as a result of
such proceeding was or is subject to a judgment, decree or final order enjoining
further  violations of, or prohibiting  activities  subject to, federal or state
securities laws or finding any violation of such laws.

Item 3.    Past Contacts, Transactions, or Negotiations with the Subject Company

      The  information  set  forth in  Section  9 of the  Offer to  Purchase  is
incorporated herein by reference.

Item 4.     Source and Amount of Funds or Other Consideration

      (a)-(b)  The information set forth in Section 10 of the Offer to Purchase
is incorporated herein by reference.

      (c)   Not applicable.



                                        3

<PAGE>



Item 5.     Purpose of the Tender Offer and Plans or Proposals of the Bidder

      (a)-(e) The information set forth in Section 12 of the  Offer  to Purchase
is incorporated herein by reference.

      (f)-(g) The information set forth in Section 7 of the Offer to Purchase is
incorporated herein by reference.

Item 6.     Interest in Securities of the Subject Company

      (a)-(b) The information set forth under  "Introduction"  and in Sections 9
and 11 of the Offer to Purchase is incorporated herein by reference.

Item 7.    Contracts, Arrangements, Understandings or Relationships with Respect
           to the Subject Company's Securities

      The information set forth under "Introduction" and in Sections 9 and 11 of
the Offer to Purchase is incorporated herein by reference.

Item 8.     Persons Retained, Employed or to Be Compensated

      The  information set forth under  "Introduction"  and in Section 16 of the
Offer to Purchase is incorporated herein by reference.

Item 9.     Financial Statements to Certain Bidders

      The  information  set  forth in  Section  9 of the  Offer to  Purchase  is
incorporated herein by reference.

Item 10.    Additional Information

      (a)   Not applicable.

      (b)-(d)   The information set forth in Section 15 of the Offer to Purchase
is incorporated herein by reference.

      (e)   Not applicable.

      (f) The  information  set forth in the Offer to Purchase and the Letter of
Transmittal,  copies of which are attached hereto as Exhibits (a)(1) and (a)(2),
respectively, is incorporated herein by reference.

Item 11.    Material to Be Filed as Exhibits

      (a)(l)      Offer to Purchase, dated January 28, 1998.
      (a)(2)      Letter of Transmittal.
      (a)(3)      Notice of Guaranteed Delivery.
      (a)(4)      Letter to Brokers, Dealers, Commercial Banks, Trust Companies 
                  and Other Nominees.
      (a)(5)      Letter  to  Clients  for  use  by Brokers, Dealers, Commercial
                  Banks, Trust Companies and Other Nominees.
      (a)(6)      Guidelines for Certification of Taxpayer Identification Number
                  on Substitute Form W-9.
      (a)(7)      Form of Summary Advertisement, dated January 28, 1998.
      (a)(8)      Text of Press Release, dated January 28, 1998, issued by 
                  Purchaser.


                                        4

<PAGE>



      (a)(9)      Cover Letter, dated January 28, 1998, from Purchaser to Unit 
                  holders of the Trust.
      (b)(1)      Amended and Restated Credit Agreement, dated April 30, 1997,
                  between Magnum Hunter Resources, Inc. and Bankers Trust 
                  Company, et al.  (Incorporated by Reference to Registration
                  Statement on Form S-4, File No. 333-31149)
      (b)(2)      First Amendment to Amended and Restated Credit Agreement dated
                  April 30, 1997, between Magnum Hunter Resources, Inc. and
                  Bankers Trust Company, et al (Incorporated by Reference to
                  Registration Statement on Form S-4 File No. 333-31149)
      (b)(3)      Second Amendment to the Amended and Restated Credit Agreement 
                  dated April 30, 1997, between Magnum Hunter Resources, Inc.and
                  Bankers Trust Company, et al (Incorporated by Reference to 
                  Form 10-QSB for the period ended September 30, 1997).
      (c)         None.
      (d)         None.
      (e)         Not applicable.
      (f)         None.



                                        5

<PAGE>



                                   SIGNATURES

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this statement is true, complete and correct.

Dated: January 28, 1998

MAGNUM HUNTER RESOURCES, INC.


By:         /s/   GARY C. EVANS
- -------------------------------------
Name:       Gary C. Evans
Title:      President and Chief Executive Officer







                                        6

<PAGE>



                                  EXHIBIT INDEX        

<TABLE>
<CAPTION>
<S>                                                <C>                                                        <C>
Exhibit                                             Description                                                Page

(a)(l)        Offer to Purchase, dated January 28, 1998
(a)(2)        Letter of Transmittal
(a)(3)        Notice of Guaranteed Delivery
(a)(4)        Letter to Brokers, Dealers, Commercial Banks, Trust Companies and Other Nominees
(a)(5)        Letter to Clients for use by Brokers, Dealers, Commercial Banks, Trust Companies and Other Nominees
(a)(6)        Guidelines for Certification of Taxpayer Identification Number on Substitute Form W-9
(a)(7)        Form of Summary Advertisement, dated January 28, 1998
(a)(8)        Text of Press Release, dated January 28, 1998, issued by Purchaser
(a)(9)        Cover Letter, dated January 28, 1998, from Purchaser to Unit holders of the Trust
(b)(1)        Amended and Restated Credit Agreement, dated April 30, 1997,
              between Magnum Hunter Resources, Inc. and Bankers Trust 
              Company, et al.  (Incorporated by Reference to Registration
              Statement on Form S-4, File No. 333-31149)
(b)(2)        First Amendment to Amended and Restated Credit Agreement dated
              April 30, 1997, between Magnum Hunter Resources, Inc. and
              Bankers Trust Company, et al (Incorporated by Reference to
              Registration Statement on Form S-4 File No. 333-31149)
(b)(3)        Second Amendment to the Amended and Restated Credit Agreement
              dated April 30, 1997, between Magnum Hunter Resources, Inc.and
              Bankers Trust Company, et al (Incorporated by Reference to 
              Form 10-QSB for the period ended September 30, 1997).
(c)           None
(d)           None
(e)           Not applicable
(f)           None

</TABLE>



                           Offer to Purchase for Cash

                     2,261,770 Units of Beneficial Interest
                                       of
                               TEL OFFSHORE TRUST
                                       at
                               $5.80 Net Per Unit
                                       by
                          MAGNUM HUNTER RESOURCES, INC.

        THE OFFER, PRORATION PERIOD AND WITHDRAWAL RIGHTS WILL EXPIRE AT
        12:00 MIDNIGHT, NEW YORK CITY TIME, ON FRIDAY, FEBRUARY 27, 1998,
                          UNLESS THE OFFER IS EXTENDED
                              --------------------

     THE OFFER IS  CONDITIONED  UPON,  AMONG OTHER  THINGS,  THERE BEING VALIDLY
TENDERED AND NOT WITHDRAWN  PRIOR TO THE EXPIRATION DATE 2,261,770 UNITS OR SUCH
OTHER NUMBER OF UNITS THAT,  TOGETHER WITH THE UNITS THEN OWNED BY MAGNUM HUNTER
RESOURCES,  INC., REPRESENTS 51% OF THE TRUST'S OUTSTANDING UNITS ON THE DATE OF
PURCHASE.  THE OFFER ALSO IS SUBJECT TO CERTAIN OTHER CONDITIONS,  WHICH ARE SET
FORTH IN THIS OFFER TO PURCHASE.  SEE THE  INTRODUCTION AND SECTIONS 1 AND 14 OF
THIS OFFER TO PURCHASE.
                              --------------------

                                    IMPORTANT

     Magnum Hunter Resources, Inc., a Nevada corporation  ("Purchaser"),  hereby
offers to purchase  2,261,770 Units of beneficial  interest (the "Units") of TEL
Offshore  Trust,  a trust  created  under  the laws of the  State of Texas  (the
"Trust"), or such other number of Units that, together with the Units then owned
by Purchaser,  represents  51% of the Trust's  outstanding  Units on the date of
purchase,  at a purchase  price of $5.80 per Unit (such  amount,  or any greater
amount per Unit paid pursuant to the Offer (as defined below), being hereinafter
referred to as the "Offer Price"),  net to the seller in cash,  without interest
thereon, upon the terms and subject to the conditions set forth in this Offer to
Purchase and in the related  Letter of  Transmittal  (which,  together  with any
amendments  or  supplements  hereto  or  thereto,  collectively  constitute  the
"Offer").
                              --------------------

      Any Unit holder  wishing to tender all or a portion of such Unit  holder's
Units  should  either  (1)  complete  and sign the Letter of  Transmittal  (or a
facsimile  thereof)  in  accordance  with  the  instructions  in the  Letter  of
Transmittal,  mail  or  deliver  it and  any  other  required  documents  to the
Depositary  (as defined  herein) and either deliver the  certificates  for those
Units to the  Depositary  along with the Letter of  Transmittal  or tender those
Units pursuant to the procedures for book-entry  transfer set forth in Section 3
hereof, or (2) request such Unit holder's broker, dealer, commercial bank, trust
company or other nominee to effect the transaction for the Unit holder. Any Unit
holder whose Units are  registered in the name of a broker,  dealer,  commercial
bank,  trust  company  or  other  nominee  must  contact  that  broker,  dealer,
commercial  bank,  trust  company or other  nominee if the Unit holder wishes to
tender such Units.

      Any Unit  holder  who  wishes  to  tender  Units  and  whose  certificates
representing those Units are not immediately available or who cannot comply with
the  procedure  for  book-entry  transfer on a timely basis should  tender those
Units by following the procedures for guaranteed delivery set forth in Section 3
hereof.

      Questions and requests for assistance  may be directed to the  Information
Agent at the  address and  telephone  number set forth on the back cover of this
Offer to Purchase. Requests for additional copies of this Offer to Purchase, the
Letter of  Transmittal,  the Notice of  Guaranteed  Delivery  and other  related
materials  may be directed  to the  Information  Agent or to  brokers,  dealers,
commercial banks and trust companies.


January 28, 1998




<PAGE>



                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
<S>                                                                                                           <C>   
                                                                                                               Page

INTRODUCTION......................................................................................................1

THE OFFER.........................................................................................................1
      1.    Terms of the Offer....................................................................................1
      2.    Acceptance for Payment and Payment for Units..........................................................3
      3.    Procedure for Tendering Units.........................................................................5
      4.    Withdrawal Rights.....................................................................................8
      5.    Federal Income Tax Considerations.....................................................................8
      6.    Price Range of the Units; Distributions on the Units.................................................12
      7.    Effect of the Offer on the Market for the Units, Unit Quotation and Exchange Act
            Registration.........................................................................................12
      8.    Certain Information Concerning the Trust.............................................................13
      9.    Certain Information Concerning Purchaser ............................................................15
      10.   Source and Amount of Funds...........................................................................17
      11.   Background of the Offer..............................................................................18
      12.   Purpose of the Offer and Future Plans; No Appraisal Rights...........................................18
      13.   Determination of Offer Price ........................................................................19
      14.   Certain Conditions of the Offer......................................................................19
      15.   Certain Legal Matters................................................................................21
      16.   Fees and Expenses....................................................................................22
      17.   Miscellaneous........................................................................................22

SCHEDULE I:  DIRECTORS AND EXECUTIVE OFFICERS OF PURCHASER......................................................I-l

</TABLE>





<PAGE>



To the Holders of Units of
        TEL Offshore Trust:


                                  INTRODUCTION

      Magnum Hunter Resources, Inc., a Nevada corporation ("Purchaser"),  hereby
offers to purchase 2,261,770 Units of beneficial interest (the "Units"),  of TEL
Offshore  Trust,  a trust  created  under  the laws of the  State of Texas  (the
"Trust"), or such other number of Units that, together with the Units then owned
by Purchaser,  represents  51% of the Trust's  outstanding  Units on the date of
purchase,  at a purchase  price of $5.80 per Unit (such  amount,  or any greater
amount per Unit paid pursuant to the Offer (as defined below), being hereinafter
referred to as the "Offer Price"),  net to the seller in cash,  without interest
thereon, upon the terms and subject to the conditions set forth in this Offer to
Purchase and in the related  Letter of  Transmittal  (which,  together  with any
amendments  or  supplements  hereto  or  thereto,  collectively  constitute  the
"Offer").

      The Offer is  conditioned  upon,  among other things,  there being validly
tendered and not withdrawn  prior to the Expiration Date 2,261,770 Units or such
other  number of Units that,  together  with the Units then owned by  Purchaser,
represents  51% of the Units  outstanding  on the date of purchase (the "Minimum
Condition"  and  such  number  of Units  being  hereinafter  referred  to as the
"Minimum  Number  of  Units").  The  Offer  also is  subject  to  certain  other
conditions. See Sections 1 and 14.

      According  to the  Trust's  Quarterly  Report on Form 10-Q for the quarter
ended September 30, 1997 filed with the Securities and Exchange  Commission (the
"Commission"),  there were 4,751,510 Units issued and outstanding as of November
6, 1997. As a result,  as of such date, the Minimum Condition would be satisfied
if  Purchaser  acquired  2,261,770  Units after  taking into account the 161,500
Units owned by Purchaser on the date hereof.

      Certain  federal income tax  consequences of the sale of Units pursuant to
the Offer are described in Section 5 below.

      Tendering  Unit holders who have Units  registered in their names will not
be charged  brokerage  fees or  commissions or transfer taxes on the purchase of
their Units  pursuant to the Offer.  Purchaser will pay all charges and expenses
of Securities Transfer  Corporation,  as the depositary (the "Depositary"),  and
Corporate  Investor   Communications,   Inc.,  as  the  information  agent  (the
"Information Agent"), in connection with the Offer. See Section 16.

      THIS OFFER TO  PURCHASE  AND THE  RELATED  LETTER OF  TRANSMITTAL  CONTAIN
IMPORTANT INFORMATION WHICH SHOULD BE READ CAREFULLY BEFORE ANY DECISION IS MADE
WITH RESPECT TO THE OFFER.

                                    THE OFFER

1.    Terms of the Offer

      Upon the terms and subject to the conditions of the Offer  (including,  if
the Offer is extended or amended, the terms and conditions of any such extension
or  amendment),  Purchaser  will  accept for  payment  and pay for (and  thereby
purchase)  the Minimum  Number of Units  validly  tendered and not  withdrawn in
accordance  with Section 4 below prior to the  Expiration  Date.  As used in the
Offer, the term




                                        1

<PAGE>



"Expiration Date" means 12:00 midnight, New York City time, on Friday,  February
27, 1998, unless and until Purchaser, in accordance with the terms of the Offer,
shall have  extended the period of time during which the Offer is open, in which
event the term  "Expiration  Date"  means the latest  time and date at which the
Offer,  as so extended,  expires.  As used in this Offer to Purchase,  "business
day" has the meaning set forth in Rule 14d-l(c)(6) under the Securities Exchange
Act of 1934, as amended (the "Exchange Act").

      Upon the terms and subject to the  conditions  of the Offer,  if more than
the Minimum Number of Units is validly  tendered and not withdrawn in accordance
with Section 4 of this Offer to Purchase prior to the Expiration Date, Purchaser
will accept for payment and pay for the Minimum  Number of Units,  on a pro rata
basis (with  appropriate  adjustments  to avoid  purchases of fractional  Units)
based upon the number of Units properly  tendered and not withdrawn by each Unit
holder at or prior to the  Expiration  Date.  In the  event  that  proration  of
tendered Units is required, because of the difficulty of determining the precise
number  of  Units  properly  tendered  and  not  withdrawn  (due  in part to the
guaranteed delivery procedure described in Section 3), Purchaser does not expect
that it will be able to announce the final results of such  proration or pay for
any Units until at least seven  business days after the  Expiration  Date.  Unit
holders may obtain  preliminary  results of proration from the Information Agent
and may be able to obtain such information from their brokers.

      Purchaser  reserves the right (but shall not be  obligated)  to accept for
payment more than the Minimum Number of Units pursuant to the Offer. If a number
of additional  Units in excess of two percent of the outstanding  Units is to be
accepted for payment,  and, at the time notice of Purchaser's decision to accept
for payment such additional Units is first  published,  sent or given to holders
of Units,  the Offer is  scheduled  to expire at any time earlier than the tenth
business day from the date that such notice is so published,  sent or given, the
Offer will be extended until the expiration of such period of ten business days.

      The Offer is conditioned  upon,  among other things,  satisfaction  of the
Minimum  Condition.  The Offer also is subject to certain other  conditions  set
forth in Section 14 below.  Purchaser expressly reserves the right (but will not
be  obligated)  to waive any or all of the  conditions  of the Offer.  If, on or
prior  to the  Expiration  Date,  any or all of the  conditions  have  not  been
satisfied or waived, Purchaser reserves the right to (i) decline to purchase any
of the Units tendered and terminate the Offer, (ii) waive all of the unsatisfied
conditions and,  subject to complying with  applicable  rules and regulations of
the Commission, purchase all Units validly tendered, (iii) extend the Offer and,
subject to the right of Unit  holders to  withdraw  Units  until the  Expiration
Date,  retain the Units that have been tendered during the period or periods for
which the Offer is extended, and/or (iv) amend the Offer.

      Purchaser  expressly  reserves the right,  subject to  applicable  law, to
extend  the  period of time  during  which  the Offer is open by giving  oral or
written  notice  of such  extension  to the  Depositary  and by  making a public
announcement  of such  extension.  There can be no assurance that Purchaser will
extend  the Offer.  Purchaser  also  expressly  reserves  the right,  subject to
applicable law (including applicable rules and regulations of the Commission) at
any time or from  time to time,  to (i)  delay  acceptance  for  payment  of, or
payment  for,  any  Units,  regardless  of whether  the Units  were  theretofore
accepted  for payment,  or to terminate  the Offer and not accept for payment or
pay for any Units not  theretofore  accepted  for payment or paid for,  upon the
occurrence of any of the conditions specified in Section 14 below by giving oral
or written  notice of such delay in payment or termination to the Depositary and
(ii) waive any conditions or otherwise amend the Offer in any respect, by giving
oral or written  notice to the  Depositary.  Any  extension,  delay in  payment,
termination  or  amendment  will be followed as promptly as  practical by public
announcement, the announcement in the case of an extension to be issued no later
than  9:00  a.m.,  New York  City  time,  on the next  business  day  after  the
previously  scheduled  Expiration  Date.  Without  limiting  the manner in which
Purchaser  may choose to make any public  announcement,  Purchaser  will have no
obligation to publish, advertise or otherwise communicate any such announcement,
other than by issuing




                                        2

<PAGE>



a release to the Dow Jones News  Service or as  otherwise  required by law.  The
reservation  by  Purchaser of the right to delay  acceptance  for payment of, or
payment  for,  Units is subject to the  provisions  of Rule  14e-l(c)  under the
Exchange Act, which requires that Purchaser pay consideration  offered or return
the  Units  deposited  by or on  behalf  of  Unit  holders  promptly  after  the
termination or withdrawal of the Offer.

      Purchaser  expressly  reserves  the right to  increase  the price per Unit
payable in the Offer or to make any other changes in the terms and conditions of
the Offer.

      If  Purchaser  makes a  material  change  in the terms of the Offer or the
information  concerning  the Offer or waives a material  condition of the Offer,
Purchaser  will  disseminate  additional  tender offer  materials and extend the
Offer to the extent  required by Rules  14d-4(c),  14d-6(d)  and 14e-1 under the
Exchange  Act.  The  minimum  period  during  which the Offer must  remain  open
following  material changes in the terms of the Offer or information  concerning
the Offer,  other than a change in price or a change in percentage of securities
sought,  will depend upon the facts and circumstances  then existing,  including
the  relative  materiality  of the changed  terms or  information.  If Purchaser
decides to increase or decrease the consideration in the Offer, to make a change
in the  percentage  of Units sought or to change or waive the Minimum  Condition
and, if at the time that notice of any such change or waiver is first published,
sent or given to Unit  holders,  the  Offer is  scheduled  to expire at any time
earlier  than the tenth  business  day after  (and  including)  the date of that
notice,  the Offer will be extended at least until the expiration of that period
of ten business days.

      This  Offer to  Purchase,  the  related  Letter  of  Transmittal  and,  if
required,  other  relevant  materials  are being  mailed by  Purchaser to record
holders of Units and will be furnished to brokers,  dealers,  commercial  banks,
trust companies and similar persons whose names, or the names of whose nominees,
appear on the  Trust's  Unit holder  list or, if  applicable,  who are listed as
participants in a clearing  agency's  security  position  listing for subsequent
transmittal to beneficial owners of Units.

2.    Acceptance for Payment and Payment for Units

      Upon the terms and subject to the conditions of the Offer  (including,  if
the Offer is extended or amended, the terms and conditions of any such extension
or  amendment),  Purchaser  will accept for payment and will pay for the Minimum
Number of Units that are validly  tendered on or prior to the  Expiration  Date,
and not properly  withdrawn in accordance  with Section 4 below,  promptly after
the  later to  occur of (i) the  Expiration  Date and (ii) the  satisfaction  or
waiver of the  conditions to the Offer set forth in Section 14. All questions as
to the satisfaction of such terms and conditions will be determined by Purchaser
in its sole discretion,  which determination will be final and binding.  Subject
to the applicable  rules of the  Commission,  Purchaser  expressly  reserves the
right to delay  acceptance  for  payment of, or payment  for,  Units in order to
comply,  in whole  or in  part,  with any  other  applicable  law or  government
regulation.  Any such delays will be effected in  compliance  with Rule 14e-l(c)
under the Exchange Act  (relating to a bidder's  obligation to pay for or return
tendered  securities  promptly  after  the  termination  or  withdrawal  of such
bidder's offer). See Section 15 below.

      In all cases,  Units  accepted  for payment  pursuant to the Offer will be
paid for  only  after  timely  receipt  by the  Depositary  of (i)  certificates
evidencing (or a timely Book-Entry  Confirmation (as defined in Section 3 below)
with respect to) such Units,  (ii) a Letter of Transmittal (or a manually signed
facsimile  thereof),  properly  completed  and duly  executed  with any required
signature  guarantees,  or, in the case of a  book-entry  transfer,  an  Agent's
Message (as defined below), and (iii) any other documents required by the Letter
of Transmittal. See Section 3 below.





                                        3

<PAGE>



      The term "Agent's  Message"  means a message,  transmitted by a Book-Entry
Transfer  Facility  (as  defined in Section 3 below)  to, and  received  by, the
Depositary and forming part of a Book-Entry Confirmation,  which states that (i)
such Book-Entry  Transfer Facility has received an express  acknowledgment  from
the participant in such Book-Entry  Transfer Facility  tendering Units which are
the subject of such Book Entry Confirmation,  (ii) such participant has received
and  agrees to be bound by the terms of the  Letter  of  Transmittal,  and (iii)
Purchaser may enforce such agreement against such participant.

      For purposes of the Offer,  Purchaser  will be deemed to have accepted for
payment (and thereby  purchased)  Units  properly  tendered to Purchaser and not
withdrawn,  if and when Purchaser gives oral or written notice to the Depositary
of  Purchaser's  acceptance  of such  Units.  In all  cases,  payment  for Units
accepted for payment  pursuant to the Offer will be made by deposit of the Offer
Price therefor with the  Depositary,  which will act as agent for tendering Unit
holders for the purpose of receiving  payment from  Purchaser  and  transmitting
payment to tendering Unit holders. Upon the deposit of funds with the Depositary
for the  purpose of making  payments  to  tendering  Unit  holders,  Purchaser's
obligation to make such payment shall be satisfied,  and tendering  Unit holders
must  thereafter  look solely to the  Depositary  for payment of amounts owed to
them by reason of the acceptance for payment of Units pursuant to the Offer.

      If, for any reason,  acceptance for payment of any Units tendered pursuant
to the Offer is delayed,  or  Purchaser  is unable to accept for  payment  Units
tendered pursuant to the Offer,  then,  without prejudice to Purchaser's  rights
under the Offer (but  subject to Rule  14e-l(c)  under the  Exchange  Act),  the
Depositary may, nevertheless, on behalf of Purchaser, retain tendered Units, and
such Units may not be withdrawn,  except to the extent that the  tendering  Unit
holders are  entitled  to  exercise,  and duly  exercise,  withdrawal  rights as
described in Section 4 below.  UNDER NO  CIRCUMSTANCES  WILL INTEREST BE PAID ON
THE PURCHASE PRICE OF UNITS TO BE PAID BY PURCHASER, REGARDLESS OF ANY EXTENSION
OF THE OFFER OR ANY DELAY IN MAKING SUCH PAYMENT.

      If any  tendered  Units are not  purchased  pursuant  to the Offer for any
reason  (including  due to proration if more than the Minimum Number of Units is
tendered) or if  certificates  are  submitted  for more Units than are tendered,
certificates  for Units not purchased or tendered  will be returned  pursuant to
the  instructions  of the tendering Unit holder without expense to the tendering
Unit holder (or, in the case of Units delivered by book-entry  transfer into the
Depositary's  account  at  the  Book-Entry  Transfer  Facility  pursuant  to the
procedures  set forth in  Section  3 below,  the Units  will be  credited  to an
account  maintained  at  the  Book-Entry   Transfer  Facility)  as  promptly  as
practicable following the expiration or termination of the Offer.

      If, prior to the Expiration Date, Purchaser increases the consideration to
be paid  per Unit  pursuant  to the  Offer,  Purchaser  will  pay the  increased
consideration for all Units purchased pursuant to the Offer, whether or not such
Units were tendered prior to the increase in consideration.

      Purchaser  reserves the right to transfer or assign, in whole or from time
to time in part, to one or more direct wholly owned  subsidiaries  of Purchaser,
the  right to  purchase  Units  tendered  pursuant  to the  Offer,  but any such
transfer or assignment will not relieve  Purchaser of its obligations  under the
Offer and will in no way  prejudice  the  rights of  tendering  Unit  holders to
receive payment for Units validly  tendered and accepted for payment pursuant to
the Offer.





                                        4

<PAGE>



3.    Procedure for Tendering Units

      Valid Tenders.  For a Unit holder validly to tender pursuant to the Offer,
either (i) a Letter of Transmittal (or a facsimile thereof),  properly completed
and duly executed,  together with any required signature guarantees,  or, in the
case of a  book-entry  transfer,  an  Agent's  Message,  and any other  required
documents,  must be received by the Depositary at one of its addresses set forth
on the back cover of this Offer to  Purchase  prior to the  Expiration  Date and
either (a)  certificates  evidencing Units must be received by the Depositary at
either of such addresses  prior to the Expiration  Date or (b) the Units must be
delivered pursuant to the procedures for book-entry transfer set forth below and
a  Book-Entry  Confirmation  must be  received  by the  Depositary  prior to the
Expiration  Date;  or (ii)  the  tendering  Unit  holder  must  comply  with the
guaranteed delivery  procedures set forth below. No alternative,  conditional or
contingent tenders will be accepted.

      Book-Entry  Transfer.  The Depositary will establish accounts with respect
to  the  Units  at  The  Depository  Trust  Company  (the  "Book-Entry  Transfer
Facility")  for purposes of the Offer within two business days after the date of
this Offer to Purchase.  Any financial  institution that is a participant in the
Book-Entry  Transfer  Facility's system may make book-entry delivery of Units by
causing  the  Book-Entry  Transfer  Facility  to  transfer  such  Units into the
Depositary's account at the Book-Entry Transfer Facility in accordance with such
Book-Entry Transfer Facility's procedures for such transfer.  However,  although
delivery  of  Units  may  be  effected  through  book-entry  transfer  into  the
Depositary's  account  at  the  BookEntry  Transfer  Facility,   the  Letter  of
Transmittal (or a facsimile thereof), properly completed and duly executed, with
any required signature guarantees, or an Agent's Message, and any other required
documents, must, in any case, be transmitted to, and received by, the Depositary
at one of its  addresses  set forth on the back cover of this Offer to  Purchase
prior to the Expiration  Date, or the tendering Unit holder must comply with the
guaranteed delivery procedures described below. The confirmation of a book-entry
transfer  of Units  into  the  Depositary's  account  at a  Book-Entry  Transfer
Facility  as  described  above is referred  to as a  "Book-Entry  Confirmation."
DELIVERY OF DOCUMENTS TO THE BOOKENTRY  TRANSFER FACILITY IN ACCORDANCE WITH THE
BOOK ENTRY TRANSFER  FACILITY'S  PROCEDURES DOES NOT CONSTITUTE  DELIVERY TO THE
DEPOSITARY.

      THE METHOD OF DELIVERY OF  CERTIFICATES  EVIDENCING  UNITS,  THE LETTER OF
TRANSMITTAL  AND ANY OTHER REQUIRED  DOCUMENTS IS AT THE OPTION AND SOLE RISK OF
THE  TENDERING  UNIT  HOLDERS,  AND THE  DELIVERY  WILL BE DEEMED MADE ONLY WHEN
ACTUALLY  RECEIVED BY THE  DEPOSITARY.  IF DELIVERY IS BY MAIL,  REGISTERED MAIL
WITH RETURN RECEIPT REQUESTED,  PROPERLY INSURED, IS RECOMMENDED.  IN ALL CASES,
SUFFICIENT TIME SHOULD BE ALLOWED TO ENSURE TIMELY DELIVERY.

      Signature Guarantees.  No signature guarantee is required on the Letter of
Transmittal  (i) if the  Letter  of  Transmittal  is  signed  by the  registered
holder(s) (which term, for purposes of this Section, includes any participant in
the  Book-Entry  Transfer  Facility's  system  whose name  appears on a security
position listing as the owner of the Units) of Units tendered therewith and such
registered  holder has not completed either the box entitled  "Special  Delivery
Instructions" or the box entitled  "Special Payment  Instructions" on the Letter
of  Transmittal;  or  (ii) if such  Units  are  tendered  for the  account  of a
financial  institution  (including  most  commercial  banks,  savings  and  loan
associations  and  brokerage  houses)  that  is a  participant  in the  Security
Transfer  Agents  Medallion  Program,  the New  York  Stock  Exchange  Medallion
Signature  Guarantee  Program  or  the  Stock  Exchange  Medallion  Program  (an
"Eligible  Institution").  In all other cases,  all  signatures on the Letter of
Transmittal must be guaranteed by an Eligible Institution.  See Instruction 1 of
the Letter of Transmittal. If the certificates representing Units are registered
in the name of a person other than the signer of the Letter of Transmittal or if
payment is to be made or certificates for




                                        5

<PAGE>



Units not  tendered or not  accepted  for payment are to be returned to a person
other  than the  registered  holder of the  certificates  surrendered,  then the
tendered  certificates  evidencing  Units must be  endorsed  or  accompanied  by
appropriate  stock powers,  in each case signed  exactly as the name or names of
the registered holder or owners appear on the certificates,  with the signatures
on the  certificates  or stock  powers  guaranteed  as  described  above  and as
provided in the Letter of Transmittal. See Instructions 1 and 5 of the Letter of
Transmittal.

      Guaranteed Delivery.  If a Unit holder desires to tender Units pursuant to
the Offer  and such Unit  holder's  certificates  for Units are not  immediately
available or the  procedure  for  book-entry  transfer  cannot be completed on a
timely  basis or time  will not  permit  all  required  documents  to reach  the
Depositary  prior to the  Expiration  Date,  such Unit  holder's  tender  may be
effected if all the following conditions are met:

            (i)   such tender is made by or through an Eligible Institution;

            (ii) a properly  completed  and duly  executed  Notice of Guaranteed
      Delivery,  substantially in the form provided by Purchaser, is received by
      the Depositary (as provided below) prior to the Expiration Date; and

            (iii) the  certificates  for all  tendered  Units in proper form for
      transfer (or a Book-Entry  Confirmation  with respect to all such tendered
      Units)  together with a properly  completed  and duly  executed  Letter of
      Transmittal (or a manually signed  facsimile) with any required  signature
      guarantees,  or, in the case of a book-entry transfer, an Agent's Message,
      and any other documents required by the Letter of Transmittal are received
      by the Depositary within three American Stock Exchange,  Inc. trading days
      after the date of execution of the Notice of Guaranteed Delivery.

      The Notice of Guaranteed  Delivery may be delivered by hand or transmitted
by telegram, facsimile transmission or mailed to the Depositary and must include
a guarantee  by an Eligible  Institution  in the form set forth in the Notice of
Guaranteed Delivery.

      IN ALL CASES, UNITS SHALL NOT BE DEEMED VALIDLY TENDERED UNLESS A PROPERLY
COMPLETED  AND  DULY  EXECUTED  LETTER  OF  TRANSMITTAL  (OR A  MANUALLY  SIGNED
FACSIMILE THEREOF) OR, IN THE CASE OF A BOOK-ENTRY TRANSFER, AN AGENT'S MESSAGE,
IS TIMELY RECEIVED BY THE DEPOSITARY.

      Notwithstanding any other provision of this Offer to Purchase, payment for
Units accepted for payment  pursuant to the Offer will in all cases be made only
after  timely  receipt  by the  Depositary  of  certificates  for  (or a  timely
Book-Entry Confirmation with respect to) such Units, a Letter of Transmittal (or
a facsimile),  properly completed and duly executed, with any required signature
guarantees,  an Agent's  Message (in the case of a book-entry  transfer) and any
other  documents  required  by the  Letter of  Transmittal  (or in the case of a
book-entry transfer, an Agent's Message).

      Determination  of Validity.  All questions as to the form of documents and
the validity, eligibility (including time of receipt) and acceptance for payment
of any tender of Units pursuant to any of the procedures described above will be
determined by Purchaser in its sole  discretion,  which  determination  shall be
final and binding on all  parties.  Purchaser  reserves  the  absolute  right to
reject any or all  tenders of Units  determined  not to be in proper form or the
acceptance of or payment for which may, in the opinion of  Purchaser's  counsel,
be unlawful.  Purchaser  also reserves the absolute right to waive any defect or
irregularity in any tender of any Units of any particular Unit holder whether or
not  similar  defects  or  irregularities  are  waived in the case of other Unit
holders.  Purchaser's  interpretation  of the terms and  conditions of the Offer
(including the Letter of  Transmittal  and its  instructions)  will be final and
binding




                                        6

<PAGE>



on all  parties.  No tender of Units  will be deemed to have been  validly  made
until  all  defects  and  irregularities  have  been  cured or  waived.  None of
Purchaser,  the Depositary,  the  Information  Agent or any other person will be
under any duty to give  notification of any defects or irregularities in tenders
or incur any liability for failure to give any such notification.

      Backup  Federal Income Tax  Withholding.  To prevent backup federal income
tax  withholding of 31% of the payments made to Unit holders with respect to the
purchase  price of Units  purchased  pursuant  to the Offer,  a Unit holder must
provide the Depositary with his or her correct  taxpayer  identification  number
and  certify  that  he or  she is not  subject  to  backup  federal  income  tax
withholding  by  completing  the  Substitute  Form W-9 included in the Letter of
Transmittal.  A Non-U.S. Unit holder (as defined in Section 5) should obtain and
file a Form W-8 to  certify  that he or she is not  subject  to  backup  federal
income tax  withholding.  See Instruction 10 of the Letter of  Transmittal.  See
Section 5 below.

      A tender of Units pursuant to any of the procedures  described  above will
constitute the tendering Unit holder's acceptance of the terms and conditions of
the Offer, as well as the tendering Unit holder's representation and warranty to
Purchaser  that (i) the Unit  holder has a net long  position in the Units being
tendered,  within  the  meaning  of Rule  14e-4  under the  Exchange  Act ("Rule
14e-4"),  and (ii) the  tender  of  Units  complies  with  Rule  14e-4.  It is a
violation of Rule 14e-4 for a person,  directly or  indirectly,  to tender Units
for such person's own account,  unless,  at the time of tender and at the end of
the proration period,  the person so tendering (i) has a net long position equal
to or greater  than the  amount of (a) Units  tendered  or (b) other  securities
immediately  convertible  into or exchangeable or exercisable for Units tendered
and that person will  acquire  the Units for tender by  conversion,  exchange or
exercise and (ii) will cause Units to be delivered in accordance  with the terms
of the Offer. Rule 14e-4 provides a similar restriction applicable to the tender
or guarantee of a tender on behalf of another person. Purchaser's acceptance for
payment  of Units  tendered  pursuant  to the Offer  will  constitute  a binding
agreement  between the tendering  Unit holder and  Purchaser  upon the terms and
conditions of the Offer.

      Appointment as Proxy.  By executing a Letter of  Transmittal,  a tendering
Unit holder  irrevocably  appoints  designees of Purchaser as such Unit holder's
attorneys-in-fact  and proxies,  with full power of substitution,  in the manner
set forth in the Letter of Transmittal, to the full extent of such Unit holder's
rights  with  respect to Units  tendered by such Unit  holder and  purchased  by
Purchaser and with respect to any and all other Units or other securities issued
or issuable in respect of those  Units,  on or after the date of the Offer.  All
such powers of attorney and proxies will be considered  coupled with an interest
in the tendered Units.  Such appointment will be effective when, and only to the
extent that, Purchaser accepts such purchased Units for payment. Upon acceptance
for payment, all prior powers of attorney, proxies or consents given by the Unit
holder  with  respect to the Units (and any other Units or other  securities  so
issued in respect of such  purchased  Units)  will be revoked,  without  further
action,  and no subsequent  powers of attorney and proxies may be given (and, if
given,  will not be deemed  effective)  by the Unit  holder.  The  designees  of
Purchaser  will be empowered to exercise all voting and other rights of the Unit
holder with respect to such Units (and any other Units or  securities  so issued
in respect of such  purchased  Units) as they in their sole  discretion may deem
proper,  including,  without  limitation,  in  respect  of any annual or special
meeting of the Unit holders,  or any  adjournment  or  postponement  of any such
meeting, or in connection with any action by written consent in lieu of any such
meeting or otherwise.  Purchaser reserves the absolute right to require that, in
order for Units to be validly tendered,  immediately upon Purchaser's acceptance
for payment of the Units,  Purchaser  must be able to  exercise  full voting and
other  rights of a record  and  beneficial  owner  with  respect  to the  Units,
including voting at any meeting of Unit holders then scheduled.





                                        7

<PAGE>



4.    Withdrawal Rights

      Tenders of Units made  pursuant  to the Offer are  irrevocable,  except as
otherwise  provided in this Section 4. Units tendered  pursuant to the Offer may
be withdrawn pursuant to the procedures set forth below at any time prior to the
Expiration  Date and,  unless  theretofore  accepted for payment and paid for by
Purchaser  pursuant to the Offer,  may also be withdrawn at any time after March
28,  1998 (or  such  later  date as may  apply if the  Offer  is  extended).  If
Purchaser  extends the Offer, is delayed in its purchase of or payment for Units
or is unable to purchase or pay for Units for any reason then, without prejudice
to the rights of Purchaser,  tendered Units may be retained by the Depositary on
behalf  of  Purchaser  and may  not be  withdrawn,  except  to the  extent  that
tendering  Unit holders are entitled to  withdrawal  rights as set forth in this
Section 4. The  reservation by Purchaser of the right to delay the acceptance or
purchase of or payment for Units is subject to the  provisions  of Rule 14e-l(c)
under the  Exchange  Act,  which  requires  Purchaser  to pay the  consideration
offered or return the Units  deposited by or on behalf of Unit holders  promptly
after the termination or withdrawal of the Offer.

      For a withdrawal  to be  effective,  a written,  telegraphic  or facsimile
transmission  notice of withdrawal  must be timely received by the Depositary at
one of its addresses set forth on the back cover of this Offer to Purchase.  Any
such notice of  withdrawal  must specify the name of the person who tendered the
Units to be  withdrawn,  the number of Units to be withdrawn and the name of the
registered  holder, if different from that of the person who tendered the Units.
If certificates  evidencing Units have been delivered or otherwise identified to
the Depositary,  then, prior to the physical release of such  certificates,  the
tendering  Unit  holder must also submit to the  Depositary  the serial  numbers
shown on the particular certificates  evidencing the Units to be withdrawn,  and
the  signature on the notice of  withdrawal  must be  guaranteed  by an Eligible
Institution (except in the case of Units tendered for the account of an Eligible
Institution).  If  Units  have  been  tendered  pursuant  to the  procedure  for
book-entry  transfer set forth in Section 3 above, the notice of withdrawal must
also  specify  the name and  number of the  account at the  Book-Entry  Transfer
Facility to be credited with the withdrawn Units and otherwise  comply with such
Book-Entry Transfer Facility's procedures.

      All questions as to the form and validity  (including  time of receipt) of
notices of withdrawal will be determined by Purchaser,  in its sole  discretion,
whose  determination will be final and binding on all parties.  No withdrawal of
Units  will be  deemed  to  have  been  properly  made  until  all  defects  and
irregularities have been cured or waived. None of Purchaser, the Depositary, the
Information  Agent  or  any  other  person  will  be  under  any  duty  to  give
notification  of any defects or  irregularities  in any notice of  withdrawal or
incur any liability for failing to give such notification.

      Any Units  properly  withdrawn  will be deemed not  validly  tendered  for
purposes of the Offer,  but may be tendered at any subsequent  time prior to the
Expiration Date by following any of the procedures described in Section 3 above.

      5.    Federal Income Tax Considerations

      The   following   discussion   addresses   certain   federal   income  tax
considerations applicable to a Unit holder who sells Units pursuant to the Offer
but  does  not  purport  to be a  complete  analysis  of all the  potential  tax
considerations  relating  thereto.  This  discussion  is based  on the  Internal
Revenue Code of 1986, as amended (the "Code"),  final,  temporary,  and proposed
Treasury regulations  promulgated  thereunder,  Internal Revenue Service ("IRS")
rulings and judicial decisions now in effect, all of which are subject to change
(possibly with retroactive effect) or different interpretations. This discussion
does not deal with all aspects of federal  income  taxation that may be relevant
to  particular  Unit  holders  in light of their  specific  circumstances  or to
certain types of Unit holders subject to special treatment under the federal




                                        8

<PAGE>



income  tax laws (for  example,  traders or  dealers  in  securities,  insurance
companies,  financial  institutions,  tax-exempt  organizations,  and  taxpayers
subject to the  alternative  minimum tax), nor does it discuss the effect of any
state,  local,  foreign or other tax laws.  Purchaser  has not sought any ruling
from the IRS with respect to the statements made and the conclusions  reached in
the following discussion,  and there can be no assurance that the IRS will agree
with such statements and conclusions.

      UNIT HOLDERS SHOULD CONSULT THEIR OWN TAX ADVISORS  REGARDING THE FEDERAL,
STATE,  LOCAL,  AND FOREIGN  TAX  CONSEQUENCES  OF SELLING OR NOT SELLING  UNITS
PURSUANT TO THE OFFER,  AND THE EFFECT THAT THEIR PARTICULAR  CIRCUMSTANCES  MAY
HAVE ON SUCH TAX CONSEQUENCES.  THE PURCHASER HAS HAD VERY LIMITED ACCESS TO TAX
INFORMATION WITH RESPECT TO THE TRUST,  AND THE STATEMENTS  CONTAINED HEREIN MAY
BE SUBJECT TO CHANGE OR SUPPLEMENTAL  DISCUSSION BASED ON A MORE COMPLETE REVIEW
OF SUCH TAX INFORMATION.

Assumptions

      According to publicly available  information prepared by, or on behalf of,
the Trust,  the IRS has ruled (i) that the Trust is a grantor  trust,  (ii) that
the  Partnership  (as defined in Section 8) is a partnership  for federal income
tax  purposes,  and (iii)  that the  Royalty  (as  defined  in  Section  8) is a
non-operating  economic  interest  giving rise to income  subject to  depletion.
Based on these rulings,  the following  discussion assumes that the Trust incurs
no federal tax liability, that each Unit holder is treated as owning an interest
in the Partnership,  and that the Royalty is treated as a single property giving
rise to income  subject to  depletion.  The  following  discussion  also assumes
either (i) that the Partnership is not a publicly traded  partnership within the
meaning of Section 7704 of the Code or (ii) that the Partnership,  if a publicly
traded  partnership,  is not  treated as a  corporation.  This  discussion  also
assumes  that Unit holders  hold Units as capital  assets  within the meaning of
Section 1221 of the Code.

Consequences to a Tendering U.S. Unit Holder

      The following discussion is limited to the federal income tax consequences
relevant  to a Unit  holder  that is (i) a citizen or  resident  (as  defined in
Section  7701(b)(1) of the Code) of the United  States,  (ii) a  corporation  or
partnership  created or  organized  under the laws of the  United  States or any
state  (including the District of Columbia) (but excluding a partnership that is
not  treated  as a United  States  person  under any  applicable  U.S.  Treasury
regulations),  (iii) an estate or trust described in Section  7701(a)(30) of the
Code, or (iv) a person whose  worldwide  income or gain is otherwise  subject to
U.S. federal income taxation on a net income basis (a "U.S. Unit holder").

      A sale of Units  pursuant to the Offer will be a taxable  transaction  for
federal  income tax purposes.  A U.S. Unit holder will recognize gain or loss on
the sale of a Unit measured by the difference  between the "amount  realized" on
the sale and the U.S.  Unit  holder's  "adjusted  tax  basis" in the  Unit.  The
"amount  realized"  on the sale of a Unit  generally  will  equal the sum of the
amount of cash received by the U.S. Unit holder pursuant to the Offer (i.e., the
Offer  Price)  plus  the  amount  of  the  U.S.  Unit  holder's   share  of  the
Partnership's  liabilities  (as determined  under Code Section 752). A U.S. Unit
holder's  "adjusted  tax basis" in a Unit  generally  will equal the cost of the
Unit to such U.S.  Unit  holder  increased  by the  amount  of  income  and gain
(including  the  amount  by which  depletion  deductions  exceed  the U.S.  Unit
holder's proportionate share of the adjusted basis of the property) allocated to
the U.S.  Unit holder for the current and all prior  taxable years and decreased
(but not below zero) by the amount of loss and deductions  (including  depletion
to  the  extent  such   deduction   does  not  exceed  the  U.S.  Unit  holder's
proportionate share of the adjusted basis of the property) allocated to the U.S.
Unit holder for the current




                                        9

<PAGE>



and all prior taxable years and by the amount of cash and the adjusted  basis of
property  distributed by the Partnership to the U.S. Unit holder for the current
and all prior  taxable  years.  A U.S.  Unit holder will be allocated a pro rata
share of the Trust's items of income,  gain, loss, and deduction for the year of
sale in accordance with the provisions of the Partnership  Agreement  concerning
transfers of interests. Such allocations and the amount of cash distributed,  if
any,  by the Trust to such U.S.  Unit  holder for such year will affect the U.S.
Unit holder's  adjusted tax basis in a Unit and,  therefore,  the amount of such
U.S.  Unit  holder's  taxable gain or loss upon a sale of Units  pursuant to the
Offer.

      Except for recapture items discussed below, the gain or loss recognized by
a U.S. Unit holder on a sale of Units pursuant to the Offer will be capital gain
or loss.  For  non-corporate  U.S. Unit holders who have held the Units for more
than one year but not more than 18 months,  capital  gain from the sale of Units
will be taxed at a maximum rate of 28%. For non-corporate  U.S. Unit holders who
have held the Units for more than 18 months, capital gain from the sale of Units
will be taxed at a maximum rate of 20%.  Capital losses are  deductible  only to
the extent of capital gains,  except that non-corporate  taxpayers may deduct up
to an  additional  $3,000 of capital  losses.  Any capital  losses not  deducted
generally can be carried  forward to  succeeding  years (a  corporation's  carry
forward period is five years and a non-corporate taxpayer can carry forward such
losses  indefinitely);  in  addition,  corporations  are  allowed  to carry back
capital losses to the three preceding taxable years.

      If any portion of the amount  realized by a U.S. Unit holder from the sale
of  a  Unit  is  attributable  to  "unrealized   receivables"   (which  includes
depreciation  recapture,   depletion  recapture,  and  intangible  drilling  and
development  cost recapture) or "inventory  items," then all or a portion of the
U.S. Unit holder's gain or loss may be treated as ordinary income rather than as
capital  gain or loss.  The  amount  of gain or loss  that  will be  treated  as
ordinary  income will be measured by the difference  between the amount realized
attributable  to unrealized  receivables  and  inventory  items and the adjusted
basis attributable to unrealized receivables and inventory items. The portion of
the amount realized attributable to unrealized receivables will include the U.S.
Unit  holder's  allocable  share  of  deductions  for  intangible  drilling  and
development  costs and  depletion  related to property  placed in service  after
December 31, 1986, to the extent that such deductions reduced the adjusted basis
of  Partnership  property  attributable  to the U.S. Unit  holder's  Unit. It is
possible  that the  allocation  rules of Section 751 of the Code may result in a
U.S. Unit holder recognizing  ordinary income with respect to the portion of its
Unit  attributable  to unrealized  receivables and inventory items when the U.S.
Unit holder has an overall loss on the sale of the Unit or in a U.S. Unit holder
recognizing  a  capital  loss  with  respect  to the  portion  of the  Unit  not
attributable  to unrealized  receivables  and inventory items when the U.S. Unit
holder has an overall gain on the sale of the Unit.

      Under Section 469 of the Code, a non-corporate  taxpayer, a closely held C
corporation,  or a personal service  corporation may not deduct passive activity
losses against  "portfolio" income, such as royalty income or gain from property
producing royalty income.  According to publicly available  information prepared
by, or on behalf of,  the Trust,  all  income  from the  Partnership  is royalty
income.  Therefore,  a U.S. Unit holder that is either not a corporation or that
is a closely held C corporation or personal  service  corporation may not deduct
passive  activity losses against its gain from the sale of a Unit. Any loss from
the sale of a Unit may be deducted, subject to other applicable limitations, and
offset against income from any source.

Non-U.S. Unit Holders

      The  publicly  traded  Trust is treated as a United  States real  property
holding  corporation  within the meaning of Section 897 the Code.  Therefore,  a
person who is not a U.S.  Unit holder (a  "Non-U.S.  Unit  holder") and who owns
more than 5% of the outstanding Units (or more than approximately 237,575 Units)
at the time of the sale or at any time during the  preceding  five years will be
subject to United States income




                                       10

<PAGE>



tax on the gain on the sale of its Units.  A Non-U.S.  Unit  holder who does not
own more than 5% of the outstanding Units at the time of the sale or at any time
during the preceding  five years  generally will not be subject to United States
income tax on the gain on the disposition of its Units.

Information Reporting and Backup Withholding Tax

      Information  reporting and backup  withholding may apply to the payment of
proceeds from the sale of Units if Units are sold through a broker. The Treasury
regulations define a broker as including all persons who, in the ordinary course
of their business,  stand ready to effect sales made by others,  such as a stock
transfer agent or depositary trust.  Under this definition,  the Depositary will
be a broker.  The payment of proceeds from the sale of Units  generally  will be
subject to backup  withholding  at a rate of 31% unless the Unit holder (i) is a
corporation  or exempt  foreign  person or comes  within  certain  other  exempt
categories and, when required,  demonstrates  its exemption,  or (ii) provides a
correct  taxpayer  identification,  certified  under  penalties of perjury,  and
certain other  information.  Such a sale  generally must also be reported by the
Depositary to the IRS unless the seller is an exempt recipient.

      A Unit holder who does not provide the  Depositary  with the Unit holder's
correct taxpayer  identification  number may be subject to penalties  imposed by
the IRS. Any amounts withheld under the backup  withholding rules from a payment
to a Unit holder will be allowed as a credit  against the Unit holder's  federal
income tax.

Consequences to a Non-Tendering Unit Holder

      Purchaser does not  anticipate  that a Unit holder who does not tender his
or her Units will  realize  any  material  tax  consequences  as a result of the
election not to tender.  However, if as a result of the Offer there is a sale or
exchange  of 50% or more of the  total  interests  in  Partnership  capital  and
profits within a 12 month period,  a termination of the  Partnership for federal
income tax purposes would occur. If the Partnership is treated as terminated for
federal income tax purposes,  the  Partnership  would be treated as contributing
all of its  assets and  liabilities  to a new  partnership  in  exchange  for an
interest  in the new  partnership,  and the  Partnership  would  be  treated  as
distributing interests in the new partnership to the Purchaser and the remaining
Unit holders in proportion to their  respective  interests in the Partnership in
liquidation of the Partnership. A termination of the Partnership would cause the
Partnership's  taxable  year  to  close,  the  Partnership's  tax  elections  to
terminate,   the  basis  of  the  Partnership's  property  attributable  to  the
Purchaser's  interest in the Partnership to be adjusted if the Partnership has a
Section 754 election in effect,  and possibly other  consequences  caused by the
treatment of the new partnership as a new taxpayer.
 In addition,  a termination of the  Partnership  could cause the Partnership to
become  subject to unfavorable  statutory or regulatory  tax changes  enacted or
issued prior to the termination but previously not applicable to the Partnership
because of protective transitional rules.






                                       11

<PAGE>



6.    Price Range of the Units; Distributions on the Units

      The Units were traded on the National  Association  of Securities  Dealers
Automated  Quotation  System  ("NASDAQ")  SmallCap Market under the symbol TELOZ
prior to October 22, 1996. On October 22, 1996, the Units were delisted from the
NASDAQ SmallCap Market. Purchaser understands that the Trust has been advised by
NASDAQ that the Units are being traded on the OTC Bulletin Board.  The Units may
also be traded on pink sheets.  The high and low bid price as reported by NASDAQ
and the OTC Bulletin Board, as applicable,  for each quarter for the years ended
December 31, 1996 and 1997, were as follows:

                                                          High            Low
                                                       ----------       -------
Fiscal Year Ended December 31, 1996
      First Quarter................................      $1.000         $0.750
      Second Quarter...............................       1.313          0.750
      Third Quarter................................       1.438          0.750
      Fourth Quarter...............................       1.500          0.875
Fiscal Year Ended December 31, 1997
      First Quarter................................       1.672          1.250
      Second Quarter...............................       3.750          1.422
      Third Quarter................................       4.500          2.375
      Fourth Quarter...............................       5.375          4.297

      Sales  prices  on the OTC  Bulletin  Board  reflect  inter-dealer  prices,
without  retail  mark-up,  mark-down  or  commission,  and may  not  necessarily
represent actual transactions.

      On January 15, 1998,  the closing price per Unit on the OTC Bulletin Board
was $4.625.  Unit holders are urged to obtain current market  quotations for the
Units.

      The  distributions per Unit paid each quarter for the years ended December
31, 1996 (as reported in the Trust's  Form 10-K for the year ended  December 31,
1996) and 1997 (as  reported in press  releases  issued by the  Trust),  were as
follows:


                                                    Distribution Paid Per Unit
                                                 ------------------------------
                             Quarter                   1996                1997
                             -------             -----------------  -----------
      First.....................................  $   .000000      $    .155052
      Second..................................... $   .000000      $    .392365
      Third.......................................$   .124258      $    .316596
      Fourth....................................  $   .000000      $    .410961

      As reported in the Trust's Form 10-K for the year ended December 31, 1996,
at March 30,  1997,  the  4,751,510  Units  outstanding  were held by 2,831 Unit
holders of record.

7.  Effect of the Offer on the Market for the Units, Unit Quotation and Exchange
 Act Registration

      The  purchase  of Units  pursuant  to the Offer will  reduce the number of
Units that might  otherwise trade  publicly,  which could  adversely  affect the
liquidity  and market value of the  remaining  Units held by Unit holders  other
than Purchaser.  Purchaser cannot predict whether the reduction in the number of
Units that might  otherwise  trade  publicly would have an adverse or beneficial
effect on the market price for, or




                                       12

<PAGE>



marketability  of, the Units or whether such reduction would cause future market
prices to be greater or less than the Offer Price.

      Whether  the Units will  continue to be traded on the OTC  Bulletin  Board
will depend upon the number of Unit holders and/or the aggregate market value of
the Units  remaining,  the interest in  maintaining a market in the Units on the
part of securities firms, the possible  termination of registration of the Units
under the Exchange Act as described below and other factors.

      The Units are currently registered under the Exchange Act. Registration of
the Units under the Exchange Act may be terminated upon application of the Trust
to the  Commission  if the Units are  neither  listed on a  national  securities
exchange  nor  held  by  300 or  more  holders  of  record.  Termination  of the
registration of the Units under the Exchange Act would substantially  reduce the
information required to be furnished by the Trust to holders of Units and to the
Commission  and would make  certain of the  provisions  of the  Exchange  Act no
longer applicable to the Trust. Such provisions  include the short-swing  profit
recovery provisions of Section 16(b), the requirement of filing periodic reports
with the  Commission and the  requirements  of Rule 13e-3 under the Exchange Act
with respect to "going private" transactions.  Furthermore,  "affiliates" of the
Trust and persons holding  "restricted  securities" of the Trust may be deprived
of the ability to dispose of such securities pursuant to Rule 144 as promulgated
under the Securities  Act. Since  Purchaser is tendering for 2,261,770 Units and
proration  will occur unless  exactly  that number of Units is  tendered,  it is
unlikely that  consummation of the Offer will in and of itself reduce the number
of Unit holders.

8.    Certain Information Concerning the Trust

      General. All information in this section has been obtained  from publicly 
available information prepared by, or on behalf of, the Trust. Purchaser assumes
no responsibility for the accuracy of any such information.

      The  Trust.  The  Trust,  created  under  the laws of the  State of Texas,
maintains its offices at the office of the  corporate  trustee,  Texas  Commerce
Bank National Association ("Corporate Trustee"), 712 Main Street, Houston, Texas
77002. The telephone number of the Trust is 713-216-5712. George Allman, Jr., W.
Leslie Duffy and Richard L. Melton  serve as  individual  trustees  ("Individual
Trustees") of the Trust. The Individual  Trustees and the Corporate  Trustee may
hereinafter collectively be referred to as Trustees.

      The principal  asset of the Trust consists of a 99.99% interest in the TEL
Offshore Trust Partnership ("Partnership"). Chevron U.S.A. Inc. ("Chevron") owns
the  remaining  0.01%  interest  in the  Partnership.  The  Partnership  owns an
overriding  royalty  interest  ("Royalty"),  equivalent  to a  25%  net  profits
interest,  in certain oil and gas properties (the "Royalty  Properties") located
offshore Louisiana.

      On November 18, 1988, Chevron acquired most of the Gulf of Mexico offshore
oil and gas  properties  of Tenneco Oil Company  ("Tenneco"),  including all the
Royalty Properties. As a result of the acquisition,  Chevron replaced Tenneco as
the working  interest  owner and Managing  General  Partner of the  Partnership.
Chevron also assumed Tenneco's  obligations  under the instrument  conveying the
Royalty to the Partnership (the "Conveyance").

      The terms of the TEL  Offshore  Trust  Agreement  (the "Trust  Agreement")
provide,  among other  things,  that:  (1) the Trust is a passive  entity  whose
activities are generally limited to the receipt of revenues  attributable to the
Trust's interest in the Partnership and the distribution of such revenues, after
payment of or provision for Trust expenses and liabilities, to the owners of the
Units;  (2) the Trustees may sell all or any part of the Trust's interest in the
Partnership or cause the sale of all or any part of the Royalty by




                                       13

<PAGE>



the  Partnership  with the approval of a majority of the Unit  holders;  (3) the
Trustees can establish cash reserves and can borrow funds to pay  liabilities of
the Trust and can  pledge  the  assets  of the Trust to secure  payment  of such
borrowings;   (4)  to  the  extent  cash  available  for  distribution   exceeds
liabilities or reserves  therefor  established  by the Trust,  the Trustees will
cause the Trust to make  quarterly  cash  distributions  to the Unit  holders in
January,  April, July and October of each year; and (5) the Trust will terminate
upon the first to occur of the following  events:  (i) total future net revenues
attributable  to the  Partnership's  interest in the Royalty,  as  determined by
independent  petroleum  engineers,  as of the end of any year,  are less than $2
million or (ii) a decision to  terminate  the Trust by the  affirmative  vote of
Unit  holders  representing  a majority of the Units.  Total future net revenues
attributable  to the  Partnership's  interest in the Royalty  were  estimated at
$30.9  million  as of October  31,  1996.  Upon  termination  of the Trust,  the
Trustees  will sell for cash all the assets held in the Trust  estate and make a
final  distribution  to Unit  holders  of any  funds  remaining  after all Trust
liabilities have been satisfied.

      The terms of the Agreement of General  Partnership of the Partnership (the
"Partnership  Agreement")  provide that the Partnership  shall dissolve upon the
occurrence of any of the  following:  (a) December 31, 2030, (b) the election of
the Trust to dissolve the Partnership, (c) the termination of the Trust, (d) the
bankruptcy  of the  Managing  General  Partner  of the  Partnership  or (e)  the
dissolution  of the  Managing  General  Partner or its  election to dissolve the
Partnership;  provided that the Managing General Partner has agreed not to elect
to dissolve the Partnership.

      Under the Conveyance and the Partnership Agreement,  the Trust is entitled
to its share (99.99%) of 25% of the Net Proceeds (as defined  therein)  realized
from the sale of the oil, gas and associated hydrocarbons when produced from the
Royalty Properties.

      Selected Consolidated  Financial Data. Set forth below is certain selected
consolidated  financial data with respect to the Trust excerpted or derived from
financial  information  contained in the Trust's  Annual Report on Form 10-K for
the fiscal year ended December 31, 1996 (the "Trust Form 10-K"), and the Trust's
Quarterly  Reports on Form 10-Q for the  quarters  ended  March 31,  June 30 and
September  30, 1997 (the  "Trust Form  10-Q's").  More  comprehensive  financial
information  is included in the Trust Form 10-K, the Trust Form 10-Q's and other
documents filed by the Trust with the Commission. The financial information that
follows is qualified  in its  entirety by reference to the Trust Form 10-K,  the
Trust Form 10-Q's and such other documents,  including the financial  statements
and related notes  therein.  The Trust Form 10-K, the Trust Form 10-Q's and such
other documents  should be available for inspection and copies thereof should be
obtainable from the offices of the Commission in the manner set forth below.


                   SELECTED CONSOLIDATED FINANCIAL INFORMATION

<TABLE>   
<CAPTION>
<S>                            <C>            <C>             <C>           <C>             <C>             <C>

                                     Fiscal Year Ended December 31,                      Fiscal Quarter Ended
                              ---------------------------------------------  ----------------------------------------------
                                                                                               (Unaudited)
                                                                              September 30,     June 30,        March 31,
                                   1996            1995           1994            1997            1997            1997
                              --------------  -------------- --------------  --------------- --------------- --------------
Royalty income............... $      785,708  $    1,383,458 $    3,435,312  $     4,868,059 $     3,177,825 $    1,126,005
Distributable income.........        590,417         614,836      2,650,823        4,105,370       2,601,062        736,735
Distributions per Unit.......        .124258         .129396        .557889          .864013         .547417        .155052
Total assets.................      1,818,212       2,333,224      2,412,692        3,633,524       3,941,915      2,725,105

</TABLE>

     Other  Information.   The  Trust  is  subject  to  the  information  filing
requirements  of the Exchange Act and, in accordance  therewith,  is required to
file periodic reports and other information with the Commission  relating to its
business, financial condition and other matters. Information, as of particular




                                       14

<PAGE>



dates, concerning the principal holders of the Trust's securities,  any material
interests of such persons in  transactions  with the Trust and other  matters is
required to be described in certain  reports  filed with the  Commission.  These
reports and other  information  should be available for inspection at the public
reference  facilities of the Commission at 450 Fifth Street,  N.W.,  Washington,
D.C.  20549,  and  should  also be  available  for  inspection  and  copying  at
prescribed  rates at the  regional  offices of the  Commission  located at Seven
World Trade Center,  13th Floor,  New York, New York 10048 and Citicorp  Center,
500 West Madison Street,  Suite 1400,  Chicago,  Illinois 60661.  Copies of this
material  may  also be  obtained  by  mail,  upon  payment  of the  Commission's
customary  fees,  from the  Commission's  principal  office at 450 Fifth Street.
N.W., Washington,  D.C. 20549. The Commission also maintains a site on the World
Wide Web at  http://www.sec.gov  that contains  reports,  proxy and  information
statements and other information  regarding registrants that file electronically
with the Commission.

      Except as otherwise  provided in this Offer to Purchase,  the  information
concerning the Trust  contained in this Offer to Purchase,  including  financial
information,  has  been  taken  from or  based  upon  records  on file  with the
Commission and other publicly available  information.  Although Purchaser has no
knowledge that any such information is untrue, Purchaser takes no responsibility
for the accuracy or completeness  of such  information or for any failure by the
Trust to disclose  events that may have occurred or may affect the  significance
or accuracy of such information.

9.    Certain Information Concerning Purchaser

      Purchaser, a Nevada corporation,  is an independent energy company engaged
in the exploitation and development,  acquisition,  exploration and operation of
oil and gas  properties  with a  geographic  focus in  Texas,  Oklahoma  and New
Mexico. The principal executive offices of Purchaser are located at 600 East Las
Colinas Boulevard, Suite 1200, Irving, Texas 75039.

      Set forth below is certain  selected  consolidated  financial  information
with respect to  Purchaser  and its  consolidated  subsidiaries  excerpted  from
Purchaser's  Annual  Report on Form 10-K for the fiscal year ended  December 31,
1996 (the "Purchaser Form 10-K") and from its Quarterly  Report on Form 10-Q for
the fiscal quarter ended September 30, 1997 (the  "Purchaser  Form 10-Q").  More
comprehensive  financial  information  is  included  in such  reports  and other
documents  filed by Purchaser  with the  Commission.  The  following  summary is
qualified in its entirety by reference to such reports and other  documents  and
all financial information (including any related notes) contained therein.







                                       15

<PAGE>



                          MAGNUM HUNTER RESOURCES, INC.

                      SELECTED CONSOLIDATED FINANCIAL DATA
                      (in thousands except per share data)

<TABLE>
<CAPTION>
<S>                                                       <C>           <C>              <C>   

                                                              Year Ended December 31,
                                                           -----------------------------
                                                                                           Nine Months Ended
                                                               1995           1996         September 30, 1997
                                                           ------------ ----------------   -------------------
Income Statement Data                                                                         (unaudited)
Total operating revenues.................................. $       649    $      16,412     $      34,306
Extraordinary loss from early extinguishment of                     --               --            (1,384)
debt......................................................
Net income (loss).........................................        (968)             509            (2,618)
Income (loss) per common share before                            (0.28)   $        0.01             (0.14)
extraordinary loss........................................
Extraordinary loss per common share.......................          --               --             (0.10)
Net income (loss) per common share........................       (0.28)            0.01             (0.24)
Balance Sheet Data (at end of period)
Working capital...........................................        (916)           2,279             1,927
Total assets..............................................      40,065           83,072           240,158
Long-term debt............................................      11,301           43,150           190,715
Total debt................................................      15,569           47,918           208,254
Stockholders' equity......................................      24,496           35,154            31,904

</TABLE>


      In  November  1997,  Purchaser  completed a public  offering of  6,500,000
shares of Common Stock,  resulting in net proceeds to Purchaser of approximately
$36.4  million.  All of such  proceeds  were  used to repay  indebtedness  under
Purchaser's  credit  facility.  As  adjusted  for the  public  offering  and the
issuance  of  846,256  shares of Common  Stock in  November  1997 to  holders of
warrants,   stockholders'   equity  at  September   30,  1997  would  have  been
approximately $72.9 million.

      Purchaser  is  subject  to  the  information  filing  requirements  of the
Exchange Act and, in accordance therewith, is required to file periodic reports,
proxy  statements  and other  information  with the  Commission  relating to its
business,  financial condition and other matters.  Information, as of particular
dates, concerning Purchaser's directors and officers, their remuneration,  stock
options granted to them, the principal  holders of Purchaser's  securities,  any
material  interests of such persons in  transactions  with  Purchaser  and other
matters  is  required  to  be  described  in  proxy  statements  distributed  to
Purchaser's  stockholders  and filed with the Commission.  These reports,  proxy
statements  and other  information  are available for  inspection and copies are
obtainable in the manner set forth in Section 8 above.

      The name,  business address,  present principal  occupation or employment,
five year  employment  history and  citizenship  of each  director and executive
officer of Purchaser are set forth in Schedule I.

      Except as described in this Offer to Purchase,  (i) none of Purchaser  or,
to the best  knowledge of Purchaser,  any of the persons listed in Schedule I or
any associate or majority  owned  subsidiary  of any such persons,  beneficially
owns or has a right to acquire any equity security of the Trust and (ii) none of
Purchaser  or, to the best  knowledge  of  Purchaser,  any of the other  persons
referred to above, or any of




                                       16

<PAGE>



the  respective  directors,  executive  officers or  subsidiaries  of any of the
foregoing,  has effected  any  transaction  in any equity  security of the Trust
during the past 60 days.

      Except as described in this Offer to Purchase,  (i) none of Purchaser  or,
to the best knowledge of Purchaser,  any of the persons listed in Schedule I has
any contract, arrangement, understanding or relationship (whether or not legally
enforceable)  with any other person with respect to any securities of the Trust,
including,  but not  limited to, any  contract,  arrangement,  understanding  or
relationship concerning the transfer or the voting of any such securities, joint
ventures,  loan or  option  arrangements,  puts or calls,  guarantees  of loans,
guarantees  against loss, or the giving or  withholding  of proxies;  (ii) there
have been no contacts,  negotiations or transactions between Purchaser or any of
its  subsidiaries  or, to the best  knowledge of  Purchaser,  any of the persons
listed on  Schedule I on the one hand,  and the Trust or any of its  trustees or
affiliates, on the other hand, that are required to be disclosed pursuant to the
rules and regulations of the  Commission.  See Section 11 regarding an agreement
between Purchaser and a third party relating to Units held by such third party.

10.   Source and Amount of Funds

      The Offer is not conditioned  upon any financing  arrangements.  Purchaser
estimates that the total amount of funds required to consummate the Offer and to
pay related fees and expenses will be approximately $13.5 million (excluding the
cost of Units  purchased by Purchaser in open market  transactions  prior to the
date of this Offer to Purchase).

      Purchaser  intends to obtain the funds necessary for the foregoing through
borrowings  under its revolving  credit  facility (the "Credit  Facility")  with
Bankers Trust Company, as Administrative  Agent, Banque Paribas,  CIBC, Inc. and
Bank of  America  National  Trust and  Savings  Association  (collectively,  the
"Lenders").  The Credit  Facility  presently has a maximum  commitment of $125.0
million and a borrowing base of $65.0 million. The Credit Facility is subject to
a borrowing base determination established on October 1 and April 1 of each year
by the Lenders.  At January 15, 1998,  $21.0 million was  outstanding  under the
Credit Facility.

      The Company may select an interest rate equal to the Base Rate (defined in
the Credit Facility as the higher of (i) the prime rate of Bankers Trust Company
or (ii) the sum of the overnight rate on federal funds  transactions plus 0.50%)
or a LIBOR-based  rate,  which varies  depending upon  Purchaser's  usage of its
borrowing base. The  LIBOR-based  interest rate will range from LIBOR plus 1.00%
if less than 25% of the  borrowing  base is used to LIBOR  plus  1.75% if 75% or
more of the  borrowing  base is used. At January 15, 1998,  the Credit  Facility
bore  interest at a weighted  average  rate of 7.0997% per annum under LIBOR and
prime rate interest options.

      In January 1998, the Lenders consented,  subject to certain conditions, to
Purchaser's  borrowing  of up to $17.5  million  under the  Credit  Facility  to
acquire at least a 50.1% interest in the Trust pursuant to a tender offer.

      The  Credit  Facility  has a  maturity  of five  years  with  no  required
principal  payments  until  maturity,  provided that the  outstanding  principal
balance does not exceed the borrowing base determinations  established from time
to time by the Lenders.  Purchaser has no  definitive  plans at the present time
with respect to the  refinancing or repayment of  indebtedness  under the Credit
Facility.  Outstanding  indebtedness  is  secured by a first  priority  security
interest  taken by the Lenders in  substantially  all assets owned now or in the
future by Purchaser  (including its  subsidiaries).  All of the capital stock of
all wholly owned material  subsidiaries of Purchaser is pledged  pursuant to the
Credit Facility.  Each of Purchaser's  wholly owned  subsidiaries has guaranteed
the Credit Facility.




                                       17

<PAGE>



      The Credit Facility contains representations and warranties, conditions to
extensions of credit,  events of default and indemnifications on terms customary
for credit facilities of this type.

11.   Background of the Offer

      In September  1997  Purchaser was  contacted by certain  persons about the
opportunity  to acquire a  controlling  interest  in the Trust  through a tender
offer.  After  reviewing  publicly  available  information  about  the Trust and
reviewing or conducting  various  financial  analyses with respect to the Trust,
Purchaser (i) agreed to pay such persons a fee if Purchaser  acquired at least a
51%  ownership  interest  in the Trust and (ii)  commenced  limited  open market
purchases of Units.

      Between October 1, 1997 and January 28, 1998,  Purchaser  acquired in open
market purchases an aggregate of 161,500 Units, or a 3.4% ownership  interest in
the Trust.  Information  with respect to  Purchaser's  open market  purchases of
Units during the 60-day period ended January 28, 1998 is as follows:


      Date of                           Number of                 Price per
      Transaction                         Units                      Unit
      -----------                      ------------                -------
      December 8, 1997                    7,500                     4 9/16
      December 30, 1997                  10,000                     4 3/4
      January 7, 1998                    20,000                     4 11/16
      January 7, 1998                    15,000                     4 5/8
      January 7, 1998                     5,000                     4 11/16
      January 8, 1998                     1,000                     4 11/16
      January 15, 1998                   10,000                     4 9/16
      January 16, 1998                    3,000                     4 9/16
      January 21, 1998                   25,000                     4 5/8
      January 22, 1998                    8,000                     4 3/4

      In October 1997 Purchaser entered into an agreement (the "Agreement") with
Oklahoma  Oil  Company  ("OOC")  and Chip  Langston  that  requires  OOC and Mr.
Langston,  in connection with this Offer, to tender to Purchaser all Units owned
or controlled by them. It is Purchaser's understanding that OOC and Mr. Langston
owned or  controlled  an aggregate  of 12,500  Units as of January 15, 1998.  In
addition, by executing the Agreement, OOC and Mr. Langston assigned to Purchaser
their rights and obligations under certain confidentiality and non-circumvention
agreements relating to the possible acquisition of the Trust.

12.   Purpose of the Offer and Future Plans; No Appraisal Rights

Purpose of the Offer and Future Plans

      The  purpose of the Offer is for  Purchaser  to acquire a majority  equity
interest in the Trust. Purchaser regards its proposed purchase of Units pursuant
to the Offer as a good  investment  that may appreciate in value above the Offer
Price. Upon consummation of the Offer,  Purchaser intends to continue its review
of the Trust and its investment in the Partnership  and the Trust's  operations,
structure,  policies and management.  Purchaser will thereafter consider and, if
appropriate, implement any changes Purchaser considers desirable in light of the
circumstances then existing.





                                       18

<PAGE>



      By conditioning the Offer on Purchaser  acquiring  sufficient Units to own
51% of the Trust,  Purchaser will have the ability, among other things, to amend
most provisions of the Trust  Agreement,  to remove the Trustees,  to appoint an
independent or affiliated third party as the successor Corporate Trustee, and to
terminate the Trust and thereby cause a dissolution  of the  Partnership.  While
Purchaser  presently has no definite plans to take any of the foregoing  actions
or otherwise to merge,  reorganize or liquidate the Trust,  Purchaser may in the
future elect to do so following  its review of the Trust and its  investment  in
the Partnership and the Trust's operations,  structure, policies and management.
Additionally,  although  it is  possible  in the future  Purchaser  may elect to
increase its ownership  interest in the Trust above 51% by acquiring  additional
Units,  Purchaser  has no  present  plans  to do so and the  acquisition  of any
material number of additional Units would require the consent of the Lenders.

      THE OFFER DOES NOT CONSTITUTE A SOLICITATION OF PROXIES FOR ANY MEETING OF
THE UNIT HOLDERS.  ANY SUCH SOLICITATION WHICH THE TRUST OR PURCHASER MIGHT MAKE
WOULD  BE MADE  ONLY  PURSUANT  TO  SEPARATE  PROXY  OR  SOLICITATION  MATERIALS
COMPLYING  WITH THE  REQUIREMENTS  OF SECTION  14(a) OF THE EXCHANGE ACT AND THE
RULES AND REGULATIONS PROMULGATED THEREUNDER.

No Appraisal Rights

      No appraisal rights are available in connection with the Offer.

13.   Determination of Offer Price

      The  Purchaser  established  the Offer Price based on its own  independent
analysis of the Trust and the financial condition of the Trust. Purchaser had no
access to the books and  records  of the Trust  other than  information  that is
publicly  available.  No  appraisal  was  obtained by  Purchaser  for any of the
Trust's  assets,  and no independent  person was retained by Purchaser to render
any valuation or fairness  opinion.  Purchaser  reviewed and analyzed  financial
information from publicly available information in the Trust's Form 10-K for the
year ended  December  31, 1996 and the Trust's  Form 10-Q for the quarter  ended
September 30, 1997,  the tax effects of the ownership of Units to the Purchaser,
publicly  available reserve reports,  historical trading prices of the Units and
its  experience  in  owning,  operating,  purchasing  and  selling  oil  and gas
properties.  Purchaser  included a premium in the Offer Price in order to induce
Unit holders to tender their Units pursuant to the Offer.

14.   Certain Conditions of the Offer

      Notwithstanding  any other provision of the Offer,  Purchaser shall not be
required  to  accept  for  payment  or,  subject  to any  applicable  rules  and
regulations of the  Commission,  including Rule 14e-l(c) under the Exchange Act,
to pay for any Units  tendered,  and may postpone the acceptance for payment or,
subject  to the  restriction  referred  to  above,  payment  for any such  Units
tendered, and may terminate the Offer (whether or not any Units have theretofore
been  purchased or paid for) if, (1) the Minimum  Condition  shall not have been
satisfied,  (2) it is determined that the  Partnership is an investment  company
registered  under the  Investment  Company Act of 1940 or (3) at any time before
acceptance for payment of, or payment for,  Units,  any of the following  events
shall occur or be deemed to have occurred:

            (A) there shall be pending any suit,  action,  or  proceeding by any
      governmental entity that has not been dismissed or otherwise withdrawn (1)
      challenging  the  acquisition by Purchaser of any Units under the Offer or
      seeking to restrain or prohibit the making or  consummation  of the Offer,
      (2) seeking to prohibit or materially  limit the ownership or operation by
      Purchaser or any of its




                                       19

<PAGE>



      subsidiaries of a material  portion of the business or assets of Purchaser
      and its subsidiaries,  taken as a whole, or to compel Purchaser to dispose
      of or hold  separate  any  material  portion of the  business or assets of
      Purchaser  and its  subsidiaries,  taken  as a whole,  as a result  of the
      Offer,  (3)  seeking  to impose  material  limitations  on the  ability of
      Purchaser to acquire or hold, or exercise full rights of ownership of, any
      Units  accepted  for  payment  pursuant to the Offer,  including,  without
      limitation, the right to vote such Units on all matters properly presented
      to the Unit  holders,  (4)  seeking to  prohibit  Purchaser  or any of its
      subsidiaries  from  effectively  controlling  in any material  respect any
      material  portion  of the  business  or  operations  of the  Trust and its
      subsidiaries or (5) otherwise materially adversely affecting the business,
      financial  condition or results of  operations of the Trust except for any
      such  changes  or effects  resulting  from  changes  in general  economic,
      regulatory or political  conditions  or changes that affect  generally the
      oil and gas industry; or

            (B) any  governmental  entity or federal or state court of competent
      jurisdiction shall have enacted, issued, promulgated,  enforced or entered
      any law, statute, rule, regulation, executive order, decree, injunction or
      other order that is in effect and that, (1) materially restricts, prevents
      or prohibits consummation of the Offer, (2) prohibits or limits materially
      the ownership or operation by Purchaser or any of its  subsidiaries of all
      or any material  portion of the  business or assets of  Purchaser  and its
      subsidiaries  taken  as a  whole,  or  compels  Purchaser  or  any  of its
      subsidiaries to dispose of or hold separate all or any material portion of
      the business or assets of the  Purchaser and its  subsidiaries  taken as a
      whole, (3) imposes material limitations on the ability of Purchaser or any
      of its  subsidiaries to exercise  effectively  full rights of ownership of
      any Units, including, without limitation, the right to vote any such Units
      acquired  pursuant  to the  Offer or  otherwise  on all  matters  properly
      presented to Unit holders,  (4) requires  divestitures by Purchaser or any
      affiliate of Purchaser of any Unit or (5) otherwise  materially  adversely
      affecting  the business,  financial  condition or results of operations of
      the Trust except for any such changes or effects resulting from changes in
      general  economic,  regulatory  or  political  conditions  or changes that
      affect generally the oil and gas industry; or

            (C) it shall have been  publicly  disclosed or Purchaser  shall have
      otherwise  learned  that any  person or  "group"  (as  defined  in section
      13(d)(3) of the Exchange Act),  other than Purchaser and its  subsidiaries
      or any  group  of  which  any of them is a  member,  shall  have  acquired
      beneficial ownership (determined pursuant to Rule 13d-3 under the Exchange
      Act) of more than 331/3% of the Units outstanding  through the acquisition
      of  Units,  the  formation  of a group or  otherwise,  or shall  have been
      granted an option, right or warrant,  conditional or otherwise, to acquire
      beneficial ownership of more than 331/3% of such Units; or

            (D)  there  shall  have  occurred  and  continued  for at least  two
      business days (1) any general  suspension of, or limitation on prices for,
      trading in  securities  on the New York Stock  Exchange or American  Stock
      Exchange,  (2) the declaration of any banking moratorium or any suspension
      of  payments  in  respect  of banks,  or any  limitation  (whether  or not
      mandatory)  by any  governmental  entity  on,  or other  event  materially
      adversely  affecting,  the extension of credit by lending  institutions in
      the United States, (3) any extraordinary or material adverse change in the
      financial  markets or major stock  exchange  indices in the United States,
      (4) a commencement  of a declared or undeclared  war or other  hostilities
      directly  involving  the  United  States  or (5) in the case of any of the
      foregoing  existing  at the  time  of the  commencement  of the  Offer,  a
      material acceleration or worsening thereof;

which,  in the  judgment of Purchaser in any such case,  and  regardless  of the
circumstances giving rise to any such condition, makes it inadvisable to proceed
with such acceptance for payment or payments.





                                       20

<PAGE>



      The  foregoing  conditions  are for the sole benefit of Purchaser  and its
affiliates  and may be asserted by  Purchaser  regardless  of the  circumstances
giving rise to any such condition or may be waived by Purchaser,  in whole or in
part, from time to time in its sole discretion.  The failure by Purchaser at any
time to exercise any of the foregoing rights shall not be deemed a waiver of any
such  right and each such  right  shall be  deemed an  ongoing  right and may be
asserted at any time and from time to time.

15.   Certain Legal Matters

      Except as  described  in this  Section  15,  based on a review of publicly
available  filings  made by the Trust  with the  Commission  and other  publicly
available  information   concerning  the  Trust,  but  without  any  independent
investigation,  Purchaser is not aware of any license or regulatory  permit that
appears to be material to the business of the Trust and its subsidiaries,  taken
as a whole, that might be adversely affected by Purchaser's acquisition of Units
as  contemplated in this Offer to Purchase or of any approval or other action by
any  governmental  authority  that  would be  required  for the  acquisition  or
ownership  of Units by  Purchaser  as  contemplated  in this Offer to  Purchase.
Should  any such  approval  or other  action be  required,  Purchaser  presently
contemplates  that such  approval  or other  action  will be  sought,  except as
described  below under "State Takeover Laws." While Purchaser does not currently
intend to delay the  acceptance  for payment of Units  tendered  pursuant to the
Offer pending the outcome of any such matter, there can be no assurance that any
such  approval  or action,  if needed,  would be  obtained  or would be obtained
without substantial  conditions or that adverse consequences might not result to
the business of the Trust or Purchaser or that certain  parts of the  businesses
of the Trust or  Purchaser  might not have to be  disposed  of in the event that
such  approvals  were  not  obtained  or  any  other  actions  were  not  taken.
Purchaser's  obligation  under the Offer to accept for payment and pay for Units
is subject to certain conditions. See Section 14.

      Antitrust. Under the Hart-Scott-Rodino Antitrust Improvements Act of 1976,
as amended,  and the rules that have been promulgated  thereunder by the Federal
Trade  Commission  (the  "FTC"),  certain  acquisition  transactions  may not be
consummated  unless  certain  information  has been  furnished to the  Antitrust
Division of the  Department  of Justice and the FTC and certain  waiting  period
requirements have been satisfied. The acquisition of Units by Purchaser pursuant
to the Offer is not subject to such requirements.

      State Takeover Laws. A number of states  throughout the United States have
enacted takeover statutes that purport,  in varying degrees, to be applicable to
attempts  to acquire  securities  of  corporations  or other  entities  that are
incorporated or organized in such states or have assets, shareholders, executive
officers  or places of  business in those  states.  In Edgar v. MITE Corp.,  the
Supreme Court of the United States held that the Illinois Business Takeover Act,
which  involved  state  securities  laws  that  made  the  takeover  of  certain
corporations more difficult, imposed a substantial burden on interstate commerce
and therefore was  unconstitutional.  In CTS Corp. v. Dynamics Corp. of America,
however,  the  Supreme  Court of the United  States  held that a state may, as a
matter of corporate  law and, in  particular,  those laws  concerning  corporate
governance,  constitutionally disqualify a potential acquiror from voting on the
affairs  of a  target  corporation  without  prior  approval  of  the  remaining
shareholders,  provided  that  the  laws  were  applicable  only  under  certain
conditions.

      Purchaser  believes that the Trust only conducts  business in Texas (which
does not have a  takeover  law).  Should  any  person  seek to apply  any  state
takeover law, Purchaser will take such action as then appears  desirable,  which
may include  challenging  the validity or  applicability  of any such statute in
appropriate  court  proceedings.  In the event it is  asserted  that one or more
state takeover laws is applicable to the Offer,  and an  appropriate  court does
not  determine  that it is  inapplicable  or  invalid  as  applied to the Offer,
Purchaser  might be  required  to file  certain  information  with,  or  receive
approvals from, the relevant




                                       21

<PAGE>



state authorities. In addition, if enjoined, Purchaser might be unable to accept
for  payment  any  Units  tendered  pursuant  to the  Offer,  or be  delayed  in
continuing  or  consummating  the  Offer.  In such  case,  Purchaser  may not be
obligated to accept for payment any Units tendered. See Section 14.

      Margin  Requirements.  The Units  are not  "margin  securities"  under the
regulations  of the  Board of  Governors  of the  Federal  Reserve  System  and,
accordingly, those regulations generally are not applicable to the Offer.

16.   Fees and Expenses

      Purchaser has retained Corporate Investor  Communications,  Inc. to act as
the  Information  Agent,  and  Securities  Transfer  Corporation  to  act as the
Depositary,  in  connection  with  the  Offer.  The  Information  Agent  and the
Depositary  each will receive  reasonable  and  customary  compensation  for its
services,  will be reimbursed for certain reasonable  out-of-pocket expenses and
will be  indemnified  against  certain  liabilities  and expenses in  connection
therewith,  including certain liabilities under the federal securities laws. See
Section 11 regarding  compensation  to be paid to certain  persons who contacted
Purchaser about the  opportunity to acquire a controlling  interest in the Trust
through a tender offer.

      Except as set forth above,  Purchaser will not pay any fees or commissions
to any broker or dealer or other person for soliciting tenders of Units pursuant
to the Offer.  Brokers,  dealers,  commercial  banks and trust companies will be
reimbursed by Purchaser for customary  mailing and handling expenses incurred by
them in forwarding the offering materials to their customers.

17.   Miscellaneous

      The Offer is not being made to (nor will  tenders be  accepted  from or on
behalf of) holders of Units residing in any  jurisdiction in which the making of
the  Offer  or the  acceptance  thereof  would  not be in  compliance  with  the
securities, blue sky or other laws of the jurisdiction.  However, Purchaser may,
in its  discretion,  take such action as it may deem necessary to make the Offer
in  any  jurisdiction  and  extend  the  Offer  to  holders  of  Units  in  that
jurisdiction.

      Purchaser has filed with the  Commission  the Schedule  14D-1  pursuant to
Rule 14d-3 under the Exchange Act containing certain additional information with
respect to the Offer. The Schedule and any amendments to the Schedule, including
exhibits,  may be examined and copies may be obtained from the principal  office
of the  Commission  in the manner set forth in Section 8 above (except that they
will not be available at the regional offices of the Commission).

      NO  PERSON  HAS  BEEN  AUTHORIZED  TO GIVE  ANY  INFORMATION  OR MAKE  ANY
REPRESENTATION  ON BEHALF OF PURCHASER NOT CONTAINED IN THE OFFER TO PURCHASE OR
IN THE  LETTER  OF  TRANSMITTAL  AND,  IF  GIVEN  OR MADE,  THE  INFORMATION  OR
REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED.




January 28, 1998                                  MAGNUM HUNTER RESOURCES, INC.





                                       22

<PAGE>


                                                                     SCHEDULE I

                  DIRECTORS AND EXECUTIVE OFFICERS OF PURCHASER

      The following table sets forth the name,  present principal  occupation or
employment and material  occupations,  positions,  offices or employment for the
past five  years of each  director  and  executive  officer  of  Purchaser.  The
business address of each such person is c/o Magnum Hunter  Resources,  Inc., 600
East Las Colinas Boulevard, Suite 1200, Irving, Texas 75039 and each such person
is a citizen of the United States.
<TABLE>
<CAPTION>
<S>                                 <C>              <C>    



Name                                                  Title
- ------------------------------------ ------------------------------------------------------------
Gary C. Evans....................... Director, President and Chief Executive Officer of Purchaser
Matthew C. Lutz..................... Chairman and Executive Vice President of Exploration and
                                           Business Development of Purchaser
Chris Tong.......................... Senior Vice President and Chief Financial Officer of Purchaser
David S. Krueger.................... Vice President and Chief Accounting Officer of Purchaser
Morgan F. Johnston.................. Vice President, General Counsel and Secretary of Purchaser
Richard R. Frazier.................. President and Chief Operating Officer of Magnum Hunter
                                           Production, Inc. and Gruy Petroleum Management Co.
Michael McInerney................... Vice President, Corporate Development & Investor Relations
Gerald W. Bolfing................... Director of Purchaser
Oscar C. Lindemann.................. Director of Purchaser
John H. Trescot, Jr................. Director of Purchaser
James E. Upfield.................... Director of Purchaser

</TABLE>


      Gary C. Evans has  served as  President,  Chief  Executive  Officer  and a
director of Purchaser  since  December  1995 and  Chairman  and Chief  Executive
Officer  of  all of the  subsidiaries  (the  "Hunter  Subsidiaries")  of  Hunter
Resources,  Inc.  ("Hunter") since their formation or acquisition.  He served as
Chief Financial  Officer of Purchaser from January 1997 to August 1997. He acted
as Chairman, President and Chief Executive Officer of Hunter from September 1992
until October 1996. Previously,  he was President and Chief Operating Officer of
Hunter from December 1990 to September  1992.  From 1985 to 1990,  Mr. Evans was
Chairman,  President and Chief Executive Officer of Sunbelt Energy, Inc. and its
subsidiaries,  which were merged with Hunter.  From 1981 to 1985,  Mr. Evans was
associated  with the Mercantile  Bank of Canada where he held various  positions
including Vice President and Manager of the Energy Division of the  Southwestern
United States.  From 1978 to 1981, he served in various capacities with National
Bank of Commerce  (now  BancTexas,  N.A.)  including  Credit  Manager and Credit
Officer.  Mr.  Evans  serves on the Board of  Directors  of Karts  International
Incorporated, a Nasdaq-listed company.

      Matthew C. Lutz became  Chairman in March 1997 after having served as Vice
Chairman of  Purchaser  since  December  31,  1995.  Mr. Lutz has also served as
Executive Vice President of Exploration and Business  Development since December
31, 1995. Mr. Lutz held similar  positions with Hunter from September 1993 until
October  1996.  From 1984 through  1992,  Mr. Lutz was Senior Vice  President of
Exploration  and on the Board of Directors  of Enserch  Exploration,  Inc.  with
responsibility  for  such  company's  worldwide  oil  and  gas  exploration  and
development  program.  Prior to joining  Enserch,  Mr.  Lutz spent 28 years with
Getty Oil  Company.  He advanced  through  several  technical,  supervisory  and
managerial   positions  which  gave  him  various   responsibilities   including
exploration,   production,  lease  acquisition,   administration  and  financial
planning.



                                       I-1

<PAGE>



      Chris Tong became  Senior Vice  President and Chief  Financial  Officer of
Purchaser  in August  1997.  Previously,  Mr. Tong was Senior Vice  President of
Finance of Tejas Acadian  Holding Company and its  subsidiaries  including Tejas
Gas  Corp.,  Acadian  Gas  Corporation  and  Transok,  Inc.,  all of  which  are
wholly-owned  subsidiaries  of  Tejas  Gas  Corporation.  Mr.  Tong  held  these
positions  since August 1996, and served in other treasury  positions with Tejas
beginning  August 1989. He was also responsible for managing Tejas' property and
liability  insurance.  From 1980 to 1989,  Mr.  Tong  served in  various  energy
lending  capacities with Canadian Imperial Bank of Commerce,  Post Oak Bank, and
Bankers Trust Company in Houston,  Texas.  Prior to his banking career, Mr. Tong
also served  over a year with  Superior  Oil Company as a Reservoir  Engineering
Assistant.  Mr.  Tong  is a  Summa  Cum  Laude  graduate  of the  University  of
Southwestern  Louisiana  with a Bachelor of Arts degree in Economics and a minor
in Mathematics.

      David S. Krueger has served as Vice President and Chief Accounting Officer
of Purchaser since January 1997. Mr. Krueger acted as Vice  President-Finance of
Cimarron Gas Holding  Co., a gas  processing  and natural gas liquids  marketing
company in Tulsa,  Oklahoma,  from April 1992 until  January  1997. He served as
Vice  President/Controller  of  American  Central  Gas  Companies,  Inc.,  a gas
gathering, processing and marketing company from May 1988 until April 1992. From
1974 to 1986, Mr. Krueger served in various managerial  capacities for Southland
Energy  Corporation.  From 1971 to 1973, Mr. Krueger was a staff accountant with
Arthur Andersen L.L.P.  Mr. Krueger,  a certified public  accountant,  graduated
from  the   University  of  Arkansas   with  a  B.S./B.A.   degree  in  Business
Administration and earned his M.B.A. from the University of Tulsa.

      Morgan F. Johnston has served as Vice President and General  Counsel since
April 1997 and has served as Purchaser's  Secretary since May 1996. Mr. Johnston
was in  private  practice  as a sole  practitioner  from May 1, 1996 to April 1,
1997,  specializing  in corporate and securities  law. From February 1994 to May
1996, Mr. Johnston served as general counsel for Millennia, Inc. (formerly known
as SOI Industries,  Inc.) and Digital Communications Technology Corporation, two
American Stock Exchange listed  companies.  He also served as general counsel to
Halter Capital  Corporation,  a private  consulting firm from August 1991 to May
1996.  For the two years prior to August 1, 1991 he was  securities  counsel for
Motel 6 L.P., a New York Stock Exchange listed company.  Mr. Johnston  graduated
cum laude from Texas Tech Law School in May 1986 and is licensed to practice law
in the State of Texas.

      Richard R. Frazier has been  President of Magnum Hunter  Production,  Inc.
and Chief Operating Officer of Magnum Hunter Production, Inc. and Gruy Petroleum
Management  Co.  ("Gruy") since January 1994. He has served as President of Gruy
since  January  1998.  From 1977 to 1993,  Mr.  Frazier  was  employed by Edisto
Resources Corporation in Dallas, serving as Executive Vice President Exploration
and Production from 1983 to 1993,  where he had overall  responsibility  for its
property  acquisition,  exploration,  drilling,  production,  gas  marketing and
engineering  functions.  From  1972 to 1976,  Mr.  Frazier  served  as  District
Production Superintendent and Petroleum Engineer with HNG Oil Company (now Enron
Oil & Gas Company) in Midland,  Texas. Mr. Frazier's  initial  employment,  from
1968 to 1971, was with Amerada Hess Corporation as a petroleum engineer involved
in numerous  projects in Oklahoma and Texas. Mr. Frazier  graduated in 1970 from
the  University  of  Tulsa  with a  Bachelor  of  Science  Degree  in  Petroleum
Engineering.  He is a registered  Professional Engineer in Texas and a member of
the Society of Petroleum Engineers and many other professional organizations.

     Michael McInerney has been Vice President, Corporate Development & Investor
Relations of Purchaser  since  October  1997.  Prior to joining  Purchaser,  Mr.
McInerney owned Energy Advisors, Inc., an energy consulting firm, from June 1993
until  October  1997.  Mr.  McInerney  was employed from 1981 until June 1993 by
Triton  Energy   Corporation,   an  independent   energy   company,   where  his
responsibilities   included  investor  relations,   acquisitions  and  corporate
planning. Before joining Triton Energy



                                       I-2

<PAGE>



     Corporation,   Mr.  McInerney  served  nine  years  in  various   financial
management   positions  with  American  National   Resources   Company,   a  gas
transmission and  distribution  corporation.  Mr.  McInerney  graduated from the
University of Michigan with a B.B.A.

      Gerald W. Bolfing has been a director of Purchaser  since  December  1995.
Mr. Bolfing was appointed a director of Hunter in August 1993. He is an investor
in the  oil  and gas  business  and a past  officer  of one of  Hunter's  former
subsidiaries.  From 1962 to 1980,  Mr.  Bolfing  was a partner in  Bolfing  Food
Stores in Waco, Texas. During this time, he also joined American Service Company
in Atlanta,  Georgia  from 1964 to 1965,  and was active with Cable  Advertising
Systems,  Inc.  in  Kerrville,  Texas  from  1978 to  1981.  He  joined a Hunter
subsidiary in the well servicing business in 1981 where he remained active until
its  divestiture  in 1992.  Mr.  Bolfing is on the board of directors of Capital
Marketing Corporation of Hurst, Texas.

      Oscar C.  Lindemann has served as a director of Purchaser  since  December
1995. Mr.  Lindemann was previously a director of Hunter,  having been appointed
in November  1995. Mr.  Lindemann has over 40 years  experience in the financial
industry.  Mr.  Lindemann began his banking career with the Texas Bank and Trust
in Dallas,  Texas in 1951.  He served  the bank  until 1977 in many  capacities,
including Chief Executive Officer and Chairman of the Board. Since leaving Texas
Bank and Trust,  he has served as Vice Chairman of both the United National Bank
and the National Bank of Commerce, also in Dallas. Mr. Lindemann has also served
as a consultant to the banking industry.  He retired from commercial  banking in
1987. Mr. Lindemann is a former President of the Texas Bankers Association,  and
a former state  representative  to the American  Bankers  Association.  He was a
Founding  Director  and Board  Member of VISA,  and a member of the Reserve City
Bankers  Association.  He has served as an instructor  at both the  Southwestern
Graduate  School of Banking at Southern  Methodist  University and the School of
Banking of the South at  Louisiana  State  University.  He has also  served as a
faculty member for four years in the College of Business  Administration  at the
University of Texas in Austin teaching various banking subjects.

     John H. Trescot, Jr. has served as a director of Purchaser since June 1997.
For the last five years,  Mr.  Trescot has been a  principal  of AWA  Management
Corporation,  a professional  consulting firm specializing in oil, timber,  pulp
and paper,  and  financial  management.  Early in his career,  Mr.  Trescot held
various positions in woodlands, and pulp and paper, advancing to the position of
Senior Vice  President,  Southern  Operations at Hudson Pulp & Paper Corp.  (now
part of Georgia  Pacific  Corp.) Later Mr.  Trescot became Vice President of The
Charter  Company,  a  corporation  with  operations in oil,  communications  and
insurance.  In 1979, Mr. Trescot  became the Chief  Executive  Officer of "Jari"
Florestal e Agropecuaria,  Ltda., a pulp,  timber,  rice and kaolin operation in
the Amazon Basin of Brazil owned by D.K. Ludwig. In 1981, Mr. Trescot became the
Chief  Executive  Officer of TOT Drilling  Corp.,  a contract  drilling  company
drilling in west Texas and New Mexico.

     James E. Upfield has served as a director of Purchaser since December 1995.
Mr.  Upfield was appointed a director of Hunter in August 1992.  Mr.  Upfield is
Chairman of Temtex  Industries,  Inc.  based in Dallas,  Texas, a public company
that produces consumer hard goods and building  materials.  In 1969, Mr. Upfield
served on a select  Presidential  Committee  serving  postal  operations  of the
United States of America.  He later accepted the  responsibility  for the Dallas
region,  which encompassed  Texas and Louisiana.  From 1959 to 1967. Mr. Upfield
was President of Baifield Industries,  Inc. ("Baifield") and its predecessor,  a
company he founded in 1949 which  merged  with  Baifield in 1963.  Baifield  was
engaged in prime  government  contracts for military  systems and sub-systems in
the production of high-strength,  light-weight metal products. In 1967, Baifield
was acquired by Automatic  Sprinkler  Corporation of America,  where Mr. Upfield
remained until resigning in 1968 to pursue other business opportunities.





                                       I-3

<PAGE>



Manually signed  facsimile copies of the Letter of Transmittal will be accepted.
The Letter of  Transmittal  and  certificates  for Units and any other  required
documents  should be sent by each  Unit  holder  or his or her  broker,  dealer,
commercial bank, trust company,  or nominee to the Depositary at the address set
forth below:

                      ------------------------------------


                        The Depositary for the Offer is:

                         Securities Transfer Corporation


By Mail:
P. O. Box 701629
Dallas, Texas  75370
Attn: Stock Transfer

By Facsimile:
(For Eligible Institutions Only)
(972) 248-4797

Confirm by Telephone:
(972) 447-9890

By Hand/Overnight Courier
16910 Dallas Parkway
Suite 100
Dallas, Texas  75248
Attn:  Stock Transfer

                      ------------------------------------


Any questions or requests for  assistance or additional  copies of this Offer to
Purchase and the Letter of Transmittal may be directed to the Information  Agent
at the telephone  numbers and address set forth below. You may also contact your
broker,  dealer,  commercial  bank,  trust  company  or nominee  for  assistance
concerning this Offer.


                    The Information Agent for this Offer is:

                     Corporate Investor Communications, Inc.
              111 Commerce Road o Carlstadt, New Jersey 07072-2586
                 Banks and Brokers call toll-free (800) 346-7885
                    All others call toll-free (800) 206-9438





                              LETTER OF TRANSMITTAL
                     To Tender Units of Beneficial Interest
                                       of
                               TEL OFFSHORE TRUST
            Pursuant to the Offer to Purchase Dated January 28, 1998
                                       by
                          MAGNUM HUNTER RESOURCES, INC.


     THE OFFER,  PRORATION  PERIOD AND  WITHDRAWAL  RIGHTS  WILL EXPIRE AT 12:00
MIDNIGHT, NEW YORK CITY TIME, ON FRIDAY,  FEBRUARY 27, 1998, UNLESS THE OFFER IS
EXTENDED.
- --------------------------------------------------------------------------------

                        The Depositary for the Offer is:

                         SECURITIES TRANSFER CORPORATION

By Mail:
P.O. Box 701629
Dallas, Texas 75370
Attn: Stock Transfer

By Facsimile:
(For Eligible Institutions Only)
(972) 248-4797

Confirm by Telephone:
(972) 447-9890

By Hand/Overnight Courier:
16910 Dallas Parkway
Suite 100
Dallas, Texas 75248
Attn: Stock Transfer

     DELIVERY  OF THIS  LETTER OF  TRANSMITTAL  TO AN ADDRESS  OTHER THAN AS SET
FORTH ABOVE OR  TRANSMISSION  OF  INSTRUCTIONS  VIA FACSIMILE  TRANSMISSION TO A
NUMBER OTHER THAN AS SET FORTH ABOVE WILL NOT CONSTITUTE A VALID  DELIVERY.  YOU
MUST SIGN THIS LETTER OF TRANSMITTAL IN THE APPROPRIATE  SPACE THEREFOR PROVIDED
BELOW  AND,  TO AVOID  BACKUP  FEDERAL  INCOME  TAX  WITHHOLDING,  COMPLETE  THE
SUBSTITUTE FORM W-9 SET FORTH BELOW.

     THE  INSTRUCTIONS  ACCOMPANYING  THIS LETTER OF TRANSMITTAL  SHOULD BE READ
CAREFULLY BEFORE THIS LETTER OF TRANSMITTAL IS COMPLETED.


                          DESCRIPTION OF UNITS TENDERED
<TABLE>
<CAPTION>
<S>                                               <C>             <C>              <C>    


Name(s) and Address(es) of Registered Holder(s)    Unit           Number of         Number of
(Please fill in, if blank, exactly as name(s)      Certificate    Units             Units
 appear(s) on the Certificate(s))                  Number(s)(1)   Represented by    Tendered(2)
                                                                  Certificate(s)(1)
- ----------------------------------------------  --------------  -----------------  ---------------


                                                   Total Units
                                                --------------  -----------------  ---------------
(1)  Need not be  completed  by Unit  holders  delivering  Units  by  Book-Entry Transfer.
                                              
(2)  Unless otherwise  indicated,  it will be assumed that all Units represented
     by  Certificates  delivered  to the  Depositary  are  being  tendered.  See
     Instruction 4.
- --------------------------------------------------------------------------------------------------
</TABLE>




                                        1

<PAGE>



     This  Letter of  Transmittal  is to be  completed  by  holders of Units (as
defined  below) of TEL  Offshore  Trust (the  "Unit  holders")  if  certificates
evidencing  Units  ("Certificates")  are to be  forwarded  with  this  Letter of
Transmittal  or if delivery of Units is to be made by book-entry  transfer to an
account maintained by Securities Transfer  Corporation (the "Depositary") at The
Depository Trust Company (the "Book-Entry  Transfer Facility" or "DTC") pursuant
to the  procedures  set forth in Section 3 of the Offer to Purchase  (as defined
below).

     Unit holders whose Certificates are not immediately available or who cannot
deliver either their Certificates for, or a Book-Entry  Confirmation (as defined
in Section 3 of the Offer to  Purchase)  with  respect  to,  their Units and all
other  required  documents to the Depositary  prior to the  Expiration  Date (as
defined in Section 1 of the Offer to Purchase) may tender their Units  according
to the  guaranteed  delivery  procedure  set forth in  Section 3 of the Offer to
Purchase.  See  Instruction  2 hereof.  Delivery of documents to the  Book-Entry
Transfer Facility does not constitute delivery to the Depositary.

o    CHECK HERE IF TENDERED  UNITS ARE BEING  DELIVERED BY  BOOK-ENTRY  TRANSFER
     MADE  TO AN  ACCOUNT  MAINTAINED  BY THE  DEPOSITARY  WITH  THE  BOOK-ENTRY
     TRANSFER  FACILITY AND COMPLETE THE  FOLLOWING  (ONLY  PARTICIPANTS  IN THE
     BOOK-ENTRY TRANSFER FACILITY MAY DELIVER SHARES BY BOOK-ENTRY TRANSFER).

     Name of Tendering Institution:_____________________________________________
     Account Number with DTC:___________________________________________________
     Transaction Code Number:___________________________________________________

o    CHECK HERE IF TENDERED UNITS ARE BEING DELIVERED PURSUANT TO A NOTICE
     OF GUARANTEED DELIVERY PREVIOUSLY SENT TO THE DEPOSITARY AND
     COMPLETE THE FOLLOWING.  PLEASE ENCLOSE A PHOTOCOPY OF SUCH NOTICE
     OF GUARANTEED DELIVERY.

     Name(s) of Registered Holder(s):___________________________________________
     Window Ticket Number (if any):_____________________________________________
     Date of Execution of Notice of Guaranteed Delivery:________________________
     Name of Institution Which Guaranteed Delivery:_____________________________
     If delivered by book-entry transfer, check below:__________________________
     o  DTC
     Account Number with DTC:___________________________________________________
     Transaction Code Number:___________________________________________________



                                        2

<PAGE>

                   NOTE: SIGNATURE(S) MUST BE PROVIDED BELOW.
               PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY

Ladies and Gentlemen:

     The undersigned  hereby tenders to Magnum Hunter Resources,  Inc., a Nevada
corporation ("Purchaser"), the above-described Units of beneficial interest (the
"Units"),  of TEL Offshore Trust, a trust organized under the laws of Texas (the
"Trust"),  for $5.80  per Unit,  net to the  seller  in cash,  without  interest
thereon,  upon the terms and subject to the conditions set forth in the Offer to
Purchase dated January 28, 1998 (the "Offer to  Purchase"),  receipt of which is
hereby acknowledged, and in this Letter of Transmittal (which, together with any
amendments  or  supplements  hereto or thereto,  constitute  the  "Offer").  The
undersigned understands that Purchaser reserves the right to transfer or assign,
in whole or from time to time in part, to one or more wholly owned  subsidiaries
of Purchaser,  the right to purchase Units tendered  pursuant to the Offer,  but
any such transfer or assignment  will not prejudice the rights of tendering Unit
holders to receive  payment for Units validly  tendered and accepted for payment
pursuant to the Offer.

     Subject to, and effective upon,  acceptance for payment of, or payment for,
Units tendered with this Letter of Transmittal in accordance  with the terms and
subject to the conditions of the Offer  (including,  if the Offer is extended or
amended,  the terms or  conditions  of any such  extension  or  amendment),  the
undersigned  hereby  sells,  assigns  and  transfers  to,  or upon the order of,
Purchaser  all  right,  title and  interest  in and to all of the Units that are
being tendered hereby and any and all other Units or other securities  issued or
issuable   in  respect  of  such  Units  on  or  after   January   28,  1998  (a
"Distribution"),  and  irrevocably  constitutes  and appoints the Depositary the
true and lawful agent and  attorney-in-fact  of the undersigned  with respect to
such Units (and any Distributions),  with full power of substitution (such power
of attorney being deemed to be an  irrevocable  power coupled with an interest),
to (i) deliver  Certificates  evidencing such Units (and any Distributions),  or
transfer  ownership of such Units (and all  Distributions)  on the account books
maintained by the Book-Entry Transfer Facility together,  in any such case, with
all  accompanying  evidences of transfer and  authenticity to, or upon the order
of, Purchaser, upon receipt by the Depositary as the undersigned's agent, of the
purchase  price with  respect to such Units;  (ii)  present  such Units (and any
Distributions)  for  transfer on the books of the Trust;  and (iii)  receive all
benefits and otherwise exercise all rights of beneficial ownership of such Units
(and any  Distributions),  all in  accordance  with the terms and subject to the
conditions of the Offer.

     The undersigned hereby  irrevocably  appoints each designee of Purchaser as
the  attorney-in-fact  and proxy of the  undersigned,  each  with full  power of
substitution, to the full extent of the undersigned's rights with respect to all
Units  tendered  hereby and accepted for payment and paid for by Purchaser  (and
any Distributions),  including, without limitation, the right to vote such Units
(and any  Distributions)  in such manner as each such  attorney and proxy or his
substitute  shall,  in his sole  discretion,  deem  proper.  All such  powers of
attorney  and  proxies,  being  deemed to be  irrevocable,  shall be  considered
coupled with an interest in the Units tendered with this Letter of  Transmittal.
Such  appointment  will be  effective  if,  when,  and only to the extent  that,
Purchaser  accepts  such Units for  payment  pursuant  to the  Offer.  Upon such
acceptance for payment, all prior powers of attorney, proxies and consents given
by the undersigned  with respect to such Units (and any  Distributions)  will be
revoked,  without  further  action,  and no  subsequent  powers of attorneys and
proxies may be given by the  undersigned  with respect  thereto  (and, if given,
will be deemed  ineffective).  The designees of Purchaser  will, with respect to
the Units (and any  Distributions)  for which such appointment is effective,  be
empowered  to  exercise  all voting  and other  rights of the  undersigned  with
respect to such Units (and any  Distributions)  as they in their sole discretion
may deem proper. Purchaser reserves the absolute right to require that, in order
for Units to be deemed  validly  tendered,  immediately  upon the acceptance for
payment of such Units,  Purchaser  or its  designees  are able to exercise  full
voting  rights  with  respect to such Units (and any  Distributions),  including
voting at any meeting of Unit holders then scheduled.

     All  authority  conferred  or  agreed  to be  conferred  in this  Letter of
Transmittal  shall be binding upon the successors,  assigns,  heirs,  executors,
administrators  and legal  representatives  of the  undersigned and shall not be
affected by, and shall  survive,  the death or  incapacity  of the  undersigned.
Except as stated in the Offer to Purchase, this tender is irrevocable.



                                        3

<PAGE>



     The  undersigned  hereby  represents and warrants that the  undersigned has
full power and authority to tender, sell, assign and transfer the Units tendered
hereby (and any  Distributions),  that the undersigned own(s) the Units tendered
hereby  within  the  meaning  of Rule  14e-4  promulgated  under the  Securities
Exchange Act of 1934, as amended (the "Exchange Act"), that such tender of Units
complies with Rule 14e- 4 under the Exchange  Act, and that,  when the Units are
accepted for payment and paid for by  Purchaser,  Purchaser  will acquire  good,
marketable and unencumbered title thereto (and to any  Distributions),  free and
clear of all liens, restrictions,  charges and encumbrances,  and that the Units
tendered  hereby  (and any  Distributions)  will not be subject  to any  adverse
claim.  The undersigned,  upon request,  will execute and deliver any additional
documents  deemed by the Depositary or Purchaser to be necessary or desirable to
complete the sale,  assignment  and transfer of Units  tendered  hereby (and any
Distributions).  In addition,  the undersigned shall promptly remit and transfer
to the Depositary for the account of Purchaser any and all Distributions  issued
to the  undersigned  on or after  January  28,  1998,  in  respect  of the Units
tendered  hereby,  accompanied by  appropriate  documentation  of transfer,  and
pending such remittance and transfer or appropriate assurance thereof, Purchaser
shall  be  entitled  to  all  rights  and   privileges  as  owner  of  any  such
Distributions  and may  withhold  the entire  purchase  price or deduct from the
purchase  price the amount or value  thereof,  as determined by Purchaser in its
sole discretion.

     The undersigned  understands that the valid tender of Units pursuant to any
one of the procedures described in Section 3 of the Offer to Purchase and in the
instructions to this Letter of Transmittal  will constitute a binding  agreement
between the undersigned and Purchaser with respect to such Units, upon the terms
and subject to the conditions of the Offer.

     The undersigned  recognizes that, under certain  circumstances set forth in
the Offer to Purchase,  Purchaser  may not be required to accept for payment any
of the Units tendered hereby.

     Unless  otherwise  indicated in this Letter of  Transmittal  under "Special
Payment  Instructions," please issue the check for the purchase price and return
any Certificates  evidencing Units not purchased or not tendered, in the name(s)
of the registered  holder(s)  appearing under  "Description of Units  Tendered."
Similarly,  unless otherwise  indicated under "Special  Delivery  Instructions,"
please mail the check for the purchase  price of all Units  purchased and return
any   Certificates   evidencing   Units  not  tendered  or  not  purchased  (and
accompanying  documents,  as  appropriate)  to the address(es) of the registered
holder(s)  appearing under  "Description  of Units  Tendered." In the event that
both the "Special Payment Instructions" and the "Special Delivery  Instructions"
are  completed,  please  issue  the check  for the  purchase  price of all Units
purchased and return any such Certificates  evidencing Units not tendered or not
purchased (and  accompanying  documents,  as appropriate) in the name(s) of, and
deliver such check and return such Certificates (and accompanying  documents, as
appropriate) to, the person(s) so indicated.  Unless otherwise indicated in this
Letter of Transmittal  under "Special  Payment  Instructions,"  in the case of a
book-entry  delivery  of Units,  please  credit the  account  maintained  by the
undersigned  at the Book-Entry  Transfer  Facility with respect to any Units not
purchased.  The undersigned recognizes that Purchaser has no obligation pursuant
to the "Special Payment Instructions" to transfer any Units from the name of the
registered  holder(s) if Purchaser  does not accept for payment any of the Units
tendered hereby.



                                        4

<PAGE>



o    CHECK HERE IF ANY OF THE  CERTIFICATES  EVIDENCING  UNITS THAT YOU OWN HAVE
     BEEN LOST OR DESTROYED AND SEE INSTRUCTION 11.

Number of Units represented by the lost or destroyed Certificates:__________

<TABLE>
<CAPTION>
<S>        <C>                                                   <C>           <C>                  <C>       


           SPECIAL PAYMENT INSTRUCTIONS                                        SPECIAL DELIVERY
          (See Instructions 1, 5, 6 and 7)                                        INSTRUCTIONS
                                                                         (See Instructions 1, 5, 6 and 7)
     To be completed ONLY if Certificates for
Units not tendered or not purchased and/or the                        To be completed ONLY if Certificates
check for the purchase price of Units purchased are              for Units not tendered or not purchased
to be issued in the name of someone other than the               and/or the check for the purchase price of
undersigned, or if Units delivered by book-entry                 Units purchased are to be sent to someone
transfer that are not purchased are to be returned               other than the undersigned or to the
by credit to an account maintained at the Book-                  undersigned at an address other than that
Entry Transfer Facility, other than to the account               shown above.
indicated above.

        Issue Check and/or Certificate(s) to:

Name:  ______________________________________                    Mail Check and/or Certificate(s) to:
               (Please type or Print)
Address: ____________________________________                    Name: ____________________________________
                                                                                (Please type or Print)
         ____________________________________                    Address:__________________________________
                 (Include Zip Code)                                   
                                                                         __________________________________
     (Tax Identification or Social Security No.)                                  (Include Zip Code)
         (Also complete Substitute Form W-9)                             __________________________________
                                                                 (Tax Identification or Social Security No.)
     Credit unpurchased Units delivered by book-entry
transfer to the Book-Entry Transfer Facility account
set forth below:


          ___________________________________
                (DTC Account Number)

</TABLE>






                                        5

<PAGE>

                                  INSTRUCTIONS
              Forming Part of the Terms and Conditions of the Offer

     1.  Guarantee  of  Signatures.  Except  as  otherwise  provided  below,  no
signature guarantee is required on this Letter of Transmittal (a) if this Letter
of  Transmittal  is signed by the  registered  holder(s)  (which  term,  for the
purposes of this document,  includes any participant in the Book-Entry  Transfer
Facility's system whose name appears on a security position listing as the owner
of the Units) of Units  tendered  herewith  and such  registered  holder has not
completed  either the box entitled  "Special  Delivery  Instructions" or the box
entitled "Special Payment  Instructions" on this Letter of Transmittal or (b) if
such Units are  tendered for the account of a financial  institution  (including
most commercial banks,  savings and loan associations and brokerage houses) that
is a participant in the Security Transfer Agents Medallion Program, the New York
Stock  Exchange  Medallion  Signature  Guarantee  Program or the Stock  Exchange
Medallion  Program  (an  "Eligible  Institution").   In  all  other  cases,  all
signatures  on the  Letter of  Transmittal  must be  guaranteed  by an  Eligible
Institution.  See Instruction 5. If the  Certificates are registered in the name
of a person other than the signer of this Letter of  Transmittal,  or if payment
is to be made or delivered to, or Certificates  evidencing unpurchased Units are
to be issued or returned to, a person other than the registered  owner, then the
tendered  Certificates  must be endorsed or  accompanied  by duly executed stock
powers,  in either  case signed  exactly as the name or names of the  registered
owner  or  owners  appear  on  the  Certificates,  with  the  signatures  on the
Certificates or stock powers  guaranteed by an Eligible  Institution as provided
in this Letter of Transmittal.  See Instruction 5.

     2. Requirements of Tender. This Letter of Transmittal is to be completed by
Unit holders if  Certificates  evidencing  Units are to be  forwarded  with this
Letter of  Transmittal  or if  delivery  of Units is to be made  pursuant to the
procedures  for  book-entry  transfer  set  forth in  Section  3 of the Offer to
Purchase.  For a Unit  holder to validly  tender  Units  pursuant  to the Offer,
either (a) a properly  completed and duly executed  Letter of Transmittal  (or a
manually signed facsimile), with any required signature guarantees and any other
required  documents,  must be received by the Depositary at one of its addresses
set forth in this Letter of Transmittal  on or prior to the Expiration  Date (as
defined in the Offer to Purchase) and either (i) Certificates for tendered Units
must be received by the Depositary at one of those  addresses on or prior to the
Expiration  Date or (ii) Units must be delivered  pursuant to the procedures for
book-entry  transfer  set  forth in  Section 3 of the  Offer to  Purchase  and a
Book-Entry  Confirmation  must be received by the  Depositary on or prior to the
Expiration Date or (b) the tendering Unit holder must comply with the guaranteed
delivery procedures set forth below and in Section 3 of the Offer to Purchase.

     Unit holders whose Certificates are not immediately available or who cannot
deliver their Certificates and all other required documents to the Depositary or
complete the procedures  for  book-entry  transfer on or prior to the Expiration
Date may tender their Units by properly  completing  and duly executing a Notice
of Guaranteed  Delivery pursuant to the guaranteed delivery procedures set forth
in Section 3 of the Offer to Purchase.  Pursuant to such  procedure:  (i) tender
must be made by or through an Eligible  Institution,  (ii) a properly  completed
and duly executed Notice of Guaranteed Delivery,  substantially in the form made
available  by  Purchaser,  must  be  received  by the  Depositary  prior  to the
Expiration  Date,  and (iii)  Certificates  representing  all tendered  Units in
proper form for transfer,  or a Book-Entry  Confirmation with respect to all the
tendered  Units,  together with a Letter of  Transmittal  (or a manually  signed
facsimile  thereof),  properly  completed and duly  executed,  with any required
signature guarantees or an Agent's Message (as defined in Section 2 of the Offer
to Purchase) in connection  with a book-entry  transfer and any other  documents
required by this  Letter of  Transmittal,  must be  received  by the  Depositary
within three American Stock Exchange,  Inc.  trading days after the date of such
Notice of Guaranteed  Delivery.  If Certificates are forwarded separately to the
Depositary,  a properly  completed and duly executed Letter of Transmittal (or a
manually signed facsimile) must accompany each delivery.

     The method of delivery of Certificates,  this Letter of Transmittal and any
other required  documents,  including  delivery through the Book-Entry  Transfer
Facility,  is at the option and sole risk of the  tendering  Unit holder and the
delivery will be deemed made only when actually  received by the Depositary.  If
delivery is by mail,  registered  mail with return receipt  requested,  properly
insured,  is  recommended.  In all cases,  sufficient  time should be allowed to
ensure timely delivery.



                                        6

<PAGE>



     No alternative,  conditional or contingent  tenders will be accepted and no
fractional Units will be purchased.  All tendering Unit holders, by execution of
this  Letter of  Transmittal  (or a  facsimile),  waive any right to receive any
notice of the acceptance of their Units for payment.

     3. Inadequate Space. If the space provided in this Letter of Transmittal is
inadequate,  the  information  required under  "Description  of Units  Tendered"
should  be listed on a  separate  signed  schedule  attached  to this  Letter of
Transmittal.

     4.  Partial  Tenders.  If fewer  than all of the Units  represented  by any
Certificates  delivered to the Depositary with this Letter of Transmittal are to
be  tendered,  fill in the number of Units  which are to be  tendered in the box
entitled  "Number of Units  Tendered." In such cases, a new  Certificate for the
untendered Units that were evidenced by your old  Certificate(s),  together with
any tendered Units evidenced by such Certificates that were not purchased,  will
be sent,  without expense,  to the person(s) signing this Letter of Transmittal,
unless otherwise provided in the box entitled "Special Payment  Instructions" or
the box entitled "Special Delivery  Instructions" on this Letter of Transmittal,
as soon as practicable  after the  expiration or  termination of the Offer.  All
Units represented by  Certificate(s)  delivered to the Depositary will be deemed
to have been tendered unless otherwise indicated.

     5.  Signatures  on Letter  of  Transmittal,  Instruments  of  Transfer  and
Endorsements.  If  this  Letter  of  Transmittal  is  signed  by the  registered
holder(s) of the Units tendered hereby, the signature(s) must correspond exactly
with  the  name(s)  as  written  on  the  face  of  the  Certificate(s)  without
alteration, enlargement or any change whatsoever.

     If any of the  Units  tendered  hereby  are  owned of record by two or more
persons, all such persons must sign this Letter of Transmittal.

     If any of the Units tendered  hereby are  registered in different  names on
several Certificates,  it will be necessary to complete, sign and submit as many
separate  Letters  of  Transmittal  as  there  are  different  registrations  of
Certificates.

     If this  Letter  of  Transmittal  or any  Certificates  or  instruments  of
transfer   are  signed  by  a  trustee,   executor,   administrator,   guardian,
attorney-in-fact, officer of a corporation or other person acting in a fiduciary
or  representative  capacity,  that person should so indicate when signing,  and
proper evidence  satisfactory to Purchaser of that person's  authority to so act
must be submitted.

     If this Letter of Transmittal is signed by the registered  holder(s) of the
Units listed and transmitted hereby, no endorsements of Certificates or separate
instruments  of  transfer  are  required  unless  payment  is  to  be  made,  or
Certificates  not tendered or not purchased  are to be issued or returned,  to a
person other than the registered  holder(s).  Signatures on the  Certificates or
instruments of transfer must be guaranteed by an Eligible Institution.

     If this  Letter  of  Transmittal  is  signed  by a  person  other  than the
registered  holder(s) of the Units  evidenced by the  Certificate(s)  listed and
transmitted  hereby,  the  Certificate(s)  must be  endorsed or  accompanied  by
appropriate  instruments  of  transfer,  in either  case  signed  exactly as the
name(s) of the registered holder(s) appear on the Certificate(s).  Signatures on
the  Certificate(s) or instruments of transfer must be guaranteed by an Eligible
Institution.

     6. Transfer  Taxes.  Except as set forth in this  Instruction  6, Purchaser
will pay or cause to be paid any transfer taxes with respect to the transfer and
sale of Units to it or its order pursuant to the Offer. If, however,  payment of
the  purchase  price  of any  Units  purchased  is to be  made  to,  or (in  the
circumstances  permitted  hereby) if Certificates  for Units not tendered or not
purchased  are to be  registered  in the  name of,  any  person  other  than the
registered holder(s),  or if tendered Certificates are registered in the name of
any person  other than the  person(s)  signing this Letter of  Transmittal,  the
amount of any transfer taxes (whether imposed on the registered holder(s),  such
other  person or  otherwise)  payable on account of the  transfer  to such other
person will be deducted from the purchase price of such Units purchased,  unless
evidence  satisfactory  to  Purchaser  of the payment of such taxes or exemption
therefrom is submitted. Except as


                                        7

<PAGE>



provided in this Instruction 6, it will not be necessary for transfer tax stamps
to be affixed to the Certificate(s) listed in this Letter of Transmittal.

     7. Special Payment and Delivery  Instructions.  If a check for the purchase
price of any Units tendered hereby is to be issued, or a Certificate  evidencing
Units  not  tendered  or not  purchased  is to be issued in the name of a person
other than the persons  signing this Letter of  Transmittal  or if such check or
any such  Certificate  is to be sent to someone  other than the persons  signing
this Letter of  Transmittal  or to an address  other than that shown above,  the
appropriate  boxes on this  Letter  of  Transmittal  must be  completed.  If any
tendered  Units are not  purchased for any reason and the Units are delivered by
the  Book-Entry  Transfer  Facility,  the Units will be  credited  to an account
maintained at the Book-Entry Transfer Facility.

     8. Requests for Assistance or Additional Copies. Questions and requests for
assistance  may be directed to the  Information  Agent (as defined below) at its
address or telephone  number set forth below and requests for additional  copies
of the Offer to Purchase,  this Letter of Transmittal,  the Notice of Guaranteed
Delivery and the Guidelines for Certification of Taxpayer  Identification Number
on  Substitute  Form W-9 may be  directed to the  Information  Agent or brokers,
dealers,  commercial  banks  and  trust  companies  and such  materials  will be
furnished at Purchaser's expense.

     9.  Waiver  of  Conditions.  The  conditions  of the Offer may be waived by
Purchaser, in whole or in part, at any time or from time to time, in Purchaser's
sole discretion.

     10.  Substitute Form W-9. Under U.S. federal income tax law, each tendering
Unit holder is required to provide the  Depositary  with such  holder's  correct
taxpayer identification number ("TIN") on Substitute Form W-9, which is provided
below.  If the  Unit  holder  is an  individual,  the  TIN is his or her  Social
Security  number.  If the  Depositary  is not provided with the correct TIN, the
Internal  Revenue Service (the "IRS") may subject the Unit holder or other payee
to a $50 penalty and to 31% federal income tax withholding on the payment of the
purchase price for the Units.

     To prevent backup withholding on any payment made to a Unit holder or other
payee  pursuant  to the  Offer,  the Unit  holder  is  required  to  notify  the
Depositary  of the  holder's  current  TIN (or the TIN of any  other  payee)  by
completing the form below,  certifying  that the TIN provided on Substitute Form
W-9 is  correct  (or that such  holder is  awaiting a TIN) and that (i) the Unit
holder is exempt  from  backup  withholding,  (ii) the Unit  holder has not been
notified by the IRS that the Unit holder is subject to backup  withholding  as a
result of failure  to report  all  interest  or  dividends  or (iii) the IRS has
notified  the Unit  holder  that the  holder  is no  longer  subject  to  backup
withholding.

     The box in Part 3 of the  Substitute  Form W-9  should  be  checked  if the
tendering  Unit  holder has not been  issued a TIN and has  applied for a TIN or
intends to apply for a TIN in the near future.  If the box in Part 3 is checked,
the  holder  must  also   complete   the   Certificate   of  Awaiting   Taxpayer
Identification   Number   below   in  order   to   avoid   backup   withholding.
Notwithstanding  that the box in Part 3 has been checked and the  Certificate of
Awaiting Taxpayer Identification Number has been completed, if the Depositary is
not provided a TIN by the time of payment,  the Depositary  will withhold 31% of
all  payments of the  purchase  price made  pursuant to the Offer until a TIN is
provided to the Depositary.

     The Unit holder is required  to give the  Depositary  the TIN of the record
owner of the Units. If the Units are registered in more than one name or are not
in the name of the


                                        8

<PAGE>



actual owner,  consult the enclosed  "Guidelines for  Certification  of Taxpayer
Identification  Number on Substitute Form W-9" for additional  guidance on which
number to report.

     Certain Unit holders  (including,  among others,  corporations  and certain
foreign  persons)  are not subject to these  backup  withholding  and  reporting
requirements.  Such holders may  nevertheless  complete the attached  Substitute
Form W-9  below  and  write  "exempt"  on the  face  thereof  to avoid  possible
erroneous  backup  withholding.  A NonU.S.  Unit holder may qualify as an exempt
recipient by  submitting  to the  Depositary a properly  completed  IRS Form W-8
signed under penalties of perjury attesting to its exempt status. A Form W-8 may
be obtained from the  Depositary.  Please consult the enclosed  "Guidelines  for
Certification  of Taxpayer  Identification  Number on  Substitute  Form W-9" for
additional guidance on which Unit holders are exempt from backup withholding.

     If backup withholding  applies,  the Depositary is required to withhold 31%
of any payment paid to the Unit holder or other payee. Backup withholding is not
an additional  U.S.  federal  income tax.  Rather,  the U.S.  federal income tax
liability  of a person  subject  to backup  withholding  will be  reduced by the
amount of tax  withheld.  If  withholding  results in an  overpayment  of tax, a
refund  may be  obtained  from the IRS  provided  the  required  information  is
furnished.

     Purchaser and Depositary reserve the right in their sole discretion to take
whatever steps are necessary to comply with their  obligations  regarding backup
withholding.

     11. Lost or  Destroyed  Certificates.  If any  Certificate(s)  representing
Units has been lost or  destroyed,  the Unit holder should  promptly  notify the
Depositary by checking the box immediately preceding the special payment/special
delivery instructions and indicating the number of Units lost or destroyed.  The
Unit holders will then be instructed as to the steps that must be taken in order
to replace the Certificate(s).  This Letter of Transmittal and related documents
cannot be  processed  until  the  procedures  for  replacing  lost or  destroyed
Certificates have been followed.

     Important:  This  Letter of  Transmittal  or a  manually  signed  facsimile
(together with Certificates or a Book-Entry Confirmation for Units and any other
required  documents)  must  be  received  by  the  Depositary,  or a  Notice  of
Guaranteed  Delivery  must be  received  by the  Depositary,  on or prior to the
Expiration Date.






                                        9

<PAGE>




                                    IMPORTANT
                 Unit holder: SIGN HERE AND COMPLETE SUBSTITUTE
                               FORM W-9 ON REVERSE

      __________________________________________________________________  
                        (Signature(s) of Unit holder(s))

      __________________________________________________________________       
                        (Signature(s) of Unit holder(s))

Dated: ...................................,  1998

(Must be signed by the registered  holder(s) exactly as name(s) appear(s) on the
Certificate  or on a security  position  listing or by person(s)  authorized  to
become registered holder(s) by Certificates and documents  transmitted herewith.
If   signature   is   by   trustees,   executors,   administrators,   guardians,
attorneys-in-fact,  agents,  officers  or  corporations  or  others  acting in a
fiduciary or representative capacity,  please provide the following information.
See Instruction 5.)

Name(s)     ............................................................

            ............................................................
                             (Please Type or Print)
Capacity (Full Title)...................................................
                               (See Instruction 5)
Address     ............................................................

            ............................................................
                               (Include Zip Code)
Daytime Area Code and Telephone Number  ................................
                                                     (Home)
                                        ................................
                                                     (Business)
Taxpayer Identification or Social Security No.  ........................
                 (Complete Substitute Form W-9 on Reverse Side)

                            GUARANTEE OF SIGNATURE(S)
                           (See Instructions 1 and 5)
     ...................................................................
                            (Authorized Signature(s))

     ....................................................................
                                     (Name)

     ....................................................................
                                 (Name of Firm)

     ....................................................................

     ....................................................................
                          (Address Including Zip Code)

     ....................................................................
                        (Area Code and Telephone Number)

Dated: ...................................,  1998




                                                   10

<PAGE>

<TABLE>
<CAPTION>
<S>                                  <C>                               <C>                 <C>                  <C>   



                  PAYER'S NAME: Securities Transfer Corporation

PAYEE'S NAME:__________________________________________________________________
BUSINESS NAME (IF DIFFERENT):__________________________________________________
ADDRESS:_______________________________________________________________________

MARK APPROPRIATE BOX:                Individual/Sole Proprietor         Corporation         Partnership          Other

SUBSTITUTE                           Part 1-PLEASE PROVIDE YOUR TIN IN                       __________________________
                                     THE BOX AT RIGHT AND CERTIFY BY                         Social Security Number(s)
Form W-9                             SIGNING AND DATING BELOW.
                                                                                       OR    __________________________
                                                                                              Employer Identification
                                                                                                     Number(s)
Department of the Treasury           Part 2-                                           Part 3-
Internal Revenue Service             Certification - Under Penalties of Perjury, I     Awaiting TIN |_|
                                     certify that:

                                     (1) The  number  shown  on this  form is my
                                         correct taxpayer  identification number
                                         (or I am  waiting  for a  number  to be
                                         issued for me), and
                                     (2) I am not subject to backup  withholding
                                         because:  (a) I am exempt  from  backup
                                         withholding,  or  (b) I have  not  been
                                         notified   by  the   Internal   Revenue
                                         Service  (IRS)  that  I am  subject  to
                                         backup  withholding  as a  result  of a
                                         failure  to  report  all   interest  or
                                         dividends,  or (c) the IRS has notified
                                         me  that  I am  no  longer  subject  to
                                         backup withholding.

Payer's  Request for Taxpayer            Certification  Instructions  - You must cross out item (2) above if you have been
identification  Number ("TIN")           notified by the IRS that you are currently subject to backup withholding because
                                         you have failed to report all interest or dividends on your tax return.

                                         SIGNATURE                                DATE
                                         ---------------------------------------  ------------------------------------
</TABLE>

NOTE:    FAILURE TO COMPLETE AND RETURN THIS FORM MAY RESULT IN A $50 PENALTY 
         IMPOSED BY THE INTERNAL REVENUE SERVICE  AND BACKUP WITHHOLDING OF 31%
         OF ANY PAYMENTS MADE TO YOU PURSUANT TO THE OFFER TO PURCHASE.  PLEASE
         REVIEW  THE  ENCLOSED  GUIDELINES  FOR  CERTIFICATION  OF  TAXPAYER 
         IDENTIFICATION NUMBER ON SUBSTITUTE FORM W-9 FOR ADDITIONAL DETAILS.
                                     
NOTE:    YOU MUST COMPLETE THE FOLLOWING CERTIFICATE IF YOU  CHECKED THE  BOX IN
         PART 3 OF THE SUBSTITUTE FORM W-9.

                                     
             CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER

     I certify under penalties of perjury that a taxpayer  identification number
has not been  issued  to me,  and  either  (1) I have  mailed  or  delivered  an
application  to  receive a  taxpayer  identification  number to the  appropriate
Internal Revenue Service Center or Social Security  Administration office or (2)
I intend to mail or deliver an application in the near future. I understand that
if I do not provide a taxpayer identification number by the time of payment, 31%
of all  payments  of  the  purchase  price  made  to me  pursuant  to the  Offer
thereafter  will be withheld until I provide a taxpayer  identification  number.

SIGNATURE                                      DATE
- --------------------------------               ---------------------------------






                                       11

<PAGE>



                     The Information Agent for the Offer is:

                     Corporate Investor Communications, Inc.
              111 Commerce Road o Carlstadt, New Jersey 07072-2586
                 Banks and Brokers call toll-free (800) 346-7885
                    All others call toll-free (800) 206-9438








January 28, 1998



                          Notice of Guaranteed Delivery

                                       for

                     Tender of Units of Beneficial Interest

                                       of

                               TEL Offshore Trust


        THE OFFER, PRORATION PERIOD AND WITHDRAWAL RIGHTS WILL EXPIRE AT
                       12:00 MIDNIGHT, NEW YORK CITY TIME,
           ON FRIDAY, FEBRUARY 27, 1998, UNLESS THE OFFER IS EXTENDED.

      This Notice of Guaranteed  Delivery or a notice  substantially  equivalent
hereto  must be used to  accept  the Offer (as  defined  below) if  certificates
representing  the Units of beneficial  interest (the  "Units"),  of TEL Offshore
Trust, a trust organized under the laws of Texas, are not immediately  available
or the procedure for book-entry  transfer  cannot be completed on a timely basis
or time will not permit all  required  documents  to reach  Securities  Transfer
Corporation (the  "Depositary")  prior to the Expiration Date (as defined in the
Offer to Purchase).  This Notice of Guaranteed Delivery may be delivered by hand
or transmitted by facsimile transmission or mail to the Depositary.  See Section
3 of the Offer to Purchase.

                        The Depositary for the Offer is:

                         SECURITIES TRANSFER CORPORATION
<TABLE>
<CAPTION>
<S>                         <C>                                       <C>   

By Mail:                    By Facsimile:                              By Hand/Overnight Courier:
P.O. Box 701629            (For Eligible Institutions Only)            16910 Dallas Parkway, Suite 100
Dallas, Texas 75370        (972) 248-4797                              Dallas, Texas  75248
Attn:  Stock Transfer      Confirm by Telephone:                       Attn:  Stock Transfer
                           (972) 447-9890
</TABLE>


      DELIVERY OF THIS NOTICE OF GUARANTEED DELIVERY TO AN ADDRESS OTHER THAN AS
SET FORTH ABOVE OR TRANSMISSION OF INSTRUCTIONS VIA FACSIMILE  TRANSMISSION TO A
NUMBER OTHER THAN AS SET FORTH ABOVE WILL NOT CONSTITUTE A VALID DELIVERY.

      This  Notice  of  Guaranteed  Delivery  is not  to be  used  to  guarantee
signatures.  If a  signature  on a  Letter  of  Transmittal  is  required  to be
guaranteed by an "Eligible  Institution"  under the instructions  thereto,  such
signature  guarantee  must  appear  in  the  applicable  space  provided  in the
signature box on the Letter of Transmittal.

      The Eligible  Institution  that completes this form must  communicate  the
guarantee  to the  Depositary  and must  deliver the Letter of  Transmittal  and
certificates  for Units to the  Depositary  within the time period shown herein.
Failure to do so could result in a financial loss to the Eligible Institution.

          THE GUARANTEE ON THE REVERSE SIDE MUST BE COMPLETED




<PAGE>



Ladies and Gentlemen:

      The undersigned hereby tenders to Magnum Hunter Resources,  Inc., a Nevada
corporation, upon the terms and subject to the conditions set forth in the Offer
to Purchase dated January 28, 1998 (the "Offer to Purchase"), and in the related
Letter of  Transmittal  (which,  together  with any  amendments  or  supplements
thereto,   constitute  the  "Offer"),   receipt  of  each  of  which  is  hereby
acknowledged,  the number of Units  indicated  below  pursuant to the guaranteed
delivery procedures set forth in Section 3 of the Offer to Purchase.


Number of Units Tendered:__________         Name(s) of Record  Holder(s) _______

- ---------------------------------            -----------------------------------
                                                (Please Type or Print)
Certificate Nos. (if available):________    Address(es)_________________________

- -----------------------------------         ------------------------------------
Check box below if Units will be                        (Zip Code)
tendered by book-entry transfer:
                                            Area Code and Tel. No.:_____________

          |-|                               Signature(s):_______________________

Account Number:__________________           ____________________________________

Date:_____________________, 1998


                 THE GUARANTEE SET FORTH BELOW MUST BE COMPLETED

                                    GUARANTEE
                    (Not to be used for signature guarantee)

      The  undersigned,  an  Eligible  Institution  (as such term is  defined in
Section 3 of the Offer to Purchase),  hereby (a) represents that the above-named
person(s)  "own(s)" the Units  tendered  hereby within the meaning of Rule 14e-4
under the  Securities  Exchange  Act of 1934,  as amended  ("Rule  14e-4"),  (b)
represents  that the tender of Units effected  hereby  complies with Rule 14e-4,
and (c) guarantees the delivery to the Depositary of the certificates evidencing
the  Units  tendered  hereby,  in  proper  form for  transfer,  or a  Book-Entry
Confirmation  (as defined in Section 3 of the Offer to Purchase) with respect to
such Units, in either case together with a properly  completed and duly executed
Letter  of  Transmittal  (or a  manually  signed  facsimile  thereof),  with any
required signature guarantees, or an Agent's Message (as defined in Section 2 of
the Offer to Purchase) in connection with a book-entry  transfer,  and any other
documents required by the Letter of Transmittal, all within three American Stock
Exchange, Inc. trading days after the date hereof.


Name of Firm:___________________             ___________________________________
                                                    (Authorized Signature)
Address:________________________              Name:  ___________________________

________________________________                    (Please Type or Print)
            (Zip Code)
                                              Title:  __________________________
Area Code and Tel. No. :________
                                              Date:_____________________________

NOTE:     DO NOT SEND CERTIFICATES EVIDENCING UNITS WITH THIS NOTICE OF
          GUARANTEED DELIVERY.  CERTIFICATES FOR UNITS SHOULD ONLY BE SENT
          TOGETHER WITH YOUR LETTER OF TRANSMITTAL.




                           Offer to Purchase for Cash
                     2,261,770 Units of Beneficial Interest
                                       of
                               TEL OFFSHORE TRUST
                                       at
                               $5.80 Net Per Unit
                                       by
                          MAGNUM HUNTER RESOURCES, INC.



                 THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT
                       12:00 MIDNIGHT, NEW YORK CITY TIME,
           ON FRIDAY, FEBRUARY 27, 1998, UNLESS THE OFFER IS EXTENDED.

                                                               January 28, 1998

TO:   BROKERS, DEALERS, BANKS,
      TRUST COMPANIES AND OTHER NOMINEES:

      We have  been  appointed  by  Magnum  Hunter  Resources,  Inc.,  a  Nevada
corporation  ("Purchaser"),  to act as Information  Agent in connection with its
offer to purchase  2,261,770  Units of beneficial  interest (the "Units") of TEL
Offshore  Trust,  a trust  created  under  the laws of the  State of Texas  (the
"Trust"), or such other number of Units that, together with the Units then owned
by Purchaser,  represents  51% of the Trust's  outstanding  Units on the date of
purchase,  at a price of $5.80 per  Unit,  net to the  seller in cash,  upon the
terms  and  subject  to the  conditions  set forth in the  Purchaser's  Offer to
Purchase dated January 28, 1998 (the "Offer to Purchase") and the related Letter
of Transmittal  (which  together  constitute  the "Offer"),  copies of which are
enclosed herewith.

      Please furnish copies of the enclosed  materials to your clients for whose
accounts you hold Units registered in your name and in the name of your nominee.

      The Offer is  conditioned  upon,  among other things,  there being validly
tendered  prior to the  expiration  of the  Offer and not  withdrawn,  2,261,770
Units, or such other number of Units that, together with the Units then owned by
Purchaser,  represents  51% of the  Trust's  outstanding  Units  on the  date of
purchase. See the Introduction and Sections 1 and 14 of the Offer to Purchase.

      For your information and for forwarding to your clients,  we are enclosing
the following documents:

      1.  Offer to Purchase dated January 28, 1998;

      2. Letter of  Transmittal  to tender  Units  (together  with  accompanying
Substitute Form W-9);

      3.  A printed  form of letter  which may be sent to your clients for whose
          account  you hold  Units in your name or in the name of your  nominee,
          with space  provided for  obtaining  such client's  instructions  with
          regard to the Offer;

      4.  The Notice of  Guaranteed  Delivery  to be used to accept the Offer if
          certificates for Units are not immediately available, if time will not
          permit all  required  documents to reach the  Depositary  prior to the
          Expiration  Date  (as  defined  in the  Offer to  Purchase)  or if the
          procedure  for  book-entry  transfer  cannot be  completed on a timely
          basis;




<PAGE>



      5.  Guidelines for  Certification of  Taxpayer  Identification  Number  on
          Substitute Form W-9; and

      6. Return envelope addressed to the Depositary.

     YOUR PROMPT  ACTION IS  REQUESTED.  WE URGE YOU TO CONTACT  YOUR CLIENTS AS
PROMPTLY  AS  POSSIBLE.  PLEASE NOTE THAT THE OFFER AND  WITHDRAWAL  RIGHTS WILL
EXPIRE AT 12:00  MIDNIGHT,  NEW YORK CITY TIME,  ON FRIDAY,  FEBRUARY  27, 1998,
UNLESS THE OFFER IS EXTENDED.

      In all cases, payment for Units accepted for payment pursuant to the Offer
will be made  only  after  timely  receipt  by the  Depositary  of  certificates
evidencing such Units (or a confirmation of a book-entry  transfer of such Units
into the Depositary's account at the Book-Entry Transfer Facility (as defined in
the Offer to Purchase)), a Letter of Transmittal (or facsimile thereof) properly
completed (or an Agent's Message (as defined in the Offer to Purchase)) and duly
executed and any other required documents.

      If holders of Units wish to tender,  but it is  impracticable  for them to
forward their  certificates or other required  documents prior to the expiration
of the Offer,  a tender may be effected by  following  the  guaranteed  delivery
procedure described in Section 3 of the Offer to Purchase.

      Purchaser  will not pay any fees or commissions to any broker or dealer or
any other persons (other than the fees of the Depositary and Information  Agent)
in connection  with the  solicitation of tenders of Units pursuant to the Offer.
You will be reimbursed for customary  mailing and handling  expenses incurred by
you in forwarding any of the enclosed materials to your clients.  Purchaser will
pay or cause to be paid any transfer  taxes  payable on the transfer of Units to
it, except as otherwise provided in Instruction 6 of the Letter of Transmittal.

      Any  inquiries  you may have with respect to the Offer should be addressed
to,  and  additional  copies  of  the  enclosed  materials  may be  obtained  by
contacting,  Corporate Investor Communications,  Inc., the Information Agent, at
its address and telephone number set forth on the back of the Offer to Purchase.

                                         Very truly yours,

                                         CORPORATE INVESTOR COMMUNICATIONS, INC.



NOTHING  CONTAINED  HEREIN OR IN THE ENCLOSED  DOCUMENTS SHALL RENDER YOU OR ANY
OTHER  PERSON THE AGENT OF THE  PURCHASER,  THE  DEPOSITARY  OR THE  INFORMATION
AGENT,  OR ANY AFFILIATE OF ANY OF THEM, OR AUTHORIZE YOU OR ANY OTHER PERSON TO
GIVE ANY INFORMATION OR USE ANY DOCUMENT OR MAKE ANY STATEMENTS ON BEHALF OF ANY
OF THEM WITH  RESPECT TO THE OFFER  OTHER THAN THE  ENCLOSED  DOCUMENTS  AND THE
STATEMENTS CONTAINED THEREIN.





                           Offer to Purchase for Cash
                     2,261,770 Units of Beneficial Interest
                                       of
                               TEL OFFSHORE TRUST
                                       at
                               $5.80 Net Per Unit
                                       by
                          MAGNUM HUNTER RESOURCES, INC.


         THE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 12:00 MIDNIGHT,
            NEW YORK CITY TIME, ON FRIDAY, FEBRUARY 27, 1998, UNLESS
                             THE OFFER IS EXTENDED.
- --------------------------------------------------------------------------------

To Our Client:

      Enclosed for your  consideration  are the Offer to Purchase  dated January
28, 1998 (the "Offer to Purchase") and the related Letter of Transmittal  (which
together  constitute  the  "Offer")  relating  to the  Offer  by  Magnum  Hunter
Resources, Inc., a Nevada corporation ("Purchaser"), to purchase 2,261,770 Units
of beneficial  interest (the  "Units"),  of TEL Offshore  Trust, a trust created
under the laws of Texas  (the  "Trust"),  or such  other  number of Units  that,
together with the Units then owned by Purchaser,  represents  51% of the Trust's
outstanding  Units on the date of purchase,  at a price of $5.80 per Unit net to
the seller in cash,  upon the terms and subject to the  conditions  set forth in
the Offer.  This material is being  forwarded to you as the beneficial  owner of
Units carried by us in your account but not registered in your name.

      We are the holder of record of Units held by us for your account. A tender
of such  Units can be made only by us as the holder of record  and  pursuant  to
your  instructions.  The  Letter of  Transmittal  is  furnished  to you for your
information  only and cannot be used by you to tender  Units held by us for your
account.

      Accordingly,  we request instructions as to whether you wish to tender any
and all of such Units held by us for your account, upon the terms and subject to
the conditions set forth in the Offer.

      Please note the following:

          1.      The tender price is $5.80 per Unit net to you in cash.

          2. The Offer is being made for 2,261,770 Units or such other number of
      Units that,  together with the Units then owned by  Purchaser,  represents
      51% of the Trust's outstanding Units on the date of purchase.

          3. The Offer and withdrawal rights will expire at 12:00 midnight,  New
      York  City  time,  on  Friday,  February  27,  1998,  unless  the Offer is
      extended.

          4. The Offer is  conditioned  upon,  among other  things,  there being
      validly  tendered  prior to the expiration of the Offer and not withdrawn,
      2,261,770  Units or such other  number of Units  that,  together  with the
      Units then owned by Purchaser,  represents 51% of the Trust's  outstanding
      Units on the date of purchase.  See the Introduction and Sections 1 and 14
      of the Offer to Purchase.

          5.  Tendering Unit holders will not be obligated to pay brokerage fees
      or  commissions  or, except as set forth in Instruction 6 of the Letter of
      Transmittal,  transfer  taxes on the  purchase  of Units  pursuant  to the
      Offer.




                                        1

<PAGE>



      If you wish to have us tender any or all of your Units, please so instruct
us by completing,  executing, detaching and returning to us the instruction form
attached to this letter.  An envelope in which to return your instructions to us
is  enclosed.  If you  authorize  tender of your  Units,  all such Units will be
tendered unless otherwise indicated in the instruction form. Please forward your
instructions  to us in ample time to permit us to submit a tender on your behalf
prior to the expiration of the Offer.

      The Offer is made solely by the Offer to Purchase  dated  January 28, 1998
and the related Letter of Transmittal and any amendments or supplements thereto.
The Offer is not being made to (nor will  tenders be accepted  from or on behalf
of)  holders of Units  residing in any  jurisdiction  in which the making of the
Offer or acceptance  thereof would not be in compliance with the securities laws
of such  jurisdiction.  However,  Purchaser  may, in its  discretion,  take such
action as it may deem  necessary  to make the Offer to  holders of Units in such
jurisdiction.  In any jurisdiction where the securities,  blue sky or other laws
require the Offer to be made by a licensed  broker or dealer,  the Offer will be
deemed to be made on behalf of  Purchaser by one or more  registered  brokers or
dealers licensed under the laws of such jurisdiction.



                                        2

<PAGE>



                        Instructions with Respect to the
                           Offer to Purchase for Cash
                    2,261,770 Units of Beneficial Interest of
                               TEL OFFSHORE TRUST
                            at $5.80 Net Per Unit by
                          MAGNUM HUNTER RESOURCES, INC.

      The undersigned  acknowledge(s) receipt of your letter, the enclosed Offer
to Purchase  dated  January 28,  1998,  and the  related  Letter of  Transmittal
(which,  together with any  amendments or  supplements  thereto,  constitute the
"Offer") in connection with the offer by Magnum Hunter Resources, Inc., a Nevada
corporation ("Purchaser"), to purchase 2,261,770 Units of beneficial interest of
TEL Offshore  Trust,  a trust  created under the laws of the State of Texas (the
"Trust"), or such other number of Units that, together with the Units then owned
by Purchaser,  represents  51% of the Trust's  outstanding  Units on the date of
purchase,  at a price of $5.80 per  Unit,  net to the  seller  in cash,  without
interest thereon,  upon the terms and subject to the conditions set forth in the
Offer.

      This  will  instruct  you to  tender  to  Purchaser  the  number  of Units
indicated below (or if no number is indicated  below,  all Units) which are held
by you for the  account of the  undersigned,  upon the terms and  subject to the
conditions set forth in the Offer.




Number of Units Tendered*:                     SIGN HERE

_______________________________________        _________________________________


Certificate Nos.(if available):________        _________________________________
                                                           Signature(s)
_______________________________________        _________________________________

                                               _________________________________
                                               Please Type or Print Name(s) Here
Account Number:________________________        _________________________________

Date: __________________________ , 1998        _________________________________
                                                   Please Type or
                                                   Print Address(es) Here

                                               _________________________________
* Unless otherwise indicated, it will be            Area Code and Tel. No.
assumed that all Units held by us for
your account are to be tendered.               _________________________________
                                                 Taxpayer Identification or 
                                                  Social Security Number

                                       3




             GUIDELINES FOR CERTIFICATION OF TAXPAYER IDENTIFICATION
                          NUMBER ON SUBSTITUTE FORM W-9

     Guidelines for  Determining  the Proper  Identification  Number to Give the
Payer.--Social  Security numbers have nine digits separated by two hypens:  i.e.
000-00-0000.  Employer identification numbers have nine digits separated by only
one hyphen: i.e.  00-0000000.  The table below will help determine the number to
give the payer.

<TABLE>
<CAPTION>
<S>                               <C>                                  <C>                              <C>    


                                   Give the                                                             Give the EMPLOYER
For this type of account:          SOCIAL SECURITY                      For this type of account:       IDENTIFICATION
                                   number of--                                                          number of--
- ---------------------------------  -------------------------------     -----------------------------    ----------------------------
1.   An individual's account       The individual                       6. A valid trust, estate, or    The legal entity (Do not 
                                                                           pension trust                furnish the identifying 
                                                                                                        number of the personal 
                                                                                                        representative or trustee 
                                                                                                        unless the legal entity 
                                                                                                        itself is not designated in
                                                                                                        the account title.)(4)

2.   Two or more individuals       The actual owner of the account      7. Corporate account            The corporation
     (joint account)               or, if combined funds, the first
                                   individual on the account) (1)
3.   Custodian account of a        The minor(2)                         8. Association, club,religious, The organization
     minor (Uniform Gift to                                                charitable, educational, or
     Minors Act)                                                           other tax-exempt
                                                                           organization account
4.   a.  The usual revocable       The grantor-trustee(1)               9. Partnership                  The partnership
         savings trust account
         (grantor is also trustee)
     b.  So-called trust account   The actual owner(1)                 10.  A broker or registered      The broker or nominee
         that is not a legal or                                             nominee
         valid trust under State
         law
5.   Sole proprietorship account   The owner(3)                        11.  Account with the            The public entity
                                                                            Department of Agriculture
                                                                            in the name of a public
                                                                            entity (such as a State or
                                                                            local government, school
                                                                            district, or prison) that
                                                                            receives agricultural
                                                                            program payments
- -------------------------------------------------------------------------------------------------------------------
</TABLE>


     (1) List first and circle the name of the person  whose number you furnish.
         If only one  person  on a joint account has a social security  number, 
         that person's  number must be furnished. 

     (2) Circle the minor's name and furnish the minor's social security number.

     (3) You must show your individual name. You may also enter your business or
         "doing  business as" name.  You  may  use  either  your social security
         number or, if you have one, your employer identification number.

     (4) List first and circle the name of the legal trust,  estate, or pension
         trust. 

      Note: If no name is circled when there is more than one name   listed, the
      number  will be  considered to  be that of the first name listed.



                                        1

<PAGE>



             GUIDELINES FOR CERTIFICATION OF TAXPAYER IDENTIFICATION
                          NUMBER ON SUBSTITUTE FORM W-9
                                     Page 2

Obtaining a Number
If you do not have a  taxpayer  identification  number  or you  don't  know your
number, obtain Form SS-5, Application for a Social Security Number Card, or Form
SS-4, Application for Employer Identification Number, at the local office of the
Social Security  Administration  or the Internal Revenue Service and apply for a
number.  You may also  obtain  Form SS-4 by calling  the IRS at 1-800-TAX-FORM.]

Payees Exempt from Backup Withholding
Payees  specifically  exempted from backup  withholding  on ALL payments include
the following:
     o   An organization  exempt from tax under section 501(a), or an individual
         retirement plan.
     o   The United States or any wholly-owned agency or instrumentality thereof
     o   A State,  the District of Columbia,  a possession of the United States,
         or any political  subdivision or  wholly-owned  agency  instrumentality
         thereof.
     o   A foreign government,  a political subdivision of a foreign government,
         or any wholly-owned agency or instrumentality thereof.
     o   An international organization or any wholly-owned
         agency, or instrumentality thereof.
Payees  specifically  exempted from backup  withholding on interest and dividend
payments include the following:
     o   A corporation.
     o   A financial institution.
     o   A registered  dealer in  securities  or  commodities  registered in the
         U.S., the District of Columbia, or a possession of the U.S.
     o   A real estate investment trust.
     o   A common trust fund operated by a bank under section 584(a).
     o   An exempt  charitable  remainder trust, or a non-exempt trust described
         in section 4947.
     o   An  entity  registered  at all  times  during  the tax year  under  the
         Investment Advisors Act of 1940.
     o   A foreign central bank of issue.
     o   A middleman known in the investment community as a  nominee  or who  is
         listed  in the most  recent  publication  of  the  American  Society of
         Corporate Secretaries, Inc., Nominee List.

Payments of dividends  and patronage  dividends not generally  subject to backup
withholding include the following:

     o   Payments to nonresident aliens subject to withholding  under   section
         1441.
     o   Payments to partnerships not engaged in a trade or business in the U.S.
         and which have at least one nonresident partner.
     o   Payments of patronage dividends not paid in money.
     o   Payments made by certain foreign organizations.
     o   Section 404(k) payments made by an ESOP.


                                       2
<PAGE>


Payments of interest not  generally  subject to backup  withholding  include the
following:

     o   Payments of interest on obligations  issued by  individuals.  Note: You
         may be subject to backup  withholding  if this interest is $600 or more
         and is paid in the course of the payer's trade or business and you have
         not provided your correct taxpayer identification number to the payer.
     o   Payments of tax-exempt  interest  (including  exemptinterest  dividends
         under section 852).
     o   Payments described in section 6049(b)(5) to non-resident aliens.
     o   Payments on tax-free covenant bonds under section 1451.
     o   Payments made by certain foreign  organizations. 

     Exempt payees described above may file Form W-9 to avoid possible erroneous
backup  withholding.  FILE THIS FORM WITH THE PAYER,  FURNISH YOUR TAXPAYER IDEN
TIFICATION  NUMBER,  WRITE  "EXEMPT" ON THE FACE OF THE FORM,  SIGN AND DATE THE
FORM,  AND  RETURN  IT TO THE  PAYER.

     Certain payments other than interest,  dividends,  and patronage dividends,
that are not  subject to  information  reporting  are also not subject to backup
withholding.  For details, see sections 6041, 6041A, 6045, and 6050A, 6050N, and
their regulations.  Privacy Act Notice. Section 6109 requires most recipients of
dividend, interest, or other payments to give taxpayer identification numbers to
payers  who  must  report  the  payments  to  IRS.  IRS  uses  the  numbers  for
identification  purposes and to help verify the accuracy of tax returns. The IRS
also may provide this  information  to the  Department  of Justice for civil and
criminal litigation and to cities, states, and the District of Columbia to carry
out their tax laws.  Payers must be given the numbers  whether or not recipients
are required to file tax returns.  Payers must generally withhold 31% of taxable
interest, dividend, and certain other payments to a payee who does not furnish a
taxpayer  identification  number to a payer.  Certain  penalties may also apply.

Penalties 
(1)  Penalty for  Failure  to Furnish  Taxpayer  Identification Number. --If you
fail to furnish your taxpayer  identification number to a payer, you are subject
to  a  penalty  of  $50  for  each  such  failure  unless your failure is due to
reasonable cause and not to willful neglect.

(2) Civil Penalty for False Information   With  Respect to Withholding.--If  you
make  a  false  statement  with  no reasonable  basis that  results in no backup
withholding,  you are subject to a penalty of $500. 

(3) Criminal  Penalty  for  Falsifying  Information.  --  Willfully falsifying
certifications or affirmations may subject you to criminal penalties   including
fines and/or imprisonment.

FOR ADDITIONAL INFORMATION CONTACT YOUR TAX CONSULTANT OR THE INTERNAL REVENUE
SERVICE.


                                        3







     This  announcement is neither an offer to purchase nor a solicitation of an
offer to sell Units.  The Offer is made  solely by the Offer to  Purchase  dated
January 28, 1998 and the related  Letter of  Transmittal  and any  amendments or
supplements thereto, and is being made to all holders of Units. The Offer is not
being made to, nor will  tenders be  accepted  from or on behalf of,  holders of
Units  residing  in any  jurisdiction  in which  the  making of the Offer or the
acceptance thereof would not be in compliance with the securities, blue sky laws
or other laws of such jurisdiction. However, the offeror may, in its discretion,
take such action as it may deem necessary to make the Offer in any  jurisdiction
and extend the Offer to holders of Units in such jurisdiction.

             Notice of Offer to Purchase for Cash 2,261,770 Units of
               Beneficial Interest of TEL Offshore Trust at $5.80
                  Net Per Unit by Magnum Hunter Resources, Inc.
        THE OFFER, PRORATION PERIOD AND WITHDRAWAL RIGHTS WILL EXPIRE AT
      12:00 MIDNIGHT, E.S.T., ON FRIDAY, FEBRUARY 27, 1998, UNLESS EXTENDED

      Magnum Hunter Resources, Inc., a Nevada corporation ("Purchaser"),  hereby
offers to purchase  2,261,770 Units of beneficial  interest (the "Units") of TEL
Offshore Trust, a Texas trust (the "Trust"), or such other number of Units that,
together with the Units then owned by Purchaser,  represents  51% of the Trust's
outstanding  Units on the date of  purchase,  at a  purchase  price of $5.80 per
Unit,  net to the  seller in cash,  without  interest  thereon,  subject  to the
conditions set forth in the Offer to Purchase dated January 28, 1998 (the "Offer
to Purchase") and the Letter of Transmittal (which, together with any amendments
or supplements thereto, constitute the "Offer"). Tendering Unit holders who have
Units  registered  in  their  names  will  not  be  charged  brokerage  fees  or
commissions or, subject to Instruction 6 of the Letter of Transmittal,  transfer
taxes on the purchase of Units  pursuant to the Offer.  The offer is conditioned
upon,  among other things,  there being validly tendered and not withdrawn prior
to the Expiration  Date (as defined below)  2,261,770 Units or such other number
of Units that,  together with the Units then owned by Purchaser,  represents 51%
of the  Trust's  outstanding  Units  on  the  date  of  purchase  (the  "Minimum
Condition"  and such number of Units being the "Minimum  Number of Units").  The
Offer  also  is  subject  to  other  conditions,  which  are  set  forth  in the
Introduction and Sections 1 and 14 of the Offer to Purchase.  One purpose of the
Offer is to acquire, and possibly influence control over, the Trust.

      "Expiration Date" means 12:00 midnight,  E.S.T.,  on Friday,  February 27,
1998,  unless and until  Purchaser shall have extended the period of time during
which the Offer is open, in which event  "Expiration Date" means the latest time
and date at which  the  Offer,  as so  extended,  expires.  Purchaser  expressly
reserves  the right,  subject to  applicable  law, to extend the Offer by giving
oral or written notice of such extension to Securities Transfer Corporation (the
"Depositary") and by making a public announcement of such extension.

      Subject to the conditions of the Offer, if more than the Minimum Number of
Units is validly  tendered and not withdrawn in accordance with Section 4 of the
Offer to  Purchase  prior to the  Expiration  Date,  Purchaser  will  accept for
payment  and pay for the  Minimum  Number of Units,  on a pro rata  basis  (with
adjustments  to avoid  purchases of  fractional  Units) based upon the number of
Units properly  tendered and not withdrawn prior to the Expiration  Date. In the
event that proration is required,  because of the difficulty of determining  the
precise number of Units properly tendered and not withdrawn,  Purchaser does not
expect to announce the final  results of proration or pay for any Units until at
least seven  business days after the  Expiration  Date.  Unit holders may obtain
preliminary  results of proration from the Information  Agent and may be able to
obtain such  information from their brokers.  Purchaser  reserves the right (but
shall not be  obligated)  to accept for payment more than the Minimum  Number of
Units pursuant to the Offer.  If a number of additional  Units in excess of 2%of
the outstanding Units is to be accepted for payment,  and, at the time notice of
Purchaser's  decision  to accept  for  payment  such  additional  Units is first
published,  sent or given to holders of Units,  the Offer is scheduled to expire
at any time  earlier  than the tenth  business day from the date of such notice,
the Offer will be extended  until the  expiration  of such period of 10 business
days.

<PAGE>

      If the Minimum  Condition or any other condition of the Offer has not been
satisfied prior to the Expiration  Date,  Purchaser  reserves the right to waive
any or all of the  conditions  of the  Offer.  If at such time any or all of the
conditions  have not been  satisfied  or waived,  Purchaser  may (i)  decline to
purchase  any Units  tendered  and  terminate  the Offer,  (ii) waive all of the
unsatisfied  conditions  and,  subject to complying  with  applicable  rules and
regulations of the SEC,  purchase all Units validly  tendered,  (iii) extend the
Offer and,  subject to the right of Unit  holders to  withdraw  Units  until the
Expiration  Date,  retain the Units that have been tendered during the period or
periods for which the Offer is extended, and/or (iv) amend the Offer.

      For purposes of the Offer,  Purchaser  will be deemed to have accepted for
payment (and thereby  purchased)  Units  properly  tendered to Purchaser and not
withdrawn,  if and when Purchaser gives oral or written notice to the Depositary
of Purchaser's  acceptance of such Units for payment  pursuant to the Offer.  In
all cases,  payment for Units accepted for payment pursuant to the Offer will be
made by deposit of the purchase price therefor with the  Depositary,  which will
act as agent for  tendering  Unit holders for the purpose of  receiving  payment
from  Purchaser and  transmitting  payment to tendering  Unit holders.  Under no
circumstances will interest on the purchase price for Units be paid by Purchaser
by reason of any delay in making such payment.  In all cases,  payment for Units
accepted  for  payment  pursuant  to the Offer  will be made only  after  timely
receipt by the Depositary of (a) certificates for such Units ("Certificates") or
a  book-entry  confirmation  of the  book-entry  transfer of such Units into the
Depositary's  account at the Depository Trust Company (the "Book-Entry  Transfer
Facility"),  pursuant to procedures set forth on the Offer to Purchase,  (b) the
Letter  of  Transmittal,  or  facsimile  thereof,  properly  completed  and duly
executed  with any  required  signature  guarantees,  or an Agent's  Message (as
defined in the Offer to Purchase) in connection with a book-entry transfer,  and
(c) any other documents required by the Letter of Transmittal.

      If certain  events  occur,  Purchaser  will not be obligated to accept for
payment or pay for any Units  tendered  pursuant to the Offer.  If any  tendered
Units are not purchased pursuant to the Offer for any reason,  including because
of proration,  or are not paid for because of invalid tender, or if Certificates
are  submitted   representing   more  Units  than  are  tendered,   Certificates
representing  unpurchased or untendered Units will be returned,  without expense
to the  tendering  Unit holder (or in the case of Units  delivered by book-entry
transfer  into the  Depositary's  account at the  Book-Entry  Transfer  Facility
pursuant to the procedures set forth in Section 3 of the Offer to Purchase, such
Units will be credited to an account  maintained within the Book-Entry  Transfer
Facility), as promptly as practicable following the expiration or termination of
the Offer.  If  Purchaser  extends the Offer,  is delayed in its  purchase of or
payment for Units or is unable to purchase or pay for Units for any reason then,
without prejudice to the rights of Purchaser,  tendered Units may be retained by
the  Depositary on behalf of Purchaser  and may not be withdrawn,  except to the
extent that  tendering  Unit  holders are entitled to  withdrawal  rights as set
forth in Section 4 of the Offer to Purchase.

<PAGE>

      Except as  otherwise  provided  in  Section  4 of the  Offer to  Purchase,
tenders of Units made  pursuant  to the Offer are  irrevocable.  Units  tendered
pursuant to the Offer may be withdrawn at any time prior to the Expiration  Date
and, unless theretofore  accepted for payment and paid for by Purchaser pursuant
to the Offer,  may also be  withdrawn  at any time after March 28,  1998.  For a
withdrawal to be effective,  a written,  telegraphic  or facsimile  transmission
notice of withdrawal  must be timely  received by the  Depositary at the address
set  forth  on the back  cover of the  Offer to  Purchase.  Any such  notice  of
withdrawal  must  specify  the name of the person who  tendered  the Units to be
withdrawn,  the number of Units to be withdrawn  and the name of the  registered
holder,  if  different  from that of the  person  who  tendered  the  Units.  If
Certificates evidencing Units have been delivered or otherwise identified to the
Depositary,  then,  prior to the  physical  release  of such  Certificates,  the
tendering  Unit  holder must also submit to the  Depositary  the serial  numbers
shown on the particular Certificates  evidencing the Units to be withdrawn,  and
the  signature on the notice of  withdrawal  must be  guaranteed  by an Eligible
Institution  (as defined in the Offer to Purchase)  (except in the case of Units
tendered  for the  account  of an  Eligible  Institution).  If Units  have  been
tendered pursuant to the procedure for book-entry  transfer set forth in Section
3 of the Offer to Purchase,  the notice of withdrawal must also specify the name
and number of the  account at the  Book-Entry  Transfer  Facility to be credited
with the withdrawn  Units and  otherwise  comply with such  Book-Entry  Transfer
Facility's  procedures.  Any Units  properly  withdrawn will be deemed not to be
validly  tendered for purposes of the Offer.  Withdrawn Units may,  however,  be
retendered  by  repeating  one of the  procedures  set forth in Section 3 of the
Offer to Purchase at any time before the  Expiration  Date.  All questions as to
the form and validity  (including time of receipt) of notices of withdrawal will
be determined by Purchaser, in its sole discretion,  whose determination will be
final and binding on all parties.

      The information required by Paragraph  (e)(1)(vii) of Rule 14d-6 under the
Exchange  Act is in the Offer to  Purchase  and is  incorporated  by  reference.
Purchaser  is asking  the Trust for a Unit  holder  list and  security  position
listing  pursuant to Rule  14d-4(a)(3)  promulgated  under the Exchange Act. The
Offer to  Purchase,  the  related  Letter  of  Transmittal  and  other  relevant
materials  will be mailed to record  holders of Units whose names  appear on the
Trust's Unit holder list and will be furnished to brokers,  dealers,  commercial
banks,  trust  companies and similar  persons whose names, or the names of whose
nominees,  appear on the Unit holder list or, if  applicable,  who are listed as
participants in a clearing  agency's  security  position  listing for subsequent
transmittal to beneficial owners of Units. The Offer to Purchase and the related
Letter  of  Transmittal  contain  important  information  which  should  be read
carefully  before any decision is made with respect to the Offer.  Questions and
requests for assistance may be directed to the Information Agent.  Copies of the
Offer to Purchase,  the Letter of Transmittal and other related materials may be
obtained from the Information  Agent or brokers,  dealers,  commercial  banks or
trust companies, and will be furnished promptly at Purchaser's expense.

     The Information Agent for this Offer is: Corporate Investor Communications,
Inc. 111 Commerce  Road o Carlstadt,  New Jersey  07072-2586;  Banks and Brokers
call toll-free (800) 346-7885; All others call toll-free (800) 206-9438.




Magnum Hunter Resources, Inc. 600 East Las Colinas Blvd., Suite 1200,
Irving,  TX 75039 Phone (972)  401-0752  Fax (972)  401-3110
  Internet  Address: http://www.magnumhunter.com


                                                               NEWS

                                                        FOR IMMEDIATE RELEASE
American Stock Exchange
   o   Common -  MHR
   o   Bonds - MHR.B

- --------------------------------------------------------------------------------

                    MAGNUM HUNTER ANNOUNCES CASH TENDER OFFER
                   FOR 51% OF THE UNITS OF TEL OFFSHORE TRUST

     Irving,  Texas,  January 28, 1998, Magnum Hunter  Resources,  Inc. ("Magnum
Hunter")  announced today a cash purchase offer for,  together with the Units it
already  owns,  51% of the Units of TEL  Offshore  Trust (OTC  Bulletin  Board -
"TELOZ"), which indirectly owns net profit interests in 19 federal leases in the
Gulf of Mexico, 13 of which are currently producing.

     Magnum Hunter is offering to purchase 2,261,770 Units of Tel Offshore Trust
at a purchase  price of $5.80 per Unit, net to the seller in cash. The aggregate
amount of the offer is $13.1 million. Magnum Hunter currently owns 161,500 Units
representing 3.4% of the Units outstanding. Terms and conditions of the offer to
purchase  are  set  forth  in the  Offer  to  Purchase  and  related  Letter  of
Transmittal which is being mailed to all holders of Units of TEL Offshore Trust.
The offer will expire at 12:00 midnight, New York City time, on Friday, February
27, 1998.

     Commenting on the offer,  Mr. Gary C. Evans,  President and Chief Executive
Officer  remarked  "Magnum  Hunter  has  established  a  strong   foundation  of
long-lived  onshore oil and gas reserves,  principally in Texas,  New Mexico and
Oklahoma. We are developing these properties through an active drilling program,
having successfully  completed 75 out of 80 wells last year.  Ownership of Units
in the TEL Offshore Trust will  strategically  allow us to expand our geographic
focus to the Gulf of Mexico where our management has significant  experience and
where  reserve life is typically  much  shorter and would  therefore  compliment
Magnum Hunter's 15 year reserve life index."

                                       ###

Magnum Hunter Resources,  Inc. is an exploration and development company engaged
in four principal activities: (1) the acquisition,  production and sale of crude
oil,  condensate and natural gas; (2) the gathering,  transmission and marketing
of natural gas; (3) the managing and  operating of producing oil and natural gas
properties for interest owners; and (4) providing consulting and U.S.
export services to facilitate Latin American trade in energy products.

              FOR FURTHER INFORMATION CONTACT: MICHAEL P. MCINERNEY
                        INVESTOR RELATIONS (972) 401-0752
- --------------------------------------------------------------------------------



To Unit Holders of TEL Offshore Trust:

     Magnum Hunter Resources, Inc., a Nevada corporation ("Magnum Hunter" or the
"Purchaser") headquartered in Irving, Texas, hereby offers to purchase 2,261,770
Units of  beneficial  interest  (the  "Units") of TEL  Offshore  Trust,  a trust
created under the laws of the State of Texas (the "Trust"), or such other number
of Units that,  together with the Units  already owned by Purchaser,  represents
51% of the Trust's outstanding Units on the date of purchase. The price per Unit
that Magnum  Hunter is offering  in cash is $5.80 (such  amount,  or any greater
amount per Unit paid pursuant to the Offer as defined below),  being hereinafter
referred to as the ("Offer Price"), net to the seller without interest, upon the
terms and subject to the  conditions  set forth in this Offer to Purchase and in
the related  Letter of  Transmittal  (which,  together  with any  amendments  of
supplements hereto or thereto, collectively constitute the "Offer").

     The  purpose  of  the  Offer  is to  enable  Magnum  Hunter  to  acquire  a
significant  ownership  interest  in the  Trust as an  investment,  based on its
expectation  that there may be  underlying  value in the oil and gas  properties
owned by the Trust.  Our future  plans with  respect to the Trust will depend in
part on the Unit Holders  response to the Offer. If more than the maximum number
of Units being sought are tendered and not withdrawn  prior to the Expiration of
the Offer,  we will accept  Units for  purchase on a pro rata basis,  subject to
certain conditions described in the Offer.

     The Offer  presents Unit Holders with an opportunity to sell their Units at
a substantial  premium to both the current  market  trading price as well as the
recent historical market trading price of the Units, without the customary costs
associated  with market sales with a brokerage  firm.  Additionally,  due to the
recent  volatility in oil and gas prices and the  reduction in value  associated
with the natural  decline in oil and gas reserves,  Magnum Hunter  believes this
Offer presents a unique opportunity to the Unit Holders to sell their Units.

     Magnum  Hunter  Resources,  Inc. is a rapidly  growing  independent  energy
company whose Common Stock and Bonds are listed on the American  Stock  Exchange
under the symbols "MHR"and "MHR.B",  respectively. The company is engaged in the
acquisition,  exploration and  development,  gas gathering and  processing,  and
marketing for onshore oil and gas properties  with a geographic  focus in Texas,
Oklahoma,  and New Mexico.  The company  believes that ownership of the Units in
the TEL  Offshore  Trust will  strategically  allow it to expand its  geographic
focus to offshore in the Gulf of Mexico where  reserve  life is  typically  much
shorter and would  therefore  complement  Magnum  Hunter's 15 year  reserve life
index.

     The  materials  included  in this  package  include  important  information
concerning   Magnum  Hunter,   the  terms  and  conditions  to  the  Offer,  tax
implications  and  instructions  for tendering your Units.  It is important that
Unit Holders take some time to carefully read the attached Offer,  the Letter of
Acceptance and other accompanying materials in order to evaluate the Offer being
made by the Purchaser.

     Each  Unit  Holder  must make his or her own  decision  based on his or her
particular  circumstances.  Unit holders  should  consult with their  respective
advisors  about the  financial,  tax,  legal and other  implications  to them of
accepting  this  Offer  to  purchase  your  Units.  If  you  desire   additional
information  regarding the Offer or need  assistance in tendering  your Units to
the  Purchaser,   you  may  call  the  Information  Agent,   Corporate  Investor
Communications, Inc. at (800) 206-9438.


                                                   MAGNUM HUNTER RESOURCES, INC.
    



                                                   Gary C. Evans
                                                   President and CEO





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission