TENNEY ENGINEERING INC
DEF 14A, 1997-03-28
GENERAL INDUSTRIAL MACHINERY & EQUIPMENT, NEC
Previous: TELEPHONE & DATA SYSTEMS INC, PRE 14A, 1997-03-28
Next: TEREX CORP, 10-K, 1997-03-28



                    SCHEDULE 14A INFORMATION

            Proxy Statement Pursuant to Section 14(a)
                             of the
                 Securities Exchange Act of 1934
                      (Amendment No.     )



Filed by the Registrant [X]
Filed by a Party other than the Registrant [  ]

Check the appropriate box:
[ ] Preliminary Proxy Statement
[ ] Confidential, for Use of the Commission Only (as permitted by
    Rule 14a-6(e)(2)
[X] Definitive Proxy Statement
[ ] Definitive Additional Materials
[ ] Soliciting Material Pursuant to Section 240.14(a)-11(c) or    
    Section 240.14a-12


            TENNEY ENGINEERING, INC.                              
       (Name of Registrant as Specified In Its Charter)

                                                            
     (Name of Person(s) Filing Proxy Statement if other than the
      Registrant)


Payment of Filing Fee (Check the appropriate box):

[X] No fee required. 
[ ] Fee computed on table below per Exchange Act
    Rule 14a-6(i)(4) and 0-11.
[ ] Fee computed on table below per exchange Act Rules 14a-6(i)(4) 
    and 0-11.
          
          1)  Title of each class of securities to which 
              transaction applies:

                                                                 

          2)  Aggregate number of securities to which transaction
              applies:

                                                                 

          3)  Per unit price or other underlying value of
              transaction computed pursuant to Exchange Act Rule 0-
              11 (Set forth the amount on which the filing fee is
              calculated and state how it was determined):

                                                                  

          4)  Proposed maximum aggregate value of transaction:

                                                                  

          5)  Total fee paid:

                                                                  

[ ]  Fee paid previously with preliminary materials.
[ ]  Check box if any part of the fee is offset as provided by  
     Exchange Act Rule 0-11(a)(2) and identify the filing for which
     the offsetting fee was paid previously.  Identify the previous
     filing by registration statement number, or the Form or
     Schedule and the date of its filing.

          1)  Amount Previously Paid:

                                                             

          2)  Form, Schedule or Registration Statement No.:

                                                            

          3)  Filing Party:

                                                           

          4)  Date Filed:
 


<PAGE>

                    TENNEY ENGINEERING, INC.
                                        

            NOTICE OF ANNUAL MEETING OF SHAREHOLDERS

                          May 23, 1997
                                        

     NOTICE IS HEREBY GIVEN, that the Annual Meeting of
Shareholders of Tenney Engineering, Inc., a New Jersey corporation
(the "Company") will be held at the offices of the Company, 1090
Springfield Road, Union, New Jersey 07083 on Friday, May 23, 1997,
at 9:15 a.m., local time, to consider and act upon the following
matters:

          1.  To elect two (2) Directors of the Company to serve
     until the third succeeding annual meeting after their election
     and until their respective successors are duly elected and
     qualified.

          2.  To transact such other business as may properly come
     before the meeting and any and all adjournments thereof.

     The Board of Directors has fixed the close of business on
March 27, 1997 as the record date for the determination of
shareholders entitled to notice of and to vote at the meeting and
any adjournments thereof.

     You are cordially invited to attend the meeting in person. 
Whether or not you plan to attend the meeting, you are urged to
complete, date and sign the enclosed proxy and mail it promptly in
the return envelope provided for this purpose.

                              By order of the Board of Directors

                                      SAUL S. SCHIFFMAN
                                      Secetary



March 28, 1997                        

1090 Springfield Road
Union, New Jersey 07083

ALL SHAREHOLDERS ENTITLED TO VOTE AT THE MEETING ARE REQUESTED TO
COMPLETE, SIGN, DATE AND PROMPTLY RETURN THE ACCOMPANYING PROXY TO
TENNEY ENGINEERING, INC., 1090 SPRINGFIELD ROAD, UNION, NEW JERSEY
07083.  A RETURN ENVELOPE, WHICH REQUIRES NO POSTAGE IF MAILED IN
THE UNITED STATES, IS ENCLOSED FOR THIS PURPOSE.


                    TENNEY ENGINEERING, INC.

                      1090 Springfield Road
                     Union, New Jersey 07083
                     Tel. No. (908) 686-7870

                                        

                         PROXY STATEMENT

                 Annual Meeting of Shareholders

                          May 23, 1997

                                       


     This proxy statement is furnished in connection with the
solicitation of proxies by the Board of Directors of Tenney
Engineering, Inc., a New Jersey corporation (the "Company"), for
use at the Annual Meeting of Shareholders to be held at the offices
of the Company, 1090 Springfield Road, Union, New Jersey 07083, on
Friday, May 23, 1997, at 9:15 a.m., local time.  The approximate
date on which the form of proxy and this proxy statement are first
being mailed to shareholders is April 7, 1997.

     You are requested to complete, sign and date the accompanying
proxy and return it promptly to the Company in the enclosed
envelope.  The enclosed proxy may be revoked at any time before it
is exercised, by written notice to the Company bearing a later date
than the proxy, provided said notice is received by the Company
prior to the start of the meeting.

     Furthermore, any shareholder attending the meeting may vote in
person whether or not they had previously submitted a proxy.  Where
instructions are indicated, proxies will be voted in accordance
therewith.  Where no instructions are indicated, proxies will be
voted FOR the nominees for Directors set forth below, and with
regard to all other matters as recommended by the Board of
Directors or, if no such recommendation is given, in the discretion
of the proxy holders.  Election of the directors will require a
plurality of the votes cast at the meeting by the holders of shares
entitled to vote thereon.

     The Board of Directors has fixed the close of business on
March 27, 1997, as the record date for the determination of
shareholders who are entitled to notice of and to vote at the
meeting.  The presence at the Annual Meeting, in person or by
proxy, of the holders of a majority of the shares outstanding on
March 27, 1997 will constitute a quorum.  The Company has
outstanding on March 27, 1997, and entitled to vote with respect to
all matters to be acted upon at the meeting, 3,714,842 shares of
common stock, $.01 par value ("Common Stock"), each of which was
entitled to one vote on all matters to come before the meeting.  

     The cost of preparing, assembling and mailing this proxy
statement, the notice of meeting and the enclosed proxy is to be
borne by the Company.

     In addition to the solicitation of proxies by use of the
mails, the Company may utilize the service of some of the officers
and regular employees of the Company (who will receive no
compensation therefor in addition to their regular salaries) to
solicit proxies personally and by telephone and telegraph.  The
Company may request banks, brokers, and other custodians, nominees
and fiduciaries to forward copies of the proxy material to their
principals and to request authority for the execution of proxies.

                     PRINCIPAL SHAREHOLDERS

     As of February 28, 1997, the following have advised the
Company that they are beneficial owners of more than five (5)
percent of the outstanding shares of the Company's Common Stock:

Name and Address of       Amount Beneficially Owned    Percentage
Beneficial Owner           as of February 29, 1996      of Class

Robert S. Schiffman                541,309               13.9%    
1090 Springfield Road
Union, New Jersey 07083

                     

(1) Includes 180,000 shares which Mr. Schiffman may purchase under
the 1995 Incentive Stock Option Plan. 


                         PROPOSAL 1

                    ELECTION OF DIRECTORS


     The Company's Certificate of Incorporation classifies the
Board of Directors into three classes, each of which is elected for
a three-year term.  Two directors are to be elected at the annual
meeting, to serve until the 2000 Annual Meeting of the Shareholders
and until their successors are elected and qualified.  The Board
has nominated Robert S. Schiffman and David A. Schuh, directors
whose terms are expiring, for re-election to the Company's Board of
Directors at the 1997 Annual Meeting, for a term of three years, to
expire at the annual meeting in 2000 and until their successors are
elected and qualified.  The term of the other two directors will
continue as indicated below.  Mr. Schiffman and Mr. Schuh were
elected to their present term as Directors by shareholders in May
1994.  

     If such nominee should be unable to serve, an event not now
anticipated, the proxies will be voted for such persons, if any, as
shall be designated by the Board of Directors to replace such 
nominee.

     A description of the nominee and incumbent directors is
provided below:


                          Position with the Company     Year First
                          or Principal Occupation       Elected
Nominee and Age           During the Past Five Years    Director


Robert S. Schiffman       Chairman of the Board,           1975
53 (1) (2)                President and Chief Executive
                          Officer of the Company

David A. Schuh            Self-Employed Real Estate and    1993
57 (3)                    Insurance Broker
                          

Director Not Standing for Election Whose Term Expires in 1998:

Saul S. Schiffman         Vice Chairman of the Board       1945
83 (1)(2)                 and since July 8, 1994
                          Secretary

Director Not Standing for Election Whose Term Expires in 1999:

David C. Schiffman        Associate Professor of           1981
57 (2) (3)                Psychology,
                          State University of
                          New York at New Paltz

                    

(1) Member of Executive Committee.
(2) Saul S. Schiffman is the father of Robert S. Schiffman and    
    David C. Schiffman.
(3) Member of Stock Option Committee.


     The Company has no standing audit, nominating or compensation
committee or committees performing similar functions.

     The Board of Directors held 6 meetings and the Executive
Committee held 2 meetings in 1996.  No Director attended fewer than
75% of the Board, and Committee, meetings, of which he was a
member, held during 1996.

Security Ownership of Management

     The following table sets forth the information as of February
28, 1997, regarding the beneficial ownership of common stock by
each Director, Nominee for Director and the Chief Executive Officer
of the Company and by all Directors and Executive Officers as a
group.
                             Amount                Percentage
Name                      Beneficially Owned        of Class 

Robert S. Schiffman (1)       541,309                   13.9%     
David A. Schuh                   None                    N/A
Saul S. Schiffman             107,675                    2.9%
David C. Schiffman            179,707                    4.9%
All Directors and Officers  
 as a group (2)               883,691                   22.7%     

                      

(1) Includes 180,000 shares which Mr. Schiffman may purchase under
the 1995 Incentive Stock Option Plan. 

(2) Includes 230,000 shares which all Officers and Directors may
purchase under the 1995 Incentive Stock Option Plan.     

<PAGE>
                     EXECUTIVE COMPENSATION

Summary Compensation Table

     The following table summarizes the annual and long-term
compensation of the Company's Chief Executive Officer for fiscal
1996, 1995 and 1994.  No other executive officer or employee of the
Company received salary and bonus in 1996 in excess of $100,000.
                                         
                              
                                                     Long Term
                                   Annual           Compensation  
                                 Compensation          Awards     
                                      
   Name and                         All Other          Options
Principal Position   Year   Salary  Compensation(1) (# of shares)

Robert S. Schiffman  1996  $205,000     8,508         65,000 (2)
  Chairman of the    1995   215,000     8,243         65,000 (3)  
 Board, President    1994   198,740     3,371            0
  and CEO                   

                      


(1) Inclusive of Company-paid life insurance in the amount of     
    $400,000 for Robert S. Schiffman and dollar value of personal 
    use of Company-provided automobile.

(2) Option granted pursuant to the Company's 1995 Incentive Stock 
    Option Plan exercisable at $.945312 per share between February 
    16, 1997 and August 14, 1999.

(3) Option granted pursuant to the Company's 1995 Incentive Stock 
    Option Plan exercisable at $.257812 per share, between
    December 2, 1995 and May 31, 1998.

Employment Agreement

     On December 18, 1992, the Company entered into an Employment
Agreement with Robert S. Schiffman for a term ending December 31,
1996, at an annual salary of not less than $200,000.  On the same
day, the Company enetered into a licensing agreement with a private
company to manufacture certain products under the Company's name
and it agreed to make Mr. Schiffman's services available to the
licensee through the end of 1996.   The licensee is obligated to
pay the Company $120,000 per year for approximately 40% of Mr.
Schiffman's time.

<PAGE>
Compensation of Directors

     During 1996 each Director who was not an employee of the
Company earned an annual fee at the rate of $4,800 ($400 per
month).

                            AUDITORS

     Zeller Weiss & Kahn have audited the financial statements of
the Company since 1993 and have been selected by the Board of
Directors to audit the Company's financial statements for the year
1997.


          SHAREHOLDER PROPOSALS FOR NEXT ANNUAL MEETING

     Shareholders may present proposals which are proper subjects
for consideration at the 1998 Annual Meeting of shareholders of the
Company for inclusion in its proxy material relating to that
meeting. These proposals should be submitted in writing and
otherwise in the manner specified by Securities and Exchange
Commission rules to Tenney Engineering, Inc., 1090 Springfield
Road, Union, New Jersey 07083, Attention: Secretary.  They must be
received by January 31, 1998, in order to be included in the proxy
materials for the 1998 Annual Meeting.

              GENERAL INFORMATION AND OTHER MATTERS              

      Management does not know of any other matters which are
likely to be brought before the meeting.  However, in the event
that any other matters property come before the meeting, the
persons named in the enclosed proxy will vote the proxy in
accordance with their judgment on such matters.

                              
                              By order of the Board of Directors


                                   By SAUL S. SCHIFFMAN
                                        Secretary






March 28, 1997

1090 Springfield Road
Union, New Jersey 07083
             
<PAGE>
                    TENNEY ENGINEERING, INC.

                              PROXY



     Proxy Solicited by Board of Directors for Annual Meeting of
                          Shareholders




     The undersigned hereby appoints SAUL S. SCHIFFMAN and ROBERT
S. SCHIFFMAN, and each of them, proxies and attorneys, with full
power of substitution at the Annual Meeting of Shareholders of
TENNEY ENGINEERING, INC. (the "Company") to be held at the offices
of the Company, 1090 Springfield Road, Union, New Jersey 07083, at
9:15 a.m. on Friday, May 23, 1997, and any adjournment, with
authority to vote all the Common Stock of said Company which the
undersigned is entitled to vote as follows:

     1.  ELECTION OF 2 DIRECTORS to serve until the third annual
meeting after their election:

          [  ]  FOR  the nominees listed below (except as marked to
the contrary below),

          [  ]  WITHHOLD AUTHORITY to vote for the nominees listed
below.

               Robert S. Schiffman       David A. Schuh

(Instructions:  To withhold authority to vote for any individual
nominee write that nominee's name in the space provided below.)

     2.  In their discretion, on such other business as may
properly come before the meeting or any adjournment.

  PLEASE SIGN AND RETURN IN THE ENCLOSED POSTAGE-PAID ENVELOPE

     Every properly signed proxy will be voted by the proxies in
accordance with the specifications made thereon.  If no
specification is made, it is the intention of the proxies to vote
this proxy FOR the election of Directors.

<PAGE>
     Receipt is acknowledged of the Notice of Annual Meeting and
Proxy Statement of the Company dated March 28, 1997.

                         Dated:                  , 1997

                                                       

                                                       
                                Signature(s) of Shareholder(s)

                                Note:  Executors, administrators,
                                   trustees, and others signing in
                                   a representative capacity should
                                   indicate the capacity in which
                                   they sign.  If shares are held
                                   jointly, EACH holder should
                                   sign.     

           PLEASE SIGN EXACTLY AS NAME APPEARS HEREON.





TO TENNEY SHAREHOLDERS:

     1996 consolidated the restructuring and
reorganization, with operating profits continuing since
the third quarter of 1994. The majority of our revenues
was generated by DynaVac, our manufacturing subsidiary,
which has continued its growth, and early in 1997 moved
its operations into a new facility twice the size of the
previous and adding additional equipment and
capabilities.

     On September 6, the Company announced the settlement
reached with the Sheet Metal Workers National Pension
Fund which provided for payment of a reduced amount over
a five-year period.  On November 22, the Company
announced that its domestic licensee agreement had been
paid off with the receipt of the total license fees
payable.

     Revenues in 1996 increased 11% to $10,640,000, as
compared to $9,564,000 in 1995. Net income was $730,000
($0.20 per share) versus $1,743,000 ($0.48 per share).
These numbers contain a number of extraordinary items as
detailed in Managements Discussion and Analysis. For the
year, income from operations was $416,000 ($0.11 per
share) as compared to $673,000 in 1995 ($0.18 per share).
The years operating earnings were impacted by the
investments made to posture the Company for the future. 

     In 1995, the Company met bank requirements by
completely paying off bank debts. In 1996, the Company
set up a line of credit with a new bank and had no bank
debt outstanding at the end of the year. 

           On March 11, 1997, the Company announced a
reclassification of its Common Stock and a stock
distribution. All shareholders of record on April 10,
1997, will receive one share of Series A Common, having
ten votes per share in comparison to the existing Common,
which will be classified as Series B, having one vote per
share. We believe our plan for two classes of stock will
ultimately increase shareholder value based on the
relatively low market cap and price earnings of our
shares. It will give us the flexibility to pursue
acquisitions and financing.

     We wish to express our sincere thanks for your
continued support.

                                 Sincerely,

                                 ROBERT S. SCHIFFMAN
                                 Chairman, President and 
                                 Chief Executive Officer

March 27, 1997
<PAGE>
                          TENNEY ENGINEERING, INC.
                               AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEET

                                                     DECEMBER 31, 1996
                                                 (In thousands of dollars)
                    ASSETS
Current assets:
  Cash and cash equivalents                              $   661
  Accounts receivable, net                                 1,642
  Current portion of installment note receivable              55
  Inventories                                                465
  Prepaid expenses and other current assets                   55 
  Deferred tax asset                                         280 
        Total current assets                               3,158

Equipment, net                                               301
Installment note receivable, noncurrent portion              258
Other assets                                                 218 
        Total Assets                                     $ 3,935

  LIABILITIES AND STOCKHOLDERS EQUITY
Current liabilities:
  Accounts payable and other accrued liabilities         $ 1,460
  Current portion of long-term capital leases                 43
  Accrued payroll and payroll taxes                          237
  Billings in excess of estimated revenue on
   long-term contracts                                       286
  Pension obligation, current portion                         73 
        Total current liabilities                          2,099

Long-term debt, net of current portion                       512
        Total liabilities                                  2,611 

Commitments and contingencies

Stockholders equity:
  Preferred stock $0.01 par value:
    Authorized 10,000,000 shares
    Issued and outstanding - none
  Common stock $.01 par value:
    Authorized 50,000,000 shares
    Issued 3,704,980 shares                                   37
  Additional paid-in capital                               2,295
  Retained earnings (deficit)                               (971)
                                                           1,361 
  Less treasury stock, 9,388 shares, at cost                  37
        Total stockholders equity                          1,324 
        Total liabilities and stockholders equity        $ 3,935 

See Notes to Consolidated Financial Statements.
<PAGE>
TENNEY ENGINEERING, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 1996 AND 1995

                                                 1996          1995
                                             (In Thousands of Dollars
                                              Except per Share Amounts)
Net revenue:
  Product and product related                 $ 8,148       $ 7,416 
  Service                                         940         1,020
  Parts                                           633           741 
  License Fees                                        919             387     
    Totals                                     10,640         9,564 

Cost of sales:
  Product and product related                   7,128         6,011
  Service                                         776           663
  Parts                                           271           307 
    Totals                                      8,175         6,981 

Gross profit                                    2,465         2,583 

Selling and administrative expenses             2,049         1,910

Income from operations                            416           673

Other income (expense):
  Interest expense                                (21)          (74)
  Other income, net                               283            61 
    Totals                                        262           (13) 

Income before income taxes and
  extraordinary items                             678           660 

Income taxes (benefit)                            (52)         (220)

Income before extraordinary items                 730           880 

Extraordinary item - gain on restructuring
  of debt net of income tax of $6 thousand          0           863 
  in 1995.

Net income                                    $   730       $ 1,743 

Net income per common share before
  extraordinary items                         $  0.20       $  0.24 

Extraordinary item per common share              0.00          0.24 

Net income per common share (see Note 11)     $  0.20       $  0.48 

Exercise of options would not be dilutative.
See Notes to Consolidated Financial Statements.<PAGE>
 
TENNEY ENGINEERING, INC. AND SUBSIDIARIES
<TABLE>
 CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (DEFICIENCY)
<CAPTION>
YEARS ENDED DECEMBER 31, 1996 AND 1995
(In Thousands of Dollars)


                                        Additional  Retained    Less
                        Common Stock     Paid-in    Earnings    Treasury  Stock  
                      Shares     Amount  Capital    (Deficit)   Shares    Amount   Totals
<S>                 <C>           <C>      <C>        <C>        <C>         <C>    <C>
Balance --
January 1, 1995     3,694,980  $  369    $ 1,960    $ (3,444)    9,388    $  37   $(1,152)

Net income                                             1,743                        1,743 

Balance --
December 31, 1995   3,694,980     369      1,960      (1,701)    9,388       37       591

Restatement of 
Par Value                        (332)       332

Issuance of Stock  
Option granted 
under 1995 Stock 
Option Plan            10,000                  3                                        3
  
Net income                                           730                          730 

Balance --
December 31, 1996   3,694,980  $   37   $  2,295      $ (971)    9,388    $  37   $ 1,324 




See Notes to Consolidated Financial Statements. <PAGE>
TENNEY ENGINEERING, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1996 AND 1995
(In Thousands of Dollars)
                                                                               
                                                   1996          1995

Operating activities:                         
  Net income                                      $ 730       $ 1,743 
  Adjustments to reconcile income to net cash
    provided by (used in) continuing operations:
    Depreciation and amortization                   105            72
    Deferred tax asset                              (52)         (228) 
    Gain on debt forgiveness, 
     principal and interest                           0          (869)
    Changes in operating assets and liabilities:
      Accounts and installment receivables           63          (533)      
       Inventories                                  (154          (27) 
      Prepaid expenses and other current assets      42           (11)
      Other assets                                   (8)           (7)
      Accounts payable and other liabilities        (58)          170  
      Accrued payroll and payroll taxes              75            37
      Billings in excess of estimated revenues      (32)         (403) 
      Pension obligation                           (135)            0   
       Net cash provided by (used in)               
        continuing operations                       576           (56) 
Investing activities:
  Acquisition of equipment                          (68)          (50)
         Net cash used in investing activities      (68)          (50)

Financing activities:
  Exercise of Options and Issuance of 
   Common Stock                                       3             0
  Proceeds from financing                           300             0
  Payments of note payable and 
  long-term capital leases                         (373)         (513)
         Net cash used in financing activities      (70)         (513)

Net increase (decrease) in cash and 
 cash equivalents                                   438          (619) 

Cash and cash equivalents, beginning of year        223           842 

Cash and cash equivalents, end of period          $ 661         $ 223 

Supplemental disclosure of cash flow information:
  Interest paid                                   $  21         $   8 
  Income tax paid                                     4            28 

See Notes to Consolidated Financial Statements.
<PAGE>
Note 1 - Summary of accounting policies:

     Principles of consolidation:

     The consolidated financial statements include the
accounts of Tenney Engineering, Inc. (the Company) and
its wholly-owned subsidiaries. All material intercompany
accounts and transactions have been eliminated in
consolidation.

     Net Revenues:

     Revenue from product sales and short-term contracts
and services are recognized when the transactions are
consummated. The Company generally recognizes revenue on
long-term, large installation contracts under the
percentage of completion method. Under this method,
revenue is recognized according to the ratio of costs
incurred to currently estimated total contract costs. At
the time a loss on a contract becomes known, the entire
amount of the estimated ultimate loss is recorded.

     Product and product-related net revenue includes
revenue from the Companys manufacturing operation.
Service revenue includes revenue from the servicing and
installation of environmental equipment and from the
services provided under the Leased Employee Agreement
with the Licensee (see Note 4). Parts revenue includes
revenue from the sale of replacement and spare parts for
equipment previously manufactured by the Company as well
as equipment now being manufactured. License fees are
fees received under a License Agreement (see Note 4).

     Cash equivalents:

     The  Company  considers all highly liquid debt
instruments purchased with a maturity of three months or
less to be cash equivalents.

     Inventories:

     Inventories are valued at the lower of cost (first-
in, first-out) or market. Work-in-process inventories are
stated at actual production cost, including factory
overhead.

     Machinery and equipment:

     Machinery and equipment are carried at cost, less 
accumulated depreciation. Depreciation is provided using
primarily the straight-line method over the estimated
useful lives of the assets. Estimated useful lives vary
from 3 to 10 years.


     Research and development costs:

     Costs and expenses related to research and product
development are expensed as incurred.

     Gain per common share:

     Gain per common share is computed based on the
weighted average number of common shares outstanding
during the year. The assumed exercise of outstanding
stock options would not have a significant effect on the
per share computations. The weighted average number of
common shares outstanding was 3,689,390 in 1996 and
3,685,592 in 1995, respectively (see Note 11).

     Stock-based compensation:

     The Company has adopted SFAS No. 123, Accounting for
Stock-Based Compensation. This standard establishes a
fair value method of accounting for stock-based
compensation plans either through recognition or
disclosure. We intend to adopt this standard by
disclosing the pro forma net income and earnings per
share amounts assuming the fair value method was adopted
on January 1, 1995. The adoption of this standard will
not impact our results of operations, financial position
or cash flows (see Note 11).

     Use of estimates:

     The  preparation  of  financial  statements  in
conformity with generally accepted accounting principles
requires management to make estimates and assumptions
that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and
revenues and expenses during the period reported.  Actual
results could differ from those estimates. Estimates are
used when accounting for long-term contracts, allowance
for doubtful accounts, inventory obsolescence, product
warranty reserves, depreciation and amortization,
employee benefit plans, taxes, restructuring reserves and
contingencies. Certain reclassifications have been made
to prior year amounts to conform with current year
presentations.

Note 2 - Financial condition and results of operation:

     As shown in the accompanying consolidated financial
statements, the Company has realized net income for the
years ended December 31, 1996 and 1995, respectively,
from operations, which has resulted in an increase in the
Companys stockholders equity.

     On  December 12, 1994, First Fidelity Bank and the
Company signed a settlement agreement in which the
Company conveyed to First Fidelity Bank the title in the
real estate located at Union, New Jersey, and reduced
total debt significantly. During 1995, debt to First
Fidelity Bank was extinguished (see Note 9).

     As at December 31, 1996, the Licensee paid all
license fees due under the License Agreement (see Note
4).

Note 3 - Restructuring:

     The Company in February, 1993, ceased manufacturing
operations at its Union, New Jersey, facility. The
Company is engaged in one industry segment: The
engineering, marketing and manufacturing of diversified
high-technology vacuum systems for space simulation,
optic coating and sputtering; and provides service,
refurbishing, upgrading, installation and sale or rental
of reconditioned test equipment.

     The Company formerly had employees who were members
of a union and the Company contributed to a multi-
employer pension plan for such employees in accordance
with a collective bargaining agreement based on monthly
hours worked.  Due to the cessation of manufacturing
operations at the Companys Union, New Jersey
manufacturing plant, the Company ceased being a
participant in the multi-employer pension plan in
February 1993.  Under the Multi-Employer Pension Plan
Amendments Act of 1980, the Company may, under certain
circumstances, become subject to liabilities in excess of
contributions made under its collective bargaining
agreement.  

     During the fourth quarter of 1993, the Company
received a letter from the Trustees of the Sheet Metal
Workers National Pension Fund (Plan Trustees) alleging
$529,743.28, principal, due as withdrawal liability. 
Payments may be made in installment with interest and the
Plan Trustees demanded 18 quarterly payments of
$33,879.28 and a final payment of $32,797.59, with the
initial payment to be made by January 19, 1994.  The
Company made a provision for this liability in its 1993
Consolidated Financial Statements.  The Plan Trustees
demand also stated that the amount due was subject to
adjustment for performance of the Plan during 1992.

     The Company did not make the January 19, 1994
payment.  In December 1994 the Company received from the
Plan Trustees a modified calculation reducing the
withdrawal liability to $502,665 principal amount.  The
Plan Trustees demanded payment of sixteen quarterly
installments of $33,879.28 commencing January 19, 1994
and a seventeenth payment of $29,151.09.

     The Company did not make any such payments.

     On December 7, 1995 the Company was served with a
Summons and Complaint in an action filed in the U.S.
District Court for the Eastern District of Virginia,
Alexandria Division (Case Number 95-1609A) by the Plan
Trustees. A copy of the Complaint was filed as Exhibit 99
to a report on Form 8-K for an event occurring December
7, 1995 and reference is made to the Complaint itself for
the terms thereof and the relief demanded by the Plan
Trustees.

     The Company has negotiated with the Plan Trustees
the amount of the liability and an installment payment
schedule. 

     On September 6, 1996, the Company agreed to a
settlement of the matter proposed by the Plan Trustees
and it executed a Settlement Agreement (the Agreement).
Among other matters, the Agreement provides that the
Company shall pay the Plan Trustees $720,090.49 (the
Settled Amount) on account of the withdrawal liability,
statutory interest and counsel fees, provided, however,
that if the Company pays to Plan Trustees $397,330 plus
interest scheduled to be paid $75,000 on or before
September 13, 1996 and sixty (60) monthly payments of
$6,613.09 over a five (5) year period commencing October
1, 1996, Plan Trustees will accept such reduced amount in
full satisfaction of the withdrawal liability. The
Agreement contains various representations and warranties
by the Company. In the event that the Company does not 
make timely payments or otherwise defaults under the
Agreement, the Settled Amount will be due to Plan
Trustees.

     In conjunction with the Agreement, the Company has
executed a confession of judgment for the Settled Amount
in the form annexed to the Agreement, which may be filed
by the Plan Trustees in the event the Company fails to
make timely payments or otherwise defaults under the
Agreement.

     At December 31, 1995, the Company had reserved on
its balance sheet the amount of $581,835.64 for the
withdrawal liability to Plan Trustees. Payments to Plan
Trustees under the Agreement, an initial payment of
$75,000 and monthly payments of $6,613.09 will be charged
against this reserve when made.  If the Company does not
default and if all payments are made in accordance with
the provisions of the Agreement, any balance in the
reserve will be recognized as forgiveness of indebtedness
when payments are completed. The Company has timely made
all payments due under the Agreement.

     In the event that payments to Plan Trustees are not
timely made or in the event of any other default under
the Agreement, Plan Trustees may enter judgment against
the Company for the Settled Amount and the Company would
owe to Plan Trustees an amount in excess of the amount
reserved for the withdrawal liability. 

Note 4 - License agreement:

     Concurrent with its announcement to discontinue
manufacturing at the Union Facility, the Company entered
into a six-year licensing agreement with a manufacturer
(the Licensee) of environmental conditioning equipment.
The terms of the agreement, among others, provide for:
the Licensee to manufacture and sell environmental test
chambers and other equipment under the Tenney name with
the Company also retaining the right to manufacture such
products; the Company to receive license fees (up to a
maximum of $1,900,000) equal to 5% of qualifying sales 
during the term of the agreement with specified minimum
amounts payable annually; an option for the Licensee to
purchase the Companys rights, title and interest in the
Tenney trademark for $100,000 at the end of the license
term in the event the Company is no longer manufacturing
such products; the Company to perform all servicing and
installation of the aforementioned equipment. The
agreement further requires the Licensee to purchase
annually, from a former subsidiary of the Company,
depending on market conditions, certain minimum amounts
of inventory with cash payments thereon being made
directly to the Company (see Note 6).

     In addition, the Company entered into a four-year
consulting agreement which expired in December 1996 with
the Licensee whereby, for an annual fee of $120,000, the
Company will make the services of the Companys president
available to the Licensee for a specified period of time
(see Note 13).

     During November 1996, the Company and the Licensee
agreed to accelerate payment of license fees by having
the Licensee prepay $532,000, representing the amount
remaining of the total $1,900,000 license fees. In
addition, the sum of $100,000 for the purchase of the
Companys rights, title and interest in the Tenney
trademark were received. The installation and servicing
agreement and the inventory purchase agreement remain in
effect.

     Net revenue for 1996 and 1995 includes consulting
revenue of $120,000. Purchases by the Licensee from the
Companys former subsidiary in 1996 and 1995 totaled
approximately $55,200 and $9,500, respectively.

<PAGE>
Note 5 - Accounts receivable:

     Accounts receivable consist of the following:                
                                                                       
                                                    1996             
                                                                       
                                              (In Thousands         
                                               of Dollars)
                                                               
               Accounts receivable, billed       $ 1,670
               Allowance for doubtful accounts       (28)   
                                                  
                 Totals                          $ 1,642 

At December 31, 1996, sales recognized on the percentage of
completion method approximated $7,927,000.  
<PAGE>
Note 6 - Note receivable:

     In  December 1992, the Company sold all of the
outstanding stock of its wholly-owned insulated enclosure
subsidiary, Gloekler Refrigerator Company (Gloekler) for
aggregate consideration of approximately $858,000, of
which $300,000 was cash. The balance was evidenced by
installment receivables which provide for payments by
Gloekler either in cash or by credits issued for
inventory purchases through 2005. The receivables, which
have been discounted to reflect imputed interest are
secured by a second lien on all of Gloeklers assets and
the common stock and are personally guaranteed by the
purchaser.

<PAGE>

Note 7 - Inventories:

     Inventories consist of the following:
                                                    1996            
                                                                  
                                             (In Thousands           
                                               of Dollars)
                                                                  
                                                                  
            Raw materials                          $  775  

            Less:
              Provision for write-downs
              to estimated realizable value           310

                   Totals                          $  465   
<PAGE>
Accumulated costs on long-term contracts recognized by
the percentage of completion method (see Note 5) were
approximately $5,685,000 and $3,521,000 in 1996 and 1995,
respectively.

Note 8 - Property, Plant and Equipment:

     Property and equipment, which is stated at cost, is
summarized as follows at December 31, 1996:
<PAGE>

                                                  1996                
                                                                       
                                            (In Thousands             
                                              of Dollars)

            Equipment                            $ 1,331  
            Equipment under capital leases           352 
                                                   1,683 
            Accumulated depreciation              (1,382)
              Total equipment - net              $   301 
<PAGE>
     The Company leases certain equipment for use in its
operations under capital leases. Property, plant and
equipment at December 31, 1996, included capital leases
of $352,000 and related accumulated depreciation of
$197,000.

     During 1995, the Company occupied the Union Facility
under a Use and Occupancy Agreement with First Fidelity
Bank arising out of the conveyance of the title of this
facility under the settlement agreement dated December
1994.  First Fidelity sold the property in December 1995,
and the Company entered into a three-year lease with the
new owner of the property for approximately 18,500 square
feet at an annual rental of $90,000.

     The Companys DynaVac subsidiary leased a 15,000
square feet facility in Weymouth, Massachusetts, on a
month-to-month basis.  During September 1996, DynaVac
leased a 27,900 square feet facility in Hingham,
Massachusetts, for a term of six years. Effective January
1997, annual rentals are as follows: 1997--$147,000;
1998--$151,000; 1999--$157,000; 2000--$163,000; 2001--
$169,000 and 2002--$176,000.

     At December 31, 1996, the aggregate minimum rental
commitments under non-cancelable leases for the period
shown are as follows:<PAGE>
                                         Capital     Operating
      Year                               Leases       Leases
                                            (In Thousands              
                                                  of Dollars)
      1997                               $  55        $ 237
      1998                                  55          241
      1999                                  55          157
      2000                                  55          163
      2001                                  33          169
Total                                    $ 253        $ 967
 Less imputed interest                      72
 Present value of net lease payments     $ 181 
 Less current installments                  43

 Long-term debt obligation at
   December 31, 1996                     $ 138 

Imputed interest was calculated using rates between 7.06% - 9.76%

Note 9 - Debt:

     Debt maturing within one year consists of the following at
December 31,                                                      
                                              1996         1995
                                             (In Thousands 
                                              of Dollars)

Notes payable - bank                     $   0        $   0
Current portion of capital leases           43           76
Current portion of pension obligation       73           36

                Total                     $ 116        $ 112
<PAGE>

     The Company and First Fidelity Bank entered into a
settlement agreement as at December 12, 1994, in which
the Company conveyed the title to the real estate located
in Union, for a credit of $1,800,000 against the total
indebtedness of $3,758,663. The remaining balance of
$1,958,663 was converted to a non-interest note due
September 30, 1995, in the amount of $800,000, payable
$200,000 in December, 1994, and the balance of $600,000
due in nine monthly non-interest-bearing amounts of
$66,667, and forgiveness of debt of $1,158,663. The
original term note security in substantially all the
Companys assets remained in effect, until 93 days after
the date of the last payment. As at August 30, 1995, the
Company completed paying the term note.  The forgiveness
of 1,158,663 has been recognized, $289,666 during the
fourth quarter of 1994 and the remaining $868,997
quarterly during the first three quarters of 1995. In
December 1996, First Fidelity Bank released their
security interest in the Companys assets.

     On September 12, 1996, the Company and Summit Bank
(the Bank) entered into a Loan and Security Agreement
for a $300,000 renewable working capital line of credit
(the Term Note). The Bank was granted a security
interest in substantially all the Companys assets. At
December 31, 1996, the Company had no outstanding
borrowings under this line of credit.
<PAGE>
     Long-term debt consists of the following at December 31,

                                                 1996
                                             (In Thousands 
                                              of Dollars)
     Capital lease obligations                  $ 181
     Multi-employer pension obligation            447
      
       Total long-term debt including
         current maturities                       628

     Less:  current maturities                    116

          Total long-term debt                  $ 512

<PAGE>
     Long-term liabilities consist of capital leases
entered into for equipment of $27,300 in 1996 and
$194,000 in 1995, respectively, and the long-term portion
of the multi-employer pension fund liability (see Note
3). The debt to mature under the multi-employer pension
fund liability is $79,400--1997; $79,400--1998; $79,400--
1999; $79,400--2000; and $59,500--2001.

Note 10 - Income taxes:

     Effective January 1, 1993, the Company has adopted
the Statement of Financial Accounting Standards No. 109
(SFAS No. 109), Accounting for Income Taxes. 

     SFAS 109 requires the use of an asset and liability
approach in accounting for income taxes. Deferred tax
assets and liabilities are recorded based on differences
between the financial statement and tax bases of assets
and liabilities at the tax rates in effect when these
differences are expected to reverse.

     Deferred tax assets are reduced by a valuation
allowance if, based on the weight of available evidence,
it is more likely than not that all or some portion of
the deferred tax assets will not be realized. The
ultimate realization of the deferred tax asset depends on
the Companys ability to generate sufficient taxable
income in the future. While management believes that the
total deferred tax asset will eventually be fully
realized by future operations, as a result of the losses
experienced prior to 1994, management recorded a
valuation allowance equal to 100% of the deferred tax
asset upon adoption of SFAS 109 on January 1, 1993. As a
result, the initial adoption of SFAS 109 has no impact on
the Companys consolidated financial statements.

     At December 31, 1996, it was determined that the
valuation allowance should be reduced by $280,000. This
determination was based primarily on the improvement in
the Companys net income during 1996 and 1995.

     Accordingly, management believes that it is more
likely than not that the Company will generate sufficient
taxable income to realize these future tax benefits. 

     The changes in the valuation allowance resulted in
the recording at December 31, 1995, of an income tax
benefit of $52,000.

     If the Company is unable to generate sufficient
taxable income in the future, increases in the valuation
allowance will be required through a charge to expense.
If, however, the Company achieves sufficient
profitability to realize all of the deferred tax assets,
the valuation allowance will be further reduced and
reflected as an income tax benefit in future periods.

     The components of the net deferred tax asset are as
follows at December 31, 1996:
<PAGE>

                                             (In Thousands
                                               of Dollars)
             Deferred tax assets:
               Inventory reserve                $   105 
               Accounts receivable reserve           10
               Deferred revenue                     110
               Deferred compensation                 27
               Deferred pension obligation           22
               Tax loss carryforward                944 
                 Total deferred tax assets        1,218

             Deferred tax liabilities:
               Depreciation                         (10)
               Valuation allowance                 (928)
             Total net deferred tax assets      $   280 
<PAGE>
     In 1996 and 1995, the Company utilized net
operating loss carryforwards of $587,000 and
$1,028,000, respectively. The income tax expense
results from the federal alternative tax which was
allocated as follows:          <PAGE>

                                          1996         1995
                                            (In Thousands 
                                              of Dollars)
   Income before extraordinary item      $  4         $   8
   Extraordinary item                       0             6 
   Current income tax expense               4            14

   Deferred income tax benefit            (56)          228  

   Net income tax (benefit)               (52)        $(214)
<PAGE>
     At December 31, 1996, the Company has available, for
tax reporting purposes, net operating loss carryforwards
of approximately $2,800,000 which expire through 2008.

     A reconciliation of income tax provision at federal
statutory rate to the income tax provision at the
effective tax rate as follows:  The effective rate for
1996 and 1995 is 39%.
<PAGE>
            
                                          1996         1995
                                             (In Thousands 
                                              of Dollars)
   Income taxes computed at the 
     federal statutory rates             $ 230        $ 350
   State taxes (net of federal benefit)     40           60
   Realization of benefits of tax loss
     carryforwards                        (200)        (396)
   Valuation allowance adjusted           (122)        (228)

          Net income tax (benefit)       $ (52)       $(214) 

<PAGE>
Note 11 - Common stock:

     On May 26, 1995, at the annual meeting, a new ten-
year incentive stock option plan for officers and key
employees was approved and adopted. The plan provided
that options could be granted from time to time at a
price of not less than 100% of the fair market value of
the common stock as of the date of grant for officers and
employees who own less than 10% of the voting stock of
the Company and 110% of fair market value for those
officers and employees who own more than 10% of the
voting stock (affiliate employees). Options granted are
exercisable             immediately and terminate no
later than ten years from date of grant (five years from
date of grant for affiliate employees). 

     The fair value of each option granted is estimated
on the grant date using the Black-Scholes model. The
following assumptions were made in estimating fair value:

           Assumption                   1995 Plan

           Dividend Yield                      0%
           Risk-free Interest Rate          7.50%
           Expected Life                  3 Years
           Expected Volatility             24.89%

     The Company applies APB Option 25 in accounting for
its stock compensation plan. Accordingly, no compensation
cost has been recognized for the 1995 Plan in 1996 or
1995. Had compensation cost been determined on the basis
of fair value pursuant to FASB Statement No. 123, net
income and earnings per share would have been reduced as
follows:

                                      1996             1995
Net income
  As reported                        730,000       1,743,000
  Pro forma                          687,000       1,731,000

Primary earnings per share
  As reported                       0.20            0.48
  Pro forma                         0.19            0.47

Fully diluted earnings per share                      
  As reported                       0.20            0.48
  Pro forma                         0.19            0.47
<PAGE>

     Following is a summary of the status of the 1995 Plan during
1996 and 1995:
                                                   Weighted
                                                    Average
                                      Number of    Exercise
                                        Shares     Price      

Outstanding at 1/1/96               155,000       $ 0.24420

Granted                             145,000         0.89789
Exercised                           (10,000)        0.23437
Canceled                                  0              --       

Outstanding at 12/31/96             290,000       $ 0.57104

Options exercisable at 12/31/96     290,000       $ 0.57104

Weighted average fair value
of options granted during 1996    $ 0.21708


                                                  Weighted
                                                   Average
                                      Number of   Exercise
                                        Shares      Price     

Outstanding 1981 Plan at 1/1/95      57,000   $0.31250-$0.34375

Granted                             155,000         0.24420
Exercised                           
Canceled 1981 Plan                  (57,000)   0.31250-0.34375
Outstanding at 12/31/95             155,000       $ 0.24420

Options exercisable at 12/31/95     155,000       $ 0.24420

Weighted average fair value
of options granted during 1995    $ 0.07894

     Following is a summary of the status of options outstanding at
December 31, 1996:

                      Outstanding Options         Exercisable Options
                                Weighted
                                 Average    Weighted             Weighted
                                Remaining    Average              Average
  Exercise                     Contractual  Exercise             Exercise
Price Range            Number     Life        Price    Number       Price  

$0.23437-$0.25781     145,000    2 years    $0.24420   145,000   $0.24420

$0.85937-$0.94531     145,000    3 years    $0.89789   145,000   $0.89789

<PAGE>

     On March 11, 1997, the Board of Directors of the
Company adopted an amendment to the Companys Certificate
of Incorporation to classify outstanding Common Stock,
effective at the close of business April 10, 1997, as
Series B Common Stock. The amendment authorizes the
Company to issue 40 million shares of Series B Common
Stock, $.01 par value per share, and 10 million shares of
Series A Common Stock, par value $.01 per share. The
Board of Directors also voted to distribute one share of
Series A Common Stock on May 27, 1997, for each share of
Series B Common Stock owned of record April 10, 1997.


Note 12 - Retirement and pension plans:

     The Company maintains a retirement plan for salaried
employees (the Salaried Plan) which provides for defined
benefits.  The Companys funding policy is to contribute
annually at least the minimum amount required by the
Employee Retirement Income Security Act of 1974. In June
1989, the Company amended the Salaried Plan so that
benefits would no longer accrue. During 1996, the Company
accrued pension costs of $25,000 pursuant to Statement of
Financial Accounting Standards No. 87, Employers
Accounting for Pension Costs. The Company accounted for
the curtailment in 1989 pursuant to Statement of
Financial Accounting Standards No. 88, Employers
Accounting for Settlements and Curtailments of Defined
Benefit Plans and for Termination Benefits.

     The following table sets forth the funded status of
the Salaried Plan assuming a discount rate of 6% at
December 31, 1996:<PAGE>
                                                            
                                                 1996    
                                                                  
                                            (In Thousands
                                               of Dollars)
Actuarial present value of projected
 benefit obligation including vested
 benefits of $705,000                            $ 705 

Plan assets at fair value                          658 

Plan assets less than projected
 benefit obligation consisting of:               $ (47) 

     Unrecognized net transition liability       $ (22)
     Net accrued pension costs                     (25)

     Total                                       $ (47)

The expected long-term rate of return on assets was 7.0%.


<PAGE>
     Unionized employees were included in a separate
multi-employer pension plan to which the Company made
monthly contributions in accordance with a contractual
union agreement based on monthly hours worked. There was
no related pension expense in 1996 and 1995. Due to the
cessation of manufacturing operations at the Companys
Union, New Jersey, facility, the Company ceased being a
participant in the multi-employer pension plan in
February 1993 (see Note 3).


Note 13 - Commitments and contingencies:


     Employment agreement:

     In connection with the license agreement which
provides for the Company to receive $120,000 annually
pursuant to a consulting agreement (see Note 4), the
Company entered into a four-year employment agreement
which expired on December 31, 1996, with its president
which requires a minimum annual salary of $200,000.


     Lease commitment:

     DynaTenn, Inc. (d/b/a DynaVac), a wholly-owned
subsidiary which manufactures diversified industrial
vacuum equipment, leased its facility in Weymouth,
Massachusetts under an operating lease which expired on
January 1, 1997. Rent charged to operations under this
lease approximated $73,000 and $68,000 in 1996 and 1995,
respectively. During September 1996, DynaVac leased a
27,900 square feet facility in Hingham, Massachusetts, 
for a term of six years. Effective January 1997, annual
rentals are as follows: 1997--$147,000; 1998--$151,000;
1999--$157,000; 2000--$163,000; 2001--$169,000 and 2002--
$176,000.

     Tenney Engineering, Inc. leases its facility in
Union, New Jersey under an operating lease which expires
in December 1998 (see Note 8). Rent charged to operations
under this lease approximated $82,500 in 1996, and rent
under a Use and Occupancy Agreement (see Note 8) was
$50,000 in 1995.



     Contingencies:

     The Company is not a party to any material pending
legal proceeding.

Note 15 - Other income and (expense):

     Other income and (expense) consist of the
following:
<PAGE>
                                          1996         1995
                                             (In Thousands 
                                              of Dollars)

     Interest expense                    $ (21)       $ (74)
     Sale of Trademark (A)                 100           -
     Interest income                                     21
     Other, net                            183           40

          Totals                         $ 262        $ (13)
<PAGE>
     (A)  In November 1996, the Company and Licensee
agreed to the purchase by the Licensee of the rights,
title and interest in the Tenney trademark (see Note
9).


Note 16 - Extraordinary item:

     Extraordinary item consists of gain on restructuring
of debt net of income taxes. The Settlement Agreement
also provided for the forgiveness of debt to be forgiven
quarterly when periodic quarterly payments totaling
$200,000 are made timely. During the first three quarters
of 1995, the Company made timely payments of amounts due
under the Settlement Agreement and accordingly recognized
approximately $869,000 forgiveness of debt (see Note 9).


Note 17 - Major customer and concentrations of credit
risk:

     Major customer:

     During the years ended December 31, 1996 and 1995,
the Company did not have any major customer who
contributed more than 10% of net revenue.

     Concentrations of credit risk:

     The Companys financial instruments that are exposed
to concentrations of credit risk consist primarily of
cash equivalents, accounts receivable and inventories.
The Company places its cash and cash equivalents in
highly liquid instruments with high credit quality
financial institutions.


     In general, the Companys accounts receivable result
from its manufacturing and servicing operations and
reflect a broad customer base to primarily large-sized
companies both nationally and internationally. Also, the
Company routinely assesses the financial strength of its
customers. As a consequence, with the exception of the
major customer noted above and amounts due from the
Licensee, concentrations of credit risk are limited.

     The Company maintains cash balances at several
financial institutions located in the Northeast. Accounts
at each institution are insured by the Federal Deposit
Insurance Corporation up to $100,000. At December 31,
1996, the Companys uninsured cash balances total
approximately $461,000.


Note 18 - Supplemental schedule of noncash investing
and                   financing activities:

     During 1996 the Company entered into two five-year
capital leases totaling $27,300 for telephone equipment
and service vans. During 1995 the Company recognized
$869,000 in forgiveness of debt; and in addition,
entered into five-year capital leases in the amount of
$194,000 for equipment.
<PAGE>



REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS





Board of Directors and Stockholders
Tenney Engineering, Inc.


      We have audited the accompanying consolidated
balance sheet of Tenney Engineering, Inc. and
Subsidiaries as of December 31, 1996, and the related
consolidated statements of operations, changes in
stockholders equity (deficiency) and cash flows for the
years ended December 31, 1996 and 1995. These financial
statements are the responsibility of the Companys
management.  Our responsibility is to express an opinion
on these financial statements based on our audits.

      We conducted our audits in accordance with
generally accepted auditing standards. Those standards
require that we plan and perform the audit to obtain
reasonable assurance about whether the financial
statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting
principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits
provides a reasonable basis for our opinion.

      In our opinion, the financial statements referred
to above present fairly, in all material respects, the
consolidated financial position of Tenney Engineering,
Inc. and Subsidiaries as of December 31, 1996, and the
consolidated results of its operations and its cash flows
for the years ended December 31, 1996 and 1995 in
conformity with generally accepted accounting principles.



                                 ZELLER WEISS & KAHN



Mountainside, New Jersey
March 26, 1997 
<PAGE>
ITEM 6.    MANAGEMENTS DISCUSSION AND ANALYSIS OF 
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FINANCIAL CONDITION

The Company and First Fidelity Bank entered into a
settlement agreement as at December 12, 1994, in which
the Company conveyed the title to the real estate located
in Union, New Jersey, for a credit of $1,800,000 against
the total indebtedness of $3,758,663. The remaining
balance of $1,958,663 was converted to a non-interest
Note due September 30, 1995 in the amount of $800,000,
payable $200,000 in December 1994 and the balance of
$600,000 due in nine monthly non-interest-bearing amounts
of $66,667, and forgiveness of debt of $1,158,663. First
Fidelity Banks security interest in substantially all the
Companys assets remained in effect, until 93 days after
the date of the last payment. The forgiveness of
$1,158,663 was recognized quarterly upon the Companys
paying the monthly amounts when due.  The Company made
all payments to First Fidelity Bank, and on August 29,
1995, paid any remaining balance. The 1995 portion of the
forgiveness of $869,000 was recognized during the first
three quarters of 1995. In November 1995, First Fidelity
Bank released all its security interest in the assets of
the Company. (See Note 9 of the Notes to Consolidated
Financial Statements.)

On September 12, 1996, the Company and Summit Bank, (the
Bank) entered into a Loan and Security Agreement (Term
Note) for a $300,000 renewable working capital line of
credit expiring May 31, 1997. The Bank was granted a
security interest in substantially all the Companys
assets. As at December 31, 1996, the Company had no
borrowings outstanding under the Term Note.  

During 1996, the Company has been able to generate a
positive cash flow from operations.

At December 31, 1996, the Companys cash and cash
equivalents totaled $661,000 as compared to $223,000 at
December 31, 1995. Contributing to the change in cash
between years was cash provided by operating activities
of $579,000 in 1996 and cash used of $56,000 in 1995. The
principal reason for cash being provided by operating
activities in 1996 was the prepayment of License Fees.
(See Note 4 of the Notes to Consolidated Financial
Statements.) During 1996, the primary use of cash was
payments of Accounts Payable, Note Payable and Long-Term
Debt.

During November 1996, the Company and the domestic
Licensee agreed to a prepayment of the remaining balance
of the fees due under a six-year License Agreement. In
addition, the Licensee exercised its option to purchase
the Tenney trademark.(See Note 4 of the Notes to
Consolidated Financial Statements.)

The Company is engaged in one industry segment: The
engineering, marketing and manufacturing of diversified
high-technology vacuum systems for space simulation,
optic coating and sputtering; and provides service,
refurbishing, upgrading, installation and sale or rental
of reconditioned test equipment.

The Company formerly had employees who were members of a
union and contributed to multi-employer pension plan for
such employees in accordance with a collective bargaining
agreement based on monthly hours worked. Due to the
cessation of manufacturing operations at the Companys
Union Facility (see Note 3 of the Notes to Consolidated
Financial Statements), the Company ceased being a
participant in the multi-employer pension plan in
February 1993.  Under the Multi-Employer Pension Plan
Amendments Act of 1980, the Company may, under certain
circumstances, become subject to liabilities in excess of
contributions made under its collective bargaining
agreement.

During the fourth quarter of 1993, the Company received
a demand
from the Sheet Metal Workers National Pension Fund (the
Fund)
for payment of a withdrawal liability from its union
employees multi-employer pension plan in the amount of
$529,743, to be paid in quarterly payments starting in
January, 1994. The Company engaged counsel to advise it
in these matters and made a provision for this amount in
the 1993 Consolidated Financial Statements.  The Company
failed to make the first payment when due in January
1994.  In December 1994, the Company received from the
Fund a modified calculation of the withdrawal liability
in the amount of $502,665.  

On December 7, 1995, the Company was served with a
Complaint of Civil Action filed in the U.S. District
Court, Eastern District of Virginia, by the Fund,
demanding payment of past-due installments of withdrawal
liability (aggregating $271,034 at the date of the
Complaint), plus interest on overdue installments,
statutory liquidated damages, attorneys fees and
injunctive relief requiring payment of future quarterly
withdrawal installments and in the alternative immediate
payment of the entire withdrawal liability plus accrued
interest, statutory liquidated damages and attorneys
fees.

The Company negotiated with the Fund the amount of the
liability and an installment payment schedule.  

On September 6, 1996, the Company agreed to a settlement
of the matter proposed by the Fund and it executed a
Settlement Agreement(the Agreement). Among other
matters, the Agreement provides that the Company shall
pay the Fund $720,090 (the Settled Amount) on account
of the withdrawal liability, statutory interest and
counsel fees; provided, however, that if the Company pays
to the Fund the amount of $397,330 principal, plus
interest of $74,455, totaling $471,785 -- $75,000 upon 
signing and sixty (60) monthly payments of $6,613.09
commencing October 1, 1996 -- the Fund would accept the
total of $471,785 in satisfaction of the total withdrawal
liability.  

The Agreement contains various representations and
warranties by the Company.  In the event that timely
payments are not made or the Company otherwise defaults
under the Agreement, the Settled Amount will be due the
Fund, less any payments received. The Company has made
all payments to the Fund when they are due, and continues
to do so.  

The Company had reserved on its balance sheet as at
December 31, 1995, the sum of $581,835 for the withdrawal
liability to the Fund. The Company will charge all the
payments made to the Fund to this reserve account; and if
all payments are made in accordance with the provisions
of the Agreement, any balance in the reserve will be
recognized as forgiveness of indebtedness when payments
are complete. At December 31, 1996, the reserve
approximated $447,000. (See Note 3 of the Notes to
Consolidated Financial Statements.)

Management believes that during 1997 the Company will be
able to satisfy, from operations and borrowings, its cash
requirements. The Company must complete its open order
backlog in a timely manner and then collect on such
receivables.


RESULTS OF OPERATIONS

Total net revenue from continuing operations of
$10,640,000 for 1996 compares to 1995 net revenue of
$9,564,000. 

Product and product-related net revenue for 1996 and 1995
was $8,148,000 and $7,416,000, respectively. The increase
in net revenue within this classification, between years,
was due to vacuum system revenue increasing primarily
because several large orders were received during 1996,
and the increase of the sale of reconditioned
environmental test equipment.

Service-related revenues of $940,000 for the year 1996
compare to 1995 revenues of $1,020,000. The 1996 and 1995
service revenue included revenue of $120,000 per year
from the Licensee for part-time services of the Companys
president. Such agreement expired on December 31, 1996.
Service revenue in 1996 was down due to a decrease of
service-related orders being received.

Revenue related to the sale of parts totaled $633,000 and
$741,000 for the years ended December 31, 1996 and 1995,
respectively. The decrease is due to a lower level of
parts orders being received.

License fees of $919,000 for the year 1996 compare to
1995 fees of $387,000.  The increase of fees is due to
the prepayment of $532,000 by the Licensee. (See Note 4
of the Notes to Consolidated Financial Statements.)

The Companys order backlog at December 31, 1996 and 1995
was approximately $2,440,000 and $3,870,000,
respectively. The decrease in backlog is primarily due to
increased sales in the Companys DynaVac subsidiary.

The total cost of sales as a percentage of net revenue
was 76% for the year 1996 and compares to 73% for the
year 1995. 

The 1996 cost of sales related to product and product-
related sales were approximately 87% as compared to 77%
for 1995. The increase in the cost of sales percentage
between years was primarily due to non-manufacturing use
of labor and overhead increases due to the preparation
and move to larger facilities.

Service cost of sales as a percentage of sales was 82%
and 65% for the years ending December 31, 1996 and 1995,
respectively.  The increase is primarily due to lower
sales in certain geographic areas which did not cover
fixed overheads associated with those areas.

Cost of sales as a percentage of sales during 1996 for
parts was 43% and compares to 41% for the year 1995. The
increase in the cost of sales percentage in the 96/95
comparison was due primarily to the inventory sales mix.
 
Selling and administrative expenses were $2,049,000 and
$1,910,000 for 1996 and 1995, respectively. As a
percentage of total net revenue, selling and
administrative expenses were 19% and 20% for 1996 and
1995, respectively. 

Interest expense was $21,000 in 1996 and reflects a
decrease of $53,000 from the 1995 interest expense of
$74,000.  The decrease is due primarily to the paying off
all bank debt during the year.

The Company had no principal debt forgiveness in 1996 and
recognized $869,000 of principal debt forgiveness in
1995. (See Note 9 of the Notes to Consolidated Financial
Statements.)

Other income, net was $283,000 and $61,000 in 1996 and
1995, respectively. Other income in 1996 was comprised
primarily of income received from the domestic Licensee
for the purchase of the title and interest to the
Tenney trademark. (See Note 9 of the Notes to
Consolidated Financial Statements.)

At December 31, 1996, the Company had available for tax
reporting
purposes net operating loss carryforwards of
approximately $2,800,000, expiring through 2008.
Effective January 1, 1993, the
Company has adopted the Statement of Financial Accounting
Standards (SFAS No. 109), Accounting for Income Taxes,
which applies a balance sheet approach to income tax
accounting. The new standard requires the Company to
reflect on its balance sheet the anticipated tax impact
of future taxable income or deductions implicit in the
balance sheet in the form of temporary differences. The
Company has reflected future tax benefits on its balance
sheet since the realization of such benefits is dependent
on the Companys profitability. The cumulative effect to
January 1, 1993, of the adoption of SFAS No. 109 was
immaterial.  As permitted by SFAS No. 109, prior years
financial statements have not been restated. (See Note 10
of the Notes to Consolidated Financial Statements.)  

The net income for 1996 was $730,000 as compared to
$1,743,000 in 1995.

Currently, the Company has its Common Stock traded on the
Nasdaq Stock Market OTC Bulletin Board under the symbol
TNGI.

                                 

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission