SOFTNET SYSTEMS INC
10KSB/A, 1995-11-03
INSURANCE AGENTS, BROKERS & SERVICE
Previous: SUPER FOOD SERVICES INC, DEF 14A, 1995-11-03
Next: SOFTNET SYSTEMS INC, 8-K, 1995-11-03




                     U. S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, D. C. 20549

                     ________________________________________

                                  FORM 10-KSB/AA

                   Annual Report Pursuant to Section 13 or 15(d)
                      of the Securities Exchange Act of 1934

  For the fiscal year ended:  September 30, 1994                                
                                   Commission File No.:  1-5270

                                     SOFTNET SYSTEMS, INC.
                  (Name of Small Business Issuer in its charter)

              New York                                     11-1817252
     (State of incorporation)             (I.R.S. employer identification no.)

                 One Overlook Place, Lincolnshire, Illinois 60069
                      (Address of principal executive office)

                  Registrant's telephone number:  (708) 793-2000

  Securities registered under Section 12(b) of the Exchange Act:

             Title of each class     Name of each exchange on which registered:
          Common Stock, Par                 American Stock Exchange
          Value $.01 per share

  Securities registered under Section 12(g) of the Exchange Act:   None

     Check whether the issuer (1) filed all reports required to be filed by
  Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
  preceding 12 months and (2) has been subject to such filing requirements for
  the past 90 days. 
  Yes __X__  No _____

     Check if there is no disclosure of delinquent filers in response to Item
  405 of Regulation S-B contained in this form, and no disclosure will be
  contained, to the best of Registrant's knowledge, in definitive proxy or
  information statements incorporated by reference in Part III of this Form 10-
  KSB or any amendment to this Form 10-KSB.  [X]

     SoftNet Systems, Inc. and Subsidiaries's consolidated revenues for the
  fiscal year ended September 30, 1994 are $885,319.

     As of September 30, 1994, 2,632,228 common shares (including common stock
  subject to put options) were outstanding and the aggregate market value
  (based on the September 30, 1994 closing price of such shares on the American
  Stock Exchange) of the common shares of SoftNet Systems, Inc. held by non-
  affiliated entities was approximately $10.1 million.

                  Documents Incorporated by Reference in Item 13
                                  1983 Form 10-K
                                 1993 Form 10-KSB
                          Form 8-K dated October 31, 1994

                                      PART I

  ITEM 1.  BUSINESS

     SoftNet Systems, Inc. ("SoftNet", "Company" and "Registrant"), was
  incorporated in New York in 1956.  In 1993, the Company changed its name from
  The Vader Group Inc. to its present name.

     The Company's operations include telecommunications (with the acquisition
  of Communicate Direct, Inc. in October 1994, subsequent to the fiscal year-
  end), health care cost containment and image processing, with a major
  emphasis in the medical field.

     ACQUISITION OF CDI  On October 31, 1994, by merger with and into its
  wholly-owned subsidiary, the Company acquired Communicate Direct, Inc. (CDI),
  a Chicago-based privately owned company which sells, installs and services
  telephone systems.  CDI specializes in implementing application oriented
  peripheral products such as voice mail, automated attendant systems,
  interactive voice response, video conferencing and call accounting products. 
  CDI also markets communication products targeted to small businesses, home
  office and mobile users, through its retail operation.

     As a distributor of products produced by Panasonic, Fujitsu, Ameritech and
  AT&T, among others, CDI focuses its sales effort on providing it clients with
  the best possible choice of telecommunications equipment at cost effective
  prices.  CDI has been servicing customers in the Chicago area since 1987 and
  currently has approximately 85 employees.  The Company believes the
  telecommunications industry is very fragmented and CDI has competitors who
  are larger and may be better financed.

     HEALTH CARE COST CONTAINMENT  The Company uses the Code Review(R) software
  developed by Boston-based Health Payment Review, Inc. (HPR) in the United
  States for Taft-Hartley multi-employer trust funds and third party
  administrators.  The software evaluates medical bills to determine if the
  charges are coded properly within American Medical Association guidelines. 
  HPR licenses the Code Review software to insurance companies for their own
  use and other software packages are available to perform similar services
  and, accordingly, the extent of the Company's competition is not altogether
  known to the Company.

     On November 12, 1993, the Company acquired Utilization Management
  Associates, Inc. (UMA), a Boston-based privately owned company engaged in the
  medical cost containment business.  UMA develops scientifically valid systems
  for identifying inefficient or avoidable hospital utilization.  Such systems
  are used by health maintenance organizations, insurance companies and
  hospitals.  In its simplest description, these systems contain the accepted
  medical procedures and schedules to be followed for the treatment of
  specified medical conditions incurred by patients and may be used on a
  prospective, concurrent or retrospective basis to reduce the average length
  of a hospital stay.  They are also used to identify systemic causes of
  inappropriate hospitalization.

     IMAGE PROCESSING  The Company holds an interest in Imnet Systems, Inc.
  (Imnet), a privately owned company located in Atlanta, Georgia.  The original
  investment in Imnet facilitated the Company's obtaining a distributorship of
  Imnet imaging systems.  Imnet is a pioneer in imaging technology utilizing
  multi-media, especially micro-film.  It designs, manufactures, markets and
  services state of the art document image processing systems that improve the
  productivity and customer service capabilities of organizations in the United
  States, Canada and Europe that process, file and retrieve large volumes of
  paper documents and micro-film.

     NEW FINANCING  In October and November 1994, the Company obtained
  additional funding to be used in connection with its acquisition of CDI (see
  above) and for working capital purposes.  Such funding came from the sale of
  200,000 shares of its common stock at $4 per share in a Regulation S offering
  and the sale of $1.25 million of five year 10% Convertible Subordinated Notes
  (Subordinated Notes).  These subordinated notes bear interest for the first
  two years only, are convertible into common shares of the Company and are
  subordinated to all other liabilities of the Company.  The Company used part
  of the proceeds from the sale of stock and  Subordinated Notes, to make a
  capital contribution to CDI.  In addition, CDI with the Company's assistance
  has obtained a $2.5 million revolving line of credit from a commercial bank. 
  CDI used the capital contribution and a portion of the revolving line of
  credit to pay certain of its existing liabilities and to increase its working
  capital.  In connection with the sale of the stock and Subordinated Notes,
  the Company issued warrants to purchase 547,500 shares of the Company's
  common stock exercisable for five years at exercise prices ranging from
  $6.875 to $7.50 per share.

     See Notes 2 and 3 of Notes to Consolidated Financial Statements for
  additional information on the above operations and acquisitions.

     EMPLOYEES  As of September 30, 1994, the Company and its subsidiaries had
  15 employees.

  ITEM 2.  PROPERTIES

     The Company and its subsidiaries rent office space in Lincolnshire,
  Illinois, Glendale, New York and Wellesley, Massachusetts.  The Company and
  its subsidiaries lease computer equipment to perform its health care cost
  containment operations and have sufficient equipment in place to process the
  expected level of business in 1995.  In addition, the Company has leased
  equipment used as a demonstration unit for prospective clients of the Imnet
  imaging system.

  ITEM 3.  LEGAL PROCEEDINGS

     None.

  ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     At the Company's annual meeting of shareholders, held August 16, 1994, the
  entire Board of Directors was elected unopposed and the appointment of
  Coopers & Lybrand L.L.P. as the Company's independent public accountants was
  ratified.  Holders of 2,023,728 shares of the Company's common stock were
  present or represented by proxies at the meeting.

     The directors, all of whom were reelected, received the following votes -

  <TABLE>
  <CAPTION>
                                           For                Withheld

       <S>                               <C>                     <C>
       Peter R. Harvey                   2,022,928               800
       John G. Hamm                      2,023,128               600
       John Jellinek                     2,023,128               600
       Phillip Kenny                     2,023,128               600
       Alfred J. Ziegler                 2,023,128               600
  </TABLE>

     The ratification of the appointment of Coopers & Lybrand L.L.P. received
  2,023,028 votes for, 600 votes against and 100 votes abstaining.


                                      PART II

  ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY HOLDER
  MATTERS

     The stock of the Company is principally traded on the American Stock
  Exchange (Amex).  The Company currently does not meet certain of the
  requirements for maintaining its listing on the Amex and the Amex is
  continuing its review of the status of the Company's listing on the exchange. 
  The high and low sales prices for the stock reported on the Amex for each
  quarterly period during the past two years were as follows:

  <TABLE>
  <CAPTION>
  Quarter      High sale     Low sale    Quarter    High sale  Low sale
  ending          price        price      ending      price      price

  <S>            <C>         <C>         <C>          <C>      <C>     
  Dec 1993       $7-1/8      $3-3/4      Dec 1992     $3-7/8   $1-13/16
  Mar 1994        7-3/4       5-1/8      Mar 1993      4-5/8     2-5/ 8
  Jun 1994        7-7/8       5-5/8      Jun 1993      4-1/2      2-7/8
  Sep 1994            9       6-1/8      Sep 1993      4-1/8      3-1/4
  </TABLE>

     There were approximately 700 holders of the stock as of September 30, 1994.
  The closing price for the stock on September 30, 1994 was $6.50.  The Company
  paid no dividends during the period October 1, 1992 to September 30, 1994.

  ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
  FINANCIAL CONDITION

  1994 COMPARED TO 1993

     RESULTS OF OPERATIONS  The Company purchased Utilization Management
  Associates, Inc. (UMA) on November 12, 1993 and its operations have been
  included in the consolidated results of operations since that date.  The
  respective contributions of SoftNet and UMA to the consolidated results of
  operations are set forth below (in thousands of dollars):

  <TABLE>
  <CAPTION>
                                                        1994       1993
                                 Consolidated   UMA    SoftNet   SoftNet

  <S>                                <C>      <C>      <C>         <C>  
  Revenues                           $   885  $  695   $   190     $  47
  Expenses -
     Costs and general and 
       administrative                  2,082     803     1,279       721
     Amortization and depreciation        78      10        68       116
     Interest                            603       -       603        38
     Subtotal                          2,763     813     1,950       875
  Net loss                          ($1,878) ($ 118)  ($1,760)   ($ 828)
  </TABLE>

     SoftNet's 1994 revenues increased primarily as a result of the sale of
  imaging processing equipment.  Its code review business increased
  approximately 10% over 1993, the first year of that operation.  Costs and
  general and administrative expenses in 1994 increased because of additional
  compensation and benefit costs of approximately $420,000 and other operating
  costs relating to the document imaging and health care code review
  activities.  Equipment additions during the 1993 fiscal year (and to a lesser
  extent in the 1994 fiscal year) resulted in increased depreciation expense of
  approximately $39,000 in 1994 while there was no amortization of license fee
  pertaining to the Code Review software in fiscal year 1994 ($87,000 in fiscal
  1993).  Non-cash interest expense relating to the Senior Note discount of
  approximately $514,000 and cash interest payments on the Senior Notes are the
  main components of interest expense in 1994.

     UMA's 1994 results include (A) non-compete payments of $110,000 which are
  expected to continue at $10,000 per month through 1996 and $5,000 per month
  through 1997 and (B) amortization of goodwill of $5,000 resulting from the
  acquisition.

     Due to the Company's tax loss carryforwards, no income tax benefit was
  recognized in connection with the Company's 1994 and 1993 pre-tax losses. 
  The Company currently has substantial net operating loss carryforwards for
  financial reporting and tax purposes.

     LIQUIDITY AND CAPITAL RESOURCES  At September 30, 1994 and 1993, the
  Company's current liabilities exceeded its current assets by $1,229,417 and
  $514,055, respectively.  This situation resulted from losses from operations
  incurred in each year (see Results of Operations above), additional cash
  investments of $462,927 (1994)  and $381,373 (1993) in Imnet, equipment
  purchases and lease payments of $143,569 (1994) and $46,199 (1993) and the
  increased level of Senior Notes outstanding at each year end of $770,000
  (1994) and $357,086 (1993).  The funding for these activities was provided by
  cash on hand at the beginning of 1993, new borrowings (Senior Notes), the
  leasing of a substantial portion of the equipment additions, a capital
  contribution of $850,000 (see below) and the sale of 88,000 shares of the
  Company's common stock.  In October and November 1994, the Company obtained
  additional funding to be used in connection with an acquisition (see Item I -
  Acquisition of CDI) and for working capital purposes.  The Company sold
  200,000 shares of its common stock at $4 per share.  Also, the Company issued
  $1.25 million of 10% Convertible Subordinated Notes due in five years. 
  Interest at 10% per annum is payable on the first day of February, May,
  August and November until November 1, 1996 after which the note accrues no
  interest.  The Notes are subordinate to all current and future outstanding
  indebtedness of the Company.  The note and any unpaid accrued interest
  thereon may be converted at any time into shares of the Company's common
  stock at a rate equal to $4.10 per share.

     Currently, management is anticipating that any shortfall in its cash flow
  from operations will be provided for by additional short-term borrowings in
  the form of additional Senior Notes.  In addition, cash flow may be enhanced
  by possible future acquisitions and additional sales of the Company's common
  stock.  No assurances can be made that these sources of funds will be
  available or sufficient.

     In 1987 and 1988 a subsidiary of Ozite Corporation (Ozite) regularly
  purchased products from a subsidiary of the Company.  The assets of this
  operation were sold in 1988, except for a trade account receivable due from
  Ozite of $2,612,000 and certain inventory which was subsequently sold to
  Ozite for $1,235,807.  In addition, the Company in 1990 made a cash advance
  to Ozite of $1,100,000.  Peter R. Harvey, Chairman and Chief Operating
  Officer of the Company and John G. Hamm, a Director of the Company, had
  substantial interests in Ozite at the time of these transactions.  In 1991,
  the amounts due the Company were considered uncollectible and the Company
  recorded a provision for bad debts for the amounts due.  Subsequently, Ozite
  repaid $850,000 (recorded as a capital contribution) and owes a renegotiated
  balance of $4,150,000 payable on demand at any time on or after January 1,
  1995.  However, Ozite's ability to repay is uncertain and therefore, the
  Company is not relying on the Note repayments as a means of funding its
  future cash requirements.  The obligation is due from Ozite Corporation, the
  parent company.  Disclosure in Ozite's Form 10-K states that the parent
  corporation has a deficiency in assets, significant overdue liabilities -
  principally to private placement investors and related parties, and no
  continuing operations or cash flow, raising substantial doubt about whether
  the parent corporation will be able to continue as a going concern.  There
  are certain restrictions on Ozite's majority-owned subsidiary, Plastic
  Specialties & Technologies, Inc. (PST) restricting its ability to pay
  dividends to Ozite and, accordingly, the parent corporation (Ozite) can not
  rely solely on PST to satisfy its existing liabilities and resolve its
  deficiency in assets.

  1993 COMPARED TO 1992

     The Company had no revenues from operations in the 1992 fiscal year.

  ITEM 7.  FINANCIAL STATEMENTS

     Reference is made to the index to financial statements on page 12 for all
  financial statements filed as part of this report.

  ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
  FINANCIAL DISCLOSURE

     None.


                                     PART III

  ITEM 9.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

  DIRECTORS  The following table lists the name and age of each director, his
  positions with the Company, his business experience during the past five
  years and certain directorships.  Each director's term of office expires at
  the next annual meeting.

  <TABLE>
  <CAPTION>
  Name and age              Positions and Experience

  <S>                       <C>
  Peter R. Harvey (60)      Director since 1981 and Chairman of the Board since
                            September, 1985, Chief Executive Officer from 1981
                            to June 1993.  Chief Operating Officer since June
                            1993.  President of the Company from August, 1983 to
                            September, 1985 and from April, 1988 to June 1993. 
                            Mr. Harvey is the President, Chief Operating Officer
                            and a director since 1968 of ARTRA GROUP
                            Incorporated (fashion jewelry and flexible
                            packaging), a director of the Lori Corporation
                            (fashion jewelry) since 1984, a director of Emerald
                            Acquisition Corporation (cellulosic casing and
                            plastic cutlery) from 1983 to 1992, a director and
                            Chairman of the Executive Committee of Rymer Foods,
                            Inc. (food processing) from 1981 to 1993, a director
                            of Ozite Corporation (textiles, hose and tubing)
                            since 1984 and Vice President since 1987, and a
                            director of Plastic Specialties and Technologies,
                            Inc. (textiles, hose and tubing) since 1993.

  John Jellinek (49)        Director since 1993.  President and Chief Executive
                            Officer since June 1993.  Manager of the Company's
                            data services operation since August 1992. 
                            President of Jelco Ventures, Inc. (diversified
                            holding company) since 1971.  Director of Imnet
                            Systems, Inc. (image processing) since October 1992.

  John G. Hamm (56)         Director since 1985.  Executive Vice President since
                            1988 and Vice President-Finance of ARTRA GROUP
                            Incorporated (fashion jewelry and flexible
                            packaging) from 1975 to 1988.  Director, from 1984
                            to 1994, and Vice President - Finance, from 1990 to
                            1994, of Ozite Corporation (textiles, hose and
                            tubing), and a director of Plastic Specialties and
                            Technologies, Inc. (textiles, hose and tubing) since
                            1993.

  Philip Kenny (41)         Director since 1993.  President of Northgate
                            Investments Corp. (a wholly-owned subsidiary of
                            Kenny Industries, Inc.) since 1991 and President of
                            Seven K Construction Co. from 1987 to 1991. 
                            Director of Kenny Industries, Inc. since 1980 and
                            Summitt Golf Corporation of Tallahassee, Florida
                            since 1993 and member of the Board of Advisors at
                            Northern Illinois University School of Technology
                            and Engineering since 1989.

  Alfred J. Ziegler (56)    Director since 1977, Vice President since 1978,
                            Secretary since 1985 and Chief Accounting Officer
                            since 1988.
  </TABLE>

  EXECUTIVE OFFICERS  Messrs. Harvey, Jellinek and Ziegler, members of the
  Board of Directors, are the only executive officers of the Company and are
  referred to in the table above.  Officers are appointed annually by the Board
  of Directors at the organization meeting of the Directors immediately
  following the annual meeting of shareholders and serve, at the pleasure of
  the Board, until the appointment of their successors.

     There are no family relationships among the officers nor is there any
  arrangement or understanding between any officer and other person pursuant to
  which he was elected to office.

  ITEM 10.  EXECUTIVE COMPENSATION

  COMPENSATION OF EXECUTIVE OFFICERS  The following tables show the aggregate
  compensation for Mr. John Jellinek, President and Chief Executive Officer of
  the Company at September 30, 1994, and Mr. Peter R. Harvey, Chairman of the
  Board of Directors and Chief Operating Officer, the only two executive
  officers of the Company whose compensation exceeded $100,000 during the year
  ended September 30, 1994.

                            SUMMARY COMPENSATION TABLE

  <TABLE>
  <CAPTION>
                                                          Long-term
  Name and Principal          Annual Compensation <F2>   Compensation
  Position <F1>        Year   Salary      Other Annual      Options    Other

  <S>                  <C>   <C>          <C>              <C>           <C>
  John Jellinek - CEO  1994  $137,500     $ 8,335 <3>                    0  
                       1993         0             <3>                    0  
                       1992         0                                    0  

  Peter R. Harvey      1994    95,000      11,665                        0  
  Chairman & COO       1993   120,000                      1,564 <4>     0  
                       1992   120,000                                    0  

  _______________

  <FN>
  <F1> Mr. Jellinek became President and CEO effective June 30, 1993.  During
       the prior portion of fiscal 1993 and for 1992, Mr. Harvey held the
       position of President and CEO.  During the three year period ended
       September 30, 1994, Mr. Harvey has been Chairman of the Board of
       Directors.

  <F2> On July 21, 1994, the Board of Directors retroactively revised the
       compensation of the President and the Chairman of the Board.  The
       President's compensation was set at $110,000 per year effective July 1,
       1993, and the Chairman's compensation was reduced from $120,000 to
       $60,000 per year effective May 1, 1994.  Neither individual had been
       receiving cash payments on a regular basis.  As at September 30, 1994,
       the President was owed $117,500 in back pay and the Chairman was owed
       $125,000,  Beginning September 30, 1993, $50,000 of the President's
       annual compensation and $70,000 of the Chairman's unpaid compensation
       will be paid in shares of the Company's common stock or 10 year warrants
       to purchase shares of the Company's common stock at $5.00 per share, as
       the prospective recipient elects.  The President will receive 10,000
       shares or warrants to purchase 16,667 shares.  The Chairman will receive
       14,000 shares or warrants to purchase 23,333 shares.  The choice to
       receive shares or warrants is to be made by each individual on December
       31, 1994 or at specified dates thereafter.  Each individual would
       receive additional shares or warrants at the rate of 20% of the
       outstanding shares or warrants theretofore granted hereunder per annum
       until the shares to be received or the shares received upon exercise of
       the warrants, as the case may be, are freely tradeable or saleable under
       Rule 144 or 144k.  In addition, at December 31, 1994 or at the specified
       dates thereafter, each individual may elect to receive any unpaid cash
       compensation in such shares or warrants or receive interest on his
       unpaid compensation at 10% per annum.  At September 30, 1994, additional
       compensation relating to the payment of compensation in shares was
       $8,335 for the President and $11,665 for the Chairman.

  <F3> The Company pays Jelco Ventures $4,000 per month ($48,000 in 1994 and
       $40,000 in 1993) which is used, in part, for shared costs of office
       support personnel and equipment.  Mr. Jellinek is the President of and
       controls Jelco Ventures.

  <F4> During the fiscal year 1993, the shareholders of the Company approved
       the extension of the expiration date of the Common Stock Purchase
       Warrant for 1,564 shares owned by Mr. Harvey until February 18, 1998,
       and a reduction in the exercise price to $1.75 per share.  The proxy
       statement in connection with the solicitation of the shareholders
       approval states that the reason for the extension of and reduction in
       exercise price of the warrant was "to compensate the officers and
       directors for their efforts on behalf of the Company and for the risk
       they took in acting for the Company without any insurance protection.
  </FN>
  </TABLE>


        AGGREGATE OPTIONS EXERCISED AND OPTION VALUES AT SEPTEMBER 30, 1994

  <TABLE>
  <CAPTION>
                                    Unexercised Options     Value of in the   
  Name               Exercised    at September 30, 1994      Money Options (A)

  <S>                 <C>                <C>                    <C>       
  John Jellinek       0                  250,000 (B)            $1,187,500
  Peter R. Harvey     0                    1,564                     7,429

  (A)  Equal to the market price of the Company's common stock at September 30,
       1994 of $6.50 per share less the exercise price times the number of
       unexercised options.
  (B)  Held by Jelco Ventures.
  </TABLE>

  COMPENSATION OF DIRECTORS  Directors who are not officers or employees of the
  Company, or of a subsidiary, receive a director's fee of $1,000 per month. 
  In addition, in 1994, the Board of Directors compensated Mr. Jack Hamm for
  uncompensated services rendered over the past ten years in the amount of
  $150,000.  Such amount (plus $8,335 of additional compensation if a portion
  is paid in stock) is to be paid in cash and stock or warrants in the same
  manner as described in Note 2 to the Summary Compensation Table above.  The
  compensation payable to Mr. Hamm has not been paid and is included in current
  liabilities in the Company's consolidated balance sheet as of September 30,
  1994.

  SEVERANCE AGREEMENTS  Mr. Ziegler has an agreement with the Board of
  Directors that he be given one year's salary as severance pay upon
  termination of his employment.

  ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

  COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

     For the year ended September 30, 1994, from the Company records, it does
  not appear that any director, officer or 10% shareholder failed to report
  timely in accordance with the requirements of Section 16(a) of the Securities
  and Exchange Act.

     The security ownership of certain beneficial owners and management as of
  September 30, 1994 is shown on the following two pages.

  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AS OF SEPTEMBER 30, 1994

     The following table sets forth the number of shares of common stock of the
  Company ($.01 par value common stock) beneficially owned and the percent of
  the outstanding shares of common stock attributable to such ownership for
  persons or entities known to the Company to be the beneficial owner of more
  than five percent (5%) of the Company's common stock:

  <TABLE>
  <CAPTION>
       Name and address         Amount and nature of      Approximate
       of beneficial owner      beneficial ownership  percentage of class

       <S>                          <C>                       <C>
       Peter R. Harvey              503,928  <F1>             19.1
       500 Central Avenue
       Northfield, IL 60093

       John Jellinek                378,000  <F2>             12.6
       660 LaSalle Street
       Highland Park, IL 60035

       Barry Rymer Life
         Insurance Trust            323,435                   12.3
       Barry Rymer, Trustee
       4600 So. Packers Ave.
       Chicago, IL 60609

       Philip Kenny                 240,602  <F3>             9.0
       c/o 7K Construction
       144 Green Bay Road
       Winnetka, IL 60493

       E. Forbes Gordon             147,346  <F4>             5.6
       P.O. Box 1227
       5851 San Felipe, Ste. 714
       Houston, TX 77251

     ___________________

  <FN>
  <F1> Mr. Harvey is deemed to be in control of the Company by virtue of his
       ownership of 19.1% of the common stock.  Mr. Harvey has pledged certain
       of his SoftNet shares as collateral for a loan and upon a default, a
       change of control could occur.  Included in Mr. Harvey's total are 1,564
       shares which are issueable upon exercise of a Common Stock Purchase
       Warrant at $1.75 per share, which warrant expires February 18, 1998.

  <F2> John Jellinek is listed because he controls Jelco Ventures, Inc. which
       has an option to purchase 250,000 of the Company's common stock at $1.75
       per share, which option expires July 31, 1997.  In addition, Mr.
       Jellinek has shared voting power in Jelken Corp. which owns 80,000
       shares of the Company's common stock and has rights to acquire 34,000
       shares which are issueable upon exercise of Common Stock Purchase
       Warrants at prices ranging from $5.50 to $1.75 per share, such warrants
       expiring between August 12, 1998 and March 1, 1999.  The percentage
       ownership set forth above is the percentage if the options were all
       exercised.  Also included are 2,000 shares held in trust for Mr.
       Jellinek's minor children.

  <F3> Mr. Kenny has shared voting power over 126,602 shares held by Kenny
       family interests.  In addition,  Mr. Kenny has shared voting power in
       Jelken Corp. which owns 80,000 shares of the Company's common stock and
       has rights to acquire 34,000 shares which are issueable upon exercise of
       Common Stock Purchase Warrants at prices ranging from $5.50 to $1.75 per
       share, such warrants expiring between August 12, 1998 and March 1,
       1999.,  These shares are also included in Mr. Jellinek's ownership (see
       note 2).

  <F4> Included in Mr. Gordon's total are 38,748 shares owned by Tartan Group,
       Inc., formerly Tartan Energy Corporation (owned 38.5% by Mr. Gordon,
       such ownership representing 51.33% of the voting stock) and 20,000
       shares which are issueable upon exercise of a Common Stock Purchase
       Warrant at $1.75 per share, which warrant expires February 18, 1998. 
       Not included are 14,500 shares held by a trust of which Mr. Gordon is an
       income beneficiary but in which he has no voting rights.
  </FN>
  </TABLE>

  SECURITY OWNERSHIP OF MANAGEMENT AS OF SEPTEMBER 30, 1994

     The following table contains information regarding the beneficial ownership
  of shares of common stock of the Company ($.01 par value common stock) of
  each of the individual directors and officers, and of directors and officers
  as a group:

  <TABLE>
  <CAPTION>
                                     Amount and nature of       Approximate
       Name of beneficial owner      beneficial ownership   percentage of class

       <S>                             <C>                         <C>
       Peter R. Harvey                 503,928    <F1>              19.1
       John Jellinek                   378,000<F2><F3>              12.6
       Philip Kenny                    240,602    <F3>               9.0
       John G. Hamm                     52,031    <F4>               2.0
       Alfred Ziegler                   40,317    <F5>               1.5

       All directors and officers
         as a group (five)           1,088,878                      36.6

     ______________

  <FN>
       <F1> See Note 1 under "Security Ownership of Certain Beneficial Owners",
            above.
       <F2> See Note 2 under "Security Ownership of Certain Beneficial Owners",
            above.
       <F3> See Note 3 under "Security Ownership of Certain Beneficial Owners",
            above.
       <F4> Of Mr. Hamm's shares, 37,031 are held jointly with his wife Shirl
            Hamm.  Included in the total are 15,000 shares which are issueable
            upon exercise of a Common Stock Purchase Warrant at $1.75 per
            share, which warrant expires February 18, 1998.
       <F5> Included are 40,000 shares which are issueable upon exercise of a
            Common Stock Purchase Warrant at $1.75 per share, which warrant
            expires February 18, 1998.  His wife, Isolde Ziegler, owns 300
            shares of common stock to which Mr. Ziegler disclaims ownership.
  </FN>
  </TABLE>

  ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     See Note 4 of Notes to Consolidated Financial Statements for disclosure of
  the information required by this Item.

  ITEM 13.  EXHIBITS, LIST AND REPORTS ON FORM 8-K

      (a)     Listed below are all financial statements and exhibits filed as a
  part of this report:

          (1) Financial Statements.  Reference is made to the index to financial
              statements on page 12.

          (2)  Exhibits.
               (2a)           Agreement and Plan of Reorganization dated 
                              October 28, 1994 regarding the acquisition 
                              of Communicate Direct, Inc. including additional
                              exhibits covering the preferred shares, various 
                              notes and warrants, etc. issued in connection 
                              with this acquisition (3)
               (3)(i)         Certificate of Incorporation (1)
               (3)(i)         Amendment to Certificate of Incorporation (2)
               (3)(ii)        By-Laws (2)
               (10a)          HPR License Agreement (2)
               (10b)          Imnet Distributor Agreement (2)
               (10c)          Utilization Management Associates, Inc. Stock
                              Purchase Agreement (2)
               (21)           List of Subsidiaries as of September 30, 1994
               (27)           Financial Data Schedule

                     (1) From 1983 Form 10-K
                     (2) From 1993 Form 10-K
                     (3) From Form 8-K dated October 31, 1994

      (b)     No reports on Form 8-K have been filed in the last quarter of the
  period covered by this report.


                                    SIGNATURES

       Pursuant to the requirements of Section 13 or 15(d) of the Securities
  Exchange Act of 1934, the registrant has duly caused this report to be signed
  on its behalf by the undersigned, thereunto duly authorized.

                                     SOFTNET SYSTEMS, INC.



                                     By:  /S/ John Jellinek
                                         John Jellinek
                                         President and Chief Executive Officer



                                     By:  /S/ Martin A. Koehler
                                         Martin A. Koehler
                                         Vic President - Finance and Chief
                                             Financial Officer

  Dated:  

       Pursuant to the requirements of the Securities Exchange Act of 1934,
  this report has been signed below by the following persons on behalf of the
  registrant and in the capacities and on the dates indicated.



  /S/ John J. McDonough              /S/ John Jellinek
  John J. McDonough                  John Jellinek
  Chairman of the Board of Directors Director
  Dated:                             Dated:  



  /S/ Ian B. Aaron                   /S/ John G. Hamm
  Ian B. Aaron                       John G. Hamm
  Director                           Director
  Dated:                             Dated:  



  /S/ Philip Kenny                   _______________________________
  Philip Kenny                       Alfred J. Ziegler
  Director                           Director
  Dated:                             Dated:


  SOFTNET SYSTEMS, INC. AND SUBSIDIARIES
  INDEX TO FINANCIAL STATEMENTS 


                                                                  Page

  REPORT OF INDEPENDENT ACCOUNTANTS                                 13

  SOFTNET SYSTEMS, INC. CONSOLIDATED FINANCIAL STATEMENTS:

     Consolidated Balance Sheets as of September 30, 1994 and 1993  14

     Consolidated Statements of Operations for the years ended
     September 30, 1994 and 1993                                    15

     Consolidated Statements of Shareholders' Equity for the
     years ended September 30, 1994 and 1993                        16

     Consolidated Statements of Cash Flows for the years ended
     September 30, 1994 and 1993                                    17

     Notes to Consolidated Financial Statements                  18-27


  REPORT OF INDEPENDENT ACCOUNTANTS


  To the Board of Directors and Shareholders of 
  SoftNet Systems, Inc.:

  We have audited the consolidated financial statements of SoftNet Systems,
  Inc. (formerly The Vader Group Inc.) and Subsidiaries listed in the Index on
  page 12 of this Form 10-KSB.  These financial statements are the
  responsibility of the Company's management.  Our responsibility is to express
  an opinion on these financial statements based on our audits.

  We conducted our audits in accordance with generally accepted auditing
  standards.  Those standards require that we plan and perform the audits to
  obtain reasonable assurance about whether the financial statements are free
  of material misstatement.  An audit includes examining, on a test basis,
  evidence supporting the amounts and disclosures in the financial statements. 
  An audit also includes assessing the accounting principles used and
  significant estimates made by management, as well as evaluating the overall
  financial statement presentation.  We believe that our audits provide a
  reasonable basis for our opinion.

  In our opinion, the financial statements referred to above present fairly, in
  all material respects, the consolidated financial position of SoftNet
  Systems, Inc. and Subsidiaries as of September 30, 1994 and 1993 and the
  consolidated results of their operations and their cash flows for each of the
  years then ended in conformity with generally accepted accounting principles.


                                               COOPERS & LYBRAND L.L.P.
  January 6, 1995
  Chicago, Illinois


  SOFTNET SYSTEMS, INC. AND SUBSIDIARIES
  CONSOLIDATED BALANCE SHEETS
  As of September 30, 1994 and 1993

  <TABLE>
  <CAPTION>
                                                      1994             1993

  <S>                                            <C>               <C>        
  ASSETS

  Current assets: 
     Cash                                        $    176,538      $    62,856
     Accounts receivable                               88,986            6,836
     Prepaid expenses                                  96,060            6,069
  Total current assets                                361,584           75,761

  Other assets:
     Office furniture and equipment, net of
       accumulated depreciation
       of $102,152 in 1994 and $28,622 in 1993        225,450          172,652
     Investment in Imnet, at cost                   1,989,379          791,373
     Intangible assets, net of amortization of
       $5,018                                         224,394                -
  Total other assets                                2,439,223          964,025

  Total Assets                                   $  2,800,807      $ 1,039,786


  LIABILITIES AND SHAREHOLDERS' EQUITY

  Current Liabilities:
     Professional fees payable                   $    208,710      $   115,367
     Accrued expenses and accounts payable            530,065           57,358
     Current portion of capitalized equipment
       lease obligations                               82,226           60,005
     Senior Notes payable,
       net of discount of $42,914 in 1993             770,000          357,086
  Total current liabilities                         1,591,001          589,816

  Capitalized equipment lease obligations              53,577           95,070

  Common Stock Subject to Put Options
     (29,630 shares)                                  200,000                -

  Shareholders' Equity :
     Preferred stock, $.10 par value,
       4 million shares authorized, none issued             -                -
     Common stock, $.01 par value,
       10 million shares authorized, 2,602,598 and
       2,306,076 shares outstanding in 1994 and 1993,
       respectively, net of treasury shares
       of 1,906 in 1994 and 4,406 in 1993              26,026           23,061
     Capital in excess of par value                16,428,886       13,952,143
     Accumulated deficit                         ( 15,498,683)    ( 13,620,304)
       Total shareholders' equity                     956,229          354,900

  Total Liabilities and Shareholders' Equity     $  2,800,807      $ 1,039,786

                  See notes to consolidated financial statements.
  </TABLE>


  SOFTNET SYSTEMS, INC. AND SUBSIDIARIES
  CONSOLIDATED STATEMENTS OF OPERATIONS
  For the years ended September 30, 1994 and 1993


  <TABLE>
  <CAPTION>
                                                       1994       1993

  <S>                                              <C>          <C>       
  Revenues:
     Data services                                 $   883,352   $  43,682
     Interest and other income                           1,967       3,372
       Total revenues                                  885,319      47,054

  Expenses:
     Costs and general and administrative            2,081,888     721,659
     Amortization and depreciation                      78,548     115,722
     Interest expense, including non-cash
       charges of $514,164 and $18,961
       relating to Senior Note discount                603,262      37,754

       Total expenses                                2,763,698     875,135

     NET LOSS                                     ($1,878,379)  ($828,081)

  Net loss per common share                            ($ .75)     ($ .37)

     Weighted average common shares outstanding      2,488,208   2,254,709


                  See notes to consolidated financial statements.
  </TABLE>


  SOFTNET SYSTEMS, INC. AND SUBSIDIARIES
  CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
  For the years ended September 30, 1994 and 1993


  <TABLE>
  <CAPTION>
                                                       Capital in
                                   Common Stock        excess of  Accumulated
                               Shares       Amount     par value   deficit

  <S>                         <C>          <C>       <C>         <C>          
  Balance, October 1, 1992    2,202,229    $220,223  $13,404,739 ($12,792,223)

     Common stock used to settle
       Liability related to
       discontinued operations   23,847       2,385       45,309             -
     Common stock issued for
       investment in Imnet       80,000       8,000      202,000             -
     Change in par value of
       common stock to $.01
       per share                      -  ( 207,547)      207,547             -
     Compensation relating to
       warrants                       -           -       30,673             -
     Value assigned warrants
       issued with Senior
       Notes payable                  -           -       61,875             -
     Net loss                         -           -            - (    828,081)

  Balance, September 30, 1993 2,306,076      23,061   13,952,143 ( 13,620,304)

     Common stock issued for
       investment in Imnet      196,022       1,960      733,123             -
     Common stock issued for
       finder's fee relating
       to UMA acquisition         2,500          25       16,850             -
     Capital contribution             -           -      850,000             -
     Value assigned warrants
       issued with Senior
       Notes payable                  -           -      471,250             -
     Sale of common stock        88,000         880      388,120
     Exercise of warrants        10,000         100       17,400             -
     Net loss                         -           -            - (  1,878,379)

  Balance, September 30, 1994 2,602,598   $  26,026  $16,428,886 ($15,498,683)


                  See notes to consolidated financial statements.
  </TABLE>

  SOFTNET SYSTEMS, INC. AND SUBSIDIARIES
  CONSOLIDATED STATEMENTS OF CASH FLOWS
  For the years ended September 30, 1994 and 1993


  <TABLE>
  <CAPTION>
                                                         1994          1993   

  <S>                                               <C>            <C>        
  Operating Activities
     Net loss                                       ($1,878,379)   ($ 828,081)
     Adjustments to reconcile net
       loss to net cash used by operations:
       Amortization and depreciation                      78,548       115,722
       Non-cash charge for compensation related
          to change in exercise price of certain
          warrants and certain warrants issued at
          exercise prices less than market                     -        30,673
       Non-cash charge of interest expense related
          to amortization of Senior Note
          payable discount                               514,164        18,961
       Changes in operating assets and liabilities:
          Increase in accounts receivable           (    22,275)   (    6,836)
          Increase in prepaid expenses              (    86,784)   (    6,069)
          Increase in current liabilities                514,899        27,085
     Net cash used by operating activities          (   879,827)   (  648,545)

  Investing Activities
     Cash paid for investment in Imnet              (   462,924)   (  381,373)
     Net cash paid in connection with acquisition
       of consolidated subsidiary                    (   26,498)            -
     Purchase of equipment and office furniture     (    74,696)   (   12,261)
     Net cash used by investing activities          (   564,118)   (  393,634)

  Financing Activities
     Capital contribution                                850,000             -
     Proceeds of Senior Notes payable                    920,000       400,000
     Repayment of Senior Notes payable              (   550,000)             -
     Sale of common stock                                389,000             -
     Exercise of warrants                                 17,500             -
     Capitalized equipment lease
       obligations paid                             (    68,873)   (   33,938)
     Net cash provided by financing activities         1,557,627       366,062

  Increase (decrease) in cash and cash
     equivalents                                         113,682   (  676,117)
  Cash and cash equivalents at beginning of year          62,856       738,973
  Cash at end of year                                $   176,538    $   62,856

  Supplemental disclosures of cash flow information:
     Cash paid during the year for interest          $    59,974     $  31,831
     Equipment and office furniture acquired
       by capitalized leases                         $    49,601     $ 189,013


                  See notes to consolidated financial statements.
  </TABLE>


  SOFTNET SYSTEMS, INC. AND SUBSIDIARIES
  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     NAME CHANGE AND PRINCIPLES OF CONSOLIDATION   In 1993, the name of the
  Company was changed to SoftNet Systems, Inc. from The Vader Group Inc.  The
  consolidated financial statements include the accounts of SoftNet Systems,
  Inc. (SoftNet) and its subsidiaries (Company).  All intercompany transactions
  have been eliminated in the consolidated financial statements.

     OFFICE FURNITURE AND EQUIPMENT  Office furniture and equipment (primarily
  computers and related equipment) is stated at cost and depreciated by the
  straight-line method over the useful lives of the related assets.  The
  estimated useful lives range from three to five years for equipment to seven
  years for office furniture.  Repairs and maintenance are charged to expense
  as incurred.

     INVESTMENT IN IMNET  The Company currently carries its investment in Imnet
  Systems, Inc. at cost.  There is no readily determinable fair market value of
  the investment in Imnet at this time.  Imnet is currently incurring operating
  losses (see Note 3).  No valuation reserve against the carrying value of this
  investment has been provided since management believes there has been no
  other than temporary impairment in the value of the Company's investment.

     INTANGIBLE ASSETS   Costs in excess of fair value of net assets acquired
  incurred in connection with the acquisition of Utilization Management
  Associates, Inc. (UMA) (see Note 3) are being amortized on a straight-line
  basis over forty years.  Additional costs resulting from the obligation to
  pay a portion of the pretax earnings to the former owners of UMA are being
  amortized over the period from the determination of the amount to the
  expiration of the original forty years.  The Company assesses the
  recoverability of unamortized goodwill by reviewing the sufficiency of
  estimated future operating income and undiscounted cash flows of the related
  entity to cover the amortization during the remaining amortization period.

     REVENUE RECOGNITION  The Company recognizes health care cost containment
  revenue upon completion of services.  Revenue from image processing is
  generated from three sources, systems sales and installations, document
  imaging, and on-going maintenance.  Revenue from document imaging and on-
  going maintenance is recognized as services are completed.  Revenue from the
  sale and installation of imaging systems is recognized on a percentage-of-
  completion.

     INCOME TAXES  Statement of Financial Accounting Standards No. 109 -
  Accounting for Income Taxes which revised certain financial accounting and
  reporting standards for income taxes was adopted by the Company effective
  October 1, 1993.  The adoption of Statement No. 109 did not have a material
  impact on the Company's financial statements.  In accordance with this
  financial accounting standard, the Company recognizes the amount of taxes
  payable or refundable for the current year and recognizes deferred tax
  liabilities and assets for the future tax consequences of events that have
  been recognized in the Company's financial statements or tax returns.  The
  Company currently has substantial net operating loss carryforwards.  No
  deferred tax assets are recorded due to the losses the Company has reported
  in the recent years.

     LOSS PER SHARE   Loss per share is based on the weighted average number of
  common shares (including common stock subject to put options) outstanding
  during the periods.  Common stock equivalents (outstanding options and
  warrants) are not included in the computation of loss per share since their
  effect is anti-dilutive.

     CASH AND CASH EQUIVALENTS   For purposes of the statement of cash flows,
  the Company considers all highly liquid debt instruments purchased with an
  initial maturity of three months or less to be cash equivalents.

  2  EVENTS OCCURRING SUBSEQUENT TO SEPTEMBER 30, 1994:

     ACQUISITION OF CDI  On October 31, 1994, by merger with and into its
  wholly-owned subsidiary, the Company acquired Communicate Direct, Inc. (CDI),
  a Chicago-based privately owned company which sells, installs and services
  telephone systems.  CDI specializes in implementing application oriented
  peripheral products such as voice mail, automated attendant systems,
  interactive voice response, video conferencing and call accounting products. 
  CDI also markets communication products targeted to small businesses, home
  office and mobile users, through its retail operation.

     The Company acquired all of the outstanding common stock of CDI for an
  adjusted purchase price of $3,836,606 consisting of 290,858 shares of SoftNet
  preferred stock (valued at $1,745,148), Series B Note of $98,993, a capital
  contribution of $1,575,000, cash of $100,000 and acquisition costs of
  $317,465.  The SoftNet preferred shares, which are non-voting and have the
  same dividend rights as the Company's common stock, will be converted into
  common shares on a one-to-one basis subject to approval of the Company's
  shareholders.  Additional shares of SoftNet preferred stock may be issued
  under the same terms described above, if CDI's operations exceed an earnings
  level, as defined, of $1.5 million in each of the three fiscal years in the
  period ending September 30, 1997.  In addition, each of CDI's shareholders,
  who are also executives of CDI, received employment contracts through
  September 1997.  CDI obtained, with the Company's assistance, a new bank
  line-of-credit, maturing on March 1, 1996, in the amount of $2.5 million
  collateralized by the assets of CDI, the outstanding loan balance being
  limited to certain percentages of CDI's eligible receivables and inventories. 
  The outstanding loan balance will bear interest at 1% above the bank's prime
  rate (8.5% on October 31, 1994), such interest being payable monthly and the
  loan is guaranteed by the Company.

     The CDI Merger Agreement granted SoftNet the right to make certain post-
  closing purchase price adjustments.  In accordance with the CDI Merger
  Agreement, the CDI purchase price was reduced by $1,732,997.  The resulting
  goodwill, amounting to $4,376,613 and recorded as of the acquisition date,
  will be adjusted for any payments required under the earnout agreement as
  these amounts are determined.

     An unaudited pro forma consolidated balance sheet for the Company as of
  September 30, 1994 and CDI as of October 31, 1994 (closing date) revised and
  restated to give effect to the adjusted purchase price described above and
  also reflecting the additional financing outlined below (as if it had
  occurred on September 30, 1994) is as follows:

                 Pro Forma Consolidated Balance Sheet (Unaudited)

  <TABLE>
  <CAPTION>
                            Company          CDI        Entries    Pro Forma

  <S>                    <C>            <C>          <C>          <C>         
  Current assets         $    361,584   $ 2,079,988  $ 1,793,965  $  4,235,537
  Property and
     equipment, net           225,450       372,074                    597,524
  Other assets                      -       107,827       40,686       148,513
  Investment in Imnet       1,989,379             -                  1,989,379
  Intangible assets, net      224,394             -    4,376,613     4,601,007
     Total assets        $  2,800,807   $ 2,559,889  $ 6,211,264   $11,571,960

  Current liabilities    $  1,591,001   $ 4,674,896  $   282,538  $  6,548,435
  Long-term debt and
     lease obligations         53,577             -    1,348,993     1,402,570
  Common stock subject
     to put options           200,000             -                    200,000
  Preferred stock                                      1,745,148     1,745,148
  Shareholders' equity -
     Common stock              26,026         1,000        1,000        28,026
     Capital in excess
       of par value        16,428,886             -      717,578    17,146,464
     Accumulated
       earnings
       (deficit)        ( 15,498,683) (  2,116,007)    2,116,007 ( 15,498,683)
     Total
       Shareholders'
       equity                 956,229 (  2,115,007)     2,834585     1,675,807
     Total liabilities
       and
       shareholders'
       equity            $  2,800,807  $  2,559,889  $ 6,211,264   $11,571,960
  </TABLE>

     The entries reflected above to arrive at the pro forma consolidated balance
  sheet consist of the issuance of SoftNet's preferred shares ($1,745,148), the
  issuance of SoftNet's Series B Notes ($98,993), the cash payment of $100,000,
  the reclassification and accrual of legal, accounting and other fees incurred
  in connection with the acquisition ($317,465) and the offsetting investment
  in CDI ($2,261,607).  The investment in CDI is eliminated against the equity
  of CDI with the balance being goodwill and added to intangible assets
  ($4,376,613).

     In addition, the entries reflected in the pro forma consolidated balance
  sheet also reflect the additional financing disclosed below.  The cash
  proceeds of the sale of 200,000 common shares ($800,000) and the issuance of
  10% convertible subordinated notes by SoftNet ($1,250,000) are recorded net
  of the related fees incurred (a total of $121,108).

     Not included in the above pro forma consolidated balance sheet are the
  capital contribution by SoftNet to CDI of $1,575,000 and an initial draw down
  under the new CDI bank line-of-credit, the proceeds of which were used to pay
  existing current liabilities of CDI and to add to their working capital.

     A pro forma consolidated statement of operations for the fiscal year ended
  September 30, 1994 for the Company and CDI (as if CDI had been acquired
  October 1, 1993) is as follows:

                  Pro Forma Consolidated Statement of Operations
                 For the year ended September 30, 1994 (Unaudited)

  <TABLE>
  <CAPTION>
                           Company        CDI         Entries       Pro Forma

  <S>                   <C>          <C>          <C>             <C>         
  Sales                 $   885,319  $ 11,577,220 $           -   $ 12,462,539
  Cost of sales                   -     6,763,943                    6,763,943
                            885,319     4,813,277                    5,698,596
  Expenses -
     Selling, general
       and administrative 2,081,888     4,846,531                    6,928,419
     Amortization and
       depreciation          78,548        70,637       437,661        586,846
     Interest expense       603,262       105,921       184,246        893,429
     Total expenses       2,763,698     5,023,089       621,907      8,408,694

  Net loss             ($1,878,379)($    209,812)    ($621,907) ($  2,710,098)
  Loss per share             ($.75)                                     ($.98)
  </TABLE>

     The entries reflected above to arrive at the pro forma consolidated
  statement of operations consist of the amortization of goodwill ($437,661)
  over a ten year period from acquisition and additional interest expense
  incurred in connection with the issuance of (a) SoftNet's Series B notes
  ($7,425) and (b) SoftNet's 10% convertible subordinated notes ($125,000) and
  (c) amortization of debt issuance costs ($51,821).  The Series B notes bear
  interest at prime which was assumed to average 7.5% for fiscal year 1994.

     There were no intercompany transactions between the Company and CDI during
  the year ended September 30, 1994.  In addition, no adjustment was made for
  the possible issuance of additional preferred shares based on CDI performance
  levels.

     The weighted average common shares outstanding used in computing the above
  loss per share has been increased by 290,858 shares to reflect the common
  stock equivalent status of the preferred shares issued in connection with the
  acquisition.

     ADDITIONAL FINANCING  On October 26, 1994, the Company sold 200,000 shares
  of its common stock in a Regulation S offering at $4 per share.  In addition,
  10% Convertible Subordinated Notes, in the aggregate amount of $1.25 million,
  due in five years were issued in October and November 1994.  Such notes
  (which bear interest at 10% for the first two years only and no interest
  thereafter) are subordinate to all other liabilities of the Company and are
  convertible into the Company's common shares at $4.10 per share.  In
  connection with the sale of common stock and the issuance of the 10%
  Convertible Subordinated Notes, the Company incurred fees of $121,108 and
  issued warrants to purchase 547,500 shares of its common stock exercisable
  for five years at exercise prices ranging from $6-7/8 to $7.50 per share.

     ADDITIONAL POTENTIAL ACQUISITION  On December 21, 1994, the Company
  announced that it had entered into an agreement in principle to acquire
  Kansas Communications, Inc. a distributor of business telecommunications
  products and serves as an agent for Southwestern Bell and MCI.  Terms of the
  proposed acquisition involve the distribution of 1.2 million shares of the
  Company's common stock or a combination of common and preferred stock.  The
  transaction is subject to several contingencies including completion of due
  diligence, SoftNet board of director and shareholder approval and
  governmental, regulatory and other third party approvals.  Kansas
  Communications, Inc. reported net earnings of $441,000 on revenues exceeding
  $8 million for its most recent fiscal year ended March 31, 1994.

  3.   DESCRIPTION OF EXISTING BUSINESS:

     The Company operates in the health care cost containment and image
  processing industry.  Image processing systems capture, index, store,
  retrieve and print images of documents.

     HEALTH CARE CODE REVIEW  The Company uses the Code Review(R) software
  developed by Boston-based Health Payment Review, Inc. (HPR) in the United
  States for Taft-Hartley multi-employer trust funds and third party
  administrators.  The software evaluates medical bills to determine if the
  charges are coded properly within American Medical Association guidelines.  A
  portion of any savings identified by Code Review from this evaluation are to
  be paid to the Company.

     INVESTMENT IN IMNET  The Company holds an interest in Imnet Systems, Inc.
  (Imnet), a privately owned company located in Atlanta, Georgia.  The original
  investment in Imnet facilitated the Company's obtaining a distributorship of
  Imnet imaging systems.  Imnet is the successor to the former Imnet, Inc. (now
  called Imge, Inc.) and is a pioneer in imaging technology utilizing multi-
  media, especially micro-film.  It designs, manufactures, markets and services
  state of the art document image processing systems that improve the
  productivity and customer service capabilities of organizations in the United
  States, Canada and Europe that process, file and retrieve large volumes of
  paper documents and micro-film.

     As of September 30, 1993, the Company had acquired 74,809.5 common shares
  and 5,169 shares of Series A Preferred and 1,854 shares of Series B Preferred
  stock of Imnet in exchange for cash of $569,837 and 80,000 shares of the
  Company's common stock, valued at $210,000 or $2.625 per share (market price
  at date agreement signed to acquire Imnet shares in exchange for the
  Company's shares).  The Company's investment at that time totaled $791,373
  (including $11,536 of legal fees).  In November 1993, the Company acquired
  from Imnet an additional 11,684 shares of Imnet common stock and 935 shares
  of Imnet Series A Preferred stock for cash of $140,209 (pursuant to a private
  offering to existing Imnet shareholders).  Also, in November, the Company
  loaned Imge, Inc. (Imge) $319,361 in exchange for a convertible and
  redeemable promissory note.  Imge used such funds to purchase an additional
  26,612.1 shares of Imnet common stock and 2,129 shares of Imnet Series A
  Preferred stock in response to a capital call.  Subsequent to September 30,
  1994, the note was converted into 95% of the shares Imge acquired.  The note
  was canceled and the Company received an additional 25,281 shares of Imnet
  common stock and 2,023 shares of Imnet Series A Preferred stock.  In December
  1993, the Company acquired from certain Imnet shareholders an additional
  34,524.78 shares of Imnet common stock and 2,263.92 shares of Series A
  Preferred and 1,131.96 shares of Series B Preferred stock for 196,022 shares
  of the Company' s common stock, valued at $735,083 or $3.75 per share (market
  price at date agreement signed to acquire Imnet shares in exchange for the
  Company's shares).  There are no outstanding capital calls to the Company and
  the Company is not obligated to fund any future capital calls.  At September
  30, 1994, the cost (including $14,889 of legal fees and other costs) of the
  Company's investment is $1,989,379.

     Imnet's financial data is separately audited and reported on by independent
  accountants whose audit report expressed an unqualified opinion.  Imnet's
  condensed balance sheets as of June 30, 1994 and 1993 and statements of loss
  for the year ended June 30, 1994 and for the period October 5, 1992
  (inception) through June 30, 1993 are as follows (in thousands of dollars):

                                Imnet Systems, Inc.
                             Condensed Balance Sheets

  <TABLE>
  <CAPTION>
                                                          1994        1993

       <S>                                               <C>        <C>     
       Assets:
          Current assets                                 $ 5,351    $  3,312
          Property and equipment, net of amortization        798         567
          Acquired Technology, net of amortization         2,265       2,962
          Total Assets                                   $ 8,414    $  6,841

       Liabilities and Stockholders' Equity:
          Current Liabilities                            $ 2,651    $  2,952
          Long-term Debt                                       2           4
          Stockholders' Equity                             5,761       3,885
          Total Liabilities and Stockholders Equity      $ 8,414    $  6,841

               Condensed Statements of Loss

       Revenues                                          $ 4,130    $  1,961
       Expenses:
          Costs of products and services                   3,663       1,918
          Research and development                         1,394         525
          Sales and marketing                              2,880       1,360
          General and administrative                       2,149       1,345
          Other (income) expense, net                  (     10)   (      9)
                                                          10,076       5,139
       Net Loss                                        ($ 5,946)   ($ 3,178)
  </TABLE>

     ACQUISITION OF UMA  On November 12, 1993, the Company acquired Utilization
  Management Associates, Inc. (UMA), a Boston-based privately owned company
  engaged in the medical cost containment business.  UMA develops
  scientifically valid systems for identifying inefficient or avoidable
  hospital utilization.  Such systems are used by health maintenance
  organizations, insurance companies and hospitals.  In its simplest
  description, these systems contain the accepted medical procedures and
  schedules to be followed for the treatment of specified medical conditions
  incurred by patients and may be used on a prospective, concurrent or
  retrospective basis to reduce the average length of a hospital stay.  They
  are also used to identify systemic causes of inappropriate hospitalization.

     The Company acquired all of the outstanding common stock of UMA for shares
  of the Company worth approximately $200,000 and certain other considerations. 
  The $200,000 was paid by the Company's issuing to the former shareholders of
  UMA 29,630 shares of the Company's common stock (valued at $6.75 per share --
  market price on date of acquisition) with the UMA shareholders receiving the
  right to sell such shares back to the Company, at $6.75 per share, during a
  period commencing on November 14, 1994 and subsequently extended to January
  27, 1995.  In addition, the UMA shareholders and their investment advisor
  received options, expiring on September 30, 1998, to purchase 125,000 shares
  of the Company's common stock at $4.0429 per share (Option Price).  The
  Option Price is the average market price per share during the period July 19,
  1993 (date of the signing of the original letter of intent) to November 12,
  1993.  The acquisition agreement also contains an earnout agreement whereby
  the UMA shareholders, who are and will remain the principal employees of UMA,
  receive 25% of the UMA pretax profits (as defined) through September 30,
  1996.  The earnout obligation is payable in cash or may, at option of the
  recipients, be partially received in shares of the Company's common stock at
  the Option Price up to a maximum of $575,000.  The acquisition agreements
  includes non-compete agreements and employment agreements with the principal
  employees and a provision that the Company provide UMA a $300,000 revolving
  line of credit, bearing interest at prime plus 1.5%, through September 30,
  1996.  It is anticipated the revolving line of credit will be funded by cash
  advances from the Company as requested by UMA.  SoftNet's (the parent
  company) investment in UMA, at cost, consists of $200,000 assigned to the
  shares issued at the closing and fees totaling $57,550 (legal fees, finders
  fee and listing application fees).  UMA's net assets at November 12, 1993
  totaled $28,137 including $51,151 of current liabilities.  The resulting
  goodwill, amounting to $229,413 and recorded as of the acquisition date, will
  be increased by the amount of the earnout obligation as the amount is
  determined.  There was no earnout obligation incurred for the period from
  November 12, 1993 through September 30, 1994.

     Pro forma consolidated results of operations for the Company, as if UMA had
  been acquired at the beginning of 1994, are as follows:

  <TABLE>
  <CAPTION>
                                          1994        Entries     Pro forma

       <S>                             <C>            <C>        <C>        
       Revenues                        $   885,319    $ 45,103   $   930,422
       Costs and general and
          administrative expenses        2,081,888     101,297     2,183,185
       Amortization and
          depreciation expense              78,548         717        79,265
       Interest expense                    603,262                   603,262
       Income tax expense                        -           -             -
          Total costs and expenses       2,763,698     102,014     2,865,712

       Net loss                       ($1,878,379)  ($ 56,911)  ($1,935,290)

       Loss per share                    ($  .75)                   ($  .78)
  </TABLE>

     The combined net loss of the Company and UMA has been increased on a pro
  forma basis by adding the results of operations of UMA for the period from
  October 1, 1993 to November 11, 1993 (a loss of $46,194), additional general
  and administrative costs (non-compete payment of $10,000) and additional
  amortization of goodwill of $717 for the period of October 1, 1993 to
  November 11, 1993.  The weighted average shares outstanding used in computing
  the above loss per share has been adjusted to assume the shares were issued
  on October 1, 1993.

  4.   RELATED PARTY TRANSACTIONS:

     In 1987 and 1988 a subsidiary of Ozite Corporation (Ozite) regularly
  purchased products from a subsidiary of the Company.  The assets of this
  operation were sold in 1988, except for a trade account receivable due from
  Ozite of $2,612,000 and certain inventory which was subsequently sold to
  Ozite for $1,235,807.  In addition, the Company in 1990 made a cash advance
  to Ozite of $1,100,000.  Peter R. Harvey, Chairman and Chief Operating
  Officer of the Company and John G. Hamm, a Director of the Company, had
  substantial interests in Ozite at the time of these transactions.  In 1991,
  the amounts due the Company were considered uncollectible and the Company
  recorded a provision for bad debts for the amounts due.  Subsequently, Ozite
  repaid $850,000 (recorded as a capital contribution) and owes a renegotiated
  balance of $4,150,000 payable on demand at any time on or after January 1,
  1995.  However, Ozite's ability to repay is uncertain and therefore, the
  Company is not relying on the Note repayments as a means of funding its
  future cash requirements.  The obligation is due from Ozite Corporation, the
  parent company.  Disclosure in Ozite's Form 10-K states that the parent
  corporation has a deficiency in assets, significant overdue liabilities -
  principally to private placement investors and related parties, and no
  continuing operations or cash flow, raising substantial doubt about whether
  the parent corporation will be able to continue as a going concern.  There
  are certain restrictions on Ozite's majority-owned subsidiary, Plastic
  Specialties & Technologies, Inc. (PST) restricting its ability to pay
  dividends to Ozite and, accordingly, the parent corporation (Ozite) can not
  rely solely on PST to satisfy its existing liabilities and resolve its
  deficiency in assets.

     On July 6, 1994, Ozite Corporation and Pure Tech International, Inc. signed
  a definitive merger agreement subject to shareholder approval.  It is not
  known at this time, if the proposed merger is consummated, how it will affect
  Ozite's financial condition.

  5.   EXECUTIVE COMPENSATION:

     During 1994, the Board of Directors revised the compensation arrangements
  of the Chairman of the Board, the President and John G. Hamm, a Director. 
  The Chairman's compensation was reduced from $120,000 to $60,000 per year
  effective May 1, 1994, the President's compensation was set at $110,000 per
  year effective with his taking office on July 1, 1993 and a Director of the
  Company since 1985, was given a fixed compensation amount of $150,000 for his
  substantial prior services to the Company.  These individuals have not been
  receiving this compensation on a regular monthly basis and at September 30,
  1994, their aggregate unpaid compensation was $392,500.  A portion of each
  individual's compensation, aggregating $170,000 at September 30, 1994, is to
  be paid in shares of the Company's common stock or 10 year warrants to
  purchase shares of the Company's common stock.  The choice to receive shares
  or warrants is to be made by each individual on December 31, 1994 or at
  specified dates thereafter.  Each individual would receive additional shares
  or warrants until the shares to be received or the shares under warrant are
  freely tradable.  In addition, at December 31, 1994 or at the specified dates
  thereafter, each individual may elect to receive any unpaid cash compensation
  in shares or warrants or receive interest on his unpaid compensation.  At
  September 30, 1994, additional compensation relating to the payment of
  compensation in shares or warrants aggregated $28,335.  Recently cash was
  received through private placements of the Company's securities which should
  allow the Company to stay current with future executive compensation payments
  beginning in October 1994.

  6.   DISCONTINUED OPERATIONS:

     A liability of $67,747 relating to discontinued operations at September 30,
  1992 consisted of the unpaid balance of a 9-1/2% convertible note payable
  (plus accrued interest) issued in lieu of severance pay to a former officer
  who terminated employment with the Company in April 1988.  Portions of the
  note were paid in prior years.  Pursuant to an agreement reached in October,
  1992, the Company satisfied this obligation by issuing the former officer
  23,847 shares of the Company's common stock from its treasury shares and
  paying him $20,000 in cash in December 1992.

  7.   SENIOR NOTES PAYABLE:

     During 1993, the Company issued Senior Notes in the aggregate amount of
  $400,000 and the proceeds were added to the working capital of the Company. 
  The Senior Notes matured December 31, 1993, interest at 10% per annum was
  payable quarterly and at maturity.  The note holders received warrants
  (expiring in 1998) to purchase a total of 35,000 shares of the Company's
  common stock at exercise prices ranging from $1.75 to $3.75 per share.  Since
  the exercise prices were less than the market price of the Company's common
  stock at the time of issuance of the warrants, a discount was applied to the
  face value of the notes equal to the aggregate of the difference between the
  warrants' market and exercise prices.  The discount totaled $61,875 for the
  notes outstanding at September 30, 1993 and was charged against earnings as
  additional interest expense in the period ending December 31, 1993.  $18,961
  of such discount was applicable to fiscal 1993.

     During the two months ended November 30, 1993, the Company issued
  additional Senior Notes on similar terms in the aggregate amount of $700,000,
  the applicable discount being $325,625.  These note holders received warrants
  to purchase 70,000 shares of the Company's common stock at an exercise price
  of $1.75 per share.  The discount was expensed in fiscal 1994.

     On December 30, 1993, the Company used a portion of the cash proceeds from
  Ozite (see Note 4) to repay $550,000 of the Senior Notes.  The maturity of
  the balance of the notes was automatically extended to February 28, 1994 in
  accordance with their terms, for which the note holders received an
  additional 55,000 warrants with exercise prices ranging from $1.75 to $3.75
  per share.  A discount of $145,625 was involved which was also expensed in
  1994.  The maturity of the outstanding Senior Notes at February 28, 1994
  ($550,000) was further extended to October 1, 1994 for which the note holders
  received additional warrants to purchase 77,000 shares of the Company's
  common stock at an exercise price of $5.50 per share (the market price on
  February 28, 1994).

     Subsequent to February 28, 1994, the Company issued $220,000 additional
  Senior Notes due October 1, 1994, bearing interest at 10% per annum.  The
  note holders also received warrants expiring in 1999 to purchase a total of
  29,500 shares of the Company's common stock with exercise prices ranging from
  $5.75 to $6.125 per share (market price at the time of issuance of the
  warrants).

     Interest on the outstanding Senior Notes was paid for the period ended
  March 31, 1994 and accrued interest of $36,086 on the outstanding Senior
  Notes for the quarters ended June 30 and September 30, 1994 is included in
  accrued expenses in the accompanying consolidated balance sheet.

     Subsequent to September 30, 1994, the Company repaid $50,000 of the
  outstanding notes and issued an additional $25,000 note resulting in an
  adjusted balance of outstanding Senior Notes of $745,000.  (A) The maturity
  of $450,000 of notes was extended to March 31, 1995.  The note holders will
  receive additional warrants expiring in five years to purchase a total of
  54,000 shares of the Company's common stock at $6.50 per share (market price
  at October 1, 1994) if the notes are held to maturity.  These note holders
  also received the right to convert their notes and any unpaid interest
  thereon to common stock of the Company (at $1.75 a share) if the notes are
  not repaid at maturity.  The Company intends to repay these notes on or
  before maturity.  (B) The maturity of $295,000 of notes was extended to
  October 1, 1995 for which the note holders will receive additional warrants
  expiring in five years to purchase a total of 70,800 shares of the Company's
  common stock at $6.50 per share if the notes are held to maturity.

  8.   CAPITALIZED LEASE OBLIGATIONS AND OTHER LEASE COMMITMENTS:

     The Company leases computer equipment and certain other office equipment
  under leases which are capital in nature expiring at various times during the
  period December 31, 1995 to April 30, 1997.  Lease principal payments in 1994
  aggregated $68,873 leaving a balance to be paid of $135,803 including buyouts
  at the end of each lease.  Future monthly principal payments under these
  leases aggregate $82,226 in 1995, $37,269 in 1996 and $6,224 in 1997 and the
  buyouts total $10,084 if the Company retains the equipment.

     SoftNet leases office space at Lincolnshire, Illinois under a lease
  beginning December 20, 1993 and expiring March 31, 1998.  The Company is
  responsible for its share of real estate taxes and operating expenses
  pertaining to this building.  The base rent escalates at a fixed rate of 3%
  per year.  Rent expense under this lease was $41,996 in 1994.  SoftNet also
  leases office space in New York on a month to month basis at $200 per month,
  a total of $2,400 for 1994.  UMA leases office space in Wellsley,
  Massachusetts under a lease beginning February 1, 1994 and expiring January
  31, 1997.  The lease covers all operating costs related to the office space. 
  Rent expense under this lease was $30,392 in 1994.  The aggregate amount of
  the lease payments for each of the five fiscal years ending September 30 is
  as follows:

                         1995      $  100,055
                         1996         100,935
                         1997          71,564
                         1998          57,359
                         1999          14,399
                                    $ 344,312

  9.   INCOME TAXES:

     Due to the Company's tax loss carryforwards, no income tax benefit was
  recognized in connection with the Company's 1994 and 1993 pre-tax losses. 
  Net operating loss carryforwards of approximately $6.5 million, expiring in
  1999 through 2009, are available as of September 30, 1994 to be applied
  against future taxable income, if any.

     The types of temporary differences between the tax basis of assets and
  liabilities and their financial reporting amounts that give rise to the
  deferred taxes at September 30, 1994 and the approximate tax effects are as
  follows:

  <TABLE>
  <CAPTION>
                                               Temporary         Tax 
                                              Difference       Effect

       <S>                                    <C>            <C>     
       Receivable from Ozite Corporation      $ 4,150,000    $ 1,411,000
       Value assigned to warrants issued
         with Senior Notes                        533,000        181,000
       Net operating loss carryforwards         6,500,000      2,210,000
            Total deferred tax asset           11,183,000      3,802,000

       Costs in excess of fair value of
         net assets acquired - UMA           (    24,000)   (    76,000)
            Total deferred tax liability     (   224,000)   (    76,000)

            Valuation allowance                             ( 3,726,000)
            Net deferred tax asset            $                        -
  </TABLE>

     A valuation allowance was recorded as a reduction to the deferred tax
  assets due to the uncertainty of the ultimate realization of their future
  benefit.

  10.  COMMON STOCK SUBJECT TO PUT OPTIONS:

     In connection with the acquisition of UMA (see note 3), the former
  shareholders of UMA received 29,630 shares of the Company's common stock
  together with the right to sell such shares back to the Company at $6.75 per
  share or a total of $200,000 during a period commencing on November 14, 1994
  and ending January 27, 1995.

  11.  STOCK OPTIONS AND WARRANTS:

     The Company does not have a stock option plan.  Outstanding warrants and
  options granted prior to 1993 were originally granted at exercise prices
  equal to the then current market prices.  Outstanding warrants and options
  (all are currently exercisable) to purchase shares of common stock at
  September 30, 1994 and 1993 were as follows:

  <TABLE>
  <CAPTION>
                                                         1994       1993

     <S>                                                 <C>           <C>
     Issued in 1994 in connection with the acquisition
       of UMA at $4.0429 per share
       (See Note 3) expiring in 1998                     125,000       -

     Issued in 1994 to Senior Note holders (115,000 at
       $1.75 per share, 10,000 at $3.75 per share)
       expiring in 1999 (market prices at date of
       grant ranged from $3.50 to $6.63 per share)
       (See Note 7), warrants for 5,000 shares
       exercised in 1994                                 120,000       -

     Issued in 1994 to Senior Note holders (at market
       price at date of grant - 77,000 at $5.50 per
       share, 5,000 at $5.75 per share and 24,500 at
       $6.125 per share) expiring in 1999 (See Note 7)   106,500       -

     Issued in 1993 to Senior Note holders (5,000 at
       $3.75 per share, 30,000 at $1.75 per share)
       expiring in 1998 (market prices at date of
       grant ranged from $3.50 to $4.00 per share)
       (See Note 7), warrants for 5,000 shares
       exercised in 1994                                  30,000  35,000

     Issued in 1993 to certain directors for past
       services at $1.75 per share, expiring in 1998,
       as approved by the Company's shareholders
       (market prices at date of grant ranged from
       $2.00 to $2.50 per share)                          39,000  39,000

     Issued in 1992 to Jelco Ventures, Inc.
       (controlled by the President of the Company)
       in connection with the acquisition of HPR
       software at $1.75 per share expiring in 1997      250,000 250,000

     Issued in 1990 to directors and outside counsel
       for services at $4 per share, expiring in 1995.
       In 1993, the exercise price was reduced to
       $1.75 per share and the expiration date was
       extended to 1998, as approved by the Company's
       shareholders                                       57,000  57,000

     Issued in 1988 (in connection with short-term
       loans to the Company) to the Chairman of the
       Board at $5 per share, expiring in fiscal year
       1993.  In 1993, the exercise price was reduced
       to $1.75 per share and the expiration date was
       extended to 1998, as approved by the Company's
       shareholders                                        1,564   1,564

                                                         729,064 382,564
  </TABLE>

     The above 1993 changes in the exercise prices of warrants issued to the
  directors and approved by the Company's shareholders resulted in a new
  exercise price ($1.75 per share) which was less than the then current market
  price ($2.00 to $2.50 per share) resulting in a non-cash charge to earnings
  of $30,673.


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from SoftNet
Systems, Inc.'s Form 10-KSB/AA and is qualified in its entirety by refrence to
such form 10-KSB/AA filing.
</LEGEND>
       
<S>                                        <C>
<PERIOD-TYPE>                              9-MOS
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-END>                               SEP-30-1994
<CASH>                                         176,538
<SECURITIES>                                 1,989,379
<RECEIVABLES>                                   88,986
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               361,584
<PP&E>                                         225,450
<DEPRECIATION>                                 102,152
<TOTAL-ASSETS>                               2,800,807
<CURRENT-LIABILITIES>                        1,591,001
<BONDS>                                         53,577
<COMMON>                                    16,454,912
                                0
                                          0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 2,800,807
<SALES>                                        883,352
<TOTAL-REVENUES>                               885,319
<CGS>                                                0
<TOTAL-COSTS>                                2,763,698
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             603,262
<INCOME-PRETAX>                            (1,878,379)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,878,379)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,878,379)
<EPS-PRIMARY>                                   (0.75)
<EPS-DILUTED>                                   (0.75)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission