SOFTNET SYSTEMS INC
10-K, 1999-12-29
TELEPHONE INTERCONNECT SYSTEMS
Previous: KEMPER TECHNOLOGY FUND, N-30D, 1999-12-29
Next: AMERICAN CENTURY MUTUAL FUNDS INC, NSAR-B, 1999-12-29





                    U. S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-K
(Mark One)

[ X ]     Annual  Report  Pursuant to Section 13 or 15(d) of the  Securities
          Exchange Act of 1934 for the fiscal year ended September 30, 1999.

                                      OR

[   ]     Transition  Report  under  Section  13 or 15(d)  of the  Securities
          Exchange Act of 1934.
                           Commission File No.: 1-5270

                              SOFTNET SYSTEMS, INC.
             (Exact name of registrant as specified in its charter)

              Delaware                                11-1817252
   --------------------------------        ---------------------------------
   (State or other jurisdiction of        (I.R.S. Employer Identification No.)
     incorporation or organization)

   650 Townsend Street, Suite 225, San Francisco California        94103
   --------------------------------------------------------    -------------
           (Address of principal executive offices)             (Zip Code)

Registrant's telephone number, including area code:  (415) 365-2500

Securities registered pursuant to Section 12(b) of the Act:

                                                   Name of each exchange
   Title of each class                              on which registered
  ---------------------                         ---------------------------
    Common Stock, par                              NASDAQ National Market
  value $.01 per share

Securities registered pursuant to Section 12(g) of the  Act:   None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No ___

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best  of  registrant's   knowledge,  in  the  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant at November 30, 1999 was approximately $544.9 million.

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest  practicable  date.

               Class                          Outstanding at November 30, 1999
- --------------------------------------      -----------------------------------
Common stock, $.01 per share par value                     18,755,105


Documents Incorporated by Reference:

Proxy Statement for registrant's 2000 Annual Meeting of Shareholders (Part III)

<PAGE>



                                     PART I

Item 1.  Business

This Annual Report of Form 10-K contains  forward-looking  statements concerning
the  Company's  anticipated  future  operating  results,   future  revenues  and
earnings,  adequacy  of future  cash flow,  or expected  Y2K  readiness.  (These
forward-looking   statements  include,   but  are  not  limited  to,  statements
containing the words "expect",  "believe",  "will", "may", "should",  "project",
"estimate" and like expressions, and the negative thereof.) These statements are
subject to risks and  uncertainties  that could cause  actual  results to differ
materially  from the  statements,  including  the risks  attendant  to a growing
business in a new  industry as well as those risks  described  under the caption
"Factors Affecting the Company's Operating Results".

During fiscal 1999,  SoftNet Systems,  Inc. and its Subsidiaries (the "Company")
completed  its plans to refocus its entire  strategy and  resources on providing
broadband Internet services.  This refocus was achieved in two parts:  first, by
the  disposition  during  the year of the  Company's  two  non-Internet  related
businesses:  Kansas Communications,  Inc. ("KCI") which was divested in February
1999 and  Micrographic  Technology  Corporation  ("MTC")  which was  divested in
September,  1999; and second,  the acquisition in February,  1999 of Intelligent
Communications,  Inc. ("Intellicom"),  a company that owns a proprietary two-way
satellite  technology  providing an alternative to terrestrial  connectivity  to
rural  ISPs  and  other  businesses.  The  Company  believes  that  with the two
remaining  businesses,  Intellicom  and ISP Channel Inc.  ("ISP  Channel"),  the
latter a leading provider of high-speed  Internet access over cable primarily to
exurban  markets,  it  brings  together  a unique  and  cost-effective  means of
providing high speed Internet access to a substantial  potential  customer base,
both domestic and international.

At the  beginning of fiscal 1999,  ISP Channel had systems  deployed in 13 cable
headends that served an aggregate of  approximately  800 cable modem  customers.
These systems passed approximately 167,000 marketable homes, that is, homes that
could access ISP Channel high speed Internet service.  At September 30, 1999, 62
systems were deployed serving an aggregate of approximately  7,380 customers and
the deployed systems passed approximately  562,000 marketable homes.  Similarly,
in February 1999, when the Company acquired Intellicom,  Intellicom had deployed
approximately 60 very small aperture terminal  ("VSAT")  satellite  systems;  at
September 30, 1999, the number of VSAT systems deployed was 98, of which 24 were
used  by ISP  Channel  as an  alternative  to  terrestrial  connectivity.  As of
November 30, 1999, the ISP Channel had 69 systems deployed,  approximately 9,140
cable modem customers.

In April 1999, the Company  successfully  completed a secondary  offering of its
common stock,  raising net proceeds of approximately  $141.5 million which funds
have been,  and will  continue to be, used for the  financing  of the  Company's
aggressive deployment of the services of both ISP Channel and Intellicom as well
as for possible acquisitions and expansion into related market opportunities. In
December  1999,  the Company  completed a private  placement to Pacific  Century
Cyberworks ("Pacific Century") of 5 million shares of the Company's common stock
for $129 million and, at the same time,  Pacific  Century agreed to form a joint
venture with the Company to provide  certain  services  relating to  cable-based
Internet  access  throughout  up to 63  countries  in Asia.  As a result  of the
Pacific Century  placement,  Pacific Century will have the right to nominate two
directors to the Company's board of directors.

On July 2, 1999, the Company entered into a letter  agreement with Mediacom LLC,
one of the top-ten cable operators in the US, which was formalized in definitive
agreements dated November 4, 1999. Under the agreements,  the Company will issue
to Mediacom an  aggregate  3.5 million  shares of common  stock in exchange  for
Mediacom  entering into an affiliate  agreement of up to 10 years,  but with a 5
year  minimum,  with ISP Channel that  provides for Mediacom  delivering  to ISP
Channel over one million homes  passed,  of which are 900,000  two-way  upgraded
homes  passed,  on a minimum  schedule of 150,000  homes every 6 months over the
first three years of the contract.  In the event that Mediacom  fails to deliver
the agreed number of homes within the contractual  time period, a portion of the
stock  issued to Mediacom  will be returned  to the  Company.  In the event that
Mediacom acquires or upgrades more than 900,000 two-way homes, then both parties
are  obligated  to extend  the  original  agreement  on  similar  terms for such
incremental  homes subject to a cap on the total aggregate number of shares that
the Company is obligated to issue to Mediacom. In addition,  Mediacom gained the
right to nominate one member to the Company's  board of directors,  who shall be
Rocco Commisso, Mediacom's chairman and chief executive officer.

The  employees  of  the  Company  have  increased  from  approximately  80 as of
September  30,  1998 to  approximately  220 as of  September  30,  1999.  Senior
appointments  made during the year  included  the  appointment  of a senior vice
president  customer  sales and service,  a vice  president  human  resources,  a
general  manager for Intellicom,  a corporate  controller and, in November 1999,
the appointment of a chief technology officer.

The  Company's  current  principal  executive  office is located at 650 Townsend
Street, Suite 225, San Francisco, California 94103. As of November 30, 1999, the
Company had approximately 55 employees at its principal executive office.



<PAGE>


                                   ISP Channel

ISP  Channel  seeks  to  become  the  leading  broadband  services  provider  of
high-speed  Internet  access and other  Internet-related  services  to homes and
businesses  located primarily in the franchise areas of small to mid-sized cable
companies,  a market segment which has seen dramatic consolidation during fiscal
year 1999.  As of  November  1,  1999,  ISP  Channel  had  contracts  with cable
operators  representing  approximately 2.4 million homes passed. Of these homes,
approximately  63% are  currently,  or will shortly be,  passed by two-way cable
systems.  In addition,  ISP Channel is targeting certain other markets including
multiple  dwelling units,  hotels,  hospitals,  schools and campuses,  which may
significantly  increase the size of the market for ISP Channel's  services.  The
ISP Channel service provides  residential and business subscribers access to the
Internet over the existing cable television  infrastructure  at speeds up to 1.5
megabits  per second  ("Mbps").  This  increased  speed means that the  required
download time for a 10 megabyte  file can be less than one minute.  Higher speed
and the "always on" feature of cable modem  access  differentiate  this  service
from  traditional  dial  up  Internet  access  and  allow  subscribers  to  more
conveniently enjoy sophisticated  multimedia  applications and programming.  ISP
Channel also offers an intuitive user interface  provided  through a co-branding
agreement with Snap.com and local information, news and entertainment customized
for each community served through its own ISP Channel Neighborhood local portal.

Services

High-Speed Internet Access.

ISP Channel's service offerings utilize the cable television  infrastructure and
ISP Channel's network and content  technologies to provide a rapidly deployable,
relatively  inexpensive  method of access to the  Internet for  residential  and
business  customers at speeds up to 1.5 Mbps.  The ISP Channel  service  enables
customers  to  experience   graphically   rich,   interactive,   and  multimedia
applications thereby improving the Internet experience. As of November 30, 1999,
ISP Channel had contracts for its ISP Channel  service with 43 cable  operators,
including Mediacom LLC, Galaxy Telecom L.P., and Cable  Communications  Co-op of
Palo Alto,  representing  approximately 2.4 million homes passed.  Sixty-nine of
these systems,  representing  over 610,000  marketable homes, have been equipped
and have begun  offering ISP Channel's  services.  As of November 30, 1999,  ISP
Channel had approximately  9,140  residential and business  customers to its ISP
Channel service. ISP Channel also provides non-cable based dial-up and dedicated
Internet access to approximately 1,500 residential and business  customers.  For
areas where two-way cable is not yet available,  ISP Channel deploys a telephone
return solution,  which uses the cable infrastructure for high-speed  downstream
transmission and telephone dial-up access for upstream transmission.  To use the
ISP Channel via cable modem,  residential and business customers need a personal
computer  with at  least  a 66  MHz,  486 or  equivalent  microprocessor  and 16
megabytes of main memory. When compatible set-top boxes become widely available,
ISP Channel plans to deliver its high-speed Internet access through televisions.

     Residential.  All ISP Channel  customers  are  provided an e-mail  address,
     roaming  services,  access  to  unique  newsgroups  and chat  services  and
     personal Web space as part of their monthly fee. Additionally,  ISP Channel
     provides a co-branded "cable affiliate/ISP  Channel" default home page that
     allows each  customer  to  personalize  his or her portal to the  Internet.
     Monthly  service  charges  (excluding  modem rental)  currently  range from
     $29.95  to  $49.00  for  flat  rate  residential  service,   with  one-time
     installation charges of approximately $99. The retail price of cable modems
     has  declined   significantly  over  the  past  year  and  now  range  from
     approximately  $150 to $250 each,  which the  Company  typically  rents for
     $10-12 per month.

     Business.  ISP Channel's  business  solutions include Internet and intranet
     services over existing cable infrastructure and traditional  telephone data
     lines when necessary. ISP Channel provides its cable affiliates the ability
     to offer  local  telecommuters,  small  office/home  office  customers  and
     business  customers a  comprehensive  selection of Internet  and  corporate
     local area network access for employees in the office,  and virtual private
     network and remote local area network applications,  which extend corporate
     network access to remote  employees and external  organizations,  including
     business partners,  suppliers and customers.  ISP Channel's future business
     services  are expected to include  on-line  software  distribution,  secure
     high-speed  data storage  facilities,  international  roaming  services and
     office-to-office  IP  telephony.  Prices vary  significantly  depending  on
     functionality and speed.

On-line Services.

ISP Channel's  content and programming  services enhance the customer's  on-line
experience by aggregating  local and national  content  through  agreements with
content providers such as Snap.com. ISP Channel's network architecture and local
cable headend  caching and  collaborative  server  functionality  facilitate the
distribution of multimedia  applications,  including  multi-player  games, video
conferencing  and multicast  video  applications,  as well as local and national
advertising.
<PAGE>

     National  Content  Aggregation.  ISP Channel has entered  into an agreement
     with Snap.com to provide co-branded ISP Channel/Snap  content  aggregation,
     directory and search services. The co-branded content incorporates a custom
     on-line  presence  for  the  cable  affiliate,   including   on-line  cable
     schedules,   pay-per-view  and,  in  the  future,   bill  payment  options.
     Personalization   also  allows  a  customer  to  use  the   co-branded  ISP
     Channel/Snap   "push"  technology  to  create  a  customized  default  page
     incorporating the customer's interests,  including local and national news,
     weather,  sports,  stock portfolio,  horoscope,  local city information and
     hundreds  of  other   selections.   In  addition,   the  co-branded  "cable
     affiliate/ISP Channel/Snap" user interface provides a simplified, intuitive
     navigation tool for the customer.

     Local On-line  Communities.  ISP Channel develops and deploys local on-line
     communities  called ISP Channel  Neighborhoods that target the interests of
     local residents,  including  civic,  commercial and education  issues.  The
     on-line  communities  provide  a  graphical  directory  of local  services,
     including  shops,  restaurants  and  events  currently  not  focused  on by
     national, regional or city-wide content aggregation services. Local on-line
     community  conferencing  forums  include  an on-line  PTA to foster  better
     communications  between  parents and  teachers  and an on-line town hall to
     provide residents a more timely method to communicate with city officials.

     Video Conferencing and Collaborative Computing. Each of ISP Channel's local
     cable affiliate  collaborative servers facilitates high-speed desktop video
     conferencing  (15-30  frames per second) and  collaborative  computing  not
     feasible  using  traditional  Internet  dial-up access  methods.  The local
     collaborative  server  allows users to work on  documents  over the network
     while  engaged  in voice and  videoconferences.  ISP  Channel  provides  an
     intuitive user interface that is integrated  into the browser to facilitate
     "single-click" conferencing to individuals or groups.

     Web Hosting Services. ISP Channel provides a full complement of Web hosting
     and server  co-location.  ISP Channel's  Virtual  Merchant  hosting service
     allows businesses to create an on-line  storefront using available software
     and receive  orders over the Internet in a matter of hours.  Cost-effective
     Web hosting  packages  target  small  business and are deployed in 24 to 48
     hours.  Commercial  extranet  applications  allow a  business  to let their
     customers or vendors access their local area networks using cable modems or
     dial-up  facilities.  Monthly charges for Web hosting and co-location range
     from $25 to $1,500  per  month  depending  on  bandwidth  usage,  number of
     inquiries (or "hits") per month and scripting and database requirements.

     Local and National Advertising.  Through its cable affiliates,  ISP Channel
     plans to offer the ability to bundle local  Internet  banner and multimedia
     advertising  with the  existing  cable  video  advertising  sales  efforts.
     Through ISP Channel's network architecture,  local and national advertising
     content  will be  stored  in the  Network  Operations  Center  ("NOC")  and
     replicated at the local cable affiliate headend to enhance performance. ISP
     Channel's  network  architecture  utilizes  multicast routing to enable the
     efficient distribution of Internet-based  advertising  and  video and audio
     content  services  from content  providers  and the NOC to many ISP Channel
     customers simultaneously.

     Development  of New  Services.  As the  Internet  continues  to evolve  and
     encompass  additional  applications,  ISP  Channel  plans  to  develop  new
     products and services  targeted to this  marketplace  for the future.  Such
     products and services may include set-top box applications,  Internet-based
     telephony services (sometimes called IP telephony), enhancements to the ISP
     Channel portal and improved on-line communities.

Network Architecture

ISP   Channel's   scalable,   distributed   network   architecture   links   the
high-bandwidth capacity of the local cable infrastructure with leased nationwide
Internet backbone facilities from major telecommunications  carriers,  including
MCI, MFS and Sprint. ISP Channel has designed its network to move content closer
to the  customer  (thereby  increasing  speed of access) and provide  end-to-end
network  management.  ISP Channel's  backbone  vendors  provide it with scalable
Internet backbone capacity, and thereby enable ISP Channel to respond quickly to
increases in demand, avoiding the need to build and maintain a parallel Internet
network.

     Network  Operations  Center. ISP Channel's NOC, which includes a network of
     highly redundant servers, network management systems and broadband Internet
     access  facilities,   manages  core  customer  services,  such  as  e-mail,
     newsgroups,   conferencing   and  chat   facilities,   and  local   content
     replication.  The NOC  provides  nationwide  provisioning  for all customer
     services,  whether the customer  registers  at the local cable  affiliate's
     business office,  via a cable affiliate  personalized  toll-free  telephone
     number, or through an automated on-line provisioning system. ISP Channel is
     continuing  the  process of  building a new  state-of-the-art  facility  to
     support the activities of a growing number of cable  affiliates and provide
     the maximum service  availability  that consumers and commercial  customers
     demand.  To date,  ISP  Channel  has  deployed  one NOC in  Mountain  View,
     California  and plans to deploy  regional  data centers as justified by the
     geographic  concentration  of cable affiliates in order to reduce operating
     and capital expenditures and to provide a level of network redundancy.
<PAGE>

     Local Content  Replication.  ISP Channel's  network  architecture  utilizes
     content  replication  technologies to enhance the speed at which content is
     delivered  to  customers  and  makes  more   efficient  use  of  the  cable
     affiliates'  local headend  Internet  connectivity  by moving the requested
     information closer to customers. By replicating frequently accessed content
     in storage servers located in each cable affiliate's  headend,  ISP Channel
     delivers large multimedia files,  including  graphically rich Web pages and
     multimedia  content,  to  numerous  local  cable  modem  customers  without
     frequent re-transmission over the Internet.

     Total  Network  Management.  ISP  Channel  utilizes a network of  dedicated
     servers  to  monitor  connectivity  and  performance  from  the NOC to each
     on-line cable affiliate  headend and its respective  cable modem customers.
     In addition,  ISP  Channel's NOC  currently  monitors over 250  independent
     routers and servers on the Internet,  including  major backbone  providers,
     major Internet service providers  ("ISPs"),  frequently accessed Web sites,
     and major nationwide peering and routing facilities across the country. The
     NOC  allows  ISP  Channel  to  automatically  reroute  Internet  traffic to
     maintain  customer  cable  modem  performance   despite  regional  Internet
     congestion and backbone outages.

     Redundant Leased Backbone Facilities.  ISP Channel connects cable affiliate
     headends to the Internet via  facilities  leased from MCI, MFS,  Sprint and
     others.  By utilizing  multiple  providers,  ISP Channel can assure maximum
     network  availability while enhancing the routing efficiency of cable modem
     customers' Internet requests. National network agreements allow ISP Channel
     to  provide  scalable  local  connections  to  its  cable  affiliates.  ISP
     Channel's  network   architecture   facilitates  high  performance,   rapid
     cost-effective  deployment independent of location and software scalability
     for responsive additions to network capacities.

     Cable Affiliate Headends. Affiliated cable system headends are connected to
     the Internet and, in turn,  the NOC through ISP Channel's  leased  backbone
     facilities.  Each Internet  connection  utilizes a high performance  router
     supporting  speeds  up to 45 Mbps,  which  can be  upgraded  to 155 Mbps as
     required. Currently, ISP Channel is deploying headend equipment from Cisco,
     3Com and Com21. In addition,  ISP Channel purchases  telephone access lines
     to support local dial-up  Internet  access  services or dial-up  return for
     one-way cable systems. ISP Channel actively monitors its dial-up facilities
     and purchases  additional lines as necessary to meet customer  demand.  ISP
     Channel installs servers into the cable affiliate  headend to support local
     caching,  collaborative  and IP telephony  functions.  Local  collaborative
     servers facilitate  desktop video  conferencing and collaborative  document
     sharing.  ISP  Channel  has been  evaluating  technology  from  several  IP
     telephony vendors and plans to deploy IP telephony servers to facilitate IP
     telephony services through ISP Channel's network.

     Cable  Modems and  Television  Set-Top  Boxes.  Residential  customers  can
     connect to the Internet over the local cable  infrastructure  using a cable
     modem  and,  in the  future  will  be  able to  connect  via an  integrated
     television  set-top box. In the case of cable modems,  the coaxial cable is
     connected  to the  cable  modem  and the  cable  modem is  connected  to an
     Ethernet card installed in a customer's  personal computer.  Internal cable
     modem   personal   computer   cards  do  not  require  the  Ethernet   card
     installation.  In the case of television based high-speed  Internet access,
     the coaxial  cable is attached  directly  to the set-top  box.  ISP Channel
     currently  provides  a custom  installation  CD that  allows a cable  modem
     customer  to  choose  either  Microsoft   Internet   Explorer  or  Netscape
     Navigator,  along with a selection of popular utility programs. ISP Channel
     currently  uses  cable  modems  manufactured  by 3Com,  Com21  and  General
     Instruments.

Sales and Marketing

To Cable Operators.

ISP  Channel  markets  its  services  through  the  establishment  of  exclusive
relationships  with cable  operators  whose  systems  are  primarily  located in
secondary  and tertiary  markets and bedroom  communities  of major  demographic
metropolitan  areas.  ISP Channel  uses its sales force with offices in Chicago,
Illinois,  Denver,  Colorado and Los Angeles and Mountain  View,  California  to
market the ISP  Channel  and other  Internet  services  to cable  operators  and
businesses.  This sales force  targets  the  corporate  offices of national  and
regional  multiple  system  operators.  The sales force  employs a  team-selling
approach  targeting key management,  marketing and engineering  personnel within
each cable system. ISP Channel typically participates in three national industry
trade  shows,  the  Atlantic,   NCTA  and  Western,   in  addition  to  numerous
state-sponsored local cable industry trade shows.

ISP Channel began offering  telephone-based  Internet  services in June 1996 and
cable-based  Internet  services  in the  fourth  quarter of fiscal  1997.  As of
November 30, 1999, ISP Channel had contracts for its ISP Channel service with 43
cable  operators,   including  Mediacom,  Galaxy  and  Palo  Alto  Cable  Co-op,
representing  over 250 cable systems and approximately 2.4 million homes passed.
Sixty-nine  of these  systems,  representing  approximately  610,000  marketable
homes, have been equipped and have begun offering ISP Channel's services.  As of
November 30, 1999, ISP Channel had approximately  9,140 residential and business
customers to its ISP Channel service.  ISP Channel also provides non-cable based
dial-up and dedicated  Internet access to  approximately  1,500  residential and
business customers.
<PAGE>

ISP Channel has a revenue sharing arrangement with its cable affiliates pursuant
to which a cable affiliate  generally  receives 25% of Internet services revenue
for the first 200 ISP Channel  customers on a cable system and approximately 50%
of such revenues thereafter.  In addition,  ISP Channel has adopted an affiliate
incentive  program whereby certain cable operators have been offered either cash
or shares of common stock as an incentive to sign an exclusive contract with ISP
Channel for the  provision  of Internet  services to their cable  systems and to
upgrade their cable network to two-way  whereby it can then transmit data to and
from the end user.  The number of shares of common stock that may be paid to any
individual  cable  affiliate will depend on a variety of factors,  including the
number  and size of the cable  systems  covered  by a  contract  with a multiple
system  cable  operator,  the  number of homes  passed  and the  number of cable
subscribers in a system,  the services provided by ISP Channel and the length of
exclusivity  of the  contract.  These  incentive  payments are expected to range
between  $15.00 and  $25.00  worth of stock per home  passed,  based on the fair
market  value of the common  stock at the time a letter of intent or  definitive
agreement is entered  into with a cable  affiliate,  depending  upon the various
factors  described  above. ISP Channel may issue stock or pay cash incentives at
the time a contract is entered into, or it may place the stock or cash incentive
amounts in escrow to be disbursed as cable systems are deployed.

To Internet Customers.

     Through  Cable  Affiliates.   ISP  Channel's   agreements  with  its  cable
     affiliates  provide  ISP  Channel a conduit to reach  potential  customers.
     Cable affiliates  provide ISP Channel with television  advertising time and
     the ability to include material  describing ISP Channel's services in bills
     mailed to cable  subscribers.  ISP Channel creates all of the content to be
     included in such marketing  efforts.  ISP Channel  produces a new marketing
     campaign each quarter that includes 30 second television commercials, print
     materials, radio spots and newspaper ads.

     Direct to the Public.  ISP Channel markets directly to homes and businesses
     in its cable  affiliates'  franchise  areas through  telemarketing,  direct
     mail,  door  hangers,  local  event  marketing,  and  Internet  advertising
     channels  such  as  e-mail  blasts  and  banner  advertising.  ISP  Channel
     telemarkets  to  existing  cable  subscribers  using the cable  affiliate's
     current  subscriber  list.  In  addition,  ISP Channel  has entered  into a
     distribution  agreement with Radio Shack whereby  consumers will be able to
     purchase ISP Channel service in Radio Shack stores. ISP Channel anticipates
     implementing  this agreement  throughout  calendar year 2000 in those areas
     where ISP Channel service is available.

     ISP Channel also  e-mails a monthly  newsletter  to its  Internet  existing
     customers that includes the latest Websites,  useful software  available to
     enhance the Internet  browsing  experience,  and news of upcoming  Internet
     events. ISP Channel also sends periodic  notifications of service upgrades,
     customer agreement updates and new product features.

Customer Care and Billing

As part of ISP  Channel's  strategy to leverage  local cable  affiliates'  brand
identities, ISP Channel is developing a comprehensive provisioning,  billing and
customer  care  system that allows for its  services  to be  individualized  and
co-branded  for each cable  affiliate  system.  ISP  Channel  has  entered  into
contracts with  PeopleSoft,  Inc. (a financial  system vendor),  Clarify Inc. (a
customer  contact  system vendor) and Aspect  Telecommunications  (a call center
system  vendor) to design and  implement  an  integrated,  flexible and scalable
solution.  ISP Channel's  Customer  Care Center is designed to provide  customer
service from a central care center  located in Mountain  View,  California.  The
Customer  Care Center will  provide  individualized  toll-free  support for each
affiliated  cable system for pre-sales  information  and through which customers
can  coordinate  all  services  including  provisioning,  billing and  technical
support.  Additionally,  ISP Channel  will  provide  cable  affiliates  with the
ability to access individualized Web-based reporting and call monitoring for all
customer care service including telemarketing, sales and technical support.

     Provisioning.   ISP  Channel  today  provisions  service  by  means  of  an
     individualized  toll-free number with personalized answering for each cable
     affiliate  system.  ISP Channel is in the process of  exploring  an on-line
     provisioning  system  that will enable a customer to purchase a cable modem
     in a retail  location  or at the  cable  affiliate's  business  office  and
     register and  provision  the service  on-line 24 hours per day. The on-line
     services will include  provisioning,  Web-based or e-mail bill presentation
     and Web-based service modification.

     Billing. ISP Channel currently provides the ability for cable affiliates or
     ISP Channel to be  responsible  for billing  and  collection.  If any cable
     affiliate  elects to bill ISP Channel  customers within its franchise area,
     ISP  Channel  maintains  a  duplicate  customer  record in its  system  for
     provisioning  and  reconciliation.  If ISP Channel provides the billing and
     collection services, ISP Channel provides bill delivery.
<PAGE>

     Technical   Support.   The  Customer  Care  Center  currently   utilizes  a
     state-of-the-art  automatic call  distribution  system to provide full-time
     individualized  technical  support  for each cable  affiliate  system.  ISP
     Channel is currently  implementing a new Aspect automatic call distribution
     system   accompanied  by  Clarify's   customer  care  software  allowing  a
     customer's  information and history to be presented to a technical  support
     representative in conjunction with each call. ISP Channel's "knowledge base
     system" facilitates  expedient trouble shooting and historical reporting on
     an  individualized  cable system basis  delivered  to cable  affiliates  in
     real-time through a Web-based interface or monthly via e-mail.

Vendor Relationships

In addition to the  relationships  that ISP Channel has with Snap.com,  MCI, MFS
and Sprint, ISP Channel currently depends on a limited number of other suppliers
for certain key  technologies  used to provide  Internet  related  services.  In
particular,  ISP Channel depends on 3Com  Corporation,  Com21,  Inc. and General
Instruments for headend and cable modem  technology and Cisco Systems,  Inc. for
network routing and switching hardware.

Competition

ISP Channel  faces  competition  in two broad areas.  First,  ISP Channel  faces
competition for partnerships  with cable operators from other cable  modem-based
providers of Internet access services. Second, ISP Channel faces competition for
customers from other of providers of Internet services.

Cable Modem Service Providers

Even if a consumer believes that cable-based  Internet access is the best method
of accessing the  Internet,  the consumer may not be able to obtain this service
from ISP  Channel  unless  the  consumer  lives in an area  serviced  by a cable
operator that has partnered with ISP Channel.  Thus, our primary competitors are
companies  which seek to partner with cable  operators  and offer to equip these
cable systems with Internet access  capability or to manage the cable operator's
Internet services. In addition, to the extent that cable operators decide not to
choose a partner  but rather to develop  and offer  their own  Internet  service
themselves it would reduce the number of cable partners available to ISP Channel
and increase competition for the remaining cable operators.

Competitive  cable modem service  providers  such as At Home  Corporation,  Road
Runner and High Speed Access  Corporation  (and their respective cable partners)
are deploying high speed Internet  access  services over cable  networks.  Where
deployed,  these  networks  provide  similar  services  to those  offered by ISP
Channel.  These Internet  access  providers and their cable operator  affiliates
have substantially  greater financial and operational resources than ISP Channel
and may  accordingly  be able to deploy their service more rapidly and aggregate
content  more  effectively  than ISP  Channel.  In  addition,  such  competitive
providers enjoy an inherent advantage in marketing their services to their cable
operator affiliates by virtue of such affiliations.

Alternative Internet Service Providers

There are many competing  technologies  for delivering  Internet access to homes
and  businesses,  which compete with ISP Channel.  The number of such  competing
technologies is growing, and ISP Channel expects that competition will intensify
in  the  future.  ISP  Channel's  competitors  comprise  several  categories  of
providers of Internet  services  such as:  incumbent  local  exchange  carriers,
national long distance  carriers  (otherwise known as  Interexchange  Carriers),
Competitive Local Exchange Carriers, Internet Service Providers, On-line Service
Providers,  Wireless and Satellite Data Service Providers and Digital Subscriber
Line focused Competitive Local Exchange Carriers.

Many of these  competitors  are  offering (or may soon offer)  technologies  and
services that will directly compete with ISP Channel.  Such technologies include
Integrated  Services Digital Network ("ISDN"),  Digital  Subscriber Line ("DSL")
and wireless data. The bases of  competition  in ISP Channel's  markets  include
transmission  speed,  reliability of service,  breadth of service  availability,
price/performance,  network security,  ease of access and use, content bundling,
customer  support,   brand  recognition,   operating  experience,   and  capital
availability.  ISP Channel  believes that it compares  unfavorably with its more
established  competitors with regard to, among other things,  brand recognition,
operating experience and capital availability. Many of ISP Channel's competitors
and potential  competitors have substantially greater resources than ISP Channel
and  there  can be no  assurance  that  ISP  Channel  will be  able  to  compete
effectively when challenged within its target markets.

The various competitor types are detailed below:

     Incumbent Local Exchange Carriers  ("ILECs").  All of the larger ILECs that
     are present in ISP Channel's  target  markets are offering  DSL-based  data
     services.  As they move forward in implementing  these services (and secure
     any additional  needed regulatory  approvals),  the Regional Bell Operating

<PAGE>

     Companies and other ILECs will represent  strong  competition in all of ISP
     Channel's  target service areas.  The ILECs have an established  brand name
     and reputation for high quality in their service areas,  possess sufficient
     capital to deploy DSL  equipment  rapidly,  have their own copper lines and
     can bundle digital data services with their existing  analog voice services
     to achieve economies of scale in serving customers.

     National Long Distance Carriers.  National Long Distance Carriers,  such as
     AT&T,  Sprint and  MCIWorldCom  have deployed  large-scale  Internet access
     networks,  sell  connectivity to businesses and  residential  customers and
     have high brand recognition. They also have interconnection agreements with
     many of the ILECs, and those  agreements  include  collocation  spaces from
     which they have begun to offer DSL services  competitive  with ISP Channel.
     In addition,  AT&T's acquisition of  TeleCommunications  Inc.(TCI),  allows
     AT&T  to   provide   broadband   Internet   service   using   TCI's   cable
     infrastructure,  making AT&T a national  cable modem service  provider that
     poses a competitive threat to ISP Channel.

     Competitive  Local Exchange Carriers  ("CLECs").  Fiber-based CLECs such as
     Intermedia  Communications  Group, Inc. and ICG  Communications,  Inc. have
     extensive fiber networks in many  metropolitan  areas  primarily  providing
     high speed digital and voice circuits to large customers.  Some fiber-based
     CLECs have announced plans to offer DSL services that will compete with the
     ISP  Channel  in many of  those  markets  targeted  by ISP  Channel.  These
     companies   could  modify  their  current   business   focuses  to  include
     residential and small business customers using cable-based access or DSL in
     combination with their current fiber networks, but are currently focused on
     the business market.

     Internet Service Providers ("ISPs").  ISPs, such as the ISP division of GTE
     Corporation,  UUNET  Technologies,  Inc.  (a  subsidiary  of  MCIWorldCom),
     Earthlink (merging with Mindspring), Concentric Network Corporation, Netcom
     (a subsidiary of ICG  Communications)  and PSINet,  Inc.  provide  Internet
     access using the existing public switched  telephone network at ISDN speeds
     or below for  residential  customers  but at a higher bit rate for business
     customers.  Several of these ISPs have begun offering DSL-based services in
     select  areas.  As these ISPs expand  their  coverage and  additional  ISPs
     become DSL service  providers,  this will pose a competitive  threat to ISP
     Channel.

     On-line  Service  Providers.  On-line  Service  Providers,  such as America
     Online ("AOL"), MSN (a subsidiary of Microsoft), and Prodigy, Inc., provide
     proprietary  on-line  services and specialized  content and applications as
     well as Internet  access.  These  services are designed for broad  consumer
     access over  telecommunications-based  transmission media, which enable the
     provision of digital  services to the  significant  number of consumers who
     have personal  computers with modems.  In addition,  they provide  Internet
     connectivity,  ease of use and  consistency of  environment.  Many of these
     On-line  Service  Providers  have developed  their own access  networks for
     modem  connections.  AOL has already  begun  limited  rollout of DSL access
     through ILEC and CLEC  partnerships.  If the On-line Service  Providers are
     successful in extending their access networks to cable-based access or DSL,
     they will become a greater competitive threat to ISP Channel.

     Wireless and Satellite Data Service Providers.  Wireless and Satellite Data
     Service  Providers are  developing  wireless and  satellite-based  Internet
     connectivity.  ISP Channel may face competition  from terrestrial  wireless
     services,  including, wireless cable systems operating on the two Gigahertz
     ("GHz") and 28 GHz bands as well as Multi-channel  Multi-point Distribution
     Service and Local Multipoint  Distribution  Service,  and 18 GHz and 39 GHz
     point-to-point  microwave systems. For example, the Federal  Communications
     Commission   ("FCC")  is   currently   considering   new  rules  to  permit
     Multi-channel  Multi-point  Distribution  Service  licensees  to use  their
     systems to offer two-way services,  including  high-speed data, rather than
     solely to  provide  one-way  video  and  telephony  services.  The FCC also
     recently awarded Local Multipoint Distribution Service licenses,  which can
     be used for high-speed  data services as well. In addition,  companies such
     as Teligent, Inc., Advanced Radio Telecom Corp. and WinStar Communications,
     Inc.  hold  point-to-point  microwave  licenses to provide  fixed  wireless
     services such as voice, data and videoconferencing.

     ISP  Channel  also  may  face  competition  from  satellite-based  systems.
     Motorola Satellite Systems,  Inc., Hughes Space and Communications Group (a
     subsidiary of General Motors Corporation),  Teledesic and others have filed
     applications  with the FCC for global satellite  networks which can be used
     to provide  broadband voice and data services.  Partnerships have formed to
     offer satellite Internet connections. For example, AOL is available through
     Direct PC and Echostar  (DishNet)  provides Web TV as a bundled  piece with
     their hardware but continues to use phone lines for the return path.

     In  addition,  unlicensed  devices are  permitted  to provide  short-range,
     high-speed  wireless  digital  communications.  These  frequencies  must be
     shared with  incumbent  users without  causing  interference.  Although the
     allocation  is designed to  facilitate  the creation of new wireless  local
     area networks,  users of these frequencies could become  competitors of the
     ISP Channel.
<PAGE>

     Cable Overbuild.  The  Telecommunications  Act of 1996 made it possible for
     competing  cable  companies to offer service in the same service areas.  In
     order to do this, a prospective  competitor  must  "overbuild"  their cable
     infrastructure  throughout  the  incumbent  operator's  service area. If an
     overbuild  takes place in one of ISP Channel's  service  areas,  this would
     pose a  competitive  threat  were the  "overbuilder"  to offer  high  speed
     Internet access themselves or through a competitor to ISP Channel.

     DSL  Providers.  Certain  companies,  such as Covad  Communications  Group,
     NorthPoint  Communications  Group and Rhythms  NetConnections have obtained
     CLEC  certification  and are  offering  high  speed data  services  using a
     strategy of collocating in ILEC central offices.  The 1996 Act specifically
     grants any and all CLECs the right to negotiate interconnection  agreements
     with the ILEC providing for such collocation.

     Alternative  Internet Service Delivery.  The scope of the Internet is going
     beyond the  personal  computer.  Services  such as WebTV (a  subsidiary  of
     Microsoft),  Palm.net from Palm Pilot,  and Sprint PCS Wireless Web,  offer
     Internet  access  through  television,   Personal  Digital  Assistants  and
     cellular phones  respectively.  In addition,  companies like Metricom offer
     mobile Internet access service through  portable,  wireless modems.  All of
     these  technologies  will  compete  with  ISP  Channel  in  the  future  as
     alternative forms of Internet access.

Federal Regulation

Internet Regulation

ISP Channel's  Internet  services are not currently subject to direct regulation
by the FCC or any other governmental  agency.  However,  it is possible that new
laws and  regulations  may be adopted  that would  subject the  provision of ISP
Channel's Internet services to government regulation.  Certain other legislative
initiatives, including those involving taxation of Internet services and payment
of  access  charges  by ISPs,  are also  possible.  Any new laws  regarding  the
Internet,  particularly those that impose regulatory or financial burdens, could
impact  adversely ISP Channel's  ability to provide  various  services and could
have a  material  adverse  effect on the  Company's  results of  operations  and
financial  condition.  ISP Channel cannot  predict the impact,  if any, that any
future laws or regulatory changes may have on its business.

The  introduction  of, or changes to,  regulations  that  directly or indirectly
affect the regulatory  status of Internet  services,  affect  telecommunications
costs (including the application of reciprocal compensation requirements, access
charges or universal service contribution  obligations to Internet services), or
increase the competition from regional  telecommunications  companies or others,
could have a material adverse effect on the Company's  results of operations and
financial condition. For instance, if the FCC determines, through any one of its
ongoing or future  proceedings,  that the Internet is subject to regulation,  or
that  cable  facilities  used to  provide  Internet  access  must be  opened  to
competitors,  ISP  Channel or its cable  affiliates  could be required to comply
with a number of FCC regulations, including but not limited to rules relating to
entry/exit,  facility access by competitors,  reporting, fee, and record-keeping
requirements,  marketing restrictions,  access charge obligations, and universal
service  contribution  obligations,  which could adversely  impact ISP Channel's
ability to provide various planned  services and have a material  adverse effect
on the Company's  results of operations  and  financial  condition.  ISP Channel
cannot predict the impact,  if any, that  regulations or regulatory  changes may
have on its business.  A final  determination by the FCC that providing Internet
transport or telephony services to customers over an IP-based network is subject
to  regulation  also could impact  adversely  ISP  Channel's  ability to provide
various  planned  services  and  could  have a  material  adverse  effect on the
Company's results of operations and financial condition.

One issue  that could have a  material  effect on ISP  Channel is the  continued
classification  by the  FCC  of  Internet  access  services  as an  "information
service".  In the FCC's April 10, 1998 Report to Congress (the "April  Report"),
the FCC  discussed  whether  ISPs  should be  classified  as  telecommunications
carriers,  and, on that basis,  be required to  contribute to the USF. The April
Report  concluded  that  Internet  access  service-which  the FCC  defined as an
offering   combining  computer   processing,   information   storage,   protocol
conversion,  and routing  transmissions-is  an  "information  service" under the
Telecommunications Act of 1996 and thus not subject to regulation.  In contrast,
the FCC found that the provision of transmission  capabilities to ISPs and other
information services providers do constitute "telecommunications services" under
the  Telecommunications  Act of  1996.  Consequently,  parties  providing  those
telecommunications  services  are  subject to current  FCC  regulation  (and the
corresponding USF obligations).

Another  significant  regulatory  issue  concerns the  obligation of ISPs to pay
access charges to ILECs. Unlike "basic services," "enhanced services," which are
generally  analogous  to  "information  services"  and include  Internet  access
services,  have been exempt from  interstate  access  charges.  In 1997, the FCC
declined to modify the  exemption,  and the FCC's  position  was affirmed by the
United States Court of Appeals for the Eighth  Circuit.  The FCC has  determined
that  dial-up  calls to ISPs are  interstate,  not local,  calls for  regulatory

<PAGE>

purposes.  It is uncertain  whether this decision will have an adverse affect on
the ISP exemption from access charges. ISP Channel cannot assure , however, that
the FCC or the courts  will not  revisit  this issue in the future and decide to
eliminate the access charge exemption applicable to ISPs.

Another major regulatory issue concerns  Internet-based  telephony. In the April
Report,  the FCC observed that  Internet-based  telephone service (which the FCC
called "IP telephony") appears to be a telecommunications service rather than an
unregulated information service. For example, in the April Report the FCC stated
its intention to consider  regulating voice and fax telephony  services provided
over the Internet as  "telecommunications"  even though  Internet  access itself
would not be regulated.  The FCC is also considering whether such Internet-based
telephone  services  should be subject  to the  universal  service  contribution
obligations  discussed above, or pay carrier access charges on the same basis as
traditional telecommunications companies. ISP Channel cannot predict how the FCC
will resolve this issue, or the effect that the FCC's  resolution  would have on
its business.

ISP  Channel  could also be  affected  in a material  adverse way by federal and
state  laws and  regulations  relating  to the  liability  of  on-line  services
companies  and  Internet  access   providers  for  information   carried  on  or
disseminated through their networks.  Several private lawsuits seeking to impose
such liability upon on-line services companies and Internet access providers are
currently pending. In addition, legislation has been enacted and new legislation
has been proposed that imposes  liability for the  transmission  of or prohibits
the  transmission  of certain types of  information  on the Internet,  including
sexually explicit and gambling information.  The United States Supreme Court has
already held unconstitutional certain sections of the Communications Decency Act
of 1996 that  would  have  proposed  to impose  criminal  penalties  on  persons
distributing  "indecent"  materials  to  minors  over  the  Internet.   Congress
subsequently  enacted legislation that imposes both criminal and civil penalties
on persons who knowingly or intentionally  make available  materials through the
Internet that are "harmful" to minors.  However, that new law generally excludes
from the  definition  of "person" ISPs that are not involved in the selection of
content disseminated  through their networks.  Congress also enacted legislation
recently that limits liability for on-line copyright  infringement.  That latter
law includes  exemptions  which enable ISPs to avoid  copyright  infringement if
they merely transmit  material  produced and requested by others. It is possible
that other laws and regulations  could be enacted in the future that would place
copyright infringement liability more directly on ISPs.

The imposition of potential  liability on ISP Channel and other Internet  access
providers for information carried on or disseminated through their systems could
require  ISP  Channel  to  implement  measures  to reduce its  exposure  to such
liability,  which may require ISP Channel to expend substantial  resources or to
discontinue  certain service or product  offerings.  The increased  attention to
liability  issues as a result of these  lawsuits  and  legislative  actions  and
proposals  could impact the growth of Internet  use.  While ISP Channel  carries
professional liability insurance, it may not be adequate to compensate claimants
or may not  cover  ISP  Channel  in the event ISP  Channel  becomes  liable  for
information  carried on or  disseminated  through  its  networks.  Any costs not
covered  by  insurance  incurred  as a  result  of such  liability  or  asserted
liability  could  have a material  adverse  effect on the  Company's  results of
operations and financial condition.

State Regulation

As use of the  Internet  has  proliferated  in the  past  several  years,  state
legislators  and  regulators  have  increasingly  shown  interest in  regulating
various aspects of the Internet.  Much of the legislation that has been proposed
to date may, if enacted,  handicap further growth in the use of the Internet. It
is possible that the state  legislatures and regulators will attempt to regulate
the Internet in the future, either by regulating  transactions or by restricting
the  content  of the  available  information  and  services.  Enactment  of such
legislation or adoption of such regulations could have a material adverse impact
on ISP's business.

One area of  potential  state  regulation  concerns  taxes.  The  United  States
Congress  enacted a  three-year  moratorium  on new state and local taxes on the
Internet  as well as  taxes  that  discriminate  against  commerce  through  the
Internet.  Congress also  established  an advisory  commission to study and make
recommendations  on the federal,  state and local  taxation of  Internet-related
commerce.  These  recommendations  are due to  Congress  by April 2000 and could
serve as the basis for additional legislation. Future laws or regulatory changes
that lead to state  taxation  of  Internet  transactions  could  have a material
adverse impact on ISP Channel's business.

Although  customer-level use of the Internet to conduct commercial  transactions
is still in its infancy,  a growing number of corporate entities are engaging in
Internet  transactions.  It is not possible to predict how state law will evolve
to address new  transactional  circumstances  created by Internet  commerce,  or
whether the  evolution of such laws will have a material  adverse  impact on ISP
Channel's business.

State  legislators and regulators have also sought to restrict the  transmission
or limit access to certain materials on the Internet.  For example,  in the past
several years,  various state legislators have sought to limit or prohibit:  (1)
certain communications between adults and minors, (2) anonymous and pseudonymous

<PAGE>

use of the Internet, (3) on-line gambling, and (4) the offering of securities on
the Internet.  Enforcement of such  limitations or  prohibitions  in some states
could affect  transmission  in other  states.  State laws and  regulations  that
restrict access to certain materials on the Web could inadvertently block access
to other permissible  sites. ISP Channel cannot predict the impact, if any, that
any future laws or regulatory changes in this area may have on its business.

Some states have also sought to impose tort  liability or criminal  penalties on
various  conduct  involving  the  Internet,  such as the use of  "hate"  speech,
invasion of privacy, and fraud. The adoption of such laws could adversely impact
the transmission of non-offensive  material on the Internet and, to that extent,
possibly have a material adverse impact on ISP Channel's business.

ISP   Channel   anticipates   that  it  may  in  the   future   seek  to   offer
telecommunications  service as a CLEC. All states in which ISP Channel  operates
require  a  certification  or  other  authorization  from the  state  regulatory
commission to offer intrastate  telecommunications  services. Many of the states
in which ISP Channel  operates are in the process of addressing  issues relating
to the  regulation of CLECs.  Some states may require  authorization  to provide
enhanced services.

The   Telecommunications  Act  contains  provisions  that  prohibit  states  and
localities from adopting or imposing any legal requirement that may prohibit, or
have the  effect of  prohibiting,  the  ability  of any  entity to  provide  any
interstate  or  intrastate  telecommunications  service.  The FCC is required to
preempt any such state or local  requirements to the extent necessary to enforce
the  Telecommunications  Act's  open  market  entry  requirements.   States  and
localities  may,  however,  continue to regulate  the  provision  of  intrastate
telecommunications  services  and  require  carriers to obtain  certificates  or
licenses before providing service.

In states  where  ISP  Channel  operates,  rulemaking  proceedings,  arbitration
proceedings and other state regulatory proceedings that may affect ISP Channel's
ability  to compete  with ILECs are now  underway  or may be  instituted  in the
future.  These  proceedings  involve a  variety  of  telecommunications  issues,
including  but not  limited  to:  pricing  and  pricing  methodologies  of local
exchange and  intrastate  interexchange  services;  development  and approval of
resale agreements  between ILECs and CLECs and among CLECs; terms and conditions
governing the provision of  telecommunications  services;  customer  service and
unauthorized   changes  in   customer-selected   telephone  service   providers;
complaints   regarding   anticompetitive   practices  and  transactions  between
affiliated telecommunications companies; denial of entry into telecommunications
markets;  discount  levels  for  resale  of local  exchange  and toll  services;
treatment of and compensation for calls to Internet service  providers;  charges
for access to ILEC  networks;  cost  sharing and  implementation  of interim and
permanent number portability;  dialing parity;  access to and responsibility for
universal service funding;  and review and  recommendation to the FCC concerning
Regional Bell Operating  Company  authorization to offer in-region long distance
service.  To the extent  ISP  Channel  decides in the future to install  its own
transmission  facilities,  rulemaking  proceedings,  arbitration proceedings and
other state  regulatory  proceedings  may also affect ISP  Channel's  ability to
compete with ILECs.  These  proceedings  may involve  issues  including  but not
limited to: collocation of ILEC and CLEC facilities;  interconnection agreements
between ILECs and CLECs;  and access to unbundled and combined  network elements
of ILECs.  In  addition,  states  in which ISP  Channel  operates  may  consider
legislation  that  involves  issues  including  but not  limited  to: any of the
aforementioned  issues in rulemaking  proceedings,  arbitration  proceedings and
other  state  regulatory  proceedings;  alternative  forms  of  regulation;  and
limitations on the provision of competitive telecommunications services.

Local Regulation

Although local jurisdictions generally have not sought to regulate the Internet,
it is possible that such  jurisdictions  will seek to impose  regulations in the
future. In particular, local jurisdictions may attempt to tax various aspects of
Internet access or services,  such as transactions  handled through the Internet
or customer access, as a way of generating  municipal revenue. The imposition of
local taxes and other  regulatory  burdens by local  jurisdictions  could have a
material adverse impact on ISP Channel's business.

In the context of the  acquisition of TCI by AT&T,  several local  jurisdictions
that approved the acquisition  imposed open access  conditions on such approval,
while other such local  jurisdictions  have  rejected  such  conditions  or have
reserved the right to impose such conditions in the future. In addition, a class
action  lawsuit  was filed  against  the major  cable modem ISPs and their cable
company  owners  earlier this year seeking,  among other things,  to impose open
access on such cable companies.  While ISP Channel was not named in the lawsuit,
the outcome could affect its business. ISP Channel cannot predict the outcome or
scope of the local  approval  process or the class action  lawsuit.  Nor can ISP
Channel predict the impact, if any, that future federal, state or local legal or
regulatory  changes,  including  open  access  conditions,  might  have  on  its
business.

ISP Channel's networks may also be subject to numerous local regulations such as
building codes and licensing. Such regulations vary on a city by city and county
by county basis.  To the extent ISP Channel decides in the future to install its
own transmission  facilities,  it will need to obtain rights-of-way over private
and publicly owned land. There can be no assurance that such  rights-of-way will
be available to ISP Channel on economically reasonable or advantageous terms.


<PAGE>


Foreign Regulation

ISP Channel has recently  begun to expand  operations in foreign  countries that
may require ISP  Channel to qualify to do  business in such  foreign  countries.
Qualification to do business in a foreign jurisdiction could subject ISP Channel
to taxes, regulations,  and other legal requirements which could have a material
adverse affect on the Company's  results of operations and financial  condition.
Conversely,  ISP  Channel's  failure to qualify  as a foreign  corporation  in a
jurisdiction  where we are required to do so could subject ISP Channel to taxes,
interest  and  penalties  and could  impair  ISP  Channel's  ability  to enforce
contracts  in such  jurisdictions.  It is also  possible  that the  statutes and
regulations of any applicable foreign jurisdiction could allow claims to be made
against ISPs for defamation, negligence, copyright or trademark infringement, or
other  theories  based on the nature and content of the  materials  disseminated
through their networks.  Any such legislation or regulation,  or the application
of laws or regulations from  jurisdictions  whose laws do not currently apply to
ISP Channel's  business,  could have a material  adverse affect on the Company's
results of operation and financial condition.

The  foregoing  discussion  of  regulatory  factors  does not describe all laws,
regulations,  or restrictions that may apply to ISP Channel.  Nor does it review
all laws or regulations  under  consideration by federal and state  governmental
bodies that may affect ISP Channel's operations. It is possible that present and
future laws and  regulations  not discussed  here could have a material  adverse
effect on the Company's results of operations and financial condition.

Backlog

As of November 30, 1999,  the ISP Channel had 43 signed  contracts  representing
over 250 cable systems and approximately  2.45 million homes passed.  Sixty nine
of these systems,  representing  approximately  610,000 marketable homes passed,
have been equipped and have begun offering ISP Channel's services. The remainder
of these systems,  representing  approximately 1.84 million homes passed, are in
backlog pending  upgrade by the cable operator to two-way  capability or pending
other  factors.  As of November 30, 1999,  ISP Channel had  approximately  9,140
residential   and  business   customers  to  its  ISP  Channel   service,   plus
approximately 1,060 customer orders in backlog.

Employees and Facilities

As of November 30, 1999 ISP Channel had approximately 179 employees.

ISP Channel has a network  operations  center and customer  care center  located
respectively at 510 and 520 Logue Avenue,  Mountain View,  California 94043. The
Company also maintains sales offices in Chicago, Illinois; Denver, Colorado; and
Los Angeles, California.

Legal Proceedings

ISP Channel has no material pending litigation.



<PAGE>


                                   Intellicom

Intellicom  provides two-way  satellite  Internet access options  utilizing VSAT
technology.  Intellicom focuses its sales penetration  efforts on rural markets,
particularly ISPs, educational institutions and small businesses. In addition to
providing   Internet  access   options,   Intellicom   provides   Internet-based
applications,  consulting  services and full Internet access  (including  direct
network  connectivity).  Intellicom's  other  products and services  include Web
server  hosting  and  integration  services,  client  software  development  and
maintenance services,  training and network integration and consulting services.
A major focus for  Intellicom  is its  K.I.D.S.  package,  providing  curriculum
content,  Internet access and revenue  opportunities  for schools.  Intellicom's
VSAT-based point of presence  locations can be placed throughout North and South
America. Intellicom currently bases its service on Ku-band architecture but may,
in the future,  provide its Internet  services in the C-band  satellite arena in
addition.  Many  international  satellites  utilize the C-band  architecture and
Intellicom  expects to retrofit its  equipment  for C-band  coverage  areas with
little difficulty.

Intellicom's   mission   is  to  become   the   leading   provider   of  two-way
satellite-based  network  connectivity  solutions  for  organizations  requiring
access to the  global  Internet.  To this end,  Intellicom  utilizes  its unique
experience  and  expertise  to provide an  effective  alternative  for  Internet
services and  solutions to Internet  customer  networks.  Intellicom  has worked
toward  achieving  this  position by  focusing  on  building a high  performance
network  infrastructure,  integrating  and  expanding  its suite of  value-added
products and services, investing in its network operations and technical support
infrastructure, expanding and tailoring its sales and marketing efforts to reach
its targeted  customers  more  effectively,  and leveraging  relationships  with
strategic partners.

Products and Services

Intellicom  provides its customers with a comprehensive range of Internet access
options,  applications and consulting  services.  Intellicom believes that, over
time,  its  strategic  focus on business  applications  for the Internet and its
niche network  connectivity  options will play a larger role in  differentiating
Intellicom from its  competitors.  Intellicom's  options and services  include a
stable,  low-cost  VSAT  system  on  two-way  satellite  technology,   providing
high-speed access to the Internet. Intellicom's branded offerings include the T1
Plus  product  line  as a  connectivity  solution  to the  marketplace  and  its
proprietary   EdgeConnector(TM)   server  which   enhances  the  VSAT  network's
efficiency . The comprehensive package of Internet applications is customized to
work within the VSAT network, specifically for the ISP industry. A key component
of its service  offering is the  ability to cache  content at the  EdgeConnector
server.  Intellicom  created  this  services  within its network as an answer to
Internet backbone  congestion.  The objective is to move a substantial amount of
the Web, FTP, and NNTP traffic from the network  backbone to the `network edge.'
The major benefit of such  technology lies in its ability to cache a majority of
the web's most popular sites. In addition to caching,  the EdgeConnector  server
hosts a number of  additional  services,  such as  e-mail,  Web  hosting,  proxy
service,  shell  accounts,   Telnet,  FTP,  file  sharing,  dynamic  addressing,
firewalling, address translation, and speed enhancement .

Additionally,  Intellicom offers connectivity  services based on a range of VSAT
service  options  ranging  from 33 kilobits per second to 66 kilobits per second
dedicated uplinks with 2 megabit shared downlinks.  The majority of Intellicom's
customers use  Intellicom  as their primary  gateway to the Internet and rely on
Intellicom to connect, secure, and maintain their network integrity.  Intellicom
designs  and  out-source   manufactures  VSAT  equipment  specifically  for  its
applications.

Intellicom makes a variety of other products and services  available,  including
Web server hosting and content development  services,  client software products,
training,  end-user support and engineering  support.  All of these products and
services are  integrated  to provide  customers  with a total  solution to their
Internet  application and business needs.  Intellicom  enables Internet users to
purchase  access,   applications,   products  and  services,  including  network
integration services,  through a single source.  Intellicom's Network Operations
Center continually monitors traffic across Intellicom's network.

Sales and Marketing

Intellicom's  marketing focus, for the first six months after acquisition by the
Company,  was  primarily to serve the needs of the ISP Channel.  Going  forward,
Intellicom's  focus  is to  build  and  leverage  relationships  with  strategic
partners  and  distributors,   which  involves   expanding  market  coverage  by
partnering into new point of presence  locations and building new  relationships
with other  Internet  service  providers,  service  companies,  and niche access
providers.

Competition

The market for Internet  access  services is extremely  competitive.  Intellicom
believes  that its  ability to  compete  successfully  depends  upon a number of
factors, including: market presence; the capacity,  reliability, and security of

<PAGE>

its  network  infrastructure;  the  pricing  policies  of  its  competitors  and
suppliers; the timing and release of new products and services by Intellicom and
its competitors; and industry and general economic trends.

The   competitors   of   Intellicom   are   broken   into  three   groups:   (1)
vertically-integrated satellite service operators including Hughes and Intelsat;
(2) wholesale service providers  including Tachyon,  eSAT, and OptiStreams;  (3)
retail  service  providers  including  DirecTV/PC,  local cable  providers,  and
private  network  providers.  Many of  these  competitors  have  greater  market
presence, engineering and marketing capabilities,  and financial,  technological
and personnel resources than Intellicom.

While Intellicom believes that the price and performance  characteristics of its
products and services  are  currently  competitive,  increased  competition  may
result in price  reductions,  reduced gross margin and loss of market share, any
of which could materially affect  Intellicom's  business,  operating results and
financial condition. Many of Intellicom's current and potential competitors have
significantly greater financial,  technical, marketing, and other resources than
Intellicom.  As a result,  they may be able to  respond  more  quickly to new or
emerging technologies and changes to customer requirements, or to devote greater
resources to the  development,  promotion,  sale,  and support of their products
than Intellicom. The introduction of products embodying new technologies and the
emergence of new industry standards could render Intellicom's  existing products
less marketable. In addition, current and potential competitors have established
or may  establish  cooperative  relationships  among  themselves  or with  third
parties.  Accordingly,  it is possible that new  competitors or alliances  among
competitors may emerge and rapidly acquire  significant  market share. There can
be no assurance that  Intellicom  will be able to compete  successfully  against
current or future competitors or that the pressures faced by Intellicom will not
materially  adversely  affect its  business,  operating  results,  and financial
condition.

Intellicom  does  not  believe  that  it  competes   directly  with  terrestrial
telecommunications service providers. Terrestrial providers are likely to expand
their  availability of high-speed access services in cities, but are unlikely to
enter the rural  markets  because of cost,  volume and  required  infrastructure
investments.  Intellicom  believes that new competitors  include large satellite
operators  that are  integrating  vertically by offering  satellite  transponder
leasing,  Internet  access,  equipment and systems  integration.  As a result of
acquisitions,  certain companies have obtained or expanded their Internet access
products and services which may permit them to devote  greater  resources to the
development  of new  competitive  products and services  and the  marketing  and
distribution  of existing  products and services.  Also,  the ability of some of
Intellicom's  competitors to bundle satellite  services with Internet access and
other products could place Intellicom at a competitive disadvantage.

Intellicom  believes that the industry will see mergers and consolidation in the
near future,  which could result in greater  competition  and increased  pricing
pressures.  Changing  market  conditions  could  adversely  affect  Intellicom's
business,  financial  condition,  and  results  of  operations.  There can be no
assurance  that  Intellicom  will  have  the  financial   resources,   technical
expertise,   or   marketing   and  support   capacity  to  continue  to  compete
successfully.

Employee and Facilities

As of September  30, 1999,  Intellicom  had 35 employees.  None of  Intellicom's
employees is currently subject to any collective bargaining agreement.

Intellicom   operates   from  two   principal   locations.   Intellicom   leases
approximately  16,700  square  feet of  space  for  its  office,  warehouse  and
operations  center in  Livermore,  California  and a 1,400 square foot  Customer
Service Center in Chippewa  Falls,  Wisconsin.  Intellicom  handles  client-side
technical  support  issues and order  fulfillment  through its Customer  Service
Center in Chippewa Falls, Wisconsin.

Legal Proceedings

Intellicom has no material pending litigation.


<PAGE>


                Factors Affecting The Company's Operating Results

The  risks  and  uncertainties  described  below  are not the only ones that the
Company face.  Additional  risks and  uncertainties  not presently  known to the
Company or that the  Company  currently  deems  immaterial  may also  impair the
Company's business operations. If any of the following risks actually occur, the
Company's  business,  financial  condition  or  results of  operations  could be
materially adversely affected.  In such case, the trading price of the Company's
common stock could decline, and you may lose all or part of your investment.

The Company  Cannot Assure You That The Company Will Be  Profitable  Because The
Company Has Operated The Company's  Internet  Services Business Only For A Short
Period Of Time

The  Company  acquired  ISP Channel in June 1996 and  Intellicom  on February 9,
1999. As such, the Company has very limited  operating history and experience in
the  Internet  services  business  and the  Company  cannot  assure you that the
Company's ability to develop or maintain  strategies and business operations for
the  Company's   Internet   services   will  achieve   positive  cash  flow  and
profitability.  The successful  expansion of both the ISP Channel and Intellicom
services will require strategies and business  operations that differ from those
the  Company has  historically  employed.  To be  successful,  the Company  must
develop and market  products and services that are widely  accepted by consumers
and businesses at prices that provide cash flow sufficient to meet the Company's
debt service, capital expenditures and working capital requirements.

The Company's ISP Channel  Business May Fail If The Industry As A Whole Fails Or
The Company's Products And Services Do Not Gain Commercial Acceptance

It has become feasible to offer Internet  services over existing cable lines and
equipment  on a  broad  scale  only  recently.  There  is no  proven  commercial
acceptance of cable-based  Internet services and none of the companies  offering
such  services  are  currently  profitable.  It is currently  very  difficult to
predict whether  providing  cable-modem  Internet  services will become a viable
industry.

The success of the ISP Channel  service will depend upon the  willingness of new
and existing cable  subscribers to pay the monthly fees and  installation  costs
associated with the service and to purchase or lease the equipment  necessary to
access the  Internet.  Accordingly,  the  Company  cannot  predict  whether  the
Company's  pricing  model  will  prove  to be  viable,  whether  demand  for the
Company's  services will materialize at the prices the Company expect to charge,
or whether current or future pricing levels will be sustainable.  If the Company
does not achieve or sustain such pricing levels or if the Company's  services do
not achieve or sustain broad market  acceptance,  then the  Company's  business,
financial condition, and prospects will be materially adversely affected.

The  Company's  Continued  Negative  Cash Flow And Net Losses May Depress  Stock
Prices

The  Company's  continued  negative  cash  flow and net  losses  may  result  in
depressed  market prices for the  Company's  common  stock.  The Company  cannot
assure you that the Company will ever  achieve  favorable  operating  results or
profitability.  The Company has sustained  substantial losses over the last five
fiscal years.  For the year ended September 30, 1999, the Company had a net loss
of $50.5  million.  As of  September  30, 1999,  the Company had an  accumulated
deficit of $100.2 million.  The Company expects to incur substantial  additional
losses and experience substantial negative cash flows as the Company expands the
Company's  Internet  service  offerings.  The costs of  expansion  will  include
expenses incurred in connection with:

     o    inducing cable affiliates to enter into exclusive multi-year contracts
          with the Company;
     o    the amount and timing of capital  expenditures and other costs related
          to the Company's operations;
     o    research and development of new product and service offerings;
     o    the continued development of the Company's direct and indirect selling
          and marketing efforts; and
     o    possible  charges  related  to  acquisitions,  divestitures,  business
          alliances or changing technologies.

In addition,  the Company's  expense levels are based in part on expectations of
future revenues and, to a large extent,  are fixed. The Company may be unable to
adjust  spending  quickly  enough  to  compensate  for  any  unexpected  revenue
shortfall. The Company's revenues will be dependent upon the growth rates of ISP
Channel's subscribers and Intellicom's customers.

If The Company Does Not Achieve Cash Flows  Sufficient  To Support The Company's
Operations, The Company May Be Unable To Implement The Company's Business Plan

The  development  of the  Company's  business will require  substantial  capital
infusions as a result of:
<PAGE>

     o    the Company's need to enhance and expand product and service offerings
          to maintain the  Company's  competitive  position and increase  market
          share; and
     o    the  substantial  investment  in  equipment  and  corporate  resources
          required by the  continued  national  launching of the ISP Channel and
          Intellicom services.

In addition,  the Company anticipates that the majority of cable affiliates with
one-way cable systems will  eventually  upgrade  their cable  infrastructure  to
two-way  cable  systems,  at which time the  Company  will have to  upgrade  the
Company's   equipment   on  any  affected   cable   system  to  handle   two-way
transmissions. The Company cannot accurately predict whether or when the Company
will  ultimately  achieve cash flow levels  sufficient  to support the Company's
operations,  development  of new products  and  services,  and  expansion of the
Company's Internet  services.  Unless the Company reaches such cash flow levels,
the Company may require additional  financing to provide funding for operations.
If the Company is required to raise capital  through a long-term debt financing,
the Company will be highly leveraged and such debt securities may have rights or
privileges senior to those of the Company's current stockholders. If the Company
is  required  to raise  capital by issuing  equity  securities,  the  percentage
ownership  of the  Company's  stockholders  will be  reduced,  stockholders  may
experience additional dilution and such securities may have rights,  preferences
and privileges  senior to those of the Company's common stock. In the event that
the Company cannot generate  sufficient cash flow from operations,  or is unable
to borrow or otherwise  obtain  additional  funds on favorable  terms to finance
operations  when  needed,  the  Company's  business,  financial  condition,  and
prospects would be materially adversely affected.

The Unpredictability Of The Company's  Quarter-To-Quarter  Results May Adversely
Affect The Trading Price Of The Company's Common Stock

The  Company  cannot  predict  with any  significant  degree  of  certainty  the
Company's  quarter-to-quarter  operating  results.  As  a  result,  the  Company
believes that period-to-period comparisons of the Company's revenues and results
of operations  are not  necessarily  meaningful and should not be relied upon as
indicators  of  future  performance.  It is  likely  that in one or more  future
quarters the Company's  results may fall below the  expectations of analysts and
investors.  In such event, the trading price of the Company's common stock would
likely decrease. Many of the factors that cause the Company's quarter-to-quarter
operating results to be unpredictable are largely beyond the Company's  control.
These factors include, among others:

     o    the number of ISP Channel and Intellicom customers;
     o    the Company's  ability and that of the Company's  cable  affiliates to
          coordinate timely and effective marketing  strategies,  in particular,
          the  Company's  strategy  for  marketing  the ISP  Channel  service to
          subscribers in such affiliates' local cable areas;
     o    the rate at which the  Company's  cable  affiliates  can  complete the
          installations required to initiate service for new subscribers;
     o    the amount and timing of capital expenditures and other costs relating
          to the expansion and provision of ISP Channel and Intellicom services;
     o    competition in the Internet or cable industries; and
     o    changes in law and regulation.

Existing Contractual  Obligations Allow For Additional Issuances Of Common Stock
Upon A Market Price  Decline,  Which Could Further  Adversely  Affect The Market
Price For The Company's Common Stock

As of November 30,  1999,  the total  number of shares of the  Company's  common
stock underlying all of the Company's convertible  securities,  including common
stock underlying unvested stock options and grants made under the Company's 1998
Stock  Incentive Plan and 1999  Supplemental  Stock  Incentive  Plan, and common
stock that the Company is  obligated  to issue to  Mediacom,  LLC  pursuant to a
stock  purchase  agreement  (and 500,000 shares of common stock that the Company
issued to Pacific  Century on December  13, 1999) was  approximately  12,405,000
shares. This would have been 39.8% of the Company's  outstanding common stock as
of November  30,  1999,  assuming  such shares would have been issued as of such
date. The issuance of common stock as a result of these obligations could result
in immediate and  substantial  dilution to the holders of the  Company's  common
stock. To the extent any of these shares of common stock are issued,  the market
price of the  Company's  common  stock may  decrease  because of the  additional
shares on the market.



<PAGE>


The Company May Not Be Able To Successfully Implement The ISP Channel's Business
Plan If The Company's Cable Affiliates Are Adversely Impacted

The success of the Company's  business  depends upon the Company's  relationship
with the Company's cable affiliates. Therefore, the Company's success and future
business  growth will be  substantially  affected by economic and other  factors
affecting the Company's cable affiliates.

The Company does not have direct contact with the Company's customers

Because  customers  to the ISP Channel  service must  subscribe  through a cable
affiliate,  in many  cases  the  cable  affiliate  (and  not the  Company)  will
substantially control the customer relationship with the end-user customers. For
example,  under some of the Company's existing  contracts,  cable affiliates are
responsible  for important  functions,  such as billing for and  collecting  ISP
Channel  subscription  fees and  providing the labor and costs  associated  with
distribution of local marketing materials.

Failure or delay by cable  operators  to upgrade  their  systems  may  adversely
affect subscription levels

Certain ISP Channel  services are dependent on the quality of the cable networks
of the Company's cable affiliates.  Currently, some cable systems are capable of
providing only information  from the Internet to the subscribers,  and require a
telephone line to carry  information  from the subscriber  back to the Internet.
These systems are called  "one-way" cable systems.  Several cable operators have
announced and begun making upgrades to their systems to increase the capacity of
their  networks and to enable  traffic both to and from the Internet  over their
networks,  so-called "two-way capability".  However, cable system operators have
limited  experience with  implementing  such upgrades.  These  investments  have
placed a significant strain on the financial, managerial,  operational and other
resources  of  cable  system  operators,   many  of  which  already  maintain  a
significant amount of debt.

Further,  cable operators must  periodically  renew their  franchises with city,
county or state governments.  These governmental bodies may impose technical and
managerial  conditions  before  granting a  renewal,  and these  conditions  may
adversely affect the cable  operator's  ability or willingness to implement such
upgrades.

In  addition,   many  cable  operators  may  emphasize   increasing   television
programming  capacity  to compete  with other  forms of  entertainment  delivery
systems, such as direct broadcast satellite, instead of upgrading their networks
for  two-way  Internet  capability.  Such  upgrades  have been,  and the Company
expects will continue to be,  subject to change,  delay or  cancellation.  Cable
operators'  failure to  complete  these  upgrades  in a timely and  satisfactory
manner, or at all, would adversely affect the market for the Company's  products
and services in any such operators' franchise area. In addition, cable operators
may roll-out  Internet access systems that are  incompatible  with the Company's
high-speed Internet access services.  Any of these actions could have a material
adverse effect on the Company's business, financial condition, and prospects.

If The Company Does Not Obtain Exclusive Access To Cable Customers,  The Company
May Not Be Able To Sustain Any Meaningful Growth

The success of the ISP Channel  service is dependent,  in part, on the Company's
ability to gain exclusive  access to cable consumers.  The Company's  ability to
gain exclusive access to cable customers  depends upon the Company's  ability to
develop  exclusive  relationships  with cable operators that are dominant within
their  geographic  markets.  The Company cannot assure you that affiliated cable
operators  will not face  competition  in the future or that the Company will be
able to establish and maintain  exclusive  relationships  with cable affiliates.
Currently,  a number of the  Company's  contracts  with cable  operators  do not
contain  exclusivity  provisions.  Even if the Company is able to establish  and
maintain exclusive relationships with cable operators, the Company cannot assure
the  ability  to do so on  favorable  terms or in  sufficient  quantities  to be
profitable.   In  addition,   the  Company  will  be  excluded  from   providing
Internet-over-cable  in those areas  served by cable  operators  with  exclusive
arrangements with other Internet service providers. The Company's contracts with
cable  affiliates  typically  range from three to seven  years,  and the Company
cannot assure you that such contracts will be renewed on satisfactory  terms. If
the exclusive  relationship  between either the Company and the Company's  cable
affiliates or between the Company's cable affiliates and their cable subscribers
is impaired,  if the Company does not become affiliated with a sufficient number
of cable  operators,  or if the  Company is not able to continue  the  Company's
relationship  with a cable  affiliate  once the initial term of its contract has
expired,  the Company's  business,  financial  condition and prospects  could be
materially adversely affected.

<PAGE>


Failure To Increase Revenues From New Products And Services, Whether Due To Lack
Of Market Acceptance, Competition, Technological Change Or Otherwise, Would Have
A Material  Adverse Effect On The Company's  Business,  Financial  Condition And
Prospects

The Company expects to continue  extensive  research and development  activities
and to evaluate new product and service  opportunities.  These  activities  will
require the Company's continued investment in research and development and sales
and marketing,  which could adversely affect the Company's short-term results of
operations.  The Company  believes that future revenue growth and  profitability
will depend in part on the Company's ability to develop and successfully  market
new products and  services.  Failure to increase  revenues from new products and
services, whether due to lack of market acceptance,  competition,  technological
change or  otherwise,  would have a  material  adverse  effect on the  Company's
business financial condition and prospects.

The  Company's  Purchase Of  Intellicom  Subjects  The Company To Risks In A New
Market

The purchase of Intellicom  involves other risks  including  potential  negative
effects on the Company's reported results of operations from acquisition-related
charges and amortization of acquired  technology and other intangible assets. As
a result of the Intellicom  acquisition,  the Company recorded approximately $16
million of intangible assets which will adversely affect the Company's  earnings
and  profitability  for the foreseeable  future.  If the amount of such recorded
intangible assets is increased or if the Company has future losses and is unable
to demonstrate the Company's  ability to recover the amount of intangible assets
recorded  during  such  time  periods,  the  period  of  amortization  could  be
shortened,  which may further  increase  annual  amortization  charges.  In such
event,  the Company's  business and financial  condition could be materially and
adversely affected. In addition,  the Intellicom acquisition was structured as a
purchase  by the Company of all of the  outstanding  stock of  Intellicom.  As a
result,  the  Company  could be  adversely  affected  by direct  and  contingent
liabilities of  Intellicom.  It is possible that the Company is not aware of all
of the  liabilities  of Intellicom and that  Intellicom has greater  liabilities
than the Company expected.

In  addition,  the  Company  has  very  little  experience  in the  markets  and
technology in which  Intellicom is focused.  As such,  the Company is faced with
risks that are new to the Company, including the following:

     Dependence on VSAT market

     One of the  reasons  the  Company  purchased  Intellicom  was to be able to
     provide  two-way  satellite   Internet  access  options  to  the  Company's
     customers  using VSAT satellite  technology.  However,  the market for VSAT
     communications  networks  and  services  may not  continue  to grow or VSAT
     technology  may be replaced by an  alternative  technology.  A  significant
     decline in this market or the  replacement of the existing VSAT  technology
     by an alternative technology could adversely affect the Company's business,
     financial condition and prospects.

     Risk of damage, loss or malfunction of satellite

     The  loss,  damage  or  destruction  of  any  of  the  satellites  used  by
     Intellicom,  or a  temporary  or  permanent  malfunction  of any  of  these
     satellites,  would likely result in interruption  of Internet  services the
     Company  provides  over the  satellites  which could  adversely  affect the
     Company's business, financial condition and prospects.

     In addition,  use of the satellites to provide Internet services requires a
     direct line of sight  between the  satellite  and the cable  headend and is
     subject  to  distance  and  rain  attenuation.  In  certain  markets  which
     experience  heavy  rainfall,  transmission  links  must be  engineered  for
     shorter distances and greater power to maintain  transmission quality. Such
     engineering  changes  may  increase  the  cost  of  providing  service.  In
     addition,  such  engineering  changes  may require  FCC  approval,  and the
     Company cannot assure you that the FCC would grant such approval.

     Equipment failure and interruption of service

     The Company's operations will require that the Company's network, including
     the satellite connections, operate on a continuous basis. It is not unusual
     for networks,  including switching facilities and satellite connections, to
     experience  periodic  service  interruption and equipment  failures.  It is
     therefore  possible that the network  facilities  the Company uses may from
     time to time experience  interruptions or equipment  failures,  which would
     negatively  affect  consumer  confidence as well as the Company's  business
     operations and reputation.

     Dependence on leases for satellites

     Intellicom currently leases satellite space from GE Americom and Satmex. If
     for any reason, the leases were to be terminated, the Company cannot assure
     you that the Company could renegotiate new leases with GE Americom,  Satmex
     or another  satellite  provider on favorable  terms, if at all. The Company
     has not  identified  alternative  providers and believe that any new leases
     would  probably be more  costly to the  Company.  In any case,  the Company
     cannot assure you that an alternative  provider of satellite services would
     be available,  or, if available,  would be available on terms  favorable to
     the Company.
<PAGE>

     Competition

     The  market  for  Internet  access   services  is  extremely   competitive.
     Intellicom believes that its ability to compete successfully depends upon a
     number of factors, including:  market presence; the capacity,  reliability,
     and  security of its network  infrastructure;  the pricing  policies of its
     competitors  and suppliers;  and the timing and release of new products and
     services by Intellicom and its  competitors.  The Company cannot assure you
     that Intellicom will be able to successfully  compete with respect to these
     factors.

     Government regulation

     The VSAT satellite industry is a highly regulated  industry.  In the United
     States,  operation and use of VSAT  satellites  requires  licenses from the
     FCC;  and Satmex is  licensed  by the  Mexican  government.  As a lessee of
     satellite space,  the Company could in the future be indirectly  subject to
     new laws,  policies  or  regulations  or changes in the  interpretation  or
     application  of existing  laws,  policies or  regulations,  that modify the
     present regulatory environment.

     While the  Company  believes  that the  Company's  lessors  will be able to
     obtain all licenses and  authorizations  necessary to operate  effectively,
     the Company cannot assure you that the Company's lessors will be successful
     in doing  so.  The  Company's  failure  to  indirectly  obtain  some or all
     necessary licenses or approvals could have a material adverse effect on the
     Company's business, financial condition and prospects.

If The Company Fails To Manage The Company's Expanding Business Effectively, The
Company's  Business,  Financial  Condition  And  Prospects  Could  Be  Adversely
Affected

To exploit fully the market for the Company's products and services, the Company
must rapidly  execute the Company's  sales strategy  while managing  anticipated
growth through the use of effective planning and operating procedures. To manage
the Company's anticipated growth, the Company must, among other things:

     o    continue to develop and improve the Company's  operational,  financial
          and  management  information  systems;
     o    hire and train additional qualified personnel;
     o    continue to expand and upgrade core technologies; and
     o    effectively  manage  multiple  relationships  with various  customers,
          suppliers and other third parties.

Consequently,  such expansion could place a significant  strain on the Company's
services and support  operations,  sales and administrative  personnel and other
resources.  The Company may, in the future, also experience difficulties meeting
demand for the Company's products and services.  Additionally, if the Company is
unable to provide training and support for the Company's products,  it will take
longer to install the Company's products and customer satisfaction may be lower.
The Company  cannot  assure that the Company's  systems,  procedures or controls
will be adequate to support the Company's  operations or that management will be
able to exploit  fully the market for the Company's  products and services.  The
Company's  failure to manage growth  effectively  could have a material  adverse
effect on the Company's business, financial condition and prospects.

The Company's Limited Experience With  International  Operations May Prevent The
Company From Growing The Company's Business Outside The United States

A key  component  of the  Company's  strategy  is to expand  into  international
markets and offer broadband  services in those markets.  The Company has limited
experience  in  developing  localized  versions of the  Company's  products  and
services  and  in  developing  relationships  with  international  cable  system
operators.  The Company may not be successful in expanding the Company's product
and service  offerings  into  foreign  markets.  In addition to the  uncertainty
regarding the Company's ability to generate revenues from foreign operations and
expand the Company's  international  presence,  the Company faces specific risks
related to providing broadband services in foreign jurisdictions, including:

     o    regulatory requirements, including the regulation of Internet access;
     o    legal uncertainty  regarding  liability for information  retrieved and
          replicated in foreign jurisdictions; and
     o    lack  of  a  developed  cable  infrastructure  in  many  international
          markets.



<PAGE>


If Cable  Affiliates  Are Unable To Renew  Their  Franchises  Or The  Company is
Unable  To  Affiliate  With  Replacement  Operators,   The  Company's  Business,
Financial Condition And Prospects Could Be Materially Adversely Affected

Cable television  companies operate under  non-exclusive  franchises  granted by
local or state  authorities that are subject to renewal and  renegotiation  from
time to time.  A franchise  is  generally  granted for a fixed term ranging from
five to 15 years,  but in many  cases the  franchise  may be  terminated  if the
franchisee  fails to comply with the material  provisions of the franchise.  The
Cable  Television  Consumer  Protection and  Competition Act of 1992 (the "Cable
Act") prohibits franchising authorities from granting exclusive cable television
franchises  and  from  unreasonably  refusing  to award  additional  competitive
franchises.  The Cable Act also permits  municipal  authorities to operate cable
television systems in their communities without  franchises.  The Company cannot
assure that cable  television  companies  having contracts with the Company will
retain  or  renew  their  franchises.  Non-renewal  or  termination  of any such
franchises  would result in the  termination of the Company's  contract with the
applicable  cable  operator.  If an affiliated  cable  operator were to lose its
franchise,  the  Company  would  seek to  affiliate  with the  successor  to the
franchisee.  The  Company  cannot,  however,  assure  an  affiliation  with such
successor. In addition,  affiliation with a successor could result in additional
costs to the Company.  If the Company cannot  affiliate with  replacement  cable
operators,  the Company's  business,  financial condition and prospects could be
materially adversely affected.

The Company May Lose Cable Affiliates Through Their Acquisition Which Could Have
A Material  Adverse Effect On The Company's  Business,  Financial  Condition And
Prospects

Under many of the Company's contracts,  if a cable affiliate is acquired and the
acquiring  company  chooses not to enter into a contract  with the Company,  the
Company may lose the Company's  ability to offer  Internet  services in the area
served by such former cable affiliate  entirely or on an exclusive basis. Such a
loss could have a material adverse effect on the Company's  business,  financial
condition and prospects.

The  Company  Depends  On  Third-Party   Technology  To  Develop  And  Introduce
Technology The Company Uses And The Absence Of Or Any  Significant  Delay In The
Replacement Of Third-Party  Technology  Would Have A Material  Adverse Effect On
The Company's  Business,  Financial  Condition And Prospects.

The markets for the products and services the Company uses are  characterized by
the following:

     o    intense competition;
     o    rapid technological advances;
     o    evolving industry standards;
     o    changes in subscriber requirements;
     o    frequent new product introductions and enhancements; and
     o    alternative service offerings.

Because of these  factors,  the Company has chosen to rely upon third parties to
develop and introduce  technologies  that enhance the Company's  current product
and service offerings.  If the Company's relationship with such third parties is
impaired or terminated,  then the Company would have to find other developers on
a timely  basis or develop the  Company's  own  technology.  The Company  cannot
predict  whether the Company will be able to obtain the  third-party  technology
necessary  for  continued  development  and  introduction  of new  and  enhanced
products and services or whether such technology will gain market acceptance. In
addition, the Company cannot predict whether the Company will obtain third-party
technology on commercially reasonable terms or replace third-party technology in
the event such technology  becomes  unavailable,  obsolete or incompatible  with
future  versions of the  Company's  products or services.  The absence of or any
significant  delay in the  replacement  of third-party  technology  would have a
material  adverse  effect on the  Company's  business,  financial  condition and
prospects.

The Company  Depends On  Third-Party  Suppliers  For Certain  Key  Products  And
Services And Any  Inability To Obtain  Sufficient  Key  Components Or To Develop
Alternative  Sources For Such Components Could Result In Delays Or Reductions In
The Company's Product Shipments

The Company  currently  depends on a limited number of suppliers for certain key
products and services. In particular,  the Company depends on General Instrument
Corporation,  3Com  Corporation  and Com21,  Inc.  for  headend  and cable modem
equipment,  Cisco  Systems,  Inc. for  specific  network  routing and  switching
equipment, and, among others,  MCIWorldCom,  Inc. for national Internet backbone
services.  Additionally,  certain  of the  Company's  cable  modem  and  headend
equipment  suppliers are in  litigation  over their  patents.  The Company could
experience  disruptions  in the  delivery or increases in the prices of products
and services  purchased from vendors as a result of this  intellectual  property
litigation.  The  Company  cannot  predict  when  delays in the  delivery of key
components  and other  products  may occur due to shortages  resulting  from the

<PAGE>

limited  number  of  suppliers,  the  financial  or other  difficulties  of such
suppliers or the possible limited availability in the suppliers'  underlying raw
materials.  In addition, the Company may not have adequate remedies against such
third parties as a result of breaches of their agreements with the Company.  The
inability to obtain sufficient key components or to develop  alternative sources
for such  components  could  result  in delays or  reductions  in the  Company's
product  shipments.  If that were to happen,  it could  have a material  adverse
effect on the Company's customer relationships,  business,  financial condition,
and prospects.

If New Data Over  Cable  System  Interface  Specifications  ("DOCSIS")-Compliant
Cable Modems Are Not Deployed Timely And Successfully,  The Company's Subscriber
Growth Could Be Constrained

Each of the  Company's  subscribers  currently  obtains a cable  modem  from the
Company  to access  the ISP  Channel.  The North  American  cable  industry  has
recently adopted  interface  standards known as DOCSIS for hardware and software
to support the delivery of data services over the cable infrastructure utilizing
compatible  cable  modems.  If the  Company  is not able to obtain a  sufficient
quantity of DOCSIS-compliant modems, the Company's growth will be limited.

The Company also believes that in order to meet the Company's  subscriber goals,
two-way cable modems must also become widely  available in other channels,  such
as  through  personal   computer   manufacturers  and  through  retail  outlets.
Currently, this widespread availability has not yet occurred. In addition, these
modems must be easy for consumers to install themselves, rather than requiring a
customer service  representative to perform the  installation.  If two-way cable
modems do not become  quickly  available  in outlets  other than  through  cable
television  companies,  or if they cannot be installed  easily by consumers,  it
would be  difficult  for the  Company to  attract  large  numbers of  additional
subscribers and the Company's business would be harmed.

The Company  Depends On  Third-Party  Carriers To Maintain  Their Cable  Systems
Which Carry The Company's Data And Any Interruption Of The Company's  Operations
Due To The Failure To Maintain Their Cable Systems Would Have A Material Adverse
Effect On The Company's Business, Financial Condition And Prospects

The Company's success will depend upon the capacity, reliability and security of
the  network  used to carry  data  between  the  Company's  subscribers  and the
Internet.  A significant portion of such network is owned by third parties,  and
accordingly  the Company has no control  over its quality and  maintenance.  The
Company relies on cable operators to maintain their cable systems.  In addition,
the Company relies on other third parties to provide a connection from the cable
system to the  Internet.  Currently,  the Company has  transit  agreements  with
MCIWorldCom,  Sprint,  and others to support the exchange of traffic between the
Company's network operations center, cable system and the Internet.  The failure
of any other link in the  delivery  chain  resulting in an  interruption  of the
Company's  operations  would have a  material  adverse  effect on the  Company's
business, financial condition and prospects.

Any Increase In Competition  Could Reduce The Company's  Gross Margins,  Require
Increased  Spending  By The Company On Research  And  Development  And Sales And
Marketing,  And Otherwise  Materially  Adversely Affect The Company's  Business,
Financial Condition And Prospects

The markets for the Company's  products and services are intensely  competitive,
and the Company  expects  competition  to  increase  in the future.  Many of the
Company's  competitors  and potential  competitors  have  substantially  greater
financial,  technical and marketing  resources,  larger subscriber bases, longer
operating histories, greater name recognition and more established relationships
with  advertisers and content and  application  providers than the Company does.
Such  competitors may be able to undertake more extensive  marketing  campaigns,
adopt more aggressive  pricing policies and devote  substantially more resources
to  developing  Internet  services or online  content  than the Company can. The
Company's  ability to compete  may be further  impeded if, as  evidenced  by the
acquisitions of TCI and MediaOne by AT&T, competitors utilizing different or the
same  technologies  seek to  acquire  or  merge  to  enhance  their  competitive
strengths.  The Company  cannot  predict  whether  the  Company  will be able to
compete  successfully  against current or future competitors or that competitive
pressures  faced  by the  Company  will  not  materially  adversely  affect  the
Company's  business,  financial  condition,  prospects  or  ability to repay the
Company's  debts.  Any increase in competition  could reduce the Company's gross
margins,  require increased  spending by the Company on research and development
and sales and marketing, and otherwise materially adversely affect the Company's
business, financial condition and prospects.

ISP Channel face competition from many sources, which include:

     o    other cable-based access providers;
     o    telephone-based access providers; and
     o    alternative technologies.
<PAGE>

Cable-based access providers

In the cable-based segment of the Internet access industry, the Company competes
with other  cable-based  data  services  that are seeking to contract with cable
system operators. These competitors include:

     o    systems  integrators  such as  Excite@Home,  Roadrunner and High Speed
          Access Corp.; and
     o    Internet  service  providers  such  as  Earthlink  Network,  Inc.  and
          MindSpring  Enterprises,  Inc. (which two companies are in the process
          of merging), and IDT Corporation.

Most cable system  operators have begun to provide  high-speed  Internet  access
services  over  their  existing  networks.  The  largest of these  cable  system
operators are Adelphia,  CableVision,  Charter,  Comcast, Cox, MediaOne, TCI and
Time Warner. Comcast, Cox and TCI market through Excite@Home,  while Time Warner
plans to market the RoadRunner  service  through Time Warner's own cable systems
as well as to other cable system operators  nationwide.  Adelphia  provides high
speed Internet access through a wholly owned  subsidiary  called  Powerlink.  In
particular,  Excite@Home has announced its intention to compete  directly in the
small- to  medium-sized  cable system market,  where High Speed Access Corp., an
affiliate of Charter, currently competes as well.

Telephone-based access providers

Some  of the  Company's  most  direct  competitors  in the  access  markets  are
telephone-based  access providers,  including incumbent local exchange carriers,
national interexchange or long distance carriers,  fiber-based competitive local
exchange carriers,  ISPs, online service providers,  wireless and satellite data
service providers,  and local exchange carriers that use digital subscriber line
technologies.  Some of these  competitors are among the largest companies in the
country,  including  AT&T,  MCIWorldCom,  Sprint  and Qwest.  Other  competitors
include BBN,  Earthlink/Mindspring,  Netcom, Concentric Network, and PSINet. The
result is a highly competitive and fragmented market.

Some of the Company's potential competitors are offering diversified packages of
telecommunications  services to residential  customers.  If these companies also
offer  Internet  access  service,  then the  Company  would be at a  competitive
disadvantage.  Many  of  these  companies  are  offering  (or  may  soon  offer)
technologies  that will  attempt  to compete  with some or all of the  Company's
Internet  data service  offerings.  The bases of  competition  in these  markets
include:

     o    transmission speed;
     o    security of transmission;
     o    reliability of service;
     o    ease of access and use;
     o    ratio of price to performance;
     o    quality of presentation and content;
     o    timeliness of content;
     o    customer support;
     o    brand recognition; and
     o    operating experience and revenue sharing.

Alternative technologies

In  addition,   the  market  for  high-speed  data   transmission   services  is
characterized  by several  competing  technologies  that offer  alternatives  to
cable-modem service and conventional  dial-up access.  Competitive  technologies
include  telecom-related  wireline  technologies,  such as  integrated  services
digital  network  and  digital  subscriber  line   technologies,   and  wireless
technologies  such  as  local  multipoint  distribution  service,   multichannel
multipoint  distribution  service and various types of satellite  services.  The
Company's  prospects  may be  impaired by FCC rules and  regulations,  which are
designed,  at  least in part,  to  increase  competition  in video  and  related
services. The FCC has also created a General Wireless  Communications Service in
which  licensees are afforded  broad latitude in defining the nature and service
area of the  communications  services they offer. The full impact of the General
Wireless Communications Service remains to be seen.  Nevertheless,  all of these
new  technologies  pose  potential   competition  to  the  Company's   business.
Significant  market  acceptance of  alternative  solutions for  high-speed  data
transmission could decrease the demand for the Company's services.

The Company cannot predict whether and to what extent technological developments
will have a material adverse effect on the Company's competitive  position.  The
rapid development of new competing technologies and standards increases the risk
that current or new competitors  could develop  products and services that would
reduce the competitiveness of the Company's products and services.  If that were
to happen,  it could have a material  adverse effect on the Company's  business,
financial condition and prospects.
<PAGE>

A Perceived Or Actual  Failure By The Company To Achieve Or Maintain  High Speed
Data Transmission Could  Significantly  Reduce Consumer Demand For The Company's
Services And Have A Material Adverse Effect On The Company's Business, Financial
Condition And Prospects

Because the ISP Channel and  Intellicom  services  have been  operational  for a
relatively  short period of time, the Company's  ability to connect and manage a
substantial number of online subscribers at high transmission speeds is unknown.
In addition, the Company face risks related to the Company's ability to scale up
to expected subscriber levels while maintaining superior performance. The actual
downstream data  transmission  speeds for each subscriber will be  significantly
slower and will depend on a variety of factors, including:

     o    actual speed provisioned for the subscriber's modem;
     o    quality of the server used to deliver content;
     o    overall Internet traffic congestion;
     o    the number of active subscribers on a given channel at the same time;
     o    the capability of modems used; and
     o    the  service  quality of the cable  networks  of ISP  Channel's  cable
          affiliates and the networks of Intellicom's customers.

As the number of  subscribers  increases,  it may be necessary for the Company's
cable affiliates to add additional 6 MHz channels in order to maintain  adequate
data  transmission  speeds from the Internet.  These additions would render such
channels  unavailable to such cable  affiliates for video or other  programming.
The Company cannot assure you that the Company's  cable  affiliates will provide
additional capacity for this purpose. On two-way cable systems, the transmission
data channel to the Internet (or return path) is located in a range not used for
broadcast by traditional  cable networks and is more susceptible to interference
than the transmission data channel from the Internet, resulting in a slower peak
transmission  speed to the Internet.  In addition to the factors  affecting data
transmission  speeds  from the  Internet,  the  interference  level in the cable
affiliates'  data broadcast  range to the Internet can materially  affect actual
data  transmission  speeds to the  Internet.  The actual  data  delivery  speeds
realized by subscribers will be significantly  lower than peak data transmission
speeds and will vary depending on the  subscriber's  hardware,  operating system
and software configurations. The Company cannot assure you that the Company will
be able achieve or maintain data transmission  speeds high enough to attract and
retain the Company's planned numbers of subscribers, especially as the number of
subscribers to the Company's services grows. Consequently, a perceived or actual
failure by the Company to achieve or maintain high speed data transmission could
significantly  reduce  consumer  demand for the  Company's  services  and have a
material  adverse  effect on the  Company's  business,  financial  condition and
prospects.

Any Damage Or Failure  That Causes  Interruptions  In The  Company's  Operations
Could  Have A  Material  Adverse  Effect On The  Company's  Business,  Financial
Condition And Prospects

The Company's  operations are dependent upon the Company's  ability to support a
highly complex network and avoid damages from fires, earthquakes,  floods, power
losses,  telecommunications  and satellite  failures,  network  software  flaws,
transmission  cable cuts and similar events.  The occurrence of any one of these
events  could cause  interruptions  in the  services  the Company  provides.  In
addition,  the failure of an incumbent  local exchange  carrier or other service
provider to provide the  communications  capacity  the  Company  requires,  as a
result of a natural disaster,  operational disruption or any other reason, could
cause interruptions in the services the Company provides.  Any damage or failure
that causes  interruptions  in the  Company's  operations  could have a material
adverse effect on the Company's business, financial condition and prospects.

The Company May Be Vulnerable To Unauthorized Access, Computer Viruses And Other
Disruptive Problems Which May Result In The Company's Liability To The Company's
Subscribers And May Deter Others From Becoming Subscribers

While the  Company  has  taken  substantial  security  measures,  the  Company's
networks  or  those of the  Company's  cable  affiliates  may be  vulnerable  to
unauthorized access,  computer viruses and other disruptive  problems.  Internet
service providers and online service providers have experienced in the past, and
may  experience  in the  future,  interruptions  in  service  as a result of the
accidental or  intentional  actions of Internet  users.  Unauthorized  access by
current and former  employees or others could also  potentially  jeopardize  the
security of confidential  information  stored in the Company's  computer systems
and those of the Company's subscribers.  Such events may result in the Company's
liability  to the  Company's  subscribers  and may deter  others  from  becoming
subscribers,  which  could  have a  material  adverse  effect  on the  Company's
business,  financial  condition and prospects.  Although the Company  intends to
continue  using  industry-standard  security  measures,  such measures have been
circumvented  in the past, and the Company cannot assure you that these measures
will not be  circumvented  in the future.  Moreover,  the Company has no control

<PAGE>

over  the  security   measures  that  the  Company's  cable  affiliates   adopt.
Eliminating  computer viruses and alleviating  other security problems may cause
the Company's  subscribers  delays due to interruptions or cessation of service.
Such delays  could have a material  adverse  effect on the  Company's  business,
financial condition and prospects.

If The Market For High-Quality Content Fails To Develop, Or Develops More Slowly
Than Expected, The Company's Business, Financial Condition And Prospects Will Be
Materially Adversely Affected

A key  part  of the  Company's  strategy  is to  provide  Internet  users a more
compelling  interactive experience than the one currently available to customers
of dial-up Internet service providers and online service providers.  The Company
believes that, in addition to providing  high-speed,  high-performance  Internet
access,   to  be  successful   the  Company  must  also  develop  and  aggregate
high-quality   multimedia  content.  The  Company's  success  in  providing  and
aggregating such content will depend in part on:

     o    the  Company's  ability  to develop a  customer  base large  enough to
          justify investments in the development of such content;
     o    the ability of content  providers  to create and support  high-quality
          multimedia content; and
     o    the  Company's  ability to  aggregate  content  offerings  in a manner
          subscribers find attractive.

The Company  cannot  assure you that the  Company  will be  successful  in these
endeavors.  In addition, the market for high-quality multimedia Internet content
has only  recently  begun to  develop  and is  rapidly  evolving,  and  there is
significant  competition  among  Internet  service  providers and online service
providers  for  obtaining  such  content.  If the market  fails to  develop,  or
develops  more slowly than  expected,  or if  competition  increases,  or if the
Company's  content  offerings do not achieve or sustain market  acceptance,  the
Company's  business,  financial  condition  and  prospects  will  be  materially
adversely affected.

The Company's Failure To Attract Advertising Revenues In Quantities And At Rates
That Are Satisfactory To The Company Could Have A Material Adverse Effect On The
Company's Business, Financial Condition And Prospects

The success of the ISP Channel service depends in part on the Company's  ability
to  draw  advertisers  to  the  ISP  Channel.  The  Company  expects  to  derive
significant  revenues from  advertisements  placed on co-branded and ISP Channel
web pages and "click  through"  revenues  from  products and services  purchased
through  links from the ISP Channel to vendors.  The Company  believes  that the
Company can  leverage  the ISP  Channel to provide  demographic  information  to
advertisers to help them better target prospective customers.  Nonetheless,  the
Company  has not  generated  any  significant  advertising  revenue  yet and the
Company cannot assure you that advertisers will find such information  useful or
will choose to advertise through the ISP Channel.  Therefore, the Company cannot
assure you that the  Company  will be able to attract  advertising  revenues  in
quantities and at rates that are satisfactory to the Company.  The failure to do
so could have a material  adverse  effect on the Company's  business,  financial
condition and prospects.

If The Company Is Unsuccessful  In Establishing  And Maintaining The ISP Channel
Brand, Or If The Company Incurs Excessive  Expenses In Promoting And Maintaining
The ISP  Channel's  Brand,  The  Company's  Business,  Financial  Condition  And
Prospects Would Be Materially Adversely Affected

The Company believes that establishing and maintaining the ISP Channel brand are
critical to attract and expand the Company's  subscriber base.  Promotion of the
ISP Channel brand will depend on several factors, including:

     o    the Company's success in providing  high-speed,  high-quality consumer
          and business Internet products, services and content;
     o    the marketing efforts of the Company's cable affiliates; and
     o    the  reliability  of the  Company's  cable  affiliates'  networks  and
          services.

The Company  cannot assure you that any of these  factors will be achieved.  The
Company  has little  control  over the  Company's  cable  affiliates'  marketing
efforts or the reliability of their networks and services.

If consumers and businesses do not perceive the Company's  existing products and
services as high quality or the Company  introduces  new products or services or
enter into new business  ventures that are not  favorably  received by consumers
and  businesses,  then  the  Company  will be  unsuccessful  in  building  brand
recognition  and brand loyalty in the  marketplace.  In addition,  to the extent
that the ISP  Channel  service is  unavailable,  the Company  risks  frustrating
potential  subscribers  who are  unable to access  the  Company's  products  and
services.

Furthermore,  the Company may need to devote substantial resources to create and
maintain  a distinct  brand  loyalty  among  customers,  to  attract  and retain
subscribers,  and to  promote  and  maintain  the ISP  Channel  brand  in a very

<PAGE>

competitive   market.   If  the  Company  is  unsuccessful  in  establishing  or
maintaining the ISP Channel brand or if the Company incurs excessive expenses in
promoting and maintaining the Company's brand, the Company's business, financial
condition and prospects would be materially adversely affected.

If The Company  Encounters  Significant  Problems With The Company's Billing And
Collections Process,  The Company's Business,  Financial Condition And Prospects
Could Be Materially Adversely Affected

The  Company is in the  process of  designing  and  implementing  the  Company's
billing and collections system for the ISP Channel service.  The Company intends
to bill for the  Company's  services  primarily  over the Internet  and, in most
cases, to collect these invoices  through  payments  initiated via the Internet.
Such invoices and payments have security risks. Given the complexities of such a
system,  the Company  cannot  assure you that the Company will be  successful in
developing  and launching the system in a timely manner or that the Company will
be able to scale the system quickly and efficiently if the number of subscribers
requiring  such a billing  format  increases.  Currently,  many of the Company's
cable  affiliates are  responsible  for billing and collection for the Company's
Internet access services. As a result, the Company has little or no control over
the accuracy and timeliness of the invoices or over collection efforts.

Given the Company's  relatively  limited history with billing and collection for
Internet  services,  the Company  cannot predict the extent to which the Company
may experience bad debts or the Company's ability to minimize such bad debts. If
the Company  encounters  significant  problems  with the  Company's  billing and
collections process,  the Company's business,  financial condition and prospects
could be materially adversely affected.

The Company May Face  Potential  Liability For  Defamatory Or Indecent  Content,
Which May Cause The Company To Modify The Way The Company Provides Services

Any  imposition  of  liability  on the  Company for  information  carried on the
Internet  could  have a  material  adverse  effect  on the  Company's  business,
financial  condition  and  prospects.  The law relating to liability of Internet
service  providers and online service  providers for  information  carried on or
disseminated through their networks is currently unsettled. A number of lawsuits
have  sought to  impose  such  liability  for  defamatory  speech  and  indecent
materials.   Congress  has   attempted  to  impose  such   liability,   in  some
circumstances, for transmission of obscene or indecent materials. In one case, a
court  has held that an  online  service  providers  could be found  liable  for
defamatory  matter provided through its service,  on the ground that the service
provider  exercised  active  editorial  control  over  postings to its  service.
Because of the  potential  liability for  materials  carried on or  disseminated
through the  Company's  systems,  the Company may have to implement  measures to
reduce the Company's  exposure to such liability.  Such measures may require the
expenditure of substantial  resources or the discontinuation of certain products
or services.

The  Company  May  Face  Potential  Liability  For  Information   Retrieved  And
Replicated That May Not Be Covered By The Company's Insurance

The Company's  liability  insurance may not cover  potential  claims relating to
providing  Internet services or may not be adequate to indemnify the Company for
all liability that may be imposed.  Any liability not covered by insurance or in
excess  of  insurance  coverage  could  have a  material  adverse  effect on the
Company's  business,  financial  condition and  prospects.  Because  subscribers
download and redistribute materials that are cached or replicated by the Company
in connection with the Company's Internet services, claims could be made against
the Company or the Company's  cable  affiliates  under both U.S. and foreign law
for  defamation,  negligence,  copyright  or  trademark  infringement,  or other
theories based on the nature and content of such materials. You should know that
these types of claims have been  successfully  brought  against  online  service
providers.  In  particular,  copyright  and  trademark  laws are  evolving  both
domestically  and  internationally,  and it is uncertain  how broadly the rights
provided  under  these  laws  will be  applied  to  online  environments.  It is
impossible for the Company to determine who the potential  rights holders may be
with respect to all  materials  available  through the  Company's  services.  In
addition, a number of third-party owners of patents have claimed to hold patents
that cover various forms of online  transactions or online  technology.  As with
other online  service  providers,  patent  claims could be asserted  against the
Company based upon the Company's services or technologies.

The Company's  Success Depends Upon The Development Of New Products And Services
In The Face Of Rapidly Evolving Technology

The Company's products and services may not be commercially successful

The  Company's  future  development  efforts  may  not  result  in  commercially
successful  products and services or the Company's  products and services may be
rendered obsolete by changing technology,  new industry standards or new product
announcements by competitors.
<PAGE>

For example,  the Company  expects  digital  set-top boxes capable of supporting
high-speed Internet access services to be commercially  available in the next 12
months.  Set top boxes will enable  subscribers to access the Internet without a
computer.  Although the widespread  availability of set-top boxes could increase
the demand for the Company's Internet service,  the demand for set-top boxes may
never reach the level the Company and industry  experts have estimated.  Even if
set-top boxes do reach this level of  popularity,  the Company cannot assure you
that the Company will be able to  capitalize  on such demand.  If this  scenario
occurs  or if  other  technologies  or  standards  applicable  to the  Company's
products  or services  become  obsolete  or fail to gain  widespread  commercial
acceptance, then the Company's business,  financial condition and prospects will
be materially adversely affected.

The Company's ability to adapt to changes in technology and industry  standards,
and to develop and  introduce new and enhanced  products and service  offerings,
will  determine  whether  the Company  can  maintain  or improve  the  Company's
competitive  position  and the  Company's  prospects  for growth.  However,  the
following  factors may hinder the  Company's  efforts to introduce  and sell new
products and services:

     o    rapid  technological  changes in the Internet  and  telecommunications
          industries;
     o    the lengthy  product  approval and purchase  process of the  Company's
          customers; and
     o    the Company's  reliance on third-party  technology for the development
          of new products and services.

The Company's suppliers' products may become obsolete,  requiring the Company to
purchase additional inventory or replacement equipment

The technology underlying the Company's capital equipment,  such as headends and
cable modems,  continues to evolve and,  accordingly,  the  Company's  equipment
could become  out-of-date or obsolete  prior to the time the Company  originally
intended  to  replace it or sell it. If this  occurs,  the  Company  may need to
purchase substantial amounts of new capital equipment or inventory,  which could
have a material adverse effect on the Company's  business,  financial  condition
and prospects.

The  Company's  competitors'  products  may make  the  Company's  products  less
commercially viable

The introduction by the Company's competitors of products or services embodying,
or purporting to embody, new technology could also render the Company's existing
products  and  services,  as well as  products or  services  under  development,
obsolete and unmarketable.  Internet,  telecommunications and cable technologies
are   evolving    rapidly.    Many   large    corporations,    including   large
telecommunications    providers,   regional   Bell   operating   companies   and
telecommunications equipment providers, as well as large cable system operators,
regularly announce new and planned technologies and service offerings that could
impact  the market  for the  Company's  services.  The  announcements  can delay
purchasing  decisions by the  Company's  customers  and confuse the  marketplace
regarding  available  alternatives.  Such  announcements  could,  in the future,
adversely impact the Company's business, financial condition and prospects.

In  addition,  the  Company  cannot  assure you that the  Company  will have the
financial and technical resources  necessary to continue successful  development
of new products or services  based on emerging  technologies.  Moreover,  due to
intense  competition,  there may be a time-limited  market  opportunity  for the
Company's cable- based consumer and business  Internet  services.  The Company's
services may not achieve widespread acceptance before competitors offer products
and  services  with  speed and  performance  similar  to the  Company's  current
offerings. In addition, the widespread adoption of new Internet or telecommuting
technologies or standards,  cable-based or otherwise,  could require substantial
and costly modifications to the Company's  equipment,  products and services and
could   fundamentally   alter  the   character,   viability   and  frequency  of
Internet-based advertising, either of which could have a material adverse effect
on the Company's business, financial condition and prospects.

If The Company Is Unable To Successfully  Integrate Future Acquisitions Into The
Company's Operations,  Then The Company's Results And Financial Condition May Be
Adversely Affected

In addition to the recent  acquisition  of  Intellicom,  the Company may acquire
other  businesses  that the  Company  believes  will  complement  the  Company's
existing  businesses.  The  Company  cannot  predict if or when any  prospective
acquisitions  will  occur or the  likelihood  that  they  will be  completed  on
favorable terms. Acquiring a business involves many risks, including:

     o    potential  disruption of the Company's  ongoing business and diversion
          of resources and management time;
     o    potential dilution to existing stockholders if the Company uses equity
          securities  to  finance  acquisitions;   o  incurrence  of  unforeseen
          obligations or liabilities;
     o    possible  inability  of  management  to  maintain  uniform  standards,
          controls, procedures and policies;
     o    difficulty assimilating the acquired operations and personnel;
     o    risks of entering markets in which the Company has little or no direct
          prior experience; and

<PAGE>

     o    potential impairment of relationships with employees or customers as a
          result of changes in management.

The Company  cannot assure that the Company will make any  acquisitions  or that
the Company will be able to obtain additional  financing for such  acquisitions,
if necessary.  If any  acquisitions are made, the Company cannot assure that the
Company will be able to  successfully  integrate the acquired  business into the
Company's operations or that the acquired business will perform as expected.

The Company's Equity Investments In Other Companies May Not Yield Any Returns

The Company has made equity investments in several  Internet-related  companies,
including  joint  ventures  in  other  countries.   In  most  instances,   these
investments are in the form of illiquid  securities of private companies.  These
companies  typically are in an early stage of development and may be expected to
incur substantial  losses. The Company's  investments in these companies may not
yield any  return.  Furthermore,  if these  companies  are not  successful,  the
Company  could incur charges  related to the  write-down or write-off of assets.
The Company  also  records and  continues to record a share of the net losses in
these  companies,  up to the  Company's  cost basis,  if they are the  Company's
affiliates.  The  Company  intends to continue  to make  significant  additional
investments in the future.  Losses or charges  resulting from these  investments
could harm the Company's operating results.

Loss Of Key Personnel May Disrupt The Company's Operations

The loss of key personnel may disrupt the  Company's  operations.  The Company's
success depends,  in large part, on the Company's  ability to attract and retain
qualified  technical,  marketing,  sales  and  management  personnel.  With  the
expansion of the ISP Channel and Intellicom  services,  the Company is currently
seeking new employees. However, competition for such personnel is intense in the
Company's business,  and thus, the Company may be unsuccessful in the its hiring
efforts.  To launch the ISP Channel service concept on a large-scale  basis, the
Company has recently  assembled a new  management  team,  many of whom have been
with the Company for less than twelve months.  The loss of any member of the new
team, or failure to attract or retain other key employees, could have a material
adverse effect on the Company's business, financial condition and prospects.

Direct And Indirect Government Regulation Can Significantly Impact The Company's
Business

Currently,  neither  the FCC nor  any  other  federal  or  state  communications
regulatory  agency directly  regulates  Internet access services provided by the
Company's cable systems.  However,  any changes in law or regulation relating to
Internet  connectivity,  cable  operators or  telecommunications  markets  could
affect the nature,  scope and prices of the  Company's  services.  Such  changes
include  those  that  directly  or  indirectly  affect  costs,  limit  usage  of
subscriber-   related  information  or  increase  the  likelihood  or  scope  of
competition   from   telecommunications   companies  or  other  Internet  access
providers.

Possibility of changes in law or regulation

Because the  provision of Internet  access  services  using cable  networks is a
relatively recent  development,  the regulatory  classification of such services
remains  unsettled.  Some parties  have argued that  providing  Internet  access
services  over a cable  network  is a  "telecommunications  service"  and  that,
therefore,  Internet  access service  providers  should be subject to regulation
which, under the Communications Act of 1934, apply to telephone companies. Other
parties have argued that  Internet  access  services  over the cable system is a
cable service under the Communications Act, which would subject such services to
a  different  set of laws and  regulations.  It is unclear at this time  whether
federal,  state, or local governing  bodies will adopt one  classification  over
another,  or adopt another regulatory  classification  altogether,  for Internet
access services provided over cable systems. The FCC recently decided to address
Internet  access  issuers in its  February 17, 1999 order  approving  the merger
between AT&T and TCI, which was announced by the two companies on June 24, 1998.
A number of parties had opposed the merger  unless the FCC required the AT&T/TCI
combination  to provide  unaffiliated  ISPs with  unbundled,  open access to the
cable platform whenever that platform is being used by an AT&T/TCI  affiliate to
provide  Internet  service.  Other  parties  argued that the FCC should  examine
industry-wide issues surrounding open access to cable-provided  Internet service
in a generic rulemaking, rather than in the specific,  adjudicatory context of a
merger  evaluation.  The FCC decided  that it would be imprudent to grant either
request for action at this time given the nascent stage in the  development  and
deployment of high-speed  Internet access services.  Certain local jurisdictions
that  approved the AT&T/TCI  merger have imposed open access  conditions on such
approval,  while other such local jurisdictions have rejected such conditions or
have reserved the right to impose such  conditions  in the future.  At least one
federal district court has upheld the local  jurisdiction's  decision to mandate
open access.  The Company  cannot  predict the ultimate  outcome or scope of the
local approval  process.  Nor can the Company  predict the impact,  if any, that
future  federal,  state or local legal or  regulatory  changes,  including  open
access conditions, might have on the Company's business.
<PAGE>

Regulations  affecting the cable  industry may discourage  cable  operators from
upgrading their systems

Regulation of cable television may affect the speed at which the Company's cable
affiliates upgrade their cable infrastructures to two-way cable. Currently,  the
Company's cable  affiliates have generally  elected to classify the distribution
of the Company's  services as "additional cable services" under their respective
franchise agreements,  and accordingly pay franchise fees. However, the election
by cable operators to classify  Internet  access as an additional  cable service
may be challenged before the FCC, the courts or Congress,  and any change in the
classification  of  service  could  have a  potentially  adverse  impact  on the
Company.

The Company's  cable  affiliates  may be subject to multiple  franchise fees for
distributing the Company's services

Another possible risk is that local franchise  authorities may subject the cable
affiliates to higher or additional  franchise fees or taxes or otherwise require
them to obtain  additional  franchises in connection  with  distribution  of the
Company's services.  There are thousands of franchise  authorities in the United
States alone, and thus it will be difficult or impossible for the Company or the
Company's  cable  affiliates  to  operate  under  a  unified  set  of  franchise
requirements.

Possible  negative  consequences  if cable  operators  are  classified as common
carriers

If the FCC or another  governmental  agency classifies cable system operators as
"common carriers" or "telecommunications carriers" because they provide Internet
services,  or if cable system operators themselves seek such classification as a
means of limiting their  liability,  the Company could lose the Company's rights
as the exclusive ISP for some of the Company's cable  affiliates and the Company
or the Company's cable affiliates could be subject to common carrier  regulation
by federal and state regulators.

Import restrictions may affect the delivery schedules and costs of supplies from
foreign shippers

In  addition,  the Company  obtains  some of the  components  for the  Company's
products and services  from foreign  suppliers  which may be subject to tariffs,
duties and other import restrictions. Any changes in law or regulation including
those  discussed  above,  whether  in the  United  States  or  elsewhere,  could
materially  adversely  affect the Company's  business,  financial  condition and
prospects.

The Company Does Not Intend To Pay Dividends

The Company has not historically paid any cash dividends on the Company's common
stock and do not expect to declare any such dividends in the foreseeable future.
Payment of any future  dividends  will depend upon the  Company's  earnings  and
capital requirements, the Company's debt obligations and other factors the board
of directors deems  relevant.  The Company  currently  intends to retain the its
earnings,  if any, to finance the  development  and expansion of the ISP Channel
service.

The Company's Stock Price Is Volatile

The volatility of the Company's stock price may make it difficult for holders of
the common stock to transfer  their  shares at the prices they want.  The market
price for the Company's  common stock has been volatile in the past, and several
factors could cause the price to fluctuate  substantially  in the future.  These
factors include:

     o    announcements of developments related to the Company's business;
     o    fluctuations in the Company's results of operations;
     o    sales of  substantial  amounts of the  Company's  securities  into the
          marketplace;
     o    general  conditions  in the  Company's  industries  or  the  worldwide
          economy;
     o    an outbreak of war or hostilities;
     o    a shortfall in revenues or earnings  compared to securities  analysts'
          expectations;
     o    changes in analysts' recommendations or projections;
     o    announcements  of new  products  or  services  by the  Company  or the
          Company's competitors; and
     o    changes in the Company's relationships with the Company's suppliers or
          customers.

The market price of the Company's  common stock may fluctuate  significantly  in
the  future,   and  these   fluctuations  may  be  unrelated  to  the  Company's
performance.  General market price  declines or market  volatility in the future
could adversely  affect the price of the Company's  common stock,  and thus, the
current market price may not be indicative of future market prices.

Prospective  Anti-Takeover  Provisions  Could  Negatively  Impact The  Company's
Stockholders

The Company is a Delaware  corporation.  The Delaware  General  Corporation  Law
contains  certain  provisions  that may  discourage,  delay or make a change  in

<PAGE>

control of the  Company  more  difficult  or prevent  the  removal of  incumbent
directors.  In addition,  the Company's  certificate of incorporation and bylaws
have certain  provisions that have the same effect.  These provisions may have a
negative  impact on the price of the Company's  common stock and may  discourage
third-party bidders from making a bid for the Company or may reduce any premiums
paid to stockholders for their common stock.

The Year 2000 Issue Could Harm The Company's Operations

Many  computer  programs  have been written using two digits rather than four to
define the  applicable  year.  This  poses a problem  at the end of the  century
because such computer  programs would not properly  recognize a year that begins
with "20" instead of "19".  This, in turn, could result in major system failures
or miscalculations  that could disrupt the Company's  business.  The Company has
formulated a year 2000  ("Y2K")  plan (the "Y2K Plan") to address the  Company's
Y2K  issues  and  has  created  a Y2K  Task  Force  headed  by the  Director  of
Information  Systems and Data Services to implement the plan.  The Company's Y2K
Plan has six phases:

     1.   Organizational  Awareness:  educate the  Company's  employees,  senior
          management, and the board of directors about the Y2K issue.
     2.   Inventory:  complete  inventory of internal business systems and their
          relative priority to continuing business operations. In addition, this
          phase includes a complete inventory of products and services, critical
          vendors,  suppliers and services  providers  and their Y2K  compliance
          status.
     3.   Assessment:  assessment  of internal  business  systems  and  external
          customers  (including cable affiliates),  critical vendors,  suppliers
          and service providers and their Y2K compliance status.
     4.   Planning: preparing the individual project plans and project teams and
          other  required  internal  and external  resources  to  implement  the
          required solutions for Y2K compliance.
     5.   Execution: implementation of the solutions and fixes.
     6.   Validation: testing the solutions for Y2K compliance.

The Company's Y2K Plan will apply to two areas:

     1.   Internal business systems
     2.   Compliance by external customers and providers

During  the  course  of  addressing  all Y2K  issues,  the  Company  also  added
remediation and contingency planning processes.

Internal Business Systems

The Company's  internal business systems and workstation  business  applications
will be a primary area of focus. The Company is completing the implementation of
new  enterprise-wide  business  solutions to replace  existing manual  processes
and/or "home grown" applications during 1999. These solutions are represented by
their  vendors  as being  fully Y2K  compliant.  The  Company  has few,  if any,
"legacy" applications that needed to be evaluated for Y2K compliance.

The  Company  completed  the  Inventory,   Assessment  and  Planning  Phases  of
substantially  all  critical  internal  business  systems.   The  Execution  and
Validation  Phases have begun.  The Company  expects to be Y2K  compliant on all
critical  internal  business systems before December 31, 1999. But in any event,
the Company will have contingency  plans in place to continue  critical business
operations should some part of the internal business systems fail.

Some  non-critical  systems  may not be  addressed  until  after  January  2000.
However,   the  Company  believes  such  systems  will  not  cause   significant
disruptions in the Company's operations.

Compliance by External Customers and Providers

The Company has substantially  completed the inventory phase and is in the final
stages of the assessment phase with the Company's  critical  suppliers,  service
providers and contractors to determine the extent to which the interface systems
are susceptible to those third parties'  failure to remedy their own Y2K issues.
To  the  extent  that   responses   to  Y2K   readiness   responses   have  been
unsatisfactory,  the  Company is working  with these  parties to  remediate  the
issues.

The Company has been in discussions with its cable affiliates with regard to the
status of their Y2K readiness;  Cable  affiliates  representing  over 50% of our
cable-based  Internet  customers have provided  written or verbal  assurances of
their Y2K readiness.  However, there can be no guarantee that the Y2K compliance
efforts of any of the Company's cable affiliates will be successful.
<PAGE>

Risks Associated with Y2K

The Company  believes a major risk  associated with the Y2K issue is the ability
of the its key business  partners  and vendors to resolve  their own Y2K issues.
The Company has spent a great deal of time over the past several months, working
closely with suppliers and vendors to assure their compliance.  However,  should
any  problems  occur  the  Company  may  lose  significant   revenue  and  incur
unanticipated  expenses to remedy the problem,  and such  problems  could divert
management's  time and attention,  any of which could have a material  effect on
the Company's business, results of operation and financial condition.

To the extent any of our cable affiliates experience Y2K failures, the Company's
Internet service  customers could experience an interruption or total or partial
failure of  service.  Should  this occur,  the  Company  could lose  significant
revenue as a direct result of the Y2K failure or  indirectly  due to the loss of
customers,  either of which could have material effect on the Company's business
results of operations and financial condition.

Costs to Address Y2K issues

Because the Company is implementing new  enterprise-wide  business  solutions to
replace existing manual processes and/or "home grown"  applications,  there will
be little, if any, Y2K changes required to existing business  applications.  All
of the  new  business  applications  implemented  (or in the  process  of  being
implemented in 1999) are represented as being Y2K compliant.

The Company does not  separately  track the internal  costs incurred for the Y2K
project,  which costs are principally related to payroll costs for the Company's
information systems staff. The external costs, primarily  consultants,  has been
approximately  $50,000  through  November  30,  1999 and is  estimated  that the
Company will spend an additional  $250,000 on its  remediation  and  contingency
plans.

Contingency Plan

The  Company  has  formulated  a  contingency  plan which  includes  maintaining
staffing  during  the  most  critical  times  during  which  the  Company  might
experience Y2K failures.  In addition,  the Company will have field personnel on
standby to assist cable  affiliates  and VSAT  customers  should  assistance  be
required if the interface systems fail. However, the Company's  contingency plan
can not address problems should its cable affiliates fail to be Y2K compliant.

Summary

There can be no assurance  that the systems of the  Company's  customers,  other
companies or government entities,  on which the Company rely for supplies,  cash
payments,  and future business,  will be timely converted,  or that a failure to
convert by the Company's  customers,  other  companies or  government  entities,
would not have a material adverse effect on the Company's  financial position or
results of operations.  Further, if, due to Y2K issues,  third-party  suppliers,
service  providers and contractors  fail to provide the Company with components,
materials,  or services which are necessary to deliver the Company's service and
product   offerings,   with  sufficient   electrical  power  and  transportation
infrastructure to deliver the Company's service and product offerings,  then any
such failure could have a material  adverse  effect on the Company's  ability to
conduct  business,  as well as the Company's  financial  position and results of
operations.

The  Company  is  continuing  to seek  verification  from  the  Company's  cable
affiliates,  critical suppliers, service providers and contractors that they are
Y2K compliant.  To the extent that any of these business partners fail to be Y2K
compliant,  it may have a significant impact on the Company's  business.  Should
the  Company's  Internet  service  customers  or VSAT  customers  fail to be Y2K
compliant,  it may have a  significant  impact on the  Company's  revenues.  The
Company's inability to correct a significant Y2K problem,  if one exists,  could
result in an  interruption  in or a failure of, certain of the Company's  normal
business  activities  and  operations.  In addition,  a significant  Y2K problem
concerning  the Company's  cable modem  Internet  services or the Company's VSAT
services could cause the Company's users to consider seeking alternate providers
of Internet  services.  Any significant Y2K problem could require the Company to
incur significant  unanticipated expenses to remedy the problem and could divert
management's time and attention, either of which could have a material effect on
the Company's business, results of operation and financial condition.



<PAGE>


Item 2.  Properties

The Company maintains office space for its corporate  headquarters and marketing
activities at 650 Townsend Street, San Francisco,  California, in a state of the
art facility of  approximately  33,700 square feet under lease through  December
2005. ISP Channel leases office space in three buildings totaling  approximately
40,000  square feet in  Mountain  View,  California,  for its  Internet  network
operation center and call center through July 2005. The Intellicom facilities at
264 Wright Brothers  Avenue,  Livermore,  California,  consists of approximately
10,000 square feet of leased space.  In October  1999,  Intellicom  committed to
lease through December 2004, for  approximately  6,700 additional square feet of
office space across the street from its current  facilities.  Additionally,  the
Company  leases  office  space in  Bethesda,  Maryland;  Atlanta,  Georgia;  Los
Angeles,  California;  Chicago,  Illinois; Denver ,Colorado; and Chippewa Falls,
Wisconsin.

Item 3.  Legal Proceedings

The Company has no material pending litigation

Item 4.  Submission Of Matters To A Vote of Security Holders

None



<PAGE>


                                     PART II

Item 5.  Market  for the  Registrant's  Common  Equity and  Related  Stockholder
Matters

Since April 14, 1999, the common stock of the Company has been listed and traded
on the NASDAQ National Market ("NASDAQ") under the symbol "SOFN".  Prior to that
date,  the common  stock was traded and listed on the  American  Stock  Exchange
("AMEX")  under the symbol  "SOF".  The high and low sale  prices for the common
stock,  as reported on NASDAQ or AMEX, as applicable,  for each quarter over the
two years ended September 30, 1999 are as follows:

Quarter Ending:                           High          Low

1998
   December 31, 1997.............        $8 7/16       $ 6 9/16
   March 31, 1998................         7 1/4          6 3/16
   June 30, 1998.................        15 3/8          7 3/16
   September 30, 1998............        18 3/8          7 3/4

1999
   December 31, 1998.............       $18 7/8        $ 5 9/16
   March 31, 1999................        40 3/8         14 1/2
   June 30, 1999.................        69 1/2         19 1/8
   September 30, 1999............        34 3/4         16 5/8

There were 377 record  holders of the stock as of November 30, 1999. The closing
price for the common stock on November 30, 1999 was $30 3/4. The Company paid no
dividends on its common stock  during the four year period ended  September  30,
1999. Other than restrictions that may be part of various debt instruments,  the
Company does not have any legal  restriction on paying dividends.  However,  the
Company does not intend to pay dividends on its common stock in the  foreseeable
future.

Recent Sales of Unregistered Securities

On April 12,  1999,  the Company  issued  660,000  shares of common  stock to an
investor  in  exchange  for  $15.0  million  in cash and a  modification  of the
affiliate  agreement  between  the  Company  and  Teleponce  Cable TV,  which is
controlled by that  investor.  Proceeds from the sale are being used to fund the
expenditures  incurred in the  continuing  expansion of the  Company's  Internet
business,  particularly  the ISP  Channel  service,  and for  general  corporate
purposes.  These  shares of common  stock were  issued in a  nonpublic  offering
pursuant to  transactions  exempt under  Section 4(2) of the  Securities  Act of
1933, as amended (the "Securities Act").

On March 22,  1999,  the Company  issued  warrants to purchase  3,013  shares of
common stock to an institutional lender in connection with a $3.0 million credit
facility.  The credit  facility will be used to fund certain  capital  equipment
acquisitions. The warrants have an exercise price of $29.875 and expire on March
22,  2003.  These  securities  were issued in a nonpublic  offering  pursuant to
transactions exempt under Section 4(2) of the Securities Act.

On February 22, 1999, the Company entered into a license  agreement with Inktomi
Corporation ("Inktomi",  the "Inktomi Licensing Agreement") allowing the Company
rights to install certain  Inktomi  caching  technology into the Company's cable
and satellite network infrastructure.  The Inktomi Licensing Agreement is valued
at $4.0 million for a total of 500 licenses, of which the first $1.0 million was
paid with 65,843 shares of the Company's  common stock with the remaining amount
payable in cash in eight quarterly payments of $375,000.  These shares of common
stock were issued in a nonpublic offering pursuant to transactions  exempt under
Section 4(2) of the Securities Act.

On February 9, 1999, a  wholly-owned  subsidiary of the Company  merged with and
into  Intelligent   Communications,   Inc.  ("Intellicom"  and  the  "Intellicom
Acquisition").  The purchase price of $14.9 million was comprised of: (i) a cash
component of $500,000 (the "Cash Consideration");  (ii) a promissory note in the
amount of $1.0 million bearing interest at 7.5% per annum and due one year after
closing (the "First Promissory Note");  (iii) a promissory note in the amount of
$2.0 million bearing  interest at 8.5% per annum and due two years after closing
(the "Second  Promissory  Note",  together with the First  Promissory  Note, the
"Debt  Consideration");  (iv) the  issuance of 500,000  shares of the  Company's
common  stock  (adjustable  upwards  after one year in  certain  circumstances),
valued at $14.938 per share,  for a total value of $7.5  million  (the  "Closing
Shares");  (v) additional shares of the Company's common stock issuable upon the
first, second and third anniversaries of the closing,  valued at a total of $3.5
million (the "Anniversary Shares", together with the Closing Shares, the "Equity
Consideration"); and (vi) certain direct acquisition costs totaling $400,000. In
addition, a demonstration bonus of $1.0 million payable in cash or shares of the
Company's  common stock at the Company's option within one year after closing if
certain  conditions  are met is  also a part of the  purchase  price.  The  Debt
Consideration  may be partially or wholly  converted  into the Company's  common
stock,   under  certain   circumstances.   The  conversion  price  of  the  Debt

<PAGE>

Consideration  is based upon the average  closing price of the Company's  common
stock for the 15 days  immediately  preceding the conversion date. Both the Debt
Consideration and the Equity  Consideration  were issued in a nonpublic offering
pursuant to transactions exempt under Section 4(2) of the Securities Act. During
fiscal 1999, the First Promissory Note, including all related interest, was paid
in full,  net of certain  associated  expenses,  with a combination  of cash and
6,118 shares of the Company's common stock.

On  January  12,  1999,  the  Company  issued  $12.0  million  of its 9%  Senior
Subordinated  Convertible  Notes  (the  "Notes")  to a  group  of  institutional
investors.  These Notes were convertible into the Company's common stock with an
initial conversion price of $17.00 per share until July 1, 1999 and, thereafter,
at the lower of $17.00 per share (the "Initial Conversion Price") and the lowest
five-day  average  closing bid price of the  Company's  common  stock during the
30-day  trading period ending one day prior to the  applicable  conversion  date
(the "Conversion  Price"). In connection with these Notes, the Company issued to
these  investors  warrants  to purchase an  aggregate  of 300,000  shares of the
Company's  common stock.  These  warrants  have an exercise  price of $17.00 per
share  and  expire  in  2003.  In  April  1999,  as a  result  of the  Company's
underwritten  secondary  public  offering  (the  "Secondary  Offering"),  and in
conjunction  with an  anti-dilution  provision  associated  with the Notes,  the
Initial   Conversion  Price  was  reduced  from  $17.00  to  $16.49  per  share.
Furthermore,  in order to secure three month lock-up agreements from the holders
of the Notes in conjunction  with the Secondary  Offering,  the Company  entered
into a new  arrangement  with the  holders  of the  Notes to  issue  all  future
interest payments,  beginning with the third fiscal quarter of 1999, in the form
of  convertible  notes  with  substantially  the same form and  features  as the
original  Notes.  Therefore,  the Company has issued an  additional  $549,000 in
notes,  representing  interest for the third and fourth  quarters of fiscal 1999
(the "Interest Notes").  Proceeds from the sale of these Notes are being used to
fund the  expenditures  incurred in the  continuing  expansion of the  Company's
Internet  business,  particularly  the ISP  Channel  service,  and  for  general
corporate  purposes.  The Notes and warrants were issued in a nonpublic offering
pursuant  Regulation D under the Securities Act. Subsequent to the end of fiscal
1999, on October 22, 1999, all of the 9% Senior Subordinated  Convertible Notes,
related  Interest Notes and accrued  interest were converted into 765,201 shares
of the Company's common stock.

As of September  30,  1999,  the Company has granted  options to seven  separate
non-employee  consultants  to purchase an aggregate of 140,500  shares of common
stock. The options were granted as partial  consideration for services rendered.
The options vest over the period of contracted  service.  The exercise  price of
these options range from $7.375 to $23.8125. In the aggregate,  the options have
a weighted average exercise price of $13.08.  These options for shares of common
stock were granted in a nonpublic offering pursuant to transactions exempt under
Section 4(2) of the Securities Act.

During fiscal 1999,  the Company  issued an aggregate of 13,574 shares of common
stock to eight separate cable  affiliates  under the Company's  Cable  Affiliate
Incentive  Program.  This  Program  provides  an  additional  incentive  to  the
Company's  cable  affiliates  to  launch  the  Company's  ISP  Channel  Internet
services.  These  shares of common  stock were  issued in a  nonpublic  offering
pursuant to transactions exempt under Section 4(2) of the Securities Act.

Since  December  31,  1997,  the  Company  has  issued  three  series  of its 5%
convertible  preferred stock  denominated  Series A Convertible  Preferred Stock
(the "Series A Preferred  Stock"),  Series B  Convertible  Preferred  Stock (the
"Series B  Preferred  Stock")  and  Series C  Convertible  Preferred  Stock (the
"Series C Preferred  Stock"),  together (the "Preferred  Stock").  In connection
with the  issuance  of the 5%  Preferred  Stock,  the  Company  has also  issued
warrants to purchase its common stock (the "Preferred Warrants").  Proceeds from
the sale of the  Preferred  Stock and the  Preferred  Warrants are being used to
fund the  expenditures  incurred in the  continuing  expansion of the  Company's
Internet  business,  particularly  the ISP  Channel  service,  and  for  general
corporate purposes.

On December 31, 1997, the Company  issued to RGC  International  Investors,  LDC
("RGC"),  5,000 shares of its Series A Preferred  Stock and warrants to purchase
150,000  shares of common  stock  (the  "Series A  Warrants")  for an  aggregate
purchase price of $5,000,000.  $435,000 of the purchase price has been allocated
to the value of the  Series A  Warrants.  The  conversion  price of the Series A
Preferred  Stock  was  equal to the  lower of $8.28  per  share  and the  lowest
consecutive  two-day average closing price of the common stock during the 20-day
trading period  immediately  prior to such conversion.  The sale was arranged by
Shoreline Pacific Institutional Finance ("SPIF"),  the Institutional Division of
Financial West Group, which received a fee of $250,000 plus warrants to purchase
20,000 shares of common  stock,  which are  exercisable  at $6.625 and expire on
December  31,  2000.  The Series A  Preferred  Stock was  issued in a  nonpublic
offering  pursuant to  transactions  exempt under Section 4(2) of the Securities
Act of 1933, as amended (the "Securities Act"). During fiscal 1998, RGC received
101 shares of Series A Preferred Stock as dividends paid in kind.

On May 28,  1998,  the Company  issued to RGC and  Shoreline  Associates  I, LLC
("Shoreline"),  9,000 and 1,000 shares, respectively,  of its Series B Preferred
Stock and  warrants to  purchase  180,000 and 20,000  shares,  respectively,  of
common  stock (the  "Series B  Warrants")  for an  aggregate  purchase  price of
$10,000,000.  $900,000 of the purchase  price has been allocated to the value of
the Series B Warrants.  Prior to February 28, 1999, the conversion  price of the
Series B  Preferred  Stock  was  equal to  $13.20  per  share.  Thereafter,  the

<PAGE>

conversion  price of the  Series B  Preferred  Stock  was  equal to the lower of
$13.20 per share and the lowest  five-day  average  closing  price of the common
stock during the 20-day trading period immediately prior to such conversion. The
sale was arranged by SPIF,  which  received a fee of $500,000  plus  warrants to
purchase  50,000 shares of common  stock,  which are  exercisable  at $11.00 and
expire on May 28, 2002.  The Series B Preferred  Stock was issued in a nonpublic
offering  pursuant to  transactions  exempt under Section 4(2) of the Securities
Act.  During  fiscal 1998,  RGC and  Shoreline  received  112.5 and 12.5 shares,
respectively,  of Series B Preferred  Stock as  dividends  paid in kind.  During
fiscal 1999, RGC and Shoreline received 113.9 and 12.7 shares, respectively,  of
Series B Preferred Stock as dividends paid in kind.

On August  31,  1998,  the  Company  issued to RGC 7,500  shares of its Series C
Preferred  Stock and  warrants to purchase  93,750  shares of common  stock (the
"Series C Warrants") for an aggregate purchase price of $7,500,000.  $277,000 of
the  purchase  price has been  allocated  to the value of the Series C Warrants.
Prior to May 31, 1999, the conversion  price of the Series C Preferred Stock was
equal to $9.00 per  share.  Thereafter,  the  conversion  price of the  Series C
Preferred  Stock  was  equal to the  lower of $9.00  per  share  and the  lowest
five-day  average  closing  price of the common stock during the 30-day  trading
period  immediately  prior to such  conversion.  The sale was  arranged by SPIF,
which  received a fee of $375,000  plus  warrants to purchase  26,250  shares of
common stock,  which are exercisable at $7.50 and expire on August 31, 2002. The
Series C  Preferred  Stock  was  issued  in a  nonpublic  offering  pursuant  to
transactions  exempt under  Section 4(2) of the  Securities  Act.  During fiscal
1998,  RGC received 31 shares of Series C Preferred  Stock as dividends  paid in
kind.  During fiscal 1998, RGC received 94 shares of Series C Preferred Stock as
dividends paid in kind.

Each series of the Preferred Stock has similar rights and  privileges,  and each
share of the  Preferred  Stock  has a par  value of $0.10  and a face  amount of
$1,000.  The Preferred Stock is convertible  into the number of shares of common
stock  determined  by  dividing  the face  amount of the  Preferred  Stock being
converted by the applicable conversion price. A holder of the Series A Preferred
Stock or the Series B  Preferred  Stock  cannot  convert  its Series A Preferred
Stock or Series B Preferred Stock in the event such  conversion  would result in
its  beneficially  owning  more than 4.99% of the  Company's  common  stock (not
including  shares  underlying  the  Series A  Preferred  Stock  or the  Series A
Warrants for the Series A Preferred Stock conversions, or the Series B Preferred
Stock or the Series B Warrants  for the Series B Preferred  Stock  conversions),
but they may  waive  this  prohibition  by  providing  the  Company  a notice of
election  to  convert at least 61 days prior to such  conversion.  Similarly,  a
holder of the Series C  Preferred  Stock  cannot  convert its Series C Preferred
Stock in the event such conversion would result in beneficially owning more than
4.99% of the Company's common stock (not including shares  underlying the Series
C  Preferred  Stock or the Series C Warrants  for the Series C  Preferred  stock
conversion). Notwithstanding this limitation, the holders of the Preferred Stock
cannot  convert into an aggregate  of more than 19.99% of the  Company's  common
stock without the approval of the Company's  common  stockholders or NASDAQ.  In
addition,  the Series B Preferred Stock and Series C Preferred Stock each cannot
convert into more than  2,000,000  shares of common  stock.  As of September 30,
1999, all of the Preferred Stock,  including dividends  paid-in-kind and accrued
interest,  has been  converted  into an  aggregate  of  2,404,464  shares of the
Company's common stock.

In January  1998,  the  Company  issued  $1,443,750  principal  amount of its 5%
Convertible  Subordinated  Debentures  due  September  30,  2002 to Mr. R. C. W.
Mauran,  a beneficial  owner of more than 5% of the Company's  common stock,  in
exchange for the assignment to the Company of certain equipment leases and other
consideration,  all  of  which  have  been  assimilated  into  the  business  of
Micrographic Technology Corporation.  The debentures are convertible into common
stock of the  Company,  at $8.25 per  share,  after  December  31,  1998.  These
securities were issued in a non-public  offering pursuant to transactions exempt
under Section 4(2) of the Securities Act.

On July 31, 1997 and August 15,  1997,  the  Company  issued  250,000  shares of
common stock and 1,000  shares of common  stock,  respectively,  to two separate
warrant holders,  upon the exercise of outstanding warrants at an exercise price
of $1.75 per share  ($439,250 in the  aggregate).  These shares were issued in a
nonpublic  offering  pursuant to  transactions  exempt under Section 4(2) of the
Securities Act.

On December 20, 1996, the Company issued 10,000 shares of common stock to Cleary
Gull Reiland and McDevitt  ("Cleary") in consideration  for services rendered by
Cleary  in  the  approximate  amount  of  $44,000  in  connection  with  certain
acquisitions  made by the  Company.  These  shares  were  issued in a  nonpublic
offering  pursuant to  transactions  exempt under Section 4(2) of the Securities
Act.

In  September  1995,  the  Company  issued  $2,856,700  of  its  9%  Convertible
Subordinated  Debentures due September 2000 in conjunction  with the acquisition
of MTC.  The  debentures  were  issued  to the  shareholders  of MTC as  partial
consideration  for the acquisition.  These 9% debentures have a conversion price
of $6.75.  These  securities  were issued in a non-public  offering  pursuant to
transactions  exempt under  Section 4(2) of the  Securities  Act.  During fiscal
1997,  the  Company  issued  35,104  shares  of  common  stock  pursuant  to the
conversion of $236,952 of  convertible  debt by four  separate  holders of these
debentures.  During fiscal 1998,  the Company  issued  123,377  shares of common

<PAGE>

stock  pursuant  to the  conversion  of $832,806  of  convertible  debt by seven
separate  holders of these  debentures.  During fiscal 1999,  the Company issued
63,719  shares of  common  stock  pursuant  to the  conversion  of  $430,124  of
convertible debt by five separate holders of these debentures.

Also during  September  1995, in  association  with the  acquisition of MTC, the
Company assumed $1,800,000 of 6% Convertible Subordinated Secured Debentures due
February  2002.  These 6% debentures  are subject to redemption at the option of
the Company at face value,  provided  however,  that the Company  issues  common
share purchase warrants to purchase the same number of shares as would have been
issued if the debentures were converted.  These  debentures are convertible into
the Company's common stock at $8.10 per share. These securities were issued in a
non-public  offering  pursuant to transactions  exempt under Section 4(2) of the
Securities  Act. During fiscal 1996, the Company issued 125,925 shares of common
stock pursuant to the conversion of $1,020,000 of these  convertible  debentures
by ten separate  holders of these  debentures.  During fiscal 1998,  the Company
issued 7,407 shares of the Company's  common stock pursuant to the conversion of
$60,000 of these convertible  debentures by a single holder of these debentures.
During fiscal 1999,  the Company issued 7,407 shares of common stock pursuant to
the conversion of $60,000 of these convertible  debentures by a single holder of
these debentures.

In  December  1994,  the  Company  issued   $2,189,500  of  its  9%  Convertible
Subordinated  Notes due December 1998 in a private placement  transacted without
the  use of an  underwriter.  The  proceeds  were  used  for  general  corporate
purposes. These 9% notes have a conversion price of $5.00. These securities were
issued in a non-public  offering  pursuant to transactions  exempt under Section
4(2) of the  Securities  Act.  During fiscal 1996,  the Company  issued  422,898
shares of  common  stock  pursuant  to the  conversion  of  $2,114,500  of these
convertible notes by seventeen  individual holders of these notes. During fiscal
1997,  the  Company  issued  10,000  shares  of  common  stock  pursuant  to the
conversion  of $50,000 of these  convertible  notes by a single  holder of these
notes.  During  fiscal  1998,  the Company  issued  5,000 shares of common stock
pursuant to the conversion of the remaining  $25,000 of these  convertible notes
by the final holder of these notes.

In  October  1994,  the  Company  issued   $1,250,000  of  its  10%  Convertible
Subordinated  Notes due October 1999 in a private placement  transacted  without
the use of an  underwriter.  The  notes  were  issued  in  association  with the
Company's purchase of Communicate Direct,  Inc. ("CDI").  The proceeds were used
to perfect the CDI acquisition  and for general  corporate  purposes.  These 10%
notes  have a  conversion  price of $4.10.  These  securities  were  issued in a
non-public  offering  pursuant to transactions  exempt under Section 4(2) of the
Securities  Act. During fiscal 1996, the Company issued 231,708 shares of common
stock  pursuant to the  conversion of $950,000 of these  convertible  notes by a
single  holder of these notes.  During  fiscal 1997,  the Company  issued 24,390
shares  of  common  stock  pursuant  to the  conversion  of  $100,000  of  these
convertible  notes by a single holder of these notes.  During  fiscal 1998,  the
Company  issued 48,780 shares of common stock  pursuant to the conversion of the
remaining  $200,000  of these  convertible  notes by the  final  holder of these
notes.


<PAGE>


Item 6.  Selected Financial Data

The following table sets forth for the periods selected  consolidated  financial
and operating  data for the Company.  The  statement of  operations  and balance
sheet data as of and for the year ended  September  30,  1999 have been  derived
from the Company's  consolidated  financial  statements audited by KPMG LLP. The
statement of operations and balance sheet data for the periods as of and through
September  30,  1998 were  derived  from the  Company's  consolidated  financial
statements  audited by  PricewaterhouseCoopers  LLP. The  selected  consolidated
financial data should be read in conjunction with "Management's  Discussions and
Analysis of Financial  Condition and Results of Operations" and the consolidated
financial statements and the notes thereto included elsewhere in this report.
<TABLE>
<CAPTION>

                                                                            Year Ended September 30,
                                                       --------------------------------------------------------------------
                                                       ------------- ------------ ------------- ------------- -------------
                                                         1999 (b)       1998          1997        1996 (c)        1995
                                                                      (In thousands, except per share data)

<S>                                                    <C>           <C>          <C>           <C>           <C>
Consolidated Statements of Operations Data (a):

Net sales.........................................     $     4,135   $     1,018  $     1,008   $       167   $         -
Cost of sales.....................................           4,215         1,040          885             -             -
                                                       -----------   -----------  -----------   -----------   -----------
   Gross profit (loss)............................             (80)          (22)         123           167             -
                                                       -----------   -----------  -----------   -----------   -----------
Operating expenses:
   Selling and marketing, engineering, and general
     and administrative...........................          29,429         9,141        1,942         2,022           638
   Depreciation and amortization..................           6,190         1,005          535           416            39
   Compensation related to stock options..........          12,934            27            -             -             -
   Acquisition costs and other....................               -             -            -           321           543
                                                       -----------   -----------  -----------   -----------   -----------
     Total operating expenses.....................          48,553        10,173        2,477         2,759         1,220
                                                       -----------   -----------  -----------   -----------   -----------

Loss from continuing operations...................         (48,633)      (10,195)      (2,354)       (2,592)       (1,220)

Other income (expenses):
   Interest expense...............................          (4,944)       (1,022)      (1,030)       (1,124)         (448)
   Interest income................................           3,617           112            -             -             -
   Gain on sale of available-for-sale securities..               -             -            -         5,689             -
   Other income (expense).........................          (1,406)         (172)         (72)           30             3
                                                       -----------   -----------  -----------   -----------   -----------
Income (loss) from continuing operations before
   income taxes...................................         (51,366)      (11,277)      (3,456)        2,003        (1,665)

Provision for income taxes........................               -             -            -             -             -
                                                       -----------   -----------  -----------   -----------   -----------

Income (loss) from continuing operations..........         (51,366)      (11,277)      (3,456)        2,003        (1,665)

Income (loss) from discontinued operations........            (463)       (5,725)       1,311        (2,039)       (7,347)
Gain on sale of discontinued operations...........           1,820             -            -             -             -
Estimated loss on disposal of discontinued operations            -             -            -             -          (644)
Extraordinary item - loss on sale of business.....               -             -         (486)       (6,061)            -
                                                       -----------   -----------  -----------   -----------   -----------
Net loss..........................................         (50,009)      (17,002)      (2,631)       (6,097)       (9,656)
Preferred dividends...............................            (473)         (343)           -             -             -
                                                       -----------   -----------  -----------   -----------   -----------
Net loss applicable to common shares..............     $   (50,482)  $   (17,345) $    (2,631)  $    (6,097)  $    (9,656)
                                                       ===========   ===========  ===========   ===========   ===========
Loss from continuing operations per common share..     $     (4.20)  $     (1.58) $     (0.52)  $     (0.34)  $     (0.38)
                                                       ===========   ===========  ===========   ===========   ===========
Basic and diluted loss per common share...........     $     (4.09)  $     (2.35) $     (0.40)  $     (1.05)  $     (2.22)
                                                       ===========   ===========  ===========   ===========   ===========

Balance Sheet Data (a):

Working capital (deficit).........................     $   128,398   $     5,361  $    (1,205)  $    (1,129)  $       731
Total assets......................................         205,824        29,625       12,611        15,299        25,091
Long-term liabilities.............................          22,726         9,517        8,877         9,477        10,265
Redeemable convertible preferred stock............               -        18,187            -             -             -
Stockholders' equity (deficit)....................         163,709        (6,171)       2,028         3,793        11,685

<FN>
- ----------------------------------------------------------------------

     (a)  Restated to reflect the  document  management  and  telecommunications
          segments as discontinued operations.
     (b)  Includes Intellicom, Inc. since its acquisition on February 9, 1999.
     (c)  Includes  ISP  Channel  (formerly  MediaCity  World,  Inc.)  since its
          acquisition on June 21, 1996.
</FN>
</TABLE>
<PAGE>


Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

The following discussion of the financial condition and results of operations of
the Company should be read in conjunction with, and is qualified in its entirety
by reference to, the  Consolidated  Financial  Statements of the Company and the
related Notes thereto  appearing  elsewhere in Form 10-K.  The Company's  fiscal
year ends on  September  30th of each year.  "Fiscal  1999" refers to the twelve
months ended  September  30, 1999 with  comparable  references  for other twelve
month periods ending  September 30th. This discussion  contains  forward-looking
statements that involve risks and  uncertainties.  The Company's  actual results
could differ materially from those anticipated in the forward-looking statements
as a result of certain factors including, but not limited to, those discussed in
"Risk  Factors",  "Business"  and  elsewhere  in this  Form  10-K.  The  Company
disclaims any obligation to update information  contained in any forward-looking
statement.

Overview

The Company currently operates through two subsidiaries. The first, ISP Channel,
Inc. (`ISP  Channel") is a leading  provider of high speed Internet  access over
cable to both residential and commercial customers while the second, Intellicom,
provides two-way broadband satellite  connectivity to a wide variety of business
customers, the majority of whom are rural ISPs which use Intellicom's service to
connect from remote points of presence,  through Intellicom's network operations
center in Livermore,  California,  to the Internet. ISP Channel is currently one
of Intellicom's  larger customers and, as of December 1999, 24 of the 69 systems
deployed  by  ISP  Channel,  utilized  Intellicom's  service  in  preference  to
terrestrial lines such as T1s.

On July 2, 1999,  SoftNet entered into a letter agreement with Mediacom LLC, one
of the top-ten  cable  operators in the US, which was  formalized  in definitive
agreements dated November 4, 1999. Under the agreements,  the Company will issue
to Mediacom an  aggregate  3.5 million  shares of common  stock in exchange  for
Mediacom  entering  into an  affiliate  agreement of up to 10 years but with a 5
year  minimum with ISP Channel that  provides  for  Mediacom  delivering  to ISP
Channel 900,000 two-way  upgraded homes passed on a minimum  schedule of 150,000
homes each 6 months  over the first three  years of the  contract.  In the event
that Mediacom fails to deliver the agreed number of homes within the contractual
time period,  a portion of the stock issued to Mediacom  will be returned to the
Company.  In the event that  Mediacom  acquires  or upgrades  more than  900,000
two-way homes, then both parties are obligated to extend the original  agreement
on  similar  terms  for such  incremental  homes  subject  to a cap on the total
aggregate  number of shares that the Company is  obligated to issue to Mediacom.
In addition,  Mediacom  gained the right to nominate one member to the Company's
board of directors,  who shall be Rocco Commisso,  Mediacom's chairman and chief
executive officer.

On December 13, 1999, the Company  received a $129 million  investment from Hong
Kong-based, Pacific Century. This investment followed an earlier announcement in
October  1999  whereby  Pacific  Century and the Company  agreed to form a joint
venture that, save for certain exceptions, would offer services similar to those
currently  provided by ISP Channel to cable  operators  throughout  Asia.  These
exceptions  comprise certain  components,  including  content and  connectivity,
which will,  in general,  be provided by either  Pacific  Century or the Company
directly  to the  cable  operator.  At this  time,  the  Company  has  signed  a
memorandum of understanding with Pacific Century outlining the areas of business
this joint  venture  will  pursue.  The  Company is in the  process of  drafting
definitive   agreements  and  establishing  the  strategy,   business  plan  and
operational processes of this joint venture.

The revenue for ISP Channel  comprises  (i) monthly  access fees  received  from
cable modem customers,  (ii) one-off  installation  charges,  (iii) revenue from
cable modem rental and sales, and (iv) revenue generated by traditional  dial-up
ISP services and business  services.  Revenue  generated through the cable modem
business is generally split equally with the cable operator  (though ISP Channel
takes a higher  split for the first 200  customers  on any given  system) and is
reported  in our  financial  statements  net of the  portion  paid to the  cable
operator.

The  revenue for  Intellicom  comprises  (i)  monthly  fees paid by users of the
satellite service on a per VSAT basis, (ii) VSAT-related  equipment sales, (iii)
revenue from  sub-leasing of excess  satellite  transponder  space and (iv) data
center  processing  fees.  The last  category  represents  legacy  business that
Intellicom  exited at the beginning of fiscal 2000 to focus on its core business
of providing  high speed  Internet  access using two-way  satellite  technology.
While  Intellicom  receives  revenue  from ISP  Channel in return for  satellite
services,  such revenue is not reported as it is eliminated in the  consolidated
financial statements.

Cost of sales is reported as a single  line item and  primarily  consists of the
cost of connectivity  for both ISP Channel and  Intellicom.  Within ISP Channel,
these costs  include the links between the cable  headends  where it has systems
deployed and a central office of the public switched  telephone  network,  links
between  the  central  office and ISP  Channel's  network  operations  center in
Mountain  View and, in the case of one-way  cable  systems where the return path
from the customer to the cable headend is through a dial-up connection, the cost
of telephone lines into the headend.  It is ISP Channel's  intention to minimize
further deployments of one-way systems,  however,  due to the higher cost to the

<PAGE>

Company in providing  such  service and the fact that the  customer  offering is
substantially less compelling than in a two-way system.  Intellicom's  principal
cost of sales comprises satellite transponder fees.  Currently,  the Company has
transponder  space on two  satellites,  GE-3 and SatMex 5, both of which provide
coverage over the continental United States and beyond.

The Company reports operating  expenses in several  categories:  (i) selling and
marketing  includes,  in  addition  to the costs of selling  and  marketing  the
Company's services to end users,  customer care, content  production,  and cable
partnering  costs;  (ii) engineering which includes the costs of maintaining and
manning  the  network  operations  center,  field  engineering  and  information
technology;  and (iii) general and administrative costs.  Amortization primarily
comprises the write off of the cost of launch incentives which are paid to cable
operators,  usually in the form of stock in the Company, to enter into long term
contracts  with the Company.  These  payments are amortized over the life of the
contract  between  the cable  operator  and the  Company.  Compensation  expense
relates to stock options granted  between October 1998 and March 1999.  Although
these options were granted at the then fair market value of the Company's common
stock at the time of grant, the underlying option plan was not formally approved
by the  stockholders  of the  Company  until  April  13,  1999,  the date of the
Company's  annual meeting.  Under APB 25, the Company must recognize as a charge
the difference between these various grant prices and $59.875, the closing price
on the date of  stockholder  approval of the stock  option  plan.  This  charge,
totaling  approximately  $79 million,  will be recognized  as a non-cash  charge
amortized over a vesting period of approximately four years.

Results of Operations Fiscal 1999 versus Fiscal 1998

The 1998 and 1997 consolidated  financial  statements have been restated for the
effects  of  the  discontinued   operations  of  the  document   management  and
telecommunications segments.

Net Sales.  Consolidated  net sales  increased  $3.1  million,  or 306%, to $4.1
million for fiscal 1999, as compared to $1.0 million for fiscal 1998.  Net sales
for ISP Channel  increased  $1.5  million,  or 150%,  to $2.5 million for fiscal
1999, as compared to $1.0 million for fiscal 1998, as a result of signing up new
cable  affiliates and obtaining new  subscribers.  Net sales associated with ISP
Channel's  subscriber  fees  increased  $783,000,  or 253%,  to $1.1 million for
fiscal 1999, as compared to $309,000 for fiscal 1998. Net sales  associated with
the installation of cable modems to ISP Channel  subscribers  increased $610,000
to $675,000 for fiscal 1999, as compared to $65,000 for fiscal 1998. The Company
believes that subscriber fee and cable modem installation revenues will continue
to increase as ISP Channel  continues  to rollout its business  plan.  Net sales
associated with the segment's  non-cable based dial-up and  business-to-business
Internet access offerings increased $139,000 to $783,000 as compared to $644,000
for fiscal 1998.

In addition to the net sales of ISP  Channel,  the  Company's  consolidated  net
sales for fiscal 1999 now include the results of  Intellicom,  which the Company
acquired  on  February  9,  1999.  Net  sales  for  Intellicom  from the date of
acquisition  through  September  30,  1999,  was $1.6  million.  Of this  total,
$742,000 represents net sales from Intellicom's core business of satellite-based
Internet services.  The remaining $843,000  represents other sources of revenue,
of which the  biggest  component  was  $524,000  from  non-satellite-based  data
processing,  a  legacy  business  for  Intellicom.  The  Company  believes  that
satellite-based  revenues will grow in the future while data processing revenues
have ended during the fourth fiscal quarter of 1999.

Cost of Sales.  Consolidated  cost of sales increased $3.2 million,  or 305%, to
$4.2 million for fiscal 1999, as compared to $1.0 million for fiscal 1998.  Cost
of sales for ISP Channel  increased  $1.8 million,  or 166%, to $2.8 million for
fiscal  1999,  as  compared  to  $1.0  for  fiscal  1998,  as a  result  of  the
corresponding growth in net sales. The single largest component of ISP Channel's
cost of sales are  telephony  costs,  which  amounted to $2.2 million for fiscal
1999 as compared to $781,000 for fiscal 1998.  The Company  believes  that these
costs will remain the same or decrease as a percentage of total net sales as ISP
Channel expects to realize some degree of cost savings in its telephony  charges
due to the replacement of expensive T1 lines in certain areas with  Intellicom's
satellite-based technology, which has a lower cost basis in most cases.

In addition to the cost of sales of ISP Channel, the Company's consolidated cost
of sales for  fiscal  1999 now  include  the  results of  Intellicom,  which the
Company acquired on February 9, 1999. Cost of sales for Intellicom from the date
of acquisition  through September 30, 1999 was $1.4 million.  The single largest
component of Intellicom's  cost of sales are the  transponder  fees that it pays
for leased satellite  capacity,  which amounted to $788,000 for fiscal 1999. The
Company believes that these costs will increase as Intellicom has plans to lease
segment space on additional  satellites in the future in  anticipation of a more
aggressive roll-out of Intellicom's business plan.

Selling and Marketing.  Consolidated  selling and marketing  expenses  increased
$11.0  million to $13.8 million for fiscal 1999, as compared to $2.7 million for
fiscal 1998.  Selling and  marketing  expenses for ISP Channel  increased  $10.5
million to $13.2 million for fiscal 1999, as compared to $2.7 million for fiscal
1998. The significant growth in ISP Channel's selling and marketing expense is a
result of the  significant  hiring that the  Company has done to properly  staff

<PAGE>

these  departments.  In addition,  ISP Channel  launched  numerous  national and
regional  marketing  campaigns  in an effort to add  subscribers,  as well as to
attract  new cable  affiliates.  The  Company  believes  that  these  costs will
continue  to  increase as ISP Channel  continues  to develop  its  business  and
enhance its sales efforts with recurring nationwide marketing campaigns.

In addition to the selling and marketing expenses of ISP Channel,  the Company's
consolidated   selling  and  marketing  expenses  now  include  the  results  of
Intellicom,  which the  Company  acquired  on  February  9,  1999.  Selling  and
marketing expenses for Intellicom from the date of acquisition through September
30, 1999 were $552,000.  The Company  believes that these costs will increase as
Intellicom  begins to staff these  functions in  anticipation of rolling out its
business plan to generate new customers.

Engineering.  Consolidated engineering expenses increased $5.2 million, or 920%,
to $5.8  million for fiscal  1999,  as compared  to  $567,000  for fiscal  1998.
Engineering  expenses for ISP Channel  increased $4.8 million,  or 844%, to $5.4
million for fiscal 1999, as compared to $567,000 for fiscal 1998.  The growth in
ISP  Channel's  engineering  expense  is  largely  a result  of  round-the-clock
staffing of the Company's Network Operating Center and the introduction of field
engineering  services.  The Company  believes  that these costs will continue to
increase as ISP Channel continues to develop its business.

In  addition  to  the  engineering   expenses  of  ISP  Channel,  the  Company's
consolidated  engineering expenses now include the results of Intellicom,  which
the Company  acquired on February 9, 1999.  Engineering  expenses for Intellicom
from the date of  acquisition  through  September  30,  1999 was  $429,000.  The
Company  believes that these costs will  increase as Intellicom  begins to staff
these functions in anticipation of rolling out its business plan to generate new
customers.

General and  Administrative.  Consolidated  general and administrative  expenses
increased $4.0 million,  or 69%, to $9.8 million for fiscal 1999, as compared to
$5.8 million for fiscal 1998.  The Company's  corporate and ISP Channel  general
and administrative  expenses increased $3.2 million, or 54%, to $9.0 million for
fiscal  1999,  as compared to $5.8  million for fiscal  1998.  The growth in the
Company's  corporate and ISP Channel general and  administrative  expenses are a
result of the hiring that the Company has done to properly  staff the  Company's
administrative,  executive and finance  departments as the Company  continues to
grow.  The  Company  believes  that these  costs will  continue to increase as a
result of the  continued  expansion of the  Company's  administrative  staff and
facilities to support growing operations.

In addition to the  general and  administrative  expenses of ISP Channel and the
Company's  corporate   operations,   the  Company's   consolidated  general  and
administrative expenses now include the results of Intellicom, which the Company
acquired on February 9, 1999. General and administrative expenses for Intellicom
from the date of  acquisition  through  September  30,  1999 was  $896,000.  The
Company  believes that these costs will  increase as Intellicom  begins to staff
these functions to support growing operations.

Depreciation  and  Amortization.   Consolidated  depreciation  and  amortization
expenses  increased  $5.2 million,  or 516%, to $6.2 million for fiscal 1999, as
compared to $1.0 million for fiscal 1998.  Depreciation and amortization for ISP
Channel and  corporate  increased  $3.5  million,  or 346%,  to $4.5 million for
fiscal  1999,  as  compared  to $1.0  million  for  fiscal  1998 as a result  of
increased  depreciation  on expanded  property,  plant and  equipment as well as
amortization of costs associated with ISP Channel's Cable  Affiliates  Incentive
Program.  The Company  believes that these expenses will increase as the Company
continues to expand the Company's  facilities and continues to offer  additional
incentives to acquire new cable affiliates.  In particular,  the Company expects
the  amortization  of the intangible  asset  associated with ISP Channel's Cable
Affiliates  Incentive  Program  to  increase  significantly  as a result  of the
agreement   with  Mediacom  and  other  new  cable   affiliates.   Additionally,
depreciation increases as additional headends and cable modems are deployed.

In addition to the depreciation and amortization expenses of ISP Channel and the
Company's  corporate  operations,  the Company's  consolidated  depreciation and
amortization  expenses now include the results of Intellicom,  which the Company
acquired  on  February  9, 1999.  Depreciation  and  amortization  expenses  for
Intellicom  from the date of  acquisition  through  September  30, 1999 was $1.7
million, of which $1.5 million represents  amortization of acquired  technology,
the  intangible  asset created by the  acquisition  of  Intellicom.  The Company
believes that depreciation  will increase as Intellicom  continues to expand its
facilities, while amortization is expected to remain the same.

Compensation  Expense  Related to Stock  Options.  For fiscal 1999,  the Company
recognized a non-cash  compensation  expense  related to stock  options of $12.9
million,  of which  $11.3  million  related to employee  stock  options and $1.6
million to non-employees.  Generally accepted accounting principles require that
options issued to  non-employees  be  "marked-to-market"  until such time as the
options have been earned.  Therefore,  the Company expects this amount to either
increase  or decrease  based on the  fluctuations  in the  trading  price of the
Company's  common stock.  The amount  related to employee  stock options is also
expected to increase in future periods as this expense only began to be incurred
in April of 1999.
<PAGE>

Interest Expense. Consolidated interest expense increased $3.9 million, or 384%,
to $4.9  million for fiscal  1999,  as compared to $1.0 million for fiscal 1998.
This was a result of  increased  lease  financing  associated  with the  capital
expansion needs of ISP Channel as well as increased debt at the corporate level,
including the $12.0  million of  convertible  subordinated  loan notes issued in
January 1999, amortization of deferred debt issuance costs associated with these
loan notes including the value attributed to the beneficial  conversion  feature
of the loan notes,  and finally the promissory  notes issued in connection  with
the acquisition of Intellicom on February 9, 1999.

Interest Income.  Consolidated interest income was $3.6 million for fiscal 1999,
as compared to $112,000 for fiscal 1998.  This increase was primarily due to the
increased cash and cash  equivalent  balances from the proceeds of the Secondary
Offering.

Other Income  (Expense).  Other  expense was $1.4  million for fiscal  1999,  as
compared to $172,000 for fiscal 1998.  This  increase was  primarily a result of
the  indirect  expenses  associated  with the  Company's  financing  activities,
including the Secondary Offering,  as well as the penalty incurred in connection
with the Series C redeemable convertible preferred stock.

Income Taxes. The Company made no provision for income taxes for fiscal 1999 and
fiscal 1998, as a result of the Company's continuing losses.

Loss from Discontinued Operations. The Company recognized a net loss of $463,000
from operations of the Company's  discontinued  telecommunications  and document
management  segments  for fiscal 1999 as compared to a net loss of $5.7  million
for  fiscal  1998.  This  consisted  of a net  loss  in the  Company's  document
management  segment of $633,000 for fiscal 1999, as compared to $5.6 million for
fiscal  1998 and net  income  in the  Company's  telecommunications  segment  of
$169,000 for fiscal 1999,  as compared to a net loss of $73,000 for fiscal 1998.
The Company's  telecommunications  segment,  KCI, sold  substantially all of its
assets in February  1999.  Net income from this  discontinued  operation is only
through the date of disposition.  The Company's document  management segment was
sold on September 30, 1999, and therefore the net loss of $633,000  reflects the
operations for the full fiscal 1999.

Preferred  Dividends.  The Company paid aggregate  dividends of $473,000  during
fiscal 1999 on its outstanding 5% Redeemable Convertible Preferred Stock.

Net Loss.  For fiscal  1999,  the  Company had a net loss  applicable  to common
shares of $50.5 million, or a loss per share of $4.09, compared to a net loss of
$17.3 million for fiscal 1998, or a loss per share of $2.35.

Results of Operations Fiscal 1998 versus Fiscal 1997

Net Sales.  Consolidated net sales, all attributable to ISP Channel, remained at
$1.0  million  for fiscal  1998 and fiscal  1997.  Net sales of the ISP  Channel
service  increased  $289,000 to $309,000 for fiscal 1998, as compared to $20,000
for fiscal 1997. ISP Channel  introduced its cable-based  services to the market
in the fourth quarter of fiscal 1997. Traditional dial-up and dedicated Internet
service  sales  increased  $42,000,  or 7.0%,  to $644,000 for fiscal  1998,  as
compared to $602,000 for fiscal 1997. This business also  experienced a decrease
in miscellaneous and one-time service sales of $321,000, or 83.2% to $65,000 for
fiscal  1998,  as  compared  to  $386,000  for fiscal  1997.  This  decrease  in
miscellaneous and one-time service sales is the result of the Company's decision
to re-focus its sales efforts on its cable-based ISP Channel services.

Cost of Sales.  Consolidated  cost of sales,  all  attributable  to ISP Channel,
increased  $155,000,  or 18%, to $1.0  million for fiscal  1998,  as compared to
$885,000  for  fiscal  1997,  primarily  as the result of the  build-out  of the
segment's Internet operations used to support its cable-based service offering.

Selling and Marketing.  Consolidated  selling and marketing  expenses  increased
$2.5 million or 1,182%, to $2.7 million for fiscal 1998, as compared to $214,000
for fiscal 1997,  primarily as a result of the increased  efforts to support the
cable-based service offerings.

Engineering.  Consolidated  engineering expenses increased $353,000, or 165%, to
$567,000 for fiscal 1998,  as compared to $214,000 for fiscal 1997,  as a result
of providing additional technical support to the cable-based services customers.

General and  Administrative.  Consolidated  general and administrative  expenses
increased $4.3 million, or 285%, to $5.8 million for fiscal 1998, as compared to
$1.5 million for fiscal 1997.  The increases are  attributable  to ISP Channel's
efforts  supporting  the  cable-based  service  offering and corporate  expenses
related to the management changes and financing  activities  associated with the
Company's  strategic  refocusing  towards  the ISP Channel  cable-based  service
offering.
<PAGE>

Depreciation  and  Amortization.   Consolidated  depreciation  and  amortization
increased  $470,000,  or 88%, to $1.0  million for fiscal  1998,  as compared to
$535,000  for  fiscal  1997.   The  increase  is  primarily   due  to  increased
depreciation  expense  resulting from the $6.1 million  increase in property and
equipment at ISP Channel. Amortization expense associated with goodwill remained
at $415,000.

Interest Expense.  Consolidated interest expense remained at $1.0 million.

Interest Income.  Consolidated interest income was $112,000 for fiscal 1998. For
fiscal 1997, there was no interest  income.  Interest income for fiscal 1998 was
earned  on  available  funds  resulting  from  the  issuance  of the  redeemable
convertible preferred stock.

Other Income (Expense).  Other expense was $172,000 for fiscal 1998, as compared
to $72,000 for fiscal 1997.

Income Taxes. The Company made no provision for income taxes for fiscal 1998 and
fiscal 1997, as a result of the Company's continuing losses.

Loss from  Discontinued  Operations.  The Company  recognized a net loss of $5.7
million from  operations of the Company's  discontinued  telecommunications  and
document management segments for fiscal 1998 as compared to a net income of $1.3
million for fiscal 1997. This consisted of a net loss in the Company's  document
management  segment  of $5.6 for  fiscal  1998,  as  compared  to net  income of
$572,000  for fiscal  1997 ,and a net loss in the  Company's  telecommunications
segment of $73,000 for fiscal 1998,  as compared to a net income of $739,000 for
fiscal 1997. The Company's  telecommunications  segment, KCI, sold substantially
all of its assets in February 1999. Net income from this discontinued  operation
is only through the date of disposition.

Preferred  Dividends.  The Company paid aggregate  dividends of $343,000  during
fiscal 1998 on its outstanding 5% Redeemable Convertible Preferred Stock.

Net Loss.  For fiscal  1998,  the  Company had a net loss  applicable  to common
shares of $17.3 million, or a loss per share of $2.35, compared to a net loss of
$2.6 million for fiscal 1997, or a loss per share of $0.40.

Liquidity and Capital Resources

Since September 1998, the Company has funded the significant negative cash flows
from its operating  activities and the associated capital expenditures through a
combination  of public and private  equity  sales,  convertible  debt issues and
equipment leases. As of September 30, 1999, and before giving effect to the $129
million received in December, 1999, the Company had $142.1 million in cash, cash
equivalents  and  short-term  investments  compared  with $12.5 million one year
prior. In January 1999, the Company issued $12.0 million in senior  subordinated
convertible  notes  to  two  investors.   These  notes,  which  were  issued  in
conjunction  with warrants to purchase  300,000  shares of the Company's  common
stock at a price of $17.00 per share were  converted  at the  Company's  request
into  765,201  shares  of the  Company's  common  stock  in  October  1999.  The
associated  warrants still remain  outstanding.  In April 1999, the Company sold
4,600,000 shares of its common stock in an underwritten  secondary offering at a
price per share of $33.  Net  proceeds to the Company  from this  offering  were
approximately  $141.5 million. To date, the Company has procured an aggregate of
$23.5  million  in  capital  lease  lines and  credit  facilities  from  various
equipment vendors and financial sources,  of which,  approximately $13.3 million
remains unutilized.

Net cash used in operating  activities  of continuing  operations  during fiscal
1999 was $25.2 million. Of this amount, approximately $50.0 million stemmed from
the Company's net loss from  continuing  operations as reduced by  approximately
$22.9 million,  for non-cash  charges,  primarily  depreciation  ($3.9 million),
amortization  ($2.3 million) and  compensation  expense related to stock options
($12.9 million). This was offset in part by approximately $1.9 million which was
generated  from  an  overall  decrease  in  operating  assets  and  liabilities.
Operating  activities of discontinued  operations  provided  approximately  $1.3
million of net cash.

Net cash used in investing  activities  of continuing  operations  during fiscal
1999 was approximately $66.6 million. Of this amount,  $53.0 million was used to
purchase net short term  investments  and $19.7 million in cash  investments  in
property, plant and equipment.  Gross purchases of property, plant and equipment
amounted to $24.0  million,  the difference  being funded through  capital lease
lines and  credit  facilities  from  various  equipment  vendors  and  financial
sources.   The  sale  of  net  assets  of  discontinued   operations,   provided
approximately $8.9 million in net cash.

Net cash provided by financing  activities during fiscal 1999 was $168.9 million
primarily  through the $12.0  million  sale of senior  subordinated  convertible
notes,  the  $141.5  million  secondary  offering  and a further  $15.0  million
received by the Company in April 1999 through the sale of 660,000  shares of the
Company's  common shares to one of its cable partners.  Financing  activities of
discontinued operations used approximately $1.3 million of net cash. On December
13, 1999, the Company received  approximately  $129 million in unrestricted cash
from the sale of 5 million shares of its common stock to Pacific Century.
<PAGE>

The Company  believes it has sufficient cash and unutilized  lease facilities to
meet its presently anticipated business requirements over the next twelve months
including the funding of net operating  losses,  working  capital  requirements,
capital investments and strategic investments.

Acquisition  of  Intellicom.  On February 9, 1999,  the  Company  completed  the
purchase  of  Intellicom.  The  purchase  price  was  comprised  of:  (i) a cash
component of $500,000, less payment of certain expenses, paid at closing; (ii) a
promissory note in the amount of $1.0 million due one year after closing,  which
was paid in full with a  combination  of cash and  common  stock in April  1999;
(iii) a  promissory  note in the  amount of $2.0  million  due two  years  after
closing;  (iv) the  issuance of 500,000  shares of the  Company's  common  stock
(adjustable  upwards after one year in certain  circumstances);  (v)  additional
shares of the Company's  common stock issuable upon the first,  second and third
anniversaries  of  the  closing,   valued  at  a  total  of  $3.5  million  (the
"Anniversary   Shares",   together   with  the  Closing   Shares,   the  "Equity
Consideration");  and (vi) a demonstration bonus of $1.0 million payable in cash
or shares of the Company's  common stock at the Company's option within one year
after closing if certain conditions are met.  Approximately $300,000 of the $1.0
million  note is  payable  in  cash  or in the  Company's  common  stock  at the
Company's  option,  while the  balance of this note is payable in cash or in the
Company's  common stock at the option of the holders.  The entire  amount of the
$2.0  million  note is payable in cash or in the  Company's  common stock at the
Company's option. It is currently  anticipated that payment of the demonstration
bonus is highly unlikely.

Sale of KCI. On February 12, 1999,  substantially  all of the assets of KCI were
sold  to  Convergent   Communications   for  an  aggregate   purchase  price  of
approximately  $6.3 million subject to adjustment in certain events.  Convergent
Communications  paid  $100,000 in cash in November  1998 upon  execution  of the
letter of intent to purchase and paid the remainder of the purchase price on the
closing date as follows:  (i) $1.4 million in cash;  (ii)  approximately  30,000
shares of Convergent  Communications' parent company common stock with an agreed
value of approximately  $300,000 (the "Convergent  Shares");  (iii) a promissory
note in the  amount of $2.0  million,  bearing  simple  interest  at the rate of
eleven percent per annum, which was paid in full in July 1999; (iv) a promissory
note in the amount of $1.0  million  which was payable 12 months  following  the
closing date and bearing simple interest at the rate of eight percent per annum,
was prepaid in full  subsequent to September 30, 1999; and (v) a promissory note
in an amount  of $1.5  million,  bearing  simple  interest  at the rate of eight
percent per annum, which was paid in full in July 1999. Furthermore,  a purchase
price  adjustment  subsequent  to closing  provided the Company with  additional
Convergent  Shares with an agreed value of $198,000.  The initial cash  proceeds
received  from  the sale of KCI were  used to pay down the  Company's  revolving
credit facility with West Suburban Bank.

Sale of MTC. On September  30, 1999,  the Company  sold the  Company's  document
management business, MTC to Global Information  Distribution GmbH ("GID") for an
aggregate purchase price of approximately  $4.9 million.  GID paid $100,000 as a
non-refundable  deposit  upon  acceptance  of the GID term  sheet.  GID paid the
Company the  remaining  $4.8 million at the closing.  The cash proceeds from the
sale of MTC were used in part to repay the Company's  revolving  credit facility
with West Suburban Bank. As of September 30, 1999 there was nothing  outstanding
under  this  facility.  The  balance  of the  proceeds  will  be used to pay for
transaction  costs associated with the sale of MTC and to increase the Company's
cash position.

Year 2000 Issues

Many  computer  programs  have been written using two digits rather than four to
define the  applicable  year.  This  poses a problem  at the end of the  century
because such computer  programs would not properly  recognize a year that begins
with "20" instead of "19".  This, in turn, could result in major system failures
or miscalculations  that could disrupt the Company's  business.  The Company has
formulated a year 2000  ("Y2K")  plan (the "Y2K Plan") to address the  Company's
Y2K  issues  and have  created  a Y2K  Task  Force  headed  by the  Director  of
Information  Systems and Data Services to implement the plan.  The Company's Y2K
Plan has six phases:

     1.   Organizational  Awareness:  educate the  Company's  employees,  senior
          management, and the board of directors about the Y2K issue.
     2.   Inventory:  complete  inventory of internal business systems and their
          relative priority to continuing business operations. In addition, this
          phase includes a complete inventory of products and services, critical
          vendors,  suppliers and services  providers  and their Y2K  compliance
          status.
     3.   Assessment:  assessment  of internal  business  systems  and  external
          customers  (including cable affiliates),  critical vendors,  suppliers
          and service providers and their Y2K compliance status.
     4.   Planning: preparing the individual project plans and project teams and
          other  required  internal  and external  resources  to  implement  the
          required solutions for Y2K compliance.
     5.   Execution: implementation of the solutions and fixes.
     6.   Validation: testing the solutions for Y2K compliance.
<PAGE>

The Company's Y2K Plan will apply to two areas:

     1.   Internal business systems
     2.   Compliance by external customers and providers

During  the  course  of  addressing  all Y2K  issues,  the  Company  also  added
remediation and contingency planning processes.

Internal Business Systems

The Company's  internal business systems and workstation  business  applications
will be a primary area of focus. The Company is in completing the implementation
of new  enterprise-wide  business solutions to replace existing manual processes
and/or "home grown" applications during 1999. These solutions are represented by
their  vendors  as being  fully Y2K  compliant.  The  Company  has few,  if any,
"legacy" applications that needed to be evaluated for Y2K compliance.

The  Company  completed  the  Inventory,   Assessment  and  Planning  Phases  of
substantially  all  critical  internal  business  systems.   The  Execution  and
Validation  Phases have begun.  The Company  expects to be Y2K  compliant on all
critical  internal  business systems before December 31, 1999. But in any event,
the Company will have contingency  plans in place to continue  critical business
operations should some part of the internal business systems fail.

Some  non-critical  systems  may not be  addressed  until  after  January  2000.
However,   the  Company  believes  such  systems  will  not  cause   significant
disruptions in the Company's operations.

Compliance by External Customers and Providers

The Company has substantially completed the inventory phase and are in the final
stages of the assessment phase with the Company's  critical  suppliers,  service
providers and contractors to determine the extent to which the interface systems
are susceptible to those third parties'  failure to remedy their own Y2K issues.
To  the  extent  that   responses   to  Y2K   readiness   responses   have  been
unsatisfactory,  the  Company is working  with these  parties to  remediate  the
issues.

The Company has been in discussions  with the Company's  cable  affiliates  with
regard to the status of their Y2K readiness.  Cable affiliates representing over
50% of our cable  based  Internet  customers  have  provided  written  or verbal
assurances of their Y2K readiness.  However,  there can be no guarantee that the
Y2K compliance  efforts of any of the Company's  cable  affiliates will be fully
successful.

Risks Associated with Y2K

The Company  believes a major risk  associated with the Y2K issue is the ability
of the  Company's  key business  partners  and vendors to resolve  their own Y2K
issues.  The Company has spent a great deal of time over the past several months
working closely with suppliers and vendors to assure their compliance.  However,
should any  problems  occur the Company may lose  significant  revenue and incur
unanticipated  expenses  to remedy the problem and such  problems  could  divert
management's  time and attention,  any of which could have a material  effect on
the Company's business, results of operation and financial condition.

To the extent any of our cable affiliates experience Y2K failures, the Company's
Internet service  customers could experience an interruption or total or partial
failure of  service.  Should  this occur,  the  Company  could lose  significant
revenue as a direct result of the Y2K failure or  indirectly  due to the loss of
customers,  either of which could have material effect on the Company's business
results of operations and financial condition.

Costs to Address Y2K issues

Because the Company is implementing new  enterprise-wide  business  solutions to
replace existing manual processes and/or "home grown"  applications,  there will
be little, if any, Y2K changes required to existing business  applications.  All
of the  new  business  applications  implemented  (or in the  process  of  being
implemented in 1999) are represented as being Y2K compliant.

The Company does not  separately  track the internal  costs incurred for the Y2K
project,  which costs are principally related to payroll costs for the Company's
information systems staff. The external costs, primarily  consultants,  has been
approximately  $50,000  through  November 30, 1999 and it is estimated  that the
Company will spend an additional  $250,000 on its  remediation  and  contingency
plans.

Contingency Plan

The  Company  has  formulated  a  contingency  plan which  includes  maintaining
staffing  during  the  most  critical  times  during  which  the  Company  might
experience Y2K failures.  In addition,  the Company will have field personnel on
standby to assist cable  affiliates  and VSAT  customers  should  assistance  be
required if the interface systems fail. However, the Company's  contingency plan
can not address problems should its cable affiliates fail to be Y2K compliant.
<PAGE>

Summary

There can be no assurance,  that the systems of the Company's  customers,  other
companies or government entities,  on which the Company rely for supplies,  cash
payments,  and future business,  will be timely converted,  or that a failure to
convert by the Company's  customers,  other  companies or  government  entities,
would not have a material adverse effect on the Company's  financial position or
results of operations.  Further, if, due to Y2K issues,  third-party  suppliers,
service  providers and contractors  fail to provide the Company with components,
materials,  or services which are necessary to deliver the Company's service and
product   offerings,   with  sufficient   electrical  power  and  transportation
infrastructure to deliver the Company's service and product offerings,  then any
such failure could have a material  adverse  effect on the Company's  ability to
conduct  business,  as well as the Company's  financial  position and results of
operations.

The  Company  is  continuing  to seek  verification  from  the  Company's  cable
affiliates,  critical suppliers, service providers and contractors that they are
Y2K compliant.  To the extent that any of these business partners fail to be Y2K
compliant,  it may have a significant impact on the Company's  business.  Should
the  Company's  Internet  service  customers  or VSAT  customers  fail to be Y2K
compliant,  it may have a  significant  impact on the  Company's  revenues.  The
Company's inability to correct a significant Y2K problem,  if one exists,  could
result in an  interruption  in or a failure of, certain of the Company's  normal
business  activities  and  operations.  In addition,  a significant  Y2K problem
concerning  the Company's  cable modem  Internet  services or the Company's VSAT
services could cause the Company's users to consider seeking alternate providers
of Internet  services.  Any significant Y2K problem could require the Company to
incur significant  unanticipated expenses to remedy the problem and could divert
management's time and attention, either of which could have a material effect on
the Company's business, results of operation and financial condition.

Item 7a. Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk

The  Company's  exposure to market risk for  changes in interest  rates  relates
primarily  to the  increase or  decrease  in the amount of  interest  income the
Company can earn on its investment  portfolio and on the increase or decrease in
the amount of interest  expense the Company must pay with respect to its various
outstanding  debt  instruments.  The risk associated with  fluctuating  interest
expense is limited,  however,  to the exposure related to those debt instruments
and credit facilities,  which are tied to market rates. The Company does not use
derivative  financial  instruments  in its  investment  portfolio.  The  Company
ensures the safety and preservation of its invested  principal funds by limiting
default risks,  market risk and reinvestment risk. The Company mitigates default
risk by investing in safe and high-credit quality securities.

We had  short-term  investments  of $52.6 million at September  30, 1999.  These
short-term  investments  consist  of highly  liquid  investments  with  original
maturities at the date of purchase of between three and eighteen  months.  These
investments  are subject to interest  rate risk and will fall in value if market
interest rates increase.  The Company believes a hypothetical increase in market
interest  rates by 10 percent from levels at September  30, 1999 would cause the
fair value of these  short-term  investments  to fall by an  immaterial  amount.
Since we are not required to sell these investments before maturity, we have the
ability to avoid realizing losses on these investments due to a sudden change in
market interest  rates.  On the other hand,  declines in the interest rates over
time will reduce our interest income.

We had outstanding  convertible debt instruments of approximately  $16.0 million
at September 30, 1999. These  instruments have fixed interest rates ranging from
5.0% to 9.0%.  Because the  interest  rates of these  instruments  are fixed,  a
hypothetical  10 percent  decrease  in  interest  rates will not have a material
effect on us.  Increases  in interest  rates,  however,  increase  the  interest
expense  associated with future borrowing by us, if any. We do not hedge against
interest rate fluctuations.

Equity Price Risk

We own 24,925 shares of common stock of Convergent  Communications,  Inc.  These
shares were  obtained as partial  consideration  with respect to the sale of our
wholly-owned subsidiary, Kansas Communications,  Inc. At September 30, 1999, the
closing price of Convergent's  common stock was $10.375, as listed on the NASDAQ
stock  exchange.  As a result,  we value this investment on our balance sheet at
September 30, 1999 at its market value of $258,000.  Unrealized gains and losses
are  excluded  from  earnings  and  are  reported  in  the  "Accumulated   Other
Comprehensive Income" component of stockholders' equity. We do not hedge against
equity price changes.



<PAGE>


Recent Accounting Pronouncements

Effective October 1, 1998, the Company adopted Statement of Financial Accounting
Standard ("SFAS") No. 130 ("SFAS 130"),  Reporting  Comprehensive  Income, which
requires  the  Company  to report and  display  certain  information  related to
comprehensive  income.  Comprehensive  income  includes  net  income  and  other
comprehensive  income. Other comprehensive income is unrealized gains and losses
on the Company's short-term investments.  The adoption of SFAS 130 had no impact
on the Company's financial position, results of operations or cash flows.

Effective  October 1, 1998,  the  Company  adopted  the  American  Institute  of
Certified Public Accountants  ("AICPA") Statement of Position ("SOP") 98-1 ("SOP
98-1"),  Accounting for the Costs of Computer Software Developed or Obtained for
Internal Use. SOP 98-1 provides guidance on accounting for the costs of computer
software  developed  or  obtained  for  internal  use and for  determining  when
specific costs should be capitalized and when they should be expensed. There was
no impact as a result of adopting SOP 98-1.

In April 1998,  the AICPA  issued SOP 98-5,  Reporting  on the Costs of Start-Up
Activities.  SOP 98-5 requires that all start-up costs related to new operations
must be  expensed  as  incurred.  In  addition,  upon  adoption  of SOP 98-5 all
start-up  costs  that were  capitalized  in the past must be  written  off.  The
Company expects that the adoption of SOP 98-5 will not have a material impact on
its financial position,  results of operations or cash flows.  Effective October
1, 1999, the Company will be required to implement SOP 98-5.

In June 1998, the Financial  Accounting Standards Board ("FASB") issued SFAS No.
133 ("SFAS 133"),  Accounting for Derivative Instruments and Hedging Activities.
SFAS 133 establishes methods of accounting for derivative financial  instruments
and hedging  activities.  The Company  anticipates that the adoption of SFAS 133
will not have a material impact on its financial position, results of operations
or cash flows.  Implementation of this standard has recently been delayed by the
FASB for a twelve month period.



<PAGE>


Item 8.  Financial Statements and Supplementary Data

                     SoftNet Systems, Inc. and Subsidiaries
                   Index To Consolidated Financial Statements
                               September 30, 1999


                                                                           Page

Report of Independent Accountants KPMG LLP................................  47

Report of Independent Accountants PricewaterhouseCoopers LLP..............  48

Consolidated Balance Sheets as of September 30, 1999 and 1998.............  49

Consolidated Statements of Operations for the three years
   ended September 30, 1999...............................................  50

Consolidated Statements of Stockholders' Equity (Deficit)
   for the three years ended September 30, 1999...........................  51

Consolidated Statements of Cash Flows for the three years
   ended September 30, 1999...............................................  52

Notes to Consolidated Financial Statements................................ 53-71


<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors and Stockholders of SoftNet Systems, Inc.:

We have audited the accompanying  consolidated balance sheet of SoftNet Systems,
Inc.  and  Subsidiaries  as of September  30, 1999 and the related  consolidated
statement of operations,  stockholders'  equity (deficit) and cash flows for the
year then ended. These consolidated  financial statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the consolidated financial position of SoftNet
Systems,  Inc. and  Subsidiaries  as of September  30, 1999,  and the results of
their  operations  and cash  flows for the year then  ended in  conformity  with
generally accepted accounting principles.

/s/KPMG LLP




Mountain View, California
November 30, 1999


<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors and Stockholders of SoftNet Systems, Inc.:

In  our  opinion,  the  accompanying  consolidated  balance  sheet  and  related
consolidated  statements of operations,  stockholders'  equity  (deficit) and of
cash flows present fairly, in all material  respects,  the financial position of
SoftNet  Systems,  Inc.  and its  subsidiaries  at September  30, 1998,  and the
results  of their  operations  and their cash flows for each of the two years in
the period  ended  September  30, 1998 in  conformity  with  generally  accepted
accounting principles.  These financial statements are the responsibility of the
Company's  management;  our  responsibility  is to  express  an opinion on these
financial  statements  based on our  audits.  We  conducted  our audits of these
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.

/s/PricewaterhouseCoopers LLP




San Jose, California
December  1,  1998,  except  for  Note  9  regarding the
Senior   Subordinated Convertible  Notes for which the
date is January  13,  1999 and Note 5 regarding the discontinuance
of the document management segment for which the date is April 13, 1999



<PAGE>


                     SoftNet Systems, Inc. and Subsidiaries
                           Consolidated Balance Sheets
                        (In thousands, except share data)

                                                         As of September 30,
                                                      --------------------------
                                                      ------------- ------------
                                                          1999           1998
                                                          ----           ----
                             ASSETS
Current assets:
   Cash and cash equivalents.......................   $     89,499  $    12,504
   Short-term investments..........................         52,586            -
   Accounts receivable, net of
      allowance of $333 (1999) and $56 (1998)......            935          110
   Notes receivable................................          1,000            -
   Inventory.......................................          1,991          268
   Other current assets............................          1,776          571
                                                      ------------  -----------

Total current assets...............................        147,787       13,453

Restricted cash....................................            922          800
Property and equipment, net........................         26,743        5,981
Acquired technology and other
   intangibles, net................................         24,500          311
Other assets.......................................          5,872          150
Net assets associated with
   discontinued operations.........................              -        8,930
                                                      ------------  -----------

                                                      $    205,824  $    29,625
                                                      ============  ===========

    LIABILITIES, REDEEMABLE CONVERTIBLE
       PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
   Accounts payable and accrued expenses...........   $     15,545  $     6,938
   Current portion of long-term debt...............          2,084          541
   Current portion of capital lease obligation.....          1,760          613
                                                      ------------  -----------

Total current liabilities..........................         19,389        8,092

Long-term debt, net of current portion.............         17,281        9,220
Capital lease obligation, net of current portion...          1,945          297
Business acquisition liability.....................          3,500            -

Commitments and contingencies

Redeemable convertible preferred stock,
   $.10 par value, 30,000 shares designated;
   no shares (1999) and 20,757 shares (1998)
   issued and outstanding..........................              -       18,187

Stockholders' equity (deficit):
   Preferred stock, $.10 par value, 3,970,000
     shares designated, no shares (1999 and 1998)
     issued and outstanding.....................                 -            -
   Common stock, $.01 par value, 100,000,000 (1999)
     and 25,000,000 (1998) shares authorized;
     17,225,523 (1999) and 8,191,550 (1998)
     shares issued and outstanding.................            172           82
   Additional paid in capital......................        327,445       43,700
   Deferred stock compensation.....................        (63,346)        (188)
   Accumulated other comprehensive loss............           (315)           -
   Accumulated deficit.............................       (100,247)     (49,765)
                                                       ------------  -----------

Total stockholders' equity (deficit)                       163,709       (6,171)
                                                       ------------  -----------

                                                       $   205,824   $    29,625
                                                       ============  ===========






          See accompanying notes to consolidated financial statements.

<PAGE>


                     SoftNet Systems, Inc. and Subsidiaries
                      Consolidated Statements of Operations
                      (In thousands, except per share data)
<TABLE>
<CAPTION>
                                                                                           Year Ended September 30,
                                                                                    -------------------------------------
                                                                                    ---------- ------------ -------------
                                                                                       1999         1998          1997
                                                                                    -----------  -----------  -----------
<S>                                                                                 <C>          <C>          <C>
Net sales......................................................................     $     4,135  $     1,018  $     1,008
Cost of sales..................................................................           4,215        1,040          885
                                                                                    -----------  -----------  -----------
   Gross profit (loss).........................................................             (80)         (22)         123
                                                                                    -----------  -----------  -----------
Operating expenses:
   Selling and marketing.......................................................          13,786        2,744          214
   Engineering.................................................................           5,785          567          214
   General and administrative..................................................           9,858        5,830        1,514
   Depreciation................................................................           3,903          590          120
   Amortization................................................................           2,287          415          415
   Compensation related to stock options.......................................          12,934           27            -
                                                                                    -----------  -----------  -----------
Total operating expenses.......................................................          48,553       10,173        2,477
                                                                                    -----------  -----------  -----------
Loss from continuing operations................................................         (48,633)     (10,195)      (2,354)

Other income (expenses):
   Interest expense............................................................          (4,944)      (1,022)      (1,030)
   Interest income.............................................................           3,617          112            -
   Other expense, net..........................................................          (1,406)        (172)         (72)
                                                                                    -----------  -----------  -----------
Loss from continuing operations before income taxes............................         (51,366)     (11,277)      (3,456)

Provision for income taxes.....................................................               -            -            -
                                                                                    -----------  -----------  -----------
Loss from continuing operations................................................         (51,366)     (11,277)      (3,456)

Income (loss) from discontinued operations, net of tax.........................            (463)      (5,725)       1,311
Gain on sale of discontinued operations, net of tax............................           1,820            -            -
Extraordinary item - loss on sale of business..................................               -            -         (486)
                                                                                    -----------  -----------  -----------
Net loss.......................................................................         (50,009)     (17,002)      (2,631)

Preferred dividends............................................................            (473)        (343)           -
                                                                                    -----------  -----------  -----------
Net loss applicable to common shares...........................................     $   (50,482) $   (17,345) $    (2,631)
                                                                                    ===========  ===========  ===========

Basic and diluted earnings (loss) per common share:
   Loss from continuing operations applicable to common shares.................     $     (4.20) $     (1.58) $     (0.52)
   Discontinued operations.....................................................            0.11        (0.77)        0.19
   Extraordinary item - loss on sale of business...............................               -            -        (0.07)
                                                                                    -----------  -----------  -----------
   Net loss applicable to common shares........................................     $     (4.09) $     (2.35) $     (0.40)
                                                                                    ===========  ===========  ===========
Shares used to compute basic and diluted loss per common share.................          12,342        7,391        6,627
                                                                                    ===========  ===========  ===========
</TABLE>

          See accompanying notes to consolidated financial statements.

<PAGE>


                     SoftNet Systems, Inc. and Subsidiaries
            Consolidated Statements of Stockholders' Equity (Deficit)
                                 (In thousands)
<TABLE>
<CAPTION>
                                    ---------------  ------------- ------------ ------------- ---------------  -------------
                                                                                                Accumulated         Total
                                                       Deferred     Additional                     other       stockholders'
                                     Common Stock        stock       paid in     Accumulated   comprehensive      equity
                                    Shares   Amount  compensation    capital       deficit          loss         (deficit)
                                    ------- -------  ------------- ------------ ------------- ---------------  -------------

<S>                                   <C>   <C>      <C>           <C>          <C>           <C>              <C>
Balance, September 30, 1996.....      6,540 $     65 $           - $    33,517  $     (29,789)$             -  $       3,793

   Exercise of warrants.........        251        3             -         432              -               -            435
   Conversion of convertible
     subordinated notes.........         70        1             -         386              -               -            387
   Common stock issued to pay
     acquisition costs..........         10        -             -          44              -               -             44
   Net loss.....................          -        -             -           -         (2,631)              -         (2,631)
                                   -------- -------- ------------- -----------  ------------- ---------------  -------------
Balance, September 30, 1997.....      6,871       69             -      34,379        (32,420)              -          2,028

   Exercise of warrants.........        684        7             -       3,879              -               -          3,886
   Exercise of options..........        152        1             -         830              -               -            831
   Conversion of convertible
     subordinated notes.........        185        2             -       1,116              -               -          1,118
   Common stock warrants issued
     with preferred stock.......          -        -             -       1,612              -               -          1,612
   Dividends paid on preferred
     shares -
     Additional preferred shares          -        -             -           -           (257)              -           (257)
     Cash.......................          -        -             -           -            (80)              -            (80)
     Common stock...............          1        -             -           6             (6)              -              -
   Conversion of preferred shares
     to common stock............        299        3             -       1,663              -               -          1,666
   Deferred stock compensation..          -        -          (215)        215              -               -              -
   Amortization of deferred stock
     compensation...............          -        -            27           -              -               -             27
   Net loss.....................          -        -             -           -        (17,002)              -        (17,002)
                                   -------- -------- ------------- -----------  ------------- ---------------  -------------
Balance, September 30, 1998.....      8,192       82          (188)     43,700        (49,765)              -         (6,171)

   Comprehensive loss:
     Net loss...................          -        -             -           -        (50,009)              -        (50,009)
     Unrealized loss on
       short-term investments, net        -        -             -           -              -            (315)          (315)
                                   -------- -------- ------------- -----------  ------------- ---------------- --------------
   Total comprehensive loss.....          -        -             -           -        (50,009)           (315)       (50,324)
                                   -------- -------- ------------- -----------  ------------- ---------------- --------------

   Sales of common stock, net of
     selling costs..............      5,260       53             -     165,364              -               -        165,417
   Common stock issued for
     acquisition of Intelligent         500        5             -       7,464              -               -          7,469
     Communications, Inc........
   Exercise of warrants.........        572        6             -       5,273              -               -          5,279
   Exercise of options..........        441        4             -       2,785              -               -          2,789
   Conversion of convertible
     subordinated notes.........         71        1             -         489              -               -            490
   Common stock warrants issued
     with new debt..............          -        -             -       4,334              -               -          4,334
   Value assigned to beneficial
     conversion feature of new            -        -             -       1,529              -               -          1,529
     debt.......................
   Dividends paid on preferred
     shares -
     Additional preferred shares          -        -             -           -           (221)              -           (221)
     Cash.......................          -        -             -           -            (95)              -            (95)
     Common stock...............         15        -             -         157           (157)              -              -
   Conversion of preferred shares
     to common stock............      2,034       20             -      18,234              -               -         18,254
   Penalty paid on preferred             55        -             -         498              -               -            498
     shares.....................
   Deferred stock compensation..          -        -       (76,092)     76,092              -               -              -
   Amortization of deferred stock
     compensation...............          -        -        12,934           -              -               -         12,934
   Common stock issued related to
     purchase of prepaid license         66        1             -         999              -               -          1,000
     fees.......................
   Common stock issued related to
     repayment of short-term debt         6        -             -         190              -               -            190
   Common stock issued with cable
     incentive program..........         14        -             -         337              -               -            337
                                   -------- -------- ------------- -----------  ------------- ---------------  -------------

Balance, September 30, 1999.....     17,226 $    172 $     (63,346)$   327,445  $    (100,247)$          (315) $     163,709
                                   ======== ======== ============= ===========  ============= ===============  =============
</TABLE>

           See accompanying notes to consolidated financial statements.


<PAGE>


                     SoftNet Systems, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows
                                 (In thousands)
<TABLE>
<CAPTION>

                                                                                           Year Ended September 30,
                                                                                    -------------------------------------
                                                                                    ------------ ------------ -----------
                                                                                       1999         1998          1997
                                                                                    -----------  -----------  -----------
<S>                                                                                 <C>          <C>          <C>
Cash flows from operating activities:
   Net loss....................................................................     $   (50,009) $   (17,002) $    (2,631)
   Adjustments to reconcile net loss to net cash used in operating activities:
     (Income) loss from discontinued operations................................             463        5,725       (1,311)
     Gain on disposal of discontinued operations...............................          (1,820)           -            -
     Depreciation and amortization.............................................           6,190        1,005          535
     Amortization of deferred stock compensation...............................          12,934           27            -
     Amortization of deferred debt issuance costs..............................           3,181            -            -
     Interest paid with additional convertible notes...........................             549            -            -
     Provision for bad debts...................................................             298          131           74
     Loss on disposition of short-term investment..............................             600            -            -
     Penalty related to conversion of redeemable convertible preferred stock...             498            -            -
     Loss on disposition of net assets.........................................               -          118           36
     Deferred financing amortization...........................................               -            -           19
     Changes in operating  assets and liabilities (net of effect of acquisitions
       and discontinued operations):
       Decrease (increase) in accounts receivable, net.........................            (936)         100         (171)
       Decrease (increase) in inventory........................................          (1,723)        (260)         155
       Decrease (increase) in other current assets.............................          (2,163)        (456)         (48)
       Increase (decrease) in accounts payable and accrued expenses............           6,737        5,627         (774)
                                                                                    -----------  -----------  -----------
Net cash used in operating activities of continuing operations.................         (25,201)      (4,985)      (4,116)
                                                                                    -----------  -----------  -----------
Net cash provided by operating activities of discontinued operations...........           1,282           67        1,648
                                                                                    -----------  -----------  -----------

Cash flows from investing activities:
   Purchase of short-term investments..........................................         (53,002)           -            -
   Purchase of property and equipment..........................................         (19,742)      (5,015)        (373)
   Purchase of Intellicom including acquisition costs, net of cash acquired....            (803)           -            -
   Sale of net assets of discontinued operations, net of selling costs.........           8,871            -            -
   Acquired technology and other intangibles...................................          (1,140)           -            -
   Proceeds from sale of property and equipment................................               -            -           15
   Increase in restricted cash.................................................            (122)        (800)           -
   Other assets................................................................            (670)          48            8
                                                                                    -----------  -----------  -----------
Net cash used in investing activities of continuing operations.................         (66,608)      (5,767)        (350)
                                                                                    -----------  -----------  -----------
Net cash used in investing activities of discontinued operations...............             (30)        (759)        (831)
                                                                                    -----------  -----------  -----------

Cash flows from financing activities:
   Proceeds from issuance of long-term debt, net of deferred financing costs...          13,088          371          278
   Principal payments of long-term debt........................................          (1,972)        (227)        (440)
   Borrowings under revolving credit facility..................................          18,285       16,089        9,685
   Payments under revolving credit facility....................................         (23,383)     (16,891)      (9,884)
   Net proceeds from issuance of redeemable convertible preferred stock........               -       21,208            -
   Additional costs of issuance of redeemable convertible preferred stock......            (152)           -            -
   Proceeds from sale of common stock, net of selling costs....................         156,492            -            -
   Proceeds from exercise of warrants..........................................           5,279        3,886          435
   Proceeds from exercise of options...........................................           2,789          831            -
   Preferred dividends paid in cash............................................             (95)         (80)           -
   Principal payments of capital lease obligations.............................          (1,444)        (168)         (63)
                                                                                    -----------  -----------  -----------
Net cash provided by financing activities of continuing operations.............         168,887       25,019           11
                                                                                    -----------  -----------  -----------
Net cash provided by (used in) financing activities of discontinued operations.          (1,335)      (1,108)       3,249
                                                                                    -----------  -----------  -----------
Net increase (decrease) in cash and cash equivalents...........................          76,995       12,467         (389)
Cash and cash equivalents, beginning of period.................................          12,504           37          426
                                                                                    -----------  -----------  -----------
Cash and cash equivalents, end of period.......................................     $    89,499  $    12,504  $        37
                                                                                    ===========  ===========  ===========
</TABLE>

          See accompanying notes to consolidated financial statements.

<PAGE>


                     SoftNet Systems, Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements

1.       Nature of Business

SoftNet Systems, Inc. ("SoftNet") and Subsidiaries  (collectively referred to as
the "Company") is engaged in the business of providing Internet access and World
Wide Web and  database  development.  The Company  operates  principally  in two
business  segments:  (i) cable-based  Internet services through its wholly-owned
subsidiary, ISP Channel, Inc. ("ISP Channel"), and (ii) satellite-based Internet
services through its wholly-owned subsidiary,  Intelligent Communications,  Inc.
("Intellicom"). Intellicom was acquired on February 9, 1999 (see Note 3) and the
results of its  operations  have been  included  in the  consolidated  financial
statements since acquisition. The Company previously reported two other business
segments:  document  management  and  telecommunications.   However,  these  two
segments  have been sold and are now reported as  discontinued  operations  (see
Note 5).

Dependence on Cable Companies and Key Technology Suppliers

The Company has  strategic  relationships  with 43 cable  companies  to provide,
through  their  cable  systems,  the  principal  distribution  network  for  the
Company's  services  to its  subscribers.  Subject  to certain  exceptions,  the
Company's cable partners have granted the Company the right to offer  high-speed
Internet  services over their cable systems.  However,  these cable partners are
under no  obligation  to carry the Company's  services.  In addition,  the cable
partner agreements expire beginning in July, 2000, and may be terminated earlier
under certain  circumstances.  Further,  the  transmission of data over cable is
dependent on the  availability of high-speed  two-way hybrid fiber coaxial cable
infrastructure.  The Company believes, approximately 63% of its cable affiliates
either  have  upgraded  their  infrastructure,  or have  announced  and begun to
implement  infrastructure   investments,  in  order  to  deploy  data-over-cable
services.   However,   there  can  be  no  assurance  that  such  infrastructure
improvements will be completed.

Also, the Company currently depends on a limited number of suppliers for certain
key technologies used to build and manage the Company's  services.  Although the
Company  believes  that  there  are  alternative  suppliers  for  each of  these
technologies,  the Company has established favorable  relationships with each of
its  current  suppliers  and it  could  take a  significant  period  of  time to
establish   relationships  with  alternative   suppliers  and  substitute  their
technologies.

2.       Summary of Significant Accounting Policies

Principles of Consolidation

The consolidated  financial  statements  include the accounts of SoftNet and its
wholly  owned   subsidiaries.   All   significant   intercompany   balances  and
transactions  have  been  eliminated  in the  preparation  of  the  consolidated
financial statements.

Restatements and Reclassifications

The financial  statements have been restated for the effects of the discontinued
operations of the document management and telecommunications  segments (see Note
5).  Certain   reclassifications  have  been  made  to  prior  years'  financial
statements in order to conform to the current year presentation.

Use of Estimates and Assumptions

The  preparation  of  consolidated   financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the reported  amounts of the  revenues  and expenses  during the
reporting period. Actual results could differ from those estimates.

Cash, Cash Equivalents, Short-term Investments and Restricted Cash

The Company considers all highly liquid investments with insignificant  interest
rate risk and  maturities  of three  months or less from date of  purchase to be
cash  equivalents.  Short-term  investments  generally  consist of highly liquid
securities with original  maturities in excess of three months.  The Company has
classified its short-term  investments as available-for-sale  securities.  These
short-term  investments  are carried at fair value based on quoted market prices
with unrealized gains and losses,  which are considered to be temporary reported
in accumulated other comprehensive loss. Realized gains and losses on short-term
investments are computed using the specific identification method.

The Company has pledged cash as collateral on several letters of credit relating
to certain operating leases.  These amounts are classified as restricted cash in
the accompanying consolidated balance sheets.

<PAGE>


Concentration of Credit Risk

Financial  instruments that potentially subject the Company to concentrations of
credit risk consist primarily of trade  receivables,  cash and cash equivalents,
and  short-term  investments.  Credit risk is minimized as a result of the large
number and diverse nature of the Company's customers. One cable company customer
comprised 14% and 31% of the Company's net revenue for the years ended September
30, 1999 and 1998.  Accounts  receivable  from this customer as of September 30,
1999 and  1998  were  $175,000  and  $14,000,  respectively.  The  non-exclusive
contract with this customer expires in April 2001. For the years ended September
30, 1999 and 1998 no other customer accounted for greater than 10% of revenues.

Cash,  cash  equivalents  and short-term  investments  are managed by recognized
financial  institutions  which  follow the  Company's  investment  policy.  Such
investment  policy limits the amount of credit exposure in any one issue and the
maturity date of the investment  securities that typically  comprise  investment
grade short-term debt instruments.

Inventories

Inventories are stated at the lower of cost or market.  Cost is determined using
the first-in, first-out method.

Property and Equipment

Property and equipment,  including leasehold improvements, are recorded at cost.
When  property and  equipment is retired or otherwise  disposed of, the cost and
related accumulated depreciation are removed from the accounts and the resulting
gain  or loss  is  included  in  income.  Depreciation  is  computed  using  the
straight-line  method over the  estimated  useful lives of the assets  generally
three to seven years or the life of the lease, whichever is shorter.

Property and equipment includes internal labor and related costs associated with
the  installation  of certain  equipment,  including that equipment at the cable
company headends and the Company's network operations center. For the year ended
September 30, 1999 capitalized labor approximated $1.3 million.

Acquired Technology and Other Intangible Assets

The Company has various intangible assets, including acquired technology,  cable
affiliate  launch  incentives  and  goodwill  (see  Note  4).   Amortization  is
calculated using the straight-line method over the estimated useful lives of the
respective assets, generally three to ten years which represents the exclusivity
period for  launch  incentives  and the life of the  average  cable  affiliation
agreement for acquired technology.  Amortization for launch incentives commences
upon launch of the affiliate program.

Fair Value of Financial Instruments

The fair value of the Company's financial  instruments  (including cash and cash
equivalents,  short-term investments,  trade receivables,  accounts payable, and
current and long-term  debt) is estimated to  approximate  the carrying value of
these liabilities based upon borrowing rates currently  available to the Company
for borrowings with similar terms.

Revenue Recognition

Revenue from the cable-based Internet services segment is generated from initial
and recurring monthly Internet access and Web and database  development.  Set-up
fees for Internet access customers, net of related direct and incremental costs,
are deferred and amortized  over the estimated  service  period.  Monthly access
fees and cable modem rentals are recognized in the month of service.

Revenue from the satellite-based Internet services segment consists primarily of
monthly service fees,  equipment sales and  installation  charges.  Service fees
consist of fixed monthly  amounts and/or hourly amounts based on usage.  Service
fees are recognized as the service is provided.  Payments received in advance of
providing  services are deferred  until the period such  services are  provided.
Equipment sales and  installation  charges are recognized  when  installation is
complete.

Income Taxes

The Company recognizes the amount of taxes payable or refundable for the current
year and recognizes  deferred tax liabilities and assets for the expected future
tax  consequences  of events and  transactions  that have been recognized in the
Company's  financial  statements  or tax  returns.  The  Company  currently  has
substantial  net operating loss  carryforwards.  The Company has recorded a 100%
valuation  allowance against net deferred tax assets due to uncertainty of their
ultimate realization (see Note 14).



<PAGE>


Earnings (Loss) Per Common Share

Basic earnings  (loss) per common share is computed  using the weighted  average
number of shares of common stock outstanding during the period. Diluted earnings
(loss) per common share is computed using the weighted  average number of shares
of common  stock and common  stock  equivalents  shares  outstanding  during the
period.  Common stock equivalents consist of convertible  preferred stock (using
the if  converted  method) and stock  options and  warrants  (using the treasury
stock method).  Common stock  equivalents  are excluded from the computation for
all periods presented as their effect would have been anti-dilutive.

Stock Option Plans

The Company accounts for employee  stock-based  compensation using the intrinsic
value method, as prescribed by Accounting  Principles Board Opinion No. 25 ("APB
25"),  Accounting for Stock Issued to Employees.  As such, deferred compensation
is recorded only if the exercise price of the option is below the current market
price of the Company's common stock on the date of grant.  Deferred compensation
expense for employee  stock options is amortized on a  straight-line  basis over
the vesting term of the option, which typically is four years.

The Company accounts for non-employee  stock-based  compensation  using the fair
value method, as required by Statement of Financial  Accounting Standard No. 123
("SFAS  123"),  Accounting  for  Stock-Based  Compensation.  As  such,  deferred
compensation  is recorded for all  non-employee  stock options as of the date of
grant. Deferred compensation expense for non-employee stock options is amortized
on an accelerated basis, as prescribed by Financial  Interpretation No. 28 ("FIN
28"),  Accounting for Stock Appreciation  Rights and Other Variable Stock Option
or Award Plans, over the contractual life of the option.

Impairment of Long-lived Assets

The  Company  evaluates  long-lived  assets for  impairment  whenever  events or
changes in circumstances indicate that the carrying value of an asset may not be
recoverable  based on  expected  undiscounted  cash flows  attributable  to that
asset.  The amount of any impairment is measured as the  difference  between the
carrying  value and the fair value of the impaired  asset.  The Company does not
have any long-lived assets it considers to be impaired.

Recent Accounting Pronouncements

Effective October 1, 1998, the Company adopted Statement of Financial Accounting
Standard ("SFAS") No. 130 ("SFAS 130"),  Reporting  Comprehensive  Income, which
requires  the  Company  to report and  display  certain  information  related to
comprehensive  income.  Comprehensive  income  includes  net  income  and  other
comprehensive  income. Other comprehensive income is unrealized gains and losses
on the Company's short-term investments.  The adoption of SFAS 130 had no impact
on the Company's financial position, results of operations or cash flows.

Effective  October 1, 1998,  the  Company  adopted  the  American  Institute  of
Certified Public Accountants  ("AICPA") Statement of Position ("SOP") 98-1 ("SOP
98-1"),  Accounting for the Costs of Computer Software Developed or Obtained for
Internal Use. SOP 98-1 provides guidance on accounting for the costs of computer
software  developed  or  obtained  for  internal  use and for  determining  when
specific costs should be capitalized and when they should be expensed. There was
no impact as a result of adopting SOP 98-1.

In April 1998,  the AICPA  issued SOP 98-5,  Reporting  on the Costs of Start-Up
Activities.  SOP 98-5 requires that all start-up costs related to new operations
must be  expensed  as  incurred.  In  addition,  upon  adoption  of SOP 98-5 all
start-up  costs  that were  capitalized  in the past must be  written  off.  The
Company expects that the adoption of SOP 98-5 will not have a material impact on
its financial position,  results of operations or cash flows.  Effective October
1, 1999, the Company will be required to implement SOP 98-5.

In June 1998, the Financial  Accounting Standards Board ("FASB") issued SFAS No.
133 ("SFAS 133"),  Accounting for Derivative Instruments and Hedging Activities.
SFAS 133 establishes methods of accounting for derivative financial  instruments
and hedging  activities.  The Company  anticipates that the adoption of SFAS 133
will not have a material impact on its financial position, results of operations
or cash flows.  Implementation of this standard has recently been delayed by the
FASB for a twelve month period.

3.       Acquisition of Intellicom

On February 9, 1999, a  wholly-owned  subsidiary of the Company  merged with and
into  Intellicom.  (the "Intellicom  Acquisition").  Intellicom is a provider of
two-way  satellite  Internet  access options using very small aperture  terminal
technology  ("VSAT").  The entire  purchase price of $14.9 million was comprised
of:  (i) a  cash  component  of  $500,000  (the  "Cash  Consideration");  (ii) a
promissory note in the amount of $1.0 million bearing interest at 7.5% per annum

<PAGE>

and due one year after closing (the "First Promissory Note"); (iii) a promissory
note in the amount of $2.0  million  bearing  interest at 8.5% per annum and due
two years after closing (the "Second  Promissory Note",  together with the First
Promissory Note, the "Debt Consideration");  (iv) the issuance of 500,000 shares
of the  Company's  common stock  (adjustable  upwards  after one year in certain
circumstances),  valued at $14.938 per share,  for a total value of $7.5 million
(the "Closing  Shares");  (v)  additional  shares of the Company's  common stock
issuable upon the first, second and third  anniversaries of the closing,  valued
at a total of $3.5 million (the "Anniversary Shares";  together with the Closing
Shares, the "Equity  Consideration");  and (vi) certain direct acquisition costs
totaling $400,000.  The Company has recorded the $3.5 million anniversary shares
liability  as a component of the  purchase  price.  Such payment is not based on
performance,  but  rather  solely  on the  passage  of time.  The  liability  is
reflected on the consolidated balance sheet as business  acquisition  liability.
In addition,  a demonstration bonus of $1.0 million payable in cash or shares of
the Company's common stock at the Company's option within one year after closing
if certain conditions are met is also a part of the purchase price; however, due
to the uncertainty as to whether or not such  performance  criteria will be met,
the Company has not accrued for such contingent consideration.

The purchase price,  including direct merger costs, has been allocated to assets
acquired  and  liabilities  assumed  based on fair  market  value at the date of
acquisition.  The fair value of assets and liabilities  assumed is summarized as
follows (in thousands):

        Current assets...........................     $       503
        Property and equipment...................             684
        Acquired technology......................          16,075
        Other assets.............................              77
        Current liabilities......................           2,470

The Company  accounted for the Intellicom  Acquisition using the purchase method
and  allocated  the  purchase  price of $14.5  million to  acquired  technology.
Additionally,  due to the negative  fair value of  Intellicom  net assets at the
time of acquisition,  the Company recognized  additional  acquired technology in
Intellicom totaling $1.2 million. Furthermore, in connection with the Intellicom
Acquisition,  the Company incurred certain fees and expenses.  Such costs, which
total  $400,000,  were  capitalized  and have also been  allocated  to  acquired
technology,  bringing the total amount allocated to acquired technology to $16.1
million.   The  results  of  operations  of  Intellicom   are  included  in  the
accompanying financial statements from the date of acquisition.

The nature of the  developed  technology  acquired  provides  the Company with a
proprietary  satellite  system,  involving  both  hardware and  software,  which
provides a high-performance,  two-way  satellite-based  Internet access service.
The nature of the  acquired  technology  will,  among  other  things,  allow the
Company to lower the costs of bringing the  Internet to small- and  medium-sized
independent cable operators. The technology acquired has already been tested and
proven  to be a  viable  business.  Therefore,  the  Company  believes  that the
underlying  technology acquired in the Intellicom  Acquisition is not subject to
rapid change,  and such acquired  technology will support the Company's business
plan over the typical length of its contracts  without  having to  significantly
change or enhance the acquired  technology.  The  Company's  contracts  with its
cable  affiliates  typically run from five to ten years. In determining how much
of the purchase  price in excess of the  tangible  book value of  Intellicom  to
allocate to acquired  technology,  the Company  considered that there was little
value  ascribable  to  other  intangible  assets,  such  as  customer  lists  or
workforce. Rather, the Company, after careful consideration, determined that the
fair market value of the acquired  technology is  equivalent  to the  intangible
assets acquired in this acquisition. The Company amortizes this amount using the
straight-line method over a period of seven years, the average term of a typical
cable affiliate contract as well as the anticipated useful life of this acquired
technology.

The  following   unaudited  pro  forma   financial   information   presents  the
consolidated  results  of the  Company  as if  the  Intellicom  Acquisition  had
occurred as of October 1, 1997, and includes  adjustments  for  amortization  of
acquired technology and interest expense related to the Debt Consideration. This
pro forma  financial  information  does not  necessarily  reflect the results of
operations  as they would have been if the Company had acquired the entity as of
October 1, 1997.  Unaudited pro forma consolidated  results of operations are as
follows (in thousands, except per share data):

                            Year Ended September 30,
                                                         1999         1998

        Net sales.................................    $     4,915  $     3,551
                                                      ===========  ===========
        Net loss applicable to common shares......    $   (51,860) $   (20,742)
                                                      ===========  ===========

        Basic and diluted net loss applicable to
           common shares..........................    $     (3.99) $     (2.63)
                                                      ===========  ===========
<PAGE>

In April 1999, the Company paid the First  Promissory Note and related  interest
in full with a combination of cash and equity. The Company paid $832,000 in cash
and the remainder,  after expenses, with 6,118 shares of common stock, which had
a value of $190,000.

4.       Acquired Technology and Other Intangibles

Acquired   technology  and  other  intangibles  consist  of  the  following  (in
thousands):

                                                         As of September 30,
                                                         1999         1998
                                                      -----------  -----------
        Acquired technology (see Note 3)..........    $    16,075  $         -
        Cable affiliate launch incentives.........         10,651            -
        Goodwill, fully amortized in 1999.........              -        1,244
                                                      -----------  -----------
                                                           26,726        1,244
        Accumulated amortization..................         (2,226)        (933)
                                                      -----------  -----------
                                                      $    24,500  $       311
                                                      ===========  ===========

In fiscal 1998, the Company adopted its Cable Affiliate  Incentive  Program (the
"Program"). This Program provides an additional incentive to the Company's cable
affiliates to launch the ISP Channel's Internet services. Under the Program, the
Company offers to pay incentive  bonuses,  in cash or shares of common stock, to
qualifying  cable affiliates who enter into exclusive,  multiple-year  contracts
with ISP  Channel.  These  launch  incentives  are paid out over the life of the
contract in relation to the roll-out of ISP Channel  services at each  installed
cable headend.  In accordance with these terms,  the Company  capitalizes  these
cable  affiliate  launch  incentives  and  amortizes  them over the life of each
respective contract commencing with the launch of each contract,  typically five
to ten years.

In fiscal 1999, the Company  entered into an agreement with Teleponce  Cable TV,
("Teleponce",  the "Teleponce  Agreement"),  a cable operator in Puerto Rico and
issued  660,000  shares of common  stock to an investor  in  exchange  for $15.0
million  in cash and a  modification  of the  affiliate  agreement  between  the
Company  and  Teleponce,  which is  controlled  by that  investor.  The  Company
recognized an intangible  asset,  a cable  affiliate  launch  incentive,  in the
amount of $8.9 million.  This intangible asset represents the difference between
the  market  value of the  common  shares  issued  as of the date the  Teleponce
Agreement and the cash consideration provided in the Teleponce Agreement.

5.       Discontinued Operations

Document Management Segment

On September  30,  1999,  the Company  sold its  document  management  business,
Micrographic  Technology Corporation ("MTC") to Global Information  Distribution
GmbH ("GID") for an aggregate  purchase price of  approximately  $4.9 million in
cash  which,  after  selling  costs,  resulted in a loss of  $321,000.  The sale
proceeds were used to reduce  outstanding  indebtedness  and provide  additional
working capital.  The operating results of the document  management segment have
been segregated from continuing  operations and reported as a separate line item
on the statement of operations.  The assets and  liabilities of such  operations
were reflected as a net asset as of September 30, 1998.

Operating results of the discontinued document management segment are as follows
(in thousands):

                                                Year Ended September 30,
                                             1999         1998         1997
                                             ----         ----         ----

     Revenues...........................  $    13,690  $    13,043  $    20,330
                                          ===========  ===========  ===========

     Income (loss) before income taxes..  $      (633) $    (5,652) $       572
     Provision for income taxes.........            -            -            -
                                          -----------  -----------  -----------

     Net income (loss)..................  $      (633) $    (5,652) $       572
                                          ===========  ===========  ===========

Interest  expense  allocated to the  discontinued  document  management  segment
totaled $155,000,  $394,000 and $115,000 for the years ended September 30, 1999,
1998 and 1997, respectively.

<PAGE>


Assets  and  liabilities  of the  discontinued  document  management  segment at
September 30, 1998 were as follows (in thousands):

        Current assets:
           Accounts receivable, net............................    $     2,995
           Current portion of gross investment in leases.......          1,579
           Inventory...........................................          1,078
           Other current assets................................            310
                                                                   -----------
        Total current assets...................................          5,962

        Gross investment in leases, net of current portion.....          1,863
        Property, plant and equipment, net.....................            541
        Goodwill, net..........................................            644
        Other assets...........................................            974
                                                                   -----------
        Total assets...........................................    $     9,984
                                                                   ===========

        Current liabilities:
           Accounts payable and accrued expenses...............    $     2,485
           Current portion of long-term debt...................          1,280
           Current portion of capital leases...................             19
           Deferred revenue....................................            100
                                                                   -----------
        Total current liabilities..............................          3,884

        Long-term debt, net of current portion.................          1,015
        Capital lease obligation, net of current portion.......             30
                                                                   -----------
        Total liabilities......................................    $     4,929
                                                                   ===========
        Net assets associated with discontinued operations.....    $     5,055
                                                                   ===========

Telecommunications Segment

On February 12, 1999,  substantially all of the assets of Kansas Communications,
Inc. ("KCI") were sold to Convergent  Communications Services, Inc. ("Convergent
Communications")  for an aggregate  purchase price of approximately $6.3 million
subject to adjustment in certain events. Convergent Communications paid $100,000
in cash in November 1998 upon  execution of the letter of intent to purchase and
paid the  remainder  of the purchase  price on the closing date as follows:  (i)
$1.4  million  in  cash;   (ii)   approximately   30,000  shares  of  Convergent
Communications'   parent   company   common   stock  with  an  agreed  value  of
approximately  $300,000  ($10.00 per share) (the "Convergent  Shares");  (iii) a
promissory  note in the amount of $2.0 million  which is payable on July 1, 1999
and bears  simple  interest at the rate of 11% per annum (the "First  Convergent
Note"); (iv) a promissory note in the amount of $1.0 million which is payable on
the date that is 12 months  following the closing date and bears simple interest
at the rate of 8% per annum (the "Second Convergent Note"); and (v) a promissory
note in an amount  of $1.5  million  which is  payable  on the date  which is 12
months  following  the closing date and bears simple  interest at the rate of 8%
per annum and is subject to mandatory  prepayment in certain  events (the "Third
Convergent  Note").  Furthermore,  a purchase  price  adjustment  subsequent  to
closing  provided the Company with additional  Convergent  Shares with an agreed
value of $198,000  for a total  investment  in  Convergent  Shares of  $498,000,
which,  after reduction to its current market value of $258,000 is classified as
a short-term investment in the accompanying consolidated balance sheet. The sale
of KCI's assets  resulted in a gain of $2.1  million.  During  fiscal 1999,  the
First and Third Convergent Notes were paid in full. Subsequent to the end of the
fiscal year, in November 1999, the Second  Convergent Note was paid in full. The
Company had previously  deferred the  recognition of gain due to the uncertainty
of  Convergent's  ability to  perform.  As a result of  Convergent's  successful
initial public offering during the Company's  fiscal fourth quarter of 1999, the
Company recognized the gain on sale.

The operating  results of the  telecommunications  segment have been  segregated
from continuing operations and reported as a separate line item on the statement
of operations. The assets and liabilities of such operations were reflected as a
net asset as of September 30, 1998.


<PAGE>


Operating results of the discontinued  telecommunications segment are as follows
(in thousands):

                                                Year Ended September 30,
                                           1999 (a)       1998         1997

        Revenues......................... $     4,730  $    16,065  $    17,218
                                          ===========  ===========  ===========

        Income before income taxes....... $       242  $       277  $       739
        Provision for income taxes.......         (72)        (350)           -
                                          -----------  -----------  -----------

        Net income (loss)................ $       170  $       (73))$       739
                                          ===========  ===========  ===========

        ----------------------------------------------------------------------
        (a) Operating results are only through the date of disposition.

Interest  expense  allocated  to  the  discontinued  telecommunications  segment
totaled $2,000,  $5,000 and $49,000 for the years ended September 30, 1999, 1998
and 1997, respectively.

The provisions for income taxes recorded for the years ended  September 30, 1999
and 1998 are related to prior period adjustments in deferred maintenance revenue
for KCI.

Assets  and  liabilities  of  the  discontinued  telecommunications  segment  at
September 30, 1998 were as follows (in thousands):

        Current assets:
           Accounts receivable, net............................    $     1,734
           Inventory...........................................          2,248
           Other current assets................................             36
                                                                   -----------
        Total current assets...................................          4,018

        Property, plant and equipment, net.....................            427
        Goodwill, net..........................................          1,663
        Other assets...........................................             21
                                                                   -----------
        Total assets...........................................    $     6,129
                                                                   ===========

        Current liabilities:
           Accounts payable and accrued expenses...............    $     1,582
           Current portion of capital leases...................             32
           Deferred revenue....................................            593
                                                                   -----------
        Total current liabilities..............................          2,207

        Capital lease obligation, net of current portion.......             47
                                                                   -----------
        Total liabilities......................................    $     2,254
                                                                   ===========

        Net assets associated with discontinued operations.....    $     3,875
                                                                   ===========

6.       Divestitures of Communicate Direct, Inc.

On October 31, 1994, the Company acquired  Communicate Direct, Inc. ("CDI") in a
business combination accounted for as a purchase.  CDI, a Chicago-based company,
sold  and  serviced  telephone  systems,   third-party   computer  hardware  and
application oriented peripheral products. During fiscal 1996, the Company sold a
significant  portion of the CDI business  and,  during  fiscal 1997,  all of the
remaining operation was sold. The disposition of CDI was not contemplated at the
time of the pooling with KCI. The loss resulting from the disposition of certain
assets and the  assumption  of  certain  liabilities  of CDI,  within a two year
period  following a pooling of interests has been classified as an extraordinary
item as required by generally accepted accounting principles.

During fiscal 1997, CDI sold all other remaining assets  associated with CDI and
incurred a loss  (accounted  for as an  extraordinary  loss) of  $486,000 on the
disposition.


<PAGE>


7.       Financial Statement Details

Cash, Cash Equivalents and Short-term Investments

Cash  equivalents  consist of securities with maturities of three months or less
at date of purchase.  Short-term  investments as of September 30, 1999 consisted
of $30,323,000 of securities  which mature in less than one year and $22,263,000
of securities which mature in one to five years. Cash and cash equivalents,  and
short-term  investments  consisted of the following as of September 30, 1999 (in
thousands):
<TABLE>
<CAPTION>

                                                                  Unrealized      Unrealized
                                                      Cost            gain            loss           Market
                                                 -------------   -------------   -------------   -------------
        <S>                                      <C>             <C>             <C>             <C>
        Cash and cash equivalents:
           Cash................................  $      40,650   $           -   $           -   $      40,650
           Municipal securities................         40,156               -               -          40,156
           US Government Agency Notes..........          5,785               -               -           5,785
           Money market funds..................          2,159               -               -           2,159
           Foreign debt securities.............            749               -               -             749
                                                 -------------   -------------   -------------   -------------
                                                 $      89,499   $           -   $           -   $      89,499
                                                 =============   =============   =============   =============

        Short-term investments:
           Municipal securities................  $      23,496   $           -   $         (44)  $      23,452
           US Treasury securities..............         11,219               -             (11)         11,208
           Auction market preferreds...........          9,114               -               -           9,114
           Foreign debt securities.............          8,574               -             (20)          8,554
           Common stock........................            498               -            (240)            258
                                                 -------------   -------------   -------------   -------------
                                                 $      52,901   $           _   $        (315)  $      52,586
                                                 =============    ============    ============    ============
</TABLE>

As of  September  30,  1999,  cost  approximated  market  for cash  equivalents;
realized and unrealized gains and losses were not significant.

As of  September  30,  1998,  cash  and  cash  equivalents  totaled  $12,504,000
primarily consisting of cash in banks.

Property and Equipment, Net

Balances of major classes of fixed assets and allowances for depreciation are as
follows (in thousands):

                               As of September 30,
                                                          1999          1998
                                                          ----          ----

        Leasehold improvements....................    $     5,853   $     1,172
        Furniture and fixtures....................          1,894            25
        Equipment.................................         23,454         5,341
                                                      -----------   -----------

        Property and equipment, gross.............         31,201         6,538
        Less allowance for depreciation...........         (4,458)         (557)
                                                      -----------   -----------

        Property and equipment, net...............    $    26,743   $     5,981
                                                      ===========   ===========

Included in the above fixed assets are asset  amounts  representing  capitalized
leases  of   $5,193,000   and   $1,032,000  at  September  30,  1999  and  1998,
respectively.  The accumulated  depreciation  related to these leased assets was
$1,392,000 and $111,000 at September 30, 1999 and 1998, respectively.

Accounts Payable and Accrued Expenses

The major components of accounts payable and accrued expenses are as follows (in
thousands):

                               As of September 30,
                                                         1999         1998

        Accounts payable..........................    $     6,063  $     2,728
        Accrued compensation and related expenses.
                                                            2,846          343
        Accrued capital expenditures..............          2,284          220
        Other accrued expenses....................          4,352        3,647
                                                      -----------  -----------

                                                      $    15,545  $     6,938
                                                      ===========  ===========
<PAGE>

8.       Long-term Debt and Debt Issuance Costs

Long-term Debt

Long-term debt consists of the following (in thousands):
<TABLE>
<CAPTION>

                                                                                                    As of September 30,
                                                                                                    1999          1998
                                                                                                 -----------  -----------
<S>                                                                                              <C>          <C>
9% Senior  Subordinated  Convertible  Notes due January 2001,  interest  payable quarterly,
   convertible into the Company's common stock (see below)...................................    $    12,549  $         -

9% Convertible Subordinated Debentures due September 2000, interest payable quarterly,
   convertible into the Company's common stock at $6.75 per share............................          1,357        1,787

6% Convertible   Subordinated  Secured  Debentures,   due  February  2002  with semi-annual
   interest payments, convertible into the Company's common stock at $8.10 per share.........            660          720

5% Convertible Subordinated Debentures, due September 2002, interest payable annually,
   convertible into the Company's common stock at $8.25 per share after December 31, 1998....          1,444        1,444

Promissory note bearing interest at 8.5%, due February 2001, principal and interest due and
   payable at maturity or at date of prepayment or acceleration of note (see Note 3).........          2,000            -

Promissory note bearing interest at 7.96%, due February 2002, principal and interest payable
   in 36 monthly payments with final payment due February 2002...............................            771            -

Promissory note bearing interest at 15.3%, due February 2002, principal and interest payable
   in 36 monthly payments with final payment due February 2002...............................            250            -

Promissory note bearing interest at 9.4%, principal and interest due in 5 quarterly payments
   with final payment due February 2000......................................................            160          372

Promissory note bearing interest at 12.24%, principal and interest due in 24 monthly payments
   with final payment due October 1999.......................................................             13          157

Revolving Credit Note with maximum  borrowings of $9.5 million bearing interest,
   payable  monthly,  at the  bank's  prime rate plus 1%. The note was repaid on
   September 29, 1999 and
   the credit arrangement was subsequently terminated........................................              -        5,098

Other........................................................................................            161          183
                                                                                                 -----------  -----------

Total long-term debt.........................................................................         19,365        9,761

Less current portion.........................................................................         (2,084)        (541)
                                                                                                 -----------  -----------

Long-term debt, net of current portion.......................................................    $    17,281  $     9,220
                                                                                                 ===========  ===========
</TABLE>

In January 1999, the Company issued $12.0 million of its 9% Senior  Subordinated
Convertible Notes (the "Notes"). These Notes were convertible into the Company's
common stock with an initial  conversion price of $17.00 per share until July 1,
1999 and, thereafter,  at the lower of $17.00 per share (the "Initial Conversion
Price")  and the lowest  five-day  average  closing  bid price of the  Company's
common  stock  during  the  30-day  trading  period  ending one day prior to the
applicable conversion date (the "Conversion Price"). Upon issuance of the Notes,
the Company's  market price of its common stock exceeded the  Conversion  Price,
thereby  creating  a  beneficial   conversion   feature  (the  "Note  Conversion
Benefit"). Accordingly, the Company recorded additional interest expense of $1.2
million,  representing  the value of the Note  Conversion  Benefit.  The Company
recognized this interest  expense upon issuance of the convertible  notes due to
its immediate convertibility. In connection with these Notes, the Company issued
to these  investors  warrants to purchase an aggregate of 300,000  shares of the
Company's  common stock.  These  warrants  have an exercise  price of $17.00 per
share and  expire in 2003.  The fair  value of these  warrants,  based on market
value at date of issuance of $4.3 million,  is treated as deferred debt issuance
costs (see below and note 11).

In April  1999,  as a result of the  Secondary  Offering  (see Note 10),  and in
conjunction  with an  anti-dilution  provision  associated  with the Notes,  the
Initial   Conversion  Price  was  reduced  from  $17.00  to  $16.49  per  share.
Furthermore,  in order to secure three month lock-up agreements from the holders
of the Notes in conjunction with the Company's Secondary  Offering,  the Company
entered into a new arrangement with the holders of the Notes to issue all future
interest payments,  beginning with the third fiscal quarter of 1999, in the form
of  convertible  notes  with  substantially  the same form and  features  as the
original  Notes.  Therefore,  the Company has issued an  additional  $549,000 in

<PAGE>

notes,  representing  interest for the third and fourth  quarters of fiscal 1999
(the "Interest Notes").  The issuance of these Interest Notes also resulted in a
Note Conversion  Benefit.  As a result, an additional $294,000 was recognized as
interest expense due to this additional Note Conversion Benefit.

Subsequent  to the end of the fiscal year,  on October 22,  1999,  all of the 9%
Senior  Subordinated  Convertible  Notes,  related  Interest  Notes and  accrued
interest were converted into 765,201 shares of the Company's common stock.

In connection  with the fiscal 1995  acquisition of MTC, the Company issued $2.9
million of its 9% Convertible  Subordinated Debentures due September 2000. These
debentures,  which  may be  prepaid  in  whole  or in part at  face  value,  are
subordinated to senior  indebtedness of the Company and are convertible into the
Company's  common  shares at $6.75 per share.  During  fiscal 1999,  $430,000 of
these 9% debentures  were converted  into 63,720 shares of the Company's  common
stock.  During fiscal 1998,  $833,000 of these 9% debentures were converted into
123,377 shares of the Company's common stock.

Also in connection with the fiscal 1995  acquisition of MTC, the Company assumed
$1.8 million of 6%  Convertible  Subordinated  Secured  Debentures  due February
2002.  These debentures are convertible into the Company's common stock at $8.10
per share and are  subject to  redemption  at the option of the  Company at face
value, provided, however, that the Company issues common share purchase warrants
to  purchase  the same  number  of shares as would  have  been  issuable  if the
debentures  were  converted.  During  fiscal 1999,  $60,000 face amount of these
debentures  were  converted  into 7,407 shares of the  Company's  common  stock.
During fiscal 1998,  $60,000 face amount of these Debentures were converted into
7,407 shares of the Company's common stock.

In fiscal  1998,  the Company  issued $1.4  million  principal  amount of its 5%
Convertible  Subordinated  Debentures due September 2002 to Mr. R.C.W. Mauran, a
beneficial  owner of more than 5% of the Company's  common stock at the time, in
exchange for the assignment to the Company of certain equipment leases and other
consideration.  After  December 31, 1998 the  debentures  are  convertible  into
common stock of the Company at $8.25 per share.

The Company's  scheduled  maturities of long-term debt as of September 30, 1999,
are as follows (in thousands):

        Year Ending September 30,
           2000...................................    $     2,084
           2001...................................         14,983
           2002...................................          2,298
                                                      -----------
                                                      $    19,365

Of the debt  maturing in 2001,  $12.5  million was  converted  in the  Company's
common stock in October 1999.

Deferred Debt Issuance Costs

The fiscal 1999 costs  related to the issuance of new debt,  including the value
of the warrants issued in connection  with such debt,  were  capitalized and are
being amortized to interest expense using the effective interest method over the
life  of  the  debt.  These  debt  issuance  costs  of  $2.8  million,   net  of
amortization,  are  included in other  assets in the  accompanying  consolidated
balance sheet as of September 30, 1999.



<PAGE>


9.       Commitments and Contingencies

The Company has entered into capital  leases for computer  equipment and certain
other office  equipment.  Additionally,  the Company has entered into  operating
leases for office space and  manufacturing  facilities.  These operating  leases
provide for minimum rents and generally  include options to renew for additional
periods.

Future minimum lease payments under non-cancelable  operating leases and capital
leases as of September 30, 1999 are as follows (in thousands):

                                                    Operating    Capital Leases
                                                      Leases

     Year ending September 30,
        2000...................................    $     3,333   $     1,910
        2001...................................          3,088         1,396
        2002...................................          2,511           581
        2003...................................          2,542             -
        2004...................................          2,387             -
        2005 and thereafter....................          2,200             -
                                                   -----------   -----------

        Total minimum lease payments...........    $    16,061         3,887
                                                   ===========
        Amount representing interest...........                         (182)
                                                                 -----------

        Present value of minimum capital lease
          obligations..........................                        3,705
        Less current portion...................                       (1,760)
                                                                 -----------

        Non current portion....................                  $     1,945
                                                                 ===========

The  Company's  rent  expense  for  continuing  operations  for the years  ended
September  30,  1999,  1998 and  1997 was  $2,690,000,  $407,000  and  $158,000,
respectively.

In February  1999,  the Company  entered into a license  agreement  with Inktomi
Corporation ("Inktomi",  the "Inktomi Licensing Agreement") allowing the Company
rights to install certain  Inktomi  caching  technology into the Company's cable
and satellite network infrastructure.  The Inktomi Licensing Agreement is valued
at $4.0 million for a total of 500 licenses, of which the first $1.0 million was
paid with 65,843 shares of the Company's  common stock with the remaining amount
payable in cash in eight  quarterly  payments of $375,000.  As of September  30,
1999  advance  payments  totaling  $1,875,000  are  yet to be  paid  under  this
agreement.

As part of the  Intellicom  Acquisition  in February 1999, the Company agreed to
pay a  demonstration  bonus of $1.0  million  payable  in cash or  shares of the
Company's  stock,  at the  Company's  option,  within one year after  closing if
certain  conditions  are met. Due to the  uncertainty  as to whether or not such
performance  criteria  will  be  met,  the  Company  has not  accrued  for  such
contingent  consideration.  To the extent such  conditions  are met, the payment
will increase intangible assets associated with acquired technology.

10.      Redeemable Convertible Preferred Stock and Common Stock

Redeemable Convertible Preferred Stock

As of September 1999, all of the issued 5% convertible  preferred stock had been
converted to common stock.

In fiscal 1998, the Company issued three series of its 5% convertible  preferred
stock  (Series A, B and C). In  connection  with the  issuance of the  preferred
stock,  the Company also issued warrants to purchase shares of its common stock.
The holders of the preferred stock received  dividends at a rate of 5% per annum
at the Company's  option,  in cash or additional shares of the applicable series
of preferred  stock.  Proceeds from the sale of the preferred stock and warrants
were used to fund the expenditures  incurred in the continuing  expansion of the
Company's  Internet  segment,  particularly  the ISP  Channel  service,  and for
general corporate purposes.

<PAGE>


The fiscal 1998 and 1999  activity in  convertible  preferred  stock and related
warrants is summarized as follows (in thousands, except per share prices):
<TABLE>
<CAPTION>

                                                              Series A           Series B           Series C
                                                         -----------------   -----------------  -----------------
<S>                                                      <C>                 <C>                <C>
        Date issued..................................        December 1997            May 1998        August 1998
           Gross proceeds............................    $           5,000   $          10,000  $           7,500
           Issuance costs............................                 (400)               (572)              (472)
                                                         -----------------   -----------------  -----------------
           Net proceeds..............................    $           4,600               9,428              7,028
                                                         =================   =================  =================

        Dividends paid:
           Additional preferred shares...............    $             101   $             252  $             125
           Common shares issued upon conversion......                   29                  75                 59
           Cash......................................                   38                  42                 95

        Conversion dates.............................        April 1998 and      February 1999           May 1999
                                                              November 1998
        Shares of common issued upon conversion......                   709                777                847
        Conversion price per share...................       $6.69 and $7.56             $13.20              $9.00

        Warrants issued to preferred stockholders:...
           Shares of common stock....................                   150                200                 94
           Exercise price per share..................                $7.950            $13.750             $9.375
           Expiration date...........................         December 2001           May 2002        August 2002

        Warrants issued to sales agents:
           Shares of common stock....................                    20                 50                 26
           Exercise price per share..................                $6.625            $11.000             $7.500
           Expiration date...........................         December 2000           May 2002        August 2002
</TABLE>

In fiscal 1999,  the Company  incurred a penalty of $498,000,  included in other
expense in the consolidated  statement of operations,  as a result of a delay in
its ability to register the  underlying  common stock of the Series C redeemable
convertible  preferred stock with the Securities and Exchange  Commission.  This
penalty was paid to the holders of the Series C redeemable convertible preferred
stock through the issuance of an additional 55,378 shares of common stock.

Common Stock

In February  1999,  the Company  entered into a license  agreement  with Inktomi
Corporation ("Inktomi",  the "Inktomi Licensing Agreement") allowing the Company
rights to install certain  Inktomi  caching  technology into the Company's cable
and satellite network infrastructure.  The Inktomi Licensing Agreement is valued
at $4.0 million for a total of 500 licenses, of which the first $1.0 million was
paid with 65,843 shares of the Company's  common stock and the remaining  amount
payable  in cash in eight  subsequent  quarterly  payments  of  $375,000.  Three
quarterly  payments  totaling  $1,125,000  have been paid through  September 30,
1999. The Inktomi  Licensing  Agreement allows the Company to purchase up to 500
additional  licenses  during the first four  years of the  agreement.  The first
licenses  were  installed in the fourth  quarter of fiscal 1999.  The  remaining
prepaid  license  fees of $2.1  million  are  presented  as other  assets on the
accompanying consolidated balance sheet as of September 30, 1999.

On April 12,  1999,  the Company  issued  660,000  shares of common  stock to an
investor  in  exchange  for  $15.0  million  in cash and a  modification  of the
affiliate agreement between the Company and Teleponce (see Note 4).

On April 13, 1999, the Company held its Annual  Stockholders'  Meeting.  At this
meeting, the following proposals,  among others, were approved:  (i) an increase
in the number of common  shares  authorized  was  increased  from  25,000,000 to
100,000,000;  (ii) the Company's 1998 Stock Incentive Plan under which 3,350,668
shares  of  common  stock  were  reserved  for  issuance;  (iii) the sale of the
Company's  document  management  segment  (see Note 5);  and (iv) the  Company's
reincorporation in Delaware.

In April 1999, the Company completed a secondary public offering (the "Secondary
Offering"),  in which it sold  4,600,000  shares of common  stock at $33.00  per
share.  The  Company  received  $141.5.  million  in cash,  net of  underwriting
discounts, commissions and other offering costs.



<PAGE>


11.      Stock Options and Warrants

1998 Stock Incentive Plan ("1998 Plan")

In  October  1998,  the  Company  adopted  the 1998  Plan,  which the  Company's
stockholders  approved  during  April  1999.  Concurrent  with such  stockholder
approval,  all outstanding  options under the Company's 1995 Long Term Incentive
Plan (the "Incentive Plan") were incorporated into the 1998 Plan, and no further
option grants or stock issuances will be made under the Incentive Plan. However,
the  incorporated  options will continue to be governed by their existing terms,
unless the  Administrator of the 1998 Plan elects to extend one or more features
of the 1998 Plan to those  options.  Stock  options  granted under the Incentive
Plan have an exercise  price not less than the fair  market  value of the option
shares on the grant date and generally  become  exercisable in three  successive
equal  installments  over the  optionee's  period of continued  service with the
Company.  The 1998 Plan provides for the grants of  non-statutory  and incentive
stock  option  grants,  stock  appreciation  rights,  restricted  stock  awards,
performance   shares,  and  other  awards  to  officers,   employees  and  other
individuals.  Under the terms of the 1998 Plan,  options  have a maximum term of
ten years from the date of grant.  The  granted  options  have  various  vesting
criteria depending on the grantee;  however, most grants having a vesting period
of four years.  A total of 3,350,668  shares are reserved for issuance under the
1998 Plan.  In  addition,  the  number of shares of common  stock  reserved  for
issuance  under the 1998  Plan  will  automatically  be  increased  on the first
trading day of each calendar year, beginning in calendar year 2000, by an amount
equal to four percent of the total number of shares of common stock  outstanding
on the last trading day of the preceding calendar year, but in no event will any
such  annual  increase  exceed  2,000,000  shares,  subject  to  adjustment  for
subsequent  stock  splits,  stock  dividends  and  similar  transactions.  As of
September  30, 1999,  options for  2,840,458  shares were  outstanding,  496,787
shares of common stock were vested and 80,543  shares of common  stock  remained
available for future option grants and other awards.

1999 Supplemental Stock Incentive Plan ("1999 Plan")

The  Company's  1999 Plan is an  equity  incentive  program  for  employees  and
consultants who are neither officers nor directors of the Company.  Awards under
the 1999 Plan may, in general, be made in the form of non-statutory stock option
grants,  stock  appreciation  rights,  restricted  stock  awards or  performance
shares.  Each stock option  grant will have an exercise  price not less than the
fair market value of the option shares on the grant date and will generally have
a vesting  period of four years.  A total of 750,000  shares of common stock are
reserved for issuance under the 1999 Plan. As of September 30, 1999, options for
387,150  shares were  outstanding,  5,000  shares of common  stock were  vested,
362,850 shares of common stock  remained  available for future option grants and
other awards.

Micrographic Technology Corporation Employee Stock Option Plan ("MTC Plan")

The  Company's  former  MTC Plan  was an  equity  incentive  program  which  was
established  for the  employees  of  Micrographic  Technology  Corporation.  The
Company sold Micrographic Technology Corporation on September 30, 1999 (See Note
5). A total of 40,000  shares of common stock were  reserved for issuance  under
the MTC Plan. All options  granted under the MTC Plan are designed to qualify as
incentive  stock options under the federal tax laws.  Each granted option became
exercisable for the option shares in a series of three  successive  equal annual
installments  over the optionee's  period of continued service with Micrographic
Technology  Corporation.  As of September 30, 1999,  options for 8,295 shares of
common  stock were  outstanding  and fully  vested and no shares of common stock
remained available for future options grants.

Non-Plan Consultant and Employee Stock Options

The  Company  has  granted  stock  options  to  certain  consultants  as partial
consideration for services  rendered.  These options were granted outside of any
plan because  certain  consultants are ineligible to be issued stock options out
of plans whose shares are registered  with the Securities & Exchange  Commission
using Form S-8, such as the Company's  1998 and 1999 Plans.  As of September 30,
1999,  options for 107,500  non-plan  consultant  options were  outstanding  and
74,721 were vested. The Company has also granted non-plan employee stock options
to certain  employees in order to comply with employment  offer letter terms not
available  under the 1998 or 1999 Plans.  As of September 30, 1999,  options for
49,500  non-plan  employee  options  were  outstanding  and none of these option
shares were vested.

Common Stock Warrants

During  fiscal  1999,  the Company  issued  warrants to purchase an aggregate of
303,013  shares of its common stock in association  with two separate  rounds of
financing.  Warrants to purchase  300,000 shares were issued in connection  with
the issuance of the Company's 9% Senior Subordinated Convertible Notes (see Note
8).  Additionally,  warrants to purchase  3,013 shares were issued in connection
with the procurement of a $3 million credit facility.

The fair value of the  warrants on the  issuance  date was  estimated  using the
Black-Scholes option pricing model with the following assumptions: volatility of
108%,  risk free  interest  rate of 4.78%,  no dividend  yield,  and an expected
contractual  life of four years.  The total fair value of $4.3  million has been
recorded  as  deferred  debt  issuance  costs in the  accompanying  consolidated
financial  statements  and is  being  amortized  to  interest  expense  over the
contractual life of the associated debt instruments.
<PAGE>

Options and Warrants Outstanding

The following table summarizes the outstanding  options and warrants to purchase
shares of common stock for the three years ended September 30, 1999:
<TABLE>
<CAPTION>

                                                                                                       Outstanding
                                          Outstanding Options         Outstanding Warrants         Options and Warrants
                                       -----------------------     ---------------------------  --------------------------
                                                      Weighted
                                                       Average                     Weighted                    Weighted
                                                      Exercise                     Average                     Average
                                         Shares         Price        Shares     Exercise Price    Shares    Exercise Price
                                       ----------     --------     ----------   --------------  ----------  --------------
<S>                                       <C>          <C>          <C>            <C>           <C>           <C>
Outstanding as of September 30, 1996      366,167      $  8.30      1,203,400      $  5.16       1,569,567     $  5.89

   Granted.........................       400,000         5.00              -         -            400,000        5.00
   Exercised.......................             -         -          (251,000)        1.75        (251,000)       1.75
   Canceled........................      (283,215)        4.95              -         -           (283,215)       4.95
                                       ----------                  ----------                   ----------

Outstanding as of September 30, 1997      482,952         5.14        952,400         6.06       1,435,352        5.75

   Granted.........................     1,143,533         8.07        576,559        10.32       1,720,092        8.82
   Exercised.......................      (152,540)        5.47       (683,941)        5.81        (836,481)       5.75
   Canceled........................      (103,820)        6.76        (12,619)        2.52        (116,439)       6.30
                                       ----------                  ----------                   ----------

Outstanding as of September 30, 1998    1,370,125         7.42        832,399         9.27       2,202,524        8.12

   Granted.........................     2,618,700        16.68        303,013        17.13       2,921,713       16.73
   Exercised.......................      (440,730)        6.33       (572,064)        9.87      (1,012,794)       8.33
   Canceled........................      (155,192)       13.89        (60,335)        8.72        (215,527)      12.44
                                       ----------                  ----------                   ----------

Outstanding as of September 30, 1999    3,392,903      $ 14.43        503,013      $ 13.38       3,895,916     $ 14.29
                                       ==========                  ==========                   ==========
</TABLE>

On November 15, 1996, the  Compensation/Stock  Option Committee approved a stock
option  repricing   program  to  provide  employee  option  holders   additional
opportunity  and incentive to achieve  business  plan goals.  A total of 297,000
options held by employees on that date were  repriced to $4.94 per share,  which
was the market price on such date.  All other terms of the options  remained the
same and, accordingly, there was no change to the vesting or term of any option.

The following table summarizes  information  regarding stock options outstanding
at September 30, 1999:
<TABLE>
<CAPTION>

                                               Outstanding Options                     Vested Options
                                    -------------------------------------------    ------------------------
                                                 Weighted Average   Weighted                    Weighted
                                                    Remaining       Average                      Average
                                                 Contractual Life   Exercise                    Exercise
         Range of Exercise Price      Shares         (Years)          Price          Shares       Price
                                    ----------- ------------------- -----------    ----------- ------------
<S>       <C>               <C>        <C>              <C>           <C>             <C>        <C>
          $ 4.94     -      $ 6.88     469,842          6.24          $ 6.39          332,006    $ 6.29
            7.19     -        7.38     941,100          9.15            7.37           63,956      7.37
            8.44     -       17.00     700,384          8.81           11.32          155,414     10.35
           17.13     -       23.81     709,927          9.39           20.25           33,427     19.92
           23.88     -       42.75     571,650          9.72           29.21                -      -
                                    ----------                                     ----------
            4.94     -       42.75   3,392,903          8.82          $14.43          584,803     $8.26
                                    ==========                                     ==========
</TABLE>

Stock Option Compensation, on a Pro Forma Basis

During fiscal 1997, the Company was required to adopt SFAS No. 123 ("SFAS 123"),
Accounting for Stock-Based  Compensation,  which encourages  entities to adopt a
fair value based  method of  accounting  for stock based  compensation  plans in
place of the  provisions  of  Accounting  Principles  Board Opinion No. 25 ("APB
25"), Accounting for Stock Issued to Employees, for all arrangements under which
employees receive shares of stock or other equity instruments of the employer.

As allowed by SFAS 123, the Company will continue to apply the provisions of APB
25 in accounting for its stock based  employee  compensation  arrangements,  and
will  disclose  the pro  forma net loss and loss per  share  information  in its
footnotes as if the fair value method suggested in SFAS 123 had been applied.



<PAGE>


Had compensation cost for the Company's  stock-based  compensation  arrangements
for employees been  determined  based on the fair value at grant date for awards
in fiscal 1999,  1998 and 1997  consistent  with the provisions of SFAS 123, the
Company's net loss and loss per share would have been increased to the pro forma
amounts indicated below (in thousands, except per share data):
<TABLE>
<CAPTION>
                                                                              Year Ended September 30,
                                                                          1999          1998         1997
                                                                          ----          ----         ----

<S>                                                                    <C>          <C>           <C>
        Net loss applicable to common shares, as reported..........    $   (50,482) $   (17,345)  $    (2,631)
                                                                       ===========  ===========   ===========

        Net loss applicable to common shares, pro forma............    $   (54,030) $   (18,889)  $    (3,207)
                                                                       ===========  ===========   ===========

        Basic and diluted loss per common share, as reported.......    $     (4.09) $     (2.35)  $     (0.40)
                                                                       ===========  ===========   ===========

        Basic and diluted loss per common share, pro forma.........    $     (4.38) $     (2.56)  $     (0.48)
                                                                       ===========  ===========   ===========
</TABLE>


The fair value of each  stock  option  grant on the date of grant was  estimated
using  the  Black-Scholes  option  pricing  model  with  the  following  average
assumptions for the years ended September 30:

                                                  Year Ended September 30,
                                                 1999        1998         1997
                                               -------      -------    ---------

        Volatility.......................       85.00%       63.00%       58.00%
        Risk-free interest rate..........        5.74%        5.28%        6.10%
        Dividend yield...................        -            -            -
        Expected lives...................        4            4            4
        Weighted average fair value......     $ 39.81       $ 4.62       $ 4.26

12.      Deferred Compensation

During the period from October 1998 to April 1999, the Company,  pursuant to the
1998 Plan,  granted to  certain  employees,  pending  stockholder  approval,  an
aggregate of 1,618,550  incentive  and  non-qualified  common stock options at a
weighted  average  exercise price of $12.74 per share.  Primarily as a result of
the adoption of the 1998 Plan (see Note 11), and in accordance  with  Accounting
Principles Board Opinion No. 25,  Accounting for Stock Issued to Employees,  the
Company will recognize a non-cash  compensation  charge  totaling  approximately
$74.0 million  relating to the issuance of these stock options.  Although all of
the options  issued  under the 1998 Plan were  granted at what was then the fair
market value of the  Company's  common  stock on the date of grant,  the Company
must recognize a non-cash  compensation  charge for the  difference  between the
various  grant prices and $59.875,  the closing  price of the  Company's  common
stock on the date of stockholder approval of the plan. Accordingly,  the Company
will  record a total  charge  of  approximately  $74.0  million,  which  will be
amortized on a straight-line basis as a non-cash  compensation  expense over the
remaining vesting period of such stock options.  In 1999, the Company recognized
$11.3 million as compensation expense related to these stock options.

Also, in accordance with SFAS 123 the Company recognized  deferred  compensation
charges of approximately  $2.1 million with respect to the 140,500 option shares
it has issued to certain  consultants.  These deferred  compensation charges are
being  amortized,  on an  accelerated  basis  over the  vesting  period  of such
options, in accordance with Financial  Accounting Standards Board Interpretation
No. 28, Accounting for Stock Appreciation Rights and Other Variable Stock Option
or Award  Plans.  The Company has  recognized  $1.6 million and $27,000 of these
charges in 1999 and 1998, respectively.

13.      Related Party Transactions

In  fiscal  1998,  the  Company  issued  $1,443,750  principal  amount of its 5%
Convertible  Subordinated  Debentures  due  September  30,  2002 to Mr. R. C. W.
Mauran,  a beneficial owner of more than 5% of the Company's common stock at the
time, in exchange for the assignment to the Company of certain  equipment leases
and other consideration. The debentures are convertible into common stock of the
Company, at $8.25 per share, after December 31, 1998.



<PAGE>


14.      Income Taxes

The Company made no  provision  for income  taxes for the  Company's  continuing
businesses due to losses incurred.

The  tax  effects  of the  components  of  deferred  taxes  are as  follows  (in
thousands):

                               As of September 30,
                                                         1999         1998

        Inventory and other operating reserves....    $       562  $       352
        Allowance for doubtful accounts...........            234          282
        Unpaid accruals...........................            175          509
        Deferred revenue..........................             26          303
        Other.....................................           (108)         (17)
        Net operating loss carryforward...........         21,576        5,848
                                                      -----------  -----------

        Total deferred tax asset..................         22,465        7,277
        Valuation allowance.......................        (22,465)      (7,277)
                                                      -----------  -----------

        Net deferred tax asset....................    $         -  $         -
                                                      ===========  ===========


The  Company  has  established  a  valuation  allowance  for the  portion of the
deferred tax assets for which realization is uncertain.  The valuation allowance
for deferred tax assets as of September  30, 1999 and 1998 was  $22,465,000  and
$7,277,000,  respectively. The change in valuation allowance for the years ended
September 30, 1999 and 1998 was $15,188,000 and $4,119,000, respectively.

The Company has net operating  loss  carryforwards  for federal and state income
tax  purposes  of  approximately  $65,000,000  and  $26,000,000,   respectively,
available  to reduce  future  income  subject to income  taxes.  The federal net
operating loss carryforwards  expire in fiscal years 2000 to 2019. The state net
operating loss carryforwards expire in fiscal years 2000 to 2004.

For the year ended  September 30, 1999,  $8,300,000  of the net  operating  loss
related to stock  option  exercises;  these  will be charged to equity,  for tax
purposes, when utilized.

Federal  and  California  tax  laws  impose  substantial   restrictions  on  the
utilization  of net operating loss and credit  carryforwards  in the event of an
"ownership  change" for tax purposes,  as defined in Section 382 of the Internal
Revenue Code.  For tax purposes,  the  acquisition  and  disposition  of certain
subsidiaries  has  triggered  Section 382  ownership  changes  and, as a result,
utilization of the net operating losses will be subject to an annual  limitation
in future years.


<PAGE>



15.      Supplemental Cash Flow Information
<TABLE>
<CAPTION>

                                                                                           Year Ended September 30,
                                                                                       1999         1998          1997
                                                                                       ----         ----          ----
                                                                                               (in thousands)

<S>                                                                                 <C>          <C>                  <C>
Cash paid during the year for:
   Interest.....................................................................    $     1,093  $     1,013   $      960
   Income taxes.................................................................              -            -            -

Non-cash investing and financing activities:
   Acquisition of Intelligent Communications, Inc. -
     Equity consideration.......................................................          7,469            -            -
     Business acquisition liability.............................................          3,500            -            -
     Debt consideration.........................................................          3,000            -            -
     Debt acquired..............................................................            600            -            -
   Disposal of telecommunications segment -
     Notes receivable received..................................................          4,500            -            -
     Shares of purchaser received...............................................            498            -            -
   Common stock issued for-
     Conversion of redeemable convertible preferred stock.......................         18,254        1,666            -
     Conversion of subordinated notes...........................................            490        1,118          387
     Repayment of short-term debt...............................................            190            -            -
     Payment of acquisition costs...............................................              -            -           44
     Payment of prepaid license fees............................................          1,000            -            -
     Payment of cable affiliate launch incentives...............................            337            -            -
   Value assigned to common stock warrants issued upon the issuance of -
     Long-term debt.............................................................          4,334            -            -
   Redeemable convertible preferred stock.......................................              -        1,612            -
   Value assigned to intangible assets in connection with common stock issued for
     cable affiliate launch incentives..........................................          8,925            -            -
   Value assigned to conversion feature of new debt.............................          1,529            -            -
   Equipment acquired by capital lease..........................................          4,239          965            -
   Deferred compensation associated with the issuance of common stock options...         76,092            -            -
   Preferred dividends paid with the issuance of -
     Additional redeemable convertible preferred stock..........................            221          257            -
     Common stock...............................................................            157            6            -
   Unrealized loss on short-term investments....................................            315            -            -
   Convertible debt issued for acquisition of equipment leases..................              -        1,444            -
   Note received in sale of a portion of CDI's operations.......................              -            -          209

</TABLE>

<PAGE>


16.      Segment Information

The Company  operates  principally  in two business  segments:  (i)  cable-based
Internet  services through its wholly-owned  subsidiary,  ISP Channel,  and (ii)
satellite-based   Internet   services  through  its   wholly-owned   subsidiary,
Intellicom.  The  Company  entered the  Internet  business in June 1996 with the
purchase of the Internet services  business and only began offering  cable-based
Internet  services in the fourth  quarter of fiscal 1997. In February  1999, the
Company  completed  the purchase of  Intellicom  and its  operating  results are
included since it was acquired.  See Note 5 for information for the discontinued
operations.  Segment  information  for  continuing  operations as of and for the
years ended September 30, is as follows (in thousands):

<TABLE>
<CAPTION>

                                                                              Year Ended September 30,
                                                                          1999          1998         1997
                                                                       -----------  -----------   -----------
<S>                                                                    <C>          <C>           <C>
           Internet Services - cable based.........................    $     2,550  $     1,018   $     1,008
           Internet Services - satellite based.....................          1,585            -             -
                                                                       -----------  -----------   -----------
                                                                       $     4,135  $     1,018   $     1,008
                                                                       ===========  ===========   ===========

        Loss from continuing operations before income taxes:
           Internet Services - cable based.........................    $   (25,492) $    (8,272)  $    (1,152)
           Internet Services - satellite based.....................         (3,150)           -             -
           Corporate...............................................         (7,066)           -             -
           Compensations expense related to stock options..........        (12,934)         (27)            -
           Other...................................................         (2,724)      (2,978)       (2,304)
                                                                       -----------  -----------   -----------
                                                                       $   (51,366) $   (11,277)  $    (3,456)
                                                                       ===========  ===========   ===========

        Depreciation and Amortization Expense:
           Internet Services - cable based.........................    $     4,352  $       921   $       459
           Internet Services - satellite based.....................          1,713            -             -
           Corporate...............................................            125           84            76
                                                                       -----------  -----------   -----------

                                                                       $     6,190  $     1,005   $       535
                                                                       ===========  ===========   ===========

                                                                                As of September 30,
                                                                          1999          1998         1997
                                                                       -----------  -----------   -----------
        Identifiable Assets:
           Internet Services - cable based.........................    $    38,645  $     7,443   $     1,364
           Internet Services - satellite based.....................         16,410            -             -
           Corporate...............................................        150,769       13,252           473
           Discontinued Businesses.................................              -        8,930        22,540
                                                                       -----------  -----------   -----------
                                                                       $   205,824  $    29,625   $    24,377
                                                                       ===========  ===========   ===========

        Capital Expenditures:
           Internet Services - cable based.........................    $    16,813  $     5,014   $       362
           Internet Services - satellite based.....................            767            -             -
           Corporate...............................................          2,162            2            11
                                                                       -----------  -----------   -----------
                                                                       $    19,742  $     5,015   $       373
                                                                       ===========  ===========   ===========
</TABLE>



<PAGE>


17. Subsequent Events

On October 22, 1999, all of the outstanding 9% Senior  Subordinated  Convertible
Notes,  related  Interest Notes and accrued interest were converted into 765,201
shares of the Company's common stock.

In connection  with the sale of the  telecommunications  segment,  various notes
from the purchaser  were received as part of purchase  price.  Subsequent to the
end of the fiscal year,  in November  1999,  the Second  Convergent  Note in the
amount of $1 million was prepaid by Convergent in full. (See Note 5)

In November,  the Company entered into definitive  agreements with Mediacom LLC.
Under the  agreements,  the  Company  will issue to Mediacom  an  aggregate  3.5
million  shares  of common  stock in  exchange  for  Mediacom  entering  into an
affiliate  agreement  of up to 10  years,  but with a 5 year  minimum,  with ISP
Channel that  provides for Mediacom  delivering to ISP Channel  900,000  two-way
upgraded homes passed on a minimum schedule of 150,000 homes every 6 months over
the first  three  years of the  contract.  In the event that  Mediacom  fails to
deliver the agreed number of homes within the contractual time period, a portion
of the stock issued to Mediacom  will be returned to the  Company.  In the event
that Mediacom  acquires or upgrades more than 900,000  two-way homes,  then both
parties are obligated to extend the original agreement on similar terms for such
incremental  homes subject to a cap on the total aggregate number of shares that
the Company is obligated to issue to Mediacom. In addition,  Mediacom gained the
right to nominate one member to the Company's board of directors.

(Unaudited)

In December 1999, the Company  completed a private  placement to Pacific Century
Cyberworks ("Pacific Century") of 5 million shares of the Company's common stock
for $129 million and, at the same time,  Pacific  Century agreed to form a joint
venture with the Company to provide  certain  services  relating to  cable-based
Internet  access  throughout  up to 63  countries  in Asia.  As a result  of the
Pacific  Century  placement,  Pacific Century will have the right to appoint two
directors to the Company's board of directors.


<PAGE>


Item  9.  Changes  In and  Disagreements  With  Accountants  on  Accounting  and
Financial Disclosure

On July 7, 1999,  we filed a current  report on Form 8-K regarding our dismissal
of PricewaterhouseCoopers  LLP as our independent accountants and the engagement
of KPMG LLP as our independent accountants,  which is hereby incorporated herein
by reference.


<PAGE>


                                    PART III

Item 10.  Directors and Executive Officers of Registrant

The  information  required  by this  Item is set  forth  in  registrant's  Proxy
Statement  for the 2000  Annual  Meeting  of  Stockholders  under  the  captions
"Election of Directors", "Executive Officers" and "Compliance with Section 16(a)
of the  Exchange  Act",  which  information  is  hereby  incorporated  herein by
reference.

Item 11.  Executive Compensation

The  information  required  by this  Item is set  forth  in  registrant's  Proxy
Statement  for the 2000  Annual  Meeting  of  Stockholders  under  the  captions
"Executive  Compensation" and "Board of Directors",  which information is hereby
incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

The  information  required  by this  Item is set  forth  in  registrant's  Proxy
Statement  for the  2000  Annual  Meeting  of  Stockholders  under  the  caption
"Beneficial  Security  Ownership of Management and Certain  Beneficial  Owners",
which information is hereby incorporated herein by reference.

Item 13.  Certain Relationships and Related Transactions

The  information  required  by this  Item is set  forth  in  registrant's  Proxy
Statement for the 2000 Annual Meeting of Stockholders under the caption "Certain
Relationships   and  Related   Transactions",   which   information   is  hereby
incorporated herein by reference.


<PAGE>


                                     PART IV

Item 14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K


(a)  Financial Statements and Exhibits:

     (1) Financial Statements.  The following  consolidated financial statements
         of the registrant and its subsidiaries are included in Part II Item 8:

                                                                            Page

         Report of Independent Accountants KPMG LLP........................  47
         Report of Independent Accountants PricewaterhouseCoopers LLP......  48
         Consolidated Balance Sheets as of September 30, 1999 and 1998.....  49
         Consolidated Statements of Operations for the three years
            ended September 30, 1999.......................................  50
         Consolidated Statements of Shareholders' Equity (Deficit)
            for the three years ended September 30, 1999...................  51

         Consolidated Statements of Cash Flows for the
            three years ended September 30, 1999...........................  52
         Notes to Consolidated Financial Statements....................... 53-71

     (2) Financial Statement Schedule.  The following schedules for the
         three years ended September 30, 1999 are submitted herewith:

         Schedule II - Valuation and Qualifying Accounts.................... 79

         All other schedules are omitted due to the required  information is not
         applicable or is shown in the financial statements or notes thereto.

     (3) Exhibits.  See Index to Exhibits included in this
         Form 10-K on pages 76 to 78.

(b)  Reports on Form 8-K:
         Current  report on Form 8-K filed with the  Commission  on July 7, 1999
         Current report on Form 8-K filed with the Commission on July 20, 1999



<PAGE>


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

SOFTNET SYSTEMS, INC.

/s/ Douglas S. Sinclair
- ----------------------
Douglas S. Sinclair
Chief Financial Officer


/s/ Susan Dolce
- ----------------------
Susan Dolce
Controller



Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

Signature                                Title                       Date


/s/ Lawrence B. Brilliant
- --------------------------
Dr. Lawrence B. Brilliant         Chairman of the Board       December 28, 1999
                                 of Directors Directors
                              and Chief Executive Officer

/s/ Ronald I. Simon
- --------------------------
Ronald I. Simon                    Vice Chairman of           December 28, 1999
                               the Board of   Directors


/s/ Garrett J. Girvan
- --------------------------
Garrett J. Girvan               Chief Operating Officer       December 28, 1999


/s/ Ian B. Aaron
- --------------------------
Ian B. Aaron                      President, Director         December 28, 1999


/s/ Edward A. Bennett
- --------------------------
Edward A. Bennett                      Director               December 28, 1999


/s/ Sean P. Doherty
- --------------------------
Sean P. Doherty                        Director               December 28, 1999


/s/ Robert C. Harris, Jr.
- --------------------------
Robert C. Harris, Jr.                  Director               December 28, 1999





<PAGE>


                     SoftNet Systems, Inc. and Subsidiaries
                                Index to Exhibits
                                  Item 14(a)(3)

Exhibit No.
                             Description of Document

        2.1  Agreement  and Plan of  Reorganization,  dated as of  November  22,
             1998,  by  and  among  SoftNet,  Acquisition  Sub  and  Intellicom.
             Incorporated  by reference to the Company's  Current Report on Form
             8-K, dated February 24, 1999.

        2.2  First Amendment and Waiver of Agreement and Plan of Reorganization,
             dated as of December 23, 1998,  by and among  SoftNet,  Acquisition
             Sub,  Intellicom and the Principal  Stockholders.  Incorporated  by
             reference  to the  Company's  Current  Report  on Form  8-K,  dated
             February 24, 1999.

        2.3  Second   Amendment   and   Waiver   of   Agreement   and   Plan  of
             Reorganization, dated as of February 5, 1999, by and among SoftNet,
             Acquisition  Sub,   Intellicom  and  the  Principal   Stockholders.
             Incorporated  by reference to the Company's  Current Report on Form
             8-K, dated February 24, 1999.

        2.4  Asset  Purchase  Agreement,  dated as of February  4, 1999,  by and
             between  the   Meachim  &  Raines   Partnership   and   Intellicom.
             Incorporated  by reference to the Company's  Current Report on Form
             8-K, dated February 24, 1999.

        2.5  Asset  Purchase  Agreement,  dated as of February 12, 1999,  by and
             between  Convergent  and  KCI.  Incorporated  by  reference  to the
             Company's Current Report on Form 8-K, dated February 26, 1999.

        2.6  Agreement  and Plan of Merger,  dated as of September  19, 1999, by
             and  among   SoftNet   Systems,   Inc.,   Micrographic   Technology
             Corporation,  Global Information Distribution GmbH and Micrographic
             Acquisition  Corp.  Incorporated  by  reference  to  the  Company's
             Current Report on Form 8-K, dated October 15, 1999.

        3.1  Amended  and  Restated   Certificate   of   Incorporation   of  the
             Registrant.  Incorporated  by reference to the Company's  Quarterly
             Report on Form 10-Q for the quarter ended June 30, 1999.

        3.2  By-Laws of the Company.  Incorporated by reference to the Company's
             Registration Statement on Form S-3/A dated April 22, 1999.

        4.1  Form of Indenture  between  SoftNet  Systems,  Inc. and U.S.  Trust
             Company of California, as Trustee, including Form of Note, relating
             to the 9% Debentures.  Incorporated  by reference to exhibit 4.2 to
             the Company's Registration Statement on Form S-4.

       10.1  SoftNet Systems,  Inc.  1995 Long  Term Incentive Plan Incorporated
             by reference to exhibit 10.3 to  the   Company's  Annual  Report on
             Form 10-KSB for the year ended September 30, 1995.

       10.2  SoftNet Systems, Inc. 1998  Stock  Incentive Plan.  Incorporated by
             reference to exhibit 99.1 to the  Company's  Registration Statement
             on Form S-8, dated May 10, 1999.

       10.3  SoftNet  Systems,   Inc. 1999  Supplemental  Stock  Incentive Plan.
             Incorporated  by  reference   to  exhibit  99.1  to  the  Company's
             Registration Statement on Form S-8, dated June 8, 1999.

       10.4  Form  of  SoftNet   Systems,   Inc.  9%  Convertible   Subordinated
             Debentures due 2000.  Incorporated  by reference to exhibit 10.9 to
             the  Company's  Annual  Report on Form  10-KSB  for the year  ended
             September 30, 1995.

       10.5  $660,000 principal amount of Micrographic Technology Corporation 6%
             Convertible  Subordinated  Secured  Debentures  due 2002 to  R.C.W.
             Mauran. Incorporated by reference to exhibit 10.10 to the Company's
             Annual Report on Form 10-KSB for the year ended September 30, 1995.

       10.6  Form of  SoftNet  Systems,  Inc.  Common  Stock  Purchase  Warrant.
             Incorporated by reference to exhibit 10.39 to the Company's  Annual
             Report on Form 10-KSB for the year ended September 30, 1995.

       10.7  Form of  SoftNet  Systems, Inc.   Promissory Note.  Incorporated by
             reference to  exhibit 10.40 to the Company's  Annual Report on Form
             10-KSB for the year ended September 30, 1995.

       10.8  Form  of  SoftNet   Systems,   Inc.   Note   Extension   Agreement.
             Incorporated by reference to exhibit 10.41 to the Company's  Annual
             Report on Form 10-KSB for the year ended September 30, 1995.
<PAGE>

       10.9  Form of SoftNet  Systems,  Inc.  Warrant to Purchase  Common  Stock
             granted  to  holders of SoftNet  Systems,  Inc.  Promissory  Notes.
             Incorporated by reference to exhibit 10.42 to the Company's  Annual
             Report on Form10-KSB for the year ended September 30, 1995.

      10.10  Form  of  Common  Stock  Purchase  Warrant  Certificate  issued  to
             purchasers  of the Series A Preferred  Stock,  dated  December  31,
             1997.  Incorporated  by reference to the Company's  Form 8-K, dated
             January 12, 1998.

      10.11  Form  of  Common  Stock  Purchase  Warrant  Certificate  issued  to
             assignees  of  Shoreline  Pacific  Institutional   Finance,   dated
             December  31, 1997  (Series A).  Incorporated  by  reference to the
             Company's Form 8-K, dated January 12, 1998.

      10.12  List of  recipients  of Common Stock  Purchase  Warrants  issued in
             connection with Series A Preferred Stock transaction.  Incorporated
             by reference to the  Company's  Registration  Statement on Form S-3
             (No. 333-65593).

      10.13  Form  of  Common  Stock  Purchase  Warrant  Certificate  issued  to
             purchasers  of the Series B Preferred  Stock,  dated May 28,  1998.
             Incorporated by reference to the Company's  Registration  Statement
             on Form S-3 (No.333-57337).

      10.14  Form  of  Common  Stock  Purchase  Warrant  Certificate  issued  to
             assignees of Shoreline Pacific Institutional Finance, dated May 28,
             1998  (Series  B).  Incorporated  by  reference  to  the  Company's
             Registration Statement on Form S-3 (No. 333-57337).

      10.15  List of  recipients  of Common Stock  Purchase  Warrants  issued in
             connection with Series B Preferred Stock transaction.  Incorporated
             by reference to the  Company's  Registration  Statement on Form S-3
             (No. 333-65593).

      10.16  Common   Stock   Purchase   Warrant   Certificate   issued  to  RGC
             International  Investors,  LDC dated  August  31,1998  (Series  C).
             Incorporated by reference to the Company's  Registration  Statement
             on Form S-3 (No. 333-65593).

      10.17  Common  Stock  Purchase  Warrant  Certificate  issued to  Shoreline
             Pacific Equity, Ltd. dated August 31, 1998 (Series C). Incorporated
             by reference to the  Company's  Registration  Statement on Form S-3
             (No. 333-65593).

      10.18  Common Stock Purchase Warrant Certificate issued to Steven M. Lamar
             dated August 31, 1998 (Series C).  Incorporated by reference to the
             Company's Registration Statement on Form S-3 (No. 333-65593).

      10.19  Securities  Purchase Agreement dated as of January 12, 1999, by and
             among the Company and the Buyers listed  therein.  Incorporated  by
             reference to exhibit 10.38 to the Company's  Current Report on Form
             8-K, dated January 26, 1999.

      10.20  Registration  Rights  Agreement dated as of January 12, 1999 by and
             among the Company and the Buyers listed  therein.  Incorporated  by
             reference to the Company's Current Report on Form 8-K dated January
             26, 1999.

      10.21  Form of Warrant to  purchase  shares of Common  Stock,  dated as of
             January  12,  1999,  issued by the  Company  to each of the  Buyers
             listed therein. Incorporation by reference to the Company's Current
             Report on Form 8-K dated January 26, 1999.

      10.22  Stock  Purchase  Agreement  dated  April 12, 1999  between  SoftNet
             Systems, Inc. and Hector R. Gonzalez.  Incorporated by reference to
             the Company's Current Report on Form 8-K, dated April 27, 1999.

      10.23  Registration  Rights Agreement dated April 12, 1999 between SoftNet
             Systems, Inc. and Hector R. Gonzales.  Incorporated by reference to
             the Company's Current Report on Form 8-K, dated April 27, 1999.

      10.24  Stock Purchase  Agreement by and between SoftNet  Systems,  Inc and
             Pacific  Century  Cyberworks  Limited,   dated  October  12,  1999.
             Incorporated  by reference to the Company's Form 8-K, dated October
             21, 1999.

      10.25  Stock Purchase  Agreement by and between SoftNet  Systems, Inc. and
             Mediacom, LLC, dated November 4, 1999.

      10.26  Registration  Rights Agreement by and between SoftNet Systems, Inc.
             and Mediacom, LLC, dated November 4, 1999.

      10.27  Stockholder  Agreement  by and  between SoftNet  Systems,  Inc, and
             Mediacom,  LLC,   date November 4, 1999.
<PAGE>


      10.28  Letter confirming employment  of  Dr. Lawrence B. Brilliant,  dated
             April 7, 1998.  Incorporated   by  reference to the Company's  Form
             10-Q for the quarter ended June 30, 1998.

       16.1  Letter  from  PricewaterhouseCoopers  LLP  to  the  Securities  and
             Exchange  Commission  re:  change  in the  Registrant's  certifying
             accountant  dated July 6, 1999.  Incorporated  by  reference to the
             Company's Current Report on Form 8-K dated July 7, 1999.

         21  Subsidiaries

       23.1  Report of Independent Accounts on Schedule and Consent of KPMG LLP

       23.2  Consent of PricewaterhouseCoopers LLP

         27  Financial Data Schedule



<PAGE>


                     SoftNet Systems, Inc. and Subsidiaries
                 Schedule II - Valuation and Qualifying Accounts
                                 (In thousands)
<TABLE>
<CAPTION>

                                                                   Charged to    Charged to
                                                     Balance at      Costs         Other                       Balance at
                                                     Beginning        and         Accounts      Deductions       End of
                   Description                       of Period      Expenses      Describe       Describe        Period
- -----------------------------------------------     ------------  ------------  ------------  --------------   -----------
<S>                                                 <C>           <C>           <C>           <C>                     <C>
Allowance for Doubtful Accounts:
   Year ended September 30, 1999...............     $         56  $        298  $    313 (a)  $      334 (b)    $      333
   Year ended September 30, 1998...............               74           131         -             149 (b)            56
   Year ended September 30, 1997...............                -            74         -               -                74

Valuation Allowance on Deferred Tax Asset:
   Year ended September 30, 1999...............     $      7,277  $     15,188  $       -     $        -        $   22,465
   Year ended September 30, 1998...............            3,158         4,119          -              -             7,277
   Year ended September 30, 1997...............            4,246        (1,088)         -              -             3,158
<FN>

- ----------------------------------------------------------------------
(a) Reserve acquired related to Intelligent Communications, Inc. acquisition.
(b) Amounts written off, net of recoveries.
</FN>
</TABLE>

                            STOCK PURCHASE AGREEMENT
                                 BY AND BETWEEN
                             SOFTNET SYSTEMS, INC.,
                                       AND
                                  MEDIACOM LLC



                                      dated

                                November 4, 1999








<PAGE>

                            STOCK PURCHASE AGREEMENT



                  THIS STOCK PURCHASE  AGREEMENT is made as of November 4, 1999,
by and between SOFTNET  SYSTEMS,  INC., a Delaware  corporation (the "Company"),
and MEDIACOM LLC, a New York limited liability company ("Mediacom").

                              W I T N E S S E T H:

                  WHEREAS, the Company wishes to issue to Mediacom, and Mediacom
wishes to purchase from the Company,  the Common Shares on the terms and subject
to the conditions set forth herein; and

                  WHEREAS, the Common Shares are being issued in order to induce
Mediacom to enter into an affiliate agreement pursuant to which,  subject to the
terms and provisions contained therein, Mediacom will agree to use the Company's
subsidiary,  ISP Channel,  Inc., as the exclusive provider of Internet access to
customers passed by Mediacom's cable infrastructure (the "Affiliate Agreement");
and

                  WHEREAS,  the Company has made a good faith determination that
the Common  Shares to be issued  hereunder  represent  the fair market  value of
securing Mediacom's obligations under the Affiliate Agreement; and

                  WHEREAS,  concurrently with this Agreement,  the parties shall
execute that certain  Registration Rights Agreement dated as of the same date as
this  Agreement,  by and among the  Company and  Mediacom,  the form of which is
attached hereto as Exhibit A (the "Registration Rights Agreement").

                  NOW,  THEREFORE,  in consideration of the foregoing and of the
representations,  warranties, covenants and agreements contained herein, and for
other good and valuable  consideration  the receipt and sufficiency of which are
hereby acknowledged, the parties hereto hereby agree as follows:

1.       Definitions.

1.1 "Additional  Shares" means shares of Common Stock issued pursuant to Section
2.2.

1.2  "Alternate  Cash  Consideration"   means  the  difference  between  "*Filed
separately with the Commission*" and
the product of (a) the sum of (i) the First Shares plus (ii) the Second  Shares,
multiplied  by (b) the average  closing price of the Common Stock for the twenty
trading days prior to the trading day  immediately  preceding  the Third Closing
Date, as reported by the principal  exchange or automated  quotation system upon
which the Common Stock is then traded.





<PAGE>

1.3  "Ancillary  Agreements"  means the  Affiliate  Agreement,  the  Stockholder
Agreement and the Registration Rights Agreement.

1.4  "Committed  Home Passed" has the same meaning as set forth in the Affiliate
Agreement.

1.5  "Common Shares" means the Initial Shares and the Additional Shares.

1.6  "Common  Stock" means the common  stock, par value $0.01 per share,  of the
Company.


1.7  "Default Shares" means "*Filed separately with the  Commission*"  shares of
Common Stock.

1.8  "First Closing" has the meaning set forth in Section 7.1

1.9  "First Closing Date" has the meaning set forth in Section 7.1.

1.10  "First  Shares"  means that  number of shares of Common  Stock  derived by
dividing $15,000,000 by the closing price of the Common Stock on the trading day
prior to the date  hereof,  as reported by the  principal  exchange or automated
quotation system upon which the Common Stock is then traded,  rounding down, and
subtracting one  (1).

1.11 "Fully Diluted  Common Stock" means,  at any given time, the sum of (a) the
number of shares of Common  Stock  that are  outstanding,  and (b) the number of
shares of Common Stock that are issuable upon  exercise,  conversion or exchange
of all outstanding options, warrants and other securities and obligations of the
Company.

1.12 "HSR  Approval"  means the earlier of (a) the  termination or expiration of
the  waiting  period  for  filings  made under the  Hart-Scott-Rodino  Antitrust
Improvement Act 1976, as amended (the "HSR Act"), or (b) approval by the Federal
Trade  Commission and the  Department of Justice  pursuant to the HSR Act of the
transactions contemplated hereby.

1.13 "Initial Shares" means the First Shares,  the Second Shares and, subject to
Section  6.6,  the Third  Shares,  which shall  equal (a) 3.5 million  shares of
Common  Stock in the  aggregate  or (b) in the event the Company does not obtain
Stockholder Approval as required by Section 6.5, the sum of the First Shares and
the Second Shares, all as subject to adjustment for Default Shares.

1.14 "ISP Channel  Services" has the same meaning as the term  "Services" in the
Affiliate Agreement.

1.15 "Material  Adverse Effect" means a material adverse effect on the business,
operations, properties, assets, condition (financial or otherwise) or results of
operations of the Company and its Subsidiaries, taken as a whole.








<PAGE>

1.16 "Preferred Share" has the meaning set forth in the Stockholder Agreement.

1.17 "Second Closing" has the meaning set forth in Section 7.2.

1.18 "Second Closing Date" has the meaning set forth in Section 7.2.

1.19  "Second  Shares"  means that number of shares of Common Stock which on the
Second  Closing  Date  will be equal to the  maximum  number of shares of Common
Stock  which the  Company is  permitted  to issue to  Mediacom  without  seeking
Stockholder Approval under the then current rules of the NASDAQ Stock Market.

1.20  "Stockholder  Agreement" means that certain  Stockholder  Agreement by and
between the Company and Mediacom dated the same date as this  Agreement,  a copy
of which is attached hereto as Exhibit B.

1.21 "Stockholder Approval" has the meaning set forth in Section 6.5.

1.22  "Subsidiary"  means any corporation,  limited  liability  company or other
entity of which the Company or Mediacom, as applicable,  directly or indirectly,
controls or which the Company or  Mediacom,  as  applicable,  owns,  directly or
indirectly,  more than 50% of the capital  stock or other voting  and/or  equity
interests.

1.23 "Third Closing" has the meaning set forth in Section 7.3.

1.24 "Third Closing Date" has the meaning set forth in Section 7.3.

1.25 "Third  Shares"  means that  number of shares of Common  Stock equal to the
difference  between  3.5 million  and the sum of (a) the First  Shares,  (b) the
Second Shares and (c) any Default  Shares payable to the Company as of the Third
Closing Date.

1.26  "Unrestricted  Shares"  has  the  meaning  set  forth  in the  Stockholder
Agreement.

1.27 "Year 2000  Issue"  means the failure of computer  software,  hardware  and
firmware systems and equipment  containing  embedded  computer ships to properly
receive, transmit, process, manipulate,  store, retrieve,  re-transmit or in any
other way utilize data and information due to the occurrence of the year 2000 or
the inclusion of dates on or after January 1, 2000.
<PAGE>

2. Issuance of Common  Shares.  Subject to the terms and conditions set forth in
this  Agreement,  the Company  agrees to issue to Mediacom the Common  Shares as
follows:

2.1      Initial Shares.

     (a) First  Shares.  The Company shall issue to Mediacom the First Shares on
the First Closing Date.

     (b) Second Shares. The Company shall issue to Mediacom the Second Shares on
the Second Closing Date.

     (c) Third  Shares.  In the event  Stockholder  Approval is  required  under
Section 6.5, the Company shall issue to Mediacom the Third Shares, or subject to
Section 6.6, the Alternate Cash Consideration, on the Third Closing Date.

2.2 Additional  Shares. For each Committed Home Passed in excess of 900,000 that
Mediacom makes  available for ISP Channel  Services,  the Company shall issue to
Mediacom  additional  shares of Common Stock equal to the greater of (i) "*Filed
separately with the  Commission*"  divided by the per share closing price of the
Common  Stock on the trading  day prior to the date such  shares are issued,  as
reported by the principal exchange or automated  quotation system upon which the
Common Stock is then traded and (ii) the lesser of (x) the quotient derived from
dividing (A) "*Filed  separately  with the  Commission*"  multiplied  by the per
share  closing  price of the Common  Stock on the  trading day prior to the date
such shares are  issued,  as reported  by the  principal  exchange or  automated
quotation  system upon which the Common  Stock is then traded by (B) 900,000 and
(y) "*Filed separately with the Commission*" shares;  provided, that the Company
shall not be obligated to accept more than 3,000,000  Committed Homes Passed for
ISP Channel  Services  without  prior  approval by the Board of Directors of the
Company;  provided,  further,  that in no event shall Mediacom acquire more than
35% of the Fully Diluted  Common Stock  without  prior  approval by the Board of
Directors of the Company.

(a) Procedure. For each delivery of such excess Committed Homes Passed, Mediacom
shall  deliver to the Company a certificate  signed by an authorized  officer of
Mediacom  certifying that (i) Mediacom has delivered such excess Committed Homes
Passed,  and (ii) the  Affiliate  Agreement  has been  amended  to  reflect  the
delivery of such  excess  Committed  Homes  Passed.  The Company  shall issue to
Mediacom such Additional Shares within 30 days of receipt of such certificate.

(b) Adjustment for Subdivisions and  Combinations.  In the event at any time the
Company  shall,  by  subdivision,  stock split,  reverse stock split,  dividend,
combination or  reclassification of any shares of its capital stock or otherwise
change any of the shares of Common  Stock into the same or  different  number of
securities of any class or classes.  The specific share numbers set forth herein
and in the Ancillary  Agreements  shall be  proportionately  adjusted to reflect
such change.  An adjustment  made  pursuant to this Section  2.2(b) shall become
effective   immediately   after  the  effective  date  of  such  subdivision  or
combination.

2.3 Shares to be Subject to Transfer  Restrictions.  The Common  Shares shall be
subject  to  transfer  restrictions  and  other  conditions  as set forth in the
Stockholder Agreement.







<PAGE>

3. Execution of Ancillary  Agreements.  In consideration for the issuance of the
Common Shares,  Mediacom  shall enter into the Ancillary  Agreements and use ISP
Channel,  Inc. as the exclusive provider of Internet access passed by Mediacom's
cable infrastructure according to the terms of the Affiliate Agreement.

4.  Representations and Warranties of the Company. The Company hereby represents
and  warrants  to  Mediacom  as  follows,  except as set forth on a Schedule  of
Exceptions (the "Schedule of Exceptions")  furnished to Mediacom attached hereto
as  Schedule  A,  which  exceptions  shall be deemed to be  representations  and
warranties as if made hereunder:

4.1 Organization and Qualification. The Company is a corporation duly organized,
validly  existing and in good standing  under the laws of the State of Delaware.
The Company has all requisite  corporate power to carry on its business as it is
now  being  conducted  and  is  duly  qualified  to  do  business  as a  foreign
corporation  and is in good standing in each of the  jurisdictions  in which the
properties  owned,  leased  or  operated  by the  Company  or the  nature of the
business conducted by the Company makes such  qualification  necessary and where
the  failure  to so  qualify  (individually  or in the  aggregate)  would have a
Material Adverse Effect.

4.2  Subsidiaries.  The Schedule of Exceptions sets forth each Subsidiary of the
Company. Except as set forth in the Schedule of Exceptions, the Company does not
own any capital stock in any other corporation or similar business entity nor is
the  Company a partner in any  partnership  or joint  venture.  The  Schedule of
Exceptions  describes  the  state  or other  jurisdiction  of  incorporation  or
organization and the percentage  ownership interest owned by the Company of each
Subsidiary.  Each Subsidiary is a corporation or limited  liability company duly
organized,  validly existing and in good standing under the laws of its state or
other  jurisdiction of incorporation  or  organization.  Each Subsidiary has all
requisite  power  (corporate or otherwise) to carry on its business as it is now
being conducted and is duly qualified to do business as a foreign corporation or
limited  liability company and is in good standing in the jurisdictions in which
the properties owned, leased or operated by such Subsidiary or the nature of the
business  conducted by such Subsidiary  makes such  qualification  necessary and
where the failure to so qualify  (individually or in the aggregate) would have a
Material Adverse Effect.

4.3  Authorization,  Validity  and  Enforceability.  The Company has full power,
authority and legal  capacity to execute and deliver this  Agreement and each of
the  Ancillary  Agreements,  and  subject to the HSR  Approval,  to perform  its
obligations  hereunder  and  thereunder,  and  to  consummate  the  transactions
contemplated  hereby and thereby,  including without  limitation the issuance of
the Common Shares  hereunder and the issuance of the Preferred Share pursuant to
the Stockholder  Agreement.  This Agreement and each of the Ancillary Agreements
have been duly executed and delivered by the Company and  constitutes the legal,
valid and binding obligation of the Company,  enforceable against the Company in
accordance  with its terms,  except (a) as  limited  by  applicable  bankruptcy,
insolvency,  reorganization,  moratorium  and other laws of general  application
affecting enforcement of creditors' rights generally, and (b) as limited by laws
relating to the availability of specific performance, injunctive relief or other
equitable remedies.
<PAGE>

4.4 No Conflicts. Subject to the HSR Approval, the execution and delivery by the
Company  of  this  Agreement  and  each  of the  Ancillary  Agreements  and  the
performance by the Company of its obligations hereunder and thereunder,  and the
consummation of the  transactions  contemplated  hereby and thereby  (including,
without  limitation,  the offer and sale of the Common Shares  hereunder and the
issuance of the Preferred Share pursuant to the Stockholder  Agreement),  do not
and will not  conflict  with or violate  the  Certificate  of  Incorporation  or
By-laws of the  Company  and do not and will not  conflict  with,  result in any
breach or violation  of,  constitute a default under (or an event which with the
giving of notice or the lapse of time or both would constitute a default under),
give rise to any right of termination or acceleration of any right or obligation
of the Company under, or result in the creation of any lien or encumbrance  upon
any  assets or  properties  of the  Company  by reason of the terms of,  (a) any
material  contract  to which the  Company  or by or to which the  Company or its
assets or properties may be bound or subject, or (b) any order, writ,  judgment,
injunction,   award,  decree,  law,  statute,   ordinance,  rule  or  regulation
applicable to the Company.

4.5 Third-Party Consents and Approvals.  Except for the Stockholder Approval and
the HSR  Approval,  no consent,  approval,  authorization,  license or order of,
registration,  qualification, designation, declaration or filing with, or notice
to, any  governmental  entity or any other  person is  necessary to be obtained,
made or given by the Company in  connection  with the  execution and delivery of
this Agreement, the performance by the Company of its obligations hereunder, and
the consummation of the transactions contemplated hereby.

4.6 Title to  Securities.  The  Common  Shares,  when  issued and  delivered  in
accordance  with the terms of this  Agreement  for the  consideration  expressed
herein,  and the Preferred  Share,  when issued and delivered in accordance with
the terms of the Stockholder  Agreement,  will be duly and validly issued, fully
paid and nonassessable.  The issuance, sale and delivery of the Common Shares is
not subject to any preemptive  rights of  stockholders  of the Company or to any
right of first refusal or other similar right in favor of any person.

4.7      Capitalization and Voting Rights.

     (a) The authorized capital of the Company consists of:

          (i) Preferred  Stock.  4,000,000  shares of Preferred Stock, par value
     $.10 per share (the "Preferred  Stock"), of which no shares were issued and
     outstanding as of October 31, 1999.

          (ii)  Common  Stock.  100,000,000  shares  of Common  Stock,  of which
     __________   shares  were  issued  and   outstanding   as  of  October  31,
     1999.
<PAGE>

(b) All outstanding  shares of Common Stock are duly and validly  authorized and
issued,  fully paid and  nonassessable,  and were issued in compliance  with all
applicable  state and federal laws concerning the issuance of securities and not
in violation of any preemptive  rights of  stockholders of the Company or to any
right of first refusal or other similar right in favor of any person. All shares
of Common Stock issuable upon exercise of all options,  warrants or other rights
or  agreements  for the  purchase  or  acquisition  of Common  Stock  (including
Additional  Shares)  have been duly  reserved for issuance  and,  upon  issuance
thereof in accordance with the respective  terms of their  governing  documents,
will be duly and validly issued, fully paid and non-assessable.

(c)  Except  as  disclosed  in  the  Schedule  of  Exceptions  there  are no (i)
outstanding  options,  warrants,  rights  (including  conversion  or  preemptive
rights) or agreements or obligations (contingent or otherwise) for the purchase,
repurchase  or  acquisition  or retirement of any shares of its capital stock or
other  interests  therein,  (ii) securities of the Company  convertible  into or
exchangeable  for any capital  stock of the Company,  (iii)  commitments  of the
Company  to issue any  shares,  warrants,  options  or other  such  rights or to
distribute to holders of any class of its capital stock in respect thereof,  any
evidences of  indebtedness  or assets,  or (D) agreements to pay any dividend or
make any other distribution in respect thereof. Between October 31, 1999 and the
Closing  Date,  the Company has not issued any shares of capital  stock or other
securities  other than upon  conversion  or exercise or otherwise as a result of
conversion  rights,  options,  warrants and other rights or  agreements  for the
purchase  of shares of capital  stock that were  outstanding  as of October  31,
1999.  The  Company  is not a party or  subject  to any  agreement  and,  to the
Company's knowledge,  there is no agreement between any persons and/or entities,
which  affects  or relates  to the  voting or giving of  written  consents  with
respect to any security or by a director of the Company.

4.8 Governmental Consents. No consent,  approval,  order or authorization of, or
registration,  qualification,  designation,  declaration  or  filing  with,  any
federal, state or local governmental authority on the part of the Company or any
of its  Subsidiaries is required in connection with (a) the execution,  delivery
and  performance of this Agreement or any of the Ancillary  Agreements,  (b) the
issuance,  sale and delivery of the Common Shares and the Preferred  Share,  and
(c) the consummation of the transactions  contemplated by this Agreement and the
Ancillary  Agreements,   except  for  (i)  such  filings  required  pursuant  to
applicable  federal and state  securities laws and blue sky laws,  which filings
will be  effected  within  the  required  statutory  period,  and  (ii)  the HSR
Approval.

4.9 Litigation.  There is no action, suit, proceeding or investigation  pending,
or to the Company's  knowledge,  currently  threatened  against the Company that
questions  the  validity of this  Agreement or the right of the Company to enter
into such Agreement or to consummate the transactions  contemplated  hereby,  or
that  might  result,  either  individually  or in the  aggregate,  in a Material
Adverse Effect or any change in the current equity ownership of the Company.
<PAGE>

4.10  Certificate  of  Incorporation,  By-laws  and  Minutes.  The  Company  has
heretofore   made  available  to  Mediacom  true  and  complete  copies  of  its
Certificate of  Incorporation  and By-laws as in effect on the date hereof.  The
minute books of the Company and the Subsidiaries, which have been made available
to Mediacom for  inspection,  contain true and complete  records of all meetings
and consents of the Board of Directors and  stockholders  of the Company and the
Subsidiaries.

4.11 No  Violation  of Law.  To the  Company's  knowledge,  the Company and each
Subsidiary  is not in violation of and has not been given notice or been charged
with any violation of any law, statute,  order, rule,  regulation,  ordinance or
judgment  (including,  without  limitation,  any applicable  environmental  law,
ordinance or regulation) of any  governmental  or regulatory  body or authority,
except  for  violations  which,  in the  aggregate,  do not have,  and would not
reasonably be expected to have a Material  Adverse  Effect.  Neither the Company
nor any  Subsidiary has received any written  notice that any  investigation  or
review with respect to it by any governmental or regulatory body or authority is
pending or threatened,  other than, in each case, those the outcome of which, as
far as reasonably  can be foreseen,  would not  reasonably be expected to have a
Material  Adverse  Effect.  The Company and each  Subsidiary  have all  permits,
licenses,  franchises,  variances,  exemptions,  orders  and other  governmental
authorizations,  consents and approvals necessary to conduct their businesses as
presently  conducted,  except for those,  the absence of which,  alone or in the
aggregate,  would  not  have  a  Material  Adverse  Effect  (collectively,   the
"Permits").  The Company and each  Subsidiary (a) have duly and timely filed all
reports  and other  information  required to be filed with any  governmental  or
regulatory authority in connection with its Permits, and (b) are not in material
violation  of the terms of any of its  Permits,  except  for such  omissions  or
delays in filings, reports or violations which, alone or in the aggregate, would
not have a Material Adverse Effect.

4.12 Registration Rights. Except as set forth in the Schedule of Exceptions, the
Company has not  granted or agreed to grant any  registration  rights  under any
applicable securities laws to any person.

4.13  Intellectual  Property.  The Company and each  Subsidiary  owns or has the
right to use the patents, unpatented inventions, trademarks, tradenames, service
marks, service names, copyrights,  trade secrets,  know-how, design, process and
other  intangible  assets  (collectively,  "Proprietary  Assets")  used  in  the
business of the Company and the  Subsidiaries  free and clear of liens,  claims,
and  encumbrances  created  outside  of  the  ordinary  course  of  business  or
identified in agreements referred to in the SEC Reports. Neither the Company nor
any Subsidiary is knowingly  violating or infringing the rights of others in any
patent,  unpatented invention,  trademark,  trade name, servicemark,  copyright,
trade secret,  know-how,  design, process or other intangible asset. The Company
has not received  any  communications  alleging  that the Company (or any of its
employees  or  consultants)  has  violated or infringed  or, by  conducting  its
business as proposed,  would violate or infringe,  any Proprietary  Asset of any
other  person or entity.  To the  Company's  knowledge,  no third  party has any
ownership,  right,  title,  interest,  claim  or  lien  on any of the  Company's
Proprietary Assets and the Company has taken, and in the future the Company will
use its best  efforts to take all steps  reasonably  necessary  to preserve  its
legal rights in, and the secrecy of, all its  Proprietary  Assets,  except those
for which  disclosure  is required  for  legitimate  business or legal  reasons.
Except as set forth in the Schedule of Exceptions,  the Company has not granted,
and, to the Company's knowledge there are not outstanding, any options, licenses
or agreements of any kind relating to any Proprietary Asset of the Company,  nor
is the Company  bound by or a party to any option,  license or  agreement of any
kind with respect to any of its Proprietary  Assets.  Except as set forth on the
Schedule of  Exceptions,  the Company is not  obligated to pay any  royalties or
other  payments  to  third  parties  with  respect  to  the   marketing,   sale,
distribution,  manufacture,  license or use of any of  Proprietary  Asset or any
other property or rights.
<PAGE>

4.14 Company SEC Reports.  Since  January 1, 1998,  the Company has timely filed
with  the   Securities  and  Exchange   Commission   (the  "SEC")  all  reports,
registrations  and  other  documents,  together  with  any  amendments  thereto,
required  to be  filed  under  the  Securities  Act of  1933,  as  amended  (the
"Securities  Act"),  and the  Securities  Exchange Act of 1934,  as amended (the
"Exchange Act")(all such reports, registrations and documents filed with the SEC
since  January  1,  1998  are  collectively  referred  to as  the  "Company  SEC
Reports").  As of their respective dates or such later date as the Company filed
an  amendment  with the SEC,  the Company SEC Reports  complied in all  material
respects  with all  rules  and  regulations  promulgated  by the SEC and did not
contain any untrue statement of a material fact or omit to state a material face
required to be stated  therein or necessary to make the statements  therein,  in
light  of the  circumstances  in which  they  were  made,  not  misleading.  The
consolidated  financial  statements  of  the  Company  (the  "Company  Financial
Statements") included in the Company SEC Reports present fairly, in all material
respects,   the  consolidated   financial   position  of  the  Company  and  the
Subsidiaries as of their  respective  dates and the results of their  operations
and cash flows for the fiscal years and periods  covered in accordance with GAAP
consistently  applied and in accordance with Regulation S-X of the SEC (subject,
in the case of unaudited interim period financial statements to normal recurring
year-end  adjustments  which,  individully or  collectively,  are not material).
Without limiting the generality of the foregoing, (a) as of the date of the most
recent balance sheet included in the Company Fiancial  Statements,  there was no
material  debt,  liability or  obligation  of any nature not fully  reflected or
reserved in accordance  with GAAP; and (b) there are no assets of the Company or
any Subsidiary,  the value of which (in the reasonable  judgment of the Company)
is materially  overstated  in the Company  Financial  Statements.  Except as set
forth in the Company SEC  Reports,  neither the Company nor any  Subsidiary,  to
their knowledge, has any liability or obligation of any nature (whether accrued,
absolute,  contingent or otherwise) other than liabilities and obligations which
would not, individually or in the aggregate, have a Material Adverse Effect.

4.15 Brokers and Finders. The Company has not, directly or indirectly,  employed
any investment banker, broker, finder,  consultant or intermediary in connection
with the transactions  contemplated by this Agreement which would be entitled to
any  investment  banking,  brokerage,  finder's or similar fee or  commission in
connection with this Agreement or the transactions contemplated hereby.


<PAGE>

4.16 Year 2000 Issue. The Company has reviewed the effect of the Year 2000 Issue
on the  computer  software  used  by the  Company  and the  Subsidiaries  in the
business of the  Company and the  Subsidiaries,  as well as those  hardware  and
firmware systems and equipment  containing embedded microchips owned or operated
by the  Company  and the  Subsidiaries  or used or relied upon in the conduct of
their business (including systems and equipment supplied by others or with which
such computer systems of the Company and the Subsidiaries interface).  The costs
to the Company of any reprogramming  required as a result of the Year 2000 Issue
to permit the proper  functioning  of such systems and  equipment and the proper
processing of data,  and the testing of such  reprogramming,  are not reasonably
expected to have a Material Adverse Effect on the Company.

5.  Representations  and Warranties of Mediacom.  Mediacom hereby represents and
warrants to the Company that:

5.1  Authorization.  Mediacom  has full power and  authority  to enter into this
Agreement,  and  such  Agreement  constitutes  its  valid  and  legally  binding
obligation, enforceable in accordance with its terms.

5.2 Purchase  Entirely for Own Account.  This Agreement is made with Mediacom in
reliance  upon  Mediacom's  representation  to the Company,  which by Mediacom's
execution of this Agreement Mediacom hereby confirms,  that the Common Shares to
be received by Mediacom  will be acquired  for  investment  for  Mediacom's  own
account,  not as a  nominee  or  agent,  and not  with a view to the  resale  or
distribution of any part thereof,  and that Mediacom has no present intention of
selling,  granting any participation in, or otherwise  distributing the same. By
executing this  Agreement,  Mediacom  further  represents that Mediacom does not
presently  have any contract,  undertaking,  agreement or  arrangement  with any
person to sell,  transfer or grant  participation to such person or to any third
person, with respect to any of the Common Shares.

5.3  Disclosure  of  Information.  Mediacom  believes  it has  received  all the
information  it considers  necessary  or  appropriate  for  deciding  whether to
acquire  the  Common  Shares.  Mediacom  further  represents  that it has had an
opportunity to ask questions and receive answers from the Company  regarding the
terms  and  conditions  of the  offering  of the  Securities  and the  business,
properties,  prospects and financial  condition of the Company.  The  foregoing,
however,  does not limit or modify the  representations  and  warranties  of the
Company in Section 4 of this Agreement or the right of Mediacom to rely thereon.

5.4 Investment  Experience.  Mediacom acknowledges that it can bear the economic
risk of its  investment,  and has such  knowledge and experience in financial or
business  matters that it is capable of  evaluating  the merits and risks of the
investment  in the Common  Shares.  Mediacom has the capacity to protect its own
interests in connection with the transactions contemplated by this Agreement.
Mediacom has not been organized for the purpose of acquiring the Common Shares.
<PAGE>

5.5 No  Solicitation.  Neither  the offer nor the sale of the  Common  Shares to
Mediacom has been  accomplished by the publication of any form of  advertisement
or general solicitation.

5.6  Restricted  Securities.  Mediacom  understands  that the Common  Shares are
characterized  as  "restricted  securities"  under the federal  securities  laws
inasmuch  as they are being  acquired  from the  Company  in a  transaction  not
involving a public offering and that under such laws and applicable  regulations
such  Securities may be resold without  registration  under the Securities  Act,
only in certain limited circumstances.  In this connection,  Mediacom represents
that it is familiar with SEC Rule 144, as presently in effect,  and  understands
the resale limitations imposed thereby and by the Act.

5.7 Legends.  Mediacom  acknowledges that the Common Shares,  and any securities
issued in  respect  thereof  or  exchange  therefor,  may bear one or all of the
following legends:

(a) "THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933.
THEY MAY NOT BE SOLD,  OFFERED FOR SALE,  PLEDGED OR HYPOTHECATED IN THE ABSENCE
OF A REGISTRATION  STATEMENT IN EFFECT WITH RESPECT TO THE SECURITIES UNDER SUCH
ACT OR AN OPINION OF COUNSEL  SATISFACTORY TO THE COMPANY THAT SUCH REGISTRATION
IS NOT REQUIRED OR UNLESS SOLD PURSUANT TO RULE 144 OF SUCH ACT."

(b) "THESE SECURITIES ARE SUBJECT TO RESTRICTIONS ON TRANSFER, REPURCHASE RIGHTS
AND OTHER CONDITIONS  CONTAINED IN THAT CERTAIN  STOCKHOLDER  AGREEMENT  BETWEEN
MEDIACOM LLC AND THE COMPANY, DATED NOVEMBER 4, 1999."

(c) Any  legend  required  by the laws of the  jurisdiction  where  Mediacom  is
domiciled or incorporated.

(d) Any legend  required  by the Blue Sky laws of any other  state to the extent
such  laws are  applicable  to the  shares  represented  by the  certificate  so
legended.

6. Conditions to the First Closing, Second Closing and Third Closing;  Covenants
and Alternate Consideration

6.1 Conditions to the Company's  Obligations.  The obligations of the Company to
issue the Common  Shares shall be subject to the  satisfaction  of the following
conditions as of the First Closing, the Second Closing and the Third Closing:

(a)  Representations  and  Warranties.  The  representations  and  warranties of
Mediacom  contained in this Agreement  shall be true and correct as of the First
Closing Date,  the Second  Closing Date and the Third Closing Date with the same
force and effect as though made as of each such respective Closing Date.
<PAGE>

(b)  Covenants.  Mediacom  shall have complied with all covenants and agreements
required  to be  complied  with  by  Mediacom  hereunder  and in  the  Affiliate
Agreement.

(c) Compliance  Certificate.  The Company shall have received from an officer of
Mediacom a  certificate,  dated as of the First Closing Date, the Second Closing
Date,  or the  Third  Closing  Date,  as the  case may be,  that the  conditions
specified in Sections 6.1(a) and 6.1(b) have been fulfilled.

(d) Consents and  Approvals.  Mediacom  shall have  obtained,  made or given all
consents,  approvals,  authorizations,  licenses  or orders  of,  registrations,
qualifications,  designations,  declarations  or filings  with, or notice to any
governmental  entity or any other person to the extent necessary to be obtained,
made or given by  Mediacom  in  connection  with the  transactions  contemplated
hereby.

(e) No Injunction or Illegality. No injunction,  order, decree or judgment shall
have been issued by any court or other governmental entity and be in effect, and
no statute,  rule or regulation  shall have been enacted or  promulgated  by any
governmental entity and be in effect,  which in each case restrains or prohibits
any of the transactions contemplated hereby.

(f)  Ancillary  Agreements.  Mediacom  shall have  executed and delivered to the
Company the Ancillary  Agreements and the Ancillary  Agreements shall be in full
force and effect.

(g)  Delivery of  Documents.  The Company  shall have  received  from  Mediacom:
incumbency  certificates and such other evidence of corporate  authority for the
transactions contemplated hereby as the Company and its counsel shall reasonably
request. The Company may conclusively rely on such documents.

(h)  Celebratory  Dinner.  Solely as a  condition  to the First  Closing,  Rocco
Commisso, the Chairman and Chief Executive Officer of Mediacom,  shall have come
to California for a celebratory dinner in his honor.

6.2  Conditions  to  Mediacom's  Obligations.  The  obligations  of  Mediacom to
consummate the First Closing,  the Second Closing and the Third Closing shall be
subject to the satisfaction of the following conditions:

(a)  Representations  and Warranties.  The representations and warranties of the
Company  contained in this  Agreement  shall be true and correct as of the First
Closing Date,  the Second Closing or the Third Closing Date, as the case may be,
(other than  representations  and warranties  made as of a specific date,  which
shall be true and  correct  as of the date  specified),  with the same force and
effect as though such  representations  and  warranties had been made as of each
such respective Closing Date.
<PAGE>

(b) Covenants.  The Company shall have performed and complied with all covenants
and  agreements  required  to be  performed  or  complied  with  by the  Company
hereunder and under the Ancillary Agreements.

(c) Compliance Certificate.  Mediacom shall have received from an officer of the
Company a certificate,  dated as of the First Closing or Second Closing,  as the
case may be (and as to each issuance of Additional  Shares, the date of issuance
of such shares),  that the  conditions  specified in Sections  6.2(a) and 6.2(b)
have been fulfilled.

(d) Consents and Approvals. All consents, approvals, authorizations, licenses or
orders of, registrations,  qualifications, designations, declarations or filings
with, or notice to any  governmental  entity or any other person necessary to be
obtained, made or given in connection with the transactions  contemplated hereby
shall  have been  duly  obtained,  made or given and shall be in full  force and
effect.

(e) No Injunction or Illegality. No injunction,  order, decree or judgment shall
have been issued by any court or other governmental entity and be in effect, and
no statute,  rule or regulation  shall have been enacted or  promulgated  by any
governmental entity and be in effect,  which in each case restrains or prohibits
any of the transactions contemplated hereby.

(f)  Ancillary  Agreements.  The  Company  shall have  entered  into each of the
Ancillary  Agreements  and the Ancillary  Agreements  shall be in full force and
effect.

(g) Share  Certificates;  Alternate  Cash  Consideration.  Mediacom  shall  have
received stock certificates of the Company representing the First Shares for the
First Closing, the Second Shares for the Second Closing, or the Third Shares, or
subject to Section 6.6, the Alternate Cash Consideration, for the Third Closing,
in such denominations as may be requested by Mediacom.

(h) Delivery of Documents.  Mediacom shall have received from the Company: (i) a
copy of the Amended and Restated  Certificate of Incorporation of the Company in
effect at the time of the  Closing,  certified  as having  been  filed  with the
Delaware Secretary of State, (ii) a copy of the By-laws of the Company in effect
at the time of the Closing, certified as being true and correct by the Secretary
of the Company,  and (iii) incumbency  certificates,  board resolutions and such
other evidence of corporate  authority for the transactions  contemplated hereby
as Mediacom and its counsel shall reasonably request.  Mediacom may conclusively
rely on such documents.
<PAGE>

(i) Opinion of Counsel.  Mediacom  shall have  received an opinion from Latham &
Watkins,  corporate counsel to the Company,  dated as of the First Closing Date,
the Second  Closing Date or the Third  Closing Date, as the case may be, in form
reasonably satisfactory to Mediacom.

6.3 Additional  Conditions to the Second Closing. The obligations of the Company
and Mediacom to consummate  the Second Closing shall be subject to HSR Approval.
The  obligation  of  Mediacom to  consummate  the Second  Closing  shall also be
subject to the Company's  amending its Bylaws as set forth in Section 5.3 of the
Stockholder Agreement.

6.4 HSR  Filings.  Each of the parties  hereto  covenants  and agrees to use its
reasonable   commercial   efforts  to  comply   promptly  with  any   applicable
requirements   under  the  HSR  Act,  and  rules  and  regulations   promulgated
thereunder,  relating to filing and  furnishing  of  information  to the Federal
Trade Commission ("FTC") and the Antitrust Division of the Department of Justice
("DOJ"),  the parties'  actions to include,  without  limitation,  (a) filing or
causing to be filed the Notification  and Report (the "HSR Report")  required to
be filed by them,  or by any other person that is part of the same  "person" (as
defined in the HSR Act) or any of them, and taking all other action  required by
the HSR Act; (b)  coordinating  the filing of such HSR Reports  (and  exchanging
drafts  thereof) so as to present both HSR Reports to the FTC and the DOJ within
10  business  days after the date of  execution  of this  Agreement,  or as soon
thereafter  as  reasonably  practicable,  and to  avoid  substantial  errors  or
inconsistencies  between the two in the description of the transaction;  and (c)
using their reasonable  commercial efforts to comply with any additional request
for  documents  or  information  made by the  FTC or the  DOJ or by a court  and
assisting the other party to so comply.  Notwithstanding  anything herein to the
contrary,  in the event that the consummation of the  transactions  contemplated
under  this  Agreement  is  challenged  by the  FTC,  the DOJ or any  agency  or
instrumentality  of the federal  government  by an action to stay or enjoin such
consummation,  then the parties shall  cooperate with each other,  as reasonably
requested,  until  either  party  does not  reasonably  believe  that  there are
reasonable  grounds to contest such action,  at which time such party shall have
the right to terminate this Agreement and the Ancillary  Agreements,  unless the
other  party,  at its sole cost and expense,  elects to contest such action,  in
which case the noncontesting party shall cooperate with the contesting party and
assist the contesting  party,  as reasonably  requested,  to contest such action
until such time as any party  terminates this Agreement  under this Section.  In
the event that a stay or injunction is granted (preliminary or otherwise),  then
either party may terminate this Agreement by prompt written notice to the other.
If any other form of equitable relief affecting any party is granted to the FTC,
the DOJ or other such agency or  instrumentality,  then the noncontesting  party
may terminate this  Agreement by prompt written notice to the other party.  Upon
any termination  pursuant to this Section 6.4 other than as a result of a breach
of this  Agreement,  no party shall have any further  obligation or liability to
the other party under this Agreement or the Ancillary Agreements.  To effectuate
the intent of the foregoing provisions of this Section 6.4, the parties agree to
exchange  requested  or  required  information  in  making  the  filings  and in
complying as above provided,  and the parties agree to take all reasonable steps
to preserve the confidentiality of the information set forth in any filings.
<PAGE>

6.5  Stockholder  Approval.  The Company  covenants  and agrees to submit to its
stockholders  for  approval at the 2000  Annual  Meeting of  Stockholders,  duly
called and held as promptly as reasonably possible, but not later than March 31,
2000 (the "Stockholders  Meeting"),  and the Company will recommend to, and will
use its best efforts to solicit and obtain from such stockholders,  the approval
of (a) the issuance of the Common Shares, as contemplated by this Agreement, but
only in the event stockholder approval is necessary to issue the Third Shares in
order  to  comply  with the  rules  of the  NASDAQ  Stock  Market  ("Shareholder
Approval") and (b) the election of Mediacom's designee to the Company's Board of
Directors  consistent with Mediacom's  percentage ownership of the Common Stock,
as set forth in Section 5 of the Stockholder Agreement. The Company shall timely
prepare and file with the SEC a preliminary  proxy  statement in connection with
the  Stockholders  Meeting,  and shall  endeavor to obtain prompt review of such
proxy  statement  by the SEC,  to respond to  comments  receive  and to mail the
definitive  version thereof (together with any supplements  thereto,  the "Proxy
Statement") promptly to its stockholders.  The Proxy Statement will comply as to
form in all material  respects with all applicable  rules and regulations  under
the Exchange Act . Copies of all  preliminary  proxy material to be submitted to
the SEC, and all SEC responses,  comments or inquiries  related thereto shall be
sent or  communicated  to Mediacom  and its counsel  sufficiently  in advance of
filing or other  formal  action  with  respect  thereto to  provide  them with a
reasonable opportunity to review and comment thereon.

6.6 Alternate Cash  Consideration.  In the event that, despite its best efforts,
the Company  shall not obtain  Stockholder  Approval,  at the Third  Closing the
Company  shall  deliver  to  Mediacom  the  Alternate  Cash  Consideration,   at
Mediacom's  option,  by the  delivery of a certified  or  cashier's  check or by
federal wire transfer to an account designated by Mediacom.

6.7 Additional  Shares.  Solely as a condition to issuing Additional Shares, the
Company shall be reasonably  satisfied  that Mediacom has made available for ISP
Channel Services the number of Committed Homes Passed that requires the issuance
of Additional Shares.

7.       Closing Dates.

7.1 First  Closing.  Subject to the  satisfaction  (or waiver) of the conditions
thereto set forth in Section 6.1 and 6.2,  the date and the time of the issuance
and sale of the First Shares  pursuant to this Agreement  (the "First  Closing")
shall be 10:00 a.m., on November 3, 1999 at 650 Townsend Street,  Suite 225, San
Francisco, CA, or at such other date, time and place as the Company and Mediacom
mutually agree upon orally or in writing (the "First Closing Date").

7.2 Second Closing.  Subject to the  satisfaction  (or waiver) of the conditions
thereto set forth in Section 6.1, 6.2, 6.3 and 6.4, the date and the time of the
issuance and sale of the Second Shares  pursuant to this  Agreement (the "Second
Closing")  shall be no later than the fifth  business day following HSR Approval
at 650 Townsend  Street,  Suite 225, San  Francisco,  CA, or at such other date,
time and place as the  Company  and  Mediacom  mutually  agree upon orally or in
writing (the "Second Closing Date").
<PAGE>

7.3 Third  Closing.  Subject to the  satisfaction  (or waiver) of the conditions
thereto set forth in Section 6, the date and the time of the  issuance  and sale
of the Third Shares, or delivery of the Alternate Cash  Consideration,  pursuant
to this Agreement (the "Third Closing") shall be within five business days after
the earlier of (a)  Stockholder  Approval or (b) March 31, 2000, at 650 Townsend
Street,  Suite 225, San Francisco,  CA, or at such later date, time and place as
the Company and  Mediacom  mutually  agree upon orally or in writing (the "Third
Closing  Date");  provided,  that the Third Closing shall be  unnecessary in the
event Stockholder Approval is not required by Section 6.5.

8.  Protective  Provision.  In the event ISP Channel,  Inc. or the Company enter
into  agreements  with any other cable  operator  that have,  in the  aggregate,
terms,  rates and conditions more favorable than set forth in this Agreement and
the  Ancillary  Agreements,  taken as a whole,  then such party  shall  offer to
Mediacom  such set of terms,  rates and  conditions  offered to the other  cable
operator;  provided,  however, that this provision shall not apply to agreements
for test or demonstration purposes.

9.        Miscellaneous.

9.1      Survival of Representations and Warranties; Indemnity.

(a) The representations and warranties contained in this Agreement shall survive
the execution  and delivery of this  Agreement  regardless of any  investigation
made by or on behalf of either party hereto,  until the fifth anniversary of the
date hereof.

(b) The Company hereby agrees to indemnify,  defend and hold harmless  Mediacom,
any affiliate of Mediacom, and any director,  officer, employee,  representative
or agent of any of them (an "Indemnified Party") from and against, and agrees to
pay or cause to be paid to such Indemnified  Party the amounts  ("Losses") equal
to the sum of any and all claims,  demands, costs, expenses or other liabilities
of any  kind  that any  Indemnified  Party  may  incur or  suffer,  directly  or
indirectly,  including without  limitation the cost of investigation  (including
without limitation attorneys' fees) which arise out of, result from or relate to
(i) any misrepresentation or breach by the Company of any of its representations
or  warranties  or covenants  contained in this  Agreement,  or in any schedule,
certificate,  exhibit,  or other  instrument  furnished by, or on behalf of, the
Company  under  this  Agreement  or (ii) any  claim by any  stockholders  of the
Company  arising under or in connection with this  Agreement.  Each  Indemnified
Party shall give prompt notice to the Company of the  commencement  of any suit,
action  or  proceeding  against  such  Indemnified  Party  in  respect  of which
indemnity  may be  sought  hereunder.  The  Company  may,  at its  own  expense,
participate in and upon notice to the Indemnified Party,  assume the defense any
such suit,  action or  proceeding;  provided that (A) the  Company's  counsel is
reasonable  satisfactory  to such  Indemnified  Party and (B) the Company  shall

<PAGE>

thereafter  consult with such Indemnified  Party upon such  Indemnified  Party's
reasonable  request for such consultation from time to time with respect to such
suit,  action  or  proceeding.   If  the  Company  assumes  such  defense,  such
Indemnified  Party shall have the right (but not the duty) to participate in the
defense  thereof and to employ  counsel,  at its own expense,  separate from the
counsel  employed by the Company.  The Company  shall be liable for the fees and
expenses of counsel  employed by such  Indemnified  Party for any period  during
which the  Company  has not  assumed  the  defense  thereof.  Whether or not the
Company  chooses to defend or  prosecute  any claim,  all of the parties  hereto
shall cooperate in the defense or prosecution  thereof. The Company shall not be
liable  hereunder for any settlement  effected  without its consent or resulting
from a  proceeding  against an  Indemnified  Party in which the  Company was not
permitted an  opportunity  to participate  unless  "*Filed  separately  with the
Commission*"  such settlement  includes an unconditional  release of the Company
from  all  liability  on  claims  that are the  subject  matter  of such  claim,
litigation or  proceeding,  and (2) such  settlement  shall not require that the
Company incur any obligation  (monetary or otherwise) or forego any rights.  The
Company  shall not effect any  settlement  relating to a proceeding  against any
Indemnified  Party without the consent of such Indemnified  Party (which consent
shall not be unreasonably  withheld) unless such settlement includes (as to such
Indemnified  Party)  money  damages  only and an  unconditional  release of such
Indemnified Party from all Losses related to such proceeding.

9.2  Notices.  All  notices,  demands  or  other  communications  to be given or
delivered  under or by reason of the  provisions of this  Agreement  shall be in
writing and shall be deemed to have been given when delivered  personally to the
recipient, sent to the recipient by reputable overnight courier service (charges
prepaid),  mailed to the  recipient  by  certified or  registered  mail,  return
receipt requested and postage prepaid, or transmitted by facsimile (with request
for immediate  confirmation of receipt in a manner customary for  communications
of such type and with physical delivery of the  communication  being made by one
of the  other  means  specified  in this  Section  as  promptly  as  practicable
thereafter).  Such notices,  demands and other communications shall be addressed
as follows:

                  If to the Company:

                  SOFTNET SYSTEMS, INC.
                  650 Townsend Street, Suite 225
                  San Francisco, California  94103
                  Attn: Steven Harris, Secretary
                  Telephone: (415) 365-2500
                  Telecopy: (415) 365-2556

                  If to Mediacom

                  MEDIACOM LLC
                  100 Crystal Run Road
                  Middletown, NY 10941
                  Attention:        Rocco B. Commisso
                                    Chairman and Chief Executive Officer
                  Telephone:  (914) 695-2600
                  Telecopy:  (914) 695-2639
<PAGE>

                  with a copy to:

                  Cooperman Levitt Winikoff Lester & Newman, P.C.
                  800 Third Avenue
                  New York, NY 10022
                  Attention: Robert L. Winikoff, Esq.
                  Telephone: (212)  688-7000
                  Telecopy: (212) 755-2839

or to such  other  address  or to the  attention  of such  other  person  as the
recipient  party has  specified  by prior  written  notice to the sending  party
(provided  that  notice  of a change of  address  shall be  effective  only upon
receipt thereof).

9.3 Expenses. The Company shall pay, and hold Mediacom harmless from and against
liability  for the  payment  of,  stamp and other  taxes which may be payable in
respect of the  execution  and  delivery of this  Agreement  or the  delivery or
acquisition of any Common Shares.

9.4  Remedies.  The parties shall have all rights and remedies set forth in this
Agreement  and all rights  which  such  holders  have under any law.  Any person
having any rights  under any  provision of this  agreement  shall be entitled to
enforce such rights specifically (without posting a bond or other security),  to
recover  damages by reason of any breach of any provision of this  Agreement and
to exercise  all other  rights  granted by law.  The losing  party shall pay the
reasonable  fees  and  expenses   incurred  by  the  prevailing  party  for  the
enforcement of the rights granted under this Agreement.

9.5 Entire  Agreement;  Waivers and  Amendments.  This Agreement  (including the
exhibits and  schedules  hereto and the documents  and  instruments  referred to
herein)  contains the entire  agreement  and  understanding  of the parties with
respect to the subject  matter hereof and  supersedes  all prior written or oral
agreements and understandings  with respect thereto.  This Agreement may only be
amended or  modified,  and the terms  hereof  may only be  waived,  by a writing
signed by both parties hereto or, in the case of a waiver, by the party entitled
to the benefit of the terms being waived.
<PAGE>

9.6 Assignment; Binding Effect. This Agreement may not be assigned or delegated,
in whole or in part, by either party hereto without the prior written consent of
the other party hereto,  except by operation of law in connection with a merger,
consolidation or other reorganization or sale of all or substantially all of the
assets of Mediacom;  provided, that Mediacom may assign, in its sole discretion,
all of its rights,  interests and obligations  under this Agreement to any buyer
who assumes all of Mediacom's obligations under this Agreement and the Ancillary
Agreements.  Mediacom  may  assign  any or all of  its  rights  and  obligations
hereunder  to  its  direct  or  indirect   wholly-owned   Subsidiaries  if  such
Subsidiaries  agrees in writing in form  satisfactory to the Company to be bound
by this agreement and make the representations  and warranties  hereunder to the
same extent as Mediacom.  In the event Mediacom  assigns such rights to any such
Subsidiary, such Subsidiary shall be deemed to be "Mediacom" for all purposes of
this Agreement,  and the Company shall re-issue the applicable  Common Shares in
the name of any such  Subsidiary  at the  direction in writing by Mediacom.  The
assignment  by  Mediacom  of any  rights,  interest  or  obligations  under  the
Registration  Rights  Agreement  to a  transferee  of  the  Unrestricted  Shares
acquired  hereunder  shall not affect or diminish the rights or  obligations  of
Mediacom under this Agreement. Subject to the foregoing, this Agreement shall be
binding upon and inure to the benefit of the parties hereto and their respective
successors and assigns.

9.7  Severability.  In the event that any provision of this  Agreement  shall be
declared invalid or  unenforceable  by a court of competent  jurisdiction in any
jurisdiction,  such provision shall, as to such jurisdiction,  be ineffective to
the extent declared invalid or unenforceable  without  affecting the validity or
enforceability  of the other provisions of this Agreement,  and the remainder of
this Agreement shall remain binding on the parties hereto.

9.8 Governing Law;  Jurisdiction and Venue. This Agreement shall be governed by,
construed  and enforced in  accordance  with the  internal  laws of the State of
Delaware, excluding the conflict of laws provisions thereof that would otherwise
require the application of the law of any other jurisdiction. The parties hereto
acknowledge  and agree that the state and federal courts sitting in the State of
Delaware shall have  jurisdiction  in any matter arising out of this  Agreement,
and the parties hereby consent to such  jurisdiction and agree that the venue of
any such matter shall also be proper in such state and federal courts sitting in
the State of Delaware.

9.9 Captions. The Section and subsection headings in this Agreement are inserted
for  convenience of reference only, and shall not affect the  interpretation  of
this Agreement.

9.10 Counterparts. This Agreement may be executed in counterparts, each of which
shall be deemed an original and both of which  together  shall be considered one
and the same agreement.



<PAGE>



                  IN WITNESS WHEREOF, each of the parties hereto has caused this
Agreement to be duly executed on its behalf as of the date first written above.



                               SOFTNET SYSTEMS, INC.


                         -------------------------------
                            By: Lawrence B. Brilliant
                         Title: Chief Executive Officer




                         MEDIACOM LLC

                         -------------------------------
                         By:
                         Title:





                          REGISTRATION RIGHTS AGREEMENT

                  THIS REGISTRATION RIGHTS AGREEMENT (this "Agreement"), is made
as of  November  4,  1999,  by and  among  SoftNet  Systems,  Inc.,  a  Delaware
corporation (the "Company"),  with headquarters  located at 650 Townsend Street,
Suite  225,  San  Francisco,  CA 94103  and  Mediacom  LLC,  a New York  limited
liability company (the "Initial  Purchaser"),  with headquarters  located at 100
Crystal Run Road, Middletown, New York 10941.


         WHEREAS,  in connection with the Stock Purchase Agreement dated of even
date herewith by and between the Company and the Initial  Purchaser  (the "Stock
Purchase Agreement"),  the Company has agreed, upon the terms and subject to the
conditions contained therein, to issue to the Initial Purchaser 3,500,000 shares
of common stock of the Company,  par value $0.01 per share (the "Common Stock"),
and to issue additional  shares of Common Stock under certain  circumstances set
forth in the Stock Purchase Agreement (collectively, the "Shares").

         WHEREAS,  the  Shares are being  issued in order to induce the  Initial
Purchaser to enter into an affiliate agreement pursuant to which, subject to the
terms and provisions  contained therein, the Initial Purchaser agrees to use the
Company's subsidiary,  ISP Channel,  Inc., as the exclusive provider of Internet
access  and  other  Internet   services  to  customers  passed  by  the  Initial
Purchaser's cable infrastructure; and

         WHEREAS,  to induce the  Initial  Purchaser  to execute and deliver the
Stock Purchase Agreement, the Company has agreed to provide certain registration
rights  under  the  Securities  Act of  1933,  as  amended,  and the  rules  and
regulations  thereunder,  or any similar  successor statute  (collectively,  the
"Securities Act"), and applicable state securities laws.

         WHEREAS,  the Shares  are  subject to a  Stockholder  Agreement  by and
between  the  Company  and the Initial  Purchaser,  of even date  herewith  (the
"Stockholder  Agreement"),  that governs  certain  rights and  obligations  with
respect to the parties.

         NOW  THEREFORE,  in  consideration  of  the  premises  and  the  mutual
covenants  contained  herein  and other  good and  valuable  consideration,  the
receipt and sufficiency of which are hereby  acknowledged,  the Company, and the
Initial Purchaser hereby agree as follows:

                                    ARTICLE I
                                   DEFINITIONS

1.1      Definitions.

(a) "Purchaser" means,  collectively,  the Initial Purchaser and any transferees
or assignees who agree to become bound by the  provisions  of this  Agreement in
accordance  with  Article  IX hereof or who  otherwise  take  rights  under this
Agreement in accordance with the terms hereof.
<PAGE>

(b)  "register,"  "registered,"  and  "registration"  refer  to  a  registration
effected by  preparing  and filing a  Registration  Statement or  Statements  in
compliance  with  the  Securities  Act,  and  the  declaration  or  ordering  of
effectiveness of such Registration Statement by the United States Securities and
Exchange Commission (the "SEC").

(c) "Registrable  Securities"  means the Unrestricted  Shares (as defined in the
Stockholder Agreement), and any shares of capital stock issued or issuable, from
time to time (with any  adjustments)  on or in exchange  for or  otherwise  with
respect to the  Unrestricted  Shares or any other  Registrable  Securities.  The
Unrestricted Shares shall cease to be Registrable  Securities to the extent that
they (in the reasonable  opinion of counsel to the Purchaser)  have been sold to
the public without  registration  and without  restriction,  whether pursuant to
Rule 144 or otherwise.

(d)  "Registration  Statement" means any  registration  statement of the Company
under the  Securities  Act  subject  to or  pursuant  to  Article  II or another
provision of this Agreement, as applicable.

                                   ARTICLE II
                                  REGISTRATION

2.1 Demand  Registration.  At any time after  December  31,  1999 and subject to
Section  2.5 of the  Stockholder  Agreement,  if the  Purchaser  holds  at least
500,000 shares of Registrable Securities,  the Purchaser shall have the right to
request that the Company prepare, and file with the SEC a Registration Statement
on Form S-3  covering  the  resale  of all or any  portion  of the  then  issued
Registrable  Securities (a "Demand  Registration").  The Registration  Statement
shall have a minimum  aggregate  offering price (as set forth on the facing page
of the Registration  Statement) to the public of $10,000,000.  The Purchaser may
demand that any  Registration  Statement be a  shelf-registration  in accordance
with Rule 415 under the  Securities  Act or any  successor  rule  providing  for
offering  securities on a continuous  basis ("Rule 415"). The Company shall send
to all other Purchasers,  if any, written notice of such request and if any such
Purchasers  respond  within  fifteen (15) days after the effective  date of such
notice (in  accordance  with Section 2.6 below),  the Company  shall include all
Registrable  Securities  requested by any such Purchaser to be registered in the
Demand  Registration  in  accordance  with this Section  2.1.  The  Registration
Statement (and each amendment or material supplement  thereto,  and each request
for acceleration of effectiveness  thereof) shall be provided to (and subject to
the approval of (which approval shall not be  unreasonably  withheld or denied))
the  Purchaser  and  its  counsel  prior  to its  filing.  After  receiving  the
Registration Statement,  the Purchaser shall provide the Company with either its
approval of the  Registration  Statement or its comments or  corrections  to the
Registration  Statement  within five (5)  business  days of receipt of the draft
Registration  Statement.  If the  Purchaser  does not respond  with  approval or
comments  within  five  business  days,  it  shall  be  deemed  to  approve  the
Registration  Statement.  Without limiting the Company's  obligations under this
Section,  if  Form  S-3 is not  available  to the  Company  in  connection  with
re-sales,  the Company  shall file a  Registration  Statement on such form as is
then available to effect a registration, subject to the consent of the Purchaser
(as  determined  pursuant to Section  11.10 hereof) as to the form used for such
filing.  The  Purchaser  shall  have the  right to  request  the  filing  of one
Registration  Statement  under this Section 2.1 in any twelve (12) month period;
provided,  however,  that if the Purchaser  requests the filing of more than one
Registration Statement in a twelve month period then the Purchaser shall pay for
all expenses of such Registration.
<PAGE>

2.2 Underwritten  Offering. If any offering pursuant to a Registration Statement
pursuant to Section 2.1 hereof involves an underwritten  offering, the Purchaser
who holds a majority in interest of the Registrable  Securities  subject to such
underwritten  offering shall have the right to select the  investment  banker or
bankers and manager or managers to  administer  the offering,  which  investment
banker or bankers or manager or managers shall be reasonably satisfactory to the
Company. If the underwriter of an underwritten offering advises the Company that
in its opinion the number of Registrable  Securities requested to be included in
such offering exceeds the number of Registrable  Securities which can be sold in
an  orderly  manner in such  offering  within a price  range  acceptable  to the
Purchaser initially requesting such registration, then the Company shall include
in such  registration  prior to the  inclusion of any  securities  which are not
Registrable  Securities  the number of  Registrable  Securities  requested to be
included which, in the opinion of such  underwriters,  can be sold in an orderly
manner within the price range of such offering without  adversely  affecting the
marketability  of the offering,  pro rata among the holders of such  Registrable
Securities. The Company shall agree to such reasonable lock-up provisions as may
be requested by such underwriter.

2.3 Registration and Permitted  Delays.  The Company shall file the Registration
Statement within thirty (30) days of a demand pursuant to Section 2.1 above, and
shall  use its best  efforts  to cause  the  Registration  Statement  to  become
effective as soon as practicable, but in no event later than the sixtieth (60th)
day following the date of the filing of the  Registration  Statement,  except in
instances  representing Permitted Delay (as defined below);  provided,  however,
that if,  notwithstanding such best efforts,  the Registration  Statement is not
declared  effective on or prior to the 60th day following the date of the filing
of the Registration Statement as a result of the SEC review process, the Company
shall,  so long as it continues  to use such best  efforts,  have an  additional
sixty (60) days to cause the  registration  statement to become  effective.  The
Company shall respond to each item of  correspondence  from the SEC or the staff
of the SEC relating to such  registration  statement as promptly as practicable.
If to the actual  knowledge of a senior  officer of the Company or the Company's
outside counsel the SEC and the staff of the SEC have no comments (or no further
comments) concerning such Registration  Statement,  the Company shall as soon as
practicable request acceleration of effectiveness of the Registration  Statement
from the SEC. For purposes of this Agreement,  "Permitted  Delay" shall mean the
suspension  of,  or  delay  in  filing  of  in  response  to a  demand,  of  the
Registration  Statement  for up to  seventy-five  (75) days upon the good  faith
determination  by the  Company's  Board  of  Directors  that  such  Registration
Statement  would  have  a  material  adverse  effect  on any  proposed  material
financing,  acquisition or other extraordinary corporate transaction as a result
of which such suspension or delay is in the best interest of the Company and the
holders of its outstanding Common Stock,  provided,  however,  that no more than
two (2) such  Permitted  Delays may be imposed  during any period of twelve (12)
consecutive  months;  and  provided,  however that no  Permitted  Delay shall be
imposed with respect to a demand by the Purchaser  where such Permitted Delay is
not imposed on all other stockholders, and only to the same extent it is imposed
on all other stockholders  holding registration rights with respect to shares of
capital  stock of the  Company;  and  provided  further,  that in the event of a
Permitted  Delay,  the holders of Registrable  Securities  initially  requesting
registration  shall be entitled to withdraw such request and, if such request is
withdrawn,  such  Demand  Registration  shall not count as one of the  permitted
Demand  Registrations  hereunder  and the  Company  shall  pay all  expenses  in
connection with such registration in accordance with Article V.
<PAGE>

2.4  "Piggyback"  Registration.  If,  after the date hereof,  the Company  shall
decide to file with the SEC a Registration Statement relating to an offering for
its own account or the account of others (other than a registration statement on
Form S-4 or Form S-8 or their then equivalents  relating to equity securities to
be issued solely in connection with any acquisition of any entity or business or
equity  securities  issuable in connection with stock option,  stock purchase or
other  employee  benefit  plans),  including a Demand  Registration  pursuant to
Section 2.1 (unless  inclusion  therein  would require the consent of such other
party,  and the Company is unable,  despite  exercise of good faith efforts,  to
obtain such consent) under the  Securities  Act of any of its equity  securities
(any such  Registration  Statement,  a "Company  Registration  Statement"),  the
Company shall send to the Purchaser written notice of such determination and, if
within  fifteen (15) days after the effective date of such notice (in accordance
with Section 2.6 below), the Purchaser shall so request in writing,  the Company
shall  include in such  Company  Registration  Statement  all or any part of the
Registrable Securities the Purchaser requests to be registered,  except that if,
in  connection  with any  underwritten  public  offering  for the account of the
Company the managing  underwriter(s)  thereof  shall impose a limitation  on the
number of shares of Common Stock which may be included in a Company Registration
Statement because, in such underwriter(s)' judgment,  marketing or other factors
dictate such limitation is necessary to facilitate public distribution, then the
Company  shall be obligated to include in such  Company  Registration  Statement
only such limited  portion of the  Registrable  Securities with respect to which
the Purchaser has requested inclusion hereunder as the underwriter shall permit;
provided, however, that the Company shall not exclude any Registrable Securities
unless the Company has first excluded all outstanding securities, the holders of
which  are not  entitled  to  inclusion  of  such  securities  in  such  Company
Registration  Statement;  and provided,  further,  however,  that,  after giving
effect to the  immediately  preceding  proviso,  any  exclusion  of  Registrable
Securities  shall be made pro rata with holders of other  securities  having the
right to include such securities in a Company Registration Statement and holders
of securities not subject to a similar cut-back provision.

                  (b) If an offering  in  connection  with which a Purchaser  is
entitled to  registration  under this Section 2.4 is an  underwritten  offering,
then each Purchaser  whose  Registrable  Securities are included in such Company
Registration  Statement shall, unless otherwise agreed by the Company, offer and
sell such  Registrable  Securities in an  underwritten  offering  using the same
underwriter or underwriters and, subject to the provisions of this Agreement, on
the same terms and  conditions as other shares of Common Stock  included in such
underwritten offering.

2.5  Eligibility  for Form S-3.  The Company  represents  and  warrants  that it
currently meets the requirements for the use of Form S-3 for registration of the
re-sale by the  Purchaser  and that the  Company  shall use its best  efforts to
continue to meet such  requirements,  and that such  re-sales  may  currently be
effected pursuant to Form S-3; the Company shall file all reports required to be
filed by the  Company  with the SEC in a timely  manner so as to  maintain  such
eligibility  for the use of Form S-3 and shall use its best efforts in all other
respects to maintain such eligibility.
<PAGE>

         2.6 Notices.  Upon receipt of a request for a Demand Registration,  the
Company shall give all other  Purchasers,  if any, prompt written notice of such
Demand  Registration,  which other  Purchasers shall otherwise have the right to
participate in such Demand  Registration  either pursuant to (i) Section 2.1, in
the case of the Initial Purchaser,  any affiliates of the Initial Purchaser,  or
Purchasers holding at least 500,000 shares of Common Stock, or (ii) Section 2.4,
hereof, in the case of Purchasers not otherwise described in (i).

                                  ARTICLE III
                           OBLIGATIONS OF THE COMPANY

                  In  connection  with  the   registration  of  the  Registrable
Securities, the Company shall have the following obligations:

3.1 Availability of Registration  Statement.  The Company shall prepare promptly
and file with the SEC the  Registration  Statement  required by Section 2.1, and
use  its  best  efforts  to  cause  such  Registration   Statement  relating  to
Registrable  Securities to become  effective as soon as  practicable  after such
filing,  and, if  shelf-registration  under Rule 415 is requested by  Purchaser,
keep the Registration  Statement continuously effective pursuant to Rule 415 and
available for use at all times,  except as set forth herein,  until such date as
all of the Registrable  Securities  covered by such Registration  Statement have
been sold (the "Registration Period").

3.2  Amendments to  Registration  Statement.  The Company shall prepare and file
with  the  SEC  such  amendments  (including   post-effective   amendments)  and
supplements  to a Registration  Statement and the prospectus  used in connection
with the  Registration  Statement as may be  necessary to keep the  Registration
Statement  effective and, subject to Section 3.7, available for use at all times
during the Registration Period, (including,  without limitation,  amendments and
supplements  necessary in connection with a change in the "Plan of Distribution"
section in any  Registration  Statement or prospectus)  and, during such period,
comply with the provisions of the Securities Act with respect to the disposition
of  all  Registrable  Securities  of the  Company  covered  by the  Registration
Statement until the termination of the Registration Period or, if earlier,  such
time as all of such  Registrable  Securities have been disposed of in accordance
with the intended methods of disposition by the seller or sellers thereof as set
forth in the  Registration  Statement.  The Company  shall cause such  amendment
and/or new  Registration  Statement to become  effective as soon as  practicable
following the filing thereof.

3.3  Information.  Upon  written  request,  the  Company  shall  furnish  to the
Purchaser  whose  Registrable   Securities  are  included  in  the  Registration
Statement and its legal counsel promptly after the same is prepared and publicly
distributed,  filed with the SEC, or received  by the  Company,  one copy of the
Registration  Statement and any amendment thereto,  each preliminary  prospectus
and  prospectus  and each  amendment or  supplement  thereto and, such number of
copies of a prospectus,  including a preliminary prospectus,  and all amendments
and supplements thereto and such other documents as the Purchaser may reasonably
request in order to facilitate  the  disposition of the  Registrable  Securities
owned (or to be owned) by the Purchaser.  The Company shall promptly  notify the
Purchaser of the  effectiveness of any Registration  Statement or post-effective
amendments thereto.
<PAGE>

3.4 Blue Sky.  The  Company  shall (a)  register  and  qualify  the  Registrable
Securities  covered by the Registration  Statement under securities laws of such
jurisdictions in the United States (including Puerto Rico) as each Purchaser who
holds (or has the right to hold) Registrable Securities being offered reasonably
requests, (b) prepare and file in those jurisdictions such amendments (including
post-effective   amendments)   and   supplements  to  such   registrations   and
qualifications  as may be necessary to maintain  the  effectiveness  thereof and
availability for use during the Registration Period, (c) take such other actions
as may be reasonably necessary to maintain such registrations and qualifications
in effect at all times during the  Registration  Period,  and (d) take all other
actions reasonably necessary or advisable to qualify the Registrable  Securities
for sale in such jurisdictions; provided, however, that the Company shall not be
required in connection  therewith or as a condition thereto to (i) qualify to do
business in any jurisdiction where it would not otherwise be required to qualify
but for this Section 3.4,  (ii) subject  itself to general  taxation in any such
jurisdiction,  (iii)  file a general  consent  to service of process in any such
jurisdiction,  (iv)  provide any  undertakings  that cause the Company  material
expense or burden,  or (v) make any change in its charter or  by-laws,  which in
each case the board of directors of the Company determines to be contrary to the
best interests of the Company and its stockholders.

3.5 Underwriters.  In the event the Purchaser, holding a majority in interest of
the  Registrable   Securities  being  offered  in  an  offering  pursuant  to  a
Registration  Statement or any amendment or supplement thereto under Section 2.1
or 2.4 hereof,  selects  underwriters for the offering,  the Company shall enter
into and perform its obligations under an underwriting  agreement,  in usual and
customary form,  including,  without limitation,  customary  indemnification and
contribution obligations, with the underwriters of such offering.

3.6 Correction of Statements or Omissions. As soon as practicable after becoming
aware of such event, the Company shall publicly  announce or notify by facsimile
the  Purchaser  (at the  facsimile  number for such  Purchaser  set forth on the
signature  page hereto) of the happening of any event,  of which the Company has
actual  knowledge,  as  a  result  of  which  the  prospectus  included  in  the
Registration  Statement,  as then in effect,  includes an untrue  statement of a
material fact or omission to state a material fact required to be stated therein
or necessary to make the  statements  therein not  misleading,  and use its best
efforts as soon as possible to (but in any event within five (5) business  days)
prepare a supplement or amendment to the  Registration  Statement  (and make all
required  filings with the SEC) to correct such untrue  statement or omission if
not otherwise satisfied through the filing of a report with the SEC or otherwise
pursuant to  applicable  securities  laws (but such a supplement or amendment or
other  filing  shall not be required  if,  notwithstanding  the  Company's  best
efforts to so prepare and file such supplement,  amendment or other filing, such
a supplement,  amendment or other filing is no longer required by applicable law
to correct such untrue  statement or omission  because such untrue  statement or
omission no longer exists) and the Company shall  simultaneously (and thereafter
as requested)  deliver such number of copies of such  supplement or amendment to
each Purchaser (or other  applicable  document) as such Purchaser may request in
writing.  Unless such an event is  publicly  announced,  the Company  shall not,
without the consent of a Purchaser,  give such Purchaser any material non-public
information,  but shall inform the  Purchaser  that the  prospectus  includes an
untrue  statement  of a  material  fact or  omission  to state a  material  fact
required to be stated  therein or necessary to make the  statements  therein not
misleading.
<PAGE>

3.7  Material  Non-Public  Information.  If at any time during the  Registration
Period,  counsel  to the  Company  should  determine  in  good  faith  that  the
compliance by the Company with its disclosure obligations in connection with the
Registration Statement may require the disclosure of information which the Board
of  Directors of the Company has  identified  as material and which the Board of
Directors has determined  that the Company has a bona fide business  purpose for
preserving  as  confidential,   the  Company  shall  promptly,  (i)  notify  the
Purchasers in writing of the existence of material  non-public  information (but
in no event, without the prior written consent of a Purchaser, shall the Company
disclose to such  Purchasers  any of the facts or  circumstances  regarding such
information)  and (ii) advise the Purchasers in writing to cease all sales under
the Registration  Statement until such information is disclosed to the public or
ceases to be material.

3.8 Stop Orders.  The Company shall use its best efforts to prevent the issuance
of any  stop  order or  other  suspension  of  effectiveness  of a  Registration
Statement,  and, if such an order is issued,  to obtain the  withdrawal  of such
order at the earliest practicable time, and the Company shall immediately notify
by facsimile the  Purchaser (at the facsimile  number set forth on the signature
page  hereto)  or,  in the  event  of an  underwritten  offering,  the  managing
underwriters, of the issuance of such order and the resolution thereof.

3.9 Opinions of Counsel.  If  reasonably  requested by the  Purchaser in writing
(taking  into  account  any  applicable   legal  precedent  and  any  SEC  staff
positions), the Company shall use its reasonable efforts to furnish, on the date
of effectiveness of the Registration  Statement and thereafter from time to time
on such dates as the Purchaser may reasonably  request (a) an opinion,  dated as
of such applicable date, from counsel  representing the Company addressed to the
Purchaser  and in form,  scope  and  substances  as is  customarily  given in an
underwritten public offering and reasonably satisfactory to such counsel and (b)
a letter,  dated as of such  applicable  date,  from the  Company's  independent
certified public  accountants  addressed to the Purchaser and in form, scope and
substance as is customarily  given to  underwriters  in an  underwritten  public
offering;  provided,  however,  that the Purchaser shall only be entitled to the
foregoing  to  the  extent  it is  reasonably  requested  by the  Purchaser  and
consented to by the Company after  consultation  with its counsel (which consent
will  not  be   unreasonably   withheld   based  upon  all  relevant  facts  and
circumstances  and taking into  account the advice of such  counsel)  and in any
event no more than one time in any  three-month  period (unless a shorter period
would otherwise be reasonable under the applicable circumstances).

3.10  Inspection of Records.  The Company shall provide the  Purchaser,  and any
underwriter who may participate in the  distribution of Registrable  Securities,
registered   pursuant  to  the  Registration   Statement  and  their  respective
representatives,  the  opportunity,  each  at its  own  expense,  to  conduct  a
reasonable  inquiry of the Company's  financial and other records  during normal
business  hours and make  available  its  officers,  directors and employees for
questions  regarding  information which the Purchaser may reasonably  request in
connection with the Registration  Statement;  provided,  however,  the Purchaser
shall  hold in  confidence  and shall not make any  disclosure  of any record or
other information which the Company determines in good faith to be confidential,
and of which determination the inspectors are so notified in writing, unless (a)
the  disclosure of such records is necessary to avoid or correct a  misstatement
or omission in any  Registration  Statement,  (b) the release of such records is
ordered pursuant to a subpoena or other order from a court or government body of
competent  jurisdiction,  or is otherwise  required by  applicable  law or legal
process or (c) the information in such records has been made generally available
to the  public  other  than by  disclosure  in  violation  of this or any  other
agreement (to the knowledge of the relevant inspector);  provided further,  that
the  Company is not  required  to waive the  attorney-client  privilege  and the
Company shall not provide the Purchaser with material non-public  information in
connection with such inquiry.
<PAGE>

3.11  Purchaser  Information.  The Company shall hold in confidence and not make
any disclosure of non-public  information  concerning the Purchaser  provided to
the  Company by the  Purchaser  unless (a)  disclosure  of such  information  is
necessary to comply with federal or state  securities laws,  rules,  statutes or
regulations,  (b) the  disclosure of such  information  is necessary to avoid or
correct a misstatement or omission in any Registration Statement or other public
filing by the Company,  (c) the release of such  information is ordered pursuant
to a subpoena  or other  order from a court or  governmental  body of  competent
jurisdiction  or is otherwise  required by applicable law or legal process,  (d)
such  information has been made generally  available to the public other than by
disclosure in violation,  to the knowledge of the Company,  of this or any other
agreement,  or (e) the  Purchaser  consents  to the form and content of any such
disclosure.  The Company agrees that it shall,  upon learning that disclosure of
such  information  concerning  the  Purchaser  is  sought  in or by a  court  or
governmental  body of competent  jurisdiction  in or through  other means,  give
prompt notice to the Purchaser  prior to making such  disclosure,  and allow the
Purchaser, at its expense, to undertake appropriate action to prevent disclosure
of, or to obtain a protective order for, such information.

3.12  Listing.  The Company  shall use its best efforts to cause the listing and
the  continuation  of listing of all the Registrable  Securities  covered by the
Registration  Statement  on the American  Stock  Exchange,  The Nasdaq  National
Market System,  The Nasdaq SmallCap  Market or the New York Stock Exchange,  and
cause the  Registrable  Securities  to be  quoted  or listed on each  additional
national  securities  exchange or  quotation  system upon which the other Common
Stock of the Company is then listed or quoted.

3.13 Transfer  Agent.  The Company shall provide a transfer agent and registrar,
which may be a single entity, for the Registrable  Securities not later than the
effective date of the Registration Statement.

3.14 Delivery of  Certificates.  The Company shall  cooperate with the Purchaser
who holds Registrable  Securities being offered and the managing  underwriter or
underwriters,  if any, to  facilitate  the timely  preparation  and  delivery of
certificates  (not bearing any  restrictive  legends)  representing  Registrable
Securities to be offered pursuant to the Registration  Statement and enable such
certificates to be in such denominations or amounts,  as the case may be, as the
managing  underwriter or  underwriters,  if any, or the Purchaser may reasonably
request  and   registered  in  such  names  as  the  managing   underwriter   or
underwriters, if any, or the Purchaser may request, and, within two (2) business
days after a Registration  Statement  which includes  Registrable  Securities is
ordered  effective by the SEC, the Company shall cause legal counsel selected by
the Company to deliver,  to the transfer  agent for the  Registrable  Securities
(with copies to the Purchaser whose Registrable  Securities are included in such
Registration  Statement)  an opinion of such counsel  substantially  in the form
attached hereto as Exhibit 1.

3.15  Compliance  with Laws. The Company shall comply with all  applicable  laws
related to a Registration  Statement and offering and sale of securities covered
by the  Registration  Statement  and all  applicable  rules and  regulations  of
governmental authorities in connection therewith (including, without limitation,
the Securities Act and the Securities Exchange Act of 1934, as amended,  and the
rules and regulations promulgated by the SEC).
<PAGE>

3.16 Other  Registration  Rights.  The Company  has not and shall not  hereafter
enter into any other registration agreement with respect to its securities which
is inconsistent  with or violates or adversely affects the rights granted to the
holders of Registrable Securities in this Agreement.

                                   ARTICLE IV
                          OBLIGATIONS OF THE PURCHASER

                  In  connection  with  the   registration  of  the  Registrable
Securities, the Purchaser shall have the following obligations:

4.1 Information  Concerning  Purchasers.  Purchaser shall furnish to the Company
such information regarding itself, the Registrable Securities held by it and the
intended method of disposition of the Registrable Securities held by it as shall
be required to effect the registration of such Registrable Securities.  At least
five  (5)  business  days  prior to the  first  anticipated  filing  date of the
Registration  Statement,   the  Company  shall  notify  each  Purchaser  of  the
information the Company so required from each such Purchaser.

4.2 Cooperation.  Purchaser,  by such Purchaser's  acceptance of the Registrable
Securities,  agrees to cooperate with the Company as reasonably requested by the
Company  in  connection  with the  preparation  and  filing of the  Registration
Statements hereunder,  unless such Purchaser has notified the Company in writing
of such  Purchaser's  election  to exclude all of such  Purchaser's  Registrable
Securities from the Registration Statement.

4.3  Prospectus  Delivery  Requirements.  The  Purchaser  understands  that  the
Securities  Act  may  require  delivery  of a  prospectus  relating  thereto  in
connection with any sale thereof pursuant to such  Registration  Statement,  and
each  such  Purchaser  shall  comply  with any  applicable  prospectus  delivery
requirements of the Securities Act in connection with any such sale.

4.4  Discontinuance of Distribution.  The Purchaser agrees that, upon receipt of
written  notice  from the  Company  of the  happening  of any  event of the kind
described in Sections 3.6 and 3.7, the Purchaser  will  immediately  discontinue
disposition of Registrable  Securities  pursuant to the  Registration  Statement
covering  such  Registrable  Securities  until such  Purchaser's  receipt of the
copies of the supplemented or amended prospectus contemplated by Sections 3.6 or
3.7 or advice that a supplement or amendment is not required and, if so directed
by the Company,  the  Purchaser  shall deliver to the Company (at the expense of
the  Company)  or  destroy  (and  deliver  to  the  Company  a  certificate   of
destruction)  all copies in such  Purchaser's  possession  (other than a limited
number of permanent file copies),  of the prospectus  covering such  Registrable
Securities current at the time of receipt of such notice.
<PAGE>

4.5 Underwriting  Agreements.  Without limiting Purchaser's rights under Section
2.1 or 2.4 hereof, no Purchaser may participate in any underwritten distribution
hereunder  unless such Purchaser (a) agrees to sell the Purchaser's  Registrable
Securities  on the basis  provided in any  underwriting  agreements in usual and
customary form entered into by the Company  pursuant to Section 3.5 hereof,  (b)
completes  and executes  all  questionnaires,  powers of attorney,  indemnities,
underwriting  agreements and other documents reasonably required under the terms
of such underwriting  arrangements,  and (c) agrees to pay its pro rata share of
all  underwriting  discounts and commissions and any expenses in excess of those
payable by the Company pursuant to Article V.

4.6 SEC. The Purchaser  agrees to use  reasonable  efforts to cooperate with the
Company (at the Company's expense) in responding to comments of the staff of the
SEC,  provided  nothing in this Section 4.6 shall affect any  obligations of the
Company  under this  Agreement or otherwise  create any liability on the part of
the  Purchaser  or  require  any  change  to the terms  and  conditions  of this
Agreement or the Stock Purchase Agreement.

ARTICLE V
                            EXPENSES OF REGISTRATION

                  Subject to Section 2.1, all  reasonable  expenses,  other than
underwriting discounts and commissions, incurred by Purchaser in connection with
registrations,  filings  or  qualifications  pursuant  to  Articles  II and III,
including,  without  limitation,  the reasonable fees and  disbursements  of one
counsel  to the  Purchaser,  including  any of its  transferees  (such  fees and
expenses not to exceed $5,000), and all registration,  listing and qualification
fees,  printers and accounting  fees, and the fees and  disbursements of counsel
for the  Company  and  other  expenses  of the  Company,  shall  be borne by the
Company.

                                   ARTICLE VI
                                 INDEMNIFICATION

                  In the event any  Registrable  Securities  are  included  in a
Registration Statement under this Agreement:

6.1 Indemnification. To the extent permitted by law, the Company will indemnify,
hold harmless and defend (a) the Purchaser,  (b) each underwriter of Registrable
Securities and (c) the directors, officers, partners, members, employees, agents
and  persons  who  control the  Purchaser  and any such  underwriter  within the
meaning  of  Section 15 of the  Securities  Act or Section 20 of the  Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  if any  (each,  an
"Indemnified  Person"),  against any losses,  claims,  damages,  liabilities  or
expenses (collectively,  together with actions, proceedings or inquiries whether
or not in any court,  before any  administrative  body or by any  regulatory  or
self-regulatory  organization,  whether  commenced  or  threatened,  in  respect
thereof,  "Claims")  to which any of them may  become  subject  insofar  as such
Claims  arise out of or are based  upon:  (i) any  untrue  statement  or alleged
untrue statement of a material fact in a Registration  Statement or the omission
or alleged  omission to state  therein a material  fact required to be stated or
necessary  to make the  statements  therein  not  misleading,  (ii)  any  untrue
statement  or alleged  untrue  statement  of a material  fact  contained  in any
preliminary  prospectus if used prior to the effective date of such Registration
Statement, or contained in the final prospectus (as amended or supplemented,  if
the Company files any amendment  thereof or supplement  thereto with the SEC) or
the omission or alleged omission to state therein any material fact necessary to
make the statements made therein,  in light of the circumstances under which the
statements therein were made, not misleading,  or (iii) any violation or alleged
violation by the Company of the Securities Act, the Exchange Act, any other law,
including,  without  limitation,  any  state  securities  law,  or any  rule  or
regulation  thereunder  relating  to  the  offer  or  sale  of  the  Registrable
Securities  (the  matters in the  foregoing  clauses  (i) through  (iii)  being,
collectively,  "Violations").  The Company shall reimburse each such Indemnified
Person,  promptly as such expenses are incurred and are due and payable, for any
reasonable  legal  fees  or  other  reasonable  expenses  incurred  by  them  in
connection  with  investigating  or  defending  any such Claim.  Notwithstanding
anything  to  the  contrary  contained  herein,  the  indemnification  agreement
contained in this Section 6.1: (x) shall not apply to an Indemnified Person with
respect to a Claim  arising  out of or based upon a  Violation  which  occurs in
reliance upon and in  conformity  with  information  furnished in writing to the
Company  by  such  Indemnified  Person  expressly  for  use in the  Registration
Statement or any such  amendment  thereof or supplement  thereto;  (y) shall not
apply to amounts paid in settlement of any Claim if such  settlement is effected
without the prior  written  consent of the Company,  which  consent shall not be
unreasonably withheld; and (z) with respect to any preliminary prospectus, shall
not inure to the benefit of any  Indemnified  Person if the untrue  statement or
omission of material fact contained in the preliminary  prospectus was corrected
on a timely basis in the prospectus,  as then amended or  supplemented,  if such
corrected  prospectus  was timely  made  available  by the  Company  pursuant to
Section 3.3 hereof,  and the Indemnified  Person was promptly advised in writing
not to use the incorrect  prospectus prior to the use giving rise to a Violation
and  such  Indemnified  Person,  notwithstanding  such  advice,  used  it.  Such
indemnity shall remain in full force and effect  regardless of any investigation
made by or on behalf of the Indemnified Person and shall survive the transfer of
the Registrable Securities by a Purchaser pursuant to Article IX.
<PAGE>

6.2 Claims.  To the extent  permitted by law, the Purchaser agrees to indemnify,
hold harmless and defend, to the same extent and in the same manner set forth in
Section 6.1, the Company, each of its directors,  each of its officers who signs
the  Registration  Statement,  its  employees,  agents and persons,  if any, who
control the Company  within the meaning of Section 15 of the  Securities  Act or
Section 20 of the Exchange  Act, and any other  stockholder  selling  securities
pursuant to the Registration  Statement,  together with its directors,  officers
and members,  and any person who controls such stockholder or underwriter within
the meaning of the  Securities  Act or the  Exchange  Act (such an  "Indemnified
Party"),  against any Claim to which any of them may become  subject,  under the
Securities Act, the Exchange Act or otherwise,  insofar as such Claim arises out
of or is based upon any  Violation,  in each case to the extent (and only to the
extent)  that such  Violation  occurs in reliance  upon and in  conformity  with
written information  furnished to the Company by the Purchaser expressly for use
in connection with such Registration Statement; and the Purchaser will reimburse
any legal or other expenses  (promptly as such expenses are incurred and are due
and payable)  reasonably  incurred by them in connection with  investigating  or
defending  any such  Claim;  provided,  however,  that the  indemnity  agreement
contained in this Section 6.2 shall not apply to amounts paid in  settlement  of
any Claim if such  settlement is effected  without the prior written  consent of
the  Purchaser,  which consent  shall not be  unreasonably  withheld;  provided,
further,  however,  that the  Purchaser  shall be liable  under  this  Agreement
(including  this  Section 6.2 and Article  VII) for only that amount as does not
exceed the net proceeds  actually  received by the  Purchaser as a result of the
sale of Registrable  Securities  pursuant to such Registration  Statement.  Such
indemnity shall remain in full force and effect  regardless of any investigation
made by or on behalf of such Indemnified Party and shall survive the transfer of
the   Registrable   Securities  by  the   Purchaser   pursuant  to  Article  IX.
Notwithstanding  anything to the contrary contained herein, the  indemnification
agreement  contained  in  this  Section  6.2  with  respect  to any  preliminary
prospectus shall not inure to the benefit of any Indemnified Party if the untrue
statement or omission of material fact contained in the  preliminary  prospectus
was  corrected  on a  timely  basis  in  the  prospectus,  as  then  amended  or
supplemented,  and the  Indemnified  Party  failed  to  utilize  such  corrected
prospectus.

6.3 Notices.  Promptly  after receipt by an  Indemnified  Person or  Indemnified
Party  under  this  Article  VI of  notice  of the  commencement  of any  action
(including any  governmental  action),  such  Indemnified  Person or Indemnified
Party  shall,  if a  Claim  in  respect  thereof  is  to  be  made  against  any
indemnifying  party under this Article VI, deliver to the  indemnifying  party a
written notice of the commencement  thereof,  and the  indemnifying  party shall
have the right (at its  expense)  to  participate  in,  and,  to the  extent the
indemnifying  party so  desires,  jointly  with  any  other  indemnifying  party
similarly  noticed,  to assume and continue  control of the defense thereof with
counsel  mutually  satisfactory  to the  indemnifying  party and the Indemnified
Person or the Indemnified  Party, as the case may be;  provided,  however,  that
such indemnifying party shall diligently pursue such defense and an indemnifying
party  shall not be  entitled  to  assume  (or  continue)  such  defense  if the
representation  by such counsel of the Indemnified  Person or Indemnified  Party
and the  indemnifying  party would be  inappropriate  due to actual or potential
conflicts of interest between such Indemnified  Person or Indemnified  Party and
any other party  represented by such counsel in such proceeding or the actual or
potential  defendants  in, or  targets  of,  any such  action  include  both the
Indemnified Person or the Indemnified Party and the indemnifying  party, and any
such Indemnified  Person or Indemnified  Party reasonably  determines that there
may be legal defenses  available to such Indemnified Person or Indemnified Party
which are different from or in addition to those available to such  indemnifying
party.  Notwithstanding  any assumption of such defense and without limiting any
indemnification  obligation  provided for in Section 6.1 or 6.2, the Indemnified
Party  or  Indemnified  Person,  as the case may be,  shall  be  entitled  to be
represented  by  counsel  (at its  own  expense  if the  indemnifying  party  is
permitted  to assume and  continue  control of the defense and  otherwise at the
expense  of the  indemnifying  party)  and such  counsel  shall be  entitled  to
participate  in such  defense.  The  failure  to deliver  written  notice to the
indemnifying  party within a  reasonable  time of the  commencement  of any such
action  shall  not  relieve  such  indemnifying  party of any  liability  to the
Indemnified  Person or  Indemnified  Party under this Article VI,  except to the
extent  that the  indemnifying  party is actually  prejudiced  in its ability to
defend such  action.  The  indemnification  required by this Article VI shall be
made by  periodic  payments  of the  amount  thereof  during  the  course of the
investigation or defense, as such expense, loss, damage or liability is incurred
and is due and payable.



ARTICLE VII
                                  CONTRIBUTION

                  To the extent any  indemnification by an indemnifying party is
prohibited or limited by law, the indemnifying  party agrees to make the maximum
contribution  with respect to any amounts for which it would otherwise be liable
under Article VI to the fullest extent permitted by law; provided, however, that
(i)  no  party  shall  be  liable  for  contribution  if it is  not  liable  for
indemnification  pursuant to the provisions of Article VI hereof; (ii) no person
guilty of fraudulent  misrepresentation  (within the meaning of Section 11(f) of
the Securities  Act) shall be entitled to  contribution  from any person who was
not  guilty  of  such  fraudulent  misrepresentation;   and  (iii)  contribution
(together with any indemnification or other obligations under this Agreement) by
any Purchaser of  Registrable  Securities  shall be limited in amount to the net
amount of proceeds  received by such Purchaser from the sale of its  Registrable
Securities.
<PAGE>

                                  ARTICLE VIII
                         REPORTS UNDER THE EXCHANGE ACT

                  With a view to making available to each Purchaser the benefits
of Rule 144, the Company  agrees that so long as a Purchaser  holds  Registrable
Securities, the Company shall use its best efforts to:

(a) Not  terminate  its status as an issuer  required to file reports  under the
Exchange Act even if the Exchange  Act or the rules and  regulations  thereunder
would permit such termination;

(b) File with the SEC in a timely manner and make and keep available all reports
and other  documents  required of the Company under the  Securities  Act and the
Exchange  Act so long as the filing and  availability  of such reports and other
documents is required for the applicable provisions of Rule 144; and

(c) Furnish to the Purchaser  promptly upon written  request,  (i) a copy of the
most recent annual or quarterly report of the Company and such other reports and
documents so filed by the Company,  and (iii) such other  information  as may be
reasonably requested to permit the Purchaser to sell such securities pursuant to
Rule 144 without registration.

(d) Take such further action as the Purchaser may  reasonably  request to enable
the Purchaser to sell Registrable  Securities  without  registration  under Rule
144,  including any opinion of counsel to the Company  required by the Company's
transfer agent.

ARTICLE IX
                        ASSIGNMENT OF REGISTRATION RIGHTS

                  The  rights  of  the  Purchaser  hereunder  as to  Registrable
Securities transferred by the Purchaser, including the right to have the Company
register   Registrable   Securities   pursuant  to  this  Agreement,   shall  be
automatically  assigned by the Purchaser to any transferee of all or any portion
of the  Registrable  Securities  who either (x) is an affiliate or subsidiary of
the Purchaser or (y) acquires at least  1,000,000  shares of Common Stock of the
Company, whether such transfer occurs before or after the Registration Statement
becomes  effective,  if: (a) the Purchaser agrees in writing with the transferee
or assignee to assign such rights,  and a copy of such agreement is furnished to
the Company within a reasonable time after such assignment,  (b) the Company is,
within a  reasonable  time after such  transfer or  assignment,  furnished  with
written notice of (i) the name and address of such  transferee or assignee,  and
(ii) the  securities  with respect to which such  registration  rights are being
transferred or assigned, (c) following such transfer or assignment,  the further
disposition of such securities by the transferee or assignee is restricted under
the Securities Act or applicable state securities laws, and (d) at or before the
time the Company receives the written notice contemplated by clause (ii) of this
sentence,  the  transferee or assignee  agrees in writing for the benefit of the
Company to be bound by all of the provisions contained herein. The rights of the
Purchaser hereunder with respect to any Registrable  Securities not shall not be
assigned  by  virtue  of  the  transfer  of  other  Registrable   Securities  or
transferred Registrable Securities.
<PAGE>

                                   ARTICLE X
                        AMENDMENT OF REGISTRATION RIGHTS

                  Provisions of this Agreement may be amended and the observance
thereof may be waived (either  generally or in a particular  instance and either
retroactively  or  prospectively),  only with written consent of the Company and
the Purchaser.  Any amendment or waiver effected in accordance with this Article
X shall be binding upon the Purchaser and the Company.

                                   ARTICLE XI
                                  MISCELLANEOUS

11.1  Registered  Holders.  A person or  entity  is deemed to be a holder  (or a
holder in interest) of  Registrable  Securities  whenever  such person or entity
owns of record such Registrable Securities.  If the Company receives conflicting
instructions,  notices or elections  from two or more  persons or entities  with
respect to the same Registrable Securities, the Company shall act upon the basis
of instructions,  notice or election  received from the registered owner of such
Registrable Securities.

11.2 Notices.  Any notices herein  required or permitted to be given shall be in
writing  and may be  personally  served or  delivered  by  courier or by machine
generated confirmed telecopy, and shall be deemed delivered at the time and date
of receipt  (which shall include  telephone line  facsimile  transmission).  The
addresses for such communications shall be:

                           If to the Company:
                           SoftNet Systems, Inc.
                           650 Townsend Street, Suite 225
                           San Francisco, California 94103
                           Telecopy:  (415) 365-2556
                           Attention:       Steven Harris, Secretary


                  If to the Purchaser, as shown on the signature page hereto and
if to any other Purchaser, at such address as such Purchaser shall have provided
in writing to the Company, or at such other address as each such party furnishes
by notice given in accordance with this Section 11.2.

11.3  Waiver.  Failure of any party to exercise  any right or remedy  under this
Agreement or otherwise,  or delay by a party in exercising such right or remedy,
shall not operate as a waiver thereof.
<PAGE>

11.4 Governing Law; Jurisdiction and Venue. This Agreement shall be governed by,
construed  and enforced in  accordance  with the  internal  laws of the State of
Delaware, excluding the conflict of laws provisions thereof that would otherwise
require the application of the law of any other jurisdiction. The parties hereto
acknowledge  and agree that the state and federal courts sitting in the State of
Delaware shall have  jurisdiction  in any matter arising out of this  Agreement,
and the parties hereby consent to such  jurisdiction and agree that the venue of
any such matter shall also be proper in such state and federal courts sitting in
the State of Delaware.

11.5  Entire  Agreement.   This  Agreement  and  the  Stock  Purchase  Agreement
(including all schedules and exhibits  thereto and all certificates and opinions
and other documents required thereby)  constitute the entire agreement among the
parties hereto with respect to the subject matter hereof and thereof.  There are
no  restrictions,  promises,  warranties or  undertakings,  other than those set
forth or referred to herein and therein.  This  Agreement and the Stock Purchase
Agreement  supersede all prior agreements and  understandings  among the parties
hereto with respect to the subject matter hereof and thereof.

11.6 Successors and Assigns.  Subject to the  requirements of Article IX hereof,
this Agreement  shall inure to the benefit of and be binding upon the successors
and assigns of each of the parties hereto.

11.7 Headings.  The headings in this Agreement are for  convenience of reference
only and shall not limit or otherwise affect the meaning hereof.

11.8  Counterparts.  This Agreement may be executed in two or more counterparts,
each of which shall be deemed an original but all of which shall  constitute one
and the same  agreement.  This  Agreement,  once  executed  by a  party,  may be
delivered to the other party hereto, by facsimile transmission of a copy of this
Agreement bearing the signature of the party so delivering this Agreement.

11.9 Further  Assurances.  Each party shall do and perform,  or cause to be done
and performed,  all such further acts and things,  and shall execute and deliver
all such other agreements, certificates, instruments and documents, as the other
party may reasonably request in order to carry out the intent and accomplish the
purposes of this Agreement and the consummation of the transactions contemplated
hereby.

11.10  Consents.  Unless  otherwise  provided  herein,  all  consents  and other
determinations  to be made pursuant to this Agreement shall be made on the basis
of a majority in interest with respect to the Registrable Securities.

11.11  Transferees.  The  number  of  Registrable  Securities  included  in  any
Registration Statement pursuant to Section 2.4 shall be allocated pro rata among
the  Purchasers  based on the  number  of  Registrable  Securities  held by each
Purchaser at the time of establishment of such number.  In the event a Purchaser
shall sell or otherwise  transfer any of such holder's  Registrable  Securities,
each  transferee  shall  be  allocated  a pro  rata  portion  of the  number  of
Registrable Securities included on a Registration Statement for such transferor.
Any shares of Common Stock included on a Registration Statement and which remain
allocated to any person or entity which does not hold any Registrable Securities
shall be allocated to the remaining Purchasers,  pro rata based on the number of
shares of Registrable Securities then held by such remaining Purchasers.
<PAGE>

11.12  Severability.  If any  provision  of this  Agreement  shall be invalid or
unenforceable, such invalidity or unenforceability shall not affect the validity
or enforceability of the remainder of this Agreement.

                                      * * *


<PAGE>


                  IN WITNESS WHEREOF,  the parties have caused this Registration
Rights Agreement to be duly executed as of the date first above written.



SOFTNET SYSTEMS, INC.



By:      ---------------------------
         Lawrence B. Brilliant
         Chief Executive Officer



MEDIACOM LLC


By:               -------------------------------
Name:             -------------------------------
Title             -------------------------------

Address:          100 Crystal Run Road
                  Middletown, NY 10941
Telecopy:         (914) 695-2639

with a copy to:

                  Cooperman Levitt Winikoff Lester & Newman, P.C.
                  800 Third Avenue
                  New York, NY 10022
                  Attention: Robert L. Winikoff, Esq.
                  Facsimile: (212) 755-2839

<PAGE>





                                                                  EXHIBIT 1
                                                            to Registration
                                                           Rights Agreement
                                     [Date]
[Name and address
of transfer agent]

                  RE:  SoftNet Systems, Inc.

Ladies and Gentlemen:

     We are  counsel to SoftNet  Systems,  Inc.,  a  Delaware  corporation  (the
"Company"),  and we  understand  that [Name of  Purchaser]  (the  "Holder")  has
purchased from the Company Common Stock of the Company, par value $.01 per share
(the "Common Stock"). The Common Stock was purchased by the Holder pursuant to a
Stock Purchase Agreement, dated as of November 4, 1999, by and among the Company
and the signatories thereto (the "Agreement"). Pursuant to a Registration Rights
Agreement, dated as of November 4, 1999, by and among the Company and the Holder
(the "Registration Rights Agreement"), the Company agreed with the Holder, among
other things, to register the Registrable Securities (as that term is defined in
the Registration  Rights Agreement) under the Securities Act of 1933, as amended
(the  "Securities  Act"),  upon the terms  provided in the  Registration  Rights
Agreement.  In connection with the Company's  obligations under the Registration
Rights  Agreement,  on __________  __, ____,  the Company  filed a  Registration
Statement on Form S-3 (File No. 333- __________) (the "Registration  Statement")
with  the  Securities  and  Exchange  Commission  (the  "SEC")  relating  to the
Registrable  Securities,  which  names  the  Holder  as  a  selling  stockholder
thereunder.

     [Other  customary  introductory  and scope of  examination  language  to be
inserted, in each case as acceptable to Holders.]

     Based  on  the  foregoing,  we  are of the  opinion  that  the  Registrable
Securities have been registered under the Securities Act.

     [Other  appropriate  customary  language  to be  included,  in each case as
acceptable to Holders.]

                                                     Very truly yours,

cc:  [Name of Purchaser]


                              STOCKHOLDER AGREEMENT
                                 BY AND BETWEEN
                             SOFTNET SYSTEMS, INC.,
                                       AND
                                  MEDIACOM LLC



                                      dated


                                November 4, 1999









<PAGE>



                              STOCKHOLDER AGREEMENT



                  THIS STOCKHOLDER  AGREEMENT is made as of November 4, 1999, by
and between SOFTNET SYSTEMS,  INC., a Delaware corporation (the "Company"),  and
MEDIACOM LLC, a New York limited liability company ("Mediacom").

                                               W I T N E S S E T H:

                  WHEREAS,  the parties  desire to set forth certain  rights and
restrictions  related to the  ownership  and  disposition  of certain  shares of
Common Stock owned by Mediacom;

                  WHEREAS, the Company and Mediacom, are parties to that certain
Stock Purchase Agreement of even date herewith (the "Stock Purchase  Agreement")
and have agreed,  pursuant to the Stock Purchase  Agreement,  to enter into this
Agreement; and

                  WHEREAS,  in order to induce  the  parties  to enter  into the
Stock Purchase  Agreement,  that certain ISP Channel Affiliate  Agreement by and
between the Company's wholly-owned subsidiary,  ISP Channel, Inc., and Mediacom,
of even date herewith (the "Affiliate  Agreement") and that certain Registration
Rights  Agreement by and between the Company and Mediacom of even date  herewith
(the  "Registration  Rights  Agreement"),  the  parties  hereby  agree that this
Agreement shall govern certain rights and restrictions  related to the ownership
and  disposition of such shares of Common Stock and certain other matters as set
forth herein.

                  NOW,  THEREFORE,  in consideration of the foregoing and of the
representations,  warranties, covenants and agreements contained herein, and for
other good and valuable  consideration  the receipt and sufficiency of which are
hereby acknowledged, the parties hereto hereby agree as follows:

1.       Definitions.

1.1  "Alternate  Cash  Consideration"  has the same  meaning as set forth in the
Stock Purchase Agreement.

1.2 "Cause"  means,  with respect to  termination  of the  Affiliate  Agreement,
termination pursuant to Section 8.2 of the Affiliate Agreement.

1.3 "Change of Control" means any of the following:

(a) the  acquisition,  directly or  indirectly by any person or related group of
persons  (other  than  the  Company  or a person  that  directly  or  indirectly
controls,  is controlled by, or is under common  control with, the Company),  of
beneficial  ownership of securities  possessing more than fifty percent (50%) of
the total combined voting power of the Company's outstanding securities, or
<PAGE>

(b) a change in the  composition  of the Board of the  Company  over a period of
twelve (12) consecutive months or less such that a majority of the Board members
ceases to be comprised  of  individuals  who either (A) have been Board  members
continuously  since the  beginning  of such  period or (B) have been  elected or
nominated  for  election  as Board  members  during  such  period  by at least a
majority of the Board  members  described in clause (A) who were still in office
at the time the Board approved such election or nomination, or

(c) a merger or  consolidation  in which  securities  possessing more than fifty
percent (50%) of the total  combined  voting power of the Company's  outstanding
securities  are  transferred  to a person or persons  different from the persons
holding those securities immediately prior to such transaction, or

(d) the sale,  transfer or other disposition,  in one transaction or a series of
related  transactions,  of all or  substantially  all  of the  Company's  assets
determined on a consolidated basis.

1.4  "Committed  Home Passed" has the same meaning as set forth in the Affiliate
Agreement.

1.5  "Common Stock" means the common stock, par value $0.01, of the Company.


1.6  "Common  Shares"  has the same  meaning as set forth in the Stock  Purchase
Agreement.

1.7 "Default Amount" means an amount equal the product of (a) "*Filed separately
with the Commission*" and (b) the difference between "*Filed separately with the
Commission*" and that number of shares available for payment as Default Shares.

1.8 "Default Shares" means "*Filed  separately with the  Commission*"  shares of
Common Stock.

1.9 "Default  Notice" means written  notice of default under Section 2 delivered
by the Company to Mediacom.

1.10 "Delivery  Dates" mean the six dates that an installment of Committed Homes
Passed are due to be  delivered  for ISP Channel  services,  with the first such
Delivery Date occurring on the sixth month anniversary of the Effective Date and
then  occurring  on each of the five  consecutive  six-month  anniversary  dates
thereafter.

1.11  "Effective  Date"  has the same  meaning  as set  forth  in the  Affiliate
Agreement.

1.12 "Fully Diluted Common Stock" has the same meaning as set forth in the Stock
Purchase Agreement.


1.13  "Initial  Shares" has the same meaning as set forth in the Stock  Purchase
Agreement.






<PAGE>

1.14 "Mediacom  Designee" means the person or persons designated by Mediacom for
nomination to the Company's Board of Directors.

1.15  "Preferred  Share" means the share of Preferred  Stock issued  pursuant to
Section 5.4.

1.16 "Preferred  Stock" means the preferred stock, par value $0.10 per share, of
the Company.


1.17 "Restricted Shares" means the Initial Shares that are subject to payment to
the Company as liquidated damages under Section 2.

1.18  "Second  Shares" has the same  meaning as set forth in the Stock  Purchase
Agreement.

1.19  "Stockholder  Approval"  has the same  meaning  as set  forth in the Stock
Purchase Agreement.

1.20  "Third  Shares"  has the same  meaning as set forth in the Stock  Purchase
Agreement.

1.21 "Unrestricted  Shares" means any and all shares of Common Stock now held or
hereafter  held by  Mediacom  that are not  subject to payment to the Company as
liquidated  damages under Section 2, it being understood that 10% of the Initial
Shares (350,000 shares of Common Stock) shall be Unrestricted Shares immediately
upon the execution of this Agreement.

2.  Delivery of Committed  Homes Passed.  Pursuant to the  Affiliate  Agreement,
Mediacom  is  obligated  to make  available  for ISP  Channel  services  150,000
Committed  Homes Passed on or before each Delivery  Date. In the event  Mediacom
fails  to make  available  for ISP  Channel  services  the  required  number  of
Committed  Homes Passed by the one year  anniversary of any applicable  Delivery
Date,  then  Mediacom  shall pay to the  Company  Default  Shares as  liquidated
damages for each such  failure,  and such payment  shall be the  Company's  sole
remedy for such failure.  Mediacom  shall make such payment by delivering to the
Company one or more certificates  representing such Default Shares no later than
five business days after the date the Company gives  Mediacom a Default  Notice.
In the event the Second  Shares have not been  delivered to Mediacom at the time
of the Default Notice, then the Company shall deduct the Default Shares from the
Second  Shares to be delivered  to Mediacom.  In the event the Third Shares have
not been  delivered  to  Mediacom at the time of the  Default  Notice,  then the
Company shall deduct the Default Shares from the Third Shares to be delivered to
Mediacom;  provided,  that in the event the Company does not obtain  Stockholder
Approval and there are not "*Filed  separately with the  Commission*"  shares of
Common Stock available for payment of the Default Shares, then the Company shall
deduct (a) the number of shares of Common  Stock  available  for  payment of the
Default  Shares  from the Third  Shares,  and (b) the  Default  Amount  from the
Alternate Cash Consideration, to be delivered to Mediacom.





<PAGE>

2.1 Early  Delivery.  If Mediacom makes  available for ISP Channel  services the
required number of Committed Homes Passed prior to an applicable  Delivery Date,
then the  related  number  of  Default  Shares  shall  then  immediately  become
Unrestricted Shares.

2.2 Restrictions on Transfer.  Mediacom will not sell, assign, transfer,  pledge
hypothecate,  or otherwise encumber or dispose of in any way, all or any part of
any interest in the Initial  Shares;  provided that,  this  provision  shall not
apply to (i) 10% of the Initial Shares (350,000 shares of Common Stock) and (ii)
all Unrestricted Shares. Any sale, assignment,  transfer, pledge,  hypothecation
or other  encumbrance or disposition of Shares not made in conformance with this
Agreement  shall be null and  void,  shall not be  recorded  on the books of the
Company and shall not be recognized by the Company.

2.3 Federal and State Securities Laws.  Notwithstanding anything to the contrary
in this Section 2, Mediacom shall transfer the Initial Shares only in conformity
with applicable federal and state laws.

2.4 Legends.  Mediacom  acknowledges that the Common Shares may bear one or more
of the following legends:

(a) "THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933.
THEY MAY NOT BE SOLD,  OFFERED FOR SALE,  PLEDGED OR HYPOTHECATED IN THE ABSENCE
OF A REGISTRATION  STATEMENT IN EFFECT WITH RESPECT TO THE SECURITIES UNDER SUCH
ACT OR AN OPINION OF COUNSEL  SATISFACTORY TO THE COMPANY THAT SUCH REGISTRATION
IS NOT REQUIRED OR UNLESS SOLD PURSUANT TO RULE 144 OF SUCH ACT."

(b) "THESE SECURITIES ARE SUBJECT TO RESTRICTIONS ON TRANSFER, REPURCHASE RIGHTS
AND OTHER CONDITIONS  CONTAINED IN THAT CERTAIN  STOCKHOLDER  AGREEMENT  BETWEEN
MEDIACOM LLC AND SOFTNET SYSTEMS, INC., DATED NOVEMBER 4, 1999."

(c) Any  legend  required  by the laws of the  jurisdiction  where  Mediacom  is
domiciled or organized.

(d) Any legend  required  by the Blue Sky laws of any other  state to the extent
such  laws are  applicable  to the  shares  represented  by the  certificate  so
legended.

(e) Whenever,  in the opinion of counsel to Mediacom  (which opinion shall be in
writing  and  shall  be in form and  substance  reasonably  satisfactory  to the
Company)  the  restrictions  described in any legend set forth above cease to be
applicable to any Common Shares, the holder thereof shall be entitled to receive
from the Company,  without expense to such holder, a new certificate not bearing
a legend stating such restriction.

2.5 Acceleration of Demand  Registration  Rights. In the event of the occurrence
of (i) a Change of Control  that is not approved by the  Mediacom  Designee,  or
(ii)  Mediacom   terminates  the  Affiliate   Agreement  for  Cause,   then  all
Unrestricted Shares shall have immediate demand registration rights as set forth
in the  Registration  Rights  Agreement,  without  regard to the  500,000  share
threshold therein.
<PAGE>

3. Other Liquidated  Damages. In the event Mediacom (i) terminates the Affiliate
Agreement  without  Cause or (ii)  sells all or  substantially  all of its cable
systems,  without  providing for  assignment  of the Affiliate  Agreement to the
purchaser of such systems or making  available for ISP Channel services at least
900,000  Committed  Homes Passed on the same terms as the  Affiliate  Agreement,
then Mediacom shall pay to the Company  liquidated  damages equal to (x) if such
event occurs prior to the third  anniversary  of the Effective  Date, (A) 90% of
the Initial  Shares if a Change of Control under  Section  2.5(i) shall not have
previously occurred or (B) all Restricted Shares if such Change of Control shall
have occurred,  or (y) if such event occurs on or after the third anniversary of
the Effective Date, all Restricted Shares.

(a) Mediacom  shall make such payment by  delivering  to the Company one or more
certificates  representing  such liquidated  damages under this Section 3 within
three business days of such event.

(b) Such liquidated damages shall be in addition to the liquidated  damages,  if
any, that ISP Channel, Inc. may have under Section 8 of the Affiliate Agreement.

4.  Covenants of the Company  Regarding  the Common  Shares.  The Company  shall
comply with the following covenants as long as Mediacom owns any Common Shares:

4.1 Reporting  Status.  The Company shall timely file all reports required to be
filed with the SEC  pursuant to the  Exchange  Act,  and the  Company  shall not
terminate  its status as an issuer  required to file reports  under the Exchange
Act even if the  Exchange  Act or the rules  and  regulations  thereunder  would
permit such termination.

4.2 Listing.  The Company shall use its best efforts to continue the listing and
trading of its Common Stock on the Nasdaq  National Market or the New York Stock
Exchange.

4.3 Corporate Existence. The Company shall maintain its corporate existence, and
in the event of a merger,  consolidation or sale of all or substantially  all of
the Company's  assets,  the Company shall ensure that the surviving or successor
entity in such transaction assumes (a) the Company's  obligations  hereunder and
in the agreements and instruments entered into in connection  herewith,  and (b)
is a publicly traded corporation whose common stock is listed for trading on the
Nasdaq National Market or the New York Stock Exchange.

4.4 Legal Compliance. The Company shall conduct its business and the business of
its  subsidiaries  in compliance  with all laws,  ordinances or  regulations  of
governmental entities applicable to such businesses.

4.5 Other Affiliations.  The Company  represents,  covenants and agrees that the
set of terms, rates and conditions set forth in this Agreement and the Ancillary
Agreements  are no less  favorable  than those extended to any third party cable
operator  in  connection  with the  provision  of ISP Channel  services.  If the
Company or any of its affiliates  offer ISP Channel  services to any third party
cable operator on a set of terms, rates and conditions more favorable than those
specified in this Agreement and the Ancillary Agreements, taken as a whole, then
the Company shall offer to Mediacom such set of terms, rates and conditions.
<PAGE>

5. Board of  Directors.  Subject to Sections 5.1 and 5.2, the Company  shall use
its best efforts to elect or cause to be elected to its Board of Directors  such
number of  Mediacom  Designees  in the same  proportion  to the total  number of
directors  that the number of shares of Common Stock owned by Mediacom  bears to
the total  number of  outstanding  shares of Common Stock on the last day of the
Company's fiscal year.

5.1 Five  Percent  Ownership.  So long as the  Common  Shares  held by  Mediacom
represent  more  than 5% but less than 10% of the  outstanding  shares of Common
Stock,  or the  Affiliate  Agreement  covers at least  500,000  Committed  Homes
Passed,  then the Company shall use its best efforts to (a) elect or cause to be
elected at least one Mediacom Designee to the Board of Directors,  and (b) cause
its  Bylaws to  provide  that 75% of the Board of  Directors  must  approve  the
election of the President,  Chief Executive Officer, Chief Operating Officer and
Chief  Financial  Officer of the Company,  which election shall be held at least
annually

5.2 Ten  Percent  Ownership.  So  long as the  Common  Shares  held by  Mediacom
represent 10% or more of the  outstanding  shares of Common Stock,  then (i) the
Company  shall use its best  efforts to appoint  one  Mediacom  Designee  who is
serving as a director to the Executive Committee of the Board of Directors;  and
(ii) the Company  shall use its best efforts to cause its Bylaws to provide that
the Company shall have no more than ten directors and the Executive Committee of
the Board of Directors shall have no more than five members.

5.3 Amendment of Bylaws.  The Company shall use its best efforts  promptly after
the  Effective  Date to cause an amendment to its Bylaws to provide that members
constituting  no less  than  75% of the  Board of  Directors  must  approve  the
election of the President,  Chief Executive Officer, Chief Operating Officer and
Chief  Financial  Officer of the Company,  which election shall be held at least
annually.

5.4 Preferred  Share. In the event the  stockholders of the Company do not elect
the Mediacom  Designees  as provided  for in Section 5.1 or 5.2, as  applicable,
then the Company  shall duly  authorize,  designate  and issue to  Mediacom  the
Preferred  Share  having  the  voting  rights  set forth in the  Certificate  of
Designation attached hereto as Exhibit A.

5.5  Termination of Rights.  In the event Mediacom is required to pay liquidated
damages  under  Section 3, then  Mediacom's  rights  under this  Section 5 shall
terminate,  Mediacom  shall cause all Mediacom  Designees to resign  immediately
from the Board of Directors,  the Preferred Stock  referenced in Section 5.4, if
issued,  shall be canceled by the Company,  and Mediacom shall return all shares
representing such Preferred Stock to the Company.
<PAGE>

6. Restriction on Ownership.  Mediacom shall not acquire, either pursuant to the
Stock Purchase Agreement or otherwise, more than 35% of the Fully Diluted Common
Stock without the approval of the Board of Directors.

7.       Miscellaneous.

7.1  Notices.  All  notices,  demands  or  other  communications  to be given or
delivered  under or by reason of the  provisions of this  Agreement  shall be in
writing and shall be deemed to have been given when delivered  personally to the
recipient, sent to the recipient by reputable overnight courier service (charges
prepaid),  mailed to the  recipient  by  certified or  registered  mail,  return
receipt requested and postage prepaid, or transmitted by facsimile (with request
for immediate  confirmation of receipt in a manner customary for  communications
of such type and with physical delivery of the  communication  being made by one
of the  other  means  specified  in this  Section  as  promptly  as  practicable
thereafter).  Such notices,  demands and other communications shall be addressed
as follows:

                  If to the Company:

                  SOFTNET SYSTEMS, INC.
                  650 Townsend Street, Suite 225
                  San Francisco, California  94103
                  Attn: Steven Harris, Secretary
                  Telephone: (415) 365-2500
                  Telecopy: (415) 365-2556



                  If to Mediacom

                  MEDIACOM LLC
                  100 Crystal Run Road
                  Middletown, NY 10941
                  Attention:        Rocco B. Commisso
                                    Chairman and Chief Executive Officer
                  Telephone:  (914) 695-2600
                  Telecopy:  (914) 695-2639

                  with a copy to:

                  Cooperman Levitt Winikoff Lester & Newman, P.C.
                  800 Third Avenue
                  New York, NY 10022
                  Attention: Robert L. Winikoff, Esq.
                  Telephone: (212)  688-7000
                  Telecopy: (212) 755-2839
<PAGE>

or to such  other  address  or to the  attention  of such  other  person  as the
recipient  party has  specified  by prior  written  notice to the sending  party
(provided  that  notice  of a change of  address  shall be  effective  only upon
receipt thereof).

7.2  Remedies.  The parties shall have all rights and remedies set forth in this
Agreement  and all rights  which  such  holders  have under any law.  Any person
having any rights  under any  provision of this  agreement  shall be entitled to
enforce such rights specifically (without posting a bond or other security),  to
recover  damages by reason of any breach of any provision of this  Agreement and
to  exercise  all other  rights  granted by law.  The parties  hereto  agree and
acknowledge  that money damages may not be an adequate  remedy for any breach of
the  provisions  of this  Agreement  and  that  either  party  may,  in its sole
discretion,  apply to any court of law or equity of competent  jurisdiction  for
specific  performance  or  injunctive  relief  (without  posting a bond or other
security) in order to enforce or prevent any violation of the provisions of this
Agreement.  The losing party shall pay the reasonable fees and expenses incurred
by the  prevailing  party for the  enforcement  of the rights granted under this
Agreement.

7.3 Entire  Agreement;  Waivers and  Amendments.  This Agreement  (including the
exhibits and  schedules  hereto and the documents  and  instruments  referred to
herein)  contains the entire  agreement  and  understanding  of the parties with
respect to the subject  matter hereof and  supersedes  all prior written or oral
agreements and understandings  with respect thereto.  This Agreement may only be
amended or  modified,  and the terms  hereof  may only be  waived,  by a writing
signed by both parties hereto or, in the case of a waiver, by the party entitled
to the benefit of the terms being waived.

7.4 Assignment; Binding Effect. This Agreement may not be assigned or delegated,
in whole or in part, by either party hereto without the prior written consent of
the other party hereto,  except by operation of law in connection with a merger,
consolidation or other reorganization or sale of all or substantially all of the
assets of Mediacom;  provided, that Mediacom may assign, in its sole discretion,
all of its rights,  interests and obligations  under this Agreement to any buyer
who assumes all of Mediacom's obligations under this Agreement and the Ancillary
Agreements;  and provided further,  that Mediacom may assign its rights pursuant
to Section 5 only if such assignment includes a transfer to such assignee of all
of the Common Shares then owned by Mediacom and the Preferred  Share, if issued.
Mediacom  may assign any or all of its rights and  obligations  hereunder to its
direct or  indirect  wholly-owned  subsidiaries  if such  subsidiaries  agree in
writing in form  satisfactory to the Company to be bound by this  Agreement.  In
the event Mediacom assigns such rights to any such  subsidiary,  such subsidiary
shall be  deemed  to be  "Mediacom"  for all  purposes  of this  Agreement.  The
assignment  by  Mediacom  of any  rights,  interest  or  obligations  under  the
Registration  Rights  Agreement  to a  transferee  of  the  Unrestricted  Shares
acquired  hereunder  shall not affect or diminish the rights or  obligations  of
Mediacom under this Agreement. Subject to the foregoing, this Agreement shall be
binding upon and inure to the benefit of the parties hereto and their respective
successors and assigns.

7.5  Severability.  In the event that any provision of this  Agreement  shall be
declared invalid or  unenforceable  by a court of competent  jurisdiction in any
jurisdiction,  such provision shall, as to such jurisdiction,  be ineffective to
the extent declared invalid or unenforceable  without  affecting the validity or
enforceability  of the other provisions of this Agreement,  and the remainder of
this Agreement shall remain binding on the parties hereto.
<PAGE>

7.6 Governing Law;  Jurisdiction and Venue. This Agreement shall be governed by,
construed  and enforced in  accordance  with the  internal  laws of the State of
Delaware, excluding the conflict of laws provisions thereof that would otherwise
require the application of the law of any other jurisdiction. The parties hereto
acknowledge  and agree that the state and federal courts sitting in the State of
Delaware shall have  jurisdiction  in any matter arising out of this  Agreement,
and the parties hereby consent to such  jurisdiction and agree that the venue of
any such matter shall also be proper in such state and federal courts sitting in
the State of Delaware.

7.7 Captions. The Section and subsection headings in this Agreement are inserted
for  convenience of reference only, and shall not affect the  interpretation  of
this Agreement.

7.8 Counterparts.  This Agreement may be executed in counterparts, each of which
shall be deemed an original and both of which  together  shall be considered one
and the same agreement.

                  IN WITNESS WHEREOF, each of the parties hereto has caused this
Agreement to be duly executed on its behalf as of the date first written above.



                                SOFTNET SYSTEMS, INC.


                                --------------------------------------
                                By: Lawrence B. Brilliant
                                Its: Chief Executive Officer



                                MEDIACOM LLC


                                --------------------------------------
                                By: ----------------------------------
                                Title: -------------------------------




                             EXHIBIT 21 Subsidiaries


                              SoftNet Systems, Inc.
                     List of Subsidiaries of the Registrant
                               September 30, 1999


The following companies are wholly-owned operating subsidiaries of the Company:

                    Subsidiary                         State of Incorporation
                    --------------------------------   ----------------------
                    ISP Channel Inc.                          Delaware
                    Intelligent Communications, Inc.          Delaware
                    SoftNet Ventures, Inc.                    Delaware
                    Intellicom ISP (1)                        Delaware


       (1) A wholly-owned subsidiary of Intelligent Communications, Inc.


           Report of Independent Accountants on Schedule and Consent



The Board of Directors
Softnet Systems, Inc.

The audit referred to in our report dated November 30, 1999 included the related
financial  statement  schedule  as of  September  30, 1999 and for the year then
ended,  included in the  Company's  annual report on Form 10-K.  This  financial
statement  schedule  is the  responsibility  of the  Company's  management.  Our
responsibility  is to express an opinion on this  financial  statement  schedule
based on our audit.  In our opinion,  such financial  statement  schedule,  when
considered in relation to the basic consolidated financial statements taken as a
whole,  presents  fairly in all  material  respects  the  information  set forth
therein.

We consent to incorporation  by reference in the  registration  statements (Nos.
333-45335,  333-57337,  333-65593,  333-71887,  and  333-86415) on Forms S-3 and
(Nos. 333-78177, 333-80197, and 333-84625) on Forms S-8 of Softnet Systems, Inc.
of our report  dated  November 30, 1999,  relating to the  consolidated  balance
sheet of Softnet Systems,  Inc and subsidiaries as of September 30, 1999 and the
related consolidated  statements of operations,  stockholders'  equity, and cash
flows for the year then ended and related schedule,  which report appears in the
September 30, 1999, annual report on Form 10-K of Softnet Systems, Inc.



/KPMG LLP/

Mountain View, California
December 22, 1999




                       Consent of Independent Accountants



We hereby consent to incorporation  by reference in the Registration  Statements
(Nos. 333-45335,  333-57337,  333-65593,  333-71887, and 333-86415) on Forms S-3
and (Nos. 333-78177,  333-80197, and 333-84625) on Forms S-8 of Softnet Systems,
Inc. of our report  dated  December  1, 1998 except for Note 9 regarding  Senior
Subordinated  Convertible  Notes for which the date is January 13, 1999 and Note
5, regarding the discontinuance of the document management segment for which the
date is April 13,  1999,  relating to the  financial  statements  and  financial
statement  schedule as of  September  30, 1997 and 1998 and for the two years in
the period ended September 30, 1998 which appear in this Form 10-K.



/PricewaterhouseCoopers LLP/

San Jose, California
December 21, 1999










<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
This schedule contains summary information extracted from Form 10-K for the year
ended  September  30, 1999 and is qualified in its entirety by reference to such
Form 10-K.
</LEGEND>
<CIK>                                      0000097196
<NAME>                           SOFTNET SYSTEMS INC.
<MULTIPLIER>                                    1,000
<CURRENCY>                                 US Dollars

<S>                                       <C>
<PERIOD-TYPE>                                  12-mos
<FISCAL-YEAR-END>                         SEP-30-1999
<PERIOD-END>                              SEP-30-1999
<EXCHANGE-RATE>                                 1.000
<CASH>                                         89,499
<SECURITIES>                                   52,586
<RECEIVABLES>                                   1,268
<ALLOWANCES>                                      333
<INVENTORY>                                     1,991
<CURRENT-ASSETS>                              147,787
<PP&E>                                         31,201
<DEPRECIATION>                                  4,458
<TOTAL-ASSETS>                                205,824
<CURRENT-LIABILITIES>                          19,389
<BONDS>                                        22,726
                               0
                                         0
<COMMON>                                      327,617
<OTHER-SE>                                   (63,346)
<TOTAL-LIABILITY-AND-EQUITY>                  205,824
<SALES>                                         4,135
<TOTAL-REVENUES>                                4,135
<CGS>                                           4,215
<TOTAL-COSTS>                                  48,553
<OTHER-EXPENSES>                                1,406
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                              1,327
<INCOME-PRETAX>                              (51,366)
<INCOME-TAX>                                        0
<INCOME-CONTINUING>                          (51,366)
<DISCONTINUED>                                  (463)
<EXTRAORDINARY>                                 1,820
<CHANGES>                                           0
<NET-INCOME>                                 (50,482)
<EPS-BASIC>                                  (4.20)
<EPS-DILUTED>                                  (4.20)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission