TEREX CORP
10-Q, 2000-08-11
INDUSTRIAL TRUCKS, TRACTORS, TRAILORS & STACKERS
Previous: TELTONE CORP, 5, 2000-08-11
Next: TEREX CORP, 10-Q, EX-10, 2000-08-11






                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549



                                 F O R M 10 - Q

(Mark One)

     [x]          Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                  For the quarterly period ended June 30, 2000

     [ ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934



                         Commission file number 1-10702


                                Terex Corporation
             (Exact name of registrant as specified in its charter)

           Delaware                                    34-1531521
    (State of Incorporation)                  (IRS Employer Identification No.)

           500 Post Road East, Suite 320, Westport, Connecticut 06880
                    (Address of principal executive offices)


                                 (203) 222-7170
                         (Registrant's telephone number)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days.

                                YES   X     NO
                                    -----      ------

Number of outstanding shares of common stock: 27.6 million as of August 1, 2000.


The Exhibit Index appears on page 33.



<PAGE>


                                      INDEX

                       TEREX CORPORATION AND SUBSIDIARIES

GENERAL

This Quarterly  Report on Form 10-Q filed by Terex  Corporation  ("Terex" or the
"Company")  includes  financial   information  with  respect  to  the  following
subsidiaries  of the Company (all of which are  wholly-owned  except PPM Cranes,
Inc.) which are  guarantors  (the  "Guarantors")  of the Company's  $250 million
principal  amount  of 8-7/8%  Senior  Subordinated  Notes due 2008 (the  "Senior
Subordinated  Notes").  See  Note H to the  Company's  June 30,  2000  Condensed
Consolidated Financial Statements.

                               State or other jurisdiction of    I.R.S. employer
       Guarantor               incorporation or organization      identification
                                                                      number

Terex Cranes, Inc.                      Delaware                    06-1513089
PPM Cranes, Inc.                        Delaware                    39-1611683
Koehring Cranes, Inc.                   Delaware                    06-1423888
Terex-Telelect, Inc.                    Delaware                    41-1603748
Terex-RO Corporation                     Kansas                     44-0565380
Terex Aerials, Inc.                     Wisconsin                   39-1028686
Terex Mining Equipment, Inc.            Delaware                    06-1503634
Payhauler Corp.                         Illinois                    36-3195008
The American Crane Corporation       North Carolina                 56-1570091
O & K Orenstein & Koppel, Inc.          Delaware                    58-2084520
Amida Industries, Inc.               South Carolina                 57-0531390
Cedarapids, Inc.                          Iowa                      42-0332910

                                                                       Page No.
PART I    FINANCIAL INFORMATION

 Item 1 Condensed Consolidated Financial Statements

     TEREX CORPORATION
       Condensed Consolidated Statement of Operations --
           Three months and six months ended June 30, 2000 and 1999............3
       Condensed Consolidated Balance Sheet - June 30, 2000
               and December 31, 1999...........................................4
       Condensed Consolidated Statement of Cash Flows --
           Six months ended June 30, 2000 and 1999.............................5
       Notes to Condensed Consolidated Financial Statements -- June 30, 2000...6

     PPM CRANES, INC.
       Condensed Consolidated Statement of Operations --
           Three months and six months ended June 30, 2000 and 1999...........17
       Condensed Consolidated Balance Sheet - June 30, 2000
               and December 31, 1999..........................................18
       Condensed Consolidated Statement of Cash Flows --
           Six months ended June 30, 2000 and 1999............................19
       Notes to Condensed Consolidated Financial Statements -- June 30, 2000..20

 Item 2 Management's Discussion and Analysis of Financial Condition
               and Results of Operations......................................22
 Item 3 Quantitative and Qualitative Disclosures About Market Risk............28

PART II   OTHER INFORMATION

 Item 1 Legal Proceedings.....................................................30
 Item 2 Changes in Securities and Use of Proceeds.............................30
 Item 3 Defaults Upon Senior Securities.......................................30
 Item 4 Submission of Matters to a Vote of Security Holders...................30
 Item 5 Other Information.....................................................30
 Item 6 Exhibits and Reports on Form 8-K......................................31

SIGNATURES....................................................................32
EXHIBIT INDEX.................................................................33



                                       2
<PAGE>

<TABLE>
<CAPTION>

                          PART 1. FINANCIAL INFORMATION
               ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                       TEREX CORPORATION AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                      (in millions, except per share data)

                                                       For the Three Months         For the Six Months
                                                          Ended June 30,              Ended June 30,
                                                    --------------------------- ---------------------------
                                                        2000          1999          2000          1999
                                                    ------------- ------------- ------------- -------------

<S>                                                 <C>           <C>           <C>           <C>
Net sales...........................................$    593.5    $    448.1    $  1,147.0    $    871.4
Cost of goods sold..................................     486.9         371.4         943.7         723.8
                                                    ------------- ------------- ------------- -------------

     Gross profit...................................     106.6          76.7         203.3         147.6
Selling, general and administrative expenses........      43.1          29.7          84.8          60.1
                                                    ------------- ------------- ------------- -------------

     Income from operations.........................      63.5          47.0         118.5          87.5

Other income (expense):
     Interest income................................       1.4           0.7           2.5           1.2
     Interest expense...............................     (25.7)        (15.6)        (51.7)        (28.9)
     Other income (expense) - net...................      (1.0)         (1.0)         (1.6)         (1.9)
                                                    ------------- ------------- ------------- -------------

Income before income taxes..........................      38.2          31.1          67.7          57.9
Provision for income taxes..........................     (12.2)         (0.7)        (21.6)         (1.5)
                                                    ------------- ------------- ------------- -------------

Net income..........................................$     26.0    $     30.4    $     46.1    $     56.4
                                                    ============= ============= ============= =============


Net income per common share:
    Basic...........................................$      0.95    $     1.40    $     1.68   $      2.65
    Diluted.........................................$      0.93    $     1.30    $     1.63   $      2.45

Weighted average number shares outstanding in per share calculation:
        Basic.......................................      27.4          21.7          27.5          21.3
        Diluted.....................................      28.1          23.4          28.3          23.0
</TABLE>



   The accompanying notes are an integral part of these financial statements.



                                       3
<PAGE>


                       TEREX CORPORATION AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEET
                                  (in millions)


                                                          June 30,  December 31,
                                                           2000          1999
                                                       ------------ ------------
Assets
Current assets
     Cash and cash equivalents........................  $   185.7   $   133.3
     Trade receivables (net of allowance
       of $5.7 at June 30, 2000 and
       $5.8 at December 31, 1999).....................      452.4       429.2
     Net inventories..................................      596.1       665.6
     Deferred taxes...................................       47.2        47.2
     Other current assets.............................       52.7        40.0
                                                        ----------- ------------
         Total current assets.........................    1,334.1     1,315.3
Long-term assets
     Property, plant and equipment - net..............      142.9       172.8
     Goodwill.........................................      550.2       554.7
     Deferred taxes...................................       38.7        55.3
     Other assets.....................................       85.0        79.4
                                                        ----------- ------------

Total assets..........................................  $ 2,150.9   $ 2,177.5
                                                        =========== ============

Liabilities and Stockholders' Equity
Current liabilities
     Notes payable and current portion of
          long-term debt..............................  $    28.1   $    57.6
     Trade accounts payable...........................      361.8       297.0
     Accrued compensation and benefits................       27.5        27.3
     Accrued warranties and product liability.........       52.9        55.9
     Other current liabilities........................      129.7       141.7
                                                        ----------- ------------
         Total current liabilities....................      600.0       579.5
Non-current liabilities
     Long-term debt, less current portion.............    1,050.9     1,098.8
     Other............................................       69.2        66.4

Commitments and contingencies

Stockholders' equity
     Warrants to purchase common stock................        0.8         0.8
     Equity rights....................................        0.8         0.8
     Common stock, $.01 par value -
       authorized 150.0 shares; issued 27.6 at
       June 30, 2000 and 27.5 at December 31, 1999....        0.3         0.3
     Additional paid-in capital.......................      356.5       355.0
     Retained earnings................................      138.1        92.0
     Accumulated other comprehensive income...........      (61.4)      (16.1)
     Less cost of shares of common stock in
        treasury (0.3 shares at June 30, 2000)........       (4.3)      ---
                                                        ----------- ------------
         Total stockholders' equity...................      430.8       432.8
                                                        ----------- ------------

Total liabilities and stockholders' equity............  $  2,150.9   $ 2,177.5
                                                        =========== ============



   The accompanying notes are an integral part of these financial statements.



                                       4
<PAGE>


                       TEREX CORPORATION AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                  (in millions)

                                                              For the Six Months
                                                                Ended June 30,
                                                             -------------------
                                                               2000       1999
                                                             --------- ---------
 Operating Activities
    Net income............................................... $  46.1   $  56.4
    Adjustments to reconcile net income to cash
     provided by (used in) operating activities:
         Depreciation........................................    11.3       6.3
         Amortization........................................    10.0       5.5
         Deferred taxes......................................    16.6     ---
         Gain on sale of fixed assets........................    (0.4)    ---
         Changes in operating assets and liabilities
          (net  of  effects  of acquisitions):
           Trade receivables.................................   (29.5)   (137.5)
           Net inventories...................................    56.0     (26.2)
           Trade accounts payable............................    63.0      53.1
           Other, net........................................   (44.6)      2.8
                                                              -------- ---------
              Net cash provided by (used in)
               operating activities..........................   128.5     (39.6)
                                                              -------- ---------


 Investing Activities
    Capital expenditures.....................................   (10.1)     (8.9)
    Acquisition of businesses, net of cash acquired..........    (3.8)    (21.3)
    Proceeds from sale of assets.............................     8.2       2.4
                                                              -------- ---------
              Net cash used in investing activities..........    (5.7)    (27.8)
                                                              -------- ---------


 Financing Activities
    Principal repayments of long-term debt...................   (58.3)    (32.1)
    Net incremental repayments under revolving
     line of credit agreements...............................    (5.4)    (24.6)
    Purchase of common stock held in treasury................    (4.3)    ---
    Proceeds from issuance of common stock...................   ---       103.6
    Proceeds from issuance of long-term debt,
     net of issuance costs...................................   ---        94.9
    Other....................................................    (0.8)      4.9
                                                              -------- ---------
              Net cash provided by (used in)
               financing activities..........................   (68.8)    146.7
                                                              -------- ---------
 Effect of Exchange Rate Changes on
     Cash and Cash Equivalents...............................    (1.6)      0.3
                                                              -------- ---------


 Net Increase in Cash and Cash Equivalents...................    52.4      79.6

 Cash and Cash Equivalents at Beginning of Period............   133.3      25.1
                                                              -------- ---------

 Cash and Cash Equivalents at End of Period.................. $ 185.7  $  104.7
                                                              ======== =========



   The accompanying notes are an integral part of these financial statements.



                                       5
<PAGE>




                       TEREX CORPORATION AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                  June 30, 2000

                      (in millions, unless otherwise noted)


NOTE A -- BASIS OF PRESENTATION

Basis  of  Presentation.   The  accompanying  unaudited  condensed  consolidated
financial  statements of Terex  Corporation and subsidiaries as of June 30, 2000
and for the three  months and six months  ended June 30, 2000 and 1999 have been
prepared in accordance with generally accepted accounting principles for interim
financial  information  and the  instructions  to Form  10-Q and  Article  10 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes required by generally accepted accounting principles to be included in
full year financial statements.  The accompanying condensed consolidated balance
sheet as of December  31, 1999 has been  derived  from the audited  consolidated
balance sheet as of that date.

The condensed  consolidated  financial  statements include the accounts of Terex
Corporation and its majority owned subsidiaries ("Terex" or the "Company").  All
material intercompany balances, transactions and profits have been eliminated.

In the opinion of management,  all adjustments  considered  necessary for a fair
presentation have been made. Such adjustments  consist only of those of a normal
recurring  nature.  Operating  results for the three months and six months ended
June 30, 2000 are not necessarily indicative of the results that may be expected
for the year ending  December 31, 2000.  For further  information,  refer to the
consolidated   financial  statements  and  footnotes  thereto  included  in  the
Company's Annual Report on Form 10-K for the year ended December 31, 1999.

Cash and cash  equivalents  at June 30, 2000 and  December 31, 1999 include $4.1
and $8.6, respectively, which was not immediately available for use.

NOTE B -- INVENTORIES

Net inventories consist of the following:

                                                 June 30,        December 31,
                                                   2000              1999
                                             ----------------- -----------------
Finished equipment..........................  $      174.5     $       235.3
Replacement parts...........................         172.3             176.8
Work-in-process.............................          76.9              81.9
Raw materials and supplies..................         172.4             171.6
                                              ---------------- -----------------

Net inventories.............................  $      596.1     $       665.6
                                              ================ =================


NOTE C -- PROPERTY, PLANT AND EQUIPMENT

Net property, plant and equipment consists of the following:

                                                June 30,        December 31,
                                                  2000              1999
                                            ----------------- -----------------
Property...................................  $       17.8     $        23.3
Plant......................................          88.7              97.2
Equipment..................................         101.2             112.5
                                             ---------------- -----------------
                                                    207.7             233.0
Less:  Accumulated depreciation............         (64.8)            (60.2)
                                             ---------------- -----------------
Net property, plant and equipment..........  $      142.9     $       172.8
                                             ================ =================

                                       6
<PAGE>


NOTE D - EARNINGS PER SHARE
<TABLE>
<CAPTION>

                                                                      Three Months Ended June 30,
                                                                 (in millions, except per share data)
                                             --------------------------------------------------------------------
                                                           2000                              1999
                                             --------------------------------------------------------------------
                                                                    Per-Share                           Per-Share
                                             Income      Shares       Amount     Income      Shares     Amount
                                             ---------- ---------- ----------- ---------- ----------- -----------
 Basic earnings per share
<S>                                          <C>             <C>     <C>       <C>              <C>     <C>
    Income before extraordinary items......  $    26.0       27.4    $   0.95  $    30.4        21.7    $   1.40

 Effect of dilutive securities
    Warrants..............................s      ---          0.1                  ---           0.1
    Stock Options..........................      ---          0.5                  ---           0.9
    Equity Rights..........................      ---          0.1                  ---           0.7
                                             ---------- ----------             ---------- -----------

 Income available to common
   stockholders - diluted..................  $    26.0       28.1    $   0.93  $    30.4        23.4    $   1.30
                                             ========== ========== =========== ========== =========== ===========
</TABLE>

<TABLE>
<CAPTION>

                                                                      Six Months Ended June 30,
                                                                 (in millions, except per share data)
                                             --------------------------------------------------------------------
                                                           2000                                1999
                                             --------------------------------------------------------------------
                                                                    Per-Share                          Per-Share
                                                Income     Shares     Amount     Income      Shares     Amount
                                             ---------- ---------- ----------- ---------- ----------- -----------
 Basic earnings per share
<S>                                          <C>             <C>     <C>       <C>              <C>     <C>
    Income before extraordinary items......  $    46.1       27.5    $   1.68  $    56.4        21.3    $   2.65

 Effect of dilutive securities
    Warrants..............................s      ---          0.1                  ---           0.1
    Stock Options..........................      ---          0.5                  ---           0.9
    Equity Rights..........................      ---          0.2                  ---           0.7
                                             ---------- ----------             ---------- -----------

 Income available to common
   stockholders - diluted..................  $    46.1       28.3    $   1.63  $    56.4        23.0    $   2.45
                                             ========== ========== =========== ========== =========== ===========
</TABLE>


NOTE E - STOCKHOLDER'S EQUITY

Total  non-shareowner  changes  in equity  (comprehensive  income)  include  all
changes in equity during a period except those  resulting from  investments  by,
and distributions to, shareowners.  The specific components include: net income,
deferred  gains and losses  resulting  from foreign  currency  translation,  and
minimum pension liability adjustments.  For the three months ended June 30, 2000
and June 30,  1999 and the six  months  ended June 30,  2000 and June 30,  1999,
total  non-shareowner  changes in equity  were  $(3.8),  $16.1,  $0.8 and $29.1,
respectively.

In March 2000, the Company's Board of Directors authorized the purchase of up to
2.0 shares of the Company's  outstanding  common stock over the following twelve
months. As of June 30, 2000, the Company had acquired 0.3 shares at a total cost
of $4.3.

NOTE F -- LITIGATION AND CONTINGENCIES

The Company is subject to a number of contingencies and uncertainties  including
product  liability  claims,  self-insurance  obligations,  tax  examinations and
guarantees.  Many  of the  exposures  are  unasserted  or  proceedings  are at a
preliminary  stage,  and it is not presently  possible to estimate the amount or
timing of any cost to the  Company.  However,  management  does not believe that
these  contingencies and uncertainties  will, in the aggregate,  have a material
adverse effect on the Company. When it is probable that a loss has been incurred
and  possible to make  reasonable  estimates  of the  Company's  liability  with
respect to such matters, a provision is recorded for the amount of such estimate
or for the minimum  amount of a range of  estimates  when it is not  possible to
estimate the amount within the range that is most likely to occur.

                                       7
<PAGE>

The Company generates  hazardous and nonhazardous wastes in the normal course of
its operations.  As a result, the Company is subject to a wide range of federal,
state,  local and foreign  environmental  laws and  regulations,  including  the
Comprehensive Environmental Response, Compensation and Liability Act ("CERCLA"),
that (i) govern  activities  or operations  that may have adverse  environmental
effects,  such as discharges to air and water,  as well as handling and disposal
practices for hazardous and nonhazardous  wastes,  and (ii) impose liability for
the costs of cleaning  up, and certain  damages  resulting  from,  sites of past
spills,  disposals or other releases of hazardous  substances.  Compliance  with
such laws and regulations has, and will, require  expenditures by the Company on
a continuing basis.

Clark Material  Handling  Company  ("CMHC") and certain of its related  entities
have filed voluntary  petitions for  bankruptcy.  In connection with the sale of
the Company's  Clark material  handling  business to CMHC in November 1996, CMHC
assumed  liabilities  from the Company  arising  from product  liability  claims
dealing with Clark material handling products  manufactured prior to the date of
such sale. As a result of CMHC's  bankruptcy  filing,  all litigation  involving
product  liability claims related to Clark material  handling products have been
stayed. At such time as the stay is no longer in effect, if CMHC does not comply
with its obligations to indemnify and defend the Company,  the Company may incur
liability arising from certain of these product liability claims. The Company is
unable at this time to  determine  what  liabilities,  if any, it may incur as a
result of CMHC's  bankruptcy,  or to  estimate  the amount of such  liabilities;
however, the Company does not believe that these liabilities,  in the aggregate,
will have a material adverse effect on the financial  position of the Company.


NOTE G - BUSINESS SEGMENT INFORMATION

The Company operates primarily in two industry segments: Terex Lifting and Terex
Earthmoving.  Included in Other are the results of Amida Industries, Inc., Terex
Bartell,  Ltd. and Terex  Bartell Inc. for the three months and six months ended
June 30, 2000, as well as general and  corporate  items for the three months and
six  months  ended  June 30,  2000 and 1999.  Industry  segment  information  is
presented below:

                                 Three months ended    Six months ended
                                      June 30,              June 30,
                               ---------------------------------------------
                                 2000        1999       2000         1999
                               --------- ---------- ------------ -----------
Sales
 Terex Lifting............... $  258.8    $  263.0   $   482.5    $  504.4
 Terex Earthmoving...........    326.3       174.6       642.5       355.3
 Other.......................      8.4        10.5        22.0        11.7
                              ---------- ---------- ------------ -----------
   Total..................... $  593.5    $  448.1   $ 1,147.0    $  871.4
                              ========== ========== ============ ===========

Income (Loss) from Operations
  Terex Lifting.............. $   27.0    $   28.2   $    49.5    $    52.7
  Terex Earthmoving..........     35.8        19.0        67.2         36.5
  Other......................      0.7        (0.2)        1.8         (1.7)
                              ----------- --------- ------------- -----------
    Total.................... $   63.5    $   47.0   $   118.5    $    87.5
                              =========== ========= ============= ===========

NOTE H -- CONSOLIDATING FINANCIAL STATEMENTS

On March  31,  1998 and  March 9,  1999,  the  Company  issued  and sold  $150.0
aggregate principal amount and $100.0 aggregate principal amount,  respectively,
of 8-7/8% Senior Subordinated Notes due 2008 (the "Senior Subordinated  Notes").
The Senior  Subordinated Notes are each jointly and severally  guaranteed by the
following   wholly-owned   subsidiaries   of  the  Company  (the   "Wholly-owned
Guarantors"):  Terex Cranes, Inc., Koehring Cranes, Inc., Terex-Telelect,  Inc.,
Terex-RO  Corporation,  Terex  Aerials,  Inc.,  Terex  Mining  Equipment,  Inc.,
Payhauler Corp., O & K Orenstein & Koppel, Inc., The American Crane Corporation,
Amida  Industries,  Inc. and  Cedarapids,  Inc. The  financial  results of Amida
Industries,  Inc.  and  Cedarapids,  Inc.  are  included  in the  results of the
Wholly-owned  Guarantors  since  April  1,  1999  and  August  26,  1999,  their
respective  dates of acquisition.  The Senior  Subordinated  Notes are each also
jointly and severally  guaranteed by PPM Cranes,  Inc.,  which is 92.4% owned by
Terex.

The following summarized condensed  consolidating  financial information for the
Company  segregates  the  financial   information  of  Terex  Corporation,   the
Wholly-owned Guarantors, PPM Cranes, Inc. and the Non-guarantor Subsidiaries.

Terex  Corporation  consists of parent company  operations.  Subsidiaries of the
parent company are reported on the equity basis.

                                       8
<PAGE>

Wholly-owned  Guarantors  combine the operations of the  Wholly-owned  Guarantor
subsidiaries.  Subsidiaries of  Wholly-owned  Guarantors that are not themselves
guarantors are reported on the equity basis.

PPM Cranes, Inc. consists of the operations of PPM Cranes, Inc. Its subsidiaries
are reported on the equity basis.

Non-guarantor Subsidiaries combine the operations of subsidiaries which have not
provided a guarantee of the  obligations of Terex  Corporation  under the Senior
Subordinated Notes.

Debt and Goodwill  allocated  to  subsidiaries  is  presented  on an  accounting
"push-down" basis.




                                       9
<PAGE>



<TABLE>
<CAPTION>

TEREX CORPORATION
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
THREE MONTHS ENDED JUNE 30, 2000
(in millions)

                                                         Wholly-                       Non-
                                            Terex         owned          PPM        guarantor    Intercompany
                                         Corporation    Guarantors   Cranes, Inc.  Subsidiaries  Eliminations  Consolidated
                                         ------------- ------------- ------------- ------------- ------------- -------------
<S>                                      <C>           <C>           <C>           <C>           <C>           <C>
Net sales............................... $     127.4   $     174.5   $     20.6    $    378.5    $   (107.5)   $     593.5
   Cost of goods sold...................       115.5         147.1         17.7         311.7        (105.1)         486.9
                                         ------------- ------------- ------------- ------------- ------------- -------------
Gross profit............................        11.9          27.4          2.9          66.8          (2.4)         106.6
   Selling, general & administrative             4.1          11.3          1.7          26.0         ---             43.1
     expenses
                                         ------------- ------------- ------------- ------------- ------------- -------------
Income (loss) from operations...........         7.8          16.1          1.2          40.8          (2.4)          63.5
  Interest income.......................         1.1         ---          ---             0.3         ---              1.4
  Interest expense......................        (4.5)         (5.0)        (1.5)        (14.7)        ---            (25.7)
  Income (loss) from equity investees...        34.1           0.1        ---             2.7         (36.9)         ---
  Other income (expense) - net..........        (0.8)          0.1         (0.1)         (0.2)        ---             (1.0)
                                         ------------- ------------- ------------- ------------- ------------- -------------
Income (loss) before income taxes.......        37.7          11.3         (0.4)         28.9         (39.3)          38.2
  Provision for income taxes............       (11.7)         (0.1)       ---            (0.4)        ---            (12.2)
                                         ------------- ------------- ------------- ------------- ------------- -------------
Net income (loss)....................... $      26.0   $      11.2   $     (0.4)   $     28.5    $    (39.3)   $      26.0
                                         ============= ============= ============= ============= ============= =============
</TABLE>

<TABLE>
<CAPTION>

TEREX CORPORATION
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
THREE MONTHS ENDED JUNE 30, 1999
(in millions)

                                                           Wholly-                       Non-
                                              Terex         owned          PPM        guarantor   Intercompany
                                           Corporation   Guarantors    Cranes, Inc.  Subsidiaries Eliminations   Consolidated
                                          -------------- ------------- ------------- ------------ -------------- --------------
<S>                                        <C>           <C>           <C>           <C>           <C>           <C>
Net sales...............................   $    126.3    $    160.5    $    20.2     $    202.4    $    (61.3)   $     448.1
   Cost of goods sold...................        109.1         134.3         17.6          169.7         (59.3)         371.4
                                           ------------- ------------- ------------- ------------- ------------- -------------
Gross profit............................         17.2          26.2          2.6           32.7          (2.0)          76.7
   Selling, general & administrative              6.7           5.8          1.8           15.4         ---             29.7
     expenses
                                           ------------- ------------- ------------- ------------- ------------- -------------
Income (loss) from operations...........         10.5          20.4          0.8           17.3          (2.0)          47.0
  Interest income.......................          0.2           0.1        ---              0.4         ---              0.7
  Interest expense......................         (5.0)         (1.8)        (1.0)          (7.8)        ---            (15.6)
  Income (loss) from equity investees...         24.8          (1.6)         0.1           (0.6)        (22.7)         ---
  Other income (expense) - net..........          0.2          (0.3)       ---             (0.9)        ---             (1.0)
                                           ------------- ------------- ------------- ------------- ------------- -------------
Income (loss) before income taxes.......         30.7          16.8         (0.1)           8.4         (24.7)          31.1
  Provision for income taxes............         (0.3)        ---          ---             (0.4)        ---             (0.7)
                                           ------------- ------------- ------------- ------------- ------------- -------------
Net income (loss).......................   $     30.4    $     16.8    $    (0.1)    $      8.0    $    (24.7)   $      30.4
                                           ============= ============= ============= ============= ============= =============
</TABLE>





                                       10
<PAGE>




<TABLE>
<CAPTION>

TEREX CORPORATION
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
SIX MONTHS ENDED JUNE 30, 2000
(in millions)

                                                         Wholly-                       Non-
                                            Terex         owned          PPM        guarantor    Intercompany
                                         Corporation    Guarantors   Cranes, Inc.  Subsidiaries  Eliminations  Consolidated
                                         ------------- ------------- ------------- ------------- ------------- -------------
<S>                                      <C>           <C>           <C>           <C>           <C>           <C>
Net sales............................... $     221.1   $     345.7   $     32.5    $    690.7    $   (143.0)   $   1,147.0
   Cost of goods sold...................       196.8         291.4         28.3         568.6        (141.4)         943.7
                                         ------------- ------------- ------------- ------------- ------------- -------------
Gross profit............................        24.3          54.3          4.2         122.1          (1.6)         203.3
   Selling, general & administrative             9.4          20.7          3.1          51.6         ---             84.8
     expenses
                                         ------------- ------------- ------------- ------------- ------------- -------------
Income (loss) from operations...........        14.9          33.6          1.1          70.5          (1.6)         118.5
  Interest income.......................         1.6           0.2        ---             0.7         ---              2.5
  Interest expense......................       (10.6)         (9.9)        (2.8)        (28.4)        ---            (51.7)
  Income (loss) from equity investees...        59.6         ---          ---           ---           (59.6)         ---
  Other income (expense) - net..........         0.3          (0.5)        (0.1)         (1.3)        ---             (1.6)
                                         ------------- ------------- ------------- ------------- ------------- -------------
Income (loss) before income taxes.......        65.8          23.4         (1.8)         41.5         (61.2)          67.7
  Provision for income taxes............       (19.7)         (0.2)       ---            (1.7)        ---            (21.6)
                                         ------------- ------------- ------------- ------------- ------------- -------------
Net income (loss)....................... $      46.1   $      23.2   $     (1.8)   $     39.8    $    (61.2)   $      46.1
                                         ============= ============= ============= ============= ============= =============
</TABLE>

<TABLE>
<CAPTION>

TEREX CORPORATION
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
SIX MONTHS ENDED JUNE 30, 1999
(in millions)

                                                         Wholly-                       Non-
                                            Terex         owned          PPM        guarantor    Intercompany
                                         Corporation    Guarantors   Cranes, Inc.  Subsidiaries  Eliminations  Consolidated
                                         ------------- ------------- ------------- ------------- ------------- -------------
<S>                                      <C>           <C>           <C>           <C>           <C>           <C>
Net sales............................... $     238.6   $     293.5   $     39.2    $    379.8    $    (79.7)   $     871.4
   Cost of goods sold...................       207.8         245.4         34.7         312.4         (76.5)         723.8
                                         ------------- ------------- ------------- ------------- ------------- -------------
Gross profit............................        30.8          48.1          4.5          67.4          (3.2)         147.6
   Selling, general & administrative            13.3          11.8          2.7          32.3         ---             60.1
     expenses
                                         ------------- ------------- ------------- ------------- ------------- -------------
Income (loss) from operations...........        17.5          36.3          1.8          35.1          (3.2)          87.5
  Interest income.......................         0.4           0.1        ---             0.7         ---              1.2
  Interest expense......................        (7.9)         (3.7)        (2.2)        (15.1)        ---            (28.9)
  Income (loss) from equity investees...        47.1          (0.6)         0.2          (0.6)        (46.1)         ---
  Other income (expense) - net..........       ---            (0.6)        (0.1)         (1.2)        ---             (1.9)
                                         ------------- ------------- ------------- ------------- ------------- -------------
Income (loss) before income taxes.......        57.1          31.5         (0.3)         18.9         (49.3)          57.9
  Provision for income taxes............        (0.7)          0.1        ---            (0.9)        ---             (1.5)
                                         ------------- ------------- ------------- ------------- ------------- -------------
Net income (loss)....................... $      56.4   $      31.6   $     (0.3)   $     18.0    $    (49.3)   $      56.4
                                         ============= ============= ============= ============= ============= =============
</TABLE>





                                       11
<PAGE>



<TABLE>
<CAPTION>

TEREX CORPORATION
CONDENSED CONSOLIDATING BALANCE SHEET
JUNE 30, 2000
(in millions)


                                                           Wholly-                       Non-
                                              Terex         owned          PPM        guarantor   Intercompany
                                           Corporation   Guarantors    Cranes, Inc.  Subsidiaries Eliminations   Consolidated
                                          ------------- -------------- ------------- ------------ -------------- --------------
Assets
   Current assets
<S>                                        <C>           <C>           <C>           <C>           <C>           <C>
     Cash and cash equivalents..........   $    117.2    $      1.0    $     0.1     $      67.4   $    ---      $     185.7
     Trade receivables - net............         32.8         109.5         15.4           294.7        ---            452.4
     Intercompany receivables...........         25.2          31.9         17.2           105.0       (179.3)         ---
     Net inventories....................         94.2         170.3         19.3           325.8        (13.5)         596.1
     Other current assets...............         52.9           2.0        ---              45.0        ---             99.9
                                           ------------- ------------- ------------- ------------- ------------- -------------
       Total current assets.............        322.3         314.7         52.0           837.9       (192.8)       1,334.1
   Long-term assets
     Property, plant & equipment - net..         12.3          43.0          0.3            87.3        ---            142.9
     Investment in and advances to
       (from) subsidiaries..............        327.1        (117.0)       (11.5)         (156.3)       (42.3)         ---
     Goodwill...........................         15.3         147.6         12.6           374.7        ---            550.2
     Other assets.......................         57.8          36.5          0.8            28.6        ---            123.7
                                           ------------- ------------- ------------- ------------- ------------- -------------

Total assets............................   $    734.8    $    424.8    $    54.2     $   1,172.2   $   (235.1)   $   2,150.9
                                           ============= ============= ============= ============= ============= =============

Liabilities and stockholders' equity
   (deficit)
   Current liabilities
     Notes payable and current portion
       of long-term debt................   $      0.9    $      0.1    $     0.5     $      26.6   $    ---      $      28.1
     Trade accounts payable.............         44.7          74.9          7.3           234.9        ---            361.8
     Intercompany payables..............         30.3          24.6         10.6           113.8       (179.3)         ---
     Accruals and other current
       liabilities......................         67.3          34.7          8.2            99.9        ---            210.1
                                           ------------- ------------- ------------- ------------- ------------- -------------
       Total current liabilities........        143.2         134.3         26.6           475.2       (179.3)         600.0
   Non-current liabilities
     Long-term debt, less current portion       140.4         210.2         62.6           637.7        ---          1,050.9
     Other long-term liabilities........         20.4          15.5          1.0            32.3        ---             69.2
   Stockholders' equity (deficit).......        430.8          64.8        (36.0)           27.0        (55.8)         430.8
                                           ------------- ------------- ------------- ------------- ------------- -------------

Total liabilities and stockholders'
   equity (deficit).....................   $    734.8    $    424.8    $    54.2     $   1,172.2   $   (235.1)   $   2,150.9
                                           ============= ============= ============= ============= ============= =============
</TABLE>




                                       12
<PAGE>



<TABLE>
<CAPTION>

TEREX CORPORATION
CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 1999
(in millions)

                                                         Wholly-                       Non-
                                            Terex         owned          PPM        Guarantor    Intercompany
                                         Corporation    Guarantors   Cranes, Inc.  Subsidiaries  Eliminations  Consolidated
                                         ------------- ------------- ------------- ------------- ------------- -------------
Assets
   Current assets
<S>                                      <C>           <C>           <C>           <C>           <C>           <C>
     Cash and cash equivalents.......... $      64.3   $       1.7   $      0.1    $     67.2    $    ---      $     133.3
     Trade receivables - net............        90.2         103.5         21.3         214.2         ---            429.2
     Intercompany receivables...........         8.8          26.1         13.7          57.0        (105.6)         ---
     Net inventories....................       130.3         190.2         18.2         330.7          (3.8)         665.6
     Other current assets...............        50.2           8.8        ---            28.2         ---             87.2
                                         ------------- ------------- ------------- ------------- ------------- -------------
       Total current assets.............       343.8         330.3         53.3         697.3        (109.4)       1,315.3
   Long-term assets
     Property, plant & equipment - net..        17.3          49.1          0.1         106.3         ---            172.8
     Investment in and advances to
      (from) subsidiaries...............       311.4        (185.7)       (20.6)        (95.2)         (9.9)         ---
     Goodwill - net.....................        28.7         151.5         12.0         362.5         ---            554.7
     Other assets - net.................        74.5          28.0          0.4          31.8         ---            134.7
                                         ------------- ------------- ------------- ------------- ------------- -------------

Total assets............................ $     775.7   $     373.2   $     45.2    $  1,102.7    $   (119.3)   $   2,177.5
                                         ============= ============= ============= ============= ============= =============

Liabilities and stockholders' equity
   (deficit)
   Current liabilities
     Notes payable and current portion
       of long-term debt................ $      16.6   $      (0.8)  $      0.8    $     41.0    $    ---      $      57.6
     Trade accounts payable.............        41.4          53.3          6.4         195.9         ---            297.0
     Intercompany payables..............        30.6          15.9          4.5          54.1        (105.1)         ---
     Accruals and other current
       liabilities......................        68.5          30.2          7.5         118.7        ----            224.9
                                         ------------- ------------- ------------- ------------- ------------- -------------
       Total current liabilities........       157.1          98.6         19.2         409.7        (105.1)         579.5
   Non-current liabilities
     Long-term debt, less current portion      170.8         223.7         59.8         644.5         ---          1,098.8
     Other long-term liabilities........        15.0           9.3          0.4          41.7         ---             66.4
   Stockholders' equity (deficit).......       432.8          41.6        (34.2)          6.8         (14.2)         432.8
                                         ------------- ------------- ------------- ------------- ------------- -------------

Total   liabilities   and   stockholders'
   equity (deficit)..................... $     775.7   $     373.2   $     45.2    $  1,102.7    $   (119.3)   $   2,177.5
                                         ============= ============= ============= ============= ============= =============
</TABLE>





                                       13
<PAGE>


<TABLE>
<CAPTION>

TEREX CORPORATION
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
SIX MONTHS ENDED JUNE 30, 2000
(in millions)
                                                           Wholly-                       Non-
                                              Terex         owned          PPM        Guarantor   Intercompany
                                           Corporation    Guarantors   Cranes, Inc.  Subsidiaries Eliminations   Consolidated
                                           ------------- ------------- ------------- ------------ -----------------------------
Net cash provided by (used in)
<S>                                        <C>           <C>           <C>           <C>           <C>           <C>
   operating activities.................   $    105.3    $     (4.5)   $     0.9     $     26.8    $    ---      $     128.5
                                           ------------- ------------- ------------- ------------ ------------- -------------
Cash flows from investing activities
   Capital expenditures.................         (1.7)         (2.6)        (0.1)          (5.7)        ---            (10.1)
   Acquisition of businesses, net of
     cash acquired......................        ---            (0.2)       ---             (3.6)        ---             (3.8)
   Proceeds from sale of assets.........        ---             6.6        ---              1.6         ---              8.2
                                           ------------- ------------- ------------- ------------ ------------- -------------
       Net cash provided by (used in)
         investing activities...........         (1.7)          3.8         (0.1)          (7.7)        ---             (5.7)
                                           ------------- ------------- ------------- ------------ ------------- -------------
Cash flows from financing activities
   Principal repayments of long-term debt       (45.6)        ---           (0.8)         (11.9)        ---            (58.3)
   Net incremental borrowings
     (repayments) under revolving
     line of credit agreements..........        ---           ---          ---             (5.4)        ---             (5.4)
   Purchase of common stock held in
     treasury...........................         (4.3)        ---          ---            ---           ---             (4.3)
   Proceed from issuance of common stock        ---           ---          ---            ---           ---            ---
   Proceeds from issuance of long-term
      debt, net of issuance costs.......        ---           ---          ---            ---           ---            ---
   Other................................         (0.8)        ---          ---            ---           ---             (0.8)
                                           ------------- ------------- ------------- ------------ ------------- -------------
     Net cash provided by (used in)
       financing activities.............        (50.7)        ---           (0.8)         (17.3)        ---            (68.8)
                                           ------------- ------------- ------------- ------------ ------------- -------------
Effect of exchange rates on cash and
   cash equivalents.....................        ---           ---          ---             (1.6)        ---             (1.6)
                                           ------------- ------------- ------------- ------------ ------------- -------------
Net increase (decrease) in cash and cash
   equivalents..........................         52.9          (0.7)       ---              0.2         ---             52.4
Cash and cash equivalents, beginning of
   period...............................         64.3           1.7          0.1           67.2         ---            133.3
                                           ------------- ------------- ------------- ------------ ------------- -------------
Cash and cash equivalents,
   end of period........................   $    117.2           1.0          0.1     $     67.4    $    ---      $     185.7
                                           ============= ============= ============= ============n ============= =============
</TABLE>






                                       14
<PAGE>



<TABLE>
<CAPTION>

TEREX CORPORATION
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
SIX MONTHS ENDED JUNE 30, 1999
(in millions)
                                                           Wholly-                       Non-
                                              Terex         owned          PPM        Guarantor   Intercompany
                                           Corporation    Guarantors   Cranes, Inc.  Subsidiaries Eliminations   Consolidated
                                           ------------- ------------- ------------- ------------ ------------- --------------
Net cash provided by (used in)
<S>                                        <C>           <C>           <C>           <C>           <C>           <C>
   operating activities.................   $    (78.5)   $     (0.5)   $     0.2     $     39.2    $    ---      $     (39.6)
                                           ------------- ------------- ------------- ------------ ------------- -------------
Cash flows from investing activities
   Acquisition of businesses, net of
     cash acquired......................        (21.3)        ---          ---            ---           ---            (21.3)
   Capital expenditures.................         (2.3)         (0.9)        (0.2)          (5.5)        ---             (8.9)
   Proceeds from sale of excess assets..          0.1           2.0        ---              0.3         ---              2.4
                                           ------------- ------------- ------------- ------------ ------------- -------------
    Net cash provided by (used in)
      investing activities..............        (23.5)          1.1         (0.2)          (5.2)        ---            (27.8)
                                           ------------- ------------- ------------- ------------ ------------- -------------
Cash flows from financing activities
   Principal repayments of long-term debt       (17.7)         (0.2)       ---            (14.2)        ---            (32.1)
   Net incremental borrowings
     (repayments) under revolving line
      of credit agreements..............        ---           ---          ---            (24.6)        ---            (24.6)
   Proceeds from issuance of common stock       103.6         ---          ---            ---           ---            103.6
   Proceeds from issuance of long-term
      debt, net of issuance costs.......         94.9         ---          ---            ---           ---             94.9
   Other................................        ---             0.5        ---              4.4         ---              4.9
                                           ------------- ------------- ------------- ------------ ------------- -------------
     Net cash provided by (used in)
       financing activities.............        180.8           0.3        ---            (34.4)        ---            146.7
                                           ------------- ------------- ------------- ------------ ------------- -------------
Effect of exchange rates on cash and
   cash equivalents.....................        ---           ---          ---              0.3         ---              0.3
                                           ------------- ------------- ------------- ------------ ------------- -------------
Net increase (decrease) in cash and cash
   equivalents..........................         78.8           0.9        ---             (0.1)        ---             79.6
Cash and cash equivalents, beginning of
   period...............................          9.3           0.5          0.1           15.2         ---             25.1
                                           ------------- ------------- ------------- ------------ ------------ --------------
Cash and cash equivalents,
   end of period........................   $     88.1    $      1.4    $     0.1     $     15.1    $    ---      $     104.7
                                           ============= ============= ============= ============ ============= =============
</TABLE>





                                       15
<PAGE>





NOTE I - SUBSEQUENT EVENTS

On July 20, 2000, the Company announced it had signed a definitive  agreement to
sell its  truck-mounted  forklift  business to Partek Cargotec,  a subsidiary of
Partek Corporation of Finland,  for $144 in cash, subject to adjustment.  During
the six  months  ended  June  30,  2000,  total  net  sales  for  the  Company's
truck-mounted  forklift business were approximately $50 and were included in the
Terex Lifting segment. The transaction is subject to normal regulatory approvals
and closing  conditions  and is expected to close in the third  quarter of 2000.
The Company intends to use the approximately $125 of net after-tax proceeds from
this transaction to repay long-term bank debt.





                                       16
<PAGE>


<TABLE>
<CAPTION>

                                PPM CRANES, INC.

                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                  (in millions)




                                                     For the Three Months Ended      For the Six Months
                                                              June 30,                 Ended June 30,
                                                     --------------------------- ----------------------------
                                                         2000          1999          2000          1999
                                                     ------------- ------------- ------------- --------------

<S>                                                  <C>           <C>           <C>           <C>
Net sales............................................$     20.6    $     22.3    $     32.5    $     43.3
Cost of goods sold...................................      17.7          19.3          28.3          38.1
                                                     ------------- ------------- ------------- --------------

     Gross profit....................................       2.9           3.0           4.2           5.2

Engineering, selling and administrative expenses.....       1.7           2.1           3.1           3.2
                                                     ------------- ------------- ------------- --------------

     Income from operations..........................       1.2           0.9           1.1           2.0

Other income (expense):
     Interest expense................................      (1.5)         (1.0)         (2.8)         (2.2)
     Amortization of debt issuance costs.............      (0.1)        ---            (0.1)         (0.1)
                                                     ------------- ------------- ------------- --------------

Income (loss) before income taxes....................      (0.4)         (0.1)         (1.8)         (0.3)
Provision for income taxes...........................    ----           ---           ---           ---
                                                     ------------- ------------- ------------- --------------

Net income (loss)....................................$     (0.4)   $     (0.1)   $     (1.8)   $     (0.3)
                                                     ============= ============= ============= ==============
</TABLE>


   The accompanying notes are an integral part of these financial statements.





                                       17
<PAGE>



<TABLE>
<CAPTION>

                                PPM CRANES, INC.

                      CONDENSED CONSOLIDATED BALANCE SHEET
                       (in millions, except share amounts)

                                                                           June 30,      December 31,
                                                                             2000            1999
                                                                        --------------  ------------
ASSETS
Current assets:
<S>                                                                      <C>           <C>
   Cash and cash equivalents...........................................  $      0.1    $      0.1
   Trade accounts receivables (net of allowance of $0.6 at June 30,
     2000 and $0.6 at December 31, 1999)...............................        15.4          21.3
   Net inventories.....................................................        19.3          18.2
   Due from affiliates.................................................        17.2          14.5
                                                                         ------------- --------------
     Total current assets..............................................        52.0          54.1
Long-term assets:
   Property, plant and equipment - net.................................         0.3           0.2
   Goodwill............................................................        12.6          13.2
   Other assets........................................................         0.8           0.9
                                                                         ------------- --------------

Total assets...........................................................  $     65.7    $     68.4
                                                                         ============= ==============


LIABILITIES AND SHAREHOLDERS' DEFICIT
Current liabilities:
   Trade accounts payable..............................................  $      7.3    $      6.4
   Accrued warranties and product liability............................         6.8           6.9
   Accrued expenses....................................................         1.4           0.7
   Due to affiliates...................................................        10.6           5.3
   Due to Terex Corporation............................................        11.5          18.2
   Current portion of long-term debt...................................         0.5           1.1
                                                                         ------------- --------------
     Total current liabilities.........................................        38.1          38.6
                                                                         ------------- --------------

Non-current liabilities:
   Long-term debt, less current portion................................        62.6          62.8
   Other non-current liabilities.......................................         1.0           1.2
                                                                         ------------- --------------
     Total non-current liabilities.....................................        63.6          64.0
                                                                         ------------- --------------

Commitments and contingencies

Shareholders' deficit
   Common stock, Class A, $.01 par value -
     authorized 8,000 shares; issued and outstanding 5,000 shares......       ---           ---
   Common stock, Class B, $.01 par value -
     authorized 2,000 shares; issued and outstanding 413 shares........       ---           ---
   Accumulated deficit.................................................       (36.0)        (34.2)
   Accumulated other comprehensive income..............................       ---           ---
                                                                         ------------- --------------
      Total shareholders' deficit......................................       (36.0)        (34.2)
                                                                         ------------- --------------

Total liabilities and shareholders' deficit............................  $     65.7    $     68.4
                                                                         ============= ==============
</TABLE>


   The accompanying notes are an integral part of these financial statements.





                                       18
<PAGE>

<TABLE>
<CAPTION>


                                PPM CRANES, INC.

                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                  (in millions)



                                                                                    For the Six Months
                                                                                      Ended June 30,
                                                                                 --------------------------
                                                                                     2000         1999
                                                                                 ------------- ------------
OPERATING ACTIVITIES
<S>                                                                              <C>           <C>
   Net loss..................................................................... $     (1.8)   $     (0.3)
   Adjustments to reconcile net loss to cash used in operating activities:
       Depreciation and amortization............................................        0.7           0.7
       Changes in operating assets and liabilities:
         Trade accounts receivable..............................................        5.9          (3.0)
         Net inventories........................................................       (1.1)          7.4
         Trade accounts payable.................................................        0.9          (0.5)
         Net amounts due to affiliates..........................................       (4.1)         (2.5)
         Other, net.............................................................        0.4          (0.9)
                                                                                 ------------- --------------
           Net cash provided by operating activities............................        0.9           0.9
                                                                                 ------------- --------------

INVESTING ACTIVITIES
   Capital expenditures.........................................................       (0.1)         (0.2)
                                                                                 ------------- --------------
     Net cash used in investing activities......................................       (0.1)         (0.2)
                                                                                 ------------- --------------

FINANCING ACTIVITIES
   Principal repayments of long-term debt.......................................       (0.8)         (0.6)
                                                                                 ------------- --------------
     Net cash used in financing activities......................................       (0.8)         (0.6)
                                                                                 ------------- --------------

EFFECT OF EXCHANGE RATE CHANGES ON
   CASH AND CASH EQUIVALENTS....................................................      ---           ---
                                                                                 ------------- --------------

NET INCREASE IN CASH AND CASH EQUIVALENTS.......................................      ---             0.1

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD................................        0.1           0.2
                                                                                 ------------- --------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD...................................... $      0.1    $      0.3
                                                                                 ============= ==============
</TABLE>




   The accompanying notes are an integral part of these financial statements.




                                       19
<PAGE>




                                PPM CRANES, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                  June 30, 2000

                     (in millions unless otherwise denoted)


NOTE 1 -- Description of the Business and Basis of Presentation

PPM Cranes,  Inc.  (sometimes  referred to as Terex Cranes - Conway  Operations)
(the  "Company" or "PPM") is engaged in the design,  manufacture,  marketing and
worldwide  distribution  and  support  of  construction   equipment,   primarily
hydraulic cranes and related spare parts.

On May 9, 1995, Terex  Corporation,  through its  wholly-owned  subsidiary Terex
Cranes,  Inc., a Delaware  corporation,  completed the acquisition of all of the
capital stock of Legris  Industries,  Inc., a Delaware  corporation,  which then
owned 92.4% of the capital stock of PPM Cranes, Inc.

The condensed  consolidated  financial  statements  reflect Terex  Corporation's
basis in the assets and  liabilities of the Company which was accounted for as a
purchase  transaction.  As a result,  the debt and goodwill  associated with the
acquisition have been "pushed down" to the Company's financial statements.

In the opinion of management,  all adjustments  considered  necessary for a fair
presentation have been made. Such adjustments  consist only of those of a normal
recurring  nature.  Operating  results for the three months and six months ended
June 30, 2000 are not necessarily indicative of the results that may be expected
for the year ending  December 31, 2000.  For further  information,  refer to the
Company's  consolidated  financial statements and footnotes thereto for the year
ended December 31, 1999.

The  condensed  consolidated  financial  statements  include the accounts of the
Company and its wholly-owned  inactive subsidiary,  PPM Far East Pte. Ltd. Prior
to  November  30,  1999,  the  accounts  of  the  Company's  other  wholly-owned
subsidiary,  Terex Cranes Pty. Ltd. ("Terex Australia"),  were also included. On
November 30, 1999,  the Company sold its  ownership in Terex  Australia to Terex
Corporation.  All  material  intercompany  transactions  and  profits  have been
eliminated.


NOTE 2 -- Inventories

Net inventories consist of the following:

                                             June 30,       December 31,
                                               2000             1999
                                          ---------------- ----------------
Finished equipment......................  $         2.1    $         3.6
Replacement parts.......................            7.2              6.8
Work in process.........................            4.3              1.9
Raw materials and supplies..............            5.7              5.9
                                          --------------- ------------------
                                          $        19.3    $        18.2
                                          =============== ==================

note 3 -- Property, Plant and Equipment

Net property, plant and equipment consists of the following:
                                              June 30,        December 31,
                                                2000              1999
                                          ----------------- ----------------
Property, plant and equipment............ $         0.5     $        0.4
Less:  Accumulated depreciation..........          (0.2)            (0.2)
                                          ----------------- ----------------
Net property, plant and equipment........ $         0.3     $        0.2
                                          ================= ================





                                       20
<PAGE>





NOTE 4 - COMMITMENTS AND Contingencies

The Company is involved in product  liability and other lawsuits incident to the
operation  of its  business.  Insurance  with third  parties is  maintained  for
certain of these items. It is  management's  opinion that none of these lawsuits
will have a materially adverse effect on the Company's financial position.

On March 31, 1998 and March 9, 1999,  Terex  Corporation  issued and sold $150.0
aggregate principal amount and $100.0 aggregate principal amount,  respectively,
of 8-7/8% Senior Subordinated Notes due 2008 (the "Senior Subordinated  Notes").
The Senior  Subordinated  Notes are each  jointly and  severally  guaranteed  by
certain domestic subsidiaries of Terex Corporation, including PPM.

NOTE 5 - RELATED PARTY TRANSACTIONS

During the three months and six months ended June 30, 2000 and 1999, the Company
had transactions with various unconsolidated affiliates as follows:

                                          Three months ended    Six months ended
                                               June 30,             June 30,
                                          -------------------- -----------------
                                             2000      1999       2000     1999
                                          --------- ---------- --------- -------
   Product sales and service revenues      $  0.7    $  ---     $  1.0   $ ---
   Management fee expense                  $  0.3    $    0.3   $  0.5   $   0.5
   Interest expense                        $  1.3    $    1.2   $  2.8   $   2.4

Included in management  fee expenses are expenses paid by Terex  Corporation  on
behalf of the Company (e.g. legal, treasury and tax services expense).




                                       21
<PAGE>





       ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

The Company operates primarily in two industry segments: Terex Lifting and Terex
Earthmoving.  Included  in Other  are the  results  of the  operations  of Amida
Industries,  Inc.  ("Amida") and Terex  Bartell,  Ltd. and Terex  Bartell,  Inc.
(collectively  "Bartell"),  for the periods from April 1, 1999 and September 20,
1999, their  respective  dates of acquisition,  as well as general and corporate
items for the three months and six months ended June 30, 2000 and 1999.

Three Months Ended June 30, 2000  Compared  with the Three Months Ended June 30,
1999

The table below is a comparison of net sales, gross profit, selling, general and
administrative  expenses, and income from operations,  by segment, for the three
months ended June 30, 2000 and 1999.
<TABLE>
<CAPTION>

                                                       Three Months Ended
                                                              June 30,             Increase
                                                     ---------------------------
                                                         2000          1999       (Decrease)
                                                     ------------- ------------- --------------
NET SALES
<S>                                                  <C>           <C>           <C>
   Terex Lifting.....................................$    258.8    $    263.0    $      (4.2)
   Terex Earthmoving.................................     326.3         174.6          151.7
   Other.............................................       8.4          10.5           (2.1)
                                                     ------------- ------------- ---------------
     Total...........................................$    593.5    $    448.1    $     145.4
                                                     ============= ============= ===============

GROSS PROFIT
   Terex Lifting.....................................$     43.1    $     41.8    $       1.3
   Terex Earthmoving.................................      61.4          32.7           28.7
   Other.............................................       2.1           2.2           (0.1)
                                                     ------------- ------------- --------------
     Total...........................................$    106.6    $     76.7    $      29.9
                                                     ============= ============= ==============

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
   Terex Lifting.....................................$     16.1    $     13.6    $       2.5
   Terex Earthmoving.................................      25.6          13.7           11.9
   Other.............................................       1.4           2.4           (1.0)
                                                     ------------- ------------- --------------
     Total...........................................$     43.1    $     29.7    $      13.4
                                                     ============= ============= ==============

INCOME FROM OPERATIONS
   Terex Lifting.....................................$     27.0    $     28.2    $      (1.2)
   Terex Earthmoving.................................      35.8          19.0           16.8
   Other.............................................       0.7          (0.2)           0.9
                                                     ------------- ------------- --------------
     Total...........................................$     63.5    $     47.0    $      16.5
                                                     ============= ============================
</TABLE>



     Net Sales

Sales increased $145.4 million,  or approximately 32%, to $593.5 million for the
three months ended June 30, 2000 over the comparable 1999 period.  Excluding the
impact of businesses  acquired during 1999, net sales were down approximately 9%
from the second quarter of 1999, as acquired companies contributed approximately
$185 million in incremental net sales.

Terex  Lifting's  sales were $258.8  million for the three months ended June 30,
2000,  a decrease  of $4.2  million or 1.6% from  $263.0  million  for the three
months  ended June 30,  1999.  The  decline  in sales was  caused  mainly by two
factors:  softness in the mobile hydraulic cranes market caused by the continued
fleet  consolidation  of the  Company's  customer  base  and a reduced level of
activity  in the  aerial  work  platforms  business  due to the  closing  of the
Company's  Milwaukee  facility  during  the  fourth  quarter of 1999, which were
partially  offset  by  the  results  of the  businesses  acquired  during  1999.


                                       22
<PAGE>

Businesses  acquired  in 1999  contributed  approximately  $33 million in sales.
Terex  Lifting's  backlog was $169.9 million at June 30, 2000 and $189.6 million
at June 30, 1999. The decrease in backlog is consistent with the weakness in the
mobile hydraulic crane and aerial work platforms businesses,  offset somewhat by
the performance of the businesses acquired in 1999. Backlog does not include any
significant parts orders,  which are normally filled in the period ordered.  The
sales mix was  approximately  10% parts for the three months ended June 30, 2000
compared to  approximately  9% parts for the comparable 1999 period,  reflecting
the decrease in machine sales.

Terex  Earthmoving's  sales were $326.3  million for the three months ended June
30, 2000, an increase of $151.7 million from $174.6 million for the three months
ended June 30, 1999. The increase in sales was driven by businesses  acquired in
1999 (approximately $152 million) and continued growth and market penetration in
the  construction  truck  business,  offset  somewhat by a decline in the mining
business. Backlog was $141.0 million at June 30, 2000 compared to $165.6 million
at June 30, 1999.  The decrease of backlog is primarily due to the impact of the
completion of the Coal India contract, offset somewhat by businesses acquired in
1999. The sales mix was  approximately 18% parts for the three months ended June
30, 2000 compared to 26% parts for the  comparable  1999 period,  reflecting the
increase in machine sales.

Net sales for Other in the three  months  ended June 30, 2000  represents  sales
from Amida and  Bartell.  Amida and Bartell  were  acquired by Terex on April 1,
1999 and September 20, 1999, respectively. In 1999, net sales consisted of sales
from Amida and service revenues generated by Terex's parts  distribution  center
for services provided to a third party.

     Gross Profit

Gross profit for the three months ended June 30, 2000  increased  $29.9  million
over the comparable 1999 period,  or  approximately  39%, to $106.6 million as a
result of acquisitions  and improved gross profit  percentages in both the Terex
Lifting and Earthmoving businesses.

Terex  Lifting's  gross profit  increased  $1.3 million to $43.1 million for the
three months ended June 30, 2000, compared to $41.8 million for the three months
ended June 30, 1999. The increase in gross profit was driven by the contribution
of  businesses  acquired in 1999 and the  continued  performance  of the utility
aerial device business,  offset somewhat by the overall decline in net sales for
hydraulic  cranes  and  aerial  work  platforms.  However,  gross  profit  as  a
percentage  of sales  increased to 16.7% from 15.9% in 1999 due primarily to the
performance of the companies acquired in 1999.

Terex  Earthmoving's  gross profit  increased $28.7 million to $61.4 million for
the three months ended June 30,  2000,  compared to $32.7  million for the three
months ended June 30, 1999. The increase in gross profit is due primarily to the
performance  of  businesses  acquired  in  1999  and  growth  in  the  Company's
construction  truck  business,  offset  somewhat by the decline in the Company's
mining business.  The gross margin percentage  increased  slightly to 18.8% from
18.7% in the comparable 1999 period.

     Selling, General and Administrative Expenses

Selling,  general and administrative expenses increased to $43.1 million for the
three months  ended June 30, 2000 from $29.7  million for the three months ended
June 30, 1999,  principally  reflecting the effect of the businesses acquired in
1999. As a percentage of sales,  selling,  general and  administrative  expenses
increased  to 7.3% for the three  months ended June 30, 2000 as compared to 6.6%
for the three  months ended June 30,  1999,  primarily  due to the effect of the
businesses acquired in 1999.

Terex Lifting's selling,  general and administrative expenses increased to $16.1
million  for the three  months  ended June 30,  2000 from $13.6  million for the
three  months  ended June 30,  1999.  This  increase  in  selling,  general  and
administrative  expenses was principally due to businesses  acquired in 1999 and
an  additional  investment in sales and  marketing  support.  As a percentage of
sales, selling, general and administrative expenses for the quarter increased to
6.2% compared to 5.2% in 1999.  Excluding  businesses acquired in 1999, selling,
general and  administrative  expenses  for the three  months ended June 30, 2000
actually decreased by $0.9 million and were 5.6% as a percentage of sales.

Terex Earthmoving's  selling,  general and administrative  expenses increased to
$25.6  million for the three months ended June 30, 2000,  from $13.7 million for
the comparable  period in 1999,  principally due to the effect of the businesses
acquired in 1999. As a percentage of sales, selling,  general and administrative
expenses remained constant at 7.8% for the three months ended June 30, 2000, and
1999. Excluding acquisitions,  selling,  general and administrative expenses for
the three months ended June 30, 2000  increased as a percentage of sales to 8.4%
compared  to 7.8% for the  comparable  1999  period,  related  primarily  to the
decline in the mining business.

                                       23
<PAGE>

     Income from Operations

On a  consolidated  basis,  the  Company  had income  from  operations  of $63.5
million,  or 10.7% of sales, for the three months ended June 30, 2000,  compared
to income from  operations of $47.0  million,  or 10.5% of sales,  for the three
months ended June 30, 1999.

Terex  Lifting's  income from  operations  of $27.0 million for the three months
ended June 30, 2000  decreased  by $1.2 million over the three months ended June
30,  1999.  The  decrease is the result of  decreasing  sales and gross  margins
within  the  Company's   mobile  hydraulic  cranes  and  aerial  work  platforms
businesses,  partially  offset by  approximately  $5 million of operating income
contributed  by the  companies  acquired in 1999.  Income from  operations  as a
percentage of sales decreased to 10.4% for the three months ended June 30, 2000,
from 10.7% for the comparable 1999 period.

Terex Earthmoving's  income from operations  increased by $16.8 million to $35.8
million,  or 11.0% of sales, for the three months ended June 30, 2000 from $19.0
million,  or 10.9% of sales,  for the three  months  ended  June 30,  1999.  The
increase in income from operations and operating margins is due to the impact of
the 1999  acquisitions,  higher  volumes  in the  Company's  construction  truck
business and the Company's continued focus on expense control.

     Net Interest Expense

During the three months ended June 30, 2000, the Company's net interest  expense
increased  $9.4 million to $24.3 million from $14.9  million for the  comparable
1999 period.  This increase was primarily due to higher debt levels in the three
months ended June 30, 2000 versus the comparable period in 1999. The higher debt
levels were  incurred to fund the  acquisition  of  Powerscreen  and  Cedarapids
during the third quarter of 1999.

     Income Taxes

During the three months ended June 30, 2000,  the  Company's  income tax expense
was $12.2  million as compared to $0.7  million for the three  months ended June
30, 1999.  This increase  resulted from the  resolution in the fourth quarter of
1999 of an IRS audit of the  Company's  income  tax  returns  for the years 1987
through 1989 and the  capitalization of certain deferred tax assets. As a result
of the  capitalization  of these deferred tax assets,  the Company now reports a
higher effective tax rate, but still makes use of substantial net operating loss
carryforwards to minimize cash paid for taxes.







                                       24
<PAGE>


Six Months Ended June 30, 2000 Compared with Six Months Ended June 30, 1999

The table below is a comparison of net sales, gross profit, selling, general and
administrative  expenses,  and income from operations,  by segment,  for the six
months ended June 30, 2000 and 1999.
<TABLE>
<CAPTION>

                                                         Six Months Ended
                                                              June 30,             Increase
                                                     ---------------------------
                                                         2000          1999       (Decrease)
                                                     ------------- ------------- --------------
NET SALES
<S>                                                  <C>           <C>           <C>
   Terex Lifting.....................................$    482.5    $    504.4    $     (21.9)
   Terex Earthmoving.................................     642.5         355.3          287.2
   Other.............................................      22.0          11.7           10.3
                                                     ------------- ------------- --------------
     Total...........................................$  1,147.0    $    871.4    $     275.6
                                                     ============= ============= ==============

GROSS PROFIT
   Terex Lifting.....................................$     81.7    $     81.2    $       0.5
   Terex Earthmoving.................................     117.0          64.4           52.6
   Other.............................................       4.6           2.0            2.6
                                                     ------------- ------------- --------------
     Total...........................................$    203.3    $    147.6    $      55.7
                                                     ============= ============= ==============

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
   Terex Lifting.....................................$     32.2    $     28.5    $       3.7
   Terex Earthmoving.................................      49.8          27.9           21.9
   Other.............................................       2.8           3.7           (0.9)
                                                     ------------- ------------- --------------
     Total...........................................$     84.8    $     60.1    $      24.7
                                                     ============= ============= ==============

INCOME FROM OPERATIONS
   Terex Lifting.....................................$     49.5    $     52.7    $      (3.2)
   Terex Earthmoving.................................      67.2          36.5           30.7
   Other.............................................       1.8          (1.7)           3.5
                                                     ------------- ------------- --------------
     Total...........................................$    118.5    $     87.5    $      31.0
                                                     ============= ============= ==============
</TABLE>




     Net Sales

Sales increased $275.6 million,  or  approximately  32%, to $1,147.0 million for
the six months ended June 30, 2000 over the  comparable  1999 period.  Excluding
the  impact of 1999  acquisitions,  net  sales  were down 12% from the first six
months of 1999, as acquired companies contributed  approximately $378 million in
incremental net sales.

Terex  Lifting's  sales were $482.5  million  for the six months  ended June 30,
2000, a decrease of $21.9 million or 4.3% from $504.4 million for the six months
ended June 30,  1999.  The  decline in sales was caused  mainly by two  factors:
softness in the mobile  hydraulic  cranes market  caused by the continued  fleet
consolidation of the Company's customer base and a reduced level of activity in
the aerial work platforms business due to the closing of the Company's Milwaukee
facility,  which were partially offset by the results of the businesses acquired
in 1999.  Businesses  acquired in 1999 contributed  approximately $67 million in
sales. The sales mix was  approximately  11% parts for the six months ended June
30, 2000  compared to  approximately  9% parts for the  comparable  1999 period,
reflecting the decrease in machine sales of approximately 8%.

Terex  Earthmoving's sales were $642.5 million for the six months ended June 30,
2000, an increase of $287.2 million from $355.3 million for the six months ended
June 30, 1999.  The increase in sales was driven by businesses  acquired in 1999
(approximately  $300 million) and continued growth and market penetration in the
construction  truck  business,  offset  somewhat  by a  decline  in  the  mining
business.  The sales mix was  approximately  18% parts for the six months  ended
June 30, 2000 compared to 25% parts for the comparable  1999 period,  reflecting
the increase in machine sales, which more than doubled.

                                       25
<PAGE>

Net sales for Other in the six months ended June 30, 2000 represents  sales from
Amida and Bartell and service revenues  generated by Terex's parts  distribution
center for service provided to a third party. Amida and Bartell were acquired by
Terex on April 1, 1999 and September 20, 1999, respectively.  In 1999, net sales
consisted of sales from Amida subsequent to its acquisition and service revenues
generated by Terex's parts distribution center.

     Gross Profit

Gross profit for the six months ended June 30, 2000 increased $55.7 million over
the comparable 1999 period, or approximately  38%, to $203.3 million as a result
of acquisitions and improved gross profit  percentages in both the Terex Lifting
and Earthmoving businesses.

Terex Lifting's gross profit increased $0.5 million to $81.7 million for the six
months ended June 30, 2000,  compared to $81.2  million for the six months ended
June 30, 1999.  The increase in gross profit was driven by the  contribution  of
businesses acquired in 1999 and the continued  performance of the utility aerial
device  business,  offset  somewhat  by the  overall  decline  in net  sales for
hydraulic  cranes and aerial work  platforms.  Gross profit as a  percentage  of
sales  increased to 16.9% from 16.1% in 1999 due  primarily to the impact of the
businesses acquired in 1999.

Terex  Earthmoving's  gross profit increased $52.6 million to $117.0 million for
the six months ended June 30, 2000, compared to $64.4 million for the six months
ended June 30,  1999.  The  increase  in gross  profit is due  primarily  to the
performance  of  businesses  acquired  in  1999  and  growth  in  the  Company's
construction  truck  business,  offset  somewhat by the decline in the Company's
mining business.  The gross margin percentage  increased  slightly to 18.2% from
18.1% in the comparable 1999 period.

     Selling, General and Administrative Expenses

Selling,  general and administrative expenses increased to $84.8 million for the
six months ended June 30, 2000 from $60.1  million for the six months ended June
30, 1999,  principally reflecting the effect of the businesses acquired in 1999.
As a percentage of sales, selling, general and administrative expenses increased
to 7.4% for the six months  ended June 30,  2000 as compared to 6.9% for the six
months  ended June 30,  1999,  due to the effect of the  businesses  acquired in
1999.

Terex Lifting's selling,  general and administrative expenses increased to $32.2
million for the six months  ended June 30,  2000 from $28.5  million for the six
months ended June 30, 1999. This increase in selling, general and administrative
expenses was  principally  due to businesses  acquired in 1999 and an additional
investment in sales and marketing  support.  As a percentage of sales,  selling,
general  and  administrative  expenses  for the  six  months  increased  to 6.7%
compared  to 5.7% in 1999.  Excluding  businesses  acquired  in  1999,  selling,
general  and  administrative  expenses  for the six months  ended June 30,  2000
actually decreased by $3.7 million and were 6.0% as a percentage of sales.

Terex Earthmoving's selling, general and administrative expenses increased $21.9
million to $49.8  million  for the six months  ended June 30,  2000,  from $27.9
million for the comparable period in 1999,  principally due to the effect of the
businesses  acquired in 1999.  As a percentage  of sales,  selling,  general and
administrative  expenses  decreased  to 7.8% for the six  months  ended June 30,
2000, from 7.9% for the comparable 1999 period. Excluding acquisitions, selling,
general  and  administrative  expenses  for the six months  ended June 30,  2000
increased as a percentage of sales to 8.1%  compared to 7.9% for the  comparable
1999 period, related primarily to the decline in the mining business.

     Income from Operations

On a  consolidated  basis,  the  Company had income  from  operations  of $118.5
million,  or 10.3% of sales, for the six months ended June 30, 2000, an increase
of $31.0  million as compared to income from  operations  of $87.5  million,  or
10.0% of sales, for the six months ended June 30, 1999.

Terex Lifting's income from operations of $49.5 million for the six months ended
June 30, 2000 decreased by $3.2 million over the six months ended June 30, 1999.
The  decrease is the result of  decreasing  sales and gross  margins  within the
Company's  mobile  hydraulic  cranes  and  aerial  work  platforms   businesses,
partially offset by approximately $10 million of operating income contributed by
the companies  acquired in 1999. Income from operations as a percentage of sales
was 10.3% for the six months ended June 30,  2000,  a slight  decline from 10.4%
for the comparable 1999 period.

Terex Earthmoving's  income from operations  increased by $30.7 million to $67.2
million,  or 10.5% of sales,  for the six months  ended June 30, 2000 from $36.5
million, or 10.3% of sales, for the six months ended June 30, 1999. The increase
in income from operations and operating margins is due to the impact of the 1999
acquisitions,  higher volumes in the Company's  construction  truck business and
the Company's continued focus on expense control.

                                       26
<PAGE>

     Net Interest Expense

During the six months ended June 30, 2000,  the Company's  net interest  expense
increased  $21.5 million to $49.2 million from $27.7 million for the  comparable
1999 period.  This  increase was  primarily due to higher debt levels in the six
months ended June 30, 2000 versus the comparable period in 1999. The higher debt
levels were  incurred to fund the  acquisition  of  Powerscreen  and  Cedarapids
during the third quarter of 1999.

     Income Taxes

During the six months ended June 30, 2000, the Company's  income tax expense was
$21.6  million as  compared to $1.5  million  for the six months  ended June 30,
1999.  This increase  resulted from the resolution in the fourth quarter of 1999
of an IRS audit of the  Company's  income tax returns for the years 1987 through
1989 and the  capitalization  of certain deferred tax assets. As a result of the
capitalization  of these  deferred tax assets,  the Company now reports a higher
effective  tax rate,  but still  makes use of  substantial  net  operating  loss
carryforwards to minimize cash paid for taxes.

LIQUIDITY AND CAPITAL RESOURCES

Net cash of $128.5 million was provided by operating  activities  during the six
months ended June 30, 2000. Operating results before depreciation,  amortization
and deferred taxes provided  approximately  $84 million,  and  approximately $45
million was  generated  from  reductions  of working  capital.  Net cash used in
investing  activities was $5.7 million during the six months ended June 30, 2000
and primarily represents capital expenditures,  offset somewhat by proceeds from
the sales of assets.  Net cash used in financing  activities  was $68.8  million
during the six months ended June 30, 2000, which primarily  represents principal
repayments of the Company's  long-term debt. Cash and cash  equivalents  totaled
$185.7 million at June 30, 2000.

Debt reduction and an improved capital  structure are major focal points for the
Company. In this regard, the Company announced its plan to generate $200 million
of free  cash  flow  by the  end of 2000  from  working  capital  reduction  and
operating results. The Company anticipates that this free cash flow will be used
to either pay down debt or increase the liquidity of the Company. During the six
months ended June 30, 2000, the Company paid down  approximately  $58 million of
bank debt. On March 9, 2000,  the Company's  Board of Directors  authorized  the
purchase  of up to 2  million  shares of the  Company's  common  stock  over the
following 12 months from  available  cash. As of June 30, 2000,  the Company had
purchased  302  thousand  shares  of  common  stock to be held in  treasury  for
aggregate  consideration  of $4.3 million.  In addition,  the Company  regularly
reviews its  alternatives  to improve its capital  structure  and to reduce debt
service through debt refinancings,  issuances of equity, asset sales,  strategic
acquisitions and dispositions of business units, or any combination  thereof. As
part of this capital  structure  review, on July 20, 2000, the Company announced
that it had signed a  definitive  agreement to sell its  truck-mounted  forklift
business to Partek Cargotek,  a subsidiary of Partek Corporation of Finland, for
$144 million in cash,  subject to  adjustment.  During the six months ended June
30, 2000, total net sales for the company's truck-mounted forklift business were
approximately  $50  million.  The  transaction,   which  is  subject  to  normal
regulatory approvals and closing conditions,  is expected to close  in the third
quarter of 2000. The Company  intends to use the  approximately  $125 million of
net after-tax  proceeds from this  transaction to repay  long-term bank debt. On
July 27, 2000,  the Company  announced its intention to repay an additional  $50
million of debt during the third quarter of 2000.

The Company's  businesses are working capital  intensive and require funding for
purchases of production and replacement parts inventories,  capital expenditures
for  repair,  replacement  and  upgrading  of  existing  facilities,  as well as
financing of receivables from customers and dealers. The Company has significant
debt service requirements, including semi-annual interest payments on the Senior
Subordinated  Notes and monthly  interest  payments on the Company's bank credit
facilities.  Management  believes that cash generated from operations,  together
with the Company's bank credit facilities and cash on hand, provides the Company
adequate   liquidity  to  meet  the   Company's   operating   and  debt  service
requirements.

CONTINGENCIES AND UNCERTAINTIES

         Euro

On  January  1,  1999,  11 of the 15  member  countries  of the  European  Union
established  fixed conversion rates between their existing  currencies  ("legacy
currencies") and one common currency,  the euro. The euro now trades on currency
exchanges and may be used in business  transactions.  Beginning in January 2002,


                                       27
<PAGE>

new euro-denominated  bills and coins will be issued, and legacy currencies will
be withdrawn from circulation.  The Company's operating subsidiaries affected by
the euro  conversion are assessing the systems and business issues raised by the
euro currency  conversion.  These issues include,  among others, (1) the need to
adapt  computer  and  other  business   systems  and  equipment  to  accommodate
euro-denominated  transaction  and (2) the  competitive  impact of  cross-border
price  transparency,  which may make it more  difficult for businesses to charge
different  prices  for  the  same  products  on  a   country-by-country   basis,
particularly  once the euro currency is issued in 2002. The Company  anticipates
that  the  euro  conversion  will  not have a  material  adverse  impact  on its
financial condition or results of operations.

         Other

The Company is subject to a number of contingencies and uncertainties  including
product  liability  claims,  self-insurance  obligations,  tax  examinations and
guarantees.   Many  of  the  exposures  are  unasserted  or  proceedings  are  a
preliminary  stage,  and it is not presently  possible to estimate the amount or
timing of any cost to the  Company.  However,  the Company does not believe that
these  contingencies and uncertainties  will, in the aggregate,  have a material
adverse effect on the Company. When it is probable that a loss has been incurred
and  possible to make  reasonable  estimates  of the  Company's  liability  with
respect to such matters, a provision is recorded for the amount of such estimate
or for the  minimum  amount  of a range of  estimates  when it not  possible  to
estimate the amount within the range that is most likely to occur.

The Company generates  hazardous and nonhazardous wastes in the normal course of
its manufacturing  operations.  As a result, Terex is subject to a wide range of
federal, state, local and foreign environmental laws and regulations. These laws
and regulations govern actions that may have adverse  environmental  effects and
also require  compliance  with certain  practices when handling and disposing of
hazardous  and  nonhazardous  wastes.  These laws and  regulations  also  impose
liability for the costs of, and damages resulting from,  cleaning up sites, past
spills,  disposals and other releases of hazardous  substances.  Compliance with
these laws and regulations has, and will continue  require,  the Company to make
expenditures.  The Company does not expect that these  expenditures  will have a
material adverse effect on its business or profitability.

Clark Material  Handling  Company  ("CMHC") and certain of its related  entities
have filed voluntary  petitions for  bankruptcy.  In connection with the sale of
the Company's  Clark material  handling  business to CMHC in November 1996, CMHC
assumed  liabilities  from the Company  arising  from product  liability  claims
dealing with Clark material handling products  manufactured prior to the date of
such sale. As a result of CMHC's  bankruptcy  filing,  all litigation  involving
product  liability claims related to Clark material  handling products have been
stayed. At such time as the stay is no longer in effect, if CMHC does not comply
with its obligations to indemnify and defend the Company,  the Company may incur
liability arising from certain of these product liability claims. The Company is
unable at this time to  determine  what  liabilities,  if any, it may incur as a
result of CMHC's  bankruptcy,  or to  estimate  the amount of such  liabilities;
however, the Company does not believe that these liabilities,  in the aggregate,
will have a material adverse effect on the financial  position of the Company.


       ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The  Company  is  exposed to certain  market  risks  which  exist as part of its
ongoing   business   operations  and  the  Company  uses  derivative   financial
instruments,  where appropriate, to manage these risks. The Company, as a matter
of policy, does not engage in trading or speculative  transactions.  For further
information on accounting policies related to derivative financial  instruments,
refer to the Company's  Annual  Report on Form 10-K for the year ended  December
31, 1999.

Foreign Exchange Risk

The Company is exposed to fluctuations in foreign currency cash flows related to
third party purchases,  intercompany  product shipments and intercompany  loans.
The Company is also  exposed to  fluctuations  in the value of foreign  currency
investments  in  subsidiaries  and cash flows related to  repatriation  of these
investments.   Additionally,  the  Company  is  exposed  to  volatility  in  the
translation of foreign  currency  earnings to U.S.  Dollars.  Primary  exposures
include the U.S.  Dollars versus  functional  currencies of the Company's  major
markets which include the British Pound,  German Mark, French Franc,  Irish Punt
and  Italian  Lira.  The  Company   assesses  foreign  currency  risk  based  on
transactional  cash flows and  identifies  naturally  offsetting  positions  and
purchases  hedging  instruments to protect  anticipated  exposures.  At June 30,
2000,  the  Company  had foreign  currency  contracts  which were hedges of firm
commitments  totaling  approximately $35 million. The fair market value of these
arrangements,  which  represents  the  cost to  settle  these  contracts,  was a
liability of approximately $0.6 million at June 30, 2000.





                                       28
<PAGE>




Interest Rate Risk

The  Company  is exposed  to  interest  rate  volatility  with  regard to future
issuances  of fixed rate debt and  existing  issuances  of  variable  rate debt.
Primary exposure includes  movements in the U.S. prime rate and London Interbank
Offer Rate  ("LIBOR").  The Company uses interest rate swaps to reduce  interest
rate volatility. At June 30, 2000, the Company had approximately $265 million of
interest rate swaps fixing  interest  rates  between  5.69% and 9.44%.  The fair
market value of these  arrangements,  which represents the costs to settle these
contracts, was an asset of approximately $1.9 million at June 30, 2000.

At June 30, 2000, the Company performed a sensitivity analysis for the Company's
derivatives  and other financial  instruments  that have interest rate risk. The
Company  calculated  the  pretax  earnings  effect  on  its  interest  sensitive
instruments. Based on this sensitivity analysis, the Company has determined that
an increase of 10% in the Company's  weighted average interest rates at June 30,
2000 would have increased  interest  expense by  approximately $2 million in the
six months ended June 30, 2000.




                                       29
<PAGE>





PART II       OTHER INFORMATION

Item 1.       Legal Proceedings

The Company is involved in certain claims and litigation arising in the ordinary
course  of  business,  which  are  not  considered  material  to  the  financial
operations or cash flow of the Company. For information concerning contingencies
see "Management's  Discussion and Analysis of Financial Condition and Results of
Operations -- Contingencies and Uncertainties."

Item 2.       Changes in Securities and Use of Proceeds
Not applicable.

Item 3.       Defaults Upon Senior Securities
Not applicable.

Item 4.       Submission of Matters to a Vote of Security Holders

At the annual  meeting of  stockholders  held May 11, 2000,  Terex  stockholders
holding a majority of the shares of Common Stock  outstanding as of the close of
business on March 27, 2000 voted to approve each of the three proposals included
in the Company's proxy statement as follows:
<TABLE>
<CAPTION>

                                                  Affirmative         Negative         Abstentions          Unvoted
                                                ----------------- ------------------ -----------------  -----------------
Proposal 1: To elect seven  directors to hold office for one year or until their
     successors are duly elected and qualified:
<S>                                                <C>                 <C>            <C>                <C>
                  Ronald M. DeFeo                  24,428,517          149,459             ---                ---
                  G. Chris Andersen                24,429,112          148,864             ---                ---
                  Don DeFossett                    24,159,154          418,822             ---                ---
                  William H. Fike                  24,429,867          148,109             ---                ---
                  Dr. Donald P. Jacobs             24,158,631          419,345             ---                ---
                  Marvin B. Rosenberg              24,428,007          149,969             ---                ---
                  David A. Sachs                   24,427,157          150,819             ---                ---

Proposal 2: To ratify the selection of
      PricewaterhouseCoopers LLP as independent
     accountants of the Company for 2000:          24,527,871           21,819             28,285             ---

Proposal 3:  To approve the Terex Corporation
     2000 Incentive Plan:                          14,268,409        5,015,618            140,359         5,153,590
</TABLE>

Item 5.       Other Information

Recent Developments

For information concerning recent developments see "Note I -- Subsequent Events"
to the Condensed Consolidated Financial Statements included herein.

Forward Looking Information

Certain information in this Quarterly Report includes forward-looking statements
regarding future events or the future financial  performance of the Company that
involve certain contingencies and uncertainties, including those discussed above
in the section entitled  "Contingencies and  Uncertainties".  In addition,  when
included  in this  Quarterly  Report  or in  documents  incorporated  herein  by
reference,  the  words  "may,"  "expects,"  "intends,"  "anticipates,"  "plans,"
"projects,"  "estimates"  and the  negatives  thereof and  analogous  or similar
expressions are intended to identify  forward-looking  statements.  However, the
absence of these words does not mean that the statement is not  forward-looking.
The Company has based these  forward-looking  statements on current expectations
and  projections  about future  events.  These  statements are not guarantees of
future performance. Such statements are inherently subject to a variety of risks
and  uncertainties  that could cause actual  results to differ  materially  from



                                       30
<PAGE>



those   reflected   in  such   forward-looking   statements.   Such   risks  and
uncertainties,  many of which are beyond the Company's control,  include,  among
others:  the sensitivity of construction  and mining activity to interest rates,
government spending and general economic conditions; the ability to successfully
integrate  acquired  businesses;  the  retention  of key  management  personnel;
foreign currency fluctuations; the Company's businesses are very competitive and
may be affected by  pricing,  product  initiatives  and other  actions  taken by
competitors;  the  effects  of changes in laws and  regulations;  the  Company's
business is  international  in nature and is subject to exchange  rates  between
currencies,  as well as  international  politics;  the ability of  suppliers  to
timely  supply parts and  components  at  competitive  prices and the  Company's
ability to timely manufacture and deliver products to customers; compliance with
the restrictive covenants contained in the Company's debt agreements;  continued
use  of  net  operating   loss   carryforwards;   compliance   with   applicable
environmental  laws and  regulations;  and other  factors.  Actual events or the
actual  future  results of the  Company may differ  materially  from any forward
looking  statement due to these and other risks,  uncertainties  and significant
factors.  The forward-looking  statements  contained herein speak only as of the
date of this Quarterly Report and the  forward-looking  statements  contained in
documents  incorporated  herein by  reference  speak  only as of the date of the
respective  documents.   The  Company  expressly  disclaims  any  obligation  or
undertaking to release publicly any updates or revisions to any  forward-looking
statement  contained or  incorporated  by reference in this Quarterly  Report to
reflect any change in the  Company's  expectations  with  regard  thereto or any
change in events,  conditions or  circumstances  on which any such  statement is
based.

Item 6.       Exhibits and Reports on Form 8-K

              (a) The exhibits set forth on the accompanying  Exhibit Index have
                  been filed as part of this Form 10-Q.

              (b) Reports on Form 8-K.

               -  No reports on Form 8-K were filed during
                  the quarter ended June 30, 2000



                                       31
<PAGE>



                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                 TEREX CORPORATION
                                                    (Registrant)


Date:  August 11, 2000                        /s/ Joseph F. Apuzzo
                                                Joseph F. Apuzzo
                                                Chief Financial Officer
                                                (Principal Financial Officer)


Date:  August 11, 2000                        /s/ Kevin M. O'Reilly
                                                Kevin M. O'Reilly
                                                Controller
                                                (Principal Accounting Officer)





                                       32
<PAGE>
EXHIBIT INDEX


3.1    Restated Certificate of Incorporation of Terex Corporation  (incorporated
       by  reference  to Exhibit 3.1 to the Form S-1  Registration  Statement of
       Terex Corporation, Registration No. 33-52297).

3.2    Certificate of Elimination  with respect to the Series B Preferred  Stock
       (incorporated  by  reference to Exhibit 4.3 to the Form 10-K for the year
       ended  December  31,  1998 of  Terex  Corporation,  Commission  File  No.
       1-10702).

3.3    Certificate  of  Amendment  to  Certificate  of  Incorporation  of  Terex
       Corporation dated June 5, 1998  (incorporated by reference to Exhibit 3.3
       to the  Form  10-K  for  the  year  ended  December  31,  1998  of  Terex
       Corporation, Commission File No. 1-10702).

3.4    Amended  and  Restated  Bylaws  of  Terex  Corporation  (incorporated  by
       reference to Exhibit 3.2 to the Form 10-K for the year ended December 31,
       1998 of Terex Corporation, Commission File No. 1-10702).

4.1    Warrant Agreement dated as of December 20, 1993 between Terex Corporation
       and Mellon  Securities Trust Company,  as Warrant Agent  (incorporated by
       reference to Exhibit 4.40 to the Form S-1 Registration Statement of Terex
       Corporation, Registration No. 33-52297).

4.2    Form of Series A Warrant  (incorporated  by  reference to Exhibit 4.41 to
       the Form S-1 Registration  Statement of Terex  Corporation,  Registration
       No. 33-52297).

4.3    Indenture  dated  as of March  31,  1998  among  Terex  Corporation,  the
       Guarantors  named therein and United States Trust Company of New York, as
       Trustee  (incorporated  by reference to Exhibit 4.6 of Amendment No. 1 to
       the Form S-4 Registration  Statement of Terex  Corporation,  Registration
       No. 333-53561).

4.4    First  Supplemental  Indenture,  dated as of September 23, 1998,  between
       Terex Corporation and United States Trust Company of New York, as Trustee
       (to Indenture dated as of March 31, 1998)  (incorporated  by reference to
       Exhibit 4.4 to the Form 10-Q for the quarter ended June 30, 1999 of Terex
       Corporation, Commission File No. 1-10702).

4.5    Second Supplemental  Indenture,  dated as of April 1, 1999, between Terex
       Corporation  and United  States Trust Company of New York, as Trustee (to
       Indenture  dated as of March 31,  1998)  (incorporated  by  reference  to
       Exhibit 4.5 to the Form 10-Q for the quarter ended June 30, 1999 of Terex
       Corporation, Commission File No. 1-10702).

4.6    Third  Supplemental  Indenture,  dated as of July 29, 1999, between Terex
       Corporation  and United  States Trust Company of New York, as Trustee (to
       Indenture  dated as of March 31,  1998)  (incorporated  by  reference  to
       Exhibit 4.6 to the Form 10-Q for the quarter ended June 30, 1999 of Terex
       Corporation, Commission File No. 1-10702).

4.7    Fourth Supplemental Indenture, dated as of August 26, 1999, between Terex
       Corporation  and United  States Trust Company of New York, as Trustee (to
       Indenture  dated as of March 31,  1999)  (incorporated  by  reference  to
       Exhibit 4.7 to the Form 10-Q for the quarter ended  September 30, 1999 of
       Terex Corporation, Commission File No. 1-10702).

4.8    Indenture  dated  as of  March  9,  1999  among  Terex  Corporation,  the
       Guarantors  named therein and United States Trust Company of New York, as
       Trustee  (incorporated  by  reference to Exhibit 4.4 to the Form 10-K for
       the year ended December 31, 1998 of Terex  Corporation,  Commission  File
       No. 1-10702).

4.9    First  Supplemental  Indenture,  dated as of April 1, 1999, between Terex
       Corporation  and United  States Trust Company of New York, as Trustee (to
       Indenture  dated as of March  9,  1999)  (incorporated  by  reference  to
       Exhibit 4.8 to the Form 10-Q for the quarter ended June 30, 1999 of Terex
       Corporation, Commission File No. 1-10702).

4.10   Second Supplemental  Indenture,  dated as of July 30, 1999, between Terex
       Corporation  and United  States Trust Company of New York, as Trustee (to
       Indenture  dated as of March  9,  1999)  (incorporated  by  reference  to
       Exhibit 4.9 to the Form 10-Q for the quarter ended June 30, 1999 of Terex
       Corporation, Commission File No. 1-10702).

4.11   Third Supplemental Indenture,  dated as of August 26, 1999, between Terex
       Corporation  and United  States Trust Company of New York, as Trustee (to
       Indenture  dated as of March  9,  1999)  (incorporated  by  reference  to
       Exhibit 4.11 to the Form 10-Q for the quarter ended September 30, 1999 of
       Terex Corporation, Commission File No. 1-10702).

10.1   Terex Corporation  Incentive Stock Option Plan, as amended  (incorporated
       by  reference  to Exhibit 4.1 to the Form S-8  Registration  Statement of
       Terex Corporation, Registration No. 33-21483).

                                       33
<PAGE>

10.2   1994  Terex  Corporation  Long  Term  Incentive  Plan   (incorporated  by
       reference  to Exhibit  10.2 to the Form 10-K for the year ended  December
       31, 1994 of Terex Corporation, Commission File No. 1-10702).

10.3   Terex Corporation Employee Stock Purchase Plan (incorporated by reference
       to Exhibit 10.3 to the Form 10-K for the year ended  December 31, 1994 of
       Terex Corporation, Commission File No. 1-10702).

10.4   1996  Terex  Corporation  Long  Term  Incentive  Plan   (incorporated  by
       reference  to Exhibit  10.1 to Form S-8  Registration  Statement of Terex
       Corporation, Registration No. 333-03983).

10.5   Amendment  No. 1 to 1996  Terex  Corporation  Long  Term  Incentive  Plan
       (incorporated  by reference to Exhibit 10.5 to the Form 10-K for the year
       ended  December  31,  1999 of  Terex  Corporation,  Commission  File  No.
       1-10702).

10.6   Amendment  No. 2 to 1996  Terex  Corporation  Long  Term  Incentive  Plan
       (incorporated  by reference to Exhibit 10.6 to the Form 10-K for the year
       ended  December  31,  1999 of  Terex  Corporation,  Commission  File  No.
       1-10702).

10.7   Terex  Corporation  1999  Long-Term   Incentive  Plan   (incorporated  by
       reference  to Exhibit  10.7 to the Form 10-Q for the quarter  ended March
       31, 2000 of Terex Corporation, Commission File No. 1-10702).

10.8   Terex Corporation 2000 Incentive Plan.*

10.9   Common  Stock  Appreciation  Rights  Agreement  dated  as of May 9,  1995
       between the  Company  and United  States  Trust  Company of New York,  as
       Rights  Agents  (incorporated  by  reference  to  Exhibit  10.29  of  the
       Amendment  No.  1  to  the  Form  S-1  Registration  Statement  of  Terex
       Corporation, Registration No. 33-52711).

10.10  SAR  Registration  Rights  Agreement  dated as of May 9,  1995  among the
       Company and the Purchasers, as defined therein (incorporated by reference
       to  Exhibit  10.31 of the  Amendment  No. 1 to the Form S-1  Registration
       Statement of Terex Corporation, Registration No. 33-52711).

10.11  Credit  Agreement  dated as of March 6,  1998  among  Terex  Corporation,
       certain of its  subsidiaries,  the lenders named  therein,  Credit Suisse
       First Boston, as  Administrative  Agent, Bank Boston N.A., as Syndication
       Agent and Canadian  Imperial  Bank of Commerce  and First Union  National
       Bank, as  Co-Documentation  Agents  (incorporated by reference to Exhibit
       10.13 to the Form  10-K for the year  ended  December  31,  1998 of Terex
       Corporation, Commission File No. 1-10702).

10.12  Guarantee  Agreement  dated as of March 6, 1998 of Terex  Corporation and
       Credit  Suisse  First  Boston,  as  Collateral  Agent   (incorporated  by
       reference to Exhibit  10.14 to the Form 10-K for the year ended  December
       31, 1998 of Terex Corporation, Commission File No. 1-10702).

10.13  Guarantee Agreement dated as of March 6, 1998 of Terex Corporation,  each
       of the subsidiaries of Terex Corporation listed therein and Credit Suisse
       First Boston,  as Collateral Agent  (incorporated by reference to Exhibit
       10.15 to the Form  10-K for the year  ended  December  31,  1998 of Terex
       Corporation, Commission File No. 1-10702).

10.14  Security Agreement dated as of March 6, 1998 of Terex  Corporation,  each
       of the subsidiaries of Terex Corporation listed therein and Credit Suisse
       First Boston,  as Collateral Agent  (incorporated by reference to Exhibit
       10.16 to the Form  10-K for the year  ended  December  31,  1998 of Terex
       Corporation, Commission File No. 1-10702).

10.15  Pledge Agreement dated as of March 6, 1998 of Terex Corporation,  each of
       the  subsidiaries of Terex  Corporation  listed therein and Credit Suisse
       First Boston,  as Collateral Agent  (incorporated by reference to Exhibit
       10.17 to the Form  10-K for the year  ended  December  31,  1998 of Terex
       Corporation, Commission File No. 1-10702).

10.16  Form  Mortgage,  Leasehold  Mortgage,  Assignment  of Leases  and  Rents,
       Security  Agreement and Financing  entered into by Terex  Corporation and
       certain of the  subsidiaries  of Terex  Corporation,  as  Mortgagor,  and
       Credit Suisse First Boston,  as Mortgagee  (incorporated  by reference to
       Exhibit  10.18 to the Form 10-K for the year ended  December  31, 1998 of
       Terex Corporation, Commission File No. 1-10702).

10.17  Amendment No. 1 to Credit Agreement dated as of March 6, 1998 among Terex
       Corporation,  certain of its  subsidiaries,  the lenders  named  therein,
       Credit  Suisse First  Boston,  as  Administrative  and  Collateral  Agent
       (incorporated by reference to Exhibit 10.17 to the Form 10-K for the year
       ended  December  31,  1998 of  Terex  Corporation,  Commission  File  No.
       1-10702).

10.18  Amendment No. 2 to Credit Agreement dated as of March 6, 1998 among Terex
       Corporation,  certain of its  subsidiaries,  the lenders  named  therein,
       Credit  Suisse First  Boston,  as  Administrative  and  Collateral  Agent
       (incorporated by reference to Exhibit 10.18 to the Form 10-K for the year
       ended  December  31,  1998 of  Terex  Corporation,  Commission  File  No.
       1-10702).

                                       34
<PAGE>

10.19  Amendment No. 3 to Credit Agreement dated as of March 6, 1998 among Terex
       Corporation,  certain of its  subsidiaries,  the lenders  named  therein,
       Credit  Suisse First  Boston,  as  Administrative  and  Collateral  Agent
       (incorporated by reference to Exhibit 10.19 to the Form 10-K for the year
       ended  December  31,  1998 of  Terex  Corporation,  Commission  File  No.
       1-10702).

10.20  Amendment No. 4 to Credit Agreement dated as of March 6, 1998 among Terex
       Corporation,  certain of its subsidiaries, the lenders named therein, and
       Credit  Suisse First  Boston,  as  Administrative  and  Collateral  Agent
       (incorporated  by  reference  to  Exhibit  10.1 to the Form  8-K  Current
       Report,  Commission File  No.1-10702,  dated July 27, 1999 and filed with
       the Commission on August 10, 1999).

10.21  Amendment No. 5 to Credit Agreement dated as of March 6, 1998 among Terex
       Corporation,  certain of its subsidiaries, the lenders named therein, and
       Credit  Suisse First  Boston,  as  Administrative  and  Collateral  Agent
       (incorporated  by  reference  to  Exhibit  10.2 to the Form  8-K  Current
       Report,  Commission File No. 1-10702,  dated July 27, 1999 and filed with
       the Commission on August 10, 1999).

10.22  Amendment No. 6 to Credit Agreement dated as of March 6, 1998 among Terex
       Corporation,  certain of its subsidiaries, the lenders named therein, and
       Credit  Suisse First  Boston,  as  Administrative  and  Collateral  Agent
       (incorporated  by  reference  to  Exhibit  10.22 to the Form 10-Q for the
       quarter ended  September 30, 1999 of Terex  Corporation,  Commission File
       No. 1-10702).

10.23  Amendment No. 7 to Credit Agreement dated as of March 6, 1998 among Terex
       Corporation,  certain of its subsidiaries,  the lenders named therein and
       Credit  Suisse First  Boston,  as  Administrative  and  Collateral  Agent
       (incorporated by reference to Exhibit 10.21 to the Form 10-K for the year
       ended  December  31,  1999 of  Terex  Corporation,  Commission  File  No.
       1-10702).

10.24  Amendment No. 8 to Credit Agreement dated as of March 6, 1998 among Terex
       Corporation,  certain of its subsidiaries, the lenders named therein, and
       Credit Suisse First Boston, as Administrative and Collateral Agent.*

10.25  Tranche C Credit  Agreement,  dated as of July 2, 1999,  as  amended  and
       restated  as of August 23,  1999,  among Terex  Corporation,  the lenders
       named  therein,  and Credit Suisse First Boston,  as  Administrative  and
       Collateral Agent  (incorporated by reference to Exhibit 10.23 to the Form
       10-Q for the  quarter  ended  September  30,  1999 of Terex  Corporation,
       Commission File No. 1-10702).

10.26  Amendment No. 1 to Tranche C Credit  Agreement  dated as of July 2, 1999,
       as amended and restated as of August 23, 1999,  among Terex  Corporation,
       the  lenders  named   therein,   and  Credit  Suisse  First  Boston,   as
       Administrative and Collateral Agent. *

10.27  Purchase  Agreement  dated as of March 9, 1999 among the  Company and the
       Initial  Purchasers,  as defined  therein  (incorporated  by reference to
       Exhibit  10.20 to the Form 10-K for the year ended  December  31, 1998 of
       Terex Corporation, Commission File No. 1-10702).

10.28  Registration Rights Agreement dated as of March 9, 1999 among the Company
       and the  Purchasers,  as defined  therein  (incorporated  by reference to
       Exhibit  10.21 to the Form 10-K for the year ended  December  31, 1998 of
       Terex Corporation, Commission File No. 1-10702).

10.29  Underwriting  Agreement,  dated  as  of  June  17,  1999,  between  Terex
       Corporation and Salomon Smith Barney Inc.  (incorporated  by reference to
       Exhibit 1 of the Form 8-K Current  Report,  Commission  File No. 1-10702,
       dated and filed with the Commission on June 18, 1999).

10.30  Stock  Purchase  Agreement  between  Raytheon  Engineers  &  Constructors
       International,  Inc.  and Terex  Corporation,  dated as of July 19,  1999
       (incorporated  by  reference  to  Exhibit  10.27 to the Form 10-Q for the
       quarter  ended June 30, 1999 of Terex  Corporation,  Commission  File No.
       1-10702).

10.31  Stock Purchase  Agreement  between Terex Corporation and Hartford Capital
       Appreciation  Fund, Inc., dated July 23, 1999  (incorporated by reference
       to Exhibit  10.28 to the Form 10-Q for the quarter ended June 30, 1999 of
       Terex Corporation, Commission File No. 1-10702).

10.32  Contract of  Employment,  dated as of  September 1, 1999,  between  Terex
       Corporation and Filip Filipov (incorporated by reference to Exhibit 10.29
       to the Form  10-Q  for the  quarter  ended  September  30,  1999 of Terex
       Corporation, Commission File No. 1-10702).

10.33  Employment  and  Compensation  Agreement,  dated as of  January  1, 1999,
       between Terex Corporation and Ronald M. DeFeo  (incorporated by reference
       to Exhibit  10.30 to the Form 10-Q for the quarter  ended  September  30,
       1999 of Terex Corporation, Commission File No. 1-10702).

                                       35
<PAGE>

10.34  Form of Change in Control and  Severance  Agreement dated as of April 1,
       2000 between Terex Corporation and certain executive officers. *

12.1   Calculation of Ratio of Earnings to Fixed Charges. *

27.1   Financial Data Schedule.*

* Exhibit filed with this document.

                                       36
<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission