TEXACO INC
10-Q, 1996-11-13
PETROLEUM REFINING
Previous: TENNANT CO, 10-Q, 1996-11-13
Next: THERMAL INDUSTRIES INC, 10-Q, 1996-11-13



================================================================================
 
                                 UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                                   ----------


               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended September 30, 1996    Commission file number 1-27


                                   TEXACO INC.
           (Exact name of the registrant as specified in its charter)


            Delaware                                             74-1383447
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                              Identification No.)


      2000 Westchester Avenue
      White Plains, New York                                      10650
(Address of principal executive offices)                        (Zip Code)



        Registrant's telephone number, including area code (914) 253-4000


                                   ----------

     Texaco Inc. (1) HAS FILED all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and
(2) HAS BEEN subject to such filing requirements for the past 90 days.

     As of October 31, 1996, there were outstanding 264,459,840 shares of Texaco
Inc. Common Stock - par value $6.25.

================================================================================
<PAGE>

                         PART I - FINANCIAL INFORMATION
<TABLE>
<CAPTION>

                      TEXACO INC. AND SUBSIDIARY COMPANIES
                        STATEMENT OF CONSOLIDATED INCOME
         FOR THE NINE AND THREE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995
         ---------------------------------------------------------------
                 (Millions of dollars, except per share amounts)

                                                                                             (Unaudited)
                                                                        --------------------------------------------------
                                                                        For the nine months         For the three months
                                                                        ended September 30,          ended September 30,
                                                                        -------------------         --------------------
                                                                         1996          1995(a)        1996         1995(a)
                                                                         ----          -------        ----         -------
<S>                                                                    <C>            <C>           <C>           <C>     
         REVENUES
              Sales and services                                       $31,777        $26,237       $10,901       $  8,621
              Equity in income of affiliates, and income from
                  interest, asset sales and other                          852            903           196            193
                                                                       -------        -------       -------       --------
                                                                        32,629         27,140        11,097          8,814
                                                                       -------        -------       -------       --------
         DEDUCTIONS
              Purchases and other costs                                 24,526         20,062         8,399          6,556
              Operating expenses                                         2,105          2,140           721            713
              Selling, general and administrative expenses               1,205          1,159           406            411
              Maintenance and repairs                                      266            272            88             88
              Exploratory expenses                                         243            180            84             66
              Depreciation, depletion and amortization                   1,068          1,091           364            346
              Interest expense                                             328            365           107            120
              Taxes other than income taxes                                361            361           129            115
              Minority interest                                             50             43            17             13
                                                                       -------        -------       -------       --------
                                                                        30,152         25,673        10,315          8,428
                                                                       -------        -------       -------       --------
         Income from continuing operations before income
              taxes and cumulative effect of accounting change           2,477          1,467           782            386
         Provision for income taxes                                        968            488           348             96
                                                                       -------        -------       -------       --------

         Net income from continuing operations before
              cumulative effect of accounting change                     1,509            979           434            290

         Cumulative effect of accounting change                             -           (121)             -              -

                                                                       -------        -------       -------       --------
         NET INCOME                                                    $ 1,509        $   858       $   434       $    290
                                                                       =======        =======       =======       ========

         Preferred stock dividend requirements                             (43)           (46)          (14)           (15)
                                                                       -------        -------       -------       --------

         Net income available for common stock                         $ 1,466        $   812       $   420       $    275
                                                                       -------        -------       -------       --------

         Per common share (dollars)
              Net income from continuing operations before
                 cumulative effect of accounting change                $  5.62        $  3.60       $  1.61       $   1.06
              Cumulative effect of accounting change                         -           (.47)            -              -
                                                                       -------        -------       -------       --------
              Net income                                               $  5.62        $  3.13       $  1.61       $   1.06
                                                                       =======        =======       =======       ========

              Cash dividends paid                                      $  2.45        $  2.40       $   .85       $    .80

         Average number of common shares outstanding
              for computation of earnings per share
              (thousands)                                              260,725        259,862       260,758        260,087

<FN>
(a)  Previously  reported results for 1995 have been reclassified and restated for the adoption of SFAS 121.  
                       See accompanying notes to consolidated financial statements.
</FN>
</TABLE>


                                      - 1 -

<PAGE>

<TABLE>
<CAPTION>

                                            TEXACO INC. AND SUBSIDIARY COMPANIES
                                                 CONSOLIDATED BALANCE SHEET
                                       AS OF SEPTEMBER 30, 1996 AND DECEMBER 31, 1995
                                       ----------------------------------------------
                                                   (Millions of dollars)
                                                                                       September 30,             December 31,
                                                                                           1996                     1995
                                                                                           ----                     ----
                                                                                        (Unaudited)
                                                                                        -----------
<S>                                                                                          <C>                    <C>    
ASSETS
   Current Assets
      Cash and cash equivalents                                                              $   903                $   501
      Short-term investments - at fair value                                                      42                     35
      Accounts and notes receivable, less allowance for doubtful
           accounts of  $36 million in 1996 and $28 million in 1995                            4,019                  4,177
      Inventories                                                                              1,526                  1,357
      Net assets of discontinued operations                                                        -                    164
      Deferred income taxes and other current assets                                             204                    224
                                                                                             -------                -------
           Total current assets                                                                6,694                  6,458

   Investments and Advances                                                                    5,114                  5,278

   Properties, Plant and Equipment - at cost                                                  32,143                 31,492
   Less - accumulated depreciation, depletion and amortization                                19,097                 18,912
                                                                                             -------                -------
      Net properties, plant and equipment                                                     13,046                 12,580

   Deferred Charges                                                                              842                    621
                                                                                             -------                -------

           Total                                                                             $25,696                $24,937
                                                                                             =======                =======
LIABILITIES AND STOCKHOLDERS' EQUITY
   Current Liabilities
      Short-term debt                                                                        $   584                $   737
      Accounts payable and accrued liabilities                                                 3,711                  3,777
      Estimated income and other taxes                                                         1,024                    692
                                                                                             -------                -------
           Total current liabilities                                                           5,319                  5,206

   Long-Term Debt and Capital Lease Obligations                                                5,044                  5,503
   Deferred Income Taxes                                                                         694                    634
   Employee Retirement Benefits                                                                1,182                  1,138
   Deferred Credits and Other Noncurrent Liabilities                                           2,549                  2,270
   Minority Interest in Subsidiary Companies                                                     672                    667
                                                                                             -------                -------
           Total                                                                              15,460                 15,418
   Stockholders' Equity
      Market Auction Preferred Shares                                                            300                    300
      ESOP Convertible Preferred Stock                                                           479                    495
      Unearned employee compensation and benefit plan trust                                     (403)                  (437)
      Common stock (authorized: 350,000,000 shares, $6.25 par
           value; 274,293,417 shares issued)                                                   1,714                  1,714
      Paid-in capital in excess of par value                                                     651                    655
      Retained earnings                                                                        8,027                  7,186
      Currency translation adjustment                                                            (35)                    61
      Unrealized net gain on investments                                                          43                     62
                                                                                             -------                -------
                                                                                              10,776                 10,036
      Less - Treasury stock, at cost                                                             540                    517
                                                                                             -------                -------
         Total stockholders' equity                                                           10,236                  9,519
                                                                                             -------                -------

           Total                                                                             $25,696                $24,937
                                                                                             =======                =======

<FN>
          See accompanying notes to consolidated financial statements.
</FN>
</TABLE>


                                       -2-

<PAGE>

<TABLE>
<CAPTION>
                                           TEXACO INC. AND SUBSIDIARY COMPANIES
                                       CONDENSED STATEMENT OF CONSOLIDATED CASH FLOWS
                                   FOR THE NINE  MONTHS ENDED SEPTEMBER 30, 1996 AND 1995
                                                    (Millions of dollars)
                                                                                                   (Unaudited)
                                                                                                   -----------
                                                                                               For the nine months
                                                                                               ended September 30,
                                                                                               -------------------
                                                                                              1996               1995(a)
                                                                                              ----               -------
<S>                                                                                         <C>                <C>    
OPERATING ACTIVITIES
   Net income                                                                               $1,509             $  858
   Reconciliation to net cash provided by (used in)
      operating activities
         Cumulative effect of accounting change                                                  -                121
         Depreciation, depletion and amortization                                            1,068              1,091
         Deferred income taxes                                                                 108                 71
         Exploratory expenses                                                                  243                180
         Minority interest in net income                                                        50                 43
         Dividends from affiliates, greater than (less than)
            equity in income                                                                   141               (117)
         Gains on asset sales                                                                  (49)              (289)
         Changes in operating working capital                                                   36               (451)
         Other - net                                                                           (55)                53
                                                                                             ------            ------
            Net cash provided by operating activities                                         3,051             1,560

INVESTING ACTIVITIES
   Capital and exploratory expenditures                                                      (2,001)           (1,666)
   Proceeds from sale of discontinued operations, net of
      cash and cash equivalents sold                                                            344                 -
   Proceeds from sales of assets                                                                 99             1,043
   Sale of leasehold interests                                                                  231               214
   Purchases of investment instruments                                                       (1,390)             (959)
   Sales/maturities of investment instruments                                                 1,436               964
   Other - net                                                                                   21                13
                                                                                             ------            ------
            Net cash used in investing activities                                            (1,260)             (391)

FINANCING ACTIVITIES
   Borrowings having original terms in excess
      of three months
         Proceeds                                                                               125                94
         Repayments                                                                            (250)             (287)
   Net decrease in other borrowings                                                            (481)             (301)
   Purchases of common stock                                                                    (59)                -
   Dividends paid to the company's stockholders
      Common                                                                                   (638)             (624)
      Preferred                                                                                 (34)              (36)
   Dividends paid to minority shareholders                                                      (49)              (46)
                                                                                             ------            ------
      Net cash used in financing activities                                                  (1,386)           (1,200)

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND
   CASH EQUIVALENTS                                                                              (3)              (13)
                                                                                             ------            ------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                                402               (44)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                                  501               404
                                                                                             ------            ------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                                   $  903            $  360
                                                                                             ======            ======

<FN>
(a)   Previously reported results for 1995 have been reclassified and restated for the adoption of SFAS 121.

                          See  accompanying  notes to consolidated financial statements.
</FN>
</TABLE>


                                       -3-
<PAGE>

                      TEXACO INC. AND SUBSIDIARY COMPANIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

Note 1. Change in Accounting Principle
- --------------------------------------

During 1995,  Texaco adopted Statement of Financial  Accounting  Standards (SFAS
121),  "Accounting  for the  Impairment of Long-Lived  Assets and for Long-Lived
Assets to Be Disposed Of". Under SFAS 121, assets whose carrying amounts are not
expected to be fully recovered by future use or disposition must be written down
to their fair values.

Adoption of SFAS 121  resulted in a non-cash  after-tax  charge of $639  million
against fourth quarter 1995 earnings. Additionally, in accordance with SFAS 121,
a $121 million after-tax  write-down of non-core domestic  producing  properties
held for sale at January 1, 1995,  previously  recorded in the first  quarter of
1995 in income from  continuing  operations,  was  reclassified  as a cumulative
effect of an accounting change.

Adoption of SFAS 121 by Star Enterprise and the Caltex Group of Companies,  each
owned 50% by Texaco, had no effect on 1995 net income.





Note 2. Discontinued Operations
- -------------------------------

On February  29,  1996,  Texaco  completed  the  disposition  of its  operations
classified as  discontinued  operations by completing  the sale of its worldwide
lubricant additives business, which included manufacturing  facilities,  as well
as sales and marketing  offices in various  locations in the U.S. and abroad, to
Ethyl Corporation, a fuel and lubricant additives manufacturer.  Ethyl purchased
this  business  for  $196  million,  comprised  of $136  million  in cash  and a
three-year note of $60 million.

The  results  for  Texaco's  worldwide  lubricant  additives  business  had been
accounted for as discontinued operations and the assets and liabilities had been
classified in the Consolidated Balance Sheet at December 31, 1995 as "Net assets
of discontinued operations."

Revenues for the discontinued  operations  totaled $33 million for the first two
months of 1996,  representing  activities through the sale date, and $57 million
and  $171  million  for the  third  quarter  and  first  nine  months  of  1995,
respectively.

 Discontinued operations had no significant impact on the 1996 and 1995 results.



















                                      - 4 -

<PAGE>

Note 3. Inventories
- -------------------

The inventories of Texaco Inc. and consolidated subsidiary companies were as
follows:

<TABLE>
<CAPTION>

                                                                                                 As of
                                                                               --------------------------------------
                                                                               September 30,              December 31,
                                                                                   1996                       1995
                                                                                   ----                       ----
                                                                                (Unaudited)
                                                                                         (Millions of dollars)

<S>                                                                             <C>                         <C>   
     Crude oil                                                                  $  354                      $  294

     Petroleum products and other                                                  972                         866

     Materials and supplies                                                        200                         197
                                                                                ------                      ------

          Total                                                                 $1,526                      $1,357
                                                                                ======                      ======
</TABLE>







Note 4. Contingent Liabilities
- ------------------------------

Information  relative to commitments  and contingent  liabilities of Texaco Inc.
and  subsidiary  companies  is presented in Notes 15 and 17, pages 57-58 and 60,
respectively, of Texaco Inc.'s 1995 Annual Report to Stockholders.  With respect
to the Internal  Revenue Service (IRS) claims  discussed in Note 17, page 60, of
Texaco  Inc.'s 1995 Annual  Report to  Stockholders,  on October 17,  1996,  the
United States Court of Appeals for the Fifth Circuit  affirmed the 1993 U.S. Tax
Court  decision in the so-called  "Aramco  Advantage"  case and upheld  Texaco's
position in this dispute with the IRS.  Disposition  of the amount  remaining in
the Deposit Fund and interest will be determined  when the IRS has exhausted its
legal options.

In the company's opinion, while it is impossible to ascertain the ultimate legal
and financial liability with respect to the company's contingent liabilities and
commitments,  including lawsuits, claims, guarantees, taxes and regulations, the
aggregate  amount of such  liability in excess of financial  reserves,  together
with  deposits  and  prepayments  made  against  disputed  tax  claims,  is  not
anticipated to be materially important in relation to the consolidated financial
position or results of operations of Texaco Inc. and its subsidiaries.




















                                      - 5 -
<PAGE>

Note 5. Caltex Group of Companies
- ---------------------------------

Summarized  unaudited  financial  information for the Caltex Group of Companies,
owned 50% by Texaco and 50% by Chevron  Corporation,  is presented  below and is
reflected on a 100% Caltex Group basis:

<TABLE>
<CAPTION>

                                                                       For the nine months      For the three months
                                                                       ended September 30,       ended September 30,
                                                                       -------------------      --------------------
                                                                        1996       1995          1996       1995
                                                                        ----       ----          ----       ----
                                                                                    (Millions of dollars)

<S>                                                                  <C>         <C>            <C>         <C>   
                  Gross revenues                                     $13,365     $11,603        $4,205      $3,304

                  Income before income taxes                         $ 1,945     $ 1,034        $  221      $  202

                  Net income                                         $ 1,082     $   667        $   93      $   87

</TABLE>


On April 2, 1996, Caltex Petroleum Corporation  ("Caltex") completed the sale of
its 50% interest in Nippon Petroleum  Refining  Company,  Limited to its partner
Nippon Oil Company for approximately $2 billion.  Earnings relating to this sale
of some $630 million was recorded by Caltex in the second quarter of 1996.

Net income for the first nine months of 1995  included a first  quarter net gain
for U.S.  financial  reporting of $171 million relating to the sale of a portion
of land and air utility  rights by a Caltex  affiliate  in Japan  required for a
public project.



                              * * * * * * * * * * *



In the  preparation of preliminary  and unaudited  financial  statements for the
nine-month and three-month  periods ended September 30, 1996 and 1995,  Texaco's
accounting policies have been applied on a basis consistent with the application
of such  policies in  Texaco's  financial  statements  issued in its 1995 Annual
Report  to  Stockholders.   In  the  opinion  of  Texaco,  all  adjustments  and
disclosures  necessary  to present  fairly the  results of  operations  for such
periods have been made. These adjustments are of a normal recurring nature.  The
information  is subject to year-end  audit by  independent  public  accountants.
Texaco makes no forecasts  or  representations  with respect to the level of net
income for the year 1996.




















                                      - 6 -

<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------



RESULTS OF OPERATIONS
- ---------------------

Total  worldwide  net income for Texaco Inc. and  subsidiary  companies  for the
third  quarter of 1996 was $434  million,  or $1.61 per share,  as compared with
$290  million,  or $1.06 per share,  for the third  quarter  of 1995.  Total net
income for the first nine months of 1996 was $1,509 million, or $5.62 per share,
as compared with $858 million,  or $3.13 per share, for the first nine months of
1995. Both years included special items.

Net income before special items for the first nine months of 1996 totaled $1,285
million,  or $4.76 per share. Net income before special items and the cumulative
effect of an  accounting  change for the first nine months of 1995  totaled $785
million,  or $2.84 per share.  Third quarter 1996 results had no special  items.
For the third quarter of 1995, net income before special items was $288 million,
or $1.05 per share.

Net income  for the first nine  months of 1996  included  a second  quarter  net
special gain of $224 million  relating to the sale by Texaco's  affiliate Caltex
Petroleum  Corporation  ("Caltex")  of  its  interest  in the  Nippon  Petroleum
Refining  Company,  Limited  (NPRC).  Net income for the third quarter and first
nine months of 1995 included $44 million in tax benefits  realizable through the
sale of an  interest  in a  subsidiary,  a $27  million  gain  from  the sale of
Texaco's  interest in Pekin Energy  Company,  special charges of $56 million for
the cost of  employee  separations  and $13  million  for the  restructuring  of
certain  Caltex  operations.  Net income for the first nine  months of 1995 also
included first quarter net special gains of $205 million resulting from the sale
of  non-core  U.S.   producing   properties,   partly  offset  by  reserves  for
environmental  remediation of these properties of $13 million, and from the sale
of land by a Caltex  affiliate in Japan.  Nine months 1995 also  included a $121
million  non-cash  charge  from  the  write-down  of  non-core  U.S.   producing
properties held for sale at January 1, 1995,  classified as a cumulative  effect
of an  accounting  change in  accordance  with the 1995 adoption of Statement of
Financial  Accounting  Standards  (SFAS) 121  "Accounting  for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of."

On February 29,  1996,  Texaco  completed  the sale of its  worldwide  lubricant
additives  business  for $196  million,  comprised of $136 million in cash and a
three-year  note of $60 million.  This sale  completed  the  disposition  of the
operations classified as discontinued operations. Discontinued operations had no
significant impact on 1996 and 1995 results.

Results for 1996 and 1995 are summarized in the following table:

<TABLE>
<CAPTION>
                                                                                            (Unaudited)
                                                                         -------------------------------------------------
                                                                         For the nine months          For the three months
                                                                         ended September 30,           ended September 30,
                                                                         -------------------          --------------------
                                                                         1996           1995          1996           1995
                                                                         ----           ----          ----           ----
                                                                                       (Millions of Dollars)
<S>                                                                    <C>             <C>            <C>           <C>   
Net income before special items and the cumulative
    effect of accounting change                                        $ 1,285         $  785         $ 434         $  288
Gain on sale of an interest in an affiliate                                224              -             -              -
Gains on major asset sales                                                   -            232             -             27
Tax benefits on asset sales                                                  -             44             -             44
Employee separations costs                                                   -            (56)            -            (56)
Other                                                                        -            (26)            -            (13)
                                                                       -------         ------         -----         ------
Net income before cumulative effect of
   accounting change                                                     1,509            979           434            290
Cumulative effect of accounting change                                       -           (121)            -              -
                                                                       -------         ------         -----         ------
Total net income                                                       $ 1,509         $  858         $ 434         $  290
                                                                       =======         ======         =====         ======
</TABLE>



                                      - 7 -
<PAGE>

Texaco's  higher  worldwide  crude  oil  and  natural  gas  production  and  the
continuing  strength in commodity  prices led the company's strong third quarter
and  year-to-date  results.  Texaco has been  successful  this year in reversing
previous  production declines from maturing fields and non-core asset sales. The
company's  success was bolstered by increased  production from new fields in the
Gulf of Mexico,  China and Angola,  and improved  recovery from existing fields,
most notably in the Kern River, Calif., and Partitioned Neutral Zone operations.

In the downstream  sector,  higher  margins,  increased  branded  gasoline sales
volumes  and  better   operating   performance  at  the  company's   refineries,
particularly  on the West Coast,  contributed to improved  results in the United
States.  However, in the international  sector,  results were lower this year as
the effects of intense  competitive  pressure in Europe and poor  margins in the
Caltex  operating areas more than offset solid results achieved by the company's
Latin American marketing operations.

The company has continued its strict  commitment to cost containment  throughout
its  worldwide  operations  as shown by this  year's  decline in per barrel cash
operating expenses.  In addition,  strong earnings and cash flow, both important
measures of the  company's  plan for  growth,  enabled  Texaco to  increase  its
quarterly  dividend rate to $.85 per share in July and to maintain an aggressive
capital expenditure program this year.  Year-to-date  capital  expenditures were
$2,252 million,  up $208 million or 10 percent from last year, with the majority
of funds targeted to key upstream opportunities.


                               OPERATING EARNINGS


PETROLEUM AND NATURAL GAS
     EXPLORATION AND PRODUCTION
        United States

Exploration  and  production  earnings in the U.S. for the third quarter of 1996
were $262 million,  as compared with $162 million for the third quarter of 1995.
For the first nine months of 1996 and 1995,  earnings were $772 million and $595
million, respectively. Results for 1995 included a first quarter special gain of
$125  million  principally   resulting  from  the  sale  of  non-core  producing
properties  partly  offset by reserves for  environmental  remediation  on these
properties of $13 million.  Excluding the net special gain, first nine months of
1995 results totaled $483 million.

In the U.S.  upstream  operations,  the strong  growth in earnings  for both the
comparative  third quarter and nine months of 1996 resulted from increased crude
oil and natural gas production and higher prices.  Increased crude oil,  natural
gas liquids (NGL), and natural gas production, which in total are up 2.5 percent
for the year,  reflects success in adding new production,  most notably from the
Gulf of Mexico, and enhancing production from existing fields,  primarily in the
Kern River, Calif.,  operations.  This new production reverses previous declines
from maturing  fields and non-core  asset sales,  and is in contrast to U.S. oil
industry  statistics  which  indicate  an  overall  decline  in U.S.  crude  oil
production.  Increased  exploratory expenses for both the third quarter and nine
months reflect an increased level of exploration  activity,  and complement this
year's success in acquiring  lease acreage and the discovery and  development of
new prospects.

The Texaco U.S. average natural gas price for the third quarter of 1996 was $.50
per  thousand  cubic feet (MCF)  higher than 1995,  while the price for the nine
months of 1996 was $.48 per MCF higher than 1995. These price  improvements were
primarily  due to  unusually  cold weather  earlier this year and the  resulting
increase in industry demand to replenish depleted natural gas storage.

The 1996 average price for Texaco U.S.  crude oil was $3.05 and $2.07 per barrel
higher for the third quarter and nine months, respectively.  These higher prices
reflect increased demand combined with historically low inventory levels in 1996
and market  uncertainty  related to delays in the possible  resumption  of Iraqi
crude sales.







                                      - 8 -
<PAGE>

         International

Exploration  and production  earnings  outside the U.S. for the third quarter of
1996 were $132  million,  as compared  with $87 million for the third quarter of
1995. For the first nine months of 1996 and 1995, earnings were $365 million and
$253 million, respectively.

In the  international  upstream,  results  for both the third  quarter  and nine
months of 1996 benefited from higher crude oil prices.  Additionally,  crude oil
production   increased  primarily  from  activity  in  Angola,   China  and  the
Partitioned  Neutral Zone,  located between Saudi Arabia and Kuwait.  In Angola,
the production  increases were the result of new offshore  fields as well as the
resumption of onshore production early this year.  Production increased in China
due to  new  fields  and  in the  Partitioned  Neutral  Zone  due to  continuing
development  programs.  Lower  production  from  maturing  fields in the  United
Kingdom (U.K.) and Australia partly offset overall  production  improvements for
the third  quarter  and nine  months of 1996.  Third  quarter  1996  natural gas
production reflected the continued development of the Dolphin field in Trinidad.

     MANUFACTURING, MARKETING AND DISTRIBUTION

         United States

Manufacturing,  marketing  and  distribution  earnings in the U.S. for the third
quarter of 1996 were $94  million,  as  compared  with $59 million for the third
quarter of 1995. For the first nine months of 1996 and 1995,  earnings were $242
million and $70 million,  respectively.  Results for 1995 included third quarter
special  charges of $11  million  relating to  employee  separations.  Excluding
special  charges,  results  for the third  quarter and first nine months of 1995
totaled $70 million and $81 million, respectively.

In the U.S. downstream operations, results for the third quarter and nine months
of 1996 benefited  primarily from higher West Coast refinery margins as compared
to the same period of 1995.  Although  third quarter 1996 refining  margins have
steadily deteriorated from their peak in May, they exceeded the depressed levels
of the comparable period of 1995.

The significant  improvement in West Coast refining  margins this year reflected
product  price  increases  due to shortages  resulting  from  regional  refining
problems and new California gasoline  formulation  requirements during the first
half of the year when the seasonal increase in market demand occurred.  Improved
refinery  operations and continued cost containment  efforts also contributed to
the improved 1996 results.

For the third  quarter  and nine  months  of 1996,  marketing  margins  for most
refined products were lower than the comparable  period of 1995. This was offset
partially by the continued  strength in gasoline and diesel sales volumes,  with
Texaco  branded  gasoline  sales  up  more  than  three  percent  for  both  the
comparative third quarter and nine months. Additionally,  downstream results for
the nine months of 1996 benefited from improved  profits in the distribution and
transportation businesses, particularly in the second quarter.

         International

Manufacturing,  marketing  and  distribution  earnings  outside the U.S. for the
third  quarter of 1996 were $37  million,  as compared  with $16 million for the
third quarter of 1995. For the first nine months of 1996 and 1995, earnings were
$433 million and $279 million,  respectively.  Results for the first nine months
of 1996 included a second  quarter net special gain of $224 million  relating to
the sale by Caltex of its  interest  in NPRC.  Results  for 1995  included a $42
million  third  quarter  special  charge  relating  to employee  separations  in
subsidiary  operations  and Caltex  restructuring  charges and first quarter net
special  gains of $80  million,  principally  relating  to the sale of land by a
Caltex  affiliate in Japan.  Excluding net special  gains,  first nine months of
1996 earnings totaled $209 million.  For the third quarter and first nine months
of 1995,  results  excluding special items totaled $58 million and $241 million,
respectively.

In the international downstream,  comparative third quarter and nine months 1996
earnings  before  special items  reflected  lower margins in both the Europe and
Caltex  operating  areas  offset  partially  by improved  results in Brazil from
increased volumes and higher product margins.

                                      - 9 -

<PAGE>

In Europe,  marketing margins were significantly  depressed from excess gasoline
supply  and a  highly  competitive  market,  especially  in the  U.K.,  and only
partially offset by higher refining  margins.  In the Caltex operating  markets,
significantly lower margins in Korea and Thailand, primarily due to higher crude
costs not fully recovered in the market,  were somewhat offset by higher margins
in Bahrain and Singapore. Additionally, earnings in Japan were lower as a result
of the April 1996 sale of NPRC.

NONPETROLEUM

Nonpetroleum  earnings for the third  quarter and first nine months of 1996 were
$6 million and $11 million,  respectively,  as compared with $36 million and $47
million for the respective 1995 periods.  Third quarter 1995 results  included a
special  gain of $27 million  from the sale of the  company's  interest in Pekin
Energy  Company.  Excluding the special gain,  results for the third quarter and
first nine months of 1995 totaled $9 million and $20 million, respectively.

Nonpetroleum results for 1996 reflected higher gasification  licensing revenues,
while 1995 mainly reflected improved loss experience of insurance operations.



                         CORPORATE/NONOPERATING RESULTS

Corporate and  nonoperating  charges for the third quarter and first nine months
of 1996 were $97  million  and $314  million,  respectively,  as  compared  with
charges of $70 million and $265 million for the respective periods of 1995. Nine
months 1995 included first quarter gains of $25 million,  principally from sales
of equity securities held for investment by the insurance  operations.  The 1995
third  quarter  also  included  a special  gain of $44  million  related  to tax
benefits  realizable  through  the sale of an  interest  in a  subsidiary  and a
special charge of $16 million for employee separations.

On October 17,  1996 the United  States  Court of Appeals for the Fifth  Circuit
affirmed the 1993 U.S. Tax Court  decision in the so-called  "Aramco  Advantage"
case and upheld  Texaco's  position in this dispute  with the  Internal  Revenue
Service (IRS). A favorable conclusion of this case could result in a significant
benefit to net income in 1997.

















                                     - 10 -
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

As of  September  30, 1996,  Texaco's  cash,  cash  equivalents  and  short-term
investments  totaled $945 million,  as compared with the 1995 year-end  level of
$536 million. Texaco's total cash provided by operating activities for the first
nine months of 1996  totaled  $3.05  billion.  Total cash  provided by operating
activities for 1996 reflected  strong  operational  earnings and a net inflow of
$430 million primarily  comprised of a cash dividend from Caltex (related to the
sale of Caltex'  interest in NPRC) and the collection of receivables  (primarily
insurance  recoveries  relating to  environmental  matters) which were partially
offset by payments related to litigation and other matters.

During the first nine months of 1996, cash generated from operating  activities,
proceeds from the sale of discontinued operations (discussed below) and proceeds
from normal asset sales were used to support  Texaco's  capital and  exploratory
expenditures  of $2,001 million,  for payment of dividends to common,  preferred
and minority shareholders of $721 million, and for the reduction of debt.

Total debt at September  30, 1996 amounted to $5.6 billion as compared with $6.2
billion at year-end  1995.  Texaco's  ratio of total debt to total  borrowed and
invested  capital was 34.0% at  September  30, 1996,  as compared  with 38.0% at
year-end  1995. At September  30, 1996,  Texaco's  long-term  debt included $688
million of debt scheduled to mature within one year,  which the company has both
the intent and the  ability to  refinance  on a  long-term  basis.  The  company
maintained a revolving credit facility with  commitments of $2.0 billion,  which
was unused at both  September 30, 1996 and at year-end  1995. In November  1996,
the company decreased the amount of this credit facility to $1.5 billion,  which
remains unused.

During the first nine months of 1996, Texaco received $231 million from the sale
of certain  equipment  leasehold  interests in conjunction with a sale/leaseback
arrangement.  In the aggregate,  through September 30, 1996, Texaco has received
$479  million  for these  interests.  Additional  payments  are  expected  to be
received over the remainder of 1996. The company expects to repurchase the total
interests, in early 1997, after the related equipment is placed in service.

During the first quarter of 1996, Texaco sold its worldwide  lubricant  additive
business  for $196  million,  comprised of $136 million in cash and a three-year
note of $60 million. Also during the first quarter of 1996, Texaco received $208
million from the  prepayment of the note  received as part of the  consideration
for the 1994 sale of Texaco Chemical Company and related international  chemical
operations to Huntsman Corporation.

During  1995,  Texaco  announced  a stock  repurchase  program to buy up to $500
million  of its  common  stock  through  open  market  or  privately  negotiated
transactions.   Subject  to  market   conditions   and   applicable   regulatory
requirements, the stock repurchase program is expected to be completed in 1997.

The sale of a 15% interest in the company's  Captain Field in the U.K. North Sea
to Korea Petroleum  Development  Corporation for  approximately  $210 million is
expected to be completed in early 1997.

In the third quarter of 1996,  Texaco  increased  its quarterly  dividend on its
common stock to 85 cents per share from 80 cents per share,  an increase of 6.25
percent.

On October 17, 1996 the United  States  Court of Appeals for the Fifth 
Circuit  affirmed the 1993 U.S. Tax Court  decision in the so-called  "Aramco
Advantage" case and upheld Texaco's position in this dispute with the IRS. In
March 1988,  prior to the commencement of the Tax Court action, Texaco,  as a
condition  of its  emergence  from  Chapter 11  proceedings,  made certain 
cash deposits to the IRS in contemplation  of potential tax claims.  The
remaining  portion of these deposits,  together with interest,  currently 
exceed $700 million.  Disposition of the deposits and interest will be 
determined  when the IRS has exhausted  its legal  options.  A favorable  
conclusion of this case could  result in the  receipt  of a  significant  
portion  of the  deposits  and interest in 1997.

The company considers its financial position  sufficient to meet its anticipated
future financial requirements.


                                     - 11 -
<PAGE>

EMPLOYEE SEVERANCE PROGRAM
- --------------------------

On July 5, 1994, Texaco announced its plan for growth which included a series of
action steps to increase  competitiveness  and profitability.  This program also
called for reductions in overhead,  including reduced layers of supervision, and
improvements in operating  efficiencies.  Implementation of Texaco's program was
expected to result in the reduction of approximately  2,500 employees  worldwide
by June 30, 1995,  involving  U.S.  and  international  upstream and  downstream
segments, as well as various support staff functions.  During the second quarter
of 1994,  Texaco recorded an after-tax charge of $88 million for the anticipated
severance  costs  associated  with the employee  reductions.  As a result of the
continued  successful  application  of its  overhead  reduction  initiative,  on
October 2, 1995,  Texaco  announced that it had expanded this program to include
approximately 1,500 additional employee separations  worldwide by year-end 1996.
In this  regard,  in the third  quarter of 1995,  Texaco  recorded an  after-tax
charge of $56 million for the cost of these additional employee separations.

As of  September  30,  1996,  implementation  of Texaco's  program has  included
reductions of approximately  4,400 employees worldwide with a related commitment
to severance payments of $209 million,  or an after-tax cost of $143 million. Of
this pre-tax commitment, payments of $189 million have been made as of September
30, 1996.

CAPITAL AND EXPLORATORY EXPENDITURES
- ------------------------------------

Capital and exploratory expenditures for continuing operations, including equity
in such  expenditures  of  affiliates,  were  $2,252  million for the first nine
months of 1996,  as compared  with  $2,044  million for the same period of 1995.
Expenditures  for the third quarter of 1996 amounted to $815 million versus $772
million for the third quarter of 1995.

Increased U.S.  exploration  and  development  expenditures  during 1996 reflect
solid opportunities in traditional  offshore and key deepwater areas of the Gulf
of Mexico. Texaco continued its aggressive  acquisition of acreage at the latest
Gulf of Mexico lease sale,  adding to significant  deepwater acreage acquired at
the federal  lease sale earlier this year.  Progress on design and  construction
for the Petronius deepwater project continued during the third quarter.

Aggressive  international  upstream  investment  also  continued  this  year  as
increased expenditures focused in Colombia,  Australia, Nigeria, the Partitioned
Neutral Zone and Denmark,  while  development  work continues in the Captain and
Erskine Fields in the U.K. North Sea and in Indonesia.

Comparative  downstream  expenditure  levels  decreased due to the completion of
major refinery construction projects in Thailand and Singapore by Caltex and the
completion of refinery upgrades in the U.S. and Panama. Increased investments in
1996 relating to the Poseidon oil pipeline, which will service new deepwater and
subsalt  oil  production  from the  central  Gulf of Mexico as well as  selected
worldwide marketing investments  particularly in Latin American growth areas and
by Caltex in Singapore, partially offset the decrease in refinery spending.






















                                     - 12 -
<PAGE>

                           PART II - OTHER INFORMATION

Item 1. Legal Proceedings
- -------------------------

Reference is made to the  discussion of Contingent  Liabilities in Note 4 to the
Consolidated  Financial  Statements  of this Form 10-Q,  Item 1 of Texaco Inc.'s
Forms 10-Q for the quarterly  periods ended March 31, 1996 and June 30, 1996 and
to  Item 3 of  Texaco  Inc.'s  1995  Annual  Report  on  Form  10-K,  which  are
incorporated herein by reference.

In  addition,  in March 1994 six current or former  employees  filed a purported
class action  against the company in the United  States  District  Court for the
Southern  District of New York  (District  Court)  alleging race  discrimination
against African-American employees,  principally with respect to promotions. The
District  Court  referred  the  matter  to  the  Equal  Employment   Opportunity
Commission, which found some disparity in promotions in some pay grades for some
periods of time  between  African-American  employees  and other  employees.  In
November 1996, the plaintiffs filed in the District Court a motion for sanctions
alleging  that  Texaco  concealed  or  withheld   documents   requested  by  the
plaintiffs. A hearing on that motion is scheduled for November 22, 1996.

On November 6, 1996,  a purported  derivative  action was filed in the  District
Court against  Texaco Inc., as nominal  defendant,  its  directors,  and certain
current and former officers and employees. The suit alleges, among other things,
that the  directors  violated  their  fiduciary  duties as a result  of  alleged
discriminatory  employment practices,  discovery abuses and violations of law by
the  company.  The suit seeks,  among other  things,  the  formation of an equal
opportunity  committee and an oversight and  litigation  committee of the Board,
damages in the form of  restitution  of all costs and  expenses  to the  company
resulting from the alleged violations, fees and expenses.

In addition,  the company has received a subpoena  from the office of the United
States Attorney for the Southern  District of New York requesting the production
of documents related to the foregoing matters.



































                                     - 13 -
<PAGE>

Item 5. Other Information
- -------------------------
<TABLE>
<CAPTION>
                                                                                             (Unaudited)
                                                                         -------------------------------------------------
                                                                         For the nine months          For the three months
                                                                         ended September 30,           ended September 30,
                                                                         -------------------          --------------------
                                                                          1996         1995(a)         1996         1995(a)
                                                                          ----         -------         ----         -------
                                                                                        (Millions of dollars)
<S>                                                                    <C>             <C>            <C>          <C>    
FUNCTIONAL NET INCOME
- ---------------------
Operating  earnings  from  continuing  operations  before  cumulative  
   effect of accounting change Petroleum and natural gas
      Exploration and production
         United States                                                 $   772         $  595         $ 262        $   162
         International                                                     365            253           132             87
                                                                        ------         ------         -----        -------
           Total                                                         1,137            848           394            249
      Manufacturing, marketing and distribution
         United States                                                     242             70            94             59
         International                                                     433            279            37             16
                                                                        ------         ------         -----        -------
           Total                                                           675            349           131             75
                                                                        ------         ------         -----        -------

           Total petroleum and natural gas                               1,812          1,197           525            324

   Nonpetroleum                                                             11             47             6             36
                                                                        ------         ------         -----        -------
           Total operating earnings                                      1,823          1,244           531            360

Corporate/Nonoperating                                                    (314)          (265)          (97)           (70)
                                                                        ------         ------         -----        -------

Net income from continuing operations before
   cumulative effect of accounting change                                1,509            979           434            290

Cumulative effect of accounting change                                       -           (121)            -              -
                                                                        ------         ------         -----        -------
           Net income                                                   $1,509         $  858         $ 434        $   290
                                                                        ======         ======         =====        =======



CAPITAL AND EXPLORATORY EXPENDITURES -
- --------------------------------------
     INCLUDING EQUITY IN AFFILIATES
     ------------------------------
   Exploration and production
         United States                                                  $  894        $   619         $ 273        $   232
         International                                                     762            727           312            289
                                                                        ------         ------         -----        -------
           Total                                                         1,656          1,346           585            521
                                                                        ------         ------         -----        -------
   Manufacturing, marketing and distribution
         United States                                                     234            263            78             96
         International                                                     345            415           144            147
                                                                        ------         ------         -----        -------
           Total                                                           579            678           222            243
                                                                        ------         ------         -----        -------

   Other                                                                    17             20             8              8
                                                                        ------         ------         -----        -------
           Total                                                         2,252          2,044           815            772

Discontinued operations                                                      -              2             -              1
                                                                        ------         ------         -----        -------

           Total, including equity in affiliates                        $2,252         $2,046         $ 815        $   773
                                                                        ======         ======         =====        =======


<FN>
(a)   Previously reported results for 1995 have been reclassified and restated for the adoption of SFAS 121.
</FN>
</TABLE>


                                     - 14 -

<PAGE>

<TABLE>
<CAPTION>
                                                                                             (Unaudited)
                                                                         -------------------------------------------------
                                                                         For the nine months          For the three months
                                                                         ended September 30,           ended September 30,
                                                                         -------------------          --------------------
                                                                         1996            1995         1996            1995
                                                                         ----            ----         ----            ----
<S>                                                                     <C>            <C>           <C>            <C>   
OPERATING DATA - INCLUDING INTERESTS
- ------------------------------------
     IN AFFILIATES
     -------------

Exploration and Production
- --------------------------

United States
- -------------
     Net production of crude oil and natural
         gas liquids (000 BPD)                                             388            381           393            373
     Net production of natural gas - available
         for sale (000 MCFPD)                                            1,680          1,627         1,708          1,618
     Total net production (000 BOEPD)                                      668            652           678            643

     Natural  gas sales (000 MCFPD)                                      3,100          3,162         3,059          3,046
     Natural gas liquids sales - (including
         purchased LPGs) (000 BPD)                                         208            214           191            207

     Average U.S. crude (per bbl)                                       $17.24         $15.17        $17.93         $14.88
     Average U.S. natural gas (per mcf)                                 $ 2.08         $ 1.60        $ 2.02         $ 1.52
     Average WTI (Spot) (per bbl)                                       $21.30         $18.52        $22.41         $17.85
     Average Kern (Spot) (per bbl)                                      $14.92         $13.90        $14.41         $13.84
 
International
- -------------
     Net production of crude oil and natural
         gas liquids (000 BPD)
         Europe                                                            115            117           115            118
         Indonesia                                                         143            149           146            153
         Partitioned Neutral Zone                                           75             56            79             63
         Other                                                              62             55            65             56
                                                                       ------         ------        ------         ------
              Total                                                        395            377           405            390
     Net production of natural gas - available
         for sale (000 MCFPD) 
         Europe                                                            182            210           162            172
         Colombia                                                          117            118           124            117
         Other                                                              66             52            77             46
                                                                       ------         ------        ------         ------
              Total                                                        365            380           363            335

     Total net production (000 BOEPD)                                      456            440           466            446

     Natural gas sales (000 MCFPD)                                         456            434           450            398
     Natural gas liquids sales - (including
         purchased LPGs) (000 BPD)                                          95             79            74             86

     Average International crude (per bbl)                              $18.64         $16.32        $19.43         $15.45
     Average U.K. natural gas (per mcf)                                 $ 2.56         $ 2.63        $ 2.55         $ 2.55
     Average Colombia natural gas (per mcf)                             $  .94         $  .87        $  .97         $  .92

</TABLE>






                                     - 15 -

<PAGE>

<TABLE>
<CAPTION>
                                                                                             (Unaudited)
                                                                         -------------------------------------------------
                                                                         For the nine months          For the three months
                                                                         ended September 30,           ended September 30,
                                                                         -------------------          --------------------
                                                                         1996            1995         1996            1995
                                                                         ----            ----         ----            ----
<S>                                                                      <C>            <C>           <C>            <C>  
OPERATING DATA - INCLUDING INTERESTS
- ------------------------------------
     IN AFFILIATES
     -------------

Manufacturing, Marketing and Distribution
- -----------------------------------------

United States
- -------------
     Refinery input (000 BPD)
         Subsidiary                                                        405            391           417            406
         Affiliate - Star Enterprise                                       320            300           325            297
                                                                         -----          -----         -----          -----
              Total                                                        725            691           742            703
     Refined product sales (000 BPD)
         Gasolines                                                         499            448           515            458
         Avjets                                                            127             89           122             94
         Middle Distillates                                                214            193           217            195
         Residuals                                                          65             53            70             66
         Other                                                             133            130           132            129
                                                                         -----          -----         -----          -----
              Total                                                      1,038            913         1,056            942

International
- -------------
     Refinery input (000 BPD)
     Europe                                                                336            284           334            312
     Affiliate - Caltex                                                    368            441           340            451
     Latin America/West Africa                                              64             37            68             43
                                                                         -----          -----         -----          -----
         Total                                                             768            762           742            806

     Refined product sales (000 BPD)
     Europe                                                                453            453           431            487
     Affiliate - Caltex                                                    602            645           555            622
     Latin America/West Africa                                             397            356           408            353
     Other                                                                  61             75            39             54
                                                                         -----          -----         -----          -----
     Total                                                               1,513          1,529         1,433          1,516

</TABLE>





















                                     - 16 -

<PAGE>

Item 6. Exhibits and Reports on Form 8-K
- ----------------------------------------

(a)  Exhibits

     --  (3.2) Copy of  By-Laws of Texaco  Inc.,  as  amended  to and  including
               September 27, 1996.

     --   (11) Computation of Earnings Per Share of Common Stock of Texaco Inc.
               and Subsidiary Companies.

     --   (12) Computation of Ratio of Earnings to Fixed Charges of Texaco on a
               Total Enterprise Basis.

     --   (20) Copy of  Texaco  Inc.'s  Annual  Report on Form 10-K for the
               fiscal year ended December 31, 1995 (including portions of Texaco
               Inc.'s  Annual  Report to  Stockholders  for the year 1995) and a
               copy of  Texaco  Inc.'s  Quarterly  Reports  on Form 10-Q for the
               quarterly  periods  ended  March 31, 1996 and June 30,  1996,  as
               previously  filed  by the  Registrant  with  the  Securities  and
               Exchange Commission, File
               No. 1-27.

     --   (27) Financial Data Schedule.

(b)  Reports on Form 8-K:

     During the third quarter of 1996, the Registrant  filed a Current Report on
     Form 8-K for the following event:

     1.   July 22, 1996 (date of earliest event reported: July 22, 1996)

          Item 5. Other Events -- reported that Texaco issued an Earnings  Press
          Release for the second  quarter  1996.  Texaco  appended as an exhibit
          thereto a copy of the Press Release  entitled  "Texaco Reports Results
          for the Second Quarter and First Half 1996," dated July 22, 1996.

































                                     - 17 -
<PAGE>

                                   SIGNATURES
                                   ----------



     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.




                                                               Texaco Inc.
                                                 -------------------------------
                                                              (Registrant)




                                            By:              R.C. Oelkers
                                                 -------------------------------
                                                (Vice President and Comptroller)




                                            By:                R.E. Koch
                                                 -------------------------------
                                                         (Assistant Secretary)




Date:    November 13, 1996
         -----------------
































                                      - 18-


                                                                    EXHIBIT 3.2
                             BY-LAWS OF TEXACO INC.
                             A Delaware Corporation
                                   ARTICLE I.
                                 Stockholders.

     Section 1. Annual  Meeting.The annual meeting of stockholders shall be held
on the second  Tuesday in May of each year at 10:00 A.M., or at such time of day
or on such  other  date in each  calendar  year as may be fixed by the  Board of
Directors,  for the  election  of  directors  and the  transaction  of any other
business as may properly come before the meeting.

     Section 2.  Stockholder  Action;  Special  Meetings.Any  action required or
permitted to be taken by the  stockholders  of the Company must be effected at a
duly called annual or special meeting of such holders and may not be effected by
any consent in writing by such holders.  Except as otherwise required by law and
subject  to the rights of the  holders of any class or series of stock  having a
preference  over the Common Stock as to dividends or upon  liquidation,  special
meetings  of  stockholders  of the  Company  may be called  only by the Board of
Directors pursuant to a resolution approved by a majority of the entire Board of
Directors.

     Section 3.  Notice of  Meetings.Notice  of each  meeting  of  stockholders,
annual or special,  stating the time and place,  and, if a special meeting,  the
purpose or purposes in general  terms,  shall be mailed no earlier  than 60 days
and no  later  than 10 days  prior to the  meeting  to each  stockholder  at the
stockholders address as the same appears on the books of the Company.

     Section 4.  Place.Meetings of the stockholders  shall be held at such place
or places as the Board of Directors may direct, the place to be specified in the
notice.

     Section  5.  Quorum.  At any  meeting  of  stockholders,  the  holders of a
majority of the voting shares issued and outstanding, being present in person or
represented by proxy, shall be a quorum for all purposes, except where otherwise
provided by statute.

     Section 6. Adjournments.Any  annual or special meeting of stockholders duly
and regularly  called in  accordance  with these by-laws may adjourn one or more
times and no  further  notice of such  adjourned  meeting or  meetings  shall be
necessary.  If at any annual or special  meeting of  stockholders a quorum shall
fail to attend in person or by proxy, a majority in interest of the stockholders
attending in person or by proxy may adjourn the meeting to another  time,  or to
another time and place, and there may be successive  adjournments for like cause
and in like manner  without  further  notice  until a quorum shall  attend.  Any
business may be transacted at any such adjourned meeting or meetings which might
have been transacted at the meeting as originally called.

     Section 7. Organization.The  Chairman of the Board, or, in his absence, the
Vice Chairman, or, in their absence, the President, or, in their absence, one of
the Executive  Vice  Presidents,  or, in their  absence,  one of the Senior Vice
Presidents,   or,  in  their  absence,   a  Vice  President   appointed  by  the
stockholders,  shall call meetings of the stockholders to order and shall act as
chairman  thereof.  The  Secretary  of the  Company,  if  present,  shall act as
secretary  of all  meetings  of the  stockholders;  and,  in  his  absence,  the
presiding officer may appoint a secretary.

     Section 8. Voting.At each meeting of the stockholders, every stockholder of
record (at the  closing of the  transfer  books if closed)  shall be entitled to
vote in person or by proxy  appointed by an instrument in writing  subscribed by
such  stockholder or by his duly authorized  attorney and delivered to and filed
with the Secretary at the meeting;  and each stockholder shall have one vote for
each share of stock  standing in his name.  Voting for  directors,  and upon any
question at any meeting, shall be by ballot, if demanded by any stockholder.

     Section 9. List of Stockholders.The Secretary shall keep records from which
a list of stockholders  can be compiled,  and shall furnish such list upon order
of the Board of Directors.

                                  ARTICLE II.
                            The Board of Directors.

     Section 1.  Number,  Election and Terms.  Except as  otherwise  fixed by or
pursuant to the  provisions of Article IV of the  Certificate  of  Incorporation
relating to the rights of the  holders of any class or series of stock  having a
preference  over the Common Stock as to dividends or upon  liquidation  to elect
additional directors under specified circumstances,  the number of the directors
of the Company  shall be fixed from time to time by the Board of  Directors  but
shall not be less than three. The directors, other than those who may be elected
by the  holders  of any class or series of stock  having a  preference  over the
Common Stock as to  dividends or upon  liquidation,  shall be  classified,  with
respect to the time for which they severally hold office, into three classes, as
nearly equal in number as possible, as determined by the Board of Directors, one
class to be  originally  elected for a term  expiring  at the annual  meeting of
stockholders  to be held in 1985,  another class to be originally  elected for a
term  expiring
                                     * 1 *
<PAGE>

at the annual meeting of  stockholders  to be held in 1986, and another class to
be originally  elected for a term expiring at the annual meeting of stockholders
to be held in 1987,  with  each  class to hold  office  until its  successor  is
elected  and  qualified.  At each  annual  meeting  of the  stockholders  of the
Company,  the  successors  of the class of directors  whose term expires at that
meeting  shall be  elected  to hold  office  for a term  expiring  at the annual
meeting  of  stockholders  held in the third  year  following  the year of their
election.

     Section 2. Newly Created  Directorships and Vacancies.  Except as otherwise
provided  for or fixed by or  pursuant  to the  provisions  of Article IV of the
Certificate of Incorporation  relating to the rights of the holders of any class
or series of stock having a preference  over the Common Stock as to dividends or
upon liquidation to elect directors under specified circumstances, newly created
directorships  resulting  from any  increases  in the number of directors or any
vacancies  on the  Board of  Directors  resulting  from  death,  resignation  or
disqualification,  or other cause shall be filled by the  affirmative  vote of a
majority  of the  remaining  directors  then in office,  even though less than a
quorum of the Board of  Directors.  Any  director  so  elected  shall  stand for
election  (for  the  balance  of  his  term)  at  the  next  annual  meeting  of
stockholders, unless his term expires at such Annual Meeting. Any vacancy on the
Board of Directors  resulting from removal by  stockholder  vote shall be filled
only by the vote of a majority of the voting  power of all shares of the Company
entitled to vote  generally in the election of Directors,  voting  together as a
single class.  The affirmative vote of the holders of at least a majority of the
then outstanding  shares of capital stock of the Company voting generally in the
election of Directors,  voting together as a single class,  shall be required to
repeal the foregoing provisions.

     Section  3.  Removal.Subject  to the rights of any class or series of stock
having a preference over the Common Stock as to dividends or upon liquidation to
elect Directors under specified circumstances,  any director may be removed from
office,  with or without cause,  only by the affirmative  vote of the holders of
66-2/3% of the  combined  voting  power of the then  outstanding  shares  of 
stock entitled to vote  generally in the election of Directors,  voting  
together as a single class.

     Section  4.  Nominations.Subject  to the  rights of holders of any class or
series of stock  having a  preference  over the Common  Stock as to dividends or
upon  liquidation,  nominations for the election of Directors may be made by the
Board of Directors or a proxy  committee  appointed by the Board of Directors or
by any  stockholder  entitled to vote in the  election of  Directors  generally.
However, any stockholder entitled to vote in the election of Directors generally
may  nominate one or more persons for election as Directors at a meeting only if
written  notice  of  such  stockholder's  intent  to  make  such  nomination  or
nominations  has been  given,  either by personal  delivery or by United  States
mail,  postage prepaid,  to the Secretary of the Company not later than (i) with
respect to an election to be held at an annual meeting of stockholders,  90 days
in advance of such meeting, and (ii) with respect to an election to be held at a
special  meeting of  stockholders  for the election of  Directors,  the close of
business on the seventh day  following  the date on which notice of such meeting
is first given to  stockholders.  Each such notice shall set forth: (a) the name
and address of the  stockholder  who intends to make the  nomination  and of the
person or persons to be nominated;  (b) a representation that the stockholder is
a holder of record of stock of the Company  entitled to vote at such meeting and
intends to appear in person or by proxy at the meeting to nominate the person or
persons  specified  in the notice;  (c) a  description  of all  arrangements  or
understandings  between the stockholder and each nominee and any other person or
persons  (naming  such person or persons)  pursuant to which the  nomination  or
nominations  are to be made  by the  stockholder;  (d)  such  other  information
regarding each nominee  proposed by such  stockholder as would be required to be
included  in a  proxy  statement  filed  pursuant  to  the  proxy  rules  of the
Securities and Exchange Commission,  had the nominee been nominated, or intended
to be nominated, by the Board of Directors;  and (e) the consent of each nominee
to serve as a director of the Company if so elected. The chairman of the meeting
may refuse to  acknowledge  the  nomination of any person not made in compliance
with the foregoing procedure.

     Section 5. Organization Meeting of the Board.At the last regular meeting of
the Board of Directors prior to each annual meeting of  stockholders,  the Board
of Directors shall establish its  organization,  elect and appoint  officers and
appoint  committee  members.  Such action may also be taken at another place and
time fixed by written consent of the Directors.

     Section 6. Regular  Meetings.  Regular  meetings of the Board are fixed and
may be held without notice at the office of the Company in Harrison, New York on
the fourth  Friday in each month at 9:00 A.M.,  or at such other time and place,
either  within or without  the State of  Delaware,  as the Board may  provide by
resolution,  without other notice than such resolution. If less than a quorum is
present at any meeting  time and place,  those  present may adjourn from time to
time until a quorum  shall be present,  but if there shall be no quorum prior to
another  regular meeting time, then such meetings of less than a quorum need not
be recorded.

     Section 7.  Special  Meetings.Special  meetings  of the Board shall be held
whenever  called by the Chairman of the Board,  or, in his absence,  by the Vice
Chairman of the Board, or, in their absence,  by the President,  or by one-third
of the  Directors  then in  office.  The person or  persons  authorized  to call
special  meetings of the Board may fix any place,  either  within or without the
State of  Delaware,  as the  place  for  holding  any  special  meeting.

                                     * 2 *
<PAGE>

Unless otherwise specified in the notice thereof, any business may be transacted
at a special meeting.

     Section 8.  Notice of  Special  Meetings.The  Secretary  shall mail to each
director notice of any special meeting at least two days before the meeting,  or
shall  telegraph  or  telephone  such  notice  not later than the day before the
meeting.  When all Directors are present, any business may be transacted without
any previous notice. Any director may waive notice of any meeting.

     Section 9. Quorum.A  majority of the total number of Directors,  or half of
the total  number  when the number of  Directors  then in office is even,  shall
constitute a quorum for the  transaction  of  business,  and a majority of those
present at the time and place of any regular or special  meeting,  although less
than a quorum,  may  adjourn  the same from time to time,  as  provided in these
by-laws.

     Section 10.  Chairman.At  all  meetings of the Board,  the  Chairman of the
Board, or, in his absence, the Vice Chairman of the Board, or, in their absence,
the President, or, in their absence, a chairman chosen by the Directors present,
shall preside.

     Section 11. Action without  Meeting.A  statement in writing,  signed by all
members of the Board of Directors or the Executive Committee, shall be deemed to
be action by the Board or Committee,  as the case may be, to the effect  therein
expressed, and it shall be the duty of the Secretary to record such statement in
the minute books of the Company under its proper date.

                                  ARTICLE III.
                   Executive Committee and Other Committees.

     Section 1.  Executive  Committee.The  Board of Directors  shall  appoint an
Executive Committee of seven or more members to serve during the pleasure of the
Board to consist of the Chairman of the Executive Committee, the Chairman of the
Board,  the Vice  Chairman  of the Board,  the  President,  and such  additional
Directors as the Board may from time to time designate.

     Section 2. The  Chairman  of the  Executive  Committee.The  Chairman of the
Executive Committee shall be designated by the Board of Directors and shall be a
member of the Board and of the Executive Committee. He shall preside at meetings
of the  Executive  Committee,  and shall do and perform such other things as may
from time to time be assigned to him by the Board of Directors.

     Section 3.  Vacancies.Vacancies  in the Executive Committee shall be filled
by the Board.

     Section  4.  Executive  Committee  to  Report.All  action by the  Executive
Committee  shall be  reported  promptly  to the Board and such  action  shall be
subject to review by the Board,  provided  that no rights of third parties shall
be affected by such review.

     Section 5. Procedure.The  Executive  Committee,  by a vote of a majority of
all of its  members,  shall  fix its own  times and  places  of  meeting,  shall
determine the number of its members constituting a quorum for the transaction of
business,  and shall  prescribe its own rules of  procedure,  no change in which
shall be made save by a majority vote of all of its members.

     Section 6.  Powers.During  the intervals between the meetings of the Board,
the  Executive  Committee  shall  possess and may exercise all the powers of the
Board in the  management  and  direction  of the  business  and  affairs  of the
Company,  except those which by applicable  statute are reserved to the Board of
Directors.

     Section 7. Other  Committees.From  time to time the Board may appoint other
committees,  and they  shall  have  such  powers  as shall be  specified  in the
resolution of appointment.

                                  ARTICLE IV.
                                   Officers.

     Section 1. Number.The Board of Directors shall elect the executive officers
of the  Company  which may  include a Chairman  of the  Board,  one or more Vice
Chairmen of the Board, a President,  one or more Vice Presidents (one or more of
whom may be designated as Executive Vice Presidents or as Senior Vice Presidents
or by other  designations),  a General  Counsel,  a Secretary,  a  Treasurer,  a
Comptroller,  and a General  Tax  Counsel.  A person  may at the same time hold,
exercise  and perform the powers and duties of more than one  executive  officer
position.  In addition to the executive  officers,  the Board may appoint one or
more Assistant Secretaries,  Assistant Treasurers and Assistant Comptrollers and
such other  officers or agents as the Board may from time to time deem necessary
or desirable.  All officers and agents shall perform the duties and exercise the
powers  usually  incident  to the  offices  or  positions  held by  them,  those
prescribed by these by-laws, and those assigned to them from time to time by the
Board or by the Chief Executive Officer.

     Section 2. The Chairman of the  Board.The  Chairman of the Board shall be a
member  of the  Board of  Directors  and of the  Executive  Committee.  He shall
preside at meetings of the stockholders and of the Directors,  and shall keep in
close touch with the administration of the affairs of the Company,  shall advise
and  counsel  with
                                     * 3 *
<PAGE>

the Vice Chairman of the Board and the President,  and with other  executives of
the Company and shall do and perform  such other duties as may from time to time
be assigned to him by the Board of Directors or by the Executive Committee.

     Section 3. The Vice  Chairman of the  Board.The  Vice Chairman of the Board
shall be a member of the Board of  Directors  and the  Executive  Committee.  He
shall keep in close touch with the administration of the affairs of the Company,
shall advise and counsel with the Chairman of the Board and the  President,  and
with other executives of the Company, and shall do and perform such other duties
as may from time to time be  assigned  to him by the Board of  Directors  or the
Executive Committee.

     Section 4. The  President.The  President  shall be a member of the Board of
Directors and of the Executive Committee.  He shall keep in close touch with the
administration of the affairs of the Company,  shall advise and counsel with the
Chairman  of the  Board  and the Vice  Chairman  of the  Board  and  with  other
executives  of the  Company,  and shall do and perform  such other duties as may
from time to time be assigned to him by the Board of Directors or the  Executive
Committee.  In the  absence of the  Chairman of the Board,  he shall  preside at
meetings of the stockholders and of the Directors.

     Section 5. The Chief Executive Officer.Either the Chairman of the Board, or
the  President,  as the Board of  Directors  may  designate,  shall be the Chief
Executive  Officer of the  Company.  The officer so  designated  shall have,  in
addition to the powers and duties  applicable  to the office set forth in either
Section 2 or 4 of this Article IV, general active  supervision over the business
and affairs of the Company and over its several officers, agents, and employees,
subject,  however,  to the  direction  and control of the Board or the Executive
Committee. The Chief Executive Officer shall see that all orders and resolutions
of the Board or the  Executive  Committee  are  carried  into  effect,  and,  in
general,  shall perform all duties  incident to the position of Chief  Executive
Officer and such other  duties as may from time to time be assigned by the Board
or the Executive Committee.

     Section 6. The Executive Vice  Presidents.  The Executive  Vice  Presidents
shall keep in touch with the administration of the affairs of the Company, shall
advise and  counsel  with the  Chairman of the Board,  the Vice  Chairman of the
Board and with the President and with other executives of the Company, and shall
do and perform such other duties as from time to time may be assigned to them by
the Board of Directors,  the Executive Committee, the Chairman of the Board, the
Vice Chairman of the Board, or the President.  In the absence of the Chairman of
the  Board,  the Vice  Chairman  of the  Board  and the  President,  the  Senior
Executive Vice President shall preside at meetings of the stockholders.

     Section 7. The Senior Vice Presidents.Each Senior Vice President shall have
such powers as may be conferred  upon him by the Board of  Directors,  and shall
perform  such duties as from time to time may be assigned to him by the Board of
Directors, the Executive Committee, the Chairman of the Board, the Vice Chairman
of the Board, or the President.

     Section 8. The Vice  Presidents.Each  Vice President shall have such powers
as may be conferred  upon him by the Board of Directors,  and shall perform such
duties as from time to time may be  assigned  to him by the Board of  Directors,
the  Executive  Committee,  the Chairman of the Board,  the Vice Chairman of the
Board, or the President.

     Section 9. The General Counsel.The General Counsel shall have charge of all
the legal  affairs  of the  Company  and  shall  exercise  supervision  over its
contract relations.

     Section  10. The  Secretary.The  Secretary  shall  keep the  minutes of all
meetings of the  stockholders  and the Board of Directors in books  provided for
the  purpose.  He shall  attend to the giving and serving of all notices for the
Company.  He shall sign with the Chairman of the Board, the Vice Chairman of the
Board, the President,  and Executive Vice President, a Senior Vice President, or
a Vice  President,  such  contracts as may require his  signature,  and shall in
proper cases affix the seal of the Company thereto.  He shall have charge of the
certificate  books and such other books and papers as the Board of Directors may
direct.  He shall sign with the Chairman of the Board, the President,  or a Vice
President  certificates of stock, and he shall in general perform all the duties
incident to the Office of  Secretary,  subject to the control of the Board,  and
shall  perform  such other duties as from time to time may be assigned to him by
the Board of Directors,  the Executive Committee, the Chairman of the Board, the
Vice Chairman of the Board,  or the President.  Any Assistant  Secretary may, in
his own  name,  perform  any duty of the  Secretary,  when so  requested  by the
Secretary or in the absence of that officer,  and may perform such duties as may
be prescribed by the Board. In the absence of the Secretary and of all Assistant
Secretaries,  minutes  of any  meetings  may be kept  by a  Secretary  pro  tem,
appointed for that purpose by the presiding officer.

     Section 11. The  Treasurer.The  Treasurer  shall have charge and custody of
and be  responsible  for all the funds and  securities  of the Company,  and may
invest  the  same  in any  securities  as may be  permitted  by  law;  designate
depositories  in which all  monies  and  other  valuables  to the  credit of the
Company may be deposited;  render to the Board,  or any committee  designated by
the Board,  whenever the Board or such committee may require,  an account of all
transactions  as Treasurer;  and in general perform all the duties of the office
of  Treasurer  and such other duties as from time to time may be assigned by the
Chairman  of the Board,  the Vice  Chairman  of the Board,  the

                                     * 4 *
<PAGE>

President,  the  officer of the Company who may be  designated  Chief  Financial
Officer, and the Board of Directors. In case one or more Assistant Treasurers be
appointed,  the  Treasurer  may  delegate to them the  authority to perform such
duties as the Treasurer may determine.

     Section  12.  The  Comptroller.The   Comptroller  shall  be  the  principal
accounting officer of the corporation;  shall have charge of the Company's books
of accounts,  records and  auditing,  shall ensure that the  necessary  internal
controls  exist  within the  Company to provide  reasonable  assurance  that the
Company's assets are  safeguarded and that financial  records are maintained and
publicly disclosed in accordance with generally accepted accounting  principles;
and in general  perform all the duties incident to the office of Comptroller and
such other  duties as from time to time may be assigned  by the  Chairman of the
Board, the Vice Chairman of the Board, the President, the officer of the Company
who may be designated Chief Financial  Officer,  and the Board of Directors.  In
case one or more  Assistant  Comptrollers  be  appointed,  the  Comptroller  may
delegate to them such duties as the Comptroller may determine.

     Section  13. The  General Tax  Counsel.The  General Tax Counsel  shall have
charge of all the tax affairs of the Company.

     Section 14. Tenure of Officers:  Removal.All  officers elected or appointed
by the Board shall hold office until their successor is elected or appointed and
qualified,  or until their  earlier  resignation  or removal.  All such officers
shall  be  subject  to  removal,  with  or  without  cause,  at any  time by the
affirmative vote of a majority of the whole Board.

                                   ARTICLE V.
                                Indemnification.

     Section 1. Right to  Indemnification.  The Company shall indemnify,  defend
and hold harmless any person who was or is a party or is threatened to be made a
party to any  threatened,  pending  or  completed  action,  suit or  proceeding,
whether  civil,  criminal,  administrative,  investigative  or other,  including
appeals, by reason of the fact that he is or was a director, officer or employee
of the  Company,  or is or  was  serving  at the  request  of the  Company  as a
director,  officer or employee of any corporation,  partnership,  joint venture,
trust or other  enterprise,  including  service with respect to employee benefit
plans,  whether the basis of such  proceeding  is alleged  action in an official
capacity as a  director,  officer or  employee  or in any other  capacity  while
serving as a director,  officer or employee, to the fullest extent authorized by
the Delaware  General  Corporation  Law, as the same exists or may  hereafter be
amended,  (but, in the case of any such amendment,  only to the extent that such
amendment  permits the Company to provide  broader  indemnification  rights than
said Law permitted the Company to provide prior to such  amendment)  against all
expenses, liability and loss (including attorney's fees, judgments, fines, ERISA
excise  taxes  or  penalties  and  amounts  paid or to be  paid  in  settlement)
reasonably  incurred  or  suffered  by  such  person  in  connection  therewith;
provided,  however,  that except as provided in Section 2 hereof with respect to
proceedings  seeking to enforce  rights to  indemnification,  the Company  shall
indemnify  any  such  person  seeking   indemnification  in  connection  with  a
proceeding (or part thereof) initiated by such person only if the proceeding (or
part thereof) was authorized by the Board of Directors of the Company.
     The right to indemnification  conferred in this Article shall be a contract
right and shall include the right to be paid by the Company expenses incurred in
defending  any such  proceeding in advance of its final  disposition;  provided,
however,  that if  required by law at the time of such  payment,  the payment of
such expenses incurred by a director or officer in his capacity as a director or
officer  (and not in any other  capacity in which  service was or is rendered by
such person while a director or officer, including, without limitation,  service
to an  employee  benefit  plan) in  advance  of the  final  disposition  of such
proceeding,  shall be made only upon delivery to the Company of an  undertaking,
by or on behalf of such  director or officer to repay all amounts so advanced if
it should be determined ultimately that such director or officer is not entitled
to be  indemnified under this Section or otherwise.  "Employee", as used herein,
includes  both an active  employee in the Company's service as well as a retired
employee who is or has been a party to a written  agreement under which he might
be, or might have been obligated to render services to the Company.

Section 2. Right of Claimant to Bring  Suit.  If a claim under  Section 1 is not
paid in full by the  Company  within  sixty  days or,  in cases of  advances  of
expenses,  twenty days,  after a written claim has been received by the Company,
the  claimant  may at any time  thereafter  bring suit  against  the  Company to
recover the unpaid  amount of the claim and, if  successful in whole or in part,
the claimant shall be entitled to be paid also the expense of  prosecuting  such
claim. It shall be a defense to any such action (other than an action brought to
enforce a claim for expenses  incurred in defending any proceeding in advance of
its final  disposition  where the required  undertaking has been tendered to the
Company)  that the claimant has not met the  standards of conduct  which make it
permissible  under the  Delaware  General  Corporation  Law for the  Company  to
indemnify  the claimant for the amount  claimed,  but the burden of proving such
defense shall be on the Company.  Neither the failure of the Company  (including
its Board of Directors,  independent legal counsel, or its stockholders) to have
made a
                                     * 5 *
<PAGE>

determination  prior to the commencement of such action that  indemnification of
the  claimant  is  proper  in the  circumstances  because  he or she has met the
applicable  standard of conduct set forth in the  Delaware  General  Corporation
Law,  nor an  actual  determination  by the  Company  (including  its  Board  of
Directors,  independent legal counsel or its stockholders) that the claimant had
not met such applicable standard of conduct, shall be a defense to the action or
create a  presumption  that  claimant  had not met the  applicable  standard  of
conduct.  The  Company  shall  be  precluded  from  asserting  in  any  judicial
proceeding   commenced   pursuant  to  this  Article  that  the  procedures  and
presumptions  of this Article are not valid,  binding and  enforceable and shall
stipulate in any such proceeding that the Company is bound by all the provisions
of this Article.

     Section 3.  Non-Exclusivity and Survival.  The right to indemnification and
the payment of expenses  incurred in  defending a  proceeding  in advance of its
final disposition conferred in this Article (a) shall apply to acts or omissions
antedating the adoption of this by-law, (b) shall be severable, (c) shall not be
exclusive of other rights to which any director,  officer or employee may now or
hereafter  be entitled,  (d) shall  continue as to a person who has ceased to be
such  director,  officer or  employee  and (e) shall inure to the benefit of the
heirs, executors and administrators of such a person.

                                  ARTICLE VI.
                                 Capital Stock.

     Section 1. Form and Execution of  Certificates.  The certificates of shares
of the capital  stock of the Company  shall be in such form as shall be approved
by the Board. The certificates shall be signed by the Chairman of the Board, the
President, or a Vice President, and the Secretary or an Assistant Secretary.

     Section 2. Certificates to be  Entered.Certificates  shall be consecutively
numbered,  and the names of the  owners,  the  number of shares  and the date of
issue, shall be entered in the books of the Company.

     Section 3. Old  Certificates to be  Canceled.Except  in the case of lost or
destroyed  certificates,  and  in  that  case  only  upon  performance  of  such
conditions as the Board may  prescribe,  no new  certificate  shall be issued in
lieu of a former  certificate  until  such  former  certificate  shall have been
surrendered and canceled.

     Section 4. Transfer of Shares.Shares shall be transferred only on the books
of the Company by a holder  thereof in person or by his  attorney  appointed  in
writing,  upon the surrender and  cancellation of certificates for a like number
of shares.

     Section 5. Regulations. The Board may make such rules and regulations as it
may  deem  expedient   concerning  the  issue,   transfer  and  registration  of
certificates of stock of the Company.

     Section 6.  Registrar.  The Board may appoint a registrar of transfers  and
may require all certificates to bear the signature of such registrar.

     Section 7. Closing of Transfer Books. If deemed expedient by the Board, the
stock  books  and  transfer  books  may  be  closed  for  the  meetings  of  the
stockholders,  or for other  purposes,  during such periods as from time to time
may be  fixed  by  the  Board,  and  during  such  periods  no  stock  shall  be
transferable on said books.

     Section 8. Dates of Record. If deemed expedient by the Board, the Directors
may fix in advance,  a date,  not  exceeding 60 days  preceding  the date of any
meeting of stockholders or the date for the payment of any dividend, or the date
for the  allotment  of  rights,  or the date when any  change or  conversion  or
exchange  of  capital  stock  shall go into  effect,  as a  record  date for the
determination  of the  stockholders  entitled  to notice of, and to vote at, any
such meeting or entitled to receive payment of any such dividend, or to any such
allotment  of rights,  or to exercise  the rights in respect of any such change,
conversion or exchange of capital stock, and in such case only such stockholders
as shall be  stockholders  of record on the date so fixed  shall be  entitled to
such  notice of, and to vote at,  such  meeting,  or to receive  payment of such
dividend, or to receive such allotment of rights, or to exercise such rights, as
the case may be,  notwithstanding  any transfer of any stock on the books of the
Company after any such record date fixed as aforesaid.

     Section 9. Rights to Purchase  Securities.  The Company shall not,  without
either the prior  approval  of a  majority  of the total  number of shares  then
issued and  outstanding  and entitled to vote or the receipt by the Company of a
favorable  opinion  issued by a nationally  recognized  investment  banking firm
designated by the Committee of Equity Security Holders of Texaco Inc.  appointed
in the  Company's jointly  administered  chapter  11 case in the  United  States
Bankruptcy Court for the Southern  District of New York or its last chairman (or
his  designee) to the effect that the  proposed  issuance is fair from a finance
point of view to the  stockholders  of the  Company  issue  to its  stockholders
generally  (i) any  warrant  or other  right to  purchase  any  security  of the
Company,  any  successor  thereto  or any  other  person  or  entity or (ii) any
security of the Company  containing  any such right to purchase,  which warrant,
right or security (a) is  exercisable,  exchangeable  or  convertible,  based or
conditioned  in whole or in part on (I) a change of  control  of the  Company or
(II) the owning or holding of any number or percentage of outstanding  shares or
voting  power or any offer to  acquire  any  number of shares or  percentage  of
voting power by any entity,  individual or group of entities and/or  individuals
or (b) discriminates among holders

                                     * 6 *
<PAGE>

of the same  class of  securities  (or the class of  securities  for which  such
warrant or right is exercisable or exchangeable) of the Company or any successor
thereto.  The affirmative vote of the holders of at least a majority of the then
outstanding  shares of capital  stock of the  Company  voting  generally  in the
election of Directors,  voting together as a single class,  shall be required to
repeal the foregoing provisions.

                                  ARTICLE VII.
                                  Fair Price.

A.   Vote Required for Certain Business Combinations.

     1.  Higher  Vote  for  Certain  Business  Combinations.In  addition  to any
affirmative vote required by law or the Certificate of Incorporation, and except
as otherwise expressly provided in Section B of this Article VII:

          a. any merger or  consolidation  of the Company or any  Subsidiary (as
     hereinafter  defined) with (i) any Interested  Stockholder  (as hereinafter
     defined)  or (ii) any other  person  (whether  or not itself an  Interested
     Stockholder)  which is, or after such merger or consolidation  would be, an
     Affiliate (as hereinafter defined) of an Interested Stockholder; or

          b. any sale,  lease,  exchange,  mortgage,  pledge,  transfer or other
     disposition (in one transaction or a series of transactions) to or with any
     Interested  Stockholder or any Affiliate of any  Interested  Stockholder of
     any assets of the Company or any Subsidiary having an aggregate Fair Market
     Value of $100 million or more; or

          c. the issuance or transfer by the Company or any  Subsidiary  (in one
     transaction or a series of  transactions)  of any securities of the Company
     or any  Subsidiary to any  Interested  Stockholder  or any Affiliate of any
     Interested  Stockholder in exchange for cash,  securities or other property
     (or a combination  thereof)  having an aggregate  Fair Market Value of $100
     million or more; or

          d.  the  adoption  of any  plan or  proposal  for the  liquidation  or
     dissolution  of the  Company  proposed  by or on  behalf  of an  Interested
     Stockholder or any Affiliate of any Interested Stockholder; or

          e. any  reclassification  of securities  (including  any reverse stock
     split), or  recapitalization of the Company, or any merger or consolidation
     of the  Company  with  any of its  Subsidiaries  or any  other  transaction
     (whether  or  not  with  or  into  or  otherwise  involving  an  Interested
     Stockholder)  which has the effect,  directly or indirectly,  of increasing
     the proportionate share of the outstanding shares of any class of equity or
     convertible  securities of the Company or any Subsidiary  which is directly
     or indirectly  owned by any Interested  Stockholder or any Affiliate of any
     Interested Stockholder;

shall require the affirmative  vote of the holders of at least 80% of the voting
power of the then outstanding shares of capital stock of the Company entitled to
vote generally in the election of Directors (the "Voting Stock"),  voting 
together as a single  class (it being  understood  that for purposes of this 
Article VII, each share of the  Voting  Stock  shall  have the number of votes
granted to it pursuant to Article IV of the Certificate of  Incorporation).  
Such  affirmative vote shall be required notwithstanding the fact that no vote
may be required, or that a lesser  percentage may be specified,  by law or in
any agreement with any national securities exchange or otherwise.

     2. Definition of "Business Combination". The term "Business Combination" as
used in this Article VII shall mean any  transaction  which is referred to in 
any one or more of clauses (a) through (e) of paragraph 1 of this Section A.

B. When Higher Vote is Not Required.The  provisions of Section A of this Article
VII shall not be applicable to any  particular  Business  Combination,  and such
Business  Combination shall require only such affirmative vote as is required by
law  and  any  provision  of the  Certificate  of  Incorporation,  if all of the
conditions specified in either of the following paragraphs 1 and 2 are met:

     1. Approval by Disinterested  Directors.The Business Combination shall have
been  approved  by a majority of the  Disinterested  Directors  (as  hereinafter
defined).

     2. Price and Procedure  Requirements.All of the following  conditions shall
have been met:

          a. The  aggregate  amount  of the  cash to be  received  per  share by
     holders  of Common  Stock in such  Business  Combination  shall be at least
     equal to the higher of the following:

               (i) (if  applicable)  the highest per share price  (including any
          brokerage  commissions,  transfer taxes and soliciting  dealers' fees)
          paid by the  Interested  Stockholder  for any  shares of Common  Stock
          acquired by it (a) within the two-year period immediately prior to the
          first  publication  announcement  of  the  proposal  of  the  Business
          Combination (the "Announcement Date") or (b) in the transaction in 
          which it became an Interested Stockholder, whichever is higher; and

               (ii) the Fair  Market  Value  per  share of  Common  Stock on the
          Announcement  Date or on the date on which the Interested  Stockholder
          became an Interested  Stockholder  (such latter date is referred to in
          this Article VII as the "Determination Date"), whichever is higher.

                                     * 7 *
<PAGE>

          b. The  aggregate  amount  of the  cash to be  received  per  share by
     holders of shares of any other class of  outstanding  Voting Stock shall be
     at least equal to the highest of the following (it being  intended that the
     requirements  of this paragraph 2b shall be required to be met with respect
     to every class of outstanding  Voting Stock,  whether or not the Interested
     Stockholder  has  previously  acquired any shares of a particular  class of
     Voting Stock):

               (i) (if  applicable)  the highest per share price  (including any
          brokerage  commissions,  transfer taxes and  soliciting  dealers fees)
          paid by the  Interested  Stockholder  for any  shares of such class of
          Voting Stock acquired by it (a) within the two-year period immediately
          prior to the  Announcement  Date or (b) in the transaction in which it
          became an Interested Stockholder, whichever is higher;

               (ii) (if applicable) the highest preferential amount per share to
          which the holders of shares of such class of Voting Stock are entitled
          in the event of any voluntary or involuntary liquidation,  dissolution
          or winding up of the Company; and

               (iii) the Fair  Market  Value  per share of such  class of Voting
          Stock on the Announcement Date or on the Determination Date, whichever
          is higher.

          c. The  consideration  to be received by holders of a particular class
     of outstanding  Voting Stock (including Common Stock) shall be in cash. The
     price  determined in accordance with paragraphs 2a and 2b of this Section B
     shall be  subject  to  appropriate  adjustment  in the  event of any  stock
     dividend, stock split, combination of shares or similar event.

          d.  After  such  Interested   Stockholder  has  become  an  Interested
     Stockholder and prior to the consummation of such Business Combination: (i)
     except as  approved  by a majority of the  Disinterested  Directors,  there
     shall have been no failure to declare and pay at the regular date  therefor
     any full quarterly dividends (whether or not cumulative) on the outstanding
     Preferred Stock;  (ii) there shall have been (a) no reduction in the annual
     rate of dividends  paid on the Common Stock (except as necessary to reflect
     any  subdivision of the Common Stock),  except as approved by a majority of
     the  Disinterested  Directors,  and (b) an  increase in such annual rate of
     dividends  as  necessary  to reflect any  reclassification  (including  any
     reverse  stock  split),  recapitalization,  reorganization  or any  similar
     transaction  which has the effect of  reducing  the  number of  outstanding
     shares of the Common  Stock  unless the failure so to increase  such annual
     rate is approved by a majority of the  Disinterested  Directors;  and (iii)
     such Interested  Stockholder  shall have not become the beneficial owner of
     any  additional  shares of Voting Stock  except as part of the  transaction
     which  results  in  such  Interested  Stockholder  becoming  an  Interested
     Stockholder.

          e.  After  such  Interested   Stockholder  has  become  an  Interested
     Stockholder,  such  Interested  Stockholder  shall  not have  received  the
     benefit,  directly or indirectly (except proportionately as a stockholder),
     of any loans, advances,  guarantees,  pledges or other financial assistance
     or any tax credits or other tax advantages provided by the Company, whether
     in  anticipation  of or in  connection  with such Business  Combination  or
     otherwise.

          f. A proxy or information  statement  describing the proposed Business
     Combination and complying with the requirements of the Securities  Exchange
     Act of 1934 and the rules and  regulations  thereunder  (or any  subsequent
     provisions  replacing  such Act, rules or  regulations)  shall be mailed to
     public  stockholders  of  the  Company  at  least  30  days  prior  to  the
     consummation  of such  Business  Combination  (whether or not such proxy or
     information  statement is  required  to be mailed  pursuant to such Act or
     subsequent provisions).

C.   Vote  Required  for  Certain  Stock  Repurchases.  In addition to any other
requirement of the Certificate of  Incorporation,  the  affirmative  vote of the
holders  of  at  least  50%  of  the  Voting  Stock  (other  than  Voting  Stock
beneficially owned by a Selling Stockholder (as hereinafter defined)),  shall be
required before the Company purchases any outstanding  shares of Common Stock at
a price above the Market Price (as  hereinafter  defined) from a person actually
known by the Company to be a Selling Stockholder, unless the purchase is made by
the Company (a) on the same terms and as a result of an offer made  generally to
all holders of Common Stock or (b) pursuant to statutory appraisal rights.

D.   Certain Definitions. For the purpose of this Article VII:

     1. A "person" shall mean any individual, firm, corporation or other 
        entity.

     2. "Interested  Stockholder" shall mean any person (other than the 
        Company or any Subsidiary) who or which:

          a. is the beneficial owner,  directly or indirectly,  of more than 20%
     of the voting power of the outstanding Voting Stock; or

          b. is an  Affiliate of the Company and at any time within the two-year
     period  immediately prior to the date in question was the beneficial owner,
     directly  or  indirectly,  of 20% or more of the  voting  power of the then
     outstanding Voting Stock; or
                                     * 8 *
<PAGE>

          c. is an  assignee  of or has  otherwise  succeeded  to any  shares of
     Voting Stock which were at any time within the two-year period  immediately
     prior  to the  date  in  question  beneficially  owned  by  any  Interested
     Stockholder,  if such  assignment or succession  shall have occurred in the
     course of a transaction  or series of  transactions  not involving a public
     offering within the meaning of the Securities Act of 1933.

     3. A person shall be a "beneficial owner" of any Voting Stock:

          a.  which  such  person or any of its  Affiliates  or  Associates  (as
     hereinafter defined) beneficially owns directly or indirectly; or

          b. which such person or any of its  Affiliates or  Associates  has (i)
     the right to acquire (whether such right is exercisable immediately or only
     after the  passage of time),  pursuant  to any  agreement,  arrangement  or
     understanding or upon the exercise of conversion  rights,  exchange rights,
     warrants or options,  or  otherwise,  or (ii) the right to vote pursuant to
     any agreement, arrangement or understanding; or

          c. which are beneficially owned, directly or indirectly,  by any other
     person with which such person or any of its  Affiliates or  Associates  has
     any agreement,  arrangement or understanding  for the purpose of acquiring,
     holding, voting or disposing of any shares of Voting Stock.

     4. For the  purposes  of  determining  whether  a person  is an  Interested
Stockholder  pursuant to  paragraph 2 of this Section D, the number of shares of
Voting Stock deemed to be outstanding  shall include shares deemed owned through
application  of  paragraph  3 of this  Section D but shall not include any other
shares  which  may  be  issuable  pursuant  to  any  agreement,  arrangement  or
understanding,  or upon exercise of conversion rights,  warrants or options,  or
otherwise.

     5. "Affiliate" or "Associate"  shall have the respective  meanings  
ascribed to such  terms  in Rule  12b-2 of the  General  Rules  and  
Regulations  under  the Securities Exchange Act of 1934, as in effect on 
January 1, 1988.

     6.  "Subsidiary" means any corporation  of which a majority of any class of
equity  security is owned,  directly or  indirectly,  by the Company;  provided,
however,  that for the purposes of the definition of Interested  Stockholder set
forth in  paragraph 2 of this Section D, the term  Subsidiary  shall mean only a
corporation  of which a  majority  of each  class of equity  security  is owned,
directly or indirectly, by the Company.

     7. "Disinterested Director" means any member of the Board of Directors who
is unaffiliated  with the Interested  Stockholder  and was a member of the 
Board of Directors prior to the time that the Interested Stockholder became an 
Interested Stockholder,  and any successor of a Disinterested  Director who is 
unaffiliated with the Interested  Stockholder  and is recommended to succeed a 
Disinterested Director  by a  majority  of  Disinterested  Directors  then  on
the  Board  of Directors.

     8. "Fair Market Value"  means  (a) in the case of the  stock,  the  highest
closing sale price during the 30-day  period  immediately  preceding the date in
question of a share of such stock on the  Composite  Tape for the New York Stock
Exchange-Listed  Stocks,  or, if such  stock is not listed on such  Exchange,
on the principal  United States  securities  exchange  registered  under the 
Securities Exchange  Act of 1934 on which such  stock is  listed,  or, if such 
stock is not listed on any such exchange, the highest closing bid quotation 
with respect to a share of such stock during the 30-day  period  preceding the 
date in question on the National Association of Securities Dealers, Inc. 
Automated Quotations System or any system  then in use, or if no such  
quotations  are  available,  the fair market value on the date in question of a
share of such stock as  determined  by the Board of Directors in good faith; 
and (b) in the case of property other than cash or stock, the fair market 
value of such property on the date in question as determined by a majority of
the Disinterested Directors.

     9.  "Selling Stockholder" means any person  who or which is the  beneficial
owner of in the aggregate more than 1% of the outstanding shares of Common Stock
and who or which has  purchased or agreed to purchase any of such shares  within
the most recent two-year period and who sells or proposes to sell Common Stock
in a transaction  requiring  the  affirmative  vote provided for in Section C
of this Article VII.

     10.  "Market Price" means the highest sale price on or during the period of
five trading days immediately  preceding the date in question of a share of such
stock on the Composite Tape for New York Stock Exchange-Listed Stock, or if such
stock is not quoted on the Composite Tape on the New York Stock Exchange, or, 
if such stock is not listed on such Exchange,  on the principal United States 
securities exchange  registered  under the  Securities  Exchange  Act of 1934 on
which such stock is  listed,  or, if such  stock is not  listed on any such  
exchange,  the highest  closing bid quotation with respect to a share of stock
on or during the period of five trading days  immediately  preceding  the date 
in question on the National Association of Securities Dealers,  Inc. Automated
Quotations System or any system then in use, or if no such quotations are 
available,  the fair market value  on the date in  question  of a share of such
stock  as  determined  by a majority of the Disinterested Directors.

E.  Powers of the Board of Directors. A majority of the Directors shall have the
power and duty to  determine  for the purposes of this Article VII, on the basis
of information known to them after reasonable inquiry, (1)whether a person is an
Interested  Stockholder, (2) the  number of shares of Voting  Stock beneficially
owned  by any  person, (3) whether a  person  is an  Affiliate or  Associate  of
another,(4) whether the assets which are

                                     * 9 *
<PAGE>

the  subject  of any  Business  Combination  have,  or the  consideration  to be
received  for the  issuance  or  transfer  of  securities  by the Company or any
Subsidiary in any Business  Combination  has, an aggregate  Fair Market Value of
$100 million or more. A majority of the  Directors  shall have the further power
to interpret all of the terms and provisions of this Article VII.

F.  No  Effect  on  Fiduciary  Obligations  of  Interested  Stockholders.Nothing
contained  in this  Article VII shall be  construed  to relieve  any  Interested
Stockholder from any fiduciary obligation imposed by law.

G.  Amendment,  Repeal,  etc.  Notwithstanding  any  other  provisions  of  the
Certificate of Incorporation or these by-laws (and notwithstanding the fact that
a lesser percentage may be specified by law, the Certificate of Incorporation or
these  by-laws)  the  affirmative  vote of the holders of at least a majority of
then outstanding  shares of capital stock of the Company voting generally in the
election of  Directors,  voting  together as a single class shall be required to
repeal the foregoing provisions of this Article VII.

                                 ARTICLE VIII.
                                     Seal.

     The seal of the Company  shall be in circular form  containing  the name of
the Company around the margin,  with a five pointed star in the center embodying
a capital "T".

                                  ARTICLE IX.
                               By-Law Amendments.

     Subject  to the  provisions  of the  Certificate  of  Incorporation,  these
by-laws  may be  altered,  amended or  repealed  at any  regular  meeting of the
stockholders (or at any special meeting thereof duly called for that purpose) by
a majority vote of the shares  represented and entitled to vote at such meeting;
provided that in the notice of such special meeting notice of such purpose shall
be given.  Subject  to the laws of the State of  Delaware,  the  Certificate  of
Incorporation and these by-laws,  the Board of Directors may by majority vote of
those present at any meeting at which a quorum is present  amend these  by-laws,
or enact  such other  by-laws  as in their  judgment  may be  advisable  for the
regulation of the conduct of the affairs of the Company.

                                   _________

     I, .........R.E. Koch........................ Assistant Secretary of Texaco
Inc., a Delaware corporation,  do hereby certify that the above and foregoing is
a true and correct  copy of the by-laws of said  Company as amended to September
27, 1996, and now in effect.

     Dated Harrison, N.Y ......November 13......, 1996..  .....R.E. Koch........
                                                           Assistant Secretary

                                     * 10 *



                                                                      EXHIBIT 11

<TABLE>
<CAPTION>

                                                 TEXACO INC. AND SUBSIDIARY COMPANIES
                                           COMPUTATION OF EARNINGS PER SHARE OF COMMON STOCK
                                    FOR THE NINE AND THREE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995
                                    ---------------------------------------------------------------
                                            (Millions of dollars, except per share amounts)

                                                                                             (Unaudited)
                                                                         -------------------------------------------------
                                                                         For the nine months          For the three months
Primary Net Income Per Common Share                                      ended September 30,           ended September 30,
- -----------------------------------                                      -------------------           -------------------
                                                                         1996          1995           1996          1995
                                                                         ----          ----           ----          ----

<S>                                                                    <C>            <C>           <C>            <C>    
     Net income from continuing operations before
         cumulative effect of accounting change                        $ 1,509        $   979       $   434        $   290

     Cumulative effect of accounting change                                  -           (121)            -              -
                                                                       -------        -------       -------        -------

     Net income                                                          1,509            858           434            290
         Less: Preferred stock dividend requirements                       (43)           (46)          (14)           (15)
                                                                       -------        -------       -------        -------

     Primary net income available for common stock                     $ 1,466        $   812       $   420        $   275
                                                                       =======        =======       =======        =======

     Average number of primary common shares
         outstanding for computation of earnings
         per share (thousands)                                         260,725        259,862       260,758        260,087
                                                                       =======        =======       =======        =======

     Primary net income per common share                               $  5.62        $  3.13       $  1.61        $  1.06
                                                                       =======        =======       =======        =======


Fully Diluted Net Income Per Common Share
- -----------------------------------------

     Net income                                                        $ 1,509        $   858       $   434        $   290

     Less:   Preferred stock dividend requirements of
             non-dilutive and anti-dilutive issues and
             adjustments to net income associated with
             dilutive securities                                           (18)           (18)           (6)            (6)
                                                                       -------        -------       -------        -------

     Fully diluted net income                                          $ 1,491        $   840       $   428        $   284
                                                                       =======        =======       =======        =======

     Average number of primary common shares
         outstanding for computation of earnings
         per share (thousands)                                         260,725        259,862       260,758        260,087

     Additional shares outstanding assuming full
         conversion of dilutive convertible securities
         into common stock (thousands):
              Convertible debentures                                       146            147           145            146
              Convertible Preferred Stock
                  Series B ESOP                                          9,447          9,883         9,348          9,790
                  Series F ESOP                                            589            663           580            660
              Other                                                         62             52           117             52
                                                                       -------        -------       -------        -------

     Average number of fully diluted common
         shares outstanding for computation of earnings
         per share (thousands)                                         270,969        270,607       270,948        270,735
                                                                       =======        =======       =======        =======

     Fully diluted net income per common share                         $  5.50        $  3.10       $  1.58        $  1.05
                                                                       =======        =======       =======        =======

</TABLE>

                                                                      EXHIBIT 12

<TABLE>
<CAPTION>


                                           COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                                           OF TEXACO ON A TOTAL ENTERPRISE BASIS (UNAUDITED)
                                           FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996 AND
                                        FOR EACH OF THE FIVE YEARS ENDED DECEMBER 31, 1995 (a)
                                        ------------------------------------------------------
                                                         (Millions of dollars)


                                                           For the Nine                  Years Ended December 31,
                                                           Months Ended         -----------------------------------------
                                                        September 30, 1996      1995     1994      1993     1992     1991
                                                        ------------------      ----     ----      ----     ----     ----

<S>                                                                  <C>       <C>      <C>       <C>      <C>      <C>   
Income from continuing operations,  before provision or
   benefit for income taxes and cumulative effect of
   accounting changes effective 1-1-92 and 1-1-95..........          $2,881    $1,201   $1,409    $1,392   $1,707   $1,744
Dividends from less than 50% owned companies
   more or (less) than equity in net income................              (5)        1       (1)       (8)      (9)       5
Minority interest in net income............................              50        54       44        17       18       16
Previously capitalized interest charged to
   income during the period................................              20        33       29        33       30       23
                                                                     ------    ------   ------    ------   ------   ------
        Total earnings.....................................           2,946     1,289    1,481     1,434    1,746    1,788
                                                                     ------    ------   ------    ------   ------   ------

Fixed charges:
   Items charged to income:
     Interest charges......................................             414       614      594       546      551      644
     Interest factor attributable to operating
          lease rentals....................................              82       110      118        91       94       76
     Preferred stock dividends of subsidiaries
          guaranteed by Texaco Inc.........................              27        36       31         4        -        -
                                                                     ------    ------   ------    ------   ------   ------
        Total items charged to income......................             523       760      743       641      645      720

   Interest capitalized....................................              12        28       21        57      109       80
   Interest on ESOP debt guaranteed by Texaco Inc..........               7        14       14        14       18       26
                                                                     ------    ------   ------    ------   ------   ------
        Total fixed charges................................             542       802      778       712      772      826
                                                                     ------    ------   ------    ------   ------   ------

Earnings available for payment of fixed charges............          $3,469    $2,049   $2,224    $2,075   $2,391   $2,508
   (Total earnings + Total items charged to income)                  ======    ======   ======    ======   ======   ======

Ratio of earnings to fixed charges of Texaco
   on a total enterprise basis.............................            6.41      2.55     2.86      2.91     3.10     3.04
                                                                     ======    ======   ======    ======   ======   ======


<FN>
(a)  Excludes discontinued operations.
</FN>
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
TEXACO INC.'S THIRD QUARTER 1996 FORM 10-Q AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000097349
<NAME> TEXACO INC.
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                              JAN-1-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                             903
<SECURITIES>                                        42
<RECEIVABLES>                                    4,055
<ALLOWANCES>                                        36
<INVENTORY>                                      1,526
<CURRENT-ASSETS>                                 6,694
<PP&E>                                          32,143
<DEPRECIATION>                                  19,097
<TOTAL-ASSETS>                                  25,696
<CURRENT-LIABILITIES>                            5,319
<BONDS>                                          5,044
                                0
                                        611
<COMMON>                                         1,590
<OTHER-SE>                                       8,035
<TOTAL-LIABILITY-AND-EQUITY>                    25,696
<SALES>                                         31,777
<TOTAL-REVENUES>                                32,629
<CGS>                                           24,526
<TOTAL-COSTS>                                   26,631
<OTHER-EXPENSES>                                 3,193
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 328
<INCOME-PRETAX>                                  2,477
<INCOME-TAX>                                       968
<INCOME-CONTINUING>                              1,509
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,509
<EPS-PRIMARY>                                     5.62
<EPS-DILUTED>                                     5.50
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission