TEXACO INC
10-Q, 1996-08-13
PETROLEUM REFINING
Previous: TENNEY ENGINEERING INC, 10QSB, 1996-08-13
Next: TEXAS EASTERN TRANSMISSION CORP, 10-Q, 1996-08-13



================================================================================

                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                                 ----------------


               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended June 30, 1996        Commission file number 1-27


                                   TEXACO INC.
           (Exact name of the registrant as specified in its charter)


         Delaware                                               74-1383447
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                               Identification No.)


     2000 Westchester Avenue
     White Plains, New York                                       10650
(Address of principal executive offices)                        (Zip Code)



        Registrant's telephone number, including area code (914) 253-4000


                                 ---------------


     Texaco Inc. (1) HAS FILED all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and
(2) HAS BEEN subject to such filing requirements for the past 90 days.

     As of July 31, 1996,  there were outstanding  264,272,118  shares of Texaco
Inc. Common Stock - par value $6.25.

================================================================================


<PAGE>

                         PART I - FINANCIAL INFORMATION
<TABLE>
<CAPTION>

                      TEXACO INC. AND SUBSIDIARY COMPANIES
                        STATEMENT OF CONSOLIDATED INCOME
            FOR THE SIX AND THREE MONTHS ENDED JUNE 30, 1996 AND 1995
            ---------------------------------------------------------
                 (Millions of dollars, except per share amounts)

                                                                                             (Unaudited)
                                                                        -------------------------------------------------

                                                                        For the six months          For the three months
                                                                          ended June 30,               ended June 30,
                                                                          --------------               --------------
                                                                         1996          1995(a)        1996         1995(a)
                                                                         ----          -------        ----         -------
<S>                                                                    <C>            <C>           <C>            <C>     
         REVENUES
              Sales and services                                       $20,876        $17,616       $10,817        $ 9,031
              Equity in income of affiliates, and income from
                  interest, asset sales and other                          656            710           444            228
                                                                       -------        -------       -------        -------
                                                                        21,532         18,326        11,261          9,259
                                                                       -------        -------       -------        -------
         DEDUCTIONS
              Purchases and other costs                                 16,127         13,506         8,345          6,980
              Operating expenses                                         1,384          1,427           700            696
              Selling, general and administrative expenses                 799            748           399            377
              Maintenance and repairs                                      178            184            90             96
              Exploratory expenses                                         159            114            90             59
              Depreciation, depletion and amortization                     704            745           354            348
              Interest expense                                             221            245           108            121
              Taxes other than income taxes                                232            246           127            122
              Minority interest                                             33             30            17             13
                                                                       -------        -------       -------        -------
                                                                        19,837         17,245        10,230          8,812
                                                                       -------        -------       -------        -------
         Income from continuing operations before income
              taxes and cumulative effect of accounting change           1,695          1,081         1,031            447
         Provision for income taxes                                        620            392           342            176
                                                                       -------        -------       -------        -------

         Net income from continuing operations before
              cumulative effect of accounting change                     1,075            689           689            271

         Cumulative effect of accounting change                             -           (121)             -              -
                                                                       -------        -------       -------        -------

         NET INCOME                                                    $ 1,075        $   568       $   689        $   271
                                                                       =======        =======       =======        =======

         Preferred stock dividend requirements                         $    29        $    31       $    14        $    15
                                                                       -------        -------       -------        -------

         Net income available for common stock                         $ 1,046        $   537       $   675        $   256
                                                                       =======        =======       =======        =======

         Per common share (dollars)
              Net income from continuing operations before
                 cumulative effect of accounting change                $  4.01        $  2.54       $  2.59        $   .99
              Cumulative effect of accounting change                         -           (.47)            -              -
                                                                       -------        -------       -------        -------
              Net income                                               $  4.01        $  2.07       $  2.59        $   .99
                                                                       =======        =======       =======        =======

              Cash dividends paid                                      $  1.60        $  1.60       $   .80        $   .80

         Average number of common shares outstanding
              for computation of earnings per share
              (thousands)                                              260,709        259,749       260,764        259,876
<FN>
(a) Previously reported results for 1995 have been reclassified and restated for the adoption of SFAS 121.

                     See accompanying notes to consolidated financial statements.
</FN>
</TABLE>

                                      - 1 -
<PAGE>

<TABLE>
<CAPTION>

                                            TEXACO INC. AND SUBSIDIARY COMPANIES
                                                 CONSOLIDATED BALANCE SHEET
                                          AS OF JUNE 30, 1996 AND DECEMBER 31, 1995
                                          -----------------------------------------
                                                   (Millions of dollars)
                                                                                         June 30,                December 31,
                                                                                           1996                     1995
                                                                                        -----------              ------------
                                                                                        (Unaudited)
                                                                                        -----------
<S>                                                                                          <C>                    <C>    
ASSETS
   Current Assets
      Cash and cash equivalents                                                              $   724                $   501
      Short-term investments - at fair value                                                      98                     35
      Accounts and notes receivable, less allowance for doubtful
           accounts of  $28 million in 1996 and 1995                                           4,033                  4,177
      Inventories                                                                              1,478                  1,357
      Net assets of discontinued operations                                                        -                    164
      Deferred income taxes and other current assets                                             188                    224
                                                                                             -------                -------
           Total current assets                                                                6,521                  6,458

   Investments and Advances                                                                    5,053                  5,278

   Properties, Plant and Equipment - at cost                                                  31,666                 31,492
   Less - accumulated depreciation, depletion and amortization                                18,805                 18,912
                                                                                             -------                -------
      Net properties, plant and equipment                                                     12,861                 12,580

   Deferred Charges                                                                              806                    621
                                                                                             -------                -------

           Total                                                                             $25,241                $24,937
                                                                                             =======                =======

LIABILITIES AND STOCKHOLDERS' EQUITY
   Current Liabilities
      Short-term debt                                                                        $   366                $   737
      Accounts payable and accrued liabilities                                                 3,945                  3,777
      Estimated income and other taxes                                                           895                    692
                                                                                             -------                -------
           Total current liabilities                                                           5,206                  5,206

   Long-Term Debt and Capital Lease Obligations                                                5,159                  5,503
   Deferred Income Taxes                                                                         644                    634
   Employee Retirement Benefits                                                                1,129                  1,138
   Deferred Credits and Other Noncurrent Liabilities                                           2,412                  2,270
   Minority Interest in Subsidiary Companies                                                     665                    667
                                                                                             -------                -------
           Total                                                                              15,215                 15,418
   Stockholders' Equity
      Market Auction Preferred Shares                                                            300                    300
      ESOP Convertible Preferred Stock                                                           483                    495
      Unearned employee compensation and benefit plan trust                                     (402)                  (437)
      Common stock (authorized: 350,000,000 shares, $6.25 par
           value; 274,293,417 shares issued)                                                   1,714                  1,714
      Paid-in capital in excess of par value                                                     650                    655
      Retained earnings                                                                        7,819                  7,186
      Currency translation adjustment                                                            (46)                    61
      Unrealized net gain on investments                                                          45                     62
                                                                                             -------                -------
                                                                                              10,563                 10,036
      Less - Treasury stock, at cost                                                             537                    517
                                                                                             -------                -------
             Total stockholders' equity                                                           10,026                  9,519
                                                                                             -------                -------

             Total                                                                             $25,241                $24,937
                                                                                             =======                =======

<FN>
          See accompanying notes to consolidated financial statements.
</FN>
</TABLE>


                                       -2-
<PAGE>

<TABLE>
<CAPTION>
                      TEXACO INC. AND SUBSIDIARY COMPANIES
                 CONDENSED STATEMENT OF CONSOLIDATED CASH FLOWS
                 FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND 1995
                 -----------------------------------------------
                              (Millions of dollars)
                                                                                                     (Unaudited)
                                                                                                 ------------------
                                                                                                 For the six months
                                                                                                   ended June 30,
                                                                                                 ------------------
                                                                                              1996               1995(a)
                                                                                              ----               -------
<S>                                                                                          <C>               <C>    
OPERATING ACTIVITIES
   Net income                                                                                $1,075            $   568
   Reconciliation to net cash provided by (used in)
      operating activities
         Cumulative effect of accounting change                                                   -                121
         Depreciation, depletion and amortization                                               704                745
         Deferred income taxes                                                                   55                107
         Exploratory expenses                                                                   159                114
         Minority interest in net income                                                         33                 30
         Dividends from affiliates, greater than (less than)
            equity in income                                                                    162               (112)
         Gains on asset sales                                                                   (37)              (245)
         Changes in operating working capital                                                    53               (373)
         Other - net                                                                           (103)                26
                                                                                             ------            -------
            Net cash provided by operating activities                                         2,101                981

INVESTING ACTIVITIES
   Capital and exploratory expenditures                                                      (1,231)            (1,020)
   Proceeds from sale of discontinued operations, net of
      cash and cash equivalents sold                                                            344                  -
   Proceeds from sales of assets                                                                 87                737
   Sale of leasehold interests                                                                  147                  -
   Purchases of investment instruments                                                         (970)              (535)
   Sales/maturities of investment instruments                                                   963                553
   Other - net                                                                                    5                 16
                                                                                             ------            -------
            Net cash used in investing activities                                              (655)              (249)

FINANCING ACTIVITIES
   Borrowings having original terms in excess
      of three months
         Proceeds                                                                               113                 57
         Repayments                                                                            (222)              (240)
   Net decrease in other borrowings                                                            (576)               (76)
   Purchases of common stock                                                                    (55)                 -
   Dividends paid to the company's stockholders
      Common                                                                                   (416)              (416)
      Preferred                                                                                 (29)               (31)
   Dividends paid to minority shareholders                                                      (35)               (35)
                                                                                             ------            -------
      Net cash used in financing activities                                                  (1,220)              (741)

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND
   CASH EQUIVALENTS                                                                              (3)               (12)
                                                                                             ------            -------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                                223                (21)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                                  501                404
                                                                                             ------            -------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                                   $  724            $   383
                                                                                             ======            =======


<FN>
(a) Previously reported results for 1995 have been reclassified and restated for the adoption of SFAS 121.

          See accompanying notes to consolidated financial statements.
</FN>
</TABLE>

                                       -3-

<PAGE>

                      TEXACO INC. AND SUBSIDIARY COMPANIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Change in Accounting Principle
- --------------------------------------

During 1995,  Texaco adopted Statement of Financial  Accounting  Standards (SFAS
121),  "Accounting  for the  Impairment of Long-Lived  Assets and for Long-Lived
Assets to Be Disposed Of". Under SFAS 121, assets whose carrying amounts are not
expected to be fully recovered by future use or disposition must be written down
to their fair values.

Adoption of SFAS 121  resulted in a non-cash  after-tax  charge of $639  million
against fourth quarter 1995 earnings. Additionally, in accordance with SFAS 121,
a $121 million after-tax  write-down of non-core domestic  producing  properties
held for sale at January 1, 1995,  previously  recorded in the first  quarter of
1995 in income from  continuing  operations,  was  reclassified  as a cumulative
effect of an accounting change.

Adoption of SFAS 121 by Star Enterprise and the Caltex Group of Companies,  each
owned 50% by Texaco, had no effect on 1995 net income.





Note 2. Discontinued Operations
- -------------------------------

On February  29,  1996,  Texaco  completed  the  disposition  of its  operations
classified as  discontinued  operations by completing  the sale of its worldwide
lubricant additives business, which included manufacturing  facilities,  as well
as sales and marketing  offices in various  locations in the U.S. and abroad, to
Ethyl Corporation, a fuel and lubricant additives manufacturer.  Ethyl purchased
this  business  for  $196  million,  comprised  of $136  million  in cash  and a
three-year note of $60 million.

The  results  for  Texaco's  worldwide  lubricant  additives  business  had been
accounted for as discontinued operations and the assets and liabilities had been
classified  in the  Consolidated  Balance  Sheet as "Net assets of  discontinued
operations."

Revenues for the discontinued  operations  totaled $33 million for the first two
months of 1996,  representing  activities through the sale date, and $59 million
and  $113  million  for the  second  quarter  and  first  six  months  of  1995,
respectively.

Discontinued operations had no significant impact on the 1996 and 1995 results.














                                      - 4 -

<PAGE>

Note 3. Inventories
- -------------------

The  inventories of Texaco Inc. and  consolidated  subsidiary  companies were as
follows:

<TABLE>
<CAPTION>

                                                          As of
                                          --------------------------------------
                                          June 30,                 December 31,
                                            1996                       1995
                                          -----------               ------------
                                          (Unaudited)
                                                   (Millions of dollars)

<S>                                       <C>                        <C>   
     Crude oil                            $  324                     $  294

     Petroleum products and other            960                        866

     Materials and supplies                  194                        197
                                          ------                     ------

          Total                           $1,478                     $1,357
                                          ======                     ======

</TABLE>






Note 4. Contingent Liabilities
- ------------------------------

Information  relative to commitments  and contingent  liabilities of Texaco Inc.
and  subsidiary  companies  is presented in Notes 15 and 17, pages 57-58 and 60,
respectively, of Texaco Inc.'s 1995 Annual Report to Stockholders.

In the company's opinion, while it is impossible to ascertain the ultimate legal
and  financial  liability  with  respect  to  the   above-referenced  and  other
contingent liabilities and commitments,  including lawsuits, claims, guarantees,
taxes and  regulations,  the  aggregate  amount of such  liability  in excess of
financial reserves, together with deposits and prepayments made against disputed
tax claims,  is not  anticipated  to be materially  important in relation to the
consolidated  financial position or results of operations of Texaco Inc. and its
subsidiaries.





















                                      - 5 -
<PAGE>


Note 5. Caltex Group of Companies
- ---------------------------------

Summarized  unaudited  financial  information for the Caltex Group of Companies,
owned 50% by Texaco and 50% by Chevron  Corporation,  is presented  below and is
reflected on a 100% Caltex Group basis:

<TABLE>
<CAPTION>

                                          For the six months       For the three months
                                           ended June 30,            ended June 30,
                                           --------------            --------------
                                           1996       1995          1996       1995
                                           ----       ----          ----       ----
                                                       (Millions of dollars)

<S>                                       <C>        <C>            <C>        <C>   
    Gross revenues                        $8,457     $8,299         $4,300     $3,928

    Income before income taxes            $1,724     $  832         $1,411     $  290

    Net income                            $  989     $  580         $  795     $  164

</TABLE>


On April 2, 1996, Caltex Petroleum Corporation  ("Caltex") completed the sale of
its 50% interest in Nippon Petroleum  Refining  Company,  Limited to its partner
Nippon Oil Company for approximately $2 billion.  Earnings relating to this sale
of some $630 million was recorded by Caltex in the second quarter of 1996.

Net income for the first six months of 1995  included a first  quarter  net gain
for U.S.  financial  reporting of $171 million relating to the sale of a portion
of land and air utility  rights by a Caltex  affiliate  in Japan  required for a
public project.



                              * * * * * * * * * * *



In the preparation of preliminary and unaudited  financial  statements for the
six-month  and  three-month  periods  ended  June 30,  1996 and  1995,  Texaco's
accounting policies have been applied on a basis consistent with the application
of such  policies in  Texaco's  financial  statements  issued in its 1995 Annual
Report  to  Stockholders.   In  the  opinion  of  Texaco,  all  adjustments  and
disclosures  necessary  to present  fairly the  results of  operations  for such
periods have been made. These adjustments are of a normal recurring nature.  The
information  is subject to year-end  audit by  independent  public  accountants.
Texaco makes no forecasts  or  representations  with respect to the level of net
income for the year 1996.




















                                      - 6 -
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------



RESULTS OF OPERATIONS
- ---------------------

Total  worldwide  net income for Texaco Inc. and  subsidiary  companies  for the
second  quarter of 1996 was $689 million,  or $2.59 per share,  as compared with
$271  million,  or $.99 per  share,  for the second  quarter of 1995.  Total net
income for the first six months of 1996 was $1,075 million,  or $4.01 per share,
as compared with $568 million,  or $2.07 per share,  for the first six months of
1995. Both years included special items.

Net income before  special items for the second  quarter and first six months of
1996 totaled $465 million,  or $1.73 per share,  and $851 million,  or $3.15 per
share,  respectively.  Net income before special items and the cumulative effect
of an  accounting  change for the first six months of 1995 totaled $497 million,
or $1.80 per share. There were no special items in the second quarter of 1995.

Net  income  for the first six  months of 1996  included  a second  quarter  net
special gain of $224 million  relating to the sale by Texaco's  affiliate Caltex
Petroleum  Corporation  ("Caltex")  of  its  interest  in the  Nippon  Petroleum
Refining Company,  Limited (NPRC) to its partner Nippon Oil Company,  less taxes
applicable  to  the  portion  of  the  sale  proceeds   distributed   to  Caltex
shareholders. Net income for the first six months of 1995 included first quarter
net special  gains of $192  million  resulting  from the sales of non-core  U.S.
producing  properties and from the sale of land by a Caltex  affiliate in Japan.
Also included in 1995 was a $121 million  non-cash charge from the write-down of
non-core U.S. producing properties held for sale at January 1, 1995,  classified
as a  cumulative  effect of an  accounting  change in  accordance  with the 1995
adoption of Statement of Financial  Accounting  Standards (SFAS) 121 "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
Of."

On February 29,  1996,  Texaco  completed  the sale of its  worldwide  lubricant
additives  business  for $196  million,  comprised of $136 million in cash and a
three-year  note of $60 million.  This sale  completed  the  disposition  of the
operations classified as discontinued operations. Discontinued operations had no
significant impact on 1996 and 1995 results.

Results for 1996 and 1995 are summarized in the following table:

<TABLE>
<CAPTION>
                                                                                            (Unaudited)
                                                                         -------------------------------------------------
                                                                         For the six months           For the three months
                                                                           ended June 30,                ended June 30,
                                                                         ------------------           --------------------
                                                                         1996           1995          1996           1995
                                                                         ----           ----          ----           ----
                                                                                       (Millions of Dollars)
<S>                                                                     <C>             <C>           <C>           <C>     
Net income before special items and the cumulative
    effect of accounting change                                         $  851          $ 497         $ 465         $ 271
Gain on sale of an interest in an affiliate                                224              -           224             -
Gains on major asset sales and other                                         -            192             -             -
                                                                        ------          -----         -----         -----
Net income before cumulative effect of
   accounting change                                                     1,075            689           689           271
Cumulative effect of accounting change                                       -           (121)            -             -
                                                                        ------          -----         -----         -----
Total net income                                                        $1,075          $ 568         $ 689         $ 271
                                                                        ======          =====         =====         =====

</TABLE>


The  results for the second  quarter of 1996  represent  the eighth  consecutive
quarter that earnings  exceeded  previous years' levels.  Improvements in nearly
all sectors of the company's  business were enhanced by strong crude and natural
gas prices during the first half of 1996.  Crude oil  production  increased both
internationally and domestically as a result of new producing fields,  continued
field  developments and enhanced recovery from existing fields.  The company was
also able to take  greater  advantage  of higher  natural gas prices in the U.S.
because a significant  portion of its U.S. gas production  moved  throughout the
company's  strategically  positioned  Henry  Hub in  Louisiana  to  major  North
American markets, where demand was strong.

                                      - 7 -
<PAGE>

In the downstream sector,  overall profitability improved due to higher margins,
solid operating  performance at the company's  refineries and increased  branded
sales  volumes.  However,  while  refining  margins  rebounded  from last year's
historically low levels,  marketing  product margins eroded in Europe and in the
U.S. due to competitiveness in the marketplace. As a result, downstream earnings
continued  to be below the levels  required  to provide a  reasonable  return on
invested capital.

Results  for all of  Texaco's  worldwide  businesses  have  benefited  from  the
company's   unrelenting  drive  to  improve  productivity  and  reduce  overhead
expenses,  as cash operating  expenses per barrel were  significantly  below the
1993 level, when Texaco's program for growth was launched. Also, the company has
increased  its  capital   expenditures  this  year,  focusing  on  key  upstream
opportunities, especially in the deepwater Gulf of Mexico, where Texaco has been
very successful.


                               OPERATING EARNINGS


PETROLEUM AND NATURAL GAS
     EXPLORATION AND PRODUCTION
        United States

Exploration  and production  earnings in the U.S. for the second quarter of 1996
were $243 million, as compared with $177 million for the second quarter of 1995.
For the first six months of 1996 and 1995,  earnings  were $510 million and $433
million,  respectively.  Results for 1995  included a first  quarter net special
gain of $112 million  principally  resulting from the sale of non-core producing
properties.  Excluding  the net special  gain,  first six months of 1995 results
totaled $321 million.

The strong  earnings  growth for both the second  quarter and first half of 1996
resulted from higher  production  and prices for both crude oil and natural gas.
Natural gas prices averaged 24% and 29% higher than the second quarter and first
six months of 1995, respectively. Higher natural gas prices reflected the impact
of prolonged cold weather and increased industry demand to replenish natural gas
storage.

U.S.  crude oil prices for 1996  averaged  nine  percent and 10% higher than the
second  quarter  and first half of 1995,  respectively.  Similar to natural  gas
prices,  increased  worldwide  crude oil prices  reflected  the  prolonged  cold
weather in the U.S. and Western  Europe.  During this period,  the  imbalance in
petroleum product supply and demand was exacerbated by production disruptions in
Mexico and the North Sea at a time when crude inventory levels were low.

Production  of crude oil and  natural  gas from new  fields in 1996,  as well as
continued  development  and enhanced  recovery from existing  fields,  more than
offset  declines  from the normal  maturation  of fields  and 1995 asset  sales.
Exploratory  expenses  were  higher in 1996 due to  increased  seismic and other
drilling  activity,  particularly  offshore  in the  Gulf of  Mexico,  including
deepwater properties,  which reflects the company's aggressive program to expand
production.

         International

Exploration and production  earnings  outside the U.S. for the second quarter of
1996 were $103 million,  as compared with $83 million for the second  quarter of
1995. For the first six months of 1996 and 1995,  earnings were $233 million and
$166 million, respectively.

Both the second  quarter and first six months of 1996 results  reflected  higher
crude  oil  production  and  prices.  Production  from new  fields  in China and
continuing  development  programs in the Partitioned Neutral Zone, between Saudi
Arabia and  Kuwait,  more than offset  lower  production  in the United  Kingdom
(U.K.),  resulting  mainly from maturing  fields,  and certain  maintenance  and
repair activities.  Exploratory  expenses were higher in 1996,  principally from
expanded activity.


                                      - 8 -
<PAGE>

     MANUFACTURING, MARKETING AND DISTRIBUTION

         United States

Manufacturing,  marketing and  distribution  earnings in the U.S. for the second
quarter of 1996 were $144  million,  as compared with $30 million for the second
quarter of 1995.  For the first six months of 1996 and 1995,  earnings were $148
million and $11 million, respectively.

Significant  improvement in West Coast refining margins in the second quarter of
1996 was the principal  reason for improved  results for both the second quarter
and the  first  half of 1996 as  compared  to the same  periods  of 1995.  First
quarter  refining  margins  were  depressed  and only  slightly  better than the
historic low levels  experienced  early in 1995.  These margins  improved in the
second quarter as product prices rose, partly recovering the rapidly  increasing
first  quarter  crude oil prices.  Also,  product  prices rose due to  shortages
resulting  from  regional   refining   problems  and  new  California   gasoline
formulation requirements at the time when the seasonal increase in market demand
occurred.  Improved refinery  operations and continued focus on cost containment
also contributed to the improved 1996 results.

Throughout the first half of 1996,  marketing  margins for most refined products
were lower than the comparable period of 1995. This has been offset partially by
the continued strength in gasoline and diesel sales volumes, with Texaco branded
gasoline sales up four percent. Additionally, downstream earnings benefited from
improved profits in the distribution and transportation businesses, particularly
in the second quarter of 1996.

         International

Manufacturing,  marketing  and  distribution  earnings  outside the U.S. for the
second  quarter of 1996 were $304 million,  as compared with $79 million for the
second quarter of 1995. For the first six months of 1996 and 1995, earnings were
$396 million and $263 million, respectively.  Results for the second quarter and
first six months of 1996 included a net special gain of $224 million relating to
the sale by Caltex of its interest in NPRC, less taxes applicable to the portion
of the sale  proceeds  distributed  to Caltex'  shareholders.  Results  for 1995
included first quarter net special gains of $80 million, principally relating to
the sale of land by a Caltex  affiliate in Japan.  Excluding net special  gains,
second  quarter  and first six months of 1996  earnings  totaled $80 million and
$172 million,  respectively. For the first six months of 1995, results excluding
net special gains totaled $183 million.

Earnings,  before special  items,  for the second quarter of 1996 benefited from
higher  marketing  margins  in Brazil,  as well as higher  margins in the Caltex
operating markets, primarily Singapore and Australia. These benefits were offset
partially  by lower  operating  margins  in  Japan  resulting  from  competitive
pressures  and by the April  1996 sale by Caltex  of its  interest  in NPRC.  In
Europe,  higher  refining  margins  were  offset  partially  by lower  marketing
margins,  particularly  in the  U.K.,  reflecting  excess  supply  and a  highly
competitive market.

The decline in comparative  earnings,  before  special items,  for the first six
months of 1996  reflected  lower  Caltex  earnings  in Japan and  Korea,  offset
partially by higher refining  margins in Bahrain and Singapore.  The benefits of
higher  refining  margins  in Europe  were  somewhat  offset by lower  marketing
margins.

NONPETROLEUM

Nonpetroleum results for the second quarter and first six months of 1996 were $3
million  and $5  million,  respectively,  as  compared  with $7 million  and $11
million for the respective 1995 periods.










                                      - 9 -


<PAGE>

                         CORPORATE/NONOPERATING RESULTS

Corporate and  nonoperating  charges for the second quarter and first six months
of 1996 were $108  million and $217  million,  respectively,  as  compared  with
charges of $105  million and $195  million for the  respective  periods of 1995.
Results for 1995 included first quarter gains of $25 million,  principally  from
sales of equity securities held for investment by the insurance operations.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

As of June 30, 1996, Texaco's cash, cash equivalents and short-term  investments
totaled $822 million,  as compared with the 1995 year-end level of $536 million.
Texaco's total cash provided by operating activities for the first six months of
1996 totaled $2.1 billion,  primarily reflecting strong operational earnings. In
addition,  cash from  operations  for 1996  included  a net  inflow of some $470
million of items that were not directly  related to current  period  operations.
This net inflow was  primarily  comprised of the receipt of a cash dividend from
Caltex,  related to the sale of Caltex'  interest in NPRC.  Other items included
the  collection  of  receivables,  primarily  insurance  recoveries  relating to
environmental  matters,  and payments related to litigation matters,  mainly the
final payment for the state of Louisiana royalty dispute settlement.

During the first six months of 1996,  cash generated from operating  activities,
proceeds from the sale of discontinued operations (discussed below) and proceeds
from normal asset sales were used to support  Texaco's  capital and  exploratory
expenditures  of $1,231 million,  for payment of dividends to common,  preferred
and minority shareholders of $480 million, and for the reduction of debt.

Total debt at June 30,  1996  amounted  to $5.5  billion as  compared  with $6.2
billion at year-end  1995.  Texaco's  ratio of total debt to total  borrowed and
invested  capital was 34.1% at June 30, 1996, as compared with 38.0% at year-end
1995. At June 30, 1996,  Texaco's  long-term  debt included $779 million of debt
scheduled to mature  within one year,  which the company has both the intent and
the ability to  refinance  on a long-term  basis.  Texaco  maintains a revolving
credit facility with commitments of $2.0 billion,  which remained unused at both
June 30, 1996 and at  year-end  1995.  Additionally,  a  subsidiary  maintains a
long-term  revolving credit facility for $330 million,  which was fully utilized
at June 30, 1996 and year-end 1995 and is reflected in long-term debt.

During the first six months of 1996,  Texaco received $147 million from the sale
of certain  equipment  leasehold  interests in conjunction with a sale/leaseback
arrangement.  In the aggregate,  through June 30, 1996, Texaco has received $395
million for these  interests.  Additional  payments  are expected to be received
over the remainder of 1996.  Texaco will repurchase the total interests when the
related equipment is placed in service,  which is currently  expected by the end
of 1996.

During the first quarter of 1996, Texaco sold its worldwide  lubricant  additive
business  for $196  million,  comprised of $136 million in cash and a three-year
note of $60 million. Also during the first quarter of 1996, Texaco received $208
million from the  prepayment of the note  received as part of the  consideration
for the 1994 sale of Texaco Chemical Company and related international  chemical
operations to Huntsman Corporation.

During  1995,  Texaco  announced  a stock  repurchase  program to buy up to $500
million  of its  common  stock  through  open  market  or  privately  negotiated
transactions.   Subject  to  market   conditions   and   applicable   regulatory
requirements,  the stock  repurchase  program is expected to be completed around
the second quarter of 1997.











                                     - 10 -


<PAGE>

Texaco also  announced  that it has signed an agreement  in  principle  with the
Korea  Petroleum  Development  Corporation  for the  sale of a 15%  interest  in
Texaco's  Captain Field in the U.K.  North Sea for  approximately  $210 million.
This sale is expected to be completed in late 1996.

Subsequent  to June  30,  1996,  Texaco  announced  that it  will  increase  its
quarterly  dividend on its common  stock to 85 cents per share from 80 cents per
share,  an increase  of 6.25  percent,  effective  with the third  quarter  1996
dividend.

The company considers its financial position  sufficient to meet its anticipated
future financial requirements.

EMPLOYEE SEVERANCE PROGRAM
- --------------------------

On July 5, 1994, Texaco announced its plan for growth which included a series of
action steps to increase  competitiveness  and profitability.  This program also
called for reductions in overhead,  including reduced layers of supervision, and
improvements in operating  efficiencies.  Implementation of Texaco's program was
expected to result in the reduction of approximately  2,500 employees  worldwide
by June 30, 1995,  involving  U.S.  and  international  upstream and  downstream
segments, as well as various support staff functions.  During the second quarter
of 1994,  Texaco recorded an after-tax charge of $88 million for the anticipated
severance  costs  associated  with the employee  reductions.  As a result of the
continued successful  application of its overhead reduction  initiative,  Texaco
announced  on  October  2, 1995 that it had  expanded  this  program  to include
approximately 1,500 additional employee separations  worldwide by year-end 1996.
In this  regard,  in the third  quarter of 1995,  Texaco  recorded an  after-tax
charge of $56 million for the cost of these additional employee separations.

As of June 30, 1996,  implementation of Texaco's program has included reductions
of  approximately  4,300  employees  worldwide  with  a  related  commitment  to
severance  payments of $203 million,  or an after-tax  cost of $140 million.  Of
this pre-tax commitment,  payments of $179 million have been made as of June 30,
1996.

CAPITAL AND EXPLORATORY EXPENDITURES
- ------------------------------------

Capital and exploratory expenditures for continuing operations, including equity
in such  expenditures  of affiliates,  were $1,437 million for the first half of
1996,  as compared to $1,272  million for the same period of 1995.  Expenditures
for the second  quarter of 1996 amounted to $796 million versus $759 million for
the second quarter of 1995.

Increased U.S. exploration and production expenditures in the first half of 1996
reflected the continued  focus on key upstream  opportunities  especially in the
Gulf of  Mexico,  in both  the  immediate  offshore  and  deepwater  areas.  The
investment  increase  resulted  from  higher  levels of rank  wildcat  drilling,
continued  revitalization of existing fields and an aggressive lease acquisition
program. Texaco's first subsea development, the Shasta Prospect, began producing
natural  gas in the  first  quarter  of 1996.  In the  deepwater  areas,  recent
appraisal wells have confirmed the commerciality of the 1995 Petronius discovery
and production  testing at the Gemini Prospect confirmed that the reservoirs are
capable of producing at commercial rates. Significant deepwater acreage acquired
at the  recent  federal  lease  sale  provides  Texaco  with  the  third-largest
inventory of deepwater  Gulf of Mexico acreage  holdings in the industry.  Also,
planning has begun to construct a major natural gas  gathering and  transmission
pipeline  and  processing  complex  to be located  onshore  and  offshore  South
Louisiana.

Internationally,  upstream  investment  for the first half of 1996  exceeded the
aggressive  activity  level of 1995.  Increased  expenditures  focused  on Latin
America, West Africa, the Partitioned Neutral Zone and Denmark while development
work continued on the Captain Field in the U.K. North Sea and in Indonesia.

Expenditures  in  downstream  operations  decreased  due  to the  completion  of
refinery  upgrades  in the U.S.  and  Panama,  and the  completion  of  refining
construction  projects in Thailand and  Singapore  by Caltex,  which were offset
partially by selected  marketing  investments,  particularly  in Latin  American
growth markets.







                                     - 11 -
<PAGE>

                           PART II - OTHER INFORMATION

Item 1. Legal Proceedings
- -------------------------

Reference is made to the  discussion of Contingent  Liabilities in Note 4 to the
Consolidated  Financial  Statements  of this Form 10-Q,  Item 1 of Texaco Inc.'s
Form 10-Q for the quarterly  period ended March 31, 1996 and to Item 3 of Texaco
Inc.'s  1995  Annual  Report  on Form  10-K,  which are  incorporated  herein by
reference.

Item 4. Submission of Matters to a Vote of Security Holders
- -----------------------------------------------------------

The Annual Meeting of the  Stockholders of Texaco Inc. was held on May 14, 1996,
for the purpose of (1) electing six directors,  (2) approving the appointment of
auditors  for the year  1996,  and (3)  acting  on three  stockholder  proposals
concerning corporate conduct guidelines, termination of operations in Burma, and
the  establishment  of  a  shareholders'   advisory  committee.   The  following
summarizes the shareholder voting results:

Shareholders elected Ms. Robin B. Smith and Messrs.  Michael C. Hawley, Allen J.
Krowe,  William C. Steere, Jr., and William Wrigley,  each for a three-year term
expiring at the 1999 Annual  Meeting and Mr. Peter I. Bijur for a two-year  term
expiring at the 1998 Annual  Meeting.  The vote  tabulation for each  individual
director was as follows:

<TABLE>
<CAPTION>
      Director                         Shares Voted for         % of Vote         Shares Withheld
      -------------------------------------------------------------------------------------------
<S>                                       <C>                     <C>                <C>      
      Peter I. Bijur                      233,956,771             98.3               4,083,993
      Michael C. Hawley                   234,154,948             98.4               3,885,816
      Allen J. Krowe                      233,139,642             97.9               4,901,122
      Robin B. Smith                      234,030,264             98.3               4,010,500
      William C. Steere, Jr.              234,222,383             98.4               3,818,381
      William Wrigley                     234,312,963             98.4               3,727,801
</TABLE>

Directors  continuing  in office are Drs. John Brademas and Franklyn G. Jenifer,
and Messrs. Robert A. Beck, Willard C. Butcher,  Edmund M. Carpenter,  Thomas S.
Murphy, Charles H. Price II and Thomas A. Vanderslice.

The  appointment of Arthur Andersen LLP to audit the accounts of the company and
its subsidiaries  for the fiscal year 1996 was approved.  Of those shares voted,
235,637,768  shares,  or 99.3% voted in favor,  1,629,362  shares, or 0.7% voted
against, and 773,634 shares abstained.

Stockholders rejected the three stockholder proposals.  The proposal relating to
corporate  conduct  guidelines,  as  set  forth  in  Item 3 of  the  1996  Proxy
Statement,  was rejected by a vote of  185,911,904  shares,  or 95.0%,  against.
Shares voting for the proposal totaled 9,755,792 shares, or 5.0%, and 15,311,414
shares  abstained.  The proposal  relating to the  termination  of operations in
Burma,  as set forth in Item 4 of the 1996 Proxy  Statement,  was  rejected by a
vote of 189,396,048  shares, or 97.0%,  against.  Shares voting for the proposal
totaled 5,823,231 shares, or 3.0%, and 15,760,033 shares abstained. The proposal
relating to the  establishment  of a shareholders'  advisory  committee,  as set
forth  in  Item 5 of  the  1996  Proxy  Statement,  was  rejected  by a vote  of
199,031,205  shares, or 96.3%,  against.  Shares voting for the proposal totaled
7,566,738 shares, or 3.7%, and 4,381,168 shares abstained.















                                     - 12 -
<PAGE>

Item 5. Other Information
- -------------------------

<TABLE>
<CAPTION>
                                                                                             (Unaudited)
                                                                         -------------------------------------------------
                                                                         For the six months           For the three months
                                                                           ended June 30,                ended June 30,
                                                                         ------------------           --------------------
                                                                          1996         1995(a)         1996         1995(a)
                                                                          ----         -------         ----         -------
                                                                                        (Millions of dollars)
<S>                                                                     <C>             <C>           <C>           <C>   
FUNCTIONAL NET INCOME
- ---------------------
Operating  earnings  from  continuing  operations  before   
   cumulative effect of accounting change
   Petroleum and natural gas
      Exploration and production
         United States                                                  $  510          $ 433         $ 243         $  177
         International                                                     233            166           103             83
                                                                        ------          -----         -----         ------
           Total                                                           743            599           346            260
                                                                        ------          -----         -----         ------
      Manufacturing, marketing and distribution
         United States                                                     148             11           144             30
         International                                                     396            263           304             79
                                                                        ------          -----         -----         ------
           Total                                                           544            274           448            109
                                                                        ------          -----         -----         ------

           Total petroleum and natural gas                               1,287            873           794            369

   Nonpetroleum                                                              5             11             3              7
                                                                        ------          -----         -----         ------
           Total operating earnings                                      1,292            884           797            376

Corporate/Nonoperating                                                    (217)          (195)         (108)          (105)
                                                                        ------          -----         -----         ------

Net income from continuing operations before
   cumulative effect of accounting change                                1,075            689           689            271

Cumulative effect of accounting change                                       -           (121)            -              -
                                                                        ------          -----         -----         ------
           Net income                                                   $1,075          $ 568         $ 689         $  271
                                                                        ======          =====         =====         ======


CAPITAL AND EXPLORATORY EXPENDITURES -
- --------------------------------------
     INCLUDING EQUITY IN AFFILIATES
     ------------------------------
   Exploration and production
         United States                                                  $  621        $   387         $ 355         $  215
         International                                                     450            438           243            295
                                                                        ------          -----         -----         ------
           Total                                                         1,071            825           598            510
                                                                        ------          -----         -----         ------
   Manufacturing, marketing and distribution
         United States                                                     156            167            79             93
         International                                                     201            268           114            149
                                                                        ------          -----         -----         ------
           Total                                                           357            435           193            242
                                                                        ------          -----         -----         ------

   Other                                                                     9             12             5              7
                                                                        ------          -----         -----         ------
           Total                                                         1,437          1,272           796            759

Discontinued operations                                                      -              1             -              -
                                                                        ------          -----         -----         ------

           Total, including equity in affiliates                        $1,437         $1,273       $   796         $  759
                                                                        ======         ======       =======         ======




<FN>

(a) Previously reported results for 1995 have been reclassified and restated for the adoption of SFAS 121.

</FN>

</TABLE>

                                     - 13 -
<PAGE>

<TABLE>
<CAPTION>

                                                                                             (Unaudited)
                                                                         -------------------------------------------------
                                                                         For the six months           For the three months
                                                                           ended June 30,                ended June 30,
                                                                         ------------------           --------------------
                                                                         1996            1995         1996            1995
                                                                         ----            ----         ----            ----
OPERATING DATA - INCLUDING INTERESTS
- ------------------------------------
     IN AFFILIATES
     -------------
<S>                                                                      <C>            <C>           <C>            <C>  
Net production of crude oil and natural gas liquids
     (thousands of barrels per day)
     United States                                                         387            385           391            382
     Other Western Hemisphere                                               11             17            11             17
     Europe                                                                115            116           110             98
     Other Eastern Hemisphere                                              263            237           268            236
                                                                         -----          -----         -----          -----
         Total                                                             776            755           780            733

Net production of natural gas available for sale
     (millions of cubic feet per day)
     United States                                                       1,666          1,632         1,685          1,604
     Europe                                                                192            229           180            200
     Other International                                                   173            174           177            174
                                                                         -----          -----         -----          -----
         Total                                                           2,031          2,035         2,042          1,978

Natural gas sales (millions of cubic feet per day)
     United States                                                       3,120          3,221         3,007          3,166
     Europe                                                                276            267           255            240
     Other International                                                   183            184           187            183
                                                                         -----          -----         -----          -----
         Total                                                           3,579          3,672         3,449          3,589

Natural gas liquids sales, including purchased LPG's
     (thousands of barrels per day)
     United States                                                         216            218           188            199
     International                                                         106             75            95             61
                                                                         -----          -----         -----          -----
         Total                                                             322            293           283            260

Refinery input (thousands of barrels per day)
     United States                                                         716            685           721            686
     Other Western Hemisphere                                               60             32            64             41
     Europe                                                                337            270           340            226
     Other Eastern Hemisphere                                              385            437           268            409
                                                                         -----          -----         -----          -----
         Total                                                           1,498          1,424         1,393          1,362

Refined product sales (thousands of barrels per day)
     United States                                                       1,027            896         1,034            904
     Other Western Hemisphere                                              379            345           381            342
     Europe                                                                464            436           453            424
     Other Eastern Hemisphere                                              712            756           627            731
                                                                         -----          -----         -----          -----
         Total                                                           2,582          2,433         2,495          2,401


</TABLE>






                                     - 14 -
<PAGE>

Item 6. Exhibits and Reports on Form 8-K
- ----------------------------------------

(a)  Exhibits

     --   (11) Computation of  Earnings Per Share of Common Stock of Texaco Inc.
               and Subsidiary Companies.

     --   (12) Computation of  Ratio  of  Earnings to Fixed Charges of Texaco on
               a Total Enterprise Basis.

     --   (20) Copy of  Texaco  Inc.'s  Annual  Report on Form 10-K for the
               fiscal year ended December 31, 1995 (including portions of Texaco
               Inc.'s  Annual  Report to  Stockholders  for the year 1995) and a
               copy of  Texaco  Inc.'s  Quarterly  Report  on Form  10-Q for the
               quarterly period ended March 31, 1996, as previously filed by the
               Registrant with the Securities and Exchange Commission,  File No.
               1-27.

     --   (22) Information  relative  to  the various  matters  submitted  to  a
               vote of security  holders are  described on pages 8 through 18 of
               the 1996 Proxy  Statement of Texaco Inc.,  relating to the Annual
               Meeting of Stockholders held on May 14, 1996, as previously filed
               by the Registrant  with the  Securities and Exchange  Commission,
               File No. 1-27.

     --    (27) Financial Data Schedule.


(b)  Reports on Form 8-K:

     During the second quarter of 1996, the Registrant filed a Current Report on
     Form 8-K for the following event:

     1.   April 23, 1996 (date of earliest event reported: April 22, 1996)

          Item 5. Other Events -- reported that Texaco issued an Earnings  Press
          Release  for the first  quarter  1996.  Texaco  appended as an exhibit
          thereto a copy of the Press Release  entitled  "Texaco Reports Results
          for the First Quarter 1996," dated April 22, 1996.















                                     - 15 -
<PAGE>

                                   SIGNATURES
                                   ----------



     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.




                                                                  Texaco Inc.
                                                           ---------------------
                                                                 (Registrant)




                                                     By:         R.C. Oelkers
                                                           ---------------------
                                                                 (Comptroller)




                                                     By:           R.E. Koch
                                                           ---------------------
                                                           (Assistant Secretary)



Date:    August 12, 1996
         ---------------
































                                      - 16-








                                                                      EXHIBIT 11
<TABLE>
<CAPTION>


                                                 TEXACO INC. AND SUBSIDIARY COMPANIES
                                           COMPUTATION OF EARNINGS PER SHARE OF COMMON STOCK
                                      FOR THE SIX AND THREE MONTHS ENDED JUNE 30, 1996 AND 1995
                                      ---------------------------------------------------------
                                          (Millions of dollars, except per share amounts)

                                                                                             (Unaudited)
                                                                         -------------------------------------------------
                                                                         For the six months           For the three months
Primary Net Income Per Common Share                                        ended June 30,                ended June 30,
- -----------------------------------                                      ------------------           --------------------
                                                                         1996          1995           1996          1995
                                                                         ----          ----           ----          ----

<S>                                                                      <C>           <C>            <C>           <C>    
     Net income from continuing operations before
         cumulative effect of accounting change                          $ 1,075       $   689        $  689        $   271

     Cumulative effect of accounting change                                    -          (121)            -              -
                                                                         -------       -------        -------       -------
 
     Net income                                                            1,075           568           689            271
         Less: Preferred stock dividend requirements                         (29)          (31)          (14)           (15)
                                                                         -------       -------        -------       -------

     Primary net income available for common stock                       $ 1,046       $   537        $  675        $   256
                                                                         =======       =======        =======       =======

     Average number of primary common shares
         outstanding for computation of earnings
         per share (thousands)                                           260,709       259,749        260,764       259,876
                                                                         =======       =======        =======       =======

     Primary net income per common share                                 $  4.01       $  2.07        $  2.59       $   .99
                                                                         =======       =======        =======       =======


Fully Diluted Net Income Per Common Share
- -----------------------------------------

     Net income                                                          $ 1,075       $   568        $   689       $   271

     Less:   Preferred stock dividend requirements of
             non-dilutive and anti-dilutive issues and
             adjustments to net income associated with
             dilutive securities                                             (12)          (13)            (6)           (6)
                                                                         -------       -------        -------       -------

     Fully diluted net income                                            $ 1,063       $   555        $   683       $   265
                                                                         =======       =======        =======       =======

     Average number of primary common shares
         outstanding for computation of earnings
         per share (thousands)                                           260,709       259,749        260,764       259,876

     Additional shares outstanding assuming full conversion of dilutive
         convertible securities into common stock (thousands):
              Convertible debentures                                         146           148            146           148
              Convertible Preferred Stock
                  Series B ESOP                                            9,475         9,930          9,423         9,872
                  Series F ESOP                                              607           664            599           655
              Other                                                           26            78             22            50
                                                                         -------       -------        -------       -------

     Average number of fully diluted common
         shares outstanding for computation of earnings
         per share (thousands)                                           270,963       270,569        270,954       270,601
                                                                         =======       =======        =======       =======

     Fully diluted net income per common share                           $  3.92       $  2.05        $  2.52       $   .98
                                                                         =======       =======        =======       =======
</TABLE>


                                                                      EXHIBIT 12
<TABLE>
<CAPTION>

                                           COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                                           OF TEXACO ON A TOTAL ENTERPRISE BASIS (UNAUDITED)
                                              FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND
                                        FOR EACH OF THE FIVE YEARS ENDED DECEMBER 31, 1995 (a)
                                        ------------------------------------------------------
                                                         (Millions of dollars)


                                                               For the Six               Years Ended December 31,
                                                              Months Ended      -----------------------------------------
                                                              June 30, 1996     1995     1994      1993     1992     1991
                                                              -------------     ----     ----      ----     ----     ----

<S>                                                                  <C>       <C>      <C>       <C>      <C>      <C>   
Income from continuing operations,  before provision or
   benefit for income taxes and cumulative effect of
   accounting changes effective 1-1-92 and 1-1-95..........          $2,046    $1,201   $1,409    $1,392   $1,707   $1,744
Dividends from less than 50% owned companies
   more or (less) than equity in net income................              (3)        1       (1)       (8)      (9)       5
Minority interest in net income............................              33        54       44        17       18       16
Previously capitalized interest charged to
   income during the period................................              14        33       29        33       30       23
                                                                     ------    ------   ------    ------   ------   ------
        Total earnings.....................................           2,090     1,289    1,481     1,434    1,746    1,788
                                                                     ------    ------   ------    ------   ------   ------

Fixed charges:
   Items charged to income:
     Interest charges......................................             280       614      594       546      551      644
     Interest factor attributable to operating
          lease rentals....................................              55       110      118        91       94       76
     Preferred stock dividends of subsidiaries
          guaranteed by Texaco Inc.........................              17        36       31         4       --       --
                                                                     ------    ------   ------    ------   ------   ------
        Total items charged to income......................             352       760      743       641      645      720

   Interest capitalized....................................               7        28       21        57      109       80
   Interest on ESOP debt guaranteed by Texaco Inc..........               5        14       14        14       18       26
                                                                     ------    ------   ------    ------   ------   ------
        Total fixed charges................................             364       802      778       712      772      826
                                                                     ------    ------   ------    ------   ------   ------

Earnings available for payment of fixed charges............          $2,442    $2,049   $2,224    $2,075   $2,391   $2,508
   (Total earnings + Total items charged to income)                  ======    ======   ======    ======   ======   ======

Ratio of earnings to fixed charges of Texaco
   on a total enterprise basis.............................            6.70      2.55     2.86      2.91     3.10     3.04
                                                                     ======    ======   ======    ======   ======   ======



<FN>

(a)  Excludes discontinued operations.

</FN>
</TABLE>
















<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
TEXACO INC.'S SECOND QUARTER 1996 FORM 10-Q AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000097349
<NAME> TEXACO INC.
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                              JAN-1-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                             724
<SECURITIES>                                        98
<RECEIVABLES>                                    4,061
<ALLOWANCES>                                        28
<INVENTORY>                                      1,478
<CURRENT-ASSETS>                                 6,561
<PP&E>                                          31,666
<DEPRECIATION>                                  18,805
<TOTAL-ASSETS>                                  25,241
<CURRENT-LIABILITIES>                            5,206
<BONDS>                                          5,159
                                0
                                        613
<COMMON>                                         1,595
<OTHER-SE>                                       7,818
<TOTAL-LIABILITY-AND-EQUITY>                    25,241
<SALES>                                         20,876
<TOTAL-REVENUES>                                21,532
<CGS>                                           16,127
<TOTAL-COSTS>                                   17,511
<OTHER-EXPENSES>                                 2,105
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 221
<INCOME-PRETAX>                                  1,695
<INCOME-TAX>                                       620
<INCOME-CONTINUING>                              1,075
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,075
<EPS-PRIMARY>                                     4.01
<EPS-DILUTED>                                     3.92
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission